SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                               ------------------


                                    FORM 10-Q


                               ------------------


           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2002

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                               ------------------


                          Commission file number 1-8689

                            DIXON TICONDEROGA COMPANY
               Incorporated pursuant to the Laws of Delaware State


                               ------------------


        Internal Revenue Service-- Employer Identification No. 23-0973760

                  195 International Parkway, Heathrow, FL 32746
                                 (407) 829-9000


                               ------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.                                Yes [X] No [ ]

The total number of shares of the registrant's Common Stock, $1 par value,
outstanding on December 31, 2002, was 3,192,832.




                   DIXON TICONDEROGA COMPANY AND SUBSIDIARIES

                                      INDEX


                                                                      Page
                                                                      ----
PART  I.      FINANCIAL INFORMATION

Item 1.       Financial Information

              Consolidated Balance Sheets --
              December 31, 2002 and September 30, 2002                  3

              Consolidated Statements of Operations --
              For The Three Months Ended December 31, 2002 and 2001     4


              Consolidated Statements of Comprehensive Loss
              For The Three Months Ended December 31, 2002 and 2001     5

              Consolidated Statements of Cash Flows --
              For The Three Months Ended December 31, 2002 and 2001    6-7
              and 2001

              Notes to Consolidated Financial Statements               8-11

Item 2.       Management's Discussion and Analysis of
              Financial Condition and Results of Operations           12-16

Item 3.       Quantitative and Qualitative Disclosures About
              Market Risk                                              17

PART II.      OTHER INFORMATION

Item 6.       Exhibits and Reports on Form 8-K                        18-20

              Signatures                                               21

              Certifications                                          22-25




                                       2






                         PART I - FINANCIAL INFORMATION
                         ------------------------------

Item 1.

                   DIXON TICONDEROGA COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------

                                                 December 31,    September 30,
                                                      2002            2002
                                                -------------    -------------
     ASSETS
     ------

CURRENT ASSETS:
  Cash and cash equivalents                       $  729,138      $ 2,589,493
  Receivables, less allowance for doubtful
  accounts of $1,295,242 in 2002 and
  $1,381,780 in 2001                              19,302,197       29,179,803
  Inventories                                     31,365,878       28,761,337
  Other current assets                             3,213,051        3,914,817
                                                -------------    -------------
   Total current assets                           54,610,264       64,445,450
                                                -------------    -------------
PROPERTY, PLANT AND EQUIPMENT:
  Land and buildings                              10,962,729       10,881,021
  Machinery and equipment                         16,003,885       16,948,612
  Furniture and fixtures                           1,584,405        1,607,449
                                                -------------    -------------
                                                  28,551,019       29,437,082
  Less accumulated depreciation                  (19,032,366)     (19,641,894)
                                                -------------    -------------
                                                   9,518,653        9,795,188
                                                -------------    -------------
OTHER ASSETS                                       7,950,260        7,872,957
                                                -------------    -------------
                                                 $72,079,177      $82,113,595
                                                =============    =============
     LIABILITIES AND SHAREHOLDERS' EQUITY
     ------------------------------------

CURRENT LIABILITIES:
  Notes payable                                  $ 4,749,633      $ 7,463,458
  Current maturities of long-term debt            13,171,420       12,341,735
  Accounts payable                                 7,670,552        8,819,499
  Accrued liabilities                              7,183,479       12,485,494
                                                -------------    -------------
   Total current liabilities                      32,775,084       41,110,186
                                                -------------    -------------
LONG-TERM DEBT                                    15,819,805       16,383,106
                                                -------------    -------------
DEFERRED INCOME TAXES AND OTHER                    1,460,849        1,183,467
                                                -------------    -------------
MINORITY INTEREST                                    557,221          583,841
                                                -------------    -------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
  Preferred stock, par $1, authorized 100,000
   shares, none issued                                  -                -
  Common stock, par $1, authorized 8,000,000 shares,
    issued 3,710,309 shares in 2002 and 2001       3,710,309        3,710,309
  Capital in excess of par value                   3,593,826        3,593,826
  Retained earnings                               24,175,222       25,107,752
  Accumulated other comprehensive loss            (6,094,509)      (5,640,262)
                                                -------------    -------------
                                                  25,384,848       26,771,625
  Less shareholder loans                            (557,721)        (557,721)
  Less treasury stock, at cost (517,477 shares)   (3,360,909)      (3,360,909)
                                                -------------    -------------
                                                  21,466,218       22,852,995
                                                -------------    -------------
                                                 $72,079,177      $82,113,595
                                                =============    =============

           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.




                                       3




                   DIXON TICONDEROGA COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------


                                                        THREE MONTHS ENDED
                                                           DECEMBER 31,
                                                       2002            2001
                                                  -------------   -------------
REVENUES                                           $15,869,790     $17,496,208
                                                  -------------   -------------
COST AND EXPENSES:
  Cost of goods sold                                10,457,256      11,309,007
  Selling and administrative expenses                5,728,236       6,613,447
  Provision for restructuring and related costs         74,550         174,850
  Debt refinancing costs                               624,662            --
                                                  -------------   -------------
                                                    16,884,704      18,097,304
                                                  -------------   -------------
OPERATING LOSS                                      (1,014,914)       (601,096)

OTHER INCOME                                           440,820         252,676

INTEREST EXPENSE                                      (804,227)       (874,501)
                                                  -------------   -------------
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME
  TAX BENEFIT AND MINORITY INTEREST                 (1,378,321)     (1,222,921)

INCOME TAX BENEFIT                                    (436,553)       (453,914)
                                                  -------------   -------------
                                                      (941,768)       (769,007)

MINORITY INTEREST                                       (9,238)          5,604
                                                  -------------   -------------
NET LOSS FROM CONTINUING OPERATIONS                $  (932,530)    $  (774,611)
                                                  =============   =============


LOSS PER COMMON SHARE (BASIC):
  Continuing operations                            $      (.29)    $      (.24)
                                                  =============   =============
LOSS PER COMMON SHARE (DILUTED):
  Continuing operations                            $      (.29)    $      (.24)
                                                  =============   =============
SHARES OUTSTANDING:
  Basic                                              3,192,832       3,177,462
                                                  =============   =============
  Diluted                                            3,192,832       3,177,462
                                                  =============   =============

           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.



                                       4



                   DIXON TICONDEROGA COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                  ---------------------------------------------

                                                   THREE MONTHS ENDED
                                                      DECEMBER 31,
                                                   2002          2001
                                              -------------   ------------

NET LOSS FROM CONTINUING OPERATIONS            $  (932,530)    $ (774,611)

OTHER COMPREHENSIVE INCOME (LOSS):

  Current  period  adjustment  to recognize
   fair value of cash flow hedges                   14,257         71,263

  Foreign currency translation adjustments        (468,504)       658,178
                                              -------------   ------------

COMPREHENSIVE LOSS                             $(1,386,777)    $  (45,170)
                                              =============   ============



           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.





                                       5






                   DIXON TICONDEROGA COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------


                                                          THREE MONTHS ENDED
                                                             DECEMBER 31,
                                                          2001          2000
                                                     ------------  ------------
Cash flows from operating activities:

Net loss from continuing operations                   $ (932,530)   $ (774,611)

Adjustment to reconcile net loss to net cash provided
  by operating activities:
  Depreciation and amortization                          609,057       587,642
  Deferred taxes                                         433,620        43,272
  Provision for doubtful accounts receivable             117,584       109,935
  Loss (gain) attributable to foreign currency
   exchange                                             (116,114)      (36,929)
  Income (loss) attributable to minority interest         (9,238)        5,604
  Changes in assets [(increase) decrease] and
   liabilities [increase (decrease)]:
   Receivables, net                                    9,580,033     6,303,861
   Inventories                                        (2,834,198)      246,541
   Other current assets                                  878,063      (244,939)
   Accounts payable and accrued liabilities           (6,417,918)   (4,893,783)
   Other assets                                          109,253       (59,744)
                                                     ------------  ------------

Net cash provided by operations                        1,417,612     1,286,849
                                                     ------------  ------------

Cash flows from investing activities:
  Purchases of plant and equipment, net                 (386,483)     (511,381)
                                                     ------------  ------------

Cash flows from financing activities:
  Principal reductions of notes payable               (1,597,469)     (212,595)
  Principal reductions of long-term debt             (15,173,814)     (409,817)
  Proceeds from long-term debt                        14,449,123          --
  Debt refinancing costs                                (549,193)         --
  Other non-current liabilities                          (99,745)       (6,692)
                                                     ------------  ------------
Net cash used in financing activities                 (2,971,098)     (629,104)
                                                     ------------  ------------
Effect of exchange rate changes on cash                   79,614      (118,688)
                                                     ------------  ------------
Net increase (decrease) in cash and cash equivalents  (1,860,355)       27,676

Cash and cash equivalents, beginning of period         2,589,493       844,299
                                                     ============  ============

Cash and cash equivalents, end of period              $  729,138    $  871,975
                                                     ============  ============


                                       6





Supplemental Disclosures:
  Cash paid during the period:
   Interest                                            $2,483,514    $1,487,510
   Income taxes                                         1,290,899       282,025



           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.


                                       7


                   DIXON TICONDEROGA COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

1.    Basis of presentation:

      The condensed  consolidated financial statements included herein have been
      prepared  by  the  Company,  without  audit,  pursuant  to the  rules  and
      regulations of the Securities and Exchange Commission. Certain information
      and  footnote   disclosures  normally  included  in  financial  statements
      prepared in accordance with generally accepted accounting  principles have
      been condensed or omitted pursuant to such rules and regulations, although
      the  Company  believes  that  the  disclosures  are  adequate  to make the
      information presented not misleading. It is suggested that these financial
      statements be read in  conjunction  with the financial  statements and the
      notes thereto included in the Company's latest annual report on Form 10-K.
      In the  opinion  of the  Company,  all  adjustments  (solely  of a  normal
      recurring  nature)  necessary to present fairly the financial  position of
      Dixon  Ticonderoga  Company and  subsidiaries as of December 31, 2002, and
      the results of their  operations and cash flows for the three months ended
      December 31, 2002 and 2001, have been included.  The results of operations
      for such interim periods are not necessarily indicative of the results for
      the entire year.

      In August 2001, the Emerging  Issues Task Force  ("EITF")  issued EITF No.
      01-02,  "Accounting for  Consideration  Given by Vendor to a Customer or a
      Reseller of Vendor's  Product",  which  codified and  reconciled  the Task
      Force's   consensuses  in  EITF  00-14,   "Accounting  for  Certain  Sales
      Incentives",  EITF 00-22,  "Accounting  for Points and Certain  Other Time
      Based Sales Incentives or Volume Based Sales Incentive Offers,  and Offers
      of Free  Products or  Services to Be  Delivered  in the  Future",  and ETF
      00-25, "Vendor Income Statement  Characterization of Consideration Paid to
      a Reseller of the  Vendor's  Products".  These EITF's  prescribe  guidance
      regarding the timing of recognition and income statement classification of
      costs inured for certain  sales  incentive  programs to resellers  and end
      consumers.  The  adoption  of EITF No.  01-09 had no impact on  results of
      operations.  The Consolidated Statement of Operations for the three months
      ended  December 31, 2001 has been  reclassified  to reflect  certain sales
      incentives as reductions of gross revenue that were previously  classified
      as selling expenses.

      Certain  other prior year amounts have been  reclassified  to conform with
      the current year classifications.

2.    Inventories:

      Since  amounts for  inventories  under the LIFO method are based on annual
      determinations  of quantities  and costs as of the end of the fiscal year,
      the  inventories  at  December  31,  2002 (for  which  the LIFO  method of
      accounting are used) are based on certain estimates relating to quantities
      and costs as of year end.

      Inventories consist of (in thousands):

                                           December 31,    September 30,
                                              2002            2002
                                           ------------   -------------
      Raw materials                           $12,115         $11,014
      Work in process                           2,655           2,718
      Finished goods                           16,596          15,029
                                           ------------   -------------
                                              $31,366         $28,761
                                           ============   =============




                                       8





3.    RECENT ACCOUNTING PRONOUNCEMENTS:

      In April  2002,  the FASB issued  Statement  No. 145  "Rescission  of FASB
      Statements  No. 4, 44 and 64,  Amendment  of FASB  Statement  No.  13, and
      Technical  Corrections".   The  statement  addresses  the  accounting  for
      extinguishment  of debt,  sale-leaseback  transactions  and certain  lease
      modifications. The statement is effective for transactions occurring after
      May 15, 2002.  The Company  does not expect the adoption of Statement  No.
      145  to  have a  material  impact  on  the  Company's  future  results  of
      operations or financial position.

      In July 2002,  the FASB issued  Statement No. 146,  "Accounting  for Costs
      Associated  with Exit or Disposal  Activities".  The  statement  addresses
      financial  accounting  and  reporting  for costs  associated  with exit or
      disposal  activities  and nullifies  Emerging  Issues Task Force Issue No.
      94-3, "Liability Recognition for Certain Employee Termination Benefits and
      Other Costs to Exit an Activity  (Including  Certain  Costs  Incurred in a
      Restructuring)."  The  provisions  of Statement  No. 146 are effective for
      exit or disposal  activities  that are initiated  after December 31, 2002.
      The Company does not expect the  adoption of  Statement  No. 146 to have a
      material impact on the Company's future results of operations or financial
      position.

      In  November  2002,  the FASB  issued FASB  Interpretation  No.  (FIN) 45,
      Guarantor's   Accounting  and  Disclosure   Requirements  for  Guarantees,
      Including Indirect Guarantees of Indebtedness of Others. FIN 45 elaborates
      on the disclosures to be made by a guarantor  about its obligations  under
      certain  guarantees that it has issued. It also clarifies that a guarantor
      is required to recognize, at the inception of a guarantee, a liability for
      the fair value of the obligation undertaken in issuing the guarantee.  The
      recognition  and  measurement   provisions  of  this   Interpretation  are
      effective for all  guarantees  issued or modified after December 31, 2002.
      The Company has no guarantees  of others which require  disclosure at this
      time.

      In December  2002,  the FASB issued  Statement  No. 148,  "Accounting  for
      Stock-Based  Compensation  - Transition  and  Disclosure,"  amending  FASB
      Statement  No.  123,  "Accounting  for  Stock-based   Compensation."  This
      statement  provides  two  additional  alternative  transition  methods for
      recognizing  an  entity's  voluntary  decision  to  change  its  method of
      accounting for stock-based employee compensation to the fair-value method.
      In addition,  the statement  amends the  disclosure  requirements  of FASB
      Statement No. 123 so that  entities  will have to (1) make  more-prominent
      disclosures regarding the pro forma effects of using the fair-value method
      of accounting for stock-based compensation,  (2) present those disclosures
      in a more  accessible  format in the  footnotes  to the  annual  financial
      statements,  and  (3)  include  those  disclosures  in  interim  financial
      statements.  Statement No. 148's  transition  guidance and  provisions for
      annual  disclosures  are effective for fiscal years ending after  December
      15,  2002;   earlier   application   is  permitted.   The  provisions  for
      interim-period  disclosures  are  effective  for  financial  reports  that
      contain financial  statements for interim periods beginning after December
      15, 2002.

4.    RESTRUCTURING AND RELATED COSTS:

      In  fiscal  2002,  the  Company  provided  approximately   $1,155,000  for
      restructuring  and  improvement  related costs in connection  with Phase 3
      (the final phase) of its Restructuring and Cost Reduction  Program,  which
      includes a plant closure and further  consolidation  of its  manufacturing
      operations  into the Company's  Mexico  facility and additional  personnel
      reductions,  primarily  in  manufacturing  and  corporate  activities.  An
      additional 120 employees  (principally plant workers) were affected by the
      final phase of the program.  The carrying amount of additional property to
      be held for disposal at completion of Phase 3 is approximately $200,000.

                                       9


      The restructuring and impairment related charges (principally  severances,
      other employee costs and contractual  obligations)  and utilization  since
      September 30, 2002 are summarized below (in thousands):



                                      Employee severance
                                      and related costs      Other      Total
                                      ------------------    --------   --------
    Reserve balances at
      September 30, 2002                    $ 1,110          $ 45      $ 1,155

    Quarter Ended December 31, 2002
      restructuring and related charges         --             75           75

    Payments in quarter
      ended December 31, 2002                  (176)          (78)        (254)
                                      ------------------    --------   --------
    Reserve balances at
      December 31, 2002                       $ 934          $ 42        $ 976
                                      ==================    ========   ========

      In  the  prior  year  quarter  ended   December  31,  2001,   the  Company
      additionally  provided  approximately  $175,000 for  severances  and lease
      settlement costs.

5.    DEBT FINANCING COSTS:

      In connection with the completion of its debt  restructuring on October 3,
      2002, the Company expensed  approximately  $625,000 of deferred  financing
      costs  associated  with its  previous  senior  debt with a  consortium  of
      lenders (which was repaid) and its previous  subordinated  debt agreements
      (which were substantially modified).


                                       10




6.    LINE OF BUSINESS REPORTING:

      Due to the  Company's  plan to exit the  Industrial  Group  (Note 6),  the
      Company's  continuing  operations  consist only of one principal  business
      segment - its Consumer Group. The following information sets forth certain
      additional data  pertaining to its operations for the three-month  periods
      ended December 31, 2002 and 2001 (in thousands).

                                                  Operating
                                     Revenues    Profit (Loss)
                                    ------------ -------------
                   2002:
                     United States     $ 9,479    $ (1,059)
                     Canada              1,740         162
                     Mexico              4,344         (88)
                     United Kingdom        286           6
                     China                  21         (36)
                                     ------------ -------------
                                       $15,870    $ (1,015)
                                     ============ =============

                  2001:
                     United States     $10,667     $  (811)
                     Canada              1,822         124
                     Mexico              4,757          65
                     United Kingdom        232          (6)
                     China                  18          27
                                     ------------ -------------
                                       $17,496      $ (601)
                                     ============ =============

      The United  States  operating  loss in each  period  includes  unallocated
      corporate expenses.

7.    DISCONTINUED OPERATIONS:


      In September  2001, the Company  formalized its decision to offer for sale
      its New Castle Refractories  division, the last business of its Industrial
      Group.  In December  2002,  the Company  entered into an agreement to sell
      this division to local management. The transaction is expected to close in
      early 2003.  Provision has been made for the expected  operating losses of
      the Industrial Group through the expected disposal date and,  accordingly,
      no results from discontinued  operations are reflected in the accompanying
      consolidated financial statements.

      Assets and liabilities relating to discontinued operations and included in
      the   accompanying   consolidated   balance  sheets  are  as  follows  (in
      thousands):

                                              December 31,  September 30,
                                                 2002           2002
                                            ------------  --------------
      Current assets                            $ 4,005         $ 3,905
      Property, plant and equipment, net            364             386
      Current liabilities                       (1,184)         (1,254)
      Long-term liabilities and other, net        (713)           (813)
                                             ------------  --------------
      Net assets of discontinued operations     $ 2,472         $ 2,224
                                             ============  ==============


                                       11


Item 2.
-------

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    ---------------------------------------
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                 ---------------------------------------------

RESULTS OF OPERATIONS
---------------------


      REVENUES for the quarter ended December 31, 2002, decreased $1,626,000
from the prior year. The changes are detailed below:


                               Increase           % Increase (Decrease)
                              (Decrease)        --------------------------
                            (in thousands)      Total    Volume  Price/Mix
                            --------------      -----    ------  ---------
         U.S. Consumer       $ (1,188)          (11)      (7)      (4)
         Foreign Consumer        (438)           (6)      (7)       1

      U.S. Consumer revenue  decreased  principally due to a shift in purchasing
by major educational  wholesalers that deferred shipments to the Company's later
fiscal quarters. The decrease in Foreign Consumer revenue was due principally to
lower volume in the mass retail  channel.  In addition,  Mexico price  increases
offset an approximate  10% decrease in the value of the Mexican peso as compared
to the U.S. dollar. The effect of this devaluation was approximately $420,000.
      While  the  Company  has  operations  in  Canada,  Mexico  and  the  U.K.,
historically only the operating results in Mexico have been materially  impacted
by  currency  fluctuations.  There  has been a  significant  devaluation  of the
Mexican peso at least once in each of the last three decades, the last one being
in August, 1998. In the short term after such a devaluation, consumer confidence
has been  shaken,  leading to an  immediate  reduction in revenues in the months
following the  devaluation.  Then,  after the immediate  shock,  and as the peso
stabilizes,  revenues  tend to grow.  Selling  prices tend to rise over the long
term to offset any  inflationary  increases in costs.  The peso,  as well as any
currency value, depends on many factors including  international trade, investor
confidence,  and government  policy, to name a few. These factors are impossible
for the Company to predict, and thus, an estimate of potential effect on results
of  operations  for the future  cannot be made.  This currency risk in Mexico is
presently  managed through  occasional  foreign currency hedges,  local currency
financing and by export sales denominated in U.S. dollars.
      OPERATING  LOSS  increased  overall by $414,000 from last year's  quarter.
However, the current fiscal quarter included $625,000 in debt refinancing costs,
expensed in  connection  with the  Company's  debt  restructuring  completed  on
October 3, 2002.  In  addition,  restructuring  and related  costs  decreased by
$100,000.  Excluding  these  items,  operating  loss  would  have been  lower by
approximately   $111,000.   This   improvement  is   attributable  to  increased
contribution   margins  in  the  U.S.  due  to  the  favorable   impact  of  its
consolidation  and cost  reduction  programs.  Despite the  decrease in revenues
discussed   above,   operating   income   improved  due  to  lower  selling  and
administrative expenses (36.1% of sales as compared with 37.8% in the prior year
quarter).  Lower  variable  U.S.  marketing  costs and  commissions,  as well as
decreased  salaries,   fringes  and  distribution  costs,  contributed  to  this
improvement.
     OTHER  INCOME  represents  import  duty  rebates  received  in each  period
presented. Similar receipts in the future are subject to Federal legislation and
the activities of various foreign pencil manufacturers.
     INTEREST   EXPENSE   decreased   $70,000  on  lower  overall   consolidated
borrowings.
     INCOME TAX benefit  decreased  $17,000 despite a larger pre-tax loss due to
the effects of foreign tax rates and lower effective state tax rates.
     MINORITY  INTEREST  represents  approximately  3% of the net  results  from
operations of the Company's Mexico subsidiary.



                                       12


CURRENT ECONOMIC ENVIRONMENT AND EVENTS
---------------------------------------

      Although  not directly  impacted by recent  events in the U.S. and abroad,
management  believes that softening  economic  conditions have recently affected
and could  continue  to affect the retail  mass or other  markets  served by the
Company's  Consumer Group and thus could lead to reduced  overall  revenues.  In
addition,  certain  expenses which have risen recently (such as insurance costs)
could continue to trend  significantly  higher in the coming years due to recent
events.

LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

      The  Company  generated  approximately  $1.4  million  in cash  flows from
operating  activities  in the first  quarter of fiscal  2003.  In the prior year
period, cash flows from operating activities amounted to $1.3 million. Increased
accounts  receivable  collections  were partially  offset by higher  inventories
reflecting  safety stocks and  increased  purchases in Mexico as a result of the
Company's continuing consolidation  activities.  In addition,  higher cash flows
were used to extinguish certain trade liabilities.
      The Company's  fiscal 2003  investing  activities  included  approximately
$386,000 in net purchases of property and equipment, compared to $511,000 in the
prior year period.  Generally,  all major capital projects are  discretionary in
nature and thus no material purchase commitments exist. Capital expenditures are
usually  funded  from   operations   and  existing   financing  or  new  leasing
arrangements.
      On October 3, 2002, the Company completed a financing agreement with a new
senior lender and its existing  subordinated  lenders to restructure its present
U.S.  debt through  fiscal 2005.  Foothill  Capital  Corporation  has provided a
three-year  $28 million  senior  debt  facility  which  replaces  the  Company's
previous  senior  debt  with a  consortium  of  lenders.  The  new  senior  debt
arrangement  provides  approximately  $5 million in  increased  working  capital
liquidity for operations and to make certain subordinated debt payments.
      The senior debt  facility  includes a $25 million  revolving  loan,  which
bears  interest at either the prime rate (4.75% at  September  30,  2002),  plus
0.75%, or the prevailing LIBOR rate  (approximately 1.8% at September 30, 2002),
plus 3.5%.  Borrowings  under the revolving  loan are based upon 85% of eligible
U.S.  and Canada  accounts  receivable,  as  defined;  50% of  certain  accounts
receivable having extended payment terms; and varying advance rates for U.S. and
Canada raw materials and finished goods inventories.  The facility also includes
term loans aggregating $3 million, which bear interest at either the prime rate,
plus 1.5%, or the prevailing LIBOR rate, plus 4.25%.  These loans are payable in
monthly  installments  of  $50,000,  plus  interest,  with the  balance due in a
balloon  payment in October 2005. The loan agreement also contains  restrictions
regarding  the  payment  of  dividends  as well as  subordinated  debt  payments
(discussed  below), a requirement to maintain a minimum level of earnings before
interest, taxes, depreciation and amortization and net worth and a limitation on
the amount of annual capital expenditures.  To better balance and manage overall
interest rate exposure,  the Company  previously  executed an interest rate swap
agreement  that  effectively  fixed the rate of  interest  on $8  million of its
variable rate debt at 8.98% through August 2005.
      These  financing  arrangements  are  collateralized  by the  tangible  and
intangible  assets  of  the  U.S.  and  Canada  operations  (including  accounts
receivable,  inventories, property, plant and equipment, patents and trademarks)
and a guarantee by and pledge of capital stock of the Company's subsidiaries. As
of December 31, 2002, the Company had  approximately $15 million of unused lines
of credit available.
      On October 3, 2002, the Company also reached agreement with the holders of
$16.5 million of Senior  Subordinated Notes to restructure the notes,  extending
the  maturity  date to  2005.  The  Company  is  only  required  to pay  monthly
installments  of  $50,000  through  December  2003 and  $150,000  per month from
January 2004 through the maturity date. However,  the Company paid $1 million in
principal  (and $2.1  million of accrued  interest) at closing of the new senior
debt facility and expects to make additional excess payments to its subordinated
lenders over the next three  years.  Additional  payments of $500,000  were made
prior to December 31, 2002. Payments to the subordinated  lenders are subject to
certain  restrictions  imposed under the senior debt  facility.  Interest on the
balance of subordinated debt is paid quarterly. If the Company is unable to make
scheduled and additional  excess payments totaling at least $7.5 million by 2005
(due to  restrictions  imposed  under the new senior debt facility or otherwise)



                                       13


the noteholders  will receive warrants  equivalent to approximately  1.6% of the
diluted common shares  outstanding for each $1 million in unpaid  principal,  in
addition to warrants for 300,000  common shares with an exercise  price of $7.24
per share (expiring in September  2003) now held by them. Any warrants  received
or earned will be  relinquished if the notes are paid in full during the term of
the new agreement.  The agreement also grants the subordinated lenders a lien on
Company  assets  (junior  in all  aspects  to the  new  senior  debt  collateral
agreements  described  above).  The interest rate on the subordinated  notes had
been 13.5%  through June 30, 2002 [12% payable in cash and 1.5%  payable-in-kind
(PIK)] plus an additional 2% on past due amounts. At closing,  the interest rate
on the notes was  changed to 12.5%  (without  PIK)  through  maturity in October
2005. The new subordinated  note agreement  includes  certain other  provisions,
including  restrictions  as to the payment of dividends and the  elimination  or
adjustment of financial covenants contained in the original agreement to conform
to those contained in the new senior debt agreements.
      In addition, the Company's Mexico subsidiary had approximately $12 million
in bank lines of credit ($7 million unused) as of December 31, 2002, expiring at
various  dates from March 2003 through  October  2004,  which bear interest at a
rate based upon either a floating U.S.  bank rate or the rate of certain  Mexico
government  securities.  The Company is awaiting  approval on additional  Mexico
lines of  credit  and is  presently  reviewing  other  debt  proposals  for this
subsidiary.  The Company  relies heavily upon the  availability  of the lines of
credit in the U.S. and Mexico for liquidity in its operations.
      The Company believes that amounts available from its lines of credit under
its senior debt and under lines of credit  available  to its Mexican  subsidiary
are sufficient to fulfill all current and anticipated operating  requirements of
its business  through 2005. The Company's Mexico  subsidiary  cannot assure that
each of its lines of credit will continue to be available after their respective
expiration dates, or that replacement lines of credit will be secured.  However,
the Company  believes  there should be sufficient  amounts  available  under its
present  or  future  facilities  or  lines of  credit  to  cover  any  potential
shortfalls due to any expiring lines of credit.
      The  Company  has  retained  Wachovia  Securities  (formerly  First  Union
Securities)  and certain  other outside  consultants  to advise and assist it in
evaluating  certain strategic  alternatives,  including  capital  restructuring,
mergers and acquisitions, and/or other measures designed to maximize shareholder
value.
      Contractual  obligations  as of December  31, 2002 are  summarized  in the
table below.  Although  classified  as current  maturities  in the  accompanying
consolidated financial statements and due in the current fiscal year below, U.S.
senior debt of $11,420 and Mexico notes payable of $4,750 are expected to remain
outstanding as revolving  lines of credit for working capital  purposes  through
2005.

                                Payments Due by Period (in thousands)
                     -----------------------------------------------------------
   Contractual                  Current     Fiscal       Fiscal
   Obligations        Total     fiscal      years        years        Thereafter
                                  year      2004-2006    2007-2008
-------------------  ---------  ----------  -----------  -----------  ----------
Long   Term   Debt
  and Notes Payable  $ 33,750    $ 17,927     $ 14,589      $   457      $  777
Operating Leases        9,469       2,245        5,937        1,287         --
                     ---------  ----------  -----------  -----------  ----------
                     $ 43,219    $ 20,172     $ 20,526     $  1,744      $  777
                     =========  ==========  ===========  ===========  ==========


                                       14


RECENT ACCOUNTING PRONOUNCEMENTS
--------------------------------

      In April  2002,  the FASB issued  Statement  No. 145  "Rescission  of FASB
Statements  No. 4, 44 and 64,  Amendment of FASB Statement No. 13, and Technical
Corrections". The statement addresses the accounting for extinguishment of debt,
sale-leaseback  transactions and certain lease  modifications.  The statement is
effective for  transactions  occurring  after May 15, 2002. The Company does not
expect the  adoption  of  Statement  No.  145 to have a  material  impact on the
Company's future results of operations or financial position.
      In July 2002,  the FASB issued  Statement No. 146,  "Accounting  for Costs
Associated with Exit or Disposal Activities".  The statement addresses financial
accounting and reporting for costs  associated with exit or disposal  activities
and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability  Recognition
for Certain  Employee  Termination  Benefits and Other Costs to Exit an Activity
(Including  Certain  Costs  Incurred in a  Restructuring)."  The  provisions  of
Statement  No.  146 are  effective  for  exit or  disposal  activities  that are
initiated  after  December 31, 2002. The Company does not expect the adoption of
Statement No. 146 to have a material  impact on the Company's  future results of
operations or financial position.
      In  November  2002,  the FASB  issued FASB  Interpretation  No.  (FIN) 45,
Guarantor's  Accounting and Disclosure  Requirements  for Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others.  FIN  45  elaborates  on the
disclosures  to be made by a  guarantor  about  its  obligations  under  certain
guarantees that it has issued. It also clarifies that a guarantor is required to
recognize,  at the  inception of a guarantee,  a liability for the fair value of
the  obligation  undertaken  in  issuing  the  guarantee.  The  recognition  and
measurement  provisions of this  Interpretation are effective for all guarantees
issued or modified  after  December 31, 2002.  The Company has no  guarantees of
others which require disclosure at this time.
      In December  2002,  the FASB issued  Statement  No. 148,  "Accounting  for
Stock-Based  Compensation - Transition and Disclosure,"  amending FASB Statement
No. 123, "Accounting for Stock-based  Compensation." This statement provides two
additional  alternative transition methods for recognizing an entity's voluntary
decision  to  change  its  method  of  accounting   for   stock-based   employee
compensation to the fair-value  method.  In addition,  the statement  amends the
disclosure  requirements of FASB Statement No. 123 so that entities will have to
(1) make more-prominent disclosures regarding the pro forma effects of using the
fair-value method of accounting for stock-based compensation,  (2) present those
disclosures in a more accessible format in the footnotes to the annual financial
statements,  and (3) include those disclosures in interim financial  statements.
Statement No. 148's  transition  guidance and provisions for annual  disclosures
are  effective  for  fiscal  years  ending  after  December  15,  2002;  earlier
application  is permitted.  The provisions for  interim-period  disclosures  are
effective for financial  reports that contain  financial  statements for interim
periods beginning after December 15, 2002.


                                       15


FORWARD-LOOKING STATEMENTS
--------------------------

      The statements in this  Quarterly  Report on Form 10-Q that are not purely
historical are "forward-looking statements" within the meaning of section 27A of
the  Securities  Act of 1933 and section 21E of the  Securities  Exchange Act of
1934, including statements about the Company's expectations, beliefs, intentions
or  strategies   regarding  the  future.   Forward-looking   statements  include
statements regarding,  among other things, the effects of the devaluation of the
Mexican peso; the sufficiency and continued  availability of the Company's lines
of credit  and its  ability to meet its  current  and  anticipated  obligations;
management's  inventory  reduction  plan and  expectation  for savings  from the
restructuring  and  cost-reduction  program;  the Company's  ability to increase
sales in its core  businesses;  and its  expectations  regarding  the  Company's
ability to utilize  certain tax  benefits in the future.  Readers are  cautioned
that  any  such   forward-looking   statements  are  not  guarantees  of  future
performance and involve known and unknown risks, uncertainties and other factors
that could cause the actual results to differ materially from those expressed or
implied by such  forward-looking  statements.  Such risks  include  (but are not
limited to) the risk that the  Company's  lenders  will not continue to fund the
Company in the future;  the cancellation of the lines of credit available to the
Company's Mexico subsidiary; the inability to maintain and/or secure new sources
of capital;  manufacturing inefficiencies as a result of the inventory reduction
plan;  difficulties   encountered  with  the  consolidation  and  cost-reduction
program;  increased  competition;  U.S. and foreign  economic  factors;  foreign
currency exchange risk and interest rate fluctuation risk, among others.



                                       16


Item 3.
-------

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
           ----------------------------------------------------------

      As discussed elsewhere,  the Company is exposed to the following principal
market risks (i.e.  risks of loss arising from adverse changes in market rates):
foreign exchange rates and interest rates on debt.
      The  Company's  exposure  to foreign  currency  exchange  rate risk in its
international  operations  is  principally  limited to Mexico  and,  to a lesser
degree, Canada. Approximately 40% of the Company's fiscal 2002 net revenues were
derived in Mexico and Canada,  combined (exclusive of intercompany  activities).
Foreign  exchange  transaction  gains and losses arise from monetary  assets and
liabilities  denominated in currencies other than the business unit's functional
local  currency.  It is estimated that a 10% change in both the Mexican peso and
Canadian  dollar  exchange  rates  would  impact  reported  operating  profit by
approximately  $500,000.  This  quantitative  measure has  inherent  limitations
because  it does not take  into  account  the  changes  in  customer  purchasing
patterns or any adjustment to the Company's financing or operating strategies in
response to such a change in rates.  Moreover,  this  measure does not take into
account  the  possibility  that  these  currency  rates  can  move  in  opposite
directions, such that gains from one may offset losses from another.
      In addition,  the Company's cash flows and earnings are subject to changes
in interest rates. As of December 31, 2002, approximately 50% of total short and
long-term  debt is fixed,  at rates  between  8% and 12.5%.  The  balance of the
Company debt is variable,  principally based upon the prevailing U.S. bank prime
rate or LIBOR rate. An interest rate swap, which expires in 2005, fixes the rate
of  interest  on $8  million  of this  debt at 8.98%.  A change  in the  average
prevailing  interest  rates of the remaining  debt of 1% would have an estimated
impact of $100,000 upon the  Company's  pre-tax  results of operations  and cash
flows. This quantitative measure does not take into account the possibility that
the prevailing rates (U.S. bank prime and LIBOR) can move in opposite directions
and that the  Company  has,  in most  cases,  the option to elect  either as the
determining interest rate factor.



                                       17


                           PART II. OTHER INFORMATION
                           ---------------------------

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
----------------------------------------

(a)   Documents filed as part of this report:
      --------------------------------------

        1.  Financial statements
            --------------------
            See index under Item 8. Financial Statements and Supplementary Data.

        2.  Exhibits
            --------
            The  following  exhibits are required to be filed as part of this
            Quarterly Report on Form 10-Q:

            (2)  a.  Share Purchase  Agreement by and among Dixon Ticonderoga
                     de Mexico,  S.A. de C.V., and by Grupo Ifam,  S.A. de C.V.,
                     and  Guillermo  Almazan  Cueto with  respect to the capital
                     stock  of  Vinci  de  Mexico,   S.A.   de  C.V.,   (English
                     translation). 4

            (2)  b.  Asset Purchase  Agreement dated February 9, 1999, by and
                     between  Dixon  Ticonderoga  Company,  as Seller and Asbury
                     Carbons, Inc., as Buyer. 6

            (3)  (i) Restated Certificate of Incorporation. 2

            (3) (ii) Amended and Restated Bylaws. 1

            (4)  a.  Specimen Certificate of Company Common Stock. 2

            (4)  b.  Amended and Restated Stock Option Plan. 3

            (10) a.  First  Modification  of Amended and  Restated  Revolving
                     Credit  Loan and  Security  Agreement  by and  among  Dixon
                     Ticonderoga Company,  Dixon Ticonderoga,  Inc., First Union
                     Commercial  Corporation,  First National Bank of Boston and
                     National Bank of Canada. 1

            (10) b.  12.00% Senior  Subordinated  Notes,  Due 2003,  Note and
                     Warrant Purchase Agreement. 1

            (10) c.  12.00% Senior Subordinated Notes, Due 2003, Common Stock
                     Purchase Warrant Agreement. 1

            (10) d.  License and Technological  Agreement between Carborundum
                     Corporation and New Castle Refractories Company, a division
                     of Dixon Ticonderoga Company. 1

            (10) e.  Equipment   Option  and  Purchase   Agreement   between
                     Carborundum   Corporation   and  New  Castle   Refractories
                     Company, a division of Dixon Ticonderoga Company. 1

            (10) f.  Product   Purchase   Agreement   between   Carborundum
                     Corporation and New Castle Refractories Company, a division
                     of Dixon Ticonderoga Company. 1

                                       18


            (10) g.  Second  Modification  of Amended and Restated  Revolving
                     Credit  Loan and  Security  Agreement  by and  among  Dixon
                     Ticonderoga Company,  Dixon Ticonderoga,  Inc., First Union
                     Commercial  Corporation,  First National Bank of Boston and
                     National Bank of Canada. 5

            (10) h.  Third  Modification  of Amended and  Restated  Revolving
                     Credit  Loan  and  Security  Agreement,  Amendment  to Loan
                     Documents  and  Assignment  by and among Dixon  Ticonderoga
                     Company,  Dixon  Ticonderoga,  Inc., First Union Commercial
                     Corporation,  BankBoston, N.A., National Bank of Canada and
                     LaSalle Bank. 7

            (10) i.  First  Modification  of Amended and  Restated  Term Loan
                     Agreement  and  Assignment  by and among Dixon  Ticonderoga
                     Company,  Dixon  Ticonderoga,  Inc., First Union Commercial
                     Corporation,  BankBoston, N.A., National Bank of Canada and
                     LaSalle Bank. 7

            (10) j.  Amendment No. 1 to 12.00% Senior Subordinated Notes, Due
                     2003, Note and Warrant Purchase Agreement.7

            (10) k.  Fourth  Modification  of Amended and Restated  Revolving
                     Credit Loan and Security Agreement. 8

            (10) l.  Second  Modification  of Amended and Restated  Term Loan
                     Agreement. 8

            (10) m.  Amendment No. 2 to Note and Warrant Purchase Agreement. 8

            (10) n.  Loan and Security Agreement by and among Dixon
                     Ticonderoga Company and its Subsidiaries and Foothill
                     Capital Corporation.

            (10) o.  Dixon Ticonderoga Company Amended and Restated Note and
                     Warrant Purchase Agreement, 12.5% Senior Subordinated
                     Notes, due October 3, 2005.

            (21)     Subsidiaries of the Company 9

            (99.1)   Certification by Officers


1 Incorporated by reference to the Company's  Annual Report on Form 10-K for the
year ended September 30, 1996, file number 0-2655, filed in Washington, D.C.

2 Incorporated by reference to the Company's  quarterly  report on Form 10-Q for
the period ended March 31, 1997, file number 0-2655, filed in Washington, D.C.

3 Incorporated by reference to Appendix 3 to the Company's Proxy Statement dated
January 27, 1997, filed in Washington, D.C.

4  Incorporated  by reference to the Company's  current report on Form 8-K dated
December 12, 1997, filed in Washington D.C.

5 Incorporated by reference to the Company's  Annual Report on Form 10-K for the
year ended September 30, 1998, file number 0-2615, filed in Washington, D.C.

6  Incorporated  by reference to the Company's  current report on Form 8-K dated
March 2, 1999, filed in Washington D.C.

                                       19


7 Incorporated by reference to the Company's  Annual Report on Form 10-K for the
year ended September 30, 1999, file number 0-2615 filed in Washington, D.C.

8 Incorporated by reference to the Company's  Annual Report on Form 10-K for the
year ended September 30, 2000, file number 0-2655 filed in Washington, D.C.

9 Incorporated by reference to the Company's  Annual Report on Form 10-K for the
year ended September 30, 2001, file number 1-8689 filed in Washington, D.C.

(b)   Reports on Form 8-K:
      --------------------
      None.


                                       20



                                   SIGNATURES
                                   ----------

      Pursuant to the  requirements  of the Securities and Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                             DIXON TICONDEROGA COMPANY



                             Dated:     February 14, 2003
                                        -------------------------------

                             By:        /s/  Gino N. Pala
                                        -------------------------------
                                        Gino N. Pala
                                        Chairman of Board, Co-Chief Executive
                                        Officer and Director


                             Dated:     February 14, 2003
                                        -------------------------------

                             By:        /s/  Richard A. Asta
                                        -------------------------------
                                        Richard A. Asta
                                        Executive Vice President of Finance,
                                        Chief Financial Officer and Director


                             Dated:     February 14, 2003
                                        ---------------------------------

                             By:        /s/ John Adornetto
                                        ---------------------------------
                                        John Adornetto
                                        Vice President/Corporate Controller and
                                        Chief Accounting Officer



                                       21



                                 CERTIFICATIONS
                                 --------------

I, Gino N. Pala, certify that:

  1. I have reviewed  this  quarterly  report on Form 10-Q of Dixon  Ticonderoga
Company;

  2. Based on my  knowledge,  this  annual  report  does not  contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

  3.  Based on my  knowledge,  the  financial  statements,  and other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

  4. The  registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)designed such disclosure  controls and procedures to ensure that material
       information  relating  to  the  registrant,  including  its  consolidated
       subsidiaries,  is made  known  to us by  others  within  those  entities,
       particularly  during  the  period in which  this  annual  report is being
       prepared;

     b)evaluated the effectiveness of the registrant's  disclosure  controls and
       procedures  as of a date  within 90 days prior to the filing date of this
       annual report (the "Evaluation Date"); and

     c)presented in this annual report our conclusions  about the  effectiveness
       of the disclosure  controls and procedures  based on our evaluation as of
       the Evaluation Date;

  5. The registrant's other certifying  officers and I have disclosed,  based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a)all  significant  deficiencies  in the design or  operation  of  internal
       controls which could adversely affect the registrant's ability to record,
       process,  summarize and report financial data and have identified for the
       registrant's auditors any material weaknesses in internal controls; and

     b)any fraud,  whether or not material,  that  involves  management or other
       employees  who  have a  significant  role  in the  registrant's  internal
       controls; and

  6. The  registrant's  other  certifying  officers and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies.

Date:  February 14, 2003

/s/  Gino N. Pala
--------------------------------
Gino N. Pala
Chairman of Board, Co-Chief Executive
Officer and Director


                                       22



                                 CERTIFICATIONS
                                 --------------

I, Richard F. Joyce, certify that:

  1. I have reviewed  this  quarterly  report on Form 10-Q of Dixon  Ticonderoga
Company;

  2. Based on my  knowledge,  this  annual  report  does not  contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

  3.  Based on my  knowledge,  the  financial  statements,  and other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

  4. The  registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)designed such disclosure  controls and procedures to ensure that material
       information  relating  to  the  registrant,  including  its  consolidated
       subsidiaries,  is made  known  to us by  others  within  those  entities,
       particularly  during  the  period in which  this  annual  report is being
       prepared;

     b)evaluated the effectiveness of the registrant's  disclosure  controls and
       procedures  as of a date  within 90 days prior to the filing date of this
       annual report (the "Evaluation Date"); and

     c)presented in this annual report our conclusions  about the  effectiveness
       of the disclosure  controls and procedures  based on our evaluation as of
       the Evaluation Date;

  5. The registrant's other certifying  officers and I have disclosed,  based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a)all  significant  deficiencies  in the design or  operation  of  internal
       controls which could adversely affect the registrant's ability to record,
       process,  summarize and report financial data and have identified for the
       registrant's auditors any material weaknesses in internal controls; and

     b)any fraud,  whether or not material,  that  involves  management or other
       employees  who  have a  significant  role  in the  registrant's  internal
       controls; and

  6. The  registrant's  other  certifying  officers and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies.

Date:  February 14, 2003

/s/  Richard F. Joyce
--------------------------------
Richard F. Joyce
Vice Chairman of Board, Co-Chief
Executive Officer, President and Director


                                       23



                                 CERTIFICATIONS
                                 --------------

I, Richard A. Asta, certify that:

  1. I have reviewed  this  quarterly  report on Form 10-Q of Dixon  Ticonderoga
Company;

  2. Based on my  knowledge,  this  annual  report  does not  contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

  3.  Based on my  knowledge,  the  financial  statements,  and other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

  4. The  registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)designed such disclosure  controls and procedures to ensure that material
       information  relating  to  the  registrant,  including  its  consolidated
       subsidiaries,  is made  known  to us by  others  within  those  entities,
       particularly  during  the  period in which  this  annual  report is being
       prepared;

     b)evaluated the effectiveness of the registrant's  disclosure  controls and
       procedures  as of a date  within 90 days prior to the filing date of this
       annual report (the "Evaluation Date"); and

     c)presented in this annual report our conclusions  about the  effectiveness
       of the disclosure  controls and procedures  based on our evaluation as of
       the Evaluation Date;

  5. The registrant's other certifying  officers and I have disclosed,  based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a)all  significant  deficiencies  in the design or  operation  of  internal
       controls which could adversely affect the registrant's ability to record,
       process,  summarize and report financial data and have identified for the
       registrant's auditors any material weaknesses in internal controls; and

     b)any fraud,  whether or not material,  that  involves  management or other
       employees  who  have a  significant  role  in the  registrant's  internal
       controls; and

  6. The  registrant's  other  certifying  officers and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies.

Date:  February 14, 2003

/s/  Richard A. Asta
--------------------------------
Richard A. Asta
Executive Vice President of Finance,
Chief Financial Officer and Director



                                       24



                                 CERTIFICATIONS
                                 --------------

I, John Adornetto, certify that:

  1. I have reviewed  this  quarterly  report on Form 10-Q of Dixon  Ticonderoga
Company;

  2. Based on my  knowledge,  this  annual  report  does not  contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

  3.  Based on my  knowledge,  the  financial  statements,  and other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

  4. The  registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)designed such disclosure  controls and procedures to ensure that material
       information  relating  to  the  registrant,  including  its  consolidated
       subsidiaries,  is made  known  to us by  others  within  those  entities,
       particularly  during  the  period in which  this  annual  report is being
       prepared;

     b)evaluated the effectiveness of the registrant's  disclosure  controls and
       procedures  as of a date  within 90 days prior to the filing date of this
       annual report (the "Evaluation Date"); and

     c)presented in this annual report our conclusions  about the  effectiveness
       of the disclosure  controls and procedures  based on our evaluation as of
       the Evaluation Date;

  5. The registrant's other certifying  officers and I have disclosed,  based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a)all  significant  deficiencies  in the design or  operation  of  internal
       controls which could adversely affect the registrant's ability to record,
       process,  summarize and report financial data and have identified for the
       registrant's auditors any material weaknesses in internal controls; and

     b)any fraud,  whether or not material,  that  involves  management or other
       employees  who  have a  significant  role  in the  registrant's  internal
       controls; and

  6. The  registrant's  other  certifying  officers and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies.

Date:  February 14, 2003

/s/  John Adornetto
--------------------------------
John Adornetto
Vice President/Corporate Controller
and Chief Accounting Officer




                                       25


                                                                  Exhibit 99.1
                                                                  ------------

                            CERTIFICATION BY OFFICERS
                            -------------------------



     In connection  with the Quarterly  Report of Dixon  Ticonderoga  Company on
Form 10-Q for the period ended  December  31, 2002 as filed with the  Securities
and Exchange Commission on the date hereof the undersigned certify,  pursuant to
18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the  Sarbanes-Oxley Act of
2002, that:

     (1)  The Quarterly  Report fully complies with the  requirements of section
          13(a) or 15(d) of the Securities Exchange Act of 1934; and

     (2)  The information  contained in the Quarterly Report fairly present,  in
          all  material  respects,   the  financial  condition  and  results  of
          operations of the Company.


   DIXON TICONDEROGA COMPANY
   -------------------------

                             Dated:    February 14, 2003
                                       -------------------------------

                             By:       /s/  Gino N. Pala
                                       -------------------------------
                                       Gino N. Pala
                                       Chairman of Board, Co-Chief Executive
                                       Officer and Director

                             Dated:    February 14, 2003
                                       -------------------------------

                                       /s/  Richard F. Joyce
                                       --------------------------------
                                       Richard F. Joyce
                                       Vice Chairman of Board, Co-Chief
                                       Executive Officer, President and Director


                             Dated:    February 14, 2003
                                       -------------------------------

                             By:       /s/  Richard A. Asta
                                       -------------------------------
                                       Richard A. Asta
                                       Executive Vice President of Finance,
                                       Chief Financial Officer and Director


                             Dated:    February 14, 2003
                                       ---------------------------------

                             By:       /s/ John Adornetto
                                       ---------------------------------
                                       John Adornetto
                                       Vice President/Corporate Controller and
                                       Chief Accounting Officer





                                                                 Exhibit (10) n.
                                                                 ---------------

                    Loan and Security Agreement by and among
                    ----------------------------------------
               Dixon Ticonderoga Company and its Subsidiaries and
               --------------------------------------------------
                          Foothill Capital Corporation.
                          -----------------------------


                                                                     EXECUTION








                           LOAN AND SECURITY AGREEMENT


                                  by and among


                           DIXON TICONDEROGA COMPANY,

                                  as Borrower,

                             DIXON TICONDEROGA INC.
                              DIXON EUROPE, LIMITED
                            GRUPO DIXON, S.A. DE C.V.
                      DIXON COMERCIALIZADORA, S.A. DE C.V.
                             SERVIDIX, S.A. DE C.V.
                    DIXON TICONDEROGA DE MEXICO, S.A. DE C.V.
                      DIXON INDUSTRIAL MEXICO, S.A. DE C.V.
              BEIJING DIXON TICONDEROGA STATIONERY COMPANY LIMITED
                           TICONDEROGA GRAPHITE INC.,

                                 as Guarantors,
                                       and

                          FOOTHILL CAPITAL CORPORATION,

                                    as Lender



                           Dated as of October 3, 2002





                                TABLE OF CONTENTS
                                -----------------
                                                                       Page
                                                                       ----
1.0   DEFINITIONS AND CONSTRUCTION                                       1
      1.1   Definitions                                                  1
      1.2   Accounting Terms                                            32
      1.3   Code                                                        32
      1.4   Construction                                                32
      1.5   Schedules and Exhibits                                      32

2.    LOAN AND TERMS OF PAYMENT                                         32
      2.1   Revolver Advances                                           32
      2.2   Term Loan A                                                 34
      2.3   Term Loan B                                                 35
      2.4   Borrowing Procedures and Settlements.                       35
      2.5   Payments                                                    35
      2.6   Overadvances                                                37
      2.7   Interest Rates and Letter of Credit Fee:  Rates,
            Payments, and Calculations                                  37
      2.8   Cash Management.                                            39
      2.9   Crediting Payments; Float Charge                            40
      2.10  Designated Account                                          40
      2.11  Maintenance of Loan Account; Statements of Obligations      41
      2.12  Fees                                                        41
      2.13  Letters of Credit                                           41
      2.14  LIBOR Option                                                44
      2.15  Capital Requirements                                        46
      2.16  Mandatory Prepayments                                       47

3.    CONDITIONS; TERM OF AGREEMENT                                     48
      3.1   Conditions Precedent to the Initial Extension of Credit     48
      3.2   Conditions Subsequent to the Initial Extension of Credit    52
      3.3   Conditions Precedent to all Extensions of Credit            53
      3.4   Term                                                        53
      3.5   Effect of Termination                                       53
      3.6   Early Termination by Borrower                               54

4.    CREATION OF SECURITY INTEREST                                     54
      4.1   Grant of Security Interest                                  54
      4.2   Negotiable Collateral                                       55
      4.3   Collection of Accounts, General Intangibles, and
            Negotiable Collateral                                       55
      4.4   Delivery of Additional Documentation Required               55
      4.5   Power of Attorney                                           55
      4.6   Right to Inspect                                            56





      4.7   Control Agreements                                          56

5.    REPRESENTATIONS AND WARRANTIES                                    57
      5.1   No Encumbrances                                             57
      5.2   Eligible Accounts                                           57
      5.3   Eligible Inventory                                          57
      5.4   Equipment                                                   57
      5.5   Location of Inventory and Equipment                         57
      5.6   Inventory Records                                           57
      5.7   Location of Chief Executive Office; FEIN                    57
      5.8   Due Organization and Qualification; Subsidiaries            57
      5.9   Due Authorization; No Conflict                              58
      5.10  Litigation                                                  59
      5.11  No Material Adverse Change                                  59
      5.12  Fraudulent Transfer                                         59
      5.13  Employee Benefits                                           60
      5.14  Environmental Condition                                     61
      5.15  Brokerage Fees                                              61
      5.16  Intellectual Property                                       61
      5.17  Leases                                                      62
      5.18  DDAs                                                        62
      5.19  Complete Disclosure                                         62
      5.20  Tax Returns                                                 62
      5.21  Indebtedness                                                62
      5.22  Inactive Subsidiaries                                       63
      5.23  Leased Equipment.                                           63

6.    AFFIRMATIVE COVENANTS                                             63
      6.1   Accounting System                                           63
      6.2   Collateral Reporting                                        63
      6.3   Financial Statements, Reports, Certificates                 64
      6.4   Guarantor Reports                                           66
      6.5   Return                                                      67
      6.6   Maintenance of Properties                                   67
      6.7   Taxes                                                       67
      6.8   Insurance                                                   67
      6.9   Location of Inventory and Equipment                         68
      6.10  Compliance with Laws                                        68
      6.11  Leases                                                      68
      6.12  Brokerage Commissions                                       68
      6.13  Existence                                                   69
      6.14  Environmental                                               69
      6.15  Disclosure Updates                                          69






      6.16  Compliance with ERISA                                       69
      6.17  License Agreements                                          70

7.    NEGATIVE COVENANTS                                                70
      7.1   Indebtedness                                                70
      7.2   Liens                                                       73
      7.3   Restrictions on Fundamental Changes                         74
      7.4   Disposal of Assets                                          74
      7.5   Change Name                                                 74
      7.6   Guarantee                                                   74
      7.7   Nature of Business                                          74
      7.8   Prepayments and Amendments                                  75
      7.9   Change of Control                                           75
      7.10  Consignments                                                75
      7.11  Distributions                                               75
      7.12  Accounting Methods                                          75
      7.13  Investments                                                 75
      7.14  Transactions with Affiliates                                75
      7.15  Suspension                                                  76
      7.16  Compensation                                                76
      7.17  Use of Proceeds                                             76
      7.18  Change in Location of Chief Executive Office; Inventory
            and Equipment with Bailees                                  76
      7.19  Securities Accounts                                         76
      7.20  Financial Covenants                                         76
      7.21  Consultant                                                  81

8.    EVENTS OF DEFAULT                                                 81

9.    LENDER'S RIGHTS AND REMEDIES                                      83
      9.1   Rights and Remedies                                         83
      9.2   Remedies Cumulative                                         85

10.   TAXES AND EXPENSES                                                86

11.   WAIVERS; INDEMNIFICATION                                          86
      11.1  Demand; Protest                                             86
      11.2  Lender's Liability for Collateral                           86
      11.3  Indemnification                                             86
12.   NOTICES                                                           87

13.   CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER                        88





14.   ASSIGNMENTS AND PARTICIPATIONS; SUCCESSORS                        89
      14.1  Assignments and Participations                              89
      14.2  Successors                                                  91

15.   AMENDMENTS; WAIVERS                                               91
      15.1  Amendments and Waivers                                      91
      15.2  No Waivers; Cumulative Remedies                             91

16.   GENERAL PROVISIONS                                                91
      16.1  Effectiveness                                               91
      16.2  Section Headings                                            91
      16.3  Interpretation                                              91
      16.4  Severability of Provisions                                  92
      16.5  Withholding Taxes                                           92
      16.6  Currency Indemnity                                          92
      16.7  Amendments in Writing                                       93
      16.8  Counterparts; Telefacsimile Execution                       93
      16.9  Revival and Reinstatement of Obligations                    93
      16.10 Integration                                                 93











                           LOAN AND SECURITY AGREEMENT
                           ---------------------------


     THIS LOAN AND SECURITY AGREEMENT (this "Agreement"),  is entered into as of
October 3, 2002, between FOOTHILL CAPITAL CORPORATION,  a California corporation
("Lender"),  DIXON TICONDEROGA  COMPANY,  a Delaware  corporation  ("Borrower"),
DIXON TICONDEROGA INC., an Ontario  corporation  ("Canadian  Guarantor"),  DIXON
EUROPE,  LIMITED,  a limited  liability  company organized under the laws of the
United Kingdom ("DEL"), GRUPO DIXON, S.A. DE C.V., a corporation organized under
the  laws  of  Mexico  ("Grupo"),  DIXON  COMERCIALIZADORA,   S.A.  DE  C.V.,  a
corporation organized under the laws of Mexico ("CD"), SERVIDIX, S.A. DE C.V., a
corporation  organized under the laws of Mexico ("Servidix"),  DIXON TICONDEROGA
DE  MEXICO,  S.A.  DE C.V.,  a  corporation  organized  under the laws of Mexico
("DTM"),  DIXON INDUSTRIAL MEXICO, S.A. DE C.V.a corporation organized under the
laws of Mexico ("DIM") , BEIJING DIXON TICONDEROGA STATIONERY COMPANY LIMITED, a
limited  liability  company  organized  under the laws of China  ("DT-China")and
TICONDEROGA GRAPHITE INC., a New York corporation ("Graphite") (each of Canadian
Guarantor,  DEL,  Grupo,  Servidix,  CD, DTM, DIM,  DT-China and Graphite  being
individually a "Guarantor" and collectively, "Guarantors"). The parties agree as
follows:

1. DEFINITIONS AND CONSTRUCTION.
--------------------------------

     1.1 Definitions.  As used in this Agreement, the following terms shall have
the following definitions:

          "Account  Debtor" means any Person who is or who may become  obligated
under,  with  respect  to, or on account  of, an Account,  chattel  paper,  or a
General Intangible.

          "Accounts" means all of Borrower's and Canadian  Guarantor's now owned
or hereafter acquired right,  title, and interest with respect to "accounts" (as
that term is defined in the Code),  and any and all  supporting  obligations  in
respect thereof.

          "ACH  Transactions"  means any cash  management  or  related  services
(including the Automated Clearing House processing of electronic funds transfers
through the direct Federal Reserve  Fedline  system)  provided by Wells Fargo or
its Affiliates for the account of Borrower or its Subsidiaries.

          "Additional Documents" has the meaning set forth in Section 4.4.

          "Adjusted   Letter  of  Credit  Usage"  means,   as  of  the  date  of
determination,  the sum of (a) the amount  equal to (1) 100%  minus the  advance
rate  applicable  to  Eligible   Inventory  times  (2)  the  undrawn  amount  of
outstanding  Qualified  Import  Letters  of Credit  issued  for the  purpose  of
purchasing such Eligible  Inventory,  plus (b) 100% of the undrawn amount of all
other outstanding  Letters of Credit, plus (c) 100% of the amount of outstanding




time drafts  accepted  by an  Underlying  Issuer as a result of  drawings  under
Underlying Letters of Credit.

          "Advances" has the meaning set forth in Section 2.1.

          "Affiliate"  means,  as applied to any Person,  any other  Person who,
directly or indirectly,  controls,  is controlled by, or is under common control
with,  such  Person.  For  purposes  of this  definition,  "control"  means  the
possession,  directly or  indirectly,  of the power to direct the management and
policies of a Person,  whether through the ownership of Stock,  by contract,  or
otherwise;  provided, however, that, for purposes of the definitions of Eligible
Accounts and Eligible Special Program Accounts and Section 7.14 hereof:  (a) any
Person which owns directly or indirectly  10% or more of the  securities  having
ordinary  voting power for the  election of  directors  or other  members of the
governing body of a Person or 10% or more of the  partnership or other ownership
interests of a Person (other than as a limited  partner of such Person) shall be
deemed to control such Person,  (b) each director (or  comparable  manager) of a
Person  shall  be  deemed  to be an  Affiliate  of such  Person,  and  (c)  each
partnership  or joint  venture in which a Person is a partner or joint  venturer
shall be deemed to be an Affiliate of such Person.

          "Agreement" has the meaning set forth in the preamble hereto.

          "Applicable   Prepayment   Premium"   means,   as  of  any   date   of
determination,  an amount  equal to (a) during the period of time from and after
the date of the execution and delivery of this  Agreement up to the date that is
the first  anniversary  of the  Closing  Date,  3% of the sum of (i) the Maximum
Revolver Amount,  plus (ii) the outstanding  principal balance of the Term Loans
on the date  immediately  prior to the date of  determination,  (b)  during  the
period of time from and including the date that is the first  anniversary of the
Closing Date up to the date that is the second  anniversary of the Closing Date,
2% of the sum of (i) the  Maximum  Revolver  Amount,  plus (ii) the  outstanding
principal balance of the Term Loans on the date immediately prior to the date of
determination,  and (c) during the  period of time from and  including  the date
that is the second  anniversary  of the Closing Date up to the Maturity Date, 1%
of the sum of (i)  the  Maximum  Revolver  Amount,  plus  (ii)  the  outstanding
principal balance of the Term Loans on the date immediately prior to the date of
determination.

          "Assignee" has the meaning set forth in Section 14.1(a).

          "Authorized Person" means any officer or other employee of Borrower.

          "Availability" means, as of any date of determination, if such date is
a Business  Day,  and  determined  at the close of business  on the  immediately
preceding Business Day, if such date of determination is not a Business Day, the
amount that Borrower is entitled to borrow as Advances  under Section 2.1 (after
giving  effect to all then  outstanding  Obligations  (other than Bank  Products
Obligations) and all sublimits and reserves applicable hereunder).






          "Bank Product  Agreements" means those certain cash management service
agreements  entered  into from time to time by Borrower or its  Subsidiaries  in
connection with any of the Bank Products.

          "Bank  Product   Obligations"  means  all  obligations,   liabilities,
contingent  reimbursement  obligations,  fees, and expenses owing by Borrower or
its  Subsidiaries  to Wells Fargo or its Affiliates  pursuant to or evidenced by
the Bank  Product  Agreements  and  irrespective  of whether  for the payment of
money, whether direct or indirect, absolute or contingent, due or to become due,
now existing or hereafter arising,  and including all such amounts that Borrower
is  obligated  to  reimburse  to  Lender  as  a  result  of  Lender   purchasing
participations  or  executing  indemnities  or  reimbursement  obligations  with
respect to the Bank Products  provided to Borrower or its Subsidiaries  pursuant
to the Bank Product Agreements.

          "Bank Products" means any service or facility  extended to Borrower or
its Subsidiaries by Wells Fargo or any Affiliate of Wells Fargo  including:  (a)
credit cards, (b) credit card processing services, (c) debit cards, (d) purchase
cards,  (e)  ACH  Transactions,   (f)  cash  management,   including  controlled
disbursement, accounts or services, or (g) Hedge Agreements.

          "Bank Product  Reserves" means, as of any date of  determination,  the
amount of reserves that Lender has established  (based upon Wells Fargo's or its
Affiliate's  reasonable  determination of the credit exposure in respect of then
extant Bank Products) for Bank Products then provided or outstanding.

          "Bankruptcy  Code"  means the United  States  Bankruptcy  Code,  as in
effect from time to time.

