Form 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of July 2004

 

Commission File Number 1-31994

 

SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORPORATION

(Translation of Registrant’s Name Into English)

 

18 Zhangjiang Road

Pudong New Area, Shanghai 201203

People’s Republic of China

(Address of Principal Executive Offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F):

 

Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

 

Yes ¨ No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

 

Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934):

 

Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                )

 



Semiconductor Manufacturing International Corporation (the “Registrant”) is furnishing under the cover of Form 6-K:

 

Exhibit 99.1:   Press release, dated July 30, 2004, containing the Registrant’s 2004 second quarter results.

 


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Semiconductor Manufacturing

International Corporation

By:    /s/ Richard R. Chang
   

Name:

  Richard R. Chang
   

Title:

  Chairman of the Board, President and Chief Executive Officer

 

Date: July 30, 2004

 


EXHIBIT INDEX

 

Exhibit

 

Description


Exhibit 99.1:   Press release, dated July 30, 2004, containing the Registrant’s 2004 second quarter results.

 


LOGO

 

Exhibit 99.1

 

Semiconductor Manufacturing International Corporation

   18 Zhangjiang Road

www.smics.com

   Pudong New Area
     Shanghai
     People’s Republic of China

 

NEWS RELEASE

 

All currency figures stated in this report are in US Dollars unless stated otherwise.

 

The financial statement amounts in this report are determined in accordance with US GAAP.

 

SMIC reports 2004 second quarter results

 

Highlights

 

Sales increased to $221.0 million, up 18.2% from $186.9 million in 1Q04.

 

Income from operations increased to $36.4 million, up 35.6% from $26.8 million in 1Q04.

 

Income attributable to holders of ordinary shares increased to $34.2 million, up 296.7% from $8.6 million in 1Q04.

 

Compared to 1Q04, wafer shipments increased by 15.6% to 201,534 8-inch wafers; blended average selling price increased by 2.6% to $1,034.

 

Basic EPS $0.0019 (HKD$0.0149(1)) per ordinary share and $0.0955 per ADS; diluted EPS $0.0019 (HKD$0.0147(1)) per ordinary share and $0.0941 per ADS.

 

Shanghai, China – July 30, 2004. Semiconductor Manufacturing International Corporation (NYSE: SMI; SEHK: 981) (“SMIC” or the “Company”), one of the leading semiconductor foundries in the world, today announced its consolidated results of operations for the three months ended June 30, 2004. Sales increased 18.2% in the second quarter of 2004 to $221.0 million from $186.9 million in the prior quarter. Income from operations increased 35.6% in the second quarter of 2004 to $36.4 million from $26.8 million in the prior quarter.

 

The Company reported income attributable to holders of ordinary shares increased 296.7% in the second quarter of 2004 to $34.2 million from $8.6 million in the prior quarter, or $0.0019 (HKD$0.0149(1)) per ordinary share and $0.0955 per ADS (on a fully diluted basis, $0.0019 (HKD$0.0147(1)) per ordinary share, and $0.0941 per ADS).

 

“We are pleased to report sequential growth during the second quarter of 2004,” said Dr. Richard Chang, President and Chief Executive Officer of SMIC. “During the second quarter of 2004, we were able to expand our technology offerings and engaged 15 new customers, 7 of which are China fabless companies. We received relatively strong orders from our customers across all market segments, and in particular the consumer products market. We continued to execute our business plan by commencing commercial production at Fab 7, located in Tianjin. Furthermore, the ramp up of Fab 4, located in Beijing, continues on schedule with pilot production commencing on July 23 and commercial production set for later this year. In addition, SMIC has forged a strategic joint venture with Toppan Printing Co., Ltd. to manufacture on-chip color filters and micro lenses and a joint venture for assembly and testing in Chengdu. We believe that these achievements have established a fundamental framework for continued and sustainable growth for the duration of the year and in the future.”

 

Note:

 

(1) Based on the exchange rate of HKD$7.7996 to USD$1.00 at the close of July 28, 2004. (Source: Bloomberg)

 


LOGO

 

Conference call / Webcast announcement details

 

Date: July 30, 2004

Time: 8:30 a.m. Shanghai time

Dial-in numbers and access codes: U.S. 1-617-801-9711 (Pass code: 70633890) or HK 852-3002-1672

(Pass code: 70633890).

