1
|
Important Notice
|
1.1
|
This announcement is a summary of the 2014 Interim Report of Sinopec Corp.. The entire report is also contained in the website of the Shanghai Stock Exchange (www.sse.com.cn), The Stock Exchange of Hong Kong Limited (“Hong Kong Stock Exchange”) (www.hkex.com.hk) and Sinopec Corp. (www.sinopec.com). The investors should read the 2014 interim report for more details.
|
1.2
|
The interim financial statements for the six-month period ended 30 June 2014 (the “reporting period”) of Sinopec Corp. and its subsidiaries (“the Company”), prepared in accordance with the Accounting Standards for Business Enterprises (“ASBE”) of the PRC, and International Financial Reporting Standards (“IFRS”), have been audited by PricewaterhouseCoopers Zhong Tian LLP and PricewaterhouseCoopers Certified Public Accountants respectively, and both firms have issued standard unqualified opinions on the interim financial statements contained in this announcement.
|
1.3
|
Basic Information of Sinopec Corp.
|
Stock name
|
SINOPEC CORP
|
—
|
—
|
中国石化
|
Stock code
|
0386
|
SNP
|
SNP
|
600028
|
Stock Exchange
|
Hong Kong Stock Exchange
|
New York Stock Exchange
|
London Stock Exchange
|
Shanghai Stock Exchange
|
|
AuthorisedRepresentatives
|
Secretary to theBoard
|
Representative on Securities Matters
|
|
Name
|
Mr. Li Chunguang
|
Mr. Huang Wensheng
|
Mr. Huang Wensheng
|
Mr. Zheng Baomin
|
Address
|
22 Chaoyanmen North Street, Chaoyang District, Beijing, PRC
|
|||
Tel
|
86-10-59960028
|
86-10-59960028
|
86-10-59960028
|
86-10-59960028
|
Fax
|
86-10-59960386
|
86-10-59960386
|
86-10-59960386
|
86-10-59960386
|
E-mail
|
ir@sinopec.com
|
2
|
Principal Financial Data and Indicators
|
2.1
|
Principal Financial Data and Indicators Prepared in Accordance with China Accounting Standards for Business Enterprises (“ASBE”)
|
Items
|
As at 30 June 2014
|
As at31 December 2013
|
Changes from the end of the preceding year to the end of the reporting period
|
|||||||||
|
RMB million
|
RMB million
|
%
|
|||||||||
|
||||||||||||
Total assets
|
1,429,543 | 1,382,916 | 3.4 | |||||||||
Total equity attributable to equity shareholders of the Company
|
587,604 | 570,346 | 3.0 |
Items
|
Six-month periods ended 30 June
|
Changes over the
same period of
|
||||||||||
|
2014
|
2013
|
the preceding year
|
|||||||||
|
RMB million
|
RMB million
|
%
|
|||||||||
|
||||||||||||
Net cash flow from operating activities
|
58,214 | 32,903 | 76.9 | |||||||||
Operating income
|
1,356,172 | 1,415,244 | (4.2 | ) | ||||||||
Net profit attributable to equity shareholders of the Company
|
31,430 | 29,417 | 6.8 | |||||||||
Net profit attributable to equity shareholders of the Company after deducting extraordinary gain/loss items
|
31,354 | 29,196 | 7.4 | |||||||||
Weighted average return on net assets (%)
|
5.37 | 5.49 |
(0.12
|
) | ||||||||
percentage points
|
||||||||||||
Basic earnings per share (RMB)
|
0.269 | 0.254 | 5.9 | |||||||||
Diluted earnings per share (RMB)
|
0.268 | 0.239 | 12.1 |
2.2
|
Principal Financial Data and Indicators Prepared in Accordance with International Financial Reporting Standards (“IFRS”)
|
Items
|
Six-month periods ended 30 June
|
Changes over the same period of the
|
||||||||||
|
2014
|
2013
|
preceding year
|
|||||||||
|
RMB million
|
RMB million
|
%
|
|||||||||
|
||||||||||||
Operating profit
|
52,268 | 46,741 | 11.8 | |||||||||
Net profit attributable to owners of the Company
|
32,543 | 30,281 | 7.5 | |||||||||
Basic earnings per share (RMB)
|
0.279 | 0.262 | 6.5 | |||||||||
Diluted earnings per share (RMB)
|
0.277 | 0.246 | 12.6 | |||||||||
Net cash generated from operating activities
|
58,214 | 32,903 | 76.9 |
Items
|
As at 30 June 2014
|
As at 31 December 2013
|
Changes from the end of the preceding year to the end of the reporting period
|
|||||||||
|
RMB million
|
RMB million
|
%
|
|||||||||
|
||||||||||||
Total assets
|
1,429,543 | 1,382,916 | 3.4 | |||||||||
Total equity attributable to owners of the Company
|
586,110 | 568,803 | 3.0 |
3
|
Number of Shareholders and Shareholdings of Principal Shareholders
|
3.1
|
Top ten shareholders
|
Unit: shares
|
Name of Shareholders
|
Nature of shareholders
|
Percentage of shareholdings %
|
Total number of shares held
|
Changes of shareholdings1
|
Number of shares subject to pledged or lock-ups
|
|||||||||||||||
|
||||||||||||||||||||
China Petrochemical Corporation
|
A share
|
73.39 | 85,720,671,101 | 57,722,243 | 0 | |||||||||||||||
HKSCC (Nominees) Limited2
|
H share
|
21.72 | 25,369,358,290 | (2,822,769 | ) |
Unknown
|
||||||||||||||
國泰君安證券股份有限公司3
|
A share
|
0.29 | 339,562,035 | 1,183,700 | 0 | |||||||||||||||
中證證券金融股份有限公司4
|
A share
|
0.25 | 290,856,856 | 49 | 0 | |||||||||||||||
卡塔爾控股有限責任公司-自有資金
|
A share
|
0.08 | 89,996,185 | 0 | 0 | |||||||||||||||
南方東英資產管理有限公司-南方富時中國A50ETF
|
A share
|
0.07 | 78,069,572 | 16,174,464 | 0 | |||||||||||||||
全國社保基金一零六組合
|
A share
|
0.07 | 77,407,334 | (8,600,814 | ) | 0 | ||||||||||||||
中國工商銀行-中銀持續增長 股票型證券投資基金
|
A share
|
0.05 | 53,229,285 | 53,229,285 | 0 | |||||||||||||||
中國工商銀行-上證50交易型 開放式指數證券投資基金
|
A share
|
0.04 | 52,447,594 | (752,229 | ) | 0 | ||||||||||||||
全國社保基金一一零組合
|
A share
|
0.04 | 49,204,181 | 5,199,980 | 0 |
|
Note:
|
|
1
|
As compared with the number of shares as at 31 December 2013.
|
|
2
|
Sinopec Century Bright Capital Investment Limited, a wholly-owned overseas subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, which are included in the total number of shares held by HKSCC (Nominees) Limited.
|
|
3
|
At the end of the reporting period, 國泰君安證券股份有限公司 holds shares of Sinopec Corp. through self-run security account, security lending special account and refinancing guarantee account.
|
|
4
|
At the end of the reporting period, 中國證券金融股份有限公司 holds shares of Sinopec Corp. through self-run security account.
|
3.2
|
Information disclosed by H share shareholders in accordance with the Securities and Futures Ordinance as at 30 June 2014
|
Name of shareholders
|
Status of shareholders
|
Number ofshares withinterests heldor regarded asbeing held
|
As a percentageof total interests (H share) ofSinopec Corp.(%)
|
|||
|
|
|
|
|||
JPMorgan Chase & Co.
|
Beneficial owner
|
326,271,617(L)
|
1.28
|
|||
|
|
135,539,967(S)
|
0.53
|
|||
|
Investment manager
|
814,121,897(L)
|
3.19
|
|||
|
Trustee (other than a bare trustee)
|
40,300(L)
|
0.00
|
|||
|
Custodian corporation/Approved lending agent
|
1,652,201,240(P)
|
6.47
|
|||
Blackrock, Inc.
|
Interests of corporation controlled
|
1,896,689,730(L)
|
7.43
|
|||
|
by the substantial shareholder
|
25,825,600(S)
|
0.10
|
|||
Schroders Plc
|
Investment manager
|
1,526,664,922(L)
|
5.98
|
|
Note:
|
(L): Long position, (S): Short position, (P) Lending pool
|
3.3
|
Changes in the Controlling Shareholders and the de facto Controller
|
|
There was no change in the controlling shareholder or the de facto controller in the reporting period.
|
4
|
Directors, Supervisors and Senior Management
|
|
Equity Interests of Directors, Supervisors and Other Senior Management
|
|
As at 30 June 3014, other than the 13,000 A shares of Sinopec Corp. held by vice president Mr. Ling Yiqun, none of the directors, supervisors and other senior management of Sinopec Corp. has held any shares of Sinopec Corp.
|
|
Save as disclosed above, the directors, supervisors and other senior management of Sinopec Corp. and their associates did not hold shares, bonds or any interest or short position (including any interest or short position in shares that is regarded or treated as being held in accordance with the Securities and Futures Ordinance (the “Ordinance”)) in the shares of Sinopec Corp. or any associated corporation (Please refer to the Interpretation of Part XV of the Ordinance), which, according to Divisions 7 and 8 of Part XV of the Ordinance, shall be informed to Sinopec Corp. and Hong Kong Stock Exchange, or pursuant to Section 352 of the Ordinance, shall be registered on the designated register as required by the Ordinance, or the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) contained in the Hong Kong Listing Rules, shall be informed to Sinopec Corp. or Hong Kong Stock Exchange.
|
5
|
Business Review and Management’s Discussion and Analysis
|
5.1
|
Business Review
|
|
In the first half of 2014, global economic growth slowed down. China’s economy maintained its moderate growth, with GDP up 7.4%. Domestic consumption of oil products (including gasoline, diesel and kerosene) grew by 3.6%, with strong increase in gasoline and kerosene consumption but decline in diesel consumption over the same period in 2013. Domestic consumption of ethylene equivalent grew by 6.5%.
|
|
In the first half of 2014, international crude oil price fluctuated at high level. The average spot price of Platts Brent in the period was USD 108.93 per barrel, up 1.3% year on year. The domestic crude oil price followed the international trend, and domestic gasoline and diesel prices were adjusted 9 times with 5 times up and 4 times down. The increase in both imports of low-priced chemicals and newly added domestic production capacity posed great challenges to domestic producers in the first half of the year, with chemical prices dropping continuously, and margins decreasing.
|
5.1.1
|
PRODUCTION AND OPERATIONS
|
(1)
|
Exploration and Production
|
|
In the first half of 2014, as a result of initiatives in five key areas in China, we continued to grow in oil and gas exploration and development. In exploration, we made further discoveries in west Sichuan, with a number of discoveries in the west rim of the Zhungar Basin, the Qintong sag of Jiangsu Province and North Erdos. In development, we strengthened our efforts in progressive exploration and reservoir characterisation, implemented a number of projects to build oil and gas production capacity, actively carried out gas production capacity building projects in Yuanba, middle-shallow layer of west Sichuan and Daniudi. We sustained rapid growth in conventional gas production. In unconventional resource development, we maintained our fast-track momentum in construction of shale gas capacity in Fuling of Sichuan Basin. By the end of June, average daily shale gas production hit 3.2 million cubic meters. The Company completed the overseas upstream assets acquisition from China Petrochemical Corporation at the end of 2013, significantly increasing our crude oil production.
|
|
In the first half of 2014, our oil and gas production was 237.01 million barrels of oil equivalent, up 8% from the same period in 2013, of which crude oil output was 177.88 million barrels, representing an increase of 7.52% from the same period last year, and natural gas output was 354.8 billion cubic feet, an increase of 9.46%.
|
|
Exploration and Production: Summary of Operations
|
|
Six-month period ended 30 June
|
Changes
|
||||||||||
|
2014
|
2013
|
(%)
|
|||||||||
|
||||||||||||
Oil and gas production (mmboe)
|
237.01 | 219.46 | 8.00 | |||||||||
Crude oil production (mmbbls)
|
177.88 | 165.44 | 7.52 | |||||||||
China
|
154.15 | 153.66 | 0.32 | |||||||||
Overseas
|
23.73 | 11.78 | 101.44 | |||||||||
Natural gas production (bcf)
|
354.80 | 324.14 | 9.46 |
|
1:
|
For domestic production of crude oil, 1 tonne = 7.1 barrels; for overseas production, 1 tonne = 7.21 barrels.
|
|
2:
|
For production of natural gas, 1 cubic meter = 35.31 cubic feet.
|
(2)
|
Refining
|
|
In the first half of 2014, we adjusted the refinery products mix according to the changes in domestic demand, optimised resource allocation, reduced procurement costs of crude oil, strengthened coordination of production and marketing, increased production and export of gasoline, jet fuel and other high-value-added products. We actively promoted the quality upgrading of our oil products and increased the output of diesel of GB IV standard significantly. We took advantage of specialised marketing of oil products and increased the sales of LPG, asphalt and petroleum wax. In the first half of 2014, we processed 116 million tonnes of crude oil, up by 0.32% compared with the first half of 2013, and increased oil product output by 2.68%, in which gasoline up by 9.63%, kerosene up by 19.74% and light yield up by 0.63 percentage points.
|
|
Refining: Summary of Operations
|
|
Six-month period ended 30 June
|
Changes
|
||||||||||
|
2014
|
2013
|
(%)
|
|||||||||
|
||||||||||||
Refinery throughput (million tonnes)
|
115.81 | 115.44 | 0.32 | |||||||||
Gasoline, diesel and kerosene production (million tonnes)
|
71.62 | 69.75 | 2.68 | |||||||||
Gasoline (million tonnes)
|
24.94 | 22.75 | 9.63 | |||||||||
Diesel (million tonnes)
|
36.67 | 38.64 | (5.10 | ) | ||||||||
Kerosene (million tonnes)
|
10.01 | 8.36 | 19.74 | |||||||||
Light chemical feedstock production (million tonnes)
|
19.96 | 18.82 | 6.06 | |||||||||
Light yield (%)
|
76.83 | 76.20 | 0.63 | |||||||||
|
percentage points
|
|||||||||||
Refining yield (%)
|
94.63 | 94.61 | 0.02 | |||||||||
|
percentage points
|
|
Note:
|
1.
|
Refinery throughput is converted at 1 tonne = 7.35 barrels.
|
|
|
2.
|
100% production of joint ventures was included.
|
(3)
|
Marketing and Distribution
|
|
In the first half of 2014, we expedited the restructuring and reform of our marketing business. We established Sinopec Marketing Company Ltd. and completed the auditing and evaluation of its assets, laid the foundation for marketing business reform. We established Sinopec Easy Joy Sales Co., Ltd. as another big step towards the specialised development of our non-fuel business. In light of sufficient market supply and fierce competition, we focused on resource allocation and optimised our marketing strategies to concentrate on premium products. We focused on customer base and retail market, raising comprehensive services of Sinopec retail stations and maximised the scale of our retail business. With our refueling card online-store and self-service apps and device put into operation, we improved the customer experience to provide one-stop customer service. In the first half of 2014, the total sales volume of oil products grew by 0.2% to 88.26 million tonnes, of which domestic sales were 81.04 million tonnes, up 0.4% from the previous year. Retail volume increased by 1.9% to 56.55 million tonnes. Sales from our non-fuel business reached RMB 7.19 billion, an increase of 10% from the same period in 2013.
|
|
Marketing and Distribution: Summary of Operations
|
|
Six-month period ended 30 June
|
Change
|
||||||||||
|
2014
|
2013
|
(%)
|
|||||||||
|
||||||||||||
Total sales volume of oil products (million tonnes)
|
88.26 | 88.05 | 0.2 | |||||||||
Total domestic sales volume of oil products (million tonnes)
|
81.04 | 80.75 | 0.4 | |||||||||
Retail (million tonnes)
|
56.55 | 55.52 | 1.9 | |||||||||
Direct sales and Wholesale (million tonnes)
|
24.49 | 25.23 | (2.9 | ) | ||||||||
Annualised average throughput per station (tonne/station)
|
3,712 | 3,620 | 2.5 |
|
As of30 June
|
As of31 December
|
Change from the endof last year
|
|||||||||
|
2014
|
2013
|
(%)
|
|||||||||
|
||||||||||||
Total number of Sinopec-branded service stations
|
30,467 | 30,536 | (0.23 | ) | ||||||||
Company-operated
|
30,454 | 30,523 | (0.23 | ) |
(4)
|
Chemicals
|
|
In the first half of 2014, facing oversupply in the market, high and volatile feedstock costs and continued drop in chemical prices, we adjusted our feedstock and product mix and facilities configuration, processing more low-cost light feedstock into high-value-added products and strengthening research, development, production and marketing of new products; we optimised the facilities utilisation rate, integrated production with marketing and research, and shut down of non profitable units. We strengthened our supply-chain management to ensure stable production and sales. In the first half of 2014, ethylene production reached 5.084 million tonnes, up 5.0% from the same period in the previous year, and chemical sales volume was 29.2 million tonnes, up 4.1%.
|
Major Chemical Products: Summary of Operations | Unit of production: 1,000 tonnes |
|
Six-month period ended 30 June
|
Changes
|
||||||||||
|
2014
|
2013
|
(%)
|
|||||||||
|
||||||||||||
Ethylene
|
5,084 | 4,841 | 5.0 | |||||||||
Synthetic resin
|
6,965 | 6,730 | 3.5 | |||||||||
Synthetic fiber monomer and polymer
|
4,105 | 4,539 | (9.6 | ) | ||||||||
Synthetic fiber
|
646 | 699 | (7.6 | ) | ||||||||
Synthetic rubber
|
483 | 457 | 5.7 |
|
Note:
|
Includes 100% of production of joint ventures.
|
5.1.2
|
Health, Safety and the Environment and Low-Carbon Growth
|
|
We improved and strictly implemented our Safe Production Accountability System, implemented the OSHA standard, and initiated safety inspections throughout the Company to identify potential risks and emergency response team building. As a result, we maintained safe production in general.
|
|
The Company increased its efforts in environmental protection, energy conservation, emission reduction and green and low-carbon growth, and we initiated energy performance contracting and an energy management system. Our Clean Water and Blue Sky campaign is well underway, and proposed a program of Double the Energy Efficiency. In the first half of 2014, our COD in discharged wastewater fell by 3.84%, and SO2 emission fell by 4.73%, comprehensive energy intensity slightly increased by 1.83%.
|
5.1.3
|
Capital Expenditures
|
|
Focusing on investment quality and returns, we made progress in a number of key projects. Total capital expenditure in the first half of 2014 was RMB 39.186 billion. Exploration and Production Segment recorded an expenditure of RMB 20.743 billion, mainly for oil and gas production capacity building, including Shengli oil field, Tahe oil field, Yuanba and Daniudi gas fields; Fuling shale gas field, and the South Yanchuan Coal-bed-methane project; Shandong and Guangxi LNG projects and natural gas pipeline projects, and overseas upstream projects etc. Refining Segment had capital expenditure of RMB 6.592 billion, mainly for completion of revamping projects in Shijiazhuang, Yangzi, Tahe and Jiujiang refinery and for quality upgrading of oil products. Chemicals Segment had expenditures of RMB 4.67 billion, mainly for acquisition of equity interests in Ningdong coal chemical project, investment in ZhongAn coal-chemical project, as well as product mix adjustment and basic chemical projects including Qilu acrylonitrile and Maoming polypropylene projects. Marketing and Distribution Segment had expenditures of RMB 5.83 billion, mainly for building and revamping service stations and for construction of oil product pipelines and depots. We added 261 new service stations in the first half of 2014. Corporate and Others had expenditures of RMB 1.351 billion, mainly for R&D facilities and IT projects.
|
5.2
|
Management’s Discussion and Analysis
|
|
Parts of the following concerned financial data, unless otherwise stated, were abstracted from the company’s audited interim financial statements that have been prepared according to the International Financial Reporting Standards (“IFRS”).
|
|
In the first half of 2014, China’s economy maintained its moderate growth while the growth rate of domestic demand for oil products slowed, with petrochemical product prices declining in the face of severe market competition. The Company’s turnover and other operating revenues were RMB 1,356.2 billion, representing a decline of 4.2% from the same period last year, and operating profit was RMB 52.3 billion, representing a year-on-year increase of 11.8%, mainly contributed by refining and marketing businesses.
|
|
The following table sets forth major revenue and expense items in the consolidated income statement of the Company for the indicated periods:
|
|
Six-month periods ended 30 June
|
|||||||||||
|
2014
|
2013
|
Change
|
|||||||||
|
RMB million
|
RMB million
|
(%)
|
|||||||||
|
||||||||||||
Turnover and other operating revenues
|
1,356,172 | 1,415,244 | (4.2 | ) | ||||||||
Turnover
|
1,338,164 | 1,395,934 | (4.1 | ) | ||||||||
Other operating revenues
|
18,008 | 19,310 | (6.7 | ) | ||||||||
Operating expenses
|
(1,303,904 | ) | (1,368,503 | ) | (4.7 | ) | ||||||
Purchased crude oil, products, and operating supplies and expenses
|
(1,099,789 | ) | (1,170,856 | ) | (6.1 | ) | ||||||
Selling, general and administrative expenses
|
(33,735 | ) | (31,991 | ) | 5.5 | |||||||
Depreciation, depletion and amortisation
|
(43,233 | ) | (38,969 | ) | 10.9 | |||||||
Exploration expenses (including dry holes)
|
(5,552 | ) | (7,644 | ) | (27.4 | ) | ||||||
Personnel expenses
|
(26,754 | ) | (24,843 | ) | 7.7 | |||||||
Taxes other than income tax
|
(93,767 | ) | (94,451 | ) | (0.7 | ) | ||||||
Other operating (expense)/income (net)
|
(1,074 | ) | 251 | — | ||||||||
Operating profit
|
52,268 | 46,741 | 11.8 | |||||||||
Net finance costs
|
(8,761 | ) | (2,531 | ) | 246.1 | |||||||
Investment income and share of profit from associates and joint ventures
|
2,252 | 924 | 143.7 | |||||||||
Profit before taxation
|
45,759 | 45,134 | 1.4 | |||||||||
Tax expense
|
(11,908 | ) | (12,727 | ) | (6.4 | ) | ||||||
Profit for the period
|
33,851 | 32,407 | 4.5 | |||||||||
Attributable to:
|
||||||||||||
Owners of the Company
|
32,543 | 30,281 | 7.5 | |||||||||
Non-controlling interests
|
1,308 | 2,126 | (38.5 | ) |
5.2.1
|
Turnover and other operating revenues
|
|
In the first half of 2014, the Company’s turnover was RMB 1,338.2 billion, representing a decrease of 4.1% over the first half of 2013.
|
|
The following table sets forth the external sales volume, average realised prices and respective change rates of the Company’s major products in the first half of 2014 as compared with the first half of 2013.
|
|
Sales Volume (1,000 tonnes)
|
Average realised price (VAT excluded)
(RMB/tonne, RMB/thousand cubic meters)
|
||||||||||||||||||||||
|
Six-month periods ended 30 June
|
Change
|
Six-month periods ended 30 June
|
Change
|
||||||||||||||||||||
|
2014
|
2013
|
(%)
|
2014
|
2013
|
(%)
|
||||||||||||||||||
|
||||||||||||||||||||||||
Crude oil
|
4,450 | 3,384 | 31.5 | 4,195 | 4,333 | (3.2 | ) | |||||||||||||||||
Domestic
|
4,366 | 3,384 | 29.0 | 4,185 | 4,333 | (3.4 | ) | |||||||||||||||||
Oversea
|
84 | — | — | 4,691 | — | — | ||||||||||||||||||
Natural gas (million cubic meters)
|
8,288 | 7,645 | 8.4 | 1,515 | 1,289 | 17.5 | ||||||||||||||||||
Gasoline
|
31,583 | 29,188 | 8.2 | 8,583 | 8,450 | 1.6 | ||||||||||||||||||
Diesel
|
46,956 | 48,698 | (3.6 | ) | 6,979 | 7,031 | (0.7 | ) | ||||||||||||||||
Kerosene
|
9,787 | 9,707 | 0.8 | 6,012 | 6,195 | (3.0 | ) | |||||||||||||||||
Basic chemical feedstock
|
13,083 | 12,261 | 6.7 | 6,418 | 6,981 | (8.1 | ) | |||||||||||||||||
Synthetic fibre monomer and polymer
|
3,249 | 3,368 | (3.5 | ) | 7,355 | 8,359 | (12.0 | ) | ||||||||||||||||
Synthetic resin
|
5,501 | 5,106 | 7.7 | 9,854 | 9,319 | 5.7 | ||||||||||||||||||
Synthetic fibre
|
709 | 730 | (2.9 | ) | 9,508 | 10,592 | (10.2 | ) | ||||||||||||||||
Synthetic rubber
|
615 | 642 | (4.2 | ) | 10,485 | 13,626 | (23.1 | ) | ||||||||||||||||
Chemical fertiliser
|
334 | 514 | (35.0 | ) | 1,652 | 1,826 | (9.5 | ) |
|
Most of the crude oil and a small portion of natural gas produced by the Company were used internally for refining and chemical production with the remainder sold to external customers. In the first half of 2014, the turnover from crude oil, natural gas and other upstream products sold externally amounted to RMB 34.7 billion, increasing by 24.1% year on year, accounting for 2.6% of the Company’s turnover and other operating revenues. The change was mainly due to both the growth of sales volume of crude oil and gas, and the increased natural gas prices compared with the same period in 2013.
|
|
Petroleum products (mainly consisting of refined oil products and other refined petroleum products) sold by Refining Segment and Marketing and Distribution Segment achieved external sales revenues of RMB 809.4 billion, representing a decrease of 1.3% over the same period of 2013 and accounting for 59.7% of the Company’s turnover and other operating revenues. This was mainly due to the decreased sales volume and price of diesel, fuel oil and other refined oil products. The sales revenue of gasoline, diesel and kerosene was RMB 657.6 billion, representing an increase of 1.3% over the same period in 2013, accounting for 81.2% of the sales revenue of petroleum products. Sales revenue of other refined petroleum products was RMB 151.8 billion, representing a decline of 11.2% compared with the first half of 2013, accounting for 18.8% of the sales revenue of petroleum products.
|
|
The Company’s external sales revenue of chemical products was RMB 177.2 billion, representing a decrease of 1.7% over the same period of 2013, accounting for 13.1% of its turnover and other operating revenues. This was mainly due to the decreased sales volume and price of chemical products except synthetic resin.
|
5.2.2
|
Operating expenses
|
|
In the first half of 2014, the Company’s operating expenses were RMB 1,303.9 billion, representing a decrease of 4.7% over the first half of 2013. The operating expenses mainly consist of the following:
|
|
Purchased crude oil, products, and operating supplies and expenses were RMB 1,099.8 billion in the first half of 2014, representing a decrease of 6.1% over the same period of 2013, accounting for 84.3% of the total operating expenses, of which:
|
|
‧
|
Crude oil purchasing expenses were RMB 424.9 billion as compared with RMB 436.6 billion during the same period of last year, representing a decrease of 2.7%. Total processed volume of crude oil purchased externally in the first half of 2014 was 86.72 million tonnes (excluding the volume processed for third parties), decreased by 1.5% over the first half of 2013. The average unit processing cost of crude oil purchased externally was RMB 4,899 per tonne, decreased by 1.3% over the first half of 2013.
|
|
‧
|
Other purchasing expenses were RMB 674.9 billion as compared with RMB 734.2 billion during the same period of last year, down by 8.1% year on year, mainly due to the slowdown of market demand growth and the reduction in the Company’s crude oil and oil products trading volume.
|
|
Selling, general and administrative expenses of the Company totaled RMB 33.7 billion, representing an increase of 5.5% over the first half of 2014. This was mainly due to an increase in agency fees and labor costs.
|
|
Depreciation, depletion and amortisation expenses of the Company were RMB 43.2 billion, representing an increase of 10.9% compared with the first half of 2013. This was mainly due to the increase of continuous investments in fixed assets.
|
|
Exploration expenses in the first half of 2014 were RMB 5.6 billion, representing a decrease of 27.4% compared with the same period in 2013. This was mainly because the Company has optimised its exploration investment plan.
|
5.2.3
|
Operating profit
|
5.2.4
|
Net finance costs
|
5.2.5
|
Profit before taxation
|
5.2.6
|
Tax expense
|
5.2.7
|
Profit attributable to non-controlling interests of the Company
|
5.2.8
|
Profit attributable to Owners of the Company
|
5.2.9
|
Assets, liabilities, equity and cash flows
|
(1)
|
Assets, liabilities and equity
|
|
At 30 June
|
At31 December
|
Amount of
|
|||||||||
|
2014
|
2013
|
changes
|
|||||||||
|
RMB million
|
RMB million
|
RMB million
|
|||||||||
|
||||||||||||
Total assets
|
1,429,543 | 1,382,916 | 46,627 | |||||||||
Current assets
|
420,728 | 373,010 | 47,718 | |||||||||
Non-current assets
|
1,008,815 | 1,009,906 | (1,091 | ) | ||||||||
Total liabilities
|
788,000 | 761,290 | 26,710 | |||||||||
Current liabilities
|
604,951 | 571,822 | 33,129 | |||||||||
Non-current liabilities
|
183,049 | 189,468 | (6,419 | ) | ||||||||
Total equity attributable to equity shareholders of the company
|
586,110 | 568,803 | 17,307 | |||||||||
Share capital
|
116,795 | 116,565 | 230 | |||||||||
Reserves
|
469,315 | 452,238 | 17,077 | |||||||||
Non-controlling Interests
|
55,433 | 52,823 | 2,610 | |||||||||
Total equity
|
641,543 | 621,626 | 19,917 |
|
As at 30 June 2014, the Company’s total assets were RMB 1,429.5 billion, representing an increase of RMB 46.6 billion compared with that at the end of 2013, of which:
|
|
‧
|
Current assets increased by RMB 47.7 billion from the end of 2013 to RMB 420.7 billion, mainly attributable to the increase in the accounts receivable of RMB 28.2 billion and inventories of RMB 22.4 billion compared with that at the end of 2013.
|
|
‧
|
Non-current assets were RMB 1,008.8 billion, a decrease of RMB 1.1 billion over the end of 2013.
|
|
‧
|
Current liabilities increased by RMB 33.1 billion from the end of 2013 to RMB 605 billion, mainly attributable to an increase in short-term loans to cover matured debt and working capital.
|
|
‧
|
Non-current liabilities decreased by RMB 6.4 billion from the end of 2013 to RMB 183 billion, mainly due to a decrease of RMB 9.4 billion in debentures payable.
|
|
As at 30 June 2014, total equity attributable to equity shareholders of the Company was RMB 586.1 billion, representing an increase of RMB 17.3 billion compared with that at the end of 2013, mainly due to an increase in net profit in the first half of 2014.
|
(2)
|
Cash Flow
|
|
The following table sets forth the major items on the consolidated cash flow statements for the first half of 2014 and 2013.
|
Units: RMB million | ||||||||||||
|
Six-month periods ended 30 June
|
Amount of
|
||||||||||
|
2014
|
2013
|
Changes
|
|||||||||
Major items of cash flows
|
RMB million
|
RMB million
|
RMB million
|
|||||||||
|
||||||||||||
Net cash generated from operating activities
|
58,214 | 32,903 | 25,311 | |||||||||
Net cash used in investing activities
|
(62,653 | ) | (67,022 | ) | 4,369 | |||||||
Net cash generated from financing activities
|
2,531 | 34,654 | (32,123 | ) | ||||||||
Net (decrease)/increase in cash and cash equivalents
|
(1,908 | ) | 535 | (2,443 | ) |
|
In the first half of 2014, net cash generated from operating activities was RMB 58.2 billion, representing an increase of RMB 25.3 billion in cash inflow over the first half of 2013. This was mainly attributable to an increase in EBITDA and a decrease in working capital taken-up over the same period of 2013.
|
|
In the first half of 2014, net cash used in investing activities was RMB 62.7 billion, representing a decrease of RMB 4.4 billion in cash outflow compared with the same period last year, mainly due to the company’s strict control over payments for investment.
|
|
In the first half of 2014, net cash generated from financing activities was RMB 2.5 billion, representing a decrease of RMB 32.1 billion in cash inflow from the same period last, mainly attributable to an increase in net cash generated from operating activities, a decrease in investment expenditure and a significant decline in financing demand.
|
|
As of 30 June 2014, the Company’s cash and cash equivalents were RMB 13.2 billion, a decrease of RMB 1.9 billion from as of 31 December 2013.
|
5.3
|
Results of the principal operations by segments
|
Segment
|
Operating income(RMB million)
|
Operating cost
(RMB million)
|
Gross profit Margin* (%)
|
Change in operation income on a year-on-year
|
Change in operating cost on a year-on-year basis (%)
|
Change in gross profit margin on a year-on-year basis (%)
|
||||||||||||||||||
|
||||||||||||||||||||||||
Exploration and Production
|
113,827 | 53,393 | 37.6 | (2.9 | ) | 3.1 | (2.9 | ) | ||||||||||||||||
Refining
|
651,969 | 558,668 | 2.9 | 1.2 | (0.2 | ) | 1.5 | |||||||||||||||||
Marketing and Distribution
|
726,927 | 681,514 | 6.1 | (0.8 | ) | (1.5 | ) | 0.6 | ||||||||||||||||
Chemicals
|
213,392 | 207,750 | 2.4 | 0.9 | 2.1 | (1.2 | ) | |||||||||||||||||
Corporate and Others
|
645,690 | 642,042 | 0.6 | (5.3 | ) | (5.5 | ) | 0.2 | ||||||||||||||||
Elimination of inter-segment sales
|
(995,633 | ) | (995,318 | ) | N/A | N/A | N/A | N/A | ||||||||||||||||
Total
|
1,356,172 | 1,148,049 | 8.4 | (4.2 | ) | (5.4 | ) | 0.8 |
|
Note:
|
Gross profit margin = (Income from principal operations – Cost of principal operations, tax and surcharges)/Income from principal operations
|
5.4
|
On 14 February 2013, to supplement the Company’s working capital, Sinopec issued a total of 2,845,234,000 new H shares of RMB1 per share to more than six but not exceeding 10 placees independent of the Company. The placing price was HK$8.45/share (the closing price was HK$9.34/share on the price determination date). The net proceeds were equivalent to approximately US$3.091 billion and were all used for supplementing the general working capital of the Company in accordance with the resolution of the Board, of which US$1.610 billion were used for purchasing crude oil, and US$1.481 billion were used for repaying bank loans. The aforesaid proceeds have been utilized in the first half of 2013.
|
5.5
|
Business Prospects
|
|
In the second half of the year, the global economic recovery is expected be slow. China’s economy will maintain its steady growth. We expect international oil prices to fluctuate continuously at a high level during the second half of 2014. Domestic demand for oil products, especially for gasoline, is expected to grow rapidly and demand for chemicals to grow slightly.
|
|
We will focus on efficiency and profitability based on market dynamics and on safety and reliable operations. To achieve full-year production and operation target, we will undertake initiatives in the following key areas:
|
|
In exploration and production, we will promote efficient and effective exploration in frontier areas, secure acreage for commercial development, continuously advance overseas oil development, and step up capacity building in Yuanba, Daniudi, middle-shallow layer of west Sichuan and Fuling shale gas projects.
|
|
In refining, we will optimise procurement and allocation of crude oil to further reduce costs. We will continue to readjust the products mix and raise the output of high-value-added products. We will continue to upgrade oil product quality of GB IV highway diesel and GB V gasoline, and we will strengthen the marketing of LPG, asphalt and petroleum wax.
|
|
In marketing and distribution, we will push forward the reform and restructuring of marketing business. We will optimise resources allocation, elaborately organise operation, take full advantage of our brand and existing network to expand retail volume. We will promote market-oriented development of non-fuel and other emerging businesses, and enhance the value-creation capability of our sales network.
|
|
In chemicals, we will take the advantage of integration production, and further adjust our feedstock to reduce cost, modify our product mix and unit structure through better integration of production, marketing and research to produce more marketable products. We will also strengthen the business operation and marketing optimisation to further enhance marketing ability.
|
6
|
Dividend
|
6.1
|
Dividend distribution for the year ended 31 December 2013
|
|
Upon its approval at the annual general meeting of the Sinopec Corp. for the year 2013, Sinopec Corp. distributed the final dividend of RMB 0.15 per share (tax inclusive). The final dividend for 2013 has been distributed to shareholders on 19 June 2014 who were registered as existing shareholders as at 30 May 2014. Combined with of the interim dividend of RMB 0.09 per share (tax inclusive), the total cash dividend for the year 2013 amounted to RMB 0.24 per share (tax inclusive).
|
6.2
|
Interim dividend distribution plan for the six-month ended 30 June 2014
|
|
As approved by the 19th meeting of the Fifth Session of the Board, the interim dividend for the six-month ended 30 June 2014 will be RMB 0.09 per share (tax inclusive) based on the total number of shares as of 23 September 2014 (the Record Date).
|
|
The Sinopec Corp’s 2014 interim profit distribution proposal is in compliance with the articles of association of Sinopec Corp, and relevant procedures. The independent non-executive directors have issued independent opinions on it.
|
|
For the holders of the A share of Sinopec Corp., the interim dividend will be distributed on the ex-dividend date. For the holders of H shares of Sinopec Corp, the interim dividend will be distributed on or before Tuesday, 30 September 2014 to the shareholders whose names appear on the H shareholder register of Sinopec Corp. on Tuesday, 23 September 2014. To be entitled to the interim dividend, holders of H shares shall lodge their share certificate(s) and transfer documents with Hong Kong Registrars Limited at 1712-1716, 17th floor, Hopewell Centre, No. 183 Queen’s Road East, Wanchai, Hong Kong, for registration of transfer, no later than 4:30 p.m. on Tuesday, 16 September 2014. The register of members of the H shares of Sinopec Corp. will be closed from Wednesday, 17 September 2014, to Tuesday, 23 September 2014 (both dates inclusive).
|
|
The dividend will be denominated and declared in Renminbi (RMB), and distributed to domestic shareholders in RMB and to foreign shareholders in Hong Kong Dollar. The exchange rate for dividend to be paid in Hong Kong dollars is based on the average benchmark exchange rate of RMB against Hong Kong dollar as published by the People’s Bank of China one week preceding the date of declaration of dividends, being Friday, 22 August 2014.
|
7.
|
Shareholdings of Major Subsidiaries
|
|
The Subsidiaries whose individual subsidiaries’ net profit or investment income accounts for more than 10% of the Company’s net profit:
|
|
Net profit/ Investment Income
|
Percentage of shares held
|
||||||||||
Company Name
|
Principal Business
|
(RMB million)
|
(%)
|
|||||||||
|
||||||||||||
Sinopec Marketing Company Ltd.
|
Sales of refined oil products
|
10,414 | 100 |
8
|
Financial statements
|
8.1
|
Auditors’ opinion
|
Financial statements
|
□Unaudited
|
√Audited
|
Auditors’ opinion
|
√Standard unqualified opinion
|
□Not standard opinion
|
8.2
|
Financial Statements
|
8.2.1
|
Interim financial statements prepared under ASBE
|
Unit:RMB million | ||||||||||||||||
Items
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||||||
|
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||
Current assets
|
||||||||||||||||
Cash at bank and on hand
|
14,346 | 1,722 | 15,101 | 6,732 | ||||||||||||
Bills receivable
|
20,456 | 686 | 28,771 | 2,064 | ||||||||||||
Accounts receivable
|
96,703 | 30,554 | 68,466 | 32,620 | ||||||||||||
Other receivables
|
21,954 | 198,061 | 13,165 | 52,652 | ||||||||||||
Prepayments
|
5,691 | 4,438 | 4,216 | 5,237 | ||||||||||||
Inventories
|
244,275 | 104,344 | 221,906 | 138,882 | ||||||||||||
Other current assets
|
17,303 | 15,200 | 21,385 | 19,888 | ||||||||||||
Total current assets
|
420,728 | 355,005 | 373,010 | 258,075 | ||||||||||||
Non-current assets
|
||||||||||||||||
Long-term equity investments
|
79,477 | 175,285 | 77,078 | 165,502 | ||||||||||||
Fixed assets
|
653,235 | 422,951 | 669,595 | 533,297 | ||||||||||||
Construction in progress
|
160,824 | 95,771 | 160,630 | 123,059 | ||||||||||||
Intangible assets
|
66,246 | 8,794 | 60,263 | 49,282 | ||||||||||||
Goodwill
|
6,255 | - | 6,255 | - | ||||||||||||
Long-term deferred expenses
|
12,987 | 1,793 | 11,961 | 9,602 | ||||||||||||
Deferred tax assets
|
5,563 | - | 4,141 | - | ||||||||||||
Other non-current assets
|
24,228 | 4,706 | 19,983 | 5,405 | ||||||||||||
Total non-current assets
|
1,008,815 | 709,300 | 1,009,906 | 886,147 | ||||||||||||
Total assets
|
1,429,543 | 1,064,305 | 1,382,916 | 1,144,222 |
Items |
Unit:RMB million
|
|||||||||||||||
At 30 June 2014
|
At 31 December 2013
|
|||||||||||||||
Consolidated
|
Parent
|
Consolidated
|
Parent
|
|||||||||||||
Current liabilities
|
||||||||||||||||
Short-term loans
|
177,361 | 75,473 | 108,121 | 23,215 | ||||||||||||
Bills payable
|
3,550 | 2,102 | 4,526 | 2,443 | ||||||||||||
Accounts payable
|
221,246 | 106,631 | 202,724 | 152,007 | ||||||||||||
Advances from customers
|
75,879 | 3,063 | 81,079 | 73,909 | ||||||||||||
Employee benefits payable
|
3,120 | 1,277 | 818 | 489 | ||||||||||||
Taxes payable
|
33,227 | 22,625 | 35,888 | 29,291 | ||||||||||||
Other payables
|
68,100 | 157,560 | 82,917 | 132,446 | ||||||||||||
Short-term debentures payable
|
10,000 | 10,000 | 10,000 | 10,000 | ||||||||||||
Non-current liabilities due within one year
|
12,468 | 11,093 | 45,749 | 44,379 | ||||||||||||
Total current liabilities
|
604,951 | 389,824 | 571,822 | 468,179 | ||||||||||||
Non-current liabilities
|
||||||||||||||||
Long-term loans
|
45,717 | 44,670 | 46,452 | 44,692 | ||||||||||||
Debentures payable
|
89,705 | 68,319 | 99,138 | 77,961 | ||||||||||||
Provisions
|
27,141 | 23,580 | 26,080 | 22,729 | ||||||||||||
Deferred tax liabilities
|
9,224 | 1,998 | 7,977 | 1,105 | ||||||||||||
Other non-current liabilities
|
9,684 | 2,052 | 8,187 | 1,982 | ||||||||||||
Total non-current liabilities
|
181,471 | 140,619 | 187,834 | 148,469 | ||||||||||||
Total liabilities
|
786,422 | 530,443 | 759,656 | 616,648 | ||||||||||||
Shareholders’ equity
|
||||||||||||||||
Share capital
|
116,795 | 116,795 | 116,565 | 116,565 | ||||||||||||
Capital reserve
|
41,242 | 49,904 | 39,413 | 48,244 | ||||||||||||
Specific reserve
|
2,620 | 1,300 | 1,556 | 1,226 | ||||||||||||
Surplus reserves
|
190,337 | 190,337 | 190,337 | 190,337 | ||||||||||||
Retained earnings
|
238,445 | 175,526 | 224,534 | 171,202 | ||||||||||||
Foreign currency translation differences
|
(1,835 | ) | - | (2,059 | ) | - | ||||||||||
Total equity attributable to shareholders of the Company
|
587,604 | 533,862 | 570,346 | 527,574 | ||||||||||||
Minority interests
|
55,517 | - | 52,914 | - | ||||||||||||
Total shareholders’ equity
|
643,121 | 533,862 | 623,260 | 527,574 | ||||||||||||
Total liabilities and shareholders' equity
|
1,429,543 | 1,064,305 | 1,382,916 | 1,144,222 |
Six-month periods ended 30 June
|
|||||||||||||||||
Items
|
2014
|
2013
|
|||||||||||||||
Consolidated
|
Parent
|
Consolidated
|
Parent
|
||||||||||||||
Operating income
|
1,356,172 | 669,993 | 1,415,244 | 783,594 | |||||||||||||
Less:
|
Operating costs
|
1,148,049 | 531,774 | 1,213,550 | 630,595 | ||||||||||||
Sales taxes and surcharges
|
93,767 | 70,860 | 94,451 | 73,967 | |||||||||||||
Selling and distribution expenses
|
22,060 | 9,442 | 20,811 | 16,223 | |||||||||||||
General and administrative expenses
|
34,439 | 24,456 | 33,375 | 27,434 | |||||||||||||
Financial expenses
|
6,539 | 5,170 | 3,292 | 3,962 | |||||||||||||
Exploration expenses, including dry holes
|
5,552 | 5,532 | 7,644 | 7,624 | |||||||||||||
Impairment losses
|
1,112 | (5 | ) | 73 | (23 | ) | |||||||||||
Add:
|
Gain from changes in fair value
|
(2,074 | ) | (2,216 | ) | 737 | 778 | ||||||||||
Investment income
|
2,252 | 4,821 | 908 | 5,723 | |||||||||||||
Operating profit
|
44,832 | 25,369 | 43,693 | 30,313 | |||||||||||||
Add:
|
Non-operating income
|
1,371 | 2,930 | 1,157 | 969 | ||||||||||||
Less:
|
Non-operating expenses
|
1,601 | 617 | 878 | 771 | ||||||||||||
Profit before taxation
|
44,602 | 27,682 | 43,972 | 30,511 | |||||||||||||
Less:
|
Income tax expense
|
11,908 | 5,839 | 12,468 | 5,585 | ||||||||||||
Net profit
|
32,694 | 21,843 | 31,504 | 24,926 | |||||||||||||
Attributable to:
|
|||||||||||||||||
Equity shareholders of the Company
|
31,430 | 21,843 | 29,417 | 24,926 | |||||||||||||
Minority interests
|
1,264 | - | 2,087 | - | |||||||||||||
Basic earnings per share(RMB)
|
0.269 | N/A | 0.254 | N/A | |||||||||||||
Diluted earnings per share(RMB)
|
0.268 | N/A | 0.239 | N/A | |||||||||||||
Net profit
|
32,694 | 21,843 | 31,504 | 24,926 | |||||||||||||
Other comprehensive income
|
|||||||||||||||||
Cash flow hedges
|
136 | - | 82 | - | |||||||||||||
Available-for-sale financial assets
|
627 | 599 | 890 | 890 | |||||||||||||
Share of other comprehensive income of associates / jointly controlled entities
|
36 | 35 | (241 | ) | (241 | ) | |||||||||||
Foreign currency translation differences
|
391 | - | (388 | ) | - | ||||||||||||
Total other comprehensive income
|
1,190 | 634 | 343 | 649 | |||||||||||||
Total comprehensive income
|
33,884 | 22,477 | 31,847 | 25,575 | |||||||||||||
Attributable to:
|
|||||||||||||||||
Equity shareholders of the Company
|
32,452 | 22,477 | 29,861 | 25,575 | |||||||||||||
Minority interests
|
1,432 | - | 1,986 | - |
Six-month periods ended 30 June
|
||||||||||||||||
Items
|
2014
|
2013
|
||||||||||||||
Consolidated
|
Parent
|
Consolidated
|
Parent
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Cash received from sale of goods and rendering of services
|
1,474,655 | 778,379 | 1,558,641 | 896,968 | ||||||||||||
Refund of taxes and levies
|
581 | 405 | 860 | 618 | ||||||||||||
Other cash received relating to operating activities
|
15,829 | 32,036 | 9,153 | 11,472 | ||||||||||||
Sub-total of cash inflows
|
1,491,065 | 810,820 | 1,568,654 | 909,058 | ||||||||||||
Cash paid for goods and services
|
(1,227,836 | ) | (585,784 | ) | (1,333,780 | ) | (688,908 | ) | ||||||||
Cash paid to and for employees
|
(25,294 | ) | (10,929 | ) | (23,996 | ) | (18,777 | ) | ||||||||
Payments of taxes and levies
|
(145,928 | ) | (116,436 | ) | (153,343 | ) | (120,599 | ) | ||||||||
Other cash paid relating to operating activities
|
(33,793 | ) | (40,163 | ) | (24,632 | ) | (27,731 | ) | ||||||||
Sub-total of cash outflows
|
(1,432,851 | ) | (753,312 | ) | (1,535,751 | ) | (856,015 | ) | ||||||||
Net cash flow from operating activities
|
58,214 | 57,508 | 32,903 | 53,043 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Cash received from disposal of investments
|
435 | 6,211 | 156 | 1,503 | ||||||||||||
Cash received from returns on investments
|
979 | 3,380 | 447 | 5,661 | ||||||||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
494 | 843 | 902 | 1,265 | ||||||||||||
Other cash received relating to investing activities
|
872 | 30 | 2,343 | 46 | ||||||||||||
Sub-total of cash inflows
|
2,780 | 10,464 | 3,848 | 8,475 | ||||||||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(59,266 | ) | (40,537 | ) | (62,870 | ) | (46,141 | ) | ||||||||
Cash paid for acquisition of investments
|
(5,030 | ) | (16,072 | ) | (6,450 | ) | (9,082 | ) | ||||||||
Other cash paid relating to investing activities
|
(1,137 | ) | - | (1,550 | ) | - | ||||||||||
Sub-total of cash outflows
|
(65, 433 | ) | (56,609 | ) | (70,870 | ) | (55,223 | ) | ||||||||
Net cash flow from investing activities
|
(62,653 | ) | (46,145 | ) | (67,022 | ) | (46,748 | ) |
Six-month periods ended 30 June
|
||||||||||||||||
Items
|
2014
|
2013
|
||||||||||||||
Consolidated
|
Parent
|
Consolidated
|
Parent
|
|||||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Cash received from borrowings
|
551,031 | 114,492 | 550,958 | 113,471 | ||||||||||||
Cash received from capital contributions
|
2,441 | - | 22,259 | 19,406 | ||||||||||||
Including: Cash received from minority shareholders’ capital contributions to subsidiaries
|
2,441 | - | 2,853 | - | ||||||||||||
Sub-total of cash inflows
|
553,472 | 114,492 | 573,217 | 132,877 | ||||||||||||
Cash repayments of borrowings
|
(527,717 | ) | (108,404 | ) | (519,985 | ) | (122,790 | ) | ||||||||
Cash paid for dividends, profits distribution or interest
|
(23,206 | ) | (22,461 | ) | (18,556 | ) | (16,551 | ) | ||||||||
Including: Subsidiaries’ cash payments for distribution of dividends or profits to minority shareholders
|
(582 | ) | - | (785 | ) | - | ||||||||||
Other cash paid relating to financing activities
|
(18 | ) | - | (22 | ) | - | ||||||||||
Sub-total of cash outflows
|
(550,941 | ) | (130,865 | ) | (538,563 | ) | (139,341 | ) | ||||||||
Net cash flow from financing activities
|
2,531 | (16,373 | ) | 34,654 | (6,464 | ) | ||||||||||
Effects of changes in foreign exchange rate
|
82 | - | 199 | - | ||||||||||||
Net (decrease) / increase in cash and cash equivalents
|
(1,826 | ) | (5,010 | ) | 734 | (169 | ) |
Share capital RMB million
|
Capital reserve RMB million
|
Specific reserve RMB million
|
Surplus reserves RMB million
|
Retained earnings RMB million
|
Translation difference in foreign currency statements RMB million
|
Total shareholders’ equity attributable to equity shareholders of the Company RMB million
|
Minority interests RMB million
|
Total share holders’ equity RMB million
|
||||||||||||||||||||||||||||
Balance at 1 January 2013
|
86,820 | 30,574 | 3,550 | 184,603 | 209,446 | (1,619 | ) | 513,374 | 37,227 | 550,601 | ||||||||||||||||||||||||||
Change for the period
|
||||||||||||||||||||||||||||||||||||
1. Net profit
|
- | - | - | - | 29,417 | - | 29,417 | 2,087 | 31,504 | |||||||||||||||||||||||||||
2. Other comprehensive income
|
- | 731 | - | - | - | (287 | ) | 444 | (101 | ) | 343 | |||||||||||||||||||||||||
Total comprehensive income
|
- | 731 | - | - | 29,417 | (287 | ) | 29,861 | 1,986 | 31,847 | ||||||||||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
||||||||||||||||||||||||||||||||||||
3. Appropriations of profits:
|
||||||||||||||||||||||||||||||||||||
-Appropriation for surplus reserves
|
- | - | - | 2,493 | (2,493 | ) | - | - | - | - | ||||||||||||||||||||||||||
-Distributions to shareholders
|
- | - | - | - | (17,933 | ) | - | (17,933 | ) | - | (17,933 | ) | ||||||||||||||||||||||||
-Bonus issues
|
17,933 | - | - | - | (17,933 | ) | - | - | - | - | ||||||||||||||||||||||||||
4. Capitalisation
|
8,967 | (8,967 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
5. Rights issue of H shares, (net of issuance cost)
|
2,845 | 16,561 | - | - | - | - | 19,406 | - | 19,406 | |||||||||||||||||||||||||||
6. Acquisition of minority interests
|
- | (13 | ) | - | - | - | - | (13 | ) | (27 | ) | (40 | ) | |||||||||||||||||||||||
7. Contributions by subsidiaries from non-controlling interests
|
- | 618 | - | - | - | - | 618 | 2,235 | 2,853 | |||||||||||||||||||||||||||
8. Distribution to non-controlling interests
|
- | - | - | - | - | - | - | (463 | ) | (463 | ) | |||||||||||||||||||||||||
Total transactions with owners, recorded directly in shareholders' equity
|
29,745 | 8,199 | - | 2,493 | (38,359 | ) | - | 2,078 | 1,745 | 3,823 | ||||||||||||||||||||||||||
9. Net increase in specific reserve for the period
|
- | - | 1,073 | - | - | - | 1,073 | 33 | 1,106 | |||||||||||||||||||||||||||
Balance at 30 June 2013
|
116,565 | 39,504 | 4,623 | 187,096 | 200,504 | (1,906 | ) | 546,386 | 40,991 | 587,377 |
Share capital RMB million
|
Capital reserve RMB million
|
Specific reserve RMB million
|
Surplus reserves RMB million
|
Retained earnings RMB million
|
Translation difference in foreign currency statements RMB million
|
Total shareholders’ equity attributable to equity shareholders of the Company RMB million
|
Minority interests RMB million
|
Total share holders’ equity RMB million
|
||||||||||||||||||||||||||||
Balance at 1 January 2014
|
116,565 | 39,413 | 1,556 | 190,337 | 224,534 | (2,059 | ) | 570,346 | 52,914 | 623,260 | ||||||||||||||||||||||||||
Change for the period
|
||||||||||||||||||||||||||||||||||||
1. Net profit
|
- | - | - | - |
31,430
|
- |
31,430
|
1,264 |
32,694
|
|||||||||||||||||||||||||||
2. Other comprehensive income
|
- | 798 | - | - | - | 224 | 1,022 | 168 | 1,190 | |||||||||||||||||||||||||||
Total comprehensive income
|
- | 798 | - | - | 31,430 | 224 | 32,452 | 1,432 | 33,884 | |||||||||||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
||||||||||||||||||||||||||||||||||||
3. Appropriations of profits:
|
||||||||||||||||||||||||||||||||||||
-Distributions to shareholders
|
- | - | - | - | (17,519 | ) | - | (17,519 | ) | - | (17,519 | ) | ||||||||||||||||||||||||
4. Exercise of conversion of the 2011 Convertible bonds
|
230 | 1,021 | - | - | - | - | 1,251 | - | 1,251 | |||||||||||||||||||||||||||
5. Acquisition of minority interests
|
- | (8 | ) | - | - | - | - | (8 | ) | (10 | ) | (18 | ) | |||||||||||||||||||||||
6. Contributions by subsidiaries from non-controlling interests
|
- | - | - | - | - | - | - |
2,456
|
2,456 | |||||||||||||||||||||||||||
7. Distribution to non-controlling interests
|
- | - | - | - | - | - | - | (1,312 | ) | (1,312 | ) | |||||||||||||||||||||||||
Total transactions with owners, recorded directly in shareholders' equity
|
230 | 1,013 | - | - | (17,519 | ) | - | (16,276 | ) | 1,134 | (15,142 | ) | ||||||||||||||||||||||||
8. Net increase in specific reserve for the period
|
- | - | 1,064 | - | - | - | 1,064 | 37 | 1,101 | |||||||||||||||||||||||||||
9. Other movement
|
- | 18 | - | - | - | - | 18 | - | 18 | |||||||||||||||||||||||||||
Balance at 30 June 2014
|
116,795 | 41,242 | 2,620 |
190,337
|
238,445 | (1,835 | ) | 587,604 | 55,517 | 643,121 |
Share capital RMB million
|
Capital reserve RMB million
|
Specific reserve RMB million
|
Surplus reserves RMB million
|
Retained earnings RMB million
|
Total share holders’ equity RMB million
|
|||||||||||||||||||
Balance at 1 January 2013
|
86,820 | 39,146 | 3,017 | 184,603 | 158,101 | 471,687 | ||||||||||||||||||
Change for the period
|
||||||||||||||||||||||||
1. Net profit
|
- | - | - | - | 24,926 | 24,926 | ||||||||||||||||||
2. Other comprehensive income
|
- | 649 | - | - | - | 649 | ||||||||||||||||||
Total comprehensive income
|
- | 649 | - | - | 24,926 | 25,575 | ||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
||||||||||||||||||||||||
3. Appropriations of profits:
|
||||||||||||||||||||||||
-Appropriation for surplus reserves
|
- | - | - | 2,493 | (2,493 | ) | - | |||||||||||||||||
-Distributions to shareholders
|
- | - | - | - | (17,933 | ) | (17,933 | ) | ||||||||||||||||
-Bonus issues
|
17,933 | - | - | - | (17,933 | ) | - | |||||||||||||||||
4. Capitalisation
|
8,967 | (8,967 | ) | - | - | - | - | |||||||||||||||||
5. Rights issue of H shares, (net of issuance cost)
|
2,845 | 16,561 | - | - | - | 19,406 | ||||||||||||||||||
Total transactions with owners, recorded directly in shareholders' equity
|
29,745 | 7,594 | - | 2,493 | (38,359 | ) | 1,473 | |||||||||||||||||
6. Net increase in specific reserve for the period
|
- | - | 767 | - | - | 767 | ||||||||||||||||||
7. Other movement
|
- | 476 | (13 | ) | - | 7,857 | 8,320 | |||||||||||||||||
Balance at 30 June 2013
|
116,565 | 47,865 | 3,771 | 187,096 | 152,525 | 507,822 |
Share capital RMB million
|
Capital reserve RMB million
|
Specific reserve RMB million
|
Surplus reserves RMB million
|
Retained earnings RMB million
|
Total share holders’ equity RMB million
|
|||||||||||||||||||
Balance at 1 January 2014
|
116,565 | 48,244 | 1,226 | 190,337 | 171,202 | 527,574 | ||||||||||||||||||
Change for the period
|
||||||||||||||||||||||||
1. Net profit
|
- | - | - | - | 21,843 | 21,843 | ||||||||||||||||||
2. Other comprehensive income
|
- | 634 | - | - | - | 634 | ||||||||||||||||||
Total comprehensive income
|
- | 634 | - | - | 21,843 | 22,477 | ||||||||||||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
||||||||||||||||||||||||
3. Appropriations of profits:
|
||||||||||||||||||||||||
-Distributions to shareholders
|
- | - | - | - | (17,519 | ) | (17,519 | ) | ||||||||||||||||
4. Exercise of conversion of the 2011 Convertible bonds
|
230 | 1,021 | - | - | - | 1,251 | ||||||||||||||||||
Total transactions with owners, recorded directly in shareholders' equity
|
230 | 1,021 | - | - | (17,519 | ) | (16,268 | ) | ||||||||||||||||
5. Net increase in specific reserve for the period
|
- | - | 74 | - | - | 74 | ||||||||||||||||||
6. Other movement
|
- | 5 | - | - | - | 5 | ||||||||||||||||||
Balance at 30 June 2014
|
116,795 | 49,904 | 1,300 | 190,337 | 175,526 | 533,862 |
8.2.2
|
Interim financial statements prepared under International Financial Reporting Standards
|
Unit:RMB million
|
||||||||
Six-month periods ended 30 June
|
||||||||
2014
|
2013
|
|||||||
Turnover and other operating revenues
|
||||||||
Turnover
|
1,338,164 | 1,395,934 | ||||||
Other operating revenues
|
18,008 | 19,310 | ||||||
1,356,172 | 1,415,244 | |||||||
Operating expenses
|
||||||||
Purchased crude oil, products and operating supplies and expenses
|
(1,099,789 | ) | (1,170,856 | ) | ||||
Selling, general and administrative expenses
|
(33,735 | ) | (31,991 | ) | ||||
Depreciation, depletion and amortisation
|
(43,233 | ) | (38,969 | ) | ||||
Exploration expenses, including dry holes
|
(5,552 | ) | (7,644 | ) | ||||
Personnel expenses
|
(26,754 | ) | (24,843 | ) | ||||
Taxes other than income tax
|
(93,767 | ) | (94,451 | ) | ||||
Other operating (expense)/income, net
|
(1,074 | ) | 251 | |||||
Total operating expenses
|
(1,303,904 | ) | (1,368,503 | ) | ||||
Operating profit
|
52,268 | 46,741 | ||||||
Finance costs
|
||||||||
Interest expense
|
(6,140 | ) | (5,201 | ) | ||||
Interest income
|
876 | 592 | ||||||
Net unrealised (loss)/gain on embedded derivative component of the convertible bonds
|
(2,222 | ) | 761 | |||||
Foreign currency exchange (losses)/gains, net
|
(1,275 | ) | 1,317 | |||||
Net finance costs
|
(8,761 | ) | (2,531 | ) | ||||
Investment income
|
276 | 50 | ||||||
Share of profits from associates and joint ventures
|
1,976 | 874 | ||||||
Profit before taxation
|
45,759 | 45,134 | ||||||
Tax expense
|
(11,908 | ) | (12,727 | ) | ||||
Profit for the period
|
33,851 | 32,407 | ||||||
Attributable to:
|
||||||||
Owners of the Company
|
32,543 | 30,281 | ||||||
Non-controlling interests
|
1,308 | 2,126 | ||||||
Profit for the period
|
33,851 | 32,407 | ||||||
Earnings per share
|
||||||||
Basic (RMB)
|
0.279 | 0.262 | ||||||
Diluted (RMB)
|
0.277 | 0.246 |
Unit:RMB million
|
||||||||
Six-month periods ended 30 June
|
||||||||
2014
|
2013
|
|||||||
Profit for the period
|
33,851 | 32,407 | ||||||
Other comprehensive income:
|
||||||||
Items that may be reclassified subsequently to profit or loss (after tax and reclassification adjustments):
|
||||||||
Cash flow hedges
|
136 | 82 | ||||||
Available-for-sale securities
|
627 | 890 | ||||||
Share of other comprehensive income of associates
|
36 | (241 | ) | |||||
Foreign currency translation differences
|
391 | (388 | ) | |||||
Total items that may be reclassified subsequently to profit or loss
|
1,190 | 343 | ||||||
Total comprehensive income
|
1,190 | 343 | ||||||
Total comprehensive income for the period
|
35,041 | 32,750 | ||||||
Attributable to:
|
||||||||
Owners of the Company
|
33,565 | 30,725 | ||||||
Non-controlling interests
|
1,476 | 2,025 | ||||||
Total comprehensive income for the period
|
35,041 | 32,750 |
2014
|
2013
|
|||||||
30 June
|
31 December
|
|||||||
Non-current assets
|
||||||||
Property, plant and equipment, net
|
653,235 | 669,595 | ||||||
Construction in progress
|
160,824 | 160,630 | ||||||
Goodwill
|
6,255 | 6,255 | ||||||
Interest in associates
|
29,039 | 28,444 | ||||||
Interest in joint ventures
|
48,965 | 46,874 | ||||||
Investments
|
4,271 | 3,730 | ||||||
Deferred tax assets
|
5,563 | 4,141 | ||||||
Lease prepayments
|
47,082 | 43,270 | ||||||
Long-term prepayments and other assets
|
53,581 | 46,967 | ||||||
Total non-current assets
|
1,008,815 | 1,009, 906 | ||||||
Current assets
|
||||||||
Cash and cash equivalents
|
13,220 | 15,046 | ||||||
Time deposits with financial institutions
|
1,126 | 55 | ||||||
Trade accounts receivable
|
96,703 | 68,466 | ||||||
Bills receivable
|
20,456 | 28,771 | ||||||
Inventories
|
244,275 | 221,906 | ||||||
Prepaid expenses and other current assets
|
44,948 | 38,766 | ||||||
Total current assets
|
420,728 | 373,010 | ||||||
Current liabilities
|
||||||||
Short-term debts
|
108,675 | 109,806 | ||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
91,154 | 54,064 | ||||||
Trade accounts payable
|
221,246 | 202,724 | ||||||
Bills payable
|
3,550 | 4,526 | ||||||
Accrued expenses and other payables
|
175,219 | 197,606 | ||||||
Income tax payable
|
5,107 | 3,096 | ||||||
Total current liabilities
|
604,951 | 571,822 | ||||||
Net current liabilities
|
(184,223 | ) | (198,812 | ) | ||||
Total assets less current liabilities
|
824,592 | 811, 094 | ||||||
Non-current liabilities
|
||||||||
Long-term debts
|
97,431 | 107,234 | ||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
37,991 | 38,356 | ||||||
Deferred tax liabilities
|
9,224 | 7,977 | ||||||
Provisions
|
27,141 | 26,080 | ||||||
Other long-term liabilities
|
11,262 | 9,821 | ||||||
Total non-current liabilities
|
183,049 | 189, 468 | ||||||
641,543 | 621, 626 | |||||||
Equity
|
||||||||
Share capital
|
116,795 | 116,565 | ||||||
Reserves
|
469,315 | 452,238 | ||||||
Total equity attributable to owners of the Company
|
586,110 | 568,803 | ||||||
Non-controlling interests
|
55,433 | 52,823 | ||||||
Total equity
|
641,543 | 621,626 |
8.2.3
|
Differences between consolidated financial statements prepared in accordance with the accounting policies complying with ASBE and IFRS( UNAUDITED)
|
Items
|
For six-month periods ended 30 June
|
|
2014
|
2013
|
|
RMB million
|
RMB million
|
|
Net profit under ASBE
|
32,694
|
31,504
|
Adjustments:
|
||
Government grants
|
56
|
56
|
Safety production fund
|
1,101
|
847
|
Profit for the period under IFRS*
|
33,851
|
32,407
|
Items
|
2014
30 June
|
2013
31 December
|
RMB million
|
RMB million
|
|
Shareholders’ equity under ASBE
|
643,121
|
623,260
|
Adjustments:
|
||
Government grants
|
(1,578)
|
(1,634)
|
Safety production fund
|
-
|
-
|
Total equity under IFRS*
|
641,543
|
621,626
|
*
|
The figures are extracted from the consolidated financial statements prepared in accordance with the accounting policies complying with IFRS which have been audited by PricewaterhouseCoopers.