          "Base LIBOR Rate"  means the rate per annum,  determined  by Lender in
accordance with its customary procedures, and utilizing such electronic or other
quotation sources as it considers appropriate (rounded upwards, if necessary, to
the next 1/16%),  on the basis of the rates at which Dollar deposits are offered
to major banks in the London  interbank  market on or about 2:00 p.m.  (Atlanta,
Georgia  time) 2  Business  Days  prior to the  commencement  of the  applicable
Interest Period, for a term and in amounts comparable to the Interest Period and
amount of the LIBOR Rate Loan  requested  by  Borrower in  accordance  with this
Agreement,  which  determination  shall be conclusive in the absence of manifest
error.

          "Base Rate" means,  the rate of interest  announced within Wells Fargo
at its  principal  office  in  San  Francisco  as its  "prime  rate",  with  the
understanding  that the  "prime  rate" is one of Wells  Fargo's  base rates (not
necessarily  the  lowest of such  rates)  and  serves as the  basis  upon  which
effective  rates of interest are  calculated  for those loans  making  reference
thereto and is evidenced by the recording thereof after its announcement in such
internal publication or publications as Wells Fargo may designate.

          "Base  Rate Loan"  means each  portion of an Advance or the Term Loans
that bears interest at a rate determined by reference to the Base Rate.






          "Base Rate  Margin"  means  three-quarters  of one  (.75%)  percentage
point.

          "Base Rate Term Loan Margin" means one and one-half (1.50%) percentage
points.

          "Benefit  Plan" means a "defined  benefit plan" (as defined in Section
3(35) of ERISA) for which  Borrower  or any  Subsidiary  or ERISA  Affiliate  of
Borrower has been an "employer" (as defined in Section 3(5) of ERISA) within the
past six years.

          "Board  of  Directors"  means the board of  directors  (or  comparable
managers) of Borrower or any Guarantor or any committee  thereof duly authorized
to act on behalf of the board.

          "Books" means Borrower's and its  Subsidiaries' now owned or hereafter
acquired  books  and  records  (including  all  of  their  Records   indicating,
summarizing, or evidencing its assets (including the Collateral) or liabilities,
all of  Borrower's  or its  Subsidiaries'  Records  relating  to their  business
operations or financial condition, and all of their goods or General Intangibles
related to such information).

          "Borrower"  has  the  meaning  set  forth  in  the  preamble  to  this
Agreement.

          "Borrowing" means a borrowing hereunder of an Advance.

          "Borrowing Base" has the meaning set forth in Section 2.1.

          "Borrowing  Base  Certificate"  means  a  certificate  in the  form of
Exhibit B-1.

          "Business Day" means any day that is not a Saturday,  Sunday, or other
day on which national banks are authorized or required to close, except that, if
a  determination  of a Business Day shall relate to a LIBOR Rate Loan,  the term
"Business Day" also shall exclude any day on which banks are closed for dealings
in Dollar deposits in the London interbank market.

          "Canadian   Guarantor"  means  Dixon   Ticonderoga  Inc.,  an  Ontario
corporation and its successors and assigns.

          "Canadian  Pension Plan" shall mean any plan,  program or  arrangement
that is a pension  plan for the  purposes  of any  applicable  pension  benefits
legislation  or any tax laws of Canada or a  Province  thereof,  whether  or not
registered  under any such laws, which is maintained or contributed to by, or to
which there is an obligation to contribute by, Canadian Guarantor or Borrower in
respect of any Person's employment in Canada with Borrower or Canadian Guarantor
which,  for greater  certainty,  does not include the Canada Pension Plan or any
other plan  maintained  by the  Government  of Canada or by a government  of any
Province of Canada.

          "Capital  Lease" means a lease that is required to be capitalized  for
financial reporting purposes in accordance with GAAP.






          "Capitalized  Lease Obligation" means any Indebtedness  represented by
obligations under a Capital Lease.

          "Cash  Equivalents"  means (a) marketable direct obligations issued or
unconditionally  guaranteed by the United States or issued by any agency thereof
and backed by the full  faith and credit of the United  States or in the case of
the Canadian  Guarantor,  Canada or any  instrumentality  thereof,  in each case
maturing  within 1 year from the date of  acquisition  thereof,  (b)  marketable
direct  obligations  issued by any state of the United  States or any  political
subdivision  of any such state or any public  instrumentality  thereof  maturing
within  1 year  from  the  date  of  acquisition  thereof  and,  at the  time of
acquisition,  having the highest rating  obtainable  from either S&P or Moody's,
(c) commercial paper maturing no more than 270 days from the date of acquisition
thereof  and,  at the time of  acquisition,  having a rating  of A-1 or P-1,  or
better,  from S&P or  Moody's,  and (d)  certificates  of  deposit  or  bankers'
acceptances  maturing within 1 year from the date of acquisition  thereof either
(i)  issued by any bank  organized  under the laws of the  United  States or any
state thereof which bank has a rating of A or A2, or better, from S&P or Moody's
or in the case of Canadian Guarantor,  a bank organized under the laws of Canada
having combined  capital and surplus and undivided  profits of not less than the
US Dollar Equivalent of $250,000,000,  or (ii) certificates of deposit less than
or equal to $100,000 in the  aggregate  issued by any other bank  insured by the
Federal Deposit Insurance Corporation.

          "Cash Management Bank" has the meaning set forth in Section 2.8(a).

          "Cash Management Account" has the meaning set forth in Section
2.8(a).

          "Cash  Management  Agreements"  means those  certain  cash  management
service agreements,  in form and substance satisfactory to Lender, each of which
is among Borrower or Canadian Guarantor,  as the case may be, Lender, and one of
the Cash Management Banks.

          "Change of  Control"  means (a) any  "person"  or "group"  (within the
meaning of Sections 13(d) and 14(d) of the Exchange  Act),  other than Permitted
Holders,  becomes  the  beneficial  owner (as  defined in Rule  13d-3  under the
Exchange Act), directly or indirectly,  of 10% or more, of the Stock of Borrower
having the right to vote for the election of members of the Board of  Directors,
or (b) a majority of the  members of the Board of  Directors  do not  constitute
Continuing Directors, or (c) Borrower ceases to directly own and control 100% of
the outstanding  Stock of each of its  Subsidiaries  (except for Grupo, in which
case it  shall be  deemed  a  "Change  of  Control"  if  Borrower  and  Canadian
Guarantor,  collectively,  cease to directly own and control at least 97% of the
Stock of such Subsidiary) extant as of the Closing Date.

          "Closing Date" means the date of the making of the initial Advance (or
other extension of credit)  hereunder or the date on which Lender sends Borrower
a written notice that each of the conditions  precedent set forth in Section 3.1
either have been satisfied or have been waived.

          "Closing Date Business  Plan" means the set of Projections of Borrower
and its Subsidiaries,  on a consolidated and consolidating basis, for the 3 year
period  following the Closing Date (on a year by year basis,  and for the 1 year
period  following  the Closing  Date,  on a month by month  basis),  in form and






substance  (including as to scope and underlying  assumptions)  satisfactory  to
Lender.

          "Code" means the New York Uniform  Commercial  Code, as in effect from
time to time.

          "Collateral"  means all of  Borrower's  and Canadian  Guarantor's  now
owned or hereafter  acquired  right,  title,  and interest in and to each of the
following:

          (a) Accounts,

          (b) Books,

          (c) Equipment,

          (d) General Intangibles,

          (e) Inventory,

          (f) Investment Property (provided, that, Investment Property shall not
include  Treasury  Stock of  Borrower  reserved to satisfy  outstanding  warrant
requirements),

          (g) Negotiable Collateral,

          (h) Real Property Collateral,

          (i) money or other assets of Borrower that now or hereafter  come into
the possession, custody, or control of Lender, and

          (j) the proceeds and products,  whether tangible or intangible, of any
of the  foregoing,  including  proceeds of insurance  covering any or all of the
foregoing,  and any and all Accounts,  Books,  Equipment,  General  Intangibles,
Inventory, Investment Property, Negotiable Collateral, Real Property Collateral,
money, deposit accounts, or other tangible or intangible property resulting from
the sale, exchange, collection, or other disposition of any of the foregoing, or
any portion thereof or interest therein,  and the proceeds  thereof;  except for
the last day of the term of any lease or agreement to which  Canadian  Guarantor
is a party  therefor  but upon  enforcement  of the security  interest  Canadian
Guarantor  shall stand possessed of such last day in trust to assign the same to
any person acquiring the term of the lease or agreement therefor

          "Collateral Access Agreement" means a landlord waiver,  bailee letter,
or acknowledgment agreement of any lessor, warehouseman,  processor,  consignee,
or other  Person in  possession  of,  having a Lien  upon,  or having  rights or
interests in the  Equipment or  Inventory,  in each case,  in form and substance
satisfactory to Lender.






          "Collections" means all cash, checks,  notes,  instruments,  and other
items of payment (including  insurance proceeds,  proceeds of cash sales, rental
proceeds, and tax refunds) of Borrower and Canadian Guarantor.

          "Compliance Certificate" means a certificate substantially in the form
of Exhibit C-1 delivered by the chief financial officer of Borrower to Lender.

          "Consolidated  EBITDA"  means,  with  respect  to any  fiscal  period,
Borrower's  and its  Subsidiaries  consolidated  net earnings  (or loss),  minus
extraordinary  gains, plus interest expense,  income taxes, and depreciation and
amortization plus  non-recurring  non-cash losses for such period, as determined
in accordance with GAAP.

          "Continuing  Director"  means (a) any member of the Board of Directors
who was a director (or comparable  manager) of Borrower on the Closing Date, and
(b) any  individual  who  becomes a member of the Board of  Directors  after the
Closing Date if such  individual  was appointed or nominated for election to the
Board of Directors by a majority of the Continuing Directors,  but excluding any
such individual  originally  proposed for election in opposition to the Board of
Directors  in office at the  Closing  Date in an actual or  threatened  election
contest  relating to the election of the directors (or  comparable  managers) of
Borrower  (as such terms are used in Rule  14a-11  under the  Exchange  Act) and
whose initial  assumption of office resulted from such contest or the settlement
thereof.

          "Control  Agreement" means a control agreement,  in form and substance
satisfactory  to  Lender,   executed  and  delivered  by  Borrower  or  Canadian
Guarantor,   as  the  case  may  be,  Lender,  and  the  applicable   securities
intermediary  with  respect to a  Securities  Account or bank with  respect to a
deposit account.

          "Copyright  Security  Agreement" means a copyright  security agreement
executed and  delivered by Borrower and Lender,  the form and substance of which
is satisfactory to Lender.

          "Daily  Balance"  means,  with  respect to each day during the term of
this Agreement, the amount of an Obligation owed at the end of such day.

          "DDA" means any checking or other demand deposit account maintained by
Borrower.

          "Deer Lake Note and Mortgage" means  collectively,  (a) the Promissory
Note,  dated May 15, 2001,  in the principal  amount of  $1,640,000  made by SMT
Holdings, LLC in favor of Borrower, (b) the Mortgage,  dated May 15, 2001 by and
between SMT Holdings, LLC in favor of Borrower covering real property located in
West Brunswick, Township,  Pennsylvania, (c) the Guaranty made by Anex Warehouse
and Distribution Company,  Inc. of the obligations of SMT Holdings,  LLC arising
under  the  Promissory  Note  referred  to in  clause  (a)  hereof,  and (d) all
documents and instruments and other agreements  delivered in connection with the
foregoing,  as  the  same  may  be  modified,  amended,  restated  or  otherwise
supplemented from time to time.






          "Default" means an event,  condition, or default that, with the giving
of notice, the passage of time, or both, would be an Event of Default.

          "Designated  Account" means that certain DDA of Borrower identified on
Schedule D-1.

          "Designated  Account  Bank"  means First Union  National  Bank,  whose
office is  located  at  Charlotte,  North  Carolina,  and  whose  ABA  number is
063107513.

          "Dilution" means, as of any date of determination, a percentage, based
upon the  experience of the  immediately  prior 365 days,  that is the result of
dividing the Dollar (or the US Dollar Equivalent,  as the case may be) amount of
(a) bad debt write-downs,  discounts,  advertising allowances, credits, or other
dilutive  items with  respect to the  Accounts  during such  period,  including,
without limitation,  the co-op advertising and volume rebates, by (b) Borrower's
and Canadian  Guarantor's  gross  billings with respect to Accounts  during such
period.

          "Dilution  Reserve" means, as of any date of determination,  an amount
sufficient  to reduce the advance  rate against  Eligible  Accounts and Eligible
Special Program  Accounts,  as the case may be, by one percentage point for each
percentage point by which Dilution is in excess of 5%.

          "Disbursement  Letter"  means an  instructional  letter  executed  and
delivered by Borrower to Lender regarding the extensions of credit to be made on
the Closing Date, the form and substance of which is satisfactory to Lender.

          "Dollars" or "$" means United States dollars.

          "Due Diligence Letter" means the due diligence letter sent by Lender's
counsel  to  Borrower,  together  with  Borrower's  completed  responses  to the
inquiries  set forth  therein,  the form and  substance of such  responses to be
satisfactory to Lender.

          "Eligible  Accounts"  means  those  Accounts  created by  Borrower  or
Canadian Guarantor in the ordinary course of their respective  businesses,  that
arise out of  Borrower's  or Canadian  Guarantor's,  as the case may be, sale of
goods or rendition of services, that comply with each of the representations and
warranties  respecting Eligible Accounts made by Borrower and Canadian Guarantor
in the Loan Documents,  and that are not excluded as ineligible by virtue of one
or more of the criteria set forth below;  provided,  however, that such criteria
may be fixed and  revised  from time to time by  Lender  in  Lender's  Permitted
Discretion to address the results of any audit  performed by Lender from time to
time after the Closing Date. In determining the amount to be included,  Eligible
Accounts shall be calculated net of Borrower's or Canadian  Guarantor's,  as the
case may be, credit insurance  deductible,  customer deposits and unapplied cash
remitted to Borrower and Canadian Guarantor. Eligible Accounts shall not include
the following:

          (a)  Accounts  that the  Account  Debtor  has failed to pay within the
earlier of 60 days past due or 120 days after the original invoice,






          (b) Accounts owed by an Account Debtor (or its  Affiliates)  where 50%
or more of all Accounts  owed by that  Account  Debtor (or its  Affiliates)  are
deemed ineligible under clause (a) above,

          (c) Accounts with respect to which the Account  Debtor is an employee,
Affiliate, or agent of Borrower or any Guarantor,

          (d)  Accounts  arising in a  transaction  wherein  goods are placed on
consignment or are sold pursuant to a guaranteed  sale, a sale or return, a sale
on approval,  a bill and hold, or any other terms by reason of which the payment
by the Account Debtor may be conditional,

          (e)  Accounts  that  are not  payable  in  Dollars  or in the  case of
Canadian Guarantor, Canadian Dollars or Dollars,

          (f) Accounts with respect to which the Account  Debtor either (i) does
not  maintain  its  chief  executive  office  in the  United  States  or  Canada
(provided,  that,  at any time  promptly  upon  Lender's  request,  Borrower  or
Canadian  Guarantor,  as the case may be, shall execute and deliver, or cause to
be executed and delivered,  such other agreements,  documents and instruments as
may be required by Lender to perfect the  security  interests of Lender in those
Accounts of an Account Debtor with its chief executive office or principal place
of business in Canada in accordance  with the applicable  Federal laws of Canada
or any Province  thereof in which such chief executive office or principal place
of  business  is located  and take or cause to be taken  such other and  further
actions as Lender may  request to enable  Lender as secured  party with  respect
thereto to collect such Accounts under the applicable  Federal laws of Canada or
any  Province  thereof)  or (ii) is not  organized  under the laws of the United
States or any state thereof or Canada or any province  thereof,  or (iii) is the
government of any foreign country or sovereign state, or of any state, province,
municipality,  or other  political  subdivision  thereof,  or of any department,
agency,  public corporation,  or other instrumentality  thereof,  unless (y) the
Account is supported by an irrevocable  letter of credit  satisfactory to Lender
(as to form,  substance,  and issuer or domestic  confirming bank) that has been
delivered  to Lender and is directly  drawable by Lender,  or (z) the Account is
covered by credit insurance in form,  substance,  and amount, and by an insurer,
satisfactory to Lender,

          (g) Accounts  with  respect to which the Account  Debtor is either (i)
the United States or any department,  agency, or  instrumentality  of the United
States  (exclusive,  however,  of  Accounts  with  respect to which  Borrower or
Canadian  Guarantor,  as the  case  may  be,  has  complied,  to the  reasonable
satisfaction of Lender,  with the Assignment of Claims Act, 31 USC ss. 3727), or
(ii) any state of the United States (exclusive, however, of Accounts owed by any
state that does not have a statutory  counterpart  to the  Assignment  of Claims
Act) or (iii) Canada, any Province, political subdivision, department, agency or
instrumentality  thereof,  unless the account  debtor is Her Majesty in right of
Canada or any Provincial or local Governmental  Authority, or any ministry, upon
Lender's  request,  the Financial  Administration  Act, R.S.C.  185, C.F-11,  as
amended  or any  similar  applicable  Provincial  or local  law,  regulation  or
requirement,  if  applicable  has  been  complied  with in a  manner  reasonably
satisfactory to Lender,

          (h) Accounts with respect to which the Account Debtor is a creditor of
Borrower or Canadian Guarantor,  as the case may be, has or has asserted a right







of setoff, has disputed its liability, or has made any claim with respect to its
obligation to pay the Account,  to the extent of such claim, right of setoff, or
dispute,

          (i) Accounts with respect to an Account Debtor whose total obligations
(including  obligations  owing in respect of Special Program  Accounts) owing to
Borrower or Canadian Guarantor, in the aggregate, exceed 10% (such percentage as
applied to a particular Account Debtor, provided, that, such percentage shall be
fifteen  (15%)  percent  in the  case  where  either  Staples,  Inc.  or  School
Specialty,  Inc. is the Account Debtor,  in any case, being subject to reduction
by Lender in its Permitted  Discretion if the  creditworthiness  of such Account
Debtor  deteriorates)  of all Eligible  Accounts and  Eligible  Special  Program
Accounts,  to the  extent of the  obligations  owing by such  Account  Debtor in
excess of such percentage,

          (j) Accounts with respect to which the Account Debtor is subject to an
Insolvency Proceeding,  is not Solvent, has gone out of business, or as to which
Borrower or Canadian  Guarantor,  as the case may be, has received  notice of an
imminent  Insolvency  Proceeding  or a  material  impairment  of  the  financial
condition of such Account Debtor,

          (k) Accounts  with  respect to which the Account  Debtor is located in
the states of New Jersey,  Minnesota,  or West Virginia (or any other state that
requires a creditor to file a business  activity  report or similar  document in
order to bring suit or  otherwise  enforce its  remedies  against  such  Account
Debtor in the courts or through  any  judicial  process of such  state),  unless
Borrower or Canadian Guarantor, as the case may be, has qualified to do business
in New Jersey,  Minnesota,  West Virginia,  or such other states, or has filed a
business  activities  report  with the  applicable  division  of  taxation,  the
department of revenue, or with such other state offices, as appropriate, for the
then-current year, or is exempt from such filing requirement,

          (l)  Accounts,  the  collection  of which,  Lender,  in its  Permitted
Discretion,  believes to be doubtful by reason of the Account Debtor's financial
condition,

          (m)  Accounts  that are not  subject  to a valid and  perfected  first
priority Lender's Lien,

          (n) Accounts which are Special Program Accounts,

          (o)  Accounts  with respect to which (i) the goods giving rise to such
Account  have not been  shipped  and billed to the Account  Debtor,  or (ii) the
services  giving rise to such Account have not been  performed and billed to the
Account Debtor, or

          (p) Accounts that represent the right to receive progress  payments or
other advance  billings that are due prior to the  completion of  performance by
Borrower or Canadian Guarantor,  as the case may be, of the subject contract for
goods or services.

          "Eligible In-Transit Inventory" means those items of Inventory that do
not  qualify as  Eligible  Landed  Inventory  solely  because  they are not in a
location set forth on Schedule E-1 or in transit among such locations, but as to
which (a) the Inventory was the subject of a Qualified  Import Letter of Credit,






(b) such  Inventory  currently is in transit  (whether by vessel,  air, or land)
from a location outside of the continental United States to a location set forth
on Schedule E-1 that is the subject of a Collateral Access Agreement,  (c) title
to such Inventory has passed to Borrower or Canadian Guarantor,  as the case may
be, (d) such Inventory is insured against types of loss,  damage,  hazards,  and
risks, and in amounts,  satisfactory to Lender in its Permitted Discretion,  (e)
such Inventory either (1) is the subject of a negotiable bill of lading (x) that
is consigned to Lender (either directly or by means of  endorsements),  (y) that
was issued by the carrier respecting the subject Inventory,  and (z) that either
is (I) in the possession of Lender or a customs broker, or (II) the subject of a
telefacsimile  copy that Lender has received  from the  Underlying  Issuer which
issued the Underlying  Letter of Credit and as to which Lender also has received
a confirmation  from such Underlying  Issuer that such document is in-transit by
air-courier to Lender or a customs broker, or (2) is the subject of a negotiable
cargo  receipt  and  is not  the  subject  of a bill  of  lading  (other  than a
negotiable bill of lading consigned to, and in the possession of, a consolidator
or Lender, or their respective  agents) and such negotiable cargo receipt is (x)
consigned to Lender (either directly or by means of endorsements),  (y) that was
issued by a consolidator  respecting the subject  Inventory,  (z) that either is
(I) in the  possession of Lender or a customs  broker,  or (II) the subject of a
telefacsimile  copy that Lender has received  from the  Underlying  Issuer which
issued the Underlying  Letter of Credit and as to which Lender also has received
a confirmation  from such Underlying  Issuer that such document is in-transit by
air-courier to Lender or a customs broker,  (f) Borrower or Canadian  Guarantor,
as the case may be, has provided a certificate to Lender that certifies that, to
the best knowledge of Borrower, or Canadian Guarantor,  as the case may be, such
Inventory  meets all of  Borrower's or Canadian  Guarantor,  as the case may be,
representations  and  warranties  contained  in the  Loan  Documents  concerning
Eligible  Inventory,  that it knows of no reason why such Inventory would not be
accepted by Borrower or Canadian Guarantor, as the case may be, when it arrives,
and that the  shipment as  evidenced  by the  documents  conforms to the related
order documents,  and (g) the Underlying Letter of Credit has been drawn upon in
full and the  Underlying  Issuer has honored such drawing and Lender has honored
its obligations to the Underlying  Issuer under the applicable  Qualified Import
Letter of Credit.

          "Eligible Inventory" means Eligible Landed Inventory.

          "Eligible  Landed  Inventory" means Inventory of Borrower and Canadian
Guarantor  consisting of raw materials and first quality finished goods held for
sale in the ordinary course of Borrower's or Canadian  Guarantor's,  as the case
may be, business  located at one of Borrower's or Canadian  Guarantor's,  as the
case may be, business locations set forth on Schedule E-1 (or in-transit between
any  such  locations),  that  complies  with  each  of the  representations  and
warranties   respecting   Eligible   Inventory  made  by  Borrower  or  Canadian
Guarantor's, as the case may be, in the Loan Documents, and that is not excluded
as  ineligible  by virtue of the one or more of the  criteria  set forth  below;
provided, however, that such criteria may be fixed and revised from time to time
by Lender in Lender's  Permitted  Discretion to address the results of any audit
or appraisal  performed by Lender from time to time after the Closing  Date.  In
determining the amount to be so included, Inventory shall be valued at the lower
of cost or market on a basis consistent with Borrower's or Canadian Guarantor's,
as the case may be, historical accounting practices.  An item of Inventory shall
not be included in Eligible Inventory if:






          (a) Borrower or Canadian Guarantor,  as the case may be, does not have
good, valid, and marketable title thereto,

          (b) it is not located at one of the  locations in the United States or
Canada set forth on Schedule E-1 or in transit from one such location to another
such location,

          (c) it is located on real  property  leased by  Borrower  or  Canadian
Guarantor  in a  contract  warehouse,  in each  case,  unless it is subject to a
Collateral Access Agreement executed by the lessor, warehouseman, or other third
party,  as the case may be, and unless it is segregated or otherwise  separately
identifiable from goods of others, if any, stored on the premises,

          (d) it is not subject to a valid and perfected first priority Lender's
Lien,

          (e) it  consists  of goods  returned  or  rejected  by  Borrower's  or
Canadian Guarantor's customers, or

          (f) it  consists  of goods  that  are,  restrictive  or  custom  items
(provided,  that,  restrictive  or custom items does not include  private  label
goods),  work-in-process,  or goods that constitute  spare parts,  packaging and
shipping  materials,  supplies  used  or  consumed  in  Borrower's  or  Canadian
Guarantor's  business,  bill and hold  goods,  defective  goods,  "seconds,"  or
Inventory acquired on consignment.

          "Eligible  Special  Program  Accounts"  means  those  Special  Program
Accounts  created by Borrower or Canadian  Guarantor in the  ordinary  course of
their  respective   businesses,   that  arise  out  of  Borrower's  or  Canadian
Guarantor's,  as the case may be, sale of goods or rendition  of services,  that
comply  with each of the  representations  and  warranties  respecting  Eligible
Special  Program  Accounts  made by Borrower and Canadian  Guarantor in the Loan
Documents,  and that are not excluded as  ineligible by virtue of one or more of
the criteria set forth below; provided, however, that such criteria may be fixed
and revised  from time to time by Lender in  Lender's  Permitted  Discretion  to
address the results of any audit performed by Lender from time to time after the
Closing Date. In determining the amount to be included, Eligible Special Program
Accounts shall be calculated net of Borrower's or Canadian  Guarantor's,  as the
case may be, credit insurance  deductible,  customer deposits and unapplied cash
remitted to Borrower and Canadian  Guarantor.  Eligible Special Program Accounts
shall not include the following Special Program Accounts:

          (a) Special Program Accounts that the Account Debtor has failed to pay
within the earlier of ten (10) days after the original due date for such Special
Program  Accounts  or three  hundred  fifteen  (315)  days after the date of the
original invoice,

          (b)  Special  Program  Accounts  owed  by an  Account  Debtor  (or its
Affiliates)  where  50% or more of all  Special  Program  Accounts  owed by that
Account Debtor (or its Affiliates) are deemed ineligible under clause (a) above,

          (c) Special Program  Accounts with respect to which the Account Debtor
is an employee, Affiliate, or agent of Borrower or any Guarantor,






          (d) Special Program  Accounts  arising in a transaction  wherein goods
are placed on consignment  or are sold pursuant to a guaranteed  sale, a sale or
return,  a sale on  approval,  a bill and hold,  or any other terms by reason of
which the payment by the Account Debtor may be conditional,

          (e) Special Program Accounts that are not payable in Dollars or in the
case of Canadian Guarantor, Canadian Dollars or Dollars,

          (f) Special Program  Accounts with respect to which the Account Debtor
either (i) does not maintain its chief executive  office in the United States or
Canada (provided,  that, at any time promptly upon Lender's request, Borrower or
Canadian  Guarantor,  as the case may be, shall execute and deliver, or cause to
be executed and delivered,  such other agreements,  documents and instruments as
may be required by Lender to perfect the  security  interests of Lender in those
Special Program Accounts of an Account Debtor with its chief executive office or
principal place of business in Canada in accordance with the applicable  Federal
laws of Canada or any Province  thereof in which such chief executive  office or
principal  place of business is located and take or cause to be taken such other
and further actions as Lender may request to enable Lender as secured party with
respect  thereto to collect such Special  Program  Accounts under the applicable
Federal laws of Canada or any Province  thereof) or (ii) is not organized  under
the laws of the United  States or any state  thereof  or Canada or any  province
thereof,  or (iii) is the government of any foreign country or sovereign  state,
or of any state, province, municipality, or other political subdivision thereof,
or of any  department,  agency,  public  corporation,  or other  instrumentality
thereof,  unless (y) the Account is supported by an irrevocable letter of credit
satisfactory to Lender (as to form, substance, and issuer or domestic confirming
bank) that has been delivered to Lender and is directly  drawable by Lender,  or
(z) the Account is covered by credit insurance in form,  substance,  and amount,
and by an insurer, satisfactory to Lender,

          (g) Special Program  Accounts with respect to which the Account Debtor
is either (i) the United States or any department, agency, or instrumentality of
the United States (exclusive,  however, of Special Program Accounts with respect
to which Borrower or Canadian  Guarantor,  as the case may be, has complied,  to
the reasonable satisfaction of Lender, with the Assignment of Claims Act, 31 USC
ss.  3727),  or (ii) any state of the  United  States  (exclusive,  however,  of
Special  Program  Accounts  owed by any  state  that  does not have a  statutory
counterpart  to the  Assignment of Claims Act),  or (iii) Canada,  any Province,
political subdivision, department, agency or instrumentality thereof, unless the
account  debtor is Her  Majesty  in right of Canada or any  Provincial  or local
Governmental  Authority,  or any ministry,  upon Lender's request, the Financial
Administration  Act, R.S.C.  185, C.F-11,  as amended or any similar  applicable
Provincial or local law,  regulation  or  requirement,  if  applicable  has been
complied with in a manner reasonably satisfactory to Lender,

          (h) Special Program  Accounts with respect to which the Account Debtor
is a creditor of Borrower or Canadian Guarantor,  as the case may be, has or has
asserted a right of setoff,  has disputed its  liability,  or has made any claim
with respect to its obligation to pay the Account,  to the extent of such claim,
right of setoff, or dispute,






          (i) Special  Program  Accounts with respect to an Account Debtor whose
total obligations  (including  Eligible  Accounts) owing to Borrower or Canadian
Guarantor,  in the  aggregate,  exceed  10% (such  percentage  as  applied  to a
particular  Account Debtor,  provided,  that,  such percentage  shall be fifteen
(15%) percent in the case where either Staples,  Inc. or School Specialty,  Inc.
is the Account Debtor,  in any case, being subject to reduction by Lender in its
Permitted   Discretion   if  the   creditworthiness   of  such  Account   Debtor
deteriorates) of all Eligible Special Program Accounts and Eligible Accounts, to
the extent of the  obligations  owing by such  Account  Debtor in excess of such
percentage,

          (j) Special Program  Accounts with respect to which the Account Debtor
is  subject  to an  Insolvency  Proceeding,  is not  Solvent,  has  gone  out of
business, or as to which Borrower or Canadian Guarantor, as the case may be, has
received notice of an imminent Insolvency Proceeding or a material impairment of
the financial condition of such Account Debtor,

          (k) Special Program  Accounts with respect to which the Account Debtor
is located in the states of New  Jersey,  Minnesota,  or West  Virginia  (or any
other  state  that  requires a creditor  to file a business  activity  report or
similar  document  in order to bring  suit or  otherwise  enforce  its  remedies
against  such Account  Debtor in the courts or through any  judicial  process of
such  state),  unless  Borrower or Canadian  Guarantor,  as the case may be, has
qualified to do business in New Jersey,  Minnesota, West Virginia, or such other
states, or has filed a business  activities report with the applicable  division
of taxation,  the department of revenue,  or with such other state  offices,  as
appropriate,   for  the  then-current  year,  or  is  exempt  from  such  filing
requirement,

          (l) Special Program Accounts,  the collection of which, Lender, in its
Permitted Discretion,  believes to be doubtful by reason of the Account Debtor's
financial condition,

          (m)  Special  Program  Accounts  that are not  subject  to a valid and
perfected first priority Lender's Lien,

          (n)  Special  Program  Accounts  with  respect  to which (i) the goods
giving  rise to such  Account  have not been  shipped  and billed to the Account
Debtor, or (ii) the services giving rise to such Account have not been performed
and billed to the Account Debtor, or

          (o)  Special  Program  Accounts  owed  by an  Account  Debtor  (or its
Affiliates)  to the extent the aggregate US Dollar (or US Dollar  Equivalent) of
such Special Program  Accounts of such Account Debtor  otherwise  eligible times
fifty (50%)  percent  exceeds the US Dollar  Equivalent  of $750,000  (provided,
that,  if the Account  Debtor is School  Specialty,  Inc.,  the US Dollar (or US
Dollar Equivalent) limit shall be $1,000,000), or

          (p)  Special  Program  Accounts  that  represent  the right to receive
progress payments or other advance billings that are due prior to the completion
of  performance  by Borrower or Canadian  Guarantor,  as the case may be, of the
subject contract for goods or services.

          "Environmental  Actions"  means  any  complaint,   summons,  citation,
notice,  directive,  order,  claim,  litigation,   investigation,   judicial  or
administrative  proceeding,  judgment,  letter, or other  communication from any






Governmental Authority, or any third party involving violations of Environmental
Laws or releases of  Hazardous  Materials  from (a) any assets,  properties,  or
businesses  of Borrower or Guarantor or any  predecessor  in interest,  (b) from
adjoining  properties or businesses,  or (c) from or onto any  facilities  which
received  Hazardous  Materials  generated  by  Borrower,  any  Guarantor  or any
predecessor in interest.

          "Environmental Law" means any applicable federal,  state,  provincial,
foreign or local statute, law, rule,  regulation,  ordinance,  code, binding and
enforceable guideline, binding and enforceable written policy, or rule of common
law now or hereafter  in effect and in each case as amended,  or any judicial or
administrative  interpretation thereof, including any judicial or administrative
order,  consent  decree or  judgment,  to the extent  binding on Borrower or any
Subsidiary,  relating  to  the  environment,  employee  health  and  safety,  or
Hazardous Materials, including CERCLA; RCRA; the Federal Water Pollution Control
Act, 33 USCss.1251 et seq; the Toxic Substances Control Act, 15 USC,ss.  2601 et
seq; the Clean Air Act, 42 USCss.7401 et seq.;  the Safe Drinking  Water Act, 42
USC.ss.3803 et seq.; the Oil Pollution Act of 1990, 33 USC.ss. 2701 et seq.; the
Emergency Planning and the Community Right-to-Know Act of 1986, 42 USC.ss. 11001
et seq.; the Hazardous Material  Transportation Act, 49 USCss. 1801 et seq.; the
Occupational  Safety and Health  Act, 29 USC.  ss.651 et seq.  (to the extent it
regulates   occupational   exposure  to  Hazardous   Materials),   the  Canadian
Environmental  Assessment  Act, the Canadian  Environmental  Protection Act, the
Environmental  Assessment  Act (Ontario) and the  Environmental  Protection  Act
(Ontario);  and any  state,  provincial,  and local or foreign  counterparts  or
equivalents, in each case as amended from time to time.

          "Environmental Liabilities and Costs" means all liabilities,  monetary
obligations,  Remedial Actions, losses, damages, punitive damages, consequential
damages,  treble  damages,  costs and expenses  (including all reasonable  fees,
disbursements  and expenses of counsel,  experts,  or consultants,  and costs of
investigation  and  feasibility  studies),  fines,  penalties,   sanctions,  and
interest  incurred  as a result  of any  claim  or  demand  by any  Governmental
Authority or any third party, and which relate to any Environmental Action.

          "Environmental  Lien"  means  any Lien in  favor  of any  Governmental
Authority for Environmental Liabilities and Costs.

          "Equipment" means all of Borrower's and Canadian Guarantor's now owned
or hereafter  acquired  right,  title,  and interest  with respect to equipment,
machinery,  machine tools, motors, furniture,  furnishings,  fixtures,  vehicles
(including motor vehicles), tools, parts, goods (other than consumer goods, farm
products,   or  Inventory),   wherever   located,   including  all  attachments,
accessories,   accessions,   replacements,    substitutions,    additions,   and
improvements to any of the foregoing.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
amended, and any successor statute thereto.

          "ERISA  Affiliate"  means  (a)  any  Person  subject  to  ERISA  whose
employees  are  treated as employed by the same  employer  as the  employees  of
Borrower or any of its Subsidiaries  under IRC Section 414(b),  (b) any trade or






business  subject to ERISA whose  employees  are treated as employed by the same
employer  as the  employees  of Borrower  or any of its  Subsidiaries  under IRC
Section 414(c),  (c) solely for purposes of Section 302 of ERISA and Section 412
of the IRC, any organization  subject to ERISA that is a member of an affiliated
service group of which Borrower or any of its Subsidiaries is a member under IRC
Section  414(m),  or (d) solely for purposes of Section 302 of ERISA and Section
412 of the IRC,  any Person  subject to ERISA that is a party to an  arrangement
with Borrower or any of its Subsidiaries and whose employees are aggregated with
the employees of Borrower or any of its Subsidiaries under IRC Section 414(o).

          "ERISA  Event" shall mean (a) any  "reportable  event",  as defined in
Section 4043 of ERISA or the regulations  issued  thereunder,  with respect to a
Benefit  Plan;  (b) the  adoption of any  amendment to a Benefit Plan that would
require the provision of security pursuant to Section  401(a)(29) of the Code or
Section 307 of ERISA;  (c) the existence  with respect to any Benefit Plan of an
"accumulated  funding  deficiency"  (as  defined in  Section  412 of the Code or
Section 302 of ERISA), whether or not waived; (d) the filing pursuant to Section
412 of the Code or Section 303(d) of ERISA of an application for a waiver of the
minimum funding standard with respect to any Benefit Plan; (e) the occurrence of
a  "prohibited  transaction"  with  respect  to  which  Borrower  or  any of its
Subsidiaries is a  "disqualified  person" (within the meaning of Section 4975 of
the Code) or with  respect to which  Borrower or any of its  Subsidiaries  could
otherwise be liable for amounts in excess of $500,000; (f) a complete or partial
withdrawal by Borrower or any ERISA  Affiliate  from a  Multiemployer  Plan or a
cessation of operations  which is treated as such a withdrawal  or  notification
that a Multiemployer  Plan is in  reorganization;  (g) the filing of a notice of
intent to terminate,  the treatment of a Benefit Plan amendment as a termination
under Section 4041 or 4041A of ERISA, or the  commencement of proceedings by the
Pension   Benefit   Guaranty   Corporation   to  terminate  a  Benefit  Plan  or
Multiemployer Plan; (h) an event or condition which might reasonably be expected
to constitute grounds under Section 4042 of ERISA for the termination of, or the
appointment of a trustee to administer,  any Benefit Plan or Multiemployer Plan;
(i) the  imposition  of any  liability  under Title IV of ERISA,  other than the
Pension  Benefit  Guaranty  Corporation  premiums due but not  delinquent  under
Section 4007 of ERISA,  upon Borrower or any ERISA Affiliate;  and (j) any other
event or condition with respect to a Benefit Plan or  Multiemployer  Plan or any
Benefit Plan subject to Title IV of ERISA maintained,  or contributed to, by any
ERISA  Affiliate  that could  reasonably  be expected to result in  liability of
Borrower or any of its Subsidiaries for amounts in excess of $500,000.

          "Event of Default" has the meaning set forth in Section 8.

          "Excess   Availability"   means  the  amount,   as  of  the  date  any
determination  thereof is to be made, equal to Availability  minus the aggregate
amount, if any, of all trade payables of Borrower and Canadian Guarantor aged in
excess of  historical  levels with respect  thereto and all book  overdrafts  in
excess of historical  practices with respect thereto, in each case as determined
by Lender in its Permitted Discretion.

          "Exchange Act" means the Securities Exchange Act of 1934, as in effect
from time to time.






          "Exchange  Rate"  shall mean the  prevailing  spot rate of exchange of
such bank as Lender may  reasonably  select for the purpose of conversion of one
currency to another, at or around 2:00 p.m., Atlanta,  Georgia time, on the date
on which any such conversion of currency is to be made under this Agreement.

          "Existing  Lenders"  shall mean the lenders to Borrower  and  Canadian
Guarantor  listed on Schedule A hereto  (and  including  First Union  Commercial
Corporation,  in its  capacity  as agent  acting  for such  lenders)  and  their
respective predecessors, successors and assigns.

          "Family  Member"  means,  with  respect to any  individual,  any other
individual   having  a   relationship   by  blood  (to  the  second   degree  of
consanguinity), marriage, or adoption to such individual.

          "Family Trusts" means, with respect to any individual, trusts or other
estate planning  vehicles  established for the benefit of Family Members of such
individual  and in respect of which  such  individual  serves as trustee or in a
similar capacity.

          "Fee  Letter"  means that  certain fee  letter,  dated as of even date
herewith,  between  Borrower and Lender,  in form and substance  satisfactory to
Lender.

          "FEIN" means Federal Employer Identification Number.

          "Foreign  Subsidiary" shall mean any direct or indirect  Subsidiary of
Borrower  organized in a jurisdiction other than the United States of America, a
state thereof, the District of Columbia, or Puerto Rico.

          "Funding Date" means the date on which a Borrowing occurs.

          "Funding Losses" has the meaning set forth in Section 2.14(b)(ii).

          "GAAP" means  generally  accepted  accounting  principles as in effect
from  time to time in the  United  States,  as set  forth  in the  opinions  and
pronouncements of the Accounting  Principles Board and the American Institute of
Certified  Public  Accountants  and the  statements  and  pronouncements  of the
Financial  Accounting  Standards Board which are applicable to the circumstances
as of the date of  determination  consistently  applied,  except,  that,  if any
change in generally accepted accounting principles after the date hereof affects
the  calculation  of  compliance  with the  financial  covenants in Section 7.20
(a)(i),  (ii) and (iii) such that such  change  would  cause  Borrower  to be in
default of any such  financial  covenant(s),  Borrower  may by notice to Lender,
provide  Lender with new  Projections,  in form and  substance  satisfactory  to
Lender,   incorporating  such  changes,  and  Lender  shall,  in  its  Permitted
Discretion,  reset such  covenant(s)s  thereafter in accordance  with  generally
accepted accounting principles as then in effect.

          "General Intangibles" means all of Borrower's and Canadian Guarantor's
now owned or hereafter  acquired  right,  title,  and  interest  with respect to
general intangibles  (including payment intangibles,  contract rights, rights to
payment,  rights arising under common law, statutes,  or regulations,  choses or






things in action,  goodwill,  patents,  trade names,  trademarks,  servicemarks,
copyrights, blueprints, drawings, purchase orders, customer lists, monies due or
recoverable from pension funds, route lists,  rights to payment and other rights
under  any  royalty  or  licensing  agreements,  infringement  claims,  computer
programs,   information   contained  on  computer  disks  or  tapes,   software,
literature,  reports,  catalogs,  money,  deposit  accounts,  insurance  premium
rebates,  tax  refunds,  and tax  refund  claims),  and  any and all  supporting
obligations  in respect  thereof,  and any other  personal  property  other than
goods, Accounts, Investment Property, and Negotiable Collateral.

          "Governing   Documents"  means,  with  respect  to  any  Person,   the
certificate  or  articles of  incorporation,  by-laws,  or other  organizational
documents of such Person.

          "Governmental  Authority"  means any  nation or  government,  federal,
state,  local,   provincial  or  other  governmental  or  administrative   body,
instrumentality,  department,  or agency or any court, tribunal,  administrative
hearing body, arbitration panel, commission,  or other similar dispute-resolving
panel or body.

          "Grupo" means Grupo Dixon S.A. de C.V., a Mexican  corporation and its
successors and assigns.

          "Guarantors" shall mean,  collectively,  the following  (together with
their respective successors and assigns): (a) Dixon Ticonderoga Inc., an Ontario
corporation,  (B) Dixon Europe,  Limited,  a limited liability company organized
under  the laws of the  United  Kingdom,  (c)  Grupo  Dixon,  S.A.  de  C.V.,  a
corporation organized under the laws of Mexico, (d) Dixon Comercializadora, S.A.
de C.V., a corporation  organized under the laws of Mexico, (e), Servidix,  S.A.
de  C.V.,  a  corporation  organized  under  the  laws  of  Mexico,  (f),  Dixon
Ticonderoga de Mexico,  S.A. de C.V., a corporation  organized under the laws of
Mexico, (g) Dixon Industrial Mexico, S.A. de C.V., a corporation organized under
the laws of Mexico, (h), Beijing Dixon Ticonderoga Stationery Company Limited, a
limited liability company organized under the laws of China, and (i) Ticonderoga
Graphite  Inc.;  each  sometimes  being  referred  to herein  individually  as a
"Guarantor".

          "Guarantees"   shall  mean,   collectively,   those  certain   general
continuing  guarantees  executed and delivered by Canadian Guarantor and each of
the other Guarantors in favor of Lender, in form and substance satisfactory,  to
Lender; each sometimes being referred to herein individually as a "Guarantee".

          "Hazardous  Materials" means (a) substances that are defined or listed
in, or otherwise  classified  pursuant to, any applicable laws or regulations as
"hazardous   substances,"  "hazardous  materials,"  "hazardous  wastes,"  "toxic
substances,"  or any other  formulation  intended to define,  list,  or classify
substances  by  reason  of   deleterious   properties   such  as   ignitability,
corrosivity,   reactivity,   carcinogenicity,   reproductive  toxicity,  or  "EP
toxicity",  (b) oil, petroleum,  or petroleum derived  substances,  natural gas,
natural gas liquids,  synthetic gas, drilling fluids, produced waters, and other
wastes associated with the exploration, development, or production of crude oil,
natural gas, or geothermal resources, (c) any flammable substances or explosives
or any  radioactive  materials,  and (d)  asbestos  in any  form  or  electrical





equipment  that  contains  any oil or  dielectric  fluid  containing  levels  of
polychlorinated biphenyls in excess of 50 parts per million.

          "Hedge  Agreement"  means  any and all  transactions,  agreements,  or
documents  now  existing  or  hereafter  entered  into  between  Borrower or its
Subsidiaries  and Wells Fargo or its  Affiliates,  which provide for an interest
rate,  credit,  commodity or equity swap,  cap, floor,  collar,  forward foreign
exchange transaction,  currency swap, cross currency rate swap, currency option,
or any combination of, or option with respect to, these or similar transactions,
for  the  purpose  of  hedging  Borrower's  or  its  Subsidiaries'  exposure  to
fluctuations in interest or exchange rates,  loan, credit exchange,  security or
currency valuations or commodity prices.

          "Heathrow  Facility" means the Real Property and related  improvements
owned by Borrower and located at 195 International Parkway, Heathrow, Florida.

          "Indebtedness"  means (a) all obligations for borrowed money,  (b) all
obligations evidenced by bonds, debentures,  notes, or other similar instruments
and all  reimbursement  or other  obligations  in  respect of letters of credit,
bankers acceptances,  interest rate swaps, or other financial products,  (c) all
obligations  under Capital Leases,  (d) all obligations or liabilities of others
secured by a Lien on any asset of Borrower or its Subsidiaries,  irrespective of
whether such  obligation or liability is assumed,  (e) all  obligations  for the
deferred  purchase  price of assets  (other  than  trade  debt  incurred  in the
ordinary  course of business and repayable in accordance  with  customary  trade
practices),  and  (f) any  obligation  guaranteeing  or  intended  to  guarantee
(whether directly or indirectly guaranteed,  endorsed,  co-made,  discounted, or
sold with recourse) any obligation of any other Person.

          "Indemnified Liabilities" has the meaning set forth in Section 11.3.

          "Indemnified Person" has the meaning set forth in Section 11.3.

          "Insolvency  Proceeding" means any proceeding  commenced by or against
any Person under any provision of the  Bankruptcy  Code or under any other state
or federal  bankruptcy,  or under the  bankruptcy or  insolvency  laws of Canada
(including  the  Bankruptcy  and  Insolvency  Act  (Canada)  and the  Companies'
Creditors  Arrangement  Act  (Canada)),  or any similar law now or  hereafter in
effect   in  any   jurisdiction   or  under  any   insolvency,   reorganization,
administration,  receivership,  readjustment of debt, dissolution or liquidation
law or statute of any jurisdiction now or hereafter in effect (whether at law or
in  equity),  assignments  for the  benefit  of  creditors,  formal or  informal
moratoria,  compositions,  extensions  generally with creditors,  or proceedings
seeking reorganization, arrangement, or other similar relief.

          "Intangible Assets" means, with respect to any Person, that portion of
the  book  value  of all of such  Person's  assets  that  would  be  treated  as
intangibles under GAAP.

          "Intercreditor   Agreement"   shall   mean   the   Intercreditor   and
Subordination  Agreement,  dated of even date herewith,  by and among Lender and
Subordinated  Noteholders,  as  acknowledged  and  agreed  to  by  Borrower  and






Guarantors,  as the same now  exists  or may  hereafter  be  amended,  modified,
supplemented, extended, renewed, restated or replaced.

          "Interest  Period"  means,  with  respect to each  LIBOR Rate Loan,  a
period  commencing  on the date of the making of such LIBOR Rate Loan and ending
1, 2, or 3 months thereafter; provided, however, that (a) if any Interest Period
would end on a day that is not a Business  Day,  such  Interest  Period shall be
extended (subject to clauses (c)-(e) below) to the next succeeding Business Day,
(b) interest shall accrue at the applicable  rate based upon the LIBOR Rate from
and including the first day of each Interest  Period to, but excluding,  the day
on which any Interest Period expires,  (c) any Interest Period that would end on
a day that is not a  Business  Day  shall  be  extended  to the next  succeeding
Business Day unless such Business Day falls in another  calendar month, in which
case such Interest Period shall end on the next preceding Business Day, (d) with
respect to an Interest Period that begins on the last Business Day of a calendar
month (or on a day for which there is no  numerically  corresponding  day in the
calendar month at the end of such Interest  Period),  the Interest  Period shall
end on the last  Business  Day of the  calendar  month that is 1, 2, or 3 months
after  the date on which the  Interest  Period  began,  as  applicable,  and (e)
Borrower  may not elect an  Interest  Period  which will end after the  Maturity
Date.

          "Inventory" means all Borrower's and Canadian Guarantor's now owned or
hereafter  acquired  right,  title,  and  interest  with  respect to  inventory,
including  goods held for sale or lease or to be  furnished  under a contract of
service,  goods that are leased by Borrower or Canadian  Guarantor,  as the case
may be, as lessor,  goods that are furnished by Borrower or Canadian  Guarantor,
as the case may be,  under a contract of  service,  and raw  materials,  work in
process, or materials used or consumed in Borrower's or Canadian Guarantor's, as
the case may be, business.

          "Inventory  Reserves" means reserves  (determined from time to time by
Lender in its  Permitted  Discretion)  for (a) the estimated  costs  relating to
unpaid freight charges, warehousing or storage charges, taxes, duties, and other
similar unpaid costs  associated  with the  acquisition  of Eligible  In-Transit
Inventory  by Borrower or Canadian  Guarantor,  as the case may be, plus (b) the
estimated  reclamation claims of unpaid sellers of Inventory sold to Borrower or
Canadian Guarantor, as the case may be.

          "Investment" means, with respect to any Person, any investment by such
Person  in any  other  Person  (including  Affiliates)  in the  form  of  loans,
guarantees,  advances,  or  capital  contributions  (excluding  (a)  commission,
travel,  and similar  advances to officers and  employees of such Person made in
the  ordinary  course of  business,  and (b) bona fide  Accounts  arising in the
ordinary course of business consistent with past practices),  purchases or other
acquisitions  for  consideration  of Indebtedness or Stock,  and any other items
that are or would be classified as  investments  on a balance sheet  prepared in
accordance with GAAP.

          "Investment Property" means all of Borrower's and Canadian Guarantor's
now owned or hereafter  acquired  right,  title,  and  interest  with respect to
"investment  property"  as that term is  defined  in the  Code,  and any and all
supporting obligations in respect thereof.

          "IRC" means the Internal  Revenue Code of 1986, as in effect from time
to time.





          "L/C" has the meaning set forth in Section 2.13(a).

          "L/C Disbursement" means a payment made by Lender pursuant to a Letter
of Credit.

          "L/C Undertaking" has the meaning set forth in Section 2.13(a).

          "Lender" has the meaning set forth in the preamble to this Agreement.

          "Lender  Expenses" means all (a) costs or expenses  (including  taxes,
and  insurance  premiums)  required  to be  paid  by  Borrower  or  any  of  its
Subsidiaries  under  any of the Loan  Documents  that are  paid or  incurred  by
Lender,  (b) fees or  charges  paid or  incurred  by Lender in  connection  with
Lender's  transactions  with Borrower or its  Subsidiaries,  including,  fees or
charges   for    photocopying,    notarization,    couriers   and    messengers,
telecommunication,  public record searches (including tax lien, litigation,  and
UCC and PPSA  searches  and  including  searches  with the patent and  trademark
office,  the copyright  office,  or the department of motor  vehicles),  filing,
recording,  publication,  appraisal (including periodic Collateral appraisals or
business  valuations to the extent of the fees and charges (and up to the amount
of any  limitation)  contained in this  Agreement),  real estate  surveys,  real
estate title policies and endorsements,  and environmental audits, (c) costs and
expenses  incurred by Lender in the  disbursement  of funds to Borrower (by wire
transfer or  otherwise),  (d) charges paid or incurred by Lender  resulting from
the dishonor of checks,  (e)  reasonable  costs and expenses paid or incurred by
Lender to correct any default or enforce any provision of the Loan Documents, or
in gaining possession of, maintaining,  handling, preserving, storing, shipping,
selling,  preparing  for sale, or  advertising  to sell the  Collateral,  or any
portion thereof,  irrespective of whether a sale is consummated,  (f) audit fees
and expenses of Lender related to audit  examinations of the Books to the extent
of the fees and charges  (and up to the amount of any  limitation)  contained in
this Agreement,  (g) reasonable  costs and expenses of third party claims or any
other  suit paid or  incurred  by  Lender in  enforcing  or  defending  the Loan
Documents  or in  connection  with  the  transactions  contemplated  by the Loan
Documents  or  Lender's  relationship  with  Borrower  or any  guarantor  of the
Obligations,  (h) Lender's  reasonable  fees and expenses  (including  attorneys
fees) incurred in advising, structuring, drafting, reviewing,  administering, or
amending  the Loan  Documents,  and (i)  Lender's  reasonable  fees and expenses
(including  attorneys  fees)  incurred  in  terminating,   enforcing  (including
attorneys  fees  and  expenses  incurred  in  connection  with  a  "workout,"  a
"restructuring,"  or  an  Insolvency   Proceeding  concerning  Borrower  or  any
Guarantor or in  exercising  rights or remedies  under the Loan  Documents),  or
defending the Loan  Documents,  irrespective  of whether suit is brought,  or in
taking any Remedial Action concerning the Collateral.

          "Lender-Related  Person" means Lender,  Lender's  Affiliates,  and the
officers, directors, employees, and agents of Lender.

          "Lender's Account" means the account identified on Schedule L-1.

          "Lender's  Liens" means the Liens granted by Borrower or any Guarantor
to Lender under this Agreement or the other Loan Documents.






          "Letter of Credit" means an L/C or an L/C Undertaking,  as the context
requires.

          "Letter of Credit Usage" means, as of any date of  determination,  the
aggregate  undrawn amount of all outstanding  Letters of Credit plus 100% of the
amount of outstanding  time drafts accepted by an Underlying  Issuer as a result
of drawings under Underlying Letters of Credit.

          "LIBOR Deadline" has the meaning set forth in Section 2.14(b)(i).

          "LIBOR Notice" means a written notice in the form of Exhibit L-1.

          "LIBOR Rate" means, for each Interest Period for each LIBOR Rate Loan,
the rate per annum determined by Lender (rounded upwards,  if necessary,  to the
next 1/16%) by dividing (a) the Base LIBOR Rate for such Interest Period, by (b)
100% minus the Reserve Percentage. The LIBOR Rate shall be adjusted on and as of
the effective day of any change in the Reserve Percentage.

          "LIBOR Rate Loan"  means each  portion of an Advance or the Term Loans
that bears interest at a rate determined by reference to the LIBOR Rate.

          "LIBOR Rate Margin" means three and one-half of one (3.50%) percentage
points.

          "LIBOR  Rate Term  Loan  Margin"  means  four and  one-quarter  of one
(4.25%) percentage points.

          "License Agreement" shall have the meaning set forth in Section 5.16.

          "Lien" means any interest in an asset securing an obligation  owed to,
or a claim by,  any  Person  other  than the owner of the  asset,  whether  such
interest shall be based on the common law,  statute,  or contract,  whether such
interest  shall be recorded or  perfected,  and whether such  interest  shall be
contingent  upon the  occurrence of some future event or events or the existence
of some future  circumstance  or  circumstances,  including the lien or security
interest  arising  from  a  mortgage,  deed  of  trust,   encumbrance,   pledge,
hypothecation,  assignment, deposit arrangement, security agreement, conditional
sale or trust receipt,  or from a lease,  consignment,  or bailment for security
purposes and also including reservations, exceptions, encroachments,  easements,
rights-of-way,  covenants,  conditions,  restrictions,  leases,  and other title
exceptions and encumbrances affecting Real Property.

          "Liquidity Event" means the occurrence of any of the following events:
(a)  Borrower's  receipt of any income  tax  refund for  federal  taxes paid for
fiscal  years prior to the year 2002,  (b)  Borrower's  receipt of any  imported
pencil duty rebates,  (c) the receipt of any principal payment in respect of the
Deer Lake Note and Mortgage  and/or the Permitted  Disposition  of such note and
mortgage,  or (d) the consummation of a sale/leaseback  or mortgage  refinancing
with respect to the Heathrow Facility.

          "Loan Account" has the meaning set forth in Section 2.11.






          "Loan  Documents" means this Agreement,  the Bank Product  Agreements,
the Cash Management Agreements,  the Control Agreements,  the Copyright Security
Agreement,  the Disbursement  Letter,  the Due Diligence Letter, the Fee Letter,
the Guarantees, the Letters of Credit, the Mortgages, the Officers' Certificate,
the  Patent  Security  Agreement,  the Stock  Pledge  Agreement,  the  Trademark
Security  Agreement,  any note or notes executed by Borrower in connection  with
this Agreement and payable to Lender,  and any other agreement entered into, now
or in the future,  by Borrower or any Guarantor  and Lender in  connection  with
this Agreement.

          "Material  Adverse Change" means (a) a material  adverse change in the
business, prospects,  operations,  results of operations, assets, liabilities or
condition (financial or otherwise) of Borrower or any Guarantor,  (b) a material
impairment of Borrower's or any  Guarantor's  ability to perform its obligations
under  the Loan  Documents  to which it is a party  or of  Lender's  ability  to
enforce  the  Obligations  or  realize  upon the  Collateral,  or (c) a material
impairment of the  enforceability or priority of the Lender's Liens with respect
to the  Collateral  as a result of an action  or  failure  to act on the part of
Borrower or any Guarantor.

          "Maturity Date" has the meaning set forth in Section 3.4.

          "Maximum Revolver Amount" means $25,000,000.

          "Mortgages"  means,   individually  and  collectively,   one  or  more
mortgages,  hypothecs,  deeds of trust,  or deeds to secure  debt,  executed and
delivered  by Borrower or  Canadian  Guarantor,  as the case may be, in favor of
Lender,  in form and substance  satisfactory  to Lender,  that encumber the Real
Property Collateral and the related improvements thereto.

          "Multiemployer Plan" shall mean a "multi-employer  plan" as defined in
Section  4001(a)(3) of ERISA which is or was at any time during the current year
or the  immediately  preceding six (6) years  contributed  to by Borrower or any
ERISA Affiliate.

          "NCR  Buyer"   means  New  Castle   Refractories   Company,   Inc.,  a
Pennsylvania corporation and its successors and assigns.

          "NCR  Division"  means the  assets of  Borrower  constituting  its New
Castle   Refractories   division   located  in  New  Castle,   Lawrence  County,
Pennsylvania,  Newell, Hancock County, West Virginia, and Masillon (Townships of
Lawrence and Tuscarawas) Stark County, Ohio.

          "NCR Properties" shall mean the Real Property of Borrower constituting
its New Castle  Refractories  division  located in New Castle,  Lawrence County,
Pennsylvania,  Newell, Hancock County, West Virginia, and Masillon (Townships of
Lawrence and Tuscarawas), Stark County, Ohio.

          "Negotiable   Collateral"   means  all  of  Borrower's   and  Canadian
Guarantor's  now owned and hereafter  acquired right,  title,  and interest with
respect to letters of credit, letter of credit rights,  instruments,  promissory
notes, drafts,  documents, and chattel paper (including electronic chattel paper
and tangible chattel paper),  and any and all supporting  obligations in respect
thereof.






          "Net Liquidation Percentage" means the percentage of the book value of
Borrower's  and  Canadian   Guarantor's   Inventory  that  is  estimated  to  be
recoverable  in an  orderly  liquidation  of  such  Inventory  net of  estimated
liquidation  expenses,  such  percentage to be determined from time to time by a
qualified appraisal company selected by Lender.

          "North  American  EBITDA"  means,  with respect to any fiscal  period,
Borrower's  and  Canadian  Guarantor's,  combined  United  States  and  Canadian
operations  net earnings (or loss),  minus  extraordinary  gains,  plus interest
expense,  income taxes, and depreciation  and  amortization  plus  non-recurring
non-cash losses for such period, as determined in accordance with GAAP

          "Obligations"   means  (a)  all  loans  (including  the  Term  Loans),
Advances,  debts, principal,  interest (including any interest that, but for the
provisions of the Bankruptcy Code, would have accrued), contingent reimbursement
obligations with respect to outstanding Letters of Credit, premiums, liabilities
(including  all amounts  charged to Borrower's  Loan Account  pursuant  hereto),
obligations,  fees (including the fees provided for in the Fee Letter), charges,
costs,  Lender  Expenses  (including  any  fees or  expenses  that,  but for the
provisions of the  Bankruptcy  Code, the Bankruptcy and Insolvency Act (Canada),
the Companies' Creditors  Arrangement Act (Canada), or any similar statute would
have accrued), lease payments, guaranties, covenants, and duties of any kind and
description  owing by Borrower and Guarantors to Lender pursuant to or evidenced
by the Loan  Documents  and  irrespective  of whether  for the payment of money,
whether direct or indirect,  absolute or  contingent,  due or to become due, now
existing or hereafter arising,  and including all interest not paid when due and
all Lender  Expenses  that  Borrower  or any  Guarantor  is  required  to pay or
reimburse by the Loan Documents, by law, or otherwise,  and (b) all Bank Product
Obligations.  Any  reference in this  Agreement or in the Loan  Documents to the
Obligations shall include all amendments,  changes,  extensions,  modifications,
renewals replacements,  substitutions,  and supplements, thereto and thereof, as
applicable, both prior and subsequent to any Insolvency Proceeding.

          "Officers'  Certificate"  means, the representations and warranties of
officers form submitted by Lender to Borrower and Canadian  Guarantor,  together
with Borrower's and Canadian  Guarantor's  completed  responses to the inquiries
set forth therein,  the form and substance of such responses to be  satisfactory
to Lender.

          "Overadvance" has the meaning set forth in Section 2.6.

          "Participant" has the meaning set forth in Section 14.1(d).

          "Patent Security Agreement" means a patent security agreement executed
and  delivered  by  Borrower  and  Lender,  the form and  substance  of which is
satisfactory to Lender.

          "Pay-Off Letter" means a letter, in form and substance satisfactory to
Lender,  from Existing Lender to Lender respecting the amount necessary to repay
in full all of the obligations of Borrower owing to Existing Lender and obtain a
release of all of the Liens  existing in favor of Existing  Lender in and to the
assets of Borrower.






          "Permitted Discretion" means a determination made in good faith and in
the  exercise  of  reasonable  (from the  perspective  of a secured  asset-based
lender) business judgment.

          "Permitted  Dispositions"  means  (a) sales or other  dispositions  by
Borrower or its Subsidiaries of Equipment that is substantially  worn,  damaged,
or obsolete in the ordinary course of business,  provided, that, the proceeds of
any such  disposition  are immediately  paid or delivered,  or caused to paid or
delivered to Lender,  for application to the Obligations in the following order:
first, to Term Loan B, second,  to Term Loan A, and third, to the Advances,  (b)
sales by Borrower or its  Subsidiaries  of  Inventory  to buyers in the ordinary
course of  business,  (c) the use or  transfer of money or Cash  Equivalents  by
Borrower or its  Subsidiaries in a manner that is not prohibited by the terms of
this Agreement or the other Loan Documents, (d) the licensing by Borrower or its
Subsidiaries, on a non-exclusive basis, of patents, trademarks,  copyrights, and
other intellectual  property rights in the ordinary course of business,  (e) the
sale by Borrower of Equipment to Grupo,  provided,  that,  each of the following
conditions has been satisfied in the determination of Lender: (i) Borrower shall
have sent written  notice to Lender of such intended  disposition  no later than
thirty (30) days prior to the date of sale,  which notice shall identify each of
the  items of  Equipment  to be sold to the  appraisal  referred  to in  Section
3.1(w),  (ii) such Equipment shall have a value in the aggregate,  not in excess
of $300,000,  (iii) such Equipment is currently located at Borrower's  Sandusky,
Ohio,  location,  (iv) Borrower shall only accept cash consideration from Grupo,
in an  amount  not  less  than  $300,000,  which  shall be  immediately  paid or
delivered,  or caused to paid or delivered  to Lender,  for  application  to the
Obligations in the following order:  first, to Term Loan B, second, to Term Loan
A, and third, to the Advances; (v) the sale shall have been consummated no later
than  December 31, 2002;  (vi) on the date of such sale and after giving  effect
thereto, no Event of Default shall exist or have occurred and be continuing, and
(vii) in the event that, at the time of such disposition and after giving effect
to such disposition, the orderly liquidation value of the remaining Equipment or
the gross quick sale value of any of the Real  Property  Collateral as set forth
in the most recent acceptable appraisals received by Lender with respect thereto
has declined so that the then outstanding  principal amount of the Term Loans is
more than such percentage of such appraised value as Lender used in establishing
the original  principal  amount of the Term Loans,  Borrower shall  additionally
prepay the Terms Loans by such  amount,  and such  payments  shall be applied in
accordance with Section  2.16(c),  and (f) the sale of all of Borrower's  right,
title and interest in and to the Deer Lake Note and  Mortgage,  provided,  that,
each of the following  conditions  has been  satisfied in the  determination  of
Lender:  (i) Borrower  shall have sent written notice to Lender of such intended
disposition  no later than  thirty  (30) days  prior to the date of sale,  which
notice shall identify,  among other things, the outstanding  principal amount of
such Note and the  intended  purchaser  thereof,  and (ii)  Borrower  shall only
accept cash  consideration  from such purchaser,  in an amount equal to not less
than eighty (80%) percent of the then outstanding  principal amount of the Note,
which consideration shall be immediately paid or delivered, or caused to paid or
delivered to Lender,  for  application  to the  Obligations  in accordance  with
Section 2.16(b).