 

A live webcast of the 2Q 2004 results announcement will be available at www.smics.com under the “Investor Relations” section. An archived version of the webcast, along with a soft copy of this news release will be available on the SMIC website for a period of 12 months following the webcast.

 

About SMIC

 

SMIC (NYSE: SMI, SEHK: 0981.HK) is one of the leading semiconductor foundries in the world. As a foundry, SMIC provides integrated circuit (IC) manufacturing at 0.35-micron to 0.13-micron technologies. Established in April 2000, SMIC, a Cayman Islands company, operates three 8-inch wafer fabrication facilities in the Zhangjiang High-Tech Park in Shanghai, and an 8-inch wafer fabrication facility in Tianjin, China. In addition, SMIC is currently constructing 12-inch wafer fabrication facilities in Beijing, China. SMIC’s Fab 1 was named one of two “Top Fabs of the Year 2003” by Semiconductor International, a leading industry publication in May 2003. In addition to IC manufacturing, SMIC provides customers with a full range of services, including design services, mask manufacturing and wafer probe test. For more information, please visit www.smics.com.

 

Safe harbor statements

 

(Under the Private Securities Litigation Reform Act of 1995)

 

This press release may contain, in addition to historical information, “forward-looking statements” within the meaning of the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on SMIC’s current assumptions, expectations and projections about future events. SMIC uses words like “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements are necessarily estimates reflecting the best judgment of SMIC’s senior management and involve significant risks, both known and unknown, uncertainties and other factors that may cause SMIC’s actual performance, financial condition or results of operations to be materially different from those suggested by the forward-looking statements including, among others, risks associated with cyclicality and market conditions in the semiconductor industry, intense competition, timely wafer acceptance by SMIC’s customers, timely introduction of new technologies, SMIC’s ability to ramp new products into volume, supply and demand for semiconductor foundry services, industry overcapacity, shortages in equipment, components and raw materials, availability of manufacturing capacity and financial stability in end markets.

 

Investors should consider the information contained in SMIC’s filings with the U.S. Securities and Exchange Commission (SEC), including its registration statement on Form F-1, as amended, filed with the SEC on March 11, 2004, especially in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections, and its registration statement on Form A-1 as filed with the Stock Exchange of Hong Kong (SEHK) on March 8, 2004, and such other documents that SMIC may file with the SEC or SEHK from time to time, including on Form 6-K. Other unknown or unpredictable factors also could have material adverse effects on SMIC’s future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release.

 

Except as required by law, SMIC undertakes no obligation and does not intend to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Investor Contacts:

 

Jimmy Lai

  

Calvin Lau

Head of Investor Relations

  

Investor Relations

Tel: 86-21-5080-2000, ext. 16088

  

Tel: 86-21-5080-2000, ext. 16693

Fax: 86-21-5080-3070

  

Fax: 86-21-5080-3070

Evonne Hwang

  

Sarina Huang

Investor Relations

  

Public Relations

Tel: 86-21-5080-2000, ext. 16275

  

Tel: 86-21-5080-2000, ext. 10356

Fax: 86-21-5080-3070

  

Fax: 86-21-5080-2868

 


LOGO

 

Summary:

 

Amounts in US$ thousands, except for EPS

 

     2Q04

    1Q04

    QoQ

    2Q03

    YoY

 

Sales

     220,988       186,937     18.2 %     75,193     193.9 %

Cost of sales

     (159,507 )     (126,781 )   25.8 %     (88,645 )   79.9 %

Gross profit (loss)

     61,481       60,156     2.2 %     (13,452 )   —    

Operating expenses

     (25,091 )     (33,313 )   -24.7 %     (14,451 )   73.6 %

Income (loss) from operations

     36,390       26,843     35.6 %     (27,903 )   —    

Other income (expenses)

     (2,225 )     609     —         (2,611 )   -14.8 %

Net income (loss)