|
8.3
|
Changes in accounting polices
|
8.4
|
The Group has no material accounting errors during the reporting period.
|
8.5
|
Changes in the scope of consolidation as compared with those for last annual report
|
8.6
|
Notes on the financial statements prepared under IFRS
|
8.6.1
|
Turnover
|
8.6.2
|
Tax expense
|
|
Six-month periods ended 30 June
|
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Current tax
|
11,762 | 11,151 | ||||||
- Provision for the period
|
581 | 453 | ||||||
- Adjustment of prior years
|
(435 | ) | 1,123 | |||||
Deferred taxation
|
11,908 | 12,727 |
|
Six-month periods ended 30 June
|
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Profit before taxation
|
45,759 | 45,134 | ||||||
Expected PRC income tax expense at a statutory tax rate of 25%
|
11,440 | 11,284 | ||||||
Tax effect of non-deductible expenses
|
262 | 133 | ||||||
Tax effect of non-taxable income
|
(785 | ) | (365 | ) | ||||
Tax effect of preferential tax rate (i)
|
(970 | ) | (1,028 | ) | ||||
Effect of difference between income taxes at foreign operations tax rate and the PRC statutory tax rate (ii)
|
482 | 1,276 | ||||||
Tax effect of utilisation of previously unrecognised tax losses and temporary differences
|
(21 | ) | (95 | ) | ||||
Tax effect of tax losses not recognised
|
889 | 296 | ||||||
Write-down of deferred tax assets
|
30 | 773 | ||||||
Adjustment of prior years
|
581 | 453 | ||||||
Actual income tax expense
|
11,908 | 12,727 |
|
Note:
|
|
(i)
|
The provision for PRC current income tax is based on a statutory income tax rate of 25% of the assessable income of the Group as determined in accordance with the relevant income tax rules and regulations of the PRC, except for certain entities of the Group in western regions in the PRC are taxed at preferential income tax rate of 15% through the year 2020.
|
|
(ii)
|
It is mainly due to the foreign operation in the Republic of Angola (“Angola”) that is taxed at 50% of the assessable income as determined in accordance with the relevant income tax rules and regulations of Angola.
|
8.6.3
|
Basic and Diluted Earnings per Share
|
|
(i)
|
Profit attributable to ordinary owners of the Company (diluted)
|
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Profit attributable to ordinary owners of the Company
|
32,543 | 30,281 | ||||||
After tax effect of interest expenses (net of exchange gain) of the 2007 Convertible Bonds and the 2011 Convertible Bonds
|
133 | 141 | ||||||
After tax effect of unrealised gain (net of unrealised loss) on embedded derivative components of the 2007 Convertible Bonds and the 2011 Convertible Bonds
|
1 | (571 | ) | |||||
Profit attributable to ordinary owners of the Company (diluted)
|
32,677 | 29,851 |
|
(ii)
|
Weighted average number of shares (diluted)
|
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
Number of shares
|
Number of shares
|
|||||||
Weighted average number of shares at 30 June
|
116,725,537,824 | 115,639,886,505 | ||||||
Effect of conversion of the 2007 Convertible Bonds
|
1,079,766,667 | 1,439,688,889 | ||||||
Effect of conversion of the 2011 Convertible Bonds
|
-
|
4,241,830,795 | ||||||
Weighted average number of shares (diluted) at 30 June
|
117,805,304,491 | 121,321,406,189 |
8.6.4
|
Dividends
|
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Interim dividends declared after the balance sheet date of RMB 0.09 per share (2013: RMB 0.09 per share)
|
10,512 | 10,491 |
Six-month periods ended 30 June |
2014
|
2013
|
|||
RMB
|
RMB
|
|||
million
|
million
|
|||
Final cash dividends in respect of the previous financial year, approved during the period of RMB 0.15 per share
|
||||
(2013: RMB 0.20 per share)
|
17,519
|
17,933
|
8.6.5
|
Trade Accounts Receivable and Bills Receivable
|
2014
|
2013
|
|||||||
30 June
|
31 December
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Amounts due from third parties
|
82,938 | 50,638 | ||||||
Amounts due from Sinopec Group Company and fellow subsidiaries
|
4,419 | 9,311 | ||||||
Amounts due from associates and joint ventures
|
9,902 | 9,091 | ||||||
97,259 | 69,040 | |||||||
Less: Impairment losses for bad and doubtful debts
|
(556 | ) | (574 | ) | ||||
Trade accounts receivable, net
|
96,703 | 68,466 | ||||||
Bills receivable
|
20,456 | 28,771 | ||||||
117,159 | 97,237 |
|
The ageing analysis of trade accounts and bills receivables (net of impairment losses for bad and doubtful debts) is as follows:
|
2014
|
2013
|
|||||||
30 June
|
31 December
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Within one year
|
117,009 | 97,066 | ||||||
Between one and two years
|
121 | 112 | ||||||
Between two and three years
|
20 | 46 | ||||||
Over three years
|
9 | 13 | ||||||
117,159 | 97,237 |
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Balance at 1 January
|
574 | 699 | ||||||
Impairment losses recognised for the period
|
-
|
5 | ||||||
Reversal of impairment losses
|
(10 | ) | (6 | ) | ||||
Written off
|
(8 | ) | (4 | ) | ||||
Others
|
-
|
1 | ||||||
Balance at 30 June
|
556 | 695 |
8.6.6
|
Trade Accounts and Bills Payables
|
2014
|
2013
|
|||||||
30 June
|
31 December
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Amounts due to third parties
|
204,393 | 192,082 | ||||||
Amounts due to Sinopec Group Company and fellow subsidiaries
|
12,097 | 8,114 | ||||||
Amounts due to associates and joint ventures
|
4,756 | 2,528 | ||||||
221,246 | 202,724 | |||||||
Bills payable
|
3,550 | 4,526 | ||||||
Trade accounts and bills payables measured at amortised cost
|
224,796 | 207,250 |
2014
|
2013
|
|||||||
30 June
|
31 December
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Within 1 month
|
209,420 | 194,108 | ||||||
After 1 month but within 6 months
|
9,977 | 8,548 | ||||||
After 6 months
|
5,399 | 4,594 | ||||||
224,796 | 207,250 |
8.6.7
|
Segment Reporting
|
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Turnover
|
||||||||
Exploration and production
|
||||||||
External sales
|
34,744 | 27,992 | ||||||
Inter-segment sales
|
73,381 | 81,651 | ||||||
108,125 | 109,643 | |||||||
Refining
|
||||||||
External sales
|
90,486 | 95,953 | ||||||
Inter-segment sales
|
559,040 | 545,502 | ||||||
649,526 | 641,455 | |||||||
Marketing and distribution
|
||||||||
External sales
|
718,961 | 724,184 | ||||||
Inter-segment sales
|
2,377 | 3,507 | ||||||
721,338 | 727,691 | |||||||
Chemicals
|
||||||||
External sales
|
177,223 | 180,264 | ||||||
Inter-segment sales
|
32,541 | 27,854 | ||||||
209,764 | 208,118 | |||||||
Corporate and Others
|
||||||||
External sales
|
316,750 | 367,541 | ||||||
Inter-segment sales
|
328,294 | 313,914 | ||||||
645,044 | 681,455 | |||||||
Elimination of inter-segment sales
|
(995,633 | ) | (972,428 | ) | ||||
Turnover
|
1,338,164 | 1,395,934 | ||||||
Other operating revenues
|
||||||||
Exploration and production
|
5,702 | 7,599 | ||||||
Refining
|
2,443 | 2,791 | ||||||
Marketing and distribution
|
5,589 | 5,061 | ||||||
Chemicals
|
3,628 | 3,403 | ||||||
Corporate and Others
|
646 | 456 | ||||||
Other operating revenues
|
18,008 | 19,310 | ||||||
Turnover and other operating revenues
|
1,356,172 | 1,415,244 |
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Result
|
||||||||
Operating profit/(loss)
|
||||||||
By segment
|
||||||||
- Exploration and production
|
28,263 | 30,949 | ||||||
- Refining
|
9,755 | 213 | ||||||
- Marketing and distribution
|
18,794 | 16,852 | ||||||
- Chemicals
|
(3,968 | ) | (409 | ) | ||||
- Corporate and Others
|
(261 | ) | (1,014 | ) | ||||
- Elimination
|
(315 | ) | 150 | |||||
Total segment operating profit
|
52,268 | 46,741 | ||||||
Share of profits from associates and joint ventures
|
||||||||
- Exploration and production
|
1,513 | 109 | ||||||
- Refining
|
(66 | ) | (266 | ) | ||||
- Marketing and distribution
|
447 | 195 | ||||||
- Chemicals
|
(484 | ) | 286 | |||||
- Corporate and Others
|
566 | 550 | ||||||
Aggregate share of profits from
|
||||||||
associates and joint ventures
|
1,976 | 874 | ||||||
Investment income
|
||||||||
- Exploration and production
|
1 | - | ||||||
- Refining
|
3 | 3 | ||||||
- Marketing and distribution
|
98 | 33 | ||||||
- Corporate and Others
|
174 | 14 | ||||||
Aggregate investment income
|
276 | 50 | ||||||
Net finance costs
|
(8,761 | ) | (2,531 | ) | ||||
Profit before taxation
|
45,759 | 45,134 |
2014
|
2013
|
|||||||
30 June
|
31 December
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Assets
|
||||||||
Segment assets
|
||||||||
- Exploration and production
|
417,026 | 406,237 | ||||||
- Refining
|
323,649 | 329,236 | ||||||
- Marketing and distribution
|
281,530 | 273,872 | ||||||
- Chemicals
|
145,487 | 156,373 | ||||||
- Corporate and Others
|
145,791 | 107,197 | ||||||
Total segment assets
|
1,313,483 | 1,272,915 | ||||||
Interest in associates and joint ventures
|
78,004 | 75,318 | ||||||
Investments
|
4,271 | 3,730 | ||||||
Deferred tax assets
|
5,563 | 4,141 | ||||||
Cash and cash equivalents and time deposits with financial institutions
|
14,346 | 15,101 | ||||||
Other unallocated assets
|
13,876 | 11,711 | ||||||
Total assets
|
1,429,543 | 1,382,916 | ||||||
Liabilities
|
||||||||
Segment liabilities
|
||||||||
- Exploration and production
|
76,526 | 104,233 | ||||||
- Refining
|
67,706 | 69,029 | ||||||
- Marketing and distribution
|
95,389 | 101,564 | ||||||
- Chemicals
|
22,008 | 23,670 | ||||||
- Corporate and Others
|
163,503 | 129,816 | ||||||
Total segment liabilities
|
425,132 | 428,312 | ||||||
Short-term debts
|
108,675 | 109,806 | ||||||
Income tax payable
|
5,107 | 3,096 | ||||||
Long-term debts
|
97,431 | 107,234 | ||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
129,145 | 92,420 | ||||||
Deferred tax liabilities
|
9,224 | 7,977 | ||||||
Other unallocated liabilities
|
13,286 | 12,445 | ||||||
Total liabilities
|
788,000 | 761,290 |
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Capital expenditure
|
||||||||
Exploration and production
|
20,743 | 24,996 | ||||||
Refining
|
6,592 | 7,710 | ||||||
Marketing and distribution
|
5,830 | 11,612 | ||||||
Chemicals
|
4,670 | 5,283 | ||||||
Corporate and Others
|
1,351 | 2,374 | ||||||
39,186 | 51,975 | |||||||
Depreciation, depletion and amortisation
|
||||||||
Exploration and production
|
23,164 | 21,186 | ||||||
Refining
|
7,333 | 6,661 | ||||||
Marketing and distribution
|
6,007 | 5,353 | ||||||
Chemicals
|
5,970 | 5,113 | ||||||
Corporate and Others
|
759 | 656 | ||||||
43,233 | 38,969 | |||||||
Impairment losses on long-lived assets
|
||||||||
Refining
|
8 | 44 | ||||||
Marketing and distribution
|
39 | - | ||||||
Chemicals
|
1,025 | - | ||||||
1,072 | 44 |
Six-month periods ended 30 June | ||||||||
2014
|
2013
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
External sales
|
||||||||
Mainland China
|
1,023,133 | 1,034,044 | ||||||
Others
|
333,039 | 381,200 | ||||||
1,356,172 | 1,415,244 | |||||||
2014 | 2013 | |||||||
30 June
|
31 December
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Non-current assets
|
||||||||
Mainland China
|
931,221 | 941,046 | ||||||
Others
|
56,098 | 51,181 | ||||||
987,319 | 992,227 |
9
|
Repurchase, Sale and Redemption of Shares
|
|
The Company did not repurchase, sell or redeem any listed securities of Sinopec Corp. or its subsidiaries during the reporting period.
|
10
|
Compliance with the Model Code
|
|
As required by the Hong Kong Stock Exchange, Sinopec Corp. has formulated the Rules Governing Shares Held by Company Directors, Supervisors and Senior Management and Changes in Shares as well as the Model Code of Securities Transactions by Company Employees (the “Rules and the Code”) to stipulate securities transaction by relevant employees. The standards of the Rules and the Code are no less exacting than those set out in the Model Code. Upon specific inquiries by Sinopec Corp., all the directors confirmed that they have complied with the required standards of the Model Code as well as those of the Rules and the Code during the reporting period.
|
11
|
Compliance with the Corporate Governance Code
|
|
Based on its actual situations, Sinopec Corp. did not establish a nomination committee under the Board in accordance with the code provisions set out in the Corporate Governance Code and Corporate Governance Report (“Corporate Governance Code”) contained in Appendix 14 of the Hong Kong Listing Rules. Sinopec Corp. is of the view that the nomination of the candidates for directorship by all the members of the Board will better serve the operation needs of Sinopec Corp., such as, the duties of the nomination committee set out in the Corporate Governance Code performed by the Board. On 22 August 2014, the Company has reviewed and approved the Policy Concerning Diversity of Board Members aiming to help maintain rational board structure.
|
|
Save as disclosed above, during the reporting period, Sinopec Corp. have complied with the code provisions set out in the Corporate Governance Code.
|
12
|
Review of the Interim Report and the Interim Results
|
|
The Audit Committee of Sinopec Corp. has reviewed and agreed with the 2014 interim report and interim results of Sinopec Corp..
|
13
|
The 2014 interim report of Sinopec Corp. containing all the information required by paragraphs 37 to 44 of Appendix 16 to the Hong Kong Listing Rules will be published on the website of the Hong Kong Stock Exchange.
|
By Order of the Board
|
|
Fu Chengyu
|
|
Chairman
|
#
|
Executive Director
|
*
|
Non-executive Director
|
+
|
Independent Non-executive Director
|
2
|
Company Profile
|
4
|
Principal Financial Data and Indicators
|
6
|
Changes in Share Capital and Shareholdings of Principal Shareholders
|
8
|
Business Review and Prospects
|
12
|
Management’s Discussion and Analysis
|
23
|
Significant Events
|
31
|
Directors, Supervisors and Senior Management
|
32
|
Financial Statements
|
142
|
Documents for Inspection
|
A Shares:
|
Shanghai Stock Exchange
|
Stock name: 中国石化
|
|
Stock code: 600028
|
|
H Shares:
|
Hong Kong Stock Exchange
|
Stock code: 0386
|
|
ADR:
|
New York Stock Exchange
|
Stock code: SNP
|
|
London Stock Exchange
|
|
Stock code: SNP
|
1
|
FINANCIAL DATA AND INDICATORS PREPARED IN ACCORDANCE WITH ASBE
|
|
(1)
|
Principal accounting data
|
|
Six-month periods ended 30 June
|
Changes
over the same
period of the
|
||||
|
2014
|
2013
|
preceding year
|
|||
Items
|
RMB million
|
RMB million
|
(%)
|
|||
Operating income
|
1,356,172
|
1,415,244
|
(4.2)
|
|||
Net profit attributable to equity shareholders of the Company
|
31,430
|
29,417
|
6.8
|
|||
Net profit attributable to equity shareholders of the Company after deducting extraordinary gain/loss items
|
31,354
|
29,196
|
7.4
|
|||
Net cash flows from operating activities
|
58,214
|
32,903
|
76.9
|
|
At 30 June
2014
|
At 31 December
2013
|
Changes
from the end
of last year
|
|||
|
RMB million
|
RMB million
|
(%)
|
|||
Total equity attributable to equity shareholders of the Company
|
587,604
|
570,346
|
3.0
|
|||
Total assets
|
1,429,543
|
1,382,916
|
3.4
|
|
(2)
|
Principal financial indicators
|
|
|
Changes
over the same
|
||||
|
Six-month periods ended 30 June
|
period of the
|
||||
|
2014
|
2013
|
preceding year
|
|||
Items
|
RMB
|
RMB
|
(%)
|
|||
Basic earnings per share
|
0.269
|
0.254
|
5.9
|
|||
Diluted earnings per share
|
0.268
|
0.239
|
12.1
|
|||
Basic earnings per share after deducting extraordinary gain/loss items
|
0.269
|
0.252
|
6.7
|
|||
Weighted average return on net assets (%)
|
5.37
|
5.49
|
(0.12)
|
|||
|
|
|
percentage points
|
|||
Weighted average return on net assets after deducting extraordinary gain/loss items (%)
|
5.36
|
5.45
|
(0.09)
percentage points
|
|||
Net assets per share attributable to equity shareholders of the Company (fully diluted)
|
5.031
|
4.687
|
7.3
|
|
(3)
|
Extraordinary items and corresponding amounts:
|
|
Six-month period
ended 30 June 2014
(gain)/loss
|
|
Items
|
RMB million
|
|
Loss on disposal of non-current assets
|
561
|
|
Donations
|
46
|
|
Gain on holding and disposal of various investments
|
(337)
|
|
Other extraordinary income and expenses, net
|
(377)
|
|
Subtotal
|
(107)
|
|
Tax effect
|
27
|
|
Total
|
(80)
|
|
Attributable to:
|
|
|
Equity shareholders of the Company
|
(76)
|
|
Minority interests
|
(4)
|
2
|
FINANCIAL DATA AND INDICATORS PREPARED IN ACCORDANCE WITH IFRS
|
|
(1)
|
Principal accounting data
|
|
|
Changes
over the same
|
||||
|
Six-month periods ended 30 June
|
period of the
|
||||
|
2014
|
2013
|
preceding year
|
|||
Items
|
RMB million
|
RMB million
|
(%)
|
|||
Operating profit
|
52,268
|
46,741
|
11.8
|
|||
Net profit attributable to owners of the Company
|
32,543
|
30,281
|
7.5
|
|||
Net cash generated from operating activities
|
58,214
|
32,903
|
76.9
|
|
As of 30 June
2014
|
As of 31 December
2013
|
Changes
from the end
of last year
|
|||
|
RMB million
|
RMB million
|
(%)
|
|||
Equity attributable to owners of the Company
|
586,110
|
568,803
|
3.0
|
|||
Total assets
|
1,429,543
|
1,382,916
|
3.4
|
|
(2)
|
Principal financial indicators
|
|
|
Changes
over the same
|
||||
|
Six-month periods ended 30 June
|
period of the
|
||||
|
2014
|
2013
|
preceding year
|
|||
Items
|
RMB
|
RMB
|
(%)
|
|||
Basic earnings per share
|
0.279
|
0.262
|
6.5
|
|||
Diluted earnings per share
|
0.277
|
0.246
|
12.6
|
|||
Net assets per share
|
5.018
|
4.664
|
7.6
|
|||
Return on capital employed (%)*
|
4.19
|
3.88
|
0.31
|
|||
|
|
|
percentage points
|
|
*:
|
Return on capital employed = operating profit X (1 – income tax rate)/capital employed; not annualised.
|
1
|
CHANGES IN THE SHARE CAPITAL OF SINOPEC CORP.
|
Unit: shares
|
|
Before Change
|
Increase/Decrease
|
After Change
|
|||||||||||||||
|
|
Percentage
|
New shares
|
Bonus
|
Conversion
|
|
|
|
Percentage
|
|||||||||
|
Number of shares
|
(%)
|
issued
|
issued
|
from reserve
|
Others
|
Sub-total
|
Number of shares
|
(%)
|
|||||||||
RMB ordinary shares
|
91,051,875,187
|
78.11
|
—
|
—
|
—
|
230,228,853*
|
230,228,853
|
91,282,104,040
|
78.16
|
|||||||||
Foreign shares listed domestically
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||
Foreign shares listed overseas
|
25,513,438,600
|
21.89
|
—
|
—
|
—
|
—
|
—
|
25,513,438,600
|
21.84
|
|||||||||
Others
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||
Total Shares
|
116,565,313,787
|
100
|
—
|
—
|
—
|
230,228,853
|
230,228,853
|
116,795,542,640
|
100
|
|
*:
|
During the reporting period, part of Sinopec CB had been converted in to A shares of Sinopec Corp, resulting in a total increase of 230,228,853 A shares of Sinopec Corp.
|
2
|
NUMBER OF SHAREHOLDERS AND SHAREHOLDINGS OF PRINCIPAL SHAREHOLDERS
|
|
As at 30 June 2014, there were a total of 649,389 shareholders of Sinopec Corp., of which 642,938 were holders of A shares and 6,451 were holders of H shares. The public float of Sinopec Corp. satisfied the minimum requirements under the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Hong Kong Listing Rules”).
|
(1)
|
Top ten shareholders
|
Unit: shares
|
Name of Shareholders
|
Nature of
shareholders
|
Percentage
of shareholdings
%
|
Total number of
shares held
|
Changes of
shareholdings1
|
Number
of shares subject
to pledged or
lock-ups
|
|||||
China Petrochemical Corporation
|
A share
|
73.39
|
85,720,671,101
|
57,722,243
|
0
|
|||||
HKSCC (Nominees) Limited2
|
H share
|
21.72
|
25,369,358,290
|
(2,822,769)
|
Unknown
|
|||||
國泰君安證券股份有限公司3
|
A share
|
0.29
|
339,562,035
|
1,183,700
|
0
|
|||||
中證證券金融股份有限公司4
|
A share
|
0.25
|
290,856,856
|
49
|
0
|
|||||
卡塔爾控股有限責任公司-自有資金
|
A share
|
0.08
|
89,996,185
|
0
|
0
|
|||||
南方東英資產管理有限公司-南方富時中國A50ETF
|
A share
|
0.07
|
78,069,572
|
16,174,464
|
0
|
|||||
全國社保基金一零六組合
|
A share
|
0.07
|
77,407,334
|
(8,600,814)
|
0
|
|||||
中國工商銀行-中銀持續增長股票型證券投資基金
|
A share
|
0.05
|
53,229,285
|
53,229,285
|
0
|
|||||
中國工商銀行-上證50交易型開放式指數證券投資基金
|
A share
|
0.04
|
52,447,594
|
(752,229)
|
0
|
|||||
全國社保基金一一零組合
|
A share
|
0.04
|
49,204,181
|
5,199,980
|
0
|
Note:
|
||
1
|
As compared with the number of shares as at 31 December 2013.
|
|
2
|
Sinopec Century Bright Capital Investment Limited, a wholly-owned overseas subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, which are included in the total number of shares held by HKSCC (Nominees) Limited.
|
|
3
|
At the end of the reporting period, 國泰君安證券股份有限公司 holds shares of Sinopec Corp. through self-run security account, security lending special account and refinancing guarantee account.
|
|
4
|
At the end of the reporting period, 中國證券金融股份有限公司 holds shares of Sinopec Corp. through self-run security account.
|
|
Statement on the connected relationship or acting-in-concert among the aforementioned shareholders:
|
|
Sinopec Corp. is not aware of any connection or acting-in-concert among or between the top ten shareholders.
|
(2)
|
Information disclosed by H share shareholders in accordance with the Securities and Futures Ordinance as at 30 June 2014
|
Name of shareholders
|
Status of shareholders
|
Number of
shares with
interests held
or regarded as
being held
|
As a percentage
of total interests
(H share) of
Sinopec Corp.
(%)
|
|||
JPMorgan Chase & Co.
|
Beneficial owner
|
326,271,617(L)
|
1.28
|
|||
|
|
135,539,967(S)
|
0.53
|
|||
|
Investment manager
|
814,121,897(L)
|
3.19
|
|||
|
Trustee (other than a bare trustee)
|
40,300(L)
|
0.00
|
|||
|
Custodian corporation/Approved lending agent
|
1,652,201,240(P)
|
6.47
|
|||
Blackrock, Inc.
|
Interests of corporation controlled
|
1,896,689,730(L)
|
7.43
|
|||
|
by the substantial shareholder
|
25,825,600(S)
|
0.10
|
|||
Schroders Plc
|
Investment manager
|
1,526,664,922(L)
|
5.98
|
|
Note:
|
(L): Long position, (S): Short position, (P) Lending pool
|
3
|
CHANGES IN THE CONTROLLING SHAREHOLDERS AND THE DE FACTO CONTROLLER
|
1
|
PRODUCTION AND OPERATIONS
|
|
(1)
|
Exploration and Production
|
|
Six-month period ended 30 June
|
Changes
|
||||
|
2014
|
2013
|
(%)
|
|||
Oil and gas production (mmboe)
|
237.01
|
219.46
|
8.00
|
|||
Crude oil production (mmbbls)
|
177.88
|
165.44
|
7.52
|
|||
China
|
154.15
|
153.66
|
0.32
|
|||
Overseas
|
23.73
|
11.78
|
101.44
|
|||
Natural gas production (bcf)
|
354.80
|
324.14
|
9.46
|
|
(2)
|
Refining
|
|
Six-month period ended 30 June
|
Changes
|
||||
|
2014
|
2013
|
(%)
|
|||
Refinery throughput (million tonnes)
|
115.81
|
115.44
|
0.32
|
|||
Gasoline, diesel and kerosene production (million tonnes)
|
71.62
|
69.75
|
2.68
|
|||
Gasoline (million tonnes)
|
24.94
|
22.75
|
9.63
|
|||
Diesel (million tonnes)
|
36.67
|
38.64
|
(5.10)
|
|||
Kerosene (million tonnes)
|
10.01
|
8.36
|
19.74
|
|||
Light chemical feedstock production (million tonnes)
|
19.96
|
18.82
|
6.06
|
|||
Light yield (%)
|
76.83
|
76.20
|
0.63
|
|||
|
|
|
percentage points
|
|||
Refining yield (%)
|
94.63
|
94.61
|
0.02
|
|||
|
|
|
percentage points
|
|
Note: includes 100% of prodctuion of joint ventures.
|
|
(3)
|
Marketing and Distribution
|
|
Six-month period ended 30 June
|
Change
|
||||
|
2014
|
2013
|
(%)
|
|||
Total sales volume of oil products (million tonnes)
|
88.26
|
88.05
|
0.2
|
|||
Total domestic sales volume of oil products (million tonnes)
|
81.04
|
80.75
|
0.4
|
|||
Retail (million tonnes)
|
56.55
|
55.52
|
1.9
|
|||
Direct sales and Wholesale (million tonnes)
|
24.49
|
25.23
|
(2.9)
|
|||
Annualised average throughput per station (tonne/station)
|
3,712
|
3,620
|
2.5
|
As of
30 June
|
As of
31 December
|
Change
from the end
of last year
|
||||
|
2014
|
2013
|
(%)
|
|||
Total number of Sinopec-branded service stations
|
30,467
|
30,536
|
(0.23)
|
|||
Company-operated
|
30,454
|
30,523
|
(0.23)
|
|
(4)
|
Chemicals
|
|
Six-month period ended 30 June
|
Changes
|
||||
|
2014
|
2013
|
(%)
|
|||
Ethylene
|
5,084
|
4,841
|
5.0
|
|||
Synthetic resin
|
6,965
|
6,730
|
3.5
|
|||
Synthetic fiber monomer and polymer
|
4,105
|
4,539
|
(9.6)
|
|||
Synthetic fiber
|
646
|
699
|
(7.6)
|
|||
Synthetic rubber
|
483
|
457
|
5.7
|
|
Note:
|
Includes 100% of production of joint ventures.
|
2
|
HEALTH, SAFETY AND THE ENVIRONMENT AND LOW-CARBON GROWTH
|
3
|
CAPITAL EXPENDITURES
|
1
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
Six-month periods ended 30 June
|
|
||||
|
2014
|
2013
|
Change
|
|||
|
RMB million
|
RMB million
|
(%)
|
|||
Turnover and other operating revenues
|
1,356,172
|
1,415,244
|
(4.2)
|
|||
Turnover
|
1,338,164
|
1,395,934
|
(4.1)
|
|||
Other operating revenues
|
18,008
|
19,310
|
(6.7)
|
|||
Operating expenses
|
(1,303,904)
|
(1,368,503)
|
(4.7)
|
|||
Purchased crude oil, products, and operating supplies and expenses
|
(1,099,789)
|
(1,170,856)
|
(6.1)
|
|||
Selling, general and administrative expenses
|
(33,735)
|
(31,991)
|
5.5
|
|||
Depreciation, depletion and amortisation
|
(43,233)
|
(38,969)
|
10.9
|
|||
Exploration expenses (including dry holes)
|
(5,552)
|
(7,644)
|
(27.4)
|
|||
Personnel expenses
|
(26,754)
|
(24,843)
|
7.7
|
|||
Taxes other than income tax
|
(93,767)
|
(94,451)
|
(0.7)
|
|||
Other operating (expense)/income (net)
|
(1,074)
|
251
|
—
|
|||
Operating profit
|
52,268
|
46,741
|
11.8
|
|||
Net finance costs
|
(8,761)
|
(2,531)
|
246.1
|
|||
Investment income and share of profit from associates and joint ventures
|
2,252
|
924
|
143.7
|
|||
Profit before taxation
|
45,759
|
45,134
|
1.4
|
|||
Tax expense
|
(11,908)
|
(12,727)
|
(6.4)
|
|||
Profit for the period
|
33,851
|
32,407
|
4.5
|
|||
Attributable to:
|
|
|
|
|||
Owners of the Company
|
32,543
|
30,281
|
7.5
|
|||
Non-controlling interests
|
1,308
|
2,126
|
(38.5)
|
|
(1)
|
Turnover and other operating revenues
|
|
Sales Volume
(1,000 tonnes)
|
Average realised price (VAT excluded)
(RMB/tonne, RMB/thousand cubic meters)
|
||||||||||
|
Six-month periods
ended 30 June
|
Change
|
Six-month periods
ended 30 June
|
Change
|
||||||||
|
2014
|
2013
|
(%)
|
2014
|
2013
|
(%)
|
||||||
Crude oil
|
4,450
|
3,384
|
31.5
|
4,195
|
4,333
|
(3.2)
|
||||||
Domestic
|
4,366
|
3,384
|
29.0
|
4,185
|
4,333
|
(3.4)
|
||||||
Oversea
|
84
|
—
|
—
|
4,691
|
—
|
—
|
||||||
Natural gas (million cubic meters)
|
8,288
|
7,645
|
8.4
|
1,515
|
1,289
|
17.5
|
||||||
Gasoline
|
31,583
|
29,188
|
8.2
|
8,583
|
8,450
|
1.6
|
||||||
Diesel
|
46,956
|
48,698
|
(3.6)
|
6,979
|
7,031
|
(0.7)
|
||||||
Kerosene
|
9,787
|
9,707
|
0.8
|
6,012
|
6,195
|
(3.0)
|
||||||
Basic chemical feedstock
|
13,083
|
12,261
|
6.7
|
6,418
|
6,981
|
(8.1)
|
||||||
Synthetic fibre monomer and polymer
|
3,249
|
3,368
|
(3.5)
|
7,355
|
8,359
|
(12.0)
|
||||||
Synthetic resin
|
5,501
|
5,106
|
7.7
|
9,854
|
9,319
|
5.7
|
||||||
Synthetic fibre
|
709
|
730
|
(2.9)
|
9,508
|
10,592
|
(10.2)
|
||||||
Synthetic rubber
|
615
|
642
|
(4.2)
|
10,485
|
13,626
|
(23.1)
|
||||||
Chemical fertiliser
|
334
|
514
|
(35.0)
|
1,652
|
1,826
|
(9.5)
|
(2)
|
Operating expenses
|
||
In the first half of 2014, the Company’s operating expenses were RMB 1,303.9 billion, representing a decrease of 4.7% over the first half of 2013. The operating expenses mainly consist of the following:
|
|||
Purchased crude oil, products, and operating supplies and expenses were RMB 1,099.8 billion in the first half of 2014, representing a decrease of 6.1% over the same period of 2013, accounting for 84.3% of the total operating expenses, of which:
|
|||
‧
|
Crude oil purchasing expenses were RMB 424.9 billion as compared with RMB 436.6 billion during the same period of last year, representing a decrease of 2.7%. Total processed volume of crude oil purchased externally in the first half of 2014 was 86.72 million tonnes (excluding the volume processed for third parties), decreased by 1.5% over the first half of 2013. The average unit processing cost of crude oil purchased externally was RMB 4,899 per tonne, decreased by 1.3% over the first half of 2013.
|
||
‧
|
Other purchasing expenses were RMB 674.9 billion as compared with RMB 734.2 billion during the same period of last year, down by 8.1% year on year, mainly due to the slowdown of market demand growth and the reduction in the Company’s crude oil and oil products trading volume.
|
||
Selling, general and administrative expenses of the Company totaled RMB 33.7 billion, representing an increase of 5.5% over the first half of 2014. This was mainly due to an increase in agency fees and labor costs.
|
|||
Depreciation, depletion and amortisation expenses of the Company were RMB 43.2 billion, representing an increase of 10.9% compared with the first half of 2013. This was mainly due to the increase of continuous investments in fixed assets.
|
|||
Exploration expenses in the first half of 2014 were RMB 5.6 billion, representing a decrease of 27.4% compared with the same period in 2013. This was mainly because the Company has optimised its exploration investment plan.
|
|||
Personnel expenses were RMB 26.8 billion, representing an increase by 7.7 % compared with the corresponding period in 2013. This was mainly due to the increase of payroll cost in the labor market and payment to social securities fund.
|
|||
Taxes other than income tax totaled RMB 93.8 billion, representing a decrease of 0.7% compared with the first half of 2013. It was mainly due to the decreases of special income levy and the consumption tax as a result of lower crude oil price realisation and self-produced diesel sales volume decline.
|
|||
(3)
|
Operating profit
|
||
In the first half of 2014, the Company’s operating profit was RMB 52.3 billion, representing an increase of 11.8% over the same period in 2013.
|
|||
(4)
|
Net finance costs
|
||
In the first half of 2014, the Company’s net finance costs were RMB 8.8 billion, representing a year-on-year increase of 246.1%, among which, losses from fair market value changes of convertible bonds issued by the Company were RMB 2.2 billion as compared with a gain of RMB 0.8 billion over the same period of last year; losses from foreign exchanges were RMB 1.3 billion as compared with a gain of RMB 1.3 billion over the same period of last year, mainly due to the rapid depreciation Renminbi against US dollar in the first quarter of this year; and interest expenses were RMB 5.3 billion, up RMB 0.7 billion from the same period last year.
|
|||
(5)
|
Profit before taxation
|
||
In the first half of 2014, the Company’s profit before taxation amounted to RMB 45.8 billion, representing an increase of 1.4% compared with the same period of 2013.
|
|||
(6)
|
Tax expense
|
||
In the first half of 2014, income tax expense of the Company totaled RMB 11.9 billion, down by 6.4% from the same period last year, mainly due to a decline in profits from the Angola project over the same period of 2013.
|
|||
(7)
|
Profit attributable to non-controlling interests of the Company
|
||
In the first half of 2014, profit attributable to non-controlling shareholders was RMB 1.3 billion, a decline of 38.5% over the same period of 2013, mainly due to the decreased profit from certain consolidated subsidiaries.
|
|||
(8)
|
Profit attributable to Owners of the Company
|
||
In the first half of 2014, profit attributable to equity shareholders of the Company was RMB 32.5 billion, representing an increase of 7.5 % over the same period of 2013.
|
|
Operating revenues
|
As a percentage of
consolidated operating
revenues before elimination
of inter-segment sales
|
As a percentage of
consolidated operating
revenues after elimination
of inter-segment sales
|
|||||||||
|
Six-month periods
ended 30 June
|
Six-month periods
ended 30 June
|
Six-month periods
ended 30 June
|
|||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||
|
RMB million
|
(%)
|
(%)
|
|||||||||
Exploration and Production Segment
|
|
|
|
|
|
|||||||
External sales*
|
40,446
|
35,591
|
1.7
|
1.5
|
3.0
|
2.5
|
||||||
Inter-segment sales
|
73,381
|
81,651
|
3.1
|
3.4
|
|
|
||||||
Operating revenues
|
113,827
|
117,242
|
4.8
|
4.9
|
|
|
||||||
Refining Segment
|
|
|
|
|
|
|
||||||
External sales*
|
92,929
|
98,744
|
4.0
|
4.1
|
6.9
|
7.0
|
||||||
Inter-segment sales
|
559,040
|
545,502
|
23.7
|
22.8
|
|
|
||||||
Operating revenues
|
651,969
|
644,246
|
27.7
|
26.9
|
|
|
||||||
Marketing and Distribution Segment
|
|
|
|
|
|
|||||||
External sales*
|
724,550
|
729,245
|
30.8
|
30.6
|
53.4
|
51.5
|
||||||
Inter-segment sales
|
2,377
|
3,507
|
0.1
|
0.1
|
|
|
||||||
Operating revenues
|
726,927
|
732,752
|
30.9
|
30.7
|
|
|
||||||
Chemicals Segment
|
|
|
|
|
|
|
||||||
External sales*
|
180,851
|
183,667
|
7.7
|
7.7
|
13.3
|
13.0
|
||||||
Inter-segment sales
|
32,541
|
27,854
|
1.4
|
1.2
|
|
|
||||||
Operating revenues
|
213,392
|
211,521
|
9.1
|
8.9
|
|
|
||||||
Corporate and Others
|
|
|
|
|
|
|
||||||
External sales*
|
317,396
|
367,997
|
13.5
|
15.5
|
23.4
|
26.0
|
||||||
Inter-segment sales
|
328,294
|
313,914
|
14.0
|
13.1
|
|
|
||||||
Operating revenues
|
645,690
|
681,911
|
27.5
|
28.6
|
|
|
||||||
Operating revenue before elimination of inter-segment sales
|
2,351,805
|
2,387,672
|
100.0
|
100.0
|
||||||||
Elimination of inter-segment sales
|
(995,633)
|
(972,428)
|
|
|
|
|
||||||
Consolidated operating revenues
|
1,356,172
|
1,415,244
|
|
|
100.0
|
100.0
|
|
*:
|
Other operating revenues are included.
|
|
Six-month periods ended 30 June
|
|
||||
|
2014
|
2013
|
Change
|
|||
|
RMB million
|
RMB million
|
(%)
|
|||
Exploration and Production Segment
|
|
|
|
|||
Operating revenues
|
113,827
|
117,242
|
(2.9)
|
|||
Operating expenses
|
85,564
|
86,293
|
(0.8)
|
|||
Operating profit
|
28,263
|
30,949
|
(8.7)
|
|||
Refining Segment
|
|
|
|
|||
Operating revenues
|
651,969
|
644,246
|
1.2
|
|||
Operating expenses
|
642,214
|
644,033
|
(0.3)
|
|||
Operating profit
|
9,755
|
213
|
4,479.8
|
|||
Marketing and Distribution Segment
|
|
|
|
|||
Operating revenues
|
726,927
|
732,752
|
(0.8)
|
|||
Operating expenses
|
708,133
|
715,900
|
(1.1)
|
|||
Operating profit
|
18,794
|
16,852
|
11.5
|
|||
Chemicals Segment
|
|
|
|
|||
Operating revenues
|
213,392
|
211,521
|
0.9
|
|||
Operating expenses
|
217,360
|
211,930
|
2.6
|
|||
Operating loss
|
(3,968)
|
(409)
|
—
|
|||
Corporate and others
|
|
|
|
|||
Operating revenues
|
645,690
|
681,911
|
(5.3)
|
|||
Operating expenses
|
645,951
|
682,925
|
(5.4)
|
|||
Operating loss
|
(261)
|
(1,014)
|
—
|
|||
Elimination of inter-segment profit
|
(315)
|
150
|
—
|
|
(1)
|
Exploration and Production Segment
|
|
(2)
|
Refining Segment
|
|
Sales Volume (thousand tonnes)
|
Average realised price (RMB/tonne)
|
||||||||||
|
Six-month periods
ended 30 June
|
Change
|
Six-month periods
ended 30 June
|
Change
|
||||||||
|
2014
|
2013
|
(%)
|
2014
|
2013
|
(%)
|
||||||
Gasoline
|
23,401
|
21,035
|
11.2
|
8,048
|
7,857
|
2.4
|
||||||
Diesel
|
33,045
|
35,805
|
(7.7)
|
6,547
|
6,561
|
(0.2)
|
||||||
Kerosene
|
6,036
|
5,483
|
10.1
|
5,967
|
6,232
|
(4.3)
|
||||||
Chemical feedstock
|
19,153
|
17,936
|
6.8
|
5,752
|
5,783
|
(0.5)
|
||||||
Other refined petroleum products
|
23,979
|
24,798
|
(3.3)
|
4,115
|
4,169
|
(1.3)
|
|
(3)
|
Marketing and Distribution Segment
|
|
Sales Volume (thousand tonnes)
|
Average realised price (RMB/tonne)
|
||||||||||
|
Six-month periods
ended 30 June
|
Change
|
Six-month periods
ended 30 June
|
Change
|
||||||||
|
2014
|
2013
|
(%)
|
2014
|
2013
|
(%)
|
||||||
Gasoline
|
31,605
|
29,206
|
8.2
|
8,583
|
8,450
|
1.6
|
||||||
Retail
|
26,020
|
24,349
|
6.9
|
8,823
|
8,632
|
2.2
|
||||||
Direct sales and Wholesale
|
5,585
|
4,857
|
15.0
|
7,465
|
7,540
|
(1.0)
|
||||||
Diesel
|
47,176
|
49,035
|
(3.8)
|
6,982
|
7,030
|
(0.7)
|
||||||
Retail
|
26,682
|
28,021
|
(4.8)
|
7,315
|
7,297
|
0.2
|
||||||
Direct sales and Wholesale
|
20,494
|
21,014
|
(2.5)
|
6,549
|
6,673
|
(1.9)
|
||||||
Kerosene
|
9,787
|
9,777
|
0.1
|
6,012
|
6,194
|
(2.9)
|
||||||
Fuel oil
|
12,554
|
16,030
|
(21.7)
|
4,301
|
4,407
|
(2.4)
|
|
(4)
|
Chemicals Segment
|
|
Sales Volume (thousand tonnes)
|
Average realised price (RMB/tonne)
|
||||||||||
|
Six-month periods
ended 30 June
|
Change
|
Six-month periods
ended 30 June
|
Change
|
||||||||
|
2014
|
2013
|
(%)
|
2014
|
2013
|
(%)
|
||||||
Basic organic chemicals
|
17,291
|
15,782
|
9.6
|
6,391
|
6,858
|
(6.8)
|
||||||
Synthetic fibre monomer and polymer
|
3,255
|
3,380
|
(3.7)
|
7,353
|
8,352
|
(12.0)
|
||||||
Synthetic resin
|
5,506
|
5,108
|
7.8
|
9,849
|
9,319
|
5.7
|
||||||
Synthetic fibre
|
709
|
730
|
(2.9)
|
9,508
|
10,592
|
(10.2)
|
||||||
Synthetic rubber
|
616
|
644
|
(4.3)
|
10,483
|
13,601
|
(22.9)
|
||||||
Chemical fertiliser
|
334
|
514
|
(35.0)
|
1,652
|
1,827
|
(9.6)
|
|
(5)
|
Corporate and Others
|
3
|
ASSETS, LIABILITIES, EQUITY AND CASH FLOWS
|
|
(1)
|
Assets, liabilities and equity
|
|
At 30 June
2014
RMB million
|
At 31 December
2013
RMB million
|
Amount of
changes
RMB million
|
|||
Total assets
|
1,429,543
|
1,382,916
|
46,627
|
|||
Current assets
|
420,728
|
373,010
|
47,718
|
|||
Non-current assets
|
1,008,815
|
1,009,906
|
(1,091)
|
|||
Total liabilities
|
788,000
|
761,290
|
26,710
|
|||
Current liabilities
|
604,951
|
571,822
|
33,129
|
|||
Non-current liabilities
|
183,049
|
189,468
|
(6,419)
|
|||
Total equity attributable to equity shareholders of the company
|
586,110
|
568,803
|
17,307
|
|||
Share capital
|
116,795
|
116,565
|
230
|
|||
Reserves
|
469,315
|
452,238
|
17,077
|
|||
Non-controlling Interests
|
55,433
|
52,823
|
2,610
|
|||
Total equity
|
641,543
|
621,626
|
19,917
|
|
Six-month periods ended 30 June
|
Amount of
|
||||
|
2014
|
2013
|
Changes
|
|||
Major items of cash flows
|
RMB million
|
RMB million
|
RMB million
|
|||
Net cash generated from operating activities
|
58,214
|
32,903
|
25,311
|
|||
Net cash used in investing activities
|
(62,653)
|
(67,022)
|
4,369
|
|||
Net cash generated from financing activities
|
2,531
|
34,654
|
(32,123)
|
|||
Net (decrease)/increase in cash and cash equivalents
|
(1,908)
|
535
|
(2,443)
|
|
(3)
|
Contingent Liabilities
|
|
(4)
|
Capital Expenditures
|
|
(1)
|
Under ABSE, the operating income and operating profit or loss by reportable segments were as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Operating income
|
|
|
||
Exploration and Production Segment
|
113,827
|
117,242
|
||
Refining Segment
|
651,969
|
644,246
|
||
Marketing and Distribution Segment
|
726,927
|
732,752
|
||
Chemicals Segment
|
213,392
|
211,521
|
||
Corporate and Others
|
645,690
|
681,911
|
||
Elimination of inter-segment sales
|
(995,633)
|
(972,428)
|
||
Consolidated operating income
|
1,356,172
|
1,415,244
|
||
Operating profit/(loss)
|
|
|
||
Exploration and Production Segment
|
27,735
|
30,588
|
||
Refining Segment
|
9,241
|
(299)
|
||
Marketing and Distribution Segment
|
19,149
|
16,423
|
||
Chemicals Segment
|
(4,284)
|
(497)
|
||
Corporate and Others
|
(333)
|
(1,025)
|
||
Elimination of inter-segment sales
|
(315)
|
150
|
||
Financial expenses, gain/(loss) from changes in fair value and investment income
|
(6,361)
|
(1,647)
|
||
Consolidated operating profit
|
44,832
|
43,693
|
||
Net profit attributable to equity shareholders of the Company
|
31,430
|
29,417
|
|
At 30 June
|
At 31 December
|
Amount of
|
|||
|
2014
|
2013
|
Changes
|
|||
|
RMB million
|
RMB million
|
RMB million
|
|||
Total assets
|
1,429,543
|
1,382,916
|
46,627
|
|||
Non-current liabilities
|
181,471
|
187,834
|
(6,363)
|
|||
Shareholders’ equity
|
643,121
|
623,260
|
19,861
|
|
(3)
|
Results of the principal operations by segments
|
Segment
|
Operating
income
(RMB million)
|
Operating cost
(RMB million)
|
Gross profit
Margin* (%)
|
Change in
operation
income on
a year-on-year
|
Change in
operating
cost on
a year-on-year
basis (%)
|
Change in
gross profit
margin on
a year-on-year
basis (%)
|
||||||
Exploration and Production
|
113,827
|
53,393
|
37.6
|
(2.9)
|
3.1
|
(2.9)
|
||||||
Refining
|
651,969
|
558,668
|
2.9
|
1.2
|
(0.2)
|
1.5
|
||||||
Marketing and Distribution
|
726,927
|
681,514
|
6.1
|
(0.8)
|
(1.5)
|
0.6
|
||||||
Chemicals
|
213,392
|
207,750
|
2.4
|
0.9
|
2.1
|
(1.2)
|
||||||
Corporate and Others
|
645,690
|
642,042
|
0.6
|
(5.3)
|
(5.5)
|
0.2
|
||||||
Elimination of inter-segment sales
|
(995,633)
|
(995,318)
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||
Total
|
1,356,172
|
1,148,049
|
8.4
|
(4.2)
|
(5.4)
|
0.8
|
1
|
CORPORATE GOVERNANCE
|
|
(1)
|
During the reporting period, Sinopec Corp. has complied with the applicable securities laws and regulations in and outside mainland China and further improved its corporate governance. The Company strictly followed the principles of public, fair, impartial and transparency in the restructuring of its Marketing and Distribution business. The Company also organized training of newly appointed members of senior management to support the performance of their duties. The independent non-executive directors strengthened their communication with management and the external auditors and actively participated in the on-site research and evaluation of the subsidiaries. Sinopec Corp. has actively strengthened its internal control system, which has been implemented effectively, it has organised several reverse roadshows and improvements have been achieved continuously in relation to the information disclosure and investor relations. The Company initiates and leads green and low carbon development, and launches Energy Conservation Campaign. Sinopec Corp. continuously acts as Chairman of UNGC China Network and proactively supports its 2014 Caring for Climate China Summit.
|
|
As at the date of this report, the Company has established the Policy Concerning Diversity of Board Members aiming to help maintain rational board structure and revised the Insiders’ Registration Rules for the Company aiming to strengthen the management of Insiders.
|
||
(2)
|
During the reporting period, none of Sinopec Corp., its Board, its directors, supervisors, or senior management were investigated by CSRC, or punished or criticised through circulars by CSRC, Hong Kong Securities and Futures Commission or Securities and Exchange Commission of the United State or publicly condemned by Shanghai Stock Exchange, Hong Kong Stock Exchange, New York Stock Exchange or London Stock Exchange.
|
|
(3)
|
Equity interests of directors, supervisors and other senior management
|
|
As of 30 June 2014, other than the 13,000 A shares of Sinopec Corp. held by vice president Mr. Ling Yiqun, none of the directors, supervisors and other senior management of Sinopec Corp. held any shares of Sinopec Corp..
|
||
As required by the Hong Kong Stock Exchange, all the directors of Sinopec Corp. have confirmed that they have complied with the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) during the reporting period. Save as disclosed above, the directors, supervisors and other senior management of Sinopec Corp. and their associates did not hold shares, bonds or any interest or short position (including any interest or short position in shares that is regarded or treated as being held in accordance with the Securities and Futures Ordinance (the “Ordinance”)) in the shares of Sinopec Corp. or any associated corporation (Please refer to the Interpretation of Part XV of the Ordinance), which, according to Divisions 7 and 8 of Part XV of the Ordinance, shall be informed to Sinopec Corp. and Hong Kong Stock Exchange, or pursuant to Section 352 of the Ordinance, shall be registered on the designated register as required by the Ordinance, or the Model Code contained in the Hong Kong Listing Rules, shall be informed to Sinopec Corp. or Hong Kong Stock Exchange. As required by the Hong Kong Stock Exchange, Sinopec Corp. has formulated the Rules Governing Shares Held by Company Directors, Supervisors and Senior Management and Changes in Shares as well as the Model Code of Securities Transactions by Company Employees (the “Rules and the Code”) to stipulate securities transaction by relevant employees. The standards of the Rules and the Code are no less exacting than those set out in the Model Code. Upon specific inquiries by Sinopec Corp., all the directors confirmed that they have complied with the required standards of the Model Code as well as those of the Rules and the Code.
|
||
(4)
|
Compliance with the Corporate Governance Code
|
|
Based on its actual situations, Sinopec Corp. did not establish a nomination committee under the Board in accordance with the code provisions set out in the Corporate Governance Code and Corporate Governance Report (“Corporate Governance Code”) contained in Appendix 14 of the Hong Kong Listing Rules. Sinopec Corp. is of the view that the nomination of the candidates for directorship by all the members of the Board will better serve the operation needs of Sinopec Corp., such as, the duties of the nomination committee set out in the Corporate Governance Code performed by the Board. On 22 August 2014, the Company has reviewed and approved the Policy Concerning Diversity of Board Members aiming to help maintain rational board structure.
|
||
Save as disclosed above, during the reporting period, Sinopec Corp. have complied with the code provisions set out in the Corporate Governance Code.
|
||
(5)
|
Review of the Interim Report
|
|
The Audit Committee of Sinopec Corp. has reviewed and agreed with the Interim Report.
|
||
2
|
DIVIDEND
|
|
(1)
|
Dividend distribution for the year ended 31 December 2013
|
|
Upon its approval at the annual general meeting of the Sinopec Corp. for the year 2013, Sinopec Corp. distributed the final dividend of RMB 0.15 per share (tax inclusive). The final dividend for 2013 has been distributed to shareholders on 19 June 2014 who were registered as existing shareholders as at 30 May 2014. Combined with of the interim dividend of RMB 0.09 per share (tax inclusive), the total cash dividend for the year 2013 amounted to RMB 0.24 per share (tax inclusive).
