UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
| (Mark One) | |
| x | Annual Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the fiscal year ended December 31, 2014 | |
| Or |
| o | Transition Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number: 000-28344
First Community Corporation
(Exact name of registrant as specified in its charter)
| South
Carolina (State or other jurisdiction of incorporation or organization) |
57-1010751 (I.R.S. Employer Identification No.) |
| 5455
Sunset Blvd., Lexington, South Carolina (Address of principal executive offices) |
29072 (Zip Code) |
803-951-2265
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Name of each exchange on which registered | |
| Common stock, $1.00 par value per share | The NASDAQ Capital Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of June 30, 2014, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $65,117,615 based on the closing sale price of $10.65 on June 30, 2014, as reported on The NASDAQ Capital Market. 6,683,960 shares of the issuer’s common stock were issued and outstanding as of March 27, 2015.
Documents Incorporated by Reference
| Proxy
Statement for the Annual Meeting of Shareholders to be held on May 20, 2015. |
Part III (Portions of Items 10-14) |
TABLE OF CONTENTS
CAUTIONARY STATEMENT REGARDING
FORWARD-LOOKING STATEMENTS
This report, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in this Annual Report on Form 10-K for the year ended December 31, 2014 as filed with the Securities and Exchange Commission (the “SEC”) and the following:
| · | credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, or changes in customer payment behavior or other factors; |
| · | the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market; |
| · | restrictions or conditions imposed by our regulators on our operations; |
| · | the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods; |
| · | expected revenue synergies and cost savings from acquisitions may not be fully realized; |
| · | examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or write-down assets; |
| · | reduced earnings due to higher other-than-temporary impairment charges resulting from additional decline in the value of our securities portfolio, specifically as a result of increasing default rates, and loss severities on the underlying real estate collateral; |
| · | increases in competitive pressure in the banking and financial services industries; |
| · | changes in the interest rate environment which could reduce anticipated or actual margins; |
| · | changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry; |
| · | general economic conditions resulting in, among other things, a deterioration in credit quality; |
| · | changes occurring in business conditions and inflation; |
| · | changes in access to funding or increased regulatory requirements with regard to funding; |
| · | increased cybersecurity risk, including potential business disruptions or financial losses; |
| · | changes in deposit flows; |
| · | changes in technology; |
| · | our current and future products, services, applications and functionality and plans to promote them; |
| · | changes in monetary and tax policies; |
| · | changes in accounting policies and practices; |
| · | the rate of delinquencies and amounts of loans charged-off; |
| · | the rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio; |
| · | our ability to maintain appropriate levels of capital, including levels of capital required under the capital rules implementing Basel III; |
| · | our ability to attract and retain key personnel; |
| · | our ability to retain our existing clients, including our deposit relationships; |
| · | adverse changes in asset quality and resulting credit risk-related losses and expenses; |
| · | loss of consumer confidence and economic disruptions resulting from terrorist activities; and |
| · | other risks and uncertainties described under “Risk Factors” below. |
Because of these and other risks and uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of this Annual Report on Form 10-K. In addition, our past results of operations do not necessarily indicate our future results. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.
All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
PART I
First Community Corporation (the “Company”), a bank holding company registered under the Bank Holding Company Act of 1956, was incorporated under the laws of South Carolina in 1994 primarily to own and control all of the capital stock of First Community Bank (the “Bank”), which commenced operations in August 1995. The Bank’s primary federal regulator is the Federal Deposit Insurance Corporation (the “FDIC”). The Bank is also regulated and examined by the South Carolina Board of Financial Institutions (the “S.C. Board”).
On September 26, 2014, the Bank completed its acquisition of approximately $40 million in deposits and $8.7 million in loans from First South Bank (“First South”). This represented all of the deposits and a portion of the loans at First South’s Columbia, South Carolina banking office located at 1333 Main Street. The Bank paid a premium of $714 thousand for the deposits and loans acquired. The deposits and loans from First South have been consolidated into the Bank’s branch located at 1213 Lady Street, Columbia, South Carolina. The premium paid of $714 thousand plus fair value adjustments recorded on loans and deposits acquired resulted in a core deposit intangible of $365.9 thousand and other identifiable intangible assets in the amount of $538.6 thousand.
On February 1, 2014, we completed our acquisition of Savannah River Financial Corporation (“Savannah River”) and its wholly-owned subsidiary, Savannah River Banking Company. Under the terms of the merger agreement, Savannah River shareholders received either $11.00 in cash or 1.0618 shares of the Company’s common stock, or a combination thereof, for each Savannah River share they owned immediately prior to the merger, subject to the limitation that 60% of the outstanding shares of Savannah River common stock were exchanged for cash and 40% of the outstanding shares of Savannah River common stock were exchanged for shares of the Company’s common stock. The Company issued 1,274,330 shares of common stock in the merger. This acquisition added two additional branches to our branch network, one located in Aiken, South Carolina and the other in Augusta, Georgia.
| 5 |
The Bank expanded its residential mortgage business unit with the acquisition of the assets of Palmetto South Mortgage Corporation (“Palmetto South”), effective July 31, 2011. The Palmetto South business has been consolidated into our legacy mortgage group known as First Community Mortgage, a division of First Community Bank. First Community Mortgage offers mortgage loan products for home purchase or refinance in the South Carolina and Augusta, Georgia market areas. During the second quarter of 2006, we completed our acquisition of DeKalb Bankshares, Inc., the holding company for The Bank of Camden. On October 1, 2004, we completed our acquisition of DutchFork Bancshares, Inc. and its wholly-owned subsidiary, Newberry Federal Savings Bank.
We engage in a commercial banking business from our main office in Lexington, South Carolina and our 13 full-service offices located in Lexington (two), Forest Acres, Irmo, Cayce-West Columbia, Gilbert, Chapin, Northeast Columbia, Prosperity, Newberry, Aiken, and Camden, South Carolina, and Augusta, Georgia. We offer a wide-range of traditional banking products and services for professionals and small-to medium-sized businesses, including consumer and commercial, mortgage, brokerage and investment, and insurance services. We also offer online banking to our customers.
Our stock trades on The NASDAQ Capital Market under the symbol “FCCO”.
Location and Service Area
The Bank is engaged in a general commercial and retail banking business, emphasizing the needs of small-to-medium sized businesses, professional concerns and individuals, primarily in Richland, Lexington, Kershaw and Newberry Counties of South Carolina and the surrounding areas. These counties, which we refer to as the “Midlands” region of South Carolina, had an estimated aggregate population of 773,0451 and total deposits of approximately $16.2 billion as of June 30, 20142. Lexington County, which is home to six of our Bank’s branch offices, had a population of 273,752 and total deposits of $3.5 billion as of June 30, 2014. As of June 30, 2014, approximately $286 million, or 42.6%, of our total deposits were located in Lexington County. Richland County, in which we have three branches, is the largest county in South Carolina with a population of 399,256 and total deposits of $11.6 billion as of June 30, 2014. Columbia, which is located within Richland County, is South Carolina’s capital city and is geographically positioned in the center of the state between the industrialized Upstate region of South Carolina and the coastal city of Charleston. Intersected by three major interstate highways (I-20, I-77 and I-26), Columbia’s strategic location has contributed greatly to its commercial appeal and growth. With the acquisition of Savannah River we added a branch in Aiken, South Carolina and a branch in Augusta, Georgia (Richmond County). The three-county area of Aiken County (South Carolina), Richmond County (Georgia) and Columbia County (Georgia), which we refer to as the Central Savannah River Area market (CSRA), had an aggregate estimated population of 501,595. Aiken County, which has one Bank branch office, had a population of 164,176 and total deposits of $1.9 billion as of June 30, 2014. The Augusta Branch located in Richmond County has a population of 202,003 and total deposits of $3.2 billion.
We believe that we serve attractive banking markets with long-term growth potential and a well educated employment base that helps to support our diverse and relatively stable local economy. According to 2010 U.S. Census Data, Aiken, Richmond, Lexington, Richland, Kershaw and Newberry counties had median household incomes of $44,509, $37,749, $54,069, $48,359, $43,765 and $41,718, respectively, compared to $44,779 for South Carolina and $49,179 for Georgia as a whole. The principal components of the economy within our market areas are service industries, government and education, and wholesale and retail trade. The largest employers in the Midlands market area, each of which employs in excess of 3,000 people, are Fort Jackson Army Post, the University of South Carolina, Palmetto Health Alliance, Blue Cross Blue Shield and Lexington Medical Center. The largest employers in our CSRA market area, each of which employs in excess of 3,000 people, are Fort Gordon Army Base, Georgia Regents University, Georgia Regents Health System, University Hospital and Savannah River Nuclear Solutions. The Company believes that this diversified economic base has reduced, and will likely continue to reduce, economic volatility in our market areas. Our markets have experienced steady economic and population growth over the past 10 years, and we expect that the area, as well as the service industry needed to support it, will continue to grow.
Banking Services
We offer a full range of deposit services that are typically available in most banks and thrift institutions, including checking accounts, NOW accounts, savings accounts and other time deposits of various types, ranging from daily money market accounts to longer-term certificates of deposit. The transaction accounts and time certificates are tailored to our principal market area at rates competitive to those offered in the area. In addition, we offer certain retirement account services, such as Individual Retirement Accounts (“IRAs”). All deposit accounts are insured by the FDIC up to the maximum amount allowed by law (currently, $250,000, subject to aggregation rules).
1 All population data is derived from July 2013 estimates based on survey changes to 2010 U.S. Census data.
2 All deposit data as of June 30, 2014 is derived from the most recent data published by the FDIC.
| 6 |
We also offer a full range of commercial and personal loans. Commercial loans include both secured and unsecured loans for working capital (including inventory and receivables), business expansion (including acquisition of real estate and improvements), and the purchase of equipment and machinery. Consumer loans include secured and unsecured loans for financing automobiles, home improvements, education, and personal investments. We also make real estate construction and acquisition loans. We originate fixed and variable rate mortgage loans, substantially all of which are sold into the secondary market. Our lending activities are subject to a variety of lending limits imposed by federal law. While differing limits apply in certain circumstances based on the type of loan or the nature of the borrower (including the borrower’s relationship to the bank), in general, we are subject to a loans-to-one-borrower limit of an amount equal to 15% of the Bank’s unimpaired capital and surplus, or 25% of the unimpaired capital and surplus if the excess over 15% is approved by the board of directors of the Bank and is fully secured by readily marketable collateral. As a result, our lending limit will increase or decrease in response to increases or decreases in the Bank’s level of capital. Based upon the capitalization of the Bank at December 31, 2014, the maximum amount we could lend to one borrower is $12.6 million. In addition, we may not make any loans to any director, officer, employee, or 10% shareholder of the Company or the Bank unless the loan is approved by our board of directors and is made on terms not more favorable to such person than would be available to a person not affiliated with the Bank.
Other bank services include internet banking, cash management services, safe deposit boxes, travelers checks, direct deposit of payroll and social security checks, and automatic drafts for various accounts. We offer non-deposit investment products and other investment brokerage services through a registered representative with an affiliation through LPL Financial. We are associated with Jeannie, Star, and Plus networks of automated teller machines and MasterCard debit cards that may be used by our customers throughout South Carolina and other regions. We also offer VISA and MasterCard credit card services through a correspondent bank as our agent.
We currently do not exercise trust powers, but we can begin to do so with the prior approval of our primary banking regulators, the FDIC and the S.C. Board.
Competition
The banking business is highly competitive. We compete as a financial intermediary with other commercial banks, savings and loan associations, credit unions and money market mutual funds operating in Richland, Lexington, Kershaw and Newberry Counties and elsewhere. As of June 30, 2014, there were 25 financial institutions operating approximately 198 offices in Lexington, Richland, Kershaw and Newberry Counties. With the acquisition of Savannah River Financial Corporation we added a branch in Aiken, South Carolina and one in Augusta, Georgia. These two counties, along with Columbia County which is contiguous to Richmond County, make up the area we refer to as CSRA market. There are 21 financial institutions in the CSRA market operating 134 branches. The competition among the various financial institutions is based upon a variety of factors, including interest rates offered on deposit accounts, interest rates charged on loans, credit and service charges, the quality of services rendered, the convenience of banking facilities and, in the case of loans to large commercial borrowers, relative lending limits. Size gives larger banks certain advantages in competing for business from large corporations. These advantages include higher lending limits and the ability to offer services in other areas of South Carolina. As a result, we do not generally attempt to compete for the banking relationships of large corporations, but concentrate our efforts on small-to-medium sized businesses and individuals. We believe we have competed effectively in this market by offering quality and personal service. In addition, many of our non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks.
Market Share
As of June 30, 2014, the most recent date for which market data is available, total deposits in the Bank’s primary market area, Lexington, Richland, Kershaw and Newberry Counties, were over $16.2 billion. At June 30, 2014, our deposits represented 3.29% of the market. As of June 30, 2014, the CSRA market had total deposits of $6.9 billion and our branch deposits represented 1.59% of the market.
Employees
As of December 31, 2014, we had 185 full-time employees. We believe that we have good relations with our employees.
| 7 |
SUPERVISION AND REGULATION
Both the Company and the Bank are subject to extensive state and federal banking laws and regulations that impose specific requirements or restrictions on and provide for general regulatory oversight of virtually all aspects of our operations. These laws and regulations are generally intended to protect depositors, not shareholders. The following summary is qualified by reference to the statutory and regulatory provisions discussed. Changes in applicable laws or regulations may have a material effect on our business and prospects. Our operations may be affected by legislative changes and the policies of various regulatory authorities. We cannot predict the effect that fiscal or monetary policies, economic control, or new federal or state legislation may have on our business and earnings in the future.
We own 100% of the outstanding capital stock of the Bank, and, therefore, we are considered to be a bank holding company under the federal Bank Holding Company Act of 1956 (the “Bank Holding Company Act”). As a result, we are primarily subject to the supervision, examination and reporting requirements of the Board of Governors of the Federal Reserve (the “Federal Reserve”) under the Bank Holding Company Act and its regulations promulgated there under. Moreover, as a bank holding company of a bank located in South Carolina, we also are subject to the South Carolina Banking and Branching Efficiency Act.
The Dodd-Frank Wall Street Reform and Consumer Protection Act. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law in July 2010. The Dodd-Frank Act impacts financial institutions in numerous ways, including:
| · | The creation of a Financial Stability Oversight Council responsible for monitoring and managing systemic risk, |
| · | Granting additional authority to the Federal Reserve to regulate certain types of nonbank financial companies, |
| · | Granting new authority to the FDIC as liquidator and receiver, |
| · | Changing the manner in which deposit insurance assessments are made, |
| · | Requiring regulators to modify capital standards, |
| · | Establishing the Bureau of Consumer Financial Protection (the “CFPB”), |
| · | Capping interchange fees that banks charge merchants for debit card transactions, |
| · | Imposing more stringent requirements on mortgage lenders, and |
| · | Limiting banks’ proprietary trading activities. |
There are many provisions in the Dodd-Frank Act mandating regulators to adopt new regulations and conduct studies upon which future regulation may be based. While some have been issued, many remain to be issued. Governmental intervention and new regulations could materially and adversely affect our business, financial condition and results of operations.
Basel Capital Standards. The Basel Committee on Banking Supervision, an international forum for cooperation on banking supervisory matters, develops and proposes standards for the prudential regulation of banking organizations, including capital standards. In July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards that were developed by the Basel Committee on Banking Supervision (“Basel III”) and certain provisions of the Dodd-Frank Act. The final rule applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more (such as the Company) and top-tier savings and loan holding companies, which we collectively refer to herein as “covered” banking organizations. The final rule became effective for the Company and the Bank on January 1, 2015 (subject to a phase-in period for certain provisions), and all of the requirements in the final rule will be fully phased in by January 1, 2019.
The rule imposes higher minimum risk-based capital and leverage requirements for covered banking institutions than those currently in place. Specifically, the rule imposes the following minimum capital requirements:
| · | a new common equity Tier 1 risk-based capital ratio (sometimes referred to as a CET1 ratio) of 4.5%; |
| · | a Tier 1 risk-based capital ratio of 6% (increased from the current 4% requirement); |
| · | a total risk-based capital ratio of 8% (unchanged from current requirements); and |
| · | a leverage ratio of 4% (currently 3% for depository institutions with the highest supervisory composite rating and 4% for other depository institutions). |
| 8 |
In addition, the new rule introduces a new CET1 ratio category for the prompt corrective action regulations. The prompt corrective action CET1 ratio by prompt corrective action threshold is: 6.5% or greater for well capitalized; 4.5% or greater for adequately capitalized; less than 4.5% for undercapitalized; and less than 3% for significantly undercapitalized.
Under the rule, Tier 1 capital is redefined to include two components: Common Equity Tier 1 capital and additional Tier 1 capital. The new and highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital includes other perpetual instruments historically included in Tier 1 capital, such as non-cumulative perpetual preferred stock. The rule permits bank holding companies with less than $15 billion in total consolidated assets to continue to include trust preferred securities and cumulative perpetual preferred stock issued before May 19, 2010 in Tier 1 capital, but not in Common Equity Tier 1 capital, subject to certain restrictions. Tier 2 capital consists of instruments that currently qualify in Tier 2 capital plus instruments that the rule has disqualified from Tier 1 capital treatment.
In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer will be phased in incrementally over time, becoming fully effective on January 1, 2019, and will consist of an additional amount of common equity equal to 2.5% of risk-weighted assets.
The current capital rules require certain deductions from or adjustments to capital. The final rule retains many of these deductions and adjustments and also provides for new ones. As a result, deductions from Common Equity Tier 1capital will be required for goodwill (net of associated deferred tax liabilities); intangible assets such as non-mortgage servicing assets and purchased credit card relationships (net of associated deferred tax liabilities); deferred tax assets that arise from net operating loss and tax credit carryforwards (net of any related valuations allowances and net of deferred tax liabilities); any gain on sale in connection with a securitization exposure; any defined benefit pension fund net asset (net of any associated deferred tax liabilities) held by a bank holding company (this provision does not apply to a bank or savings association); the aggregate amount of outstanding equity investments (including retained earnings) in financial subsidiaries; and identified losses. Other deductions will be necessary from different levels of capital.
Additionally, the final rule provides for the deduction of three categories of assets: (i) deferred tax assets arising from temporary differences that cannot be realized through net operating loss carrybacks (net of related valuation allowances and of deferred tax liabilities), (ii) mortgage servicing assets (net of associated deferred tax liabilities) and (iii) investments in more than 10% of the issued and outstanding common stock of unconsolidated financial institutions (net of associated deferred tax liabilities). The amount in each category that exceeds 10% of Common Equity Tier 1 capital must be deducted from Common Equity Tier 1 capital. The remaining, non-deducted amounts are then aggregated, and the amount by which this total amount exceeds 15% of Common Equity Tier 1 capital must be deducted from Common Equity Tier 1 capital. Amounts of minority investments in consolidated subsidiaries that exceed certain limits and investments in unconsolidated financial institutions may also have to be deducted from the category of capital to which such instruments belong.
Accumulated other comprehensive income (“AOCI”) is presumptively included in Common Equity Tier 1 capital and can operate to reduce this category of capital. The final rule provides a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. The final rule also has the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, mortgage servicing rights not includable in Common Equity Tier 1 capital, equity exposures, and claims on securities firms, that are used in the denominator of the three risk-based capital ratios.
The federal banking agencies have not proposed rules implementing the final liquidity framework of Basel III, and have not determined to what extent they will apply to U.S. banks that are not large, internationally active banks.
Volcker Rule. Section 619 of the Dodd-Frank Act, known as the “Volcker Rule,” prohibits any bank, bank holding company, or affiliate (referred to collectively as “banking entities”) from engaging in two types of activities: “proprietary trading” and the ownership or sponsorship of private equity or hedge funds that are referred to as “covered funds.” On December 10, 2013, our primary federal regulators, the Federal Reserve and the FDIC, together with other federal banking agencies and the SEC and the Commodity Futures Trading Commission, finalized a regulation to implement the Volcker Rule. The deadline for compliance with the Volcker Rule is July 21, 2015. At December 31, 2014, the Company has evaluated our securities portfolio and has determined that we do not hold any covered funds.
| 9 |
Proposed Legislation and Regulatory Action. From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of the Company in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of the Company. A change in statutes, regulations or regulatory policies applicable to the Company or the Bank could have a material effect on the business of the Company.
Permitted Activities. Under the Bank Holding Company Act, a bank holding company is generally permitted to engage in, or acquire direct or indirect control of more than 5% of the voting shares of any company engaged in, the following activities:
• banking or managing or controlling banks;
• furnishing services to or performing services for our subsidiaries; and
• any activity that the Federal Reserve determines to be so closely related to banking as to be a proper incident to the business of banking.
Activities that the Federal Reserve has found to be so closely related to banking as to be a proper incident to the business of banking include:
• factoring accounts receivable;
• making, acquiring, brokering or servicing loans and usual related activities;
• leasing personal or real property;
• operating a non-bank depository institution, such as a savings association;
• trust company functions;
• financial and investment advisory activities;
• conducting discount securities brokerage activities;
• underwriting and dealing in government obligations and money market instruments;
• providing specified management consulting and counseling activities;
• performing selected data processing services and support services;
• acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions; and
• performing selected insurance underwriting activities.
As a bank holding company, we also can elect to be treated as a “financial holding company,” which would allow us to engage in a broader array of activities. In sum, a financial holding company can engage in activities that are financial in nature or incidental or complimentary to financial activities, including insurance underwriting, sales and brokerage activities, providing financial and investment advisory services, underwriting services and limited merchant banking activities. We have not sought financial holding company status, but may elect such status in the future as our business matures. If we were to elect in writing for financial holding company status, each insured depository institution we control would have to be well capitalized, well managed and have at least a satisfactory rating under the Community Reinvestment Act (“CRA”) (discussed below).
| 10 |
The Federal Reserve has the authority to order a bank holding company or its subsidiaries to terminate any of these activities or to terminate its ownership or control of any subsidiary when it has reasonable cause to believe that the bank holding company’s continued ownership, activity or control constitutes a serious risk to the financial safety, soundness or stability of it or any of its bank subsidiaries.
Change in Control. In addition, and subject to certain exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with regulations promulgated thereunder, require Federal Reserve approval prior to any person or company acquiring “control” of a bank holding company. Control is conclusively presumed to exist if an individual or company acquires 25% or more of any class of voting securities of a bank holding company. Control will be rebuttably presumed to exist if a person acquires more than 33% of the total equity of a bank or bank holding company, of which it may own, control or have the power to vote not more than 15% of any class of voting securities.
Source of Strength. There are a number of obligations and restrictions imposed by law and regulatory policy on bank holding companies with regard to their depository institution subsidiaries that are designed to minimize potential loss to depositors and to the FDIC insurance funds in the event that the depository institution becomes in danger of defaulting under its obligations to repay deposits. Under a policy of the Federal Reserve, a bank holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so absent such policy. Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), to avoid receivership of its insured depository institution subsidiary, a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become “undercapitalized” within the terms of any capital restoration plan filed by such subsidiary with its appropriate federal banking agency up to the lesser of (i) an amount equal to 5% of the institution’s total assets at the time the institution became undercapitalized, or (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all applicable capital standards as of the time the institution fails to comply with such capital restoration plan.