     34,165       27,452     24.5 %     (30,514 )   —    

Deemed dividend on preference shares

     0       (18,839 )   -100.0 %     0     —    

Income attributable to holders of ordinary shares

     34,165       8,613     296.7 %     (30,514 )   —    

Gross profit margin

     27.8 %     32.2 %           -17.9 %      

Operating margin

     16.5 %     14.4 %           -37.1 %      

Basic EPS – per ordinary share(1)

   $ 0.0019     $ 0.0033           $ 0.3428        

Basic EPS – per ADS

   $ 0.0955     $ 0.1630           $ 17.1405        

Diluted EPS – per ordinary share

   $ 0.0019     $ 0.0005           $ 0.3428        

Diluted EPS – per ADS

   $ 0.0941     $ 0.0273           $ 17.1405        

Wafers shipped (in 8” wafers)(2)

     201,534       174,325     15.6 %     117,950     70.9 %

Blended ASP

   $ 1,034     $ 1,008     2.6 %   $ 614     68.4 %

Logic ASP(3)

   $ 1,089     $ 1,081     0.7 %   $ 797     36.6 %

Capacity utilization

     99 %     99 %           97 %      

 

Note:

 

(1) Based on weighted average ordinary shares of 17,897 million in 2Q04 and 2,641 million in 1Q04

 

(2) Including copper interconnects

 

(3) Excluding copper interconnects

 

Sales increased to $221.0 million, up 18.2% QoQ from $186.9 million in 1Q04 and 193.9% YoY from $75.2 million in 2Q03. Key factors leading to these QoQ increases were the following:

 

  increased capacity to 80,872 8-inch wafers as of the end of 2Q04;

 

  increased wafer shipments to 201,534, up 15.6% QoQ from 174,325 in 1Q04;

 

  high utilization rate of 99%; and

 

  increased ASP to $1,034, up 2.6% QoQ from $1,008 in 1Q04, due to the shift in product mix towards more advanced wafers.

 

Cost of sales increased to $159.5 million in 2Q04 from $126.8 million in 1Q04 primarily due to the increase in wafer shipments, depreciation expenses associated with the commencement of Fab 7 (Tianjin) commercial production, and the annually scheduled equipment maintenance.

 

Gross profit increased to $61.5 million, up 2.2% QoQ from $60.2 million in 1Q04 and from a loss of $13.5 million in 2Q03.

 

Research and development expenses decreased to $13.5 million, down -18.2% QoQ from $16.5 million, primarily due to start up costs associated with Fab 7 (Tianjin) being classified as research and development during 1Q04 with the start up period ending March 31, 2004.

 

Gross general and administrative expenses decreased to $9.5 million in 2Q04, down -9.4% from $10.5 million in 1Q04. Net general and administrative expenses were $6.0 million in 2Q04 with the difference primarily due to a foreign exchange gain of $3.5 million.

 

Foreign exchange gain of $3.5 million in general and administrative expenses represents foreign exchange gains relating to operating activities, i.e. accounts payable or accounts receivable. The foreign exchange loss of $2.4 million represents foreign exchange losses relating to non-operating activities resulting from financing or investment transactions, i.e. forward contracts are classified as other income (expense). Net foreign exchange movement represents a gain of $1.1 million.

 

Selling and marketing expenses increased to $1.9 million in 2Q04, up 11.1% from $1.7 million in 1Q04.

 

Income (loss) from operations increased to $36.4 million in 2Q04, up 35.6% QoQ from $26.8 million in 1Q04 and from a loss of $27.9 million in 2Q03.

 


LOGO

 

  Interest income increased to $2.7 million in 2Q04 primarily due to the additional interest income generated from the increase in cash balance from the IPO proceeds.

 

  Other non-operating loss of $2.2 million in 2Q04 primarily due to a foreign exchange loss of $2.4 million.

 

  Net income increased to $34.2 million, up 24.5% QoQ from $27.5 million in 1Q04 and from a loss of $30.5 million in 2Q03.

 

  Income attributable to holders of ordinary shares increased to $34.2 million, up 296.7% QoQ from $8.6 million in 1Q04 due to the absence of the non-cash and non-recurring deemed dividend of $18.8 million in 1Q04.