          "Permitted  Holder" means (a) Mr. Gino N. Pala,  having an address c/o
Dixon Ticonderoga Company, 195 International Parkway,  Heathrow,  Florida 32746,
(b) Mr. Richard F. Joyce, having an address c/o Dixon Ticonderoga  Company,  195
International  Parkway,  Heathrow,  Florida  32746 and their  respective  Family
Members,  and Family Trusts and (c) any of The Equitable Life Assurance  Society






of the United  States,  John Hancock  Life  Insurance  Company,  or Signature 1A
(Cayman), Ltd.

          "Permitted  Investments" means (a) investments by Borrower or Canadian
Guarantor  in Cash  Equivalents,  (b)  investments  by  Borrower  in  negotiable
instruments  for  collection,  (c) advances made by Borrower in connection  with
purchases of goods or services in the ordinary course of business , (d) loans by
Borrower to Canadian Guarantor after the date hereof,  provided, that, as to all
of such loans,  (i) within  thirty (30) days after the end of each fiscal month,
Borrower shall provide to Lender a report in form and substance  satisfactory to
Lender  of the  outstanding  amount  of such  loans  as of the  last  day of the
immediately  preceding month and indicating any loans made and payments received
during the immediately  preceding month, (ii) the Indebtedness  arising pursuant
to  any  such  loan  shall  not be  evidenced  by a  promissory  note  or  other
instrument,  unless  the single  original  of such note or other  instrument  is
promptly  delivered  to  Lender  to hold as part of the  Collateral,  with  such
endorsement  and/or  assignment by the payee of such note or other instrument as
Lender  may  require,  (iii) as of the date of any such  loan and  after  giving
effect thereto,  Borrower shall be Solvent,  and (iv) as of the date of any such
loan and after giving effect thereto, no Default or Event of Default shall exist
or have occurred and be continuing.

          "Permitted Liens" means (a) Liens held by Lender, (b) Liens for unpaid
taxes that either (i) are not yet delinquent, or (ii) do not constitute an Event
of Default  hereunder and are the subject of Permitted  Protests,  (c) Liens set
forth on Schedule P-1, (d) the interests of lessors under operating leases,  (e)
purchase  money Liens or the interests of lessors  under  Capital  Leases to the
extent that such Liens or interests secure Permitted Purchase Money Indebtedness
and so long as such Lien  attaches  only to the asset  purchased or acquired and
the  proceeds  thereof,  (f)  Liens  arising  by  operation  of law in  favor of
warehousemen,   landlords,  carriers,  mechanics,   materialmen,   laborers,  or
suppliers,  incurred in the ordinary  course of business  and not in  connection
with the  borrowing  of money,  and which Liens  either (i) are for sums not yet
delinquent,  or (ii) are the subject of Permitted  Protests,  (g) Liens  arising
from deposits made in connection with obtaining  worker's  compensation or other
unemployment  insurance,  (h) Liens or deposits to secure  performance  of bids,
tenders,  or leases  incurred  in the  ordinary  course of  business  and not in
connection with the borrowing of money, (i) Liens granted as security for surety
or appeal bonds in connection  with obtaining such bonds in the ordinary  course
of business, (j) Liens resulting from any judgment or award that is not an Event
of Default  hereunder,  (k) Liens with respect to the Real  Property  Collateral
that are exceptions to the commitments for title insurance  issued in connection
with the Mortgages,  as accepted by Lender,  (l) liens and security interests of
Ohio  National  Life  Insurance  Company  on the  Heathrow  Facility  to  secure
Indebtedness to Ohio National Life Insurance Company permitted under Section 7.2
(c) hereof, (m) liens and security interests of Subordinated  Noteholders on the
Collateral,  provided,  that, such liens and security interests shall be subject
and  subordinate in all respects to the liens and security  interests of Lender,
and (n) with respect to any Real  Property that is not part of the Real Property
Collateral,  easements,  rights  of way,  and  zoning  restrictions  that do not
materially interfere with or impair the use or operation thereof.

          "Permitted  Protest"  means  the  right  of  Borrower  or  any  of its
Subsidiaries,  as applicable, to protest any Lien (other than any such Lien that
secures the Obligations),  taxes (other than payroll taxes or taxes that are the
subject of a United States federal tax lien), or rental  payment,  provided that






(a) a reserve with respect to such  obligation  is  established  on the Books in
such  amount as is  required  under  GAAP,  (b) any such  protest is  instituted
promptly and prosecuted  diligently by Borrower or any of its  Subsidiaries,  as
applicable,  in good faith,  and (c) Lender is  satisfied  that,  while any such
protest is pending, there will be no impairment of the enforceability, validity,
or priority of any of the Lender's Liens.

          "Permitted  Purchase  Money  Indebtedness"  means,  as of any  date of
determination, Purchase Money Indebtedness incurred after the Closing Date in an
aggregate  principal  amount  outstanding  at any  one  time  not in  excess  of
$500,000.

          "Person"  means  natural  persons,  corporations,   limited  liability
companies,  limited  partnerships,   general  partnerships,   limited  liability
partnerships,  joint ventures,  trusts,  land trusts,  business trusts, or other
organizations,  irrespective of whether they are legal entities, and governments
and agencies and political subdivisions thereof.

          "Personal  Property  Collateral"  means all Collateral other than Real
Property.

          "PPSA" shall mean the Personal  Property  Security Act as in effect in
the  Province of Ontario,  the Civil Code of Quebec as in effect in the Province
of Quebec or any other Canadian Federal or Provincial  statute pertaining to the
granting,  perfecting,   priority  or  ranking  of  security  interests,  liens,
hypothecs on personal property,  and any successor  statutes,  together with any
regulations thereunder,  in each case as in effect from time to time. References
to  sections  of the PPSA  shall be  construed  to also  refer to any  successor
sections.

          "Priority  Payables" shall mean, as to Borrower or Canadian  Guarantor
at any time,  (10 the full amount of the  liabilities  of Borrower  and Canadian
Guarantor at such time which (1) have a trust  imposed to provide for payment or
a security interest, pledge, lien or charge ranking or capable of ranking senior
to or pari  passu  with  security  interests,  liens  or  charges  securing  the
Obligations on any of the Eligible  Accounts,  Eligible Inventory of Borrower or
Canadian  Guarantor,  as the  case may be,  under  Federal,  Provincial,  State,
county, district,  municipal, or local law in Canada or (2) have a right imposed
to provide  for  payment  ranking or capable of ranking  senior to or pari passu
with the  Obligations  under local or national  law,  regulation  or  directive,
including,  but not limited to, claims for unremitted and/or  accelerated rents,
taxes (including  claims for debts due to Inland Revenue or Customs and Excise),
wages,   withholding   taxes,   and  other  amounts  payable  to  an  insolvency
administrator,  employee  withholdings or deductions and vacation pay,  workers'
compensation  obligations,  government  royalties or pension fund obligations in
each case to the extent such trust,  or  security  interest,  lien or charge has
been or may be imposed and (iii) the amount equal to the  percentage  applicable
to  Inventory  in  the  calculation  of the  Borrowing  Base  multiplied  by the
aggregate Value of the Eligible Inventory of Borrower or Canadian Guarantor,  as
the case may be, which Lender, in good faith,  considers is or may be subject to
retention of title  provisions by a supplier or a right of a supplier to recover
possession  thereof,  where such supplier's right has priority over the security
interests,  liens or  charges  securing  the  Obligations,  including,  Eligible
Inventory  subject to a right of a  supplier  to  repossess  goods  pursuant  to
Section 81.1 of the  Bankruptcy  and  Insolvency  Act (Canada) or any applicable
laws granting revendication or similar rights to unpaid suppliers or any similar
laws of Canada or any other  applicable  jurisdiction  (provided,  that,  to the






extent such  Inventory has been  identified  and has been excluded from Eligible
Inventory,  the amount owing to the supplier  shall not be considered a Priority
Payable).

          "Projections" means Borrower's and its Subsidiaries,  consolidated and
consolidating forecasted (a) balance sheets, (b) profit and loss statements, and
(c) cash flow  statements,  all prepared on a basis  consistent  with Borrower's
historical financial  statements,  together with appropriate  supporting details
and a statement of underlying assumptions.

          "Purchase  Money  Indebtedness"  means  Indebtedness  (other  than the
Obligations, but including Capitalized Lease Obligations),  incurred at the time
of, or within 20 days after, the acquisition of any fixed assets for the purpose
of financing all or any part of the acquisition cost thereof.

          "Qualified  Import Letter of Credit" means a Letter of Credit that (a)
is issued to facilitate the purchase by Borrower of Eligible  Inventory,  (b) is
in form and  substance  acceptable  to  Lender,  and (c) is issued to support an
Underlying Letter of Credit that only is drawable by the beneficiary  thereof by
the  presentation  of, among other  documents,  either (i) a negotiable  bill of
lading that is consigned to Lender (either directly or by means of endorsements)
and that was issued by the carrier respecting the subject Eligible Inventory, or
(ii) a negotiable  cargo receipt that is consigned to Lender (either directly or
by means of endorsements)  and that was issued by a consolidator  respecting the
subject Eligible Inventory; provided, however, that, in the latter case, no bill
of lading  shall have been  issued by the  carrier  (other than a bill of lading
consigned to the consolidator or to Lender).

          "Real  Property"  means any estates or interests in real  property now
owned  or  hereafter   acquired  by  Borrower  or  Canadian  Guarantor  and  the
improvements thereto.

          "Real  Property  Collateral"  means  the  parcel  or  parcels  of Real
Property  identified on Schedule R-1 and any Real Property hereafter acquired by
Borrower or Canadian  Guarantor,  as the case may be. Real  Property  Collateral
does not include and will not include the Heathrow  Facility until a refinancing
of the  indebtedness  of the  Heathrow  Facility  occurs as permitted in Section
7.1(e).

          "Record" means  information  that is inscribed on a tangible medium or
which  is  stored  in an  electronic  or  other  medium  and is  retrievable  in
perceivable form.

          "Remedial  Action"  means all actions  taken to (a) clean up,  remove,
remediate,  contain,  treat,  monitor,  assess,  evaluate, or in any way address
Hazardous  Materials  in the  indoor or  outdoor  environment,  (b)  prevent  or
minimize a release or threatened  release of Hazardous  Materials so they do not
migrate or endanger or  threaten  to  endanger  public  health or welfare or the
indoor  or  outdoor   environment,   (c)  perform  any   pre-remedial   studies,
investigations,  or post-remedial operation and maintenance  activities,  or (d)
conduct any other actions authorized by 42 USC ss. 9601.

            "Required Availability" means Excess Availability and unrestricted
cash and Cash Equivalents in an amount of not less than $5,000,000.






          "Reserve  Percentage"  means,  on any day,  for  Lender,  the  maximum
percentage  prescribed by the Board of Governors of the Federal  Reserve  System
(or  any  successor   Governmental   Authority)  for   determining  the  reserve
requirements  (including  any  basic,   supplemental,   marginal,  or  emergency
reserves) that are in effect on such date with respect to  eurocurrency  funding
(currently referred to as "eurocurrency  liabilities") of Lender, but so long as
Lender is not required or directed under applicable regulations to maintain such
reserves, the Reserve Percentage shall be zero.

          "Revolver  Usage" means, as of any date of  determination,  the sum of
(a) the then extant  amount of  outstanding  Advances,  plus (b) the then extant
amount of the Letter of Credit Usage.

          "SEC" means the United States  Securities and Exchange  Commission and
any successor thereto.

          "Securities  Account"  means a  "securities  account"  as that term is
defined in the Code.

          "Solvent" means, with respect to any Person on a particular date, that
such Person is not insolvent (as such term is defined in the Uniform  Fraudulent
Transfer Act).

          "Special  Program  Accounts"  means  Accounts of Borrower and Canadian
Guarantor  which:  (i) are for an amount in excess of $5,000,  and  pursuant  to
which goods are shipped in November or December  with 25% of the amount owing in
respect thereof being due and payable on June 15th of the following year and the
balance  due  September  15th,  or (ii)  are due  from  "educational  customers"
pursuant to which goods are shipped  between April 1st and July 31st of any year
with due dates of September 10th of the same year.

          "Stock"   means   all   shares,    options,    warrants,    interests,
participations,  or other equivalents  (regardless of how designated) of or in a
Person, whether voting or nonvoting, including common stock, preferred stock, or
any other  "equity  security"  (as such term is  defined  in Rule  3a11-1 of the
General Rules and Regulations promulgated by the SEC under the Exchange Act).

          "Stock Pledge Agreement" means a stock pledge  agreement,  in form and
substance  satisfactory  to Lender,  executed and  delivered by Borrower  and/or
Canadian  Guarantor  to Lender with  respect to the pledge of the Stock owned by
Borrower or Canadian Guarantor, as the case may be.

          "Subordinated  Debt"  shall  mean  all  obligations,  liabilities  and
indebtedness  of  every  kind,  nature  and  description  owing by  Borrower  to
Subordinated  Note Agent or any Subordinated  Noteholder,  including  principal,
interest, charges, fees, premiums,  indemnities and expenses, however evidenced,
whether as principal,  surety, endorser, guarantor or otherwise, whether arising
under the  Subordinated  Debt  Agreements or otherwise,  whether now existing or
hereafter  arising,  whether arising before,  during or after the initial or any
renewal term of the  Subordinated  Debt Agreements or after the  commencement of
any case with respect to any Debtor under the U.S.  Bankruptcy Code or any state
insolvency  law or similar  statute  (and  including,  without  limitation,  any






principal,  interest,  fees, costs,  expenses and other amounts,  whether or not
such amounts are allowed or  allowable in whole or in part,  in any such case or
similar proceeding),  whether direct or indirect, absolute or contingent,  joint
or several,  due or not due,  primary or secondary,  liquidated or unliquidated,
secured or  unsecured,  and whether  arising  directly or howsoever  acquired by
Subordinated Note Agent or any Subordinated Noteholder.

          "Subordinated   Debt  Agreements"   shall  mean,   collectively,   the
Subordinated Note Agreement and all agreements, documents and instruments at any
time  executed  and/or  delivered  by Debtors or any other person to, with or in
favor of Subordinated  Note Agent or any  Subordinated  Noteholder in connection
therewith or related thereto, as all of the foregoing now exist or may hereafter
be amended, modified, supplemented, extended, renewed, restated or replaced.

          "Subordinated  Note  Agent"  shall  mean State  Street  Bank and Trust
Company,  a  Massachusetts  trust company,  in its capacity as collateral  agent
pursuant to the  Subordinated  Debt  Agreements for the benefit and on behalf of
Subordinated Noteholders, and its successors and assigns (and including, without
limitation, any successors,  assignee or additional person at any time acting as
agent for the benefit of or on behalf of it and/or Subordinated Noteholders).

          "Subordinated  Noteholders"  shall mean,  collectively,  The Equitable
Life Assurance Society of the United States, John Hancock Life Insurance Company
and  Signature 1A (Cayman),  Ltd. and their  respective  successors  and assigns
(including  any other lender or group of lenders that at any time succeeds to or
refinances,  replaces or substitutes for all or any portion of the  Subordinated
Debt at any time and from  time to  time);  each  sometimes  being  referred  to
individually as a "Subordinated Noteholder".

          "Subordinated  Note Purchase  Agreement"  shall mean,  the Amended and
Restated Note and Warrant Purchase  Agreement,  dated of even date herewith,  by
and among Borrower, and Subordinated Noteholders,  as the same now exists or may
hereafter be amended,  modified,  supplemented,  extended,  renewed, restated or
replaced.

          "Subsidiary"  of a Person means a  corporation,  partnership,  limited
liability  company,  or other entity in which that Person directly or indirectly
owns or controls  the shares of Stock  having  ordinary  voting power to elect a
majority of the board of directors  (or appoint  other  comparable  managers) of
such corporation, partnership, limited liability company, or other entity.

          "Tangible  Net  Worth"  means,  as of any date of  determination,  the
result of (a) Borrower's (on a consolidated  basis with its Subsidiaries)  total
stockholder's equity, minus (b) the sum of (i) all Intangible Assets of Borrower
(on a consolidated basis with its Subsidiaries),  (ii) all of Borrower's prepaid
expenses (on a consolidated basis with its Subsidiaries),  and (iii) all amounts
due to Borrower from Affiliates plus (c) other  comprehensive  loss items, minus
(d) other comprehensive income items.

          "Taxes" has the meaning set forth in Section 16.5.

          "Term Loan A" has the meaning set forth in Section 2.2.






          "Term Loan A Amount" means $2,000,000.

          "Term Loan B" has the meaning set forth in Section 2.3.

          "Term Loan B Amount" shall mean $1,000,000.

          "Term Loans" means, collectively, Term Loan A and Term Loan B.

          "Trademark   Security   Agreements"   means  the  trademark   security
agreements executed and delivered by each of Borrower and Canadian Guarantor and
Lender, the form and substance of which is satisfactory to Lender.

          "Underlying  Issuer" means a third Person which is the  beneficiary of
an L/C  Undertaking  and which has  issued a letter of credit at the  request of
Lender for the  benefit of  Borrower  and,  in the case of a proposed  Qualified
Import Letter of Credit,  has agreed, in writing,  to hold documents of title as
agent for Lender.

          "Underlying  Letter of Credit"  means a letter of credit that has been
issued by an Underlying Issuer.

          "US  Dollar  Equivalent"  shall  mean at any time (2) as to any amount
denominated  in US Dollars,  the amount  thereof at such time, and (3) as to any
amount  denominated in any other currency,  the equivalent  amount in US Dollars
calculated  by  Lender at such time  using  the  Exchange  Rate in effect on the
Business Day of determination.

          "US Dollars" or "US$" or "$" shall mean lawful  currency of the United
States of America.

          "Value" shall mean, the US Dollar Equivalent,  as determined by Lender
in good faith,  with respect to  Inventory,  the lower of (a) cost computed on a
first-in first-out basis in accordance with GAAP or (b) market value,  provided,
that, for purposes of the  calculation  of the Borrowing  Base, (1) the Value of
the Inventory shall not include: (1) the portion of the value of Inventory equal
to the gross profit  earned by any  Affiliate on the sale thereof to Borrower or
Canadian  Guarantor,  as the case may be, (provided,  that, in the case of gross
profit  earned  by  Grupo on the  sale of  Inventory  to  Borrower  or  Canadian
Guarantor,  as the case may be, the portion of the value of the Inventory  equal
to the  profit  earned by Grupo not in  excess of 15% shall be  included  in the
calculation  of the  value of such  Inventory,  and in the case of gross  profit
earned by Borrower on the sale of Inventory to Canadian  Guarantor,  the portion
of the value of the Inventory  equal to the profit not in excess of 18% shall be
included in the  calculation of the value of such Inventory) or (2) write-ups or
write-downs   in  value  with  respect  to  currency   exchange  rates  and  (2)
notwithstanding  anything  to the  contrary  contained  herein,  the cost of the
Inventory  shall be  computed in the same  manner and  consistent  with the most
recent  appraisal of the Inventory  received and accepted by Lender prior to the
date hereof, if any.

          "Voidable Transfer" has the meaning set forth in Section 16.9.






          "Wells Fargo" means Wells Fargo Bank, National Association, a national
banking association.

     1.2 Accounting Terms. All accounting terms not specifically  defined herein
shall  be  construed  in  accordance  with  GAAP.  When  used  herein,  the term
"financial  statements" shall include the notes and schedules thereto.  Whenever
the term  "Borrower"  is used in respect of a  financial  covenant  or a related
definition,  it shall be understood to mean Borrower and its  Subsidiaries  on a
consolidated basis unless the context clearly requires otherwise.

     1.3 Code.  Any terms used in this  Agreement  that are  defined in the Code
shall be construed and defined as set forth in the Code unless otherwise defined
herein.

     1.4  Construction.  Unless the context of this  Agreement or any other Loan
Document  clearly  requires  otherwise,  references  to the plural  include  the
singular, references to the singular include the plural, the term "including" is
not  limiting,  and the term "or" has,  except where  otherwise  indicated,  the
inclusive  meaning  represented  by the  phrase  "and/or."  The words  "hereof,"
"herein,"  "hereby,"  "hereunder,"  and similar  terms in this  Agreement or any
other Loan Document refer to this Agreement or such other Loan Document,  as the
case may be, as a whole and not to any particular provision of this Agreement or
such other  Loan  Document,  as the case may be.  Section,  subsection,  clause,
schedule,  and exhibit  references herein are to this Agreement unless otherwise
specified. Any reference in this Agreement or in the other Loan Documents to any
agreement,  instrument,  or document shall include all alterations,  amendments,
changes,  extensions,  modifications,  renewals,  replacements,   substitutions,
joinders,  and supplements,  thereto and thereof,  as applicable (subject to any
restrictions   on   such   alterations,    amendments,    changes,   extensions,
modifications, renewals, replacements,  substitutions, joinders, and supplements
set forth  herein).  Any  reference  herein to any Person  shall be construed to
include such  Person's  successors  and assigns.  Any  requirement  of a writing
contained  herein or in the  other  Loan  Documents  shall be  satisfied  by the
transmission  of  a  Record  and  any  Record  transmitted  shall  constitute  a
representation  and  warranty  as  to  the  accuracy  and  completeness  of  the
information contained therein.

     1.5 Schedules and Exhibits.  All of the schedules and exhibits  attached to
this Agreement shall be deemed incorporated herein by reference.

2. LOAN AND TERMS OF PAYMENT.
-----------------------------

     2.1 Revolver Advances.

          (a) Subject to the terms and conditions of this Agreement,  and during
the term of this  Agreement,  Lender  agrees to make  advances  ("Advances")  to
Borrower in an amount at any one time  outstanding not to exceed an amount equal
to the  lesser of (i) the  Maximum  Revolver  Amount  less the  Letter of Credit
Usage,  or (ii) the Borrowing Base less the Adjusted  Letter of Credit Usage and
the aggregate amount of the Inventory Reserves.  For purposes of this Agreement,
"Borrowing Base," as of any date of determination, shall mean the result of:

               (x) the lesser of






                    (i)  the  sum of (A)  eighty-five  (85%)  percent  of the US
          Dollar  Equivalent  of the  amount of  Eligible  Accounts  and (B) the
          lesser of (1) fifty (50%)  percent of the US Dollar  Equivalent of the
          amount of Eligible  Special Program  Accounts or (2) $2,500,000;  less
          the  aggregate  US Dollar  Equivalent  of the  amount,  if any, of the
          Dilution Reserve, and

                    (ii)  an  amount  equal  to  the  US  Dollar  Equivalent  of
          Borrower's  and  Canadian  Guarantor's  Collections  with  respect  to
          Accounts  for  the  immediately  preceding  90  days  if the  date  of
          determination   occurs  during  the  months  of  September,   October,
          November,  December,  January, or February and 120 days if the date of
          determination  occurs during the months of March,  April,  May,  June,
          July or August, plus

               (y) the lowest of

                    (i) $15,000,000,

                    (ii)  the sum of (A)  twenty-five  (25%)  percent  of the US
          Dollar Equivalent of the Value of Eligible Inventory consisting of raw
          materials and (B) seventy (70%) percent of the US Dollar Equivalent of
          the Value of Eligible Inventory consisting of finished goods,

                    (iii)   eighty   (80%)   percent  of  the  then  extant  Net
          Liquidation  Percentage of the US Dollar  Equivalent of the book value
          of Borrower's and Canadian Guarantor's Eligible Inventory by category,
          and

                    (iv) 125% of the  amount of credit  availability  created by
          clause (x) above, minus

               (z)  the sum of (i) the  Bank  Products  Reserve,  and  (ii)  the
     aggregate amount of reserves,  if any,  established by Lender under Section
     2.1(b).

          (b)  Anything  to the  contrary in this  Section 2.1  notwithstanding,
Lender  shall have the right to  establish  reserves in such  amounts,  and with
respect  to such  matters,  as Lender in its  Permitted  Discretion  shall  deem
necessary or appropriate,  against the Borrowing Base,  including  reserves with
respect to (i) sums that Borrower or Canadian Guarantor,  as the case may be, is
required to pay (such as taxes, assessments, insurance premiums, or, in the case
of leased  assets,  rents or other  amounts  payable  under such leases) and has
failed to pay under any Section of this  Agreement  or any other Loan  Document,
and (ii) amounts owing by Borrower or Canadian Guarantor, as the case may be, to






any  Person  to the  extent  secured  by a Lien on,  or trust  over,  any of the
Collateral  (other than any  existing  Permitted  Lien set forth on Schedule P-1
which is specifically  identified  thereon as entitled to have priority over the
Lender's  Liens),  which Lien or trust,  in the  Permitted  Discretion of Lender
likely would have a priority  superior to the  Lender's  Liens (such as Liens or
trusts in favor of landlords,  warehousemen,  carriers, mechanics,  materialmen,
laborers,  or suppliers,  or Liens or trusts for ad valorem,  excise,  sales, or
other taxes where given  priority under  applicable  law) in and to such item of
the  Collateral,  (iii) to  reflect  Priority  Payables,  (iv) the amount of the
accrued  and  unpaid  royalties,  fees or other  charges  owing to any  owner or
licensor of intellectual  property  subject to a License  Agreement  (including,
without  limitation,  the  agreements  with the  licensors  on Schedule  3.1(q))
affixed  to,   incorporated   in  or  otherwise  used  in  connection  with  the
manufacture,  distribution  or sale of  Inventory  (but not  including  for this
purpose  royalties,  fees or other charges owing to any owner or licensor if the
License  Agreement with respect  thereto  includes  provisions  satisfactory  to
Lender  allowing the security  interest of Lender in such  Inventory  and giving
Lender  the  ability  to use such  intellectual  property  to sell or  otherwise
realize on such  Inventory),  and (v) to  locations  leased by Borrower or as to
locations  owned  and  operated  by a third  person,  if  Lender  shall not have
received a  Collateral  Access  Agreement  from the owner and operator or lessor
with respect to such location,  duly authorized,  executed and delivered by such
owner and operator or lessor (or Lender  shall  determine to accept a Collateral
Access Agreement that does not include all required  provisions or provisions in
the form  otherwise  required by Lender),  Lender may, at its option,  establish
such  reserves  in  respect  of  amounts at any time due or to become due to the
owner and operator or lessor thereof as Lender shall  determine.  In addition to
the foregoing,  Lender shall have the right to have the Inventory reappraised by
a  qualified  appraisal  company  selected by Lender from time to time after the
Closing Date for the purpose of redetermining the Net Liquidation  Percentage of
the Eligible Inventory portion of the Collateral and, as a result, redetermining
the Borrowing Base.

          (c)  Anything  to the  contrary  in  Section  2.1(a)  notwithstanding,
availability  created  by  the  Eligible  Accounts,   Eligible  Special  Program
Accounts,  and  Eligible  Inventory  of  Canadian  Guarantor,  for  purposes  of
calculating the Borrowing Base,  shall never exceed the US Dollar  Equivalent of
$5,000,000.

          (d)  Lender  shall  have no  obligation  to make  additional  Advances
hereunder to the extent such additional  Advances would cause the Revolver Usage
to exceed the Maximum Revolver Amount.

          (e)  Amounts  borrowed  pursuant  to this  Section  may be repaid and,
subject to the terms and  conditions of this  Agreement,  reborrowed at any time
during the term of this Agreement.

     2.2 Term Loan A. Subject to the terms and conditions of this Agreement,  on
the  Closing  Date  Lender  agrees to make a term loan  (the  "Term  Loan A") to
Borrower  in an amount  equal to the Term  Loan A  Amount.  Term Loan A shall be
repaid in  thirty-six  (36)  consecutive  monthly  installments,  commencing  on
November 1, 2002,  and on the first day of each calendar month  thereafter,  the
first thirty-five  installments of which shall be in the amount of $33,333.  The
outstanding  unpaid principal  balance and all accrued and unpaid interest under
Term  Loan A shall  be due  and  payable  on the  date  of  termination  of this
Agreement, whether by its terms, by prepayment, or by acceleration.  All amounts
outstanding under Term Loan A shall constitute Obligations.






     2.3 Term Loan B. Subject to the terms and conditions of this Agreement,  on
the  Closing  Date  Lender  agrees to make a term loan  (the  "Term  Loan B") to
Borrower  in an amount  equal to the Term  Loan B  Amount.  Term Loan B shall be
repaid in thirty-six (36) consecutive installments,  commencing November 1, 2002
and on the first day of each calendar month  thereafter,  the first  thirty-five
installments of which shall be in the amount of $16,667.  The outstanding unpaid
principal balance and all accrued and unpaid interest under Term Loan B shall be
due and payable on the date of  termination  of this  Agreement,  whether by its
terms, by prepayment,  or by acceleration.  All amounts  outstanding  under Term
Loan B shall constitute Obligations.

     2.4 Borrowing Procedures and Settlements.

          (a) Procedure for Borrowing. Each Borrowing shall be made by a request
by an  Authorized  Person  delivered to Lender (which notice must be received by
Lender no later than 1:00 p.m. (Atlanta,  Georgia time) on the Business Day that
is the requested  Funding Date specifying (i) the amount of such Borrowing,  and
(ii) the  requested  Funding  Date,  which shall be a Business  Day. At Lender's
election,  in lieu of delivering  the  above-described  request in writing,  any
Authorized  Person  may give  Lender  telephonic  notice of such  request by the
required time, with such telephonic  notice to be confirmed in writing within 24
hours of the giving of such notice.

          (b) Making of Advances.  If Lender has received a timely request for a
Borrowing  in  accordance  with  the  provisions  hereof,  and  subject  to  the
satisfaction  of the applicable  terms and  conditions set forth herein,  Lender
shall make the proceeds of such Advance  available to Borrower on the applicable
Funding Date by transferring  immediately available funds equal to such proceeds
to Borrower's Designated Account.

     2.5 Payments.

          (a)  Payments by  Borrower.  Except as  otherwise  expressly  provided
herein,  all payments by Borrower shall be made to Lender's Account and shall be
made in immediately  available funds, no later than 2:00 p.m. (Atlanta,  Georgia
time) on the date specified  herein.  Any payment  received by Lender later than
2:00 p.m.  (Atlanta,  Georgia time) shall be deemed to have been received on the
following  Business  Day and any  applicable  interest or fee shall  continue to
accrue until such following Business Day.

          (b) Application of Payments.

               (i) All  payments  shall  be  remitted  to  Lender  and all  such
     payments (other than payments received while no Default or Event of Default
     has occurred and is continuing and which relate to the payment of principal
     or  interest  of  specific  Obligations  or which  relate to the payment of
     specific fees), and all proceeds of Accounts or other  Collateral  received
     by Lender, shall be applied as follows:

                    (A)  first,  to pay any Lender  Expenses  then due to Lender
          under the Loan Documents, until paid in full,






                    (B)  second,  to pay any fees then due to  Lender  under the
          Loan Documents until paid in full,

                    (C)  third,  ratably to pay  interest  due in respect of the
          Advances and the Term Loans until paid in full,

                    (D) fourth,  ratably to pay all  principal  amounts then due
          and payable (other than as a result of an  acceleration  thereof) with
          respect to the Term Loans until paid in full,

                    (E) fifth,  so long as no Event of Default has  occurred and
          is continuing,  and at Lender's election,  to pay amounts then due and
          owing by Borrower  or its  Subsidiaries  in respect of Bank  Products,
          until paid in full,

                    (F) sixth,  so long as no Event of Default has  occurred and
          is  continuing,  to pay the  principal of all  Advances  until paid in
          full,

                    (G)  seventh,  if an Event of Default  has  occurred  and is
          continuing,  ratably (i) to pay the  principal of all  Advances  until
          paid in  full,  and  (ii) to  Lender,  to be held by  Lender,  for the
          benefit  of Wells  Fargo or its  Affiliates,  as  applicable,  as cash
          collateral in an amount up to the amount of the Bank Products  Reserve
          established  prior to the occurrence of, and not in contemplation  of,
          the subject Event of Default until  Borrower's  and its  Subsidiaries'
          obligations in respect of the then extant Bank Products have been paid
          in full or the cash collateral amount has been exhausted,

                    (H)  eighth,  if an Event of  Default  has  occurred  and is
          continuing,  to pay ratably the outstanding  principal  balance of the
          Term Loans (in the inverse  order of the maturity of the  installments
          due thereunder) until the Term Loans are paid in full,

                    (I)  ninth,  if an  Event of  Default  has  occurred  and is
          continuing, to be held by Lender as cash collateral in an amount up to
          105% of the then extant Letter of Credit Usage until paid in full,

                    (J) tenth, to pay any other  Obligations until paid in full,
          and

                    (K)  eleventh,  to Borrower  (to be wired to the  Designated
          Account) or such other Person entitled thereto under applicable law.

               (ii) In each instance,  so long as no Default or Event of Default
     has occurred and is continuing, Section 2.5(b) shall not be deemed to apply
     to any payment by Borrower  specified  by Borrower to be for the payment of
     specific  Obligations  then  due and  payable  (or  prepayable)  under  any
     provision of this Agreement.






               (iii) For purposes of the foregoing, "paid in full" means payment
     of all  amounts  owing  under  the Loan  Documents  according  to the terms
     thereof,  including loan fees, service fees,  professional  fees,  interest
     (and specifically  including interest accrued after the commencement of any
     Insolvency Proceeding), default interest, interest on interest, and expense
     reimbursements,  whether  or  not  the  same  would  be  or is  allowed  or
     disallowed in whole or in part in any Insolvency Proceeding.

               (iv) In the  event  of a direct  conflict  between  the  priority
     provisions of this Section 2.5 and other provisions  contained in any other
     Loan Document, it is the intention of the parties hereto that such priority
     provisions in such documents  shall be read together and construed,  to the
     fullest extent possible,  to be in concert with each other. In the event of
     any actual,  irreconcilable  conflict that cannot be resolved as aforesaid,
     the terms and provisions of this Section 2.5 shall control and govern.

     2.6  Overadvances.  If,  at any  time  or for any  reason,  the  amount  of
Obligations  (other than Bank  Product  Obligations)  owed by Borrower to Lender
pursuant  to  Sections  2.1 and  2.12 is  greater  than  either  the  Dollar  or
percentage  limitations  set forth in Sections 2.1 or 2.12, (an  "Overadvance"),
Borrower  immediately  shall pay to Lender,  in cash, the amount of such excess,
which amount  shall be used by Lender to reduce the  Obligations  in  accordance
with the priorities set forth in Section  2.5(b).  In addition,  Borrower hereby
promises to pay the Obligations (including principal, interest, fees, costs, and
expenses)  in  Dollars in full to Lender as and when due and  payable  under the
terms of this Agreement and the other Loan Documents.

     2.7  Interest  Rates  and  Letter  of  Credit  Fee:  Rates,  Payments,  and
Calculations.

          (a)  Interest  Rates.  Except as  provided  in clause (c)  below,  all
Obligations  (except for undrawn  Letters of Credit and except for Bank  Product
Obligations)  that have been charged to the Loan  Account  pursuant to the terms
hereof shall bear  interest on the Daily  Balance  thereof as follows (i) if the
relevant Obligation is an Advance that is a LIBOR Rate Loan, at a per annum rate
equal to the  LIBOR  Rate  plus the  LIBOR  Rate  Margin,  (ii) if the  relevant
Obligation  is a portion of the Term  Loans that is a LIBOR Rate Loan,  at a per
annum rate equal to the LIBOR Rate plus the LIBOR Rate Term Loan  Margin,  (iii)
if the  relevant  Obligation  is a portion of the Term Loans that is a Base Rate
Loan,  at a per annum  rate  equal to the Base Rate plus the Base Rate Term Loan
Margin, and (iv) otherwise,  at a per annum rate equal to the Base Rate plus the
Base Rate Margin.

          (b) Letter of Credit Fee. Borrower shall pay Lender a Letter of Credit
fee (in  addition  to the  charges,  commissions,  fees,  and costs set forth in
Section  2.13(e))  which shall  accrue at a rate equal to 3.50% per annum of the
Daily Balance of the undrawn amount of all outstanding Letters of Credit.

          (c) Default Rate.  Upon the occurrence and during the  continuation of
an Event of Default,

               (i) all  Obligations  (except for  undrawn  Letters of Credit and
     except for Bank  Products  Obligations)  that have been charged to the Loan
     Account  pursuant  to the terms  hereof  shall bear  interest  on the Daily
     Balance thereof at a per annum rate equal to 3 percentage  points above the
     per annum rate otherwise applicable hereunder, and






                  (ii) the Letter of Credit fee provided for above shall be
      increased to 3 percentage points above the per annum rate otherwise
      applicable hereunder.

          (d)  Payment.  Interest,  Letter of Credit  fees,  and all other  fees
payable hereunder shall be due and payable, in arrears, on the first day of each
month at any time that  Obligations or obligation to extend credit hereunder are
outstanding. Borrower hereby au+thorizes Lender, from time to time without prior
notice to Borrower,  to charge such interest and fees,  all Lender  Expenses (as
and when incurred),  the charges,  commissions,  fees, and costs provided for in
Section  2.13(e) (as and when accrued or incurred),  the fees and costs provided
for in Section 2.12 (as and when accrued or incurred), and all other payments as
and when due and payable under any Loan Document (including the installments due
and payable  with  respect to the Term Loans and  including  any amounts due and
payable to Wells Fargo or its  Affiliates  in respect of Bank Products up to the
amount of the then extant Bank  Products  Reserve) to  Borrower's  Loan Account,
which amounts  thereafter shall constitute  Advances  hereunder and shall accrue
interest at the rate then  applicable  to Advances  hereunder.  Any interest not
paid when due shall be compounded  by being  charged to Borrower's  Loan Account
and shall thereafter  constitute Advances hereunder and shall accrue interest at
the rate then applicable to Advances that are Base Rate Loans hereunder.

          (e)  Computation.  All  interest  and fees  chargeable  under the Loan
Documents shall be computed on the basis of a 360 day year for the actual number
of days  elapsed.  In the  event  the Base  Rate is  changed  from  time to time
hereafter,   the  rates  of  interest   hereunder   based  upon  the  Base  Rate
automatically and immediately shall be increased or decreased by an amount equal
to such change in the Base Rate.

          (f) Intent to Limit Charges to Maximum  Lawful Rate. In no event shall
the interest rate or rates payable under this Agreement,  plus any other amounts
paid in connection  herewith,  exceed the highest rate permissible under any law
that a court of competent  jurisdiction  shall, in a final  determination,  deem
applicable.  Borrower and Lender,  in executing and delivering  this  Agreement,
intend legally to agree upon the rate or rates of interest and manner of payment
stated within it;  provided,  however,  that,  anything  contained herein to the
contrary notwithstanding, if said rate or rates of interest or manner of payment
exceeds the maximum  allowable under applicable law, then, ipso facto, as of the
date of this Agreement,  Borrower is and shall be liable only for the payment of
such maximum as allowed by law, and payment  received from Borrower in excess of
such legal maximum,  whenever received, shall be applied to reduce the principal
balance of the Obligations to the extent of such excess.

          (g)  Interest  Payable  by  Canadian  Guarantor.  With  respect to any
interest payable to Lender by Canadian
Guarantor pursuant to the Loan Documents,

               (i) For purposes of  disclosure  under the Interest Act (Canada),
     where interest is calculated  pursuant thereto at a rate based upon a three
     hundred  sixty (360) day year or three  hundred  sixty-five  (365) day year
     (the "First Rate"), the rate or percentage of interest on a yearly basis is
     equivalent  to such First Rate  multiplied  by the actual number of days in
     the year divided by three hundred  sixty (360) or three hundred  sixty-five
     (365), as applicable.

               (ii)  Notwithstanding  the  provisions  of this  Section 3 or any
     other  provision  of  this  Agreement,  in no  event  shall  the  aggregate






     "interest"  (as that term is defined in Section  347 of the  Criminal  Code
     (Canada))  with  respect to any Loans by or on behalf of Lender  exceed the
     effective  annual rate of interest  on the  "credit  advanced"  (as defined
     therein)  lawfully  permitted  under  Section  347  of  the  Criminal  Code
     (Canada).  The effective  annual rate of interest for such purpose shall be
     determined in accordance with generally  accepted  actuarial  practices and
     principles  over the term of the applicable Loan by or on behalf of Lender,
     and in the event of a dispute,  a  certificate  of a Fellow of the Canadian
     Institute  of  Actuaries  appointed  by Lender will be  conclusive  for the
     purposes of such determination.

               (iii) A certificate of an authorized signing officer of Lender as
     to  each  rate of  interest  payable  hereunder  from  time to time  absent
     manifest error shall be conclusive evidence of such rate.

     For greater certainty,  unless otherwise specified in this Agreement or any
     of the other Loan Documents, as applicable,  whenever any amount is payable
     under  this  Agreement  or any of the  other  Loan  Documents  by  Canadian
     Guarantor  as interest or as a fee which  requires  the  calculation  of an
     amount  using  a  percentage  per  annum,  each  party  to  this  Agreement
     acknowledges and agrees that such amount shall be calculated as of the date
     payment is due without application of the "deemed  reinvestment  principle"
     or the "effective yield method." As an example, when interest is calculated
     and payable monthly,  the rate of interest payable per month is one twelfth
     (1/12) of the stated rate of interest per annum.


     2.5 Cash Management.

          (a) Borrower  and  Canadian  Guarantor  shall each (i)  establish  and
maintain cash management  services of a type and on terms satisfactory to Lender
at one or  more of the  banks  set  forth  on  Schedule  2.8(a)  (each,  a "Cash
Management  Bank"),  and  shall  request  in  writing  and  otherwise  take such
reasonable  steps to ensure that all of its Account  Debtors  forward payment of
the amounts  owed by them  directly to such Cash  Management  Bank(s),  and (ii)
deposit or cause to be  deposited  promptly,  and in any event no later than the
first Business Day after the date of receipt thereof, all Collections (including
those sent directly by Account  Debtors to a Cash  Management  Bank) into a bank
account  in  Lender's  name (a  "Cash  Management  Account")  at one of the Cash
Management Banks.


          (b) Each Cash  Management  Bank  shall  establish  and  maintain  Cash
Management  Agreements  with Lender and Borrower or Canadian  Guarantor,  as the
case may be,  in form  and  substance  acceptable  to  Lender.  Each  such  Cash
Management  Agreement shall provide,  among other things,  that (i) all items of
payment deposited in such Cash Management  Account and proceeds thereof are held
by such Cash Management Bank as agent or  bailee-in-possession  for Lender, (ii)
the Cash  Management  Bank has no rights of  setoff or  recoupment  or any other
claim against the applicable Cash  Management  Account other than for payment of
its service fees and other charges  directly  related to the  administration  of
such Cash Management  Account and for returned checks or other items of payment,
and  (iii) it  immediately  will  forward  by daily  sweep  all  amounts  in the
applicable Cash Management Account to the Lender's Account except,  with respect
to Canadian Guarantor,  in which case, the applicable Cash Management Bank shall
only be  required  to make  daily  sweeps  to  Lender's  Account  upon  Lender's
notification  to such  Cash  Management  Bank of the  occurrence  of an Event of
Default.





          (c) So long as no  Default  or Event of Default  has  occurred  and is
continuing, Borrower (on its own behalf and on behalf of Canadian Guarantor) may
amend  Schedule  2.8(a)  to add  or  replace  a Cash  Management  Bank  or  Cash
Management Account; provided, however, that (i) such prospective Cash Management
Bank shall be  satisfactory to Lender and Lender shall have consented in writing
in advance to the opening of such Cash  Management  Account with the prospective
Cash  Management  Bank,  and (ii) prior to the time of the  opening of such Cash
Management  Account,  Borrower and such  prospective  Cash Management Bank shall
have executed and delivered to Lender a Cash Management Agreement.  Borrower and
Canadian Guarantor shall close any of their respective Cash Management  Accounts
(and  establish  replacement  cash  management  accounts in accordance  with the
foregoing  sentence)  promptly  and in any event  within 30 days of notice  from
Lender  that the  creditworthiness  of any  Cash  Management  Bank is no  longer
acceptable in Lender's reasonable judgment, or as promptly as practicable and in
any event within 60 days of notice from Lender that the  operating  performance,
funds transfer, or availability procedures or performance of the Cash Management
Bank with respect to Cash  Management  Accounts or Lender's  liability under any
Cash Management Agreement with such Cash Management Bank is no longer acceptable
in Lender's reasonable judgment.

          (d) The Cash Management  Accounts shall be cash  collateral  accounts,
with all cash,  checks and similar  items of payment in such  accounts  securing
payment of the Obligations,  and in which Borrower or Canadian Guarantor, as the
case may be, is hereby deemed to have granted a Lien to Lender.

     2.9 Crediting  Payments;  Float Charge.  The receipt of any payment item by
Lender (whether from transfers to Lender by the Cash  Management  Banks pursuant
to the Cash  Management  Agreements  or  otherwise)  shall not be  considered  a
payment on account  unless such payment item is a wire  transfer of  immediately
available  federal  funds made to the Lender's  Account or unless and until such
payment item is honored when presented for payment.  Should any payment item not
be honored when presented for payment, then Borrower shall be deemed not to have
made such payment and interest shall be calculated accordingly.  Anything to the
contrary  contained  herein  notwithstanding,  any payment  item shall be deemed
received  by  Lender  only if it is  received  into the  Lender's  Account  on a
Business Day on or before 2:00 p.m. (Atlanta, Georgia time). If any payment item
is received into the Lender's  Account on a non-Business  Day or after 2:00 p.m.
(Atlanta,  Georgia  time) on a  Business  Day,  it shall be  deemed to have been
received by Lender as of the opening of  business on the  immediately  following
Business  Day.  From and after the  Closing  Date,  Lender  shall be entitled to
charge  Borrower for one (1) Business Day of  `clearance' or `float' at the rate
applicable  to Base Rate Loans  under  Section 2.7 on all  Collections  that are
received by Borrower  (regardless  of whether  forwarded by the Cash  Management
Banks to Lender).  This across-the-board one (1) Business Day clearance or float
charge on all  Collections  is  acknowledged  by the  parties to  constitute  an
integral  aspect of the pricing of the  financing  of  Borrower  and shall apply
irrespective of whether or not there are any outstanding  monetary  Obligations;
the effect of such  clearance or float charge being the  equivalent  of charging
one (1) Business Day of interest on such Collections.

     2.10 Designated Account.  Lender is authorized to make the Advances and the
Term Loans, and Lender is authorized to issue the Letters of Credit,  under this
Agreement  based upon  telephonic  or other  instructions  received  from anyone
purporting to be an Authorized  Person,  or without  instructions if pursuant to
Section 2.7(d). Borrower agrees to establish and maintain the Designated Account
with the Designated Account Bank for the purpose of receiving the





proceeds of the Advances  requested  by Borrower  and made by Lender  hereunder.
Unless  otherwise  agreed by Lender  and  Borrower,  any  Advance  requested  by
Borrower and made by Lender hereunder shall be made to the Designated Account.

     2.11 Maintenance of Loan Account;  Statements of Obligations.  Lender shall
maintain an account on its books in the name of Borrower (the "Loan Account") on
which Borrower will be charged with the Term Loans,  all Advances made by Lender
to Borrower or for  Borrower's  account,  the Letters of Credit issued by Lender
for  Borrower's  account,  and with all other payment  Obligations  hereunder or
under the other Loan Documents (except for Bank Product Obligations), including,
accrued  interest,  fees and expenses,  and Lender Expenses.  In accordance with
Section 2.9, the Loan  Account  will be credited  with all payments  received by
Lender from Borrower or for Borrower's  account,  including all amounts received
in the  Lender's  Account  from any Cash  Management  Bank.  Lender shall render
statements  regarding  the  Loan  Account  to  Borrower,   including  principal,
interest,  fees,  and  including  an  itemization  of all charges  and  expenses
constituting  Lender Expenses owing,  and such statements  shall be conclusively
presumed to be correct and accurate and  constitute  an account  stated  between
Borrower and Lender  unless,  within 30 days after receipt  thereof by Borrower,
Borrower shall deliver to Lender written objection thereto  describing the error
or errors contained in any such statements.

     2.12 Fees.  Borrower  shall pay to Lender the  following  fees and charges,
which  fees and  charges  shall be  non-refundable  when paid  (irrespective  of
whether this Agreement is terminated thereafter):

          (a) Unused Line Fee. On the first day of each month during the term of
this  Agreement,  an unused line fee in an amount equal to .50% per annum of the
result of (a) the Maximum Revolver  Amount,  less (b) the sum of (i) the average
Daily Balance of Advances that were outstanding during the immediately preceding
month,  plus (ii) the average Daily Balance of the Letter of Credit Usage during
the immediately preceding month,

          (b) Fee Letter  Fees.  As and when due and payable  under the terms of
the Fee  Letter,  Borrower  shall  pay to  Lender  the fees set forth in the Fee
Letter, and

          (c) Audit, Appraisal,  and Valuation Charges.  Audit,  appraisal,  and
valuation  fees and charges as follows (i) a fee of $850 per day,  per  auditor,
plus  out-of-pocket  expenses for each financial  audit or field  examination of
Borrower and/or Canadian  Guarantor  performed by personnel  employed by Lender,
(ii) if implemented, a one time charge of $3,000 plus out-of-pocket expenses for
expenses for the establishment of electronic collateral reporting systems, (iii)
a fee of $1,500 per day per appraiser,  plus  out-of-pocket  expenses,  for each
appraisal of the Collateral  performed by personnel employed by Lender, and (iv)
the  actual  charges  paid or  incurred  by Lender  if it  elects to employ  the
services of one or more third  Persons to perform  financial  audits of Borrower
and/or Canadian Guarantor,  to appraise the Collateral,  or any portion thereof,
or to assess Borrower's and/or Canadian Guarantor's business valuation.

     2.13 Letters of Credit.

          (a)  Subject to the terms and  conditions  of this  Agreement,  Lender
agrees to issue letters of credit for the account of Borrower  (each,  an "L/C")
or  to  purchase   participations   or  execute   indemnities  or  reimbursement






obligations  (each  such  undertaking,  an "L/C  Undertaking")  with  respect to
letters of credit  issued by an Underlying  Issuer (as of the Closing Date,  the
prospective Underlying Issuer is to be Wells Fargo) for the account of Borrower.
To request  the  issuance  of an L/C or an L/C  Undertaking  (or the  amendment,
renewal, or extension of an outstanding L/C or L/C Undertaking),  Borrower shall
hand  deliver  or  telecopy  (or  transmit  by  electronic   communication,   if
arrangements for doing so have been approved by Lender) to Lender (reasonably in
advance of the requested date of issuance,  amendment,  renewal, or extension) a
notice requesting the issuance of an L/C or L/C Undertaking,  or identifying the
L/C or L/C  Undertaking  to be  amended,  renewed,  or  extended,  the  date  of
issuance,  amendment,  renewal, or extension,  the date on which such L/C or L/C
Undertaking is to expire,  the amount of such L/C or L/C  Undertaking,  the name
and address of the  beneficiary  thereof (or the  beneficiary  of the Underlying
Letter  of  Credit,  as  applicable),  and such  other  information  as shall be
necessary to prepare,  amend,  renew, or extend such L/C or L/C Undertaking.  If
requested by Lender,  Borrower also shall be an applicant  under the application
with respect to any Underlying  Letter of Credit that is to be the subject of an
L/C Undertaking.  Lender shall have no obligation to issue a Letter of Credit if
any of the following would result after giving effect to the requested Letter of
Credit:

               (i)  the  Adjusted  Letter  of  Credit  Usage  would  exceed  the
     Borrowing Base less the amount of outstanding Advances, or

               (ii) the Letter of Credit Usage would exceed $2,000,000, or

               (iii)  the  Letter of  Credit  Usage  would  exceed  the  Maximum
     Revolver Amount less the then extant amount of outstanding Advances.

          (b) Borrower and Lender  acknowledge and agree that certain Underlying
Letters of Credit may be issued to support  letters of credit  that  already are
outstanding  as of the Closing  Date.  Each Letter of Credit (and  corresponding
Underlying Letter of Credit) shall be in form and substance acceptable to Lender
(in the exercise of its Permitted  Discretion),  including the requirement  that
the  amounts  payable  thereunder  must be  payable  in  Dollars.  If  Lender is
obligated to advance funds under a Letter of Credit,  Borrower immediately shall
reimburse such L/C Disbursement to Lender by paying to Lender an amount equal to
such L/C  Disbursement not later than 2:00 p.m.,  Atlanta,  Georgia time, on the
date that such L/C Disbursement is made, if Borrower shall have received written
or  telephonic  notice of such L/C  Disbursement  prior to 1:00  p.m.,  Atlanta,
Georgia time, on such date, or, if such notice has not been received by Borrower
prior to such time on such date, then not later than 2:00 p.m., Atlanta, Georgia
time, on the Business Day that Borrower  receives such notice, if such notice is
received prior to 1:00 p.m., Atlanta, Georgia time, on the date of receipt, and,
in the  absence of such  reimbursement,  the L/C  Disbursement  immediately  and
automatically shall be deemed to be an Advance hereunder and, thereafter,  shall
bear  interest at the rate then  applicable to Advances that are Base Rate Loans
under Section 2.7. To the extent an L/C  Disbursement is deemed to be an Advance
hereunder,  Borrower's  obligation to reimburse such L/C  Disbursement  shall be
discharged and replaced by the resulting Advance.

          (c) Borrower and each Guarantor,  jointly and severally, hereby agrees
to  indemnify,  save,  defend,  and hold Lender  harmless  from any loss,  cost,
expense, or liability,  and reasonable attorneys fees incurred by Lender arising
out of or in  connection  with any Letter of  Credit;  provided,  however,  that






neither Borrower nor any Guarantor shall be obligated hereunder to indemnify for
any loss, cost,  expense, or liability that is caused by the gross negligence or
willful misconduct of Lender.  Borrower and each Guarantor agrees to be bound by
the Underlying Issuer's regulations and interpretations of any Underlying Letter
of Credit or by Lender's  interpretations  of any L/C issued by Lender to or for
Borrower's  account,  even  though this  interpretation  may be  different  from
Borrower's  own,  and Borrower and each  Guarantor  understands  and agrees that
Lender  shall not be liable for any error,  negligence,  or mistake,  whether of
omission or commission,  in following Borrower's instructions or those contained
in the  Letter  of  Credit  or any  modifications,  amendments,  or  supplements
thereto.  Borrower and each Guarantor  understands that the L/C Undertakings may
require  Lender  to  indemnify  the  Underlying  Issuer  for  certain  costs  or
liabilities  arising out of claims by Borrower  against such Underlying  Issuer.
Borrower and each Guarantor,  jointly and severally, hereby agrees to indemnify,
save,  defend,  and hold Lender harmless with respect to any loss, cost, expense
(including reasonable attorneys fees), or liability incurred by Lender under any
L/C  Undertaking  as a result  of  Lender's  indemnification  of any  Underlying
Issuer;  provided,  however, that Borrower and Guarantors shall not be obligated
hereunder to indemnify for any loss, cost,  expense, or liability that is caused
by the gross negligence or willful misconduct of Lender.

          (d) Borrower  hereby  authorizes and directs any Underlying  Issuer to
deliver to Lender all  instruments,  documents,  and other writings and property
received by such Underlying  Issuer pursuant to such Underlying Letter of Credit
and to accept and rely upon  Lender's  instructions  with respect to all matters
arising in  connection  with such  Underlying  Letter of Credit and the  related
application.

          (e) Any and all  charges,  commissions,  fees,  and costs  incurred by
Lender  relating to  Underlying  Letters of Credit shall be Lender  Expenses for
purposes of this Agreement and immediately  shall be reimbursable by Borrower to
Lender;  it being  acknowledged  and agreed by Borrower  that, as of the Closing
Date, the issuance charge imposed by the prospective  Underlying Issuer is .825%
per annum of the face  amount of each  Underlying  Letter of  Credit,  that such
issuance charge may be changed from time to time, and that the Underlying Issuer
also imposes a schedule of charges for  amendments,  extensions,  drawings,  and
renewals.

          (f) If by reason  of (i) any  change in any  applicable  law,  treaty,
rule, or regulation or any change in the  interpretation or application  thereof
by any Governmental  Authority,  or (ii) compliance by the Underlying  Issuer or
Lender with any  direction,  request,  or requirement  (irrespective  of whether
having the force of law) of any  Governmental  Authority  or monetary  authority
including,  Regulation  D of the Federal  Reserve  Board as from time to time in
effect (and any successor thereto):

               (i) any reserve,  deposit,  or similar requirement is or shall be
     imposed or modified in respect of any Letter of Credit issued hereunder, or

               (ii) there  shall be imposed on the  Underlying  Issuer or Lender
     any other condition regarding any Underlying Letter of Credit or any Letter
     of Credit issued pursuant hereto,

and the result of the foregoing is to increase, directly or indirectly, the cost
to Lender of issuing, making, guaranteeing,  or maintaining any Letter of Credit
or to reduce the amount  receivable in respect  thereof by Lender,  then, and in
any such case,  Lender  may, at any time within a  reasonable  period  after the






additional cost is incurred or the amount received is reduced,  notify Borrower,
and  Borrower  shall pay on demand  such  amounts  as Lender  may  specify to be
necessary to  compensate  Lender for such  additional  cost or reduced  receipt,
together with interest on such amount from the date of such demand until payment
in full thereof at the rate then  applicable to Base Rate Loans  hereunder.  The
determination by Lender of any amount due pursuant to this Section, as set forth
in a certificate  setting forth the  calculation  thereof in reasonable  detail,
shall, in the absence of manifest or demonstrable error, be final and conclusive
and binding on all of the parties hereto.

          (g) Borrower  acknowledges  and agrees that  certain of the  Qualified
Import Letters of Credit may provide for the  presentation of time drafts to the
Underlying  Issuer.  If an Underlying  Issuer  accepts such a time draft that is
presented under an Underlying  Letter of Credit,  it is acknowledged  and agreed
that (i) the Letter of Credit will require  Lender to reimburse  the  Underlying
Issuer for amounts  paid on account of such time draft on or after the  maturity
date thereof,  (ii) the pricing provisions hereof (including Sections 2.7(b) and
2.13(e)) shall  continue to apply,  until payment of such time draft on or after
the maturity  date  thereof,  as if the  Underlying  Letter of Credit were still
outstanding,  and  (iii)  on the  date on  which  Lender  makes  payment  to the
Underlying  Issuer of the amounts  paid on account of such time draft,  Borrower
immediately  shall  reimburse  such  amount  to  Lender  and such  amount  shall
constitute an L/C Disbursement hereunder.

     2.14 LIBOR Option.

          (a) Interest and Interest  Payment Dates.  In lieu of having  interest
charged at the rate based  upon the Base  Rate,  Borrower  shall have the option
(the "LIBOR Option") to have interest on all or a portion of the Advances or the
Term Loans be charged at a rate of interest based upon the LIBOR Rate.  Interest
on LIBOR Rate Loans shall be payable on the  earliest of (i) the last day of the
Interest Period applicable  thereto,  (ii) the occurrence of an Event of Default
in  consequence of which Lender has elected to accelerate the maturity of all or
any portion of the Obligations,  or (iii) termination of this Agreement pursuant
to the terms hereof. On the last day of each applicable Interest Period,  unless
Borrower  properly has  exercised  the LIBOR Option with  respect  thereto,  the
interest rate applicable to such LIBOR Rate Loan automatically  shall convert to
the rate of  interest  then  applicable  to Base  Rate  Loans  of the same  type
hereunder.  At any time that an Event of Default has occurred and is continuing,
Borrower  shall no longer have the option to request  that  Advances or the Term
Loans bear interest at the LIBOR Rate and Lender shall have the right to convert
the  interest  rate  on all  outstanding  LIBOR  Rate  Loans  to the  rate  then
applicable to Base Rate Loans hereunder.

          (b) LIBOR Election.

               (i) Borrower  may, at any time and from time to time,  so long as
     no Event of Default has occurred and is  continuing,  elect to exercise the
     LIBOR Option by notifying Lender prior to 2:00 p.m. (Atlanta, Georgia time)
     at least 3 Business Days prior to the commencement of the proposed Interest
     Period (the "LIBOR Deadline").  Notice of Borrower's  election of the LIBOR
     Option for a  permitted  portion of the  Advances  or the Term Loans and an
     Interest  Period  pursuant  to this  Section  shall be made by  delivery to
     Lender of a LIBOR Notice received by Lender before the LIBOR  Deadline,  or
     by telephonic  notice  received by Lender before the LIBOR  Deadline (to be
     confirmed by delivery to Lender of a LIBOR Notice  received by Lender prior






     to 5:00 p.m. (Atlanta, Georgia time) on the same day.

               (ii) Each  LIBOR  Notice  shall be  irrevocable  and  binding  on
     Borrower.   In  connection  with  each  LIBOR  Rate  Loan,  Borrower  shall
     indemnify,  defend,  and hold Lender  harmless  against any loss,  cost, or
     expense  incurred by Lender as a result of (a) the payment of any principal
     of any LIBOR  Rate Loan other  than on the last day of an  Interest  Period
     applicable thereto (including as a result of an Event of Default),  (b) the
     conversion  of any  LIBOR  Rate  Loan  other  than on the  last  day of the
     Interest Period applicable thereto, or (c) the failure to borrow,  convert,
     continue or prepay any LIBOR Rate Loan on the date  specified  in any LIBOR
     Notice  delivered  pursuant  hereto  (such  losses,  costs,  and  expenses,
     collectively,  "Funding  Losses").  Funding Losses shall be deemed to equal
     the amount determined by Lender to be the excess, if any, of (i) the amount
     of interest that would have accrued on the  principal  amount of such LIBOR
     Rate Loan had such  event not  occurred,  at the LIBOR Rate that would have
     been applicable thereto,  for the period from the date of such event to the
     last day of the then current Interest Period therefor (or, in the case of a
     failure to borrow,  convert,  or  continue,  for the period that would have
     been the Interest Period therefor),  minus (ii) the amount of interest that
     would accrue on such principal  amount for such period at the interest rate
     which Lender would be offered were it to be offered, at the commencement of
     such  period,  Dollar  deposits  of a  comparable  amount and period in the
     London  interbank  market.  A certificate  of Lender  delivered to Borrower
     setting  forth any amount or amounts  that  Lender is  entitled  to receive
     pursuant to this Section shall be conclusive absent manifest error.

               (iii)  Borrower  shall  have not more than 5 LIBOR  Rate Loans in
     effect at any given time.  Borrower  only may exercise the LIBOR Option for
     LIBOR Rate Loans of at least $1,000,000 and integral  multiples of $500,000
     in excess thereof.

          (c)  Prepayments.  Borrower  may prepay  LIBOR Rate Loans at any time;
provided,  however,  that in the event that LIBOR Rate Loans are  prepaid on any
date  that  is not the  last  day of the  Interest  Period  applicable  thereto,
including  as  a  result  of  any  automatic  prepayment  through  the  required
application  by Lender of proceeds of  Collections  in  accordance  with Section
2.5(b) or for any other reason,  including early termination of the term of this
Agreement or acceleration  of all or any portion of the Obligations  pursuant to
the terms hereof,  Borrower  shall  indemnify,  defend,  and hold Lender and its
Participants  harmless  against any and all Funding  Losses in  accordance  with
clause (b)(ii) above.

          (d) Special Provisions Applicable to LIBOR Rate.

               (i) The LIBOR  Rate may be  adjusted  by Lender on a  prospective
     basis to take into account any  additional or increased  costs to Lender of
     maintaining or obtaining any eurodollar  deposits or increased costs due to
     changes in applicable law occurring  subsequent to the  commencement of the
     then  applicable  Interest  Period,  including  changes in tax laws (except
     changes of general  applicability in corporate income tax laws) and changes
     in the  reserve  requirements  imposed  by the  Board of  Governors  of the
     Federal   Reserve  System  (or  any   successor),   excluding  the  Reserve







     Percentage,  which additional or increased costs would increase the cost of
     funding loans bearing interest at the LIBOR Rate. In any such event, Lender
     shall give Borrower notice of such a determination and adjustment and, upon
     its receipt of the notice from  Lender,  Borrower  may, by notice to Lender
     (y) require  Lender to furnish to Borrower a  statement  setting  forth the
     basis for  adjusting  such LIBOR Rate and the  method for  determining  the
     amount of such  adjustment,  or (z) repay the LIBOR Rate Loans with respect
     to which such  adjustment  is made  (together  with any  amounts  due under
     clause (b)(ii) above).