The Federal Reserve also has the authority under the Bank Holding Company Act to require a bank holding company to terminate any activity or relinquish control of a nonbank subsidiary (other than a nonbank subsidiary of a bank) upon the Federal Reserve’s determination that such activity or control constitutes a serious risk to the financial soundness or stability of any subsidiary depository institution of the bank holding company. Further, federal law grants federal bank regulatory authorities’ additional discretion to require a bank holding company to divest itself of any bank or nonbank subsidiary if the agency determines that divestiture may aid the depository institution’s financial condition.
In addition, the “cross guarantee” provisions of the Federal Deposit Insurance Act (“FDIA”) require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by the FDIC as a result of the default of a commonly controlled insured depository institution or for any assistance provided by the FDIC to a commonly controlled insured depository institution in danger of default. The FDIC’s claim for damages is superior to claims of shareholders of the insured depository institution or its holding company, but is subordinate to claims of depositors, secured creditors and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institutions.
The FDIA also provides that amounts received from the liquidation or other resolution of any insured depository institution by any receiver must be distributed (after payment of secured claims) to pay the deposit liabilities of the institution prior to payment of any other general or unsecured senior liability, subordinated liability, general creditor or shareholder. This provision would give depositors a preference over general and subordinated creditors and shareholders in the event a receiver is appointed to distribute the assets of our Bank.
Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
Capital Requirements. The Federal Reserve imposes certain capital requirements on the bank holding company under the Bank Holding Company Act, including a minimum leverage ratio and a minimum ratio of “qualifying” capital to risk-weighted assets. These requirements are essentially the same as those that apply to the Bank and are described below under “First Community Bank—Capital Regulations.” Subject to our capital requirements and certain other restrictions, we are able to borrow money to make a capital contribution to the Bank, and these loans may be repaid from dividends paid from the Bank to the Company. Our ability to pay dividends depends on, among other things, the Bank’s ability to pay dividends to us, which is subject to regulatory restrictions as described below in “First Community Bank—Dividends.” We are also able to raise capital for contribution to the Bank by issuing securities without having to receive regulatory approval, subject to compliance with federal and state securities laws.
| 11 |
Dividends. Since the Company is a bank holding company, its ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve. The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
In addition, since the Company is legal entity separate and distinct from the Bank and does not conduct stand-alone operations, its ability to pay dividends depends on the ability of the Bank to pay dividends to it, which is also subject to regulatory restrictions as described below in “First Community Bank – Dividends.”
South Carolina State Regulation. As a South Carolina bank holding company under the South Carolina Banking and Branching Efficiency Act, we are subject to limitations on sale or merger and to regulation by the S.C. Board. We are not required to obtain the approval of the S.C. Board prior to acquiring the capital stock of a national bank, but we must notify them at least 15 days prior to doing so. We must receive the S.C. Board’s approval prior to engaging in the acquisition of a South Carolina state chartered bank or another South Carolina bank holding company.
First Community Bank
As a South Carolina state bank, the Bank’s primary federal regulator is the FDIC and the Bank is also regulated and examined by the S.C. Board. Deposits in the Bank are insured by the FDIC up to a maximum amount of $250,000. The FDIC insurance coverage limit applies per depositor, per insured depository institution for each account ownership category.
The S.C. Board and the FDIC regulate or monitor virtually all areas of the Bank’s operations, including:
• security devices and procedures;
• adequacy of capitalization and loss reserves;
• loans;
• investments;
• borrowings;
• deposits;
• mergers;
• issuances of securities;
• payment of dividends;
• interest rates payable on deposits;
• interest rates or fees chargeable on loans;
• establishment of branches;
• corporate reorganizations;
| 12 |
• maintenance of books and records; and
• adequacy of staff training to carry on safe lending and deposit gathering practices.
The FDIC requires that the Bank maintain specified capital ratios of capital to assets and imposes limitations on the Bank’s aggregate investment in real estate, bank premises, and furniture and fixtures. Two categories of regulatory capital are used in calculating these ratios—Tier 1 capital and total capital. Tier 1 capital generally includes common equity, retained earnings, a limited amount of qualifying preferred stock, and qualifying minority interests in consolidated subsidiaries, reduced by goodwill and certain other intangible assets, such as core deposit intangibles, and certain other assets. Total capital generally consists of Tier 1 capital plus Tier 2 capital, which includes the allowance for loan losses, preferred stock that did not qualify as Tier 1 capital, certain types of subordinated debt and a limited amount of other items.
The Bank is required to calculate three ratios: the ratio of Tier 1 capital to risk-weighted assets, the ratio of total capital to risk-weighted assets, and the “leverage ratio,” which is the ratio of Tier 1 capital to assets on a non-risk-adjusted basis. For the two ratios of capital to risk-weighted assets, certain assets, such as cash and U.S. Treasury securities, have a zero risk weighting. Others, such as commercial and consumer loans, have a 100% risk weighting. Some assets, notably purchase- money loans secured by first-liens on residential real property, are risk-weighted at 50%. Assets also include amounts that represent the potential funding of off-balance sheet obligations such as loan commitments and letters of credit. These potential assets are assigned to risk categories in the same manner as funded assets. The total assets in each category are multiplied by the appropriate risk weighting to determine risk-adjusted assets for the capital calculations.
The minimum capital ratios for both the Company and the Bank are generally 8% for total capital, 4% for Tier 1 capital and 4% for leverage. To be eligible to be classified as “well capitalized,” the Bank must generally maintain a total capital ratio of 10% or more, a Tier 1 capital ratio of 6% or more, and a leverage ratio of 5% or more. Certain implications of the regulatory capital classification system are discussed in greater detail below.
As further described under “Regulation and Supervision—Basel Capital Standards,” in July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards in Basel III and certain provisions of the Dodd-Frank Act. The final rule became effective on January 1, 2015 and applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more (such as the Company) and top-tier savings and loan holding companies. It is management’s belief that, as of December 31, 2014, the Company and the Bank would have met all applicable capital adequacy requirements under these new rules on a fully phased-in basis if such requirements had been effective at that time.
Prompt Corrective Action. The FDICIA established a “prompt corrective action” program in which every bank is placed in one of five regulatory categories, depending primarily on its regulatory capital levels. The FDIC and the other federal banking regulators are permitted to take increasingly severe action as a bank’s capital position or financial condition declines below the “Adequately Capitalized” level described below. Regulators are also empowered to place in receivership or require the sale of a bank to another depository institution when a bank’s leverage ratio reaches two percent. Better capitalized institutions are generally subject to less onerous regulation and supervision than banks with lesser amounts of capital. The FDIC’s regulations set forth five capital categories, each with specific regulatory consequences. The categories are:
• Well Capitalized—The institution exceeds the required minimum level for each relevant capital measure. A well capitalized institution is one (i) having a total capital ratio of 10% or greater, (ii) having a Tier 1 capital ratio of 6% or greater, (iii) having a leverage capital ratio of 5% or greater and (iv) that is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.
• Adequately Capitalized—The institution meets the required minimum level for each relevant capital measure. No capital distribution may be made that would result in the institution becoming undercapitalized. An adequately capitalized institution is one (i) having a total capital ratio of 8% or greater, (ii) having a Tier 1 capital ratio of 4% or greater and (iii) having a leverage capital ratio of 4% or greater or a leverage capital ratio of 3% or greater if the institution is rated composite 1 under the CAMELS (Capital, Assets, Management, Earnings, Liquidity and Sensitivity to market risk) rating system.
| 13 |
• Undercapitalized—The institution fails to meet the required minimum level for any relevant capital measure. An undercapitalized institution is one (i) having a total capital ratio of less than 8% or (ii) having a Tier 1 capital ratio of less than 4% or (iii) having a leverage capital ratio of less than 4%, or if the institution is rated a composite 1 under the CAMEL rating system, a leverage capital ratio of less than 3%.
• Significantly Undercapitalized—The institution is significantly below the required minimum level for any relevant capital measure. A significantly undercapitalized institution is one (i) having a total capital ratio of less than 6% or (ii) having a Tier 1 capital ratio of less than 3% or (iii) having a leverage capital ratio of less than 3%.
• Critically Undercapitalized—The institution fails to meet a critical capital level set by the appropriate federal banking agency. A critically undercapitalized institution is one having a ratio of tangible equity to total assets that is equal to or less than 2%.
If the FDIC determines, after notice and an opportunity for hearing, that the bank is in an unsafe or unsound condition, the regulator is authorized to reclassify the bank to the next lower capital category (other than critically undercapitalized) and require the submission of a plan to correct the unsafe or unsound condition.
If a bank is not well capitalized, it cannot accept brokered deposits without prior regulatory approval. In addition, a bank that is not well capitalized cannot offer an effective yield in excess of 75 basis points over interest paid on deposits of comparable size and maturity in such institution’s normal market area for deposits accepted from within its normal market area, or national rate paid on deposits of comparable size and maturity for deposits accepted outside the bank’s normal market area. Moreover, the FDIC generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be categorized as undercapitalized. Undercapitalized institutions are subject to growth limitations (an undercapitalized institution may not acquire another institution, establish additional branch offices or engage in any new line of business unless determined by the appropriate federal banking agency to be consistent with an accepted capital restoration plan, or unless the FDIC determines that the proposed action will further the purpose of prompt corrective action) and are required to submit a capital restoration plan. The agencies may not accept a capital restoration plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with the capital restoration plan. The aggregate liability of the parent holding company is limited to the lesser of an amount equal to 5.0% of the depository institution’s total assets at the time it became categorized as undercapitalized or the amount that is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is categorized as significantly undercapitalized.
Significantly undercapitalized categorized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become categorized as adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. The appropriate federal banking agency may take any action authorized for a significantly undercapitalized institution if an undercapitalized institution fails to submit an acceptable capital restoration plan or fails in any material respect to implement a plan accepted by the agency. A critically undercapitalized institution is subject to having a receiver or conservator appointed to manage its affairs and for loss of its charter to conduct banking activities.
An insured depository institution may not pay a management fee to a bank holding company controlling that institution or any other person having control of the institution if, after making the payment, the institution, would be undercapitalized. In addition, an institution cannot make a capital distribution, such as a dividend or other distribution that is in substance a distribution of capital to the owners of the institution if following such a distribution the institution would be undercapitalized. Thus, if payment of such a management fee or the making of such would cause a bank to become undercapitalized, it could not pay a management fee or dividend to the bank holding company.
As of December 31, 2014, the Bank was deemed to be “well capitalized.”
As further described under “Regulation and Supervision—Basel Capital Standards,” in July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards in Basel III and certain provisions of the Dodd-Frank Act. The final rule became effective on January 1, 2015 and applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more (such as the Company) and top-tier savings and loan holding companies. It is management’s belief that, as of December 31, 2014, the Company and the Bank would have met all applicable capital adequacy requirements under these new rules on a fully phased-in basis if such requirements had been effective at that time.
| 14 |
Standards for Safety and Soundness. The FDIA also requires the federal banking regulatory agencies to prescribe, by regulation or guideline, operational and managerial standards for all insured depository institutions relating to: (i) internal controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate risk exposure; and (v) asset growth. The agencies also must prescribe standards for asset quality, earnings, and stock valuation, as well as standards for compensation, fees and benefits. The federal banking agencies have adopted regulations and Interagency Guidelines Prescribing Standards for Safety and Soundness to implement these required standards. These guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. Under the regulations, if the FDIC determines that the Bank fails to meet any standards prescribed by the guidelines, the agency may require the Bank to submit to the agency an acceptable plan to achieve compliance with the standard, as required by the FDIC. The final regulations establish deadlines for the submission and review of such safety and soundness compliance plans.
Regulatory Examination. The FDIC also requires the Bank to prepare annual reports on the Bank’s financial condition and to conduct an annual audit of its financial affairs in compliance with its minimum standards and procedures.
All insured institutions must undergo regular on-site examinations by their appropriate banking agency. The cost of examinations of insured depository institutions and any affiliates may be assessed by the appropriate federal banking agency against each institution or affiliate as it deems necessary or appropriate. Insured institutions are required to submit annual reports to the FDIC, their federal regulatory agency, and state supervisor when applicable. The FDIC has developed a method for insured depository institutions to provide supplemental disclosure of the estimated fair market value of assets and liabilities, to the extent feasible and practicable, in any balance sheet, financial statement, report of condition or any other report of any insured depository institution. The federal banking regulatory agencies prescribe, by regulation, standards for all insured depository institutions and depository institution holding companies relating, among other things, to the following:
• internal controls;
• information systems and audit systems;
• loan documentation;
• credit underwriting;
• interest rate risk exposure; and
• asset quality.
Transactions with Affiliates and Insiders. The Company is a legal entity separate and distinct from the Bank and its other subsidiaries. Various legal limitations restrict the Bank from lending or otherwise supplying funds to the Company or its non-bank subsidiaries. The Company and the Bank are subject to Sections 23A and 23B of the Federal Reserve Act and Federal Reserve Board Regulation W.
Section 23A of the Federal Reserve Act places limits on the amount of loans or extensions of credit to, or investments in, or certain other transactions with, affiliates and on the amount of advances to third parties collateralized by the securities or obligations of affiliates. The aggregate of all covered transactions is limited in amount, as to any one affiliate, to 10% of the Bank’s capital and surplus and, as to all affiliates combined, to 20% of the Bank’s capital and surplus. Furthermore, within the foregoing limitations as to amount, each covered transaction must meet specified collateral requirements. The Bank is forbidden to purchase low quality assets from an affiliate.
The Dodd-Frank Act expanded the definition of affiliate for purposes of quantitative and qualitative limitations of Section 23A of the Federal Reserve Act to include mutual funds advised by a depository institution or its affiliates. The Dodd-Frank Act will apply Section 23A and Section 22(h) of the Federal Reserve Act (governing transactions with insiders) to derivative transactions, repurchase agreements and securities lending and borrowing transaction that create credit exposure to an affiliate or an insider. Any such transactions with affiliates must be fully secured. The current exemption from Section 23A for transactions with financial subsidiaries will be eliminated. The Dodd Frank Act will additionally prohibit an insured depository institution from purchasing an asset from or selling an asset to an insider unless the transaction is on market terms and, if representing more than 10% of capital, is approved in advance by the disinterested directors.
| 15 |
Section 23B of the Federal Reserve Act, among other things, prohibits an institution from engaging in certain transactions with certain affiliates unless the transactions are on terms substantially the same, or at least as favorable to such institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.
Regulation W generally excludes all non-bank and non-savings association subsidiaries of banks from treatment as affiliates, except to the extent that the Federal Reserve decides to treat these subsidiaries as affiliates. The regulation also limits the amount of loans that can be purchased by a bank from an affiliate to not more than 100% of the bank’s capital and surplus.
The Bank is also subject to certain restrictions on extensions of credit to executive officers, directors, certain principal shareholders, and their related interests. Such extensions of credit (i) must be made on substantially the same terms, including interest rates and collateral requirements, as those prevailing at the time for comparable transactions with unrelated third parties and (ii) must not involve more than the normal risk of repayment or present other unfavorable features.
Dividends. The Company’s principal source of cash flow, including cash flow to pay dividends to its shareholders, is dividends it receives from the Bank. Statutory and regulatory limitations apply to the Bank’s payment of dividends to the Company. As a South Carolina chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the S.C. Board, the Bank is generally permitted under South Carolina state banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the S.C. Board. The FDIC also has the authority under federal law to enjoin a bank from engaging in what in its opinion constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.
Branching. Under current South Carolina law, the Bank may open branch offices throughout South Carolina with the prior approval of the S.C. Board. In addition, with prior regulatory approval, the Bank is able to acquire existing banking operations in South Carolina. Furthermore, federal legislation permits interstate branching, including out-of-state acquisitions by bank holding companies, interstate branching by banks, and interstate merging by banks. The Dodd-Frank Act removes previous state law restrictions on de novo interstate branching in states such as South Carolina. This change permits out-of-state banks to open de novo branches in states where the laws of the state where the de novo branch to be opened would permit a bank chartered by that state to open a de novo branch.
Anti-Tying Restrictions. Under amendments to the Bank Holding Company Act and Federal Reserve regulations, a bank is prohibited from engaging in certain tying or reciprocity arrangements with its customers. In general, a bank may not extend credit, lease, sell property, or furnish any services or fix or vary the consideration for these on the condition that (i) the customer obtain or provide some additional credit, property, or services from or to the bank, the bank holding company or subsidiaries thereof or (ii) the customer may not obtain some other credit, property, or services from a competitor, except to the extent reasonable conditions are imposed to assure the soundness of the credit extended. Certain arrangements are permissible: a bank may offer combined-balance products and may otherwise offer more favorable terms if a customer obtains two or more traditional bank products; and certain foreign transactions are exempt from the general rule. A bank holding company or any bank affiliate also is subject to anti-tying requirements in connection with electronic benefit transfer services.
Community Reinvestment Act. The CRA requires that the FDIC evaluate the record of the Bank in meeting the credit needs of its local community, including low and moderate income neighborhoods. These factors are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could impose additional requirements and limitations on our Bank.
The Gramm-Leach-Bliley Act (the “GLBA”) made various changes to the CRA. Among other changes, CRA agreements with private parties must be disclosed and annual CRA reports must be made available to a bank’s primary federal regulator. A bank holding company will not be permitted to become a financial holding company and no new activities authorized under the GLBA may be commenced by a holding company or by a bank financial subsidiary if any of its bank subsidiaries received less than a satisfactory CRA rating in its latest CRA examination.
Financial Subsidiaries. Under the GLBA, subject to certain conditions imposed by their respective banking regulators, national and state-chartered banks are permitted to form “financial subsidiaries” that may conduct financial or incidental activities, thereby permitting bank subsidiaries to engage in certain activities that previously were impermissible. The GLBA imposes several safeguards and restrictions on financial subsidiaries, including that the parent bank’s equity investment in the financial subsidiary be deducted from the bank’s assets and tangible equity for purposes of calculating the bank’s capital adequacy. In addition, the GLBA imposes new restrictions on transactions between a bank and its financial subsidiaries similar to restrictions applicable to transactions between banks and non-bank affiliates.
| 16 |
Consumer Protection Regulations. Activities of the Bank are subject to a variety of statutes and regulations designed to protect consumers. Interest and other charges collected or contracted for by the Bank are subject to state usury laws and federal laws concerning interest rates. The Bank’s loan operations are also subject to federal laws applicable to credit transactions, such as:
• the federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
• the Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
• the Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
• the Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies;
• the Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
• the rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
The deposit operations of the Bank also are subject to:
• the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
• the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that Act, which governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
Enforcement Powers. The Bank and its “institution-affiliated parties,” including its management, employee’s agent’s independent contractors and consultants, such as attorneys and accountants, and others who participate in the conduct of the financial institution’s affairs, are subject to potential civil and criminal penalties for violations of law, regulations or written orders of a government agency. These practices can include the failure of an institution to timely file required reports or the filing of false or misleading information or the submission of inaccurate reports. Civil penalties may be as high as $1,000,000 a day for such violations. Criminal penalties for some financial institution crimes have been increased to twenty years. In addition, regulators are provided with greater flexibility to commence enforcement actions against institutions and institution-affiliated parties. Possible enforcement actions include the termination of deposit insurance. Furthermore, banking agencies’ powers to issue cease-and-desist orders have been expanded. Such orders may, among other things, require affirmative action to correct any harm resulting from a violation or practice, including restitution, reimbursement, indemnifications or guarantees against loss. A financial institution may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts, or take other actions as determined by the ordering agency to be appropriate.
Anti-Money Laundering. Financial institutions must maintain anti-money laundering programs that include established internal policies, procedures, and controls; a designated compliance officer; an ongoing employee training program; and testing of the program by an independent audit function. The Company and the Bank are also prohibited from entering into specified financial transactions and account relationships and must meet enhanced standards for due diligence and “knowing your customer” in their dealings with foreign financial institutions and foreign customers. Financial institutions must take reasonable steps to conduct enhanced scrutiny of account relationships to guard against money laundering and to report any suspicious transactions, and recent laws provide law enforcement authorities with increased access to financial information maintained by banks. Anti-money laundering obligations have been substantially strengthened as a result of the USA Patriot Act, enacted in 2001 and renewed in 2006. Bank regulators routinely examine institutions for compliance with these obligations and are required to consider compliance in connection with the regulatory review of applications. The regulatory authorities have been active in imposing cease and desist orders and money penalty sanctions against institutions found to be violating these obligations.
| 17 |
USA PATRIOT Act/Bank Secrecy Act. Financial institutions must maintain anti-money laundering programs that include established internal policies, procedures, and controls; a designated compliance officer; an ongoing employee training program; and testing of the program by an independent audit function. The USA PATRIOT Act, amended, in part, the Bank Secrecy Act and provides for the facilitation of information sharing among governmental entities and financial institutions for the purpose of combating terrorism and money laundering by enhancing anti-money laundering and financial transparency laws, as well as enhanced information collection tools and enforcement mechanics for the U.S. government, including: (i) requiring standards for verifying customer identification at account opening; (ii) rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering; (iii) reports by nonfinancial trades and businesses filed with the U.S. Treasury Department’s Financial Crimes Enforcement Network for transactions exceeding $10,000; and (iv) filing suspicious activities reports if a bank believes a customer may be violating U.S. laws and regulations and requires enhanced due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for non-U.S. persons. Bank regulators routinely examine institutions for compliance with these obligations and are required to consider compliance in connection with the regulatory review of applications.
On February 18, 2015, the Bank entered into a Stipulation and / to the Issuance of a Consent Order with the FDIC consenting to the issuance by the FDIC of a Consent Order (the “Consent Order”). The Consent Order requires the Bank to take certain actions with respect to the Bank Secrecy Act and anti-money laundering laws and regulations (collectively referred to as the “BSA”), including, among other things, enhancing its annual BSA risk assessment processes; revising certain internal controls related to BSA; and further developing and implementing certain BSA-related training programs. While the Bank recognizes that certain technical aspects of its BSA compliance activities were affected by a temporary period of significant turnover in the Bank’s BSA staff, the Bank believes that it has recognized and addressed substantially all of the BSA compliance issues noted by the FDIC and that, as of the date of this report, it is in compliance with substantially all of the requirements set forth in the Consent Order. Nevertheless, there can be no assurance that the FDIC will ultimately determine that the Bank has met all of the requirements of the Consent Order to its satisfaction.
Under the USA PATRIOT Act, the Federal Bureau of Investigation (“FBI”) can send to the banking regulatory agencies lists of the names of persons suspected of involvement in terrorist activities. The Bank can be requested, to search its records for any relationships or transactions with persons on those lists. If the Bank finds any relationships or transactions, it must file a suspicious activity report and contact the FBI.
The Office of Foreign Assets Control (“OFAC”), which is a division of the U.S. Department of the Treasury (the “Treasury”), is responsible for helping to insure that United States entities do not engage in transactions with “enemies” of the United States, as defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, our banking regulatory agencies lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction, account or wire transfer that is on an OFAC list, it must freeze such account, file a suspicious activity report and notify the FBI. The Bank has appointed an OFAC compliance officer to oversee the inspection of its accounts and the filing of any notifications. The Bank actively checks high-risk OFAC areas such as new accounts, wire transfers and customer files. The Bank performs these checks utilizing software, which is updated each time a modification is made to the lists provided by OFAC and other agencies of Specially Designated Nationals and Blocked Persons.