 

1. Analysis of revenues

 

Sales analysis

                              

By Application


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

Computer

   22.5 %   25.1 %   26.7 %   33.3 %   49.8 %

Communications

   54.3 %   56.0 %   55.8 %   48.2 %   32.5 %

Consumer

   17.1 %   12.7 %   13.5 %   11.7 %   11.3 %

Others

   6.1 %   6.2 %   4.0 %   6.8 %   6.4 %

By Device


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

Logic (including copper interconnect only)

   73.5 %   72.4 %   71.6 %   60.0 %   43.3 %

Memory

   20.8 %   21.6 %   24.5 %   34.0 %   53.0 %

Other (mask making & probing)

   5.7 %   6.0 %   3.9 %   6.0 %   3.7 %

By Customer Type


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

Fabless semiconductor companies

   36.1 %   36.6 %   30.8 %   31.1 %   38.2 %

Integrated device manufacturers (IDM)

   54.8 %   54.0 %   62.7 %   49.2 %   29.9 %

System companies and others

   9.1 %   9.4 %   6.5 %   19.7 %   31.9 %

By Geography


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

North America

   44.0 %   41.4 %   36.2 %   38.8 %   39.6 %

Asia Pacific (ex. Japan)

   26.5 %   27.2 %   28.6 %   38.2 %   54.6 %

Japan

   16.2 %   16.3 %   15.5 %   13.3 %   4.2 %

Europe

   13.3 %   15.1 %   19.7 %   9.7 %   1.6 %

Wafer revenue analysis

                              

By Technology (logic, memory & copper interconnect only)


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

0.13µm

   9.9 %   10.1 %   10.4 %   15.0 %   13.5 %

0.15µm

   13.3 %   15.7 %   17.5 %   10.0 %   0.0 %

0.18µm

   48.6 %   44.4 %   34.7 %   19.7 %   10.5 %

0.25µm

   8.3 %   8.3 %   10.6 %   33.7 %   57.4 %

0.35µm

   19.9 %   21.5 %   26.8 %   21.6 %   18.6 %

By Logic Only(1)


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

0.13µm

   0.9 %   0.0 %   0.0 %   0.0 %   0.0 %

0.15µm

   3.9 %   4.4 %   1.9 %   0.3 %   0.1 %

0.18µm

   63.0 %   58.5 %   52.9 %   40.3 %   33.3 %

0.25µm

   3.1 %   5.0 %   3.4 %   15.1 %   7.6 %

0.35µm

   29.1 %   32.1 %   41.8 %   44.3 %   59.0 %

 

Note:

 

(1) Excluding 0.13µm copper interconnects

 

  Sales from the consumer products segment grew faster than other applications in 2Q04 compared to 1Q04.

 

  Percentage of sales from logic wafers, including copper interconnects, increased to 73.5% of sales in 2Q04, as compared to 72.4% in 1Q04 and 43.3% in 2Q03.

 

  IDM customers accounted for 54.8% while fabless companies accounted for 36.1% of sales in 2Q04.

 


LOGO

 

Percentage of sales generated from North American customers increased to 44.0% in 2Q04, as compared to 41.4% in 1Q04.

 

Percentage of wafer revenues from 0.18µm and below technologies increased to 71.8% of wafer revenues in 2Q04, as compared with 70.2% in 1Q04 and 24.0% in 2Q03.

 

Percentage of 0.18µm logic wafer revenues increased to 63.0% in 2Q04 from 58.5% in 1Q04.

 

Capacity:

 

wafers per month at the end of the period in 8” wafers

 

Fab / (Wafer Size)


   2Q04

   1Q04

Fab 1 (8”)

   33,675    31,720

Fab 2 (8”)

   31,098    24,400

Fab 7 (8”)

   6,000    0
    
  

Total monthly wafer fabrication capacity

   70,773    56,120

Copper Interconnects:

         

Fab 3 (8”)

   10,099    9,300
    
  

Total monthly copper interconnect capacity

   10,099    9,300

 

As of the end of 2Q04, monthly capacity increased to 80,872 wafers, as the Company continued to ramp up Fabs 1, 2, 3, and 7.

