Tortoise Energy Independence Fund, Inc.
|
|||||||||
SCHEDULE OF INVESTMENTS (Unaudited)
|
|||||||||
August 31, 2017
|
|||||||||
|
Shares
|
Fair Value
|
|||||||
Common Stock - 97.6%(1)
|
|||||||||
Crude Oil Pipelines - 0.0%(1) | |||||||||
United States - 0.0%(1)
|
|||||||||
SemGroup Corporation
|
344
|
$
|
8,841
|
||||||
Natural Gas Gathering/Processing - 0.7%(1)
|
|||||||||
United States - 0.7%(1)
|
|||||||||
Targa Resources Corp.
|
26,507
|
1,181,417
|
|||||||
Oil and Gas Production - 95.0%(1)
|
|||||||||
The Netherlands - 3.6%(1)
|
|||||||||
Royal Dutch Shell plc (ADR)
|
114,500
|
6,318,110
|
|||||||
United States - 91.4%(1)
|
|||||||||
Anadarko Petroleum Corporation(2)
|
117,100
|
4,792,903
|
|||||||
Antero Resources Corporation(2)(3)
|
310,410
|
6,111,973
|
|||||||
Cabot Oil & Gas Corporation(2)
|
496,700
|
12,690,685
|
|||||||
Carrizo Oil & Gas, Inc.(2)(3)
|
259,800
|
3,491,712
|
|||||||
Centennial Resource Development, Inc.(3)
|
117,239
|
2,027,062
|
|||||||
Cimarex Energy Co.(2)
|
76,000
|
7,576,440
|
|||||||
Concho Resources Inc.(2)(3)
|
98,243
|
10,902,026
|
|||||||
Continental Resources, Inc.(2)(3)
|
208,500
|
7,072,320
|
|||||||
Devon Energy Corporation(2)
|
258,534
|
8,117,967
|
|||||||
Diamondback Energy, Inc.(2)(3)
|
107,400
|
9,750,846
|
|||||||
EOG Resources, Inc.(2)
|
201,500
|
17,125,485
|
|||||||
EQT Corporation(2)
|
108,100
|
6,738,954
|
|||||||
Laredo Petroleum, Inc.(2)(3)
|
306,100
|
3,801,762
|
|||||||
Newfield Exploration Company(2)(3)
|
233,400
|
6,098,742
|
|||||||
Parsley Energy, Inc.(2)(3)
|
247,600
|
6,202,380
|
|||||||
PDC Energy, Inc.(2)(3)
|
63,500
|
2,497,455
|
|||||||
Pioneer Natural Resources Company(2)
|
138,500
|
17,956,525
|
|||||||
Range Resources Corporation(2)
|
455,700
|
7,910,952
|
|||||||
RSP Permian, Inc.(2)(3)
|
245,000
|
7,688,100
|
|||||||
SM Energy Company(2)
|
189,700
|
2,534,392
|
|||||||
Whiting Petroleum Corporation(3)
|
27
|
121
|
|||||||
WPX Energy, Inc.(2)(3)
|
606,200
|
6,055,938
|
|||||||
163,462,850
|
|||||||||
Oil Services - 1.9%(1)
|
|||||||||
United States - 1.9%(1)
|
|||||||||
U.S. Silica Holdings, Inc. (2)
|
118,700
|
3,229,827
|
|||||||
Total Common Stock (Cost $232,791,891)
|
167,882,935
|
||||||||
Master Limited Partnerships and Related Companies - 39.0%(1)
|
|||||||||
Crude Oil Pipelines - 8.3%(1)
|
|||||||||
United States - 8.3%(1)
|
|||||||||
Andeavor Logistics LP
|
57,607
|
2,865,948
|
|||||||
Enbridge Energy Management, L.L.C.(4)
|
385,779
|
5,559,069
|
|||||||
Plains All American Pipeline, L.P.
|
204,532
|
4,430,163
|
|||||||
Shell Midstream Partners, L.P.
|
51,895
|
1,435,935
|
|||||||
14,291,115
|
|||||||||
Natural Gas/Natural Gas Liquids Pipelines - 10.0%(1)
|
|||||||||
United States - 10.0%(1)
|
|||||||||
Energy Transfer Equity, L.P.
|
44,365
|
770,620
|
|||||||
Energy Transfer Partners, L.P.
|
342,200
|
6,505,222
|
|||||||
Enterprise Products Partners L.P.
|
205,200
|
5,349,564
|
|||||||
EQT GP Holdings, LP
|
8,439
|
240,680
|
|||||||
EQT Midstream Partners, LP
|
24,303
|
1,856,020
|
|||||||
Spectra Energy Partners, LP
|
34,627
|
1,535,015
|
|||||||
Tallgrass Energy Partners, LP
|
20,140
|
952,018
|
|||||||
17,209,139
|
|||||||||
Natural Gas Gathering/Processing - 12.0%(1)
|
|||||||||
United States - 12.0%(1)
|
|||||||||
Antero Midstream Partners LP
|
75,672
|
2,555,444
|
|||||||
DCP Midstream, LP
|
155,345
|
4,988,128
|
|||||||
EnLink Midstream Partners, LP
|
86,700
|
1,407,141
|
|||||||
MPLX LP
|
121,726
|
4,177,636
|
|||||||
Noble Midstream Partners LP
|
25,215
|
1,214,607
|
|||||||
Rice Midstream Partners LP
|
181,028
|
3,756,331
|
|||||||
Western Gas Partners, LP
|
17,480
|
892,878
|
|||||||
Williams Partners L.P.