|
(2) |
Interim dividend distribution plan for the six-month ended 30 June 2014
|
|
As approved by the 19th meeting of the Fifth Session of the Board, the interim dividend for the six-month ended 30 June 2014 will be RMB 0.09 per share (tax inclusive) based on the total number of shares as of 23 September 2014 (the Record Date).
|
||
The Sinopec Corp’s 2014 interim profit distribution proposal is in compliance with the articles of association of Sinopec Corp, and relevant procedures. The independent non-executive directors have issued independent opinions on it.
|
||
For the holders of the A share of Sinopec Corp., the interim dividend will be distributed on the ex-dividend date. For the holders of H shares of Sinopec Corp, the interim dividend will be distributed on or before Tuesday, 30 September 2014 to the shareholders whose names appear on the H shareholder register of Sinopec Corp. on Tuesday, 23 September 2014. To be entitled to the interim dividend, holders of H shares shall lodge their share certificate(s) and transfer documents with Hong Kong Registrars Limited at 1712-1716, 17th floor, Hopewell Centre, No. 183 Queen’s Road East, Wanchai, Hong Kong, for registration of transfer, no later than 4:30 p.m. on Tuesday, 16 September 2014. The register of members of the H shares of Sinopec Corp. will be closed from Wednesday, 17 September 2014, to Tuesday, 23 September 2014 (both dates inclusive).
|
||
The dividend will be denominated and declared in Renminbi (RMB), and distributed to domestic shareholders in RMB and to foreign shareholders in Hong Kong Dollar. The exchange rate for dividend to be paid in Hong Kong dollars is based on the average benchmark exchange rate of RMB against Hong Kong dollar as published by the People’s Bank of China one week preceding the date of declaration of dividends, being Friday, 22 August 2014.
|
||
3
|
ISSUANCE OF CONVERTIBLE BONDS
|
|
The credit ratings of China Petrochemical Corporation, the guarantor of the Sinopec CB by Moody and Standard & Poors were Aa3 and A+ respectively. The domestic long-term credit rating remains as AAA, and there is no material change to its profitability, asset quality as well as credit rating.
|
||
In accordance with the IFRS, as of the end of June 2014, Sinopec’s Corp.’s gearing ratio was 55.12%, 7 basis points higher compared with the end of 2013 without significant structural changes. The credit ratings of Sinopec Corp. by Moody and Standard & Poors were Aa3 and A+ respectively in 2014. Domestic long-term credit rating of Sinopec Crop. remained as AAA.
|
||
Sinopec Corp. has strong capability of financing and repayment, additionally it has been granted sufficient credit limits by domestic commercial banks. Sinopec Corp. plans to primarily use its own funds to repay the debts due and the accrued interests. In the event of any shortfalls, Sinopec Corp. will seek to finance the repayment of the principal and accrued interests in a timely manner by way of new bank loans or direct financing in the capital markets.
|
||
The proceeds of RMB 23 billion convertible bonds have been completely used as of 31 December 2013. During the reporting period, there is no new proceeds or existing proceeds lasting into this reporting period.
|
||
(1)
|
THE ISSUANCE OF RMB 23 BILLION CONVERTIBLE BONDS
|
|
Adjustment of conversion price of Sinopec CB
|
Conversion price after adjustment
|
||||
Effective Date
|
RMB per share
|
Reasons for adjustment
|
||
20 June 2011
|
9.60
|
Cash dividend distribution
|
||
19 September 2011
|
9.50
|
Cash dividend distribution
|
||
27 December 2011
|
7.28
|
Downward adjustment
|
||
28 May 2012
|
7.08
|
Cash dividend distribution
|
||
17 September 2012
|
6.98
|
Cash dividend distribution
|
||
19 June 2013
|
5.22
|
Cash dividend distribution, bonus issue of shares and capitalisation of share premium
|
||
12 September 2013
|
5.13
|
Cash dividend distribution
|
||
3 June 2014
|
4.98
|
Cash dividend distribution
|
Name of bond holders
|
Par value of bonds held
|
|
|
(RMB Million)
|
|
結算參與人債券回購質押專用賬戶(中國建設銀行)
|
2,567.225
|
|
結算參與人債券回購質押專用賬戶(中國工商銀行)
|
1,685.630
|
|
結算參與人債券回購質押專用賬戶(興業銀行股份有限公司)
|
1,551.121
|
|
結算參與人債券回購質押專用賬戶(中國農業銀行)
|
1,035.831
|
|
MERRILL LYNCH INTERNATIONAL
|
753.055
|
|
UBS AG
|
576.166
|
|
結算參與人債券回購質押專用賬戶(招商銀行股份有限公司)
|
519.192
|
|
國際金融-滙豐-JPMORGAN CHASE BANK, NATIONAL ASS0CIATION
|
492.565
|
|
結算參與人債券回購質押專用賬戶(中國銀行)
|
427.404
|
|
法國巴黎銀行-自有資金
|
374.945
|
|
(2)
|
The expiration and payment of HKD 11.7 billion H share convertible bonds
|
4
|
CORPORATE BONDS ISSUED & INTEREST PAYMENTS
|
|
On 20 February 2008, Sinopec Corp. issued domestic bonds with warrants of RMB 30 billion. The term of bonds is six years with fixed annual interest rate at 0.8%. On 4 March 2008, the bonds were listed on the Shanghai Stock Exchange. For further details, please refer to the relevant announcements published in China Securities Journal, Shanghai Securities News and Securities Times on 18 February 2008. On 20 February 2014, Sinopec Corp. had paid in full the principal and the interest accrued for the sixth interest payment year.
|
|
On 21 May 2010, Sinopec Corp. issued 5-year and 10-year domestic corporate bonds which amounted to RMB 11 billion and RMB 9 billion with a fixed annual interest rate of 3.75% and 4.05% respectively. On 9 June 2010, the above-mentioned corporate bonds were listed on the Shanghai Stock Exchange. For further details, please refer to the relevant announcements published in China mainland newspapers, namely China Securities Journal, Shanghai Securities News, and Securities Times on 19 May 2010. On 21 May 2014, Sinopec Corp. had paid in full the interest accrued for the fourth interest payment year.
|
|
On 1 June 2012, Sinopec Corp. issued 5-year and 10-year domestic corporate bonds which amounted to RMB 13 billion and RMB 7 billion with a fixed annual interest rate of 4.26% and 4.90% respectively. On 13 June 2012, the above-mentioned corporate bonds were listed on the Shanghai Stock Exchange. For further details, please refer to the relevant announcements published in China mainland newspapers, namely China Securities Journal, Shanghai Securities News, and Securities Times on 30 May 2012. On 13 June 2014, Sinopec Corp. had paid in full the interest for the second interest payment year.
|
|
On 18 April 2013, Sinopec Capital Limited (2013), a wholly owned overseas subsidiary of Sinopec Corp., issued senior notes guaranteed by Sinopec Corp. with four different maturities - 3 years, 5 years, 10 years and 30 years. The 3-year notes principal totaled USD 750 million, with an annual interest rate of 1.250%; the 5-year notes principal totaled USD1 billion, with an annual interest rate of 1.875%; the 10-year notes principal totaled USD1.25 billion, with an annual interest rate of 3.125%; and the 30-year notes principal totaled USD500 million, with an annual interest rate of 4.250%. These notes were listed on the Hong Kong Stock Exchange on 25 April 2013, with interest payable semi-annually, beginning on 24 October 2013. During the reporting period, Sinopec Corp. has paid in full the current-period interest.
|
5
|
THE INCREASED SHAREHOLDINGS OF SINOPEC CORP.’S A SHARE BY CHINA PETROCHEMICAL CORPORATION
|
6
|
RESTRUCTURING OF MARKETING SEGMENT
|
|
On 19 February 2014, the fourteenth meeting of the Fifth Session of the Board considered and approved the proposal to start the restructuring of the Sinopec Corp.’s marketing segment. As of 1 April 2014, the ownership, management and control of the assets under the marketing segment of Sinopec Corp. have been transferred to Sinopec Marketing Company Ltd., a wholly-owned subsidiary of Sinopec Corp. On 1 July 2014, Sinopec Corp. disclosed the introduction to Sinopec Marketing Company Ltd. and the work plan for the capital introduction. For further details, please refer to the announcements published in the China Securities Journal, Shanghai Securities News, Securities Times by Sinopec Corp. on 20 February 2014, 26 March 2014, 2 April 2014 and 1 July 2014 respectively.
|
||
7
|
MAJOR PROJECTS
|
|
(1)
|
Fuling Shale Gas Project
|
|
Based on the significant breakthrough in the Fuling shale gas exploration project, after trial development and appraisal, the Company has set an overall production capacity target of 10 billion cubic meters for Fuling shale gas field, and a planned capacity of 5 billion cubic meters per year for the first phase. In accordance with the guidance of overall deployment and step-by-step development, the first project of the first phase, which is the North Block development, is scheduled for 2014. This project mainly consists of drilling 91 new wells and constructing shale gas gathering and transmission facilities. The new production capacity will be 1.8 billion cubic meters for this year.
|
||
(2)
|
Shandong LNG project
|
|
The Shandong LNG project mainly includes the construction of one wharf and one terminal designated for LNG with 3 million tpa loading and unloading capacity and auxiliary transportation pipelines for natural gas. It is expected to be completed and operational in 2014.
|
||
(3)
|
Guangxi LNG project
|
|
The Guangxi LNG project mainly includes the construction of one wharf and one terminal designated for LNG with 3 million tpa loading and unloading capacity and auxiliary transportation pipelines for natural gas. It is expected to be completed and operational in 2015.
|
||
(4)
|
Yuanba Gas Field Test Production Project
|
|
The project mainly consists of the construction of one purification plant and auxiliary facilities. The natural gas purification capacity of the plant is 1.7 billion cubic meters per annum. It is expected to be completed in 2014.
|
||
(5)
|
Guangdong integrated refining and petrochemical project
|
|
The project mainly consists of the construction of a 15 million tonnes per year oil refining, 800 thousand tonnes per year ethylene and 300 thousand tonnes terminal etc. It is expected to be completed and operational in 2017.
|
||
8
|
CONNECTED TRANSACTIONS IN THE REPORTING PERIOD
|
|
Sinopec Corp. and China Petrochemical Corporation entered into a number of agreements with respect to continuing connected transactions, including the mutual supply agreement, the community services agreement, the land use rights leasing agreement, the properties leasing agreement, the intellectual property license agreement and safety production insurance fund document.
|
||
Under the aforementioned connected transactions agreements, the aggregate amount of connected transactions incurred by the Company during the reporting period was RMB 250.646 billion, of which, expenses amounted to RMB 92.893 billion, (including RMB 83.182 billion for the purchase of goods and services, RMB 3.269 billion for auxiliary and community services, RMB 5.752 billion for operating lease, RMB 690 million of interest expenses). Among the above, purchases from China Petrochemical Corporation amounted to RMB 56.724 billion (including purchase of products and services, i.e. procurement, storage, exploration and production services and production-related services, which amounted to RMB 47.015 billion, representing 3.61% of the Company’s operating expenses for the reporting period). Auxiliary and community services provided by China Petrochemical Corporation to the Company were RMB 3.269 billion, representing 0.25% of the operating expenses of the Company. The housing rental payment incurred by the Company was RMB 237 million, land rental paid was RMB 5.384 billion, and expenses for other lease were RMB 129 million. Interest expenses were RMB 690 million. Revenue amounted to RMB 157.753 billion (including RMB 157.629 billion of sales of products and services, RMB 58 million of interest income, RMB 66 million of agency commission receivable), of which the sales to China Petrochemical Corporation amounted to RMB 43.8 billion, including RMB 43.738 billion of sales of products and services, representing 3.23% of the Company’s operating revenues, RMB 58 million of interest income, and RMB 4 million of agency commission receivable.
|
||
The aforementioned connected transactions that occurred during the reporting period were implemented in accordance with the relevant connected transaction agreements.
|
||
9
|
SIGNIFICANT LITIGATION, ARBITRATION OR MATTERS DRAWN MEDIA’S NEGATIVE ATTENTION RELATING TO SINOPEC CORP.
|
|
No significant litigation, arbitration or matter drawn media’s negative attention relating to Sinopec Corp. during the reporting period.
|
||
10
|
OTHER SIGNIFICANT CONTRACT
|
|
Save as disclosed by Sinopec Corp., there has been no significant contract which was performed during the reporting period.
|
||
11
|
INSOLVENCY AND RESTRUCTURING
|
|
Not applicable
|
||
12
|
SIGNIFICANT TRUSTEESHIP, CONTRACTING AND LEASE
|
|
During the reporting period, Sinopec Corp. was not involved in any significant trusteeship, contracting or lease of any other company’s assets, nor placing its assets to or under any other companies’ trusteeship, contracting or lease which are subject to disclosure requirements.
|
||
13
|
ENTRUSTED CASH ASSETS MANAGEMENT
|
|
Not applicable
|
14
|
ENTRUSTMENT LOANS
|
|
Amount
|
Term
|
Annual
|
|||||
Loan to
|
(RMB billion)
|
Starting date
|
Due date
|
interest rate (%)
|
||||
Ningbo Gaotou Petroleum Development Ltd
|
0.3
|
18 April 2012
|
18 April 2016
|
6.4
|
||||
Ningbo Gaotou Petroleum Development Ltd
|
0.2
|
25 December 2012
|
25 December 2017
|
6.4
|
15
|
DEPOSITS AT SINOPEC FINANCE CO., LTD AND SINOPEC CENTURY BRIGHT CAPITAL INVESTMENT LTD.
|
16
|
MATERIAL GUARANTEE CONTRACTS AND STATUS OF IMPLEMENTATION
|
Major external guarantees (excluding guarantees for non – wholly owned controlled subsidiaries)
|
||||||||||||||||||||||
Guarantor
|
Relationship
with the
Company
|
Name of
guaranteed
company
|
Amount
|
Transaction
date (date of signing)
|
Period of guarantee
|
Type
|
Whether completed
or not
|
Whether
verdue
or not
|
Amounts of overdue guarantee
|
Counter- guaranteed
|
Whether guaranteed for connected parties (yes or no) 1
|
|||||||||||
Sinopec Corp.
|
The Company itself
|
Yueyang Sinopec Corp. Shell Coal Gasification Corporation
|
181
|
10 December 2003
|
10 December 2003 – 10 December 2017
|
Joint obligations
|
No
|
No
|
–
|
No
|
No
|
|||||||||||
Sinopec Yangzi Petrochemical Co., Ltd.
|
Wholly-owned subsidiary
|
Sinopec Corp. Yangzi BP Petrochemical Acetyl Co., Ltd
|
191
|
|
|
Joint obligations
|
No
|
No
|
–
|
No
|
No
|
|||||||||||
Sinopec Great Wall Energy and Chemical Co., Ltd.
|
Wholly-owned subsidiary
|
Zhong An United Coal Chemical Co., LTD
|
10
|
18 April 2014
|
18 April 2014 – 17 April 2026
|
Joint obligations
|
No
|
No
|
–
|
No
|
No
|
|||||||||||
SSI
|
Controlled subsidiary
|
New Bright International Development Ltd.\ Sonangol E.P.
|
5,528
|
|
|
Joint obligations
|
No
|
No
|
–
|
Yes
|
No
|
Total amount of guarantees provided during the reporting period2
|
10
|
|
Total amount of guarantees outstanding at the end of reporting period2 (A)
|
3,422
|
|
Guarantees by the Company to the controlled subsidiaries
|
||
Total amount of guarantee provided to controlled subsidiaries during the reporting period
|
0
|
|
Total amount of guarantee for controlled subsidiaries outstanding at the end of the reporting period (B)
|
21,535
|
|
Total amount of guarantees for the Company (including those provided for controlled subsidiaries)
|
|
|
Total amount of guarantees (A+B)
|
24,957
|
|
The proportion of the total amount of guarantees to the Sinopec Corp.’s net assets (%)
|
4.25
|
|
Guarantees provided for shareholders, de facto controller and connected parties (C)
|
None
|
|
Amount of debt guarantees provided directly or indirectly to the companies with liabilities to assets ratio over 70% (D)
|
2,128
|
|
The amount of guarantees in excess of 50% of the net assets (E)
|
None
|
|
Total amount of the above three guarantee items (C+D+E)
|
2,128
|
|
Statement of guarantee undue that might be involved in any joint and several liabilities
|
None
|
|
Statement of guarantee status
|
None
|
|
1:
|
As defined in the Listing Rules of Shanghai Stock Exchange.
|
|
2:
|
The amount of guarantees provided during the reporting period and the amount of guarantees outstanding at the end of the reporting period include the guarantees provided by the controlled subsidiaries to external parties. The amount of the guarantees provided by these subsidiaries is derived by multiplying the guarantees provided by Sinopec Corp.’s subsidiaries by the percentage of shares held by Sinopec Corp. in such subsidiaries.
|
|
Ongoing Major Guarantees
|
|
In the Sixth Meeting of the Fifth Session of the Board, the Board approved Sinopec Corp. to provide a guarantee for the overseas issuance of U.S. dollar notes. As at June 2014, the amount of the guarantee was equivalent to RMB 21.535 billion.
|
17
|
FUNDS FLOW BETWEEN CONNECTED PARTIES
|
|
Fund to Connected Parties
|
Fund from Connected Parties
|
||||||
Connected Parties
|
Amount incurred
|
Balance
|
Amount incurred
|
Balance
|
||||
China Petrochemical Corporation
|
2,051
|
11,917
|
(7,144)
|
16,152
|
||||
Other related parties
|
332
|
2,651
|
(22)
|
35
|
||||
Total
|
2,383
|
14,568
|
(7,166)
|
16,187
|
18
|
PERFORMANCE OF THE UNDERTAKINGS
|
||
(1)
|
By the end of the reporting period, the major undertakings given by China Petrochemical Corporation were as follows:
|
||
i
|
Compliance with the connected transaction agreements;
|
||
ii
|
Solving the issues regarding the legality of the land use rights certificates and property ownership rights certificates within a specified period of time;
|
||
iii
|
Implementation the Re-organisation Agreement;
|
||
iv
|
Granting licenses for intellectual property rights;
|
||
v
|
Avoiding competition within the same industry; and
|
||
vi
|
Abandonment of business competition and conflict of interests with Sinopec Corp.
|
||
Details of the above undertakings were included in Sinopec Corp.’s A share prospectus published in China Securities Journal, Shanghai Securities News, and Securities Times on 22 June 2001.
|
|||
vii
|
On 27 October 2010, Sinopec Corp. announced that the majority of China Petrochemical Corporation’s refining business had been injected into Sinopec Corp., and that China Petrochemical Corporation had made a commitment to dispose of its minor remaining refining business within five years to eliminate competition with Sinopec Corp.
|
||
viii
|
On 15 March 2012, Sinopec Corp. announced that China Petrochemical Corporation undertook that:
|
||
After the integration of its upstream, midstream and downstream businesses, Sinopec Corp. should become the sole platform in China Petrochemical Corporation which deals with the exploration and production of oil and gas, oil refining, chemicals, sale of petroleum products.
|
|||
|
China Petrochemical Corporation would dispose its minor remaining chemicals business within the next five years in order to avoid competition with Sinopec Corp. with regard to the chemicals business.
|
||
On 29 April 2014, Sinopec Corp. announced that, it received an undertaking from China Petrochemical Corporation that, given that China Petrochemical Corporation engages in the same or similar businesses as Sinopec Corp. with regard to the exploration and production of overseas petroleum and natural gas, China Petrochemical Corporation hereby grants a ten-year option to the Sinopec Corp, which includes (i) after a thorough analysis from political, economic and other perspectives, Sinopec Corp. is entitled to require China Petrochemical Corporation to sell its overseas oil and gas assets owned as at the date of the undertaking and still in its possession upon Sinopec Corp.’s exercise of the option to Sinopec Corp.; (ii) in relation to the overseas oil and gas assets acquired by China Petrochemical Corporation after the issuance of the undertaking, within ten years after the completion of such acquisition, after a thorough analysis from political, economic and other perspectives, Sinopec Corp. is entitled to require China Petrochemical Corporation to sell its equity interests in these assets to Sinopec Corp.. China Petrochemical Corporation undertakes to transfer the assets as required by Sinopec Corp. under aforesaid item (i) and (ii) to Sinopec Corp., provided that the exercise of such option complies with the applicable laws and regulations, contractual obligations and other procedural requirements.
|
|||
For further details in relation to the above-mentioned undertaking, please refer to the announcement published in the China Securities Journal, Shanghai Securities News and Securities Times by the Company dated 29 April 2014.
|
|||
During the reporting period, Sinopec Corp. was not aware of any breach of the above-mentioned major undertakings by China Petrochemical Corporation.
|
|||
(2)
|
As at the end of the reporting period, Sinopec Corp. has no undertakings in respect of profits, asset injections, or asset restructuring which have not been fulfilled, nor did Sinopec Corp. make any profit forecast in relation to any asset or project.
|
||
19
|
SHARE INCENTIVE SCHEME
|
||
During the reporting period, Sinopec Corp. did not implement any share incentive scheme.
|
|||
20
|
THE AUDIT FIRM
|
||
The appointment of PricewaterhouseCoopers Zhong Tian LLP and PricewaterhouseCoopers Certified Public Accountants as Sinopec Corp.’s annual external auditors for the year 2014 and the authorisation to the Board to decide on their remuneration was approved at Sinopec Corp.’s annual general meeting for the year 2013 on 9 May 2014. The Company has accrued audit fee of RMB 24.19 million for the first half of 2014. The interim financial report has been audited by PricewaterhouseCoopers Zhong Tian LLP and PricewaterhouseCoopers Certified Public Accountants. The Chinese certified accountants signing the report are Li Dan and Zhao Juan from PricewaterhouseCoopers Zhong Tian LLP.
|
|||
21
|
REPURCHASE, SALE AND REDEMPTION OF SHARES
|
||
None of Sinopec Corp. or any of its subsidiaries repurchased, sold or redeemed any listed shares of Sinopec Corp. or its subsidiaries during the reporting period.
|
22
|
INFORMATION ON EQUITIES OF LISTED COMPANIES AND NON-LISTED FINANCIAL ENTERPRISES DIRECTLY HELD BY SINOPEC CORP. AT THE END OF REPORTING PERIOD
|
Stock Code
|
Abbreviation
|
Number of
shares held at
the end of
period
(1,000 shares)
|
Amount of
initial
investment
(RMB 1,000)
|
Book value
at the end of
period
(RMB 1,000)
|
Book value
at the beginning
of period
(RMB 1,000)
|
Accounting items
|
||||||
00384
|
China Gas Holdings Ltd.
|
210,000
|
136,426.5
|
2,680,503.84
|
1,882,234.62
|
Financial assets available for sale
|
||||||
00564
|
Xi’an Minsheng Group Co., Ltd.
|
17.16
|
25.1
|
25.1
|
25.1
|
Long term equity investment
|
|
(2)
|
Information on equities of non-listed financial enterprises directly held by Sinopec Corp.
|
Entities
|
Initial investment (RMB million)
|
Number of shares held
|
Proportion in total shares (%)
|
Book value at the end of period (RMB million)
|
Gain/loss during the reporting period
|
Change of shareholders’ interests during the reporting period
|
Accounting item
|
Shares origin
|
||||||||
Beijing International Trust Co., Ltd.
|
200
|
–
|
14.29
|
200
|
–
|
–
|
Long term equity investment
|
Investment
|
||||||||
Bank of Zhengzhou Co., Ltd.
|
10
|
–
|
0.25
|
10
|
–
|
–
|
Long term equity investment
|
Debt to shares
|
||||||||
Total
|
210
|
–
|
–
|
210
|
–
|
–
|
–
|
|
23
|
OTHER IMPORTANT ITEMS AND THEIR IMPACT AND DESCRIPTION OF THE SOLUTION
|
24
|
PROFIT WARNING AND DESCRIPTION FOR THE POSSIBLE NET LOSSES OR SIGNIFICANT DECREASE IN AGGREGATE NET PROFIT FROM THE BEGINNING OF THE YEAR TO THE NEXT REPORTING PERIOD COMPARED WITH THE CORRESPONDING PERIOD LAST YEAR
|
25
|
CORE COMPETENCY ANALYSIS
|
26
|
SHAREHOLDINGS OF MAJOR SUBSIDIARIES
|
Company Name
|
Principal Business
|
Net profit/
Investment
Income
(RMB million)
|
Percentage of shares held(%)
|
|||
Sinopec Marketing Company Ltd.
|
Sales of refined oil products
|
10,414
|
100
|
1
|
INFORMATION ON APPOINTMENT AND TERMINATION OF ENGAGEMENT OF DIRECTORS, SUPERVISORS AND OTHER SENIOR MANAGEMENT
|
2
|
CHANGES IN SHAREHOLDINGS OF DIRECTORS, SUPERVISORS AND OTHER SENIOR MANAGEMENT
|
|
PricewaterhouseCoopers Zhongtian LLP
|
|
11/F PricewaterhouseCoopers Center, 2 Corporate Avenue, 202 Hu Bin Road, Huangpu District, Shanghai 200021, PRC | |
T: +86 (21) 2323 8888, Fax: +86 (21) 2323 8800, www.pwccn.com
|
(A)
|
FINANCIAL STATEMENTS PREPARED UNDER CHINA ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISES
|
|
Note
|
At 30 June
2014
RMB million
|
At 31 December
2013
RMB million
|
|||
Assets
|
|
|
|
|||
Current assets
|
|
|
|
|||
Cash at bank and on hand
|
5
|
14,346
|
15,101
|
|||
Bills receivable
|
6
|
20,456
|
28,771
|
|||
Accounts receivable
|
7
|
96,703
|
68,466
|
|||
Other receivables
|
8
|
21,954
|
13,165
|
|||
Prepayments
|
9
|
5,691
|
4,216
|
|||
Inventories
|
10
|
244,275
|
221,906
|
|||
Other current assets
|
|
17,303
|
21,385
|
|||
Total current assets
|
|
420,728
|
373,010
|
|||
Non-current assets
|
|
|
|
|||
Long-term equity investments
|
11
|
79,477
|
77,078
|
|||
Fixed assets
|
12
|
653,235
|
669,595
|
|||
Construction in progress
|
13
|
160,824
|
160,630
|
|||
Intangible assets
|
14
|
66,246
|
60,263
|
|||
Goodwill
|
15
|
6,255
|
6,255
|
|||
Long-term deferred expenses
|
16
|
12,987
|
11,961
|
|||
Deferred tax assets
|
17
|
5,563
|
4,141
|
|||
Other non-current assets
|
18
|
24,228
|
19,983
|
|||
Total non-current assets
|
|
1,008,815
|
1,009,906
|
|||
Total assets
|
|
1,429,543
|
1,382,916
|
|||
Liabilities and shareholders’ equity
|
|
|
|
|||
Current liabilities
|
|
|
|
|||
Short-term loans
|
20
|
177,361
|
108,121
|
|||
Bills payable
|
21
|
3,550
|
4,526
|
|||
Accounts payable
|
22
|
221,246
|
202,724
|
|||
Advances from customers
|
23
|
75,879
|
81,079
|
|||
Employee benefits payable
|
24
|
3,120
|
818
|
|||
Taxes payable
|
25
|
33,227
|
35,888
|
|||
Other payables
|
26
|
68,100
|
82,917
|
|||
Short-term debentures payable
|
29
|
10,000
|
10,000
|
|||
Non-current liabilities due within one year
|
27
|
12,468
|
45,749
|
|||
Total current liabilities
|
|
604,951
|
571,822
|
|||
Non-current liabilities
|
|
|
|
|||
Long-term loans
|
28
|
45,717
|
46,452
|
|||
Debentures payable
|
29
|
89,705
|
99,138
|
|||
Provisions
|
30
|
27,141
|
26,080
|
|||
Deferred tax liabilities
|
17
|
9,224
|
7,977
|
|||
Other non-current liabilities
|
|
9,684
|
8,187
|
|||
Total non-current liabilities
|
|
181,471
|
187,834
|
|||
Total liabilities
|
|
786,422
|
759,656
|
|||
Shareholders’ equity
|
|
|
|
|||
Share capital
|
31
|
116,795
|
116,565
|
|||
Capital reserve
|
32
|
41,242
|
39,413
|
|||
Specific reserve
|
33
|
2,620
|
1,556
|
|||
Surplus reserves
|
34
|
190,337
|
190,337
|
|||
Retained earnings
|
|
238,445
|
224,534
|
|||
Foreign currency translation differences
|
|
(1,835)
|
(2,059)
|
|||
Total equity attributable to shareholders of the Company
|
|
587,604
|
570,346
|
|||
Minority interests
|
|
55,517
|
52,914
|
|||
Total shareholders’ equity
|
|
643,121
|
623,260
|
|||
Total liabilities and shareholders’ equity
|
|
1,429,543
|
1,382,916
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
|
Note
|
At 30 June
2014
RMB million
|
At 31 December
2013
RMB million
|
|||
Assets
|
|
|
|
|||
Current assets
|
|
|
|
|||
Cash at bank and on hand
|
|
1,722
|
6,732
|
|||
Bills receivable
|
|
686
|
2,064
|
|||
Accounts receivable
|
7
|
30,554
|
32,620
|
|||
Other receivables
|
8
|
198,061
|
52,652
|
|||
Prepayments
|
|
4,438
|
5,237
|
|||
Inventories
|
|
104,344
|
138,882
|
|||
Other current assets
|
|
15,200
|
19,888
|
|||
Total current assets
|
|
355,005
|
258,075
|
|||
Non-current assets
|
|
|
|
|||
Long-term equity investments
|
11
|
175,285
|
165,502
|
|||
Fixed assets
|
12
|
422,951
|
533,297
|
|||
Construction in progress
|
13
|
95,771
|
123,059
|
|||
Intangible assets
|
|
8,794
|
49,282
|
|||
Long-term deferred expenses
|
|
1,793
|
9,602
|
|||
Other non-current assets
|
|
4,706
|
5,405
|
|||
Total non-current assets
|
|
709,300
|
886,147
|
|||
Total assets
|
|
1,064,305
|
1,144,222
|
|||
Liabilities and shareholders’ equity
|
|
|
|
|||
Current liabilities
|
|
|
|
|||
Short-term loans
|
|
75,473
|
23,215
|
|||
Bills payable
|
|
2,102
|
2,443
|
|||
Accounts payable
|
|
106,631
|
152,007
|
|||
Advances from customers
|
|
3,063
|
73,909
|
|||
Employee benefits payable
|
|
1,277
|
489
|
|||
Taxes payable
|
|
22,625
|
29,291
|
|||
Other payables
|
|
157,560
|
132,446
|
|||
Short-term debentures payable
|
|
10,000
|
10,000
|
|||
Non-current liabilities due within one year
|
|
11,093
|
44,379
|
|||
Total current liabilities
|
|
389,824
|
468,179
|
|||
Non-current liabilities
|
|
|
|
|||
Long-term loans
|
|
44,670
|
44,692
|
|||
Debentures payable
|
|
68,319
|
77,961
|
|||
Provisions
|
|
23,580
|
22,729
|
|||
Deferred tax liabilities
|
|
1,998
|
1,105
|
|||
Other non-current liabilities
|
|
2,052
|
1,982
|
|||
Total non-current liabilities
|
|
140,619
|
148,469
|
|||
Total liabilities
|
|
530,443
|
616,648
|
|||
Shareholders’ equity
|
|
|
|
|||
Share capital
|
|
116,795
|
116,565
|
|||
Capital reserve
|
|
49,904
|
48,244
|
|||
Specific reserve
|
|
1,300
|
1,226
|
|||
Surplus reserves
|
|
190,337
|
190,337
|
|||
Retained earnings
|
|
175,526
|
171,202
|
|||
Total shareholders’ equity
|
|
533,862
|
527,574
|
|||
Total liabilities and shareholders’ equity
|
|
1,064,305
|
1,144,222
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
|
Note
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB million
|
RMB million
|
|||
Operating income
|
35
|
1,356,172
|
1,415,244
|
|||
Less:Operating costs
|
35
|
1,148,049
|
1,213,550
|
|||
Sales taxes and surcharges
|
36
|
93,767
|
94,451
|
|||
Selling and distribution expenses
|
|
22,060
|
20,811
|
|||
General and administrative expenses
|
|
34,439
|
33,375
|
|||
Financial expenses
|
37
|
6,539
|
3,292
|
|||
Exploration expenses, including dry holes
|
38
|
5,552
|
7,644
|
|||
Impairment losses
|
39
|
1,112
|
73
|
|||
Add:Gain from changes in fair value
|
40
|
(2,074)
|
737
|
|||
Investment income
|
41
|
2,252
|
908
|
|||
Operating profit
|
|
44,832
|
43,693
|
|||
Add:Non-operating income
|
42
|
1,371
|
1,157
|
|||
Less:Non-operating expenses
|
43
|
1,601
|
878
|
|||
Profit before taxation
|
|
44,602
|
43,972
|
|||
Less:Income tax expense
|
44
|
11,908
|
12,468
|
|||
Net profit
|
|
32,694
|
31,504
|
|||
Attributable to:
|
|
|
|
|||
Equity shareholders of the Company
|
|
31,430
|
29,417
|
|||
Minority interests
|
|
1,264
|
2,087
|
|||
Basic earnings per share
|
55
|
0.269
|
0.254
|
|||
Diluted earnings per share
|
55
|
0.268
|
0.239
|
|||
Net profit
|
|
32,694
|
31,504
|
|||
Other comprehensive income
|
45
|
|
|
|||
Cash flow hedges
|
|
136
|
82
|
|||
Available-for-sale financial assets
|
|
627
|
890
|
|||
Share of other comprehensive income of associates/jointly controlled entities
|
|
36
|
(241)
|
|||
Foreign currency translation differences
|
|
391
|
(388)
|
|||
Total other comprehensive income
|
|
1,190
|
343
|
|||
Total comprehensive income
|
|
33,884
|
31,847
|
|||
Attributable to:
|
|
|
|
|||
Equity shareholders of the Company
|
|
32,452
|
29,861
|
|||
Minority interests
|
|
1,432
|
1,986
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
|
Note
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB million
|
RMB million
|
|||
Operating income
|
35
|
669,993
|
783,594
|
|||
Less:Operating costs
|
35
|
531,774
|
630,595
|
|||
Sales taxes and surcharges
|
|
70,860
|
73,967
|
|||
Selling and distribution expenses
|
|
9,442
|
16,223
|
|||
General and administrative expenses
|
|
24,456
|
27,434
|
|||
Financial expenses
|
|
5,170
|
3,962
|
|||
Exploration expenses, including dry holes
|
|
5,532
|
7,624
|
|||
Impairment losses
|
|
(5)
|
(23)
|
|||
Add:Gain from changes in fair value
|
|
(2,216)
|
778
|
|||
Investment income
|
41
|
4,821
|
5,723
|
|||
Operating profit
|
|
25,369
|
30,313
|
|||
Add:Non-operating income
|
|
2,930
|
969
|
|||
Less:Non-operating expenses
|
|
617
|
771
|
|||
Profit before taxation
|
|
27,682
|
30,511
|
|||
Less:Income tax expense
|
|
5,839
|
5,585
|
|||
Net profit
|
|
21,843
|
24,926
|
|||
Other comprehensive income
|
|
|
|
|||
Share of other comprehensive income in associates
|
|
35
|
(241)
|
|||
Available-for-sale financial assets
|
|
599
|
890
|
|||
Total other comprehensive income
|
|
634
|
649
|
|||
Total comprehensive income
|
|
22,477
|
25,575
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
|
Note
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB million
|
RMB million
|
|||
Cash flows from operating activities:
|
|
|
|
|||
Cash received from sale of goods and rendering of services
|
|
1,474,655
|
1,558,641
|
|||
Refund of taxes and levies
|
|
581
|
860
|
|||
Other cash received relating to operating activities
|
|
15,829
|
9,153
|
|||
Sub-total of cash inflows
|
|
1,491,065
|
1,568,654
|
|||
Cash paid for goods and services
|
|
(1,227,836)
|
(1,333,780)
|
|||
Cash paid to and for employees
|
|
(25,294)
|
(23,996)
|
|||
Payments of taxes and levies
|
|
(145,928)
|
(153,343)
|
|||
Other cash paid relating to operating activities
|
|
(33,793)
|
(24,632)
|
|||
Sub-total of cash outflows
|
|
(1,432,851)
|
(1,535,751)
|
|||
Net cash flow from operating activities
|
47(a)
|
58,214
|
32,903
|
|||
Cash flows from investing activities:
|
|
|
|
|||
Cash received from disposal of investments
|
|
435
|
156
|
|||
Cash received from returns on investments
|
|
979
|
447
|
|||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
|
494
|
902
|
|||
Other cash received relating to investing activities
|
|
872
|
2,343
|
|||
Sub-total of cash inflows
|
|
2,780
|
3,848
|
|||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
|
(59,266)
|
(62,870)
|
|||
Cash paid for acquisition of investments
|
|
(5,030)
|
(6,450)
|
|||
Other cash paid relating to investing activities
|
|
(1,137)
|
(1,550)
|
|||
Sub-total of cash outflows
|
|
(65, 433)
|
(70,870)
|
|||
Net cash flow from investing activities
|
|
(62,653)
|
(67,022)
|
|||
Cash flows from financing activities:
|
|
|
|
|||
Cash received from borrowings
|
|
551,031
|
550,958
|
|||
Cash received from capital contributions
|
|
2,441
|
22,259
|
|||
Including: Cash received from minority shareholders’ capital contributions to subsidiaries
|
|
2,441
|
2,853
|
|||
Sub-total of cash inflows
|
|
553,472
|
573,217
|
|||
Cash repayments of borrowings
|
|
(527,717)
|
(519,985)
|
|||
Cash paid for dividends, profits distribution or interest
|
|
(23,206)
|
(18,556)
|
|||
Including: Subsidiaries’ cash payments for distribution of dividends or profits to minority shareholders
|
|
(582)
|
(785)
|
|||
Other cash paid relating to financing activities
|
|
(18)
|
(22)
|
|||
Sub-total of cash outflows
|
|
(550,941)
|
(538,563)
|
|||
Net cash flow from financing activities
|
|
2,531
|
34,654
|
|||
Effects of changes in foreign exchange rate
|
|
82
|
199
|
|||
Net (decrease)/increase in cash and cash equivalents
|
47(b)
|
(1,826)
|
734
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
|
|
Six-month periods ended 30 June
|
||||
|
Note
|
2014
|
2013
|
|||
|
|
RMB million
|
RMB million
|
|||
Cash flows from operating activities:
|
|
|
|
|||
Cash received from sale of goods and rendering of services
|
|
778,379
|
896,968
|
|||
Refund of taxes and levies
|
|
405
|
618
|
|||
Other cash received relating to operating activities
|
|
32,036
|
11,472
|
|||
Sub-total of cash inflows
|
|
810,820
|
909,058
|
|||
Cash paid for goods and services
|
|
(585,784)
|
(688,908)
|
|||
Cash paid to and for employees
|
|
(10,929)
|
(18,777)
|
|||
Payments of taxes and levies
|
|
(116,436)
|
(120,599)
|
|||
Other cash paid relating to operating activities
|
|
(40,163)
|
(27,731)
|
|||
Sub-total of cash outflows
|
|
(753,312)
|
(856,015)
|
|||
Net cash flow from operating activities
|
47(a)
|
57,508
|
53,043
|
|||
Cash flows from investing activities:
|
|
|
|
|||
Cash received from disposal of investments
|
|
6,211
|
1,503
|
|||
Cash received from returns on investments
|
|
3,380
|
5,661
|
|||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
|
843
|
1,265
|
|||
Other cash received relating to investing activities
|
|
30
|
46
|
|||
Sub-total of cash inflows
|
|
10,464
|
8,475
|
|||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
|
(40,537)
|
(46,141)
|
|||
Cash paid for acquisition of investments
|
|
(16,072)
|
(9,082)
|
|||
Sub-total of cash outflows
|
|
(56,609)
|
(55,223)
|
|||
Net cash flow from investing activities
|
|
(46,145)
|
(46,748)
|
|||
Cash flows from financing activities:
|
|
|
|
|||
Cash received from borrowings
|
|
114,492
|
113,471
|
|||
Cash received from capital contributions
|
|
—
|
19,406
|
|||
Sub-total of cash inflows
|
|
114,492
|
132,877
|
|||
Cash repayments of borrowings
|
|
(108,404)
|
(122,790)
|
|||
Cash paid for dividends, profits distribution or interest
|
|
(22,461)
|
(16,551)
|
|||
Sub-total of cash outflows
|
|
(130,865)
|
(139,341)
|
|||
Net cash flow from financing activities
|
|
(16,373)
|
(6,464)
|
|||
Net decrease in cash and cash equivalents
|
47(b)
|
(5,010)
|
(169)
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
|
Share capital
RMB million
|
Capital reserve
RMB million
|
Specific reserve
RMB million
|
Surplus reserves
RMB million
|
Retained earnings
RMB million
|
Translation difference in foreign currency statements
RMB million
|
Total
shareholders’
equity attributable to equity shareholders of the Company
RMB million
|
Minority interests
RMB million
|
Total share holders’ equity
RMB million
|
|||||||||
Balance at 1 January 2013
|
86,820
|
30,574
|
3,550
|
184,603
|
209,446
|
(1,619)
|
513,374
|
37,227
|
550,601
|
|||||||||
Change for the period
|
|
|
|
|
|
|
|
|
|
|||||||||
1.Net profit
|
—
|
—
|
—
|
—
|
29,417
|
—
|
29,417
|
2,087
|
31,504
|
|||||||||
2.Other comprehensive income (Note 45)
|
—
|
731
|
—
|
—
|
—
|
(287)
|
444
|
(101)
|
343
|
|||||||||
Total comprehensive income
|
—
|
731
|
—
|
—
|
29,417
|
(287)
|
29,861
|
1,986
|
31,847
|
|||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|||||||||
3.Appropriations of profits:
|
|
|
|
|
|
|
|
|
|
|||||||||
– Appropriation for surplus reserves (Note 34)
|
—
|
—
|
—
|
2,493
|
(2,493)
|
—
|
—
|
—
|
—
|
|||||||||
– Distributions to shareholders (Note 46)
|
—
|
—
|
—
|
—
|
(17,933)
|
—
|
(17,933)
|
—
|
(17,933)
|
|||||||||
– Bonus issues (Note 46)
|
17,933
|
—
|
—
|
—
|
(17,933)
|
—
|
—
|
—
|
—
|
|||||||||
4.Capitalisation (Note 46)
|
8,967
|
(8,967)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||
5.Rights issue of H shares, (net of issuance cost)
|
2,845
|
16,561
|
—
|
—
|
—
|
—
|
19,406
|
—
|
19,406
|
|||||||||
6.Acquisition of minority interests
|
—
|
(13)
|
—
|
—
|
—
|
—
|
(13)
|
(27)
|
(40)
|
|||||||||
7.Contributions by subsidiaries from non- controlling interests
|
—
|
618
|
—
|
—
|
—
|
—
|
618
|
2,235
|
2,853
|
|||||||||
8.Distribution to non-controlling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(463)
|
(463)
|
|||||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
29,745
|
8,199
|
—
|
2,493
|
(38,359)
|
—
|
2,078
|
1,745
|
3,823
|
|||||||||
9.Net increase in specific reserve for the period (Note 33)
|
—
|
—
|
1,073
|
—
|
—
|
—
|
1,073
|
33
|
1,106
|
|||||||||
Balance at 30 June 2013
|
116,565
|
39,504
|
4,623
|
187,096
|
200,504
|
(1,906)
|
546,386
|
40,991
|
587,377
|
|||||||||
Balance at 1 January 2014
|
116,565
|
39,413
|
1,556
|
190,337
|
224,534
|
(2,059)
|
570,346
|
52,914
|
623,260
|
|||||||||
Change for the period
|
|
|
|
|
|
|
|
|
|
|||||||||
1.Net profit
|
—
|
—
|
—
|
—
|
31,430
|
—
|
31,430
|
1,264
|
32,694
|
|||||||||
2.Other comprehensive income (Note 45)
|
—
|
798
|
—
|
—
|
—
|
224
|
1,022
|
168
|
1,190
|
|||||||||
Total comprehensive income
|
—
|
798
|
—
|
—
|
31,430
|
224
|
32,452
|
1,432
|
33,884
|
|||||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|||||||||
3.Appropriations of profits:
|
|
|
|
|
|
|
|
|
|
|||||||||
– Distributions to shareholders (Note 46)
|
—
|
—
|
—
|
—
|
(17,519)
|
—
|
(17,519)
|
—
|
(17,519)
|
|||||||||
4.Exercise of conversion of the 2011 Convertible bonds (Note 31)
|
230
|
1,021
|
—
|
—
|
—
|
—
|
1,251
|
—
|
1,251
|
|||||||||
5.Acquisition of minority interests
|
—
|
(8)
|
—
|
—
|
—
|
—
|
(8)
|
(10)
|
(18)
|
|||||||||
6.Contributions by subsidiaries from non-controlling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2,456
|
2,456
|
|||||||||
7.Distribution to non-controlling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,312)
|
(1,312)
|
|||||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
230
|
1,013
|
—
|
—
|
(17,519)
|
—
|
(16,276)
|
1,134
|
(15,142)
|
|||||||||
8.Net increase in specific reserve for the period (Note 33)
|
—
|
—
|
1,064
|
—
|
—
|
—
|
1,064
|
37
|
1,101
|
|||||||||
9.Other movement
|
—
|
18
|
—
|
—
|
—
|
—
|
18
|
—
|
18
|
|||||||||
Balance at 30 June 2014
|
116,795
|
41,242
|
2,620
|
190,337
|
238,445
|
(1,835)
|
587,604
|
55,517
|
643,121
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
Share
capital
|
Capital
reserve
|
Specific
reserve
|
Surplus
reserves
|
Retained
earnings
|
Total
share
holders’
equity
|
|||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Balance at 1 January 2013
|
86,820
|
39,146
|
3,017
|
184,603
|
158,101
|
471,687
|
||||||
Change for the period
|
|
|
|
|
|
|
||||||
1.Net profit
|
—
|
—
|
—
|
—
|
24,926
|
24,926
|
||||||
2.Other comprehensive income
|
—
|
649
|
—
|
—
|
—
|
649
|
||||||
Total comprehensive income
|
—
|
649
|
—
|
—
|
24,926
|
25,575
|
||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|
|
|
|
|
|
||||||
3.Appropriations of profits:
|
|
|
|
|
|
|
||||||
– Appropriation for surplus reserves
|
—
|
—
|
—
|
2,493
|
(2,493)
|
—
|
||||||
– Distributions to shareholders (Note 46)
|
—
|
—
|
—
|
—
|
(17,933)
|
(17,933)
|
||||||
– Bonus issues (Note 46)
|
17,933
|
—
|
—
|
—
|
(17,933)
|
—
|
||||||
4.Capitalisation (Note 46)
|
8,967
|
(8,967)
|
—
|
—
|
—
|
—
|
||||||
5.Rights issue of H shares, (net of issuance cost)
|
2,845
|
16,561
|
—
|
—
|
—
|
19,406
|
||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
29,745
|
7,594
|
—
|
2,493
|
(38,359)
|
1,473
|
||||||
6.Net increase in specific reserve for the period
|
—
|
—
|
767
|
—
|
—
|
767
|
||||||
7.Other movement (Note 11)
|
—
|
476
|
(13)
|
—
|
7,857
|
8,320
|
||||||
Balance at 30 June 2013
|
116,565
|
47,865
|
3,771
|
187,096
|
152,525
|
507,822
|
||||||
Balance at 1 January 2014
|
116,565
|
48,244
|
1,226
|
190,337
|
171,202
|
527,574
|
||||||
Change for the period
|
|
|
|
|
|
|
||||||
1.Net profit
|
—
|
—
|
—
|
—
|
21,843
|
21,843
|
||||||
2.Other comprehensive income
|
—
|
634
|
—
|
—
|
—
|
634
|
||||||
Total comprehensive income
|
—
|
634
|
—
|
—
|
21,843
|
22,477
|
||||||
Transactions with owners, recorded directly in shareholders’ equity:
|
|
|
|
|
|
|
||||||
3.Appropriations of profits:
|
|
|
|
|
|
|
||||||
– Distributions to shareholders (Note 46)
|
—
|
—
|
—
|
—
|
(17,519)
|
(17,519)
|
||||||
4.Exercise of conversion of the 2011 Convertible bonds
|
230
|
1,021
|
—
|
—
|
—
|
1,251
|
||||||
Total transactions with owners, recorded directly in shareholders’ equity
|
230
|
1,021
|
—
|
—
|
(17,519)
|
(16,268)
|
||||||
5.Net increase in specific reserve for the period
|
—
|
—
|
74
|
—
|
—
|
74
|
||||||
6.Other movement
|
—
|
5
|
—
|
—
|
—
|
5
|
||||||
Balance at 30 June 2014
|
116,795
|
49,904
|
1,300
|
190,337
|
175,526
|
533,862
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
Wang Dehua
|
|||
Chairman
|
President
|
Chief Financial Officer
|
Head of accounting
|
|||
(Legal representative)
|
department
|
1
|
STATUS OF THE COMPANY
|
China Petroleum & Chemical Corporation (the “Company”) was established on 25 February 2000 as a joint stock limited company.
|
|
According to the State Council’s approval to the “Preliminary Plan for the Reorganisation of China Petrochemical Corporation” (the “Reorganisation”), the Company was established by China Petrochemical Corporation (“Sinopec Group Company”), which transferred its core businesses together with the related assets and liabilities at 30 September 1999 to the Company. Such assets and liabilities had been valued jointly by China United Assets Appraisal Corporation, Beijing Zhong Zheng Appraisal Company, CIECC Assets Appraisal Corporation and Zhong Fa International Properties Valuation Corporation. The net asset value was determined at RMB 98,249,084,000. The valuation was reviewed and approved by the Ministry of Finance (the “MOF”) (Cai Ping Zi [2000] No. 20 “Comments on the Review of the Valuation Regarding the Formation of a Joint Stock Limited Company by China Petrochemical Corporation”).
|
|
In addition, pursuant to the notice Cai Guan Zi [2000] No. 34 “Reply to the Issue Regarding Management of State-Owned Equity by China Petroleum and Chemical Corporation” issued by the MOF, 68.8 billion domestic state-owned shares with a par value of RMB 1.00 each were issued to Sinopec Group Company, the amount of which is equivalent to 70% of the above net asset value transferred from Sinopec Group Company to the Company in connection with the Reorganisation.
|
|
Pursuant to the notice Guo Jing Mao Qi Gai [2000] No. 154 “Reply on the Formation of China Petroleum and Chemical Corporation”, the Company obtained the approval from the State Economic and Trade Commission on 21 February 2000 for the formation of a joint stock limited company.
|
|
The Company took over the exploration, development and production of crude oil and natural gas, refining, chemicals and related sales and marketing business of Sinopec Group Company after the establishment of the Company.
|
|
The Company and its subsidiaries (the “Group”) engage in the oil and gas and chemical operations and businesses, including:
|
|
(1) the exploration, development and production of crude oil and natural gas;
|
|
(2) the refining, transportation, storage and marketing of crude oil and petroleum product; and
|
|
(3) the production and sale of chemicals.
|
2
|
BASIS OF PREPARATION
|
|
(1)
|
Statement of compliance China Accounting Standards for Business Enterprises (“ASBE”)
|
|
The financial statements have been prepared in accordance with the requirements of Accounting Standards for Business Enterprises – Basic Standards and 38 specific standards issued by the MOF on 15 February 2006 and the practice guide of the Accounting Standards for Business Enterprises, the explanations to the Accounting Standards for Business Enterprises and other regulations issued thereafter (collectively, ASBE). These financial statements present truly and completely the consolidated financial position and financial position, the consolidated results of operations and results of operations and the consolidated cash flows and cash flows of the Company.
|
||
These financial statements also comply with the disclosure requirements of “Regulation on the Preparation of Information Disclosures of Companies Issuing Public Shares, No.15: General Requirements for Financial Reports” as revised by the China Securities Regulatory Commission (“CSRC”) in 2010.
|
||
(2)
|
Accounting period
|
|
The accounting year of the Group is from 1 January to 31 December.
|
||
(3)
|
Measurement basis
|
|
The financial statements of the Group have been prepared under the historical cost convention, except for the assets and liabilities set out below:
|
||
— Financial assets and liabilities held for trading (see Note 3(11))
|
||
— Available-for-sale financial assets (see Note 3(11))
|
||
— Convertible bonds (see Note 3(11))
|
||
— Derivative financial instruments (see Note 3(11))
|
||
(4)
|
Functional currency and presentation currency
|
|
The functional currency of the Company’s and most of its subsidiaries is Renminbi. The Group’s consolidated financial statements are presented in Renminbi. The Company translates the financial statements of subsidiaries from their respective functional currencies into Renminbi (see Note 3(2)) if the subsidiaries’ functional currencies are not Renminbi.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES
|
||
(1)
|
Accounting treatment of business combination involving entities under common control and not under common control
|
||
(a)
|
Business combination involving entities under common control
|
||
A business combination involving entities or businesses under common control is a business combination in which all of the combining entities or businesses are ultimately controlled by the same party or parties both before and after the business combination, and that control is not transitory. The assets and liabilities that the acquirer receives in the acquisition are accounted for at the acquiree’s carrying amount on the acquisition date. The difference between the carrying amount of the acquired net assets and the carrying amount of the consideration paid for the acquisition (or the total nominal value of shares issued) is recognised in the share premium of capital reserve, or the retained earnings in case of any shortfall in the share premium of capital reserve. Any costs directly attributable to the combination shall be recognised in profit or loss for the current period when occurred. The expense incurred for equity securities and debt securities issued as the consideration of the combination is recognised in the initial cost of the securities. The combination date is the date on which the acquirer effectively obtains control of the acquiree.
|
|||
(b)
|
Business combination involving entities not under common control
|
||
A business combination involving entities or businesses not under common control is a business combination in which all of the combining entities or businesses are not ultimately controlled by the same party or parties both before and after the business combination. Difference between the consideration paid by the Group as the acquirer, comprises of the aggregate of the fair value at the acquisition date of assets given, including equity interest of the acquiree held before the acquisition date, liabilities incurred or assumed, and equity securities issued by the acquirer in exchange for control of the acquiree, and the Group’s interest in the fair value of the identifiable net assets of the acquiree, is recognised as goodwill (Note 3(9)) if it is an excess, otherwise in the profit or loss. The expense incurred for equity securities and debt securities issued as the consideration of the combination is recognised in the initial cost of the securities. Any other expense directly attributable to the business combination is recognised in the profit or loss for the period. The difference between the fair value and the book value of the assets given is recognised in profit or loss. The acquiree’s identifiable assets, liabilities and contingent liabilities, if satisfying the recognition criteria, are recognised by the Group at their fair value at the acquisition date. The acquisition date is the date on which the acquirer effectively obtains control of the acquiree.
|
|||
(c)
|
Method for preparation of consolidated financial statements
|
||
The scope of consolidated financial statements is based on control and the consolidated financial statements comprise the Company and its subsidiaries. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights, such as warrants and convertible bonds, that are currently exercisable or convertible, are taken into account. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
|
|||
Where the Company combines a subsidiary during the reporting period through a business combination involving entities under common control, the financial statements of the subsidiary are included in the consolidated financial statements as if the combination had occurred at the beginning of the earliest comparative year presented or, if later, at the date that common control was established. Therefore the opening balances and the comparative figures of the consolidated financial statements are restated. In the preparation of the consolidated financial statements, the subsidiary’s assets, liabilities and results of operations are included in the consolidated balance sheet and the consolidated income statement, respectively, based on their carrying amounts in the subsidiary’s financial statements, from the date that common control was established.
|
|||
Where the Company acquires a subsidiary during the reporting year through a business combination involving entities not under common control, the identifiable assets, liabilities and results of operations of the subsidiaries are consolidated into consolidated financial statements from the date that control commences, base on the fair value of those identifiable assets and liabilities at the acquisition date.
|
|||
Where the Company acquired a minority interest from a subsidiary’s minority shareholders, the difference between the investment cost and the newly acquired interest into the subsidiary’s identifiable net assets at the acquisition date is adjusted to the capital reserve (capital surplus) in the consolidated balance sheet. Where the Company partially disposed an investment of a subsidiary that do not result in a loss of control, the difference between the proceeds and the corresponding share of the interest into the subsidiary is adjusted to the capital reserve (capital surplus) in the consolidated balance sheet. If the credit balance of capital reserve (capital surplus) is insufficient, any excess is adjusted to retained profits.
|
|||
In a business combination involving entities not under common control achieved in stages, the Group remeasures its previously held equity interest in the acquiree on the acquisition date. The difference between the fair value and the net book value is recognised as investment income for the period. If other comprehensive income was recognised regarding the equity interest previously held in the acquiree before the acquisition date, the relevant other comprehensive income is transferred to investment income in the period in which the acquisition occurs.
|
|||
Where control of a subsidiary is lost due to partial disposal of the equity investment held in a subsidiary, or any other reasons, the group derecognises assets, liabilities, minority interests and other equity items related to the subsidiary. The remaining equity investment is remeasured to fair value at the date in which control is lost. The sum of consideration received from disposal of equity investment and the fair value of the remaining equity investment, net of the fair value of the Group’s previous share of the subsidiary’s identifiable net assets recorded from the acquisition date, is recognised in investment income in the period in which control is lost. Other comprehensive income related to the previous equity investment in the subsidiary, is transferred to investment income when control is lost.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|||
(1)
|
Accounting treatment of business combination involving entities under common control and not under common control (Continued)
|
|||
(c)
|
Method for preparation of consolidated financial statements (Continued)
|
|||
Minority interest is presented separately in the consolidated balance sheet within shareholders’ equity. Net profit or loss attributable to minority shareholders is presented separately in the consolidated income statement below the net profit line item.
|
||||
The excess of the loss attributable to the minority interests during the period over the minority interests’ share of the equity at the beginning of the reporting period is deducted from minority interests.
|
||||
Where the accounting policies and accounting period adopted by the subsidiaries are different from those adopted by the Company, adjustments are made to the subsidiaries’ financial statements according to the Company’s accounting policies and accounting period. Intra-group balances and transactions, and any unrealised profit or loss arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised losses resulting from intra-group transactions are eliminated in the same way as unrealised gains but only to the extent that there is no evidence of impairment.
|
||||
(2)
|
Transactions in foreign currencies and translation of financial statements in foreign currencies
|
|||
Foreign currency transactions are, on initial recognition, translated into Renminbi at the spot exchange rates quoted by the People’s Bank of China (“PBOC rates”) at the transaction dates.
|
||||
Foreign currency monetary items are translated at the PBOC rates at the balance sheet date. Exchange differences, except for those directly related to the acquisition, construction or production of qualified assets, are recognised as income or expenses in the income statement. Non-monetary items denominated in foreign currency measured at historical cost are not translated. Non-monetary items denominated in foreign currency that are measured at fair value are translated using the exchange rates at the date when the fair value was determined. The difference between the translated amount and the original currency amount is recognised as capital reserve, if it is classified as available-for-sale financial assets; or charged to the income statement if it is measured at fair value through profit or loss.
|
||||
The assets and liabilities of foreign operation are translated into Renminbi at the spot exchange rates at the balance sheet date. The equity items, excluding “Retained earnings”, are translated into Renminbi at the spot exchange rates at the transaction dates. The income and expenses of foreign operation are translated into Renminbi at the spot exchange rates on the transaction dates. The resulting exchange differences are separately presented in the balance sheet within equity. Upon disposal of a foreign operation, the cumulative amount of the exchange differences recognised in which relate to that foreign operation is transferred to profit or loss in the year in which the disposal occurs.
|
||||
(3)
|
Cash and cash equivalents
|
|||
Cash and cash equivalents comprise cash on hand, demand deposits, short-term and highly liquid investments which are readily convertible into known amounts of cash and are subject to an insignificant risk of change in value.