 

Shipment and utilization:

 

8” wafers


   2Q04

    1Q04

    4Q03

    3Q03

    2Q03

 

Wafer shipments including copper interconnects

   201,534     174,325     153,125     130,780     117,950  

Utilization rate(1)

   99 %   99 %   97 %   93 %   97 %

 

Note:

 

(1) Capacity utilization based on total wafer out divided by calculated capacity

 

Wafer shipment of 201,534 units of 8-inch wafers in 2Q04, representing a 15.6% increase from 1Q04and 70.9% increase from 2Q03.

 

The utilization rate remained at 99%.

 

Blended average selling price trend   

Logic average selling price trend

(excluding 0.13µm copper interconnects)

LOGO    LOGO
The blended ASP increased to $1,034 in 2Q04 from $1,008 in 1Q04 and $614 in 2Q03, mainly due to the shift to production of more logic and less DRAM wafers and the adoption of more advanced and higher margin process technologies.    The logic ASP (excluding 0.13µm copper interconnects) increased to $1,089 in 2Q04 from $1,081 in 1Q04 and $797 in 2Q03, mainly due to the shift to production of more advanced (<= 0.18µm) logic wafers and the adoption of more advanced and higher margin process technologies.

 


LOGO

 

2. Detailed financial analysis

 

Gross profit analysis

 

Amounts in US$ thousands    2Q04

    1Q04

    QoQ

    2Q03

    YoY

 

Cost of sales

   (159,507 )   (126,781 )   25.8 %   (88,645 )   79.9 %

Depreciation and amortization

   (83,990 )   (64,423 )   30.4 %   (44,807 )   87.4 %

Other manufacturing costs

   (75,517 )   (62,358 )   21.1 %   (43,838 )   72.3 %

Gross Profit

   61,481     60,156     2.2 %   (13,452 )   —    

Gross Margin

   27.8 %   32.2 %         -17.9 %      

 

Cost of sales increased to $159.5 million in 2Q04 from $126.8 million in 1Q04 primarily due to the increase in wafer shipments, depreciation expenses associated with the commencement of Fab 7 (Tianjin) commercial production, and the annually scheduled equipment maintenance.

 

Gross profit increased to $61.5 million, up 2.2% QoQ from $60.2 million in 1Q04 and from a loss of $13.5 million in 2Q03.

 

Operating expenses analysis

 

Amounts in US$ thousands    2Q04

    1Q04

    QoQ

    2Q03

    YoY

 

Total operating expenses

   (25,091 )   (33,313 )   -24.7 %   (14,451 )   73.6 %

General and administrative

   (6,019 )   (10,688 )   -43.7 %   (2,849 )   111.3 %

Selling and marketing

   (1,940 )   (1,747 )   11.1 %   (2,285 )   -15.1 %

Research and development

   (13,533 )   (16,540 )   -18.2 %   (8,118 )   66.7 %

Amortization of deferred stock compensation

   (3,599 )   (4,338 )   -17.0 %   (1,199 )   200.1 %

 

Total operating expenses decreased to $25.1 million, down -24.7% QoQ from $33.3 million, and up 73.6% YoY from $14.5 million in 2Q03.

 

Gross general and administrative expenses decreased to $9.5 million in 2Q04, down -9.4% from $10.5 million in 1Q04. Net general and administrative expenses were $6.0 million in 2Q04 with the difference primarily due to a foreign exchange gain of $3.5 million.

 

Research and development expenditures decreased to $13.5 million, down -18.2% QoQ from $16.5 million, primarily due to start up costs associated with Fab 7 (Tianjin) being classified as research and development during 1Q04 with the start up period ending March 31, 2004.

 

Other income (expenses)

 

Amounts in US$ thousands    2Q04

    1Q04

    QoQ

    2Q03

    YoY

 

Other income, net

   (2,225 )   609     —       (2,611 )   -14.8 %

Interest income

   2,733     1,484     84.2 %   392     597.6 %

Interest expense, net of government subsidy

   (2,760 )   (2,743 )   0.6 %   (146 )   1789.0 %

Other, net

   (2,198 )   1,868     —       (2,857 )   -23.1 %

 

Interest income increased to $2.7 million in 2Q04 primarily due to the additional interest income generated from the increase in cash balance from the IPO proceeds.