Privacy and Credit Reporting. Financial institutions are required to disclose their policies for collecting and protecting confidential information. Customers generally may prevent financial institutions from sharing nonpublic personal financial information with nonaffiliated third parties except under narrow circumstances, such as the processing of transactions requested by the consumer. Additionally, financial institutions generally may not disclose consumer account numbers to any nonaffiliated third party for use in telemarketing, direct mail marketing or other marketing to consumers. It is the Bank’s policy not to disclose any personal information unless required by law. The OCC and the federal banking agencies have prescribed standards for maintaining the security and confidentiality of consumer information. The Bank is subject to such standards, as well as standards for notifying consumers in the event of a security breach.
Like other lending institutions, the Bank utilizes credit bureau data in its underwriting activities. Use of such data is regulated under the Federal Credit Reporting Act on a uniform, nationwide basis, including credit reporting, prescreening, sharing of information between affiliates, and the use of credit data. The Fair and Accurate Credit Transactions Act of 2003 (the “FACT Act”) permits states to enact identity theft laws that are not inconsistent with the conduct required by the provisions of the FACT Act.
| 18 |
Check 21. The Check Clearing for the 21st Century Act gives “substitute checks,” such as a digital image of a check and copies made from that image, the same legal standing as the original paper check. Some of the major provisions include:
• allowing check truncation without making it mandatory;
• demanding that every financial institution communicate to accountholders in writing a description of its substitute check processing program and their rights under the law;
• legalizing substitutions for and replacements of paper checks without agreement from consumers;
• retaining in place the previously mandated electronic collection and return of checks between financial institutions only when individual agreements are in place;
• requiring that when accountholders request verification, financial institutions produce the original check (or a copy that accurately represents the original) and demonstrate that the account debit was accurate and valid; and
• requiring the re-crediting of funds to an individual’s account on the next business day after a consumer proves that the financial institution has erred.
Effect of Governmental Monetary Policies. Our earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The Federal Reserve’s monetary policies have had, and are likely to continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve have major effects upon the levels of bank loans, investments and deposits through its open market operations in United States government securities and through its regulation of the discount rate on borrowings of member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature or impact of future changes in monetary and fiscal policies.
Insurance of Accounts and Regulation by the FDIC. The Bank’s deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC insured institutions. It also may prohibit any FDIC insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the insurance fund. The FDIC also has the authority to initiate enforcement actions against savings institutions, after giving the bank’s regulatory authority an opportunity to take such action, and may terminate the deposit insurance if it determines that the institution has engaged in unsafe or unsound practices or is in an unsafe or unsound condition.
FDIC insured institutions are required to pay a Financing Corporation assessment to fund the interest on bonds issued to resolve thrift failures in the 1980s. The Financing Corporation quarterly assessment for the fourth quarter of 2014 equaled 1.725 basis points for each $100 of average consolidated total assets minus average tangible equity. These assessments, which may be revised based upon the level of deposits, will continue until the bonds mature in the years 2017 through 2019.
The FDIC may terminate the deposit insurance of any insured depository institution, including the Bank, if it determines after a hearing that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital. If insurance of accounts is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, shall continue to be insured for a period of six months to two years, as determined by the FDIC. Management is not aware of any practice, condition or violation that might lead to termination of the Bank’s deposit insurance.
Incentive Compensation. In June 2010, the Federal Reserve, the FDIC and the OCC issued a comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.
| 19 |
The Federal Reserve will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.
Our business, financial condition, and results of operations could be harmed by any of the following risks, or other risks that have not been identified or which we believe are immaterial or unlikely. Shareholders should carefully consider the risks described below in conjunction with the other information in this Form 10-K and the information incorporated by reference in this Form 10-K, including our consolidated financial statements and related notes.
General Business Risks
Negative developments in the financial industry, the domestic and international credit markets, and the economy in general pose significant challenges for our industry and us and could adversely affect our business, financial condition and results of operations.
Negative developments that began in the latter half of 2007 have now began to show some signs of improvement both nationally and in our local markets in South Carolina and Georgia. The competition for deposits and quality loans has increased significantly given the limited number of qualified borrowers. As a result, we may face the following risks:
| · | economic conditions that negatively affect housing prices and the job market may cause the credit quality of our loan portfolio to deteriorate; |
| · | market developments that affect consumer confidence may cause adverse changes in payment patterns by our customers, causing increases in delinquencies and default rates on loans and other credit facilities; |
| · | the processes that we use to estimate our allowance for loan and lease losses and reserves may no longer be reliable because they rely on judgments, such as forecasts of economic conditions, that may no longer be capable of accurate estimation; |
| · | the value of our securities portfolio may decline; and |
| · | we face increased regulation of our industry, and the costs of compliance with such regulation may increase. |
These conditions or similar ones may continue to persist or worsen, causing us to experience continuing or increased adverse effects on our business, financial condition, results of operations and the price of our common stock.
Our decisions regarding credit risk and reserves for loan losses may materially and adversely affect our business.
Making loans and other extensions of credit is an essential element of our business. Although we seek to mitigate risks inherent in lending by adhering to specific underwriting practices, our loans and other extensions of credit may not be repaid. The risk of nonpayment is affected by a number of factors, including:
| · | the duration of the credit; |
| · | credit risks of a particular customer; |
| · | changes in economic and industry conditions; and |
| 20 |
| · | in the case of a collateralized loan, risks resulting from uncertainties about the future value of the collateral. |
We attempt to maintain an appropriate allowance for loan losses to provide for potential losses in our loan portfolio. We periodically determine the amount of the allowance based on consideration of several factors, including:
| · | an ongoing review of the quality, mix, and size of our overall loan portfolio; |
| · | our historical loan loss experience; |
| · | evaluation of economic conditions; |
| · | regular reviews of loan delinquencies and loan portfolio quality; and |
| · | the amount and quality of collateral, including guarantees, securing the loans. |
There is no precise method of predicting credit losses; therefore, we face the risk that charge-offs in future periods will exceed our allowance for loan losses and that additional increases in the allowance for loan losses will be required. Additions to the allowance for loan losses would result in a decrease of our net income, and possibly our capital.
Federal and state regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs, based on judgments different than those of our management. Any increase in the amount of our provision or loans charged-off as required by these regulatory agencies could have a negative effect on our operating results.
We may have higher loan losses than we have allowed for in our allowance for loan losses.
Our actual loan losses could exceed our allowance for loan losses. Our average loan size continues to increase and reliance on our historic allowance for loan losses may not be adequate. As of December 31, 2014, approximately 79.8% of our loan portfolio (excluding loans held for sale) is composed of construction (6.2%), commercial mortgage (66.1%) and commercial loans (7.5%). Repayment of such loans is generally considered more subject to market risk than residential mortgage loans. Industry experience shows that a portion of loans will become delinquent and a portion of loans will require partial or entire charge-off. Regardless of the underwriting criteria utilized, losses may be experienced as a result of various factors beyond our control, including among other things, changes in market conditions affecting the value of loan collateral and problems affecting the credit of our borrowers.
A significant portion of our loan portfolio is secured by real estate, and events that negatively impact the real estate market could hurt our business.
A significant portion of our loan portfolio is secured by real estate. As of December 31, 2014, approximately 92.0% of our loans (excluding loans held for sale) had real estate as a primary or secondary component of collateral. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. We have identified credit concerns with respect to certain loans in our loan portfolio which are related to the economic downturn that began in the latter half of 2007. This downturn resulted in increased inventories of unsold real estate, higher vacancy rates, lower lease rates and higher foreclosure rates, which in turn caused property values for real estate collateral to decline. While economic conditions and real estate in our local markets in South Carolina and Georgia have shown signs of improvement, there can be no assurance that this improvement will continue or that our local markets will not experience another economic decline. Deterioration in the real estate market could cause us to adjust our opinion of the level of credit quality in our loan portfolio. Such a determination may lead to an additional increase in our provisions for loan losses, which could also adversely affect our business, financial condition, and results of operations. Acts of nature, including hurricanes, tornados, earthquakes, fires and floods, which could be exacerbated by potential climate change, may cause uninsured damage and other loss of value to real estate that secures these loans and may also negatively impact our financial condition.
| 21 |
We have a concentration of credit exposure in commercial real estate and challenges faced by the commercial real estate market could adversely affect our business, financial condition, and results of operations.
As of December 31, 2014, we had approximately $314.4 million in loans outstanding to borrowers whereby the collateral securing the loan was commercial real estate, representing approximately 70.8 % of our total loans outstanding as of that date. Approximately 26.1%, or $82.1 million, of this real estate are owner-occupied properties. Commercial real estate loans are generally viewed as having more risk of default than residential real estate loans. They are also typically larger than residential real estate loans and consumer loans and depend on cash flows from the owner’s business or the property to service the debt. Cash flows may be affected significantly by general economic conditions, and a downturn in the local economy or in occupancy rates in the local economy where the property is located could increase the likelihood of default. Because our loan portfolio contains a number of commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in our level of non-performing loans. An increase in non-performing loans could result in a loss of earnings from these loans, an increase in the related provision for loan losses and an increase in charge-offs, all of which could have a material adverse effect on our financial condition and results of operations.
Our commercial real estate loans have grown 25.7%, or $64.3 million, since December 31, 2013. The banking regulators are giving commercial real estate lending greater scrutiny, and may require banks with higher levels of commercial real estate loans to implement more stringent underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures.
Repayment of our commercial business loans is often dependent on the cash flows of the borrower, which may be unpredictable, and the collateral securing these loans may fluctuate in value.
At December 31, 2014, commercial business loans comprised 7.5% of our total loan portfolio. Our commercial business loans are originated primarily based on the identified cash flow and general liquidity of the borrower and secondarily on the underlying collateral provided by the borrower and/or repayment capacity of any guarantor. The borrower’s cash flow may be unpredictable, and collateral securing these loans may fluctuate in value. Although commercial business loans are often collateralized by equipment, inventory, accounts receivable, or other business assets, the liquidation of collateral in the event of default is often an insufficient source of repayment because accounts receivable may be uncollectible and inventories may be obsolete or of limited use. In addition, business assets may depreciate over time, may be difficult to appraise, and may fluctuate in value based on the success of the business. Accordingly, the repayment of commercial business loans depends primarily on the cash flow and credit worthiness of the borrower and secondarily on the underlying collateral value provided by the borrower and liquidity of the guarantor.
Changes in the financial markets could impair the value of our investment portfolio.
Our investment securities portfolio is a significant component of our total earning assets. Total investment securities averaged $256.4 million in 2014, as compared to $223.5 million in 2013. This represents 35.9% and 38.5% of the average earning assets for the year ended December 31, 2014 and 2013, respectively. At December 31, 2014, the portfolio was 38.1% of earning assets. Turmoil in the financial markets could impair the market value of our investment portfolio, which could adversely affect our net income and possibly our capital.
As of December 31, 2014 and 2013, our securities which have unrealized losses were not considered to be “other than temporarily impaired,” and we believe it is more likely than not we will be able to hold these until they mature or recover our current book value. We currently maintain substantial liquidity which supports our intent and ability to hold these investments until they mature, or until there is a market price recovery. However, if we were to cease to have the ability and intent to hold these investments until maturity or the market prices do not recover, and we were to sell these securities at a loss, it could adversely affect our net income and possibly our capital.
Economic challenges, especially those affecting the local markets in which we operate, may reduce our customer base, our level of deposits, and demand for financial products such as loans.
Our success significantly depends upon the growth in population, income levels, deposits, and housing starts in our markets of Lexington, Richland, Newberry, and Kershaw Counties, the CSRA and the surrounding areas If the communities in which we operate do not grow or if prevailing economic conditions locally or nationally remain unfavorable, our business may be adversely affected.
| 22 |
Our success depends significantly on growth, or lack thereof, in population, income levels, deposits and housing starts in the geographic markets in which we operate. The local economic conditions in these areas have a significant impact on our commercial, real estate and construction loans, the ability of borrowers to repay these loans, and the value of the collateral securing these loans. Unlike larger financial institutions that are more geographically diversified, we are a community banking franchise. Adverse changes in, and further deterioration of, the economic conditions of the Southeast United States in general or in our primary markets in South Carolina and Georgia could negatively affect our financial condition, results of operations and profitability. While economic conditions in the states of South Carolina and Georgia, along with the U.S. and worldwide, have shown signs of improvement, there can be no assurance that this improvement will continue. A continuing deterioration in economic conditions could result in the following consequences, any of which could have a material adverse effect on our business:
| · | loan delinquencies may increase |
| · | problem assets and foreclosures may increase; |
| · | demand for our products and services may decline; and |
| · | collateral for loans that we make, especially real estate, may decline in value, in turn reducing a customer’s borrowing power, and reducing the value of assets and collateral associated with the our loans. |
Our focus on lending to small to mid-sized community-based businesses may increase our credit risk.
Most of our commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. If general economic conditions in the markets in which we operate negatively impact this important customer sector, our results of operations and financial condition and the value of our common stock may be adversely affected. Moreover, a portion of these loans have been made by us in recent years and the borrowers may not have experienced a complete business or economic cycle. Furthermore, the deterioration of our borrowers’ businesses may hinder their ability to repay their loans with us, which could have a material adverse effect on our financial condition and results of operations.
If we fail to effectively manage credit risk and interest rate risk, our business and financial condition will suffer.
We must effectively manage credit risk. There are risks inherent in making any loan, including risks with respect to the period of time over which the loan may be repaid, risks relating to proper loan underwriting and guidelines, risks resulting from changes in economic and industry conditions, risks inherent in dealing with individual borrowers and risks resulting from uncertainties as to the future value of collateral. There is no assurance that our credit risk monitoring and loan approval procedures are or will be adequate or will reduce the inherent risks associated with lending. Our credit administration personnel, policies and procedures may not adequately adapt to changes in economic or any other conditions affecting customers and the quality of our loan portfolio. Any failure to manage such credit risks may materially adversely affect our business and our consolidated results of operations and financial condition.
Our deposit insurance premiums could be substantially higher in the future, which could have a material adverse effect on our future earnings.
The FDIC insures deposits at FDIC-insured depository institutions, such as the bank, up to applicable limits. The amount of a particular institution’s deposit insurance assessment is based on that institution’s risk classification under an FDIC risk-based assessment system. An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to its regulators. Recent market developments and bank failures significantly depleted the FDIC’s Deposit Insurance Fund and reduced the ratio of reserves to insured deposits. As a result of recent economic conditions and the enactment of the Dodd-Frank Act, banks are now assessed deposit insurance premiums based on the bank’s average consolidated total assets, and the FDIC has modified certain risk-based adjustments, which increase or decrease a bank’s overall assessment rate. This has resulted in increases to the deposit insurance assessment rates and thus raised deposit premiums for many insured depository institutions. If these increases are insufficient for the Deposit Insurance Fund to meet its funding requirements, further special assessments or increases in deposit insurance premiums may be required. We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. If there are additional bank or financial institution failures, we may be required to pay even higher FDIC premiums than the recently increased levels. Any future additional assessments, increases or required prepayments in FDIC insurance premiums could reduce our profitability, may limit our ability to pursue certain business opportunities or otherwise negatively impact our operations.
| 23 |
Changes in prevailing interest rates may reduce our profitability.
Our results of operations depend in large part upon the level of our net interest income, which is the difference between interest income from interest- earning assets, such as loans and mortgage-backed securities (“MBSs”), and interest expense on interest-bearing liabilities, such as deposits and other borrowings. Depending on the terms and maturities of our assets and liabilities, we believe it is more likely than not a significant change in interest rates could have a material adverse effect on our profitability. Many factors cause changes in interest rates, including governmental monetary policies and domestic and international economic and political conditions. While we intend to manage the effects of changes in interest rates by adjusting the terms, maturities, and pricing of our assets and liabilities, our efforts may not be effective and our financial condition and results of operations could suffer.
We will face risks with respect to expansion through future acquisitions or mergers.
From time to time, we may seek to acquire other financial institutions or parts of those institutions. We may also expand into new markets or lines of business or offer new products or services. These activities would involve a number of risks, including:
| · | the potential inaccuracy of the estimates and judgments used to evaluate credit, operations, management, and market risks with respect to a target institution; |
| · | Regulatory approvals could be delayed, impeded, restrictively conditioned or denied due to existing or new regulatory issues we have, or may have, with regulatory agencies, including, without limitation, issues related to anti-money laundering/Bank Secrecy Act compliance (including our Consent Order with the FDIC), fair lending laws, fair housing laws, consumer protection laws, unfair, deceptive, or abusive acts or practices regulations, Community Reinvestment Act issues, and other similar laws and regulations; |
| · | the time and costs of evaluating new markets, hiring or retaining experienced local management, and opening new offices and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion; |
| · | the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse effects on our results of operations; and |
| · | the risk of loss of key employees and customers. |
New or acquired banking office facilities and other facilities may not be profitable.
We may not be able to identify profitable locations for new banking offices. The costs to start up new banking offices or to acquire existing branches, and the additional costs to operate these facilities, may increase our non-interest expense and decrease our earnings in the short term. If branches of other banks become available for sale, we may acquire those offices. It may be difficult to adequately and profitably manage our growth through the establishment or purchase of additional banking offices and we can provide no assurance that any such banking offices will successfully attract enough deposits to offset the expenses of their operation. In addition, any new or acquired banking offices will be subject to regulatory approval, and there can be no assurance that we will succeed in securing such approval.
We are dependent on key individuals, and the loss of one or more of these key individuals could curtail our growth and adversely affect our prospects.
Michael C. Crapps, our president and chief executive officer, has extensive and long-standing ties within our primary market area and substantial experience with our operations, and he has contributed significantly to our business. If we lose the services of Mr. Crapps, he would be difficult to replace and our business and development could be materially and adversely affected.
Our success also depends, in part, on our continued ability to attract and retain experienced loan originators, as well as other management personnel. Competition for personnel is intense, and we may not be successful in attracting or retaining qualified personnel. Our failure to compete for these personnel, or the loss of the services of several of such key personnel, could adversely affect our business strategy and seriously harm our business, results of operations, and financial condition.
| 24 |
Our historical operating results may not be indicative of our future operating results.
We may not be able to sustain our historical rate of growth, and, consequently, our historical results of operations will not necessarily be indicative of our future operations. Various factors, such as economic conditions, regulatory and legislative considerations, and competition, may also impede our ability to expand our market presence. If we experience a significant decrease in our historical rate of growth, our results of operations and financial condition may be adversely affected because a high percentage of our operating costs are fixed expenses.
We could experience a loss due to competition with other financial institutions.
We face substantial competition in all areas of our operations from a variety of different competitors, both within and beyond our principal markets, many of which are larger and may have more financial resources. Such competitors primarily include national, regional, community and internet banks within the various markets in which we operate. We also face competition from many other types of financial institutions, including, without limitation, savings and loans, credit unions, finance companies, brokerage firms, insurance companies, and other financial intermediaries. The financial services industry could become even more competitive as a result of legislative and regulatory changes and continued consolidation. In addition, as customer preferences and expectations continue to evolve, technology has lowered barriers to entry and made it possible for banks to offer products and services in more areas in which they do not have a physical location and for nonbanks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Banks, securities firms, and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting), and merchant banking. Also, technology has lowered barriers to entry and made it possible for nonbanks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.
Our ability to compete successfully depends on a number of factors, including, among other things:
| · | the ability to develop, maintain, and build upon long-term customer relationships based on top quality service, high ethical standards, and safe, sound assets; |
| · | the ability to expand our market position; |
| · | the scope, relevance, and pricing of products and services offered to meet customer needs and demands; |
| · | the rate at which we introduce new products and services relative to our competitors; |
| · | customer satisfaction with our level of service; and |
| · | industry and general economic trends. |
Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.
We may be adversely affected by the soundness of other financial institutions.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by the bank cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to the bank. Any such losses could have a material adverse affect on our financial condition and results of operations.
Failure to keep pace with technological change could adversely affect our business.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers. Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse impact on our business and, in turn, our financial condition and results of operations.
| 25 |
Consumers may decide not to use banks to complete their financial transactions.
Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds or general-purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.
Our underwriting decisions may materially and adversely affect our business.
While we generally underwrite the loans in our portfolio in accordance with our own internal underwriting guidelines and regulatory supervisory guidelines, in certain circumstances we have made loans which exceed either our internal underwriting guidelines, supervisory guidelines, or both. As of December 31, 2014, approximately $3.8 million of our loans, or 4.61% of our bank’s regulatory capital, had loan-to-value ratios that exceeded regulatory supervisory guidelines, of which 5 loans totaling approximately $0.6 million had loan-to-value ratios of 100% or more. In addition, supervisory limits on commercial loan to value exceptions are set at 30% of our bank’s capital. At December 31, 2014, $1.4 million of our commercial loans, or 1.70% of our Bank’s regulatory capital, exceeded the supervisory loan to value ratio. The number of loans in our portfolio with loan-to-value ratios in excess of supervisory guidelines, our internal guidelines, or both could increase the risk of delinquencies and defaults in our portfolio.
We depend on the accuracy and completeness of information about clients and counterparties and our financial condition could be adversely affected if we rely on misleading information.
In deciding whether to extend credit or to enter into other transactions with clients and counterparties, we may rely on information furnished to us by or on behalf of clients and counterparties, including financial statements and other financial information, which we do not independently verify. We also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, we may assume that a customer’s audited financial statements conform with GAAP and present fairly, in all material respects, the financial condition, results of operations and cash flows of the customer. Our financial condition and results of operations could be negatively impacted to the extent we rely on financial statements that do not comply with GAAP or are materially misleading.
A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors and other service providers or other third parties, including as a result of cyber attacks, could disrupt our businesses, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs, and cause losses.
We rely heavily on communications and information systems to conduct our business. Information security risks for financial institutions such as ours have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime, hackers, and terrorists, activists, and other external parties. As customer, public, and regulatory expectations regarding operational and information security have increased, our operating systems and infrastructure must continue to be safeguarded and monitored for potential failures, disruptions, and breakdowns. Our business, financial, accounting, and data processing systems, or other operating systems and facilities may stop operating properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond our control. For example, there could be electrical or telecommunication outages; natural disasters such as earthquakes, tornadoes, and hurricanes; disease pandemics; events arising from local or larger scale political or social matters, including terrorist acts; and as described below, cyber attacks.
As noted above, our business relies on our digital technologies, computer and email systems, software and networks to conduct its operations. Although we have information security procedures and controls in place, our technologies, systems, networks, and our customers’ devices may become the target of cyber attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss, or destruction of our or our customers’ or other third parties’ confidential information. Third parties with whom we do business or that facilitate our business activities, including financial intermediaries, or vendors that provide service or security solutions for our operations, and other unaffiliated third parties, including the South Carolina Department of Revenue, which had customer records exposed in a 2012 cyber attack, could also be sources of operational and information security risk to us, including from breakdowns or failures of their own systems or capacity constraints.
| 26 |
While we have disaster recovery and other policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. Our risk and exposure to these matters remains heightened because of the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of our controls, processes, and practices designed to protect our systems, computers, software, data, and networks from attack, damage or unauthorized access remain a focus for us. As threats continue to evolve, we may be required to expend additional resources to continue to modify or enhance our protective measures or to investigate and remediate information security vulnerabilities. Disruptions or failures tin the physical infrastructure or operating systems that support our businesses and clients, or cyber attacks or security breaches of the networks, systems or devices that our clients use to access our products and services could result in client attrition, regulatory fines, penalties or intervention, reputation damage, reimbursement or other compensation costs, and/or additional compliance costs, any of which could have a material effect on our results of operations or financial condition.