|
||||
(4)
|
Inventories
|
|||
Inventories are initially measured at cost. Cost includes the cost of purchase and processing, and other expenditures incurred in bringing the inventories to their present location and condition. The cost of inventories is calculated using the weighted average method. In addition to the cost of purchase of raw material, work in progress and finished goods include direct labour and an appropriate allocation of manufacturing overhead costs.
|
||||
At the balance sheet date, inventories are stated at the lower of cost and net realisable value.
|
||||
Any excess of the cost over the net realisable value of each item of inventories is recognised as a provision for diminution in the value of inventories. Net realisable value is the estimated selling price in the normal course of business less the estimated costs of completion and the estimated costs necessary to make the sale and relevant taxes. The net realisable value of materials held for use in the production is measured based on the net realisable value of the finished goods in which they will be incorporated. The net realisable value of the quantity of inventory held to satisfy sales or service contracts is measured based on the contract price. If the quantities held by the Group are more than the quantities of inventories specified in sales contracts, the net realisable value of the excess portion of inventories is measured based on general selling prices.
|
||||
Inventories include raw materials, work in progress, semi-finished goods, finished goods and reusable materials. Reusable materials include low-value consumables, packaging materials and other materials, which can be used repeatedly but do not meet the definition of fixed assets. Reusable materials are amortised in full when received for use. The amounts of the amortisation are included in the cost of the related assets or profit or loss.
|
||||
Inventories are recorded by perpetual method.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(5)
|
Long-term equity investments
|
||
(a)
|
Investment in subsidiaries
|
||
In the Group’s consolidated financial statements, investment in subsidiaries are accounted for in accordance with the principles described in Note 3(1) (c).
|
|||
In the Company’s separate financial statements, long-term equity investments in subsidiaries are accounted for using the cost method. Except for cash dividends or profits distributions declared but not yet distributed that have been included in the price or consideration paid in obtaining the investments, the Company recognises its share of the cash dividends or profit distributions declared by the investee as investment income irrespective of whether these represent the net profit realised by the investee before or after the investment. Investments in subsidiaries are stated at cost less impairment losses (see Note 3(12)) in the balance sheet. At initial recognition, such investments are measured as follows:
|
|||
The initial investment cost of a long-term equity investment obtained through a business combination involving entities under common control is the Company’s share of the carrying amount of the subsidiary’s equity at the combination date. The difference between the initial investment cost and the carrying amounts of the consideration given is adjusted to share premium in capital reserve. If the balance of the share premium is insufficient, any excess is adjusted to retained earnings.
|
|||
For a long-term equity investment obtained through a business combination not involving enterprises under common control, the initial investment cost comprises the aggregate of the fair values of assets transferred, liabilities incurred or assumed, and equity securities issued by the Company, in exchange for control of the acquiree. For a long-term equity investment obtained through a business combination not involving enterprises under common control, if it is achieved in stages, the initial cost comprises the carrying value of previously-held equity investment in the acquiree immediately before the acquisition date, and the additional investment cost at the acquisition date.
|
|||
An investment in a subsidiary acquired otherwise than through a business combination is initially recognised at actual purchase cost if the Group acquires the investment by cash, or at the fair value of the equity securities issued if an investment is acquired by issuing equity securities, or at the value stipulated in the investment contract or agreement if an investment is contributed by investors.
|
|||
(b)
|
Investment in jointly controlled entities and associates
|
||
A jointly controlled entity is an entity which operates under joint control in accordance with a contractual agreement between the Group and other ventures. Joint control represents the contractual agreement of sharing of control over the entity’s economic activities, limited to economic activities related to significant financial and operating policies that require agreement of all ventures. The Group generally consider the following circumstances in determining whether it can exercise joint control over the investee:
|
|||
— whether any investor alone cannot control the operating activities of the investee;
|
|||
— whether it requires agreement of all ventures for decisions related to the fundamental operating activities of the investee;
|
|||
— whether the management of an investor who is appointed by all investors through the contract or agreement to manage the daily operations of the investee must be confined with the agreed-upon financing and operation policies.
|
|||
An associate is an entity of which the Group has significant influence. Significant influence represents the right to participate in the financial and operating policy decisions of the investee but is not control or joint control over the establishment of these policies. The Group generally consider the following circumstances in determining whether it can exercise significant influence over the investee:
|
|||
— whether there is representative appointed to the board of directors or equivalent governing body of the investee;
|
|||
— whether to participate in the investee’s policy-making process;
|
|||
— whether there are significant transactions with the investees;
|
|||
— whether there is management personnel sent to the investee;
|
|||
— whether to provide critical technical information to the investee.
|
|||
An investment in a jointly controlled entity or an associate is accounted for using the equity method, unless the investment is classified as held for sale (see Note 3(10)).
|
|||
The initial cost of investment in jointly controlled entities and associates is stated at the consideration paid except for cash dividends or profits distributions declared but unpaid at the time of acquisition and therefore included in the consideration paid should be deducted if the investment is made in cash, or at the fair value of the non-monetary assets exchanged for the investment. The difference between the fair value of the non-monetary assets being exchanged and its carrying amount is charged to profit or loss.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||||
(5)
|
Long-term equity investments (Continued)
|
||||
(b)
|
Investment in jointly controlled entities and associates (Continued)
|
||||
The Group’s accounting treatments when adopting the equity method include:
|
|||||
Where the initial investment cost of a long-term equity investment exceeds the Group’s interest in the fair value of the investee’s identifiable net assets at the date of acquisition, the investment is initially recognised at the initial investment cost. Where the initial investment cost is less than the Group’s interest in the fair value of the investee’s identifiable net assets at the time of acquisition, the investment is initially recognised at the investor’s share of the fair value of the investee’s identifiable net assets, and the difference is charged to profit or loss.
|
|||||
After the acquisition of the investment, the Group recognises its share of the investee’s net profits or losses, as investment income or losses, and adjusts the carrying amount of the investment accordingly. Once the investee declares any cash dividends or profits distributions, the carrying amount of the investment is reduced by that attributable to the Group.
|
|||||
The Group recognises its share of the investee’s net profits or losses after making appropriate adjustments to align the accounting policies or accounting periods with those of the Group based on the fair values of the investee’s net identifiable assets at the time of acquisition. Under the equity accounting method, unrealised profits and losses resulting from transactions between the Group and its associates or jointly controlled entities are eliminated to the extent of the Group’s interest in the associates or jointly controlled entities. Unrealised losses resulting from transactions between the Group and its associates or jointly controlled entities are fully recognised in the event that there is an evidence of impairment.
|
|||||
The Group discontinues recognising its share of net losses of the investee after the carrying amount of the long-term equity investment and any long-term interest that is in substance forms part of the Group’s net investment in the associate or the jointly controlled entity is reduced to zero, except to the extent that the Group has an obligation to assume additional losses. Where net profits are subsequently made by the associate or jointly controlled entity, the Group resumes recognising its share of those profits only after its share of the profits equals the share of losses not recognised.
|
|||||
The Group adjusts the carrying amount of the long-term equity investment for changes in owners’ equity of the investee other than those arising from net profits or losses, if the share of the Group of the investee was not changed, and recognises the corresponding adjustment in equity.
|
|||||
(c)
|
Other long-term equity investments
|
||||
Other long-term equity investments refer to investments where the Group does not have control, joint control or significant influence over the investees, and for which the investments are not quoted in an active market and their fair value cannot be reliably measured.
|
|||||
The initial investment cost in these entities is originally recognised in the same way as the initial investment cost and measurement principles for investment in jointly controlled entities and associates.
|
|||||
Other long-term investments are subsequently accounted for under the cost method. The cash dividends or profits declared to be distributed by the investee entity are recognised as investment income irrespective of whether these represent the net profit realised by the investee before or after the investment, excluding the cash dividends or profits declared but not distributed in the considerations paid to acquire the investment.
|
|||||
(d)
|
The impairment assessment method and provision accrual on investment
|
||||
The impairment assessment and provision accrual on investments in subsidiaries, associates and jointly controlled enterprises are stated in Note 3(12).
|
|||||
At each balance sheet date, other long-term equity investments are assessed for impairment on an individual basis. For other long-term equity investments, the amount of the impairment loss is measured as the difference between the carrying amount of the investment and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss is not reversed.
|
|||||
The investments in other long-term equity investments are stated in the balance sheet at cost less impairment losses.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
(6)
|
Fixed assets and construction in progress
|
|
Fixed assets represent the tangible assets held by the Group using in the production of goods, rendering of services and for operation and administrative purposes with useful life over one year.
|
||
Fixed assets are stated in the balance sheet at cost less accumulated depreciation and impairment losses (see Note 3(12)). Construction in progress is stated in the balance sheet at cost less impairment losses (see Note 3(12)).
|
||
The cost of a purchased fixed asset comprises the purchase price, related taxes, and any directly attributable expenditure for bringing the asset to working condition for its intended use. The cost of self-constructed assets includes the cost of materials, direct labour, capitalised borrowing costs (see Note 3(19)), and any other costs directly attributable to bringing the asset to working condition for its intended use. Costs of dismantling and removing the items and restoring the site on which the related assets located are included in the initial cost.
|
||
Construction in progress is transferred to fixed assets when the asset is ready for its intended use. No depreciation is provided against construction in progress.
|
||
Where the individual component parts of an item of fixed asset have different useful lives or provide benefits to the Group in different patterns thus necessitating use of different depreciation rates or methods, each part is recognised as a separate fixed asset.
|
||
The subsequent costs including the cost of replacing part of an item of fixed assets are recognised in the carrying amount of the item if the recognition criteria are satisfied, and the carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of fixed assets are recognised in profit or loss as incurred.
|
||
The Group terminates the recognition of an item of fixed asset when it is in a state of disposal or it is estimated that it is unable to generate any economic benefits through use or disposal. Gains or losses arising from the retirement or disposal of an item of fixed asset are determined as the difference between the net disposal proceeds and the carrying amount of the item and are recognised in profit or loss on the date of retirement or disposal.
|
||
Other than oil and gas properties, the cost of fixed assets less residual value and accumulated impairment losses is depreciated using the straight-line method over their estimated useful lives, unless the fixed asset is classified as held for sale (see Note 3(10)). The estimated useful lives and the estimated rate of residual values adopted for respective classes of fixed assets are as follows:
|
|
Estimated
useful life
|
Estimated rate
of residual value
|
||
Plants and buildings
|
12-50 years
|
3%
|
||
Equipment, machinery and others
|
4-30 years
|
3%
|
Useful lives, residual values and depreciation methods are reviewed at least each year end.
|
||
(7)
|
Oil and gas properties
|
|
Oil and gas properties include the mineral interests in properties, wells and related support equipment arising from oil and gas exploration and production activities.
|
||
Costs of development wells and related support equipment are capitalised. The cost of exploratory wells is initially capitalised as construction in progress pending determination of whether the well has found proved reserves. Exploratory well costs are charged to expenses upon the determination that the well has not found proved reserves. However, in the absence of a determination of the discovery of proved reserves, exploratory well costs are not carried as an asset for more than one year following completion of drilling. If, after one year has passed, a determination of the discovery of proved reserves cannot be made, the exploratory well costs are impaired and charged to expense. All other exploration costs, including geological and geophysical costs, are charged to profit or loss in the year as incurred.
|
||
The Group estimates future dismantlement costs for oil and gas properties with reference to engineering estimates after taking into consideration the anticipated method of dismantlement required in accordance with the industry practices. These estimated future dismantlement costs are discounted at credit-adjusted risk-free rate and are capitalised as oil and gas properties, which are subsequently amortised as part of the costs of the oil and gas properties.
|
||
Capitalised costs relating to proved properties are amortised on a unit-of-production method.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|||||
(8)
|
Intangible assets
|
|||||
Intangible assets, where the estimated useful life is finite, are stated in the balance sheet at cost less accumulated amortisation and provision for impairment losses (see Note 3(12)). For an intangible asset with finite useful life, its cost less estimated residual value and accumulated impairment losses is amortised on a straight-line basis over the expected useful lives, unless the intangible assets are classified as held for sale (see Note 3(10)).
|
||||||
An intangible asset is regarded as having an indefinite useful life and is not amortised when there is no foreseeable limit to the year over which the asset is expected to generate economic benefits for the Group.
|
||||||
Useful lives and amortisation methods are reviewed at least each year end.
|
||||||
(9)
|
Goodwill
|
|||||
The initial cost of goodwill represents the excess of cost of acquisition over the acquirer’s interest in the fair value of the identifiable net assets of the acquiree under the business combination involving entities not under common control.
|
||||||
Goodwill is not amortised and is stated at cost less accumulated impairment losses (see Note 3(12)). On disposal of an asset group or a set of asset groups, any attributable amount of purchased goodwill is written off and included in the calculation of the profit or loss on disposal.
|
||||||
(10)
|
Non-current assets held for sale
|
|||||
A non-current asset is accounted for as held for sale when the Group has made a decision and signed a non-cancellable agreement on the transfer of the asset with the transferee, and the transfer is expected to be completed within one year. Such non-current assets may include fixed assets, intangible assets, investment property subsequently measured using the cost model, long-term equity investment, etc., but not include financial instruments and deferred tax assets. Non-current assets held for sale are stated at the lower of carrying amount and net realisable value. Any excess of the carrying amount over the net realisable value is recognised as an impairment loss.
|
||||||
(11)
|
Financial Instruments
|
|||||
Financial instruments of the Group include cash and cash equivalents, bond investments, equity securities other than long-term equity investments, receivables, derivative financial instruments, payables, loans, bonds payable, and share capital, etc.
|
||||||
(a)
|
Classification, recognition and measurement of financial instruments
|
|||||
The Group recognises a financial asset or a financial liability on its balance sheet when the Group enters into and becomes a party to the underlining contract of the financial instrument.
|
||||||
The Group classifies financial assets and liabilities into different categories at initial recognition based on the purpose of acquiring assets and assuming liabilities: financial assets and financial liabilities at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets and other financial liabilities.
|
||||||
Financial assets and financial liabilities are initially recognised at fair value. For financial asset or financial liability of which the change in its fair value is recognised in profit or loss, the relevant transaction cost is recognised in profit or loss. The transaction costs for other financial assets or financial liabilities are included in the initially recognised amount. Subsequent to initial recognition financial assets and liabilities are measured as follows:
|
||||||
—
|
Financial asset or financial liability with change in fair value recognised through profit or loss (including financial asset or financial liability held for trading)
|
|||||
A financial asset or financial liability is classified as at fair value through profit or loss if it is acquired or incurred principally for the purpose of selling or repurchasing in the near term or if it is a derivative, unless the derivative is a designated and effective hedging instrument, or a financial guarantee contract, or a derivative that is linked to and must be settled by delivery of an unquoted equity instrument (without a quoted price from an active market) whose fair value cannot be reliably measured. These financial instruments are initially measured at fair value with subsequently changes in fair value recognised in profit or loss. Subsequent to initial recognition, financial assets and financial liabilities at fair value through profit or loss are measured at fair value, and changes therein are recognised in profit or loss.
|
||||||
—
|
Receivables
|
|||||
Receivables are non-derivative financial assets with fixed or determinable recoverable amount and with no quoted price in active market. After the initial recognition, receivables are measured at amortised cost using the effective interest rate method.
|
||||||
—
|
Held-to-maturity investment
|
|||||
Held-to-maturity investment includes non-derivative financial assets with fixed or determinable recoverable amount and fixed maturity that the Group has the positive intention and ability to hold to maturity. Subsequent to initial recognition, held-to-maturity investments are measured at amortised cost using the effective interest method.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|||||
(11)
|
Financial Instruments (Continued)
|
|||||
(a)
|
Classification, recognition and measurement of financial instruments (Continued)
|
|||||
—
|
Available-for-sale financial assets
|
|||||
Available-for-sale financial assets include non-derivative financial assets that are designated as available for sales and other financial assets which do not fall into any of the above categories.
|
||||||
Available-for-sale financial assets whose fair value cannot be measured reliably are measured at cost subsequent to initial recognition. Other than the above equity instrument investments whose fair values cannot be measured reliably, other available-for-sale financial assets are initially stated at fair values. The gains or losses arising from changes in the fair value are directly recognised in equity, except for the impairment losses and exchange differences from monetary financial assets denominated in foreign currencies, which are recognised in profit or loss. The cumulative gains and losses previously recognised in equity are transferred to profit or loss when the available-for-sale financial assets are derecognised. Dividend income from these equity instruments is recognised in profit or loss when the investee declares the dividends. Interest on available-for-sale financial assets calculated using the effective interest rate method is recognised in profit or loss (see Note 3(17) (c)).
|
||||||
—
|
Other financial liabilities
|
|||||
Financial liabilities other than the financial liabilities at fair value through profit or loss are classified as other financial liabilities.
|
||||||
Other financial liabilities include the liabilities arising from financial guarantee contracts. Financial guarantees are contracts that require the issuer (i.e. the guarantor) to make specified payments to reimburse the beneficiary of the guarantee (the holder) for a loss the holder incurs because a specified debtor fails to make payment when due in accordance with the terms of a debt instrument. Where the Group issues a financial guarantee, subsequent to initial recognition, the guarantee is measured at the higher of the amount initially recognised less accumulated amortisation and the amount of a provision determined in accordance with the principles of contingencies (see Note 3(16)).
|
||||||
Except for the other financial liabilities described above, subsequent to initial recognition, other financial liabilities are measured at amortised cost using the effective interest method.
|
||||||
(b)
|
Disclosure of financial assets and financial liabilities
|
|||||
In the balance sheet, financial assets and liabilities are not offset unless all the following conditions are met:
|
||||||
—
|
the Group has a legally enforceable right to set off financial assets against financial liabilities; and
|
|||||
—
|
the Group intend to settle the financial assets and liabilities on a net basis, or to realise the assets and settle the liabilities simultaneously.
|
|||||
(c)
|
Determination of fair value
|
|||||
If there is an active market for a financial asset or financial liability, the quoted price in the active market is used to establish the fair value of the financial asset or financial liability.
|
||||||
If no active market exists for a financial instrument, a valuation technique is used to establish the fair value. Valuation techniques include using arm’s length market transactions between knowledge, and willing parties; reference to the current fair value of other instrument that is substantially the same; discounted cash flows and option pricing model. The Group calibrates the valuation technique and tests it for validity periodically.
|
||||||
(d)
|
Hedge accounting
|
|||||
Hedge accounting is a method which recognises the offsetting effects on profit or loss of changes in the fair values of the hedging instrument and the hedged item in the same accounting period(s).
|
||||||
Hedged items are the items that expose the Group to risks of changes in fair value or future cash flows and that are designated as being hedged. The Group’s hedged items include fixed-rate borrowings that expose the Group to risk of changes in fair values, floating rate borrowings that expose the Group to risk of variability in cash flows, and a forecast transaction that is settled with a fixed amount of foreign currency and expose the Group to foreign currency risk.
|
||||||
A hedging instrument is a designated derivative whose changes in fair value or cash flows are expected to offset changes in the fair value or cash flows of the hedged item. For a hedge of foreign currency risk, a non-derivative financial asset or non-derivative financial liability may also be used as a hedging instrument.
|
||||||
The hedge is assessed by the Group for effectiveness on an ongoing basis and determined to have been highly effective throughout the accounting periods for which the hedging relationship was designated. The Group uses a ratio analysis to assess the subsequent effectiveness of a cash flow hedge, and uses a regression analysis to assess the subsequent effectiveness of a fair value hedge.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||||
(11)
|
Financial Instruments (Continued)
|
||||
(d)
|
Hedge accounting (Continued)
|
||||
—
|
Cash flow hedges
|
||||
A cash flow hedge is a hedge of the exposure to variability in cash flows. The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised directly in shareholders’ equity as a separate component. That effective portion is adjusted to the lesser of the following (in absolute amounts):
|
|||||
— the cumulative gain or loss on the hedging instrument from inception of the hedge;
|
|||||
|
— the cumulative change in present value of the expected future cash flows on the hedged item from inception of the hedge.
|
||||
The portion of the gain or loss on the hedging instrument that is determined to be an ineffective hedge is recognised in profit or loss.
|
|||||
If a hedge of a forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, the associated gain or loss is removed from shareholders’ equity, included in the initial cost of the non-financial asset or liability, and recognised in profit or loss in the same year during which the financial asset or financial liability affects profit or loss. However, if the Group expects that all or a portion of a net loss recognised directly in shareholders’ equity will not be recovered in future accounting periods, it reclassifies the amount that is not expected to be recovered into profit or loss.
|
|||||
If a hedge of a forecast transaction subsequently results in the recognition of a financial asset or a financial liability, the associated gain or loss is removed from equity and recognised in profit or loss in the same period during which the financial asset or financial liability affects profit or loss. However, if the Group expects that all or a portion of a net loss recognised directly in shareholders’ equity will not be recovered in future accounting periods, it reclassifies the amount that is not expected to be recovered into profit or loss.
|
|||||
For cash flow hedges, other than those covered by the preceding two policy statements, the associated gain or loss is removed from shareholders’ equity and recognised in profit or loss in the same period or periods during which the hedged forecast transaction affects profit or loss.
|
|||||
When a hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting, the Group will discontinue the hedge accounting treatments prospectively. In this case, the gain or loss on the hedging instrument that remains recognised directly in shareholders’ equity from the period when the hedge was effective shall not be reclassified into profit or loss and is recognised in accordance with the above policy when the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the gain or loss on the hedging instrument that remains recognised directly in shareholders’ equity from the period when the hedge was effective shall be reclassified into profit or loss immediately.
|
|||||
—
|
Fair value hedges
|
||||
A fair value hedge is a hedge of the exposure to changes in fair value of a recognised asset or liability or an unrecognised firm commitment, or an identified portion of such an asset, liability or unrecognised firm commitment.
|
|||||
The gain or loss from re-measuring the hedging instrument at fair value is recognised in profit or loss. The gain or loss on the hedged item attributable to the hedged risk adjusts the carrying amount of the hedged item and is recognised in profit or loss.
|
|||||
When a hedging instrument expires or is sold, terminated or exercised, or no longer meets the criteria for hedge accounting, the Group discontinues prospectively the hedge accounting treatments. If the hedged item is a financial instrument measured at amortised cost, any adjustment to the carrying amount of the hedged item is amortised to profit or loss from the adjustment date to the maturity date using the recalculated effective interest rate at the adjustment date.
|
|||||
—
|
Hedge of net investment in foreign operation
|
||||
A hedge of a net investment in a foreign operation is a hedge of the exposure to foreign exchange risk associated with a net investment in a foreign operation. The portion of the gain or loss on a hedging instrument that is determined to be an effective hedge is recognised directly in equity as a separate component until the disposal of the foreign operation, at which time the cumulative gain or loss recognised directly in equity is recognised in profit or loss. The ineffective portion is recognised immediately in profit or loss. The Group had no hedge of a net investment in a foreign operation during this period.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||||
(11)
|
Financial Instruments (Continued)
|
||||
(e)
|
Convertible bonds
|
||||
—
|
Convertible bonds that contain an equity component
|
||||
Convertible bonds that can be converted to equity share capital at the option of the holder, where the number of shares that would be issued on conversion and the value of the consideration that would be received at that time do not vary, are accounted for as compound financial instruments which contain both a liability component and an equity component.
|
|||||
At initial recognition, the liability component of the convertible bonds is measured as the present value of the future interest and principal payments, discounted at the market rate of interest applicable at the time of initial recognition to similar liabilities that do not have a conversion option. Any excess of proceeds over the amount initially recognised as the liability component is recognised as the equity component. Transaction costs that relate to the issue of the convertible bonds are allocated to the liability and equity components in proportion to the allocation of proceeds.
|
|||||
Subsequent to initial recognition, the liability component of a convertible corporate bond is measured at amortised cost using the effective interest method, unless it is designated at fair value through profit or loss. The equity component of a convertible corporate bond is not re-measured subsequent to initial recognition.
|
|||||
If the convertible corporate bond is converted, the liability component, together with the equity component, is transferred to share capital and capital reserve (share premium). If the convertible corporate bond is redeemed, the consideration paid for the redemption, together with the transaction costs that relate to the redemption, are allocated to the liability and equity components. The difference between the allocated and carrying amounts is charged to profit or loss if it relates to the liability component or is directly recognised in equity if it relates to the equity component.
|
|||||
—
|
Other convertible bonds
|
||||
Convertible bonds issued with a cash settlement option and other embedded derivative features are split into liability and derivative components.
|
|||||
At initial recognition, the derivative component of the convertible bonds is measured at fair value. Any excess of proceeds over the amount initially recognised as the derivative component is recognised as the liability component. Transaction costs that relate to the issue of the convertible bonds are allocated to the liability and derivative components in proportion to the allocation of proceeds. The portion of the transaction costs relating to the liability component is recognised initially as part of the liability. The portion relating to the derivative component is recognised immediately as an expense in profit or loss.
|
|||||
The derivative component is subsequently remeasured at each balance sheet date and any gains or losses arising from change in the fair value are recognised in profit or loss. The liability component is subsequently carried at amortised cost using the effective interest method until extinguished on conversion or redemption. Both the liability and the related derivative components are presented together for financial statements reporting purposes.
|
|||||
If the convertible bonds are converted, the carrying amounts of the derivative and liability components are transferred to share capital and share premium as consideration for the shares issued. If the convertible bonds are redeemed, any difference between the amount paid and the carrying amount of both components is recognised in profit or loss.
|
|||||
(f)
|
Derecognition of financial assets and financial liabilities
|
||||
The Group derecognises a financial asset when the contractual right to receive cash flows from the financial asset expires, or where the Group transfers substantially all risks and rewards of ownership of the financial asset, or where the Group neither transfers nor retains substantially all risks and rewards of ownership of the financial asset but the Group gives up the control of a financial asset.
|
|||||
On derecognition of a financial asset, the difference between the following amounts is recognised in profit or loss:
|
|||||
—
|
the carrying amounts; and
|
||||
—
|
the sum of the consideration received and any cumulative gain or loss that had been recognised directly in equity.
|
||||
Where the obligations for financial liabilities are completely or partially discharged, the entire or parts of financial liabilities are derecognised.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||||||
(12)
|
Impairment of financial assets and non-financial long-term assets
|
||||||
(a)
|
Impairment of financial assets
|
||||||
The carrying amount of financial assets (except those financial assets stated at fair value with changes in the fair values charged to profit or loss) are reviewed at each balance sheet date to determine whether there is objective evidence of impairment. If any such evidence exists, impairment loss is provided.
|
|||||||
Objective evidences of impairment include but not limited to:
|
|||||||
(a)
|
significant financial difficulty of the debtor;
|
||||||
(b)
|
a breach of contract, such as a default or delinquency in interest or principal payments;
|
||||||
(c)
|
it becoming probable that the debtor will enter bankruptcy or other financial reorganisation;
|
||||||
(d)
|
due to the significant financial difficulty of the debtor, financial assets is unable to be traded in active market;
|
||||||
(e)
|
significant changes in the technological, market, economic or legal environment that have an adverse effect on the debtor; and
|
||||||
(f)
|
a significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.
|
||||||
—
|
Receivables and held-to-maturity investments
|
||||||
Receivables and held-to-maturity investments are assessed for impairment on an individual basis.
|
|||||||
Where impairment is assessed on an individual basis, an impairment loss in respect of a receivable or held-to-maturity investment is calculated as the excess of its carrying amount over the present value of the estimated future cash flows (exclusive of future credit losses that have not been incurred) discounted at the original effective interest rate. All impairment losses are recognised in profit or loss.
|
|||||||
Impairment loss on receivables and held-to-maturity investments is reversed in profit or loss if evidence suggests that the financial assets’ carrying amounts have increased and the reason for the increase is objectively as a result of an event occurred after the recognition of the impairment loss. The reversed carrying amount shall not exceed the amortised cost if the financial assets had no impairment recognised.
|
|||||||
—
|
Available-for-sale financial assets
|
||||||
Available-for-sale financial assets are assessed for impairment on an individual basis. Objective evidence of impairment for equity instruments classified as available-for-sale includes information about significant but not temporary decline in the fair value of the equity investment instrument below its cost. The Group assesses equity instruments classified as available-for-sale separately at the end of each reporting period, it will be considered as impaired if the fair value of the equity instrument at reporting date is less than its initial investment cost over 50% (including 50%) or the duration of the fair value below its initial investment cost is more than one (including one) year, if the fair value of the equity instrument at reporting date is less than its initial investment cost over 20% (including 20%) but below 50%, other related factors such as price volatility will be taken into consideration to assess if it is impaired.
|
|||||||
When available-for-sale financial assets are impaired, despite not derecognised, the cumulative losses resulted from the decrease in fair value which had previously been recognised directly in shareholders’ equity, are reversed and charged to profit or loss.
|
|||||||
Impairment loss of available-for-sale debt instrument is reversed, if the reason for the subsequent increase in fair value is objectively as a result of an event occurred after the recognition of the impairment loss. Impairment loss for available-for-sale equity instrument is not reversed through profit or loss.
|
|||||||
(b)
|
Impairment of other non-financial long-term assets
|
||||||
Internal and external sources of information are reviewed at each balance sheet date for indications that the following assets, including fixed assets, oil and gas properties, construction in progress, goodwill, intangible assets and investments in subsidiaries, associates and jointly controlled entities may be impaired.
|
|||||||
Assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. The recoverable amounts of goodwill and intangible assets with uncertain useful lives are estimated annually no matter there are any indications of impairment. Goodwill is tested for impairment together with related asset units or groups of asset units.
|
|||||||
An asset unit is the smallest identifiable group of assets that generates cash inflows largely independent of the cash inflows from other assets or groups of assets. An asset unit comprises related assets that generate associated cash inflows. In identifying an asset unit, the Group primarily considers whether the asset unit is able to generate cash inflows independently as well as the management style of production and operational activities, and the decision for the use or disposal of asset.
|
|||||||
The recoverable amount is the greater of the fair value less costs to sell and the present value of expected future cash flows generated by the asset (or asset unit, set of asset units).
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|||
(12)
|
Impairment of financial assets and non-financial long-term assets (Continued)
|
|||
(b)
|
Impairment of other non-financial long-term assets (Continued)
|
|||
Fair value less costs to sell of an asset is based on its selling price in an arm’s length transaction less any direct costs attributable to the disposal. Present value of expected future cash flows is the estimation of future cash flows to be generated from the use of and upon disposal of the asset, discounted at an appropriate pre-tax discount rate over the asset’s remaining useful life.
|
||||
If the recoverable amount of an asset is less than its carrying amount, the carrying amount is reduced to the recoverable amount. The amount by which the carrying amount is reduced is recognised as an impairment loss in profit or loss. A provision for impairment loss of the asset is recognised accordingly. Impairment losses related to an asset unit or a set of asset units first reduce the carrying amount of any goodwill allocated to the asset unit or set of asset units, and then reduce the carrying amount of the other assets in the asset unit or set of asset units on a pro rata basis. However, the carrying amount of an impaired asset will not be reduced below the highest of its individual fair value less costs to sell (if determinable), the present value of expected future cash flows (if determinable) and zero.
|
||||
Impairment losses for assets are not reversed.
|
||||
(13)
|
Long-term deferred expenses
|
|||
Long-term deferred expenses are amortised on a straight-line basis over their beneficial periods.
|
||||
(14)
|
Employee benefits
|
|||
Employee benefits are all forms of considerations given and other related expenses incurred in exchange for services rendered by employees. When an employee has rendered service to the Group during an accounting period, the Group shall recognise the employee benefits payable (other than termination benefits) as a liability and charged to the cost of an asset or as an expense in the same time.
|
||||
(a)
|
Social insurance and housing fund
|
|||
Pursuant to the relevant laws and regulations of the PRC, employees of the Group participate in the social insurance system established and managed by government organisations. The Group makes social insurance contributions, including contributions to basic pension insurance, basic medical insurance, unemployment insurance, work-related injury insurance, maternity insurance and etc., as well as contributions to housing fund, at the applicable benchmarks and rates stipulated by the government for the benefit of its employees. The social insurance and housing fund contributions are recognised as part of the cost of assets or charged to profit or loss on an accrual basis.
|
||||
(b)
|
Termination benefits
|
|||
When the Group terminates the employment relationship with employees before the employment contracts expire, or provides compensation as an offer to encourage employees to accept voluntary redundancy, a provision for the termination benefits provided is recognised in profit or loss when both of the following conditions are satisfied:
|
||||
—
|
the Group has a formal plan for the termination of employment or has made an offer to employees for voluntary redundancy, which will be implemented shortly; and
|
|||
—
|
the Group is not allowed to withdraw from termination plan or redundancy offer unilaterally.
|
|||
(15)
|
Income tax
|
|||
Current tax and deferred tax are recognised in profit or loss except to the extent that they relate to business combinations and items recognised directly in equity (including other comprehensive income).
|
||||
Current tax is the expected tax payable calculated at the applicable tax rate on taxable income for the year, plus any adjustment to tax payable in respect of previous years.
|
||||
At the balance sheet date, current tax assets and liabilities are offset if the Group has a legally enforceable right to set them off and also intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.
|
||||
Deferred tax assets and liabilities are recognised based on deductible temporary differences and taxable temporary differences respectively. Temporary difference is the difference between the carrying amounts of assets and liabilities and their tax bases including unused tax losses and unused tax credits able to be utilised in subsequent years. Deferred tax assets are recognised to the extent that it is probable that future taxable income will be available to offset the deductible temporary differences.
|
||||
Temporary differences arise in a transaction, which is not a business combination, and at the time of transaction, does not affect accounting profit or taxable profit (or unused tax losses), will not result in deferred tax. Temporary differences arising from the initial recognition of goodwill will not result in deferred tax.
|
||||
At the balance sheet date, the amounts of deferred tax recognised is measured based on the expected manner of recovery or settlement of the carrying amount of the assets and liabilities, using tax rates that are expected to be applied in the period when the asset is recovered or the liability is settled in accordance with tax laws.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|||
(15)
|
Income tax (Continued)
|
|||
The carrying amount of deferred tax assets is reviewed at each balance sheet date. If it is unlikely to obtain sufficient taxable income to offset against the benefit of deferred tax asset, the carrying amount of the deferred tax assets is written down. Any such write-down should be subsequently reversed where it becomes probable that sufficient taxable income will be available.
|
||||
At the balance sheet date, deferred tax assets and liabilities are offset if all the following conditions are met:
|
||||
—
|
the taxable entity has a legally enforceable right to offset current tax assets and current tax liabilities; and
|
|||
—
|
they relate to income taxes levied by the same tax authority on either:
|
|||
—
|
the same taxable entity; or
|
|||
—
|
different taxable entities which either to intend to settle the current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
|
|||
(16)
|
Provisions
|
|||
Provisions are recognised when the Group has a present obligation as a result of a contingent event, it is probable that an outflow of economic benefits will be required to settle the obligations and a reliable estimate can be made. Where the effect of time value of money is material, provisions are determined by discounting the expected future cash flows.
|
||||
Provisions for future dismantlement costs are initially recognised based on the present value of the future costs expected to be incurred in respect of the Group’s expected dismantlement and abandonment costs at the end of related oil and gas exploration and development activities. Any subsequent change in the present value of the estimated costs, other than the change due to passage of time which is regarded as interest costs, is reflected as an adjustment to the provision of oil and gas properties.
|
||||
(17)
|
Revenue recognition
|
|||
Revenue is the gross inflow of economic benefits arising in the course of the Group’s normal activities when the inflows result in increase in shareholder’s equity, other than increase relating to contributions from shareholders. Revenue is recognised in profit or loss when it is probable that the economic benefits will flow to the Group, the revenue and costs can be measured reliably and the following respective conditions are met.
|
||||
(a)
|
Revenues from sales of goods
|
|||
Revenue from the sales of goods is recognised when all of the general conditions stated above and following conditions are satisfied:
|
||||
—
|
the significant risks and rewards of ownership and title have been transferred to buyers; and
|
|||
—
|
the Group does not retain the management rights, which is normally associated with owner, on goods sold and has no control over the goods sold.
|
|||
Revenue from the sales of goods is measured at fair value of the considerations received or receivable under the sales contract or agreement.
|
||||
(b)
|
Revenues from rendering services
|
|||
The Group determines the revenue from the rendering of services according to the fair value of the received or to-be received price of the party that receives the services as stipulated in the contract or agreement.
|
||||
At the balance sheet date, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue from rendering of services is recognised in the income statement by reference to the stage of completion of the transaction based on the proportion of services performed to date to the total services to be performed.
|
||||
When the outcome of rendering the services cannot be estimated reliably, revenues are recognised only to the extent that the costs incurred are expected to be recoverable. If the costs of rendering of services are not expected to be recoverable, the costs are recognised in profit or loss when incurred, and revenues are not recognised.
|
||||
(c)
|
Interest income
|
|||
Interest income is recognised on a time proportion basis with reference to the principal outstanding and the applicable effective interest rate.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(18)
|
Government grants
|
||
Government grants are the gratuitous monetary assets or non-monetary assets that the Group receives from the government, excluding capital injection by the government as an investor. Special funds such as investment grants allocated by the government, if clearly defined in official documents as part of “capital reserve” are dealt with as capital contributions, and not regarded as government grants.
|
|||
Government grants are recognised when there is reasonable assurance that the grants will be received and the Group is able to comply with the conditions attaching to them. Government grants in the form of monetary assets are recorded based on the amount received or receivable, whereas non-monetary assets are measured at fair value.
|
|||
Government grants received in relation to assets are recorded as deferred income, and recognised evenly in profit or loss over the assets’ useful lives. Government grants received in relation to revenue are recorded as deferred income, and recognised as income in future periods as compensation when the associated future expenses or losses arise; or directly recognised as income in the current period as compensation for past expenses or losses.
|
|||
(19)
|
Borrowing costs
|
||
Borrowing costs incurred on borrowings for the acquisition, construction or production of qualified assets are capitalised into the cost of the related assets.
|
|||
Except for the above, other borrowing costs are recognised as financial expenses in the income statement when incurred.
|
|||
(20)
|
Repairs and maintenance expenses
|
||
Repairs and maintenance (including overhauling expenses) expenses are recognised in profit or loss when incurred.
|
|||
(21)
|
Environmental expenditures
|
||
Environmental expenditures that relate to current ongoing operations or to conditions caused by past operations is expensed as incurred.
|
|||
(22)
|
Research and development costs
|
||
Research and development costs are recognised in profit or loss when incurred.
|
|||
(23)
|
Operating leases
|
||
Operating lease payments are charged as expenses on a straight-line basis over the period of the respective leases.
|
|||
(24)
|
Dividends
|
||
Dividends and distributions of profits proposed in the profit appropriation plan which will be authorised and declared after the balance sheet date, are not recognised as a liability at the balance sheet date and are separately disclosed in the notes to the financial statements.
|
|||
(25)
|
Related parties
|
||
If a party has the power to control, jointly control or exercise significant influence over another party, or vice versa, or where two or more parties are subject to common control, joint control from another party, they are considered to be related parties. Related parties may be individuals or enterprises. Where enterprises are subject to state control but are otherwise unrelated, they are not related parties. Related parties of the Group and the Company include, but not limited to:
|
|||
(a)
|
the holding company of the Company;
|
||
(b)
|
the subsidiaries of the Company;
|
||
(c)
|
the parties that are subject to common control with the Company;
|
||
(d)
|
investors that have joint control or exercise significant influence over the Group;
|
||
(e)
|
enterprises or individuals if a party has control, joint control over both the enterprises or individuals and the Group;
|
||
(f)
|
jointly controlled entities of the Group, including subsidiaries of the jointly controlled entities;
|
||
(g)
|
associates of the Group, including subsidiaries of the associates;
|
||
(h)
|
principle individual investors of the Group and close family members of such individuals;
|
||
(i)
|
key management personnel of the Group, and close family members of such individuals;
|
||
(j)
|
key management personnel of the Company’s holding company;
|
||
(k)
|
close family members of key management personnel of the Company’s holding company; and
|
||
(l)
|
an entity which is under control, joint control of principle individual investor, key management personnel or close family members of such individuals.
|
3
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(26)
|
Segment reporting
|
||
Reportable segments are identified based on operating segments which are determined based on the structure of the Group’s internal organisation, management requirements and internal reporting system. An operating segment is a component of the Group that meets the following respective conditions:
|
|||
—
|
engage in business activities from which it may earn revenues and incur expenses;
|
||
—
|
whose operating results are regularly reviewed by the Group’s management to make decisions about resource to be allocated to the segment and assess its performance; and
|
||
—
|
for which financial information regarding financial position, results of operations and cash flows are available.
|
||
Inter-segment revenues are measured on the basis of actual transaction price for such transactions for segment reporting, and segment accounting policies are consistent with those for the consolidated financial statements.
|
|||
4
|
TAXATION
|
||
Major types of tax applicable to the Group are income tax, consumption tax, resources tax, value added tax, special oil income levy, city construction tax, education surcharge and local education surcharge.
|
|||
The consumption tax rates on gasoline, diesel, naphtha, solvent oil, lubricant oil, fuel oil and jet fuel oil changed to RMB 1,388.0 per tonne, RMB 940.8 per tonne, RMB 1,385.0 per tonne, RMB 1,282.0 per tonne, RMB 1,126.0 per tonne, RMB 812.0 per tonne and RMB 996.8 per tonne, respectively.
|
|||
As at 30 June 2014, the resources tax rate of crude oil and natural gas is 5%.
|
|||
Value added tax rate for liquefied petroleum gas, natural gas and certain agricultural products is 13% and that for other products is 17%.
|
|||
The Ministry of Finance imposed a special oil income levy on any income derived from the sale by an oil exploration and production enterprise of locally produced crude oil exceeding a standard price. Special oil income levy is levied on oil exploration and production entities based on the progressive rates ranging from 20% to 40% on the portion of the crude oil produced in the PRC exceeding USD 55 per barrel.
|
|||
5
|
CASH AT BANK AND ON HAND
|
||
The Group
|
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||
|
Original
|
Exchange
|
|
Original
|
Exchange
|
|
||||||
|
currency
|
rates
|
RMB
|
currency
|
rates
|
RMB
|
||||||
|
million
|
|
million
|
million
|
|
million
|
||||||
Cash on hand
|
|
|
|
|
|
|
||||||
Renminbi
|
|
|
9
|
|
|
36
|
||||||
Cash at bank
|
|
|
|
|
|
|
||||||
Renminbi
|
|
|
6,989
|
|
|
7,283
|
||||||
US Dollars
|
121
|
6.1528
|
744
|
46
|
6.0969
|
280
|
||||||
Hong Kong Dollars
|
383
|
0.7938
|
304
|
1,073
|
0.7862
|
844
|
||||||
Japanese Yen
|
160
|
0.0608
|
10
|
155
|
0.0578
|
9
|
||||||
Euro
|
8
|
8.3946
|
67
|
10
|
8.4189
|
81
|
||||||
Other
|
|
|
136
|
|
|
28
|
||||||
|
|
|
8,259
|
|
|
8,561
|
||||||
Deposits at related parities
|
|
|
|
|
|
|
||||||
Renminbi
|
|
|
3,225
|
|
|
3,948
|
||||||
US Dollars
|
465
|
6.1528
|
2,861
|
425
|
6.0969
|
2,591
|
||||||
Euro
|
—
|
8.3946
|
1
|
—
|
8.4189
|
1
|
||||||
Total
|
|
|
14,346
|
|
|
15,101
|
Deposits at related parties represent deposits placed at Sinopec Finance Company Limited and Sinopec Century Bright Capital Investment Limited. Deposits interest is calculated based on market rate.
|
|
At 30 June 2014, time deposits with financial institutions of the Group amounted to RMB 1,126 million (2013: RMB 55 million).
|
|
6
|
BILLS RECEIVABLE
|
Bills receivable represents mainly the bills of acceptance issued by banks for sales of goods and products.
|
|
At 30 June 2014, the Group’s outstanding endorsed or discounted bills (with recourse) amounted to RMB 9,523 million (2013: RMB 5,314 million), all of which are due before 31 December 2014.
|
7
|
ACCOUNTS RECEIVABLE
|
|
The Group
|
The Company
|
||||||
|
At 30 June
|
At 31 December
|
At 30 June
|
At 31 December
|
||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Amounts due from subsidiaries
|
—
|
—
|
23,453
|
25,068
|
||||
Amounts due from Sinopec Group Company and fellow subsidiaries
|
4,419
|
9,311
|
2,017
|
2,742
|
||||
Amounts due from associates and jointly controlled entities
|
9,902
|
9,091
|
3,565
|
2,766
|
||||
Amounts due from others
|
82,938
|
50,638
|
1,662
|
2,422
|
||||
|
97,259
|
69,040
|
30,697
|
32,998
|
||||
Less: Allowance for doubtful accounts
|
556
|
574
|
143
|
378
|
||||
Total
|
96,703
|
68,466
|
30,554
|
32,620
|
Ageing analysis on accounts receivable is as follows:
|
|
The Group
|
|||||||||||||||
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||||||
|
|
|
|
Percentage
|
|
|
|
Percentage
|
||||||||
|
|
Percentage
|
|
of allowance
|
|
Percentage
|
|
of allowance
|
||||||||
|
|
to total
|
|
to accounts
|
|
to total
|
|
to accounts
|
||||||||
|
|
accounts
|
|
receivable
|
|
accounts
|
|
receivable
|
||||||||
|
Amount
|
receivable
|
Allowance
|
balance
|
Amount
|
receivable
|
Allowance
|
balance
|
||||||||
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
||||||||
Within one year
|
96,553
|
99.3
|
—
|
—
|
68,296
|
98.9
|
1
|
—
|
||||||||
Between one and two years
|
136
|
0.1
|
15
|
11.0
|
134
|
0.2
|
22
|
16.4
|
||||||||
Between two and three years
|
34
|
—
|
14
|
41.2
|
58
|
0.1
|
12
|
20.7
|
||||||||
Over three years
|
536
|
0.6
|
527
|
98.3
|
552
|
0.8
|
539
|
97.6
|
||||||||
Total
|
97,259
|
100.0
|
556
|
|
69,040
|
100.0
|
574
|
|
|
The Company
|
|||||||||||||||
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||||||
|
|
|
|
Percentage
|
|
|
|
Percentage
|
||||||||
|
|
Percentage
|
|
of allowance
|
|
Percentage
|
|
of allowance
|
||||||||
|
|
to total
|
|
to accounts
|
|
to total
|
|
to accounts
|
||||||||
|
|
accounts
|
|
receivable
|
|
accounts
|
|
receivable
|
||||||||
|
Amount
|
receivable
|
Allowance
|
balance
|
Amount
|
receivable
|
Allowance
|
balance
|
||||||||
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
||||||||
Within one year
|
29,286
|
95.4
|
—
|
—
|
32,455
|
98.4
|
—
|
—
|
||||||||
Between one and two years
|
1,260
|
4.1
|
5
|
0.4
|
118
|
0.4
|
8
|
6.8
|
||||||||
Between two and three years
|
10
|
—
|
3
|
30.0
|
48
|
0.1
|
4
|
8.3
|
||||||||
Over three years
|
141
|
0.5
|
135
|
95.7
|
377
|
1.1
|
366
|
97.1
|
||||||||
Total
|
30,697
|
100.0
|
143
|
|
32,998
|
100.0
|
378
|
|
At 30 June 2014 and 31 December 2013, the total amounts of the top five accounts receivable of the Group are set out below:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
Total amount (RMB million)
|
21,945
|
19,896
|
||
Ageing
|
Within one year
|
Within one year
|
||
Percentage to the total balance of accounts receivable
|
22.6%
|
28.8%
|
At 30 June 2014, the Group’s and the Company’s accounts receivable due from related parties amounted to RMB 14,321 million and RMB29,035 million (2013: RMB 18,402 million and RMB 30,576 million), representing14.7% and 94.6% (2013: 26.7% and 92.7%) of the total accounts receivable.
|
|
Except for the balances disclosed in Note 48, there is no amount due from shareholders who hold 5% or more voting right of the Company included in the balance of accounts receivable.
|
|
During the six-month periods ended 30 June 2014 and 2013, the Group and the Company had no individually significant accounts receivable been fully or substantially provided allowance for doubtful accounts.
|
|
During the six-month periods ended 30 June 2014 and 2013, the Group and the Company had no individually significant write-off or recovery of doubtful debts which had been fully or substantially provided for in prior years.
|
|
At 30 June 2014 and 31 December 2013, the Group and the Company had no individually significant accounts receivable that aged over three years.
|
8
|
OTHER RECEIVABLES
|
|
The Group
|
The Company
|
||||||
|
At 30 June
|
At 31 December
|
At 30 June
|
At 31 December
|
||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Amounts due from subsidiaries
|
—
|
—
|
196,264
|
48,771
|
||||
Amounts due from Sinopec Group Company and fellow subsidiaries
|
2,023
|
1,779
|
217
|
620
|
||||
Amounts due from associates and jointly controlled entities
|
1,747
|
225
|
454
|
202
|
||||
Amounts due from others
|
19,758
|
12,737
|
2,439
|
4,746
|
||||
|
23,528
|
14,741
|
199,374
|
54,339
|
||||
Less: Allowance for doubtful accounts
|
1,574
|
1,576
|
1,313
|
1,687
|
||||
Total
|
21,954
|
13,165
|
198,061
|
52,652
|
Ageing analysis of other receivables is as follows:
|
|
The Group
|
|||||||||||||||
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||||||
|
Amount
|
Percentage to total accounts receivable
|
Allowance
|
Percentage of allowance to accounts receivable balance
|
Amount
|
Percentage to total accounts receivable
|
Allowance
|
Percentage of allowance to accounts receivable balance
|
||||||||
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
||||||||
Within one year
|
20,073
|
85.3
|
2
|
—
|
11,579
|
78.5
|
—
|
—
|
||||||||
Between one and two years
|
1,119
|
4.8
|
12
|
1.1
|
1,010
|
6.9
|
109
|
10.8
|
||||||||
Between two and three years
|
491
|
2.1
|
128
|
26.0
|
314
|
2.1
|
30
|
9.6
|
||||||||
Over three years
|
1,845
|
7.8
|
1,432
|
77.6
|
1,838
|
12.5
|
1,437
|
78.2
|
||||||||
Total
|
23,528
|
100.0
|
1,574
|
|
14,741
|
100.0
|
1,576
|
|
|
The Company
|
|||||||||||||||
|
At 30 June 2014
|
At 31 December 2013
|
||||||||||||||
|
Amount
|
Percentage to total accounts receivable
|
Allowance
|
Percentage of allowance to accounts receivable balance
|
Amount
|
Percentage to total accounts receivable
|
Allowance
|
Percentage of allowance to accounts receivable balance
|
||||||||
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
RMB million
|
%
|
||||||||
Within one year
|
197,116
|
98.9
|
1
|
—
|
51,203
|
94.2
|
1
|
—
|
||||||||
Between one and two years
|
603
|
0.3
|
1
|
0.2
|
997
|
1.8
|
11
|
1.1
|
||||||||
Between two and three years
|
39
|
—
|
2
|
5.1
|
311
|
0.6
|
18
|
5.8
|
||||||||
Over three years
|
1,616
|
0.8
|
1,309
|
81.0
|
1,828
|
3.4
|
1,657
|
90.6
|
||||||||
Total
|
199,374
|
100.0
|
1,313
|
|
54,339
|
100.0
|
1,687
|
|
At 30 June 2014 and 31 December 2013, the total amounts of the top five other receivables of the Group are set out below:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
Total amount (RMB million)
|
2,568
|
1,977
|
||
Ageing
|
From within one year to over three years
|
From within one year to over three years
|
||
Percentage to the total balance of other receivables
|
10.9%
|
13.4%
|
At 30 June 2014, the Group’s and the Company’s other receivables due from related parties amounted to RMB 3,770 million and RMB 196,935 million (2013: RMB 2,004 million and RMB 49,593 million), representing 16.0% and 98.8% (2013: 13.6% and 91.3%) of the total of other receivables.
|
|
Except for the balances disclosed in Note 48, there is no amount due from shareholders who hold 5% or more voting right of the Company included in the balance of other receivables.
|
|
During the six-month periods ended 30 June 2014 and 2013, the Group and the Company had no individually significant other receivables been fully or substantially provided allowance for doubtful accounts.
|
|
During the six-month periods ended 30 June 2014 and 2013, the Group and the Company had no individually significant write-off or recovery of doubtful debts which had been fully or substantially provided for in prior years.
|
|
At 30 June 2014 and 31 December 2013, the Group and the Company had no individually significant other receivables that aged over three years.
|
9
|
PREPAYMENTS
|
Except for few individual prepayments, all prepayments are aged within one year.
|
|
Except for the balances disclosed in Note 48, there is no amount due from shareholders who hold 5% or more voting right of the Company included in the balance of prepayments.
|
|
10
|
INVENTORIES
|
The Group
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Raw materials
|
131,937
|
124,198
|
||
Work in progress
|
23,624
|
21,181
|
||
Finished goods
|
86,745
|
76,289
|
||
Spare parts and consumables
|
2,521
|
1,989
|
||
|
244,827
|
223,657
|
||
Less: Provision for diminution in value of inventories
|
552
|
1,751
|
||
Total
|
244,275
|
221,906
|
Provision for diminution in value of inventories is mainly against raw materials and finished goods.
|
|
11
|
LONG-TERM EQUITY INVESTMENTS
|
The Group
|
|
Investmens in jointly contolled entities
|
Investments in associates
|
Other equity investments
|
Provision for impairment losses
|
Total
|
|||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|||||
Balance at 1 January 2014
|
46,876
|
28,457
|
1,828
|
(83)
|
77,078
|
|||||
Additions for the period
|
1,977
|
383
|
17
|
—
|
2,377
|
|||||
Share of profits less losses under the equity method
|
867
|
1,109
|
—
|
—
|
1,976
|
|||||
Change of capital reserve under the equity method
|
1
|
35
|
—
|
—
|
36
|
|||||
Dividends declared
|
(672)
|
(738)
|
—
|
—
|
(1,410)
|
|||||
Disposals for the period
|
(5)
|
(25)
|
(59)
|
—
|
(89)
|
|||||
Others
|
(78)
|
(168)
|
(245)
|
—
|
(491)
|
|||||
Balance at 30 June 2014
|
48,966
|
29,053
|
1,541
|
(83)
|
79,477
|
The Company
|
|
Investments in subsidiaries
|
Investments in jointly controled entities
|
Investments in associates
|
Other equity investments
|
Provision for impairment losses
|
Total
|
||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Balance at 1 January 2014
|
142,803
|
12,588
|
16,890
|
992
|
(7,771)
|
165,502
|
||||||
Additions for the period (i)
|
42,584
|
182
|
226
|
281
|
—
|
43,273
|
||||||
Share of profits less losses under the equity method
|
—
|
(169)
|
522
|
—
|
—
|
353
|
||||||
Change of capital reserve under the equity method
|
—
|
—
|
35
|
—
|
—
|
35
|
||||||
Dividends declared
|
—
|
(620)
|
(221)
|
—
|
—
|
(841)
|
||||||
Transferred to subsidiaries (i)
|
(25,480)
|
(113)
|
(6,376)
|
(1,162)
|
94
|
(33,037)
|
||||||
Balance at 30 June 2014
|
159,907
|
11,868
|
11,076
|
111
|
(7,677)
|
175,285
|
Note:
|
||
(i)
|
According to the resolution of the company’s Meeting of Board of Directors held on 19 February2014, the management and control of the assets under the marketing and distribution segment of the Group have been transferred to Sinopec Marketing Co., Ltd, a wholly-owned subsidiary of the Group as of 1 April 2014,.
|
|
The principal subsidiaries see Note 50.
|
11
|
LONG-TERM EQUITY INVESTMENTS (Continued)
|
Principal jointly controlled entities and associates are as follows:
|
Name of investees
|
Register location
|
Legal representative
|
Registered capital
|
Percentage of equity/voting right directly or indirectly held by the Company
|
Total assets at the period end
|
Total liabilities at the period end
|
Operating income for the period
|
|||||||
|
|
|
RMB million
|
|
RMB million
|
RMB million
|
RMB million
|
|||||||
1. Jointly controlled entities
|
|
|
|
|
|
|
|
|||||||
Fujian Refining and Petrochemical Company Limited
|
Fujian Province
|
Lu Dong
|
14,758
|
50%
|
43,913
|
37,214
|
34,220
|
|||||||
BASF-YPC Company Limited
|
Jiangsu Province
|
Wang Jingyi
|
12,343
|
40%
|
25,284
|
10,478
|
11,138
|
|||||||
Caspian Investments Resources Ltd. (“CIR”) (ii)
|
British Virgin Islands
|
NA
|
10,000 USD
|
50%
|
NA
|
NA
|
NA
|
|||||||
Taihu Limited (“Taihu”) (ii)
|
Cyprus
|
NA
|
25,000 USD
|
49%
|
NA
|
NA
|
NA
|
|||||||
Mansarovar Energy Colombia Ltd. (“Mansarovar”) (ii)
|
British Bermuda
|
NA
|
12,000 USD
|
50%
|
NA
|
NA
|
NA
|
|||||||
2. Associates
|
|
|
|
|
|
|
|
|||||||
Sinopec Finance Company Limited
|
Beijing
|
Liu Yun
|
10,000
|
49%
|
130,336
|
113,132
|
1,415
|
|||||||
China Aviation Oil Supply Company Limited
|
Beijing
|
Sun Li
|
3,800
|
29%
|
21,813
|
14,056
|
57,160
|
|||||||
Zhongtian Synergetic Energy Company Limited
|
Inner Mongolia
|
Li Fuyou
|
5,404
|
38.75%
|
13,955
|
2,321
|
—
|
|||||||
Shanghai Chemical Industry Park Development Company Limited
|
Shanghai
|
Rong Guangdao
|
2,372
|
38.26%
|
5,997
|
2,019
|
—
|
|||||||
Shanghai Petroleum Company Limited
|
Shanghai
|
Xu Guobao
|
900
|
30%
|
3,821
|
619
|
355
|
All the jointly controlled entities and associates above are limited companies.
|
|
The Group’s effective share of interest in the jointly controlled entities’ net assets, operating income and net loss are as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Net assets (ii)
|
34,069
|
30,307
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Operating income (ii)
|
37,580
|
38,467
|
||
Net loss (ii)
|
(435)
|
(10)
|
The Group’s effective share of interest in the above-mentioned principal associates’ net assets, operating income and net profit are as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Net assets
|
16,321
|
16,051
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Operating income
|
17,376
|
16,183
|
||
Net profit
|
592
|
548
|
Other equity investments represent the Group’s interests in PRC privately owned enterprises which are mainly engaged in non-oil and natural gas and chemical activities and operations. This includes non-consolidated investments which the Group has over 50% equity interest but the Group has no control on the entities.
|
|
For the six-month period ended 30 June 2014, the Group and the company had no individually significant long-term investments which had been provided for impairment losses.
|
11
|
LONG-TERM EQUITY INVESTMENTS (Continued)
|
|
Note:
|
||
(ii)
|
Pursuant to the resolutions passed at the Directors’ meeting held on 22 March 2013 and the purchase agreements entered into with relevant vendors on 28 March 2013, the Group (through Sinopec International Petroleum E&P Hongkong Overseas Limited (incorporated in Hong Kong through capital contribution of USD 1,473 million by each of its two shareholders) controlled by the Group through contractual arrangements between the two shareholders, namely a subsidiary of the Group and a subsidiary of the Sinopec Group Company) acquired from the Sinopec Group Company 50% of the equity interest of Mansarovar and at the same time provided a shareholder loan (USD 263 million) for a total consideration of approximately USD 775 million in November 2013 and 50% of equity interests of CIR for a consideration of approximately USD 1,486 million as well as 49% of equity interests of Taihu and the respective vendor’s special dividend (USD 94 million) for a total consideration of approximately USD 807 million, both acquisitions were completed in December 2013.