 

Other non-operating loss of $2.2 million in 2Q04 primarily due to a foreign exchange loss of $2.4 million.

 


LOGO

 

3. Liquidity

 

Amounts in US$ thousands    2Q04

   1Q04

Cash and cash equivalents

   1,198,592    1,373,072

Short term investments

   90,464    27,306

Accounts receivable

   131,708    116,812

Inventory

   113,563    85,479

Others

   40,459    50,383

Total current assets

   1,574,786    1,653,052

Accounts payable

   699,587    390,071

Current portion of long-term debt

   95,992    95,992

Others

   54,443    88,951

Total current liabilities

   850,022    575,014

Cash Ratio

   1.4x    2.4x

Quick Ratio

   1.7x    2.7x

Current Ratio

   1.9x    2.9x

 

Cash and cash equivalents decreased to $1,199 million from $1,373million, primarily due to capital expenditures relating to the ramp up of Fabs 1, 2, 3, 4, and 7.

 

Receivable/Inventory turnover trends

 

LOGO

 

Capital structure

 

Amounts in US$ thousands    2Q04

    1Q04

 

Cash and cash equivalents

   1,198,592     1,373,072  

Short-term investment

   90,464     27,306  

Current portion of long-term debt

   95,992     95,992  

Long-term debt

   413,965     397,898  

Total debt

   509,957     493,890  

Net cash

   779,099     906,488  

Shareholders’ equity

   3,065,507     2,894,431  

Total debt to equity ratio

   16.6 %   17.1 %

 


LOGO

 

Total debt increased to $510.0 million in 2Q04 compared with $493.9 million in 1Q04.

 

Total debt-to-equity ratio decreased to 16.6% in 2Q04 from 17.1% in 1Q04.

 

4. Cash flow & Capex

 

Amounts in US$ thousands    2Q04

    1Q04

Net income

   34,165     27,452

Depreciation and amortization

   101,790     84,264

Amortization of acquired intangible assets

   3,532     3,237

Net change in cash

   (174,480 )   927,796

 

Capex plans

 

Planned capital expenditures for 2004 remain at $1,950 million.

 

5. 3Q04 outlook and guidance

 

Wafer shipments expected to increase by 23-27%.

 

Utilization expected to remain close to 100%.

 

Blended ASP QoQ expected to remain flat to marginally up.

 

Percentage of sales from 0.18µm and below, excluding copper interconnects, expected to increase by a few percentage points.

 

Percentage of sales from logic wafers including copper interconnects expected to increase slightly.

 

Gross margins expected to be slightly better than 2Q04.

 

Operating expense as a percentage of sales expected to increase to high teens primarily due to an increase in research and development expenses relating to Beijing start up costs and 90 nanometer research and development activities.

 

Non-operating interest expense expected to increase approximately $2 million due to the additional draw down of existing credit facilities.

 

Capital expenditures of approximately $700 million.

 

Depreciation and amortization of approximately $125-130 million.

 

Deferred compensation charge of approximately $7 million, of which approximately $3 million will be charged to operating expenses and $4 million in cost of sales.

 

6. Recent announcements

 

 

MOSYS’ Ultra-High Reliability 1T-SRAM-R Technology Verified on SMIC 0.13-micron Logic Process [2004-07-28]

 

SMIC Appoints Non-Executive Director, Sean Hunkler [2004-07-23]

 

Toppan Printing and SMIC Sign a Joint Venture Agreement [2004-07-21]

 

Mentor Graphics Offers Technology Design Kit and Design Flow for SMIC 0.18-micron Mixed-Signal Process. [2004-07-08]

 

Toppan Printing and SMIC have reached a preliminary agreement to form a Joint Venture Company in China to manufacture on-chip color filter for image sensors. [2004-06-28]

 

SMIC’s 0.35µm EEPROM enables smaller die size for higher performance contactless smart cards. [2004-06-08]

 

SMIC will vigorously defend against the trade secret case filed by TSMC in state court. [2004-06-04]

 

SMIC starts equipment move-in at its first 12-inch Fab in Beijing, China. [2004-06-02]

 

Please visit SMIC’s website www.smics.com for further details regarding the above announcements.