Negative public opinion surrounding our Company and the financial institutions industry generally could damage our reputation and adversely impact our earnings.
Reputation risk, or the risk to our business, earnings and capital from negative public opinion surrounding our company and the financial institutions industry generally, is inherent in our business. Negative public opinion can result from our actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect our ability to keep and attract clients and employees and can expose us to litigation and regulatory action. Although we take steps to minimize reputation risk in dealing with our clients and communities, this risk will always be present given the nature of our business.
Legal and Regulatory Risks
The Bank is subject to a Consent Order with the FDIC requiring improvement in Bank Secrecy Act and anti-money laundering laws and regulations compliance functions.
On February 18, 2015, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order with the FDIC consenting to the issuance by the FDIC of a Consent Order. The Consent Order requires the Bank to take certain actions with respect to the Bank BSA, including, among other things, enhancing its annual BSA risk assessment processes; revising certain internal controls related to BSA; and further developing and implementing certain BSA-related training programs. While the Bank recognizes that certain technical aspects of its BSA compliance activities were affected by a temporary period of significant turnover in the Bank’s BSA staff, the Bank believes that it has recognized and addressed substantially all of the BSA compliance issues noted by the FDIC and that, as of the date of this report, it is in compliance with substantially all of the requirements set forth in the Consent Order. Nevertheless, there can be no assurance that the FDIC will ultimately determine that the Bank has met all of the requirements of the Consent Order to its satisfaction. If the FDIC determines that the Bank has not made sufficient progress in complying with the Consent Order, the FDIC could seek to impose additional regulatory requirements, operational restrictions, enhanced supervision and/or civil money penalties. If any of these measures is imposed in the future, it could have a material adverse effect on our financial condition and results of operations and on our ability to raise additional capital on acceptable terms.
We are subject to extensive regulation that could restrict our activities, have an adverse impact on our operations, and impose financial requirements or limitations on the conduct of our business.
We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive regulation by various regulatory agencies. We are subject to Federal Reserve regulation. Our Bank is subject to extensive regulation, supervision, and examination by our primary federal regulator, the FDIC, the regulating authority that insures customer deposits. Also, as a member of the Federal Home Loan Bank (the “FHLB”), our Bank must comply with applicable regulations of the Federal Housing Finance Board and the FHLB. Regulation by these agencies is intended primarily for the protection of our depositors and the deposit insurance fund and not for the benefit of our shareholders. Our Bank’s activities are also regulated under consumer protection laws applicable to our lending, deposit, and other activities. A sufficient claim against us under these laws could have a material adverse effect on our results of operations.
| 27 |
Further, changes in laws, regulations and regulatory practices affecting the financial services industry could subject us to increased capital, liquidity and risk management requirements, create additional costs, limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could also result in heightened regulatory scrutiny and in sanctions by regulatory agencies (such as a memorandum of understanding, a written supervisory agreement or a cease and desist order), civil money penalties and/or reputation damage. Any of these consequences could restrict our ability to expand our business or could require us to raise additional capital or sell assets on terms that are not advantageous to us or our shareholders and could have a material adverse effect on our business, financial condition and results of operations. While we have policies and procedures designed to prevent any such violations, such violations may occur despite our best efforts.
On February 18, 2015, the Bank entered into the Consent Order with the FDIC which requires the Bank to take certain actions with respect to the BSA. See the risk factor “We are subject to extensive regulation that could restrict our activities, have an adverse impact on our operations, and impose financial requirements or limitations on the conduct of our business.” for additional information regarding the Consent Order.
The Dodd-Frank Act has affected and will continue to affect our business.
On July 21, 2010, President Obama signed into law the Dodd-Frank Act, which imposes significant regulatory and compliance changes. The key effects of the Dodd-Frank Act on our business include:
| · | changes to regulatory capital requirements; |
| · | exclusion of hybrid securities, including trust preferred securities, issued on or after May 19, 2010 from Tier 1 capital; |
| · | creation of new government regulatory agencies (such as the Financial Stability Oversight Council, which oversees systemic risk, and the CFPB, which develops and enforces rules for bank and non-bank providers of consumer financial products); |
| · | potential limitations on federal preemption; |
| · | changes to deposit insurance assessments; |
| · | regulation of debit interchange fees for banks with assets of $10 billion or greater; |
| · | changes in retail banking regulations; and |
| · | changes in regulation of consumer mortgage loan origination and risk retention. |
In addition, the Dodd-Frank Act restricts the ability of banks to engage in certain proprietary trading or to sponsor or invest in private equity or hedge funds. The Dodd-Frank Act also contains provisions designed to limit the ability of insured depository institutions, their holding companies and their affiliates to conduct certain swaps and derivatives activities and to take certain principal positions in financial instruments.
Many provisions of the Dodd-Frank Act became effective immediately upon its enactment or have been implemented by regulations promulgated by various federal agencies. Some provisions of the Dodd-Frank Act require regulations that have not yet been proposed or finalized by the applicable federal agencies. Certain provisions of the Dodd-Frank Act and its implementing regulations may have unintended effects, which will not be clear until sometime after implementation. Certain changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage requirements or otherwise adversely affect our business. For example, the CFPB may create additional requirements or limitations with respect to overdraft protection programs and other banking services, which could reduce the revenue that we receive or increase our expenses. Statutory and regulatory changes may also require us to invest significant management attention and resources to evaluate and make any changes necessary to comply with new requirements. Failure to comply with the new requirements may negatively impact our results of operations and financial condition. While we cannot predict what effect any presently contemplated or future changes in the laws or regulations or their interpretations would have on us, these changes could be materially adverse to investors in our common stock.
| 28 |
New capital rules that were recently issued generally require insured depository institutions and their holding companies to hold more capital. The impact of the new rules on our financial condition and operations is uncertain but could be materially adverse.
In July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards in Basel III and certain provisions of the Dodd-Frank Act. This rule substantially amended the regulatory risk-based capital rules applicable to us. The requirements in the rule began to phase in on January 1, 2015 for the Company and the Bank. The requirements in the rule will be fully phased in by January 1, 2019.
The final rule increases capital requirements and generally includes two new capital measurements that will affect us, a risk-based common equity Tier 1 ratio and a capital conservation buffer. Common Equity Tier 1 (“CET1”) capital is a subset of Tier 1 capital and is limited to common equity (plus related surplus), retained earnings, accumulated other comprehensive income and certain other items. Other instruments that have historically qualified for Tier 1 treatment, including non-cumulative perpetual preferred stock, are consigned to a category known as Additional Tier 1 capital and must be phased out over a period of nine years beginning in 2014. The rule permits bank holding companies with less than $15 billion in assets (such as us) to continue to include trust preferred securities and non-cumulative perpetual preferred stock issued before May 19, 2010 in Tier 1 capital, but not CET1. Tier 2 capital consists of instruments that have historically been placed in Tier 2, as well as cumulative perpetual preferred stock.
The final rule adjusts all three categories of capital by requiring new deductions from and adjustments to capital that will result in more stringent capital requirements and may require changes in the ways we do business. Among other things, the current rule on the deduction of mortgage servicing assets from Tier 1 capital has been revised in ways that are likely to require a greater deduction than we currently make and that will require the deduction to be made from CET1. This deduction phases in over a three-year period from 2015 through 2017. We closely monitor our mortgage servicing assets, and we expect to maintain our mortgage servicing asset at levels below the deduction thresholds by a combination of sales of portions of these assets from time to time either on a flowing basis as we originate mortgages or through bulk sale transactions. Additionally, any gains on sale from mortgage loans sold into securitizations must be deducted in full from CET1. This requirement phases in over three years from 2015 through 2017. Under the earlier rule and through 2014, no deduction was required.
Beginning in 2015, the minimum capital requirements for the Company and the Bank will be (i) a CET1 ratio of 4.5%, (ii) a Tier 1 capital (CET1 plus Additional Tier 1 capital) of 6% (up from 4%) and (iii) a total capital ratio of 8% (the current requirement). Our leverage ratio requirement will remain at the 4% level now required. In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization will be required to maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer will be phased in incrementally over time, becoming fully effective on January 1, 2019, and will consist of an additional amount of common equity equal to 2.5% of risk-weighted assets, ultimately resulting in a CET1 ratio of 7%, a Tier 1 ratio of 8.5%, and a total capital ratio of 10.5% being needed to avoid limits on paying dividends, engaging in share repurchases and paying discretionary bonuses. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.
In addition to the higher required capital ratios and the new deductions and adjustments, the final rule increases the risk weights for certain assets, meaning that we will have to hold more capital against these assets. For example, commercial real estate loans that do not meet certain new underwriting requirements must be risk-weighted at 150%, rather than the current 100%. There are also new risk weights for unsettled transactions and derivatives. We also will be required to hold capital against short-term commitments that are not unconditionally cancelable; currently, there are no capital requirements for these off-balance sheet assets. All changes to the risk weights take effect in full in 2015.
In addition, in the current economic and regulatory environment, bank regulators may impose capital requirements that are more stringent than those required by applicable existing regulations. The application of more stringent capital requirements for us could, among other things, result in lower returns on equity, require the raising of additional capital, and result in regulatory actions if we were to be unable to comply with such requirements. Implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital or additional capital conservation buffers, could result in management modifying our business strategy and could limit our ability to make distributions, including paying dividends or buying back our shares.
| 29 |
Federal, state and local consumer lending laws may restrict our ability to originate certain mortgage loans or increase our risk of liability with respect to such loans and could increase our cost of doing business.
Federal, state and local laws have been adopted that are intended to eliminate certain lending practices considered “predatory.” These laws prohibit practices such as steering borrowers away from more affordable products, selling unnecessary insurance to borrowers, repeatedly refinancing loans and making loans without a reasonable expectation that the borrowers will be able to repay the loans irrespective of the value of the underlying property. Loans with certain terms and conditions and that otherwise meet the definition of a “qualified mortgage” may be protected from liability to a borrower for failing to make the necessary determinations. In either case, we may find it necessary to tighten our mortgage loan underwriting standards in response to the CFPB rules, which may constrain our ability to make loans consistent with our business strategies. It is our policy not to make predatory loans and to determine borrowers’ ability to repay, but the law and related rules create the potential for increased liability with respect to our lending and loan investment activities. They increase our cost of doing business and, ultimately, may prevent us from making certain loans and cause us to reduce the average percentage rate or the points and fees on loans that we do make.
The CFBP recently issued “ability-to-repay” and “qualified mortgage” rules that may have a negative impact on our loan origination process and foreclosure proceedings, which could adversely affect our business, operating results, and financial condition.
On January 10, 2013, the CFPB issued a final rule to implement the “qualified mortgage” provisions of the Dodd-Frank Act requiring mortgage lenders to consider consumers’ ability to repay home loans before extending them credit. The CFPB’s “qualified mortgage” rule, which became effective on January 10, 2014, describes certain minimum requirements for lenders making ability-to-repay determinations, but does not dictate that they follow particular underwriting models. Lenders will be presumed to have complied with the ability-to-repay rule if they issue “qualified mortgages,” which are generally defined as mortgage loans prohibiting or limiting certain risky features. Loans that do not meet the ability-to-repay standard can be challenged in court by borrowers who default and the absence of ability-to-repay status can be used against a lender in foreclosure proceedings. Any loans that we make outside of the “qualified mortgage” criteria could expose us to an increased risk of liability and reduce or delay our ability to foreclose on the underlying property. It is difficult to predict how the CFPB’s “qualified mortgage” rule will impact us when it takes effect, but any decreases in loan origination volume or increases in compliance and foreclosure costs caused by the rule could negatively affect our business, operating results and financial condition.
We are subject to federal and state fair lending laws, and failure to comply with these laws could lead to material penalties.
Federal and state fair lending laws and regulations, such as the Equal Credit Opportunity Act and the Fair Housing Act, impose nondiscriminatory lending requirements on financial institutions. The Department of Justice, CFPB and other federal and state agencies are responsible for enforcing these laws and regulations. Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. A successful challenge to our performance under the fair lending laws and regulations could adversely impact our rating under the CRA and result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition of restrictions on merger and acquisition activity and restrictions on expansion activity, which could negatively impact our reputation, business, financial condition and results of operations.
The Federal Reserve may require us to commit capital resources to support the Bank.
The Federal Reserve requires a bank holding company to act as a source of financial and managerial strength to a subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve may require a bank holding company to make capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary bank. In addition, the Dodd-Frank Act directs the federal bank regulators to require that all companies that directly or indirectly control an insured depository institution serve as a source of strength for the institution. Under these requirements, in the future, we could be required to provide financial assistance to our Bank if the Bank experiences financial distress.
A capital injection may be required at times when we do not have the resources to provide it, and therefore we may be required to borrow the funds. In the event of a bank holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the holding company’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by the holding company in order to make the required capital injection becomes more difficult and expensive and will adversely impact the holding company’s cash flows, financial condition, results of operations and prospects.
| 30 |
The downgrade of the U.S. credit rating could negatively impact our business, results of operations and financial condition.
Recent U.S. debt ceiling and budget deficit concerns together with signs of deteriorating sovereign debt conditions in Europe, have increased the possibility of additional credit-rating downgrades and economic slowdowns in the U.S. Although U.S. lawmakers passed legislation to raise the federal debt ceiling in 2011, Standard & Poor’s Ratings Services lowered its long-term sovereign credit rating on the U.S. from “AAA” to “AA+” in August 2011. The impact of any further downgrades to the U.S. government’s sovereign credit rating or its perceived creditworthiness could adversely affect the U.S. and global financial markets and economic conditions. In January 2013, the U.S. government adopted legislation to suspend the debt limit until May 19, 2013. In October 2013, the debt ceiling was suspended until February 7, 2014, and in February 2014 the debt ceiling was suspended further until March 16, 2015. Moody’s and Fitch have each warned that they may downgrade the U.S. government’s rating if the federal debt is not stabilized. A downgrade of the U.S. government’s credit rating or a default by the U.S. government to satisfy its debt obligations likely would create broader financial turmoil and uncertainty, which would weigh heavily on the global banking system. It is possible that any such impact could have a material adverse effect on our business, results of operations and financial condition.
Failure to comply with government regulation and supervision could result in sanctions by regulatory agencies, civil money penalties, and damage to our reputation.
Our operations are subject to extensive regulation by federal, state, and local governmental authorities. Given the current disruption in the financial markets, we expect that the government will continue to pass new regulations and laws that will impact us. Compliance with such regulations may increase our costs and limit our ability to pursue business opportunities. Failure to comply with laws, regulations, and policies could result in sanctions by regulatory agencies, civil money penalties, and damage to our reputation. While we have policies and procedures in place that are designed to prevent violations of these laws, regulations, and policies, there can be no assurance that such violations will not occur.
We are party to various lawsuits incidental to our business. Litigation is subject to many uncertainties such that the expenses and ultimate exposure with respect to many of these matters cannot be ascertained.
From time to time, customers and others make claims and take legal action pertaining to our performance of fiduciary responsibilities. Whether customer claims and legal actions are legitimate or unfounded, if such claims and legal actions are not resolved in our favor, they may result in significant financial liability and/or adversely affect the market perception of us and our products and services as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.
Risks Related to an Investment in Our Common Stock
Our ability to pay cash dividends is limited, and we may be unable to pay future dividends even if we desire to do so.
The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
Our ability to pay cash dividends may be limited by regulatory restrictions, by our Bank’s ability to pay cash dividends to the Company and by our need to maintain sufficient capital to support our operations. As a South Carolina chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the S.C. Board, the Bank is generally permitted under South Carolina state banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the S.C. Board. If our Bank is not permitted to pay cash dividends to the Company, it is unlikely that we would be able to pay cash dividends on our common stock. Moreover, holders of our common stock are entitled to receive dividends only when, and if declared by our board of directors. Although we have historically paid cash dividends on our common stock, we are not required to do so and our board of directors could reduce or eliminate our common stock dividend in the future.
| 31 |
Our stock price may be volatile, which could result in losses to our investors and litigation against us.
Our stock price has been volatile in the past and several factors could cause the price to fluctuate substantially in the future. These factors include but are not limited to: actual or anticipated variations in earnings, changes in analysts’ recommendations or projections, our announcement of developments related to our businesses, operations and stock performance of other companies deemed to be peers, new technology used or services offered by traditional and non-traditional competitors, news reports of trends, irrational exuberance on the part of investors, new federal banking regulations, and other issues related to the financial services industry. Our stock price may fluctuate significantly in the future, and these fluctuations may be unrelated to our performance. General market declines or market volatility in the future, especially in the financial institutions sector, could adversely affect the price of our common stock, and the current market price may not be indicative of future market prices. Stock price volatility may make it more difficult for you to resell your common stock when you want and at prices you find attractive. Moreover, in the past, securities class action lawsuits have been instituted against some companies following periods of volatility in the market price of its securities. We could in the future be the target of similar litigation. Securities litigation could result in substantial costs and divert management’s attention and resources from our normal business.
Future sales of our stock by our shareholders or the perception that those sales could occur may cause our stock price to decline.
Although our common stock is listed for trading on the NASDAQ Capital Market, the trading volume in our common stock is lower than that of other larger financial services companies. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the relatively low trading volume of our common stock, significant sales of our common stock in the public market, or the perception that those sales may occur, could cause the trading price of our common stock to decline or to be lower than it otherwise might be in the absence of those sales or perceptions.
Economic and other circumstances may require us to raise capital at times or in amounts that are unfavorable to us. If we have to issue shares of common stock, they will dilute the percentage ownership interest of existing shareholders and may dilute the book value per share of our common stock and adversely affect the terms on which we may obtain additional capital.
We may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments or to strengthen our capital position. Our ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control and our financial performance. We cannot provide assurance that such financing will be available to us on acceptable terms or at all, or if we do raise additional capital that it will not be dilutive to existing shareholders.
If we determine, for any reason, that we need to raise capital, subject to applicable NASDAQ rules, our board generally has the authority, without action by or vote of the shareholders, to issue all or part of any authorized but unissued shares of stock for any corporate purpose, including issuance of equity-based incentives under or outside of our equity compensation plans. Additionally, we are not restricted from issuing additional common stock or preferred stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or any substantially similar securities. The market price of our common stock could decline as a result of sales by us of a large number of shares of common stock or preferred stock or similar securities in the market or from the perception that such sales could occur. If we issue preferred stock that has a preference over the common stock with respect to the payment of dividends or upon liquidation, dissolution or winding-up, or if we issue preferred stock with voting rights that dilute the voting power of the common stock, the rights of holders of the common stock or the market price of our common stock could be adversely affected. Any issuance of additional shares of stock will dilute the percentage ownership interest of our shareholders and may dilute the book value per share of our common stock. Shares we issue in connection with any such offering will increase the total number of shares and may dilute the economic and voting ownership interest of our existing shareholders.
| 32 |
An investment in our common stock is not an insured deposit.
Our common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any other deposit insurance fund or by any other public or private entity. An investment in our common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this report and is subject to the same market forces that affect the price of common stock in any company. As a result, if you acquire our common stock, you may lose some or all of your investment.
Item 1B. Unresolved Staff Comments.
Not applicable.
Lexington Property. The principal place of business of both the Company and our Bank is located at 5455 Sunset Boulevard, Lexington, South Carolina 29072. This site, which is also the Bank’s main office branch, is a 2.29 acre plot of land. The site was purchased for $576 thousand and the building costs were approximately $1.0 million. The branch operates in an 8,500 square foot facility located on this site.
In October 2000, the Bank acquired an additional 2.0 acres adjacent to the existing facility for approximately $300 thousand. This site was designed to allow for a 24,000 to 48,000 square foot facility at some future date. The Bank completed construction and occupied the 28,000 square foot administrative center in July 2006. The total construction cost for the building was approximately $3.4 million. The Lexington property is owned by the Bank.
Forest Acres Property. We operate a branch office facility at 4404 Forest Drive, Columbia, South Carolina 29206. The Forest Acres site is .71 acres. The banking facility is approximately 4,000 square feet with a total cost of land and facility of approximately $920 thousand. This property is owned by the Bank.
Irmo Property. We operate a branch office facility at 1030 Lake Murray Boulevard, Irmo, South Carolina 29063. The Irmo site is approximately one acre. The banking facility is approximately 3,200 square feet with a total cost of land and facility of approximately $1.1 million. This property is owned by the Bank.
Cayce/West Columbia Property. We operate a branch office facility at 506 Meeting Street, West Columbia, South Carolina, 29169. The Cayce/West Columbia site is approximately 1.25 acres. The banking facility is approximately 3,800 square feet with a total cost of land and facility of approximately $935 thousand. This property is owned by the Bank.
Gilbert Property. We operate a branch office at 4325 Augusta Highway Gilbert, South Carolina 29054. The facility is an approximate 3,000 square foot facility located on an approximate one acre lot. The total cost of the land and facility was approximately $768 thousand. This property is owned by the Bank.
Chapin Office. We operate a branch office facility at 137 Amicks Ferry Rd., Chapin, South Carolina 29036. The facility is approximately 3,000 square feet and is located on a three acre lot. The total cost of the facility and land was approximately $1.3 million. This property is owned by the Bank.
Northeast Columbia. We operate a branch office facility at 9822 Two Notch Rd., Columbia, South Carolina 29223. The facility is approximately 3,000 square feet and is located on a one acre lot. The total cost of the facility and land was approximately $1.2 million. This property is owned by the Bank.
Prosperity Property. We operate a branch office at 101 N. Wheeler Avenue, Prosperity, South Carolina 29127. This office was acquired in connection with the DutchFork merger. The banking facility is approximately 1,300 square feet and is located on a .31 acre lot. The total cost of the facility and land was approximately $175 thousand. This property is owned by the Bank. On December 27, 2012, we purchased 1.23 acres directly adjacent to the existing branch for $222 thousand. This additional land, along with existing property, will be used to replace the existing facility.
Wilson Road. We operate a branch office at 1735 Wilson Road, Newberry, South Carolina 29108. The banking office was acquired in connection with the DutchFork merger. This banking facility is approximately 12,000 square feet and is located on a 1.56 acre lot. Adjacent to the branch facility is a 13,000 square foot facility which was formerly utilized as the DutchFork operations center. The total cost of the facility and land was approximately $3.3 million. This property is owned by the Bank.
| 33 |
Redbank Property. We operate a branch office facility at 1449 Two Notch Road, Lexington, South Carolina 29073. This branch opened for operation on February 3, 2005. The facility is approximately 3,000 square feet and is located on a one acre lot. The total cost of the facility and land was approximately $1.3 million. This property is owned by the Bank.
Camden Property. We operate a branch office facility at 631 DeKalb Street, Camden, South Carolina 29020. This office was acquired in connection with the DeKalb merger. The facility is approximately 11,247 square feet and is located on a two acre lot. The total cost of the facility and land was approximately $2.2 million. This property is owned by the Bank.
Columbia Property. On October 1, 2013 we acquired a building located at 1213 Lady Street, Columbia, South Carolina. The facility is approximately 20,000 square feet. This building has been renovated and is operated as a branch site and additional office space. The cost of the building was $1.1 million. Renovation costs were approximately $1.8 million.