|
42,688
|
1,681,907
|
|||||||
20,674,072
|
|||||||||
Refined Product Pipelines - 8.7%(1)
|
|||||||||
United States - 8.7%(1)
|
|||||||||
Buckeye Partners, L.P.
|
49,673
|
2,840,799
|
|||||||
Holly Energy Partners, L.P.
|
100,261
|
3,272,519
|
|||||||
Magellan Midstream Partners, L.P.
|
40,587
|
2,735,158
|
|||||||
NuStar Energy L.P.
|
59,614
|
2,413,771
|
|||||||
Phillips 66 Partners LP
|
53,277
|
2,545,575
|
|||||||
Valero Energy Partners LP
|
26,106
|
1,136,916
|
|||||||
14,944,738
|
|||||||||
Total Master Limited Partnerships and Related Companies (Cost $65,958,283)
|
67,119,064
|
||||||||
Preferred Stock - 2.1%(1)
|
|||||||||
Natural Gas Gathering/Processing - 1.3%(1)
|
|||||||||
United States - 1.3%(1)
|
|||||||||
Targa Resources Corp., 9.500%(5)(6)
|
1,997
|
2,172,946
|
|||||||
Oil and Gas Production - 0.8%(1)
|
|||||||||
United States - 0.8%(1)
|
|||||||||
Anadarko Petroleum Corporation, 7.500%, 06/07/2018
|
36,900
|
1,365,300
|
|||||||
Total Preferred Stock (Cost $3,317,432)
|
3,538,246
|
||||||||
Short-Term Investment - 0.1%(1)
|
|||||||||
United States Investment Company - 0.1%(1)
|
|||||||||
Government & Agency Portfolio - Institutional Class, 0.93%(7) (Cost $127,992)
|
127,992
|
127,992
|
|||||||
Total Investments - 138.8%(1) (Cost $302,195,598)
|
238,668,237
|
||||||||
Total Value of Options Written (Premiums received $1,879,637) - (0.9)%(1)
|
(1,468,588
|
)
|
|||||||
Other Assets and Liabilities - (0.3)%(1)
|
(558,107
|
)
|
|||||||
Credit Facility Borrowings - (37.6)%(1)
|
(64,700,000
|
)
|
|||||||
Total Net Assets Applicable to Common Stockholders - 100.0%(1)
|
$
|
171,941,542
|
|||||||
(1)
|
Calculated as a percentage of net assets applicable to common stockholders.
|
||||||||
(2)
|
All or a portion of the security represents cover for outstanding call option contracts written.
|
||||||||
(3)
|
Non-income producing security.
|
||||||||
(4)
|
Security distributions are paid-in-kind. Rate determined by dividing the cash value of a distribution declared by Enbridge Energy Partners, L.P. by the average closing price of Enbridge Energy Management, L.L.C. shares for the ten consecutive trading days prior to the ex-dividend date.
|
||||||||
(5)
|
Restricted securities have a total fair value of $2,172,946 which represents 1.3% of net assets.
|
||||||||
(6)
|
Securities have been valued by using significant unobservable inputs in accordance with fair value procedures.
|
||||||||
(7)
|
Rate indicated is the current yield as of August 31, 2017.
|
Tortoise Energy Independence Fund, Inc.
|
|||||||||||||||||
SCHEDULE OF OPTIONS WRITTEN (Unaudited)
|
|||||||||||||||||
August 31, 2017
|
|||||||||||||||||
Call Options Written
|
Expiration
Date
|
Strike Price
|
Contracts
|
Notional Value
|
Fair Value
|
||||||||||||
Anadarko Petroleum Corporation
|
September 2017
|
$
|
45.00
|
1,171
|
$
|
5,269,500
|
$
|
(10,539
|
)
|
||||||||
Antero Resources Corporation
|
September 2017
|
20.00
|
3,104
|
6,208,000
|
(93,120
|
)
|
|||||||||||
Cabot Oil & Gas Corporation
|
September 2017
|
26.00
|
4,967
|
12,914,200
|
(173,845
|
)
|
|||||||||||
Carrizo Oil & Gas, Inc.
|
September 2017
|
14.00
|
2,598
|
3,637,200
|
(109,498
|
)
|
|||||||||||
Cimarex Energy Co.
|
September 2017
|
105.00
|
760
|
7,980,000
|
(43,320
|
)
|
|||||||||||
Concho Resources Inc.
|
September 2017
|
116.50
|
982
|
11,440,300
|
(52,571
|
)
|
|||||||||||
Continental Resources, Inc.