 


LOGO

 

Semiconductor Manufacturing International Corporation

CONSOLIDATED BALANCE SHEETS

(In US dollars)

 

     As of the end of

 
     June 30, 2004

    March 31, 2004

 
     (unaudited)     (unaudited)  

ASSETS

            

Current assets:

            

Cash and cash equivalents

   1,198,592,423     1,373,072,249  

Short-term investments

   90,463,911     27,306,329  

Accounts receivable, net off allowances of $356,826 and $76,435 respectively

   131,707,549     116,812,161  

Inventories

   113,562,540     85,479,153  

Prepaid expense and other current assets

   7,867,504     17,792,517  

Assets held for sale

   32,591,632     32,589,744  
    

 

Total current assets

   1,574,785,559     1,653,052,153  
    

 

Land use rights, net

   34,803,658     34,975,122  

Plant and equipment

   3,159,564,426     2,515,158,260  

Accumulated depreciation

   (501,436,777 )   (399,819,426 )

Plant and equipment, net

   2,658,127,649     2,115,338,834  

Aquired intangible assets, net

   61,777,449     60,973,178  

Investments held to maturity

   —       3,004,297  
    

 

TOTAL ASSETS

   4,329,494,315     3,867,343,584  
    

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

            

Current liabilities:

            

Current portion of long-term debt

   95,991,900     95,991,558  

Accounts payable

   699,586,755     390,071,430  

Deposit received from stockholders

   200,000     37,972,810  

Accrued expenses and other current liabilities

   54,243,275     50,978,423  
    

 

Total current liabilities

   850,021,930     575,014,221  
    

 

Long-term liabilities:

            

Long-term debt

   413,965,135     397,898,517  
    

 

Total long-term liabilities

   413,965,135     397,898,517  
    

 

Total liabilities

   1,263,987,065     972,912,738  
    

 

Commitments

            

Stockholders’ equity:

            

Ordinary shares, $0.0004 par value, 50,000,000,000 shares authorized, shares issued and outstanding 18,224,817,017 and 18,201,735,490 respectively

   7,289,927     7,280,694  

Warrants

   124,920     124,920  

Additional paid-in capital

   3,294,693,501     3,291,984,495  

Subscription receivable from stockholders

   —       (93,000,000 )

Notes receivable from stockholders

   (1,891,580 )   (34,160,683 )

Accumulated other comprehensive income (loss)

   400,320     254,625  

Deferred stock compensation

   (70,597,602 )   (79,375,571 )

Accumulated deficit

   (164,512,236 )   (198,677,634 )
    

 

Total stockholders’ equity

   3,065,507,250     2,894,430,846  
    

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   4,329,494,315     3,867,343,584  
    

 

 


LOGO

 

Semiconductor Manufacturing International Corporation

CONSOLIDATED STATEMENTS OF OPERATIONS

(In US dollars)

 

     For the three months ended

 
     June 30, 2004

    March 31, 2004

 
     (unaudited)     (unaudited)  

Sales

   220,988,561     186,936,986  

Cost of sales

   (156,952,228 )   (124,115,756 )

Cost of sales - Amortization of deferred stock compensation

   (2,554,781 )   (2,665,247 )
    

 

Gross profit

   61,481,552     60,155,983  
    

 

Operating expenses:

            

Research and development

   (13,532,637 )   (16,539,866 )

General and administrative

   (9,555,310 )   (10,544,557 )

Exchange gain/loss

   3,535,918     (143,382 )

General and administrative

   (6,019,392 )   (10,687,939 )

Selling and marketing

   (1,940,035 )   (1,746,901 )

Amortization of deferred stock compensation *

   (3,599,151 )   (4,338,052 )
    

 

Total operating expenses

   (25,091,215 )   (33,312,758 )
    

 