Blythewood Property. On December 30, 2013, we acquired a 1.27 acre site located on Blythewood Road, Blythewood, South Carolina. The site is to be used for building a branch office. Construction of the branch is approximately $1.0 million. The cost of the property was $775 thousand.
Aiken Property: On February 1, 2014, through our acquisition of Savannah River Banking Company we acquired a branch located at 407 Silver Bluff Road, Aiken South Carolina, The facility is approximately 3,884 square feet and is located on a 1.15 acre lot. The total cost of the facility and land was $1.4 million. The property is owned by the Bank.
Augusta Property: On February 1, 2014, through our acquisition of Savannah River Banking Company we acquired a branch located at 3638 Walton Way Extension, Augusta, Georgia. The facility is approximately 17,400 square feet and is located on a 1.84 acre lot. The total cost of the facility and land was $5.3 million. The property is owned by the Bank.
Augusta Lot: On February 1, 2014, through our acquisition of Savannah River we acquired a 1.91 acre lot located 3602 Exchange Lane, Augusta, Georgia. The total value of the lot was $1.2 million. The property is owned by the Corporation and is excess land adjacent to our Augusta Branch. It is anticipated that this property will be listed for sale.
| 34 |
In the ordinary course of operations, we may be a party to various legal proceedings from time to time. We do not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material effect on our business, results of operations, or financial condition.
Item 4. Mine Safety Disclosures.
None.
| 35 |
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
As of March 27, 2015, there were approximately 1,539 shareholders of record of our common stock. On January 15, 2003, our stock began trading on The NASDAQ Capital Market under the trading symbol of “FCCO.” The following table sets forth the high and low sales price information as reported by NASDAQ in 2014 and 2013, and the dividends per share declared on our common stock in each such quarter. All information has been adjusted for any stock splits and stock dividends effected during the periods presented.
| High | Low | Dividends | ||||||||||
| 2014 | ||||||||||||
| Quarter ended March 31, 2014 | $ | 11.37 | $ | 10.21 | $ | 0.06 | ||||||
| Quarter ended June 30, 2014 | $ | 11.29 | $ | 10.46 | $ | 0.06 | ||||||
| Quarter ended September 30, 2014 | $ | 10.95 | $ | 10.24 | $ | 0.06 | ||||||
| Quarter ended December 31, 2014 | $ | 11.75 | $ | 10.51 | $ | 0.06 | ||||||
| 2013 | ||||||||||||
| Quarter ended March 31, 2013 | $ | 9.25 | $ | 8.21 | $ | 0.05 | ||||||
| Quarter ended June 30, 2013 | $ | 10.00 | $ | 8.80 | $ | 0.05 | ||||||
| Quarter ended September 30, 2013 | $ | 11.16 | $ | 8.44 | $ | 0.06 | ||||||
| Quarter ended December 31, 2013 | $ | 10.50 | $ | 9.95 | $ | 0.06 | ||||||
Notwithstanding the foregoing, the future dividend policy of the Company is subject to the discretion of the board of directors and will depend upon a number of factors, including future earnings, financial condition, cash requirements, and general business conditions. Our ability to pay dividends is generally limited by the ability of the Bank to pay dividends to us. As a South Carolina chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the S.C. Board, the Bank is generally permitted under South Carolina state banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the S.C. Board.
| 36 |
Item 6. Selected Financial Data
| As of or For the Years Ended December 31, | ||||||||||||||||||||
| (Dollars in thousands except per share amounts) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
| Balance Sheet Data: | ||||||||||||||||||||
| Total assets | $ | 812,363 | $ | 633,309 | $ | 602,925 | $ | 593,887 | $ | 599,023 | ||||||||||
| Loans held for sale | 4,124 | 3,790 | 9,658 | 3,725 | — | |||||||||||||||
| Loans | 443,844 | 347,597 | 332,111 | 324,311 | 329,954 | |||||||||||||||
| Deposits | 669,583 | 497,071 | 474,977 | 464,585 | 455,344 | |||||||||||||||
| Total common shareholders’ equity | 74,528 | 52,671 | 54,183 | 36,759 | 30,762 | |||||||||||||||
| Total shareholders’ equity | 74,528 | 52,671 | 54,183 | 47,896 | 41,797 | |||||||||||||||
| Average shares outstanding, basic | 6,538 | 5,285 | 4,144 | 3,287 | 3,262 | |||||||||||||||
| Average shares outstanding, diluted | 6,607 | 5,334 | 4,172 | 3,287 | 3,262 | |||||||||||||||
| Results of Operations: | ||||||||||||||||||||
| Interest income | $ | 27,298 | $ | 21,783 | $ | 23,002 | $ | 25,526 | $ | 27,511 | ||||||||||
| Interest expense | 3,567 | 3,734 | 5,428 | 7,209 | 9,374 | |||||||||||||||
| Net interest income | 23,731 | 18,049 | 17,574 | 18,317 | 18,137 | |||||||||||||||
| Provision for loan losses | 881 | 528 | 496 | 1,420 | 1,878 | |||||||||||||||
| Net interest income after provision for loan losses | 22,850 | 17,521 | 17,078 | 16,897 | 16,259 | |||||||||||||||
| Non-interest income | 8,031 | 8,118 | 7,929 | 5,710 | 3,017 | |||||||||||||||
| Securities gains | 182 | 73 | 26 | 575 | 827 | |||||||||||||||
| Non-interest expenses | 23,960 | 20,422 | 19,445 | 18,401 | 17,684 | |||||||||||||||
| Income before taxes | 7,103 | 5,290 | 5,588 | 4,781 | 2,419 | |||||||||||||||
| Income tax expense | 1,982 | 1,153 | 1,620 | 1,457 | 565 | |||||||||||||||
| Net income | 5,121 | 4,137 | 3,968 | 3,324 | 1,854 | |||||||||||||||
| Amortization of warrants | — | — | 72 | 102 | 96 | |||||||||||||||
| Preferred stock dividends, including discount accretion and redemption costs | — | — | 604 | 568 | 568 | |||||||||||||||
| Net income available to common shareholders | 5,121 | 4,137 | 3,292 | 2,654 | 1,190 | |||||||||||||||
| Per Share Data: | ||||||||||||||||||||
| Basic earnings per common share | $ | 0.78 | $ | 0.78 | $ | 0.79 | $ | 0.81 | $ | 0.36 | ||||||||||
| Diluted earnings per common share | 0.78 | 0.78 | 0.79 | 0.81 | 0.36 | |||||||||||||||
| Book value at period end | 11.18 | 9.93 | 10.37 | 11.11 | 9.41 | |||||||||||||||
| Tangible book value at period end | 10.25 | 9.83 | 10.23 | 10.83 | 9.14 | |||||||||||||||
| Dividends per common share | 0.24 | 0.22 | 0.16 | 0.16 | 0.16 | |||||||||||||||
| Asset Quality Ratios: | ||||||||||||||||||||
| Non-performing assets to total assets(3) | 1.17 | % | 1.39 | % | 1.45 | % | 2.16 | % | 2.20 | % | ||||||||||
| Non-performing loans to period end loans | 1.48 | % | 1.56 | % | 1.44 | % | 1.67 | % | 1.90 | % | ||||||||||
| Net charge-offs to average loans | 0.22 | % | 0.27 | % | 0.17 | % | 0.50 | % | 0.54 | % | ||||||||||
| Allowance for loan losses to period-end total loans | 0.93 | % | 1.21 | % | 1.39 | % | 1.45 | % | 1.49 | % | ||||||||||
| Allowance for loan losses to non-performing assets | 43.37 | % | 48.07 | % | 52.77 | % | 35.83 | % | 37.39 | % | ||||||||||
| Selected Ratios: | ||||||||||||||||||||
| Return on average assets: | ||||||||||||||||||||
| GAAP earnings | 0.73 | % | 0.66 | % | 0.55 | % | 0.44 | % | 0.20 | % | ||||||||||
| Return on average common equity: | ||||||||||||||||||||
| GAAP earnings | 8.13 | % | 7.68 | % | 7.40 | % | 7.98 | % | 3.73 | % | ||||||||||
| Return on average tangible common equity: | ||||||||||||||||||||
| GAAP earnings | 8.88 | % | 7.78 | % | 7.55 | % | 8.16 | % | 3.87 | % | ||||||||||
| Efficiency Ratio(1) | 74.14 | % | 76.69 | % | 74.89 | % | 75.58 | % | 73.07 | % | ||||||||||
| Noninterest income to operating revenue(2) | 25.71 | % | 31.22 | % | 31.16 | % | 25.55 | % | 17.48 | % | ||||||||||
| Net interest margin (tax equivalent) | 3.40 | % | 3.18 | % | 3.22 | % | 3.33 | % | 3.26 | % | ||||||||||
| Equity to assets | 9.17 | % | 8.32 | % | 8.99 | % | 8.06 | % | 6.97 | % | ||||||||||
| Tangible common shareholders’ equity to tangible assets | 8.48 | % | 8.23 | % | 8.88 | % | 6.04 | % | 5.00 | % | ||||||||||
| Tier 1 risk-based capital | 16.12 | % | 17.60 | % | 17.33 | % | 15.33 | % | 13.73 | % | ||||||||||
| Total risk-based capital | 16.94 | % | 18.68 | % | 18.58 | % | 17.25 | % | 14.99 | % | ||||||||||
| Leverage | 10.02 | % | 10.77 | % | 10.63 | % | 9.40 | % | 8.79 | % | ||||||||||
| Average loans to average deposits (4) | 69.14 | % | 69.17 | % | 70.33 | % | 70.59 | % | 73.53 | % | ||||||||||
| (1) | The efficiency ratio is a key performance indicator in our industry. The ratio is computed by dividing non-interest expense, less goodwill impairment, by the sum of net interest income on a tax equivalent basis and non-interest income, net of any securities gains or losses and OTTI on securities. It is a measure of the relationship between operating expenses and earnings. |
| (2) | Operating revenue is defined as net interest income plus noninterest income. |
| (3) | Includes non-accrual loans, loans > 90 days delinquent and still accruing interest and OREO. |
| (4) | Includes loans held for sale. |
| 37 |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The Company is headquartered in Lexington, South Carolina and the bank holding company for the Bank. We operate from our main office in Lexington, South Carolina, and our 14 full-service offices located in the South Carolina counties of Lexington County (6), Richland County (3), Newberry County (2), Kershaw County (1), and Aiken County (1), and Richmond County, Georgia (1).
During the first quarter of 2014, we completed our acquisition of Savannah River, the holding company of Savannah River Banking Company. This acquisition added two branch offices, one located in Aiken, South Carolina and the other located in Augusta, Georgia. During the third quarter of 2014, we completed a purchase and assumption of approximately $40.0 million in deposits and $8.7 million in loans from First South. This represented all of the deposits and a portion of the loans of their Columbia, South Carolina branch office. The Columbia First South branch was subsequently closed and these deposits and loans were transferred to our Lady Street office located in downtown Columbia.
Palmetto South, which operated as a division of the Bank, was consolidated in August 2014 into our legacy mortgage group known as First Community Mortgage, a division of First Community Bank. First Community Mortgage offers mortgage loan products for home purchase or refinance in the South Carolina and Augusta, Georgia market areas.
During the second quarter of 2006, we completed our acquisition of DeKalb Bankshares, Inc., the holding company for The Bank of Camden. The merger added one office in Kershaw County located in the Midlands of South Carolina. During the fourth quarter of 2004, we completed our first acquisition when we merged with DutchFork Bancshares, Inc., the holding company for Newberry Federal Savings Bank. The merger added three offices in Newberry County. We engage in a general commercial and retail banking business characterized by personalized service and local decision making, emphasizing the banking needs of small to medium-sized businesses, professional concerns and individuals.
The following discussion describes our results of operations for 2014, as compared to 2013 and 2012, and also analyzes our financial condition as of December 31, 2014, as compared to December 31, 2013. Like most community banks, we derive most of our income from interest we receive on our loans and investments. A primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits.
We have included a number of tables to assist in our description of these measures. For example, the “Average Balances” table shows the average balance during 2014, 2013 and 2012 of each category of our assets and liabilities, as well as the yield we earned or the rate we paid with respect to each category. A review of this table shows that our loans typically provide higher interest yields than do other types of interest earning assets, which is why we intend to channel a substantial percentage of our earning assets into our loan portfolio. Similarly, the “Rate/Volume Analysis” table helps demonstrate the impact of changing interest rates and changing volume of assets and liabilities during the years shown. We also track the sensitivity of our various categories of assets and liabilities to changes in interest rates, and we have included a “Sensitivity Analysis Table” to help explain this. Finally, we have included a number of tables that provide detail about our investment securities, our loans, and our deposits and other borrowings.
There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section we have included a detailed discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.
In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this noninterest income, as well as our noninterest expense, in the following discussion. The discussion and analysis also identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information also included in this report.
| 38 |
Recent Developments
On February 18, 2015, the Bank entered into the Consent Order with the FDIC. The Consent Order requires the Bank to take certain actions with respect to the BSA, including, among other things, enhancing its annual BSA risk assessment processes; revising certain internal controls related to BSA; and further developing and implementing certain BSA-related training programs. While the Bank recognizes that certain technical aspects of its BSA compliance activities were affected by a temporary period of significant turnover in the Bank’s BSA staff, the Bank believes that it has recognized and addressed substantially all of the BSA compliance issues noted by the FDIC and that, as of the date of this report, it is in compliance with substantially all of the requirements set forth in the Consent Order. Nevertheless, there can be no assurance that the FDIC will ultimately determine that the Bank has met all of the requirements of the Consent Order to its satisfaction. If the FDIC determines that the Bank has not made sufficient progress in complying with the Consent Order, the FDIC could seek to impose additional regulatory requirements, operational restrictions, enhanced supervision and/or civil money penalties. If any of these measures is imposed in the future, it could have a material adverse effect on our financial condition and results of operations and on our ability to raise additional capital on acceptable terms.
On February 1, 2014, we completed our acquisition of Savannah River and its wholly-owned subsidiary, Savannah River Banking Company. Under the terms of the merger agreement, Savannah River shareholders received either $11.00 in cash or 1.0618 shares of the Company’s common stock, or a combination thereof, for each Savannah River share they owned immediately prior to the merger, subject to the limitation that 60% of the outstanding shares of Savannah River common stock were exchanged for cash and 40% of the outstanding shares of Savannah River common stock were exchanged for shares of the Company’s common stock. The Company issued 1,274,200 shares of common stock in the merger.
On September 26, 2014, the Bank completed the acquisition of approximately $40 million in deposits and $8.7 million in loans from First South. This represented all of the deposits and a portion of the loans at First South’s Columbia, South Carolina banking office located at 1333 Main Street. The Bank paid a premium of $714 thousand for the deposits and loans acquired. The deposits and loans from First South have been consolidated into the Bank’s branch located at 1213 Lady Street, Columbia, South Carolina. The premium paid of $714 thousand plus fair value adjustments recorded on loans and deposits acquired resulted in a core deposit intangible of $365.9 thousand and other identifiable intangible assets in the amount of $538.6 thousand being recorded related to this transaction.
Critical Accounting Policies
We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the notes to our consolidated financial statements in this report.
Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.
We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events, and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.
| 39 |
Income taxes are provided for the tax effects of the transactions reported in our consolidated financial statements and consist of taxes currently due plus deferred taxes related to differences between the tax basis and accounting basis of certain assets and liabilities, including available-for-sale securities, allowance for loan losses, write downs of OREO properties, accumulated depreciation, net operating loss carry forwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. A valuation allowance is recorded when it is “more likely than not” that a deferred tax asset will not be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. We file a consolidated federal income tax return for our subsidiary bank. At December 31, 2014, we are in a net deferred tax asset position.
We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value (See Note 4 to the Consolidated Financial Statements).
Results of Operations
As noted above, on February 1, 2014, we completed the acquisition of Savannah River. Therefore, the results for the year ended December 31, 2014 include the impact of this acquisition from February 1, 2014 through December 31, 2014. Also, as noted above, on September 26, 2014, we completed the purchase of certain loans and assumption of deposits from First South’s Columbia, South Carolina office located at 1333 Main Street. These loans and deposits were consolidated into the Bank’s branch located at 1213 Lady Street. Therefore, the impact of this acquisition impacts our results of operations from September 26, 2014 to December 31, 2014. See note 3 to the consolidated financial statements for additional information related to the Savannah River and First South acquisitions.
Net income available to common shareholders was $5.1 million, or $0.78 diluted earnings per common share, for the year ended December 31, 2014, as compared to net income available to common shareholders of $4.1 million, or $0.78 diluted earnings per common share, for the year ended December 31, 2013. The primary reason for the increase in net income available to common shareholders is that our net interest income improved by $5.7 million from $18.0 million in 2013 to $23.7 million for 2014. This improvement was a result of an increase of $133.0 million in average earning assets as well as an improved tax equivalent net interest margin from 3.18% in 2013 to 3.40% during 2014. See below under “Net Interest Income” and “Market Risk and Interest Rate Sensitivity” for a further discussion about the effect of the change in net interest margin. Net interest spread, the difference between the yield on earning assets and the rate paid on interest-bearing liabilities, was 3.20% in 2014 as compared to 2.94% in 2013. The provision for loan losses was $881 thousand in 2014 as compared to $528 thousand in 2013. Non-interest income was relatively unchanged at $8.2 million for 2014 and 2013. Increases in investment advisory fees of $296 thousand and other non-interest income of $405 thousand were primarily offset by a decrease in mortgage banking income of $581 thousand. Rising interest rates in the latter part of 2013 and throughout much of 2014 substantially decreased refinance activity. Non-interest expense increased $3.5 million in 2014 as compared to 2013. Increases in all categories of non-interest expense were primarily a result of the Savannah River acquisition.
Net income available to common shareholders was $3.3 million, or $0.79 diluted earnings per common share, for the year ended December 31, 2012, as compared to net income available to common shareholders of $4.1 million, or $0.78 diluted earnings per common share, for the year ended December 31, 2013. Net interest income increased $475 thousand from $17.6 million in 2012 to $18.0 million in 2013. The increase in net interest income is primarily due to the increase in average earning assets. The net interest margin, on a tax equivalent basis, during 2013 was 3.18% as compared to 3.22% during 2012. Net interest spread, the difference between the yield on earning assets and the rate paid on interest-bearing liabilities, was 2.94% in 2013 as compared to 2.95% in 2012. The provision for loan losses was $528 thousand in 2013 as compared to $496 thousand in 2012. Non-interest income was $8.2 million in 2013 as compared to $8.0 million in 2012. This increase was primarily due to increased income from investment advisory fees and no OTTI recorded for 2013. This was offset by a slowdown in mortgage banking income as a result of rising mortgage loan rates, particularly in the last half of 2013. Non-interest expense increased to $20.4 million in 2013 as compared to $19.4 million in 2012. The increase includes $539 thousand in merger related expenses related to the previously discussed acquisition of Savannah River which closed on February 1, 2014. In addition, salary and employee benefit expense increased by $861 thousand in 2013 as compared to 2012. Offsetting these increases in non-interest expense was a decrease in other real estate expenses of $502 thousand in 2013 as compared to 2012.
| 40 |
Net Interest Income
Net interest income is our primary source of revenue. Net interest income is the difference between income earned on assets and interest paid on deposits and borrowings used to support such assets. Net interest income is determined by the rates earned on our interest-earning assets and the rates paid on our interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the degree of mismatch and the maturity and repricing characteristics of its interest-earning assets and interest-bearing liabilities.
Net interest income totaled $23.7 million in 2014, $18.0 million in 2013 and $17.6 million in 2012. The yield on earning assets was 3.82%, 3.75%, and 4.15% in 2014, 2013 and 2012, respectively. The rate paid on interest-bearing liabilities was 0.62%, 0.81%, and 1.20% in 2014, 2013, and 2012, respectively. The fully taxable equivalent net interest margin was 3.40% in 2014, 3.18% in 2013 and 3.22% in 2012. Our loan to deposit ratio on average during 2014 was 69.1%, as compared to 69.2% during 2013 and 70.3% during 2012. Loans typically provide a higher yield than other types of earning assets, and, thus, one of our goals is to grow the loan portfolio as a percentage of earning assets in order to improve the overall yield on earning assets and the net interest margin. At December 31, 2014, the loan (including held for sale) to deposit ratio was 66.9%.
The net interest margin increased in 2014 as compared to 2013. Since early 2008, interest rates have been at historic lows. The yield on earning assets increased by 7 basis points while our cost of funds decreased by 19 basis points in 2014 as compared to 2013. The lower cost of funds was primarily a result of the cost of time deposits decreasing by 21 basis points in 2014 as compared to 2013. In addition, we continued to control the growth of our balance sheet and shift the mix of funding to lower cost sources (non-interest bearing transaction accounts, interest-bearing transaction accounts, money-market accounts and savings deposits). During 2014, the average balance in these accounts represented 71.8% of total deposits whereas in 2013 they represented 65.5%. Our average borrowings, which are typically a higher cost funding source, increased $1.1 million in 2014 as compared to 2013 while the cost of the funds on average decreased 16 basis points in 2014 as compared to 2013.