|
|
As the purchase price allocation has not been completed, the summarised financial information for CIR, Taihu and Mansarovar is not disclosed. For the six months period ended 30 June 2014, the share profit after tax for the above three joint ventures is RMB 1,302 million.
|
||
12
|
FIXED ASSETS
|
|
The Group
|
|
Plants and buildings
|
Oil and gas properties
|
Equipment, machinery and others
|
Total
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Cost:
|
|
|
|
|
||||
Balance at 1 January 2014
|
96,787
|
515,701
|
768,102
|
1,380,590
|
||||
Additions for the period
|
23
|
603
|
214
|
840
|
||||
Transferred from construction in progress
|
2,411
|
10,813
|
17,372
|
30,596
|
||||
Reclassifications
|
224
|
—
|
(224)
|
—
|
||||
Decreases for the period
|
(939)
|
(4)
|
(10,449)
|
(11,392)
|
||||
Exchange adjustment
|
17
|
304
|
24
|
345
|
||||
Balance at 30 June 2014
|
98,523
|
527,417
|
775,039
|
1,400,979
|
||||
Accumulated depreciation:
|
|
|
|
|
||||
Balance at 1 January 2014
|
34,830
|
275,069
|
367,501
|
677,400
|
||||
Depreciation charge for the period
|
1,655
|
17,909
|
20,330
|
39,894
|
||||
Reclassifications
|
95
|
—
|
(95)
|
—
|
||||
Decreases for the period
|
(342)
|
(2)
|
(3,642)
|
(3,986)
|
||||
Exchange adjustment
|
6
|
175
|
9
|
190
|
||||
Balance at 30 June 2014
|
36,244
|
293,151
|
384,103
|
713,498
|
||||
Provision for impairment losses:
|
|
|
|
|
||||
Balance at 1 January 2014
|
2,850
|
13,525
|
17,220
|
33,595
|
||||
Additions for the period
|
11
|
—
|
882
|
893
|
||||
Reclassifications
|
5
|
—
|
(5)
|
—
|
||||
Decreases for the period
|
(37)
|
—
|
(206)
|
(243)
|
||||
Exchange adjustmen
|
—
|
—
|
1
|
1
|
||||
Balance at 30 June 2014
|
2,829
|
13,525
|
17,892
|
34,246
|
||||
Net book value:
|
|
|
|
|
||||
Balance at 30 June 2014
|
59,450
|
220,741
|
373,044
|
653,235
|
||||
Balance at 31 December 2013
|
59,107
|
227,107
|
383,381
|
669,595
|
12
|
FIXED ASSETS (Continued)
|
The Company
|
|
Plants and buildings
|
Oil and gas properties
|
Equipment, machinery and others
|
Total
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Cost:
|
|
|
|
|
||||
Balance at 1 January 2014
|
71,261
|
450,632
|
572,298
|
1,094,191
|
||||
Additions for the period
|
—
|
457
|
27
|
484
|
||||
Transferred from construction in progress
|
461
|
8,616
|
8,143
|
17,220
|
||||
Reclassifications
|
21
|
—
|
(21)
|
—
|
||||
Transferred to subsidiaries (Note 11(i))
|
(25,980)
|
—
|
(115,604)
|
(141,584)
|
||||
Decreases for the period
|
(119)
|
—
|
(1,392)
|
(1,511)
|
||||
Balance at 30 June 2014
|
45,644
|
459,705
|
463,451
|
968,800
|
||||
Accumulated depreciation:
|
|
|
|
|
||||
Balance at 1 January 2014
|
25,678
|
238,769
|
268,555
|
533,002
|
||||
Depreciation charge for the period
|
961
|
15,882
|
13,119
|
29,962
|
||||
Reclassifications
|
9
|
—
|
(9)
|
—
|
||||
Transferred to subsidiaries (Note 11(i))
|
(7,272)
|
—
|
(34,931)
|
(42,203)
|
||||
Decreases for the period
|
(95)
|
—
|
(852)
|
(947)
|
||||
Balance at 30 June 2014
|
19,281
|
254,651
|
245,882
|
519,814
|
||||
Provision for impairment losses:
|
|
|
|
|
||||
Balance at 1 January 2014
|
2,186
|
11,451
|
14,255
|
27,892
|
||||
Additions for the period
|
—
|
—
|
8
|
8
|
||||
Transferred to subsidiaries(Note 11(i))
|
(491)
|
—
|
(1,323)
|
(1,814)
|
||||
Decreases for the period
|
(21)
|
—
|
(30)
|
(51)
|
||||
Balance at 30 June 2014
|
1,674
|
11,451
|
12,910
|
26,035
|
||||
Net book value:
|
|
|
|
|
||||
Balance at 30 June 2014
|
24,689
|
193,603
|
204,659
|
422,951
|
||||
Balance at 31 December 2013
|
43,397
|
200,412
|
289,488
|
533,297
|
The additions in the exploration and production segment and oil and gas properties of the Group and the Company for six-month period ended 30 June 2014 included RMB 603 million (2013: RMB 1,440 million) and RMB 457million (2013: RMB 1,019 million), respectively of the estimated dismantlement costs for site restoration (Note 30).
|
|
At 30 June 2014 and 31 December 2013, the Group and the Company had no individually significant fixed assets which were pledged.
|
|
At 30 June 2014 and 31 December 2013, the Group and the Company had no individually significant fixed assets which were temporarily idle or pending for disposal.
|
|
At 30 June 2014 and 31 December 2013, the Group and the Company had no individually significant fully depreciated fixed assets which were still in use.
|
13
|
CONSTRUCTION IN PROGRESS
|
|
The Group
|
The Company
|
||
|
RMB million
|
RMB million
|
||
Cost:
|
|
|
||
Balance at 1 January 2014
|
160,852
|
123,243
|
||
Additions for the period
|
39,309
|
27,323
|
||
Exchange adjustment
|
7
|
—
|
||
Disposals for the period
|
(493)
|
—
|
||
Transferred to subsidiaries (Note 11(i))
|
—
|
(33,241)
|
||
Dry hole costs written off
|
(3,492)
|
(3,492)
|
||
Transferred to fixed assets
|
(30,596)
|
(17,220)
|
||
Reclassification to other assets
|
(4,545)
|
(842)
|
||
Balance at 30 June 2014
|
161,042
|
95,771
|
||
Provision for impairment losses:
|
|
|
||
Balance at 1 January 2014
|
222
|
184
|
||
Decreases for the period
|
(4)
|
(184)
|
||
Balance at 30 June 2014
|
218
|
—
|
||
Net book value:
|
|
|
||
Balance at 30 June 2014
|
160,824
|
95,771
|
||
Balance at 31 December 2013
|
160,630
|
123,059
|
At 30 June 2014, major construction projects of the Group are as follows:
|
Project name
|
Budgeted amount
|
Balance at 1 January 2014
|
Net change for the period
|
Balance at 30 June 2014
|
Percentage of Completion
|
Source of funding
|
Accumulated interest capitalised at 30 June 2014
|
|||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
%
|
|
RMB million
|
|||||||
Yangzi Oil Quality and Inferior Crude Oil Reconstruction Project
|
7,865
|
5,656
|
(542)
|
5,114
|
95%
|
Bank loans & self-financing
|
239
|
|||||||
Shijiazhuang Oil Quality and Inferior Crude Oil Reconstruction Project
|
6,776
|
5,031
|
116
|
5,147
|
95%
|
Bank loans & self-financing
|
272
|
|||||||
Shandong LNG Project
|
10,716
|
4,386
|
543
|
4,929
|
46%
|
Bank loans & self-financing
|
83
|
|||||||
Guangxi LNG Project
|
17,775
|
2,533
|
804
|
3,337
|
19%
|
Bank loans & self-financing
|
19
|
|||||||
Jiujiang sour Crude Oil Quality Upgrading Project
|
6,679
|
1,416
|
610
|
2,026
|
30%
|
Bank loans & self-financing
|
35
|
14
|
INTANGIBLE ASSETS
|
The Group
|
|
Land use
|
|
Non-patent
|
Operation
|
|
|
||||||
|
rights
|
Patents
|
technology
|
rights
|
Others
|
Total
|
||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Cost:
|
|
|
|
|
|
|
||||||
Balance at 1 January 2014
|
51,417
|
3,809
|
3,139
|
15,840
|
2,571
|
76,776
|
||||||
Additions for the period
|
5,826
|
186
|
102
|
2,969
|
110
|
9,193
|
||||||
Decreases for the period
|
(536)
|
—
|
—
|
(3)
|
—
|
(539)
|
||||||
Balance at 30 June 2014
|
56,707
|
3,995
|
3,241
|
18,806
|
2,681
|
85,430
|
||||||
Accumulated amortisation:
|
|
|
|
|
|
|
||||||
Balance at 1 January 2014
|
7,950
|
2,878
|
1,450
|
2,176
|
1,481
|
15,935
|
||||||
Additions for the period
|
1,560
|
71
|
140
|
655
|
149
|
2,575
|
||||||
Decreases for the period
|
(101)
|
—
|
—
|
(1)
|
—
|
(102)
|
||||||
Balance at 30 June 2014
|
9,409
|
2,949
|
1,590
|
2,830
|
1,630
|
18,408
|
||||||
Provision for impairment losses:
|
|
|
|
|
|
|
||||||
Balance at 1 January 2014
|
197
|
304
|
24
|
37
|
16
|
578
|
||||||
Additions for the period
|
19
|
178
|
—
|
1
|
—
|
198
|
||||||
Balance at 30 June 2014
|
216
|
482
|
24
|
38
|
16
|
776
|
||||||
Net book value:
|
|
|
|
|
|
|
||||||
Balance at 30 June 2014
|
47,082
|
564
|
1,627
|
15,938
|
1,035
|
66,246
|
||||||
Balance at 31 December 2013
|
43,270
|
627
|
1,665
|
13,627
|
1,074
|
60,263
|
Amortisation of the intangible assets of the Group charged for the six-month period ended 30 June 2014 is RMB 1,393 million (2013: RMB 1,171 million).
|
|
15
|
GOODWILL
|
Goodwill is allocated to the following Group’s cash-generating units:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
Name of investees
|
RMB million
|
RMB million
|
||
Sinopec Beijing Yanshan Branch (“Sinopec Yanshan”)
|
1,157
|
1,157
|
||
Sinopec Zhenhai Refining and Chemical Branch (“Sinopec Zhenhai”)
|
4,043
|
4,043
|
||
Sinopec (Hong Kong) Limited
|
853
|
853
|
||
Multiple units without individual significant goodwill
|
202
|
202
|
||
Total
|
6,255
|
6,255
|
Goodwill represents the excess of the cost of purchase over the fair value of the underlying assets and liabilities. The recoverable amounts of the above cash generating units are determined based on value in use calculations. These calculations use cash flow projections based on financial budgets approved by management covering a one-year period and pre-tax discount rates primarily ranging from 11.6% to 12.4% (2013: 11.5% to 12.7%). Cash flows beyond the one-year period are maintained constant. Based on the estimated recoverable amount, no impairment loss was recognised. However, as key assumptions on which management has made in respect of future cash projections are subject to change, management believes that any significant adverse change in the assumptions would cause the carrying amount to exceed its recoverable amount.
|
|
Key assumptions used for cash flow forecasts for these entities are the gross margin and sales volume. Management determined the budgeted gross margin based on the gross margin achieved in the period immediately before the budget period and management’s expectation on the future trend of the prices of crude oil and petrochemical products. The sales volume was based on the production capacity and/or the sales volume in the period immediately before the budget period.
|
|
16
|
LONG-TERM DEFERRED EXPENSES
|
Long-term deferred expenses primarily represent prepaid rental expenses over one year and catalysts expenditures.
|
17
|
DEFERRED TAX ASSETS AND LIABILITIES
|
Deferred tax assets and liabilities before the consolidated elimination adjustments are as follows:
|
|
Assets
|
Liabilities
|
Net balance
|
|||||||||
|
At 30 June
|
31December
|
At 30 June
|
31December
|
At 30 June
|
31December
|
||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Current
|
|
|
|
|
|
|
||||||
Receivables and inventories
|
3,165
|
3,315
|
—
|
—
|
3,165
|
3,315
|
||||||
Accruals
|
374
|
357
|
—
|
—
|
374
|
357
|
||||||
Cash flow hedges
|
20
|
34
|
(128)
|
(120)
|
(108)
|
(86)
|
||||||
Non-current
|
|
|
|
|
|
|
||||||
Fixed assets
|
6,915
|
7,200
|
(15,950)
|
(15,590)
|
(9,035)
|
(8,390)
|
||||||
Tax value of losses carried forward
|
2,861
|
2,261
|
—
|
—
|
2,861
|
2,261
|
||||||
Embedded derivative component of the convertible bonds
|
—
|
—
|
(315)
|
(870)
|
(315)
|
(870)
|
||||||
Available-for-sale securities
|
—
|
—
|
(636)
|
(436)
|
(636)
|
(436)
|
||||||
Others
|
96
|
99
|
(63)
|
(86)
|
33
|
13
|
||||||
Deferred tax assets/(liabilities)
|
13,431
|
13,266
|
(17,092)
|
(17,102)
|
(3,661)
|
(3,836)
|
The consolidated elimination amount between deferred tax assets and liabilities are as follows:
|
|
At 30 June
|
At 31December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Deferred tax assets
|
7,868
|
9,125
|
||
Deferred tax liabilities
|
7,868
|
9,125
|
Deferred tax assets and liabilities after the consolidated elimination adjustments are as follows:
|
|
At 30 June
|
At 31December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Deferred tax assets
|
5,563
|
4,141
|
||
Deferred tax liabilities
|
9,224
|
7,977
|
At 30 June 2014, certain subsidiaries of the Company did not recognise deferred tax of deductable loss carried forward of RMB14,283 million (2013: RMB 10,809 million), of which RMB 3,557 million (2013: RMB 1,185 million) was incurred for the period ended 30 June 2014, because it was not probable that the related tax benefit will be realised. These deductable losses carried forward of RMB 670 million, RMB 287 million, RMB 3,344 million, RMB 3,787 million, RMB 2,638 million and RMB 3,557 million will expire in 2014, 2015, 2016, 2017, 2018 and 2019, respectively.
|
|
Periodically, management performed assessment on the probability that future taxable profit will be available over the period which the deferred tax assets can be realised or utilised. In assessing the probability, both positive and negative evidence was considered, including whether it is probable that the operations will have sufficient future taxable profits over the periods which the deferred tax assets are deductible or utilised and whether the tax losses result from identifiable causes which are unlikely to recur. During the six-month period ended 30 June 2014, write-down of deferred tax assets amounted to RMB 30 million (2013: RMB 773 million).
|
|
18
|
OTHER NON-CURRENT ASSETS
|
Other non-current assets mainly represents prepayments for construction projects and purchases of equipment.
|
19
|
DETAILS OF IMPAIRMENT LOSSES
|
At 30 June 2014, impairment losses of the Group are analysed as follows:
|
|
Note
|
Balance at 1 January 2014
|
Provision for the period
|
Written back for the period
|
Written off for the period
|
Other (decrease) / increase
|
Balance at 30 June 2014
|
|||||||
|
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|||||||
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|||||||
Included:
|
|
|
|
|
|
|
|
|||||||
Accounts receivable
|
7
|
574
|
—
|
(10)
|
(8)
|
—
|
556
|
|||||||
Other receivables
|
8
|
1,576
|
4
|
(6)
|
—
|
—
|
1,574
|
|||||||
Prepayments
|
|
46
|
—
|
—
|
(1)
|
—
|
45
|
|||||||
|
|
2,196
|
4
|
(16)
|
(9)
|
—
|
2,175
|
|||||||
Inventories
|
10
|
1,751
|
86
|
(34)
|
(1,246)
|
(5)
|
552
|
|||||||
Long-term equity investments
|
11
|
83
|
—
|
—
|
—
|
—
|
83
|
|||||||
Fixed assets
|
12
|
33,595
|
893
|
—
|
(171)
|
(71)
|
34,246
|
|||||||
Construction in progress
|
13
|
222
|
—
|
—
|
(4)
|
—
|
218
|
|||||||
Intangible assets
|
14
|
578
|
179
|
—
|
—
|
19
|
776
|
|||||||
Goodwill
|
15
|
7,657
|
—
|
—
|
—
|
—
|
7,657
|
|||||||
Others
|
|
5
|
—
|
—
|
—
|
(1)
|
4
|
|||||||
Total
|
|
46,087
|
1,162
|
(50)
|
(1,430)
|
(58)
|
45,711
|
The reasons for recognising impairment losses are set out in the respective notes of respective assets.
|
|
20
|
SHORT-TERM LOANS
|
The Group’s short-term loans represent:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Short-term bank loans
|
86,547
|
54,640
|
||
Loans from Sinopec Group Company and fellow subsidiaries
|
90,814
|
53,481
|
||
Total
|
177,361
|
108,121
|
At 30 June 2014, the Group’s weighted average interest rate per annum on short-term loans was 2.4 % (2013: 2.2 %). The majority of the above loans are by credit.
|
|
Except for the balances disclosed in Note 48, there is no amount due to shareholders who hold 5% or more voting right of the Company included in the balance of short-term loans.
|
|
At 30 June 2014 and 31 December 2013, the Group had no significant overdue short-term loan.
|
|
21
|
BILLS PAYABLE
|
Bills payable primarily represented bank accepted bills for the purchase of material, goods and products. Bills payable were due within one year.
|
|
22
|
ACCOUNTS PAYABLE
|
Except for the balances disclosed in Note 48, there is no amount due to shareholders who hold 5% or more voting right of the Company included in the balance of accounts payable.
|
|
At 30 June 2014 and 31 December 2013, the Group had no individually significant accounts payable aged over one year.
|
|
23
|
ADVANCES FROM CUSTOMERS
|
Except for the balances disclosed in Note 48, there is no amount due to shareholders who hold 5% or more voting right of the Company included in the balance of advances from customers.
|
|
At 30 June 2014 and 31 December 2013, the Group had no individually significant advances from customers aged over one year.
|
|
24
|
EMPLOYEE BENEFITS PAYABLE
|
At 30 June 2014 and 31 December 2013, the Group’s employee benefits payable primarily represented wages payable and social insurance payable.
|
25
|
TAXES PAYABLE
|
The Group
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Value-added tax
|
3,693
|
3,828
|
||
Consumption tax
|
12,394
|
15,425
|
||
Income tax
|
5,107
|
3,096
|
||
Special oil income levy
|
6,269
|
6,728
|
||
Resources tax
|
772
|
974
|
||
Other taxes
|
4,992
|
5,837
|
||
Total
|
33,227
|
35,888
|
26
|
OTHER PAYABLES
|
At 30 June 2014 and 31 December 2013, the Group’s other payables primarily represented payables for constructions.
|
|
Except for the balances disclosed in Note 48, there is no amount due to shareholders who hold 5% or more voting right of the Company included in the balance of other payables.
|
|
At 30 June 2014 and 31 December 2013, the Group had no individually significant other payables aged over three years.
|
|
27
|
NON-CURRENT LIABILITIES DUE WITHIN ONE YEAR
|
The Group’s non-current liabilities due within one year represent:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Long-term bank loans
|
|
|
||
– Renminbi loans
|
395
|
371
|
||
– Japanese Yen loans
|
62
|
60
|
||
– US Dollar loans
|
671
|
662
|
||
|
1,128
|
1,093
|
||
Long-term loans from Sinopec Group Company and fellow subsidiaries
|
|
|
||
– Renminbi loans
|
290
|
555
|
||
– US Dollar loans
|
50
|
28
|
||
|
340
|
583
|
||
Long-term loans due within one year
|
1,468
|
1,676
|
||
Debentures payable due within one year
|
11,000
|
44,073
|
||
Non-current liabilities due within one year
|
12,468
|
45,749
|
At 30 June 2014 and 31 December 2013, the Group had no significant overdue long-term loans.
|
28
|
LONG-TERM LOANS
|
The Group’s long-term loans represent:
|
|
|
At 30 June
|
At 31 December
|
|||
|
Interest rate and final maturity
|
2014
|
2013
|
|||
|
|
RMB million
|
RMB million
|
|||
Long-term bank loans
|
|
|
|
|||
– Renminbi loans
|
Interest rates ranging from interest free to 6.90% per annum at 30 June 2014 with maturities through 2025
|
7,151
|
7,712
|
|||
– Japanese Yen loans
|
Interest rate at 2.60% per annum at 30 June 2014 with maturities in 2023
|
559
|
561
|
|||
– US Dollar loans
|
Interest rates ranging from interest free to 4.29% per annum at 30 June 2014 with maturities through 2031
|
1,144
|
916
|
|||
Less: Current portion
|
|
(1,128)
|
(1,093)
|
|||
Long-term bank loans
|
|
7,726
|
8,096
|
|||
Long-term loans from Sinopec Group Company and fellow subsidiaries
|
|
|
|
|||
– Renminbi loans
|
Interest rates ranging from interest free to 6.46% per annum at 30 June 2014 with maturities through 2020
|
38,269
|
38,911
|
|||
– US Dollar loans
|
Interest rates at 1.84% per annum at 30 June 2014 with maturities in 2015
|
62
|
28
|
|||
Less: Current portion
|
|
(340)
|
(583)
|
|||
Long-term loans from Sinopec Group Company and fellow subsidiaries
|
|
37,991
|
38,356
|
|||
Total
|
|
45,717
|
46,452
|
The maturity analysis of the Group’s long-term loans is as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Between one and two years
|
2,249
|
514
|
||
Between two and five years
|
7,302
|
9,742
|
||
After five years
|
36,166
|
36,196
|
||
Total
|
45,717
|
46,452
|
At 30 June 2014, the top five long-term loans (including long-term loans due within one year) of the Group are set out below:
|
|
|
|
|
|
Remaining
|
Remaining
|
||||||
|
|
|
|
|
balance at
|
balance at
|
||||||
Lenders
|
Borrowing dates
|
Maturity dates
|
Currency
|
Interest rate
|
30 June 2014
|
31 December 2013
|
||||||
|
|
|
|
|
RMB million
|
RMB million
|
||||||
Sinopec Group Company
|
18 October 2000
|
31 December 2020
|
RMB
|
Interest free
|
35,560
|
35,560
|
||||||
Bank of China
|
19 November 2013
|
18 November 2016
|
RMB
|
5.54%
|
1,996
|
1,998
|
||||||
Sinopec Group Company
|
18 November 2013
|
18 November 2018
|
RMB
|
3.07%
|
1,500
|
1,500
|
||||||
Bank of China
|
13 September 2013
|
12 September 2016
|
RMB
|
5.54%
|
1,498
|
1,499
|
||||||
Agricultural Bank of China
|
22 March 2013
|
21 March 2016
|
RMB
|
5.54%
|
1,000
|
1,000
|
Except for the balances disclosed in Note 48, there is no amount due to shareholders who hold 5% or more voting right of the Company included in the balance of long-term loans.
|
|
Long-term loans are primarily unsecured, and carried at amortised costs.
|
29
|
DEBENTURES PAYABLE
|
The Group
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Short-term corporate bonds (i)
|
10,000
|
10,000
|
||
Debentures payable:
|
|
|
||
– Corporate Bonds (ii)
|
77,886
|
81,177
|
||
– 2007 Convertible Bonds (iii)
|
—
|
10,948
|
||
– Bonds with Warrants (iv)
|
—
|
29,625
|
||
– 2011 Convertible Bonds (v)
|
22,819
|
21,461
|
||
Less: Current portion
|
(11,000)
|
(44,073)
|
||
Total
|
89,705
|
99,138
|
Note:
|
||
(i)
|
The Company issued 180-day corporate bonds of face value RMB 10 billion to corporate investors in the PRC debenture market on 19 May 2014 at par value of RMB 100. The effective yield of the 180-day corporate bonds is 4.40% per annum.
|
|
(ii)
|
These corporate bonds are guaranteed by Sinopec Group Company and carried at amortised cost.
|
|
(iii)
|
On 24 April 2007, the Company issued zero coupon convertible bonds due 2014 with an aggregate principal amount of HKD 11.7 billion (the “2007 Convertible Bonds”). The 2007 Convertible Bonds are convertible into shares of the Company from 4 June 2007 onwards at a price of HKD10.76 per share, subject to adjustment for subdivision or consolidation of shares, bonus issues, rights issues, capital distribution, change of control and other events, which have a dilutive effect on the issued share capital of the Company (“the Conversion Option”). Unless previously redeemed, converted or purchased and cancelled, the 2007 Convertible Bonds will be redeemed on the maturity date at 121.069% of the principal amount. The Company has an early redemption option at any time after 24 April 2011 (subject to certain criteria) (“the Early Redemption Option”) and a cash settlement option when the holders exercise their conversion right (“the Cash Settlement Option”).
|
|
The Company redeemed some of the 2007 Convertible Bonds in 2011 at an early redemption amount of the principal amount of HKD 39 million.
|
||
At 30 June 2014, the carrying amounts of liability and derivative components, representing the Conversion Option, the Early Redemption Option and the Cash Settlement Option, of the 2007 Convertible Bonds were RMB 0.00 million (2013: RMB 10,948 million) and RMB 0.00 million (2013: RMB 0.00million), respectively. No conversion of the 2007 Convertible Bonds has occurred up to 30 June 2014.
|
||
The change in the fair value of the derivative component from 31 December 2013 to 30 June 2014 resulted in an realised loss from changes in fair value of RMB 1million (2013: an unrealised gain of RMB 79 million), which has been recorded as “gain from changes in fair value” in the income statement for the six-month period ended 30 June 2014.
|
||
The initial carrying amount of the liability component is the residual amount, which is the cash proceeds from issuance of debentures after deducting the allocated issuance cost of the 2007 Convertible Bonds relating to the liability component and the fair value of the derivative component as at 24 April 2007. Interest expense is calculated using the effective interest method by applying the effective interest rate of 4.19% to the adjusted liability component.
|
||
2007 Convertible Bonds due on 24 April 2014 and have been fully paid by the Group at maturity.
|
||
(iv)
|
On 26 February 2008, the Company issued convertible bonds with stock warrants due 2014 with an aggregate principal amount of RMB 30 billion in the PRC (the “Bonds with Warrants”). The Bonds with Warrants, which bear a fixed interest rate of 0.80% per annum payable annually, were issued at par value of RMB 100. The Bonds with Warrants were guaranteed by Sinopec Group Company.
|
|
The initial recognition of the liability component of the Bond with Warrants is measured as the present value of the future interest and principal payments, discounted at the market rate of interest applicable at the time of initial recognition to similar liabilities that do not have a conversion option. Interest expense is calculated using the effective interest method by applying the effective interest rate of 5.40% to the liability component. On 4 March 2010, Warrants of the bonds have already expired.
|
||
Bonds with Warrants due on 20 February 2014 and have been fully paid by the Group at maturity.
|
29
|
DEBENTURES PAYABLE (Continued)
|
|
Note: (Continued)
|
||
(v)
|
On 1 March 2011, the Company issued convertible bonds due 2017 with an aggregate principal amount of RMB 23 billion in the PRC (the “2011 Convertible Bonds”). The 2011 Convertible Bonds are issued at par value of RMB 100 and bear a fixed interest rate of 0.5% per annum for the first year, 0.7% for the second year, 1.0% for the third year, 1.3% for the fourth year, 1.8% for the fifth year and 2.0% for the sixth year, payable annually. The holders can convert the 2011 Convertible Bonds into shares of the Company from 24 August 2011 onwards at an initial conversion price of RMB 9.73 per share, subject to adjustment for, amongst other things, cash dividends, subdivision or consolidation of shares, bonus issues, issue of new shares, rights issues, capital distribution, change of control and other events which have an effect on the issued share capital of the Company (the “Conversion Option”). Unless previously redeemed, converted or purchased and cancelled, the 2011 Convertible Bonds will be redeemed within 5 trading days after maturity at 107% of the principal amount, including interest for the sixth year. The initial carrying amounts of the liability component and the derivative component, representing the Conversion Option of the 2011 Convertible Bonds, were RMB 19,279 million and RMB 3,610 million, respectively.
|
|
During the term of the 2011 Convertible Bonds, the conversion price may be subject to downward adjustment that if the closing prices of the Company’s A Shares in any fifteen trading days out of any thirty consecutive trading days are lower than 80% of the prevailing conversion price, the board of directors may propose downward adjustment to the conversion price subject to the shareholders’ approval. The adjusted conversion price shall be not less than (a) the average trading price of the Company’s A Shares for the twenty trading days prior to the shareholders’ approval, (b) the average trading price of the Company’s A Shares on the day immediately before the shareholders’ approval, (c) the net asset value per share based on the latest audited financial statements prepared under ASBE, and (d) the nominal value per share.
|
||
At 30 June 2014, the carrying amounts of the liability component and the derivative component were RMB 20,178 million (2013: RMB 20,913 million) and RMB 2,641 million (2013: RMB 548 million), respectively.
|
||
During the six-month period ended 30 June 2014, the conversion price of the 2011 Convertible Bonds was adjusted to RMB 4.98 per share as a result of cash dividends, bonus issues and transfer of capital reserve to share capital.
|
||
During the six-month period ended 30 June 2014, RMB 1,181 million of the 2011 Convertible Bonds were converted into230,228,853A shares of the Company.
|
||
At 30 June 2014 and 31 December 2013, the fair value of the derivative component of the 2011 Convertible Bonds was calculated using the Binomial Model. The following are the major inputs used in the Binomial Model:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
Stock price of A shares
|
RMB 5.27
|
RMB 4.48
|
||
Conversion price
|
RMB 4.98
|
RMB 5.13
|
||
Credit spread
|
162 basis points
|
95 basis points
|
||
RMB onshore swap rate
|
3.90%
|
5.23%
|
Any change in the major inputs into the Binomial Model will result in changes in the fair value of the derivative component. The changes in the fair value of the derivative component from 31 December 2013 to 30 June 2014 resulted in an unrealised loss of RMB 2,221 million (2013: an unrealised gain of RMB 682 million), which has been recorded as “gain from changes in fair value” in the income statement for the six-month period ended 30 June 2013.
|
||
The initial carrying amount of the liability component of the 2011 Convertible Bonds is the residual amount, which is after deducting the allocated issuance cost of the 2011 Convertible Bonds relating to the liability component and the fair value of the derivative component on 1 March 2011. Interest expense is calculated using the effective interest method by applying the effective interest rate of 5.10% to the adjusted liability component.
|
||
30
|
PROVISIONS
|
|
Provisions primarily represent provision for future dismantlement costs of oil and gas properties. The Group has established certain standardised measures for the dismantlement of its retired oil and gas properties by making reference to the industry practices and is thereafter constructively obligated to take dismantlement measures of its retired oil and gas properties. Movement of provision of the Group’s obligations for the dismantlement of its retired oil and gas properties is as follows:
|
|
The Group
|
|
|
RMB million
|
|
Balance at 1 January 2014
|
26,004
|
|
Provision for the period
|
603
|
|
Accretion expenses
|
497
|
|
Utilised for the period
|
(44)
|
|
Exchange adjustment
|
(15)
|
|
Balance at 30 June 2014
|
27,045
|
31
|
SHARE CAPITAL
|
The Group
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Issued and fully paid:
|
|
|
||
91,282,104,040 domestic listed A shares (2013: 91,051,875,187) of RMB 1.00 each
|
91,282
|
91,052
|
||
25,513,438,600 overseas listed H shares (2013: 25,513,438,600) of RMB 1.00 each
|
25,513
|
25,513
|
||
Total
|
116,795
|
116,565
|
The Company was established on 25 February 2000 with a registered capital of 68.8 billion state-owned domestic shares with a par value of RMB 1.00 each, which were all held by Sinopec Group Company (Note 1).
|
|
Pursuant to the resolutions passed at an Extraordinary General Meeting of the Company held on 25 July 2000 and the approval from relevant authorities, the Company issued 15,102,439,000 H shares with a par value of RMB 1.00 each in its initial global offering in October 2000. The shares include 12,521,864,000 H shares and 25,805,750 American Depositary Shares (“ADSs”, each representing 100 H shares) at prices of HKD 1.59 and USD 20.645 respectively. As part of the offering, 1,678,049,000 shares were offered in placing to Hong Kong and overseas investors.
|
|
In July 2001, the Company issued 2.8 billion listed A shares with a par value of RMB 1.00 each at RMB 4.22.
|
|
During the year ended 31 December 2013, the Company issued 114,076 listed A shares with a par value of RMB 1.00 each, as a result of exercise of conversion by the holders of the 2011 Convertible Bonds.
|
|
On 14 February 2013, the Company issued 2,845,234,000 listed H shares (“the Placing”) with a par value of RMB 1.00 each at the Placing Price of HKD 8.45 per share. The aggregate gross proceeds from the Placing amounted to approximately HKD 24,042,227,300 and the aggregate net proceeds (after deduction of the commissions and estimated expenses) amounted to approximately HKD 23,970,100,618.
|
|
In June 2013, the Company issued 21,011,962,225 listed A shares and 5,887,716,600 listed H shares as a result of bonus issues of 2 shares converted from the retained earnings (note 46), and 1 share transferred from the share premium for every 10 existing shares.
|
|
During the six-month period ended 30 June 2014, the Company issued 230,228,853 listed A shares (2013: 114,076 listed A shares) with a par value of RMB 1.00 each, as a result of exercise of conversion by the holders of the 2011Convertible Bonds.
|
|
All A shares and H shares rank pari passu in all material aspects.
|
|
32
|
CAPITAL RESERVE
|
The movements in capital reserve of the Group are as follows:
|
|
RMB million
|
|
Balance at 1 January 2014
|
39,413
|
|
Share of other comprehensive income in associates
|
35
|
|
Changes in fair value of cash flow hedge, net of deferred tax (Note 45)
|
136
|
|
Changes in fair value of available-for-sale financial assets, net of deferred tax (i)
|
627
|
|
Acquisition of minority interests of subsidiaries
|
(8)
|
|
Exercise of conversion of the 2011 Convertible Bonds
|
1,021
|
|
Others
|
18
|
|
Balance at 30 June 2014
|
41,242
|
Capital reserve represents mainly: (a) the difference between the total amount of the par value of shares issued and the amount of the net assets transferred from Sinopec Group Company in connection with the Reorganisation; (b) share premiums derived from issuances of H shares and A shares by the Company and excess of cash paid by investors over their proportionate shares in share capital, the proportionate shares of unexercised portion of the Bond with Warrants at the expiration date, and the amount transferred from the proportionate liability component and the derivative component of the converted portion of the 2011 Convertible Bonds; (c) difference between consideration paid for the combination of entities under common control over the carrying amount of the net assets acquired; and (d) adjustment for changes in fair value of available-for-sale financial assets.
|
||
Note:
|
||
(i)
|
The available-for-sale financial assets held by the Group are carried at fair value with any changes in fair value, net of deferred tax, recognised directly in capital reserve.
|
33
|
SPECIFIC RESERVE
|
According to relevant PRC regulations, the Group is required to transfer an amount to specific reserve for the safety production fund based on the turnover of certain refining and chemicals products or based on the production volume of crude oil and natural gas. The movements of specific reserve are as follows:
|
|
The Group
|
|
|
RMB million
|
|
Balance at 1 January 2014
|
1,556
|
|
Provision for the period
|
2,332
|
|
Utilisation for the period
|
(1,268)
|
|
Balance at 30 June 2014
|
2,620
|
34
|
SURPLUS RESERVES
|
Movements in surplus reserves are as follows:
|
|
The Group
|
|||||
|
Statutory
surplus
reserve
|
Discretionary
surplus
reserve reserve
|
Total
|
|||
|
RMB million
|
RMB million
|
RMB million
|
|||
Balance at 1 January 2014
|
73,337
|
117,000
|
190,337
|
|||
Appropriation (Note)
|
—
|
—
|
—
|
|||
Balance at 30 June 2014
|
73,337
|
117,000
|
190,337
|
The Articles of Association of the Company and the PRC Company Law have set out the following profit appropriation plans:
|
||
(a)
|
10% of the net profit is transferred to the statutory surplus reserve. In the event that the reserve balance reaches 50% of the registered capital, no transfer is needed;
|
|
(b)
|
After the transfer to the statutory surplus reserve, a transfer to discretionary surplus reserve can be made upon the passing of a resolution at the shareholders’ meeting.
|
|
Note:
|
The reserve balance has reached 50% of the registered capital, therefore during the six-month period ended 30 June 2014, the Company decided not to transferred statutory surplus reserve.
|
|
35
|
OPERATING INCOME AND OPERATING COSTS
|
|
Six-month periods ended 30 June
|
|||||||
|
The Group
|
The Company
|
||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Income from principal operations
|
1,338,164
|
1,395,934
|
653,590
|
763,933
|
||||
Income from other operations
|
18,008
|
19,310
|
16,403
|
19,661
|
||||
Total
|
1,356,172
|
1,415,244
|
669,993
|
783,594
|
||||
Operating cost
|
1,148,049
|
1,213,550
|
531,774
|
630,595
|
The income from principal operations represents revenue from sales of crude oil, natural gas, petroleum and chemical products. Operating costs primarily represents the products cost related to the principal operations. The Group’s segmental information is set out in Note 53.
|
|
For the six-month period ended 30 June 2014, revenue from sales to top five customers amounted to RMB 115,830 million (2013: RMB 107,889 million) which accounted for 9% (2013: 8%) of total operating income of the Group.
|
|
36
|
SALES TAXES AND SURCHARGES
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Consumption tax
|
65,447
|
66,004
|
||
Special oil income levy
|
12,448
|
12,938
|
||
City construction tax
|
6,642
|
6,459
|
||
Education surcharge
|
4,952
|
4,849
|
||
Resources tax
|
3,727
|
3,658
|
||
Other taxes
|
551
|
543
|
||
Total
|
93,767
|
94,451
|
The applicable tax rate of the sales taxes and surcharges are set out in Note 4.
|
37
|
FINANCIAL EXPENSES
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Interest expenses incurred
|
6,358
|
5,643
|
||
Less: Capitalised interest expenses
|
715
|
811
|
||
Net interest expenses
|
5,643
|
4,832
|
||
Accretion expenses (Note 30)
|
497
|
369
|
||
Interest income
|
(876)
|
(592)
|
||
Net foreign exchange loss/(gain)
|
1,275
|
(1,317)
|
||
Total
|
6,539
|
3,292
|
The interest rates per annum at which borrowing costs were capitalised during the six-month period ended 30 June 2014 by the Group ranged from 1.4% to 5.9% (2013: 0.9% to 6.2%).
|
|
38
|
EXPLORATION EXPENSES
|
Exploration expenses include geological and geophysical expenses and written-off of unsuccessful dry hole costs.
|
|
39
|
IMPAIRMENT LOSSES
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Receivables
|
(12)
|
(22)
|
||
Inventories
|
52
|
51
|
||
Fixed assets
|
893
|
44
|
||
Others
|
179
|
—
|
||
Total
|
1,112
|
73
|
40
|
GAIN FROM CHANGES IN FAIR VALUE
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Changes in fair value of financial assets and liabilitie held for trading
|
6
|
(25)
|
||
Fair value gain on the embedded derivative component of the convertible bonds (Note 29(iii) and (v))
|
(2,222)
|
761
|
||
Unrealised losses from ineffective portion cash flow hedges
|
70
|
—
|
||
others
|
72
|
1
|
||
Total
|
(2,074)
|
737
|
41
|
INVESTMENT INCOME
|
|
Six-month periods ended 30 June
|
|||||||
|
The Group
|
The Company
|
||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Income from investment accounted for under cost method
|
83
|
11
|
4,291
|
4,768
|
||||
Income from investment accounted for under equity method
|
1,976
|
874
|
354
|
764
|
||||
Investment income from holding/disposal of available-for-sale financial assets
|
1
|
11
|
—
|
10
|
||||
Investment loss from disposal of financial assets and liabilities held for trading
|
—
|
(39)
|
—
|
—
|
||||
Gains from ineffective portion of cashflow hedge
|
173
|
23
|
—
|
—
|
||||
Others
|
19
|
28
|
176
|
181
|
||||
Total
|
2,252
|
908
|
4,821
|
5,723
|
42
|
NON-OPERATING INCOME
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Gain on disposal of non-current assets
|
98
|
61
|
||
Government grants
|
790
|
540
|
||
Others
|
483
|
556
|
||
Total
|
1,371
|
1,157
|
43
|
NON-OPERATING EXPENSES
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Loss on disposal of non-current assets
|
659
|
156
|
||
Fines, penalties and compensation
|
52
|
13
|
||
Donations
|
46
|
103
|
||
Others
|
844
|
606
|
||
Total
|
1,601
|
878
|
44
|
INCOME TAX EXPENSE
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Provision for income tax for the period
|
11,762
|
11,151
|
||
Deferred taxation
|
(435)
|
864
|
||
Under-provision for income tax in respect of preceding year
|
581
|
453
|
||
Total
|
11,908
|
12,468
|
Reconciliation between actual income tax expense and accounting profit at applicable tax rates is as follows:
|
|
The Group
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Profit before taxation
|
44,602
|
43,972
|
||
Expected income tax expense at a tax rate of 25%
|
11,151
|
10,993
|
||
Tax effect of non-deductible expenses
|
537
|
133
|
||
Tax effect of non-taxable income
|
(771)
|
(351)
|
||
Tax effect of preferential tax rate (i)
|
(970)
|
(1,028)
|
||
Effect of difference between income taxes at foreign operations tax rate and the PRC statutory tax rate (ii)
|
482
|
1,276
|
||
Tax effect of utilization of previously unrecognised tax losses and temporary differences
|
(21)
|
(77)
|
||
Tax effect of tax losses not recognised
|
889
|
296
|
||
Write-down of deferred tax assets
|
30
|
773
|
||
Adjustment for under provision for income tax in respect of preceding years
|
581
|
453
|
||
Actual income tax expense
|
11,908
|
12,468
|
Note:
|
||
(i)
|
The provision for PRC current income tax is based on a statutory income tax rate of 25% of the assessable income of the Group as determined in accordance with the relevant income tax rules and regulations of the PRC, except for certain entities of the Group in western regions in the PRC are taxed at preferential income tax rate of 15% through the year 2020.
|
|
(ii)
|
It is mainly due to the foreign operation in the Republic of Angola (“Angola”) that is taxed at 50% of the assessable income as determined in accordance with the relevant income tax rules and regulations of Angola.
|
45
|
OTHER COMPREHENSIVE INCOME
|
The Group
|
|
Six-month period ended 30 June 2014
|
Six-month period ended 30 June 2013
|
||||||||||
|
Before-tax amount
|
Tax effect
|
Net-of-tax amount
|
Before-tax amount
|
Tax effect
|
Net-of-tax amount
|
||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
||||||
Effective portion of changes in fair valueof hedging instruments recognized during the period
|
525
|
(73)
|
452
|
(135)
|
22
|
(113)
|
||||||
Amounts transferred to initial carrying amount of hedged items
|
(69)
|
10
|
(59)
|
(39)
|
6
|
(33)
|
||||||
Reclassification adjustments for amounts transferred to the operating income/costs for the period
|
(298)
|
41
|
(257)
|
272
|
(44)
|
228
|
||||||
Net movement during the period recognised in other comprehensive income
|
158
|
(22)
|
136
|
98
|
(16)
|
82
|
||||||
Available-for-sale financial assets:
|
|
|
|
|
|
|
||||||
Changes in fair value recongnised during the period
|
827
|
(200)
|
627
|
1,188
|
(298)
|
890
|
||||||
Net movement during the period recognised in other comprehensive income
|
827
|
(200)
|
627
|
1,188
|
(298)
|
890
|
||||||
Share of other comprehensive income in associates/jointly controlled entities
|
36
|
—
|
36
|
(241)
|
—
|
(241)
|
||||||
Translation difference in foreign currency statements
|
391
|
—
|
391
|
(388)
|
—
|
(388)
|
||||||
Other comprehensive income
|
1,412
|
(222)
|
1,190
|
657
|
(314)
|
343
|
46
|
DIVIDENDS
|
|
(a)
|
Dividends of ordinary shares declared after the balance sheet date
|
|
Pursuant to the Company’s Articles of Association and a resolution passed at the Directors’ meeting on 22 August 2014, the directors authorised to declare the interim dividends for the six-month period ended 30 June 2014 of RMB 0.09 (2013: RMB 0.09) per share totaling RMB 10,512 million (2013: RMB 10,491 million).
|
||
(b)
|
Dividends of ordinary shares declared during the period
|
|
Pursuant to the shareholders’ approval at the Annual General Meeting on 9 May 2014, a final dividend of RMB 0.15 per share totaling RMB 17,519 million according to total shares on 30 May 2014 was approved. All dividends have been paid in the six-month period ended 30 June 2014.
|
||
Pursuant to the shareholders’ approval at the Annual General Meeting on 29 May 2013, a final dividend of RMB 0.20 per share totaling RMB 35,866 million and with bonus issues of 2 shares converted from the retained earnings for every 10 existing shares in respect of the year ended 31 December 2012 was declared (Note 31). Cash dividends have been paid on 25 June 2013.
|
47
|
SUPPLEMENTAL INFORMATION TO THE CASH FLOW STATEMENT
|
|
(a)
|
Reconciliation of net profit to cash flows from operating activities:
|
|
Six-month periods ended 30 June
|
|||||||
|
The Group
|
The Company
|
||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Net profit
|
32,694
|
31,504
|
21,843
|
24,926
|
||||
Add: Impairment losses on assets
|
1,112
|
73
|
(5)
|
(23)
|
||||
Depreciation of fixed assets
|
39,573
|
36,254
|
29,962
|
28,525
|
||||
Amortisation of intangible assets and long-term deferred expense
|
3,660
|
2,715
|
1,874
|
2,316
|
||||
Dry hole costs written off
|
3,492
|
3,335
|
3,492
|
3,335
|
||||
Net loss/(gain) on disposal of non-current assets
|
561
|
95
|
(1,047)
|
66
|
||||
Fair value loss/(gain)
|
2,074
|
(737)
|
2,216
|
(778)
|
||||
Financial expenses
|
6,025
|
3,292
|
5,170
|
3,962
|
||||
Investment income
|
(2,252)
|
(908)
|
(4,821)
|
(5,723)
|
||||
(Increase)/decrease in deferred tax assets
|
(1,437)
|
1,101
|
—
|
197
|
||||
Increase/(decrease) in deferred tax liabilities
|
1,002
|
(237)
|
90
|
—
|
||||
(Increase)/decrease in inventories
|
(22,421)
|
2,183
|
764
|
(1,128)
|
||||
Safety fund reserve
|
1,101
|
1,106
|
74
|
753
|
||||
Increase in operating receivables
|
(26,799)
|
(11,151)
|
(26,452)
|
(22,035)
|
||||
Increase/(decrease) in operating payables
|
19,829
|
(35,722)
|
24,348
|
18,650
|
||||
Net cash flow from operating activities
|
58,214
|
32,903
|
57,508
|
53,043
|
(b)
|
Net change in cash:
|
|
Six-month periods ended 30 June
|
|||||||
|
The Group
|
The Company
|
||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Cash balance at the end of the period
|
13,220
|
11,190
|
1,721
|
5,298
|
||||
Less: Cash at the beginning of the period
|
15,046
|
10,456
|
6,731
|
5,467
|
||||
Net (decrease)/increase of cash
|
(1,826)
|
734
|
(5,010)
|
(169)
|
(c)
|
The analysis of cash held by the Group and the Company is as follows:
|
|
Six-month periods ended 30 June
|
||||||
|
The Group
|
The Company
|
|||||
|
2014
|
2013
|
2014
|
2013
|
|||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|||
Cash at bank and on hand
|
|
|
|
|
|||
– Cash on hand
|
9
|
34
|
2
|
3
|
|||
– Demand deposits
|
13,211
|
11,156
|
1,719
|
5,295
|
|||
Cash at the end of the period
|
13,220
|
11,190
|
1,721
|
5,298
|
48
|
RELATED PARTIES AND RELATED PARTY TRANSACTIONS
|
|
(1)
|
Related parties having the ability to exercise control over the Group
|
The name of the company
|
:
|
China Petrochemical Corporation
|
|
Organisation code
|
:
|
10169286-X
|
|
Registered address
|
:
|
No. 22, Chaoyangmen North Street, Chaoyang District, Beijing
|
|
Principal activities
|
:
|
Exploration, production, storage and transportation (including pipeline transportation), sales and utilisation of crude oil and natural gas; refining; wholesale and retail of gasoline, kerosene and diesel; production, sales, storage and transportation of petrochemical and other chemical products; industrial investment and investment management; exploration, construction, installation and maintenance of petroleum and petrochemical constructions and equipments; manufacturing electrical equipment; research, development, application and consulting services of information technology and alternative energy products; import & export of goods and technology.
|
|
Relationship with the Group
|
:
|
Ultimate holding company
|
|
Types of legal entity
|
:
|
State-owned
|
|
Authorised representative
|
:
|
Fu Chengyu
|
|
Registered capital
|
:
|
RMB 231,621 million
|
Sinopec Group Company is an enterprise controlled by the PRC government. Sinopec Group Company directly and indirectly holds 73.86% shareholding of the Company.
|
48
|
RELATED PARTIES AND RELATED PARTY TRANSACTIONS (Continued)
|
|
(2)
|
Related parties not having the ability to exercise control over the Group
|
|
Related parties under common control of a parent company with the Company:
|
||
Sinopec Finance Company Limited (Note)
|
||
Sinopec Shengli Petroleum Administration Bureau
|
||
Sinopec Zhongyuan Petroleum Exploration Bureau
|
||
Sinopec Assets Management Corporation
|
||
Sinopec Engineering Incorporation
|
||
Sinopec Century Bright Capital Investment Limited
|
||
Sinopec Petroleum Storage and Reserve Limited
|
||
Sinopec International Petroleum Exploration and Production Limited
|
||
Associates of the Group:
|
||
Sinopec Finance Company Limited
|
||
China Aviation Oil Supply Company Limited
|
||
Zhongtian Synergetic Energy Company Limited
|
||
Shanghai Chemical Industry Park Development
|
||
Shanghai Petroleum Company Limited
|
||
Jointly controlled entities of the Group:
|
||
Fujian Refining and Petrochemical Company Limited
|
||
BASF-YPC Company Limited
|
||
Caspian Investment Resources Ltd.
|
||
Taihu Limited
|
||
Mansarovar Energy Colombia Ltd.
|
||
Note: Sinopec Finance Company Limited is under common control of a parent company with the Company and is also the associate of the Group.
|
||
(3)
|
The principal related party transactions with Sinopec Group Company and fellow subsidiaries, associates and jointly controlled entities, which were carried out in the ordinary course of business, are as follows:
|
|
Note
|
The Group
|
||||
|
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB million
|
RMB million
|
|||
Sales of goods
|
(i)
|
157,629
|
155,431
|
|||
Purchases
|
(ii)
|
66,374
|
75,026
|
|||
Transportation and storage
|
(iii)
|
743
|
676
|
|||
Exploration and development services
|
(iv)
|
12,654
|
17,536
|
|||
Production related services
|
(v)
|
3,411
|
4,589
|
|||
Ancillary and social services
|
(vi)
|
3,269
|
3,216
|
|||
Operating lease charges
|
(vii)
|
5,752
|
5,520
|
|||
Agency commission income
|
(viii)
|
66
|
63
|
|||
Interest received
|
(ix)
|
58
|
73
|
|||
Interest paid
|
(x)
|
690
|
726
|
|||
Net deposits withdrawn from related parties
|
(ix)
|
453
|
2,271
|
|||
Net loans obtained from related parties
|
(xi)
|
36,725
|
13,439
|
The amounts set out in the table above in respect of the six-month periods ended 30 June 2014 and 2013 represent the relevant costs and income as determined by the corresponding contracts with the related parties.
|
||
As at 30 June 2014 and 31 December 2013, there were no guarantees given to banks by the Group in respect of banking facilities to Sinopec Group Company and fellow subsidiaries, associates and jointly controlled entities, except for the disclosure set out in Note 52(b). Guarantees given to banks by the Group in respect of banking facilities to associates and jointly controlled entities are disclosed in Note 52(b).
|
48
|
RELATED PARTIES AND RELATED PARTY TRANSACTIONS (Continued)
|
|||
(3)
|
The principal related party transactions with Sinopec Group Company and fellow subsidiaries, associates and jointly controlled entities, which were carried out in the ordinary course of business, are as follows: (Continued)
|
|||
Note:
|
||||
(i)
|
Sales of goods represent the sale of crude oil, intermediate petrochemical products, petroleum products and ancillary materials.
|
|||
(ii)
|
Purchases represent the purchase of material and utility supplies directly related to the Group’s operations such as the procurement of raw and ancillary materials and related services, supply of water, electricity and gas.
|
|||
(iii)
|
Transportation and storage represents the cost for the use of railway, road and marine transportation services, pipelines, loading, unloading and storage facilities.
|
|||
(iv)
|
Exploration and development services comprise direct costs incurred in the exploration and development of crude oil such as geophysical, drilling, well testing and well measurement services.
|
|||
(v)
|
Production related services represent ancillary services rendered in relation to the Group’s operations such as equipment repair and general maintenance, insurance premium, technical research, communications, firefighting, security, product quality testing and analysis, information technology, design and engineering, construction which includes the construction of oilfield ground facilities, refineries and chemical plants, manufacture of replacement parts and machinery, installation, project management and environmental protection.
|
|||
(vi)
|
Ancillary and social services represent expenditures for social welfare and support services such as educational facilities, media communication services, sanitation, accommodation, canteens, property maintenance and management services.
|
|||
(vii)
|
Operating lease charges represent the rental paid to Sinopec Group Company for operating leases in respect of land, buildings and equipment.
|
|||
(viii)
|
Agency commission income represents commission earned for acting as an agent in respect of sales of products and purchase of materials for certain entities owned by Sinopec Group Company.
|
|||
(ix)
|
Interest income represents interest received from deposits placed with Sinopec Finance Company Limited and Sinopec Century Bright Capital Investment Limited, finance companies controlled by Sinopec Group Company. The applicable interest rate is determined in accordance with the prevailing saving deposit rate.
|
|||
(x)
|
Interest expense represents interest charges on the loans and advances obtained from Sinopec Group Company and fellow subsidiaries.
|
|||
(xi)
|
The Group obtained or repaid loans from or to Sinopec Group Company and fellow subsidiaries. The calculated periodic balance of average loan for the six-month period ended 30 June 2014, which is based on monthly average balances, was RMB 115,346 million (2013: RMB 91,240 million).
|
|||
In connection with the Reorganisation, the Company and Sinopec Group Company entered into a number of agreements under which 1) Sinopec Group Company will provide goods and products and a range of ancillary, social and supporting services to the Group and 2) the Group will sell certain goods to Sinopec Group Company. These agreements impacted the operating results of the Group for the six-month period ended 30 June 2014. The terms of these agreements are summarised as follows:
|
||||
(a)
|
The Company has entered into a non-exclusive Agreement for Mutual Provision of Products and Ancillary Services (“Mutual Provision Agreement”) with Sinopec Group Company effective from 1 January 2000 in which Sinopec Group Company has agreed to provide the Group with certain ancillary production services, construction services, information advisory services, supply services and other services and products. While each of Sinopec Group Company and the Company is permitted to terminate the Mutual Provision Agreement upon at least six months’ notice, Sinopec Group Company has agreed not to terminate the agreement if the Group is unable to obtain comparable services from a third party. The pricing policy for these services and products provided by Sinopec Group Company to the Group is as follows:
|
|||
‧
|
the government-prescribed price;
|
|||
‧
|
where there is no government-prescribed price, the government guidance price;
|
|||
‧
|
where there is neither a government-prescribed price nor a government guidance price, the market price; or
|
|||
‧
|
where none of the above is applicable, the price to be agreed between the parties, which shall be based on a reasonable cost incurred in providing such services plus a profit margin not exceeding 6%.
|
|||
(b)
|
The Company has entered into a non-exclusive Agreement for Provision of Cultural and Educational, Health Care and Community Services with Sinopec Group Company effective from 1 January 2000 in which Sinopec Group Company has agreed to provide the Group with certain cultural, educational, health care and community services on the same pricing terms and termination conditions as agreed to in the above Mutual Provision Agreement.
|
|||
(c)
|
The Company has entered into a number of lease agreements with Sinopec Group Company to lease certain lands and buildings effective on 1 January 2000. The lease term is 40 or 50 years for lands and 20 years for buildings, respectively. The Company and Sinopec Group Company can renegotiate the rental amount every three years for land. The rental amount is approximately RMB 10,800 million per annum (2013: RMB 10,800 million). The Company and Sinopec Group Company can renegotiate the rental amount for buildings every year. However such amount cannot exceed the market price as determined by an independent third party.
|
|||
(d)
|
The Company has entered into agreements with Sinopec Group Company effective from 1 January 2000 under which the Group has been granted the right to use certain trademarks, patents, technology and computer software developed by Sinopec Group Company.
|
|||
(e)
|
The Company has entered into a service station franchise agreement with Sinopec Group Company effective from 1 January 2000 under which its service stations and retail stores would exclusively sell the refined products supplied by the Group.
|
48
|
RELATED PARTIES AND RELATED PARTY TRANSACTIONS (Continued) | |
(4)
|
Balances with Sinopec Group Company and fellow subsidiaries, associates and jointly controlled entities
|
|
The balances with the Group’s related parties at 30 June 2014 and 31 December 2013 are as follows:
|
|
The ultimate holding company
|
Other related companies
|
||||||
|
At 30 June
2014
|
At 31 December
2013
|
At 30 June
2014
|
At 31 December
2013
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Cash and cash equivalents
|
—
|
—
|
6,087
|
6,540
|
||||
Accounts receivable
|
11
|
21
|
14,310
|
18,381
|
||||
Prepayments and other receivables
|
535
|
57
|
3,371
|
2,219
|
||||
Other non-current assets
|
—
|
—
|
13,422
|
11,378
|
||||
Accounts payable
|
40
|
—
|
16,813
|
10,642
|
||||
Advances from customers
|
20
|
79
|
4,463
|
2,987
|
||||
Other payables
|
486
|
47
|
10,571
|
19,256
|
||||
Other non-current liabilities
|
—
|
—
|
5,222
|
4,102
|
||||
Short-term loans
|
—
|
—
|
90,814
|
53,481
|
||||
Long-term loans (including current portion) (Note)
|
—
|
—
|
38,331
|
38,939
|
Note:
|
The long-term borrowings mainly include an interest-free loan with a maturity period of 20 years amounting to RMB 35,560 million from the Sinopec Group Company (a state-owned enterprise) through the Sinopec Finance Company Limited . This borrowing is a special arrangement to reduce financing costs and improve liquidity of the Company during its initial global offering in 2000.
|
||
Amounts due from/to Sinopec Group Company and fellow subsidiaries, associates and joint ventures, other than short-term loans and long-term loans, bear no interest, are unsecured and are repayable in accordance with normal commercial terms. The terms and conditions associated with short-term loans and long-term loans payable to Sinopec Group Company and fellow subsidiaries are set out in Note 20 and Note 28.
|
|||
As at and for the six-month period ended 30 June 2014, and as at and for the year ended 31 December 2013, no individually significant impairment losses for bad and doubtful debts were recorded in respect of amounts due from Sinopec Group Company and fellow subsidiaries, associates and jointly controlled entities.
|
|||
(5)
|
Key management personnel emoluments
|
||
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including directors and supervisors of the Group. The key management personnel compensations are as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB thousands
|
RMB thousands
|
||
Short-term employee benefits
|
5,010
|
5,530
|
||
Retirement scheme contributions
|
275
|
286
|
||
Total
|
5,285
|
5,816
|
49
|
PRINCIPAL ACCOUNTING ESTIMATES AND JUDGEMENTS
|
The Group’s financial condition and results of operations are sensitive to accounting methods, assumptions and estimates that underlie the preparation of the financial statements. The Group bases the assumptions and estimates on historical experience and on various other assumptions that it believes to be reasonable and which form the basis for making judgements about matters that are not readily apparent from other sources. On an on-going basis, management evaluates its estimates. Actual results may differ from those estimates as facts, circumstances and conditions change.