Income from operations

   36,390,337     26,843,225  

Other income (expenses):

            

Interest income

   2,732,629     1,483,715  

Interest expense

   (2,759,605 )   (2,743,377 )

Others, net

   (2,197,963 )   1,868,584  
    

 

Total other income, net

   (2,224,939 )   608,922  
    

 

Net income

   34,165,398     27,452,147  
    

 

Deemed dividends on preference shares

   —       (18,839,426 )
    

 

Income attributable to holders of ordinary shares

   34,165,398     8,612,721  
    

 

Net income per share, basic

   0.0019     0.0033  

Net income per ADS, basic (1)

   0.0955     0.1630  

Net income per share, diluted

   0.0019     0.0005  

Net income per ADS, diluted (1)

   0.0941     0.0273  

Shares used in calculating basic net income per share (in millions)

   17,897     2,641  
    

 

Shares used in calculating diluted net income per share (in millions)

   18,147     15,793  
    

 

*  Amortization of deferred stock compensation related to:

            

Research and development

   1,301,741     1,315,047  

General and administrative

   1,671,586     2,394,664  

Selling and marketing

   625,824     628,341  
    

 

Total

   3,599,151     4,338,052  
    

 

 

(1) 1 ADS equals 50 ordinary shares.

 


LOGO

 

Semiconductor Manufacturing International Corporation

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In US dollars)

 

     For the three months ended

 
     June 30, 2004

    March 31, 2004

 
     (unaudited)     (unaudited)  

Operating activities:

            

Income attributable to holders of ordinary shares

   34,165,398     8,612,721  

Deemed dividends on preference shares

   —       18,839,426  
    

 

Net income

   34,165,398     27,452,147  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

            

Gain on disposal of plant and equipment

   20,676     (198,351 )

Bad debt expense

   280,391     (38,038 )

Depreciation and amortization

   101,789,774     84,263,652  

Amortization of acquired intangible assets

   3,531,649     3,237,098  

Amortization of deferred stock compensation

   6,153,932     7,003,300  

Changes in operating assets and liabilities:

            

Accounts receivable

   (15,175,779 )   (26,235,606 )

Inventories

   (28,083,387 )   (15,555,274 )

Prepaid expense and other current assets

   10,148,004     (1,218,597 )

Accounts payable

   21,703,089     13,125,287  

Accrued expenses and other current liabilities

   7,876     15,963,862  
    

 

Net cash provided by operating activities

   134,541,623     107,799,480  
    

 

Investing activities:

            

Purchases of plant and equipment

   (351,833,464 )   (225,979,371 )

Purchases of aquired intangible assets

   (2,611,626 )   —    

Purchase of short-term investments

   (64,132,303 )   (2,093,043 )

Sale of short-term investments

   1,005,977     2,017,960  

Sale of investments held to maturity

   3,004,297     427  

Proceeds received for assets held for sale

   1,530,794     445,071  

Proceeds from disposal of plant and equipment

   440,078     38,057  
    

 

Net cash used in investing activities

   (412,596,247 )   (225,570,899 )
    

 

Financing activities:

            

Repayment of note payable to stockholder for land use rights

   —       (13,658,773 )

Proceeds from long-term debt

   16,066,960     13,929,500  

Repayment of redeemable convertible promissory note

   —       (15,000,000 )

Proceeds from issuance of ordinary shares

   —       1,017,051,336  

Proceeds from issuance of Series D convertible preference shares

   —       29,975,000  

Proceeds from exercise of employee stock options

   32,166,207     1,840,682  

Collection of subscription receivables

   93,000,000     12,420,031  

Change in deposit received from stockholders

   (37,772,810 )   (378,597 )

Payment for Series C issuance cost

   —       (600,000 )
    

 

Net cash provided by financing activities

   103,460,357     1,045,579,179  
    

 

Effect of exchange rate changes

   114,441     (11,845 )
    

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   (174,479,826 )   927,795,915  

CASH AND CASH EQUIVALENTS, beginning of period

   1,373,072,249     445,276,334  
    

 

CASH AND CASH EQUIVALENTS, end of period

   1,198,592,423     1,373,072,249