               (ii) In the event  that any  change in market  conditions  or any
     law,  regulation,  treaty,  or directive,  or any change  therein or in the
     interpretation  of  application  thereof,  shall at any time after the date
     hereof,  in  the  reasonable  opinion  of  Lender,   make  it  unlawful  or
     impractical  for Lender to fund or maintain  LIBOR  Advances or to continue
     such funding or  maintaining,  or to determine or charge  interest rates at
     the LIBOR Rate,  Lender shall give notice of such changed  circumstances to
     Borrower and (y) in the case of any LIBOR Rate Loans that are  outstanding,
     the date specified in Lender's notice shall be deemed to be the last day of
     the Interest  Period of such LIBOR Rate Loans,  and interest upon the LIBOR
     Rate Loans  thereafter shall accrue interest at the rate then applicable to
     Base Rate Loans,  and (z) Borrower shall not be entitled to elect the LIBOR
     Option  until  Lender  determines  that it would no longer be  unlawful  or
     impractical to do so.

          (e) No  Requirement  of  Matched  Funding.  Anything  to the  contrary
contained herein  notwithstanding,  neither Lender, nor any of its Participants,
is required actually to acquire  eurodollar  deposits to fund or otherwise match
fund  any  Obligation  as to which  interest  accrues  at the  LIBOR  Rate.  The
provisions  of this  Section  shall apply as if Lender or its  Participants  had
match funded any  Obligation as to which  interest is accruing at the LIBOR Rate
by acquiring  eurodollar  deposits for each Interest Period in the amount of the
LIBOR Rate Loans.

     2.15 Capital  Requirements.  If, after the date hereof,  Lender  determines
that (i) the  adoption of or change in any law,  rule,  regulation  or guideline
regarding  capital  requirements  for banks or bank  holding  companies,  or any
change  in  the  interpretation  or  application  thereof  by  any  Governmental
Authority charged with the administration  thereof, or (ii) compliance by Lender
or its parent bank holding company with any guideline,  request, or directive of
any such entity regarding  capital adequacy  (whether or not having the force of
law),  the effect of reducing the return on Lender's or such  holding  company's
capital as a consequence of Lender's obligations hereunder to a level below that
which Lender or such holding  company could have achieved but for such adoption,
change,  or  compliance  (taking  into  consideration  Lender's or such  holding
company's then existing  policies with respect to capital  adequacy and assuming
the full utilization of such entity's capital) by any amount deemed by Lender to
be material, then Lender may notify Borrower thereof.  Following receipt of such
notice,  Borrower agrees to pay Lender on demand the amount of such reduction of
return of capital as and when such  reduction is  determined,  payable within 90
days after presentation by Lender of a statement in the amount and setting forth
in reasonable detail Lender's calculation thereof and the assumptions upon which
such  calculation  was based (which  statement  shall be deemed true and correct
absent  manifest  error).  In  determining  such  amount,  Lender  may  use  any
reasonable averaging and attribution methods.





     2.16 Mandatory Prepayments.

          (a) Borrower  shall,  on the date of receipt of the proceeds  from the
occurrence of any Liquidity Event,  prepay the Obligations in the amounts and in
the order set forth in Section 2.16(b) hereof.

          (b) On the  date of  Borrower's  receipt  of the net  proceeds  of any
Liquidity  Event, so long as no Event of Default has occurred and is continuing,
and Excess  Availability is equal to or greater than $3,000,000,  Borrower shall
cause fifty (50%) percent of the net proceeds of such Liquidity Event to be paid
to or  delivered to Lender and such  proceeds  shall be applied,  first,  to the
outstanding  amount of Term Loan B, second,  to the  outstanding  amount of Term
Loan A, and then, to the outstanding amount of Advances,  provided, that, to the
extent the foregoing  Obligations have been paid in full,  Lender at its option,
may hold such proceeds as cash collateral for the Obligations. In the event that
on the date of Borrower's  receipt of the net proceeds of any  Liquidity  Event,
Excess  Availability  is less than  $3,000,000,  then  Borrower  shall pay to or
deliver  to Lender  from the net  proceeds  the amount  necessary  to reduce the
outstanding  principal  amount  of  Advances  to  an  amount  such  that  Excess
Availability then equals $3,000,000,  and to the extent that any net proceeds of
such Liquidity Event remain after such  application,  then Borrower shall pay to
Lender  fifty (50%)  percent of the  remainder of such  proceeds  which shall be
applied to the Obligations as follows:  first, to the outstanding amount of Term
Loan B,  second,  to the  outstanding  amount of Term  Loan A, and then,  to the
outstanding  amount of Advances,  provided,  that,  to the extent the  foregoing
Obligations have been paid in full, Lender at its option, may hold such proceeds
as cash collateral for the Obligations. In the event that any application of net
proceeds to the outstanding  principal  amount of Subordinated  Debt would cause
the aggregate  principal  payment  limitations with respect to Subordinated Debt
(on an  annual  basis  for any  calendar  year)  as set  forth in  Sections  7.1
(d)(ii)to  be  exceeded,  then amount of any such  excess  shall also be paid by
Borrower to Lender and applied to the Obligations, in the order set forth above.
Any payments  received  after the  occurrence  and during the  continuance of an
Event of Default shall be applied in accordance with Section 2.5(b) hereof.  For
purposes  hereof,  the term "net  proceeds"  shall mean the cash proceeds of any
Liquidity  Event after  deducting  all  reasonable  fees,  costs,  and  expenses
directly  related  thereto and in the case of a Liquidity  Event  involving  the
Heathrow  Property,  after  deduction  of the  proceeds  necessary  to repay the
existing financing with respect to such property.

          (c) Borrower shall, in the event that the orderly liquidation value of
the  Equipment  or the  gross  quick  sale  value  of any of the  Real  Property
Collateral  as set forth in the most recent  acceptable  appraisals  received by
Lender with respect thereto has declined so that the then outstanding  principal
amount of the Term Loans is more than such percentage of such appraised value as
Lender used in  establishing  the original  principal  amount of the Term Loans,
prepay the Terms Loans by such amount.  Any  prepayments  made  pursuant to this
Section  2.16(c)  shall,  so long as no Event of  Default  has  occurred  and is
continuing,  be  applied,  first to the  outstanding  amount of Term Loan B, and
second, to the outstanding amount of Term Loan A.

          (d) All  prepayments  of any Term Loans  shall be applied  against the
remaining  installments  (if any) of principal due on the respective Term Loans,
in the inverse  order of  maturity.  All  prepayments  of  principal  under this
Section 2.16 shall be made together with accrued and unpaid interest  thereon to
the date of such prepayment.





3.    CONDITIONS; TERM OF AGREEMENT.
------------------------------------

     3.1 Conditions Precedent to the Initial Extension of Credit. The obligation
of Lender to make the  initial  Advance  (or  otherwise  to  extend  any  credit
provided for hereunder),  is subject to the fulfillment,  to the satisfaction of
Lender, of each of the conditions precedent set forth below:

          (a) the Closing Date shall occur on or before October 4, 2002;

          (b) Lender shall have  received all financing  statements  required by
Lender,  duly  executed,  to the  extent  required,  by  Borrower  and  Canadian
Guarantor,  and Lender shall have received searches reflecting the filing of all
such financing statements;

          (c) Lender shall have  received each of the  following  documents,  in
form and substance satisfactory to Lender, duly executed, and each such document
shall be in full force and effect:

               (i) the Cash Management Agreements,

               (ii) the Control Agreements,

               (iii) the Copyright Security Agreement,

               (iv) the Disbursement Letter,

               (v) the Due Diligence Letter,

               (vi) the Fee Letter,

               (vii) the Guarantees,

               (viii) the Mortgages,

               (ix) the Officers' Certificate,

               (x) the Patent Security Agreement,

               (xi) the Pay-Off Letter,  together with UCC and PPSA  termination
     statements and other  documentation  evidencing the termination by Existing
     Lender  of its  Liens in and to the  properties  and  assets  of  Borrower,
     Canadian Guarantor and the other Guarantors,

               (xii)  the  (A)  Stock  Pledge   Agreement,   together  with  all
     certificates  representing  the  shares  of  Stock  of each  Subsidiary  of
     Borrower,  as well as Stock powers with respect thereto  endorsed in blank,
     and (B) Stock Pledge Agreement, together with all certificates representing
     the shares of Capital  Stock  pledged  thereunder,  as well as Stock powers
     with respect thereto endorsed in blank of all of the issued and outstanding
     shares of the Stock of each Subsidiary owned by Canadian Guarantor, in each





     case  together  with stock  powers  duly  executed  in blank  with  respect
     thereto;

               (xiii) the Trademark Security Agreements;

               (xiv)  Term  Loan A  Promissory  Note in the  original  principal
     amount of $2,000,000, issued by Borrower payable to Lender; and

               (xv) Term Loan B Promissory Note in the original principal amount
     of $1,000,000, issued by Borrower payable to Lender.

          (d) Lender shall have  received a  certificate  from the  Secretary of
Borrower   attesting  to  the  resolutions  of  Borrower's  Board  of  Directors
authorizing its execution,  delivery,  and performance of this Agreement and the
other Loan  Documents  to which  Borrower  is a party and  authorizing  specific
officers of Borrower to execute the same;

          (e) Lender shall have received the  Intercreditor  Agreement,  in form
and substance satisfactory to Lender, as duly authorized, executed and delivered
by  the  Subordinate  Note  Agent,   Subordinated   Noteholders,   Borrower  and
Guarantors;

          (f)  Lender  shall  have  received  the  Subordinated   Note  Purchase
Agreement, as amended and restated on the date hereof and the other Subordinated
Debt Agreements and all related  agreements,  documents and  instruments,  which
shall each be in form and substance satisfactory to Lender;

          (g) Lender  shall  have  received  evidence  of credit  insurance  for
Accounts owing by account debtors and an endorsement naming Lender as loss payee
with respect thereto, in each case in form and substance satisfactory to Lender;

          (h)  Lender  shall  have  received  copies  of  Borrower's   Governing
Documents, as amended,  modified, or supplemented to the Closing Date, certified
by the Secretary of Borrower;

          (i) Lender shall have received a certificate of status with respect to
Borrower,  dated  within 10 days of the Closing  Date,  such  certificate  to be
issued  by the  appropriate  officer  of the  jurisdiction  of  organization  of
Borrower,  which certificate shall indicate that Borrower is in good standing in
such jurisdiction;

          (j) Lender shall have received  certificates of status with respect to
Borrower, each dated within 30 days of the Closing Date, such certificates to be
issued  by  the  appropriate  officer  of  the  jurisdictions  (other  than  the
jurisdiction  of  organization  of  Borrower)  in which its  failure  to be duly
qualified  or  licensed  would  constitute  a  Material  Adverse  Change,  which
certificates   shall  indicate  that  Borrower  is  in  good  standing  in  such
jurisdictions;

          (k) Lender shall have  received a  certificate  from the  Secretary of
each Guarantor (other than DIM) attesting to the resolutions of each Guarantor's
Board of Directors authorizing its execution,  delivery,  and performance of the
Loan  Documents  to which such  Guarantor  is a party and  authorizing  specific
officers of such Guarantor to execute the same;






          (l) Lender shall have received  copies of each  Guarantor's  Governing
Documents, as amended,  modified, or supplemented to the Closing Date, certified
by the Secretary of such Guarantor;

          (m) Lender shall have received a certificate of status with respect to
Canadian  Guarantor,  dated within 30 days of the Closing Date, such certificate
to be issued by the appropriate  officer of the  jurisdiction of organization of
Canadian Guarantor,  which certificate shall indicate that Canadian Guarantor is
in good standing in such jurisdiction;

          (n) Lender shall have received  certificates of status with respect to
Canadian  Guarantor,  each  dated  within  30 days  of the  Closing  Date,  such
certificates to be issued by the appropriate officer of the jurisdictions (other
than the  jurisdiction  of  organization  of  Canadian  Guarantor)  in which its
failure to be duly  qualified or licensed  would  constitute a Material  Adverse
Change,  which  certificates  shall indicate that Canadian  Guarantor is in good
standing in such jurisdictions;

          (o) Lender shall have  received a certificate  of insurance,  together
with the  endorsements  thereto,  as are  required by Section  6.8, the form and
substance of which shall be satisfactory to Lender;

          (p) Lender  shall have  received  Collateral  Access  Agreements  with
respect to the locations listed on Schedule 3.1 (p) hereto;

          (q)  Lender  shall  have  received  licensor  agreements,  in form and
substance  satisfactory  to Lender,  from each of the licensors of  intellectual
property  to  Borrower or  Canadian  Guarantor  listed on  Schedule  3.1 (q), as
applicable,  duly  authorized,  executed and  delivered by the parties  thereto,
provided,  that,  in the event  such  agreements  are not  provided,  Lender may
exercise its right to establish a reserve in accordance with Section 2.1(b)(iv);

          (r) Lender shall have received an opinion of  Borrower's  and Canadian
Guarantor's counsel in form and substance satisfactory to Lender;

          (s) Lender  shall have  received  satisfactory  evidence  (including a
certificate  of the chief  financial  officer of Borrower for itself and each of
its  Subsidiaries)  that all tax returns  required  to be filed by Borrower  and
Canadian Guarantor have been timely filed and all taxes upon Borrower,  Canadian
Guarantor or its  properties,  assets,  income,  and franchises  (including Real
Property  taxes and payroll taxes) have been paid prior to  delinquency,  except
such taxes that are the subject of a Permitted Protest;

          (t) Borrower shall have the Required  Availability after giving effect
to the initial extensions of credit hereunder;

          (u) Lender shall have  completed its business,  legal,  and collateral
due  diligence,  including (i) a collateral  audit and review of Borrower's  and
Canadian   Guarantor's   books  and  records  and   verification  of  Borrower's
representations  and  warranties  to  Lender,  the  results  of  which  shall be
satisfactory  to Lender,  and (ii) an inspection of each of the locations  where
Inventory is located, the results of which shall be satisfactory to Lender;

          (v) Lender shall have received completed reference checks with respect
to Borrower's senior management, the results of which are satisfactory to Lender
in its sole discretion;





          (w) Lender shall have  received an  appraisal  of the Net  Liquidation
Percentage  applicable to Borrower's and Canadian  Guarantor's  Inventory and an
appraisal of Borrower's Equipment, the results of which shall be satisfactory to
Lender;

          (x) Lender shall have received Borrower's Closing Date Business Plan;

          (y) Borrower shall pay all Lender Expenses incurred in connection with
the transactions evidenced by this Agreement;

          (z) Lender shall have  received (i)  appraisals  of the Real  Property
Collateral  satisfactory to Lender,  and (ii) mortgagee title insurance policies
(or  marked  commitments  to issue the same)  for the Real  Property  Collateral
(exclusive  of  the  NCR  Properties)   issued  by  a  title  insurance  company
satisfactory  to  Lender  (each  a  "Mortgage  Policy"  and,  collectively,  the
"Mortgage  Policies") in amounts satisfactory to Lender assuring Lender that the
Mortgages  on such Real  Property  Collateral  are valid and  enforceable  first
priority  mortgage Liens on such Real Property  Collateral free and clear of all
defects and  encumbrances  except  Permitted  Liens,  and the Mortgage  Policies
otherwise shall be in form and substance satisfactory to Lender;

          (aa) Lender shall have received a phase-I  environmental  report and a
real estate  survey  with  respect to each parcel  composing  the Real  Property
Collateral owned by Borrower (other than the NCR Properties);  the environmental
consultants and surveyors retained for such reports or surveys, the scope of the
reports or surveys, and the results thereof shall be acceptable to Lender;

          (bb) Lender  shall have  received the most recent  year-end  financial
statements of Staples,  Inc. and School Specialty,  Inc., each of which shall be
satisfactory to Lender;

          (cc) Lender shall have received an  assignment,  in form and substance
satisfactory to Lender, of all of Borrower's right, title and interest in and to
the Deer Lake Note and Mortgage;

          (dd) Lender  shall have  received a copy of the latest  version of the
Purchase and Sale Agreement  between Borrower and NCR Buyer, with respect to the
NCR Division,  which  agreement  shall be in form and substance  satisfactory to
Lender;

          (ee)  Borrower  and  Guarantors  shall  have  received  all  licenses,
approvals or evidence of other actions required by any Governmental Authority in
connection  with the  execution  and delivery by Borrower and such  Guarantor of
this  Agreement  or any other  Loan  Document  or with the  consummation  of the
transactions contemplated hereby and thereby;

          (ff) Lender shall have received evidence  satisfactory to Lender, that
Borrower has qualified to do business in New Jersey,  Minnesota,  West Virginia,
or has filed a  business  activities  report  with the  applicable  division  of
taxation,  the  department  of  revenue,  or with such other state  offices,  as
appropriate,   for  the  then-current  year,  or  is  exempt  from  such  filing
requirement; and

          (gg) all other  documents  and legal  matters in  connection  with the
transactions contemplated by this Agreement shall have been delivered, executed,
or recorded and shall be in form and substance satisfactory to Lender.





     3.2  Conditions   Subsequent  to  the  Initial  Extension  of  Credit.  The
obligation of Lender to continue to make  Advances (or  otherwise  extend credit
hereunder)  is subject  to the  fulfillment,  on or before  the date  applicable
thereto,  of each of the  conditions  subsequent set forth below (the failure by
Borrower  to so  perform  or  cause  to be  performed  constituting  an Event of
Default):

          (a) within 30 days of the Closing  Date,  deliver to Lender  certified
copies of the policies of insurance,  together with the endorsements thereto, as
are  required  by  Section  6.8,  the  form  and  substance  of  which  shall be
satisfactory to Lender and its counsel;

          (b) within 30 days of the Closing Date,  Canadian Guarantor shall have
established a lockbox and blocked account, in Canada with a Cash Management Bank
acceptable to Lender,  and such Cash  Management  Bank shall have entered into a
Cash Management Agreement with Lender and Borrower or Canadian Guarantor, as the
case may be, in form and  substance  acceptable  to Lender  in  accordance  with
Section 2.8 hereof;

          (c)  within 90 days of the  Closing  Date to the  extent  that the NCR
Properties  have not been sold,  deliver to Lender,  mortgagee  title  insurance
policies  (or  marked  commitments  to issue  the  same)  for the Real  Property
Collateral issued by a title insurance company satisfactory to Lender in amounts
satisfactory  to Lender assuring Lender that the Mortgages on such Real Property
Collateral are valid and enforceable  first priority mortgage Liens on such Real
Property  Collateral  free and  clear of all  defects  and  encumbrances  except
Permitted  Liens,  and the  Mortgage  Policies  otherwise  shall  be in form and
substance satisfactory to Lender;

          (d) within 60 days of the Closing  Date,  Lender shall have received a
phase-II  environmental  report with respect to each parcel  composing  the Real
Property  Collateral  owned by Borrower in  Sandusky,  Ohio;  the  environmental
consultants and surveyors retained for such reports or surveys, the scope of the
reports or surveys, and the results thereof shall be acceptable to Lender.

          (e) within 30 days of the Closing  Date,  Lender shall have received a
certificate  from the  Secretary  of each of DEL and  DT-China  attesting to the
resolutions  of  each  such  Guarantor's  Board  of  Directors  authorizing  its
execution,  delivery  and  performance  of the  Loan  Documents  to  which  such
Guarantor  is a party and  authorizing  specific  officers of such  Guarantor to
execute  the same,  each in form and  substance  satisfactory  to Lender and its
counsel;

          (f) within 30 days of the Closing  Date,  Lender  shall have  received
copies of the  Governing  Documents  of each of DEL and  DT-China,  as  amended,
modified,  or  supplemented  to the date thereof,  certified by the Secretary of
such  Guarantor,  each in form and  substance  satisfactory  to  Lender  and its
counsel; and

          (g) within 30 days of the Closing  Date,  Lender  shall have  received
copies  of  the  articles  of  incorporation  or  formation   certified  by  the
appropriate  government  official of the  jurisdiction  of formation for each of
DEL, Grupo, CD, Servidix and DT-China.





     3.3  Conditions  Precedent to all  Extensions of Credit.  The obligation of
Lender to make all Advances (or to extend any other credit  hereunder)  shall be
subject to the following conditions precedent:

          (a) the representations and warranties contained in this Agreement and
the other Loan Documents  shall be true and correct in all material  respects on
and as of the date of such extension of credit, as though made on and as of such
date  (except to the extent  that such  representations  and  warranties  relate
solely to an earlier date),

          (b) no  Default  or  Event  of  Default  shall  have  occurred  and be
continuing on the date of such extension of credit, nor shall either result from
the making thereof,

          (c) no  injunction,  writ,  restraining  order,  or other order of any
nature prohibiting,  directly or indirectly,  the extending of such credit shall
have been  issued  and  remain in force by any  Governmental  Authority  against
Borrower , Lender, or any of their Affiliates;

          (d) no Material Adverse Change shall have occurred; and

          (e) In the case of  Advances  made or to be made based  upon  Eligible
Accounts or Special Program Accounts of the Canadian  Guarantor  included in the
Borrowing  Base, no requirement of the Minister of National  Revenue for payment
pursuant  to  Section  224,  or any  successor  section,  of the  Income Tax Act
(Canada) or Section 317, of any successor  section of the Excise Act (Canada) or
any  comparable  provision of similar  legislation  shall have been  received by
Lender or any other Person in respect of Canadian  Guarantor or otherwise issued
in respect of Canadian Guarantor.

     3.4 Term.  This  Agreement  shall become  effective  upon the execution and
delivery  hereof by Borrower,  Guarantors  and Lender and shall continue in full
force and effect for a term ending on October 3, 2005 (the "Maturity Date"). The
foregoing  notwithstanding,  Lender  shall  have  the  right  to  terminate  its
obligations  under  this  Agreement  immediately  and  without  notice  upon the
occurrence and during the continuation of an Event of Default.

     3.5 Effect of  Termination.  On the date of termination of this  Agreement,
all Obligations (including contingent reimbursement obligations of Borrower with
respect  to  outstanding  Letters  of Credit  and  including  all Bank  Products
Obligations)  immediately  shall become due and payable without notice or demand
(including (a) either (i) providing  cash  collateral to be held by Lender in an
amount equal to 105% of the then extant Letter of Credit Usage,  or (ii) causing
the original Letters of Credit to be returned to Lender,  and (b) providing cash
collateral to be held by Lender for the benefit of Wells Fargo or its Affiliates
with respect to the then extant Bank Products  Obligations).  No  termination of
this  Agreement,  however,  shall  relieve or discharge  Borrower of its duties,
Obligations,  or covenants  hereunder and the Lender's  Liens in the  Collateral
shall  remain  in effect  until all  Obligations  have  been  fully and  finally
discharged and Lender's  obligations to provide additional credit hereunder have
been  terminated.  When  this  Agreement  has  been  terminated  and  all of the
Obligations have been fully and finally  discharged and Lender's  obligations to
provide  additional  credit  under  the  Loan  Documents  have  been  terminated
irrevocably and Lender has received  release  documentation  satisfactory to it,
Lender will,  at Borrower's  sole expense,  execute and deliver any UCC and PPSA
termination  statements,  lien releases,  mortgage  releases,  re-assignments of
trademarks,  discharges of security  interests,  and other similar  discharge or
release  documents  (and, if applicable,  in recordable  form) as are reasonably







necessary  to  release,  as of record,  the  Lender's  Liens and all  notices of
security  interests  and liens  previously  filed by Lender with  respect to the
Obligations.

     3.6 Early  Termination  by Borrower.  Borrower has the option,  at any time
upon 90 days prior  written  notice to Lender,  to terminate  this  Agreement by
paying to Lender,  in cash, the Obligations  (including (a) either (i) providing
cash  collateral  to be held by Lender  in an  amount  equal to 105% of the then
extant Letter of Credit Usage, or (ii) causing the original Letters of Credit to
be returned to Lender,  and (b) providing  cash  collateral to be held by Lender
for the benefit of Wells Fargo or its Affiliates with respect to the then extant
Bank Products  Obligations),  in full,  together with the Applicable  Prepayment
Premium. If Borrower has sent a notice of termination pursuant to the provisions
of this Section,  then Lender's  obligations  to extend credit  hereunder  shall
terminate and Borrower  shall be obligated to repay the  Obligations  (including
(a) either (i) providing cash collateral to be held by Lender in an amount equal
to 105% of the then extant Letter of Credit Usage,  or (ii) causing the original
Letters of Credit to be returned to Lender, and (b) providing cash collateral to
be held by Lender for the benefit of Wells Fargo or its Affiliates  with respect
to the then  extant  Bank  Products  Obligations),  in full,  together  with the
Applicable  Prepayment Premium, on the date set forth as the date of termination
of this  Agreement  in such  notice.  In the  event of the  termination  of this
Agreement  and  repayment of the  Obligations  at any time prior to the Maturity
Date,  for any other  reason,  including  (a)  termination  upon the election of
Lender to terminate after the occurrence of an Event of Default, (b) foreclosure
and sale of Collateral, (c) sale of the Collateral in any Insolvency Proceeding,
or (iv)  restructure,  reorganization,  or compromise of the  Obligations by the
confirmation  of a plan of  reorganization  or any  other  plan  of  compromise,
restructure,  or arrangement in any Insolvency Proceeding,  then, in view of the
impracticability  and extreme  difficulty of  ascertaining  the actual amount of
damages  to  Lender  or  profits  lost by  Lender  as a  result  of  such  early
termination,  and  by  mutual  agreement  of  the  parties  as  to a  reasonable
estimation and  calculation  of the lost profits or damages of Lender,  Borrower
shall pay the Applicable  Prepayment Premium to Lender,  measured as of the date
of such termination.

4. CREATION OF SECURITY INTEREST.
---------------------------------

     4.1 Grant of Security  Interest.  (a)  Borrower  hereby  grants to Lender a
continuing  security  interest in all of its right,  title,  and interest in all
currently   existing  and  hereafter   acquired  or  arising  Personal  Property
Collateral in order to secure prompt repayment of any and all of the Obligations
in accordance  with the terms and  conditions of the Loan Documents and in order
to secure  prompt  performance  by Borrower of each of its  covenants and duties
under the Loan  Documents.  The Lender's  Liens in and to the Personal  Property
Collateral shall attach to all Personal Property  Collateral without further act
on the part of Lender or Borrower.  Anything  contained in this Agreement or any
other Loan  Document  to the  contrary  notwithstanding,  except  for  Permitted
Dispositions,  Borrower has no authority,  express or implied, to dispose of any
item or portion of the Collateral.

          (b) Canadian  Guarantor hereby grants to Lender a continuing  security
interest in all of its right,  title, and interest in all currently existing and
hereafter  acquired or arising Personal  Property  Collateral in order to secure
prompt  repayment of any and all of its Obligations in accordance with the terms
and  conditions of its  Guarantee  and the other Loan  Documents and in order to
secure  prompt  performance  by Canadian  Guarantor of each of its covenants and
duties under its Guarantee and the other Loan  Documents.  The Lender's Liens in
and to the Personal  Property  Collateral shall attach to all Personal  Property






Collateral  without  further  act on the part of Lender or  Canadian  Guarantor.
Anything  contained in this Agreement or any other Loan Document to the contrary
notwithstanding,  except for Permitted  Dispositions,  Canadian Guarantor has no
authority,  express  or  implied,  to  dispose  of any  item or  portion  of the
Collateral.

     4.2  Negotiable  Collateral.  In the event that any  Collateral,  including
proceeds,  is evidenced by or consists of Negotiable  Collateral,  and if and to
the extent  that  perfection  or  priority  of  Lender's  security  interest  is
dependent on or enhanced by possession,  Borrower, or Canadian Guarantor, as the
case may be,  immediately upon the request of Lender,  shall endorse and deliver
physical possession of such Negotiable Collateral to Lender.

     4.3 Collection of Accounts, General Intangibles, and Negotiable Collateral.
At any time after the  occurrence  and during  the  continuation  of an Event of
Default,  Lender or Lender's designee may (a) notify Account Debtors of Borrower
or Canadian Guarantor, as the case may be, that the Accounts,  chattel paper, or
General  Intangibles  have been assigned to Lender or that Lender has a security
interest  therein,  or (b)  collect  the  Accounts,  chattel  paper,  or General
Intangibles  directly and charge the  collection  costs and expenses to the Loan
Account.  Borrower and Canadian Guarantor each agrees that it will hold in trust
for  Lender,  as  Lender's  trustee,   any  Collections  that  it  receives  and
immediately will deliver said Collections to Lender or a Cash Management Bank in
their original form as received by Borrower or Canadian  Guarantor,  as the case
may be.

     4.4 Delivery of  Additional  Documentation  Required.  At any time upon the
request of Lender,  Borrower or Canadian  Guarantor,  as the case may be,  shall
execute  and  deliver  to Lender,  any and all  financing  statements,  original
financing  statements  in  lieu of  continuation  statements,  fixture  filings,
security  agreements,  pledges,  assignments,  endorsements  of  certificates of
title,  and all other  documents (the  "Additional  Documents")  that Lender may
request in its  Permitted  Discretion,  in form and  substance  satisfactory  to
Lender,  to perfect and continue  perfected or better perfect the Lender's Liens
in the  Collateral  (whether now owned or  hereafter  arising or  acquired),  to
create and perfect Liens in favor of Lender in any Real Property  acquired after
the  Closing  Date,  and in order to fully  consummate  all of the  transactions
contemplated  hereby and under the other Loan  Documents.  To the maximum extent
permitted by applicable law,  Borrower and Canadian  Guarantor,  each authorizes
Lender to execute  any such  Additional  Documents  in  Borrower's  or  Canadian
Guarantor,  as the case may be, name and authorizes Lender to file such executed
Additional  Documents in any  appropriate  filing office.  In addition,  on such
periodic basis as Lender shall require, Borrower shall (a) provide Lender with a
report of all new patentable, copyrightable, or trademarkable materials acquired
or generated by Borrower or Canadian  Guarantor,  as the case may be, during the
prior period,  (b) cause all patents,  copyrights,  and  trademarks  acquired or
generated  by Borrower or Canadian  Guarantor,  as the case may be, that are not
already the subject of a registration with the appropriate  filing office (or an
application   therefor  diligently   prosecuted)  to  be  registered  with  such
appropriate filing office in a manner sufficient to impart  constructive  notice
of Borrower's or Canadian Guarantor,  as the case may be, ownership thereof, and
(c)  cause to be  prepared,  executed,  and  delivered  to  Lender  supplemental
schedules to the applicable Loan Documents to identify such patents, copyrights,
and trademarks as being subject to the security interests created thereunder.

     4.5  Power  of  Attorney.  Borrower  and  Canadian  Guarantor  each  hereby
irrevocably  makes,  constitutes,  and  appoints  Lender  (and  any of  Lender's
officers,  employees,  or agents  designated  by  Lender) as its true and lawful
attorney,  with power to (a) if Borrower or Canadian Guarantor,  as the case may







be,  refuses to, or fails  timely to execute  and  deliver any of the  documents
described in Section 4.4,  sign the name of Borrower or Canadian  Guarantor,  as
the case may be, on any of the  documents  described  in Section 4.4, (b) at any
time that an Event of Default has occurred and is continuing, sign Borrower's or
Canadian Guarantor's,  as the case may be, name on any invoice or bill of lading
relating  to the  Collateral,  drafts  against  Account  Debtors,  or notices to
Account  Debtors,  (c) send requests for  verification of Accounts,  (d) endorse
Borrower's or Canadian  Guarantor's,  as the case may be, name on any Collection
item that may come into  Lender's  possession,  (e) at any time that an Event of
Default has  occurred and is  continuing,  make,  settle,  and adjust all claims
under  Borrower's  or  Canadian  Guarantor's,  as the case may be,  policies  of
insurance  and  make all  determinations  and  decisions  with  respect  to such
policies of insurance, and (f) at any time that an Event of Default has occurred
and is  continuing,  settle  and  adjust  disputes  and  claims  respecting  the
Accounts,  chattel paper, or General Intangibles  directly with Account Debtors,
for amounts and upon terms that Lender  determines to be reasonable,  and Lender
may cause to be executed and  delivered  any  documents and releases that Lender
determines to be necessary.  The appointment of Lender as Borrower's or Canadian
Guarantor's,  as the case may be, attorney, and each and every one of its rights
and powers,  being  coupled with an interest,  is  irrevocable  until all of the
Obligations  have been fully and  finally  repaid  and  performed  and  Lender's
obligations to extend credit hereunder are terminated.

     4.6 Right to Inspect.  Lender and its officers,  employees, or agents shall
have the right,  from time to time  hereafter to inspect the Books and to check,
test,  and appraise the  Collateral in order to verify  Borrower's  and Canadian
Guarantor's financial condition or the amount,  quality, value, condition of, or
any other matter  relating to, the Collateral.  With respect to Inventory:  upon
Lender's request, Borrower shall, at its expense, no more than four (4) times in
any twelve (12) month period,  but at any time or times as Lender may request on
or after an Event of Default, deliver or cause to be delivered to Lender written
appraisals  as to the  Inventory  (of both  Canadian  Guarantor and Borrower) in
form, scope and methodology  acceptable to Lender and by an appraiser acceptable
to Lender,  addressed to Lender and upon which Lender is expressly  permitted to
rely. With respect to the Equipment and Real Property Collateral,  upon Lender's
request,  Borrower,  at its  expense,  no more than four (4) times in any twelve
(12) month period  prior to the  repayment in full of the Term Loans and no more
than once in any twelve (12) month period  thereafter,  but at any time or times
as Lender may  request on or after an Event of  Default,  deliver or cause to be
delivered  to Lender  written  appraisals  as to the  Equipment  and/or the Real
Property  Collateral in form, scope and methodology  acceptable to Lender and by
an appraiser acceptable to Lender,  addressed to Lender and upon which Lender is
expressly  permitted to rely.  Lender shall also have the right to conduct field
examinations,  at Borrower's expense, once each fiscal quarter of the Collateral
and Borrower's and Canadian Guarantor's operations.

          4.7 Control  Agreements.  Borrower and Canadian  Guarantor each agrees
that it will not transfer  assets out of any  Securities  Accounts other than as
permitted under Section 7.19 and, if to another securities intermediary,  unless
each of Borrower  or Canadian  Guarantor,  as the case may be,  Lender,  and the
substitute  securities  intermediary have entered into a Control  Agreement.  No
arrangement  contemplated  hereby or by any Control  Agreement in respect of any
Securities  Accounts or other Investment  Property shall be modified by Borrower
or Canadian Guarantor,  as the case may be, without the prior written consent of
Lender.  Upon the occurrence and during the continuance of a Default or Event of
Default,  Lender  may  notify  any  securities  intermediary  to  liquidate  the






applicable  Securities Account or any related Investment  Property maintained or
held thereby and remit the proceeds thereof to the Lender's Account.

5. REPRESENTATIONS AND WARRANTIES.
----------------------------------

     In order to induce Lender to enter into this  Agreement,  Borrower and each
Guarantor,  jointly  and  severally,  makes the  following  representations  and
warranties to Lender which shall be true, correct, and complete, in all material
respects,  as of the date hereof, and shall be true, correct,  and complete,  in
all material respects,  as of the Closing Date, and at and as of the date of the
making of each Advance (or other extension of credit) made thereafter, as though
made on and as of the  date of such  Advance  (or  other  extension  of  credit)
(except to the extent that such  representations and warranties relate solely to
an earlier  date) and such  representations  and  warranties  shall  survive the
execution and delivery of this Agreement:

     5.1 No  Encumbrances.  Borrower and Canadian  Guarantor,  each has good and
indefeasible  title to the Collateral  and the Real Property,  free and clear of
Liens except for Permitted Liens.

     5.2 Eligible Accounts and Eligible Special Program  Accounts.  The Eligible
Accounts and Special Program Accounts are bona fide existing payment obligations
of  Account  Debtors  created  by the  sale and  delivery  of  Inventory  or the
rendition of services to such Account  Debtors in the ordinary  course of either
Borrower's  or  Canadian  Guarantor's  business,  owed to  Borrower  or Canadian
Guarantor,   as  the  case  may  be,  without   defenses,   disputes,   offsets,
counterclaims,  or rights of return or cancellation.  As to each Account that is
identified  by Borrower as an Eligible  Account or an Eligible  Special  Program
Account in a borrowing  base report  submitted  to Lender,  such  Account is not
excluded as ineligible  by virtue of one or more of the  excluding  criteria set
forth in the  definition  of  Eligible  Accounts  or  Eligible  Special  Program
Accounts, as the case may be.

     5.3 Eligible Inventory.  All Eligible Inventory is of good and merchantable
quality,  free from defects.  As to each item of Inventory that is identified by
Borrower as Eligible  Inventory in a borrowing base report  submitted to Lender,
such  Inventory  is not excluded as  ineligible  by virtue of one or more of the
excluding criteria set forth in the definition of Eligible Inventory.

     5.4  Equipment.  All of the Equipment is used or held for use in Borrower's
or such Guarantor's business and is fit for such purposes.

     5.5 Location of Inventory  and  Equipment.  The Inventory and Equipment are
not stored with a bailee, warehouseman, or similar party and are located only at
the locations identified on Schedule 5.5.

     5.6  Inventory  Records.  Borrower  and each  Guarantor  keep  correct  and
accurate records itemizing and describing the type, quality, and quantity of its
Inventory and the book value thereof.

     5.7 Location of Chief Executive Office; FEIN. The chief executive office of
Borrower is located at the address indicated in Schedule 5.7 and Borrower's FEIN
is identified in Schedule 5.7.

     5.8 Due Organization and Qualification; Subsidiaries





          (a) Borrower and each  Guarantor is duly organized and existing and in
good  standing  under  the  laws of the  jurisdiction  of its  organization  and
qualified  to do  business  in any state  where the  failure to be so  qualified
reasonably could be expected to have a Material Adverse Change.

          (b)  Set  forth  on  Schedule  5.8(b),  is  a  complete  and  accurate
description of the authorized  capital Stock of Borrower,  by class,  and, as of
the Closing Date, a description  of the number of shares of each such class that
are issued and outstanding.  Other than as described on Schedule  5.8(b),  there
are no  subscriptions,  options,  warrants,  or calls  relating to any shares of
Borrower's  capital  Stock,  including any right of conversion or exchange under
any  outstanding  security or other  instrument.  Borrower is not subject to any
obligation  (contingent  or otherwise)  to  repurchase  or otherwise  acquire or
retire any  shares of its  capital  Stock or any  security  convertible  into or
exchangeable for any of its capital Stock.

          (c) Set forth on Schedule  5.8(c),  is a complete and accurate list of
Borrower's direct and indirect  Subsidiaries,  showing:  (i) the jurisdiction of
their  organization,  (ii) the  number  of shares  of each  class of common  and
preferred Stock authorized for each of such  Subsidiaries,  and (iii) the number
and the percentage of the  outstanding  shares of each such class owned directly
or indirectly  by Borrower.  All of the  outstanding  capital Stock of each such
Subsidiary has been validly issued and is fully paid and non-assessable.

          (d)   Except  as  set  forth  on   Schedule   5.8(b),   there  are  no
subscriptions,  options, warrants, or calls relating to any shares of Borrower's
or  Subsidiaries'  capital Stock,  including any right of conversion or exchange
under any outstanding security or other instrument.  Neither Borrower nor any of
its  Subsidiaries  is subject to any  obligation  (contingent  or  otherwise) to
repurchase or otherwise acquire or retire any shares of Borrower's Subsidiaries'
capital  Stock or any security  convertible  into or  exchangeable  for any such
capital Stock.

     5.9 Due Authorization; No Conflict.

          (a)  The  execution,   delivery,   and  performance  by  Borrower  and
Guarantors of this  Agreement and the Loan Documents to which it is a party have
been duly  authorized  by all  necessary  action on the part of Borrower or such
Guarantor, as the case may be.

          (b) The  execution,  delivery,  and  performance  by Borrower and each
Guarantor of this Agreement and the Loan Documents to which it is a party do not
and will not (i)  violate  any  provision  of  federal,  state,  or local law or
regulation  applicable  to Borrower or such  Guarantor,  as the case may be, the
Governing  Documents of Borrower or such  Guarantor,  as the case may be, or any
order,  judgment, or decree of any court or other Governmental Authority binding
on Borrower or such Guarantor, as the case may be, (ii) conflict with, result in
a breach of, or constitute  (with due notice or lapse of time or both) a default
under any material contractual obligation of Borrower or such Guarantor,  as the
case may be, (iii) result in or require the creation or  imposition  of any Lien
of any nature  whatsoever  upon any  properties  or assets of  Borrower  or such
Guarantor,  as the case may be, other than Permitted  Liens, or (iv) require any
approval of Borrower's or such Guarantor's,  as the case may be, interestholders
or any  approval  or  consent  of any  Person  under  any  material  contractual
obligation of Borrower or such Guarantor, as the case may be.






          (c) Other than the filing of financing  statements,  fixture  filings,
and Mortgages,  the  execution,  delivery,  and  performance by Borrower of this
Agreement  and the Loan  Documents to which  Borrower is a party do not and will
not require any  registration  with,  consent,  or approval of, or notice to, or
other action with or by, any Governmental Authority or other Person.

          (d) This Agreement and the other Loan Documents to which Borrower is a
party, and all other documents  contemplated  hereby and thereby,  when executed
and delivered by Borrower will be the legally valid and binding  obligations  of
Borrower,  enforceable  against  Borrower in  accordance  with their  respective
terms,  except as  enforcement  may be limited  by  equitable  principles  or by
bankruptcy, insolvency, reorganization,  moratorium, or similar laws relating to
or limiting creditors' rights generally.

          (e) The  Lender's  Liens are  validly  created,  perfected,  and first
priority Liens, subject only to Permitted Liens.

          (f) The execution,  delivery, and performance by each Guarantor of the
Loan  Documents  to which such  Guarantor is a party do not and will not require
any registration  with,  consent,  or approval of, or notice to, or other action
with or by, any Governmental Authority or other Person.

          (g) The Loan  Documents to which each  Guarantor  is a party,  and all
other documents  contemplated hereby and thereby, when executed and delivered by
such  Guarantor  will be the  legally  valid  and  binding  obligations  of such
Guarantor,   enforceable   against  such  Guarantor  in  accordance  with  their
respective terms,  except as enforcement may be limited by equitable  principles
or by  bankruptcy,  insolvency,  reorganization,  moratorium,  or  similar  laws
relating to or limiting creditors' rights generally.

     5.10 Litigation. Other than those matters disclosed on Schedule 5.10, there
are no actions,  suits,  or  proceedings  pending or, to the best  knowledge  of
Borrower,   threatened  against  Borrower,  or  any  of  its  Subsidiaries,   as
applicable,  except for (a) matters that are fully covered by insurance (subject
to customary deductibles),  and (b) matters arising after the Closing Date that,
if decided  adversely to Borrower,  or any of its  Subsidiaries,  as applicable,
reasonably could not be expected to result in a Material Adverse Change.

     5.11 No Material  Adverse  Change.  All  financial  statements  relating to
Borrower or any of its Subsidiaries that have been delivered by Borrower or such
Guarantor to Lender have been prepared in accordance  with GAAP (except,  in the
case of unaudited  financial  statements,  for the lack of  footnotes  and being
subject to  year-end  audit  adjustments)  and  present  fairly in all  material
respects,  Borrower's and its Subsidiaries'  financial  condition as of the date
thereof and results of operations for the period then ended.  There has not been
a Material  Adverse  Change  with  respect to  Borrower  (or any  Guarantor,  as
applicable)  since the date of the  latest  financial  statements  submitted  to
Lender on or before the  Closing  Date  except for the events  reflected  in the
Projections previously delivered to Lender.

     5.12 Fraudulent Transfer.

          (a) Borrower and each Guarantor is Solvent.

          (b) No transfer of property is being made by Borrower or any Guarantor
and no obligation  is being  incurred by Borrower or any Guarantor in connection






with the transactions contemplated by this Agreement or the other Loan Documents
with the intent to hinder,  delay, or defraud either present or future creditors
of Borrower or any Guarantor.

     5.13 Employee Benefits.

          (a) Each Benefit Plan is in compliance  in all material  respects with
the  applicable  provisions  of ERISA,  the Code and other Federal or State law.
Each Benefit Plan which is intended to qualify under Section  401(a) of the Code
has received a favorable  determination letter from the Internal Revenue Service
and to the best of Borrower's knowledge,  nothing has occurred which would cause
the loss of such qualification.  Borrower and its ERISA Affiliates have made all
required  contributions  to any Benefit Plan subject to Section 412 of the Code,
and no  application  for a funding  waiver or an extension  of any  amortization
period  pursuant  to Section  412 of the Code has been made with  respect to any
Benefit Plan.

          (b)  There are no  pending,  or to the best of  Borrower's  knowledge,
threatened claims, actions or lawsuits, or action by any Governmental Authority,
with respect to any Benefit Plan.  There has been no prohibited  transaction  or
violation  of the  fiduciary  responsibility  rules with  respect to any Benefit
Plan.

          (c) (i) No ERISA Event has occurred or is reasonably expected to occur
except for the ERISA Events  described on Schedule 5.13;  (ii) the current value
of each Benefit  Plan's assets  (determined in accordance  with the  assumptions
used for funding such Benefit Plan  pursuant to Section 412 of the Code) are not
less than such Benefit Plan's  liabilities  under Section  4001(a)(16) of ERISA;
(iii) Borrower and its ERISA Affiliates, have not incurred and do not reasonably
expect to incur,  any  liability  under  Title IV of ERISA  with  respect to any
Benefit Plan (other than premiums due and not  delinquent  under Section 4007 of
ERISA); (iv) each Borrower and their ERISA Affiliates,  have not incurred and do
not reasonably  expect to incur, any liability (and no event has occurred which,
with the giving of notice  under  Section  4219 of ERISA,  would  result in such
liability)  under Section 4201 or 4243 of ERISA with respect to a  Multiemployer
Plan;  and  (v)  Borrower  and its  ERISA  Affiliates,  have  not  engaged  in a
transaction that would be subject to Section 4069 or 4212(c) of ERISA.

          (d) With  respect  to any  Canadian  Pension  Plan  (i) such  Canadian
Pension  Plan is duly  registered  under all  applicable  Federal or  Provincial
pension  benefits  legislation,  (ii) all  obligations  of Borrower and Canadian
Guarantor   (including   fiduciary,   funding,   investment  and  administration
obligations) required to be performed by Borrower or Canadian Guarantor,  as the
case may be,  in  connection  with such  Canadian  Pension  Plan or the  funding
agreements  therefor  have been  performed in a timely  fashion and there are no
outstanding  disputes  concerning  the assets held  pursuant to any such funding
agreement,  (iii) all  contributions or premiums required to be made by Borrower
and Canadian  Guarantor to such Canadian Pension Plan have been made in a timely
fashion  in  accordance  with  the  terms  of such  Canadian  Pension  Plan  and
applicable  laws  and  regulations,  (iv)  all  employee  contributions  to such
Canadian Pension Plan required to be made by way of authorized payroll deduction
have been  properly  withheld by Borrower and Canadian  Guarantor and fully paid
into  such  Canadian  Pension  Plan in a timely  fashion,  (v) all  reports  and
disclosures  relating to such  Canadian  Pension Plan required to be provided by
Borrower and Canadian  Guarantor under any applicable  laws or regulations  have
been filed or distributed in a timely fashion, (vi) to the best of the knowledge
of each Borrower,  there have been no improper withdrawals,  or applications of,
the  assets  of any of such  Canadian  Pension  Plan,  (vii)  to the best of the
knowledge  of  Borrower  and  Canadian  Guarantor,  no  amount  is owing by such






Canadian  Pension  Plan  under the  Income Tax Act  (Canada)  or any  provincial
taxation  statute,  (viii) any  Canadian  Pension  Plan which is  required to be
funded in accordance  with  applicable  Federal or Provincial  pension  benefits
legislation  is fully  funded both on an ongoing  basis and on a solvency  basis
(using  actuarial   assumptions  and  methods  which  are  consistent  with  the
valuations last filed with the applicable governmental authorities and which are
consistent with generally accepted actuarial principles) and (ix) to the best of
the knowledge of Borrower and Canadian Guarantor,  such Canadian Pension Plan is
not the subject of an  investigation  or any other  proceeding by any applicable
governmental  authorities  or any other  action  or a claim and there  exists no
state of facts which after notice or lapse of time or both could  reasonably  be
expected to give rise to any such proceeding, action or claim.

     5.14 Environmental Condition.  Except as set forth on Schedule 5.14, (a) to
Borrower's knowledge, none of Borrower's or Canadian Guarantor's assets has ever
been used by Borrower or Canadian  Guarantor or by previous  owners or operators
in the disposal of, or to produce,  store, handle, treat, release, or transport,
any Hazardous Materials, where such production,  storage,  handling,  treatment,
release or transport was in violation,  in any material  respect,  of applicable
Environmental Law, (b) to Borrower's and Canadian Guarantor's knowledge, none of
Borrower's or Canadian Guarantor's properties or assets has ever been designated
or identified in any manner pursuant to any environmental  protection statute as
a Hazardous  Materials disposal site, (c) Neither Borrower or Canadian Guarantor
has received notice that a Lien arising under any Environmental Law has attached
to any  revenues  or to any Real  Property  owned or  operated  by  Borrower  or
Canadian  Guarantor,  as the case may be, and (d)  Neither  Borrower or Canadian
Guarantor,  as the case may be, has  received a summons,  citation,  notice,  or
directive from the Environmental Protection Agency or any other federal or state
governmental  agency  concerning  any action or omission by Borrower or Canadian
Guarantor,  as the case may be,  resulting  in the  releasing  or  disposing  of
Hazardous  Materials into the environment.  Borrower and Canadian Guarantor each
represents  and  warrants  to  Lender  that  it  has  delivered  to  Lender  all
environmental   reports  issued  with  respect  to  all  of  the  Real  Property
Collateral.

     5.15 Brokerage  Fees.  Borrower has not utilized the services of any broker
or finder in connection  with Borrower's  obtaining  financing from Lender under
this Agreement and no brokerage commission or finders fee is payable by Borrower
in connection herewith.

     5.16 Intellectual Property. Each of Borrower and Canadian Guarantor, as the
case  may  be,  owns,  or  holds  licenses  in,  all  trademarks,  trade  names,
copyrights,  patents,  patent  rights,  and licenses  that are  necessary to the
conduct of its business as currently conducted. Attached hereto as Schedule 5.16
is a true,  correct,  and  complete  listing  of all  material  patents,  patent
applications,  trademarks,  trademark  applications,  copyrights,  and copyright
registrations as to which Borrower or Canadian Guarantor, as the case may be, is
the owner or is an exclusive  licensee.  Canadian Guarantor does not own or hold
licenses in any copyrights, patents, patent rights, or licenses. No intellectual
property at any time used by Borrower or Canadian Guarantor, as the case may be,
which is owned by another person or owned by Borrower or Canadian Guarantor,  as
the case may be, is subject to any security interest,  lien, charge,  collateral
assignment,  pledge,  hypothec or other encumbrance in favor of any person other
than Lender or is used in connection  with the sale of any  Inventory  except to
the  extent  permitted  under  the  terms  of a valid  and  enforceable  license
agreement  between Borrower or Canadian  Guarantor,  as the case may be, and the
owner  of such  Intellectual  Property  (collectively,  together  with  any such
agreements or arrangements  entered into by Borrower or Canadian Guarantor after
the date hereof,  the "License  Agreements",  sometimes being referred to herein
individually as a "License Agreement").





     5.17  Leases.  Borrower  and Canadian  Guarantor  each enjoys  peaceful and
undisturbed  possession under all leases material to the business of Borrower or
Canadian  Guarantor,  as the  case  may be,  and to which it is a party or under
which it is  operating.  All of such  leases  are  valid and  subsisting  and no
material default by Borrower or Canadian Guarantor exists under any of them.

     5.18 DDAs.  Set forth on Schedule 5.18 are all of  Borrower's  and Canadian
Guarantor's  DDAs,  including,  with respect to each depository (i) the name and
address  of such  depository,  and  (ii) the  account  numbers  of the  accounts
maintained with such depository.

     5.19  Complete  Disclosure.  All  factual  information  (taken  as a whole)
furnished by or on behalf of Borrower or any of its  Subsidiaries  in writing to
Lender  (including all information  contained in the Schedules  hereto or in the
other Loan Documents) for purposes of or in connection with this Agreement,  the
other Loan Documents, or any transaction  contemplated herein or therein is, and
all other such factual  information (taken as a whole) hereafter furnished by or
on behalf of Borrower or any of its  Subsidiaries  in writing to Lender will be,
true and  accurate,  in all  material  respects,  on the  date as of which  such
information  is dated or certified  and not  incomplete by omitting to state any
fact necessary to make such information (taken as a whole) not misleading in any
material  respect at such time in light of the  circumstances  under  which such
information  was  provided.  On the Closing Date,  the Closing Date  Projections
represent,  and as of the date on which any other  Projections  are delivered to
Lender,  such  additional  Projections  represent  Borrower's  good  faith  best
estimate of its and its  respective  Subsidiaries'  future  performance  for the
periods covered thereby.

     5.20 Tax  Returns.  Borrower  and each of its  Subsidiaries  has filed,  or
caused to be filed, in a timely manner all tax returns, reports and declarations
which are  required  to be filed by it.  All  information  in such tax  returns,
reports and  declarations  is complete  and  accurate in all  material  respects
except as set forth on Schedule 5.20.  Borrower and each of its Subsidiaries has
paid or caused to be paid all taxes due and  payable or claimed  due and payable
in any assessment  received by it, and has collected,  deposited and remitted in
accordance with all applicable laws all sales and/or use taxes applicable to the
conduct of its business,  except taxes the validity of which are being contested
in good faith by  appropriate  proceedings  diligently  pursued and available to
Borrower or such  Subsidiary  and with respect to which  adequate  reserves have
been set aside on its books. Adequate provision has been made for the payment of
all accrued and unpaid Federal,  State,  provincial,  county, local, foreign and
other taxes  whether or not yet due and  payable  and  whether or not  disputed.
Borrower and Canadian  Guarantor has each  collected and deposited in a separate
bank account or remitted to the  appropriate  tax authority all sales and/or use
taxes applicable to its business  required to be collected under the laws of the
United States or Canada and each possession or territory thereof, and each State
or  political  subdivision  thereof,  including  any State or  Province in which
Borrower or Canadian  Guarantor  owns any  Inventory or owns or leases any other
property.  Neither  Borrower nor any Subsidiary of Borrower know of any proposed
additional  tax  assessment  against it or any other Persons  consolidated  with
Borrower  that could  reasonably  be  expected  to result in a Material  Adverse
Change.

     5.21  Indebtedness.  Set forth on Schedule 5.21 is a true and complete list
of all  Indebtedness of Borrower and its  Subsidiaries  outstanding  immediately
prior to the Closing Date that is to remain  outstanding  after the Closing Date
and such Schedule  accurately  reflects the aggregate  principal  amount of such
Indebtedness and the principal terms thereof.





     5.22 Inactive Subsidiaries.  Each of Borrower's  Subsidiaries identified on
Schedule  5.22 hereof (a) has no material  assets or (b) has been  dissolved  or
liquidated.


     5.23 Leased Equipment.

          (a) None of the  equipment  leased by  Borrower  from  Bankers  Direct
Leasing, a division of EAB Leasing Corp., a Pennsylvania  corporation,  pursuant
to the terms of the Master Lease Agreement, dated as of January 5, 2000, between
Borrower and Bankers Direct  Leasing,  a division of EAB Leasing  Corp.,  (i) is
located at either the  Sandusky,  Ohio or  Versailles,  Missouri,  operations of
Borrower and (ii) was not  included in the  appraisal  of  Borrower's  Equipment
delivered to Lender in satisfaction of Section 3.1 (w).

          (b)  Certain of the  equipment  leased by  Borrower  from BA Leasing &
Capital  Corporation,  a  California  corporation,  pursuant to the terms of the
Lease Intended as Security,  dated as of June 25, 1998,  between Borrower and BA
Leasing & Capital  Corporation,  is  located  at either  the  Sandusky,  Ohio or
Versailles,  Missouri,  operations  of  Borrower  but  was not  included  in the
appraisal of Borrower's Equipment delivered to Lender in satisfaction of Section
3.1 (w).

6. AFFIRMATIVE COVENANTS.
-------------------------

     Borrower  and each  Guarantor  covenants  and agrees  that,  so long as any
credit  hereunder  shall be  available  and until full and final  payment of the
Obligations,  Borrower  and each  Guarantor  shall and shall  cause  each of its
Subsidiaries to do all of the following:

     6.1  Accounting  System.  Maintain  a system  of  accounting  that  enables
Borrower to produce  financial  statements in accordance  with GAAP and maintain
records  pertaining to the Collateral  that contain  information as from time to
time reasonably may be requested by Lender. Borrower and Canadian Guarantor also
shall  keep an  inventory  reporting  system  that shows all  additions,  sales,
claims, returns, and allowances with respect to the Inventory.

     6.2 Collateral  Reporting.  Provide Lender with the following  documents at
the following times in form satisfactory to Lender:


|==============================================================================|
|                                                                              |
|Daily             (a) a sales journal, collection journal, and credit register|
|                  since the last such schedule and a calculation of the       |
|                  Borrowing Base as of such date, and                         |
|                                                                              |
|                  (b) notice of all returns, disputes, or claims.             |
|------------------------------------------------------------------------------|
|------------------------------------------------------------------------------|
|                                                                              |
|Weekly            (c) Inventory reports specifying Borrower's and Canadian    |
|                  Guarantor's cost and the wholesale market value of its      |
|                  Inventory, by category, with additional detail showing      |
|                  additions to and deletions from the Inventory.              |
|                                                                              |
|                  (d) a detailed aging, by total, of the Accounts, together   |
|                  with a reconciliation to the detailed calculation of the    |
|                  Borrowing Base previously provided to Lender,               |
|                                                                              |
|                  (e) a detailed calculation of the Borrowing Base (including |
|                  detail regarding those Accounts that are not Eligible       |
|                  Accounts or Eligible Special Program Accounts),             |
|------------------------------------------------------------------------------|




|------------------------------------------------------------------------------|
|                  (e) a detailed calculation of the Borrowing Base (including |
|                  detail regarding those Accounts that are not Eligible       |
|                  Accounts or Eligible Special Program Accounts),             |
|------------------------------------------------------------------------------|
|                                                                              |
|Monthly (not       (f) satisfactory reporting related to payroll, real estate |
|later than the     and excise taxes and Borrower and Canadian Guarantor,      |
|10th day of each                                                              |
|month)             (g) a summary aging, by vendor, of Borrower's and Canadian |
|                   Guarantor's accounts payable and any book overdraft,       |
|                                                                              |
|                   (h) a  calculation of Dilution for Borrower and Canadian   |
|                   Guarantor for  the prior month,                            |
|------------------------------------------------------------------------------|
|------------------------------------------------------------------------------|
|                                                                              |
|Quarterly          (i) a detailed list of  Borrower's and Canadian Guarantor's|
|                   customers,                                                 |
|                                                                              |
|                   (j) a report regarding Borrower's and Canadian Guarantor's |
|                   accrued, but unpaid, ad valorem taxes,                     |
|------------------------------------------------------------------------------|
|------------------------------------------------------------------------------|
|                                                                              |
|Upon request by    (k) copies of invoices in connection with the Accounts,    |
|Lender             credit memos, remittance advices, deposit slips, shipping  |
|                   and delivery documents in connection with the Accounts and,|
|                   for Inventory and Equipment acquired by Borrower and       |
|                   Canadian Guarantor, purchase orders and invoices, and      |
|                                                                              |
|                   (l) such other reports as to the Collateral, or the        |
|                   financial condition of Borrower and its Subsidiaries, as   |
|                   Lender may request.                                        |
================================================================================
      In addition, Borrower and Canadian Guarantor agree to cooperate fully with
Lender to facilitate and implement a system of electronic collateral reporting
in order to provide electronic reporting of each of the items set forth above.

     6.3 Financial Statements, Reports, Certificates. Deliver to Lender:

          (a) as soon as available,  but in any event within 30 days  (provided,
that,  in the  case of a month  that  is the  end of one of the  first 3  fiscal
quarters in a fiscal  year,  within 45 days,  and to the extent that the SEC has
extended the time for filing such  financial  statements,  then fifty (50) days)
after the end of each month during each of Borrower's fiscal years,

               (i)  a  company  prepared   consolidated  balance  sheet,  income
     statement,   and  statement  of  cash  flow  covering  Borrower's  and  its
     Subsidiaries' operations during such period,

               (ii) a  certificate  signed by the  chief  financial  officer  of
     Borrower to the effect that:

                    (A) the financial  statements  delivered hereunder have been
          prepared in accordance with GAAP (except for the lack of footnotes and
          being subject to year-end audit adjustments) and fairly present in all
          material  respects  the  financial   condition  of  Borrower  and  its
          Subsidiaries,





                    (B) the representations and warranties of Borrower contained
          in this Agreement and the other Loan Documents are true and correct in
          all material  respects on and as of the date of such  certificate,  as
          though  made on and as of such date  (except to the  extent  that such
          representations and warranties relate solely to an earlier date), and

                    (C)  there  does not  exist  any  condition  or  event  that
          constitutes  a Default or Event of Default  (or,  to the extent of any
          non-compliance,  describing such  non-compliance as to which he or she
          may have knowledge and what action Borrower has taken,  is taking,  or
          proposes to take with respect thereto), and

               (iii)  for  each  month  that is the  date on  which a  financial
     covenant  in  Section  7.20  is  to be  tested,  a  Compliance  Certificate
     demonstrating,  in reasonable detail,  compliance at the end of such period
     with the applicable financial covenants contained in Section 7.20, and

          (b) as soon as  available,  but in any event  within 90 days after the
end of each of Borrower's  fiscal years (provided,  that, to the extent that the
SEC has granted additional time to file such financial  statements,  then within
105 days),

               (i)  financial  statements of Borrower and its  Subsidiaries  for
     each such fiscal year, audited by independent  certified public accountants
     reasonably acceptable to Lender and certified,  without any qualifications,
     by such  accountants  to have been prepared in  accordance  with GAAP (such
     audited financial  statements to include a balance sheet, income statement,
     and statement of cash flow and, if prepared,  such  accountants'  report to
     management),

               (ii) a  certificate  of  such  accountants  addressed  to  Lender
     stating that such accountants do not have knowledge of the existence of any
     Default or Event of Default under Section 7.20,

          (c) as soon as available, but in any event within 30 days prior to the
start of each of Borrower's fiscal years,

               (i)  copies  of  Borrower's  Projections,  in form and  substance
     (including as to scope and underlying assumptions)  satisfactory to Lender,
     in its sole discretion,  for the forthcoming 3 years, year by year, and for
     the  forthcoming  fiscal  year,  month by  month,  certified  by the  chief
     financial  officer  of  Borrower  as being such  officer's  good faith best
     estimate of the financial performance of Borrower during the period covered
     thereby,

          (d)  in the  event  that  Borrower  proposes  to  make  a  payment  of
Indebtedness in respect of the Subordinated Debt Agreements permitted in Section
7.1(d)(ii)(G),  then no later than November 30th of any year,  with respect to a
proposed payment on December 31st of such year and no later than May 30th of any
year, with respect to a proposed payment on June 30th of such year,

               (i)  copies  of  Borrower's  Projections,  in form and  substance
     (including as to scope and underlying assumptions)  satisfactory to Lender,
     in its sole discretion, for the immediately succeeding twelve month period,







     month by month,  certified  by the chief  financial  officer of Borrower as
     being such officer's good faith best estimate of the financial  performance
     of Borrower during the period covered thereby,

          (e) if and when filed by Borrower or any Subsidiary,

               (i) Form 10-Q quarterly  reports,  Form 10-K annual reports,  and
     Form 8-K  current  reports or similar  reports  required to be filed by any
     Governmental Authority,

               (ii) any other  filings made by Borrower or any  Subsidiary  with
     the SEC or similar Governmental Authority,

               (iii) copies of federal  income tax returns,  and any  amendments
     thereto,  filed with the Internal  Revenue Service or similar  Governmental
     Authority in another jurisdiction, and

               (iv) any other  information  that is  provided by Borrower to its
     shareholders generally,

          (f) if and when filed by Borrower or any  Subsidiary  and as requested
by Lender,  satisfactory  evidence of payment of applicable excise taxes in each
jurisdictions  in which (i) Borrower or any Subsidiary  conducts  business or is
required to pay any such excise tax, (ii) where  Borrower's or any  Subsidiary's
failure  to pay any such  applicable  excise  tax would  result in a Lien on the
properties or assets of Borrower or any Subsidiary, or (iii) where Borrower's or
any Subsidiary's  failure to pay any such applicable excise tax reasonably could
be expected to result in a Material Adverse Change,

          (g) as soon as Borrower or any  Subsidiary  has knowledge of any event
or condition that  constitutes a Default or an Event of Default,  notice thereof
and a statement of the curative action that Borrower or such Subsidiary proposes
to take with respect thereto, and

          (h) upon the request of Lender, any other report reasonably  requested
relating to the financial condition of Borrower or any of its Subsidiaries.