The net interest margin decreased in 2013 as compared to 2012. The yield on earning assets decreased by 40 basis points and our cost of funds decreased by 39 basis points in 2013 as compared to 2012. The historically low interest rate environment impacted our ability to reduce funding cost in relation to the decline in earning asset yields. During 2013, we controlled the growth of our balance sheet and shifted the mix of funding to lower cost sources (non-interest bearing transaction accounts, interest-bearing transaction accounts, money-market accounts and savings deposits). During 2013, the average balance in these accounts increased by $53.0 million as compared to 2012. During the same period, our funding from time deposits decreased by $27.0 million. Our average borrowings, which are typically a higher cost funding source, decreased $2.9 million in 2013 as compared to 2012. The change in the mix of funding sources lessened the impact of the significant decline in our yield on earning assets. Throughout 2013, time deposits and borrowed funds represented 51.9% of our total interest bearing funding sources, and, in 2012, these balances represented 59.9% of our interest bearing funding sources.
| 41 |
Average Balances, Income Expenses and Rates. The following table depicts, for the periods indicated, certain information related to our average balance sheet and our average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been derived from daily averages.
| Year ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Income/ Expense | Yield/ Rate | Average Balance | Income/ Expense | Yield/ Rate | Average Balance | Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||
| Earning assets | ||||||||||||||||||||||||||||||||||||
| Loans(1) | $ | 439,174 | $ | 21,915 | 4.99 | % | $ | 344,110 | $ | 17,581 | 5.11 | % | $ | 331,564 | $ | 18,361 | 5.54 | % | ||||||||||||||||||
| Securities | 256,392 | 5,277 | 2.06 | % | 223,540 | 4,136 | 1.85 | % | 204,926 | 4,557 | 2.22 | % | ||||||||||||||||||||||||
| Other short-term investments(2) | 18,766 | 106 | 0.56 | % | 13,649 | 66 | 0.48 | % | 17,234 | 84 | 0.49 | % | ||||||||||||||||||||||||
| Total earning assets | 714,332 | 27,298 | 3.82 | % | 581,299 | 21,783 | 3.75 | % | 553,724 | 23,002 | 4.15 | % | ||||||||||||||||||||||||
| Cash and due from banks | 10,344 | 8,546 | 8,643 | |||||||||||||||||||||||||||||||||
| Premises and equipment | 28,098 | 17,509 | 17,388 | |||||||||||||||||||||||||||||||||
| Intangible assets | 5,554 | 641 | 832 | |||||||||||||||||||||||||||||||||
| Other assets | 26,623 | 22,290 | 25,556 | |||||||||||||||||||||||||||||||||
| Allowance for loan losses | (4,154 | ) | (4,483 | ) | (4,843 | ) | ||||||||||||||||||||||||||||||
| Total assets | $ | 780,797 | $ | 625,802 | $ | 601,300 | ||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities(2) | ||||||||||||||||||||||||||||||||||||
| Interest-bearing transaction accounts | 131,767 | 167 | 0.13 | % | 100,808 | 111 | 0.11 | % | $ | 89,734 | 151 | 0.17 | % | |||||||||||||||||||||||
| Money market accounts | 141,020 | 336 | 0.24 | % | 74,514 | 171 | 0.23 | % | 52,575 | 153 | 0.29 | % | ||||||||||||||||||||||||
| Savings deposits | 51,768 | 60 | 0.12 | % | 47,296 | 53 | 0.11 | % | 39,020 | 49 | 0.13 | % | ||||||||||||||||||||||||
| Time deposits | 179,384 | 1,147 | 0.64 | % | 171,436 | 1,458 | 0.85 | % | 198,392 | 2,769 | 1.40 | % | ||||||||||||||||||||||||
| Other borrowings | 70,083 | 1,857 | 2.65 | % | 69,022 | 1,941 | 2.81 | % | 71,926 | 2,306 | 3.21 | % | ||||||||||||||||||||||||
| Total interest-bearing liabilities | 574,022 | 3,567 | 0.62 | % | 463,076 | 3,734 | 0.81 | % | 451,647 | 5,428 | 1.20 | % | ||||||||||||||||||||||||
| Demand deposits | 131,299 | 103,467 | 91,737 | |||||||||||||||||||||||||||||||||
| Other liabilities | 5,716 | 5,422 | 5,469 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 69,760 | 53,837 | 52,447 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 780,797 | $ | 625,802 | $ | 601,300 | ||||||||||||||||||||||||||||||
| Net interest spread | 3.20 | % | 2.94 | % | 2.95 | % | ||||||||||||||||||||||||||||||
| Net interest income/margin | $ | 23,731 | 3.32 | % | $ | 18,049 | 3.10 | % | $ | 17,574 | 3.17 | % | ||||||||||||||||||||||||
| Net interest margin (tax equivalent)(3) | 3.40 | % | 3.18 | % | 3.22 | % | ||||||||||||||||||||||||||||||
| (1) | All loans and deposits are domestic. Average loan balances include non-accrual loans and loans held for sale. |
| (2) | The computation includes federal funds sold, securities purchased under agreement to resell and interest bearing deposits. |
| (3) | Based on 32.5% marginal tax rate. |
| 42 |
The following table presents the dollar amount of changes in interest income and interest expense attributable to changes in volume and the amount attributable to changes in rate. The combined effect in both volume and rate, which cannot be separately identified, has been allocated proportionately to the change due to volume and due to rate.
| 2014 versus 2013 Increase (decrease) due to | 2013 versus 2012 Increase (decrease) due to | |||||||||||||||||||||||
| (In thousands) | Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Earning assets | ||||||||||||||||||||||||
| Loans | $ | 4,753 | $ | (419 | ) | $ | 4,334 | $ | 677 | $ | (1,457 | ) | $ | (780 | ) | |||||||||
| Investment securities | 898 | 243 | 1,141 | 390 | (811 | ) | (421 | ) | ||||||||||||||||
| Other short-term investments | 32 | 8 | 40 | (17 | ) | (1 | ) | (18 | ) | |||||||||||||||
| Total earning assets | 5,093 | 422 | 5,515 | 1,108 | (2,327 | ) | (1,219 | ) | ||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||
| Interest-bearing transaction accounts | 44 | 12 | 56 | 17 | (57 | ) | (40 | ) | ||||||||||||||||
| Money market accounts | 158 | 7 | 165 | 36 | (18 | ) | 18 | |||||||||||||||||
| Savings deposits | 5 | 2 | 7 | 10 | (6 | ) | 4 | |||||||||||||||||
| Time deposits | 71 | (382 | ) | (311 | ) | (338 | ) | (973 | ) | (1,311 | ) | |||||||||||||
| Other short-term borrowings | 30 | (113 | ) | (83 | ) | (90 | ) | (275 | ) | (365 | ) | |||||||||||||
| Total interest-bearing liabilities | 790 | (956 | ) | (166 | ) | 134 | (1,828 | ) | (1,694 | ) | ||||||||||||||
| Net interest income | $ | 5,681 | $ | 475 | ||||||||||||||||||||
Market Risk and Interest Rate Sensitivity
Market risk reflects the risk of economic loss resulting from adverse changes in market prices and interest rates. The risk of loss can be measured in either diminished current market values or reduced current and potential net income. Our primary market risk is interest rate risk. We have established an Asset/Liability Management Committee (“ALCO”) to monitor and manage interest rate risk. The ALCO monitors and manages the pricing and maturity of its assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on our net interest income. The ALCO has established policy guidelines and strategies with respect to interest rate risk exposure and liquidity.
A monitoring technique employed by us is the measurement of our interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Also, asset/liability modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity or by adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates. Neither the “gap” analysis or asset/liability modeling are precise indicators of our interest sensitivity position due to the many factors that affect net interest income including, the timing, magnitude and frequency of interest rate changes as well as changes in the volume and mix of earning assets and interest-bearing liabilities.
| 43 |
The following table illustrates our interest rate sensitivity at December 31, 2014.
Interest Sensitivity Analysis
| (Dollars in thousands) | Within One Year | One to Three Years | Three to Five Years | Over Five Years | Total | |||||||||||||||
| Assets | ||||||||||||||||||||
| Earning assets | ||||||||||||||||||||
| Loans(1) | $ | 221,701 | $ | 146,885 | $ | 51,224 | $ | 17,903 | $ | 437,713 | ||||||||||
| Loans Held for Sale | 4,124 | — | — | — | 4,124 | |||||||||||||||
| Securities(2) | 91,806 | 47,050 | 38,427 | 103,725 | 281,008 | |||||||||||||||
| Federal funds sold, securities purchased under agreements to resell and other earning assets | 7,318 | 2,240 | 490 | 5 | 10,053 | |||||||||||||||
| Total earning assets | 324,949 | 196,175 | 90,141 | 121,633 | 732,898 | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Interest bearing liabilities | ||||||||||||||||||||
| Interest bearing deposits | ||||||||||||||||||||
| NOW accounts | 34,091 | 47,726 | 13,636 | 40,909 | 136,362 | |||||||||||||||
| Money market accounts | 37,905 | 53,067 | 15,162 | 45,486 | 151,620 | |||||||||||||||
| Savings deposits | 10,717 | 8,037 | 5,358 | 29,471 | 53,583 | |||||||||||||||
| Time deposits | 102,515 | 68,358 | 24,129 | 12 | 195,014 | |||||||||||||||
| Total interest-bearing deposits | 185,227 | 177,189 | 58,285 | 115,878 | 536,579 | |||||||||||||||
| Other borrowings | 32,905 | 16,617 | 12,117 | 15 | 61,654 | |||||||||||||||
| Total interest-bearing liabilities | 218,132 | 193,806 | 70,402 | 115,893 | 598,233 | |||||||||||||||
| Period gap | $ | 106,817 | $ | 2,369 | $ | 19,739 | $ | 5,740 | $ | 134,665 | ||||||||||
| Cumulative gap | $ | 106,817 | $ | 109,186 | $ | 128,925 | $ | 134,665 | $ | 134,665 | ||||||||||
| Ratio of cumulative gap to total earning assets | 14.57 | % | 14.90 | % | 17.59 | % | 18.37 | % | 18.37 | % | ||||||||||
| (1) | Loans classified as non-accrual as of December 31, 2014 are not included in the balances. |
| (2) | Securities based on amortized cost. |
We entered into a five year interest rate swap agreement on October 8, 2008 that expired on October 8, 2013. The swap agreement had a $10.0 million notional amount. We received a variable rate of interest on the notional amount based on a three month LIBOR rate and pay a fixed rate interest of 3.66%. The contract was initially entered into to protect us from the negative impact of a rising interest rate environment. Our exposure to credit risk was limited to the ability of the counterparty to make potential future payments required pursuant to the agreement. Our exposure to market risk of loss was limited to the changes in the market value of the swap between reporting periods. The fair value adjustment during each reporting period is recognized in other income. For the years ended December 31, 2013 and 2012, the adjustment reflected in earnings amounted to ($2) thousand and ($58) thousand, respectively.
Through simulation modeling, we monitor the effect that an immediate and sustained change in interest rates of 100 basis points and 200 basis points up and down will have on net-interest income over the next 12 months. Based on the many factors and assumptions used in simulating the effect of changes in interest rates, the following table estimates the hypothetical percentage change in net interest income at December 31, 2014 and 2013 over the subsequent 12 months. At December 31, 2014, we are asset sensitive. As a result, our modeling reflects improvement in our net interest income in a rising rate environment. In a declining rate environment, the model reflects a significant decline in net interest income. This primarily results from the current level of interest rates being paid on our interest bearing transaction accounts as well as money market accounts. The interest rates on these accounts are at a level where they cannot be repriced in proportion to the change in interest rates. The increase and decrease of 100 and 200 basis points, reflected in the table below assume a simultaneous and parallel change in interest rates along the entire yield curve. Our simulation modeling also includes estimating the impact on net interest income in a variety of other interest rate environments, such as a flattening and steepening of the yield curve.
| 44 |
Net Interest Income Sensitivity
| Change in short-term interest rates | Hypothetical percentage change in net interest income December 31, | |||||||
| 2014 | 2013 | |||||||
| +200bp | 3.53 | % | 2.54 | % | ||||
| +100bp | 1.88 | % | 1.22 | % | ||||
| Flat | — | — | ||||||
| -100bp | -5.04 | % | -6.23 | % | ||||
| -200bp | -11.81 | % | -11.05 | % | ||||
We also perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present Value of Equity (“PVE”) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. At December 31, 2014 and 2013, the PVE exposure in a plus 200 basis point increase in market interest rates was estimated to be 0.69% and (3.31)%, respectively. During 2014 the increase in PVE resulting from decreasing rates is primarily the result of the flattening of the yield curve from a decrease in rates in the five to thirty year part of the curve. During 2013, the decline in the PVE resulting from rising rates is primarily a result of the increase in rates in the five to ten year part of the curve in 2013. This resulted in slowing down the level of prepayments on our mortgage backed securities portfolio and therefore, extending the expected life of this portfolio.
Provision and Allowance for Loan Losses
At December 31, 2014, the allowance for loan losses amounted to $4.1 million, or 0.93% of loans (excludes loans held for sale), as compared $4.2 million, or 1.21% of loans, at December 31, 2013. Loans acquired in the acquisition of Savannah River and First South are accounted for under FASB ASC 310-30. These acquired loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. The credit component on loans related to cash flows not expected to be collected is not subsequently accreted (non-accretable difference) into interest income. Any remaining portion representing the excess of a loan’s or pool’s cash flows expected to be collected over the fair value is accreted (accretable difference) into interest income. Subsequent to the acquisition date, increases in cash flows expected to be received in excess of the Company’s initial estimates are reclassified from nonaccretable difference to accretable difference and are accreted into interest income on a level-yield basis over the remaining life of the loan. Decreases in cash flows expected to be collected are recognized as impairment through the provision for loan losses. During 2014, there were no adjustments to our initial estimates or impairment s recorded on purchased loans. At December 31, 2014, the credit component on loans attributable to acquired loans in the Savannah River and First South transactions is $1.8 million.
Our provision for loan loss was $881 thousand for the year ended December 31, 2014, as compared to $528 thousand and $496 thousand for the years ended December 31, 2013 and 2012, respectively. The provision is made based on our assessment of general loan loss risk and asset quality. The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, economic conditions that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight and concentrations of credit. Periodically, we adjust the amount of the allowance based on changing circumstances. We charge recognized losses to the allowance and add subsequent recoveries back to the allowance for loan losses. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period, especially considering the overall weakness in the commercial real estate market in our market areas.
| 45 |
We perform an analysis quarterly to assess the risk within the loan portfolio. The portfolio is segregated into similar risk components for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. Historical loss ratios are calculated by product type and by regulatory credit risk classification (See Note 5 – Loans). The annualized weighted average loss ratios over the last 24 months for loans classified substandard, special mention and pass have been approximately 4.45%, 3.50% and 0.04%, respectively. The allowance consists of an allocated and unallocated allowance. The allocated portion is determined by types and ratings of loans within the portfolio. The unallocated portion of the allowance is established for losses that exist in the remainder of the portfolio and compensates for uncertainty in estimating the loan losses. As a result of the economic downturn beginning in 2008 and continuing through 2014, real estate values have been dramatically impacted. With our loan portfolio consisting of a large percentage of real estate secured loans we, like most financial institutions, continue to experience higher delinquencies and problem loans from pre 2008 historical levels. Non-performing assets were $9.5 million (1.17% of total assets) at December 31, 2014, $8.8 million (1.39% of total assets) at December 31, 2013, and $8.8 million (1.45% of total assets) at December 31, 2012. We believe these ratios are favorable in comparison to current industry results nationally and specifically in our local markets. As noted below in the “Allocation of the Allowance for Loan Losses” table, the unallocated portion of the allowance as a percentage of the total allowance has grown over the last several years. The allocated portion of the allowance is based on historical loss experience as well as certain qualitative factors as explained above. The qualitative factors have been established based on certain assumptions made as a result of the current economic conditions and are adjusted as conditions change to be directionally consistent with these changes. The unallocated portion of the allowance is composed of factors based on management’s evaluation of various conditions that are not directly measured in the estimation of probable losses through the experience formula or specific allowances. The unallocated allowance of the portfolio is primarily identified through discussions with senior credit management and through consideration of various portfolio specifics and other uncertainties outside of our markets that could impact the risk inherent in the portfolio. These include factors such as uncertainty as to a sustainable economic recovery, ongoing global economic conditions and sustained levels of high national unemployment. Given these uncertainties in economic conditions and particularly real estate valuations, we do not believe it would be prudent to reduce substantially the overall level of our allowance at this time. The unallocated portion as a percentage of the loan portfolio has grown recently, primarily as a result of higher historical loss periods dropping out of our overall analysis accompanied by a relatively flat loan portfolio. As economic conditions show sustainable improvement, we believe the unallocated portion of the allowance should decrease as a percentage of the total allowance. In the near term, however, this percentage may continue to increase slightly.
Our Company has a significant portion of its loan portfolio with real estate as the underlying collateral. At December 31, 2014 and 2013, approximately 90.6 % and 92.0%, respectively, of the loan portfolio had real estate collateral (see Note 15 to financial statements for concentrations of credit). When loans, whether commercial or personal, are granted, they are based on the borrower’s ability to generate repayment cash flows from income sources sufficient to service the debt. Real estate is generally taken to reinforce the likelihood of the ultimate repayment and as a secondary source of repayment. Many borrowers’ traditional income sources have been impacted negatively and real estate values have dropped significantly as a result of the economic downturn that began during the latter half of 2007. We continue to work closely with all our borrowers that are experiencing economic problems as a result of this cycle and believe we have the processes in place to monitor and identify problem credits. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. The allowance is also subject to examination and testing for adequacy by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions. Such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.
At December 31, 2014, 2013, and 2012, we had non-accrual loans in the amount of $6.6 million (1.48 of total loans), $5.4 million (1.56% of total loans) and $4.7 million (1.44% of total loans), respectively. Nonaccrual loans at December 31, 2014 consisted of 44 loans. All of these loans are considered to be impaired, are substantially all real estate-related, and have been measured for impairment under the fair value of the collateral method. We consider a loan to be impaired when, based upon current information and events, it is believed that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Such fair values are obtained using independent appraisals, which we consider to be level 3 inputs. The aggregate amount of impaired loans was $8.6 million and $6.0 million for the years ending December 31, 2014 and 2013, respectively. The non-accrual loans range in size from $6 thousand to $1.7 million. The largest of these loans is in the amount of $1.7 million, is secured by commercial and residential real estate located in Aiken, South Carolina and the current debt service is being funded primarily by the borrower’s personal cash flow.
In addition to the non-accrual loans that are considered to be impaired, we have 5 totaling $1.2 million that are classified as troubled debt restructurings but are accruing loans as of December 31, 2014. The largest relationship consists of one loan totaling $1.2 million with a mortgage on a commercial property located in the Midlands of South Carolina. There were $1.8 million, $1.6 million, and $2.6 million in loans delinquent 30 to 89 days at December 31, 2014, 2013 and 2012, respectively. There were no loans delinquent greater than 90 days and still accruing at December 31, 2014. There were $2 thousand and $55 thousand in loans greater than 90 days delinquent and still accruing interest at December 31, 2013 and 2012, respectively.
| 46 |
Our management continuously monitors non-performing, classified and past due loans to identify deterioration regarding the condition of these loans. We have identified one relationship in the amount of $1.2 million, which is current as to principal and interest at December 31, 2014 and not included in non-performing assets, that could be a potential problem loans. Loans are identified as potential problems based on our review that their traditional sources of cash flow may have been impacted and that they may ultimately not be able to service the debt. These loans are continually monitored and are considered in our overall evaluation of the adequacy of our allowance for loan losses.
The following table summarizes the activity related to our allowance for loan losses.
Allowance for Loan Losses
| (Dollars in thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
| Average loans and loans held for sale outstanding | $ | 439,174 | $ | 344,110 | $ | 331,564 | $ | 329,534 | $ | 337,143 | ||||||||||
| Loans and loans held for sale outstanding at period end | $ | 447,968 | $ | 351,387 | $ | 341,769 | $ | 328,036 | $ | 329,954 | ||||||||||
| Total nonaccrual loans | $ | 6,585 | $ | 5,406 | $ | 4,715 | $ | 5,403 | $ | 5,890 | ||||||||||
| Loans past due 90 days and still accruing | $ | — | $ | 2 | $ | 55 | $ | 25 | $ | 373 | ||||||||||
| Beginning balance of allowance | $ | 4,219 | $ | 4,621 | $ | 4,699 | $ | 4,911 | $ | 4,854 | ||||||||||
| Loans charged-off: | ||||||||||||||||||||
| Construction and development loans | — | — | — | — | — | |||||||||||||||
| 1-4 family residential mortgage | 52 | 47 | 112 | 186 | 1,273 | |||||||||||||||
| Non-farm non-residential mortgage | 879 | 897 | 200 | 777 | 223 | |||||||||||||||
| Multifamily residential | — | — | 93 | 84 | — | |||||||||||||||
| Home equity | 17 | 67 | — | 285 | 187 | |||||||||||||||
| Commercial | 54 | — | 258 | 265 | 125 | |||||||||||||||
| Installment & credit card | 67 | 37 | 44 | 62 | 91 | |||||||||||||||
| Overdrafts | 42 | 42 | 35 | 37 | 50 | |||||||||||||||
| Total loans charged-off | 1,111 | 1,090 | 742 | 1,696 | 1,949 | |||||||||||||||
| Recoveries: | ||||||||||||||||||||
| 1-4 family residential mortgage | 10 | 72 | 86 | 5 | 43 | |||||||||||||||
| Non-farm non-residential mortgage | — | — | — | — | 2 | |||||||||||||||
| Home equity | 6 | — | 3 | 5 | 9 | |||||||||||||||
| Commercial | 110 | 47 | 42 | 31 | 32 | |||||||||||||||
| Installment & credit card | 6 | 28 | 25 | 10 | 19 | |||||||||||||||
| Overdrafts | 11 | 13 | 12 | 13 | 23 | |||||||||||||||
| Total recoveries | 143 | 160 | 168 | 64 | 128 | |||||||||||||||
| Net loans charged off | 968 | 930 | 574 | 1,632 | 1,821 | |||||||||||||||
| Provision for loan losses | 881 | 528 | 496 | 1,420 | 1,878 | |||||||||||||||
| Balance at period end | $ | 4,132 | $ | 4,219 | $ | 4,621 | $ | 4,699 | $ | 4,911 | ||||||||||
| Net charge -offs to average loans and loans held for sale | 0.22 | % | 0.27 | % | 0.17 | % | 0.50 | % | 0.54 | % | ||||||||||
| Allowance as percent of total loans | 0.93 | % | 1.21 | % | 1.39 | % | 1.45 | % | 1.49 | % | ||||||||||
| Non-performing loans as % of total loans | 1.48 | % | 1.56 | % | 1.44 | % | 1.67 | % | 1.90 | % | ||||||||||
| Allowance as % of non-performing loans | 62.75 | % | 78.01 | % | 96.88 | % | 86.60 | % | 78.41 | % | ||||||||||
| 47 |
The following table presents an allocation of the allowance for loan losses at the end of each of the past five years. The allocation is calculated on an approximate basis and is not necessarily indicative of future losses or allocations. The entire amount is available to absorb losses occurring in any category of loans.
Allocation of the Allowance for Loan Losses
| 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Amount | % of loans in category | Amount | % of loans in category | Amount | % of loans in category | Amount | % of loans in category | Amount | % of loans in category | ||||||||||||||||||||||||||||||
| Commercial, Financial and Agricultural | $ | 67 | 7.5 | % | $ | 233 | 5.7 | % | $ | 338 | 6.3 | % | $ | 331 | 6.4 | % | $ | 681 | 6.2 | % | ||||||||||||||||||||
| Real Estate Construction | 45 | 6.2 | % | 26 | 5.5 | % | — | 3.9 | % | — | 3.6 | % | 905 | 3.2 | % | |||||||||||||||||||||||||
| Real Estate Mortgage: | ||||||||||||||||||||||||||||||||||||||||
| Commercial | 1,572 | 66.1 | % | 1,117 | 68.4 | % | 1,322 | 68.2 | % | 1,475 | 67.9 | % | 1,404 | 66.2 | % | |||||||||||||||||||||||||
| Residential | 179 | 10.9 | % | 291 | 10.8 | % | 235 | 11.7 | % | 514 | 11.8 | % | 465 | 14.1 | % | |||||||||||||||||||||||||
| Consumer | 178 | 9.3 | % | 192 | 9.6 | % | 417 | 9.9 | % | 578 | 10.3 | % | 414 | 10.3 | % | |||||||||||||||||||||||||
| Unallocated | 2,091 | N/A | 2,360 | N/A | 2,309 | N/A | 1,801 | N/A | 1,042 | N/A | ||||||||||||||||||||||||||||||
| Total | $ | 4,132 | 100.0 | % | $ | 4,219 | 100.0 | % | $ | 4,621 | 100.0 | % | $ | 4,699 | 100.0 | % | $ | 4,911 | 100.0 | % | ||||||||||||||||||||
Loans in the amount of $85.0 million and $7.6 million acquired in the Savannah River and First South transactions, respectively were excluded from our evaluation of the adequacy of the allowance for loan losses at December 31, 2014. These loans were evaluated at the date of acquisition and recorded at fair value. The assumptions used in this evaluation included a credit component and an interest rate component. There have been no material changes in the original assumptions used in evaluating these loans as of December 31, 2014.