|
|
The selection of critical accounting policies, the judgements and other uncertainties affecting application of those policies and the sensitivity of reported results to changes in conditions and assumptions are factors to be considered when reviewing the financial statements. The significant accounting policies are set forth in Note 3. The Group believes the following critical accounting policies involve the most significant judgements and estimates used in the preparation of the financial statements.
|
49
|
PRINCIPAL ACCOUNTING ESTIMATES AND JUDGEMENTS (Continued)
|
|
(a)
|
Oil and gas properties and reserves
|
|
The accounting for the exploration and production segment’s oil and gas activities is subject to accounting rules that are unique to the oil and gas industry. There are two methods to account for oil and gas business activities, the successful efforts method and the full cost method. The Group has elected to use the successful efforts method. The successful efforts method reflects the volatility that is inherent in exploring for mineral resources in that costs of unsuccessful exploratory efforts are charged to expense. These costs primarily include dry hole costs, seismic costs and other exploratory costs. Under the full cost method, these costs are capitalised and written-off or depreciated over time.
|
||
Engineering estimates of the Group’s oil and gas reserves are inherently imprecise and represent only approximate amounts because of the subjective judgements involved in developing such information. There are authoritative guidelines regarding the engineering criteria that have to be met before estimated oil and gas reserves can be designated as “proved”. Proved and proved developed reserves estimates are updated at least annually and take into account recent production and technical information about each field. In addition, as prices and cost levels change from year to year, the estimate of proved and proved developed reserves also changes. This change is considered a change in estimate for accounting purposes and is reflected on a prospective basis in related depreciation rates.
|
||
Future dismantlement costs for oil and gas properties are estimated with reference to engineering estimates after taking into consideration the anticipated method of dismantlement required in accordance with industry practices in the similar geographic area, including estimation of economic life of oil and gas properties, technology and price level. The present values of these estimated future dismantlement costs are capitalised as oil and gas properties with equivalent amounts recognised as provisions for dismantlement costs.
|
||
Despite the inherent imprecision in these engineering estimates, these estimates are used in determining depreciation expense, impairment expense and future dismantlement costs. Depreciation rates are determined based on estimated proved developed reserve quantities (the denominator) and capitalised costs of producing properties (the numerator). Producing properties’ capitalised costs are amortised based on the unit-of-production method.
|
||
(b)
|
Impairment for assets
|
|
If circumstances indicate that the net book value of a long-lived asset may not be recoverable, the asset may be considered “impaired”, and an impairment loss may be recognised in accordance with “ASBE 8 – Impairment of Assets”. The carrying amounts of long-lived assets are reviewed periodically in order to assess whether the recoverable amounts have declined below the carrying amounts. These assets are tested for impairment whenever events or changes in circumstances indicate that their recorded carrying amounts may not be recoverable. When such a decline has occurred, the carrying amount is reduced to recoverable amount. For goodwill, the recoverable amount is estimated annually. The recoverable amount is the greater of the net selling price and the value in use. It is difficult to precisely estimate selling price because quoted market prices for the Group’s assets or cash-generating units are not readily available. In determining the value in use, expected cash flows generated by the asset or the cash-generating unit are discounted to their present value, which requires significant judgement relating to sales volume, selling price and amount of operating costs. The Group uses all readily available information in determining an amount that is a reasonable approximation of recoverable amount, including estimates based on reasonable and supportable assumptions and projections of sales volume, selling price and amount of operating costs.
|
||
(c)
|
Depreciation
|
|
Fixed assets are depreciated on a straight-line basis over the estimated useful lives of the assets, after taking into account the estimated residual value. Management reviews the estimated useful lives of the assets at least annually in order to determine the amount of depreciation expense to be recorded during any reporting period. The useful lives are based on the Group’s historical experience with similar assets and taking into account anticipated technological changes. The depreciation expense for future periods is adjusted if there are significant changes from previous estimates.
|
||
(d)
|
Allowances for doubtful accounts
|
|
Management estimates impairment losses for bad and doubtful debts resulting from the inability of the Group’s customers to make the required payments. Management bases the estimates on the ageing of the accounts receivable balance, customer credit-worthiness, and historical write-off experience. If the financial condition of the customers were to deteriorate, actual write-offs would be higher than estimated.
|
||
(e)
|
Allowance for diminution in value of inventories
|
|
If the costs of inventories become higher than their net realisable values, an allowance for diminution in value of inventories is recognised. Net realisable value represents the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale. Management bases the estimates on all available information, including the current market prices of the finished goods and raw materials, and historical operating costs. If the actual selling prices were to be lower or the costs of completion were to be higher than estimated, the actual allowance for diminution in value of inventories would be higher than estimated.
|
50
|
PRINCIPAL SUBSIDIARIES
|
The Company’s principal subsidiaries have been consolidated into the Group’s financial statements for the six-month period ended 30 June 2014. The following list contains only the particulars of subsidiaries which principally affected the results, assets and liabilities of the Group:
|
Full name of enterprise
|
Principal activities
|
Registeredcapital/paid-upcapital
|
Actual investment at 30 June 2014
|
Percentage of equity interest/voting right held by the Group
|
Minority interests at 30 June2014
|
|||||
|
|
million
|
million
|
%
|
million
|
|||||
(a) Subsidiaries acquired through group restructuring:
|
|
|
|
|
||||||
China Petrochemical International Company Limited
|
Trading of petrochemical products
|
RMB 1,400
|
RMB 1,856
|
100.00
|
—
|
|||||
Sinopec Sales Company Limited
|
Marketing and distribution of refined petroleum products
|
RMB 20,000
|
RMB 20,000
|
100.00
|
—
|
|||||
Sinopec Yangzi Petrochemical Company Limited
|
Manufacturing of intermediate petrochemical products and petroleum products
|
RMB 13,203
|
RMB 15,651
|
100.00
|
—
|
|||||
Fujian Petrochemical Company Limited (Note)
|
Manufacturing of plastics, intermediate petrochemical products and petroleum products
|
RMB 5,745
|
RMB 2,873
|
50.00
|
RMB 1,853
|
|||||
Sinopec Shanghai Petrochemical Company Limited
|
Manufacturing of synthetic fibres, resin and plastics, intermediate petrochemical products and petroleum products
|
RMB 7,200
|
RMB 4,000
|
50.56
|
RMB 8,774
|
|||||
Sinopec Kantons Holdings Limited
|
Trading of crude oil and petroleum products
|
HKD 248
|
HKD 3,952
|
60.34
|
RMB 3,176
|
|||||
Sinopec Yizheng Chemical Fibre Company Limited (Note)
|
Production and sale of polyester chips and polyester fibres
|
RMB 4,000
|
RMB 3,509
|
40.25
|
RMB 3,195
|
|||||
China International United Petroleum and Chemical Company Limited
|
Trading of crude oil and petrochemical products
|
RMB 3,000
|
RMB 4,585
|
100.00
|
—
|
|||||
Sinopec (Hong Kong) Limited
|
Trading of crude oil and petrochemical products
|
HKD 13,277
|
HKD 13,311
|
100.00
|
—
|
|||||
(b)Subsidiaries established by the Group:
|
|
|
|
|
|
|||||
Sinopec Shell (Jiangsu) Petroleum Marketing Company Limited
|
Marketing and distribution of refined petroleum products
|
RMB 830
|
RMB 498
|
60.00
|
RMB 429
|
|||||
BP Sinopec (Zhejiang) Petroleum Company Limited
|
Marketing and distribution of refined petroleum products
|
RMB 800
|
RMB 480
|
60.00
|
RMB 449
|
|||||
Sinopec Qingdao Refining and Chemical Company Limited
|
Manufacturing of intermediate petrochemical products and petroleum products
|
RMB 5,000
|
RMB 4,250
|
85.00
|
RMB 559
|
|||||
Sinopec Senmei (Fujian) Petroleum Limited
|
Marketing and distribution of refined petroleum products
|
RMB 1,840
|
RMB 1,012
|
55.00
|
RMB 1,248
|
|||||
Sinopec Chemical Sales Company Limited
|
Marketing of petrochemical products
|
RMB 1,000
|
RMB 1,165
|
100.00
|
—
|
|||||
Sinopec International Petroleum Exploration and Production Limited
|
Investment in exploration, production and sales of petroleum and natural gas
|
RMB 8,000
|
RMB 8,000
|
100.00
|
—
|
|||||
Sinopec Fuel Oil Sales Company Limited
|
Marketing and distribution of refined petroleum products
|
RMB 2,200
|
RMB 2,771
|
100.00
|
—
|
|||||
Sinopec Great Wall Energy & Chemical Company Limited
|
Coal chemical industry investment management, production and sales of coal chemical products
|
RMB 17,710
|
RMB 17,710
|
100.00
|
—
|
|||||
(c)Subsidiaries acquired through business combination under common control:
|
|
|
|
|||||||
Sinopec Hainan Refining and Chemical Company Limited
|
Manufacturing of intermediate petrochemical products and petroleum products
|
RMB 3,986
|
RMB 2,990
|
75.00
|
RMB 1,754
|
|||||
Sinopec Qingdao Petrochemical Company Limited
|
Manufacturing of intermediate petrochemical products and petroleum products
|
RMB 1,595
|
RMB 6,840
|
100.00
|
—
|
Except for Sinopec Kantons Holdings Limited and Sinopec (Hong Kong) Limited, which are incorporated in Bermuda and Hong Kong, respectively, all of the above principal subsidiaries are incorporated in the PRC.
|
||
Note:
|
The Group consolidated the financial statements of these entities because it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
|
51
|
COMMITMENTS
|
Operating lease commitments
|
|
The Group lease land and buildings, service stations and other equipment through non-cancellable operating leases. These operating leases do not contain provisions for contingent lease rentals. None of the rental agreements contain escalation provisions that may require higher future rental payments.
|
|
At 30 June 2014 and 31 December 2013, the future minimum lease payments of the Group under operating leases are as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Within one year
|
12,394
|
13,507
|
||
Between one and two years
|
12,134
|
13,064
|
||
Between two and three years
|
11,934
|
12,850
|
||
Between three and four years
|
11,774
|
12,742
|
||
Between four and five years
|
11,762
|
12,656
|
||
After five years
|
297,219
|
307,268
|
||
Total
|
357,217
|
372,087
|
Capital commitments
|
|
At 30 June 2014 and 31 December 2013, the capital commitments of the Group are as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Authorised and contracted for
|
124,003
|
181,428
|
||
Authorised but not contracted for
|
120,677
|
111,169
|
||
Total
|
244,680
|
292,597
|
These capital commitments relate to oil and gas exploration and development, refining and petrochemical production capacity expansion projects and the construction of service stations and oil depots.
|
|
Exploration and production licenses
|
|
Exploration licenses for exploration activities are registered with the Ministry of Land and Resources. The maximum term of the Group’s exploration licenses is 7 years, and may be renewed twice within 30 days prior to expiration of the original term with each renewal being for a two-year term. The Group is obligated to make progressive annual minimum exploration investment relating to the exploration blocks in respect of which the license is issued. The Ministry of Land and Resources also issues production licenses to the Group on the basis of the reserve reports approved by relevant authorities. The maximum term of a full production license is 30 years unless a special dispensation is given by the State Council. The maximum term of the production licenses issued to the Group is 80 years as a special dispensation was given to the Group by the State Council. The Group’s production license is renewable upon application by the Group 30 days prior to expiration.
|
|
The Group is required to make payments of exploration license fees and production right usage fees to the Ministry of Land and Resources annually and recognised in profit and loss.
|
|
Estimated future annual payments of the Group are as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Within one year
|
305
|
318
|
||
Between one and two years
|
118
|
140
|
||
Between two and three years
|
31
|
38
|
||
Between three and four years
|
21
|
24
|
||
Between four and five years
|
19
|
19
|
||
After five years
|
817
|
835
|
||
Total
|
1,311
|
1,374
|
The implementation of commitments in previous year and the Group’s commitments did not have material discrepancy.
|
52
|
CONTINGENT LIABILITIES
|
|
(a)
|
The Company has been advised by its PRC lawyers that, except for liabilities constituting or arising out of or relating to the business assumed by the Company in the Reorganisation, no other liabilities were assumed by the Company, and the Company is not jointly and severally liable for other debts and obligations incurred by Sinopec Group Company prior to the Reorganisation.
|
|
(b)
|
At 30 June 2014 and 31 December 2013, guarantees by the Group in respect of facilities granted to the parties below are as follows:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Jointly controlled entities
|
382
|
438
|
||
Others
|
5,528
|
5,425
|
||
Total
|
5,910
|
5,863
|
The Group monitors the conditions that are subject to the guarantees to identify whether it is probable that a loss has occurred, and recognises any such losses under guarantees when those losses are estimable. At 30 June 2014 and 31 December 2013, it is not probable that the Group will be required to make payments under the guarantees. Thus no liabilities have been accrued for a loss related to the Group’s obligation under these guarantee arrangements.
|
||
Environmental contingencies
|
||
Under existing legislation, management believes that there are no probable liabilities that will have a material adverse effect on the financial position or operating results of the Group. The PRC government, however, has moved, and may move further towards more rigorous enforcement of applicable laws, and towards the adoption of more stringent environmental standards. Environmental liabilities are subject to considerable uncertainties which affect the Group’s ability to estimate the ultimate cost of remediation efforts. These uncertainties include (i) the exact nature and extent of the contamination at various sites including, but not limited to refineries, oil fields, service stations, terminals and land development areas, whether operating, closed or sold, (ii) the extent of required cleanup efforts, (iii) varying costs of alternative remediation strategies, (iv) changes in environmental remediation requirements, and (v) the identification of new remediation sites. The amount of such future cost is indeterminable due to such factors as the unknown magnitude of possible contamination and the unknown timing and extent of the corrective actions that may be required. Accordingly, the outcome of environmental liabilities under proposed or future environmental legislation cannot reasonably be estimated at present, and could be material. The Group paid normal routine pollutant discharge fees of approximately RMB1,979 million for the six-month period ended 30 June 2014 (2013: RMB 2,267 million).
|
||
Legal contingencies | ||
The Group is a defendant in certain lawsuits as well as the named party in other proceedings arising in the ordinary course of business. Management has assessed the likelihood of an unfavourable outcome of such contingencies, lawsuits or other proceedings and believes that any resulting liabilities will not have a material adverse effect on the financial position, operating results or cash flows of the Group.
|
||
53
|
SEGMENT REPORTING
|
|
Segment information is presented in respect of the Group’s operating segments. The format is based on the Group’s management and internal reporting structure.
|
||
In a manner consistent with the way in which information is reported internally to the Group’s chief operating decision maker for the purposes of resource allocation and performance assessment, the Group has identified the following five reportable segments. No operating segments have been aggregated to form the following reportable segments.
|
||
(i)
|
Exploration and production — which explores and develops oil fields, produces crude oil and natural gas and sells such products to the refining segment of the Group and external customers.
|
|
(ii)
|
Refining — which processes and purifies crude oil, which is sourced from the exploration and production segment of the Group and external suppliers, and manufactures and sells petroleum products to the chemicals and marketing and distribution segments of the Group and external customers.
|
|
(iii)
|
Marketing and distribution — which owns and operates oil depots and service stations in the PRC, and distributes and sells refined petroleum products (mainly gasoline and diesel) in the PRC through wholesale and retail sales networks.
|
|
(iv)
|
Chemicals — which manufactures and sells petrochemical products, derivative petrochemical products and other chemical products to external customers.
|
|
(v)
|
Corporate and others — which largely comprise the trading activities of the import and export companies of the Group and research and development undertaken by other subsidiaries.
|
|
The segments were determined primarily because the Group manages its exploration and production, refining, marketing and distribution, chemicals, and corporate and others businesses separately. The reportable segments are each managed separately because they manufacture and/or distribute distinct products with different production processes and due to their distinct operating and gross margin characteristics.
|
53
|
SEGMENT REPORTING (Continued)
|
|
(1)
|
Information of reportable segmental revenues, profits or losses, assets and liabilities
|
|
The Group’s chief operating decision maker evaluates the performance and allocates resources to its operating segments on an operating income basis, without considering the effects of finance costs or investment income. Inter-segment transfer pricing is based on the market price or cost plus an appropriate margin, as specified by the Group’s policy.
|
||
Assets and liabilities dedicated to a particular segment’s operations are included in that segment’s total assets and liabilities. Segment assets include all tangible and intangible assets, except for cash at bank and on hand, long-term equity investments, deferred tax assets and other unallocated assets. Segment liabilities exclude short-term loans, short-term debentures payable, non-current liabilities due within one year, long-term loans, debentures payable, deferred tax liabilities, other non-current liabilities and other unallocated liabilities.
|
||
Reportable information on the Group’s operating segments is as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Income from principal operations
|
|
|
||
Exploration and production
|
|
|
||
External sales
|
34,744
|
27,992
|
||
Inter-segment sales
|
73,381
|
81,651
|
||
|
108,125
|
109,643
|
||
Refining
|
|
|
||
External sales
|
90,486
|
95,953
|
||
Inter-segment sales
|
559,040
|
545,502
|
||
|
649,526
|
641,455
|
||
Marketing and distribution
|
|
|
||
External sales
|
718,961
|
724,184
|
||
Inter-segment sales
|
2,377
|
3,507
|
||
|
721,338
|
727,691
|
||
Chemicals
|
|
|
||
External sales
|
177,223
|
180,264
|
||
Inter-segment sales
|
32,541
|
27,854
|
||
|
209,764
|
208,118
|
||
Corporate and others
|
|
|
||
External sales
|
316,750
|
367,541
|
||
Inter-segment sales
|
328,294
|
313,914
|
||
|
645,044
|
681,455
|
||
Elimination of inter-segment sales
|
(995,633)
|
(972,428)
|
||
Consolidated income from principal operations
|
1,338,164
|
1,395,934
|
||
Income from other operations
|
|
|
||
Exploration and production
|
5,702
|
7,599
|
||
Refining
|
2,443
|
2,791
|
||
Marketing and distribution
|
5,589
|
5,061
|
||
Chemicals
|
3,628
|
3,403
|
||
Corporate and others
|
646
|
456
|
||
Consolidated income from other operations
|
18,008
|
19,310
|
||
Consolidated operating income
|
1,356,172
|
1,415,244
|
53
|
SEGMENT REPORTING (Continued)
|
|
(1)
|
Information of reportable segmental revenues, profits or losses, assets and liabilities (Continued)
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Operating profit/(loss)
|
|
|
||
By segment
|
|
|
||
Exploration and production
|
27,735
|
30,588
|
||
Refining
|
9,241
|
(299)
|
||
Marketing and distribution
|
19,149
|
16,423
|
||
Chemicals
|
(4,284)
|
(497)
|
||
Corporate and others
|
(333)
|
(1,025)
|
||
Elimination
|
(315)
|
150
|
||
Total segment operating profit
|
51,193
|
45,340
|
||
Investment income/(loss)
|
|
|
||
Exploration and production
|
1,514
|
109
|
||
Refining
|
(63)
|
(263)
|
||
Marketing and distribution
|
545
|
228
|
||
Chemicals
|
(484)
|
286
|
||
Corporate and others
|
740
|
548
|
||
Total segment investment income
|
2,252
|
908
|
||
Financial expenses
|
(6,539)
|
(3,292)
|
||
Gain from changes in fair value
|
(2,074)
|
737
|
||
Operating profit
|
44,832
|
43,693
|
||
Add: Non-operating income
|
1,371
|
1,157
|
||
Less: Non-operating expenses
|
1,601
|
878
|
||
Profit before taxation
|
44,602
|
43,972
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Assets
|
|
|
||
Segment assets
|
|
|
||
Exploration and production
|
417,026
|
406,237
|
||
Refining
|
323,649
|
329,236
|
||
Marketing and distribution
|
281,530
|
273,872
|
||
Chemicals
|
145,487
|
156,373
|
||
Corporate and others
|
145,791
|
107,197
|
||
Total segment assets
|
1,313,483
|
1,272,915
|
||
Cash at bank and on hand
|
14,346
|
15,101
|
||
Long-term equity investments
|
79,477
|
77,078
|
||
Deferred tax assets
|
5,563
|
4,141
|
||
Other unallocated assets
|
16,674
|
13,681
|
||
Total assets
|
1,429,543
|
1,382,916
|
||
Liabilities
|
|
|
||
Segment liabilities
|
|
|
||
Exploration and production
|
76,526
|
104,233
|
||
Refining
|
67,706
|
69,029
|
||
Marketing and distribution
|
95,389
|
101,564
|
||
Chemicals
|
22,008
|
23,670
|
||
Corporate and others
|
163,503
|
129,816
|
||
Total segment liabilities
|
425,132
|
428,312
|
||
Short-term loans
|
177,361
|
108,121
|
||
Short-term debentures payable
|
10,000
|
10,000
|
||
Non-current liabilities due within one year
|
12,468
|
45,749
|
||
Long-term loans
|
45,717
|
46,452
|
||
Debentures payable
|
89,705
|
99,138
|
||
Deferred tax liabilities
|
9,224
|
7,977
|
||
Other non-current liabilities
|
9,684
|
8,187
|
||
Other unallocated liabilities
|
7,131
|
5,720
|
||
Total liabilities
|
786,422
|
759,656
|
53
|
SEGMENT REPORTING (Continued)
|
|
(1)
|
Information of reportable segmental revenues, profits or losses, assets and liabilities (Continued)
|
|
Segment capital expenditure is the total cost incurred during the year to acquire segment assets that are expected to be used for more than one year.
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Capital expenditure
|
|
|
||
Exploration and production
|
20,743
|
24,996
|
||
Refining
|
6,592
|
7,710
|
||
Marketing and distribution
|
5,830
|
11,612
|
||
Chemicals
|
4,670
|
5,283
|
||
Corporate and others
|
1,351
|
2,374
|
||
|
39,186
|
51,975
|
||
Depreciation, depletion and amortisation
|
|
|
||
Exploration and production
|
23,164
|
21,186
|
||
Refining
|
7,333
|
6,661
|
||
Marketing and distribution
|
6,007
|
5,353
|
||
Chemicals
|
5,970
|
5,113
|
||
Corporate and others
|
759
|
656
|
||
|
43,233
|
38,969
|
||
Impairment losses on long-lived assets
|
|
|
||
Refining
|
8
|
44
|
||
Marketing and distribution
|
39
|
—
|
||
Chemicals
|
1,025
|
—
|
||
|
1,072
|
44
|
(2)
|
Geographical information
|
|
The following tables set out information about the geographical information of the Group’s external sales and the Group’s non-current assets, excluding financial instruments and deferred tax assets. In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers, and segment assets are based on the geographical location of the assets.
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
External sales
|
|
|
||
Mainland China
|
1,023,133
|
1,034,044
|
||
Others
|
333,039
|
381,200
|
||
|
1,356,172
|
1,415,244
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Non-current assets
|
|
|
||
Mainland China
|
931,221
|
941,046
|
||
Others
|
56,098
|
51,181
|
||
|
987,319
|
992,227
|
54
|
FINANCIAL INSTRUMENTS
|
|
Overview
|
||
Financial assets of the Group include cash at bank, equity investments, accounts receivable, bills receivable, available-for-sale financial assets, derivative financial instruments and other receivables. Financial liabilities of the Group include short-term and long-term loans, accounts payable, bills payable, debentures payable, employee benefits payable, derivative financial instruments and other payables.
|
||
The Group has exposure to the following risks from its use of financial instruments:
|
||
‧
|
credit risk;
|
|
‧
|
liquidity risk;
|
|
‧
|
market risk; and
|
|
‧
|
equity price risk.
|
|
The Board of Directors has overall responsibility for the establishment, oversight of the Group’s risk management framework, and developing and monitoring the Group’s risk management policies.
|
||
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations. Internal audit department undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Group’s audit committee.
|
||
Credit risk
|
||
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s deposits placed with financial institutions and receivables from customers. To limit exposure to credit risk relating to deposits, the Group primarily places cash deposits only with large financial institution in the PRC with acceptable credit ratings. The majority of the Group’s accounts receivable relates to sales of petroleum and chemical products to related parties and third parties operating in the petroleum and chemical industries. The Group performs ongoing credit evaluations of its customers’ financial condition and generally does not require collateral on accounts receivable. The Group maintains an impairment loss for doubtful accounts and actual losses have been within management’s expectations. No single customer accounted for greater than 10% of total accounts receivable.
|
||
The carrying amounts of cash at bank, trade accounts and bills receivables, derivative financial instruments and other receivables, represent the Group’s maximum exposure to credit risk in relation to financial assets.
|
||
Liquidity risk
|
||
Liquidity risk is the risk that the Group encounters short fall of capital when meeting its obligation of financial liabilities. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed capital conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. The Group prepares monthly cash flow budget to ensure that they will always have sufficient liquidity to meet its financial obligation as they fall due. The Group arranges and negotiates financing with financial institutions and maintains a certain level of standby credit facilities to reduce the liquidity risk.
|
||
At 30 June 2014, the Group has standby credit facilities with several PRC financial institutions which provide the Group to borrow up to RMB 299,123 million (2013: RMB289,106 million) on an unsecured basis, at a weighted average interest rate of 3.40% (2013:3.12%). At 30 June 2014, the Group’s outstanding borrowings under these facilities were RMB 89,721 million (2013: RMB 44,966 million) and were included in loans.
|
54
|
FINANCIAL INSTRUMENTS (Continued)
|
Liquidity risk (Continued)
|
|
The following table sets out the remaining contractual maturities at the balance sheet date of the Group’s financial liabilities, which are based on contractual undiscounted cash flows (including interest payments computed using contractual rates or, if floating, based on prevailing rates current at the balance sheet date) and the earliest date the Group would be required to repay:
|
|
At 30 June 2014
|
|||||||||||
|
Carrying amount
|
Total contractual undiscounted cash flow
|
Within 1 year or on demand
|
More than 1 year but less than 2 years
|
More than 2 years but less than 5 years
|
More than 5 years
|
||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Short-term loans
|
177,361
|
178,581
|
178,581
|
—
|
—
|
—
|
||||||
Non-current liabilities due within one year
|
12,468
|
12,670
|
12,670
|
—
|
—
|
—
|
||||||
Short-term debentures payable
|
10,000
|
10,168
|
10,168
|
—
|
—
|
—
|
||||||
Long-term loans
|
45,717
|
46,986
|
650
|
2,701
|
7,591
|
36,044
|
||||||
Debentures payable
|
89,705
|
105,738
|
2,974
|
7,514
|
63,117
|
32,133
|
||||||
Bills payable
|
3,550
|
3,550
|
3,550
|
—
|
—
|
—
|
||||||
Accounts payable
|
221,246
|
221,246
|
221,246
|
—
|
—
|
—
|
||||||
Other payables and employee benefits payable
|
71,220
|
71,220
|
71,220
|
—
|
—
|
—
|
||||||
Total
|
631,267
|
650,159
|
501,059
|
10,215
|
70,708
|
68,177
|
|
At 31 December 2013
|
|||||||||||
|
Carrying amount
|
Total contractual undiscounted cash flow
|
Within 1 year or on demand
|
More than 1 year but less than 2 years
|
More than 2 years but less than 5 years
|
More than 5 years
|
||||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||
Short-term loans
|
108,121
|
109,067
|
109,067
|
—
|
—
|
—
|
||||||
Non-current liabilities due within one year
|
45,749
|
46,754
|
46,754
|
—
|
—
|
—
|
||||||
Short-term debentures payable
|
10,000
|
10,164
|
10,164
|
—
|
—
|
—
|
||||||
Long-term loans
|
46,452
|
53,048
|
723
|
1,068
|
14,892
|
36,365
|
||||||
Debentures payable
|
99,138
|
120,153
|
3,360
|
14,215
|
70,047
|
32,531
|
||||||
Bills payable
|
4,526
|
4,526
|
4,526
|
—
|
—
|
—
|
||||||
Accounts payable
|
202,724
|
202,724
|
202,724
|
—
|
—
|
—
|
||||||
Other payables and employee benefits payable
|
83,735
|
83,735
|
83,735
|
—
|
—
|
—
|
||||||
Total
|
600,445
|
630,171
|
461,053
|
15,283
|
84,939
|
68,896
|
Management believes that the Group’s current cash on hand, expected cash flows from operations and available standby credit facilities from financial institutions will be sufficient to meet the Group’s working capital requirements and repay its short-term debts and obligations when they become due.
|
54
|
FINANCIAL INSTRUMENTS (Continued)
|
|
Market risk
|
||
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.
|
||
(a)
|
Currency risk
|
|
Currency risk arises on financial instruments that are denominated in a currency other than the functional currency in which they are measured. The Group’s currency risk exposure primarily relates to short-term and long-term debts and convertible bonds denominated in US Dollars, Japanese Yen and Hong Kong Dollars, and the Group enters into foreign exchange contracts to manage currency risk exposure.
|
||
Included in short-term and long-term debts and convertible bonds denominated are the following amounts denominated in a currency other than the functional currency of the entity to which they relate:
|
||
The Group
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
million
|
million
|
||
Gross exposure arising from loans and borrowings
|
|
|
||
US Dollars
|
USD 8,747
|
USD 4,118
|
||
Japanese Yen
|
JPY 9,190
|
JPY 9,711
|
||
Hong Kong Dollars
|
HKD 6
|
HKD 13,931
|
A 5 percent strengthening of Renminbi against the following currencies at 30 June 2014 and 31 December 2013 would have increased net profit for the period/year and retained earnings of the Group by the amounts shown below. This analysis has been determined assuming that the change in foreign exchange rates had occurred at the balance sheet date and had been applied to the foreign currency balances to which the Group has significant exposure as stated above, and that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2013.
|
||
The Group
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
million
|
million
|
||
US Dollars
|
2,018
|
941
|
||
Japanese Yen
|
21
|
21
|
||
Hong Kong Dollars
|
—
|
411
|
Other than the amounts as disclosed above, the amounts of other financial assets and liabilities of the Group are substantially denominated in the functional currency of respective entity of the Group.
|
||
(b)
|
Interest rate risk
|
|
The Group’s interest rate risk exposure arises primarily from its short-term and long-term loans. Loans carrying interest at variable rates and at fixed rates expose the Group to cash flow interest rate risk and fair value interest rate risk respectively. The interest rates and terms of repayment of short-term and long-term loans of the Group are disclosed in Note 20 and Note 28, respectively.
|
||
At 30 June 2014 it is estimated that a general increase/decrease of 100 basis points in variable interest rates, with all other variables held constant, would decrease/increase the Group’s net profit for the period and retained earnings by approximately RMB 1,040 million (2013: RMB 411 million). This sensitivity analysis has been determined assuming that the change in interest rates had occurred at the balance sheet date and the change was applied to the Group’s loans outstanding at that date with exposure to cash flow interest rate risk. The analysis is performed on the same basis for 2013.
|
||
(c)
|
Commodity price risk
|
|
The Group engages in oil and gas operations and is exposed to commodity price risk related to price volatility of crude oil, refined oil products and chemical products. The fluctuations in prices of crude oil, refined oil products and chemical products could have significant impact on the Group. The Group uses derivative financial instruments, including commodity futures and swaps, to manage a portion of such risk.
|
||
At 30 June 2014, the Group had certain commodity contracts of crude oil, refined oil products and chemical products designated as qualified cash flow hedges and economic hedges. At 30 June 2014, the net fair value of such derivative hedging financial instruments is derivative financial assets of RMB 9,262 million (2013: RMB 3,391 million) recognised in other receivables and derivative financial liabilities of RMB 7,368 million (2013: RMB 3,299 million) recognised in other payables.
|
||
At 30 June 2014, it is estimated that a general increase/decrease of USD 10 per barrel in crude oil and refined oil products, with all other variables held constant, would decrease/increase the Group’s profit for the period and retained earnings by approximately RMB 190 million (2013: decrease/increase RMB 123 million), and increase/decrease the Group’s capital reserve by approximately RMB 737 million (2013: increase/decrease RMB 36 million). This sensitivity analysis has been determined assuming that the change in prices had occurred at the balance sheet date and the change was applied to the Group’s derivative financial instruments at that date with exposure to commodity price risk. The analysis is performed on the same basis for 2013.
|
54
|
FINANCIAL INSTRUMENTS (Continued)
|
||
Equity price risk
|
|||
The Group is exposed to equity price risk arising from changes in the Company’s own share price to the extent that the Company’s own equity instruments underlie the fair values of derivatives of the Group. As at 30 June 2014, the Group’s exposure to equity price risk is the derivatives embedded in the 2011 Convertible Bonds and the 2011 Convertible Bonds issued by the Company as disclosed in Note 29(v) respectively.
|
|||
As at 30 June 2014, it is estimated that an increase of 20% in the Company’s own share price would decrease the Group’s profit for the year and retained earnings by approximately RMB 3,084 million (2013: RMB 1,333 million); a decrease of 20% in the Company’s own share price would increase the Group’s profit for the year and retained earnings by approximately RMB 1,676 million (2013: RMB 737 million). The sensitivity analysis has been determined assuming that the changes in the Company’s own share price had occurred at the balance sheet date and that all other variables remain constant. The analysis is performed on the same basis for 2013.
|
|||
Fair values
|
|||
(i)
|
Financial instruments carried at fair value
|
||
The following table presents the carrying value of financial instruments measured at fair value at the balance sheet date across the three levels of the fair value hierarchy. With the fair value of each financial instrument categorised in its entirely based on the lowest level of input that is significant to that fair value measurement. The levels are defined as follows:
|
|||
‧
|
Level 1 (highest level): fair values measured using quoted prices (unadjusted) in active markets for identical financial instruments.
|
||
‧
|
Level 2: fair values measured using quoted prices in active markets for similar financial instruments, or using valuation techniques in which all significant inputs are directly or indirectly based on observable market data.
|
||
‧
|
Level 3 (lowest level): fair values measured using valuation techniques in which any significant input is not based on observable market data.
|
||
At 30 June 2014
|
|||
The Group
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
Assets
|
|
|
|
|
||||
Available-for-sale financial assets:
|
|
|
|
|
||||
– Listed
|
2,791
|
—
|
—
|
2,791
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Derivative financial assets
|
1,912
|
7,492
|
—
|
9,404
|
||||
|
4,703
|
7,492
|
—
|
12,195
|
||||
Liabilities
|
|
|
|
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Embedded derivative component of the Convertible bonds
|
—
|
2,641
|
—
|
2,641
|
||||
– Other derivative financial liabilities
|
1,823
|
5,634
|
—
|
7,457
|
||||
|
1,823
|
8,275
|
—
|
10,098
|
54
|
FINANCIAL INSTRUMENTS (Continued)
|
|
Fair values (Continued)
|
||
(i)
|
Financial instruments carried at fair value (Continued)
|
|
At 31 December 2013
|
||
The Group
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Available-for-sale financial assets:
|
|
|
|
|
||||
– Listed
|
1,964
|
—
|
—
|
1,964
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Derivative financial assets
|
348
|
4,316
|
—
|
4,664
|
||||
|
2,312
|
4,316
|
—
|
6,628
|
||||
Liabilities
|
|
|
|
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Embedded derivative component of the Convertible bonds
|
—
|
548
|
—
|
548
|
||||
– Other derivative financial liabilities
|
339
|
2,285
|
—
|
2,624
|
||||
|
339
|
2,833
|
—
|
3,172
|
During the period, there were no transfers between instruments in Level 1 and Level 2.
|
||
(ii)
|
Fair values of financial instruments carried at other than fair value
|
|
The fair values of the Group’s financial instruments carried at other than fair value (other than long-term debts and unquoted security investments) approximate their carrying amounts due to the short-term maturity of these instruments. The fair values of long-term debts are estimated by discounting future cash flows using current market interest rates offered to the Group for debt with substantially the same characteristics and maturities ranging 0.33% to 6.55% (2013: 0.42% to 6.55%). The following table presents the carrying amount and fair value of the Group’s long-term debts other than loans from Sinopec Group Company and fellow subsidiaries at 30 June 2014 and 31 December 2013:
|
|
At 30 June
|
At 31 December
|
||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Carrying amount
|
106,918
|
151,852
|
||
Fair value
|
101,314
|
149,694
|
The Group has not developed an internal valuation model necessary to make the estimate of the fair value of loans from Sinopec Group Company and fellow subsidiaries as it is not considered practicable to estimate their fair value because the cost of obtaining discount and borrowing rates for comparable borrowings would be excessive based on the Reorganisation of the Group, its existing capital structure and the terms of the borrowings.
|
||
Other unquoted equity investments are individually and in the aggregate not material to the Group’s financial position or results of operations. There are no listed market prices for such interests in the PRC and, accordingly, a reasonable estimate of fair value could not be made without incurring excessive costs. The Group intends to hold these unquoted equity investments for long term purpose.
|
||
Except for the above items, the financial assets and liabilities of the Group are carried at amounts not materially different from their fair values at 30 June 2014 and 31 December 2013.
|
55
|
BASIC AND DILUTED EARNINGS PER SHARE
|
|
(i)
|
Basic earnings per share
|
|
Basic earnings per share is calculated by the net profit attributable to equity shareholders of the Company and the weighted average number of outstanding ordinary shares of the Company:
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
Net profit attributable of equity shareholders of the Company (RMB million)
|
31,430
|
29,417
|
||
Weighted average number of outstanding ordinary shares of the Company (million)
|
116,726
|
115,640
|
||
Basic earnings per share (RMB/share)
|
0.269
|
0.254
|
The calculation of the weighted average number of ordinary shares is as follows: |
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
Weighted average number of outstanding ordinary shares of the Company at January before retrospective adjustment (million)
|
116,565
|
86,820
|
||
Weighted average number of outstanding ordinary shares of the Company at January after retrospective adjustment (million)
|
116,565
|
112,866
|
||
Effect of the bonus shares issuance and capital reserve converted into share capital on the H shares issuance (million)
|
—
|
2,774
|
||
Conversion of the 2011 Convertible Bonds (million)
|
161
|
—
|
||
Weighted average number of outstanding ordinary shares of the Company at 30 June (million)
|
116,726
|
115,640
|
(ii)
|
Diluted earnings per share
|
|
Diluted earnings per share is calculated by the net profit attributable to equity shareholders of the Company (diluted) and the weighted average number of ordinary shares of the Company (diluted):
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
Net profit attributable to equity shareholders of the Company (diluted) (RMB million)
|
31,564
|
28,987
|
||
Weighted average number of outstanding ordinary shares of the Company (diluted) (million)
|
117,806
|
121,322
|
||
Diluted earnings per share (RMB/share)
|
0.268
|
0.239
|
The calculation of the weighted average number of ordinary shares (diluted) is as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
The weighted average number of the ordinary shares issued at 30 June (million)
|
116,726
|
115,640
|
||
Effect of the convertible bonds (million)
|
1,080
|
5,682
|
||
Weighted average number of the ordinary shares issued at 30 June (diluted) (million)
|
117,806
|
121,322
|
56
|
RETURN ON NET ASSETS AND EARNINGS PER SHARE
|
In accordance with “Regulation on the Preparation of Information Disclosures of Companies Issuing Public Shares No.9 – Calculation and Disclosure of the Return on Net Assets and Earnings Per Share” (2010 revised) issued by the CSRC and relevant accounting standards, the Group’s return on net assets and earnings per share are calculated as follows:
|
|
Six-month period ended 30 June 2014
|
Six-month period ended 30 June 2013
|
||||||||||
|
Weighted average return on net assets
|
Basic earnings per share
|
Diluted earnings per share
|
Weighted average return on net assets
|
Basic earnings per share
|
Diluted earnings per share
|
||||||
|
(%)
|
(RMB/Share)
|
(RMB/Share)
|
(%)
|
(RMB/Share)
|
(RMB/Share)
|
||||||
Net profit attributable to the Company’s ordinary equity shareholders
|
5.37
|
0.269
|
0.268
|
5.49
|
0.254
|
0.239
|
||||||
Net profit deducted extraordinary gain and loss attributable to the Company’s ordinary equity shareholders
|
5.36
|
0.269
|
0.267
|
5.45
|
0.252
|
0.237
|
PricewaterhouseCoopers, 22/F.Prince’s Building, Central, Hong Kong
|
|
T: +852 2289 8888, F: +852 2810 9888, www.pwchk.com
|
(B)
|
INTERIM FINANCIAL STATEMENTS PREPARED UNDER INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”)
|
CONSOLIDATED INCOME STATEMENT
|
|
for the six-month period ended 30 June 2014
|
|
(Amounts in million, except per share data)
|
|
Note
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB
|
RMB
|
|||
Turnover and other operating revenues
|
|
|
|
|||
Turnover
|
3
|
1,338,164
|
1,395,934
|
|||
Other operating revenues
|
4
|
18,008
|
19,310
|
|||
|
|
1,356,172
|
1,415,244
|
|||
Operating expenses
|
|
|
|
|||
Purchased crude oil, products and operating supplies and expenses
|
|
(1,099,789)
|
(1,170,856)
|
|||
Selling, general and administrative expenses
|
5
|
(33,735)
|
(31,991)
|
|||
Depreciation, depletion and amortization
|
|
(43,233)
|
(38,969)
|
|||
Exploration expenses, including dry holes
|
|
(5,552)
|
(7,644)
|
|||
Personnel expenses
|
6
|
(26,754)
|
(24,843)
|
|||
Taxes other than income tax
|
7
|
(93,767)
|
(94,451)
|
|||
Other operating (expense)/income, net
|
8
|
(1,074)
|
251
|
|||
Total operating expenses
|
|
(1,303,904)
|
(1,368,503)
|
|||
Operating profit
|
|
52,268
|
46,741
|
|||
Finance costs
|
|
|
|
|||
Interest expense
|
9
|
(6,140)
|
(5,201)
|
|||
Interest income
|
|
876
|
592
|
|||
Net unrealised (loss)/gain on embedded derivative component of the convertible bonds
|
26(iii) and (v)
|
(2,222)
|
761
|
|||
Foreign currency exchange (losses)/gains, net
|
|
(1,275)
|
1,317
|
|||
Net finance costs
|
|
(8,761)
|
(2,531)
|
|||
Investment income
|
|
276
|
50
|
|||
Share of profits from associates and joint ventures
|
|
1,976
|
874
|
|||
Profit before taxation
|
|
45,759
|
45,134
|
|||
Tax expense
|
10
|
(11,908)
|
(12,727)
|
|||
Profit for the period
|
|
33,851
|
32,407
|
|||
Attributable to:
|
|
|
|
|||
Owners of the Company
|
|
32,543
|
30,281
|
|||
Non-controlling interests
|
|
1,308
|
2,126
|
|||
Profit for the period
|
|
33,851
|
32,407
|
|||
Earnings per share:
|
13
|
|
|
|||
Basic
|
|
0.279
|
0.262
|
|||
Diluted
|
|
0.277
|
0.246
|
|
Note
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB
|
RMB
|
|||
Profit for the period
|
|
33,851
|
32,407
|
|||
Other comprehensive income:
|
12
|
|
|
|||
Items that may be reclassified subsequently to profit or loss (after tax and reclassification adjustments):
|
|
|
|
|||
Cash flow hedges
|
|
136
|
82
|
|||
Available-for-sale securities
|
|
627
|
890
|
|||
Share of other comprehensive income of associates
|
|
36
|
(241)
|
|||
Foreign currency translation differences
|
|
391
|
(388)
|
|||
Total items that may be reclassified subsequently to profit or loss
|
|
1,190
|
343
|
|||
Total comprehensive income
|
|
1,190
|
343
|
|||
Total comprehensive income for the period
|
|
35,041
|
32,750
|
|||
Attributable to:
|
|
|
|
|||
Owners of the Company
|
|
33,565
|
30,725
|
|||
Non-controlling interests
|
|
1,476
|
2,025
|
|||
Total comprehensive income for the period
|
|
35,041
|
32,750
|
|
Note
|
30 June
|
31 December
|
|||
|
|
2014
|
2013
|
|||
|
|
RMB
|
RMB
|
|||
Non-current assets
|
|
|
|
|||
Property, plant and equipment, net
|
14
|
653,235
|
669,595
|
|||
Construction in progress
|
15
|
160,824
|
160,630
|
|||
Goodwill
|
16
|
6,255
|
6,255
|
|||
Interest in associates
|
17
|
29,039
|
28,444
|
|||
Interest in joint ventures
|
18
|
48,965
|
46,874
|
|||
Investments
|
19
|
4,271
|
3,730
|
|||
Deferred tax assets
|
25
|
5,563
|
4,141
|
|||
Lease prepayments
|
20
|
47,082
|
43,270
|
|||
Long-term prepayments and other assets
|
21
|
53,581
|
46,967
|
|||
Total non-current assets
|
|
1,008,815
|
1,009,906
|
|||
Current assets
|
|
|
|
|||
Cash and cash equivalents
|
|
13,220
|
15,046
|
|||
Time deposits with financial institutions
|
|
1,126
|
55
|
|||
Trade accounts receivable
|
22
|
96,703
|
68,466
|
|||
Bills receivable
|
22
|
20,456
|
28,771
|
|||
Inventories
|
23
|
244,275
|
221,906
|
|||
Prepaid expenses and other current assets
|
24
|
44,948
|
38,766
|
|||
Total current assets
|
|
420,728
|
373,010
|
|||
Current liabilities
|
|
|
|
|||
Short-term debts
|
26
|
108,675
|
109,806
|
|||
Loans from Sinopec Group Company and fellow subsidiaries
|
26
|
91,154
|
54,064
|
|||
Trade accounts payable
|
27
|
221,246
|
202,724
|
|||
Bills payable
|
27
|
3,550
|
4,526
|
|||
Accrued expenses and other payables
|
28
|
175,219
|
197,606
|
|||
Income tax payable
|
|
5,107
|
3,096
|
|||
Total current liabilities
|
|
604,951
|
571,822
|
|||
Net current liabilities
|
|
(184,223)
|
(198,812)
|
|||
Total assets less current liabilities
|
|
824,592
|
811,094
|
|||
Non-current liabilities
|
|
|
|
|||
Long-term debts
|
26
|
97,431
|
107,234
|
|||
Loans from Sinopec Group Company and fellow subsidiaries
|
26
|
37,991
|
38,356
|
|||
Deferred tax liabilities
|
25
|
9,224
|
7,977
|
|||
Provisions
|
29
|
27,141
|
26,080
|
|||
Other long-term liabilities
|
|
11,262
|
9,821
|
|||
Total non-current liabilities
|
|
183,049
|
189,468
|
|||
|
|
641,543
|
621,626
|
|||
Equity
|
|
|
|
|||
Share capital
|
30
|
116,795
|
116,565
|
|||
Reserves
|
|
469,315
|
452,238
|
|||
Total equity attributable to owners of the Company
|
|
586,110
|
568,803
|
|||
Non-controlling interests
|
|
55,433
|
52,823
|
|||
Total equity
|
|
641,543
|
621,626
|
Fu Chengyu
|
Li Chunguang
|
Wang Xinhua
|
||
Chairman
|
President
|
Chief Financial Officer
|
||
(Legal representative)
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
||||||||||
|
|
|
|
|
|
|
|
attributable
|
|
|
||||||||||
|
|
|
|
Statutory
|
Discretionary
|
|
|
to owners
|
Non
|
|
||||||||||
|
Share
|
Capital
|
Share
|
surplus
|
surplus
|
Other
|
Retained
|
of the
|
controlling
|
Total
|
||||||||||
|
capital
|
reserve
|
premium
|
reserve
|
reserve
|
reserves
|
earnings
|
Company
|
interests
|
equity
|
||||||||||
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||
Balance at 1 January 2013
|
86,820
|
(33,307)
|
25,752
|
67,603
|
117,000
|
3,305
|
243,741
|
510,914
|
37,122
|
548,036
|
||||||||||
Profit for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
30,281
|
30,281
|
2,126
|
32,407
|
||||||||||
Other comprehensive income (Note 12)
|
—
|
—
|
—
|
—
|
—
|
444
|
—
|
444
|
(101)
|
343
|
||||||||||
Total comprehensive income for the period
|
—
|
—
|
—
|
—
|
—
|
444
|
30,281
|
30,725
|
2,025
|
32,750
|
||||||||||
Transactions with owners, recorded directly in equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contributions by and distributions to owners:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Final dividend for 2012 (Note 11)
|
—
|
—
|
—
|
—
|
—
|
—
|
(17,933)
|
(17,933)
|
—
|
(17,933)
|
||||||||||
Appropriation (Note (a))
|
—
|
—
|
—
|
2,493
|
—
|
—
|
(2,493)
|
—
|
—
|
—
|
||||||||||
Rights issue of H shares, net of issuance costs (Note 30)
|
2,845
|
—
|
16,561
|
—
|
—
|
—
|
—
|
19,406
|
—
|
19,406
|
||||||||||
Contributions to subsidiaries from non-controlling interests
|
—
|
618
|
—
|
—
|
—
|
—
|
—
|
618
|
2,235
|
2,853
|
||||||||||
Distributions to non-controlling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(463)
|
(463)
|
||||||||||
Total contributions by and distributions to owners
|
2,845
|
618
|
16,561
|
2,493
|
—
|
—
|
(20,426)
|
2,091
|
1,772
|
3,863
|
||||||||||
Bonus issues (Note 30)
|
17,933
|
—
|
—
|
—
|
—
|
—
|
(17,933)
|
—
|
—
|
—
|
||||||||||
Capitalisation (Note 30)
|
8,967
|
—
|
(8,967)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||
Changes in ownership interests in subsidiaries that do not result in a loss of control:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions of non-controlling interests of subsidiaries
|
—
|
(13)
|
—
|
—
|
—
|
—
|
—
|
(13)
|
(27)
|
(40)
|
||||||||||
Total transactions with owners
|
29,745
|
605
|
7,594
|
2,493
|
—
|
—
|
(38,359)
|
2,078
|
1,745
|
3,823
|
||||||||||
Others (Note f)
|
—
|
—
|
—
|
—
|
—
|
1,073
|
(1,073)
|
—
|
—
|
—
|
||||||||||
Balance at 30 June 2013
|
116,565
|
(32,702)
|
33,346
|
70,096
|
117,000
|
4,822
|
234,590
|
543,717
|
40,892
|
584,609
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
||||||||||
|
|
|
|
|
|
|
|
attributable
|
|
|
||||||||||
|
|
|
|
Statutory
|
Discretionary
|
|
|
to owners
|
Non
|
|
||||||||||
|
Share
|
Capital
|
Share
|
surplus
|
surplus
|
Other
|
Retained
|
of the
|
controlling
|
Total
|
||||||||||
|
capital
|
reserve
|
premium
|
reserve
|
reserve
|
reserves
|
earnings
|
Company
|
interests
|
equity
|
||||||||||
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||
Balance at 1 January 2014
|
116,565
|
(33,713)
|
33,347
|
73,337
|
117,000
|
2,491
|
259,776
|
568,803
|
52,823
|
621,626
|
||||||||||
Profit for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
32,543
|
32,543
|
1,308
|
33,851
|
||||||||||
Other comprehensive income (Note 12)
|
—
|
—
|
—
|
—
|
—
|
1,022
|
—
|
1,022
|
168
|
1,190
|
||||||||||
Total comprehensive income for the period
|
—
|
—
|
—
|
—
|
—
|
1,022
|
32,543
|
33,565
|
1,476
|
35,041
|
||||||||||
Transactions with owners, recorded directly in equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contributions by and distributions to owners:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exercise of Conversion of Convertible Bonds (Note 26)
|
230
|
—
|
1,021
|
—
|
—
|
—
|
—
|
1,251
|
—
|
1,251
|
||||||||||
Final dividend for 2013 (Note 11)
|
—
|
—
|
—
|
—
|
—
|
—
|
(17,519)
|
(17,519)
|
—
|
(17,519)
|
||||||||||
Contributions to subsidiaries from non-controlling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2,456
|
2,456
|
||||||||||
Distributions to non-controlling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,312)
|
(1,312)
|
||||||||||
Total contributions by and distributions to owners
|
230
|
—
|
1,021
|
—
|
—
|
—
|
(17,519)
|
(16,268)
|
1,144
|
(15,124)
|
||||||||||
Changes in ownership interests in subsidiaries that do not result ina loss of control:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions of on-controlling interests of subsidiaries
|
—
|
(8)
|
—
|
—
|
—
|
—
|
—
|
(8)
|
(10)
|
(18)
|
||||||||||
Total transactions with owners
|
230
|
(8)
|
1,021
|
—
|
—
|
—
|
(17,519)
|
(16,276)
|
1,134
|
(15,142)
|
||||||||||
Others (Note (f))
|
—
|
18
|
—
|
—
|
—
|
1,064
|
(1,064)
|
18
|
—
|
18
|
||||||||||
Balance at 30 June 2014
|
116,795
|
(33,703)
|
34,368
|
73,337
|
117,000
|
4,577
|
273,736
|
586,110
|
55,433
|
641,543
|
(a)
|
According to the Company’s Articles of Association, the Company is required to transfer 10% of its net profit determined in accordance with the accounting policies complying with Accounting Standards for Business Enterprises (“ASBE”), adopted by the Group to statutory surplus reserve. In the event that the reserve balance reaches 50% of the registered capital, no transfer is required. The transfer to this reserve must be made before distribution of a dividend to shareholders. Statutory surplus reserve can be used to make good previous years’ losses, if any, and may be converted into share capital by issuing of new shares to shareholders in proportion to their existing shareholdings or by increasing the par value of the shares currently held by them, provided that the balance after such issue is not less than 25% of the registered capital.
|
The reserve balance has reached 50% of the registered capital, therefore during the six-month period ended 30 June 2014, the Company decided not to transferred statutory surplus reserve (2013: RMB 2,493 million).
|
|
(b)
|
The usage of the discretionary surplus reserve is similar to that of statutory surplus reserve.
|
(c)
|
According to the Company’s Articles of Association, the amount of retained earnings available for distribution to owners of the Company is the lower of the amount determined in accordance with the accounting policies complying with ASBE and the amount determined in accordance with the accounting policies complying with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. At 30 June 2014, the amount of retained earnings available for distribution was RMB 168,834 million (2013: RMB 164,698 million), being the amount determined in accordance with the accounting policies complying with IFRS. Interim dividend for the six-month period ended 30 June 2014 of RMB 10,512 million (2013: RMB 10,491 million) proposed after the balance sheet date has not been recognised as a liability at the balance sheet date.
|
(d)
|
The capital reserve represents (i) the difference between the total amount of the par value of shares issued and the amount of the net assets transferred from Sinopec Group Company in connection with the Reorganisation; and (ii) the difference between the considerations paid over the amount of the net assets of entities and related operations acquired from Sinopec Group Company and non-controlling interests.
|
(e)
|
The application of the share premium account is governed by Sections 167 and 168 of the PRC Company Law.
|
(f)
|
According to relevant PRC regulations, the Group is required to transfer an amount to other reserves for the safety production fund based on the turnover of certain refining and chemicals products or based on the production volume of crude oil and natural gas. During the six-month period ended 30 June 2014, the Group transferred RMB 1,064 million (2013: RMB 1,073 million) from retained earnings to other reserves for the safety production fund.
|
|
Note
|
Six-month periods ended 30 June
|
||||
|
|
2014
|
2013
|
|||
|
|
RMB
|
RMB
|
|||
Net cash generated from operating activities
|
(a)
|
58,214
|
32,903
|
|||
Investing activities
|
|
|
|
|||
Capital expenditure
|
|
(56,470)
|
(58,941)
|
|||
Exploratory wells expenditure
|
|
(2,796)
|
(3,929)
|
|||
Purchase of investments, investments in associates and investments in joint ventures
|
|
(5,030)
|
(6,450)
|
|||
Proceeds from disposal of investments and investments in associates
|
|
435
|
156
|
|||
Proceeds from disposal of property, plant, equipment and other non-current assets
|
|
494
|
902
|
|||
(Increase)/decrease in time deposits with maturities over three months
|
|
(1,071)
|
213
|
|||
Interest received
|
|
806
|
592
|
|||
Investment and dividend income received
|
|
979
|
447
|
|||
(Purchase)/disposal of derivative financial instruments, net
|
|
—
|
(12)
|
|||
Net cash used in investing activities
|
|
(62,653)
|
(67,022)
|
|||
Financing activities
|
|
|
|
|||
Proceeds from bank and other loans
|
|
551,031
|
550,958
|
|||
Repayments of bank and other loans
|
|
(527,717)
|
(519,985)
|
|||
Proceeds from issuing shares
|
|
—
|
19,406
|
|||
Contributions to subsidiaries from non-controlling interests
|
|
2,441
|
2,853
|
|||
Dividends paid by the Company
|
|
(17,519)
|
(12,552)
|
|||
Distributions by subsidiaries to non-controlling interests
|
|
(582)
|
(785)
|
|||
Interest paid
|
|
(5,105)
|
(5,219)
|
|||
Acquisitions of non-controlling interests of subsidiaries
|
|
(18)
|
(22)
|
|||
Net cash generated from financing activities
|
|
2,531
|
34,654
|
|||
Net (decrease)/increase in cash and cash equivalents
|
|
(1,908)
|
535
|
|||
Cash and cash equivalents at 1 January
|
|
15,046
|
10,456
|
|||
Effect of foreign currency exchange rate changes
|
|
82
|
199
|
|||
Cash and cash equivalents at 30 June
|
|
13,220
|
11,190
|
(A)
|
RECONCILIATION OF PROFIT BEFORE TAXATION TO NET CASH GENERATED FROM OPERATING ACTIVITIES
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB
|
RMB
|
||
Operating activities
|
|
|
||
Profit before taxation
|
45,759
|
45,134
|
||
Adjustments for:
|
|
|
||
Depreciation, depletion and amortisation
|
43,233
|
38,969
|
||
Dry hole costs written off
|
3,492
|
3,335
|
||
Share of profits from associates and joint ventures
|
(1,976)
|
(874)
|
||
Investment income
|
(276)
|
(50)
|
||
Interest income
|
(876)
|
(592)
|
||
Interest expense
|
6,140
|
5,201
|
||
Loss/(gain) on foreign currency exchange rate changes and derivative financial instruments
|
761
|
(1,276)
|
||
Loss on disposal of property, plant, equipment and other non-currents assets, net
|
561
|
95
|
||
Impairment losses on assets
|
1,112
|
73
|
||
Unrealised loss/(gain) on embedded derivative component of the convertible bonds, net
|
2,222
|
(761)
|
||
|
100,152
|
89,254
|
||
Accounts receivable and other current assets
|
(26,799)
|
(11,151)
|
||
(Increase)/decrease inventories
|
(22,421)
|
2,183
|
||
Accounts payable and other current liabilities
|
17,614
|
(33,097)
|
||
|
68,546
|
47,189
|
||
Income tax paid
|
(10,332)
|
(14,286)
|
||
Net cash generated from operating activities
|
58,214
|
32,903
|
1
|
PRINCIPAL ACTIVITIES, ORGANISATION AND BASIS OF PREPARATION
|
Principal activities
|
|
China Petroleum & Chemical Corporation (the “Company”) is an energy and chemical company that, through its subsidiaries (hereinafter collectively referred to as the “Group”), engages in oil and gas and chemical operations in the People’s Republic of China (the “PRC”). Oil and gas operations consist of exploring for, developing and producing crude oil and natural gas; transporting crude oil and natural gas by pipelines; refining crude oil into finished petroleum products; and marketing crude oil, natural gas and refined petroleum products. Chemical operations include the manufacture and marketing of a wide range of chemicals for industrial uses.
|
|
Organisation
|
|
The Company was established in the PRC on 25 February 2000 as a joint stock limited company as part of the reorganisation (the “Reorganisation”) of China Petrochemical Corporation (“Sinopec Group Company”), the ultimate holding company of the Group and a ministry-level enterprise under the direct supervision of the State Council of the PRC. Prior to the incorporation of the Company, the oil and gas and chemical operations of the Group were carried on by oil administration bureaux, petrochemical and refining production enterprises and sales and marketing companies of Sinopec Group Company.