            In addition to the financial statements referred to above, Borrower
agrees to deliver quarterly balance sheets and income statements prepared on a
consolidating basis and agrees that no Subsidiary of Borrower will have a fiscal
year different from that of Borrower except for Subsidiaries incorporated under
the laws of Mexico. Borrower agrees that its independent certified public
accountants are authorized to communicate with Lender and to release to Lender
whatever financial information concerning Borrower or any of its Subsidiaries
Lender reasonably may request. Borrower waives the right to assert a
confidential relationship, if any, it may have with any accounting firm or
service bureau in connection with any information requested by Lender pursuant
to or in accordance with this Agreement, and agrees that Lender may contact
directly any such accounting firm or service bureau in order to obtain such
information. Lender will use reasonable efforts to notify Borrower prior to any
proposed call or meeting with any such accounting firm or service bureau, and
Borrower may elect to participate in such call or attend such meeting.

     6.4 Guarantor Reports. Cause each Guarantor to deliver its annual financial






statements at the time when Borrower provides its audited  financial  statements
to Lender and copies of all income tax returns as soon as the same are available
and in any event no later than 30 days after the same are  required  to be filed
by law.

     6.5 Return.  Cause  returns and  allowances,  as between  Borrower  and its
Account  Debtors,  to be on the same  basis  and in  accordance  with the  usual
customary  practices of Borrower or Canadian  Guarantor,  as the case may be, as
they exist at the time of the execution and delivery of this Agreement. If, at a
time when no Event of Default has occurred and is continuing, any Account Debtor
returns any  Inventory  to Borrower or Canadian  Guarantor,  as the case may be,
Borrower or Canadian Guarantor, as the case may be, promptly shall determine the
reason for such  return and, if Borrower  accepts  such  return,  issue a credit
memorandum (with a copy to be sent to Lender) in the appropriate  amount to such
Account  Debtor.  If, at a time when an Event of  Default  has  occurred  and is
continuing,  any Account  Debtor  returns any  Inventory to Borrower or Canadian
Guarantor,  as the case may be, Borrower or Canadian Guarantor,  as the case may
be,  promptly shall determine the reason for such return and, if Lender consents
(which consent shall not be unreasonably  withheld),  issue a credit  memorandum
(with a copy to be sent to Lender)  in the  appropriate  amount to such  Account
Debtor.

     6.6 Maintenance of Properties.  Maintain and preserve all of its properties
which are  necessary  or useful in the proper  conduct to its  business  in good
working order and condition,  ordinary wear and tear excepted, and comply at all
times with the  provisions  of all leases to which it is a party as lessee so as
to prevent any loss or forfeiture thereof or thereunder.

     6.7 Taxes.  Cause all assessments  and taxes,  whether real,  personal,  or
otherwise,  due or payable by, or imposed,  levied, or assessed against Borrower
or any of its  Subsidiaries,  or any of its  assets  to be paid in full,  before
delinquency  or before the  expiration  of any extension  period,  except to the
extent  that the  validity of such  assessment  or tax shall be the subject of a
Permitted  Protest.  Borrower  and each of its  Subsidiaries,  will make  timely
payment or deposit of all tax payments and  withholding  taxes required of it by
applicable  laws,  including those laws  concerning  F.I.C.A.,  F.U.T.A.,  state
disability,  and local,  state,  provincial and federal income taxes,  and will,
upon request,  furnish Lender with proof  satisfactory to Lender indicating that
Borrower  and each of its  Subsidiaries  has made  such  payments  or  deposits.
Borrower (for itself and each of its  Subsidiaries)  shall deliver  satisfactory
evidence of payment of applicable  excise taxes in each  jurisdictions  in which
Borrower or any of its Subsidiaries is required to pay any such excise tax.

      6.8   Insurance.

          (a) At Borrower's expense,  maintain insurance on behalf of itself and
each of its Subsidiaries respecting their assets wherever located, covering loss
or  damage  by fire,  theft,  explosion,  and all  other  hazards  and  risks as
ordinarily are insured  against by other Persons  engaged in the same or similar
businesses.  Borrower  and  Canadian  Guarantor  also  shall  maintain  business
interruption,  public  liability,  and product liability  insurance,  as well as
insurance against larceny, embezzlement, and criminal misappropriation. All such
policies of insurance shall be in such amounts and with such insurance companies
as are  reasonably  satisfactory  to Lender.  Borrower  shall (for itself and on
behalf of Canadian Guarantor) deliver copies of all such policies to Lender with
a  satisfactory  lender's  loss payable  endorsement  naming Lender as sole loss
payee or  additional  insured,  as  appropriate.  Each  policy of  insurance  or
endorsement  shall contain a clause  requiring the insurer to give not less than






30 days  prior  written  notice to Lender  in the event of  cancellation  of the
policy for any reason whatsoever.

          (b) Borrower  (for itself and on behalf of Canadian  Guarantor)  shall
give Lender  prompt notice of any loss covered by such  insurance.  Lender shall
have the exclusive  right to adjust any losses  payable under any such insurance
policies  in excess  of  $50,000,  without  any  liability  to  Borrower  or any
Subsidiary  whatsoever in respect of such  adjustments.  Any monies  received as
payment for any loss under any  insurance  policy  mentioned  above  (other than
liability  insurance  policies) or as payment of any award or  compensation  for
condemnation  or taking by  eminent  domain,  shall be paid over to Lender to be
applied at the option of Lender either to the  prepayment of the  Obligations or
shall  be  disbursed  to  Borrower   under  staged   payment  terms   reasonably
satisfactory to Lender for application to the cost of repairs,  replacements, or
restorations.  Any such repairs, replacements, or restorations shall be effected
with  reasonable  promptness and shall be of a value at least equal to the value
of the items of property destroyed prior to such damage or destruction.

          (c) Borrower nor Canadian  Guarantor will take out separate  insurance
concurrent in form or contributing in the event of loss with that required to be
maintained  under this Section 6.8,  unless Lender is included  thereon as named
insured  with  the  loss  payable  to  Lender  under  a  lender's  loss  payable
endorsement or its equivalent. Borrower immediately shall notify Lender whenever
such separate insurance is taken out, specifying the insurer thereunder and full
particulars as to the policies  evidencing the same, and copies of such policies
promptly shall be provided to Lender.

     6.9 Location of Inventory and  Equipment.  Keep the Inventory and Equipment
only at the  locations  identified  on Schedule  5.5;  provided,  however,  that
Borrower  (on its own  behalf  and on behalf of  Canadian  Guarantor)  may amend
Schedule 5.5 so long as such  amendment  occurs by written  notice to Lender not
less than 30 days prior to the date on which  Inventory or Equipment is moved to
such new location, so long as such new location is within the continental United
States  or  Canada,  and so long as, at the time of such  written  notification,
Borrower  or  Canadian  Guarantor  provides  any  financing  statements  or PPSA
financing  statements  or fixture  filings  necessary  to perfect  and  continue
perfected  the  Lender's  Liens on such  assets  and also  provides  to Lender a
Collateral Access Agreement.

     6.10 Compliance with Laws.  Comply with the  requirements of all applicable
laws, rules,  regulations,  and orders of any Governmental Authority,  including
the Fair Labor Standards Act and the Americans With Disabilities Act, other than
laws, rules, regulations, and orders the non-compliance with which, individually
or in the aggregate, would not result in and reasonably could not be expected to
result in a Material Adverse Change.

     6.11 Leases.  Pay when due all rents and other  amounts  payable  under any
leases to which Borrower or Canadian Guarantor is a party or by which Borrower's
or Canadian  Guarantor's,  as the case may be,  properties and assets are bound,
unless such payments are the subject of a Permitted Protest.

     6.12 Brokerage Commissions. Pay any and all brokerage commission or finders
fees  incurred  in  connection  with  or as a  result  of  Borrower's  obtaining
financing from Lender under this  Agreement.  Borrower  agrees and  acknowledges
that payment of all such brokerage commissions or finders fees shall be the sole
responsibility of Borrower,  and Borrower agrees to indemnify,  defend, and hold
Lender  harmless from and against any claim of any broker or finder  arising out
of Borrower's obtaining financing from Lender under this Agreement.





     6.13  Existence.  At all times  preserve  and keep in full force and effect
Borrower's  and each  Subsidiary  (other  than the  Subsidiaries  identified  on
Schedule  5.22  hereof)  valid  existence  and good  standing and any rights and
franchises material to Borrower's or such Subsidiary's businesses.

     6.14 Environmental.  Keep any property either owned or operated by Borrower
or Canadian  Guarantor,  as the case may be, free of any Environmental  Liens or
post bonds or other financial  assurances  sufficient to satisfy the obligations
or liability evidenced by such Environmental  Liens, (b) comply, in all material
respects,  with Environmental  Laws and provide to Lender  documentation of such
compliance which Lender reasonably  requests,  (c) promptly notify Lender of any
release of a Hazardous Material in any reportable quantity from or onto property
owned or operated by  Borrower  or Canadian  Guarantor,  as the case may be, and
take any  Remedial  Actions  required to abate said release or otherwise to come
into  compliance  with applicable  Environmental  Law, and (d) promptly  provide
Lender  with  written  notice  within  10  days  of  the  receipt  of any of the
following:  (i) notice that an Environmental  Lien has been filed against any of
the real or personal property of Borrower or Canadian Guarantor, as the case may
be,  (ii)   commencement  of  any   Environmental   Action  or  notice  that  an
Environmental  Action will be filed against Borrower or Canadian  Guarantor,  as
the  case  may  be,  and  (iii)  notice  of  a  violation,  citation,  or  other
administrative  order which reasonably could be expected to result in a Material
Adverse Change.

     6.15  Disclosure  Updates.  Promptly  and in no event later than 5 Business
Days  after  obtaining  knowledge  thereof,  (a)  notify  Lender if any  written
information,  exhibit,  or report  furnished  to  Lender  contained  any  untrue
statement of a material fact or omitted to state any material fact  necessary to
make  the  statements   contained   therein  not  misleading  in  light  of  the
circumstances  in which  made,  and (b)  correct any defect or error that may be
discovered therein or in any Loan Document or in the execution,  acknowledgment,
filing, or recordation thereof.

     6.16 Compliance with ERISA. (a) Borrower shall, and shall cause each of its
ERISA  Affiliates,  to: (a)  maintain  each Plan in  compliance  in all material
respects with the applicable provisions of ERISA, the Code and other Federal and
State law; (b) cause each Plan which is qualified  under  Section  401(a) of the
Code to maintain such  qualification;  (c) not terminate any of such Plans so as
to incur any material liability to the Pension Benefit Guaranty Corporation; (d)
not allow or suffer to exist any  prohibited  transaction  involving any of such
Plans or any trust  created  thereunder  which would subject  Borrower,  or such
ERISA  Affiliate to a material tax or penalty or other  liability on  prohibited
transactions  imposed  under  Section  4975 of the Code or  ERISA;  (e) make all
required  contributions  to any Plan which it is obligated to pay under  Section
302 of ERISA,  Section 412 of the Code or the terms of such Plan;  (f) not allow
or suffer to exist any accumulated  funding  deficiency,  whether or not waived,
with respect to any such Plan; or (g) allow or suffer to exist any occurrence of
a  reportable  event or any other event or condition  which  presents a material
risk of termination by the Pension Benefit Guaranty Corporation of any such Plan
that is a single employer plan, which  termination  could result in any material
liability to the Pension Benefit Guaranty Corporation.

          (b) With respect to any Canadian  Pension  Plan,  Borrower or Canadian
Guarantor:  (i) shall  administer  such  Canadian  Pension  Plan in all material
respects in accordance  with the  requirements  of the  applicable  pension plan
texts, funding agreements, the Income Tax Act (Canada) and applicable federal or
provincial  pension  benefits  legislation,  (ii) shall use its best  efforts to
deliver to Lender an undertaking of the funding agent for each Canadian  Pension
Plan stating that the funding  agent will notify Lender within seven (7) days of







Borrower's or Canadian Guarantor's, as applicable,  failure to make any required
contribution to the applicable  Canadian  Pension Plan,  (iii) without the prior
written  consent  of Lender,  shall not  terminate,  or cause to be  terminated,
subject to compliance  with applicable  provincial or federal  pension  benefits
legislation and the Income Tax Act (Canada),  any Canadian Pension Plan, if such
plan  would have a  solvency  deficiency  on  termination,  (iv) shall  promptly
provide Lender with any  documentation  relating to any Canadian Pension Plan as
Lender may reasonably request, subject to compliance with applicable legislation
governing privacy of information, and (v) shall notify Lender within thirty (30)
days  of  (A)  the  establishment  of a  Canadian  Pension  Plan,  and  (B)  the
commencement  of payment of  contributions  to a Canadian  Pension Plan to which
Borrower or Canadian Guarantor had not previously been contributing.

     6.17 License  Agreements.  Give Lender prompt written notice of any License
Agreement entered into by Borrower or Canadian  Guarantor after the date hereof,
together  with a  true,  correct  and  complete  copy  thereof  and  such  other
information with respect thereto as Lender may request.

7. NEGATIVE COVENANTS.
----------------------

     Borrower  and each  Guarantor  covenants  and agrees  that,  so long as any
credit  hereunder  shall be  available  and until full and final  payment of the
Obligations, Borrower will not and will not permit any of its Subsidiaries to do
any of the following:

     7.1 Indebtedness.  Create, incur, assume, permit,  guarantee,  or otherwise
become  or  remain,   directly  or  indirectly,   liable  with  respect  to  any
Indebtedness, except:

          (a)  Indebtedness  evidenced  by this  Agreement  and the  other  Loan
Documents, together with Indebtedness owed to Underlying Issuers with respect to
Underlying Letters of Credit,

          (b) Indebtedness set forth on Schedule 5.21,

          (c) Permitted Purchase Money Indebtedness,

          (d)  Indebtedness  of  Borrower  evidenced  by or  arising  under  the
Subordinated Debt Agreements as in effect on the date hereof, provided, that:

               (i) the aggregate principal amount of such Indebtedness shall not
     exceed   $17,071,466,   less  the  aggregate   amount  of  all  repayments,
     repurchases  or  redemptions,  whether  optional or  mandatory,  in respect
     thereof, plus interest thereon at the rate provided for in the Subordinated
     Debt Agreements as in effect on the date hereof,

               (ii)  Borrower  nor any of its  Subsidiaries  shall,  directly or
     indirectly, make any payments in respect of such Indebtedness,  except that
     Borrower may make:

                    (A) on the date hereof,  (1) accrued and unpaid  interest in
          arrears in respect of the  Subordinated  Debt in an amount not greater
          than  $2,200,000  and (2) accrued and unpaid  principal  in arrears in
          respect  of the  Subordinated  Debt  in an  amount  not  greater  than
          $1,000,000,  provided,  that Excess Availability,  on the date hereof,
          and after giving effect to each such  payment,  shall not be less than
          $5,000,000,





                    (B) regularly  scheduled payments of interest after the date
          hereof in  respect of the  Subordinated  Debt in  accordance  with the
          terms of the  Subordinated  Debt  Agreements  as in effect on the date
          hereof;  provided, that, as to any such regularly scheduled payment of
          interest,  each of the following conditions is satisfied as determined
          by Lender in good  faith:  (1) as of the date of any such  payment and
          after giving effect  thereto,  no Event of Default shall exist or have
          occurred and be continuing, and (2) as of the date of such payment and
          immediately after giving effect thereto, Excess Availability shall not
          be less than $3,000,000,

                    (C) regularly  scheduled payments of principal in respect of
          the  Subordinated  Debt due in the calendar  year 2002,  in accordance
          with the terms of the Subordinated Debt Agreements as in effect on the
          date  hereof;  provided,  that,  as to any  such  regularly  scheduled
          payment of principal, each of the following conditions is satisfied as
          determined  by  Lender in good  faith:  (1) as of the date of any such
          payment and after giving  effect  thereto,  no Event of Default  shall
          exist or have occurred and be  continuing,  (2) as of the date of such
          payment  and   immediately   after  giving  effect   thereto,   Excess
          Availability  shall not be less  than  $3,000,000,  (3)  after  giving
          effect to any proposed principal payment,  the aggregate amount of all
          principal  payments  made in the calendar year 2002, in respect of the
          Subordinated Debt shall not exceed $1,500,000  (including for purposes
          of this calculation, the amount of the principal payment, if any, made
          pursuant  to  Section  7.1(d)(ii)(A)  hereof  and  the  amount  of any
          prepayments  of  principal  made as a result  of the  occurrence  of a
          Liquidity  Event),and  provided,  that,  in any event,  the  aggregate
          amount of  scheduled  principal  payments  in any one  calendar  month
          during 2002 shall not exceed $50,000,

                    (D) regularly  scheduled payments of principal in respect of
          the  Subordinated  Debt due in the calendar  year 2003,  in accordance
          with the terms of the Subordinated Debt Agreements as in effect on the
          date  hereof;  provided,  that,  as to any  such  regularly  scheduled
          payment of principal, each of the following conditions is satisfied as
          determined  by  Lender in good  faith:  (1) as of the date of any such
          payment and after giving  effect  thereto,  no Event of Default  shall
          exist or have occurred and be  continuing,  (2) as of the date of such
          payment  and   immediately   after  giving  effect   thereto,   Excess
          Availability  shall not be less than $3,000,000,  and (3) after giving
          effect to any proposed principal payment,  the aggregate amount of all
          principal  payments  made in the  calendar  year 2003  (including  the
          amount  of any  prepayments  of  principal  made  as a  result  of the
          occurrence of a Liquidity  Event), in respect of the Subordinated Debt
          shall not exceed  $2,000,000,  and provided,  that, in any event,  the
          aggregate amount of scheduled  principal  payments in any one calendar
          month during 2003 shall not exceed $50,000;

                    (E) regularly  scheduled payments of principal in respect of
          the  Subordinated  Debt due in the calendar  year 2004,  in accordance
          with the terms of the Subordinated Debt Agreements as in effect on the
          date  hereof;  provided,  that,  as to any  such  regularly  scheduled
          payment of principal, each of the following conditions is satisfied as
          determined  by  Lender in good  faith:  (1) as of the date of any such
          payment and after giving  effect  thereto,  no Event of Default  shall
          exist or have occurred and be  continuing,  (2) as of the date of such
          payment  and   immediately   after  giving  effect   thereto,   Excess
          Availability  shall not be less than $3,000,000,  and (3) after giving
          effect to any proposed principal payment,  the aggregate amount of all
          principal  payments  made in the  calendar  year 2004  (including  the
          amount  of any  prepayments  of  principal  made  as a  result  of the
          occurrence of a Liquidity  Event), in respect of the Subordinated Debt
          shall not exceed  $2,000,000,  and provided,  that, in any event,  the






          aggregate amount of scheduled  principal  payments in any one calendar
          month during 2004 shall not exceed $150,000, and

                    (F) regularly  scheduled payments of principal in respect of
          the  Subordinated  Debt due in the calendar  year 2005,  in accordance
          with the terms of the Subordinated Debt Agreements as in effect on the
          date  hereof;  provided,  that,  as to any  such  regularly  scheduled
          payment of principal, each of the following conditions is satisfied as
          determined  by  Lender in good  faith:  (1) as of the date of any such
          payment and after giving  effect  thereto,  no Event of Default  shall
          exist or have occurred and be  continuing,  (2) as of the date of such
          payment  and   immediately   after  giving  effect   thereto,   Excess
          Availability  shall not be less than $3,000,000,  and (3) after giving
          effect to any proposed principal payment,  the aggregate amount of all
          principal  payments  made in the  calendar  year 2005  (including  the
          amount  of any  prepayments  of  principal  made  as a  result  of the
          occurrence of a Liquidity  Event), in respect of the Subordinated Debt
          shall not exceed  $1,000,000,  and provided,  that, in any event,  the
          aggregate amount of scheduled  principal  payments in any one calendar
          month during 2005 shall not exceed $150,000, and

                    (G) in  addition  to the  regularly  scheduled  payments  of
          principal  after the date hereof in respect of the  Subordinated  Debt
          permitted in accordance with Sections 7.1  (d)(ii)(A),  (B), (C), (D),
          (E) and (F) above, additional payments of principal on December 31 and
          June 30 of each of those calendar years; provided, that, the amount of
          any such payment  shall not exceed the lesser of (i) the lesser of (A)
          the average daily Excess  Availability  for the thirty (30) day period
          immediately prior to the date of such proposed payment less $3,000,000
          or (B) Excess  Availability  on the day of such proposed  payment less
          $3,000,000,  (ii) the lowest  projected  Excess  Availability  for any
          calendar  month  during the  succeeding  twelve (12) month period less
          $3,000,000  (based on  projections  (in form  satisfactory  to Lender)
          delivered by Borrower to Lender,  in respect of any proposed  December
          31 payment,  no later than November 30th of such calendar year, and in
          respect of any proposed June 30th  payment,  no later than May 30th of
          such  calendar  year)  or (iii)  the  amount  equal to the  difference
          between the aggregate amount of all principal payments already made in
          the applicable  calendar year and the limit set forth in clause (3) of
          the subsection of Section of 7.1(d)(ii)(A), (B), (C), (D), (E) and (F)
          which addresses the aggregate amount of permitted  principal  payments
          for such  calendar  year;  provided,  that, as of the date of any such
          payment and after giving  effect  thereto,  no Event of Default  shall
          exist or have occurred and be continuing;

                    (H) in  addition  to the  regularly  scheduled  payments  of
          principal  after the date hereof in respect of the  Subordinated  Debt
          permitted in accordance with Sections 7.1  (d)(ii)(A),  (B), (C), (D),
          (E) and (F) above,  additional  payments of principal may also be made
          in connection with the occurrence of a Liquidity Event as follows:  so
          long as no Event of Default has occurred and is continuing, and on the
          date of the proposed  Liquidity  Event Excess  Availability  equals or
          exceeds   $3,000,000,   then,  Borrower  may  pay  to  or  deliver  to
          Subordinated  Note Agent,  fifty (50%)  percent of the net proceeds of
          such Liquidity Event for payment to the Subordinated Noteholders,  and
          in the event that on the date of the proposed  Liquidity  Event Excess
          Availability is less than  $3,000,000,  then the net proceeds shall be
          applied,  first, to the then outstanding  principal amount of Advances
          as set  forth in  Section  2.16  hereof,  such  that  the  outstanding
          principal  amount of the  Advances  shall be reduced  such that Excess
          Availability  equals at least  $3,000,000,  and to the extent that any
          net proceeds of such  Liquidity  Event remain after such  application,
          fifty  (50%)  percent  of the net  proceeds  shall be  applied  to the
          payment  of the  Obligations  as set forth in  Section  2.16 and fifty
          (50%) percent may be paid to Subordinated Note Agent in respect of the
          Subordinated  Debt,  provided,  that,  in the event that any  proposed






          payment to Subordinated Note Agent of any Liquidity Event net proceeds
          would cause the aggregate  principal payment  limitations with respect
          to Subordinated  Debt (on an annual basis as set forth in Sections 7.1
          (d)(ii)) to be exceeded,  then amount of any such excess shall be paid
          to Lender and applied to the  Obligations as set forth in Section 2.16
          hereof;

                  (iii) Borrower shall not, directly or indirectly, amend,
      modify, alter or change in any material respect any terms of the
      Subordinated Debt the Subordinated Debt Agreements or any related
      agreements, documents or instruments, except that Borrower may, after
      prior written notice to Lender, amend, modify, alter or change the terms
      thereof so as to extend the maturity thereof or defer the timing of any
      payments in respect thereof, or to forgive or cancel any portion of such
      Indebtedness other than pursuant to payments thereof, or to reduce the
      interest rate or any fees in connection therewith, or redeem, retire,
      defease, purchase or otherwise acquire such Indebtedness, or set aside or
      otherwise deposit or invest any sums for such purpose, and in the event
      that Borrower wants to make principal payments in excess of the annual
      limitations set forth in clause (3) of Sections 7.1(d)(ii)(C), (D), (E)
      and (F) Borrower must obtain Lender's prior written consent; and

                  (iv) Borrower shall furnish to Lender all notices or demands
      in connection with such Indebtedness received by Borrower or any Guarantor
      or on its behalf, promptly after receipt thereof or sent by Borrower or
      any Guarantor or on its behalf concurrently with the sending thereof;

                    (e)  refinancings,  renewals,  or extensions of Indebtedness
          permitted  under  clauses  (b),  (c) and (d) of this  Section 7.1 (and
          continuance or renewal of any Permitted Liens associated therewith) so
          long as: (i) the terms and conditions of such refinancings,  renewals,
          or  extensions  do not, in Lender's  judgment,  materially  impair the
          prospects of repayment of the Obligations by Borrower or any Guarantor
          or materially impair  Borrower's or any Guarantor's  creditworthiness,
          (ii) such  refinancings,  renewals,  or extensions do not result in an
          increase in the principal amount of, or interest rate with respect to,
          the  Indebtedness  so  refinanced,  renewed,  or extended,  (iii) such
          refinancings, renewals, or extensions do not result in a shortening of
          the average  weighted  maturity  of the  Indebtedness  so  refinanced,
          renewed, or extended,  nor are they on terms or conditions that, taken
          as a whole,  are materially more burdensome or restrictive to Borrower
          or any  Guarantor,  and (iv) if the  Indebtedness  that is refinanced,
          renewed,  or  extended  was  subordinated  in right of  payment to the
          Obligations,  then  the  terms  and  conditions  of  the  refinancing,
          renewal,  or extension  Indebtedness must include  subordination terms
          and conditions  that are at least as favorable to Lender as those that
          were applicable to the refinanced,  renewed, or extended Indebtedness;
          provided,  that, (A) any refinancing of the Subordinated Debt shall in
          addition to  satisfying  the  foregoing  conditions  shall also have a
          stated  maturity date that occurs after the Maturity Date, and (B) any
          refinancing of the Indebtedness of Borrower which is currently secured
          by the Heathrow  Facility shall permit Lender to have a second lien on
          the Heathrow Facility,

          (f) Indebtedness composing Permitted Investments, and

          (g)  Indebtedness  of  Subsidiaries   listed  on  Schedule  5.21,  and
Indebtedness of Subsidiaries of Borrower (other than  Indebtedness  evidenced by
the Loan Documents) created after the date hereof, provided, that, the aggregate
principal  amount of all such  Indebtedness  outstanding  at any time  shall not
exceed the US Dollar Equivalent $20,000,000.

     7.2  Liens.  Create,  incur,  assume,  or  permit  to  exist,  directly  or
indirectly,  any Lien on or with  respect  to any of its  assets,  of any  kind,
whether now owned or  hereafter  acquired,  or any income or profits  therefrom,






except for Permitted Liens  (including  Liens that are replacements of Permitted
Liens to the extent that the original  Indebtedness is refinanced,  renewed,  or
extended under Section 7.1(e) and so long as the replacement Liens only encumber
those assets that secured the refinanced, renewed, or extended Indebtedness).

     7.3 Restrictions on Fundamental Changes.

          (a)  Enter  into  any  merger,   consolidation,   reorganization,   or
recapitalization, or reclassify its Stock.

          (b) Liquidate,  wind up, or dissolve itself (or suffer any liquidation
or dissolution).

          (c) Convey,  sell,  lease,  license,  assign,  transfer,  or otherwise
dispose  of,  in  one  transaction  or a  series  of  transactions,  all  or any
substantial part of its assets.

     7.4 Disposal of Assets. Convey, sell, lease, license,  assign, transfer, or
otherwise dispose of Borrower's or any Subsidiary's  assets except (a) Permitted
Dispositions,  and (b) the sale of the NCR Division, provided, that, each of the
following conditions is satisfied in the determination of Lender: (i) Lender has
received  a copy of the  Purchase  and  Sale  Agreement,  which  is in form  and
substance  satisfactory to Lender,  (ii) the purchase price for the NCR Division
is at least  $2,500,000,  (iii) any  promissory  note to be made by NCR Buyer in
favor of Borrower in respect of the  purchase  price shall not exceed  $750,000,
shall  bear  interest  at a per annum  rate of not less than ten (10%)  percent,
which  interest  shall be payable no less  frequently  than  quarterly and shall
provide for at least annual principal payments ("Seller Note") and shall, to the
extent permitted by the lenders to NCR Buyer, be secured by a lien on all of the
assets being sold as part of the NCR  Division,  (iv) Lender shall have received
an  assignment  of all of  Borrower's,  right,  title and interest in and to the
Seller Note, (v) Excess  Availability  on the date of such sale and after giving
effect thereto shall be not less than $3,000,000;  (vi) all net proceeds payable
or  deliverable  to Borrower in respect of such sale shall be paid or delivered,
or caused to paid or delivered to Lender,  for application to the Obligations in
the following order: first to the Advances, second to Term Loan B, and third, to
Term Loan A; (vii) the sale shall have been  consummated  no later than November
30, 2002;  and (viii) on the date of such sale and after giving effect  thereto,
no Event of Default shall exist or have occurred and be continuing.

     7.5 Change Name. Change Borrower's or any Guarantor's name, FEIN, corporate
structure, or identity, or add any new fictitious name; provided,  however, that
Borrower  or any  Guarantor  may  change  its name  upon at least 30 days  prior
written  notice  to Lender  of such  change  and so long as, at the time of such
written  notification,   Borrower  or  such  Guarantor  provides  any  financing
statements or fixture  filings  necessary to perfect and continue  perfected the
Lender's Liens.

     7.6 Guarantee. Guarantee or otherwise become in any way liable with respect
to the  obligations of any third Person except (a) by endorsement of instruments
or items of  payment  for  deposit  to the  account  of  Borrower  or which  are
transmitted  or  turned  over  to  Lender,  (b)  guarantees  of the  Obligations
evidenced by the Loan Documents and (c) guarantees of the  Subordinated  Debt in
favor of the Subordinated Noteholders (as in effect on the date hereof).

     7.7  Nature of  Business.  Make any change in the  principal  nature of its
business.





     7.8 Prepayments and Amendments.

          (a)  Except in  connection  with a  refinancing  permitted  by Section
7.1(e), prepay, redeem, defease, purchase, or otherwise acquire any Indebtedness
of Borrower, other than the Obligations in accordance with this Agreement, and

          (b)  Except in  connection  with a  refinancing  permitted  by Section
7.1(e), directly or indirectly, amend, modify, alter, increase, or change any of
the terms or conditions of any agreement,  instrument,  document,  indenture, or
other writing  evidencing or concerning  Indebtedness  permitted  under Sections
7.1(b), (c) or (d).

     7.9 Change of Control.  Cause,  permit, or suffer,  directly or indirectly,
any Change of Control.

     7.10 Consignments.  Consign any Inventory or sell any Inventory on bill and
hold, sale or return, sale on approval, or other conditional terms of sale.

     7.11  Distributions.  Make any distribution or declare or pay any dividends
(in cash or other property,  other than common Stock) on, or purchase,  acquire,
redeem,  or retire any of Borrower's  or any  Guarantor's  Stock,  of any class,
whether now or hereafter outstanding.

     7.12 Accounting  Methods.  Modify or change its method of accounting (other
than as may be required to conform to GAAP) or enter into,  modify, or terminate
any agreement currently existing, or at any time hereafter entered into with any
third party  accounting firm or service bureau for the preparation or storage of
Borrower's  or  any  of  its  Subsidiaries'   accounting  records  without  said
accounting  firm or  service  bureau  agreeing  to  provide  Lender  information
regarding the Collateral or Borrower's or such Subsidiary's financial condition.

     7.13 Investments. Except for Permitted Investments, directly or indirectly,
make or acquire any Investment or incur any  liabilities  (including  contingent
obligations) for or in connection with any Investment;  provided,  however, that
Borrower and its Subsidiaries  shall not have Permitted  Investments (other than
in the Cash Management  Accounts) in deposit accounts or Securities  Accounts in
excess of $5,000  outstanding at any one time unless Borrower or its Subsidiary,
as applicable,  and the applicable securities  intermediary or bank have entered
into Control Agreements  governing such Permitted  Investments,  as Lender shall
determine in its Permitted  Discretion,  to perfect (and further  establish) the
Lender's Liens in such Permitted Investments.

     7.14 Transactions with Affiliates. (a) Directly or indirectly enter into or
permit to exist any  transaction  with any  Affiliate  of  Borrower  except  for
transactions  that are in the ordinary course of Borrower's or such  Guarantor's
business,  as the case may be, upon fair and  reasonable  terms,  that are fully
disclosed  to  Lender,  and  that  are no less  favorable  to  Borrower  or such
Guarantor  than  would  be  obtained  in an  arm's  length  transaction  with  a
non-Affiliate.

          (b) cause  Grupo to  increase  its  gross  profit on sales of goods to
Borrower or Canadian  Guarantor to exceed  fifteen  (15%) percent of the cost of
such  Inventory  to Grupo or pay Grupo in  respect of any goods  purchased  from
Grupo more than Grupo's cost for such goods plus 15%.






     7.15  Suspension.  Suspend  or go  out  of a  substantial  portion  of  its
business.

     7.16 Compensation.  Increase the annual fee or per-meeting fees paid to the
members  of its  Board of  Directors  during  any year by more than 15% over the
prior  year;  pay or accrue  total cash  compensation,  during any year,  to its
officers and senior  management  employees  in an aggregate  amount in excess of
130% of that paid or accrued in the prior year.

     7.17 Use of  Proceeds.  Use the proceeds of the Advances and the Term Loans
for any purpose other than (a) on the Closing Date,  (i) to repay,  (A) in full,
the outstanding principal, accrued interest, and accrued fees and expenses owing
to Existing Lender, (B) amounts owing to Subordinated  Noteholders in accordance
with Section 7.1(d)(ii)(A) hereof and (ii) to pay transactional fees, costs, and
expenses  incurred in connection with this Agreement,  the other Loan Documents,
and the  transactions  contemplated  hereby  and  thereby,  and (b)  thereafter,
consistent  with the terms and conditions  hereof,  for its lawful and permitted
purposes.

     7.18 Change in Location of Chief Executive Office;  Inventory and Equipment
with  Bailees.  Relocate its chief  executive  office to a new location  without
providing 30 days prior written  notification  thereof to Lender and so long as,
at the  time  of such  written  notification,  Borrower  or  Canadian  Guarantor
provides any financing  statements or fixture  filings  necessary to perfect and
continue  perfected the Lender's  Liens and also provides to Lender a Collateral
Access Agreement with respect to such new location.  The Inventory and Equipment
shall not at any time now or hereafter be stored with a bailee, warehouseman, or
similar  party  without  Lender's  prior written  consent.  Notwithstanding  the
foregoing,  Inventory  of  Borrower  may not be moved to or located at the North
Carolina distribution facility of Hunt Corporation ("Hunt") unless the following
conditions have been satisfied in the determination of Lender:  (a) Lender shall
have  received,  in form and  substance  satisfactory  to Lender,  the agreement
between  Borrower  and Hunt,  pursuant to which Hunt will manage and  distribute
Borrower's inventory out of its distribution facility in North Carolina, and (b)
Lender shall have received a Collateral Access Agreement,  in form and substance
satisfactory to Lender, duly executed and delivered by Hunt.

     7.19  Securities  Accounts.  Establish or maintain any  Securities  Account
unless  Lender  shall  have  received  a Control  Agreement  in  respect of such
Securities  Account.  Neither  Borrower nor Canadian  Guarantor  shall  transfer
assets out of any Securities  Account;  provided,  however,  that, so long as no
Event of Default has  occurred  and is  continuing  or would  result  therefrom,
Borrower  and Canadian  Guarantor,  as the case may be, may use such assets (and
the proceeds thereof) to the extent not prohibited by this Agreement.

     7.20 Financial Covenants.

          (a) Fail to maintain:

                  (i) Minimum Consolidated EBITDA. Consolidated EBITDA, measured
      on a fiscal month-end basis, of not less than the required amount set
      forth in the following table for the applicable period set forth opposite
      thereto:

      -------------------------------------------------------------------------
          Applicable Amount                    Applicable Period
      -------------------------------------------------------------------------






      -------------------------------------------------------------------------
             $   (275,000)                  For the 1 month period
                                           ending October 31, 2002
      -------------------------------------------------------------------------
             $   (155,000)                  For the 2 month period
                                           ending November 30, 2002
      -------------------------------------------------------------------------
             $    446,000                   For the 3 month period
                                           ending December 31, 2002
      -------------------------------------------------------------------------
             $    286,000                   For the 4 month period
                                           ending January 31, 2003
      -------------------------------------------------------------------------
             $    447,000                   For the 5 month period
                                           ending February 28, 2003
      -------------------------------------------------------------------------
             $  1,175,000                   For the 6 month period
                                           ending March 31, 2003
      -------------------------------------------------------------------------
             $  1,542,000                   For the 7 month period
                                           ending April 30, 2003
      -------------------------------------------------------------------------
             $  2,783,000                   For the 8 month period
                                           ending May 31, 2003
      -------------------------------------------------------------------------
             $  4,868,000                   For the 9 month period
                                           ending June 30, 2003
      -------------------------------------------------------------------------
             $  5,988,000                   For the 10 month period
                                           ending July 31, 2003
      -------------------------------------------------------------------------
             $  6,843,000                   For the 11 month period
                                           ending August 31, 2003
      -------------------------------------------------------------------------
             $  7,646,000                   For the 12 month period
                                           ending September 30, 2003
      -------------------------------------------------------------------------

     ; and for each rolling  twelve (12) month period  ending on the last day of
     each fiscal  month  thereafter,  in an amount to be agreed upon by Borrower
     and Lender, in an amendment to this Section 7.20(a)(i), equal to 80% of the
     Consolidated EBITDA for such period set forth in Borrower's Projections for
     such  fiscal  year  delivered  to Lender  pursuant  to Section  6.3,  which
     Projections must be reasonably acceptable to Lender;





               (ii)  Minimum  North  American  EBITDA.  North  American  EBITDA,
     measured on a fiscal  month-end basis, of not less than the required amount
     set  forth in the  following  table  for the  applicable  period  set forth
     opposite thereto:

      -------------------------------------------------------------------------
          Applicable Amount                    Applicable Period
      -------------------------------------------------------------------------
             $   (401,000)                  For the 1 month period
                                           ending October 31, 2002
      -------------------------------------------------------------------------
             $   (676,000)                  For the 2 month period
                                           ending November 30, 2002
      -------------------------------------------------------------------------
             $   (293,000)                  For the 3 month period
                                           ending December 31, 2002
      -------------------------------------------------------------------------
             $   (622,000)                  For the 4 month period
                                           ending January 31, 2003
      -------------------------------------------------------------------------
             $ (1,184,000)                  For the 5 month period
                                           ending February 28, 2003
      -------------------------------------------------------------------------
             $ (1,285,000)                  For the 6 month period
                                            ending March 31, 2003
      -------------------------------------------------------------------------





      -------------------------------------------------------------------------
          Applicable Amount                    Applicable Period
      -------------------------------------------------------------------------
             $ (1,712,000)                  For the 7 month period
                                            ending April 30, 2003
      -------------------------------------------------------------------------
             $   (907,000)                  For the 8 month period
                                            ending May 31, 2003
      -------------------------------------------------------------------------
             $    454,000                   For the 9 month period
                                            ending June 30, 2003
      -------------------------------------------------------------------------
             $  1,145,000                   For the 10 month period
                                            ending July 31, 2003
      -------------------------------------------------------------------------
             $  1,916,000                   For the 11 month period
                                            ending August 31, 2003
      -------------------------------------------------------------------------
             $  2,406,000                   For the 12 month period
                                              September 30, 2003
      -------------------------------------------------------------------------

     ; and for each rolling  twelve (12) month period  ending on the last day of
     each fiscal  month  thereafter,  in an amount to be agreed upon by Borrower
     and Lender,  in an amendment to this Section  7.20(a)(ii),  equal to 80% of
     the  North  American  EBITDA  for  such  period  set  forth  in  Borrower's
     Projections  for such fiscal year  delivered to Lender  pursuant to Section
     6.3, which Projections must be reasonably acceptable to Lender;

               (iii)  Tangible  Net  Worth.  Tangible  Net Worth of at least the
     required  amount set forth in the following table as of the applicable date
     set forth opposite thereto:

      -------------------------------------------------------------------------
          Applicable Amount                    Applicable Period
      -------------------------------------------------------------------------
             $ 22,010,000           For the month ending October 31, 2002
      -------------------------------------------------------------------------
             $ 21,840,000           For the month ending November 30, 2002
      -------------------------------------------------------------------------
             $ 21,910,000           For the month ending December 31, 2002
      -------------------------------------------------------------------------






      -------------------------------------------------------------------------
          Applicable Amount                    Applicable Period
      -------------------------------------------------------------------------
             $ 21,620,000           For the month ending January 31, 2003
      -------------------------------------------------------------------------
             $ 21,470,000           For the month ending February 28, 2003
      -------------------------------------------------------------------------
             $ 21,600,000           For the month ending March 31, 2003
      -------------------------------------------------------------------------
             $ 21,530,000           For the month ending April 30, 2003
      -------------------------------------------------------------------------
             $ 22,170,000           For the month ending May 31, 2003
      -------------------------------------------------------------------------
             $ 23,070,000           For the month ending June 30, 2003
      -------------------------------------------------------------------------
             $ 23,500,000           For the month ending July 31, 2003
      -------------------------------------------------------------------------
             $ 23,770,000           For the month ending August 31, 2003
      -------------------------------------------------------------------------
             $ 23,990,000           For the month ending September 30, 2002
      -------------------------------------------------------------------------

     ; and for each fiscal month in each fiscal year  thereafter in an amount to
     be agreed upon by Borrower  and Lender,  in an  amendment  to this  Section
     7.20(a)(iii),  equal to 80% of Borrower's  Tangible Net Worth for each such
     fiscal  month set forth in  Borrower's  Projections  for such  fiscal  year
     delivered to Lender  pursuant to Section  6.3,  which  Projections  must be
     reasonably acceptable to Lender.

               (iv)   Minimum   Excess   Availability.   The  amount  of  Excess
     Availability,  at all times,  at an amount  equal to or greater than the US
     Dollar Equivalent of $1,500,000;  provided, that, in the event that (1) the
     aggregate  outstanding  amount  of the Term  Loans is equal to or less than
     $2,000,000,  and (2) there have been no  Defaults  or Events of Default for
     the immediately  preceding twelve (12) months, then upon notice from Lender
     to Borrower, the amount of Excess Availability,  at all times, at an amount
     equal to or greater than the US Dollar Equivalent of $1,000,000.

(b)   Make:

                  (i) Capital Expenditures. Capital expenditures for the fiscal
      year ending September 30, 2003, in an aggregate amount in excess of
      $2,000,000; and for each fiscal year thereafter, an amount equal to 100%
      of the proposed amount of capital expenditures contained in Borrower's
      Projections for such fiscal year delivered to Lender pursuant to Section
      6.3, but which





proposed  capital  expenditures  for each such  fiscal  year must be approved by
Lender.

     7.21 Consultant.  Failure to retain a third party acceptable to Lender,  (a
"Consultant"),  at  Borrower's  expense,  to evaluate and review  Borrower,  its
business,  assets,  operations (including personnel) and financial  performance,
including  but not limited  to, a review of the  performance  of  Borrower  with
respect to its business plan as provided to Lender prior to the date hereof, and
to prepare such studies, plans of corporate and asset reorganization and reports
with respect thereto as Lender may specify. Borrower's retention of a Consultant
shall  continue until the later to occur of the following  events:  (a) the date
which is ninety (90) days after the date of this  Agreement,  or (b) thirty (30)
days after the Lender's receipt of a report, in form and substance  satisfactory
to Lender,  which: (2) evidences the closing of Borrower's  business  operations
currently   located  in  Sandusky,   Ohio  and  the   relocation  of  Borrower's
distribution  center from Macon,  Georgia to the Hunt  Facility in  Statesville,
North  Carolina and (ii) details the operating  cost structure of Borrower after
giving effect to the events described in clause (i) above;  which operating cost
structure  must be within the  parameters  set forth in  Projections  previously
provided to Lender.  The scope and nature of the duties of the Consultant  shall
at all times be acceptable to Lender.  Borrower and each  Guarantor  shall,  and
shall cause their  respective  officers,  directors,  employees  and agents,  to
cooperate with the Consultant,  including promptly providing such information to
such Consultant as it may request.  Borrower hereby  irrevocably  authorizes and
directs such Consultant to share with Lender all budgets, records,  projections,
financial information, reports and other information relating to the Collateral,
or the financial  condition or operations  of  Borrower's  and its  Subsidiaries
businesses.  If Lender  determines  that the Consultant is not providing  Lender
with information or access to Borrower's  records as may be requested by Lender,
Borrower  hereby  agrees,  promptly  upon the  request of Lender,  to  terminate
Consultant  as  Borrower's  consultant  and to promptly (but in any event within
five (5) Business Days after the request of Lender)  retain  another  Consultant
from the list  provided by Lender to  Borrower.  Borrower  agrees to provide the
Consultant with complete access to all of Borrower's  books and records,  all of
Borrower's  premises  and  to  Borrower's   management  and  to  cooperate  with
Consultant.

8. EVENTS OF DEFAULT.
---------------------

     Any one or more of the  following  events  shall  constitute  an  event  of
default (each, an "Event of Default") under this Agreement:

     8.1 If Borrower or any Guarantor fails to pay when due and payable, or when
declared  due and  payable,  all or any portion of the  Obligations  (whether of
principal, interest (including any interest which, but for the provisions of the
Bankruptcy  Code,  would have  accrued on such  amounts),  fees and  charges due
Lender,   reimbursement  of  Lender  Expenses,  or  other  amounts  constituting
Obligations);

     8.2 If Borrower or any  Guarantor  fails to perform,  keep,  or observe any
term, provision,  condition,  covenant, or agreement contained in this Agreement
or in any of the other Loan Documents;

     8.3 If any  material  portion  of  Borrower's  or any of its  Subsidiaries'
assets is  attached,  seized,  subjected to a writ or distress  warrant,  levied
upon, or comes into the possession of any third Person;

     8.4 If an  Insolvency  Proceeding  is  commenced  by Borrower or any of its
Subsidiaries;






     8.5 If an Insolvency  Proceeding is commenced against  Borrower,  or any of
its  Subsidiaries,  and any of the following  events occur:  (a) Borrower or the
Subsidiary consents to the institution of such Insolvency Proceeding against it,
(b)  the  petition   commencing   the   Insolvency   Proceeding  is  not  timely
controverted,  (c) the petition  commencing  the  Insolvency  Proceeding  is not
dismissed  within 45 calendar days of the date of the filing thereof;  provided,
however,  that, during the pendency of such period,  Lender shall be relieved of
its obligations to extend credit hereunder,  (d) an interim trustee is appointed
to take possession of all or any substantial portion of the properties or assets
of, or to operate all or any substantial portion of the business of, Borrower or
any of its  Subsidiaries,  or (e) an order for relief  shall  have been  entered
therein;

     8.6 If Borrower or any of its Subsidiaries is enjoined,  restrained,  or in
any way prevented by court order from  continuing to conduct all or any material
part of its business affairs;

     8.7 If a notice  of Lien,  levy,  or  assessment  is filed of  record  with
respect to any of  Borrower's or any of its  Subsidiaries'  assets by the United
States, or any department,  agency, or instrumentality thereof, or by any state,
county, municipal, or governmental agency, or if any taxes or debts owing at any
time  hereafter  to any one or more of such  entities  becomes  a Lien,  whether
choate or otherwise,  upon any of Borrower's or any of its Subsidiaries'  assets
and the same is not paid before such payment is delinquent;

     8.8 If a judgment or other  claim  becomes a Lien or  encumbrance  upon any
material portion of Borrower's or any of its Subsidiaries' assets;

     8.9 If there is a default in any material  agreement  to which  Borrower or
any  of  its  Subsidiaries  is  a  party  (including,  without  limitation,  the
Subordinated  Debt Agreements) and such default (a) occurs at the final maturity
of the  obligations  thereunder,  or (b)  results in a right by the other  party
thereto,  irrespective  of whether  exercised,  to  accelerate  the  maturity of
Borrower's  or its  Subsidiaries'  obligations  thereunder,  to  terminate  such
agreement, or to refuse to renew such agreement pursuant to an automatic renewal
right therein;

     8.10 If Borrower or any of its Subsidiaries makes any payment on account of
Indebtedness that has been contractually subordinated in right of payment to the
payment of the  Obligations,  except to the extent such  payment is permitted by
the terms of the subordination provisions applicable to such Indebtedness;

     8.11 If any  misstatement or  misrepresentation  exists now or hereafter in
any warranty,  representation,  statement, or Record made to Lender by Borrower,
its Subsidiaries,  or any officer,  employee,  agent, or director of Borrower or
any of its Subsidiaries;

     8.12 If the  obligation of any Guarantor  under any Guarantee is limited or
terminated by operation of law or by such Guarantor thereunder; or

     8.13 If this Agreement or any other Loan Document that purports to create a
Lien, shall, for any reason,  fail or cease to create a valid and perfected and,
except to the extent  permitted by the terms hereof or thereof,  first  priority
Lien on or security interest in the Collateral covered hereby or thereby;

     8.14 If the Indebtedness  evidenced by the Subordinated  Debt Agreements is
not refinanced in accordance the terms of Section 7.1(e) of this Agreement by no







later than one hundred  eighty (180) days prior to the stated  maturity  date of
such Indebtedness as set forth in the Subordinated Debt Agreements (in effect on
the date hereof);

     8.15 If an ERISA Event shall occur which results in or could  reasonably be
expected to result in  liability  of Borrower or any  Guarantor  in an aggregate
amount in excess of $500,000;

     8.16 If at any time subsequent to the initial employment by Borrower of the
Consultant,  (a) Borrower terminates the employment of the Consultant, or limits
or attempts to limit the scope of the engagement of the Consultant other than as
permitted  in Section  7.21  hereof,  or (b)  Borrower,  or any member of senior
management  of  Borrower,  shall  fail  to  cooperate  with  the  Consultant  in
connection with its services;

     8.17 If there is a breach by  Subordinated  Note  Agent,  any  Subordinated
Noteholder,  Borrower or any  Guarantor of any of the terms or conditions of the
Intercreditor Agreement; or

     8.18 Any provision of any Loan Document shall at any time for any reason be
declared to be null and void, or the validity or enforceability thereof shall be
contested by Borrower, or a proceeding shall be commenced by Borrower, or by any
Governmental  Authority having jurisdiction over Borrower,  seeking to establish
the invalidity or unenforceability thereof, or Borrower shall deny that Borrower
has any liability or obligation purported to be created under any Loan Document.

9. LENDER'S RIGHTS AND REMEDIES.
--------------------------------

     9.1 Rights and Remedies. Upon the occurrence,  and during the continuation,
of an Event of  Default,  Lender  (at its  election  but  without  notice of its
election  and without  demand) may do any one or more of the  following,  all of
which are authorized by Borrower and each Guarantor.

          (a) Declare all Obligations,  whether evidenced by this Agreement,  by
any of the other Loan Documents, or otherwise, immediately due and payable;

          (b) Cease advancing money or extending credit to or for the benefit of
Borrower under this  Agreement,  under any of the Loan  Documents,  or under any
other agreement between Borrower and Lender;

          (c) Terminate this Agreement and any of the other Loan Documents as to
any future liability or obligation of Lender,  but without  affecting any of the
Lender's Liens in the Collateral and without affecting the Obligations;

          (d) Settle or adjust disputes and claims directly with Account Debtors
for amounts and upon terms which Lender considers advisable,  and in such cases,
Lender will credit Borrower's Loan Account with only the net amounts received by
Lender in payment of such disputed  Accounts after deducting all Lender Expenses
incurred or expended in connection therewith;

          (e) Cause Borrower and each Guarantor, as the case may be, to hold all
returned  Inventory in trust for Lender,  segregate all returned  Inventory from
all  other  assets  of  Borrower  or such  Guarantor,  as the case may be, or in






Borrower's or such Guarantor's  possession and conspicuously label said returned
Inventory as the property of Lender;

          (f) Without notice to or demand upon Borrower or any  Guarantor,  make
such  payments and do such acts as Lender  considers  necessary or reasonable to
protect its security  interests in the  Collateral.  Borrower and each Guarantor
agrees to assemble the Personal Property  Collateral if Lender so requires,  and
to make the  Personal  Property  Collateral  available to Lender at a place that
Lender may designate  which is reasonably  convenient to both parties.  Borrower
and each  Guarantor  authorizes  Lender to enter the premises where the Personal
Property  Collateral is located, to take and maintain possession of the Personal
Property  Collateral,  or any  part of it,  and to pay,  purchase,  contest,  or
compromise any Lien that in Lender's  determination appears to conflict with the
Lender's Liens and to pay all expenses  incurred in connection  therewith and to
charge  Borrower's Loan Account  therefor.  With respect to any of Borrower's or
any Guarantor's  owned or leased  premises,  Borrower and each Guarantor  hereby
grants Lender a license to enter into  possession of such premises and to occupy
the  same,  without  charge,  in order to  exercise  any of  Lender's  rights or
remedies provided herein, at law, in equity, or otherwise;

          (g) Without  notice to Borrower or any  Guarantor  (such  notice being
expressly  waived),  and without  constituting  a retention of any collateral in
satisfaction  of an  obligation  (within the  meaning of the Code),  set off and
apply to the  Obligations  any and all (i)  balances and deposits of Borrower or
any  Guarantor  held by  Lender  (including  any  amounts  received  in the Cash
Management  Accounts),  or (ii)  Indebtedness  at any  time  owing to or for the
credit or the account of Borrower or any Guarantor held by Lender;

          (h) Hold,  as cash  collateral,  any and all  balances and deposits of
Borrower or any of its Subsidiaries held by Lender,  and any amounts received in
the Cash Management  Accounts,  to secure the full and final repayment of all of
the Obligations;

          (i) Ship, reclaim,  recover, store, finish, maintain,  repair, prepare
for sale,  advertise for sale, and sell (in the manner  provided for herein) the
Personal Property Collateral. Borrower and Canadian Guarantor each hereby grants
to  Lender a  license  or other  right to use,  without  charge,  Borrower's  or
Canadian Guarantor's,  as the case may be, labels,  patents,  copyrights,  trade
secrets, trade names, trademarks,  service marks, and advertising matter, or any
property  of  a  similar  nature,  as  it  pertains  to  the  Personal  Property
Collateral,  in completing  production of, advertising for sale, and selling any
Personal Property Collateral and Borrower's or Canadian Guarantor's, as the case
may be,  rights under all licenses and all franchise  agreements  shall inure to
Lender's benefit;

          (j)  Sell the  Personal  Property  Collateral  at  either a public  or
private sale, or both, by way of one or more contracts or transactions, for cash
or on terms,  in such manner and at such  places  (including  Borrower's  or any
Guarantor's premises) as Lender determines is commercially reasonable. It is not
necessary that the Personal Property Collateral be present at any such sale;

          (k)  Lender  shall  give  notice of the  disposition  of the  Personal
Property Collateral as follows:

               (i) Lender  shall  give  Borrower a notice in writing of the time
     and place of public  sale,  or, if the sale is a private sale or some other
     disposition other than a public sale is to be made of the Personal Property






     Collateral,  the  time  on  or  after  which  the  private  sale  or  other
     disposition is to be made; and

                  (ii) The notice shall be personally delivered or mailed,
      postage prepaid, to Borrower as provided in Section 12, at least 10 days
      before the earliest time of disposition set forth in the notice; no notice
      needs to be given prior to the disposition of any portion of the Personal
      Property Collateral that is perishable or threatens to decline speedily in
      value or that is of a type customarily sold on a recognized market;

          (l) Lender may credit bid and purchase at any public sale; and

          (m) Lender may seek the  appointment  of a receiver  or keeper to take
possession  of all or any portion of the  Collateral  or to operate same and, to
the maximum extent permitted by law, may seek the appointment of such a receiver
without the requirement of prior notice or a hearing;

          (n) Lender shall have all other  rights and remedies  available at law
or in equity or pursuant to any other Loan Document;

          (o) Any  deficiency  that exists  after  disposition  of the  Personal
Property Collateral as provided above will be paid immediately by Borrower.  Any
excess will be  returned,  without  interest  and subject to the rights of third
Persons, by Lender to Borrower; and

          (p) Lender may appoint or  reappoint  by  instrument  in writing,  any
person or persons,  whether an officer or officers or any  employee or employees
of  Lender  or  not,  to  be a  receiver  or  receivers  (hereinafter  called  a
"Receiver", which term when used herein shall include a receiver and manager) of
any Collateral of Canadian Guarantor (including any interest,  income or profits
therefrom)  and may remove any  Receiver so  appointed  and  appoint  another in
his/her stead.  Any such Receiver shall, so far as concerns  responsibility  for
his/her  acts,  be deemed the agent of Canadian  Guarantor  and not Lender,  and
Lender shall not be in any way  responsible  for any  misconduct,  negligence or
non-feasance  on the part of any such  Receiver,  his/her  servants,  agents  or
employees.  Subject to the provisions of the instrument  appointing him/her, any
such Receiver  shall have power to take  possession of  Collateral,  to preserve
Collateral or its value, to carry on or concur in carrying on all or any part of
the  business of Canadian  Guarantor  and to sell,  lease,  license or otherwise
dispose of or concur in selling,  leasing,  licensing or otherwise  disposing of
Collateral.  To facilitate the foregoing  powers,  any such Receiver may, to the
exclusion  of all others,  including  Canadian  Guarantor,  enter upon,  use and
occupy all premises owned or occupied by Canadian  Guarantor wherein  Collateral
may be  situate,  maintain  Collateral  upon such  premises,  borrow  money on a
secured or unsecured  basis and use Collateral  directly in carrying on Canadian
Guarantor's business or as security for loans or advances to enable the Receiver
to carry on  applicable  Canadian  Guarantor's  business or  otherwise,  as such
Receiver  shall,  in its  discretion,  determine.  Except  as  may be  otherwise
directed by the Agent,  all money received from time to time by such Receiver in
carrying out his/her appointment shall be received in trust for and paid over to
the Lender.  Every such Receiver may, in the discretion of Lender be vested with
all or any of the rights and powers of Lender, as applicable. Lender may, either
directly  or through  its  agents or  nominees,  exercise  any or all powers and
rights  given to a  Receiver  by  virtue  of the  foregoing  provisions  of this
paragraph

     9.2  Remedies  Cumulative.  The rights and  remedies  of Lender  under this
Agreement,  the  other  Loan  Documents,  and  all  other  agreements  shall  be






cumulative.  Lender shall have all other  rights and  remedies not  inconsistent
herewith as provided under the Code, by law, or in equity. No exercise by Lender
of one right or remedy shall be deemed an  election,  and no waiver by Lender of
any Event of Default  shall be deemed a  continuing  waiver.  No delay by Lender
shall constitute a waiver, election, or acquiescence by it.

10. TAXES AND EXPENSES.
-----------------------

     If Borrower  or any of its  Subsidiaries  fails to pay any monies  (whether
taxes, assessments,  insurance premiums, or, in the case of leased properties or
assets,  rents or other amounts payable under such leases) due to third Persons,
or fails to make any  deposits  or  furnish  any  required  proof of  payment or
deposit, all as required under the terms of this Agreement, then, Lender, in its
sole  discretion and without prior notice to Borrower or any  Guarantor,  may do
any or all of the  following:  (a) make payment of the same or any part thereof,
(b) set up such reserves in Borrower's Loan Account as Lender deems necessary to
protect Lender from the exposure created by such failure,  or (c) in the case of
the failure to comply with  Section 6.8 hereof,  obtain and  maintain  insurance
policies of the type  described  in Section 6.8 and take any action with respect
to such policies as Lender deems prudent.  Any such amounts paid by Lender shall
constitute  Lender  Expenses  and any such  payments  shall  not  constitute  an
agreement by Lender to make similar payments in the future or a waiver by Lender
of any Event of Default under this Agreement.  Lender need not inquire as to, or
contest the validity of, any such  expense,  tax, or Lien and the receipt of the
usual official notice for the payment thereof shall be conclusive  evidence that
the same was validly due and owing.

11. WAIVERS; INDEMNIFICATION.
-----------------------------

     11.1 Demand;  Protest.  Borrower and each Guarantor waives demand, protest,
notice of  protest,  notice of  default  or  dishonor,  notice  of  payment  and
nonpayment, nonpayment at maturity, release, compromise,  settlement, extension,
or renewal of documents,  instruments, chattel paper, and guarantees at any time
held by Lender on which Borrower or any Guarantor may in any way be liable.

     11.2 Lender's Liability for Collateral.  Borrower and each Guarantor hereby
agrees that: (a) so long as Lender complies with its obligations,  if any, under
the Code,  Lender shall not in any way or manner be liable or  responsible  for:
(i) the safekeeping of the Collateral, (ii) any loss or damage thereto occurring
or arising in any manner or fashion from any cause,  (iii) any diminution in the
value thereof, or (iv) any act or default of any carrier, warehouseman,  bailee,
forwarding  agency,  or  other  Person,  and (b) all risk of  loss,  damage,  or
destruction of the Collateral shall be borne by Borrower and Guarantors.

     11.3 Indemnification.  Borrower and each Guarantor,  jointly and severally,
shall  pay,  indemnify,  defend,  and  hold  the  Lender-Related  Persons,  each
Participant,  and  each of  their  respective  officers,  directors,  employees,
agents, and  attorneys-in-fact  (each, an "Indemnified Person") harmless (to the
fullest extent  permitted by law) from and against any and all claims,  demands,
suits,  actions,  investigations,  proceedings,  and damages, and all reasonable
attorneys fees and  disbursements and other costs and expenses actually incurred
in  connection  therewith  (as and when they are  incurred and  irrespective  of
whether  suit is  brought),  at any time  asserted  against,  imposed  upon,  or
incurred by any of them (a) in  connection  with or as a result of or related to
the execution,  delivery,  enforcement,  performance,  or administration of this
Agreement,  any of the other Loan Documents,  or the  transactions  contemplated
hereby or thereby,  and (b) with respect to any  investigation,  litigation,  or
proceeding related to this Agreement, any other Loan Document, or the use of the
proceeds  of  the  credit  provided  hereunder   (irrespective  of  whether  any






Indemnified  Person  is a  party  thereto),  or any  act,  omission,  event,  or
circumstance in any manner related thereto (all the foregoing, collectively, the
"Indemnified  Liabilities").  The  foregoing  to the  contrary  notwithstanding,
Borrower shall have no obligation to any  Indemnified  Person under this Section
11.3  with  respect  to any  Indemnified  Liability  that a court  of  competent
jurisdiction  finally  determines to have resulted from the gross  negligence or
willful misconduct of such Indemnified  Person. This provision shall survive the
termination  of this  Agreement  and the  repayment of the  Obligations.  If any
Indemnified  Person  makes any  payment  to any other  Indemnified  Person  with
respect to an Indemnified  Liability as to which  Borrower and  Guarantors  were
required to  indemnify  the  Indemnified  Person  receiving  such  payment,  the
Indemnified  Person  making  such  payment is  entitled  to be  indemnified  and
reimbursed by Borrower and Guarantors with respect thereto.  WITHOUT LIMITATION,
THE FOREGOING  INDEMNITY SHALL APPLY TO EACH INDEMNIFIED  PERSON WITH RESPECT TO
INDEMNIFIED  LIABILITIES WHICH IN WHOLE OR IN PART CAUSED BY OR ARISE OUT OF ANY
NEGLIGENT ACT OR OMISSION OF SUCH INDEMNIFIED PERSON OR OF ANY OTHER PERSON.

12. NOTICES.
------------

     Unless  otherwise  provided  in this  Agreement,  all notices or demands by
Borrower,  Guarantors or Lender to the other  relating to this  Agreement or any
other Loan Document shall be in writing and (except for financial statements and
other  informational  documents which may be sent by first-class  mail,  postage
prepaid)  shall be personally  delivered or sent by registered or certified mail
(postage prepaid, return receipt requested),  overnight courier, electronic mail
(at such email addresses as Borrower (on behalf of itself and the Guarantors) or
Lender, as applicable,  may designate to each other in accordance herewith),  or
telefacsimile  to  Borrower  or Lender,  as the case may be, at its  address set
forth below:

      If to Borrower or       DIXON TICONDEROGA COMPANY
      Guarantors:             195 International Parkway
                              Heathrow, Florida 32746
                              Attn: Chief Financial Officer
                              Fax No. (407) 829-2570

      With copies to:         SIMS, MOSS, KLINE & DAVIS, LLP
                              Three Ravinia Drive
                              Suite 1700
                              Atlanta, Georgia 30346
                              Attn: Jerry L. Sims, Esq.
                              Fax No. (770) 481-7210

      If to Lender:           FOOTHILL CAPITAL CORPORATION
                              2450 Colorado Avenue
                              Suite 3000 West
                              Santa Monica, California 90404
                              Attn: Business Finance Division Manager
                              Fax No. (310) 453-7413
            and






                              FOOTHILL CAPITAL CORPORATION
                              1000 Abernathy Road
                              Suite 1450
                              Atlanta, Georgia  30328
                              Attn: Business Finance Division Manager
                              Fax No. (770) 508-1374

      with copies to:         OTTERBOURG, STEINDLER, HOUSTON & ROSEN, P.C.
                              230 Park Avenue
                              New York, New York 10169
                              Attn: Valerie S. Mason, Esq.
                              Fax No. (212)  682-6104

     Lender and  Borrower  (on behalf of itself and  Guarantors)  may change the
address at which they are to receive notices hereunder,  by notice in writing in
the  foregoing  manner given to the other party.  All notices or demands sent in
accordance with this Section 12, other than notices by Lender in connection with
enforcement  rights  against the  Collateral  under the  provisions of the Code,
shall be deemed  received  on the  earlier  of the date of actual  receipt  or 3
Business Days after the deposit thereof in the mail. Borrower and each Guarantor
acknowledges  and agrees  that  notices  sent by Lender in  connection  with the
exercise of enforcement  rights against  Collateral  under the provisions of the
Code shall be deemed sent when  deposited in the mail or  personally  delivered,
or, where permitted by law, transmitted by telefacsimile or any other method set
forth above.

13. CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER.
-----------------------------------------------

          (a) THE  VALIDITY  OF THIS  AGREEMENT  AND THE  OTHER  LOAN  DOCUMENTS
(UNLESS  EXPRESSLY  PROVIDED TO THE CONTRARY IN ANOTHER LOAN DOCUMENT IN RESPECT
OF SUCH OTHER LOAN DOCUMENT), THE CONSTRUCTION,  INTERPRETATION, AND ENFORCEMENT
HEREOF AND  THEREOF,  AND THE RIGHTS OF THE  PARTIES  HERETO  AND  THERETO  WITH
RESPECT TO ALL MATTERS  ARISING  HEREUNDER OR  THEREUNDER  OR RELATED  HERETO OR
THERETO SHALL BE DETERMINED UNDER, GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK.

     (b) THE PARTIES AGREE THAT ALL ACTIONS OR PROCEEDINGS ARISING IN CONNECTION
WITH THIS  AGREEMENT AND THE OTHER LOAN  DOCUMENTS  SHALL BE TRIED AND LITIGATED
ONLY IN THE STATE AND FEDERAL COURTS LOCATED IN THE COUNTY OF NEW YORK, STATE OF
NEW YORK,  PROVIDED,  HOWEVER,  THAT ANY SUIT  SEEKING  ENFORCEMENT  AGAINST ANY
COLLATERAL OR OTHER PROPERTY MAY BE BROUGHT,  AT LENDER'S OPTION,  IN THE COURTS
OF ANY JURISDICTION HAVING PERSONAL  JURISDICTION OVER BORROWER OR ANY GUARANTOR
OR WHERE  SUCH  COLLATERAL  OR  OTHER  PROPERTY  MAY BE  FOUND.  BORROWER,  EACH
GUARANTOR,  AND LENDER WAIVE, TO THE EXTENT  PERMITTED UNDER APPLICABLE LAW, ANY






RIGHT EACH MAY HAVE TO ASSERT THE DOCTRINE OF FORUM NON  CONVENIENS OR TO OBJECT
TO VENUE TO THE EXTENT ANY PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION
13(b).

     BORROWER,  EACH GUARANTOR,  AND LENDER HEREBY WAIVE THEIR RESPECTIVE RIGHTS
TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT OF ANY
OF THE LOAN DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED THEREIN, INCLUDING
CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON LAW OR
STATUTORY CLAIMS.  BORROWER, EACH GUARANTOR,  AND LENDER REPRESENT THAT EACH HAS
REVIEWED THIS WAIVER AND EACH  KNOWINGLY AND  VOLUNTARILY  WAIVES ITS JURY TRIAL
RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL. IN THE EVENT OF LITIGATION,  A
COPY OF THIS  AGREEMENT  MAY BE FILED  AS A  WRITTEN  CONSENT  TO A TRIAL BY THE
COURT.

14. ASSIGNMENTS AND PARTICIPATIONS; SUCCESSORS.
-----------------------------------------------

     14.1 Assignments and Participations.

          (a) Lender may assign and delegate to one or more  assignees  (each an
"Assignee")  all, or any ratable part of all, of the  Obligations  and the other
rights and obligations of Lender hereunder and under the other Loan Documents as
provided in Section 14.1(g) below; provided, however, that Borrower may continue
to deal solely and  directly  with  Lender in  connection  with the  interest so
assigned to an Assignee  until (i) written notice of such  assignment,  together
with payment  instructions,  addresses,  and related information with respect to
the Assignee,  have been given to Borrower by Lender and the Assignee,  and (ii)
Lender and its Assignee have delivered to Borrower an appropriate assignment and
acceptance agreement.

          (b) From and after the date that Lender  provides  Borrower  with such
written  notice  and  executed  assignment  and  acceptance  agreement,  (i) the
Assignee  thereunder  shall be a party hereto and, to the extent that rights and
obligations  hereunder have been assigned to it pursuant to such  assignment and
acceptance  agreement,   shall  have  the  assigned  and  delegated  rights  and
obligations of Lender under the Loan  Documents,  and (ii) Lender shall,  to the
extent that rights and obligations  hereunder and under the other Loan Documents
have  been  assigned  and  delegated  by it  pursuant  to  such  assignment  and
acceptance agreement, relinquish its rights (except with respect to Section 11.3
hereof) and be released from its  obligations  under this  Agreement (and in the
case of an assignment  and acceptance  covering all or the remaining  portion of
Lender's  rights  and  obligations  under  this  Agreement  and the  other  Loan
Documents,  Lender  shall  cease to be a party  hereto  and  thereto),  and such
assignment shall affect a novation between Borrower and the Assignee.

          (c)  Immediately  upon  Borrower's  receipt  of  such  fully  executed
assignment  and  acceptance  agreement,  this  Agreement  shall be  deemed to be
amended to the extent, but only to the extent, necessary to reflect the addition
of the Assignee and the resulting  adjustment of the rights and duties of Lender
arising therefrom.






          (d)  Lender  may at any  time  sell to one or more  commercial  banks,
financial  institutions,  or other  Persons  not  Affiliates  of such  Lender (a
"Participant")  participating  interests in the Obligations and the other rights
and interests of Lender hereunder and under the other Loan Documents as provided
in Section 14.1(g) below;  provided,  however,  that (i) Lender shall remain the
"Lender" for all purposes of this Agreement and the other Loan Documents and the
Participant  receiving the  participating  interest in the  Obligations  and the
other rights and interests of Lender shall not  constitute a "Lender"  hereunder
or under the other Loan Documents and Lender's  obligations under this Agreement
shall remain  unchanged,  (ii) Lender shall remain  solely  responsible  for the
performance of such  obligations,  (iii)  Borrower,  Guarantors and Lender shall
continue to deal solely and directly with each other in connection with Lender's
rights and obligations  under this Agreement and the other Loan Documents,  (iv)
Lender shall not transfer or grant any  participating  interest  under which the
Participant  has the right to approve any amendment to, or any consent or waiver
with respect to, this Agreement or any other Loan Document, except to the extent
such amendment to, or consent or waiver with respect to this Agreement or of any
other Loan Document would (A) extend the final maturity date of the  Obligations
hereunder in which such  Participant is  participating,  (B) reduce the interest
rate  applicable  to the  Obligations  hereunder  in which such  Participant  is
participating,  (C)  release  all or a  material  portion of the  Collateral  or
guaranties (except to the extent expressly provided herein or in any of the Loan
Documents)  supporting the  Obligations  hereunder in which such  Participant is
participating,  (D)  postpone  the  payment  of, or reduce  the  amount  of, the
interest or fees payable to such Participant  through Lender,  or (E) change the
amount  or due  dates  of  scheduled  principal  repayments  or  prepayments  or
premiums, and (v) all amounts payable by Borrower and Guarantors hereunder shall
be  determined  as if Lender had not sold such  participation,  except that,  if
amounts  outstanding under this Agreement are due and unpaid, or shall have been
declared or shall have become due and payable upon the occurrence of an Event of
Default,  each  Participant  shall be  deemed to have the  right of  set-off  in
respect of its  participating  interest in amounts owing under this Agreement to
the same  extent  as if the  amount of its  participating  interest  were  owing
directly to it as Lender  under this  Agreement.  The rights of any  Participant
only shall be derivative through Lender and no Participant shall have any rights
under this  Agreement  or the other Loan  Documents  or any direct  rights as to
Borrower,  any  Guarantor,  the  Collections,  the  Collateral,  or otherwise in
respect of the Obligations.  No Participant  shall have the right to participate
directly in the making of decisions by Lender.

          (e) In  connection  with  any  such  assignment  or  participation  or
proposed  assignment or  participation,  a Lender may disclose all documents and
information  which  it now  or  hereafter  may  have  relating  to  Borrower  or
Borrower's business.

          (f) Any other provision in this Agreement notwithstanding,  Lender may
at any time create a security interest in, or pledge,  all or any portion of its
rights under and interest in this Agreement in favor of any Federal Reserve Bank
in accordance  with  Regulation A of the Federal  Reserve Bank or U.S.  Treasury
Regulation  31 CFR  ss.203.14,  and such  Federal  Reserve Bank may enforce such
pledge or security interest in any manner permitted under applicable law.

          (g)  Lender  may,  after  notice to  Borrower,  assign  its rights and
delegate its obligations  whether pursuant to the making of an assignment or the
selling  of a  participation  under  this  Agreement  and  the  other  Financing
Agreements  (i) to any of its present and future  Subsidiaries  or Affiliates or
(ii) to any commercial banks or other financial institutions with the consent of






Borrower which shall not be unreasonably withheld, delayed or conditioned, (iii)
upon the merger,  consolidation,  sale,  transfer or other disposition of all or
any substantial portion of its business, loan portfolio or other assets, or (iv)
at any time  after  an Event of  Default  shall  exist or have  occurred  and be
continuing without the consent of Borrower or any Guarantors.

     14.2 Successors.  This Agreement shall bind and inure to the benefit of the
respective  successors  and assigns of each of the parties;  provided,  however,
neither  Borrower nor any Guarantor  may assign this  Agreement or any rights or
duties  hereunder  without  Lender's  prior written  consent and any  prohibited
assignment  shall be  absolutely  void ab initio.  No consent to  assignment  by
Lender shall release Borrower or any Guarantor from its Obligations.  Lender may
assign this  Agreement  and the other Loan  Documents  and its rights and duties
hereunder  and  thereunder  pursuant  to  Section  14.1  hereof  and,  except as
expressly  required  pursuant to Section 14.1 hereof,  no consent or approval by
Borrower or any Guarantor is required in connection with any such assignment.

15. AMENDMENTS; WAIVERS.
------------------------

          15.1  Amendments and Waivers.  No amendment or waiver of any provision
of this Agreement or any other Loan Document, and no consent with respect to any
departure by Borrower therefrom,  shall be effective unless the same shall be in
writing  and signed by Lender and  Borrower  and then any such waiver or consent
shall be effective  only in the specific  instance and for the specific  purpose
for which given.

          15.2 No Waivers;  Cumulative RemediesError!  Bookmark not defined.. No
failure by Lender to exercise any right,  remedy, or option under this Agreement
or any other Loan  Document,  or delay by Lender in  exercising  the same,  will
operate as a waiver thereof.  No waiver by Lender will be effective unless it is
in writing, and then only to the extent specifically stated. No waiver by Lender
on any occasion shall affect or diminish  Lender's rights  thereafter to require
strict  performance  by  Borrower  or  Guarantors,  as the case  may be,  of any
provision of this Agreement.  Lender's rights under this Agreement and the other
Loan Documents will be cumulative and not exclusive of any other right or remedy
that Lender may have.

16. GENERAL PROVISIONS.
-----------------------

          16.1  Effectiveness.  This  Agreement  shall  be  binding  and  deemed
effective when executed by Borrower, Guarantors and Lender.

          16.2 Section Headings. Headings and numbers have been set forth herein
for  convenience  only.  Unless  the  contrary  is  compelled  by  the  context,
everything contained in each Section applies equally to this entire Agreement.

          16.3  Interpretation.  Neither this  Agreement nor any  uncertainty or
ambiguity  herein shall be construed  against Lender or Borrower,  whether under
any rule of construction or otherwise.  On the contrary, this Agreement has been
reviewed by all parties and shall be construed and interpreted  according to the
ordinary  meaning of the words used so as to accomplish  fairly the purposes and
intentions of all parties hereto.






     16.4 Severability of Provisions.  Each provision of this Agreement shall be
severable  from every  other  provision  of this  Agreement  for the  purpose of
determining the legal enforceability of any specific provision.

     16.5  Withholding  Taxes.  All payments  made by Borrower or any  Guarantor
hereunder or under any note or other Loan Document will be made without  setoff,
counterclaim,  or other defense, except as required by applicable law other than
for Taxes (as defined below).  All such payments will be made free and clear of,
and without  deduction or withholding for, any present or future taxes,  levies,
imposts,  duties,  fees,  assessments or other charges of whatever nature now or
hereafter  imposed by any jurisdiction  (other than the United States) or by any
political  subdivision or taxing authority thereof or therein (other than of the
United States) with respect to such payments (but excluding,  any tax imposed by
any jurisdiction or by any political  subdivision or taxing authority thereof or
therein (i) measured by or based on the net income or net profits of Lender,  or
(ii) to the extent that such tax results from a change in the  circumstances  of
Lender, including a change in the residence, place of organization, or principal
place of  business  of Lender,  or a change in the  branch or lending  office of
Lender  participating  in the  transactions  set forth herein) and all interest,
penalties or similar  liabilities  with respect  thereto (all such  non-excluded
taxes,  levies,  imposts,  duties,  fees,  assessments  or other  charges  being
referred to  collectively  as  "Taxes").  If any Taxes are so levied or imposed,
Borrower  agrees  to pay the full  amount  of such  Taxes,  and such  additional
amounts as may be necessary so that every  payment of all amounts due under this
Agreement or under any note,  including any amount paid pursuant to this Section
16.5 after  withholding or deduction for or on account of any Taxes, will not be
less than the amount  provided  for  herein;  provided,  however,  that  neither
Borrower  nor any  Guarantor  shall be  required to  increase  any such  amounts
payable to Lender if the increase in such amount  payable  results from Lender's
own willful misconduct or gross negligence. Borrower (for itself and each of its
Subsidiaries)  will furnish to Lender as promptly as possible after the date the
payment of any Taxes is due pursuant to applicable  law certified  copies of tax
receipts evidencing such payment by Borrower or such Subsidiary, as the case may
be.

     16.6 Currency Indemnity.  If, for the purposes of obtaining judgment in any
court in any  jurisdiction  with  respect to this  Agreement or any of the other
Loan  Documents,  it becomes  necessary  to convert  into the  currency  of such
jurisdiction  (the  "Judgment  Currency") any amount due under this Agreement or
under any of the other Loan  Documents in any  currency  other than the Judgment
Currency (the "Currency  Due"),  then  conversion  shall be made at the Exchange
Rate at which  Lender is able,  on the relevant  date,  to purchase the Currency
Date with the Judgment Currency prevailing on the Business Day before the day on
which  judgement  is given.  In the event  that there is a change in the rate of
Exchange  Rate  prevailing  between the Business Day before the day on which the
judgment is given and the date of receipt by Lender of the amount due,  Borrower
will, on the date of receipt by Lender, pay such additional  amounts, if any, or
be entitled to receive reimbursement of such amount, if any, as may be necessary
to ensure  that the amount  received by Lender on such date is the amount in the
Judgment Currency which when converted at the rate of exchange prevailing on the
date of receipt by Lender is the amount  then due under this  Agreement  or such
other of the Loan  Documents in the Currency  Due. If the amount of the Currency
Due which Lender is able to purchase is less than the amount of the Currency Due
originally due to it,  Borrower and Guarantors  shall  indemnify and save Lender
harmless from and against loss or damage arising as a result of such deficiency.
The indemnity  contained  herein shall  constitute  an  obligation  separate and
independent from the other obligations contained in this Agreement and the other






Loan Documents,  shall give rise to a separate and independent  cause of action,
shall apply  irrespective of any indulgence  granted by Lender from time to time
and shall  continue  in full force and effect  notwithstanding  any  judgment or
order for a liquidated  sum in respect of an amount due under this  Agreement or
any of the other Loan Documents or under any judgment or order.

     16.7 Amendments in Writing. This Agreement only can be amended by a writing
signed by Lender, Borrower and Guarantors.

     16.8 Counterparts;  Telefacsimile Execution. This Agreement may be executed
in any number of counterparts and by different parties on separate counterparts,
each of which,  when executed and delivered,  shall be deemed to be an original,
and all of which,  when taken  together,  shall  constitute but one and the same
Agreement.   Delivery  of  an  executed   counterpart   of  this   Agreement  by
telefacsimile  shall be equally as effective as delivery of an original executed
counterpart of this Agreement.  Any party delivering an executed  counterpart of
this  Agreement  by  telefacsimile  also  shall  deliver  an  original  executed
counterpart  of this  Agreement but the failure to deliver an original  executed
counterpart shall not affect the validity, enforceability, and binding effect of
this Agreement.  The foregoing  shall apply to each other Loan Document  mutatis
mutandis.

     16.9 Revival and Reinstatement of  ObligationsError!  Bookmark not defined.
If the incurrence or payment of the  Obligations by Borrower or any Guarantor or
the transfer to Lender of any  property  should for any reason  subsequently  be
declared  to be void or  voidable  under any state or federal  law  relating  to
creditors'  rights,  including  provisions  of the  Bankruptcy  Code relating to
fraudulent conveyances,  preferences,  or other voidable or recoverable payments
of money or transfers of property (collectively,  a "Voidable Transfer"), and if
Lender is required to repay or restore,  in whole or in part,  any such Voidable
Transfer, or elects to do so upon the reasonable advice of its counsel, then, as
to any such Voidable Transfer,  or the amount thereof that Lender is required or
elects  to repay or  restore,  and as to all  reasonable  costs,  expenses,  and
attorneys  fees of Lender  related  thereto,  the  liability of Borrower or such
Guarantor  automatically  shall be revived,  reinstated,  and restored and shall
exist as though such Voidable Transfer had never been made.

     16.10 Integration.  This Agreement, together with the other Loan Documents,
reflects  the  entire   understanding   of  the  parties  with  respect  to  the
transactions  contemplated  hereby and shall not be contradicted or qualified by
any other agreement, oral or written, before the date hereof.

     16.11  Choice  of  Language.  The  parties  hereto  confirm  that they have
requested  that this  Agreement and all documents  related  hereto be drafted in
English. Les parties aux presentes ont exige que cette convention ainsi que tout
document connexe soient rediges en anglais.

                           [Signature page to follow.]








      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed and delivered as of the date first above written.

      FOOTHILL CAPITAL CORPORATION,    DIXON TICONDEROGA COMPANY,
        a California corporation          a Delaware corporation, as Borrower

      By:       /s/ Kathy Plisko       By:     /s/ Richard A. Asta
                ----------------               -------------------
      Title:    Senior Vice President  Title:  Treasurer
               ----------------------          ---------


                                       DIXON TICONDEROGA INC., as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Treasurer
                                               ---------


                                       DIXON EUROPE, LIMITED, as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Secretary
                                               ---------


                                       GRUPO DIXON, S.A. de C.V., as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Attorney-In-Fact
                                               ----------------


                                       DIXON COMERCIALIZADORA, S.A. de C.V.,
                                        as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Attorney-In-Fact
                                               ----------------








                                       DIXON INDUSTRIAL MEXICO,
                                         S.A. de C.V., as Guarantor

                                       By:     /s/ Jose Noe Covarrubias
                                               -----------------------

                                       Title:  Liquidator
                                               ----------


                                       SERVIDIX, S.A. de C.V., as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Attorney-In-Fact
                                               ----------------


                                       DIXON TICONDEROGA DE
                                         MEXICO, S.A. de C.V., as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Attorney-In-Fact
                                               ----------------


                                       BEIJING DIXON TICONDEROGA
                                       STATIONERY COMPANY LIMITED, as Guarantor

                                       By:     /s/ Gino N. Pala
                                               -------------------
                                       Title:
                                               -------------------


                                       TICONDEROGA GRAPHITE INC., as Guarantor

                                       By:     /s/ Richard A. Asta
                                               -------------------
                                       Title:  Treasurer
                                               ---------






                                                              Exhibit (10) o.
                                                              ---------------

                            Dixon Ticonderoga Company
                           --------------------------
            Amended and Restated Note and Warrant Purchase Agreement,
            ---------------------------------------------------------
              12.5% Senior Subordinated Notes, due October 3, 2005.
              -----------------------------------------------------



                                                               EXECUTION VERSION











                            DIXON TICONDEROGA COMPANY











                          AMENDED AND RESTATED NOTE AND

                           WARRANT PURCHASE AGREEMENT





                           DATED AS OF OCTOBER 3, 2002




                     12.5% SENIOR NOTES DUE OCTOBER 3, 2005






            AMENDED AND RESTATED NOTE AND WARRANT PURCHASE AGREEMENT
            --------------------------------------------------------


     AMENDED AND RESTATED NOTE AND WARRANT PURCHASE  AGREEMENT (this "Agreement"
or the  "Restated  Note  Agreement"),  dated as of October 3, 2002,  among DIXON
TICONDEROGA  COMPANY,  a Delaware  corporation (the "Company"),  and each of THE
EQUITABLE  LIFE  ASSURANCE  SOCIETY  OF THE UNITED  STATES,  JOHN  HANCOCK  LIFE
INSURANCE COMPANY (formerly known as John Hancock Mutual Life Insurance Company)
and SIGNATURE 1A (CAYMAN),  LTD. (collectively,  the "Noteholders"),  amends and
restates in its entirety that certain Note and Warrant Purchase Agreement, dated
as of September 26, 1996,  among the Company and the Noteholders  (such Note and
Warrant Purchase  Agreement as amended,  prior to giving effect to the amendment
and restatement thereof pursuant to this Agreement,  being hereinafter  referred
to as the "Existing Note Agreement").

                                    RECITALS
                                    --------

     WHEREAS,  pursuant to the Existing Note Agreement the Noteholders purchased
from the Company Sixteen Million Five Hundred Thousand Dollars  ($16,500,000) in
original  aggregate  principal  amount of the Company's 12% Senior  Subordinated
Notes  due  September  26,  2003  (such  notes,  prior to  giving  effect to the
amendment and restatement thereof pursuant to this Agreement,  being hereinafter
referred to as the "Existing Notes"; the Existing Notes, as amended and restated
pursuant  to this  Agreement,  together  with all notes  issued in  exchange  or
substitution for any such amended and restated notes, in each case in accordance
with this Agreement, are hereinafter referred to as the "Restated Notes"); and

     WHEREAS,  the  Company  and the  Noteholders  have  agreed (a) to amend and
restate the Existing Note  Agreement to be in the form of this Agreement and (b)
to amend and restate each of the Existing Notes to be  substantially in the form
of Exhibit A hereto; and

     WHEREAS, the Company and the Noteholders wish to more fully set forth their
agreement herein;

                                    AGREEMENT
                                    ---------

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
set forth herein, the parties to this Agreement hereby agree as follows:

1. AMENDMENTS, RESTATEMENTS AND EXCHANGE OF SECURITIES
------------------------------------------------------

     1.1 Amendment; Restatement.

     Subject to complete  satisfaction  of the conditions set forth in Section 4
of this Agreement:

          (a) the Existing Note  Agreement is hereby  amended and restated to be
     in the form of this Agreement; and





          (b) the form of each of the  Existing  Notes  is  hereby  amended  and
     restated to be in the form of Exhibit A hereto.

     1.2 The Closing.

     The closing (the "Closing") of the transactions contemplated by Section 1.1
will take place at the offices of Otterbourg,  Steindler,  Houston & Rosen, P.C.
in New York, New York on October 3, 2002. At the Closing:

          (a) the Company will deliver to each  Noteholder  one or more Restated
     Notes  (as set  forth  below  such  Noteholder's  name on Annex  1), in the
     denominations  indicated  on  Annex  1,  dated  the  Restatement  Date  and
     registered in the name of the holder indicated on Annex 1;

          (b) each  Noteholder  will deliver to the Company each  Existing  Note
     held by such  Noteholder.  All amounts  owing under,  and evidenced by, the
     Existing  Notes as of the Effective  Date shall  continue to be outstanding
     under,  and shall after the  Effective  Date be evidenced  by, the Restated
     Notes,  and shall be repayable in  accordance  with this  Agreement and the
     Restated  Notes.  The Company  shall  cancel,  and shall not  reissue,  the
     Existing Notes delivered to it pursuant to Section 1.2(b).

          (c) the Company  will deliver to each  Noteholder  one March 2004 2.5%
     Warrant,  one March 2005 2.5%  Warrant and one 9.5%  Warrant,  in each case
     registered in the name of such  Noteholder  (for the  respective  number of
     shares of Common Stock set forth below such  Noteholder's name on Annex 1),
     dated the Restatement Date.

     1.3 Original Issue Discount; Redemption Premium.

     You and the Company agree that, as a result of the delivery of the Warrants
in accordance  with the terms of this  Agreement,  any original  issue  discount
attributable to any Note is less than the product of

                         (A) one-quarter of one percent (.25%), multiplied by

                         (B) the  product of the  weighted  average  maturity of
                    such  Note  multiplied  by the  stated  redemption  price at
                    maturity  of such Note (as  determined  in  accordance  with
                    section 1273 of the IRC); and

     You and the Company agree to consistently use the foregoing  assumptions as
to original issue discount and redemption premium for all United States federal,
state  and  local  income  tax  purposes   with  respect  to  the   transactions
contemplated  by the  Financing  Documents  unless  the IRS or a  change  in law
requires  otherwise.  You and the Company acknowledge that the Fair Market Value
of such  Warrants  as of the  Restatement  Date is no  greater  than the  amount
determined immediately above.

     1.4 Consent to Senior Credit Documents.

     Subject to complete  satisfaction  of the conditions set forth in Section 4
of this  Agreement,  the  Noteholders  consent to the Company  entering into the
Senior Credit Documents,





consent to the terms and provisions therein contained, consent to the incurrence
of the Indebtedness evidenced thereby and the Liens securing such Indebtedness.

2.    WARRANTIES AND REPRESENTATIONS OF THE COMPANY

     To induce  each  Noteholder  to enter  into  this  Agreement,  the  Company
warrants and represents, as of the Restatement Date, as follows:

     2.1 Nature of Business.

     Part  2.1 of  Annex 2 sets  forth  the  principal  business  locations  and
properties of the Company as of the Restatement Date.

     2.2 Financial Statements; Indebtedness; Material Adverse Change.

          (a) Indebtedness. Part 2.2(a) of Annex 2 lists all Indebtedness of the
     Company and its  Subsidiaries  and Affiliates as of the  Restatement  Date,
     after giving effect to the  transactions  contemplated  by the  Transaction
     Documents,  and provides,  as appropriate,  the following  information with
     respect to each item of such  Indebtedness:  the  obligor,  each  guarantor
     thereof and each other  Person  similarly  liable in respect  thereof,  the
     holder  thereof,  the  outstanding  amount,  the  current  portion  of  the
     outstanding amount, the final maturity, required sinking fund payments, and
     a description of the  collateral  securing such  Indebtedness.  Part 2.2(a)
     also  identifies  the  financial   statements  of  the  Company  that  were
     most-recently delivered to the Noteholders.

          (b)  Liens.   Part  2.2(b)  of  Annex  2  lists  all  Liens   securing
     Indebtedness of the Company in existence as of the Restatement  Date, after
     giving  effect  to  the   transactions   contemplated  by  the  Transaction
     Documents,  and provides  the  following  information  with respect to each
     Lien: the holder thereof, the outstanding amount secured, the nature of the
     Indebtedness   and  a  description   of  the   collateral   receiving  such
     Indebtedness.

          (c)  Contingent   Obligations.   There  are  no  Guaranties  or  other
     contingent  obligations in respect of which disclosure is required,  or for
     which provisions is required to be made, in the financial statements of the
     Company and its  Subsidiaries in accordance with GAAP,  other than those so
     disclosed,  and for which such  provision  has been made,  in the financial
     statements referred to in Section 2.2(a).

          (d) Material  Adverse  Change.  Except as reflected in the Projections
     delivered  to the  Noteholders,  there has been no change in the  business,
     operations,  profits, financial condition, Properties or business prospects
     of the Company since September 30, 2001, that, in the aggregate,  could not
     reasonably be expected to have a Material Adverse Effect.

     2.3 Subsidiaries and Affiliates.





          (a) Ownership of Subsidiaries.  The Company has no Subsidiaries  other
     than those listed on Part 2.3(a)(i) of Annex 2.

                    (ii) Each of the Company's  Subsidiaries  identified on Part
               2.3(a)(ii)  of Annex 2 hereof (a) has no  material  assets or (b)
               has been dissolved or liquidated.

          (b)  Affiliates.  Part  2.3(b) of Annex 2 sets  forth the name of each
     Affiliate  (other than members of the families of officers and directors of
     the Company) and the nature of the affiliation of such Affiliate.

     2.4 Title to Properties.

          (a)  General.  Each of the Company and its  Subsidiaries  has good and
     marketable  title  to all of the  Property  reflected  in the  most  recent
     balance  sheet  referred  to in Section  2.2  (except as sold or  otherwise
     disposed  of in the  ordinary  course of  business),  free  from  Liens not
     otherwise permitted by provisions of the Restated Note Agreement.

          (b) Leases.  All leases  necessary  for the conduct of the business of
     the Company and its  Subsidiaries  are valid and subsisting and are in full
     force and effect, except for such failures to be valid and subsisting that,
     in the aggregate for all such failures, could not reasonably be expected to
     have a Material Adverse Effect.

          (c)  Intellectual  Property.  Each of the Company and its Subsidiaries
     owns,  possesses  or has the  right  to use all of the  licenses,  permits,
     franchises, patents, copyrights,  trademarks, service marks and trade names
     necessary  for the  present and  currently  planned  future  conduct of its
     business,  without any known conflict with the rights of others, except for
     such  failures  to own,  possess,  or have the right to use,  that,  in the
     aggregate for all such failures, could not reasonably be expected to have a
     Material Adverse Effect.  No intellectual  property at any time used by the
     Company or Dixon  Ticonderoga  Inc.,  as the case may be, which is owned by
     another  person or owned by the Company or Dixon  Ticonderoga  Inc., as the
     case may be, subject to any security  interest,  lien,  charge,  collateral
     assignment,  pledge,  hypothec or other  encumbrance in favor of any person
     other  than  the  Noteholders  is used in  connection  with the sale of any
     Inventory  except to the  extent  permitted  under the terms of a valid and
     enforceable  license  agreement  between the  Company or Dixon  Ticonderoga
     Inc.,  as the case may be,  and the  owner  of such  Intellectual  Property
     (collectively,  together with any such agreements or  arrangements  entered
     into by the Company or Dixon  Ticonderoga  Inc. after the date hereof,  the
     "License Agreements",  sometimes being referred to herein individually as a
     "License Agreement").

     2.5 Taxes.

          (a) Returns Filed; Taxes Paid. All tax returns required to be filed by
     the Company and each other Person with which the Company files or has filed
     a  consolidated  return in any  jurisdiction  have in fact been  filed on a
     timely basis. All taxes,  assessments,  fees and other governmental charges
     upon the  Company  and any such  Person,  and upon any of their  respective
     Properties, income or franchises, that are due and payable have





      been paid, except for such failures to pay that, in the aggregate for all
      such Persons, could not reasonably be expected to have a Material Adverse
      Effect. The Company knows of no proposed additional tax assessment against
      it or any such Person that could reasonably be expected to have a Material
      Adverse Effect.

          (b) Book  Provisions  Adequate.  Except as disclosed in Part 2.5(b) of
     Annex 2, the amount of the liability for taxes reflected in the most recent
     statement of financial  condition  referred to in Section 2.2(a) is in each
     case an adequate  provision for taxes as of the dates of such statements of
     financial  condition  (including,   without  limitation,  any  payment  due
     pursuant to any tax sharing  agreement) as are or may become payable by any
     one or more of the  Company  and the other  Persons  consolidated  with the
     Company in such  financial  statements in respect of all tax periods ending
     on or prior to such dates.

     2.6 Pending Litigation.

          (a) Pending Litigation.  Other than that litigation  disclosed on Part
     2.6(a) of Annex 2,  there are no  proceedings,  actions  or  investigations
     pending  or,  to the  knowledge  of the  Company,  threatened,  against  or
     affecting  the  Company  or any  Subsidiary  in any  court  or  before  any
     Governmental  Authority  or  arbitration  board or tribunal,  that,  in the
     aggregate  for all such  proceedings,  actions  and  investigations,  could
     reasonably be expected to have a Material Adverse Effect.

          (b) No  Violations.  Neither  the  Company  nor any  Subsidiary  is in
     violation of any judgment,  order, writ, injunction or decree of any court,
     Governmental  Authority,   arbitration  board  or  tribunal  that,  in  the
     aggregate for all such  violations,  could reasonably be expected to have a
     Material Adverse Effect.

     2.7 Corporate Organization and Authority.

     Each of the Company and its Subsidiaries:

          (a) is an entity duly organized, validly existing and in good standing
     under the laws of its jurisdiction of incorporation or organization;

          (b) has all power  and  authority  necessary  to own and  operate  its
     Properties  and to carry on its business as now  conducted and as presently
     proposed to be conducted;

          (c) has all  licenses,  certificates,  permits,  franchises  and other
     governmental authorizations necessary to own and operate its Properties and
     to carry on its business as now conducted  and as presently  proposed to be
     conducted,  except where the failure to have such  licenses,  certificates,
     permits, franchises and other governmental authorizations, in the aggregate
     for all such failures,  could not reasonably be expected to have a Material
     Adverse Effect; and

          (d) has duly qualified or has been duly licensed, and is authorized to
     do business and is in good standing,  in each state in the United States of
     America and in





      each other jurisdiction where it is required to do so, except where the
      failure to be so qualified or licensed and authorized and in good
      standing, in the aggregate for all such failures, could not reasonably be
      expected to have a Material Adverse Effect.

     2.8 Charter Instruments, Other Agreements.

     Neither the  Company nor any of its  Subsidiaries  is in  violation  in any
respect of:

          (a) any term of any constitutive document or bylaw; or

          (b) any term in any  agreement  or other  instrument  to which it is a
     party or by which it or any of its Property  may be bound,  except for such
     violations  that,  in the  aggregate  for all such  violations,  could  not
     reasonably be expected to have a Material Adverse Effect.

     2.9 Restrictions on the Company and Subsidiaries.

     Neither the Company nor any of its Subsidiaries:

          (a) is a party to any contract or agreement, or subject to any charter
     or  other  corporate  restriction  that,  in the  aggregate  for  all  such
     contracts,   agreements,   and  charter  and  corporate  restrictions,   is
     reasonably likely to have a Material Adverse Effect;

          (b) is a party to any contract or agreement  that  restricts its right
     or ability to incur Indebtedness or to issue Rights of the Company,  as the
     case may be,  other than the  agreements  listed on Part 2.9(b) of Annex 2,
     none of which  restricts the execution and delivery of, or compliance  with
     this Agreement or the other Transaction Documents; and

          (c) has agreed or consented to cause or permit in the future (upon the
     happening of a contingency or otherwise)  any of its Property,  whether now
     owned or hereafter  acquired,  to be subject to a Lien not permitted by the
     provisions of this Restated Note Agreement.

     True, correct and complete copies of each of the agreements, if any, listed
on Part 2.9(b) of Annex 2 have been provided to the Noteholders.

     2.10 Compliance with Law.

     Neither the Company nor any of it  Subsidiaries is in violation of any law,
ordinance,  governmental  rule or regulation to which it is subject,  except for
such violations that, in the aggregate, could not reasonably be expected to have
a Material Adverse Effect.

     2.11 Pension Plans.

          (a) Operation of Plans; Liabilities. The Company, its Subsidiaries and
     each ERISA Affiliate have operated and administered each Plan in compliance
     with all applicable laws except for such instances of noncompliance as have
     not  resulted  in and  could  not  reasonably  be  expected  to result in a
     Material Adverse Effect. Neither the





      Company, its Subsidiaries nor any ERISA Affiliate has incurred any
      liability pursuant to Title I or IV of ERISA or the penalty or excise tax
      provisions of the IRC relating to employee benefit plans (as defined in
      section 3 of ERISA), and no event, transaction or condition has occurred
      or exists that could reasonably be expected to result in the incurrence of
      any such liability by the Company, its Subsidiaries or any ERISA
      Affiliate, or in the imposition of any Lien on any of the rights,
      Properties or assets of the Company, its Subsidiaries or any ERISA
      Affiliate, in either case pursuant to Title I or IV of ERISA or to such
      penalty or excise tax provisions or to section 401(a)(29) or 412 of the
      IRC, other than such liabilities or Liens as individually or in the
      aggregate would not have a Material Adverse Effect.

          (b)  Relationship  of Benefit  Liabilities  to Plan Assets.  Except as
     disclosed  in Part 2.11(b) of Annex 2, the present  value of the  aggregate
     benefit  liabilities  under  each of the Plans  (other  than  Multiemployer
     Plans),  determined as of the end of such Plan's most  recently  ended plan
     year on the  basis  of the  actuarial  assumptions  specified  for  funding
     purposes in such Plan's most recent  actuarial  valuation  report,  did not
     exceed the aggregate  current value of the assets of such Plan allocable to
     such benefit  liabilities.  The term "benefit  liabilities" has the meaning
     specified  in  section  4001 of ERISA and the  terms  "current  value"  and
     "present value" have the meaning specified in section 3 of ERISA.

          (c)  Withdrawal  Liabilities.  Except as  disclosed in Part 2.11(b) of
     Annex 2, the Company,  its  Subsidiaries  and its ERISA Affiliates have not
     incurred  withdrawal   liabilities  (and  are  not  subject  to  contingent
     withdrawal  liabilities)  under section 4201 or 4204 of ERISA in respect of
     Multiemployer  Plans, other than such liabilities as individually or in the
     aggregate would not have a Material Adverse Effect.

          (d) Postretirement  Benefit Obligations.  The expected  postretirement
     benefit  obligation  (determined  as of the last day of the Company's  most
     recently  ended  fiscal  year  in  accordance  with  Financial   Accounting
     Standards   Board   Statement  No.  106,   without  regard  to  liabilities
     attributable to continuation coverage mandated by section 4980B of the IRC)
     of the Company or its Subsidiaries will not have a Material Adverse Effect.

     2.12 Environmental Compliance.

          (a)  Compliance.  Each  of the  Company  and  its  Subsidiaries  is in
     compliance  with  all  Environmental  Protection  Laws  in  effect  in each
     jurisdiction where it is presently doing business or is located, other than
     any  non-compliance  which  could  not  reasonably  be  expected  to have a
     Material Adverse Effect.

          (b) Liability.  Neither the Company nor its Subsidiaries is subject to
     any liability under any Environmental  Protection Law that, individually or
     in the aggregate,  could be reasonably  expected to have a Material Adverse
     Effect.

          (c)  Notices.  Except as disclosed on Part 2.12(c) of Annex 2, neither
     the Company nor its Subsidiaries has received any:





                    (i) written notice from any Governmental  Authority by which
               any of its present or  previously-owned or leased real Properties
               has been designated,  listed,  or identified in any manner by any
               Governmental  Authority  charged with  administering or enforcing
               any  Environmental   Protection  Law  as  a  hazardous  substance
               disposal  or  removal  site,   "Super  Fund"  clean-up  site,  or
               candidate  for removal or closure  pursuant to any  Environmental
               Protection Law;

                    (ii)  written  notice  of  any  Lien  arising  under  or  in
               connection  with  any  Environmental   Protection  Law  that  has
               attached  to any  revenues  of, or to, any of its owned or leased
               real Properties; or

                    (iii) summons, citation, notice, directive, letter, or other
               written communication from any Governmental  Authority concerning
               any  intentional  or  unintentional  action  or  omission  by the
               Company or any  Subsidiary  in  connection  with its ownership or
               leasing  of  any  real  Property   resulting  in  the  releasing,
               spilling, leaking, pumping, pouring, emitting, emptying, dumping,
               or  otherwise  disposing  of any  hazardous  substance  into  the
               environment   resulting   in  any   material   violation  of  any
               Environmental Protection Law;

     which,  in any such  case,  relates  to or makes  reference  to an event or
condition which could reasonably be expected to have a Material Adverse Effect.

     2.13 Due Authorization; Enforceability.

          (a) Amendment and Restatement  Authorized.  The execution and delivery
     by the Company and each Subsidiary of the Transaction Documents to which it
     is a party and the compliance by the Company and each such  Subsidiary with
     all of the provisions of each Transaction Document to which it is a party:

                    (i)  is  within   the   powers  of  the   Company   and  its
               Subsidiaries, as the case may be; and

                    (ii) does not conflict with,  result in any breach of any of
               the provisions of,  constitute a default under,  or result in the
               creation of any Lien (other than Liens in favor of the Collateral
               Agent) upon any Property of the Company or its Subsidiaries under
               the provisions of:

                        (A) any governing document, charter instrument, bylaw or
                  other agreement to which the Company or any Subsidiary is a
                  party or by which the Company or any Subsidiary is or may be
                  bound;

                        (B) any order, judgment, decree, or ruling of any court,
                  arbitrator or Governmental Authority applicable to the Company
                  or any of its Subsidiaries or any of their respective
                  Property; or

                        (C) any statute or other rule or regulation of any
                  Governmental Authority applicable to the Company or any
                  Subsidiary or any of their respective Property.







          (b)  Obligations  are  Enforceable.   Each  of  the  Company  and  its
     Subsidiaries  has duly authorized by all necessary  action on its part each
     of  the  Transaction  Documents  to  which  it  is a  party.  Each  of  the
     Transaction  Documents  has been executed and delivered by one or more duly
     authorized  officers of the Company and its  Subsidiaries,  as the case may
     be, and constitutes a legal, valid and binding obligation of the Company or
     its  Subsidiaries,  as the case may be,  enforceable in accordance with its
     terms, except that:

                    (i) the enforceability  thereof may be limited by applicable
               bankruptcy, reorganization,  arrangement, insolvency, moratorium,
               or other similar laws affecting the  enforceability of creditors'
               rights  generally  and subject to the  availability  of equitable
               remedies; and

                    (ii) rights to indemnity and contribution  contained therein
               may be limited by applicable law or public policy.

     2.14 Governmental Consent.

          (a) Neither the nature of the Company and its  Subsidiaries nor of any
     of their businesses or Properties, nor any relationship between the Company
     or  its  Subsidiaries  and  any  other  Person,  nor  any  circumstance  in
     connection with the execution and delivery of any Transaction Document, nor
     the  performance  of the  obligations  of the Company and its  Subsidiaries
     thereunder,  is such as to require a consent, approval or authorization of,
     or  pre-filing,   registration  or  qualification  with,  any  Governmental
     Authority  on the part of the  Company or its  Subsidiaries  as a condition
     thereto.

          (b) Each of the  execution and delivery of the  Transaction  Documents
     and the performance of the obligations of the Company and its  Subsidiaries
     hereunder and thereunder, by the Company and its Subsidiaries:

                    (i)  is not  subject  to  regulation  under  the  Investment
               Company  Act of 1940,  as  amended,  the Public  Utility  Holding
               Company Act of 1935, as amended,  the Transportation  Acts of the
               United States of America (49 U.S.C.),  as amended, or the Federal
               Power Act, as amended; and

                    (ii) does not violate any  provision of any statute or other
               rule or regulation of any  Governmental  Authority  applicable to
               the Company or its Subsidiaries.

     2.15 No Defaults.

     Immediately  after giving effect to this Agreement,  no Default or Event of
Default shall exist.

     2.16 Margin Regulations; Enemy Status.

          (a) Margin Regulations.  None of the transactions  contemplated in any
     of the  Transaction  Documents  violates,  will violate or will result in a
     violation  of  section 7 of the  Exchange  Act,  or any  regulation  issued
     pursuant thereto, including, without







      limitation, Regulation U, Regulation T or Regulation X of the Board of
      Governors of the Federal Reserve System, 12 C.F.R., Chapter II.

          (b) Absence of Foreign or Enemy  Status.  Neither the  issuance of the
     Restated  Notes nor the issuance of the Warrants will result in a violation
     of any of the  foreign  assets  control  regulations  of the United  States
     Treasury  Department  (31 CFR,  Subtitle B, Chapter V, as amended),  or any
     ruling  issued  thereunder  or any  enabling  legislation  or  Presidential
     Executive Order in connection therewith.

     2.17 Capitalization.

          (a)  Capitalization.  Part  2.17(a) of Annex 2  correctly  sets forth,
     after giving effect to the consummation of all transactions contemplated by
     this  Agreement  on  the   Restatement   Date,  for  the  Company  and  its
     Subsidiaries:

                    (i) the  authorized  and  outstanding  shares of the Capital
               Stock and other  Securities of such Person  (specifying the type,
               class or series of all such  Capital  Stock and other  Securities
               and whether such Capital Stock and other Securities are voting or
               non-voting);

                    (ii)  each  legal  and  beneficial  holder  of more than ten
               percent (10%) of such  Person's  Capital  Stock,  the identity of
               such holder,  the number of shares of each class of Capital Stock
               held by such  holder  and the  percentage  of the  shares of each
               class so held;

                    (iii)  all  rights,  warrants,  options  or  obligations  to
               convert other  Securities into, or exchange other Securities for,
               Capital Stock of such Person,  together with  descriptions of the
               terms thereof; and

                    (iv)  all  obligations  (contingent  or  otherwise)  of such
               Person to repurchase or otherwise acquire or retire any shares of
               Capital  Stock or rights,  warrants,  options or  convertible  or
               exchangeable Securities of the such Person.

     All such outstanding  shares of Capital Stock have been duly authorized and
validly issued and are fully paid, non-assessable and free and clear of any Lien
(other than as specified  in Part  2.17(a) of Annex 2). There are no  preemptive
rights,  subscription  rights, or other contractual  rights similar in nature to
preemptive rights with respect to any Capital Stock of the Company or any of its
Subsidiaries.

          (b) Reservation of Treasury Stock. The Company currently holds and has
     reserved for issuance upon exercise of the Warrants, a sufficient number of
     shares of Common Stock as treasury shares to permit, after giving effect to
     the transactions contemplated by the Transaction Documents, the exercise of
     all of the Warrants.  Each share of Common Stock reserved for issuance upon
     exercise  of  the   Warrants,   when   issued,   will  be  fully  paid  and
     nonassessable, free and clear of any Lien and not subject to any preemptive
     rights.

     2.18 Solvency.







     With respect to each of the Company,  its  Subsidiaries and the Company and
its Subsidiaries on a consolidated basis:

          (a) Assets  Greater than  Liabilities.  The fair value of the business
     and assets of such  Person(s)  exceeds  the amount that will be required to
     pay  the  liabilities  of  such  Person  including,   without   limitation,
     contingent,  subordinated,  unmatured and unliquidated liabilities, as such
     liabilities may become absolute and matured.

          (b)  Meeting  Liabilities.  After  giving  effect to the  transactions
     contemplated by the Transaction Documents, such Person(s):

                    (i) will not be engaged in any business or  transaction,  or
               about to engage in any  business or  transaction,  for which such
               Person(s) has  unreasonably  small assets or capital  (within the
               meaning of the  Uniform  Fraudulent  Transfer  Act,  the  Uniform
               Fraudulent   Conveyance  Act  and  section  548  of  the  Federal
               Bankruptcy Code); and

                    (ii) will be able to pay its debts as they mature.

          (c) Intent.  Each Person entering into the Transaction  Documents does
     so with no intent to hinder,  delay, or defraud either current creditors or
     future creditors of the Company or its Subsidiaries.

     2.19 Senior Credit Documents.

     The Company has  provided to the  Noteholders  true,  correct and  complete
copies of the Senior Credit Agreement and each other Senior Credit Document, and
there is no agreement or understanding between the Company and the Senior Lender
except  as  set  forth  in  the  Senior   Credit   Documents.   Each  and  every
representation and warranty contained in the Senior Credit Documents is true and
correct and each such  representation and warranty is deemed incorporated herein
by reference mutatis mutandis as if fully set forth herein.


     2.20 Full Disclosure.

     Neither the statements  made in this  Agreement,  the financial  statements
referred to in Section 2.2, nor any other written  statement  furnished by or on
behalf of the Company to you in connection  with the  transactions  contemplated
hereby,  taken as a whole,  contain any untrue  statement of a material  fact or
omit a material  fact  necessary to make the  statements  contained  therein and
herein, taken as a whole, not misleading.  There is no fact that the Company has
not  disclosed  to you in writing that has had or, so far as the Company can now
reasonably  foresee,  could  reasonably be expected to have, a Material  Adverse
Effect.

3.    REPRESENTATIONS OF THE NOTEHOLDERS

     Each Noteholder,  severally and not jointly, represents to the Company that
it is a financially sophisticated  institutional investor that is experienced in
financial matters and is acquiring the Restated Notes and the Warrants listed on
Annex 1 below its name for its own







account, or for the account of one or more separate accounts maintained by it,
for investment and with no present intention of, or view to, distributing such
Restated Notes or the Warrants or any part thereof, except in compliance with
the Securities Act, but without prejudice to its right at all times to:

          (a) sell or otherwise dispose of all or any part of the Restated Notes
     or the Warrants under a registration  statement  filed under the Securities
     Act, or in a transaction exempt from the registration  requirements of such
     Act, including a transaction pursuant to Rule 144A; and

          (b) have  control  over the  disposition  of all of its  assets to the
     fullest extent required by any applicable law.

     It is understood that, in making the  representations  set out in Section 2
hereof,   the  Company  is  relying,   to  the  extent   applicable,   upon  the
representation as aforesaid.

4.    CLOSING CONDITIONS

     This Agreement shall become effective on the date (the "Restatement  Date")
upon which all of the following conditions  precedent have been satisfied,  such
satisfaction to be evidenced by the execution and delivery of this Agreement:

     4.1 Noteholder Consent.

     Holders of 100% of the outstanding  principal  amount of the Existing Notes
shall have executed a counterpart of this Restated Note Agreement.

     4.2 Accrued Interest

     All interest due and owing on the Existing Notes as of the Restatement Date
(other than capitalized  interest  represented by the PIK Notes) shall have been
paid in full in cash on the Restatement  Date. PIK Notes in the aggregate amount
of $571,466.00, each dated as of the Restatement Date, shall have been delivered
to the  Noteholders  in the  respective  principal  amounts set forth below such
Noteholder's name on Annex 1.

     4.3 Opinion of Counsel.

     Each Noteholder shall have received from Smith,  Moss, Kline & Davis,  LLP,
counsel for the Company and its Subsidiaries, a closing opinion, dated as of the
Restatement  Date and  substantially  in the form set forth in  Exhibit  B. This
Section 4.3 shall constitute direction by the Company to such counsel to deliver
such closing opinion to the Noteholders.

     4.4 Warranties and Representations True; Compliance.

          (a)   Warranties   and   Representations   True.  The  warranties  and
     representations  contained  in  Section 2 shall be true on the  Restatement
     Date with the same effect as though made on and as of that date.

          (b) Compliance with this Agreement and the Transaction Documents.  The
     Company  shall  have   performed  and  complied  with  all  agreements  and
     conditions







      contained herein and in the other Transaction Documents that are required
      to be performed or complied with by the Company on or prior to the
      Restatement Date, and such performance and compliance shall remain in
      effect on the Restatement Date.



     1.1 Secretary's Certificates.

     Each  Noteholder  shall have received  certificates,  in form and substance
acceptable to the Noteholders and their special  counsel,  dated the Restatement
Date and signed by the  Secretary  or an Assistant  Secretary  of the  following
entities:

                    (i) the Company,

                    (ii) Dixon Ticonderoga Inc.,

                    (iii) Dixon Europe, Limited,

                    (iv) Beijing Dixon Ticonderoga Stationery Company Limited,

                    (v) Ticonderoga Graphite Inc.,

                    (vi) Grupo Dixon, S.A. de C.V.,

                    (vii) Dixon Comercializadora, S.A. de C.V.,

                    (viii) Servidix, S.A. de C.V., and

                    (ix) Dixon Ticonderoga de Mexico, S.A. de C.V.






    1.2  Legality.

     The  Restated  Notes  shall  on the  Restatement  Date  qualify  as a legal
investment for each Noteholder under applicable insurance law (without regard to
any "basket" or "leeway" provisions),  the acquisition thereof shall not subject
any  Noteholder to any penalty or other onerous  condition  pursuant to any such
law or regulation,  and each Noteholder shall have received such evidence as the
Noteholders  or their  special  counsel  may  reasonably  request  to  establish
compliance with this condition.

1.3 Restated Notes.

     The  Company  shall  have  executed  and  delivered  to each  Noteholder  a
counterpart of this Restated Note Agreement,  and shall have issued the Restated
Notes (in the  respective  principal  amounts set forth below such  Noteholder's
name on Annex 1) to each Noteholder.

1.4 Reaffirmation of Subsidiary Guaranties.

     Each of the Subsidiary  Guarantors  shall have executed a Reaffirmation  of
Subsidiary Guarantee in the form of Exhibit F-1 or F-2 hereto.

     1.5 Senior Debt.

     Each  Noteholder  shall have received from the Company a copy of the Senior
Credit Agreement which shall:

          (a) be in full force and effect and be  certified  as true and correct
     by a Senior Officer;

          (b) provide for committed  loan  facilities  aggregating  Twenty-Eight
     Million Dollars ($28,000,000);

          (c) provide for borrowing  availability  subject to reserves and other
     limitations of (i) up to at least 85% of eligible accounts receivable,  and
     (ii) the lowest of (x) 70% of US and Canadian  finished goods inventory and
     25% eligible US and Canadian raw  materials,  (y) 80% of the  appraised net
     orderly  liquidation  value of  eligible  finished  goods and raw  material
     inventories, and (z) $15,000,000; and

(d)   be otherwise acceptable to the Noteholders.

     1.6 Collateral.

     Each of the Company and Dixon  Ticonderoga  Inc.  shall have  executed  and
delivered to the Collateral  Agent each of the Collateral  Documents to which it
is stated to be a party, in form and substance  satisfactory to the Noteholders,
and the  Collateral  Documents  shall be in full  force and effect and create in
favor of the Collateral Agent valid and enforceable Liens and security interests
upon the collateral purported to be encumbered thereby. All filings,  recordings
and other actions  necessary to perfect the Liens and security  interests of the
Collateral  Agent upon the  Collateral  shall have been duly made or taken,  and
such Liens and security interests shall constitute  perfected Liens and security
interests, senior to all Liens other than Permitted Liens.

     1.7 Intercreditor Agreement.

     Each of the  Noteholders,  the Collateral Agent and the Senior Lender shall
have  entered  into the  Intercreditor  Agreement,  and the  Company  and  Dixon
Ticonderoga Inc. shall have acknowledged and agreed to same.

     1.8 Warrants

     The Company shall have executed and delivered to each  Noteholder  the 2.5%
Warrants and the 9.5% Warrants,  in each case for the number of shares set forth
below such Noteholder's name on Annex 1 hereto.

     1.9 Expenses of Noteholders.

     All fees and disbursements  required to be paid pursuant to Section 12.6 of
this Agreement shall have been paid in full,  including the fees and expenses of
Bingham McCutchen LLP and the Collateral Agent.

     1.10 Proceedings Satisfactory.

     All proceedings taken in connection with the Transaction  Documents and all
documents and papers  relating  thereto shall be satisfactory to the Noteholders
and their special counsel.  The Noteholders and their special counsel shall have
received  copies of such documents and papers as they may reasonably  request in
connection therewith,  all in form and substance satisfactory to the Noteholders
and their special counsel. 1.11 Conditions Subsequent to Closing

     The Company shall comply with (i) the conditions  subsequent to the closing
and  extension  of initial  credit as set forth in the Section 3.2 of the Senior
Credit Agreement and (ii) the terms of that certain closing side letter dated as
of the date hereof from the Company  addressed to the Noteholders,  in each case
within  the time  provided  for each  action  therein  and shall  provide to the
Noteholders,  c/o Bingham McCutchen LLP, Attn: Renee M. Dailey,  Esq., One State
Street,  Hartford,  CT 06103, copies of all documents,  reports,  agreements and
proof of compliance with same as provided for in same.

2.    PAYMENTS

     2.1 Interest Payments.

     Interest  (computed on the basis of a 360-day year of twelve 30-day months)
shall accrue on the unpaid principal  balance of each of the Restated Notes from
and  including  the date of such  Restated Note at the rate of 12.50% per annum,
payable quarterly in arrears on the first day of each July, October, January and
April in each  year  (each an  "Interest  Payment  Date"),  commencing  with the
Interest  Payment Date next succeeding the date of such Restated Note, until the
principal amount thereof shall have become due and payable.  Overdue payments of
principal,  interest and  Prepayment  Compensation  Amount shall bear  interest,
payable on demand, at a rate per annum equal to the lesser of:

                    (i) the highest rate allowed by applicable law; and

                    (ii) the greater of:

                        (A)   14.5% per annum; and

                        (B) the sum of two percent (2%) plus the rate of
                  interest publicly announced from time to time by Morgan
                  Guaranty Trust Company of New York in New York, New York as
                  its "base" or "prime" rate.

     2.2 Required Principal Payments.

            Closing Payment. The Company shall make a payment of principal on
      the Restatement Date in the amount of One Million Dollars ($1,000,000).

            Monthly Payment. The Company shall make payments of principal on the
      first day of each month as follows:

                    (i) in  calendar  year  2002,  $50,000  per month  beginning
               October 1, 2002;

                    (ii) in calendar year 2003, $50,000 per month; and

                    (iii) in calendar  year 2004 and for the period from January
               2005 through and including May 2005, $150,000 per month.

            Payments in Respect of Liquidity Events. On each date of receipt of
      proceeds from the occurrence of any Liquidity Event, the Company shall pay
      to the Noteholders, in respect of the principal amount of the Restated
      Notes, an amount equal to fifty-percent (50%) of such proceeds or such
      lesser amount as at the time is permitted by the terms of Section
      7.1(d)(ii)(H) of the Senior Credit Agreement as in effect on the
      Restatement Date.

            Sweep Payments. On the final day of December and June of each year,
      the Company shall pay to the Noteholders, in respect of the principal
      amount of the Restated Notes, an amount equal to the maximum amount then
      permitted to be paid in respect of the Restated Notes under by Section
      7.1(d)(ii)(G) of the Senior Credit Agreement as in effect on the
      Restatement Date.

            Maturity Date. The entire principal of the Restated Notes and the
      PIK Notes remaining outstanding on the Maturity Date, together with all
      interest accrued thereon and all other amounts owing in respect thereof,
      shall be due and payable on such date.






2.3   Optional Principal Payments.

            Optional Principal Payments with Prepayment Compensation Amount. The
      Company may pay the principal amount of the Restated Notes, in whole or in
      part, at any time in multiples of One Hundred Thousand Dollars ($100,000)
      (or, if the aggregate outstanding principal amount of the Restated Notes
      is less than One Hundred Thousand Dollars ($100,000) at such time, then
      such principal amount), together with:

                    (i)  interest  on such  principal  amount  then  being  paid
               accrued to the payment date; and

                    (ii) an amount equal to the Prepayment  Compensation  Amount
               due at such  time  in  respect  of the  principal  amount  of the
               Restated Notes being so paid;

            Notice of Optional Payment. The Company will give notice of any
      optional payment of the Restated Notes to each holder of Restated Notes
      not less than ten (10) days nor more than thirty (30) days before the date
      the Company intends to make such optional prepayment (each a "Specified
      Payment Date"), stating:

                    (i) the Specified Payment Date;

                    (ii)  that  such  payment  is to be  made  pursuant  to this
               Section 5.3;

                    (iii) the principal  amount of each Restated Note to be paid
               on such date;

                    (iv) the  interest  to be paid on each such  Restated  Note,
               accrued to the Specified Payment Date; and

                    (v)  the   calculation   (with   details)  of  an  estimated
               Prepayment Compensation Amount, if any (calculated as if the date
               of such notice was the date of payment),  due in connection  with
               such payment.

      Notice of payment having been so given, the aggregate principal amount of
      the Restated Notes to be paid as stated in such notice, together with the
      Prepayment Compensation Amount determined as of the Specified Payment
      Date, if any, and interest thereon accrued to the Specified Payment Date,
      shall become due and payable on the Specified Payment Date. Two (2)
      Business Days prior to the making of such payment, the Company shall
      deliver to each holder of Restated Notes by facsimile transmission
      (confirmed by nationwide overnight courier) a certificate of a Senior
      Financial Officer specifying the details of the calculation of such
      Prepayment Compensation Amount as of the Specified Payment Date, and
      including a copy of the source of interest rate information used in the
      calculation thereof.






2.4   Delivery of Restated Notes in Payment of Warrant Purchase Price.

      The Warrants provide that a holder of thereof may tender Restated Notes in
partial or complete payment of the purchase price for the Common Stock issued
upon exercise of any Warrants. Promptly following the receipt of any Restated
Note so tendered, the Company shall promptly cancel and retire such surrendered
Restated Note (and no such Restated Note shall be reissued), and shall issue to
the holder thereof a new Restated Note in the principal amount of such tendered
Restated Note remaining, if any, after deduction of the principal amount thereof
applied to payment of the purchase price for the Common Stock. For purposes of
Rule 144 under the Securities Act, 17 CFR ss.230.144, the Company and the
Noteholders agree that a tender of Restated Notes in payment of the exercise
price in respect of the Warrants shall not be deemed a prepayment of the
Restated Notes, but rather a conversion of such Restated Notes, pursuant to the
terms of this Agreement and the Warrants, into Common Stock. The Company hereby
agrees to take all of the actions required of it by under the relevant
provisions of the Warrants.

2.5   Payments Among Noteholders.

      Each required or optional payment of principal or interest shall be
allocated among the Restated Notes at the time outstanding pro rata in
proportion to the respective unpaid principal amounts of each. Partial
prepayments made pursuant to Section 5.3 shall be applied to principal in the
order of maturity.

2.6   Notation of Restated Notes on Payment.

      Upon any partial payment of a Restated Note the holder of such Restated
Note may (but shall not be required to), at its option:

                    (i) surrender such Restated Note to the Company  pursuant to
               Section 6.2 in exchange  for a new  Restated  Note in a principal
               amount  equal to the  principal  amount  remaining  unpaid on the
               surrendered Restated Note;

                    (ii) make such  Restated  Note  available to the Company for
               notation thereon of the portion of the principal so paid; or

                    (iii) mark such Restated Note with a notation thereon of the
               portion of the principal so paid.

In case the entire principal amount of any Restated Note is paid, such Restated
Note shall be upon written request surrendered to the Company for cancellation
and shall not be reissued, and no Restated Note shall be issued in lieu of the
paid principal amount of any Restated Note.

2.7   No Other Payments of Principal; Acquisition of Restated Notes.

      Except for payments of principal made in accordance with this Section 5,
the Company may not make any payment of principal in respect of the Restated
Notes. The Company will not, and will not permit any Subsidiary or any Affiliate
to, directly or indirectly, acquire or make any offer to acquire any Restated
Notes.

2.8   Manner of Payments.

            Manner of Payment. The Company shall pay all amounts payable with
      respect to each Restated Note (without any presentment of such Restated
      Notes and without any notation of such payment being made thereon) by
      crediting, by federal funds bank wire transfer, the account of the holder
      thereof in any bank in the United States of America as may be designated
      in writing by such holder, or in such other manner as may be reasonably
      directed or to such other address in the United States of America as may
      be reasonably designated in writing by such holder. Annex 1 shall be
      deemed to constitute notice, direction or designation (as appropriate) by
      the Noteholder to the Company with respect to payments to be made to the
      Noteholder as aforesaid. In the absence of such written direction, all
      amounts payable with respect to each Restated Note shall be paid by check
      mailed and addressed to the registered holder of such Restated Note at the
      address shown in the register maintained by the Company pursuant to
      Section 6.1.

            Payments Due on Non-Business Days. If any payment due on, or with
      respect to, any Restated Note shall fall due on a day other than a
      Business Day, then such payment shall be made on the first Business Day
      following the day on which such payment shall have so fallen due; provided
      that if all or any portion of such payment shall consist of a payment of
      interest, for purposes of calculating such interest, such payment shall be
      deemed to have been originally due on such first following Business Day,
      such interest shall accrue and be payable to (but not including) the
      actual date of payment, and the amount of the next succeeding interest
      payment shall be adjusted accordingly.

            Payments, When Received. Any payment to be made to the holders of
      Restated Notes hereunder or under the Restated Notes shall be deemed to
      have been made on the Business Day such payment actually becomes available
      at such holder's bank prior to the close of business of such bank,
      provided that interest for one day at the non-default interest rate of the
      Restated Notes shall be due on the amount of any such payment that
      actually becomes available to such holder at such holder's bank after
      12:00 noon (local time of such bank).