|
September 2017
|
35.00
|
1,490
|
5,215,000
|
(84,930
|
)
|
|||||||||||
Continental Resources, Inc.
|
September 2017
|
35.50
|
595
|
2,112,250
|
(22,313
|
)
|
|||||||||||
Devon Energy Corporation
|
September 2017
|
32.00
|
2,585
|
8,272,000
|
(124,080
|
)
|
|||||||||||
Diamondback Energy, Inc.
|
September 2017
|
95.00
|
1,074
|
10,203,000
|
(51,552
|
)
|
|||||||||||
EOG Resources, Inc.
|
September 2017
|
90.00
|
2,015
|
18,135,000
|
(34,255
|
)
|
|||||||||||
EQT Corporation
|
September 2017
|
65.00
|
1,081
|
7,026,500
|
(59,455
|
)
|
|||||||||||
Laredo Petroleum, Inc.
|
September 2017
|
13.00
|
3,061
|
3,979,300
|
(45,915
|
)
|
|||||||||||
Newfield Exploration Company
|
September 2017
|
27.00
|
2,334
|
6,301,800
|
(93,360
|
)
|
|||||||||||
Parsley Energy, Inc.
|
September 2017
|
27.00
|
2,476
|
6,685,200
|
(28,468
|
)
|
|||||||||||
PDC Energy, Inc.
|
September 2017
|
40.00
|
635
|
2,540,000
|
(60,325
|
)
|
|||||||||||
Pioneer Natural Resources Company
|
September 2017
|
143.50
|
1,385
|
19,874,750
|
(16,097
|
)
|
|||||||||||
Range Resources Corporation
|
September 2017
|
19.00
|
4,557
|
8,658,300
|
(68,355
|
)
|
|||||||||||
RSP Permian, Inc.
|
September 2017
|
33.50
|
2,450
|
8,207,500
|
(63,724
|
)
|
|||||||||||
SM Energy Company
|
September 2017
|
14.00
|
1,897
|
2,655,800
|
(77,286
|
)
|
|||||||||||
US Silica Holdings Inc
|
September 2017
|
28.00
|
1,187
|
3,323,600
|
(94,960
|
)
|
|||||||||||
WPX Energy, Inc.
|
September 2017
|
11.00
|
6,062
|
6,668,200
|
(60,620
|
)
|
|||||||||||
Total Value of Call Options Written (Premiums received $1,879,637)
|
$
|
167,307,400
|
$
|
(1,468,588
|
)
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Common Stock(a)
|
$
|
167,882,935
|
$
|
-
|
$
|
-
|
$
|
167,882,935
|
||||||||
Master Limited Partnerships and Related Companies(a)
|
67,119,064
|
-
|
-
|
67,119,064
|
||||||||||||
Preferred Stock(a)
|
1,365,300
|
-
|
2,172,946
|
3,538,246
|
||||||||||||
Short-Term Investment(b)
|
127,992
|
-
|
-
|
127,992
|
||||||||||||
Total Assets
|
$
|
236,495,291
|
$
|
-
|
$
|
2,172,946
|
$
|
238,668,237
|
||||||||
Liabilities
|
||||||||||||||||
Written Call Options
|
$
|
1,120,944
|
$
|
347,644
|
$
|
-
|
$
|
1,468,588
|
(a)
|
All other industry classifications are identified in the Schedule of Investments.
|
(b)
|
Short-term investment is a sweep investment for cash balances.
|
Preferred Stock
|
Warrants
|
|||||||||
Balance – beginning of period
|
$
|
2,063,121
|
$
|
1,345,782
|
||||||
Purchases
|
-
|
-
|
||||||||
Return of capital
|
-
|
-
|
||||||||
Sales
|
-
|
(1,448,266
|
)
|
|||||||
Total realized gains
|
-
|
1,159,579
|
||||||||
Change in unrealized gains
|
109,825
|
(1,057,095
|
)
|
|||||||
Balance – end of period
|
$
|
2,172,946
|
$
|
-
|
Investment Security
|
Investment Type
|
Shares
|
Acquisition Date
|
Acquisition Cost
|
Fair Value
|
Fair Value as Percent of Net Assets
|
||||||||||||
Targa Resources Corp., 9.500%
|
Preferred Stock
|
1,997
|
03/16/16
|
$
|
1,768,223
|
$
|
2,172,946
|
1.3
|
%
|
|||||||||
(a)
|
The registrant’s
Chief Executive Officer, Principal Financial Officer and Treasurer has concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended.
|
(b)
|
There was no change in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
Tortoise Energy Independence Fund, Inc. | |||
Date: October 30, 2017
|
By:
|
/s/ P. Bradley Adams | |
P. Bradley Adams | |||
Chief Executive Officer, Principal Financial Officer and Treasurer
|
|||
Tortoise Energy Independence Fund, Inc. | |||
Date: October 30, 2017
|
By:
|
/s/ P. Bradley Adams | |
P. Bradley Adams | |||
Chief Executive Officer, Principal Financial Officer and Treasurer
|