|
|
As part of the Reorganisation, certain of Sinopec Group Company’s core oil and gas and chemical operations and businesses together with the related assets and liabilities were transferred to the Company. On 25 February 2000, in consideration for Sinopec Group Company transferring such oil and gas and chemical operations and businesses and the related assets and liabilities to the Company, the Company issued 68.8 billion domestic state-owned ordinary shares with a par value of RMB 1.00 each to Sinopec Group Company. The shares issued to Sinopec Group Company on 25 February 2000 represented the entire registered and issued share capital of the Company on that date. The oil and gas and chemical operations and businesses transferred to the Company were related to (i) the exploration, development and production of crude oil and natural gas, (ii) the refining, transportation, storage and marketing of crude oil and petroleum products, and (iii) the production and sales of chemicals.
|
|
Basis of preparation
|
|
The accompanying interim financial statements have been prepared in accordance with IFRSs as issued by the International Accounting Standards Board. IFRS includes International Accounting Standards (“IAS”) and related interpretations. These interim financial statements also comply with the applicable disclosure provisions of the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited. A summary of the significant accounting policies adopted by the Group are set out in Note 2.
|
|
The following relevant IFRSs, amendments to existing IFRSs and interpretation of IFRS have been published and are mandatory for accounting period beginning on or after January 1, 2014 or later periods and have been adopted by the Group in current accounting period:
|
|
Amendment to IAS 32, ‘Financial instruments: Presentation’, regarding the asset and liability offsetting. The main changes are to the application guidance in IAS 32, ‘Financial instruments: Presentation’, and clarify some of the requirements for offsetting financial assets and financial liabilities on the balance sheet.
|
|
Amendment to IAS 36, ‘Impairment of assets’ regarding recoverable amount disclosures. The main change addresses the disclosure of information about the recoverable amount of impaired assets if that amount is based on fair value less costs of disposal.
|
|
Amendment to IAS 39 ‘Financial Instruments: Recognition and Measurement’. This amendment provides relief from discontinuing hedge accounting when novation of a hedging instrument to a central counterparty meets specified criteria.
|
|
Adoption of IFRIC 21, ‘Levies’. IFRIC 21 addresses the accounting for a liability to pay a levy if that liability is within the scope of IAS 37 ‘Provisions, contingent liabilities and contingent assets’. The interpretation addresses what the obligating event is that gives rise to pay a levy, and when should a liability be recognised. The accounting treatment of levy of the Group conforms to the requirement of IFRIC 21. The adoption of the interpretation has had no significant effect on the financial statements for earlier periods and on the interim financial statements for the period ended 30 June 2014. The group does not expect IFRIC 21 to have a significant effect on the results for the financial year ending 31 December 2014.
|
|
There have been no significant changes to the accounting policies applied in these interim financial statements for the periods presented as a result of these developments.
|
|
The following relevant IFRSs, amendments to existing IFRSs and interpretation of IFRS have been published and are mandatory for accounting periods beginning on or after January 1, 2015 or later periods and have not been early adopted by the Group:
|
|
IFRS 15, ‘Revenue from contracts with customers’. IFRS 15 establishes a comprehensive framework for determining when to recognise revenue and how much revenue to recognise through a 5-step approach. IFRS 15 provides specific guidance on capitalisation of contract cost and licence arrangements. It also includes a cohesive set of disclosure requirements about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts with customers.
|
|
The Group is currently evaluating the impact of the IFRS on the consolidated financial statements but it is not expected to have any significant impact.
|
|
The accompanying interim financial statements are prepared on the historical cost basis except for the remeasurement of available-for-sale securities (Note 2(k)), securities held for trading (Note 2(k)), derivative financial instruments (Note 2(l) and (m)) and derivative component of the convertible bonds (Note 2(q)) to their fair values.
|
Basis of preparation (Continued)
|
|||
The preparation of the interim financial statements in accordance with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.
|
|||
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
|
|||
Key assumptions and estimation made by management in the application of IFRS that have significant effect on the interim financial statements and the major sources of estimation uncertainty are disclosed in Note 37.
|
|||
2
|
SIGNIFICANT ACCOUNTING POLICIES
|
||
(a)
|
Basis of consolidation
|
||
The consolidated interim financial statements comprise the Company and its subsidiaries, and interest in associates and joint ventures.
|
|||
(i)
|
Subsidiaries and non-controlling interests
|
||
Subsidiaries are those entities controlled by the Group. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
|
|||
The interim financial statements of subsidiaries are included in the consolidated interim financial statements from the date that control effectively commences until the date that control effectively ceases.
|
|||
Non-controlling interests at the balance sheet date, being the portion of the net assets of subsidiaries attributable to equity interests that are not owned by the Company, whether directly or indirectly through subsidiaries, are presented in the consolidated balance sheet and consolidated statement of changes in equity within equity, separately from equity attributable to the owners of the Company. Non-controlling interests in the results of the Group are presented on the face of the consolidated income statement and the consolidated statement of comprehensive income as an allocation of the total profit or loss and total comprehensive income for the period between non-controlling interests and the owners of the Company.
|
|||
Changes in the Group’s interests in a subsidiary that do not result in a loss of control are accounted for as equity transactions, whereby adjustments are made to the amounts of controlling and non-controlling interests within consolidated equity to reflect the change in relative interests, but no adjustments are made to goodwill and no gain or loss is recognised.
|
|||
When the Group loses control of a subsidiary, it is accounted for as a disposal of the entire interest in that subsidiary, with a resulting gain or loss being recognised in profit or loss. Any interest retained in that former subsidiary at the date when control is lost is recognised at fair value and this amount is regarded as the fair value on initial recognition of a financial asset (Note 2(k)) or, when appropriate, the cost on initial recognition of an investment in an associate or joint venture (Note 2(a) (ii)).
|
|||
(ii)
|
Associates and joint ventures
|
||
An associate is an entity, not being a subsidiary, in which the Group exercises significant influence over its management. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
|
|||
The investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement.
|
|||
Investments in associates and joint ventures are accounted for in the consolidated interim financial statements using the equity method from the date that significant influence or joint control commences until the date that significant influence or joint control ceases. Under the equity method, the investment is initially recorded at cost and adjusted thereafter for the post acquisition change in the Group’s share of the investee’s net assets and any impairment loss relating to the investment (Note 2(j) and (n)).
|
|||
The Group’s share of the post-acquisition, post-tax results of the investees and any impairment losses for the period are recognised in the consolidated income statement, whereas the Group’s share of the post-acquisition post-tax items of the investees’ other comprehensive income is recognised in the consolidated statement of comprehensive income.
|
|||
When the Group ceases to have significant influence over an associate or joint control over a joint venture, it is accounted for as a disposal of the entire interest in that investee, with a resulting gain or loss being recognised in profit or loss. Any interest retained in that former investee at the date when significant influence or joint control is lost is recognised at fair value and this amount is regarded as the fair value on initial recognition of a financial asset (see Note 2(k)) or, when appropriate, the cost on initial recognition of an investment in an associate (Note 2(a) (ii)).
|
|||
In the Company’s balance sheet, investments in associates and joint ventures are stated at cost less impairment losses (Note 2(n)).
|
2
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(a)
|
Basis of consolidation (Continued)
|
||
(iii)
|
Transactions eliminated on consolidation
|
||
Inter-company balances and transactions and any unrealised gains arising from inter-company transactions are eliminated on consolidation. Unrealised gains arising from transactions with associates and joint ventures are eliminated to the extent of the Group’s interest in the entity. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
|
|||
(b)
|
Translation of foreign currencies
|
||
The presentation currency of the Group is Renminbi. Foreign currency transactions during the period are translated into Renminbi at the applicable rates of exchange quoted by the People’s Bank of China (“PBOC”) prevailing on the transaction dates. Foreign currency monetary assets and liabilities are translated into Renminbi at the PBOC’s rates at the balance sheet date.
|
|||
Exchange differences, other than those capitalised as construction in progress, are recognised as income or expense in the “finance costs” section of the consolidated income statement.
|
|||
The results of foreign operations are translated into Renminbi at the applicable rates quoted by the PBOC prevailing on the transaction dates. Balance sheet items, including goodwill arising on consolidation of foreign operations are translated into Renminbi at the closing foreign exchange rates at the balance sheet date. The resulting exchange differences are recognised in other comprehensive income and accumulated in equity in the other reserves.
|
|||
On disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation is reclassified from equity to the consolidated income statement when the profit or loss on disposal is recognised.
|
|||
(c)
|
Cash and cash equivalents
|
||
Cash equivalents consist of time deposits with financial institutions with an initial term of less than three months when purchased. Cash equivalents are stated at cost, which approximates fair value.
|
|||
(d)
|
Trade, bills and other receivables
|
||
Trade, bills and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts (Note 2(n)). Trade, bills and other receivables are derecognised if the Group’s contractual rights to the cash flows from these financial assets expire or if the Group transfers these financial assets to another party without retaining control or substantially all risks and rewards of the assets.
|
|||
(e)
|
Inventories
|
||
Inventories, other than spare parts and consumables, are stated at the lower of cost and net realisable value. Cost includes the cost of purchase computed using the weighted average method and, in the case of work in progress and finished goods, direct labour and an appropriate proportion of production overheads. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
|
|||
Spare parts and consumables are stated at cost less any provision for obsolescence.
|
|||
(f)
|
Property, plant and equipment
|
||
An item of property, plant and equipment is initially recorded at cost, less accumulated depreciation and impairment losses (Note 2(n)). The cost of an asset comprises its purchase price, any directly attributable costs of bringing the asset to working condition and location for its intended use. The Group recognises in the carrying amount of an item of property, plant and equipment the cost of replacing part of such an item when that cost is incurred, when it is probable that the future economic benefits embodied with the item will flow to the Group and the cost of the item can be measured reliably. All other expenditure is recognised as an expense in the consolidated income statement in the year in which it is incurred.
|
|||
Gains or losses arising from the retirement or disposal of an item of property, plant and equipment, other than oil and gas properties, are determined as the difference between the net disposal proceeds and the carrying amount of the item and are recognised as income or expense in the consolidated income statement on the date of retirement or disposal.
|
|||
Depreciation is provided to write off the cost amount of items of property, plant and equipment, other than oil and gas properties, over its estimated useful life on a straight-line basis, after taking into account its estimated residual value, as follows:
|
Buildings
|
12 to 50 years
|
|
Equipment, machinery and others
|
4 to 30 years
|
Where parts of an item of property, plant and equipment have different useful lives, the cost of the item is allocated on a reasonable basis between the parts and each part is depreciated separately. Both the useful life of an asset and its residual value, if any, are reassessed annually.
|
2
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
(g)
|
Oil and gas properties
|
|
The Group uses the successful efforts method of accounting for its oil and gas producing activities. Under this method, costs of development wells, the related support equipment and proved mineral interests in properties are capitalised. The cost of exploratory wells is initially capitalised as construction in progress pending determination of whether the well has found proved reserves. The impairment of exploratory well costs occurs upon the determination that the well has not found proved reserves. The exploratory well costs are usually not carried as an asset for more than one year following completion of drilling, unless (i) the well has found a sufficient quantity of reserves to justify its completion as a producing well if the required capital expenditure is made; (ii) drilling of the additional exploratory wells is under way or firmly planned for the near future; or (iii) other activities are being undertaken to sufficiently progress the assessing of the reserves and the economic and operating viability of the project. All other exploration costs, including geological and geophysical costs, other dry hole costs and annual lease rentals, are expensed as incurred. Capitalised costs relating to proved properties are amortised at the field level on a unit-of-production method. The amortisation rates are determined based on oil and gas reserves estimated to be recoverable from existing facilities over the shorter of the economic lives of crude oil and natural gas reservoirs and the terms of the relevant production licenses.
|
||
Management estimates future dismantlement costs for oil and gas properties with reference to engineering estimates after taking into consideration the anticipated method of dismantlement required in accordance with the industry practices and the future cash flows are adjusted to reflect such risks specific to the liability, as appropriate. These estimated future dismantlement costs are discounted at pre-tax risk-free rate and are capitalised as oil and gas properties, which are subsequently amortised as part of the costs of the oil and gas properties.
|
||
(h)
|
Lease prepayments
|
|
Lease prepayments represent land use rights paid to the relevant government authorities. Land use rights are carried at cost less accumulated amount charged to expense and impairment losses (Note 2(n)). The cost of lease prepayments are charged to expense on a straight-line basis over the respective periods of the rights.
|
||
(i)
|
Construction in progress
|
|
Construction in progress represents buildings, oil and gas properties, various plant and equipment under construction and pending installation, and is stated at cost less impairment losses (Note 2(n)). Cost comprises direct costs of construction as well as interest charges, and foreign exchange differences on related borrowed funds to the extent that they are regarded as an adjustment to interest charges, during the periods of construction.
|
||
Construction in progress is transferred to property, plant and equipment when the asset is substantially ready for its intended use.
|
||
No depreciation is provided in respect of construction in progress.
|
||
(j)
|
Goodwill
|
|
Goodwill represents amounts arising on acquisition of subsidiaries, associates or joint ventures. Goodwill represents the difference between the cost of acquisition and the fair value of the net identifiable assets acquired.
|
||
Prior to 1 January 2008, the acquisition of the non-controlling interests of a consolidated subsidiary was accounted using the acquisition method whereby the difference between the cost of acquisition and the fair value of the net identifiable assets acquired (on a proportionate share) was recognised as goodwill. From 1 January 2008, any difference between the amount by which the non-controlling interest is adjusted (such as through an acquisition of the non-controlling interests) and the cash or other considerations paid is recognised in equity.
|
||
Goodwill is stated at cost less accumulated impairment losses. Goodwill arising on a business combination is allocated to each cash-generating unit, or groups of cash generating units, that is expected to benefit the synergies of the combination and is tested annually for impairment (Note 2(n)). In respect of associates or joint ventures, the carrying amount of goodwill is included in the carrying amount of the interest in the associate or joint venture and the investment as a whole is tested for impairment whenever there is objective evidence of impairment (Note 2(n)).
|
||
(k)
|
Investments
|
|
Investment in available-for-sale securities are carried at fair value with any change in fair value recognised in other comprehensive income and accumulated separately in equity in other reserve. When these investments are derecognised or impaired, the cumulative gain or loss is reclassified from equity to the consolidated income statement. Investments in equity securities, other than investments in associates and joint ventures, that do not have a quoted market price in an active market and whose fair value cannot be reliably measured are recognised in the balance sheet at cost less impairment losses (Note 2(n)).
|
||
Investments in securities held for trading are classified as current assets. Any attributable transaction costs are recognised in the consolidated income statement as incurred. At each balance sheet date, the fair value is remeasured, with any resultant gain or loss being recognised in the consolidated income statement.
|
||
(l)
|
Derivative financial instruments
|
|
Derivative financial instruments are recognised initially at fair value. At each balance sheet date the fair value is remeasured. The gain or loss on remeasurement to fair value is recognised immediately in the consolidated income statement, except where the derivatives qualify for cash flow hedge accounting or hedge the net investment in a foreign operation, in which case recognition of any resultant gain or loss depends on the nature of the item being hedged (Note 2(m)).
|
2
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(m)
|
Hedging
|
||
(i)
|
Cash flow hedges
|
||
Where a derivative financial instrument is designated as a hedge of the variability in cash flows of a recognised asset or liability or a highly probable forecast transaction or the foreign currency risk of a committed future transaction, the effective portion of any gains or losses on re-measurement of the derivative financial instrument to fair value are recognised in other comprehensive income and accumulated separately in equity in other reserves. The ineffective portion of any gain or loss is recognised immediately in the consolidated income statement.
|
|||
If a hedge of a forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, the associated gain or loss is reclassified from equity to be included in the initial cost or other carrying amount of the non-financial asset or liability.
|
|||
If a hedge of a forecast transaction subsequently results in the recognition of a financial asset or a financial liability, the associated gain or loss is reclassified from equity to the consolidated income statement in the same period or periods during which the asset acquired or liability assumed affects the consolidated income statement (such as when interest income or expense is recognised).
|
|||
For cash flow hedges, other than those covered by the preceding two policy statements, the associated gain or loss is reclassified from equity to the consolidated income statement in the same period or periods during which the hedged forecast transaction affects the consolidated income statement.
|
|||
When a hedging instrument expires or is sold, terminated, exercised, or the entity revokes designation of the hedge relationship but the hedged forecast transaction is still expected to occur, the cumulative gain or loss at that point remains in equity until the transaction occurs and it is recognised in accordance with the above policy. If the hedged transaction is no longer expected to take place, the cumulative unrealised gain or loss is reclassified from equity to the consolidated income statement immediately.
|
|||
(ii)
|
Hedge of net investments in foreign operations
|
||
The portion of the gain or loss on re-measurement to fair value of an instrument used to hedge a net investment in a foreign operation that is determined to be an effective hedge is recognised in other comprehensive income and accumulated separately in equity in the other reserve until the disposal of the foreign operation, at which time the cumulative gain or loss is reclassified from equity to the consolidated income statement. The ineffective portion is recognised immediately in the consolidated income statement. In this period no hedge of net investment in foreign operations was hold by the Group.
|
|||
(n)
|
Impairment of assets
|
||
(i)
|
Trade accounts receivable, other receivables and investment in equity securities that do not have a quoted market price in an active market are reviewed at each balance sheet date to determine whether there is objective evidence of impairment. If any such evidence exists, an impairment loss is determined and recognised.
|
||
The impairment loss is measured as the difference between the asset’s carrying amount and the estimated future cash flows, discounted at the current market rate of return for a similar financial asset where the effect of discounting is material, and is recognised as an expense in the consolidated income statement. Impairment losses for trade and other receivables are reversed through the consolidated income statement if in a subsequent period the amount of the impairment losses decreases. Impairment losses for equity securities carried at cost are not reversed.
|
|||
For investments in associates and joint ventures accounted under the equity method (Note 2(a) (ii)), the impairment loss is measured by comparing the recoverable amount of the investment as a whole with its carrying amount in accordance with the accounting policy set out in Note 2(n) (ii). The impairment loss is reversed if there has been a favourable change in the estimates used to determine the recoverable amount in accordance with the accounting policy set out in Note 2(n) (ii).
|
2
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(n)
|
Impairment of assets (Continued)
|
||
(ii)
|
Impairment of other long-lived assets is accounted as follows:
|
||
The carrying amounts of other long-lived assets, including property, plant and equipment, construction in progress, lease prepayments and other assets, are reviewed at each balance sheet date to identify indicators that the assets may be impaired. These assets are tested for impairment whenever events or changes in circumstances indicate that their recorded carrying amounts may not be recoverable. When such a decline has occurred, the carrying amount is reduced to the recoverable amount. For goodwill, the recoverable amount is estimated at each balance sheet date.
|
|||
The recoverable amount is the greater of the fair value less costs to sell and the value in use. In determining the value in use, expected future cash flows generated by the asset are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Where an asset does not generate cash inflows largely independent of those from other assets, the recoverable amount is determined for the smallest group of assets that generates cash inflows independently (i.e. a cash-generating unit).
|
|||
The amount of the reduction is recognised as an expense in the consolidated income statement. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then, to reduce the carrying amount of the other assets in the unit on a pro rata basis, except that the carrying value of an asset will not be reduced below its individual fair value less costs to sell, or value in use, if determinable.
|
|||
Management assesses at each balance sheet date whether there is any indication that an impairment loss recognised for a long-lived asset, except in the case of goodwill, which in prior years may no longer exist. An impairment loss is reversed if there has been a favourable change in the estimates used to determine the recoverable amount. A subsequent increase in the recoverable amount of an asset, when the circumstances and events that led to the write-down or write-off cease to exist, is recognised as an income. The reversal is reduced by the amount that would have been recognised as depreciation had the write-down or write-off not occurred. An impairment loss in respect of goodwill is not reversed.
|
|||
(o)
|
Trade, bills and other payables
|
||
Trade, bills and other payables are initially recognised at fair value and thereafter stated at amortised cost unless the effect of discounting would be immaterial, in which case they are stated at cost.
|
|||
(p)
|
Interest-bearing borrowings
|
||
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value being recognised in the consolidated income statement over the period of borrowings using the effective interest method.
|
|||
(q)
|
Convertible bonds
|
||
(i)
|
Convertible bonds that contain an equity component
|
||
Convertible bonds that can be converted to equity share capital at the option of the holder, where the number of shares that would be issued on conversion and the value of the consideration that would be received at that time do not vary, are accounted for as compound financial instruments that contain both a liability component and an equity component.
|
|||
At initial recognition, the liability component of the convertible bonds is measured as the present value of the future interest and principal payments, discounted at the market rate of interest applicable at the time of initial recognition to similar liabilities that do not have a conversion option. Any excess of proceeds over the amount initially recognised as the liability component is recognised as the equity component. Transaction costs that relate to the issuance of the convertible bonds are allocated to the liability and equity components in proportion to the allocation of proceeds.
|
|||
The liability component is subsequently carried at amortised cost. The interest expense on the liability component is calculated using the effective interest method. The equity component is recognised in the capital reserve until the bond is converted or redeemed.
|
|||
If the bond is converted, the capital reserve, together with the carrying amount of the liability component at the time of conversion, is transferred to share capital and share premium as consideration for the shares issued. If the bond is redeemed, the capital reserve is transferred to share premium.
|
2
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
||
(q)
|
Convertible bonds (Continued)
|
||
(ii)
|
Other convertible bonds
|
||
Convertible bonds issued with a cash settlement option and other embedded derivative features are accounted for as compound financial instruments that contain a liability component and a derivative component.
|
|||
At initial recognition, the derivative component of the convertible bonds is measured at fair value. Any excess of proceeds over the amount initially recognised as the derivative component is recognised as the liability component. Transaction costs that relate to the issuance of the convertible bonds are allocated to the liability and derivative components in proportion to the allocation of proceeds. The portion of the transaction costs relating to the liability component is recognised initially as part of the liability. The portion relating to the derivative component is recognised immediately as an expense in the consolidated income statement.
|
|||
The derivative component is subsequently remeasured at each balance sheet date and any gains or losses arising from change in the fair value are recognised in the consolidated income statement. The liability component is subsequently carried at amortised cost until extinguished on conversion or redemption. The interest expense recognised in the consolidated income statement on the liability component is calculated using the effective interest method. Both the liability and the related derivative components are presented together for financial statements reporting purposes.
|
|||
If the convertible bonds are converted, the carrying amounts of the derivative and liability components are transferred to share capital and share premium as consideration for the shares issued. If the convertible bonds are redeemed, any difference between the amount paid and the carrying amounts of both components is recognised in the consolidated income statement.
|
|||
(r)
|
Provisions and contingent liability
|
||
A provision is recognised for liability of uncertain timing or amount when the Group has a legal or constructive obligation arising as a result of a past event, when it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made.
|
|||
When it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.
|
|||
Provisions for future dismantlement costs are initially recognised based on the present value of the future costs expected to be incurred in respect of the Group’s expected dismantlement and abandonment costs at the end of related oil and gas exploration and development activities. Any subsequent change in the present value of the estimated costs, other than the change due to passage of time which is regarded as interest cost, is reflected as an adjustment to the provision and oil and gas properties.
|
|||
(s)
|
Revenue recognition
|
||
Revenues associated with the sale of crude oil, natural gas, petroleum and chemical products and ancillary materials are recorded when the customer accepts the goods and the significant risks and rewards of ownership and title have been transferred to the buyer. Revenue from the rendering of services is recognised in the consolidated income statement upon performance of the services. No revenue is recognised if there are significant uncertainties regarding recovery of the consideration due, the possible return of goods, or when the amount of revenue and the costs incurred or to be incurred in respect of the transaction cannot be measured reliably.
|
|||
Interest income is recognised on a time apportioned basis that takes into account the effective yield on the asset.
|
|||
A government grant that becomes receivable as compensation for expenses or losses already incurred with no future related costs is recognised as income in the period in which it becomes receivable.
|
|||
(t)
|
Borrowing costs
|
||
Borrowing costs are expensed in the consolidated income statement in the period in which they are incurred, except to the extent that they are capitalised as being attributable to the construction of an asset which necessarily takes a period of time to get ready for its intended use.
|
|||
(u)
|
Repairs and maintenance expenditure
|
||
Repairs and maintenance expenditure is expensed as incurred.
|
|||
(v)
|
Environmental expenditures
|
||
Environmental expenditures that relate to current ongoing operations or to conditions caused by past operations are expensed as incurred.
|
|||
Liabilities related to future remediation costs are recorded when environmental assessments and/or cleanups are probable and the costs can be reasonably estimated. As facts concerning environmental contingencies become known to the Group, the Group reassesses its position both with respect to accrued liabilities and other potential exposures.
|
2
|
SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
(w)
|
Research and development expense
|
|
Research and development expenditures are expensed in the period in which they are incurred. Research and development expense amounted to RMB 1,901 million for the six-month period ended 30 June 2014 (2013: RMB 1,858 million).
|
||
(x)
|
Operating leases
|
|
Operating lease payments are charged to the consolidated income statement on a straight-line basis over the period of the respective leases.
|
||
(y)
|
Employee benefits
|
|
The contributions payable under the Group’s retirement plans are recognised as an expense in the consolidated income statement as incurred and according to the contribution determined by the plans. Further information is set out in Note 33.
|
||
Termination benefits, such as employee reduction expenses, are recognised when, and only when, the Group demonstrably commits itself to terminate employment or to provide benefits as a result of voluntary redundancy by having a detailed formal plan which is without realistic possibility of withdrawal.
|
||
(z)
|
Income tax
|
|
Income tax comprises current and deferred tax. Current tax is calculated on taxable income by applying the applicable tax rates. Deferred tax is provided using the balance sheet liability method on all temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes only to the extent that it is probable that future taxable income will be available against which the assets can be utilised. Deferred tax is calculated on the basis of the enacted tax rates or substantially enacted tax rates that are expected to apply in the period when the asset is realised or the liability is settled. The effect on deferred tax of any changes in tax rates is charged or credited to the consolidated income statement, except for the effect of a change in tax rate on the carrying amount of deferred tax assets and liabilities which were previously charged or credited to other comprehensive income or directly in equity.
|
||
The tax value of losses expected to be available for utilisation against future taxable income is set off against the deferred tax liability within the same legal tax unit and jurisdiction to the extent appropriate, and is not available for set off against the taxable profit of another legal tax unit. The carrying amount of a deferred tax asset is reviewed at each balance sheet date and is reduced to the extent that it is no longer probable that the related tax benefit will be realised.
|
||
(aa)
|
Dividends
|
|
Dividends are recognised as a liability in the period in which they are declared.
|
||
(bb)
|
Segment reporting
|
|
Operating segments, and the amounts of each segment item reported in the financial statements, are identified from the financial information provided regularly to the Group’s chief operating decision maker for the purposes of allocating resources to, and assessing the performance of the Group’s various lines of business.
|
||
3
|
TURNOVER
|
|
Turnover primarily represents revenue from the sales of crude oil, natural gas, petroleum and chemical products.
|
4
|
OTHER OPERATING REVENUES
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Sale of materials, service and others
|
17,731
|
19,034
|
||
Rental income
|
277
|
276
|
||
18,008
|
19,310
|
5
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Operating lease charges
|
7,140
|
7,127
|
||
Impairment losses:
|
||||
– trade accounts receivable
|
—
|
5
|
||
– other receivables
|
4
|
6
|
6
|
PERSONNEL EXPENSES
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Salaries, wages and other benefits
|
22,844
|
21,226
|
||
Contributions to retirement schemes (Note 33)
|
3,910
|
3,617
|
||
26,754
|
24,843
|
7
|
TAXES OTHER THAN INCOME TAX
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Consumption tax (i)
|
65,447
|
66,004
|
||
Special oil income levy (ii)
|
12,448
|
12,938
|
||
City construction tax (iii)
|
6,642
|
6,459
|
||
Education surcharge
|
4,952
|
4,849
|
||
Resources tax
|
3,727
|
3,658
|
||
Other
|
551
|
543
|
||
93,767
|
94,451
|
|
Note:
|
|
(i)
|
The consumption tax rates on gasoline, diesel, naphtha, solvent oil, lubricant oil, fuel oil and jet fuel oil are RMB 1,388.0 per tonne, RMB 940.8 per tonne, RMB 1,385.0 per tonne, RMB 1,282.0 per tonne, RMB 1,126.0 per tonne, RMB 812.0 per tonne and RMB 996.8 per tonne, respectively.
|
|
(ii)
|
Special oil income levy is levied on oil exploration and production entities based on the progressive rates ranging from 20% to 40% on the portion of the monthly weighted average sales price of the crude oil produced in the PRC exceeding USD 55 per barrel.
|
|
(iii)
|
City construction tax is levied on an entity based on its total paid amount of value-added tax, consumption tax and business tax.
|
8
|
OTHER OPERATING (EXPENSE)/INCOME, NET
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Government grant
|
846
|
596
|
||
Loss on disposal of property, plant, equipment and other non-currents assets, net
|
(561)
|
(95)
|
||
Ineffective portion of change in fair value of cash flow hedges
|
243
|
23
|
||
Net realised and unrealised gain/(loss) on derivative financial instruments not qualified as hedging
|
6
|
(64)
|
||
Donations
|
(46)
|
(103)
|
||
Fines, penalties and compensations
|
(52)
|
(13)
|
||
Impairment losses on long-lived assets
|
(1,072)
|
(44)
|
||
Others
|
(438)
|
(49)
|
||
(1,074)
|
251
|
9
|
INTEREST EXPENSE
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Interest expense incurred
|
6,358
|
5,643
|
||
Less: Interest expense capitalised*
|
(715)
|
(811)
|
||
5,643
|
4,832
|
|||
Accretion expenses (Note 29)
|
497
|
369
|
||
Interest expense
|
6,140
|
5,201
|
||
* Interest rates per annum at which borrowing costs were capitalised for construction in progress
|
1.4% to 5.9%
|
0.9% to 6.2%
|
10
|
TAX EXPENSE
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Current tax
|
||||
– Provision for the period
|
11,762
|
11,151
|
||
– Adjustment of prior years
|
581
|
453
|
||
Deferred taxation (Note 25)
|
(435)
|
1,123
|
||
11,908
|
12,727
|
|
Reconciliation between actual tax expense and the expected income tax expense at applicable statutory tax rates is as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Profit before taxation
|
45,759
|
45,134
|
||
Expected PRC income tax expense at a statutory tax rate of 25%
|
11,440
|
11,284
|
||
Tax effect of non-deductible expenses
|
262
|
133
|
||
Tax effect of non-taxable income
|
(785)
|
(365)
|
||
Tax effect of preferential tax rate (i)
|
(970)
|
(1,028)
|
||
Effect of difference between income taxes at foreign operations tax rate and the PRC statutory tax rate (ii)
|
482
|
1,276
|
||
Tax effect of utilisation of previously unrecognised tax losses and temporary differences
|
(21)
|
(95)
|
||
Tax effect of tax losses not recognised
|
889
|
296
|
||
Write-down of deferred tax assets
|
30
|
773
|
||
Adjustment of prior years
|
581
|
453
|
||
Actual income tax expense
|
11,908
|
12,727
|
|
Note:
|
|
(i)
|
The provision for PRC current income tax is based on a statutory income tax rate of 25% of the assessable income of the Group as determined in accordance with the relevant income tax rules and regulations of the PRC, except for certain entities of the Group in western regions in the PRC are taxed at preferential income tax rate of 15% through the year 2020.
|
|
(ii)
|
It is mainly due to the foreign operation in the Republic of Angola (“Angola”) that is taxed at 50% of the assessable income as determined in accordance with the relevant income tax rules and regulations of Angola.
|
11
|
DIVIDENDS
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Interim dividends declared after the balance sheet date of RMB 0.09 per share (2013: RMB 0.09 per share)
|
10,512
|
10,491
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Final cash dividends in respect of the previous financial year, approved during the period of RMB 0.15 per share (2013: RMB 0.20 per share)
|
17,519
|
17,933
|
12
|
OTHER COMPREHENSIVE INCOME
|
|
Six-month period ended 30 June 2014
|
Six-month period ended 30 June 2013
|
||||||||||
|
Before-tax
amount
RMB million
|
Tax
effect
RMB million
|
Net-of-tax
amount
RMB million
|
Before-tax
amount
RMB million
|
Tax
effect
RMB million
|
Net-of-tax
amount
RMB million
|
||||||
Cash flow hedges:
|
||||||||||||
Effective portion of changes in fair value of hedging instruments recognised during the period
|
525
|
(73)
|
452
|
(135)
|
22
|
(113)
|
||||||
Amounts transferred to initial carrying amount of hedged items
|
(69)
|
10
|
(59)
|
(39)
|
6
|
(33)
|
||||||
Reclassification adjustments for amounts transferred to the consolidated income statement
|
(298)
|
41
|
(257)
|
272
|
(44)
|
228
|
||||||
Net movement during the period recognised in other comprehensive income
|
158
|
(22)
|
136
|
98
|
(16)
|
82
|
||||||
Available-for-sale securities:
|
||||||||||||
Changes in fair value recongnised during the period
|
827
|
(200)
|
627
|
1,188
|
(298)
|
890
|
||||||
Net movement during the period recognised in other comprehensive income
|
827
|
(200)
|
627
|
1,188
|
(298)
|
890
|
||||||
Share of other comprehensive income of associates
|
36
|
—
|
36
|
(241)
|
—
|
(241)
|
||||||
Foreign currency translation differences
|
391
|
—
|
391
|
(388)
|
—
|
(388)
|
||||||
Other comprehensive income
|
1,412
|
(222)
|
1,190
|
657
|
(314)
|
343
|
13
|
BASIC AND DILUTED EARNINGS PER SHARE
|
|
(i)
|
Profit attributable to ordinary owners of the Company (diluted)
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Profit attributable to ordinary owners of the Company
|
32,543
|
30,281
|
||
After tax effect of interest expenses (net of exchange gain) of the 2007 Convertible Bonds and the 2011 Convertible Bonds
|
133
|
141
|
||
After tax effect of unrealised gain (net of unrealised loss) on embedded derivative components of the 2007 Convertible Bonds and the 2011 Convertible Bonds
|
1
|
(571)
|
||
Profit attributable to ordinary owners of the Company (diluted)
|
32,677
|
29,851
|
|
(ii)
|
Weighted average number of shares (diluted)
|
|
Six-month periods ended 30 June
|
|||
|
2014
Number of shares
|
2013
Number of shares
|
||
Weighted average number of shares at 30 June
|
116,725,537,824
|
115,639,886,505
|
||
Effect of conversion of the 2007 Convertible Bonds
|
1,079,766,667
|
1,439,688,889
|
||
Effect of conversion of the 2011 Convertible Bonds
|
—
|
4,241,830,795
|
||
Weighted average number of shares (diluted) at 30 June
|
117,805,304,491
|
121,321,406,189
|
14
|
PROPERTY, PLANT AND EQUIPMENT
|
|
By asset class
|
|
Plants and
buildings
RMB million
|
Oil and gas,
properties
RMB million
|
Equipment,
machinery
and others
RMB million
|
Total
RMB million
|
||||
Cost:
|
||||||||
Balance at 1 January 2013
|
86,215
|
451,288
|
693,583
|
1,231,086
|
||||
Additions
|
92
|
1,440
|
110
|
1,642
|
||||
Transferred from construction in progress
|
1,123
|
20,414
|
23,153
|
44,690
|
||||
Reclassification
|
380
|
7
|
(387)
|
—
|
||||
Exchange adjustments
|
(29)
|
(525)
|
(39)
|
(593)
|
||||
Contributed to a joint venture
|
(1)
|
—
|
(45)
|
(46)
|
||||
Reclassification to lease prepayments and other long-term assets
|
(78)
|
—
|
(683)
|
(761)
|
||||
Disposals
|
(157)
|
—
|
(1,918)
|
(2,075)
|
||||
Balance at 30 June 2013
|
87,545
|
472,624
|
713,774
|
1,273,943
|
||||
Balance at 1 January 2014
|
96,787
|
515,701
|
768,102
|
1,380,590
|
||||
Additions
|
23
|
603
|
214
|
840
|
||||
Transferred from construction in progress
|
2,411
|
10,813
|
17,372
|
30,596
|
||||
Reclassification
|
224
|
—
|
(224)
|
—
|
||||
Exchange adjustments
|
17
|
304
|
24
|
345
|
||||
Contributed to a joint venture
|
(36)
|
—
|
(221)
|
(257)
|
||||
Reclassification to lease prepayments and other long-term assets
|
(599)
|
—
|
(7,380)
|
(7,979)
|
||||
Disposals
|
(304)
|
(4)
|
(2,848)
|
(3,156)
|
||||
Balance at 30 June 2014
|
98,523
|
527,417
|
775,039
|
1,400,979
|
||||
Accumulated depreciation:
|
||||||||
Balance at 1 January 2013
|
34,490
|
252,214
|
355,413
|
642,117
|
||||
Depreciation charge for the period
|
1,492
|
16,377
|
18,385
|
36,254
|
||||
Impairment losses for the period
|
1
|
—
|
43
|
44
|
||||
Reclassification
|
95
|
5
|
(100)
|
—
|
||||
Exchange adjustments
|
(10)
|
(277)
|
(16)
|
(303)
|
||||
Contributed to a joint venture
|
—
|
—
|
(32)
|
(32)
|
||||
Reclassification to lease prepayments and other long-term assets
|
(6)
|
—
|
(88)
|
(94)
|
||||
Written back on disposals
|
(119)
|
—
|
(1,669)
|
(1,788)
|
||||
Balance at 30 June 2013
|
35,943
|
268,319
|
371,936
|
676,198
|
||||
Balance at 1 January 2014
|
37,680
|
288,594
|
384,721
|
710,995
|
||||
Depreciation charge for the period
|
1,655
|
17,909
|
20,330
|
39,894
|
||||
Impairment losses for the period
|
11
|
—
|
882
|
893
|
||||
Reclassification
|
100
|
—
|
(100)
|
—
|
||||
Exchange adjustments
|
6
|
175
|
10
|
191
|
||||
Reclassification to lease prepayments and other long-term assets
|
(135)
|
—
|
(1,692)
|
(1,827)
|
||||
Written back on disposals
|
(244)
|
(2)
|
(2,156)
|
(2,402)
|
||||
Balance at 30 June 2014
|
39,073
|
306,676
|
401,995
|
747,744
|
||||
Net book value:
|
||||||||
Balance at 1 January 2013
|
51,725
|
199,074
|
338,170
|
588,969
|
||||
Balance at 30 June 2013
|
51,602
|
204,305
|
341,838
|
597,745
|
||||
Balance at 1 January 2014
|
59,107
|
227,107
|
383,381
|
669,595
|
||||
Balance at 30 June 2014
|
59,450
|
220,741
|
373,044
|
653,235
|
15
|
CONSTRUCTION IN PROGRESS
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Balance at 1 January
|
160,630
|
168,977
|
||
Additions
|
39,309
|
50,030
|
||
Exchange adjustments
|
7
|
(20)
|
||
Disposal
|
(493)
|
—
|
||
Dry hole costs written off
|
(3,492)
|
(3,335)
|
||
Transferred to property, plant and equipment
|
(30,596)
|
(44,690)
|
||
Reclassification to lease prepayments and other assets
|
(4,541)
|
(4,006)
|
||
Balance at 30 June
|
160,824
|
166,956
|
16
|
GOODWILL
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Cost
|
13,912
|
13,912
|
||
Less: Accumulated impairment losses
|
(7,657)
|
(7,657)
|
||
6,255
|
6,255
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Sinopec Beijing Yanshan Branch (“Sinopec Yanshan”)
|
1,157
|
1,157
|
||
Sinopec Zhenhai Refining and Chemical Branch (“Sinopec Zhenhai”)
|
4,043
|
4,043
|
||
Sinopec (Hong Kong) Limited
|
853
|
853
|
||
Multiple units without individually significant goodwill
|
202
|
202
|
||
6,255
|
6,255
|
17
|
INTEREST IN ASSOCIATES
|
|
The Group’s investments in associates are with companies primarily engaged in the oil and gas, petrochemical, and marketing and distribution operations in the PRC.
|
|
The Group’s principal associates, all of which are unlisted companies incorporated and operating their business principally in the PRC, are as follows:
|
Name of company
|
% of ownership interests
|
Principal activities
|
Measurement method
|
|||
Sinopec Finance Company Limited (“Sinopec Finance”)
|
49.00
|
Provision of non-banking financial services
|
Equity method
|
|||
China Aviation Oil Supply Company Limited (“China Aviation Oil”)
|
29.00
|
Marketing and distribution of refined petroleum products
|
Equity method
|
|||
Zhongtian Synergetic Energy Company Limited (“Zhongtian Synergetic Energy”)
|
38.75
|
Manufacturing of coal-chemical products
|
Equity method
|
|||
Shanghai Chemical Industry Park Development Company Limited (“Shanghai Chemical”)
|
38.26
|
Planning, development and operation of the Chemical Industry Park in Shanghai, the PRC
|
Equity method
|
|||
Shanghai Petroleum Company Limited (“Shanghai Petroleum”)
|
30.00
|
Exploration and production of crude oil and natural gas
|
Equity method
|
|
Summarised financial information in respect of the Group’s principal associates and reconciliation to carrying amounts:
|
|
Sinopec Finance
|
China Aviation Oil
|
Zhongtian Synergetic Energy
|
Shanghai Chemical
|
Shanghai Petroleum
|
|||||||||||||||
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||||||||||
Current assets
|
112,934
|
104,477
|
17,051
|
15,410
|
5,732
|
4,474
|
2,812
|
3,094
|
2,880
|
2,849
|
||||||||||
Non-current assets
|
17,402
|
17,490
|
4,762
|
4,830
|
8,223
|
6,987
|
3,185
|
3,069
|
941
|
1,058
|
||||||||||
Current liabilities
|
(112,835)
|
(102,112)
|
(13,819)
|
(12,249)
|
(821)
|
(335)
|
(922)
|
(1,183)
|
(258)
|
(281)
|
||||||||||
Non-current liabilities
|
(297)
|
(3,271)
|
(237)
|
(233)
|
(1,500)
|
(1,330)
|
(1,097)
|
(1,102)
|
(361)
|
(354)
|
||||||||||
Net assets
|
17,204
|
16,584
|
7,757
|
7,758
|
11,634
|
9,796
|
3,978
|
3,878
|
3,202
|
3,272
|
||||||||||
Net assets attributable to non-controlling interests
|
—
|
—
|
1,031
|
899
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||
Net assets attributable to owners of the Company
|
17,204
|
16,584
|
6,726
|
6,859
|
11,634
|
9,796
|
3,978
|
3,878
|
3,202
|
3,272
|
||||||||||
Share of net assets from associates
|
8,430
|
8,126
|
1,951
|
1,989
|
3,796
|
3,796
|
1,183
|
1,158
|
961
|
982
|
||||||||||
Carrying Amounts
|
8,430
|
8,126
|
1,951
|
1,989
|
3,796
|
3,796
|
1,183
|
1,158
|
961
|
982
|
|
Summarised statement of comprehensive income
|
Six-month periods ended 30 June
|
Sinopec Finance
|
China Aviation Oil
|
Zhongtian Synergetic Energy*
|
Shanghai Chemical
|
Shanghai Petroleum
|
|||||||||||||||
|
2014
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
||||||||||
Turnover
|
1,415
|
1,514
|
57,160
|
52,915
|
—
|
—
|
—
|
1
|
355
|
320
|
||||||||||
Profits/(losses) for the periods
|
552
|
631
|
1,065
|
805
|
—
|
—
|
94
|
42
|
50
|
(37)
|
||||||||||
Other comprehensive income/(losses)
|
69
|
(491)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||
Total comprehensive income/(losses)
|
621
|
140
|
1,065
|
805
|
—
|
—
|
94
|
42
|
50
|
(37)
|
||||||||||
Dividends declared by associates
|
—
|
—
|
309
|
—
|
—
|
—
|
11
|
—
|
36
|
—
|
||||||||||
Share of profit/(loss) from associates
|
270
|
309
|
271
|
201
|
—
|
—
|
36
|
16
|
15
|
(11)
|
||||||||||
Share of other comprehensive income/(loss) from associates
|
34
|
(241)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
18
|
INTEREST IN JOINT VENTURES
|
Name of entity
|
% of ownership Interests
|
Principal activities
|
Measurement method
|
Country of incorporation
|
Principal place of business
|
|||||
Fujian Refining and Petrochemical Company Limited (“Fujian Refining and Petrochemical”)
|
50.00
|
Manufacturing and distribution of petrochemical products
|
Equity method
|
PRC
|
PRC
|
|||||
BASF-YPC Company Limited (“BASF-YPC”)
|
40.00
|
Manufacturing and distribution of petrochemical products
|
Equity method
|
PRC
|
PRC
|
|||||
Caspian Investments Resources Ltd. (“CIR”) (i)
|
50.00
|
Crude oil and natural gas extraction
|
Equity method
|
British Virgin Islands
|
Kazakhstan
|
|||||
Taihu Limited (“Taihu”) (i)
|
49.00
|
Crude oil and natural gas extraction
|
Equity method
|
Cyprus
|
Russia
|
|||||
Mansarovar Energy Colombia Ltd. (“Mansarovar “) (i)
|
50.00
|
Crude oil and natural gas extraction
|
Equity method
|
British Bermuda
|
Colombia
|
|
Fujian Refining and Petrochemical
|
BASF-YPC
|
||||||
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||||
Current assets
|
||||||||
Cash and cash equivalents
|
1,087
|
1,016
|
535
|
550
|
||||
Other current assets
|
13,403
|
14,072
|
6,365
|
6,727
|
||||
Total current assets
|
14,490
|
15,088
|
6,900
|
7,277
|
||||
Non-current assets
|
29,423
|
29,818
|
18,384
|
18,496
|
||||
Current liabilities
|
||||||||
Current financial liabilities (ii)
|
(6,270)
|
(5,493)
|
(2,894)
|
(2,990)
|
||||
Other current liabilities
|
(8,248)
|
(10,191)
|
(3,144)
|
(2,027)
|
||||
Total current liabilities
|
(14,518)
|
(15,684)
|
(6,038)
|
(5,017)
|
||||
Non-current liabilities
|
||||||||
Non-current financial liabilities
|
(22,411)
|
(21,952)
|
(4,439)
|
(4,904)
|
||||
Other non-current liabilities (iii)
|
(285)
|
(298)
|
(1)
|
(1)
|
||||
Total non-current liabilities
|
(22,696)
|
(22,250)
|
(4,440)
|
(4,905)
|
||||
Net assets
|
6,699
|
6,972
|
14,806
|
15,851
|
||||
Share of net assets from joint ventures
|
3,350
|
3,486
|
5,922
|
6,340
|
||||
Carrying Amounts
|
3,350
|
3,486
|
5,922
|
6,340
|
|
(i)
|
Pursuant to the resolutions passed at the Directors’ meeting held on 22 March 2013 and the purchase agreements entered into with relevant vendors on 28 March 2013, the Group acquired from the Sinopec Group Company 50% of equity interests of Mansarovar and at the same time provided a shareholder loan (USD 263 million) for a total consideration of approximately USD 775 million in November 2013 and 50% of equity interests of CIR for a consideration of approximately USD 1,486 million as well as 49% of equity interests of Taihu and the respective vendor’s special dividend (USD 94 million) for a total consideration of approximately USD 807 million, both acquisitions were completed in December 2013.
|
|
As the purchase price allocation has not been completed, the summarised financial information for CIR, Taihu and Mansarovar is not disclosed. For the six months period ended 30 June 2014, the share profit after tax for the above three joint ventures is RMB 1,302 million.
|
|
(ii)
|
Excluding trade accounts payable, other payables.
|
|
(iii)
|
Excluding provisions.
|
Six-month periods ended 30 June
|
Fujian Refining and Petrochemical
|
BASF-YPC
|
||||||
|
2014
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
||||
Turnover
|
34,220
|
33,053
|
11,138
|
11,868
|
||||
Depreciation, depletion and amortisation
|
(1,279)
|
(1,018)
|
(1,140)
|
(949)
|
||||
Interest income
|
14
|
10
|
11
|
9
|
||||
Interest expense
|
(640)
|
(270)
|
(175)
|
(172)
|
||||
Profits/(losses) before taxation
|
(729)
|
(411)
|
87
|
591
|
||||
Tax expense
|
204
|
125
|
(18)
|
(157)
|
||||
Profits/(losses) for the periods
|
(525)
|
(286)
|
69
|
434
|
||||
Total comprehensive income/(losses)
|
(525)
|
(286)
|
69
|
434
|
||||
Dividends declared from joint venture
|
—
|
—
|
528
|
—
|
||||
Share of profit/(loss) from joint ventures
|
(263)
|
(143)
|
28
|
174
|
19
|
INVESTMENTS
|
|
The Group
|
|||
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Available-for-sale financial assets
|
||||
– Equity securities, listed and at quoted market price
|
2,791
|
1,964
|
||
Investments in equity securities, unlisted and at cost
|
1,548
|
1,834
|
||
4,339
|
3,798
|
|||
Less: Impairment loss for investments
|
(68)
|
(68)
|
||
4,271
|
3,730
|
20
|
LEASE PREPAYMENTS
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Cost:
|
||||
Balance at 1 January
|
51,417
|
43,002
|
||
Additions
|
51
|
140
|
||
Transferred from construction in progress
|
2,494
|
1,970
|
||
Transferred from property, plant and equipment and other long-term assets
|
3,253
|
293
|
||
Exchange adjustments
|
28
|
(54)
|
||
Reclassification to other assets
|
(484)
|
(5)
|
||
Disposals
|
(52)
|
(12)
|
||
Balance at 30 June
|
56,707
|
45,334
|
||
Accumulated amortisation:
|
||||
Balance at 1 January
|
8,147
|
6,762
|
||
Amortisation charge for the period
|
731
|
602
|
||
Transferred from property, plant and equipment and other long-term assets
|
841
|
37
|
||
Exchange adjustments
|
7
|
(12)
|
||
Reclassification to other assets
|
(91)
|
—
|
||
Written back on disposals
|
(10)
|
(8)
|
||
Balance at 30 June
|
9,625
|
7,381
|
||
Net book value:
|
47,082
|
37,953
|
21
|
LONG-TERM PREPAYMENTS AND OTHER ASSETS
|
22
|
TRADE ACCOUNTS RECEIVABLE AND BILLS RECEIVABLE
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Amounts due from third parties
|
82,938
|
50,638
|
||
Amounts due from Sinopec Group Company and fellow subsidiaries
|
4,419
|
9,311
|
||
Amounts due from associates and joint ventures
|
9,902
|
9,091
|
||
97,259
|
69,040
|
|||
Less: Impairment losses for bad and doubtful debts
|
(556)
|
(574)
|
||
Trade accounts receivable, net
|
96,703
|
68,466
|
||
Bills receivable
|
20,456
|
28,771
|
||
117,159
|
97,237
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Within one year
|
117,009
|
97,066
|
||
Between one and two years
|
121
|
112
|
||
Between two and three years
|
20
|
46
|
||
Over three years
|
9
|
13
|
||
117,159
|
97,237
|
|
Impairment losses for bad and doubtful debts are analysed as follows:
|
|
2014
RMB million
|
2013
RMB million
|
||
Balance at 1 January
|
574
|
699
|
||
Impairment losses recognised for the period
|
—
|
5
|
||
Reversal of impairment losses
|
(10)
|
(6)
|
||
Written off
|
(8)
|
(4)
|
||
Others
|
—
|
1
|
||
Balance at 30 June
|
556
|
695
|
23
|
INVENTORIES
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Crude oil and other raw materials
|
131,937
|
124,198
|
||
Work in progress
|
23,624
|
21,181
|
||
Finished goods
|
86,745
|
76,289
|
||
Spare parts and consumables
|
2,521
|
1,989
|
||
244,827
|
223,657
|
|||
Less: Allowance for diminution in value of inventories
|
(552)
|
(1,751)
|
||
244,275
|
221,906
|
24
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Receivables
|
14,182
|
10,130
|
||
Advances to suppliers
|
5,691
|
4,216
|
||
Value-added tax input tax deduction to stay
|
15,671
|
19,756
|
||
Derivative financial instruments
|
9,404
|
4,664
|
||
44,948
|
38,766
|
25
|
DEFERRED TAX ASSETS AND LIABILITIES
|
|
Assets
|
Liabilities
|
Net balance
|
|||||||||
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||||||
Current
|
||||||||||||
Receivables and inventories
|
3,165
|
3,315
|
—
|
—
|
3,165
|
3,315
|
||||||
Accruals
|
374
|
357
|
—
|
—
|
374
|
357
|
||||||
Cash flow hedges
|
20
|
34
|
(128)
|
(120)
|
(108)
|
(86)
|
||||||
Non-current
|
||||||||||||
Property, plant and equipment
|
6,915
|
7,200
|
(15,950)
|
(15,590)
|
(9,035)
|
(8,390)
|
||||||
Tax losses carried forward
|
2,861
|
2,261
|
—
|
—
|
2,861
|
2,261
|
||||||
Embedded derivative component of the convertible bonds
|
—
|
—
|
(315)
|
(870)
|
(315)
|
(870)
|
||||||
Available-for-sale-securities
|
—
|
—
|
(636)
|
(436)
|
(636)
|
(436)
|
||||||
Others
|
96
|
99
|
(63)
|
(86)
|
33
|
13
|
||||||
Deferred tax assets/(liabilities)
|
13,431
|
13,266
|
(17,092)
|
(17,102)
|
(3,661)
|
(3,836)
|
|
Balance at
1 January 2013
RMB million
|
Recognised in
consolidated
income
statement
RMB million
|
Recognised
in other
comprehensive
income
RMB million
|
Balance at
30 June 2013
RMB million
|
||||
Current
|
||||||||
Receivables and inventories
|
3,292
|
194
|
—
|
3,486
|
||||
Accruals
|
421
|
(19)
|
—
|
402
|
||||
Cash flow hedges
|
36
|
(2)
|
(16)
|
18
|
||||
Non-current
|
||||||||
Property, plant and equipment
|
(8,194)
|
(515)
|
111
|
(8,598)
|
||||
Tax losses carried forward
|
3,051
|
(590)
|
—
|
2,461
|
||||
Embedded derivative component of the convertible bonds
|
(364)
|
(190)
|
—
|
(554)
|
||||
Available-for-sale securities
|
(3)
|
—
|
(298)
|
(301)
|
||||
Others
|
6
|
(1)
|
—
|
5
|
||||
Net deferred tax liabilities
|
(1,755)
|
(1,123)
|
(203)
|
(3,081)
|
25
|
DEFERRED TAX ASSETS AND LIABILITIES (Continued)
|
|
Balance at
1 January 2014
RMB million
|
Recognised in
consolidated
income
statement
RMB million
|
Recognised
in other
comprehensive
income
RMB million
|
Balance at
30 June 2014
RMB million
|
||||
Current
|
||||||||
Receivables and inventories
|
3,315
|
(150)
|
—
|
3,165
|
||||
Accruals
|
357
|
17
|
—
|
374
|
||||
Cash flow hedges
|
(86)
|
—
|
(22)
|
(108)
|
||||
Non-current
|
||||||||
Property, plant and equipment
|
(8,390)
|
(607)
|
(38)
|
(9,035)
|
||||
Tax losses carried forward
|
2,261
|
600
|
—
|
2,861
|
||||
Embedded derivative component of the convertible bonds
|
(870)
|
555
|
—
|
(315)
|
||||
Available-for-sale securities
|
(436)
|
—
|
(200)
|
(636)
|
||||
Others
|
13
|
20
|
—
|
33
|
||||
Net deferred tax liabilities
|
(3,836)
|
435
|
(260)
|
(3,661)
|
26
|
SHORT-TERM AND LONG-TERM DEBTS AND LOANS FROM SINOPEC GROUP COMPANY AND FELLOW SUBSIDIARIES
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Third parties’ debts
|
||||
Short-term bank loans
|
86,547
|
54,640
|
||
Current portion of long-term bank loans
|
1,128
|
1,093
|
||
Current portion of long-term corporate bonds
|
11,000
|
3,500
|
||
Current portion of convertible bonds
|
—
|
40,573
|
||
12,128
|
45,166
|
|||
Corporate bonds (Note (i))
|
10,000
|
10,000
|
||
108,675
|
109,806
|
|||
Loans from Sinopec Group Company and fellow subsidiaries
|
||||
Short-term loans
|
90,814
|
53,481
|
||
Current portion of long-term loans
|
340
|
583
|
||
91,154
|
54,064
|
|||
199,829
|
163,870
|
26
|
SHORT-TERM AND LONG-TERM DEBTS AND LOANS FROM SINOPEC GROUP COMPANY AND FELLOW SUBSIDIARIES (Continued)
|
Interest rate and final maturity
|
30 June 2014
RMB million
|
31 December 2013
RMB million
|
||||
Third parties’ debts
|
||||||
Long-term bank loans
|
||||||
Renminbi denominated
|
Interest rates ranging from interest free to 6.90% per annum at 30 June 2014 with maturities through 2025
|
7,151
|
7,712
|
|||
Japanese Yen denominated
|
Interest rates at 2.60 % per annum at 30 June 2014 with maturities in 2023
|
559
|
561
|
|||
US Dollar denominated
|
Interest rates ranging from interest free to 4.29 % per annum at 30 June 2014 with maturities through 2031
|
1,144
|
916
|
|||
8,854
|
9,189
|
|||||
Corporate bonds (Note (ii))
|
||||||
Renminbi denominated
|
Fixed interest rate ranging from 3.75 % to 5.68 % per annum at 30 June 2014 with maturity through 2022
|
56,500
|
60,000
|
|||
US Dollar denominated
|
Fixed interest rate ranging from 1.25% to 4.25 % per annum at 30 June 2014 with maturities through 2043
|
21,386
|
21,177
|
|||
77,886
|
81,177
|
|||||
Convertible bonds
|
||||||
Hong Kong Dollar denominated
|
Convertible bonds with maturity in 2014 (Note(iii))
|
—
|
10,948
|
|||
Renminbi denominated
|
Bonds with Warrants with maturity in 2014 (Note(iv))
|
—
|
29,625
|
|||
Convertible bonds with maturity in 2017 (Note(v))
|
22,819
|
21,461
|
||||
22,819
|
62,034
|
|||||
Total third parties’ long-term debts
|
109,559
|
152,400
|
||||
Less: Current portion
|
(12,128)
|
(45,166)
|
||||
97,431
|
107,234
|
|||||
Long-term loans from Sinopec Group Company and fellow subsidiaries
|
||||||
Renminbi denominated
|
Interest rates ranging from interest free to 6.46 % per annum at 30 June 2013 with maturities through 2020
|
38,269
|
38,911
|
|||
US Dollar denominated
|
Interest rates at 1.84 % per annum at 30 June 2014 with maturities in 2015
|
62
|
28
|
|||
Less: Current portion
|
(340)
|
(583)
|
||||
37,991
|
38,356
|
|||||
135,422
|
145,590
|
26
|
SHORT-TERM AND LONG-TERM DEBTS AND LOANS FROM SINOPEC GROUP COMPANY AND FELLOW SUBSIDIARIES (Continued)
|
|
Note:
|
||
(i)
|
The Company issued 180-day corporate bonds of face value RMB 10 billion to corporate investors in the PRC debenture market on 19 May 2014 at par value of RMB 100. The effective yield of the 180-day corporate bonds is 4.40% per annum.
|
|
(ii)
|
These corporate bonds are guaranteed by Sinopec Group Company and carried at amortised cost.
|
|
(iii)
|
On 24 April 2007, the Company issued zero coupon convertible bonds due 2014 with an aggregate principal amount of HKD 11.7 billion (the “2007 Convertible Bonds”). The holders can convert the 2007 Convertible Bonds into shares of the Company from 4 June 2007 onwards at a price of HKD 10.76 per share, subject to adjustment for, amongst other things, subdivision or consolidation of shares, bonus issues, rights issues, capital distribution, change of control and other events, which have a dilutive effect on the issued share capital of the Company (the “Conversion Option”). Unless previously redeemed, converted or purchased and cancelled, the 2007 Convertible Bonds will be redeemed on the maturity date at 121.069% of the principal amount. The Company has an early redemption option at any time after 24 April 2011 (subject to certain criteria) (the “Early Redemption Option”) and a cash settlement option when the holders exercise their conversion right (the “Cash Settlement Option”).