3.    REGISTRATION; EXCHANGE; SUBSTITUTION OF RESTATED NOTES

3.1   Registration of Restated Notes.

      The Company will keep at its office, maintained pursuant to Section 7.3, a
register for the registration and transfer of Restated Notes. The name and
address of each holder of one or more Restated Notes, each transfer thereof made
in accordance with Section 6.2 and the name and address of each transferee of
one or more Restated Notes shall be registered in such register. The Person in
whose name any Restated Note shall be registered shall be deemed and treated as
the owner and holder thereof for all purposes hereof, and the Company shall not
be affected by any notice or knowledge to the contrary, other than in accordance
with Section 6.2.

3.2   Exchange of Restated Notes.

            Exchange of Restated Notes. Subject to Section 6.2(b), upon
      surrender of any Restated Note at the office of the Company maintained
      pursuant to Section 7.3 duly endorsed or accompanied by a written
      instrument of transfer duly executed by the registered holder of such
      Restated Note or such holder's attorney duly authorized in writing, the
      Company will execute and deliver, at the Company's expense (except as
      provided in Section, (c) a new Restated Note or Restated Notes in exchange
      therefor, in an aggregate principal amount equal to the unpaid principal
      amount of the surrendered Restated Note. Each such new Restated Note shall
      be registered in the name of such Person as such holder may request and
      shall be substantially in the form of Exhibit A. Each such new Restated
      Note shall be dated and bear interest from the date to which interest
      shall have been paid on the surrendered Restated Note or dated the date of
      the surrendered Restated Note if no interest shall have been paid thereon.
      Each such new Restated Note shall carry the same rights to unpaid interest
      and interest to accrue that were carried by the Restated Note so exchanged
      or transferred. Restated Notes shall not be transferred in denominations
      of less than One Hundred Thousand Dollars ($100,000), provided that a
      holder of Restated Notes may transfer its entire holding of Restated Notes
      regardless of the principal amount of such holder's Restated Notes.

            Costs. The Company will pay the cost of delivering to or from such
      holder's home office or custodian bank from or to the Company, insured to
      the reasonable satisfaction of such holder, the surrendered Restated Note
      and any Restated Note issued in substitution or replacement for the
      surrendered Restated Note. The Company may require payment of a sum
      sufficient to cover any stamp tax or governmental charge (in each case,
      other than any Florida Excise Tax, to the extent any becomes payable or is
      charged) imposed in respect of any such transfer of Restated Notes. The
      Company shall pay and hold each holder of Restated Notes harmless against
      any Florida Excise Tax, should any tax be determined to be due in respect
      of the Restated Notes upon or in connection with any transfer or exchange
      thereof.

3.3   Replacement of Restated Notes.

      Upon receipt by the Company from the registered holder of a Restated Note
of evidence reasonably satisfactory to the Company of the loss, theft,
destruction or mutilation of any Restated Note (which evidence shall be, in the
case of an institutional investor, an affidavit from such institutional investor
of such loss, theft, destruction or mutilation), and:

          (a) in the case of loss, theft or destruction, of indemnity reasonably
     satisfactory to the Company; provided,  however, that if the holder of such
     Restated Note is a Noteholder,  an  institutional  investor or a nominee of
     either,  the  unsecured  agreement of indemnity of such  Noteholder or such
     institutional investor (but not of any nominee therefor) shall be deemed to
     be satisfactory; or







          (b) in  the  case  of  mutilation,  upon  surrender  and  cancellation
     thereof;

the Company at its own expense will execute and deliver, in lieu thereof, a
replacement Restated Note, dated and bearing interest from the date to which
interest shall have been paid on such lost, stolen, destroyed or mutilated
Restated Note or dated the date of such lost, stolen, destroyed or mutilated
Restated Note if no interest shall have been paid thereon.

3.4   Issuance Taxes.

      The Company will pay all taxes (if any) due (but not, in any event, income
taxes) in connection with and as the result of the initial issuance and sale of
the Restated Notes and in connection with any modification, waiver or amendment
of this Agreement or the Restated Notes and shall save each holder of Restated
Notes harmless without limitation as to time against any and all liabilities
with respect to all such taxes.

7.    GENERAL COVENANTS
------------------------


      The Company covenants that on and after the Restatement Date and so long
as any of the Restated Notes shall be outstanding:

7.1 Payment of Taxes and
Claims.

      The Company will, and will cause each Subsidiary to, pay before they
become delinquent:

          (a) all taxes,  assessments and governmental charges or levies imposed
     upon it or its Property; and

          (b)  all  claims  or  demands  of  materialmen,  mechanics,  carriers,
     warehousemen,  vendors,  landlords  and other like Persons that, if unpaid,
     might result in the creation of a statutory,  regulatory or common law Lien
     upon its Property;

provided, that items of the foregoing description need not be paid so long as
such items are being actively contested in good faith and by appropriate
proceedings, reasonable book reserves in accordance with GAAP have been
established and maintained with respect thereto, and such items, in the
aggregate, could not reasonably be expected to have a Material Adverse Effect.

7.2   Maintenance of Properties; Corporate Existence.

      The Company will, and will cause each Subsidiary to:

            Property -- maintain its Property in good condition, ordinary wear
      and tear and obsolescence excepted, and make all necessary renewals,
      replacements, additions, betterments and improvements thereto; provided,
      however, that this Section 7.2(a) shall not prevent the Company or any
      Subsidiary from discontinuing the operation and the maintenance of any of
      its Properties if such discontinuance is desirable in the conduct of its
      business and such discontinuance could not reasonably be expected to have
      a Material Adverse Effect;

            Insurance -- maintain, with financially sound and reputable
      insurers, insurance with respect to its Property and business against such
      casualties and contingencies, of such types and in such amounts as is
      customary in the case of corporations of established reputations engaged
      in the same or a similar business and similarly situated;

            Financial Records -- keep proper books of record and account, in
      which full and correct entries shall be made of all dealings and
      transactions of or in relation to the Properties and business thereof, and
      which will permit the production of financial statements in accordance
      with GAAP;

            Corporate Existence and Rights -- do or cause to be done all things
      necessary to preserve and keep in full force and effect its corporate
      existence, corporate rights (charter and statutory) and corporate
      franchises; and


            Compliance with Law -- comply with all laws, ordinances and
      governmental rules and regulations to which it is subject (including,
      without limitation, any environmental protection law) and obtain all
      licenses, certificates, permits, franchises and other governmental
      authorizations necessary to the ownership of its Properties and the
      conduct of its business except for such violations and failures to obtain
      that, in the aggregate, could not reasonably be expected to have a
      Material Adverse Effect.

7.3   Payment of Restated Notes and Maintenance of Office.

      The Company will punctually pay, or cause to be paid, the principal of and
interest (and Prepayment Compensation Amount, if any) on, the Restated Notes, as
and when the same shall become due according to the terms hereof and of the
Restated Notes, and will maintain an office at the address of the Company set
forth in Annex 2 where notices, presentations and demands in respect hereof or
the Restated Notes may be made upon it. Such office will be maintained at such
address until such time as the Company notifies the holders of the Restated
Notes of any change of location of such office, which will in any event be
located within the United States of America.

7.4   Pension Plans.

          (a) The Company shall,  and shall cause each of its ERISA  Affiliates,
     to: (a) maintain each Plan in compliance in all material  respects with the
     applicable  provisions of ERISA,  the Code and other Federal and State law;
     (b) cause each Plan which is qualified  under Section 401(a) of the Code to
     maintain such  qualification;  (c) not terminate any of such Plans so as to
     incur any material  liability to the Pension Benefit Guaranty  Corporation;
     not allow or suffer to exist any  prohibited  transaction  involving any of
     such Plans or any trust created thereunder which would subject the Company,
     or such ERISA  Affiliate to a material tax or penalty or other liability on
     prohibited  transactions  imposed  under Section 4975 of the Code or ERISA;
     (d) make all  required  contributions  to any Plan which it is obligated to
     pay under  Section  302 of ERISA,  Section  412 of the Code or the terms of
     such Plan; not allow or suffer to exist any accumulated funding deficiency,
     whether or not  waived,  with  respect  to any such  Plan;  or (e) allow or
     suffer to exist any occurrence of a reportable  event or any other event or
     condition  which  presents a material  risk of  termination  by the Pension
     Benefit  Guaranty  Corporation  of any such Plan that is a single  employer
     plan,  which  termination  could  result in any  material  liability to the
     Pension Benefit Guaranty Corporation.

          (b) With respect to any Canadian  Pension  Plan,  the Company or Dixon
     Ticonderoga  Inc.: (i) shall  administer such Canadian  Pension Plan in all
     material  respects in accordance  with the  requirements  of the applicable
     pension  plan texts,  funding  agreements,  the Income Tax Act (Canada) and
     applicable federal or provincial pension benefits  legislation,  (ii) shall
     use its best  efforts to deliver to Lender an  undertaking  of the  funding
     agent for each  Canadian  Pension Plan stating that the funding  agent will
     notify the  Noteholders  within  seven (7) days of the  Company's  or Dixon
     Ticonderoga   Inc.'s,   as   applicable,   failure  to  make  any  required
     contribution  to the applicable  Canadian  Pension Plan,  (iii) without the
     prior written consent of the Noteholders,  shall not terminate, or cause to
     be terminated,  subject to compliance with applicable provincial or federal
     pension benefits legislation and the Income Tax Act (Canada),  any Canadian
     Pension Plan, if such plan would have a solvency deficiency on termination,
     (iv) shall promptly provide the Noteholders with any documentation relating



     to any Canadian  Pension Plan as the  Noteholders  may reasonably  request,
     subject to compliance  with  applicable  legislation  governing  privacy of
     information,  (v) shall notify the  Noteholders  within thirty (30) days of
     (A) the  establishment of a Canadian Pension Plan, and (B) the commencement
     of payment of contributions to a Canadian Pension Plan to which the Company
     or Dixon Ticonderoga Inc. had not previously been contributing.

7.5   Delivery of Projections.

      The Company will deliver to the Senior Lender, with a copy to each of the
Noteholders, projections required under section 7.1(d)(ii)(G) of the Senior
Credit Agreement in the time and manner provided for therein.

8.    negative covenants.
-------------------------

      The Company covenants and agrees that, so long as any of the Restated
Notes are outstanding, the Company will not and will not permit any of its
Subsidiaries to do any of the following:

8.1 Indebtedness. Create, incur, assume, permit, guarantee, or otherwise become
or remain, directly or indirectly, liable with respect to any Indebtedness,
except:

          (a) Indebtedness evidenced by this Agreement and the other Transaction
     Documents,

          (b) Indebtedness evidenced by the Senior Credit Documents,

          (c)  Indebtedness  set forth on  Schedule  5.20 of the  Senior  Credit
     Agreement,

          (d) Permitted Purchase Money Indebtedness,

          (e) refinancings,  renewals,  or extensions of Indebtedness  permitted
     under  clauses  (b), (c) and (d) of this  Section 8.1 (and  continuance  or
     renewal of any Permitted  Liens  associated  therewith) so long as: (i) the
     terms and conditions of such refinancings,  renewals, or extensions do not,
     in the Noteholders' judgment,  materially impair the prospects of repayment
     of the  Restated  Notes  by the  Company  or  materially  impair  Company's
     creditworthiness,  (ii) such refinancings,  renewals,  or extensions do not
     result in an increase  in the  principal  amount of, or interest  rate with
     respect to, the  Indebtedness so refinanced,  renewed,  or extended,  (iii)
     such refinancings, renewals, or extensions do not result in a shortening of
     the average weighted  maturity of the Indebtedness so refinanced,  renewed,
     or extended,  nor are they on terms or conditions  that,  taken as a whole,
     are materially more  burdensome or restrictive to the Company,  and (iv) if
     the Indebtedness that is refinanced,  renewed, or extended was subordinated
     in right of payment to the Restated Notes, then the terms and conditions of
     the  refinancing,   renewal,   or  extension   Indebtedness   must  include
     subordination  terms and  conditions  that are at least as favorable to the
     Noteholders as those that were  applicable to the refinanced,  renewed,  or
     extended Indebtedness; provided that any refinancing of the Indebtedness of
     the Company  which is  currently  secured by the  Heathrow  Facility  shall
     permit the Noteholders to have a third lien on the Heathrow Facility,


          (f) Indebtedness of Subsidiaries listed on Part 2.2(a) of Annex 2, and
     Indebtedness  of  Subsidiaries  of the  Company  (other  than  Indebtedness
     evidenced  by the  Transaction  Documents)  created  after the date hereof,
     provided,  that, the aggregate  principal  amount of all such  Indebtedness
     outstanding  at any time  shall  not  exceed  the US Dollar  Equivalent  of
     $20,000,000; and

          (g) Indebtedness consisting of Permitted Investments.

8.2   Liens.

      Create, incur, assume, or permit to exist, directly or indirectly, any
Lien on or with respect to any of its assets, of any kind, whether now owned or
hereafter acquired, or any income or profits therefrom, except for liens set
forth on Part 8.2 of Annex 2 and other Permitted Liens (including Liens that are
replacements of Permitted Liens to the extent that the original Indebtedness is
refinanced, renewed, or extended under Section 8.1(e) and so long as the
replacement Liens only encumber those assets that secured the refinanced,
renewed, or extended Indebtedness).

8.3   Restrictions on Fundamental Changes.

          (a)  enter  into  any  merger,   consolidation,   reorganization,   or
     recapitalization, or reclassify its Capital Stock,

          (b) liquidate,  wind up, or dissolve itself (or suffer any liquidation
     or dissolution), or

          (c) convey,  sell,  lease,  license,  assign,  transfer,  or otherwise
     dispose  of, in one  transaction  or a series of  transactions,  all or any
     substantial part of its assets.

8.4   Disposal of Assets.

      Convey, sell, lease, license, assign, transfer, or otherwise dispose of
any assets except (a) Permitted Dispositions, and (b) the sale of the NCR
Division, provided, that in the case of a sale of the NCR Division, each of the
following conditions is satisfied in the determination of the Required
Noteholders: (i) the Noteholders have received a copy of the purchase and sale
agreement which is in form and substance satisfactory to the Noteholders, (ii)
the purchase price for the NCR Division is at least $2,500,000, (iii) any
promissory note to be made by NCR Buyer in favor of the Company in respect of
the purchase price shall not exceed $750,000, shall bear interest at a per annum
rate of not less than ten (l0%) percent, which interest shall be payable no less
frequently than quarterly, and shall provide for at least annual principal
payments ( the "Seller Note") and shall be secured by a lien on all of the
assets being sold as part of the NCR Division, and (iv) the Collateral Agent
shall have received a third Lien upon the Company's right, title and interest in
and to the Seller Note.

8.5   Change Name.


      Change the Company's or any Guarantor's name, corporate structure, or
identity, or add any new or fictitious name; provided, however, that the Company
or any Guarantor may change its name upon at least 30 days prior written notice
to the Collateral Agent of such change and so long as, at the time of such
written notification, the Company or the Guarantor provides any financing
statements or fixture filings necessary to perfect and continue perfected the
Liens for the benefit of the Noteholders.

8.6   Guarantee.

      Guarantee or otherwise become in any way liable with respect to the
obligations of any Person except by (a) endorsement of instruments or items of
payment for deposit to the account of Company or for collection in the ordinary
course of business, (b) the Subsidiary Guaranties, and (c) guarantees of the
Senior Credit Obligations.

8.7   Nature of Business.

      Make any change in the principal nature of its business.

8.8   Change of Control.

      Cause, permit, or suffer, directly or indirectly, any Change of Control.

8.9   Distributions.

     Make any  distribution  or declare or pay any  dividends  (in cash or other
property,  other than Common Stock) on, or purchase,  acquire, redeem, or retire
any  of  Company's  Capital  Stock,  of any  class,  whether  now  or  hereafter
outstanding.

8.10 Investments.

     Except for Permitted Investments,  directly or indirectly,  make or acquire
any Investment or incur any liabilities  (including contingent  obligations) for
or in connection with any Investment.

     8.11 Transactions with Affiliates.

     Directly or indirectly  enter into or permit to exist any transaction  with
any  Affiliate  except  for  transactions  that are in the  ordinary  course  of
business,  upon  fair and  reasonable  terms,  that are fully  disclosed  to the
Noteholders,  and that are no less  favorable to the Company or such  Subsidiary
than would be obtained in an arm's length transaction with a non-Affiliate.

     8.12 Suspension.

     Suspend or go out of a substantial portion of its business.

     8.13 Compensation.

     Increase  the annual  fee or  per-meeting  fees paid to the  members of its
Board of Directors during any year by more than 15% over the prior year; pay or



accrue total cash compensation, during any year, to its officers and senior
management employees in an aggregate amount in excess of 130% of that paid or
accrued in the prior year.

     8.14 Change in Location of Chief Executive Office;  Inventory and Equipment
with Bailees.

      Relocate its chief executive office to a new location unless it provides
(i) 30 days prior written notification thereof to the Collateral Agent (ii) any
financing statements or fixture filings necessary to perfect and continue
perfected the Collateral Agent's Liens, and (iii) to the Collateral Agent a
collateral access agreement, acceptable to the Collateral Agent, with respect to
such new location.

     8.15 Securities Accounts.

      Establish or maintain any Securities Account unless the Collateral Agent
shall have received a control agreement in respect of such Securities Account.
The Company shall not transfer assets out of any Securities Account; provided,
however, that, so long as no Event of Default has occurred and is continuing or
would result therefrom, the Company may use such assets (and the proceeds
thereof) to the extent not prohibited by this Agreement.

     8.16 Financial Covenants.

          (a) Fail to maintain:

                    (i)  Minimum  Consolidated   EBITDA.   Consolidated  EBITDA,
               measured  on a  fiscal  month-end  basis,  of not  less  than the
               required  amount  set  forth  in  the  following  table  for  the
               applicable period set forth opposite thereto;

-------------------------------------------------------------------------------
Applicable Amount       Applicable Period
-------------------------------------------------------------------------------
$  (275,000)            For the 1 month period
                        ending October 31, 2002
-------------------------------------------------------------------------------
$  (155,000)            For the 2 month period
                        ending November 30, 2002
-------------------------------------------------------------------------------
$  446,000              For the 3 month period
                        ending December 31, 2002
-------------------------------------------------------------------------------
$  286,000              For the 4 month period
                        ending January 31, 2003
-------------------------------------------------------------------------------
$  447,000              For the 5 month period
                        ending February 28, 2003
-------------------------------------------------------------------------------
$ 1,175,000             For the 6 month period
                        ending March 31, 2003



-------------------------------------------------------------------------------
$ 1,542,000             For the 7 month period
                        Ending April 30, 2003
-------------------------------------------------------------------------------
$ 2,783,000             For the 8 month period
                        Ending May 31, 2003
-------------------------------------------------------------------------------
$ 4,868,000             For the 9 month period
                        Ending June 30, 2003
-------------------------------------------------------------------------------
$ 5,988,000             For the 10 month period
                        Ending July 31, 2003
-------------------------------------------------------------------------------
$ 6,843,000             For the 11 month period
                        Ending August 31, 2003
-------------------------------------------------------------------------------
$ 7,646,000             For the 12 month period
                        ending September 30, 2003
-------------------------------------------------------------------------------

 ;and for each rolling twelve (12) month period ending on the last day of each
 fiscal month thereafter, in an amount to be agreed upon by the Company and the
 Noteholders, in an amendment to this Section 8.16(a)(i), equal to 80% of the
 Consolidated EBITDA for such period set forth in the Company's Projections for
 such fiscal year delivered to the Noteholders pursuant to Section 9.1(k), which
 projections must be reasonably acceptable to the Noteholders;


                    (ii) Minimum North America  EBITDA.  North American  EBITDA,
               measured  on a  fiscal  month-end  basis,  of not  less  than the
               required  amount  set  forth  in  the  following  table  for  the
               applicable period set forth opposite thereto;

-------------------------------------------------------------------------------
Applicable Amount       Applicable Period
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$  (401,000)            For the 1 month period
                        ending October 31, 2002
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$  (676,000)            For the 2 month period
                        ending November 30, 2002
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$  (293,000)            For the 3 month period
                        ending December 31, 2002
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$  (622,000)            For the 4 month period
                        ending January 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ (1,184,000)           For the 5 month period
                        ending February 28, 2003
-------------------------------------------------------------------------------



-------------------------------------------------------------------------------
$ (1,285,000)           For the 6 month period
                        Ending March 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ (1,712,000)           For the 7 month period
                        Ending April 30, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$  (907,000)            For the 8 month period
                        Ending May 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$  (454,000)            For the 9 month period
                        Ending June 30, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 1,145,000             For the 10 month period
                        Ending July 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 1,916,000             For the 11 month period
                        Ending August 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 2,406,000             For the 12 month period
                        September 30, 2003
-------------------------------------------------------------------------------

 ;and for each rolling twelve (12) month period ending on the last day of each
 fiscal month thereafter, in an amount to be agreed upon by the Company and the
 Noteholders, in an amendment to this Section 8.16(a)(ii), equal to 80% of the
 North American EBITDA for such period set forth in the Company's Projections
 for such fiscal year delivered to the Noteholders pursuant to Section 9.1(k),
 which projections must be reasonably acceptable to the Noteholders;


                    (iii) Tangible Net Worth. Tangible Net Worth of at least the
               required  amount  set  forth  in the  following  table  as of the
               applicable date set forth opposite thereto:

-------------------------------------------------------------------------------
Applicable Amount        Applicable Date
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 22,010,000             For the month ending October 31, 2002
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 21,840,000             For the month ending November 30, 2002
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 21,910,000             For the month ending December 31, 2002
-------------------------------------------------------------------------------



-------------------------------------------------------------------------------
$ 21,620,000             For the month ending January 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 21,470,000             For the month ending February 28, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 21,600,000             For the month ending March 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 21,530,000             For the month ending Apri1 30, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 22,170,000             For the month ending May 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 23,070,000             For the month ending June 30, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 23,500,000             For the month ending July 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 23,770,000             For the month ending August 31, 2003
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
$ 23,990,000             For the month ending September 30, 2003
-------------------------------------------------------------------------------

 ;and for fiscal month in each fiscal year thereafter in an amount to be agreed
 upon by the Company and the Noteholders, in an amendment to this Section
 8.16(a)(iii), equal to 80% of the Company's Tangible Net Worth for each such
 fiscal months set forth in the Company's projections for such fiscal year
 delivered to the Noteholders pursuant to Section 9.1(k), which projections must
 be reasonably acceptable to the Noteholders.


                    (iv)  Minimum  Excess  Availability.  The  amount  of Excess
               Availability, at all times, at an amount equal to or greater than
               the US Dollar  Equivalent of $1,500,000;  provided,  that, in the
               event that (A) the aggregate outstanding amount of the Term Loans
               is equal to or less than  $2,000,000,  and (B) there have been no
               Defaults  or  Events of  Default  for the  immediately  preceding
               twelve (12) months,  then upon notice from Lender to the Company,
               the amount of Excess  Availability,  at all  times,  at an amount
               equal to or greater than the US Dollar Equivalent of $1,000,000.

          (b) Make:

                  (i) Capital Expenditures. Capital Expenditures, for the fiscal
            year ending September 30, 2003, in an aggregate amount in excess of
            $2,000,000 (exclusive of amounts attributed to the value of any
            Equipment traded in with respect to any such capital expenditures);
            and for each fiscal year thereafter, an amount equal to 100% of the
            proposed amount of capital expenditures contained in the Company's



            Projections for such fiscal year delivered to the Noteholders
            pursuant to Section 9.1(k), but which proposed capital expenditures
            for each such fiscal year must be approved by the Noteholders.

     8.17 Consultant.

     Failure  to  retain a third  party  acceptable  to  Noteholders,  (a "Chief
Restructuring  Officer"),  at the Company's expense,  to evaluate and review the
Company's  and  its  Subsidiaries'  business,   assets,   operations  (including
personnel) and financial performance,  including but not limited to, a review of
the  performance of the Company with respect to its business plan as provided to
the Noteholders prior to the date hereof, and to prepare such studies,  plans of
corporate  and asset  reorganization  and reports  with  respect  thereto as the
Noteholders  may  specify.  The  Company's  retention  of a Chief  Restructuring
Officer shall continue until the later to occur of the following events: (a) the
date which is ninety (90) days after the date of this  Agreement,  or (b) thirty
(30) days  after the  Noteholders  receipt  of a report,  in form and  substance
satisfactory to the Noteholders which (i) evidences the closing of the Company's
business operations  currently located in Sandusky,  Ohio, and the relocation of
the Company's  distribution  center from Macon,  Georgia to the Hunt Facility in
Statesville, North Carolina and (ii) details the operating cost structure of the
Company after giving effect to the events  described in clause (i) above;  which
operating  cost structure must be within the parameters set forth in Projections
previously  provided to the  Noteholders.  The scope and nature of the duties of
the  Chief  Restructuring  Officer  shall  at all  times  be  acceptable  to the
Noteholders.  The  Company  and each  Guarantor  shall,  and shall  cause  their
respective  officers,  directors,  employees and agents,  to cooperate  with the
Chief  Restructuring  Officer,  including promptly providing such information to
such  Chief  Restructuring  Officer  as  it  may  request.  The  Company  hereby
irrevocably  authorizes  and directs such Chief  Restructuring  Officer to share
with the Noteholders all budgets, records,  projections,  financial information,
reports and other  information  relating  to the  Collateral,  or the  financial
condition or operations of the Company's and its Subsidiaries businesses. If the
Noteholders  determine that the Chief Restructuring Officer is not providing the
Noteholders  with  information  or access  to the  Company's  records  as may be
requested by the  Noteholders,  the Company  hereby  agrees,  promptly  upon the
request of the  Noteholders,  to terminate  Chief  Restructuring  Officer as the
Company's  consultant and to promptly (but in any event within five (5) Business
Days after the request of the  Noteholders)  retain another Chief  Restructuring
Officer from the list provided by the  Noteholders to the Company and reasonably
agreeable  to the  Senior  Lender.  The  Company  agrees  to  provide  the Chief
Restructuring  Officer with complete  access to all of the  Company's  books and
records,  all of the Company's  premises and to the Company's  management and to
cooperate with Chief  Restructuring  Officer.

     8.18 Maintenance of Most Favored Lender Status. The Company and the holders
of the Restated  Notes hereby  acknowledge  and agree that if the Company  shall
enter into any amendment to the Senior Credit  Agreement with the Senior Lenders
or enter into any other agreement with the Senior Lenders which provides for the
benefit of the Senior Lenders any Financial  Covenants  which are more favorable
to the Senior Lenders than the Financial Covenants in this Agreement,  then, and
in each and any such event,  the Financial  Covenants in this  Agreement  shall,



notwithstanding the provisions of Section 12.5 and without any further action on
the part of the Company or any Person being  necessary or required be, and shall
be deemed to be,  amended to afford to the  holders of  Restated  Notes the same
benefits and rights as such  amendments  to, or other  agreements in respect of,
the  Financial  Covenants of the Senior  Credit  Agreement  afford to the Senior
Lenders.

     8.19 Maintenance of Treasury Stock.The Company shall not, at any time, take
any  action  that would  cause the  aggregate  number of shares of Common  Stock
issuable at such time pursuant to the 2.5%  Warrants,  the 9.5% Warrants and the
Existing  Warrants (as such number may be adjusted from time to time pursuant to
the terms of such Warrants), to exceed the number of shares of Common Stock held
by the Company as treasury  stock and  reserved for the exercise of the Warrants
at such time.

     8.20 Transactions with Subsidiaries

          (a) The  Company  shall not allow  Grupo  Dixon  S.A.  de C.V.  or its
     subsidiaries  (collectively,  "Grupo") to  increase  its profit on sales of
     goods to the  Company or Dixon  Ticonderoga  Inc. to exceed  fifteen  (15%)
     percent of the cost of such Inventory to Grupo,  or pay Grupo in respect of
     any goods  purchased  from Grupo more than Grupo's cost for such goods plus
     15%.

          (b) The Company shall not sell, transfer or otherwise convey any asset
     to a Subsidiary, unless such transfer is for reasonably equivalent value in
     cash, reduction of indebtedness owed by the Company to such Subsidiary,  or
     a  promissory  note which is promptly  endorsed in blank and  delivered  as
     additional  collateral  to  the  Senior  Lender  (so  long  as  any  Senior
     Obligations  are  outstanding  or the Senior  Lender is  obligated  to make
     advances  under the Senior  Credit  Documents) or to the  Collateral  Agent
     (thereafter).






9. REPORTING COVENANTS
----------------------

     9.1 Financial and Business Information.

     The Company shall deliver to each holder of Restated Notes:

     Quarterly  Financial  Statements -- as soon as practicable after the end of
     each quarterly fiscal period in each fiscal year of the Company (other than
     the last  quarterly  fiscal  period of each such fiscal  year),  and in any
     event  within  forty-five  (45)  days  thereafter  or  such  later  date as
     permitted by an extension of time granted by the United  States  Securities
     and  Exchange   Commission   with  respect  to  the   Company's   reporting
     requirements for such period:

                    (i) a  consolidated  balance  sheet  as at the  end of  such
               quarter; and

                    (ii) consolidated  statements of income for such quarter and
               (in the case of the second and third quarters) for the portion of
               the fiscal year ending with such quarter;

     for the  Company  and the  Subsidiaries,  setting  forth in each  case,  in
     comparative form, the financial statements for the corresponding periods in



     the previous fiscal year, all in reasonable detail,  prepared in accordance
     with GAAP  applicable  to quarterly  financial  statements  generally,  and
     certified  as  complete  and  correct by a Senior  Financial  Officer,  and
     accompanied by the  certificate  required by Section 6.2;  provided,  that,
     should  the  Company  become  subject to or agree with any Person to comply
     with the  provisions of section 13 of the Exchange Act,  delivery of copies
     of the  Company's  Quarterly  Report on Form 10-Q filed with the SEC within
     the time period specified above shall be deemed to satisfy the requirements
     of  this  Section  (a) so  long as such  Quarterly  Report  contains  or is
     accompanied by the information specified in this Section 9.2(a);

          (b) Annual  Financial  Statements -- as soon as practicable  after the
     end of each fiscal year of the Company, and in any event within one hundred
     twenty (120) days thereafter:

                    (i) consolidated and consolidating balance sheets and income
               statements as at the end of such year; and

                    (ii) consolidated  changes in shareholders'  equity and cash
               flows for such year;

     for the Company  and the  Subsidiaries,  setting  forth in the case of each
     consolidated  financial  statement,  in  comparative  form,  the  financial
     statement for the previous fiscal year, all in reasonable detail,  prepared
     in accordance with GAAP, and accompanied by:

                         (A)  in  the  case  of  such   consolidated   financial
                    statements, an audit report thereon of independent certified
                    public accountants of recognized  national  standing,  which
                    report shall state without qualification (including, without
                    limitation,  qualifications  related  to  the  scope  of the
                    audit,  the compliance of the audit with generally  accepted
                    auditing  standards,  or the  ability  of the  Company  or a
                    material Subsidiary thereof to continue as a going concern),
                    that such financial statements have been prepared and are in
                    conformity with GAAP;

                         (B) a certification by a Senior Financial  Officer that
                    such consolidated and consolidating  statements are complete
                    and correct; and

                         (C)  the  certificates  required  by  Section  6.2  and
                    Section 6.3;

          provided, that, should the Company become subject to or agree with any
          Person to comply  with the  provisions  of section 13 of the  Exchange
          Act, the delivery of the Company's Annual Report on Form 10-K for such
          fiscal year filed with the SEC within the time period  specified above
          shall be deemed to satisfy the  requirements of this Section 5.1(b) so
          long as such Annual Report  contains or is  accompanied by the reports
          and other information otherwise specified in this Section 0;



          (c) SEC and Other Reports -- promptly upon their becoming available:

                    (i)  each  financial  statement,  report,  notice  or  proxy
               statement sent by the Company or any  Subsidiary to  stockholders
               generally;

                    (ii) each  regular or periodic  report  (including,  without
               limitation,  each  Form  10-K,  Form  10-Q  and  Form  8-K),  any
               registration  statement  which shall have become  effective,  and
               each final  prospectus  and all  amendments  thereto filed by the
               Company or any Subsidiary with the SEC; and

                    (iii) all press releases and other statements made available
               by  the  Company  or any  Subsidiary  to  the  public  concerning
               material  developments  in the  business  of the  Company  or the
               Subsidiaries;

          (d) Notice of Default or Event of Default -- within three (3) Business
     Days of becoming aware:

                    (i) of  the  existence  of  any  condition  or  event  which
               constitutes a Default or an Event of Default; or

                    (ii)  that  the  holder  of  any  Restated  Note,  or of any
               Indebtedness,  shall have given  notice or taken any other action
               with respect to a claimed Default, Event of Default or default or
               event of default;

      a notice specifying the nature of the claimed Default, Event of Default or
      default or event of default and the notice given or action taken (if any)
      by such holder and what action the Company is taking or proposes to take
      with respect thereto;

          (e) ERISA--

                    (i) within three (3) Business Days of becoming  aware of the
               occurrence of any "reportable  event" (as such term is defined in
               section  4043 of ERISA)  for which  notice  thereof  has not been
               waived   pursuant  to  regulations  of  the  DOL  or  "prohibited
               transaction"  (as such term is defined in section 406 of ERISA or
               section 4975 of the IRC) in connection with any Plan or any trust
               created thereunder,  a notice specifying the nature thereof, what
               action the  Company is taking or  proposes  to take with  respect
               thereto,  and,  when  known,  any  action  taken by the  Internal
               Revenue Service, the DOL or the PBGC with respect thereto; and

                    (ii) prompt notice of and, where  applicable,  a description
               of:

                         (A)  any  notice  from  the  PBGC  in  respect  of  the
                    commencement of any proceedings  pursuant to section 4042 of
                    ERISA  to  terminate  any Plan or for the  appointment  of a
                    trustee to administer any Plan, and any distress termination
                    notice  delivered to the PBGC under section 4041 of ERISA in
                    respect of any Plan,  and any  determination  of the PBGC in
                    respect thereof;


                         (B)  the  placement  of  any   Multiemployer   Plan  in
                    reorganization   status   under  Title  IV  of  ERISA,   any
                    Multiemployer  Plan  becoming  "insolvent"  (as such term is
                    defined in section  4245 of ERISA)  under Title IV of ERISA,
                    or the whole or  partial  withdrawal  of the  Company or any
                    ERISA  Affiliate  from  any   Multiemployer   Plan  and  the
                    withdrawal liability incurred in connection therewith; or

                         (C)  the  occurrence  of  any  event,   transaction  or
                    condition  that  could  result  in  the  incurrence  of  any
                    liability  of the  Company  or any  ERISA  Affiliate  or the
                    imposition  of a Lien on the  Property of the Company or any
                    ERISA Affiliate, in either case pursuant to Title I or Title
                    IV of ERISA or  pursuant  to the  penalty  or excise  tax or
                    security provisions of the IRC;

            provided, however, that the Company shall not be required to deliver
            any such notice at any time when the aggregate amount of the actual
            or potential liability of the Company and the Subsidiaries in
            respect of all such events at such time could not reasonably be
            expected to have a Material Adverse Effect;

          (f) Auditor's Reports -- each report or management letter submitted to
     the Company or any Subsidiary by independent accountants in connection with
     any  annual,  interim or special  audit made of the books of the Company or
     any Subsidiary;

          (g) Actions,  Proceedings  -- promptly after the  commencement  of any
     action or proceeding relating to the Company or any Subsidiary in any court
     or before any governmental authority or arbitration board or tribunal as to
     which there is a reasonable  possibility  of an adverse  determination  and
     that,  if adversely  determined,  is  reasonably  likely to have a Material
     Adverse  Effect,  a notice  specifying  the nature and period of  existence
     thereof  and what  action the  Company is taking or  proposes  to take with
     respect thereto;

          (h) Other  Creditors -- promptly  upon the  reasonable  request of any
     holder of Restated  Notes,  copies of any statement,  report or certificate
     furnished to any holder of  Indebtedness to the extent that the information
     contained in such  statement,  report or  certificate  has not already been
     delivered to each holder of Restated Notes;

          (i) Rule 144A -- promptly upon the reasonable request of any holder of
     Restated Notes, information required to permit the holder to comply with 17
     C.F.R.  ss.230.144A,  as amended from time to time,  in  connection  with a
     transfer of any Restated Note; and

          (j) Requested  Information -- with reasonable  promptness,  such other
     data and information  (including,  without limitation,  if requested by any
     holder of Restated Notes,  quarterly statements of changes in shareholders'
     equity and cash flows,  and any reports  provided to Senior Lender) as from
     time to time may be reasonably requested by any holder of Restated Notes.


          (k)  Company  Projections  - as soon as  available,  but in any  event
     within 30 days prior to the start of each of the  Company's  fiscal  years,
     copies of the Company's Projections, in form and substance (including as to
     scope and underlying assumptions) satisfactory to the Noteholders, in their
     sole  discretion,  for the  forthcoming 3 years,  year by year, and for the
     forthcoming  fiscal year, month by month,  certified by the chief financial
     officer of the Company as being such  officer's good faith best estimate of
     the financial performance of the Company during the period covered thereby.

     9.2 Officer's Certificates.

      Each set of financial statements delivered to each holder of Restated
Notes pursuant to Section 0 or Section 0 shall be accompanied by a certificate
of a Senior Financial Officer, setting forth:

          (a)  Covenant  Compliance  --  the  financial  information  (including
     detailed  calculations)  required in order to establish whether the Company
     was in compliance  with the  requirements  of Section 8 (in each case where
     such Section imposes numerical financial requirements) as of the end of the
     period covered by the financial  statements then being furnished (including
     with respect to such Section,  where  applicable,  the  calculations of the
     maximum  or  minimum  amount,  ratio  or  percentage,  as the  case may be,
     permissible  under the terms of such Section,  and the  calculation  of the
     amount, ratio or percentage then in existence); and

          (b) Event of Default -- a statement  that the signer has  reviewed the
     relevant terms hereof and has made, or caused to be made,  under his or her
     supervision or authority,  a review of the  transactions  and conditions of
     the Company  and the  Subsidiaries  from the  beginning  of the  accounting
     period covered by the income  statements  being delivered  therewith to the
     date of the  certificate  and that such review shall not have disclosed the
     existence  during such period of any condition or event that  constitutes a
     Default or an Event of Default or, if any such  condition or event  existed
     or exists,  specifying the nature and period of existence  thereof and what
     action  the  Company  shall  have taken or  proposes  to take with  respect
     thereto.

     9.3 Accountants' Certificates.

      Each set of annual financial statements delivered pursuant to Section
5.1(b) shall be accompanied by a certificate of the accountants who were engaged
to audit such financial statements, stating that they have reviewed this
Agreement and stating further, whether, in making their audit, such accountants
have become aware of any condition or event that then constitutes a Default or
an Event of Default, and, if such accountants are aware that any such condition
or event then exists, specifying the nature and period of existence thereof.

     9.4 Inspection.



      The Company will permit the representatives of each holder of Restated
Notes to visit and inspect any of the Properties of the Company or any of the
Subsidiaries, to examine all their respective books of account, records, reports
and other papers, to make copies and extracts therefrom, and to discuss their
respective affairs, finances and accounts with their respective officers,
employees and independent public accountants (and by this provision the Company
authorizes said accountants to discuss the finances and affairs of the Company
and the Subsidiaries) all at such reasonable times and as often as may be
reasonably requested. All reasonable expenses incurred by the holders of the
Restated Notes in connection with this Section 6.4 shall be paid in accordance
with Section 12.6.

     9.5 Confidentiality.

      Each holder of Restated Notes shall keep confidential, and not disclose,
Confidential Information delivered to it in accordance with procedures adopted
by such holder generally to protect confidential information of third parties
delivered to it. Notwithstanding the foregoing, a holder of Restated Notes may
disclose any Confidential Information (in any form, including copies of
documents) to:

          (a) such holder's directors,  trustees, officers, employees, partners,
     agents and professional consultants;

          (b) any other holder of any Restated Notes or Warrants;

          (c) any Person to which such holder  offers to sell such Restated Note
     or any part thereof or  participation  therein,  provided  that such Person
     first agrees in writing for the benefit of the Company to be subject to the
     requirements of this Section 6.5;

          (d) any federal or state regulatory authority having jurisdiction over
     such holder, and the National Association of Insurance Commissioners or any
     similar self-regulatory organization;

          (e) Standard & Poor's Corporation, Moody's Investor Services, Inc., or
     other nationally  recognized  financial rating service,  which is reviewing
     the credit rating of any holder of Restated Notes; and

          (f) any other  Person to which  such  delivery  or  disclosure  may be
     necessary or  appropriate in compliance  with any law, rule,  regulation or
     order applicable to such holder, in response to any subpoena or other legal
     process, in connection with any litigation to which such holder is a party,
     or in order to protect such  holder's  investment  in such Restated Note or
     enforce such holder's rights.

10. EVENTS OF DEFAULT
---------------------

     10.1 Events of Default.

     An  "Event  of  Default"  shall  exist at any time if any of the  following
occurs and is continuing for any reason  whatsoever (and whether such occurrence
shall be voluntary or  involuntary  or come about or be effected by operation of
law or otherwise):



     (a) Payments on Restated Notes

                    (i)  Principal  Payments  --- The Company  fails to make any
               payment of principal  or  Prepayment  Compensation  Amount on any
               Restated  Note  on or  before  the  date  such  payment  is  due;
               provided,  however,  that an  Event  of  Default  arising  from a
               failure to comply  with  Section  5.2(b) will occur only upon the
               earlier of:

                   (1) the monthly payment date following three consecutive
                   missed monthly payments (provided that same shall not
                   constitute an Event of Default if all three of such payments
                   have been made prior to such date); or

                   (2) ninety (90) days following the required payment date of a
                   missed monthly principal payment (provided that same shall
                   not constitute an Event of Default if such payment and the
                   next two required monthly payments have been made prior to
                   such date).

            For purposes of this Section 10.1(a)(i), the Company shall be deemed
            not to have failed to make a monthly payment required by Section
            5.2(b) if, on the date such payment is due, (x) the Company makes a
            principal payment of at least $50,000, or (y) the Company shall have
            satisfied the minimum Target Payment for the then current Target
            Period.

                    (ii)  Interest  Payments  --- the Company  fails to make any
               payment of  interest on any  Restated  Note on or before the date
               such  payment  is due  (the  "Missed  Payment  Date");  provided,
               however,  that an Event of Default  arising  from the  failure to
               comply with Section 5.1 with  respect to any Missed  Payment Date
               will not occur  unless  and until (a) the next  Interest  Payment
               Date shall have arrived, and (b) the Company shall have failed to
               make the  interest  payment  which was due on the Missed  Payment
               Date or the interest  payment due on such next  Interest  Payment
               Date..

     (b) Other Defaults

                    (i)  Financial  Covenant  Defaults  --- the Company or any
               Subsidiary  fails to comply with any  provision  of Article 8 and
               such failure is not remedied  within two Business  Days after the
               earlier of (A) a Senior  Officer's  knowledge of such failure and
               (B) the Company receiving written notice of such failure; or

                    (ii) Other Defaults --- the Company or any Subsidiary  fails
               to  comply  with  any  other  provision  hereof  or of any  other
               Transaction  Document,  and such failure  continues for more than
               thirty (30) days after such  failure  shall first become known to
               any Senior Officer;

     (c) Warranties or Representations -- any warranty,  representation or other
statement by or on behalf of the Company contained in any Transaction Document,



in any written amendment, supplement, modification or waiver with respect to any
Transaction  Document,  or in any instrument furnished in compliance herewith or
in reference hereto, shall have been false or misleading in any material respect
when made;

          (d) Default in Respect of Other Indebtedness

                    (i) the Company or any Subsidiary  fails to make,  when due,
               at maturity or  otherwise,  any payment or payments in respect of
               any Indebtedness

                    (ii) any event shall occur or any  condition  shall exist in
               respect  of  Indebtedness,  or under any  agreement  securing  or
               relating to Indebtedness, of the Company or any Subsidiary:

                         (A)  as  a  result  of  which  the   maturity  of  such
                    Indebtedness, or a portion thereof, is accelerated; or

                         (B) that permits any one or more of the holders thereof
                    or  a  trustee  therefor  to  require  the  Company  or  any
                    Subsidiary to repurchase such  Indebtedness from the holders
                    thereof,  and any such  trustee  or  holder  exercises  such
                    option;

         (e) Insolvency

                    (i) Involuntary Bankruptcy Proceedings

                         (A) a receiver, liquidator, custodian or trustee of the
                    Company or any Subsidiary, or of all or any substantial part
                    of the Property of either,  is appointed by court order;  or
                    an order for relief is entered  with  respect to the Company
                    or any  Subsidiary,  or the  Company  or any  Subsidiary  is
                    adjudicated a bankrupt or insolvent;

                         (B) all or any substantial  part of the Property of the
                    Company or any Subsidiary is sequestered by court order; or

                         (C) a  petition  is filed  against  the  Company or any
                    Subsidiary    under    any    bankruptcy,    reorganization,
                    arrangement,  insolvency,  readjustment of debt, dissolution
                    or  liquidation  law of  any  jurisdiction,  whether  now or
                    hereafter in effect,  and is not dismissed within sixty (60)
                    days after such filing;

                    (ii)  Voluntary  Petitions -- the Company or any  Subsidiary
               files a petition in  voluntary  bankruptcy  or seeks relief under
               any  provision of any  bankruptcy,  reorganization,  arrangement,
               insolvency,  readjustment of debt, dissolution or liquidation law
               of any  jurisdiction,  whether  now or  hereafter  in effect,  or
               consents to the filing of any petition  against it under any such
               law; or

                    (iii)  Assignments  for  Benefit of  Creditors,  etc. -- the
               Company or a Subsidiary  makes an  assignment  for the benefit of
               its creditors,  or admits in writing its inability,  or fails, to



               pay its debts  generally  as they  become due, or consents to the
               appointment  of a receiver,  liquidator or trustee of the Company
               or a Subsidiary or of all or a substantial  part of its Property;
               or

          (f) Undischarged Final Judgments -- a final,  non-appealable  judgment
     or final,  non-appealable judgments for the payment of money aggregating in
     excess of Five Hundred  Thousand  Dollars  ($500,000) is or are outstanding
     against the Company or any Subsidiary,  and any one of such judgments shall
     have been  outstanding  for more than  sixty (60) days from the date of its
     entry and shall not have been discharged in full or stayed.

          (g)  Limitation or Termination of Guaranty -- if the obligation of any
     Subsidiary  Guarantor  is limited or  terminated  by operation of law or by
     such Subsidiary Guarantor thereunder; or

          (h)  Limitation  or  Termination  of  Transaction  Document  -- if any
     Transaction Document that purports to create a Lien, shall, for any reason,
     fail or cease to create a valid and  perfected  and,  except to the  extent
     permitted  by the  terms  hereof or  thereof,  second  priority  Lien on or
     security interest in the Collateral covered hereby or thereby;

     10.2 Default Remedies.

     Acceleration of Maturity of Restated Notes.

                    (i) Acceleration on Event of Default.

                         A.  Automatic.  If any Event of  Default  specified  in
                    Section  10.1(e) shall exist,  all of the Restated  Notes at
                    the time  outstanding  shall  automatically  become  due and
                    payable  together with interest  accrued thereon and, to the
                    extent permitted by law, the Prepayment  Compensation Amount
                    at such time with  respect to the  principal  amount of such
                    Restated  Notes,  without  presentment,  demand,  protest or
                    notice  of any  kind,  all of  which  are  hereby  expressly
                    waived.

                         B. By Action of Holders.  If any Event of Default other
                    than those  specified in Section  10.1(e)  shall exist,  the
                    holders of a majority in  principal  amount of the  Restated
                    Notes at the time  outstanding  (exclusive of Restated Notes
                    then owned by any one or more of the Company, any Subsidiary
                    or any  Affiliate)  may exercise any right,  power or remedy
                    permitted  to such holder or holders by law, and shall have,
                    in  particular,  without  limiting  the  generality  of  the
                    foregoing, the right to declare the entire principal of, and
                    all  interest  accrued  on,  all  the  Restated  Notes  then
                    outstanding to be, and such Restated  Notes shall  thereupon
                    become,  forthwith due and payable, without any presentment,
                    demand,  protest or other  notice of any kind,  all of which



                    are hereby expressly waived, and the Company shall forthwith
                    pay to the holders of the  Restated  Notes then  outstanding
                    the entire principal of and interest accrued on the Restated
                    Notes and, to the extent  permitted by law,  the  Prepayment
                    Compensation  Amount  at  such  time  with  respect  to such
                    principal amount of such Restated Notes.

                    (ii)  Acceleration  on Payment  Default.  Subject to Section
               10.3,  during the  existence of an Event of Default  described in
               Section 0, and  irrespective  of whether the Restated  Notes then
               outstanding shall have become due and payable pursuant to Section
               10.2(a)(i)(B),  any holder of  Restated  Notes who or which shall
               have not  consented  to  waiver  with  respect  to such  Event of
               Default  may, at his or its  option,  by notice in writing to the
               Company,  declare the Restated  Notes then held by such holder to
               be, and such Restated Notes shall thereupon become, forthwith due
               and payable together with all interest  accrued thereon,  without
               any presentment, demand, protest or other notice of any kind, all
               of which are  hereby  expressly  waived,  and the  Company  shall
               forthwith pay to such holder the entire principal of and interest
               accrued on such  Restated  Notes and, to the extent  permitted by
               law, the Prepayment Compensation Amount at such time with respect
               to such principal amount of such Restated Notes.


          (b) Valuable Rights. The Company acknowledges,  and the parties hereto
     agree,  that the right of each holder to  maintain  its  investment  in the
     Restated  Notes  free  from  repayment  by the  Company  (except  as herein
     specifically  provided for) is a valuable  right and that the provision for
     payment of a  Prepayment  Compensation  Amount by the  Company in the event
     that the Restated  Notes are prepaid or are  accelerated  as a result of an
     Event of Default is intended to provide compensation for the deprivation of
     such right under such circumstances.

          (c) Other  Remedies.  During the  existence of an Event of Default and
     irrespective  of whether the Restated Notes then  outstanding  shall become
     due and payable and  irrespective  of whether any holder of Restated  Notes
     then  outstanding  shall  otherwise  have  pursued or be pursuing any other
     rights or Remedies, any holder of Restated Notes may proceed to protect and
     enforce its



     rights  hereunder and under such Restated Notes by exercising such Remedies
     as are available to such holder in respect  thereof under  applicable  law,
     either by suit in equity or by action at law, or both, whether for specific
     performance of any agreement  contained herein or in aid of the exercise of
     any power  granted  herein;  provided,  however,  that the maturity of such
     holder's  Restated Notes may be accelerated only in accordance with Section
     10.2(a).

          (d) Nonwaiver;  Remedies Cumulative.  No course of dealing on the part
     of any holder of Restated Notes nor any delay or failure on the part of any
     holder of Restated Notes to exercise any right shall operate as a waiver of
     such  right  or  otherwise  prejudice  such  holder's  rights,  powers  and
     Remedies.  All  rights  and  Remedies  of each  holder  of  Restated  Notes
     hereunder and under applicable law are cumulative to, and not exclusive of,
     any other  rights or  remedies  any such  holder of  Restated  Notes  would
     otherwise have.

          (e)  Subordination.  The Senior Lender and the holders of the Restated
     Notes  have,  solely as  between  themselves,  reached  certain  agreements
     regarding the  allocation of payments in respect of this  Agreement and the
     Restated  Notes,  and the  exercise  of  Remedies,  all as set forth in the
     Intercreditor  Agreement;  provided,  however,  that  Rights as between the
     holders of the Restated Notes and the Company are set forth and governed by
     this Agreement.

     10.3 Annulment of Acceleration of Restated Notes.

     If a  declaration  is made pursuant to Section  10.2(a)(i)(B),  then and in
every such case, the holders of more than a majority in principal  amount of the
Restated Notes at the time  outstanding  (exclusive of Restated Notes then owned
by any one or more of the Company,  any  Subsidiary  or any  Affiliate)  may, by
written  instrument filed with the Company,  rescind and annul such declaration,
and  the  consequences  thereof;  provided,  however,  that  at  the  time  such
declaration is annulled and rescinded:

          (a) no judgment or decree  shall have been  entered for the payment of
     any moneys due on or pursuant hereto or the Restated Notes;

          (b) all arrears of  interest  upon all of the  Restated  Notes and all
     other sums  payable  hereunder  and under the  Restated  Notes  (except any
     amount  which shall have  become due and  payable  solely by reason of such
     declaration under Section 10.2(a)(i)(B)) shall have been duly paid; and

          (c) each and every other  Default and Event of Default shall have been
     waived pursuant to Section 9.5 or otherwise made good or cured;

and provided  further that no such  rescission and annulment  shall extend to or
affect any subsequent Default or Event of Default or impair any right consequent
thereon.

11. INTERPRETATION OF THIS AGREEMENT
-------------------------------------

     11.1 Terms Defined.

      As used herein, the following terms have the respective meanings set forth
below or set forth in the Section hereof following such term:

     2.5% Warrants -- means those certain  warrants,  in the form of Exhibit D-1
hereto (the "March 2004 2.5%  Warrants")  or Exhibit D-2 hereto (the "March 2005
2.5%  Warrants"),  entitling  the  Noteholders  to purchase  Common Stock of the
Company upon the terms and conditions therein set forth.

     9.5%  Warrants  -- means  those  certain  warrants in the form of Exhibit C
hereto  entitling the  Noteholders to purchase  Common Stock of the Company upon
the terms and conditions therein set forth.


     Affiliate  -- means,  with  respect to any Person,  (a) each  Person  that,
directly or indirectly, owns or controls, whether beneficially, or as a trustee,
guardian or other  fiduciary,  five  percent  (5%) or more of the Capital  Stock
having  ordinary  voting power in the election of directors of such Person,  (b)
each Person that controls, is controlled by or is under common control with such
Person,  (c) each of such  Person's  officers,  directors,  joint  venturers and
partners  or (d) in the  case of the  Company,  the  immediate  family  members,
spouses and lineal descendants of individuals who are Affiliates of the Company;
provided,  however,  that  none  of the  Noteholders  nor any  affiliate  of any
Noteholder  shall be deemed to be an "Affiliate,"  and no Person holding any one
or more of the Restated  Notes or Warrants  shall be deemed to be an "Affiliate"
solely by virtue of the ownership of such  securities.  For the purposes of this
definition,  "control"  of a Person  shall  mean  the  possession,  directly  or
indirectly,  of the power to direct or cause the direction of its  management or
policies,  whether  through the ownership of voting  securities,  by contract or
otherwise.  Unless the context otherwise  clearly requires,  any reference to an
"Affiliate" is a reference to an Affiliate of the Company.

     Agreement,  this -- and  references  thereto  shall mean this  Amended  and
Restated  Note and  Warrant  Purchase  Agreement  as it may from time to time be
amended or supplemented.

     Applicable  Interest  Law -- means any  present or future  law  (including,
without  limitation,  the laws of the State of New York and the United States of
America)  which has  application  to the interest and other charges  pursuant to
this Agreement and the Restated Notes.

     Board of Directors -- means the Board of Directors of the Company.

      Business Day -- means a day other than a Saturday, a Sunday or a day on
which banks in the State of New York or Florida are required or permitted by law
(other than a general banking moratorium or holiday for a period exceeding four
(4) consecutive days) to be closed.

     Canadian  Pension Plan -- means any plan,  program or arrangement that is a
pension plan for the purposes of any applicable pension benefits  legislation or
any tax laws of Canada or a province  thereof,  whether or not registered  under
any such laws, which is maintained or contributed to by, or to which there is an
obligation to contribute by, the Company or Dixon Ticonderoga Inc. in respect of
any Person's  employment  in Canada with the Company or Dixon  Ticonderoga  Inc.
which,  for greater  certainty,  does not include the Canada Pension Plan or any
other plans  maintained  by the  Government  of Canada or by a government of any
Province of Canada.

     Canadian  Pledge and Security  Agreement  -- means that certain  Pledge and
Security  Agreement by and between  Dixon  Ticonderoga  Inc. and the  Collateral
Agent and dated as of the Restatement Date.

     Canadian  Trademark  Security  Agreement  -- means that  certain  Trademark
Security  Agreement by and between  Dixon  Ticonderoga  Inc. and the  Collateral
Agent and dated as of the Restatement Date.


     Capital Expenditures -- means, with respect to any Person, all expenditures
(by the  expenditure of cash or the incurrence of  Indebtedness)  by such Person
during  any  measuring  period  for any  fixed  assets  or  improvements  or for
replacements, substitutions or additions thereto that have a useful life of more
than one year and that are required to be capitalized under GAAP.

     Capital  Lease --  means,  with  respect  to any  Person,  any lease of any
property  (whether  real,  personal or mixed) by such Person as lessee that,  in
accordance with GAAP,  would be required to be classified and accounted for as a
capital lease on a balance sheet of such Person.

     Capital Lease Obligation -- means, with respect to any Capital Lease of any
Person,  the  amount  of  the  obligation  of the  lessee  thereunder  that,  in
accordance with GAAP,  would appear on a balance sheet of such lessee in respect
of such Capital Lease.

     Capital  Stock -- means any  class of  preferred,  common or other  capital
stock,  share capital or similar equity interest of a Person including,  without
limitation,  any partnership  interest in any partnership or limited partnership
and any membership interest in any limited liability company.

     Change of Control  --means (a) any "person" or "group"  (within the meaning
of Sections 13(d) and 14(d) of the Exchange Act), other than Permitted  Holders,
becomes the beneficial  owner (as defined in Rule 13d-3 under the Exchange Act),
directly or indirectly,  of 10%, or more, of the Stock of the Company having the
right to vote for the  election of members of the Board of  Directors,  or (b) a
majority of the members of the Board of Directors do not  constitute  Continuing
Directors,  or (c) the Company  ceases to directly  own and control  100% of the
outstanding  capital  Stock  of  each  of its  Subsidiaries  (except  for  Dixon
Industrial  Mexico,  S.A. de C.V., in which case it shall be deemed a "Change of
Control" if the Company  ceases to directly  own and control at least 97% of the
Capital Stock of such Subsidiary) existing as of the Restatement Date.

     Charges -- mean all federal, state, county, city, municipal, local, foreign
or other  governmental  taxes  (including taxes owed to the PBGC at the time due
and payable), levies,  assessments,  charges, liens, claims or encumbrances upon
or relating to (a) the Collateral, (b) the Senior Obligations or the obligations
evidenced by the Restated  Notes,  (c) the employees,  payroll,  income or gross
receipts of any Person,  (d) any Person's  ownership or use of any properties or
other assets, or (e) any other aspect of any Person's business.

     Chief Restructuring Officer -- has the meaning set forth in Section 8.17.

     Closing -- has the meaning set forth in Section 1.2.

     Collateral  -- means any and all  property,  real or personal,  tangible or
intangible,  now  existing  or  hereafter  acquired,  that may at any time be or
become subject to a security  interest or Lien in favor of the Collateral Agent,
on behalf of the  Noteholders,  to secure  the  Restated  Notes or a  Subsidiary
Guarantee.



     Collateral Agent-- means State Street Bank and Trust, N.A., a Massachusetts
Trust Company.

     Collateral  Assignment of Notes -- means that certain Collateral Assignment
of Notes by and between the Company and the Collateral Agent and dated as of the
Restatement Date.

     Collateral Documents -- The Collateral Agency and Intercreditor  Agreement,
the  Security  Agreement,  the  Pledge and  Security  Agreement,  the  Trademark
Collateral  Security Agreement,  the Patent Collateral  Security Agreement,  the
Copyright Collateral Security Agreement, the Collateral Assignment of Notes, the
Mortgages,  Canadian  Pledge and  Security  Agreement,  the  Canadian  Trademark
Security Agreement and each Reaffirmation of Guarantee.

     Common   Stock  --  means  all  shares,   options,   warrants,   interests,
participations,  or other equivalents  (regardless of how designated) of or in a
Person, whether voting or nonvoting, including common stock, preferred stock, or
any other  "equity  security"  (as such term is  defined  in Rule  3a11-1 of the
General Rules and Regulations promulgated by the SEC under the Exchange Act).

     Company -- has the meaning set forth in the introductory paragraph.

     Confidential  Information  --  means,  at  any  time,  written  information
delivered  to a holder of  Restated  Notes by or on behalf of the Company or any
Subsidiary  in connection  with the  transactions  contemplated  by or otherwise
pursuant to this Agreement that is proprietary in nature and that was adequately
marked or labeled or  otherwise  adequately  identified  when  received  by such
holder as being confidential information of the Company or such Subsidiary,  and
that has not become:

                    (i) publicly  known other than by an act or omission by such
               holder or a Person acting on such holder's behalf; or

                    (ii)  known  to such  holder  from  sources  other  than the
               Company or a Subsidiary prior to the time of such disclosure.

     Consolidated   EBITDA  --  means,   with  respect  to  any  fiscal  period,
consolidated  net earnings (or loss) of the Company and its  Subsidiaries  minus
extraordinary  gains, plus interest expense,  income taxes, and depreciation and
amortization plus  non-recurring  non-cash losses for such period, as determined
in accordance with GAAP.

     Continuing  Director -- means (a) any member of the Board of Directors  who
was a director (or comparable  manager) of the Company on the Restatement  Date,
and (b) any individual who becomes a member of the Board of Directors  after the
Restatement  Date if such  individual was appointed or nominated for election to
the Board of Directors by a majority of the Continuing Directors,  but excluding
any such individual  originally proposed for election in opposition to the Board
of  Directors  in office  at the  Restatement  Date in an  actual or  threatened



election  contest  relating to the  election  of the  directors  (or  comparable
managers)  of the  Company  (as such  terms  are used in Rule  14a-11  under the
Exchange Act) and whose initial  assumption of office resulted from such contest
or the settlement thereof.

     Copyright  Collateral  Security  Agreement -- means that certain  Copyright
Collateral  Security  Agreement  by and between  the Company and the  Collateral
Agent and dated as of the Restatement Date.

     Default -- means any event which,  with the giving of notice or the passage
of time, or both, would become an Event of Default.

     Deer Lake Note and Mortgage -- means collectively, (a) the Promissory Note,
dated May 15, 2001, in the principal  amount of $1,640,000 made by SMT Holdings,
LLC in favor of the Company, (b) the Mortgage, dated May 15, 2001 by and between
SMT Holdings, LLC in favor of the Company covering real property located in West
Brunswick,  Township,  Pennsylvania, (c) the Guaranty made by Anex Warehouse and
Distribution Company, Inc. of the obligations of SMT Holdings, LLC arising under
the Promissory Note referred to in clause (a) hereof,  and (d) all documents and
instruments and other agreements delivered in connection with the foregoing,  as
the same may be modified,  amended, restated or otherwise supplemented from time
to time.

     DOL -- means  the  United  States  Department  of Labor  and any  successor
agency.

     Dollars or $ -- means lawful currency of the United States of America.

     Environmental Laws-- means all applicable federal, state, local and foreign
laws,  statutes,  ordinances,  codes, rules,  standards and regulations,  now or
hereafter   in  effect,   and  any   applicable   judicial   or   administrative
interpretation  thereof,  including any  applicable  judicial or  administrative
order,  consent decree,  order or judgment,  imposing  liability or standards of
conduct  for or relating  to the  regulation  and  protection  of human  health,
safety,  the environment and natural resources  (including  ambient air, surface
water,  groundwater,  wetlands,  land surface or  subsurface  strata,  wildlife,
aquatic species and vegetation).  Environmental  Laws include the  Comprehensive
Environmental   Response,   Compensation,   and   Liability   Act  of  1980  (42
U.S.C.ss.ss.9601  et seq.) ("CERCLA");  the Hazardous  Materials  Transportation
Authorization   Act  of  1994  (49   U.S.C.ss.ss.5101   et  seq.);  the  Federal
Insecticide,  Fungicide,  and Rodenticide Act (7  U.S.C.ss.ss.136  et seq.); the
Solid Waste  Disposal Act (42  U.S.C.ss.ss.6901  et seq.);  the Toxic  Substance
Control   Act  (15   U.S.C.ss.ss.2601   et   seq.);   the   Clean  Air  Act  (42
U.S.C.ss.ss.7401   et  seq.);  the  Federal  Water  Pollution  Control  Act  (33
U.S.C.ss.ss.1251   et  seq.);  the  Occupational   Safety  and  Health  Act  (29
U.S.C.ss.ss.651 et seq.); and the Safe Drinking Water Act (42 U.S.C.ss.ss.300(f)
et seq.), and any and all regulations promulgated thereunder,  and all analogous
state,  local and  foreign  counterparts  or  equivalents  and any  transfer  of
ownership notification or approval statutes.

     Environmental  Liabilities  --  means,  with  respect  to any  Person,  all
liabilities,  obligations,  responsibilities,  response,  remedial  and  removal
costs,  investigation and feasibility study costs, capital costs,  operation and
maintenance costs, losses, damages,  punitive damages, property damages, natural
resource  damages,  consequential  damages,  treble damages,  costs and expenses
(including  all  fees,  disbursements  and  expenses  of  counsel,  experts  and
consultants),  fines, penalties,  sanctions and interest incurred as a result of



or related to any claim,  suit, action,  investigation,  proceeding or demand by
any Person, whether based in contract, tort, implied or express warranty, strict
liability,  criminal or civil statute or common law, arising under or related to
any Environmental Laws, Environmental Permits, or in connection with any Release
or threatened  Release or presence of a Hazardous  Material  whether on, at, in,
under, from or about or in the vicinity of any real or personal property.