Accrual of interest is discontinued on loans when we believe, after considering economic and business conditions and collection efforts that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in nonaccrual status when it becomes 90 days or more past due. At the time a loan is placed in nonaccrual status, all interest, which has been accrued on the loan but remains unpaid, is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.
Non-interest Income and Expense
Non-interest Income. A significant source of noninterest income is service charges on deposit accounts. We also originate fixed rate residential loans on a servicing released basis in the secondary market. These loans are fixed rate residential loans that are originated in our name. These loans have locked in price commitments to be purchased by investors at the time of closing. Therefore, these loans present very little market risk for the Company. We typically deliver to, and receive funding from, the investor within 30 days. Other sources of noninterest income are derived from investment advisory fees and commissions on non-deposit investment products, bankcard fees, ATM/debit card fees, commissions on check sales, safe deposit box rent, wire transfer and official check fees. Non-interest income was relatively unchanged at $8.2 million in 2014 and 2013. The deposit service charges remained unchanged in comparing 2014 to 2013. The impact of changes to Regulation E that became effective July 1, 2010 continues to impact our level of deposit service charge income. It is expected that this regulatory change, along with other potential changes related to overdraft protection programs including mandated limitations on the number of items an institution can charge within established time frames, as well as the order in which items presented for payment must be processed on accounts, could reduce deposit service charge fees in the future. Mortgage banking fees decreased $581 thousand to $3.2 million in 2014 from $3.8 million in 2013. During the third quarter of 2013, mortgage interest rates began to rise and, as a result, mortgage loan production began to slow down and continued throughout 2014. Purchase activity picked up in 2014 but not enough to offset the decline in refinancing activity. The decline in mortgage banking income was offset by an increase in investment advisory fees and non-deposit commissions. For 2014, these fees amounted to $1.3 million as compared to $972 thousand in 2013. Assets under management at December 31, 2014 were approximately $142.6 million as compared to approximately $145 million at December 31, 2013. During the year ended December 31, 2014, we sold a book of business which included approximately $20.0 million in assets under management. This transaction resulted in a gain of approximately $113 thousand and is included in non-interest income “Other”. The net gain on sale of securities for 2014 amounted to $182 thousand as compared to $73 thousand in 2013. These sales result from modest restructuring of the investment portfolio. These sales are made after evaluating specific investments and comparing them to an alternative asset or liability strategy. As of December 31, 2014, there are no securities rated below investment grade in our investment portfolio. During 2014, we prepaid $5.5 million in Federal Home Loan Bank advances and incurred prepayment penalties of $351 thousand. This compares to prepayment penalties of $142 thousand in 2013 as a result of paying down $2.0 million in advances. Non-interest income other increased $405 thousand in 2014 as compared to 2013. This results from the $113 thousand gain on sale of assets under management discussed above. In addition, bank owned life insurance (“BOLI”) income increased approximately $95 thousand due to acquiring additional BOLI policies in the Savannah River acquisition as well as increased ATM/Debit card income of approximately $103 thousand in 2014 as compared to 2013. The additional increase in non-interest income “other” results from normal increases in most categories due to the growth in the bank during 2014.
| 48 |
Non-interest income increased to $8.2 million in 2013 from $8.0 million in 2012. Deposit service charges decreased by $55 thousand in 2013 as compared to 2012, primarily as a result of the impact of changes to Regulation E as discussed above. Mortgage origination fees decreased by $475 thousand to $3.8 million in 2013 from $4.2 million in 2012. During the third quarter of 2013, mortgage interest rates began to rise and, as a result, mortgage loan production began to slow down. The reduced refinance activity, discussed above decreased these source of non-interest income in 2013 as compared to 2012. The decline in mortgage banking income was offset by an increase in investment advisory fees and non-deposit commissions. For 2013, these fees amounted to $972 thousand as compared to $651 thousand in 2012. Assets under management at December 31, 2013 were approximately $145.0 million as compared to approximately $120 million at December 31, 2012. We did not recognize any OTTI in 2013 as compared to $200 thousand recognized in 2012. During 2011 and into 2012, we sold certain private label mortgage-backed securities (“PLMBS”) rated below investment grade. In the first half of 2012, we took OTTI on one below investment grade security in the amount of $200 thousand. During the last six months of 2013, we sold the remaining four below investment grade PLMBS in our portfolio. Due to a significant recovery in the value of one of these securities, the net loss on the sale of the four below investment grade securities was $433 thousand. The net gain on sale of securities for 2013 amounted to $73 thousand. During 2013, we prepaid $2.0 million in Federal home Loan Bank advances and incurred a prepayment penalty of $142 thousand. This compares to prepayment penalties of $217 thousand in 2012. During 2012, we recorded a negative fair value adjustment on an interest rate swap with a notional amount of $10.0 million in the amount of $58 thousand. In 2013, the negative fair value adjustment was $2 thousand and the interest rate swap expired on October 8, 2013 compared to a negative $166 thousand in 2011. The interest rate swap was entered into in 2008 to protect assets and liabilities from the negative impact in a rising interest rate environment (See “Market Risk and Interest Rate Sensitivity” discussion).
Non-interest Expense. In the very competitive financial services industry, we recognize the need to place a great deal of emphasis on expense management and continually evaluate and monitor growth in discretionary expense categories in order to control future increases. Non-interest expense increased from $20.4 million in 2013 to $24.0 million in 2014. Much of this growth in non-interest expense is directly related to the acquisition of Savannah River on February 1, 2014. Salary and benefit expense increased $1,730 thousand from $12.0 million in the 2013 to $13.7 million in 2014. At December 31, 2013, we had 171 full time equivalent employees as compared to 185 full time employees at December 31, 2014. The increase in salary expenses results from the addition of the Savannah River employees as well as normal salary adjustments. Occupancy expense and equipment expenses increased $498 thousand and $299 thousand, respectively, in 2014 as compared to 2013. These increases were again primarily a result of the addition of the two new branches acquired in the Savannah River transaction. In addition, the Bank opened a new branch office in downtown Columbia in June 2014. Marketing and public relation expense increased by $197 thousand from $541 thousand in 2013 to $738 thousand in 2014. This increase is result of planned increases as result of additional local television marketing and additional marketing in the Savannah River markets subsequent to the acquisition. FDIC insurance assessments increased $104 thousand in 2014 as compared 2013. This increase is directly a result of the growth of the bank in 2014 as compared to 2013. During the 2013, we incurred merger-related expenses of $539 thousand related to the acquisition of Savannah River. Additional Savannah River merger-related expenses were incurred in the first quarter of 2014 in the amount of $435 thousand. In the third and fourth quarter of 2014, we incurred acquisition cost in the amount $68 thousand related to the First South loan and deposit purchase and assumption agreement. Amortization of intangibles increased from $160 thousand in 2013 to $280 thousand in 2014. The core deposit premium and other identifiable intangibles for both the Savannah River and First South transactions are being amortized over seven years on an accelerated basis. Non-interest expense “Other” increased $581 thousand in 2014 as compared to 2013. This increase is primarily related to the increase in all expense categories due to our organic growth as well as the acquisition of Savannah River in 2014.
| 49 |
Non-interest expense increased from $19.4 million in 2012 to $20.4 million in 2013. Salary and benefit expense increased $861 thousand from $11.2 million in the 2012 to $12.0 million in 2013. At December 31, 2012, we had 158 full time equivalent employees as compared to 171 full time employees at December 31, 2013. The increase in 13 employees includes existing positions that were vacant at December 31, 2012. These additions plus normal salary adjustments substantially account for the increase in salary and benefit expense in 2013 as compared to 2012. FDIC insurance assessments decreased $180 thousand in 2013 as compared 2012. The termination of the Formal Agreement between the Bank and the OCC in May of 2012 resulted in lower FDIC premium assessments beginning June 2012. Other real estate expenses decreased by $502 thousand in 2013, as compared to 2012. These lower expenses are reflective of the lower level of real estate acquired in satisfaction of debts (“OREO”) on our balance sheet as compared to the level in 2012. During the fourth quarter of 2013, we incurred merger-related expenses of $539 thousand related to the acquisition of Savannah River which was consummated on February 1, 2014. There were no merger expenses in 2012. Shareholder expenses increased $37 thousand from $135 thousand in 2012 to $172 thousand in 2013. This increase is primarily a result of cost associated with the required full implementation of the SEC’s eXtensible Business Reporting Language (otherwise known as “XBRL”) filing requirement in 2013. Expenses “Other” increased by $305 thousand from $557 thousand in 2012 to $862 million in 2013. Beginning in 2013, we outsourced to a third party the printing and mailing of all of our monthly and daily statements. This outsourcing arrangement allows us to reduce over time and control the associated printing and mailing cost due to the volume discount that the third party is able to obtain. The cost for this during the 2013 was approximately $77 thousand and is included in the other miscellaneous expense category. In 2012, these related costs were included primarily in supplies and postage. Also included in the increase of other miscellaneous expense is approximately $83 thousand in higher cost associated with loan closing and data collection.
The following table sets forth for the periods indicated the primary components of noninterest expense:
| Year ended December 31, | ||||||||||||
| (In thousands) | 2014 | 2013 | 2012 | |||||||||
| Salary and employee benefits | $ | 13,743 | $ | 12,013 | $ | 11,152 | ||||||
| Occupancy | 1,882 | 1,384 | 1,358 | |||||||||
| Equipment | 1,505 | 1,206 | 1,168 | |||||||||
| Marketing and public relations | 739 | 541 | 478 | |||||||||
| ATM/debit card processing | 569 | 451 | 479 | |||||||||
| Supplies | 153 | 115 | 138 | |||||||||
| Telephone | 373 | 321 | 297 | |||||||||
| Courier | 85 | 68 | 72 | |||||||||
| Correspondent services | 188 | 176 | 168 | |||||||||
| FDIC/FICO premium | 521 | 417 | 597 | |||||||||
| Insurance | 279 | 258 | 209 | |||||||||
| Other real estate expenses | 553 | 508 | 1,010 | |||||||||
| Professional fees | 766 | 549 | 745 | |||||||||
| Loss on limited partnership interest | 187 | 211 | 194 | |||||||||
| Postage | 189 | 174 | 172 | |||||||||
| Director fees | 356 | 297 | 312 | |||||||||
| Amortization of intangibles | 280 | 160 | 204 | |||||||||
| Shareholder expense | 170 | 172 | 135 | |||||||||
| Merger expense | 503 | 539 | — | |||||||||
| Other | 919 | 862 | 557 | |||||||||
| $ | 23,960 | $ | 20,422 | $ | 19,445 | |||||||
| 50 |
Income Tax Expense
Income tax expense for 2014 was $2.0 million as compared to income tax expense for the year ended December 31, 2013 of $1.2 million and $1.6 million for the year ended December 31, 2012 (see Note 14 “Income Taxes” to the Consolidated Financial Statements for additional information). We recognize deferred tax assets for future deductible amounts resulting from differences in the financial statement and tax bases of assets and liabilities and operating loss carry forwards. A valuation allowance is then established to reduce the deferred tax asset to the level that it is more likely than not that the tax benefit will be realized. As of December 31, 2013, we had a tax net loss carryforward of approximately $979 thousand. The NOL carryforward was fully utilized in 2014. See Note 14 “Income Taxes” to the financial statements for a reconciliation of the tax expense. The effective tax rate for 2014 was 27.9%. It is anticipated that our effective tax rate for 2015 will be between 28% and 32%.
Financial Position
Assets totaled $812.4 million at December 31, 2014 as compared to $633.3 million at December 31, 2013, an increase of $179.1 million. The fair value of assets acquired in the Savannah River acquisition amounted to $152.2 million (See Note 3) to the consolidated financial statements). The acquisition of the deposits and certain loans in the First South transaction added approximately $40.0 million in assets at fair value. Over the last several years, we have successfully controlled balance sheet growth by paying down FHLB advances as they mature or prepaying the advances when the pricing and our liquidity were favorable. In addition, we have controlled our pricing on time deposits as we have experienced continued growth in pure deposits (deposits excluding time deposits). Loans at December 31, 2013 were $347.6 million as compared to $443.8 million (excluding loans held for sale) at December 31, 2014. We funded in excess of $79.6 million of loan production in 2014. Loans at fair value acquired in the Savannah River and First South transactions were $106.5 million and $8.7 million, respectively. Despite the significant new loan production for 2014, the pay-downs in our legacy loan portfolio and the acquired Savannah River portfolio, we experienced a decrease in organic loan balances for 2014. At December 31, 2014, loans (excluding loans held for sale) accounted for 59.9% of earning assets, as compared to 59.5% at December 31, 2013. The loan-to-deposit ratio at December 31, 2014 was 69.5% as compared to 70.0% at December 31, 2013. Loans originated and held for sale are generally held for less than thirty days and have locked in purchase commitments by investors prior to closing. At December 31, 2014, loans held for sale amounted to $4.1 million as compared to $3.8 at December 31, 2013. Investment securities were $282.8 million at December 31, 2014 as compared to $227.0 million at December 31, 2013. The increase in investment securities was substantially a result of the net proceeds of $430.0 million received in the First South transaction. These funds were primarily invested in cash flowing government agency securities such as FNMA and FHLMC mortgage-backed securities and SBA securities. In addition we purchased selected state and local government securities (Municipal securities). During the fourth quarter of 2014, we began placing newly purchased municipal securities in a held-to-maturity portfolio. At December 31, 2014, we had $10.7 million in securities classified as held-to-maturity, all of which are municipal securities. We will continue to evaluate the intent for classification purposes on a security by security basis. Short-term federal funds sold, and interest-bearing bank balances were $10.1 million at December 31, 2014 compared to $5.9 million at December 31, 2013. At December 31, 2014, we have no securities rated below investment grade on our balance sheet (see Note 4, Investment Securities, for further information). Deposits increased by $172.5 million to $669.6 million at December 31, 2014 as compared to $497.1 million at December 31, 2013. In the Savannah River and First South transactions, we acquired $114.1 million and $40.0 million in deposits, respectively. At December 31, 2014, we had brokered certificates of deposits in the amount of $2.3 million, which were acquired in the Savannah River transaction. At December 31, 2013, we had no brokered certificates of deposits. As previously discussed, in 2014 and 2013, we continued to focus on growing our “pure” deposits while controlling our pricing on time deposits. This strategy has allowed us to improve our funding mix and our overall cost of funds. As a result, non-interest bearing, NOW, money market and savings deposits account for $474.6 million or 70.9% of deposits at December 31, 2014. At December 31, 2013, the pure deposits were $336.6 million or 67.7% of deposits. Federal Home Loan Bank advances decreased $14.5 million, from $43.3 million at December 31, 2013, to $28.8 million at December 31, 2014. Typically these funds are higher costing funds and as previously discussed we have paid down advances as they mature or as the pricing for prepaying certain advances is favorable.
Shareholders’ equity totaled $74.5 million at December 31, 2014, as compared to $52.7 million at December 31, 2013. The increase in shareholder’s equity is primarily a result of the issuance of 1.3 million shares of common stock in the Savannah River transaction valued at $13.7 million, retention of earnings net of dividends paid of $3.6 million and change in “Accumulated Other Comprehensive Income (Loss) (AOCI)” of $3.8 million. The change in AOCI was due to lower interest rates at December 31 2014 as compared to December 31 2013 and the resulting unrealized loss on our investment portfolio that was recorded in AOCI at the end of 2013 of $(2.5) million as compared to a net gain of $1.3 million at December 31, 2014.
| 51 |
Earning Assets
Loans and loans held for sale
Loans typically provide higher yields than the other types of earning assets. During 2014, loans accounted for 61.4% of average earning assets. The loan portfolio (including held-for-sale) averaged $344.1 million in 2013 as compared to $439.2 million in 2014. Quality loan portfolio growth continued to be a strategic focus in 2014. Associated with the higher loan yields are the inherent credit and liquidity risks, which we attempt to control and counterbalance. One of our goals as a community bank has, and continues to be, to grow our assets through quality loan growth by providing credit to small and mid-size businesses, as well as individuals within the markets we serve. In 2014, we funded new loans (excluding loans originated for sale) of approximately $79.6 million as compared to $59.7 million in 2013. Loan production and portfolio growth rates continue to be impacted by the current slow economic cycle, as borrowers are less inclined to leverage their corporate and personal balance sheets. However, we remain committed to meeting the credit needs of our local markets. A continuation of the slow recovery from recessionary national and local economic conditions, as well as deterioration of asset quality within our Company, could significantly impact our ability to grow our loan portfolio. Significant increases in regulatory capital expectations beyond the traditional “well capitalized” ratios and significantly increased regulatory burdens could impede our ability to leverage our balance sheet and expand the loan portfolio.
The following table shows the composition of the loan portfolio by category:
| December 31, | ||||||||||||||||||||
| (In thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
| Commercial, financial & agricultural | $ | 33,403 | $ | 19,925 | $ | 20,924 | $ | 20,608 | $ | 20,555 | ||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | 27,545 | 18,933 | 13,052 | 11,767 | 10,540 | |||||||||||||||
| Mortgage—residential | 48,510 | 37,579 | 38,892 | 38,337 | 46,684 | |||||||||||||||
| Mortgage—commercial | 293,186 | 237,701 | 226,575 | 220,288 | 218,298 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home equity | 33,000 | 25,659 | 27,173 | 27,976 | 27,747 | |||||||||||||||
| Other | 8,200 | 7,800 | 5,495 | 5,335 | 6,130 | |||||||||||||||
| Total gross loans | 443,844 | 347,597 | 332,111 | 324,311 | 329,954 | |||||||||||||||
| Allowance for loan losses | (4,132 | ) | (4,219 | ) | (4,621 | ) | (4,699 | ) | (4,911 | ) | ||||||||||
| Total net loans | $ | 439,712 | $ | 343,378 | $ | 327,490 | $ | 319,612 | $ | 325,043 | ||||||||||
In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes, secured by real estate, regardless of the purpose of the loan. We follow the common practice of financial institutions in the Company’s market area of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. Generally, we limit the loan-to-value ratio to 80%. The principal components of our loan portfolio at year-end 2014 and 2013 were commercial mortgage loans in the amount of $293.2 million and $237.7 million, respectively, representing 66.1% and 68.4% of the portfolio, respectively, excluding loans held for sale. Significant portions of these commercial mortgage loans are made to finance owner-occupied real estate. We continue to maintain a conservative philosophy regarding our underwriting guidelines, and believe it will reduce the risk elements of the loan portfolio through strategies that diversify the lending mix.
| 52 |
The repayment of loans in the loan portfolio as they mature is a source of liquidity. The following table sets forth the loans maturing within specified intervals at December 31, 2014.
Loan Maturity Schedule and Sensitivity to Changes in Interest Rates
| (In thousands) | December 31, 2014 | |||||||||||||||
| One Year or Less | Over one Year Through Five Years | Over five years | Total | |||||||||||||
| Commercial, financial and agricultural | $ | 11,224 | $ | 19,317 | $ | 2,862 | $ | 33,403 | ||||||||
| Real Estate/Construction | 10,902 | 10,021 | 6,622 | 27,545 | ||||||||||||
| All other loan | 62,938 | 256,491 | 63,467 | 382,896 | ||||||||||||
| $ | 85,064 | $ | 285,829 | $ | 72,951 | $ | 443,844 | |||||||||
| Loans maturing after one year with: | ||||||||||||||||
| Variable Rate | $ | 48,755 | ||||||||||||||
| Fixed Rate | 310,025 | |||||||||||||||
| $ | 358,780 | |||||||||||||||
The information presented in the above table is based on the contractual maturities of the individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon their maturity.
Investment Securities
The investment securities portfolio is a significant component of our total earning assets. Total investment securities averaged $256.4 million in 2014, as compared to $223.5 million in 2013. This represents 35.9% and 38.5% of the average earning assets for the year ended December 31, 2014 and 2013, respectively. At December 31, 2014 and 2013, our investment securities portfolio amounted to $282.8 million and $227.0 million, respectively.
Beginning in 2008 and continuing into 2014, the bond markets and many institutional holders of bonds came under a great deal of stress partially as a result of increasing delinquencies in the mortgage lending market. As of December 31, 2014, we own MBSs and collateralized mortgage obligations (“CMOs”) with an amortized cost of $159.9 million and an approximate fair value of $160.4 million. Included in these are non-agency mortgage backed securities with an amortized cost of $734.4 thousand and approximate fair value of $736.6 million which all are rated investment grade. The securities are issued by government sponsored enterprises (“GSEs”). The contractual cash flows of the GSE investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than our amortized cost.
At December 31, 2014, the estimated weighted average life of the investment portfolio was approximately 5.3 years, duration of approximately 4.1 years, and a weighted average tax equivalent yield of approximately 2.41%.
We held no debt securities rated below investment grade at December 31, 2014.
| 53 |
The following table shows the investment portfolio composition.
| December 31, | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Securities available-for-sale at fair value: | ||||||||||||
| U.S. Government sponsored enterprises | $ | 3,434 | $ | 3,246 | $ | 1,534 | ||||||
| Small Business Administration pools | 58,545 | 56,120 | 54,993 | |||||||||
| Mortgage-backed securities | 160,353 | 119,677 | 112,144 | |||||||||
| State and local government | 46,516 | 42,998 | 32,373 | |||||||||
| Preferred stock | 417 | 417 | 447 | |||||||||
| Corporate bonds | — | 1,021 | 1,010 | |||||||||
| Other | 899 | 877 | 944 | |||||||||
| $ | 270,164 | $ | 224,356 | $ | 203,445 | |||||||
| Securities held-to-maturity at amortized cost: | ||||||||||||
| State and local government | $ | 10,647 | $ | — | $ | — | ||||||
| Total | $ | 280,811 | $ | 224,356 | $ | 203,445 | ||||||
We hold other investments carried at cost which represents our investment in FHLB stock. This investment amounted to $2.0 million and $2.7 million, at December 31, 2014 and 2013, respectively.
Investment Securities Maturity Distribution and Yields
The following table shows, at amortized cost, the expected maturities and average yield of securities held at December 31, 2014:
| (In thousands) | ||||||||||||||||||||||||||||||||
| After One But | After Five But | |||||||||||||||||||||||||||||||
| Within One Year | Within Five Years | Within Ten Years | After Ten Years | |||||||||||||||||||||||||||||
| Available-for-sale: | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||
| Government sponsored enterprises | 13 | 4.97 | % | — | — | 3,390 | 2.62 | % | — | — | ||||||||||||||||||||||
| Small Business Administration pools | 470 | 1.49 | % | 19,734 | 1.32 | % | 32,556 | 2.16 | % | 5,883 | 1.60 | % | ||||||||||||||||||||
| Mortgage-backed securities | 6,070 | 2.73 | % | 103,545 | 1.94 | % | 40,570 | 2.35 | % | 9,676 | 1.94 | % | ||||||||||||||||||||
| State and local government | — | — | 369 | 1.82 | % | 3,148 | 2.93 | % | 41,585 | 4.34 | % | |||||||||||||||||||||
| Corporate | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
| Other | 1,339 | 5.64 | % | 10 | 2.61 | % | — | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||||||
| Total investment securities available-for-sale | 7,892 | 3.15 | % | 123,658 | 1.84 | % | 79,664 | 2.31 | % | 57,144 | 3.65 | % | ||||||||||||||||||||
| 54 |
| (In thousands) | ||||||||||||||||||||||||||||||||
| After One But | After Five But | |||||||||||||||||||||||||||||||
| Within One Year | Within Five Years | Within Ten Years | After Ten Years | |||||||||||||||||||||||||||||
| Held-to-maturity: | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||
| State and local government | $ | — | $ | — | $ | — | $ | — | $ | 4,172 | 2.81 | % | $ | 6,475 | 3.77 | % | ||||||||||||||||
| Total investment securities held-to-maturity: | $ | — | $ | — | $ | — | $ | — | $ | 4,172 | 2.81 | % | $ | 6,475 | 3.77 | % | ||||||||||||||||
| (1) | Yield calculated on tax equivalent basis |
Short-Term Investments
Short-term investments, which consist of federal funds sold, securities purchased under agreements to resell and interest bearing deposits, averaged $18.8 million in 2014, as compared to $13.6 million in 2013. We maintain the majority of our short term overnight investments in our account at the Federal Reserve rather than in federal funds at various correspondent banks due to the lower regulatory capital risk weighting. At December 31, 2014, short-term investments including funds on deposit at the Federal Reserve totaled $10.1 million. These funds are an immediate source of liquidity and are generally invested in an earning capacity on an overnight basis.
| 55 |
Deposits and Other Interest-Bearing Liabilities
Deposits. Average deposits were $655.2 million during 2014, compared to $497.5 million during 2013. Average interest-bearing deposits were $503.9 million during 2014, as compared to $394.1 million during 2013.