|
|
During the year ended 31 December 2011, the Company redeemed part of the 2007 Convertible Bonds upon certain holders’ request, with the principal amount of HKD 39 million.
|
||
As at 30 June 2014, the carrying amounts of the liability component and the derivative component, representing the Conversion Option, the Early Redemption Option and the Cash Settlement Option, of the 2007 Convertible Bonds were RMB 0 million (2013: RMB 10,948 million) and RMB 0 million (2013: RMB 0 million), respectively.
|
||
The changes in the fair value of the derivative component from 31 December 2013 to 30 June 2014 resulted in an realised loss of RMB 1 million (2013: an unrealised gain of RMB 79 million), which has been recorded under “finance costs” in the consolidated income statement for the six-month period ended 30 June 2014.
|
||
The initial carrying amount of the liability component of the 2007 Convertible Bonds is the residual amount, which is after deducting the allocated issuance cost of the 2007 Convertible Bonds relating to the liability component and the fair value of the derivative component as at 24 April 2007. Interest expense is calculated using the effective interest method by applying the effective interest rate of 4.19% to the adjusted liability component.
|
||
2007 Convertible Bonds due on 24 April 2014 and have been fully paid by the Group at maturity.
|
||
(iv)
|
On 26 February 2008, the Company issued bonds with stock warrants due 2014 with an aggregate principal amount of RMB 30 billion in the PRC (the “Bonds with Warrants”). The Bonds with Warrants, which bear a fixed interest rate of 0.80% per annum payable annually, were issued at par value of RMB 100. The Bonds with Warrants are guaranteed by Sinopec Group Company.
|
|
The initial recognition of the liability component of the Bond with Warrants is measured at the present value of the future interest and principal payments, discounted at the market rate of interest applicable at the time of initial recognition to similar liabilities that do not have a conversion option. Interest expense is calculated using the effective interest method by applying the market interest rate of 5.40% to the liability component. On 4 March 2010, warrants of the bonds have already expired.
|
||
Bonds with Warrants due on 20 February 2014 and have been fully paid by the Group at maturity.
|
||
(v)
|
On 1 March 2011, the Company issued convertible bonds due 2017 with an aggregate principal amount of RMB 23 billion in the PRC (the “2011 Convertible Bonds”). The 2011 Convertible Bonds are issued at par value of RMB 100 and bear a fixed interest rate of 0.5% per annum for the first year, 0.7% for the second year, 1.0% for the third year, 1.3% for the fourth year, 1.8% for the fifth year and 2.0% for the sixth year, payable annually. The holders can convert the 2011 Convertible Bonds into shares of the Company from 24 August 2011 onwards at an initial conversion price of RMB 9.73 per share, subject to adjustment for, amongst other things, cash dividends, subdivision or consolidation of shares, bonus issues, issue of new shares, rights issues, capital distribution, change of control and other events which have an effect on the issued share capital of the Company (the “Conversion Option”). Unless previously redeemed, converted or purchased and cancelled, the 2011 Convertible Bonds will be redeemed within 5 trading days after maturity at 107% of the principal amount, including interest for the sixth year. The initial carrying amounts of the liability component and the derivative component, representing the Conversion Option of the 2011 Convertible Bonds, were RMB 19,279 million and RMB 3,610 million, respectively.
|
|
During the term of the 2011 Convertible Bonds, the conversion price may be subject to downward adjustment that if the closing prices of the Company’s A Shares in any fifteen trading days out of any thirty consecutive trading days are lower than 80% of the prevailing conversion price, the board of directors may propose downward adjustment to the conversion price subject to the shareholders’ approval. The adjusted conversion price shall be not less than (a) the average trading price of the Company’s A Shares for the twenty trading days prior to the shareholders’ approval, (b) the average trading price of the Company’s A Shares on the day immediately before the shareholders’ approval, (c) the net asset value per share based on the latest audited financial statements prepared under ASBE, and (d) the nominal value per share.
|
||
As at 30 June 2014, the carrying amounts of the liability component and the derivative component were RMB 20,178 million (2013: RMB 20,913million) and RMB 2,641 million (2013: RMB 548 million), respectively.
|
||
During the six-month period ended 30 June 2014, the conversion price of the 2011 Convertible Bonds was adjusted to RMB 4.98 per share as a result of cash dividends, bonus issues and capitalisation.
|
||
During the six-month period ended 30 June 2014, RMB 1,181 million of the 2011 Convertible Bonds were converted into 230,228,853 A shares of the Company.
|
26
|
SHORT-TERM AND LONG-TERM DEBTS AND LOANS FROM SINOPEC GROUP COMPANY AND FELLOW SUBSIDIARIES (Continued)
|
|
Note: (Continued)
|
||
(v)
|
(Continued)
|
|
As at 30 June 2014 and 31 December 2013, the fair value of the derivative component of the 2011 Convertible Bonds was calculated using the Binomial Model. The followings are the major inputs used in the Binomial Model:
|
|
At 30 June
2014
|
At 31 December
2013
|
||
Stock price of A shares
|
RMB 5.27
|
RMB 4.48
|
||
Conversion price
|
RMB 4.98
|
RMB 5.13
|
||
Credit spread
|
162 basis points
|
95 basis points
|
||
RMB onshore swap rate
|
3.90%
|
5.23%
|
27
|
TRADE ACCOUNTS AND BILLS PAYABLES
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Amounts due to third parties
|
204,393
|
192,082
|
||
Amounts due to Sinopec Group Company and fellow subsidiaries
|
12,097
|
8,114
|
||
Amounts due to associates and joint ventures
|
4,756
|
2,528
|
||
221,246
|
202,724
|
|||
Bills payable
|
3,550
|
4,526
|
||
Trade accounts and bills payables measured at amortised cost
|
224,796
|
207,250
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Within 1 month
|
209,420
|
194,108
|
||
After 1 month but within 6 months
|
9,977
|
8,548
|
||
After 6 months
|
5,399
|
4,594
|
||
224,796
|
207,250
|
28
|
ACCRUED EXPENSES AND OTHER PAYABLES
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Salaries and welfare payable
|
3,120
|
818
|
||
Interest payable
|
1,122
|
2,290
|
||
Other payables
|
59,522
|
78,003
|
||
Financial liabilities carried at amortised costs
|
63,764
|
81,111
|
||
Taxes other than income tax
|
28,120
|
32,792
|
||
Receipts in advance
|
75,879
|
81,079
|
||
Derivative financial instruments
|
7,456
|
2,624
|
||
175,219
|
197,606
|
29
|
PROVISIONS
|
|
2014
RMB million
|
2013
RMB million
|
||
Balance at 1 January
|
26,004
|
21,525
|
||
Provision for the period
|
603
|
1,440
|
||
Accretion expenses
|
497
|
369
|
||
Utilised
|
(44)
|
(3)
|
||
Exchange adjustment
|
(15)
|
(16)
|
||
Balance at 30 June
|
27,045
|
23,315
|
30
|
SHARE CAPITAL
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Issued and fully paid
|
||||
91,282,104,040 listed A shares (2013: 91,051,875,187) of RMB 1.00 each
|
91,282
|
91,052
|
||
25,513,438,600 listed H shares (2013: 25,513,438,600) of RMB 1.00 each
|
25,513
|
25,513
|
||
116,795
|
116,565
|
30
|
SHARE CAPITAL (Continued)
|
31
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Within one year
|
12,394
|
13,507
|
||
Between one and two years
|
12,134
|
13,064
|
||
Between two and three years
|
11,934
|
12,850
|
||
Between three and four years
|
11,774
|
12,742
|
||
Between four and five years
|
11,762
|
12,656
|
||
Thereafter
|
297,219
|
307,268
|
||
357,217
|
372,087
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Authorised and contracted for
|
124,003
|
181,428
|
||
Authorised but not contracted for
|
120,677
|
111,169
|
||
244,680
|
292,597
|
31
|
COMMITMENTS AND CONTINGENT LIABILITIES (Continued)
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Within one year
|
305
|
318
|
||
Between one and two years
|
118
|
140
|
||
Between two and three years
|
31
|
38
|
||
Between three and four years
|
21
|
24
|
||
Between four and five years
|
19
|
19
|
||
Thereafter
|
817
|
835
|
||
1,311
|
1,374
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Joint ventures
|
382
|
438
|
||
Others
|
5,528
|
5,425
|
||
5,910
|
5,863
|
32
|
RELATED PARTY TRANSACTIONS
|
|
Parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control or jointly control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to control or common control. Related parties may be individuals (being members of key management personnel, significant shareholders and/or their close family members) or other entities and include entities which are under the significant influence of related parties of the Group where those parties are individuals, and post-employment benefit plans which are for the benefit of employees of the Group or of any entity that is a related party of the Group.
|
||
(a)
|
Transactions with Sinopec Group Company and fellow subsidiaries, associates and joint ventures
|
|
The Group is part of a larger group of companies under Sinopec Group Company, which is controlled by the PRC government, and has significant transactions and relationships with Sinopec Group Company and fellow subsidiaries. Because of these relationships, it is possible that the terms of these transactions are not the same as those that would result from transactions among wholly unrelated parties.
|
||
The principal related party transactions with Sinopec Group Company and fellow subsidiaries, associates and joint ventures, which were carried out in the ordinary course of business, are as follows:
|
|
Note
|
2014
RMB million
|
2013
RMB million
|
|||
Sales of goods
|
(i)
|
157,629
|
155,431
|
|||
Purchases
|
(ii)
|
66,374
|
75,026
|
|||
Transportation and storage
|
(iii)
|
743
|
676
|
|||
Exploration and development services
|
(iv)
|
12,654
|
17,536
|
|||
Production related services
|
(v)
|
3,411
|
4,589
|
|||
Ancillary and social services
|
(vi)
|
3,269
|
3,216
|
|||
Operating lease charges
|
(vii)
|
5,752
|
5,520
|
|||
Agency commission income
|
(viii)
|
66
|
63
|
|||
Interest income
|
(ix)
|
58
|
73
|
|||
Interest expense
|
(x)
|
690
|
726
|
|||
Net deposits withdrawn from related parties
|
(ix)
|
453
|
2,271
|
|||
Net loans obtained from related parties
|
(xi)
|
36,725
|
13,439
|
The amounts set out in the table above in respect of the six-month periods ended 30 June 2014 and 2013 represent the relevant costs and income as determined by the corresponding contracts with the related parties.
|
||
At 30 June 2014 and 31 December 2013, there were no guarantees given to banks by the Group in respect of banking facilities to related parties, except for the guarantees disclosed in Note 31.
|
||
Note:
|
||
(i)
|
Sales of goods represent the sale of crude oil, intermediate petrochemical products, petroleum products and ancillary materials.
|
|
(ii)
|
Purchases represent the purchase of materials and utility supplies directly related to the Group’s operations such as the procurement of raw and ancillary materials and related services, supply of water, electricity and gas.
|
|
(iii)
|
Transportation and storage represent the cost for the use of railway, road and marine transportation services, pipelines, loading, unloading and storage facilities.
|
|
(iv)
|
Exploration and development services comprise direct costs incurred in the exploration and development such as geophysical, drilling, well testing and well measurement services.
|
|
(v)
|
Production related services represent ancillary services rendered in relation to the Group’s operations such as equipment repair and general maintenance, insurance premium, technical research, communications, firefighting, security, product quality testing and analysis, information technology, design and engineering, construction of oilfield ground facilities, refineries and chemical plants, manufacture of replacement parts and machinery, installation, project management and environmental protection.
|
|
(vi)
|
Ancillary and social services represent expenditures for social welfare and support services such as educational facilities, media communication services, sanitation, accommodation, canteens, property maintenance and management services.
|
|
(vii)
|
Operating lease charges represent the rental paid to Sinopec Group Company for operating leases in respect of land, buildings and equipment.
|
|
(viii)
|
Agency commission income represents commission earned for acting as an agent in respect of sales of products and purchase of materials for certain entities owned by Sinopec Group Company.
|
|
(ix)
|
Interest income represents interest received from deposits placed with Sinopec Finance Company Limited and Sinopec Century Bright Capital Investment Limited, finance companies controlled by Sinopec Group Company. The applicable interest rate is determined in accordance with the prevailing saving deposit rate. The balance of deposits at 30 June 2014 was RMB 6,087 million (2013: RMB 6,540 million).
|
|
(x)
|
Interest expense represents interest charges on the loans and advances obtained from Sinopec Group Company and fellow subsidiaries.
|
|
(xi)
|
The Group obtained or repaid loans from or to Sinopec Group Company and fellow subsidiaries.
|
32
|
RELATED PARTY TRANSACTIONS (Continued)
|
|||
(a)
|
Transactions with Sinopec Group Company and fellow subsidiaries, associates and joint ventures (Continued)
|
|||
In connection with the Reorganisation effective form 1 January 2013, the Company and Sinopec Group Company entered into a number of agreements under which 1) Sinopec Group Company will provide goods and products and a range of ancillary, social and supporting services to the Group and 2) the Group will sell certain goods to Sinopec Group Company. These agreements impacted the operating results of the Group for the six-month period ended 30 June 2014. The terms of these agreements are summarised as follows:
|
||||
(a)
|
The Company has entered into a non-exclusive Agreement for Mutual Provision of Products and Ancillary Services (“Mutual Provision Agreement”) with Sinopec Group Company effective from 1 January 2000 in which Sinopec Group Company has agreed to provide the Group with certain ancillary production services, construction services, information advisory services, supply services and other services and products. While each of Sinopec Group Company and the Company is permitted to terminate the Mutual Provision Agreement upon at least six months notice, Sinopec Group Company has agreed not to terminate the agreement if the Group is unable to obtain comparable services from a third party. The pricing policy for these services and products provided by Sinopec Group Company to the Group is as follows:
|
|||
‧
|
the government-prescribed price;
|
|||
‧
|
where there is no government-prescribed price, the government-guidance price;
|
|||
‧
|
where there is neither a government-prescribed price nor a government-guidance price, the market price; or
|
|||
‧
|
where none of the above is applicable, the price to be agreed between the parties, which shall be based on a reasonable cost incurred in providing such services plus a profit margin not exceeding 6%.
|
|||
(b)
|
The Company has entered into a non-exclusive Agreement for Provision of Cultural and Educational, Health Care and Community Services with Sinopec Group Company effective from 1 January 2000 in which Sinopec Group Company has agreed to provide the Group with certain cultural, educational, health care and community services on the same pricing terms and termination conditions as described in the above Mutual Provision Agreement.
|
|||
(c)
|
The Company has entered into a series of lease agreements with Sinopec Group Company to lease certain lands and buildings effective on 1 January 2000. The lease term is 40 or 50 years for lands and 20 years for buildings, respectively. The Company and Sinopec Group Company can renegotiate the rental amount every three years for land and the rental amount is approximately RMB 10,800 million per annum (2013: RMB 10,800 million). The Company and Sinopec Group Company can renegotiate the rental amount for buildings every year. However such amount cannot exceed the market price as determined by an independent third party.
|
|||
(d)
|
The Company has entered into agreements with Sinopec Group Company effective from 1 January 2000 under which the Group has been granted the right to use certain trademarks, patents, technology and computer software developed by Sinopec Group Company.
|
|||
(e)
|
The Company has entered into a service stations franchise agreement with Sinopec Group Company effective from 1 January 2000 under which its service stations and retail stores would exclusively sell the refined products supplied by the Group.
|
|||
Amounts due from/to Sinopec Group Company and fellow subsidiaries, associates and joint ventures included in the following accounts captions are summarised as follows:
|
|
At
30 June
2014
RMB million
|
At
31 December
2013
RMB million
|
||
Trade accounts receivable
|
14,321
|
18,402
|
||
Prepaid expenses and other current assets
|
3,906
|
2,276
|
||
Long-term prepayments and other assets
|
13,422
|
11,378
|
||
Total
|
31,649
|
32,056
|
||
Trade accounts payable
|
16,853
|
10,642
|
||
Accrued expenses and other payables
|
15,540
|
22,369
|
||
Other long-term liabilities
|
5,222
|
4,102
|
||
Short-term loans and current portion of long-term loans from Sinopec Group Company and fellow subsidiaries
|
91,154
|
54,064
|
||
Long-term loans excluding current portion from Sinopec Group Company and fellow subsidiaries
|
37,991
|
38,356
|
||
Total
|
166,760
|
129,533
|
32
|
RELATED PARTY TRANSACTIONS (Continued)
|
|
(a)
|
Transactions with Sinopec Group Company and fellow subsidiaries, associates and joint ventures (Continued)
|
|
Amounts due from/to Sinopec Group Company and fellow subsidiaries, associates and joint ventures, other than short-term loans and long-term loans, bear no interest, are unsecured and are repayable in accordance with normal commercial terms. The terms and conditions associated with short-term loans and long-term loans payable to Sinopec Group Company and fellow subsidiaries are set out in Note 26.
|
||
The long-term borrowings mainly include an interest-free loan with a maturity period of 20 years amounting to RMB 35,560 million from the Sinopec Group Company (a state-owned enterprise) through the Sinopec Finance. This borrowing is a special arrangement to reduce financing costs and improve liquidity of the Company during its initial global offering in 2000.
|
||
As at and for the six-month period ended 30 June 2014, and as at and for the year ended 31 December 2013, no individually significant impairment losses for bad and doubtful debts were recognised in respect of amounts due from Sinopec Group Company and fellow subsidiaries, associates and joint ventures.
|
||
(b)
|
Key management personnel emoluments
|
|
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including directors and supervisors of the Group. The key management personnel compensation is as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB’000
|
2013
RMB’000
|
||
Short-term employee benefits
|
5,010
|
5,530
|
||
Retirement scheme contributions
|
275
|
286
|
||
5,285
|
5,816
|
Total emoluments are included in “personnel expenses” as disclosed in Note 6.
|
|||
(c)
|
Contributions to defined contribution retirement plans
|
||
The Group participates in various defined contribution retirement plans organised by municipal and provincial governments for its staff. The details of the Group’s employee benefits plan are disclosed in Note 33. As at 30 June 2014 and 31 December 2013, the accrual for the contribution to post-employment benefit plans was not material.
|
|||
(d)
|
Transactions with other state-controlled entities in the PRC
|
||
The Group is a state-controlled energy and chemical enterprise and operates in an economic regime currently dominated by entities directly or indirectly controlled by the PRC government through its government authorities, agencies, affiliations and other organisations (collectively referred as “state-controlled entities”).
|
|||
Apart from transactions with Sinopec Group Company and fellow subsidiaries, the Group has transactions with other state-controlled entities, include but not limited to the followings:
|
|||
‧
|
sales and purchases of goods and ancillary materials;
|
||
‧
|
rendering and receiving services;
|
||
‧
|
lease of assets;
|
||
‧
|
depositing and borrowing money; and
|
||
‧
|
uses of public utilities.
|
||
These transactions are conducted in the ordinary course of the Group’s business on terms comparable to those with other entities that are not state-controlled.
|
33
|
EMPLOYEE BENEFITS PLAN
|
|
As stipulated by the regulations of the PRC, the Group participates in various defined contribution retirement plans organised by municipal and provincial governments for its staff. The Group is required to make contributions to the retirement plans at rates ranging from 18.0% to 23.0% of the salaries, bonuses and certain allowances of its staff. In addition, the Group provides a supplementary retirement plan for its staff at rates not exceeding 5% of the salaries. The Group has no other material obligation for the payment of pension benefits associated with these plans beyond the annual contributions described above. The Group’s contributions for the six-month period ended 30 June 2014 were RMB 3,910 million (2013: RMB 3,617 million).
|
||
34
|
SEGMENT REPORTING
|
|
Segment information is presented in respect of the Group’s business segments. The format is based on the Group’s management and internal reporting structure.
|
||
In a manner consistent with the way in which information is reported internally to the Group’s chief operating decision maker for the purposes of resource allocation and performance assessment, the Group has identified the following five reportable segments. No operating segments have been aggregated to form the following reportable segments.
|
||
(i)
|
Exploration and production, which explores and develops oil fields, produces crude oil and natural gas and sells such products to the refining segment of the Group and external customers.
|
|
(ii)
|
Refining, which processes and purifies crude oil, that is sourced from the exploration and production segment of the Group and external suppliers, and manufactures and sells petroleum products to the chemicals and marketing and distribution segments of the Group and external customers.
|
|
(iii)
|
Marketing and distribution, which owns and operates oil depots and service stations in the PRC, and distributes and sells refined petroleum products (mainly gasoline and diesel) in the PRC through wholesale and retail sales networks.
|
|
(iv)
|
Chemicals, which manufactures and sells petrochemical products, derivative petrochemical products and other chemical products mainly to external customers.
|
|
(v)
|
Corporate and others, which largely comprises the trading activities of the import and export companies of the Group and research and development undertaken by other subsidiaries.
|
|
The segments were determined primarily because the Group manages its exploration and production, refining, marketing and distribution, chemicals, and corporate and others businesses separately. The reportable segments are each managed separately because they manufacture and/or distribute distinct products with different production processes and due to their distinct operating and gross margin characteristics.
|
34
|
SEGMENT REPORTING (Continued)
|
|
(1)
|
Information of reportable segmental revenues, profits or losses, assets and liabilities
|
|
The Group’s chief operating decision maker evaluates the performance and allocates resources to its operating segments on an operating income basis, without considering the effects of finance costs or investment income. Inter-segment transfer pricing is based on the market price or cost plus an appropriate margin, as specified by the Group’s policy.
|
||
Assets and liabilities dedicated to a particular segment’s operations are included in that segment’s total assets and liabilities. Segment assets include all tangible and intangible assets, except for interest in associates and joint ventures, investments, deferred tax assets, cash and cash equivalents, time deposits with financial institutions and other unallocated assets. Segment liabilities exclude short-term, income tax payable, long-term debts, loans from Sinopec Group Company and fellow subsidiaries, deferred tax liabilities and other unallocated liabilities.
|
||
Information of the Group’s reportable segments is as follows:
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Turnover
|
||||
Exploration and production
|
||||
External sales
|
34,744
|
27,992
|
||
Inter-segment sales
|
73,381
|
81,651
|
||
108,125
|
109,643
|
|||
Refining
|
||||
External sales
|
90,486
|
95,953
|
||
Inter-segment sales
|
559,040
|
545,502
|
||
649,526
|
641,455
|
|||
Marketing and distribution
|
||||
External sales
|
718,961
|
724,184
|
||
Inter-segment sales
|
2,377
|
3,507
|
||
721,338
|
727,691
|
|||
Chemicals
|
||||
External sales
|
177,223
|
180,264
|
||
Inter-segment sales
|
32,541
|
27,854
|
||
209,764
|
208,118
|
|||
Corporate and others
|
||||
External sales
|
316,750
|
367,541
|
||
Inter-segment sales
|
328,294
|
313,914
|
||
645,044
|
681,455
|
|||
Elimination of inter-segment sales
|
(995,633)
|
(972,428)
|
||
Turnover
|
1,338,164
|
1,395,934
|
||
Other operating revenues
|
||||
Exploration and production
|
5,702
|
7,599
|
||
Refining
|
2,443
|
2,791
|
||
Marketing and distribution
|
5,589
|
5,061
|
||
Chemicals
|
3,628
|
3,403
|
||
Corporate and others
|
646
|
456
|
||
Other operating revenues
|
18,008
|
19,310
|
||
Turnover and other operating revenues
|
1,356,172
|
1,415,244
|
34
|
SEGMENT REPORTING (Continued)
|
|
(1)
|
Information of reportable segmental revenues, profits or losses, assets and liabilities (Continued)
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
Result
|
||||
Operating profit/(loss)
|
||||
By segment
|
||||
– Exploration and production
|
28,263
|
30,949
|
||
– Refining
|
9,755
|
213
|
||
– Marketing and distribution
|
18,794
|
16,852
|
||
– Chemicals
|
(3,968)
|
(409)
|
||
– Corporate and others
|
(261)
|
(1,014)
|
||
– Elimination
|
(315)
|
150
|
||
Total segment operating profit
|
52,268
|
46,741
|
||
Share of profits from associates and joint ventures
|
||||
– Exploration and production
|
1,513
|
109
|
||
– Refining
|
(66)
|
(266)
|
||
– Marketing and distribution
|
447
|
195
|
||
– Chemicals
|
(484)
|
286
|
||
– Corporate and others
|
566
|
550
|
||
Aggregate share of profits from associates and joint ventures
|
1,976
|
874
|
||
Investment income
|
||||
– Exploration and production
|
1
|
—
|
||
– Refining
|
3
|
3
|
||
– Marketing and distribution
|
98
|
33
|
||
– Corporate and others
|
174
|
14
|
||
Aggregate investment income
|
276
|
50
|
||
Net finance costs
|
(8,761)
|
(2,531)
|
||
Profit before taxation
|
45,759
|
45,134
|
|
At 30 June
2014
RMB million
|
At 31 December
2013
RMB million
|
||
Assets
|
||||
Segment assets
|
||||
– Exploration and production
|
417,026
|
406,237
|
||
– Refining
|
323,649
|
329,236
|
||
– Marketing and distribution
|
281,530
|
273,872
|
||
– Chemicals
|
145,487
|
156,373
|
||
– Corporate and others
|
145,791
|
107,197
|
||
Total segment assets
|
1,313,483
|
1,272,915
|
||
Interest in associates and joint ventures
|
78,004
|
75,318
|
||
Investments
|
4,271
|
3,730
|
||
Deferred tax assets
|
5,563
|
4,141
|
||
Cash and cash equivalents and time deposits with financial institutions
|
14,346
|
15,101
|
||
Other unallocated assets
|
13,876
|
11,711
|
||
Total assets
|
1,429,543
|
1,382,916
|
||
Liabilities
|
||||
Segment liabilities
|
||||
– Exploration and production
|
76,526
|
104,233
|
||
– Refining
|
67,706
|
69,029
|
||
– Marketing and distribution
|
95,389
|
101,564
|
||
– Chemicals
|
22,008
|
23,670
|
||
– Corporate and others
|
163,503
|
129,816
|
||
Total segment liabilities
|
425,132
|
428,312
|
||
Short-term debts
|
108,675
|
109,806
|
||
Income tax payable
|
5,107
|
3,096
|
||
Long-term debts
|
97,431
|
107,234
|
||
Loans from Sinopec Group Company and fellow subsidiaries
|
129,145
|
92,420
|
||
Deferred tax liabilities
|
9,224
|
7,977
|
||
Other unallocated liabilities
|
13,286
|
12,445
|
||
Total liabilities
|
788,000
|
761,290
|
34
|
SEGMENT REPORTING (Continued)
|
|
(1)
|
Information of reportable segmental revenues, profits or losses, assets and liabilities (Continued)
|
|
Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one year.
|
|
Six-month periods ended 30 June
|
|||
|
2014
|
2013
|
||
|
RMB million
|
RMB million
|
||
Capital expenditure
|
||||
Exploration and production
|
20,743
|
24,996
|
||
Refining
|
6,592
|
7,710
|
||
Marketing and distribution
|
5,830
|
11,612
|
||
Chemicals
|
4,670
|
5,283
|
||
Corporate and others
|
1,351
|
2,374
|
||
39,186
|
51,975
|
|||
Depreciation, depletion and amortisation
|
||||
Exploration and production
|
23,164
|
21,186
|
||
Refining
|
7,333
|
6,661
|
||
Marketing and distribution
|
6,007
|
5,353
|
||
Chemicals
|
5,970
|
5,113
|
||
Corporate and others
|
759
|
656
|
||
43,233
|
38,969
|
|||
Impairment losses on long-lived assets
|
||||
Refining
|
8
|
44
|
||
Marketing and distribution
|
39
|
—
|
||
Chemicals
|
1,025
|
—
|
||
1,072
|
44
|
(2)
|
Geographical information
|
|
The following tables set out information about the geographical information of the Group’s external sales and the Group’s non-current assets, excluding financial instruments and deferred tax assets. In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers, and segment assets are based on the geographical location of the assets.
|
|
Six-month periods ended 30 June
|
|||
|
2014
RMB million
|
2013
RMB million
|
||
External sales
|
||||
Mainland China
|
1,023,133
|
1,034,044
|
||
Others
|
333,039
|
381,200
|
||
1,356,172
|
1,415,244
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Non-current assets
|
||||
Mainland China
|
931,221
|
941,046
|
||
Others
|
56,098
|
51,181
|
||
987,319
|
992,227
|
35
|
PRINCIPAL SUBSIDIARIES
|
|
At 30 June 2014, the following list contains the particulars of subsidiaries which principally affected the results, assets and liabilities of the Group.
|
Name of company
|
Particulars of
issued capital
(million)
|
Interests held
by the
Company %
|
Interests
held by
non-controlling
interests %
|
Principal activities
|
||||
China Petrochemical International Company Limited
|
RMB 1,400
|
100.00
|
—
|
Trading of petrochemical products
|
||||
Sinopec Sales Company Limited (i)
|
RMB 20,000
|
100.00
|
—
|
Marketing and distribution of refined petroleum products
|
||||
Sinopec Yangzi Petrochemical Company Limited
|
RMB 13,203
|
100.00
|
—
|
Manufacturing of intermediate petrochemical products and petroleum products
|
||||
Fujian Petrochemical Company Limited (“Fujian Petrochemical”) (ii)
|
RMB 5,745
|
50.00
|
50.00
|
Manufacturing of plastics, intermediate petrochemical products and petroleum products
|
||||
Sinopec Shell (Jiangsu) Petroleum Marketing Company Limited
|
RMB 830
|
60.00
|
40.00
|
Marketing and distribution of refined petroleum products
|
||||
BP Sinopec (Zhejiang) Petroleum Company Limited
|
RMB 800
|
60.00
|
40.00
|
Marketing and distribution of refined petroleum products
|
||||
Sinopec Qingdao Refining and Chemical Company Limited
|
RMB 5,000
|
85.00
|
15.00
|
Manufacturing of intermediate petrochemical products and petroleum products
|
||||
China International United Petroleum and Chemical Company Limited
|
RMB 3,000
|
100.00
|
—
|
Trading of crude oil and petrochemical products
|
||||
Sinopec Senmei (Fujian) Petroleum Limited
|
RMB 1,840
|
55.00
|
45.00
|
Marketing and distribution of refined petroleum products
|
||||
Sinopec (Hong Kong) Limited
|
HKD 13,277
|
100.00
|
—
|
Trading of crude oil and petrochemical products
|
||||
Sinopec Hainan Refining and Chemical Company Limited
|
RMB 3,986
|
75.00
|
25.00
|
Manufacturing of intermediate petrochemical products and petroleum products
|
||||
Sinopec Shanghai Petrochemical Company Limited (“Shanghai Petrochemical”)
|
RMB 7,200
|
50.56
|
49.44
|
Manufacturing of synthetic fibres, resin and plastics, intermediate petrochemical products and petroleum products
|
||||
Sinopec Kantons Holdings Limited (“Sinopec Kantons”)
|
HKD 248
|
60.34
|
39.66
|
Trading of crude oil and petroleum products
|
||||
Sinopec Yizheng Chemical Fibre Company Limited (“Yizheng Chemical Fibre”) (ii)
|
RMB 4,000
|
40.25
|
59.75
|
Production and sale of polyester chips and polyester fibres
|
||||
Sinopec Qingdao Petrochemical Company Limited
|
RMB 1,595
|
100.00
|
—
|
Manufacturing of intermediate petrochemical products and petroleum products
|
||||
Sinopec Chemical Sales Company Limited
|
RMB 1,000
|
100.00
|
—
|
Marketing and distribution of petrochemical products
|
||||
Sinopec International Petroleum Exploration and Production Limited (“SIPL”)
|
RMB 8,000
|
100.00
|
—
|
Investment in exploration, production and sales of petroleumand natural gas
|
||||
Sinopec Fuel Oil Sales Company Limited
|
RMB 2,200
|
100.00
|
—
|
Marketing and distribution of refined petroleum products
|
||||
Sinopec Great Wall Energy & Chemical Co., Ltd
|
RMB 17,710
|
100.00
|
—
|
Coal chemical industry investment management, and production and sales of coal chemical products
|
35
|
PRINCIPAL SUBSIDIARIES (Continued)
|
|
Except for Sinopec Kantons Holdings Limited and Sinopec (Hong Kong) Limited, which are incorporated in Bermuda and Hong Kong respectively, all of the above principal subsidiaries are incorporated and operate their businesses principally in the PRC. All of the above principal subsidiaries are limited companies.
|
||
Note:
|
||
(i)
|
According to the resolution of the company’s Meeting of Board of Directors held on 19 February 2014, the management and control of the assets under the marketing and distribution segment of the Group have been transferred to Sinopec Sales company Limited, a wholly-owned subsidiary of the Group as of 1 April 2014.
|
|
(ii)
|
The Group consolidated the financial statements of these entities because it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
|
|
Summarised financial information on subsidiaries with material non-controlling interests
|
||
Set out below are the summarised financial information which the amount before inter-company eliminations for each subsidiary that has non-controlling interests that are material to the Group.
|
||
Summarised balance sheet
|
|
Fujian Petrochemical
|
Shanghai
Petrochemical
(iii)
|
Sinopec
Kantons (iii)
|
Yizheng
Chemical
Fibre (iii)
|
SIPL
|
|||||||||
|
At
30 June
2014
RMB million
|
At
31 December
2013
RMB million
|
At
31 December
2013
RMB million
|
At
31 December
2013
RMB million
|
At
31 December
2013
RMB million
|
At
30 June
2014
RMB million
|
At
31 December
2013
RMB
|
|||||||
Current assets
|
464
|
281
|
14,486
|
1,887
|
4,320
|
15,004
|
13,983
|
|||||||
Current liabilities
|
(320)
|
(197)
|
(18,017)
|
(972)
|
(3,505)
|
(2,477)
|
(2,414)
|
|||||||
Total current net assets/(liabilities)
|
144
|
84
|
(3,531)
|
915
|
815
|
12,527
|
11,569
|
|||||||
Non-current assets
|
4,509
|
4,596
|
22,151
|
6,911
|
6,309
|
49,495
|
46,143
|
|||||||
Non-current liabilities
|
(946)
|
(796)
|
(628)
|
(77)
|
(61)
|
(34,450)
|
(32,831)
|
|||||||
Total non-current net assets
|
3,563
|
3,800
|
21,523
|
6,834
|
6,248
|
15,045
|
13,312
|
|||||||
Net assets
|
3,707
|
3,884
|
17,992
|
7,749
|
7,063
|
27,572
|
24,881
|
|||||||
Attributable to owners of the Company
|
1,854
|
1,942
|
8,399
|
4,692
|
2,822
|
8,776
|
7,494
|
|||||||
Attributable to non-controlling interests
|
1,853
|
1,942
|
9,593
|
3,057
|
4,241
|
18,796
|
17,387
|
Note:
|
||
(iii)
|
These three listed companies will announce their financial information for the year ended 30 June 2014 later than the Company, therefore their 2014 financial information is not currently disclosed.
|
|
Summarised statement of comprehensive income
|
Period ended 30 June
|
Fujian Petrochemical
|
Shanghai
Petrochemical
|
Sinopec
Kantons
|
Yizheng
Chemical Fibre
|
SIPL
|
|||||||||
|
2014
RMB million
|
2013
RMB million
|
2013
RMB million
|
2013
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
|||||||
Turnover
|
3,377
|
3,182
|
57,086
|
10,497
|
8,718
|
4,803
|
7,695
|
|||||||
Profit/(loss) for the year
|
(304)
|
(178)
|
477
|
186
|
(491)
|
2,455
|
2,476
|
|||||||
Total comprehensive income/(loss)
|
(303)
|
(178)
|
477
|
274
|
(491)
|
2,691
|
2,246
|
|||||||
Profit/(loss) attributable to
|
|
|
|
|
|
|
|
|||||||
non-controlling interests
|
(152)
|
(89)
|
215
|
110
|
(285)
|
1,410
|
1,008
|
|||||||
Dividends paid to non-controlling interests
|
—
|
—
|
18
|
28
|
—
|
—
|
—
|
35
|
PRINCIPAL SUBSIDIARIES (Continued)
|
|
Summarised statement of cash flows
|
|
Fujian Petrochemical
|
Shanghai
Petrochemical
|
Sinopec
Kantons
|
Yizheng
Chemical Fibre
|
SIPL
|
|||||||||
Period ended 30 June
|
2014
RMB million
|
2013
RMB million
|
2013
RMB million
|
2013
RMB million
|
2013
RMB million
|
2014
RMB million
|
2013
RMB million
|
|||||||
Net cash generated from/(used in) operating activities
|
58
|
415
|
3,192
|
49
|
(725)
|
2,210
|
4,519
|
|||||||
Net cash used in investing activities
|
(342)
|
(319)
|
(542)
|
(2,634)
|
(140)
|
(2,930)
|
(26,796)
|
|||||||
Net cash generated from/(used in) financing activities
|
271
|
73
|
(2,521)
|
2,135
|
742
|
773
|
21,678
|
|||||||
Net (decrease)/increase in cash and cash equivalents
|
(13)
|
169
|
129
|
(450)
|
(123)
|
53
|
(599)
|
|||||||
Cash and cash equivalents at 1 January
|
222
|
28
|
161
|
1,950
|
162
|
2,467
|
824
|
|||||||
Effect of foreign currency exchange rate changes
|
—
|
—
|
2
|
17
|
2
|
26
|
(44)
|
|||||||
Cash and cash equivalents at 30 June
|
209
|
197
|
292
|
1,517
|
41
|
2,546
|
181
|
36
|
FINANCIAL RISK MANAGEMENT AND FAIR VALUES
|
|
Overview
|
||
Financial assets of the Group include cash and cash equivalents, time deposits with financial institutions, investments, trade accounts receivable, bills receivable, amounts due from Sinopec Group Company and fellow subsidiaries, amounts due from associates and joint ventures, available-for-sale financial assets, derivative financial instruments and other receivables. Financial liabilities of the Group include short-term and long-term debts, loans from Sinopec Group Company and fellow subsidiaries, trade accounts payable, bills payable, amounts due to Sinopec Group Company and fellow subsidiaries, derivative financial instruments and other payables.
|
||
The Group has exposure to the following risks from its uses of financial instruments:
|
||
‧
|
credit risk;
|
|
‧
|
liquidity risk;
|
|
‧
|
market risk; and
|
|
‧
|
equity price risk.
|
|
The Board of Directors has overall responsibility for the establishment, oversight of the Group’s risk management framework, and developing and monitoring the Group’s risk management policies.
|
||
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. The Group, through its training and management controls and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations. Internal audit department undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Group’s audit committee.
|
||
Credit risk
|
||
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s deposits placed with financial institutions and receivables from customers. To limit exposure to credit risk relating to deposits, the Group primarily places cash deposits only with large financial institutions in the PRC with acceptable credit ratings. The majority of the Group’s trade accounts receivable relate to sales of petroleum and chemical products to related parties and third parties operating in the petroleum and chemical industries. Management performs ongoing credit evaluations of the Group’s customers’ financial condition and generally does not require collateral on trade accounts receivable. The Group maintains an impairment loss for doubtful accounts and actual losses have been within management’s expectations. No single customer accounted for greater than 10% of total trade accounts receivable. The details of the Group’s credit policy and quantitative disclosures in respect of the Group’s exposure on credit risk for trade receivables are set out in Note 22.
|
||
The carrying amounts of cash and cash equivalents, time deposits with financial institutions, trade accounts and bills receivables, derivative financial instruments and other receivables, represent the Group’s maximum exposure to credit risk in relation to financial assets.
|
36
|
FINANCIAL RISK MANAGEMENT AND FAIR VALUES (Continued)
|
Liquidity risk
|
|
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach in managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. Management prepares monthly cash flow budget to ensure that the Group will always have sufficient liquidity to meet its financial obligations as they fall due. The Group arranges and negotiates financing with financial institutions and maintains a certain level of standby credit facilities to reduce the Group’s liquidity risk.
|
|
At 30 June 2014, the Group has standby credit facilities with several PRC financial institutions which provide borrowings up to RMB 299,123 million (2013: RMB 289,106 million) on an unsecured basis, at a weighted average interest rate of 3.40 % per annum (2013: 3.12%). At 30 June 2014, the Group’s outstanding borrowings under these facilities were RMB 89,721 million (2013: RMB 44,966 million) and were included in debts.
|
|
The following table sets out the remaining contractual maturities at the balance sheet date of the Group’s financial liabilities, which are based on contractual undiscounted cash flows (including interest payments computed using contractual rates or, if floating, based on prevailing rates current at the balance sheet date) and the earliest date the Group would be required to repay:
|
|
30 June 2014
|
|||||||||||
|
Carrying
amount
RMB million
|
Total
contractual
undiscounted
cash flow
RMB million
|
Within
1 year or
on demand
RMB million
|
More than 1
year but less
than 2 years
RMB million
|
More than 2
years but less
than 5 years
RMB million
|
More than
5 years
RMB million
|
||||||
Short-term debts
|
108,675
|
109,646
|
109,646
|
—
|
—
|
—
|
||||||
Long-term debts
|
97,431
|
114,349
|
3,477
|
10,093
|
68,162
|
32,617
|
||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
129,145
|
130,148
|
91,920
|
122
|
2,546
|
35,560
|
||||||
Trade accounts payable
|
221,246
|
221,246
|
221,246
|
—
|
—
|
—
|
||||||
Bills payable
|
3,550
|
3,550
|
3,550
|
—
|
—
|
—
|
||||||
Accrued expenses and other payables
|
71,220
|
71,220
|
71,220
|
—
|
—
|
—
|
||||||
|
631,267
|
650,159
|
501,059
|
10,215
|
70,708
|
68,177
|
|
31 December 2013
|
|||||||||||
|
Carrying
amount
RMB million
|
Total
contractual
undiscounted
cash flow
RMB million
|
Within
1 year or
on demand
RMB million
|
More than 1
year but less
than 2 years
RMB million
|
More than 2
years but less
than 5 years
RMB million
|
More than
5 years
RMB million
|
||||||
Short-term debts
|
109,806
|
111,753
|
111,753
|
—
|
—
|
—
|
||||||
Long-term debts
|
107,234
|
134,403
|
3,942
|
14,799
|
82,326
|
33,336
|
||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
92,420
|
93,030
|
54,373
|
484
|
2,613
|
35,560
|
||||||
Trade accounts payable
|
202,724
|
202,724
|
202,724
|
—
|
—
|
—
|
||||||
Bills payable
|
4,526
|
4,526
|
4,526
|
—
|
—
|
—
|
||||||
Accrued expenses and other payables
|
83,735
|
83,735
|
83,735
|
—
|
—
|
—
|
||||||
|
600,445
|
630,171
|
461,053
|
15,283
|
84,939
|
68,896
|
36
|
FINANCIAL RISK MANAGEMENT AND FAIR VALUES (Continued)
|
Market risk
|
|
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.
|
|
Currency risk
|
|
Currency risk arises on financial instruments that are denominated in a currency other than the functional currency in which they are measured. The Group’s currency risk exposure primarily relates to short-term and long-term debts and loans from Sinopec Group Company and fellow subsidiaries denominated in US Dollars, Japanese Yen and Hong Kong Dollars. The Group enters into foreign exchange contracts to manage its currency risk exposure.
|
|
Included in short-term and long-term debts and loans from Sinopec Group Company and fellow subsidiaries of the Group are the following amounts denominated in a currency other than the functional currency of the entity to which they relate:
|
|
30 June
2014
million
|
31 December
2013
million
|
||
Gross exposure arising from loans and borrowings
|
|
|
||
US Dollars
|
USD 8,747
|
USD 4,118
|
||
Japanese Yen
|
JPY 9,190
|
JPY 9,711
|
||
Hong Kong Dollars
|
HKD 6
|
HKD 13,931
|
A 5 percent strengthening of Renminbi against the following currencies at 30 June 2014 and 31 December 2013 would have increased profit for the period/year and retained earnings of the Group by the amounts shown below. This analysis has been determined assuming that the change in foreign exchange rates had occurred at the balance sheet date and had been applied to the foreign currency balances to which the Group has significant exposure as stated above, and that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2013.
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
|||
US Dollars
|
2,018
|
941
|
||
Japanese Yen
|
21
|
21
|
||
Hong Kong Dollars
|
—
|
411
|
Other than the amounts as disclosed above, the amounts of other financial assets and liabilities of the Group are substantially denominated in the functional currency of respective entity within the Group.
|
|
Interest rate risk
|
|
The Group’s interest rate risk exposure arises primarily from its short-term and long-term debts. Debts bearing interest at variable rates and at fixed rates expose the Group to cash flow interest rate risk and fair value interest rate risk respectively. The interest rates of short-term and long-term debts, and loans from Sinopec Group Company and fellow subsidiaries of the Group are disclosed in Note 26.
|
|
As at 30 June 2014, it is estimated that a general increase/decrease of 100 basis points in variable interest rates, with all other variables held constant, would decrease/increase the Group’s profit for the period and retained earnings by approximately RMB 1,040 million (2013: RMB 411million). This sensitivity analysis has been determined assuming that the change of interest rates was applied to the Group’s debts outstanding at the balance sheet date with exposure to cash flow interest rate risk. The analysis is performed on the same basis for 2013.
|
|
Commodity price risk
|
|
The Group engages in oil and gas operations and is exposed to commodity price risk related to price volatility of crude oil, refined oil products and chemical products. The fluctuations in prices of crude oil, refined oil products and chemical products could have significant impact on the Group. The Group uses derivative financial instruments, including commodity futures and swaps, to manage a portion of this risk. As at 30 June 2014, the Group had certain commodity contracts of crude oil, refined oil products and chemical products designated as qualified cash flow hedges and economic hedges. The fair values of these derivative financial instruments as at 30 June 2014 are set out in Notes 24 and 28.
|
|
As at 30 June 2014, it is estimated that a general increase/decrease of USD 10 per barrel in crude oil and refined oil products, with all other variables held constant, would decrease/increase the Group’s profit for the period and retained earnings by approximately RMB 190 million (2013: decrease/increase RMB 123 million), and increase/decrease the Group’s other reserves by approximately RMB 737 million (2013: increase/decrease RMB 36 million). This sensitivity analysis has been determined assuming that the change in prices had occurred at the balance sheet date and the change was applied to the Group’s derivative financial instruments at that date with exposure to commodity price risk. The analysis is performed on the same basis for 2013.
|
36
|
FINANCIAL RISK MANAGEMENT AND FAIR VALUES (Continued)
|
||
Equity price risk
|
|||
The Group is exposed to equity price risk arising from changes in the Company’s own share price to the extent that the Company’s own equity instruments underlie the fair values of derivatives of the Group. At 30 June 2014, the Group’s exposure to equity price risk is the derivatives embedded in the 2011 Convertible Bonds issued by the Company as disclosed in Note 26(v), respectively.
|
|||
As at 30 June 2014, it is estimated that an increase of 20% in the Company’s own share price would decrease the Group’s profit for the period and retained earnings by approximately RMB 3,084 million (2013: RMB 1,333 million); a decrease of 20% in the Company’s own share price would increase the Group’s profit for the period and retained earnings by approximately RMB 1,676 million (2013: RMB 737million). This sensitivity analysis has been determined assuming that the changes in the Company’s own share price had occurred at the balance sheet date and that all other variables remain constant. The analysis is performed on the same basis for 2013.
|
|||
Fair values
|
|||
(i)
|
Financial instruments carried at fair value
|
||
The following table presents the carrying value of financial instruments measured at fair value at the balance sheet date across the three levels of the fair value hierarchy defined in IFRS 7, ‘Financial Instruments: Disclosures’, with the fair value of each financial instrument categorised in its entirety based on the lowest level of input that is significant to that fair value measurement. The levels are defined as follows:
|
|||
‧
|
Level 1 (highest level): fair values measured using quoted prices (unadjusted) in active markets for identical financial instruments.
|
||
‧
|
Level 2: fair values measured using quoted prices in active markets for similar financial instruments, or using valuation techniques in which all significant inputs are directly or indirectly based on observable market data.
|
||
‧
|
Level 3 (lowest level): fair values measured using valuation techniques in which any significant input is not based on observable market data.
|
||
At 30 June 2014
|
|
Level 1
RMB million
|
Level 2
RMB million
|
Level 3
RMB million
|
Total
RMB million
|
||||
Assets
|
|
|
|
|
||||
Available-for-sale financial assets:
|
|
|
|
|
||||
– Listed
|
2,791
|
—
|
—
|
2,791
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Derivative financial assets
|
1,912
|
7,492
|
—
|
9,404
|
||||
|
4,703
|
7,492
|
—
|
12,195
|
||||
Liabilities
|
|
|
|
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Embedded derivative components of the convertible bonds
|
—
|
2,641
|
—
|
2,641
|
||||
– Other derivative financial liabilities
|
1,823
|
5,634
|
—
|
7,457
|
||||
|
1,823
|
8,275
|
—
|
10,098
|
|
Level 1
RMB million
|
Level 2
RMB million
|
Level 3
RMB million
|
Total
RMB million
|
||||
Assets
|
|
|
|
|
||||
Available-for-sale financial assets:
|
|
|
|
|
||||
– Listed
|
1,964
|
—
|
—
|
1,964
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Derivative financial assets
|
348
|
4,316
|
—
|
4,664
|
||||
|
2,312
|
4,316
|
—
|
6,628
|
||||
Liabilities
|
|
|
|
|
||||
Derivative financial instruments:
|
|
|
|
|
||||
– Embedded derivative components of the convertible bonds
|
—
|
548
|
—
|
548
|
||||
– Other derivative financial liabilities
|
339
|
2,285
|
—
|
2,624
|
||||
|
339
|
2,833
|
—
|
3,172
|
36
|
FINANCIAL RISK MANAGEMENT AND FAIR VALUES (Continued)
|
|
Fair values (Continued)
|
||
(ii)
|
Fair values of financial instruments carried at other than fair value
|
|
The disclosures of the fair value estimates, and their methods and assumptions of the Group’s financial instruments, are made to comply with the requirements of IFRS 7 and IAS 39 and should be read in conjunction with the Group’s consolidated financial statements and related notes. The estimated fair value amounts have been determined by the Group using market information and valuation methodologies considered appropriate. However, considerable judgement is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Group could realise in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
|
||
The fair values of the Group’s financial instruments carried at other than fair value (other than long-term indebtedness and investments in unquoted equity securities) approximate their carrying amounts due to the short-term maturity of these instruments. The fair values of long-term indebtedness are estimated by discounting future cash flows using current market interest rates offered to the Group that range from 0.33% to 6.55 % (2013: 0.37% to 7.03%). The following table presents the carrying amount and fair value of the Group’s long-term indebtedness other than loans from Sinopec Group Company and fellow subsidiaries at 30 June 2014 and 31 December 2013:
|
|
30 June
2014
RMB million
|
31 December
2013
RMB million
|
||
Carrying amount
|
106,918
|
151,852
|
||
Fair value
|
101,314
|
149,694
|
The Group has not developed an internal valuation model necessary to estimate the fair values of loans from Sinopec Group Company and fellow subsidiaries as it is not considered practicable to estimate their fair values because the cost of obtaining discount and borrowing rates for comparable borrowings would be excessive based on the Reorganisation, the Group’s existing capital structure and the terms of the borrowings.
|
||
Investments in unquoted equity securities are individually and in the aggregate not material to the Group’s financial condition or results of operations. There are no listed market prices for such interests in the PRC and, accordingly, a reasonable estimate of fair value could not be made without incurring excessive costs. The Group intends to hold these unquoted other investments in equity securities for long term purpose.
|
||
Except for the above items, the financial assets and liabilities of the Group are carried at amounts not materially different from their fair values at 30 June 2014 and 31 December 2013.
|
||
37
|
ACCOUNTING ESTIMATES AND JUDGEMENTS
|
|
The Group’s financial condition and results of operations are sensitive to accounting methods, assumptions and estimates that underlie the preparation of the interim financial statements. Management bases the assumptions and estimates on historical experience and on various other assumptions that it believes to be reasonable and which form the basis for making judgements about matters that are not readily apparent from other sources. On an ongoing basis, management evaluates its estimates. Actual results may differ from those estimates as facts, circumstances and conditions change.
|
||
The selection of critical accounting policies, the judgements and other uncertainties affecting application of such policies and the sensitivity of reported results to changes in conditions and assumptions are factors to be considered when reviewing the interim financial statements. The significant accounting policies are set forth in Note 2. Management believes the following critical accounting policies involve the most significant judgements and estimates used in the preparation of the consolidated interim financial statements.
|
37
|
ACCOUNTING ESTIMATES AND JUDGEMENTS (Continued)
|
Oil and gas properties and reserves
|
|
The accounting for the exploration and development’s oil and gas activities is subject to accounting rules that are unique to the oil and gas industry. There are two methods to account for oil and gas business activities, the successful efforts method and the full cost method. The Group has elected to use the successful efforts method. The successful efforts method reflects the volatility that is inherent in exploring for mineral resources in that costs of unsuccessful exploratory efforts are charged to expense as they are incurred. These costs primarily include dry hole costs, seismic costs and other exploratory costs. Under the full cost method, these costs are capitalised and written-off or depreciated over time.
|
|
Engineering estimates of the Group’s oil and gas reserves are inherently imprecise and represent only approximate amounts because of the subjective judgements involved in developing such information. There are authoritative guidelines regarding the engineering criteria that have to be met before estimated oil and gas reserves can be designated as “proved”. Proved and proved developed reserves estimates are updated at least annually and take into account recent production and technical information about each field. In addition, as prices and cost levels change from year to year, the estimate of proved and proved developed reserves also changes. This change is considered a change in estimate for accounting purposes and is reflected on a prospective basis in relation to depreciation rates.
|
|
Future dismantlement costs for oil and gas properties are estimated with reference to engineering estimates after taking into consideration the anticipated method of dismantlement required in accordance with industry practices in similar geographic area, including estimation of economic life of oil and gas properties, technology and price level. The present values of these estimated future dismantlement costs are capitalised as oil and gas properties with equivalent amounts recognised as provisions for dismantlement costs.
|
|
Despite the inherent imprecision in these engineering estimates, these estimates are used in determining depreciation expense, impairment loss and future dismantlement costs. Depreciation rates are determined based on estimated proved developed reserve quantities (the denominator) and capitalised costs of producing properties (the numerator). Producing properties’ capitalised costs are amortised based on the units of oil or gas produced.
|
|
Impairment for long-lived assets
|
|
If circumstances indicate that the net book value of a long-lived asset may not be recoverable, the asset may be considered “impaired”, and an impairment loss may be recognised in accordance with IAS 36 “Impairment of Assets”. The carrying amounts of long-lived assets are reviewed periodically in order to assess whether the recoverable amounts have declined below the carrying amounts. These assets are tested for impairment whenever events or changes in circumstances indicate that their recorded carrying amounts may not be recoverable. When such a decline has occurred, the carrying amount is reduced to recoverable amount. For goodwill, the recoverable amount is estimated annually. The recoverable amount is the greater of the net selling price and the value in use. It is difficult to precisely estimate selling price because quoted market prices for the Group’s assets or cash-generating units are not readily available. In determining the value in use, expected cash flows generated by the asset or the cash-generating unit are discounted to their present value, which requires significant judgement relating to level of sale volume, selling price and amount of operating costs. Management uses all readily available information in determining an amount that is a reasonable approximation of recoverable amount, including estimates based on reasonable and supportable assumptions and projections of sale volume, selling price and amount of operating costs.
|
|
Depreciation
|
|
Property, plant and equipment, other than oil and gas properties, are depreciated on a straight-line basis over the estimated useful lives of the assets, after taking into account the estimated residual value. Management reviews the estimated useful lives of the assets at least annually in order to determine the amount of depreciation expense to be recorded during any reporting period. The useful lives are based on the Group’s historical experience with similar assets and take into account anticipated technological changes. The depreciation expense for future periods is adjusted if there are significant changes from previous estimates.
|
|
Impairment for bad and doubtful debts
|
|
Management estimates impairment losses for bad and doubtful debts resulting from the inability of the Group’s customers to make the required payments. Management bases the estimates on the ageing of the accounts receivable balance, customer credit-worthiness, and historical write-off experience. If the financial condition of the customers were to deteriorate, actual write-offs would be higher than estimated.
|
|
Allowance for diminution in value of inventories
|
|
If the costs of inventories become higher than their net realisable values, an allowance for diminution in value of inventories is recognised. Net realisable value represents the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale. Management bases the estimates on all available information, including the current market prices of the finished goods and raw materials, and historical operating costs. If the actual selling prices were to be lower or the costs of completion were to be higher than estimated, the actual allowance for diminution in value of inventories could be higher than estimated.
|
|
38
|
PARENT AND ULTIMATE HOLDING COMPANY
|
The directors consider the parent and ultimate holding company of the Group as at 30 June 2014 is Sinopec Group Company, a state-owned enterprise established in the PRC. This entity does not produce financial statements available for public use.
|
(C)
|
DIFFERENCES BETWEEN CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH THE ACCOUNTING POLICIES COMPLYING WITH ASBE AND IFRS (UNAUDITED)
|
Other than the differences in the classifications of certain financial statements captions and the accounting for the items described below, there are no material differences between the Group’s consolidated financial statements prepared in accordance with the accounting policies complying with ASBE and IFRS. The reconciliation presented below is included as supplemental information, is not required as part of the basic financial statements and does not include differences related to classification, presentation or disclosures. Such information has not been subject to independent audit or review. The major differences are:
|
|
(I)
|
GOVERNMENT GRANTS
|
Under ASBE, grants from the government are credited to capital reserve if required by relevant governmental regulations. Under IFRS, government grants relating to the purchase of fixed assets are recognised as deferred income and are transferred to the income statement over the useful life of these assets.
|
|
(II)
|
SAFETY PRODUCTION FUND
|
Under ASBE, safety production fund should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, payments are expensed as incurred, or capitalised as fixed assets and depreciated according to applicable depreciation methods.
|
|
Effects of major differences between the net profit under ASBE and the profit for the period under IFRS are analysed as follows:
|
|
Note
|
Six-month periods ended 30 June
|
|||
|
|
2014
RMB million
|
2013
RMB million
|
||
Net profit under ASBE
|
|
32,694
|
31,504
|
||
Adjustments:
|
|
|
|
||
Government grants
|
(i)
|
56
|
56
|
||
Safety production fund
|
(ii)
|
1,101
|
847
|
||
Profit for the period under IFRS*
|
|
33,851
|
32,407
|
|
Effects of major differences between the shareholders’ equity under ASBE and the total equity under IFRS are analysed as follows:
|
|
Note
|
At 30 June
2014
RMB million
|
At 31 December
2013
RMB million
|
|||
Shareholders’ equity under ASBE
|
|
643,121
|
623,260
|
|||
Adjustments:
|
|
|
|
|||
Government grants
|
(i)
|
(1,578)
|
(1,634)
|
|||
Safety production fund
|
(ii)
|
—
|
—
|
|||
Total equity under IFRS*
|
|
641,543
|
621,626
|
|
*
|
The figures are extracted from the consolidated financial statements prepared in accordance with the accounting policies complying with IFRS which have been audited by PricewaterhouseCoopers.
|
1
|
The original interim report for the first half of 2014 signed by Mr. Fu Chengyu, Chairman of the Board;
|
2
|
The original audited financial statements and consolidated financial statements of Sinopec Corp. for the six-month period ended 30 June 2014 prepared in accordance with IFRS and/or the ASBE, signed by Mr. Fu Chengyu, Chairman of the Board, Mr. Li Chunguang, Director and President, Mr. Wang Xinhua, Chief Financial Officer and Mr. Wang Dehua, head of the Corporate Finance Department of Sinopec Corp.;
|
3
|
The original auditors’ reports in respect of the above financial statements signed by the auditors; and
|
4
|
All original documents and announcements published by Sinopec Corp. in the newspapers specified by the CSRC during the reporting period.
|