     Environmental  Permits  -- means  all  permits,  licenses,  authorizations,
certificates,  approvals or registrations required by any Governmental Authority
under any Environmental Laws.

     ERISA -- means the Employee  Retirement  Income  Security  Act of 1974,  as
amended from time to time, and any regulations promulgated thereunder.

     ERISA  Affiliate  -- means,  with  respect  to the  Company  and any of its
Subsidiaries, any trade or business (whether or not incorporated) that, together
with such Company and any of its  Subsidiaries,  is treated as a single employer
under section 414 of the IRC.

     ERISA Event -- shall mean (a) any "reportable event", as defined in Section
4043 of ERISA or the regulations  issued  thereunder,  with respect to a Benefit
Plan; (b) the adoption of any amendment to a Benefit Plan that would require the
provision of security pursuant to Section  401(a)(29) of the Code or Section 307
of ERISA;  (c) the existence with respect to any Benefit Plan of an "accumulated
funding  deficiency"  (as  defined in Section  412 of the Code or Section 302 of
ERISA),  whether or not  waived;  (d) the filing  pursuant to Section 412 of the
Code or Section  303(d) of ERISA of an  application  for a waiver of the minimum
funding  standard  with respect to any Benefit  Plan;  (e) the  occurrence  of a
"prohibited   transaction"  with  respect  to  which  Borrower  or  any  of  its
Subsidiaries is a  "disqualified  person" (within the meaning of Section 4975 of
the Code) or with respect to which the Company or any of its Subsidiaries  could
otherwise be liable for amounts in excess of $500,000; (f) a complete or partial
withdrawal by the Company or any ERISA Affiliate from a Multiemployer  Plan or a
cessation of operations  which is treated as such a withdrawal  or  notification
that a Multiemployer  Plan is in  reorganization;  (g) the filing of a notice of
intent to terminate,  the treatment of a Benefit Plan amendment as a termination
under Section 4041 or 4041A of ERISA, or the  commencement of proceedings by the
Pension   Benefit   Guaranty   Corporation   to  terminate  a  Benefit  Plan  or
Multiemployer Plan; (h) an event or condition which might reasonably be expected
to constitute grounds under Section 4042 of ERISA for the termination of, or the
appointment of a trustee to administer,  any Benefit Plan or Multiemployer Plan;
(i) the  imposition  of any  liability  under Title IV of ERISA,  other than the
Pension  Benefit  Guaranty  Corporation  premiums due but not  delinquent  under
Section  4007 of ERISA,  upon the  Company or any ERISA  Affiliate;  and (j) any
other event or condition with respect to a Benefit Plan or Multiemployer Plan or
any Benefit Plan subject to Title IV of ERISA maintained,  or contributed to, by
any ERISA Affiliate that could  reasonably be expected to result in liability of
the Company or any of its Subsidiaries for amounts in excess of $500,000.

     Event of Default -- has the meaning set forth in Section 10.1.

     Exchange  Act -- means the  Securities  Exchange  Act of 1934,  as amended,
together with the rules and regulations of the SEC thereunder.



     Existing Note  Agreement -- has the meaning  specified in the  introductory
sentence.

     Existing  Notes -- has the meaning  specified in the first  recital of this
Agreement.

     Existing  Transaction  Documents -- means the Existing  Note  Agreement the
Existing  Notes,  and the Existing  Warrants,  as such  documents  are in effect
immediately prior to the Restatement Date.

     Existing  Warrants  --  those  certain  warrants,  issued  pursuant  to the
Existing  Note  Agreement,  entitling  the  Noteholders  to  purchase  up  to an
aggregate of 300,000 shares of Common Stock of the Company.

     Fair Market Value -- means, with respect to any Property, the sale value of
such  Property  that  would be  realized  in an  arm's-length  sale at such time
between an informed and willing buyer, and an informed and willing seller, under
no compulsion to buy or sell, respectively.

     Financial  Covenant  -- means any  covenant  (or  substantially  equivalent
default  provision)  which requires any one or more of the Company or any of its
Subsidiaries to attain or maintain a prescribed level of financial  condition or
financial  achievement,  including,  without  limitation,  covenants of the type
contained in Section 8 of this Agreement.

     Financial  Statements -- means the  consolidated and  consolidating  income
statements, statements of cash flows and balance sheets of the Company delivered
in accordance with Section 9.

     Foreign Pension Plan -- means any plan, fund or other similar program:

          (a) established or maintained  outside of the United States of America
     by the Company  primarily for the benefit of the  employees  (substantially
     all of whom are aliens not residing in the United States of America) of the
     Company,  which plan, fund or other similar program provides for retirement
     income for such  employees  or  results  in a  deferral  of income for such
     employees in contemplation of retirement; and

          (b) not otherwise subject to ERISA.

     Funded Debt -- means, with respect to any Person, without duplication,  all
Indebtedness  of such  Person for  borrowed  money  evidenced  by notes,  bonds,
debentures or similar  evidences of Indebtedness  that by its terms matures more
than one year from, or is directly or indirectly renewable or extendible at such
Person's  option under a revolving  credit or similar  agreement  obligating the
lender or lenders to extend  credit over a period of more than one year from the
date of creation thereof, and specifically  including Capital Lease Obligations,
current  maturities of long-term  debt,  revolving  credit and  short-term  debt
extendible beyond one year at the option of the debtor,  and also including,  in
the  case of the  Company,  the  obligations  of the  Company  evidenced  by the
Restated Notes and the Senior Credit  Documents and guaranties of Funded Debt of
other Persons.

     GAAP -- means generally  accepted  accounting  principles as in effect from
time  to  time  in  the  United  States,  as  set  forth  in  the  opinions  and
pronouncements of the Accounting  Principles Board and the American Institute of
Certified  Public  Accountants  and the  statements  and  pronouncements  of the



Financial  Accounting  Standards Board which are applicable to the circumstances
as of the date of  determination  consistently  applied,  except,  that,  if any
change in generally accepted accounting principles after the date hereof affects
the calculation of compliance with the financial  covenants in Section 8.16 such
that such change would cause the Company to be in default of any such  financial
covenant(s),  the  Company  may  by  notice  to  the  Noteholders,  provide  the
Noteholders with new financial  projections,  in form and substance satisfactory
to the Noteholders,  incorporating  such changes,  and the Noteholders shall, in
their discretion, reset such covenant(s) thereafter in accordance with generally
accepted accounting principles as then in effect.

     Governmental Authority means

          (a) the government of

                    (i) the  United  States  of  America  or any  state or other
               political subdivision thereof, or

                    (ii) any jurisdiction in which the Company or any Subsidiary
               conducts  all or  any  part  of its  business,  or  that  asserts
               jurisdiction   over  any   properties   of  the  Company  or  any
               Subsidiary, or

          (b) any entity exercising executive, legislative, judicial, regulatory
     or administrative functions of, or pertaining to, any such government.

     Grupo-- has the meaning set forth in Section 8.20

     Guaranteed  Indebtedness -- means, as to any Person, any obligation of such
Person  guaranteeing  any  indebtedness,  lease,  dividend,  or other obligation
("primary  obligation")  of any other  Person  (the  "primary  obligor")  in any
manner,  including any  obligation or arrangement of such Person to (a) purchase
or repurchase any such primary  obligation,  (b) advance or supply funds (i) for
the  purchase  or payment of any such  primary  obligation  or (ii) to  maintain
working  capital  or equity  capital of the  primary  obligor  or  otherwise  to
maintain the net worth or solvency or any balance sheet condition of the primary
obligor, (c) purchase property, securities or services primarily for the purpose
of  assuring  the owner of any such  primary  obligation  of the  ability of the
primary obligor to make payment of such primary obligation, or (d) indemnify the
owner of such primary obligation against loss in respect thereof.  The amount of
any Guaranteed Indebtedness at any time shall be deemed to be an amount equal to
the lesser at such time of (x) the stated or determinable  amount of the primary
obligation in respect of which such Guaranteed  Indebtedness is incurred and (y)
the maximum amount for which such Person may be liable  pursuant to the terms of
the  instrument  embodying  such  Guaranteed  Indebtedness  or, if not stated or
determinable,  the  maximum  reasonably  anticipated  liability  (assuming  full
performance) in respect thereof.

     Guaranty  -- means with  respect to any Person  (for the  purposes  of this
definition,  the  "Guarantor")  any  obligation  (except the  endorsement in the
ordinary course of business of negotiable instruments for deposit or collection)
of such Person guaranteeing or in effect guaranteeing any indebtedness, dividend



or other  obligation of any other Person (the "Primary  Obligor") in any manner,
whether  directly or  indirectly,  including,  without  limitation,  obligations
incurred through an agreement, contingent or otherwise, by the Guarantor:

          (a) to  purchase  such  indebtedness  or  obligation  or any  Property
     constituting security therefor;

          (b) to advance or supply funds

                    (i) for  the  purchase  or  payment  of  such  indebtedness,
               dividend or obligation; or

                    (ii) to  maintain  working  capital or other  balance  sheet
               condition  or any  income  statement  condition  of  the  Primary
               Obligor or otherwise to advance or make  available  funds for the
               purchase or payment of such indebtedness, dividend or obligation;

          (c) to lease  Property or to purchase  securities or other Property or
     services   primarily  for  the  purpose  of  assuring  the  owner  of  such
     indebtedness  or obligation  of the ability of the Primary  Obligor to make
     payment of the indebtedness or obligation; or

          (d) otherwise to assure the owner of the indebtedness or obligation of
     the Primary Obligor against loss in respect thereof.

     For purposes of computing  the amount of any Guaranty,  in connection  with
any computation of indebtedness or other liability:

                    (i) in each case where the obligation that is the subject of
               such Guaranty is in the nature of indebtedness for money borrowed
               it shall be assumed that the amount of the Guaranty is the amount
               of the direct obligation then outstanding; and

                    (ii) in each case where the  obligation  that is the subject
               of such Guaranty is not in the nature of  indebtedness  for money
               borrowed it shall be assumed  that the amount of the  Guaranty is
               the amount (if any) of the direct obligation that is then due.

     Hazardous  Material  -- means  any  substance,  material  or waste  that is
regulated  by, or forms the  basis of  liability  now or  hereafter  under,  any
Environmental Laws, including any material or substance that is (a) defined as a
"hazardous  waste,"  "hazardous  material,"  "hazardous  substance,"  "extremely
hazardous  waste,"  "restricted  hazardous waste,"  "pollutant,"  "contaminant,"
"hazardous  constituent,"  "special  waste," "toxic  substance" or other similar
term or phrase under any Environmental Laws, or (b) petroleum or any fraction or
by-product  thereof,   asbestos,   polychlorinated  biphenyls  (PCB's),  or  any
radioactive substance.

     Heathrow  Facility  -- means  the  property  located  at 195  International
Parkway, Heathrow, Florida 32746.



     Indebtedness -- means, with respect to any Person, without duplication, (a)
all indebtedness of such Person for borrowed money or for the deferred  purchase
price of  property  payment  for  which is  deferred  six  months  or more,  but
excluding  obligations  to trade  creditors  incurred in the ordinary  course of
business that are unsecured and not overdue by more than six months unless being
contested  in good  faith,  (b) all  reimbursement  and other  obligations  with
respect to letters of credit,  bankers' acceptances and surety bonds, whether or
not matured,  (c) all  obligations  evidenced  by notes,  bonds,  debentures  or
similar  instruments,   (d)  all  indebtedness  created  or  arising  under  any
conditional  sale or other title  retention  agreement  with respect to property
acquired by such Person  (even  though the rights and  remedies of the seller or
lender under such agreement in the event of default are limited to  repossession
or sale of such  property),  (e) all Capital Lease  Obligations  and the present
value  (discounted at the Index Rate (as defined in the Senior Credit Agreement)
as in  effect  on the  Restatement  Date) of future  rental  payments  under all
synthetic leases, (f) all obligations of such Person under commodity purchase or
option  agreements or other commodity price hedging  arrangements,  in each case
whether  contingent  or matured,  (g) all  obligations  of such Person under any
foreign exchange contract,  currency swap agreement,  interest rate swap, cap or
collar agreement or other similar agreement or arrangement designed to alter the
risks of that Person arising from  fluctuations  in currency  values or interest
rates, in each case whether contingent or matured, (h) all Indebtedness referred
to above  secured  by (or for  which  the  holder  of such  Indebtedness  has an
existing right,  contingent or otherwise,  to be secured by) any Lien upon or in
property or other assets (including  accounts and contract rights) owned by such
Person, even though such Person has not assumed or become liable for the payment
of such Indebtedness, (i) the obligations of the Company under the Senior Credit
Documents  and (j) the  obligations  of the Company  evidenced  by the  Restated
Notes.

     Intercreditor   Agreement   --  means  that   certain   Intercreditor   and
Subordination  Agreement  by  and  among  the  Company,  the  Noteholders,   the
Collateral Agent and the Senior Lender dated as of the Restatement Date.

     Interest  Expense  -- means,  with  respect  to any  Person  for any fiscal
period, interest expense (whether cash or non-cash) of such Person determined in
accordance  with GAAP for the  relevant  period  ended on such  date,  including
interest  expense  with  respect to any Funded Debt of such Person and  interest
expense for the relevant  period that has been  capitalized on the balance sheet
of such Person.

      Interest Payment Date -- has the meaning set forth in Section 5.1.

     Investments  --  means  all  investments,  made in cash or by  delivery  of
Property, by the Company and the Subsidiaries:

          (a) in any Person,  whether by acquisition of stock,  Indebtedness  or
     other  obligation  or Security,  or by loan,  Guaranty,  advance or capital
     contribution, or otherwise; or

          (b) in any Property;

provided,  however,  that  "Investments"  shall  not  include  any  advances  to
officers,  directors or employees of the Company or any Subsidiary in respect of
travel or other similar expenses relating to the business of the Company and the



Subsidiaries which such officers,  directors or employees expect to incur, which
advances are made in the ordinary course of business.

     IRC -- means the Internal Revenue Code of 1986, together with all rules and
regulations promulgated pursuant thereto, as amended from time to time.

     IRS -- means the United States  Internal  Revenue Service and any successor
agency.

     Lien -- means any interest in Property securing an obligation owed to, or a
claim by, a Person  other than the owner of the Property  (for  purposes of this
definition,  the  "Owner"),  whether  such  interest is based on the common law,
statute or contract, and includes but is not limited to:

          (a) the security  interest lien arising from a mortgage,  encumbrance,
     pledge,  conditional  sale or  trust  receipt  or a lease,  consignment  or
     bailment for security purposes,  and the filing of any financing  statement
     under the Uniform  Commercial Code of any jurisdiction,  or an agreement to
     give any of the foregoing;

          (b) reservations, exceptions, encroachments, easements, rights-of-way,
     covenants, conditions,  restrictions, leases and other title exceptions and
     encumbrances affecting real Property;

          (c)  stockholder   agreements,   voting  trust  agreements,   buy-back
     agreements  and all similar  arrangements  affecting the Owner's  rights in
     stock owned by the Owner; and

          (d) any  interest in any  Property  held by the Owner  evidenced  by a
     conditional sale agreement,  Capital Lease or other arrangement pursuant to
     which title to such  Property has been  retained by or vested in some other
     Person for security purposes.

     The term "Lien" does not include negative pledge clauses in loan agreements
and equal and ratable security clauses in loan agreements.

     License Agreement -- has the meaning set forth in Section 2.4(c).

     Liquidity Event -- means the occurrence of any of the following events: (a)
the  Company's  receipt of any income tax refund(s) for federal taxes paid prior
to the year 2002, (b) the Company's receipt of any imported pencil duty rebates,
(c) the  receipt of any  principal  payment in respect of the Deer Lake Note and
Mortgage,  or (d) the consummation of a sale/leaseback  or mortgage  refinancing
with respect to the Heathrow Facility.

     March 2004 2.5% Warrants -- is defined in the definition of 2.5% Warrants.

     March 2005 2.5% Warrants -- is defined in the definition of 2.5% Warrants.

     Material Adverse Effect -- means, with respect to any event or circumstance
(either   individually   or  in  the   aggregate   with  all  other  events  and
circumstances),  an effect caused  thereby or resulting  therefrom that would be
materially adverse as to, or in respect of:



          (a) the business, operations, profits, financial condition, Properties
     or business prospects of the Company or any Subsidiary;

          (b) the ability of the Company to perform  its  obligations  under any
     Transaction Document; or

          (c)  the  validity  or   enforceability  of  any  of  the  Transaction
     Documents.

      Maturity Date -- means October 3, 2005.

     Maximum Legal Rate of Interest -- means the maximum rate of interest that a
holder of  Restated  Notes may from time to time  legally  charge the Company by
agreement  and in regard to which the Company  would be  prevented  successfully
from raising the claim or defense of usury under the Applicable  Interest Law as
now or hereafter construed by courts having appropriate jurisdiction.

      Mortgages -- has the meaning as set forth in the Security Agreement.

     Multiemployer Plan -- means any "multiemployer plan" (as defined in section
4001(a)(3) of ERISA), and to which the Company, any of its Subsidiaries or ERISA
Affiliate  is making,  is obligated  to make,  or has made or been  obligated to
make, contributions on behalf of participants who are or were employed by any of
them.

     NCR Buyer-- means New Castle  Refractories  Company,  Inc., a  Pennsylvania
corporation, and its successors and assigns.

     NCR Division -- means the assets of the Company constituting its New Castle
Refractories  division  located in New Castle,  Lawrence  County,  Pennsylvania,
Newell,  Hancock County, West Virginia,  and Masillon (Townships of Lawrence and
Tuscarawas) Stark County, Ohio.

     Net Borrowing  Availability -- has the meaning assigned to such term in the
Senior Credit Agreement.

     Net Worth -- means,  with respect to any Person, at any time, the net worth
of such Person as would be reflected on a balance sheet of such Person  prepared
in accordance with GAAP at such time; provided, however, that minority interest,
shall not be included in Net Worth of any Person.

     NCR Properties -- shall mean the Real Property of the Company  constituting
its New Castle  Refractories  division  located in New Castle,  Lawrence County,
Pennsylvania,  Newell, Hancock County, West Virginia, and Masillon (Townships of
Lawrence and Tuscarawas) Stark County, Ohio.

     North  American  EBITDA -- means,  with respect to any fiscal  period,  the
Company's  and its  Subsidiaries  United  States  and  Canadian  operations  net
earnings (or loss),  minus  extraordinary  gains, plus interest expense,  income



taxes,   and  depreciation  and   amortization   plus   non-recurring   non-cash
extraordinary losses, for such period, as determined in accordance with GAAP.

     Noteholder(s) -- has the meaning set forth in the introductory paragraph.

     Operating Lease -- means, with respect to any Person,  any lease other than
a Capital Lease.

     Patent  Collateral   Security   Agreement  --  means  that  certain  Patent
Collateral  Security  Agreement  by and between  the Company and the  Collateral
Agent and dated as of the Restatement Date.

      PBGC -- means the Pension Benefit Guaranty Corporation, or any other
Person succeeding to the duties thereof.

     Pension Plan -- means a Plan described in section 3(2) of ERISA.

     Permitted  Dispositions  -- means  (a) sales or other  dispositions  by the
Company and its Subsidiaries of Equipment that is substantially  worn,  damaged,
or obsolete,  in the ordinary  course of business,  (b) sales by the Company and
its Subsidiaries of Inventory to buyers in the ordinary course of business,  (c)
the  use or  transfer  of  money  or  Cash  Equivalents  by the  Company  or its
Subsidiaries  in a manner that is not  prohibited by the terms of this Agreement
or the other  Transaction  Documents,  (d) the  licensing by the Company and its
Subsidiaries, on a non-exclusive basis, of patents, trademarks,  copyrights, and
other intellectual  property rights in the ordinary course of business;  (e) the
sale by the Company of Equipment to Grupo provided,  that, each of the following
conditions has been satisfied in the  determination of the Noteholders:  (i) the
Company  shall have sent  written  notice to the  Noteholders  of such  intended
disposition  no later than  thirty  (30) days  prior to the date of sale,  which
notice shall identify each of the items of Equipment to be sold to the appraisal
referred  to in  Section  3.1(w)  of the  Senior  Credit  Agreement,  (ii)  such
Equipment shall have a value in the aggregate,  not in excess of $300,000, (iii)
such Equipment is currently located at the Company's Sandusky,  Ohio,  location,
(iv) the Company shall only accept cash  consideration  from Grupo, in an amount
not less than $300,000,  which shall be immediately paid or delivered, or caused
to paid or delivered to Senior Lender,  (v) the sale shall have been consummated
no later than  December  31,  2002;  and (vi) on the date of such sale and after
giving effect  thereto,  no Event of Default shall exist or have occurred and be
continuing,  and (f) the sale of all of the Company's right,  title and interest
in and to the Deer Lake Note and Mortgage, provided, that, each of the following
conditions has been satisfied in the  determination of the Noteholders:  (i) the
Company  shall have sent  written  notice to the  Noteholders  of such  intended
disposition  no later than  thirty  (30) days  prior to the date of sale,  which
notice shall identify,  among other things, the outstanding  principal amount of
such Note and the intended  purchaser  thereof,  and (ii) the Company shall only
accept cash  consideration  from such purchaser,  in an amount equal to not less
than eighty (80%) percent of the then outstanding  principal amount of the Note,
which consideration shall be immediately paid or delivered, or caused to paid or
delivered to the  Noteholders in accordance with the with Section 5.2(c) hereof,
provided however that Permitted  Dispositions  shall not include item (d) of the
definition of Liquidity Event



     Permitted  Holder -- means (i) Mr.  Gino N. Pala,  having an address at c/o
Dixon Ticonderoga Company, 195 International Parkway, Heathrow,  Florida, 32746,
and (ii) Mr.  Richard  F.  Joyce,  having an  address  at c/o Dixon  Ticonderoga
Company,  195  International  Parkway,  Heathrow,   Florida,  32746,  and  their
respective Family Members, and Family Trusts and (iii) the Noteholders,  and any
future  holder that is an  institutional  investor  that is also a holder of the
Restated Notes.

     Permitted  Investments  -- means (a)  investments  by the  Company or Dixon
Ticonderoga  Inc.  in  Cash  Equivalents,  (b)  investments  by the  Company  in
negotiable  instruments  for  collection,  (c)  advances  made by the Company in
connection  with  purchases  of goods or  services  in the  ordinary  course  of
business,  (d) loans by the  Company or Dixon  Ticonderoga  Inc.  after the date
hereof,  provided,  that,  as to all of such loans,  (i) within thirty (30) days
after the end of each fiscal month, the Company shall provide to the Noteholders
a  report  in  form  and  substance  satisfactory  to  the  Noteholders  of  the
outstanding amount of such loans as of the last day of the immediately preceding
month and indicating any loans made and payments received during the immediately
preceding month,  (ii) the Indebtedness  arising pursuant to any such loan shall
not be  evidenced by a promissory  note or other  instrument,  unless the single
original of such note or other instrument is promptly delivered to Senior Lender
to hold as part of the Collateral,  with such endorsement  and/or  assignment by
the payee of such note or other instrument as Senior Lender and then Noteholders
may  require,  (iii) as of the date of any such  loan and  after  giving  effect
thereto,  the Company shall be Solvent, and (iv) as of the date of any such loan
and after giving effect  thereto,  no Default or Event of Default shall exist or
have occurred and be continuing.

     Permitted  Liens --  means  (a)  Liens  provided  for  under  the  Security
Agreement  (b) Liens  held by Senior  Lender,  (c) Liens for  unpaid  taxes that
either (i) are not yet delinquent, or (ii) do not constitute an Event of Default
hereunder and are the subject of Permitted Protests, (d) Liens set forth on Part
2.2(b) of Annex 2 and Part 8.2 of Annex 2, (e) the  interests  of lessors  under
operating  leases,  (f) purchase  money Liens or the  interests of lessors under
Capital  Leases to the extent  that such  Liens or  interests  secure  Permitted
Purchase Money  Indebtedness and so long as such Lien attaches only to the asset
purchased or acquired and the proceeds  thereof,  (g) Liens arising by operation
of law in favor of warehousemen,  landlords,  carriers, mechanics,  materialmen,
laborers,  or suppliers,  incurred in the ordinary course of business and not in
connection with the borrowing of money,  and which Liens either (1) are for sums
not yet  delinquent,  or (2) are the subject of  Permitted  Protests,  (h) Liens
arising from deposits made in connection with obtaining worker's compensation or
other  unemployment  insurance,  (i) Liens or deposits to secure  performance of
bids,  tenders, or leases incurred in the ordinary course of business and not in
connection with the borrowing of money, (j) Liens granted as security for surety
or appeal bonds in connection  with obtaining such bonds in the ordinary  course
of business, (k) Liens resulting from any judgment or award that is not an Event
of Default  hereunder,  (l) Liens with respect to the Real  Property  Collateral
that are exceptions to the commitments for title insurance  issued in connection
with the Mortgages,  as accepted by Lender,  (m) liens and security interests of
Ohio  National  Life  Insurance  Company  on the  Heathrow  Facility  to  secure
Indebtedness to Ohio National Life Insurance Company permitted under Section 7.2
(c) hereof,  and (n) with respect to any Real  Property  that is not part of the
Real Property Collateral, easements, rights of way, and zoning restrictions that
do not materially interfere with or impair the use or operation thereof.



     Permitted  Purchase  Money  Indebtedness  --  means,  as  of  any  date  of
determination,  Purchase Money Indebtedness  incurred after the Restatement Date
in an aggregate  principal  amount  outstanding at any one time not in excess of
$500,000.

     Person -- means an individual, partnership,  corporation, limited liability
company, joint venture, trust, unincorporated  organization,  or a government or
agency or political subdivision thereof.

     PIK Notes -- means the promissory  notes,  in the form of Exhibit E hereto,
evidencing  accrued  interest on the Existing Notes for the period July 10, 2000
through and  including  March 31, 2002,  issued to the  Noteholders  pursuant to
Section 4.2.

     Plan -- means an  "employee  benefit  plan" (as defined in section  3(3) of
ERISA) that is or,  within the preceding  five years,  has been  established  or
maintained,  or to which  contributions are or, within the preceding five years,
have been made or required to be made, by the Company or any ERISA  Affiliate or
with respect to which the Company or any ERISA Affiliate may have any liability.

     Pledge and Security Agreement -- that certain Pledge and Security Agreement
by and  between  the  Company  and the  Collateral  Agent  and  dated  as of the
Restatement Date.

     Prepayment  Compensation  Amount  -- means,  with  respect  to any  Prepaid
Principal and the date of payment thereof (a "Payment Date"), an amount equal to
the  excess (if any) of the  Present  Value of the  Prepaid  Cash Flows over the
amount  of such  Prepaid  Principal,  determined  in  respect  of  such  Prepaid
Principal as of such Payment Date.

     As used in this definition:

                    Prepaid  Principal -- means any principal amount of Restated
               Notes  being  paid  (or   otherwise   retired)   for  any  reason
               (including, without limitation, acceleration, optional payment or
               mandatory  purchase  required  because  of  the  occurrence  of a
               contingency)  prior to its  regularly  scheduled  maturity  date;
               provided,  however, that only the aggregate principal amount paid
               or retired in excess of $11,000,000  in the aggregate  during the
               period from the Restatement Date through September 26, 2003 shall
               constitute Prepaid Principal.

                    Present  Value of the Prepaid Cash Flows -- means the sum of
               the present  values of the then  remaining  required  payments of
               principal and interest that would have been payable in respect of
               such Prepaid Principal but that are no longer payable as a result
               of the early payment of such Prepaid  Principal.  In  determining
               such present values:

                         (a)  the  amount  of  interest   accrued   through  and
                    including the day immediately preceding such Payment Date on
                    such Prepaid Principal since the scheduled  interest payment
                    date  immediately  preceding  such  Payment  Date  shall  be
                    deducted from the first of such payments of interest;



          (b) each required  principal  payment  shall be deemed  payable on the
     last date before which such payment would be overdue; and

          (c) a discount  rate per annum equal to the  Make-Whole  Discount Rate
     determined  with  respect to such Prepaid  Principal  and such Payment Date
     divided by four (4),  and a  discount  period of three (3) months of thirty
     (30) days each, shall be used.

            Make-Whole Discount Rate -- means the sum of:

          (a) one half of one percent (0.50%) per annum; and

          (b) the per annum  percentage  rate  (rounded to the nearest three (3)
     decimal places) equal to the bond equivalent yield to maturity derived from
     the  Applicable  Treasury  Rate  determined  as of the date that is two (2)
     Business Days prior to such Payment Date.

            Applicable Treasury Rate -- means, at any time:

          (a) the Bloomberg Rate;

          (b) if the  Bloomberg  Financial  Markets  System is not then  quoting
     yields on United States government securities, then the Telerate Rate;

          (c) if neither the  Bloomberg  Financial  Markets  System nor Telerate
     Service is then quoting yields on United States government securities, then
     the per annum yield  reported on such other  electronic  quotation  service
     selected by the Company and agreed to by the Required  Noteholders at 10:00
     a.m.  (New York time) on the  second  (2nd)  Business  Day  preceding  such
     Payment  Date for United  States  government  securities  having a maturity
     (rounded to the nearest month)  corresponding  to the Weighted Average Life
     to Maturity of such Prepaid Principal; and

          (d) if neither the  Bloomberg  Financial  Markets  System nor Telerate
     Service is then quoting yields on United States  government  securities and
     the Company and the Required Noteholders cannot agree on another electronic
     quotation service, then the Applicable H.15 Rate.

     In each such case,  If no such United  States  Treasury  obligation  with a
Treasury Constant Maturity  corresponding  exactly to such Weighted Average Life
to  Maturity  is  listed,  then the  yields  for the two (2) then  most  current
hypothetical   United  States  Treasury   obligations  with  Treasury   Constant
Maturities most closely  corresponding to such Weighted Average Life to Maturity
(one  (1)  with a  longer  maturity  and one (1)  with a  shorter  maturity,  if
available) shall be calculated  pursuant to the immediately  preceding  sentence
and the Make-Whole Discount Rate shall be interpolated or extrapolated from such
yields on a straight-line basis.



     Applicable  H.15 -- means,  at any time, the United States Federal  Reserve
Statistical  Release H.15(519) then most recently published and available to the
public,  or if such  publication  is not  available,  then any  other  source of
current  information  in respect of interest  rates on  securities of the United
States of America  that is  generally  available  and,  in the  judgment  of the
Required  Noteholders,   provides  information   reasonably  comparable  to  the
H.15(519) report.

     Applicable  H.15 Rate -- means,  at any time,  the then most current annual
yield to maturity of the hypothetical  United States Treasury  obligation listed
in the Applicable H.15 with a equal to the Weighted  Average Life to Maturity of
such Prepaid Principal.

     Bloomberg  Rate -- means  the per annum  yield  reported  on the  Bloomberg
Financial  Markets  System at 10:00 a.m.  (New York  time) on the  second  (2nd)
Business Day preceding such Payment Date for United States Treasury  obligations
having a Treasury Constant  Maturity  corresponding to the Weighted Average Life
to Maturity of such Prepaid  Principal.  Page USD shall be used as the source of
such  yields,  or if not then  available,  such other  screen  available  on the
Bloomberg  Financial  Markets  System as shall,  in the opinion of the  Required
Noteholders, provide equivalent information.

     Telerate Rate -- means the per annum yield  reported on Bridge  Telerate at
10:00 a.m.  (New York time) on the second  (2nd)  Business  Day  preceding  such
Payment Date for United States Treasury  obligations  having a Treasury Constant
Maturity  (rounded to the nearest month)  corresponding  to the Weighted Average
Life to Maturity of such Prepaid Principal. Page 678 shall be used as the source
of such yields,  or if not then  available,  such other screen  available on the
Telerate Service as shall, in the opinion of the Required  Noteholders,  provide
equivalent information.

     Treasury  Constant  Maturity -- has the meaning specified in the Applicable
H.15.

     Weighted Average Life to Maturity -- means the number of years  (calculated
to  the  nearest  one-twelfth  (1/12th))  obtained  by  dividing  the  Remaining
Dollar-Years of such Prepaid Principal by such Prepaid Principal,  determined as
of such Payment Date.

     Remaining Dollar-Years -- means the result obtained by:

          (a) multiplying,  in the case of each then remaining scheduled payment
     of principal  that would have been payable in respect of Prepaid  Principal
     but is no  longer  payable  as a  result  of the  payment  of such  Prepaid
     Principal;

                    (i) an amount equal to such scheduled  payment of principal;
               by


                    (ii)  the  number  of  years   (calculated  to  the  nearest
               one-twelfth)  that will elapse  between such Payment Date and the
               date  such  scheduled  principal  payment  would  be due if  such
               Prepaid Principal had not been so prepaid; and

          (b)  calculating  the  sum of  each of the  products  obtained  in the
     preceding subsection (a).

     Projections -- means  Borrower's  and its  Subsidiaries,  consolidated  and
consolidating forecasted (a) balance sheets, (b) profit and loss statements, and
(c) cash flow  statements,  all prepared on a basis  consistent  with Borrower's
historical financial  statements,  together with appropriate  supporting details
and a statement of underlying assumptions.

     Property -- means any  interest  in any kind of property or asset,  whether
real, personal or mixed, and whether tangible or intangible.

     Qualified Plan -- means a Pension Plan that is intended to be tax-qualified
under Section 401(a) of the IRC.

     Reaffirmation of Guarantee -- Section 4.8 and Exhibit F-1 and F-2 hereto.

     Release -- means any release, threatened release, spill, emission, leaking,
pumping, pouring,  emitting,  emptying,  escape, injection,  deposit,  disposal,
discharge,  dispersal,  dumping,  leaching or migration of Hazardous Material in
the indoor or outdoor environment,  including the movement of Hazardous Material
through or in the air, soil, surface water, ground water or property.

     Remedies -- means and includes, with respect to any Indebtedness:

          (a) the acceleration of the maturity of any of such Indebtedness;

          (b) the  exercise of any put right or other  similar  right to require
     the Company or any Subsidiary to repurchase any of such Indebtedness  prior
     to the stated maturity thereof;

          (c) the collection or commencement of proceedings against the Company,
     any Subsidiary or any other Person obligated on such Indebtedness or any of
     their respective Property, to enforce or collect any of such Indebtedness;

          (d) taking  possession  of or  foreclosing  upon  (whether by judicial
     proceedings or otherwise) any Liens or other  collateral  security for such
     Indebtedness;  or causing a  marshalling  of any Property of the Company or
     any Subsidiary;

          (e) the  making of a demand in respect  of any  Guaranty  given by the
     Company or any Subsidiary of such Indebtedness;

          (f) exercising any other remedies with respect to such Indebtedness or
     any claim with respect thereto; or


          (g) the taking of any action against the Company, any Subsidiary or an
     other  Person  obligated  on or for  such  Indebtedness,  or  any of  their
     respective assets,  pursuant to the agreements governing such Indebtedness,
     in connection  with the collection of such  Indebtedness or the enforcement
     of the Liens, if any, securing such Indebtedness.

     Required  Noteholders  -- means,  at any time, the holders of sixty-six and
two-thirds  percent  (66-2/3%) in principal  amount of the Restated Notes at the
time  outstanding  (exclusive of Restated Notes then owned by any one or more of
the Company, any Subsidiary or any Affiliate).

     Restated  Documents--  means the Restated  Note  Agreement and the Restated
Notes.

     Restated  Note  Agreement -- has the meaning set forth in the  introductory
paragraph of this Agreement.

     Restated  Notes  -- has the  meaning  set  forth  in the  Recitals  of this
Agreement.

     Restatement Date -- means October 3, 2002.

     Rights -- means, with respect to any Person, any right, warrant,  option or
other similar right to purchase or receive Capital Stock of such Person.

     SEC -- means,  at any time, the  Securities and Exchange  Commission or any
other federal agency at such time administering the Securities Act.

     Securities  Act -- means the  Securities  Act of 1933, as amended,  and the
rules and regulations of the SEC promulgated thereunder.

     Security -- means  "security" as defined by section 2(1) of the  Securities
Act.

     Security  Agreement -- means that certain Security Agreement by and between
the Company and the Collateral Agent and dated as of the Restatement Date.

     Seller Note -- has the meaning set forth in Section 8.4.

     Senior Credit Agreement -- means the Loan and Security Agreement,  dated as
of October 3, 2002,  among the Company and the Senior  Lender,  as amended  from
time to time.

     Senior Credit  Documents -- means the Senior Credit Agreement and all other
agreements,  instruments,  documents  and  certificates  executed in  connection
therewith or executed and  delivered  to, or in favor of, the Senior  Lender and
including  all  other  pledges,  powers  of  attorney,  consents,   assignments,
contracts,  notices,  and all other written  matter whether  heretofore,  now or
hereafter executed by or on behalf of the Company or any of its Subsidiaries, or
any  employee of the Company or any of its  Subsidiaries,  and  delivered to the
Senior Lender in connection with the Senior Credit Agreement or the transactions



contemplated  thereby,  and  including  all  appendices,  exhibits or  schedules
thereto,  and all amendments,  restatements,  supplements or other modifications
thereto, as the same may be in effect at any and all times.

     Senior Financial  Officer -- means any one of the chief financial  officer,
the treasurer and the principal accounting officer of the Company.

     Senior Lender-- means Foothill Capital Corporation.

     Senior  Obligations -- means all loans,  advances,  debts,  liabilities and
obligations for the performance of covenants,  tasks or duties or for payment of
monetary   amounts  (whether  or  not  such  performance  is  then  required  or
contingent, or such amounts are liquidated or determinable) owing by the Company
or any of its  Subsidiaries  to the Senior Lender,  and all covenants and duties
regarding such amounts, of any kind or nature, present or future, whether or not
evidenced by any note,  agreement or other instrument,  arising under the Senior
Credit Agreement or any of the other Senior Credit Documents. This term includes
all  principal,   interest  (including  all  interest  that  accrues  after  the
commencement  of any case or  proceeding by or against the Company or any of its
Subsidiaries in bankruptcy,  fees,  Charges,  expenses,  attorneys' fees and any
other sum chargeable to the Company and any of its Subsidiaries under the Senior
Credit Agreement or any of the other Senior Credit Documents.

     Senior  Officer -- means any one of the chairman of the Board of Directors,
the chief executive officer,  the chief operating  officer,  the chief financial
officer and the  president,  of the Company,  and in  addition,  with respect to
Dixon Ticonderoga Inc., treasurer.

     Specified Payment Date - has the meaning set forth in Section 5.3(b)

     Stockholder  -- means,  with respect to any Person,  each holder of Capital
Stock of such Person.

     Subsidiary -- means, at any time, each  corporation,  association,  limited
liability  company or other business  entity which  qualifies as a Subsidiary of
the Company that is properly included in a consolidated  financial  statement of
the Company and its Subsidiaries in accordance with GAAP at such time.

     Subsidiary  Guaranties--  means the (i) Guarantee dated as of September 26,
1996 and executed by Dixon  Ticonderoga,  Inc.,  Dixon  Europe,  Limited,  Dixon
Ticonderoga  De  Mexico,  S.A.  De  C.V.,  Bryn  Mawr  Ocean  Resorts  Inc.  and
Ticonderoga  Graphite Inc.,  and (ii)  Guarantee  dated as of August 4, 2000 and
executed by Dixon Ticonderoga, Inc., Dixon Europe, Limited, Grupo Dixon, S.A. De
C.V.  (formerly  known as Dixon  Ticonderoga  Company De Mexico,  S.A. De C.V.),
Vinci De Mexico, S.A. De C.V., Vinci Manufactura, S.A. De C.V., Comercializadora
Dixon, S.A. De C.V.  Servidix,  S.A. De C.V., Dixon Industrial  Mexico,  S.A. De
C.V., Dixon Ticonderoga De Mexico,  S.A. De C.V. and Ticonderoga  Graphite Inc.,
in each case as reaffirmed pursuant hereto.

     Subsidiary  Guarantors  -- means,  Dixon  Ticonderoga  Inc.,  Dixon Europe,
Limited,  Grupo  Dixon,  S.A.  de C.V.,  Dixon  Comercializadora,  S.A. de C.V.,
Servidix, S.A. de C.V., Dixon Ticonderoga de Mexico, S.A. de C.V., Dixon



Industrial Mexico,  S.A. de C.V.,  Beijing Dixon Ticonderoga  Stationery Company
Limited  and  Ticonderoga  Graphite  Inc.,  each  sometimes  referred  to herein
individually as a Subsidiary Guarantor.

     Tangible Net Worth -- means, as of any date of determination, the result of
(a)  the  Company's  (on a  consolidated  basis  with  its  Subsidiaries)  total
stockholder's  equity,  minus  (b) the sum of (i) all  Intangible  Assets of the
Company  (on a  consolidated  basis  with  its  Subsidiaries),  (ii)  all of the
Company's  prepaid expenses (on a consolidated  basis with its Subsidiaries) and
(iii)  all  amounts  due  to  the  Company  from  Affiliates,   plus  (c)  other
comprehensive loss items, minus (d) other comprehensive income items.

     Target Payment -- means,  at any time with respect to any period  beginning
on  October  3,  2002 and  ending  on a date set forth  below  (each,  a "Target
Period"),  an aggregated  principal amount paid in respect of the Restated Notes
equal to the US Dollar amount set forth opposite such Target Period:


      --------------------------------------------------------------------
      Target Period Ending Date:         Target Payment:
      --------------------------------------------------------------------
      December 31, 2002                  $1,500,000
      --------------------------------------------------------------------
      December 31, 2003                  $3,500,000
      --------------------------------------------------------------------
      December 31, 2004                  $5,500,000
      --------------------------------------------------------------------
      October 3, 2005                    $6,500,000
      --------------------------------------------------------------------

     Target Period -- is defined in the  definition of "Target  Payment" in this
Section 11.1.

     Taxes -- means taxes, levies, imposts, deductions, Charges or withholdings,
and all liabilities with respect thereto, excluding taxes imposed on or measured
by net income or gross receipts by the jurisdictions under the laws of which the
Senior  Lenders and the holders of the Restated  Notes are organized or in which
the Senior  Lenders and the holders of the Restated  Notes are doing business or
by any political subdivision thereof.

     Title IV Plan -- means a Pension  Plan  (other than a  Multiemployer  Plan)
that  is  covered  by  Title  IV of  ERISA  and  that  the  Company,  any of its
Subsidiaries or ERISA Affiliate  maintains,  contributes to or has an obligation
to  contribute to on behalf of  participants  who are or were employed by any of
them.

     Trademark  Collateral  Security  Agreement -- means that certain  Trademark
Collateral  Security  Agreement  by and between  the Company and the  Collateral
Agent and dated as of the Restatement Date.

     Transaction  Documents  means and  includes  this  Agreement,  the Restated
Notes, the 2.5% Warrants,  the 9.5% Warrants,  each Collateral Document, and all
other  documents,  certificates  and instruments to be executed  pursuant to the
terms of the foregoing,  as each may be amended,  restated or otherwise modified
from time to time.



     Warrants  means the 2.5%  Warrants,  the 9.5%  Warrants,  and the  Existing
Warrants.

     11.2 Accounting Principles.

          (a)  Generally.   Unless  otherwise  provided  herein,  all  financial
     statements  delivered in connection herewith will be prepared in accordance
     with GAAP.  Where the character or amount of any asset or liability or item
     of income or expense, or any consolidation or other accounting  computation
     is  required  to be made  for any  purpose  hereunder,  it shall be done in
     accordance with GAAP;  provided,  however,  that if any term defined herein
     includes or excludes amounts,  items or concepts that would not be included
     in or  excluded  from such term if such term were  defined  with  reference
     solely  to GAAP,  such  term will be deemed  to  include  or  exclude  such
     amounts, items or concepts as set forth herein.

          (b) Consolidation.  Whenever  accounting amounts of a group of Persons
     are to be determined  "on a  consolidated  basis" it shall mean that, as to
     balance sheet amounts to be  determined as of a specific  time,  the amount
     that would appear on a consolidated  balance sheet of such Persons prepared
     as of such time, and as to income statement  amounts to be determined for a
     specific  period,  the amount that would  appear on a  consolidated  income
     statement of such Persons prepared in respect of such period,  in each case
     with all  transactions  among such  Persons  eliminated,  and  prepared  in
     accordance with GAAP except as otherwise required hereby.

          (c)  Currency.  With respect to any  determination,  consolidation  or
     accounting  computation required hereby, any amounts not denominated in the
     currency  in which this  Agreement  specifies  shall be  converted  to such
     currency in accordance with the requirements of GAAP (as such  requirements
     relate to such determination, consolidation or computation) and, if no such
     requirements  shall exist,  converted to such currency in  accordance  with
     normal  banking  procedures,  at the  closing  rate as reported in The Wall
     Street   Journal   published   most   recently  as  of  the  date  of  such
     determination,  consolidation or computation or, if no such quotation shall
     then be  available,  as quoted  on such  date by any bank or trust  company
     reasonably acceptable to the Required Noteholders.

     11.3 Directly or Indirectly.

     Where any provision  herein refers to action to be taken by any Person,  or
which such Person is prohibited from taking,  such provision shall be applicable
whether such action is taken  directly or indirectly  by such Person,  including
actions  taken by or on  behalf of any  partnership  in which  such  Person is a
general partner.

     11.4 Section Headings and Table of Contents and Construction.

          (a) Section  Headings  and Table of  Contents,  etc. The titles of the
     Sections of this  Agreement  and the Table of  Contents  of this  Agreement
     appear as a matter of convenience only, do not constitute a part hereof and
     shall not affect the  construction  hereof.  The words "herein,"  "hereof,"
     "hereunder"  and "hereto" refer to this Agreement as a whole and not to any
     particular Section or other



     subdivision.  References  to  Sections  are,  unless  otherwise  specified,
     references  to  Sections  of this  Agreement.  References  to  Annexes  and
     Exhibits  are,  unless  otherwise  specified,  references  to  Annexes  and
     Exhibits attached to this Agreement.

          (b) Independent Construction.  Each covenant contained herein shall be
     construed   (absent  an  express  contrary   provision   herein)  as  being
     independent of each other covenant  contained  herein,  and compliance with
     any one covenant shall not (absent such an express  contrary  provision) be
     deemed to excuse compliance with one or more other covenants.

     11.5 Governing Law.

     THIS  AGREEMENT AND THE RESTATED  NOTES SHALL BE GOVERNED BY, AND CONSTRUED
AND ENFORCED IN ACCORDANCE  WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK. IN
ADDITION,  THE PARTIES HERETO SELECT, TO THE EXTENT THEY MAY LAWFULLY DO SO, THE
INTERNAL LAWS OF THE STATE OF NEW YORK AS THE APPLICABLE INTEREST LAW.

     11.6 General Interest Provisions.

     It is the intention of the Company and the Noteholders to conform  strictly
to the Applicable Interest Law. Accordingly,  it is agreed that, notwithstanding
any provisions to the contrary in this Agreement or in the Restated  Notes,  the
aggregate of all interest,  and any other charges or consideration  constituting
interest under the Applicable Interest Law that is taken,  reserved,  contracted
for, charged or received  pursuant to this Agreement or the Restated Notes shall
under no  circumstances  exceed the maximum  amount of  interest  allowed by the
Applicable  Interest Law. If any such excess interest is ever charged,  received
or collected on account of or relating to this  Agreement and the Restated Notes
(including  any charge or amount which is not  denominated  as "interest" but is
legally  deemed to be interest  under  Applicable  Interest  Law),  then in such
event:

          (a) the provisions of this Section 11.6 shall govern and control;

          (b) the  Company  shall  not be  obligated  to pay the  amount of such
     interest  to the  extent  that it is in  excess  of the  maximum  amount of
     interest allowed by the Applicable Interest Law;

          (c) any excess shall be deemed a mistake and  cancelled  automatically
     and, if theretofore  paid, shall be credited to the principal amount of the
     Restated Notes by the holders thereof,  and if the principal balance of the
     Restated  Notes is paid in full,  any  remaining  excess shall be forthwith
     paid to the Company; and

          (d) the effective rate of interest shall be  automatically  subject to
     reduction to the Maximum Legal Rate of Interest.

If at any time  thereafter,  the Maximum  Legal Rate of  Interest is  increased,
then, to the extent that it shall be permissible under the Applicable Interest



Law, the Company shall  forthwith pay to the holders of the Restated Notes, on a
pro rata  basis,  all amounts of such  excess  interest  that the holders of the
Restated Notes would have been entitled to receive pursuant to the terms of this
Agreement  and the  Restated  Notes had such  increased  Maximum  Legal  Rate of
Interest been in effect at all times when such excess interest  accrued.  To the
extent  permitted by the Applicable  Interest Law, all sums paid or agreed to be
paid to the holders of the Restated Notes for the use,  forbearance or detention
of the indebtedness  evidenced thereby shall be amortized,  prorated,  allocated
and spread throughout the full term of the Restated Notes.

12. Miscellaneous

     12.1 Communications.

          (a)  Method;  Address.  All  communications  hereunder  or  under  the
     Restated  Notes  shall be in  writing  and  shall be  delivered  either  by
     nationwide  overnight  courier or by facsimile  transmission  (confirmed by
     delivery by nationwide  overnight courier sent on the day of the sending of
     such  facsimile  transmission).  Communications  to the  Company  shall  be
     addressed  as set forth on Annex 2, or at such  other  address of which the
     Company shall have notified each holder of Restated  Notes.  Communications
     to the holders of the  Restated  Notes shall be  addressed  as set forth on
     Annex 1 by such holder, or at such other address of which such holder shall
     have notified the Company (and the Company shall record such address in the
     register for the  registration  and transfer of Restated  Notes  maintained
     pursuant to Section 6.1).

          (b) When Given.  Any  communication  addressed and delivered as herein
     provided  shall be deemed to be received  when  actually  delivered  to the
     address of the addressee  (whether or not delivery is accepted) or received
     by  the  telecopy  machine  of  the  recipient.  Any  communication  not so
     addressed and delivered shall be ineffective.

          (c) Service of Process.  Notwithstanding  the foregoing  provisions of
     this  Section  12,  service of process  in any suit,  action or  proceeding
     arising out of or relating to this agreement or any document,  agreement or
     transaction  contemplated hereby, or any action or proceeding to execute or
     otherwise  enforce any judgment in respect of any breach hereunder or under
     any document or agreement  contemplated  hereby,  shall be delivered in the
     manner provided in Section 12.7(c).

     12.2 Reproduction of Documents.

     This  Agreement  and all  documents  relating  hereto,  including,  without
limitation,  consents, waivers and modifications that may hereafter be executed,
documents  received by you at the closing of your purchase of the Restated Notes
(except  the  Restated  Notes  themselves  and  the  Warrants),   and  financial
statements, certificates and other information previously or hereafter furnished
to any holder of Restated Notes,  may be reproduced by the Company or any holder
of  Restated  Notes by any  photographic,  photostatic,  microfilm,  micro-card,
miniature  photographic,  digital or other  similar  process  and each holder of
Restated  Notes may  destroy  any  original  document  so  reproduced.  Any such
reproduction  shall be  admissible  in  evidence as the  original  itself in any
judicial  or  administrative  proceeding  (whether  or not  the  original  is in
existence and whether or not such  reproduction  was made by the Company or such
holder of Restated Notes in the regular course of business) and any enlargement,



facsimile  or  further  reproduction  of such  reproduction  shall  likewise  be
admissible in evidence.  Nothing in this Section 12.2 shall prohibit the Company
or any holder of Restated Notes from  contesting the accuracy or validity of any
such reproduction.

     12.3 Survival; Entire Agreement.

     All warranties,  representations,  certifications  and covenants  contained
herein or in any certificate or other  instrument  delivered  hereunder shall be
considered  to have been  relied  upon by the  other  parties  hereto  and shall
survive  the  delivery  to  you  of  the  Restated   Notes   regardless  of  any
investigation  made by or on behalf of any party hereto.  All  statements in any
certificate  or other  instrument  delivered  pursuant to the terms hereof shall
constitute warranties and representations  hereunder.  All obligations hereunder
(other than payment of the Restated Notes,  but including,  without  limitation,
reimbursement  obligations in respect of costs, expenses and fees) shall survive
the payment of the Restated  Notes and the  termination  hereof.  Subject to the
preceding sentence, this Agreement, the Restated Notes and the other Transaction
Documents  embody the entire agreement and  understanding  among the Company and
the Noteholders, and supersede all prior agreements and understandings, relating
to the subject matter hereof.

     12.4 Successors and Assigns.

     This  Agreement  shall  inure to the  benefit  of and be  binding  upon the
successors and assigns of each of the parties hereto.  The provisions hereof are
intended to be for the benefit of all  holders,  from time to time,  of Restated
Notes,  and shall be  enforceable  by any such holder  whether or not an express
assignment  to such  holder of rights  hereunder  shall have been made by you or
your   successor   or  assign.   Anything   contained   in  this   Section  12.4
notwithstanding, the Company may not assign any of its respective rights, duties
or obligations hereunder or under any of the other Transaction Documents without
the prior written consent of all holders of Restated Notes.

     12.5 Amendment and Waiver.

          (a) Requirements. This Agreement may be amended, and the observance of
     any term hereof may be waived,  with (and only with) the written consent of
     the Company and the Required Noteholders;  provided,  however, that no such
     amendment or waiver  shall,  without the written  consent of the holders of
     all Restated Notes  (exclusive of Restated  Notes held by the Company,  any
     Subsidiary or any Affiliate) at the time outstanding;

                    (i) change the amount or time of any  prepayment  or payment
               of principal or Prepayment Compensation Amount or reduce the rate
               of interest or decrease the frequency of interest payments;

                    (ii) amend or waive the provisions of Section 10.1,  Section
               6.2,  Section  10.3 or  amend or waive  any  defined  term to the
               extent used therein;


                    (iii)   amend  or  waive   the   definition   of   "Required
               Noteholders;" or

                    (iv) amend or waive this  Section  9.5 or amend or waive any
               defined term to the extent used herein.

      The holder of any Restated Note may specify that any such written consent
      executed by it shall be effective only with respect to a portion of the
      Restated Notes held by it (in which case it shall specify, by dollar
      amount, the aggregate principal amount of Restated Notes with respect to
      which such consent shall be effective) and in the event of any such
      specification such holder shall be deemed to have executed such written
      consent only with respect to the portion of the Restated Notes so
      specified.


          (b) Solicitation of Noteholders.

                    (i)   Solicitation.   Each  holder  of  the  Restated  Notes
               (irrespective  of the amount of Restated  Notes then owned by it)
               shall be provided by the Company  with all  material  information
               provided  by the Company to any other  holder of  Restated  Notes
               with  respect to any  proposed  waiver or amendment of any of the
               provisions  hereof or the  Restated  Notes.  Executed or true and
               correct  copies of any amendment or waiver  effected  pursuant to
               the  provisions  of this  Section  12.5 shall be delivered by the
               Company to each holder of outstanding  Restated  Notes  forthwith
               following  the date on which  such  amendment  or waiver  becomes
               effective.

                    (ii)   Payment.   The  Company  shall  not,  nor  shall  any
               Subsidiary or Affiliate,  directly or indirectly, pay or cause to
               be paid  any  remuneration,  whether  by way of  supplemental  or
               additional interest, fee or otherwise,  or grant any security, to
               any  holder  of  Restated  Notes  as  consideration  for or as an
               inducement to the entering  into by any holder of Restated  Notes
               of any waiver or amendment of any of the provisions  hereof or of
               the Restated Notes unless such remuneration is concurrently paid,
               or security is concurrently  granted, on the same terms,  ratably
               to the holders of all Restated Notes then outstanding.

                    (iii)  Scope  of  Consent.  Any  amendment  or  waiver  made
               pursuant to this  Section 9.5 by a holder of Restated  Notes that
               has  transferred  or has agreed to transfer its Restated Notes to
               the Company or any Subsidiary or Affiliate of the Company and has
               provided or has agreed to provide  such  amendment or waiver as a
               condition  to such  transfer  shall be void  and of no force  and
               effect  except  solely  as to such  holder,  and  any  amendments
               effected or waivers granted that would not have been or would not
               be so effected or granted but for such  amendment  or waiver (and
               the  amendments or waivers of all other holders of Restated Notes
               that were acquired under the same or similar conditions) shall be
               void and of no force  and  effect,  retroactive  to the date such
               amendment or waiver initially took or takes effect, except solely
               as to such holder.

                    (iv)   Binding   Effect.   Except  as  provided  in  Section
               9.5(b)(iii),  any amendment or waiver consented to as provided in



               this  Section 9.5 shall apply  equally to all holders of Restated
               Notes and shall be binding upon them and upon each future  holder
               of any  Restated  Note and upon the  Company  whether or not such
               Restated Note shall have been marked to indicate such  -amendment
               or waiver.  No such amendment or waiver shall extend to or affect
               any obligation,  covenant, agreement, Default or Event of Default
               not  expressly  amended or waived or impair any right  consequent
               thereon.

     12.6 Expenses.

          (a) Transaction Expenses. The Company shall pay, at the closing of the
     transactions  contemplated by this Agreement, all reasonable fees, expenses
     and costs incurred by the Noteholders relating hereto,  including,  without
     limitation,  the  initial  setup fee and first  year fee of the  Collateral
     Agent and fees and disbursements of the Noteholders'  special counsel.  The
     Company shall also pay each  additional  statement for reasonable  fees and
     expenses  (promptly upon receipt thereof) of their special counsel rendered
     after such closing in  connection  with the  Transaction  Documents and the
     transactions contemplated thereby.

          (b)  Amendments  and  Waivers.  The Company  shall pay when billed the
     reasonable  costs  and  expenses  (including  reasonable  attorneys'  fees)
     incurred  by the  holders  of the  Restated  Notes in  connection  with the
     consideration,  negotiation,  preparation  or execution of any  amendments,
     waivers, consents,  standstill agreements and other similar agreements with
     respect to this Agreement or any other Transaction Document (whether or not
     any such  amendments,  waivers,  consents,  standstill  agreements or other
     similar agreements are executed).

          (c)  Restructuring  and  Workout,  Inspections.  At any time  when the
     Company and the holders of Restated Notes are conducting  restructuring  or
     workout  negotiations in respect  hereof,  or a Default or Event of Default
     exists, the Company shall pay when billed the reasonable costs and expenses
     (including   reasonable  attorneys'  fees  and  the  fees  of  professional
     advisors)  incurred by the holders of the Restated Notes in connection with
     the assessment,  analysis or enforcement of any rights or remedies that are
     or may be available to the holders of Restated  Notes,  including,  without
     limitation,  in connection with  inspections  made pursuant to Section 6.4;
     provided,  however,  that at all  other  times  inspections  will be at the
     expense of the inspecting holder of Restated Notes.

          (d)  Collection.  If the  Company  shall  fail  to pay  when  due  any
     principal  of, or  Prepayment  Compensation  Amount  or  interest  on,  any
     Restated Note, the Company shall pay to each holder of Restated  Notes,  to
     the extent  permitted by law,  such amounts as shall be sufficient to cover
     the costs and expenses,  including but not limited to reasonable attorneys'
     fees,  incurred by such holder in collecting  any sums due on such Restated
     Note.

     12.7 Waiver of Jury Trial; Consent to Jurisdiction; Etc.

     (a) Waiver of Jury Trial. THE PARTIES HERETO  VOLUNTARILY AND INTENTIONALLY
WAIVE  ANY  RIGHT  ANY OF THEM  MAY HAVE TO A TRIAL  BY JURY IN  RESPECT  OF ANY



LITIGATION  ARISING OUT OF, UNDER OR IN CONNECTION WITH THIS AGREEMENT OR ANY OF
THE DOCUMENTS, AGREEMENTS OR TRANSACTIONS CONTEMPLATED HEREBY.

     (b) Consent to Jurisdiction.  ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF
OR  RELATING  TO  THIS  AGREEMENT,  OR  ANY  OF  THE  DOCUMENTS,  AGREEMENTS  OR
TRANSACTIONS  CONTEMPLATED  HEREBY OR ANY  ACTION OR  PROCEEDING  TO  EXECUTE OR
OTHERWISE  ENFORCE ANY JUDGMENT IN RESPECT OF ANY BREACH UNDER THIS AGREEMENT OR
ANY  DOCUMENT OR AGREEMENT  CONTEMPLATED  HEREBY MAY BE BROUGHT BY SUCH PARTY IN
ANY FEDERAL  DISTRICT  COURT LOCATED IN NEW YORK CITY, NEW YORK, OR ANY NEW YORK
STATE  COURT  LOCATED IN NEW YORK  CITY,  NEW YORK AS SUCH PARTY MAY IN ITS SOLE
DISCRETION  ELECT,  AND BY THE  EXECUTION  AND DELIVERY OF THIS  AGREEMENT,  THE
PARTIES HERETO  IRREVOCABLY AND  UNCONDITIONALLY  SUBMIT TO THE NON-EXCLUSIVE IN
PERSONAM  JURISDICTION  OF EACH  SUCH  COURT,  AND  EACH OF THE  PARTIES  HERETO
IRREVOCABLY  WAIVES  AND  AGREES  NOT TO ASSERT  IN ANY  PROCEEDING  BEFORE  ANY
TRIBUNAL, BY WAY OF MOTION, AS A DEFENSE OR OTHERWISE,  ANY CLAIM THAT IT IS NOT
SUBJECT TO THE IN PERSONAM JURISDICTION OF ANY SUCH COURT. IN ADDITION,  EACH OF
THE PARTIES HERETO  IRREVOCABLY  WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW,
ANY  OBJECTION  THAT IT MAY NOW OR HEREAFTER  HAVE TO THE LAYING OF VENUE IN ANY
SUIT,  ACTION OR PROCEEDING  ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY
DOCUMENT,  AGREEMENT  OR  TRANSACTION  CONTEMPLATED  HEREBY  BROUGHT IN ANY SUCH
COURT,  AND HEREBY  IRREVOCABLY  WAIVES ANY CLAIM THAT ANY SUCH SUIT,  ACTION OR
PROCEEDING BROUGHT IN ANY SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.

     (c) Service of Process.  EACH PARTY HERETO  IRREVOCABLY AGREES THAT PROCESS
PERSONALLY  SERVED OR SERVED BY U.S.  REGISTERED MAIL AT THE ADDRESSES  PROVIDED
HEREIN FOR NOTICES SHALL  CONSTITUTE,  TO THE EXTENT PERMITTED BY LAW,  ADEQUATE
SERVICE OF PROCESS IN ANY SUIT, ACTION OR PROCEEDING  ARISING OUT OF OR RELATING
TO THIS AGREEMENT OR ANY DOCUMENT, AGREEMENT OR TRANSACTION CONTEMPLATED HEREBY,
OR ANY ACTION OR  PROCEEDING  TO EXECUTE OR  OTHERWISE  ENFORCE ANY  JUDGMENT IN
RESPECT OF ANY BREACH HEREUNDER OR UNDER ANY DOCUMENT OR AGREEMENT  CONTEMPLATED
HEREBY. RECEIPT OF PROCESS SO SERVED SHALL BE CONCLUSIVELY PRESUMED AS EVIDENCED
BY A DELIVERY  RECEIPT  FURNISHED  BY THE UNITED  STATES  POSTAL  SERVICE OR ANY
COMMERCIAL DELIVERY SERVICE.

     (d) Other  Forums.  NOTHING  HEREIN SHALL IN ANY WAY BE DEEMED TO LIMIT THE
ABILITY OF ANY HOLDER OF RESTATED NOTES TO SERVE ANY WRITS, PROCESS OR SUMMONSES



IN ANY MANNER  PERMITTED BY APPLICABLE  LAW OR TO OBTAIN  JURISDICTION  OVER THE
COMPANY  IN  SUCH  OTHER  JURISDICTION,  AND IN  SUCH  OTHER  MANNER,  AS MAY BE
PERMITTED BY APPLICABLE LAW.

     12.8 Execution in Counterpart.

     This  Agreement  may be executed in one or more  counterparts  and shall be
effective when at least one  counterpart  shall have been executed by each party
hereto, and each set of counterparts that, collectively,  show execution by each
party hereto shall constitute one duplicate original.



      [Remainder of page intentionally blank. Next page is signature page]






     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be duly  executed  and  delivered  by one of its  duly  authorized  officers  or
representatives.

                            DIXON TICONDEROGA COMPANY


                                    By:    /s/ Richard A. Asta
                                         -------------------------------
                                    Name:  Richard A. Asta
                                    Title: Treasurer


                                    THE EQUITABLE LIFE ASSURANCE
                                    SOCIETY OF THE UNITED STATES


                                    By:    /s/ James Pendergast
                                         -------------------------------
                                    Name:  James Pendergast



                                    JOHN HANCOCK LIFE INSURANCE
                                    COMPANY


                                    By:    /s/ Gary Pelletier
                                          -------------------------------
                                    Name:  Gary Pelletier


                                    SIGNATURE 1A (CAYMAN), LTD.
                                    By: John Hancock Life Insurance Company,
                                        as Portfolio Advisor


                                    By:    /s/ Gary Pelletier
                                          -------------------------------
                                    Name:  Gary Pelletier