The following table sets forth the deposits by category:
| December 31, | ||||||||||||||||||||||||
| 2014 | 2013 | 2012 | ||||||||||||||||||||||
| (In thousands) | Amount | % of Deposits | Amount | % of Deposits | Amount | % of Deposits | ||||||||||||||||||
| Demand deposit accounts | $ | 133,004 | 22.6 | % | $ | 111,198 | 22.4 | % | $ | 97,526 | 20.5 | % | ||||||||||||
| NOW accounts | 136,362 | 19.9 | % | 100,899 | 20.3 | % | 96,971 | 20.4 | % | |||||||||||||||
| Money market accounts | 151,620 | 20.4 | % | 73,325 | 14.7 | % | 53,903 | 11.4 | % | |||||||||||||||
| Savings accounts | 53,583 | 8.0 | % | 51,134 | 10.3 | % | 41,100 | 8.7 | % | |||||||||||||||
| Time deposits less than $100,000 | 108,048 | 16.1 | % | 96,096 | 19.3 | % | 111,316 | 23.4 | % | |||||||||||||||
| Time deposits more than $100,000 | 86,966 | 13.0 | % | 64,419 | 13.0 | % | 74,161 | 15.6 | % | |||||||||||||||
| $ | 669,583 | 100.0 | % | $ | 497,071 | 100.0 | % | $ | 474,977 | 100.0 | % | |||||||||||||
Large certificate of deposit customers tend to be extremely sensitive to interest rate levels, making these deposits less reliable sources of funding for liquidity planning purposes than core deposits. Core deposits, which exclude time deposits of $100,000 or more, provide a relatively stable funding source for the loan portfolio and other earning assets. Core deposits were $582.6 million and $432.7 million at December 31, 2014 and 2013, respectively.
A stable base of deposits is expected to continue be the primary source of funding to meet both our short-term and long-term liquidity needs in the future. The maturity distribution of time deposits is shown in the following table.
Maturities of Certificates of Deposit and Other Time Deposit of $100,000 or more
| December 31, 2014 | ||||||||||||||||||||
| (In thousands) | Within Three Months | After Three Through Six Months | After Six Through Twelve Months | After Twelve Months | Total | |||||||||||||||
| Time deposits of $100,000 or more | $ | 17,282 | $ | 13,377 | $ | 14,042 | $ | 42,265 | $ | 86,966 | ||||||||||
There were no other time deposits of $100,000 or more at December 31, 2014.
Borrowed funds. Borrowed funds consist of securities sold under agreements to repurchase, FHLB advances and long-term debt as a result of issuing $15.5 million in trust preferred securities. Short-term borrowings in the form of securities sold under agreements to repurchase averaged $18.2 million, $17.9 million and $15.4 million during 2014, 2013 and 2012, respectively. The maximum month-end balances during 2014, 2013 and 2012 were $20.0 million, $18.9 million and $17.3 million, respectively. The average rates paid during these periods were 0.19% and 0.23%, respectively. The balances of securities sold under agreements to repurchase were $17.4 million and $18.6 million at December 31, 2014 and 2013, respectively. The repurchase agreements all mature within one to four days and are generally originated with customers that have other relationships with the company and tend to provide a stable and predictable source of funding. As a member of the FHLB, the Bank has access to advances from the FHLB for various terms and amounts. During 2014 and 2013, the average outstanding advances amounted to $36.4 million and $35.6 million, respectively.
The following is a schedule of the maturities for FHLB Advances as of December 31, 2014 and 2013:
| December 31, | ||||||||||||||||
| (In thousands) | 2014 | 2013 | ||||||||||||||
| Maturing | Amount | Rate | Amount | Rate | ||||||||||||
| 2014 | $ | — | — | $ | 9,000 | 0.35 | % | |||||||||
| 2015 | — | — | 2,000 | 4.22 | % | |||||||||||
| 2017 | 16,500 | 3.98 | % | 20,000 | 3.98 | % | ||||||||||
| 2018 | 12,000 | 4.45 | % | 12,000 | 4.45 | % | ||||||||||
| After five years | 307 | 1.00 | % | 325 | 1.00 | % | ||||||||||
| $ | 28,807 | 4.14 | % | $ | 43,325 | 3.34 | % | |||||||||
| 56 |
In addition to the above borrowings, we issued $15.0 million in trust preferred securities on September 16, 2004. The securities accrue and pay distributions quarterly at a rate of three month LIBOR plus 257 basis points. The debt may be redeemed in full anytime with notice and matures on September 16, 2034.
Capital Adequacy and Dividends
Total shareholders’ equity as of December 31, 2014 was $74.5 million as compared to $52.7 million as of December 31, 2013. In 2014, we issued 1.274 million shares of common stock in connection with the Savannah River merger valued at $13.7 million. As previously noted, in 2012, we closed on a public offering of common stock which resulted in the issuance of a total of 1.875 million shares of common stock at $8.00 per share, resulting in gross proceeds of $15 million. Net proceeds were approximately $13.8 million after deducting underwriting, discount, commissions and other estimated expenses. The proceeds were used to repurchase all 11,350 outstanding shares of our Series T Preferred Stock and repurchase the CPP Warrant which were issued in November 2008. Proceeds were also used to redeem the $2.5 million of outstanding subordinated debt at par on November 15, 2012, which was originally issued in November 2011. In 2014, the issuance of shares valued at $13.7 million in connection with the Savannah River merger, the retention of earnings available to common shareholders less dividend payments on our common stock, plus the increase in AOCI, accounted for substantially all of the $21.8 million increase in shareholders’ equity. AOCI increased $3.8 million from a negative $2.5 million at December 31, 2013 to a positive $1.3 million at December 31, 2014. The change is related to the change in the fair value of our securities portfolio as a result of declining interest rates. In 2013, we paid a dividend of $0.05 per share for the first two quarters and $0.06 per share in the third and fourth quarters. During each quarter of 2014, we paid a dividend on our common stock of $0.06 per share.
In addition, a dividend reinvestment plan was implemented in the third quarter of 2003. The plan allows existing shareholders the option of reinvesting cash dividends as well as making optional purchases of up to $5,000 in the purchase of common stock per quarter.
The following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), and equity to assets ratio for the three years ended December 31, 2014.
| 2014 | 2013 | 2012 | ||||||||||
| Return on average assets | 0.73 | % | 0.66 | % | 0.55 | % | ||||||
| Return on average common equity | 8.13 | % | 7.68 | % | 7.40 | % | ||||||
| Equity to assets ratio(1) | 9.17 | % | 8.32 | % | 8.99 | % | ||||||
| Dividend Payout Ratio | 28.98 | % | 27.67 | % | 15.25 | % | ||||||
The Company and the Bank exceeded their regulatory capital ratios at December 31, 2014 and 2013, as set forth in the following table:
| 57 |
| (In thousands) | Required Amount | % | Actual Amount | % | Excess Amount | % | ||||||||||||||||||
| The Bank: | ||||||||||||||||||||||||
| December 31, 2014 | ||||||||||||||||||||||||
| Risk Based Capital | ||||||||||||||||||||||||
| Tier 1 | $ | 20,139 | 4.00 | % | $ | 77,473 | 15.4 | % | $ | 57,334 | 11.4 | % | ||||||||||||
| Total Capital | 40,279 | 8.00 | % | 81,605 | 16.2 | % | 41,326 | 8.2 | % | |||||||||||||||
| Tier 1 Leverage | 32,432 | 4.00 | % | 77,473 | 9.6 | % | 45,041 | 5.6 | % | |||||||||||||||
| December 31, 2013 | ||||||||||||||||||||||||
| Risk Based Capital | ||||||||||||||||||||||||
| Tier 1 | $ | 15,592 | 4.00 | % | $ | 65,656 | 16.8 | % | $ | 50,064 | 12.8 | % | ||||||||||||
| Total Capital | 31,185 | 8.00 | % | 69,875 | 17.9 | % | 38,690 | 9.9 | % | |||||||||||||||
| Tier 1 Leverage | 25,501 | 4.00 | % | 65,656 | 10.3 | % | 40,155 | 6.3 | % | |||||||||||||||
| The Company: | ||||||||||||||||||||||||
| December 31, 2014 | ||||||||||||||||||||||||
| Risk Based Capital | ||||||||||||||||||||||||
| Tier 1 | $ | 20,210 | 4.00 | % | $ | 81,431 | 16.1 | % | $ | 61,122 | 12.1 | % | ||||||||||||
| Total Capital | 40,419 | 8.00 | % | 85,563 | 16.9 | % | 45,144 | 8.9 | % | |||||||||||||||
| Tier 1 Leverage | 32,507 | 4.00 | % | 81,431 | 10.0 | % | 48,924 | 6.0 | % | |||||||||||||||
| December 31, 2013 | ||||||||||||||||||||||||
| Risk Based Capital | ||||||||||||||||||||||||
| Tier 1 | $ | 15,629 | 4.00 | % | $ | 68,755 | 17.6 | % | $ | 53,126 | 13.6 | % | ||||||||||||
| Total Capital | 31,257 | 8.00 | % | 72,974 | 18.7 | % | 41,717 | 10.7 | % | |||||||||||||||
| Tier 1 Leverage | 25,535 | 4.00 | % | 68,755 | 10.8 | % | 43,220 | 6.8 | % | |||||||||||||||
In July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards in Basel III and certain provisions of the Dodd-Frank Act. See “Supervision and Regulation—Basel Capital Standards” for additional information on Basel III and the Dodd-Frank Act. Management believes that, as of December 31, 2014, the Company and the Bank would meet all capital adequacy requirements under the new capital rules on a fully phased-in basis if such requirements had been effective at that time.
Since the Company is a bank holding company, its ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve. The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
In addition, since the Company is legal entity separate and distinct from the Bank and does not conduct stand-alone operations, its ability to pay dividends depends on the ability of the Bank to pay dividends to it, which is also subject to regulatory restrictions. As a South Carolina chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the S.C. Board, the Bank is generally permitted under South Carolina state banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the S.C. Board. The FDIC also has the authority under federal law to enjoin a bank from engaging in what in its opinion constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.
| 58 |
Liquidity Management
Liquidity management involves monitoring sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity represents our ability to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of the investment portfolio is very predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to nearly the same degree of control. Asset liquidity is provided by cash and assets which are readily marketable, or which can be pledged, or which will mature in the near future. Liability liquidity is provided by access to core funding sources, principally the ability to generate customer deposits in our market area. In addition, liability liquidity is provided through the ability to borrow against approved lines of credit (federal funds purchased) from correspondent banks and to borrow on a secured basis through securities sold under agreements to repurchase. The Bank is a member of the FHLB and has the ability to obtain advances for various periods of time. These advances are secured by securities pledged by the Bank or assignment of loans within the Bank’s portfolio.
With the successful completion of the common stock offering in 1995, the secondary offerings completed in 1998 and 2012, the trust preferred offering completed in September 2004, the acquisition of Savannah River in February 2014, the acquisition of DutchFork in October 2004, the acquisition of DeKalb in June 2006, we have maintained a high level of liquidity and adequate capital along with retained earnings, less the 2009 and 2008 net loss, sufficient to fund the operations of the Bank for at least the next 12 months. We anticipate that the Bank will remain a well capitalized institution for at least the next 12 months. The loss related to goodwill impairment in 2009 was a noncash charge and had no impact on regulatory capital or tangible equity. Total shareholders’ equity was 9.17% of total assets at December 31, 2014 and 8.32% at December 31, 2013. Funds sold and short-term interest bearing deposits are our primary source of immediate liquidity and averaged $18.8 million and $13.6 million during the year ended December 31, 2014 and 2013, respectively. The Bank maintains federal funds purchased lines, in the amount of $10.0 million each with two financial institutions, although these were not utilized in 2014. The FHLB has approved a line of credit of up to 25% of the Bank’s assets, which would be collateralized by a pledge against specific investment securities and or eligible loans. We regularly review the liquidity position of the Company and have implemented internal policies establishing guidelines for sources of asset based liquidity and limit the total amount of purchased funds used to support the balance sheet and funding from non-core sources. We believe that our existing stable base of core deposits, along with continued growth in this deposit base, will enable us to meet our long term liquidity needs successfully.
We believe our liquidity remains adequate to meet operating and loan funding requirements and that our existing stable base of core deposits, along with continued growth in this deposit base, will enable us to meet our long-term and short-term liquidity needs successfully.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in the financial statements, or are recorded in amounts that differ from the notional amounts. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used by the company for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate, and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. Please refer to Note 15 of the Company’s financial statements for a discussion of our off-balance sheet arrangements.
Impact of Inflation
Unlike most industrial companies, the assets and liabilities of financial institutions such as the company and the bank are primarily monetary in nature. Therefore, interest rates have a more significant effect on our performance than do the effects of changes in the general rate of inflation and change in prices. In addition, interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. As discussed previously, we continually seek to manage the relationships between interest sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.
Item 8. Financial Statements and Supplementary Data.
Additional information required under this Item 8 may be found under the Notes to Financial Statements under Note 21.
| 59 |
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of First Community Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles and includes those policies and procedures that:
• Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
• Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
• Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal controls over financial reporting as of December 31, 2014. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control—Integrated Framework issued in 2013.
Based on that assessment, we believe that, as of December 31, 2014, our internal control over financial reporting is effective based on those criteria.
This annual report does not include an attestation report of our registered public accounting firm regarding our internal control over financial reporting. Management’s report on internal control over financial reporting was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the company to provide only management’s report in this annual report.
| /s/
Michael C. Crapps Chief Executive Officer and President |
/s/
Joseph G. Sawyer Executive Vice President and Chief Financial Officer |
| 60 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
First Community Corporation
Lexington, South Carolina
We have audited the accompanying consolidated balance sheets of First Community Corporation and Subsidiary (the Company) as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income (loss), changes in shareholders’ equity and cash flows for each of the years in the three year period ended December 31, 2014. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Community Corporation and Subsidiary, as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.
/s/ Elliott Davis Decosimo, LLC
Columbia, South Carolina
March 27, 2015
| 61 |
FIRST COMMUNITY CORPORATION
| December 31, | ||||||||
| (Dollars in thousands, except par values) | 2014 | 2013 | ||||||
| ASSETS | ||||||||
| Cash and due from banks | $ | 12,480 | $ | 8,239 | ||||
| Interest-bearing bank balances | 9,454 | 5,668 | ||||||
| Federal funds sold and securities purchased under agreements to resell | 598 | 259 | ||||||
| Investment securities held-to-maturity | 10,647 | |||||||
| Investment securities available-for-sale | 270,164 | 224,356 | ||||||
| Other investments, at cost | 2,003 | 2,674 | ||||||
| Loans held for sale | 4,124 | 3,790 | ||||||
| Loans | 443,844 | 347,597 | ||||||
| Less, allowance for loan losses | 4,132 | 4,219 | ||||||
| Net loans | 439,712 | 343,378 | ||||||
| Property, furniture and equipment - net | 28,510 | 19,444 | ||||||
| Land held for sale | 1,200 | — | ||||||
| Bank owned life insurance | 14,642 | 11,072 | ||||||
| Other real estate owned | 2,943 | 3,370 | ||||||
| Intangible assets | 1,806 | — | ||||||
| Goodwill | 5,078 | 571 | ||||||
| Other assets | 9,002 | 10,488 | ||||||
| Total assets | $ | 812,363 | $ | 633,309 | ||||
| LIABILITIES | ||||||||
| Deposits: | ||||||||
| Non-interest bearing demand | $ | 133,004 | $ | 111,198 | ||||
| NOW and money market accounts | 287,982 | 174,224 | ||||||
| Savings | 53,583 | 51,134 | ||||||
| Time deposits less than $100,000 | 108,048 | 96,096 | ||||||
| Time deposits $100,000 and over | 86,966 | 64,419 | ||||||
| Total deposits | 669,583 | 497,071 | ||||||
| Securities sold under agreements to repurchase | 17,383 | 18,634 | ||||||
| Federal Home Loan Bank Advances | 28,807 | 43,325 | ||||||
| Junior subordinated debt | 15,464 | 15,464 | ||||||
| Other liabilities | 6,598 | 6,144 | ||||||
| Total liabilities | 737,835 | 580,638 | ||||||
| Commitments and Contingencies (Note 15) | ||||||||
| SHAREHOLDERS’ EQUITY | ||||||||
| Preferred stock, par value $1.00 per share; 10,000,000 shares authorized; 0 issued and outstanding at December 31, 2014 and December 31, 2013 | — | — | ||||||
| Common stock, par value $1.00 per share; 10,000,000 shares authorized; issued and outstanding 6,664,391 at December 31, 2014 and 5,302,674 at December 31, 2013 | 6,664 | 5,303 | ||||||
| Common stock warrants issued | 48 | 48 | ||||||
| Nonvested restricted stock | (673 | ) | (444 | ) | ||||
| Additional paid in capital | 75,504 | 62,214 | ||||||
| Accumulated deficit | (8,286 | ) | (11,923 | ) | ||||
| Accumulated other comprehensive income (loss) | 1,271 | (2,527 | ) | |||||
| Total shareholders’ equity | 74,528 | 52,671 | ||||||
| Total liabilities and shareholders’ equity | $ | 812,363 | $ | 633,309 | ||||
See Notes to Consolidated Financial Statements
| 62 |
FIRST COMMUNITY CORPORATION
Consolidated Statements of Income
| Year Ended December 31, | ||||||||||||
| (Dollars in thousands except per share amounts) | 2014 | 2013 | 2012 | |||||||||
| Interest income: | ||||||||||||
| Loans, including fees | $ | 21,915 | $ | 17,581 | $ | 18,361 | ||||||
| Investment securities - taxable | 3,986 | 3,046 | 3,832 | |||||||||
| Investment securities - non taxable | 1,291 | 1,090 | 725 | |||||||||
| Other short term investments | 106 | 66 | 84 | |||||||||
| Total interest income | 27,298 | 21,783 | 23,002 | |||||||||
| Interest expense: | ||||||||||||
| Deposits | 1,710 | 1,793 | 3,122 | |||||||||
| Securities sold under agreement to repurchase | 37 | 37 | 35 | |||||||||
| Other borrowed money | 1,820 | 1,904 | 2,271 | |||||||||
| Total interest expense | 3,567 | 3,734 | 5,428 | |||||||||
| Net interest income | 23,731 | 18,049 | 17,574 | |||||||||
| Provision for loan losses | 881 | 528 | 496 | |||||||||
| Net interest income after provision for loan losses | 22,850 | 17,521 | 17,078 | |||||||||
| Non-interest income: | ||||||||||||
| Deposit service charges | 1,517 | 1,507 | 1,562 | |||||||||
| Mortgage banking income | 3,186 | 3,767 | 4,242 | |||||||||
| Investment advisory fees and non-deposit commissions | 1,268 | 972 | 651 | |||||||||
| Gain on sale of securities | 182 | 73 | 26 | |||||||||
| Loss on sale of other assets | (11 | ) | (1 | ) | (89 | ) | ||||||
| Other-than-temporary-impairment write-down on securities | — | — | (200 | ) | ||||||||
| Fair value loss adjustments on interest rate swap | — | (2 | ) | (58 | ) | |||||||
| Loss on early extinguishment of debt | (351 | ) | (142 | ) | (217 | ) | ||||||
| Other | 2,422 | 2,017 | 2,038 | |||||||||
| Total non-interest income | 8,213 | 8,191 | 7,955 | |||||||||
| Non-interest expense: | ||||||||||||
| Salaries and employee benefits | 13,743 | 12,013 | 11,152 | |||||||||
| Occupancy | 1,882 | 1,384 | 1,358 | |||||||||
| Equipment | 1,505 | 1,206 | 1,168 | |||||||||
| Marketing and public relations | 738 | 541 | 478 | |||||||||
| FDIC insurance assessments | 521 | 417 | 597 | |||||||||
| Other real estate expense | 553 | 508 | 1,010 | |||||||||
| Amortization of intangibles | 280 | 160 | 204 | |||||||||
| Merger expenses | 503 | 539 | — | |||||||||
| Other | 4,235 | 3,654 | 3,478 | |||||||||
| Total non-interest expense | 23,960 | 20,422 | 19,445 | |||||||||
| Net income before tax | 7,103 | 5,290 | 5,588 | |||||||||
| Income tax expense | 1,982 | 1,153 | 1,620 | |||||||||
| Net income | $ | 5,121 | $ | 4,137 | $ | 3,968 | ||||||
| Preferred stock dividends | — | — | 676 | |||||||||
| Net income available to common shareholders | $ | 5,121 | $ | 4,137 | $ | 3,292 | ||||||
| Basic earnings per common share | $ | 0.78 | $ | 0.78 | $ | 0.79 | ||||||
| Diluted earnings per common share | $ | 0.78 | $ | 0.78 | $ | 0.79 | ||||||
See Notes to Consolidated Financial Statements
| 63 |
FIRST COMMUNITY CORPORATION
Consolidated Statements of Comprehensive Income (loss)
| (Dollars in thousands) | Year ended December 31, | |||||||||||
| 2014 | 2013 | 2012 | ||||||||||
| Net income | $ | 5,121 | $ | 4,137 | $ | 3,968 | ||||||
| Other comprehensive income (loss): | ||||||||||||
| Unrealized gain (loss) during the period on available for sale securities, net of tax of $2,019, $2,557 and $471, respectively | 3,918 | (4,837 | ) | 914 | ||||||||
| Less: Reclassification adjustment for gain included in net income, net of tax of $62, $25, and $9, respectively | (120 | ) | (48 | ) | (17 | ) | ||||||
| Reclassification adjustment for other-than-temporary-impairment on securities net of tax benefit of $0, $0 and $68, respectively | — | — | 132 | |||||||||
| Other comprehensive income (loss) | 3,798 | (4,885 | ) | 1,029 | ||||||||
| Comprehensive income (loss) | $ | 8,919 | $ | (748 | ) | $ | 4,997 | |||||
See Notes to Consolidated Financial Statements
| 64 |
FIRST COMMUNITY CORPORATION
Consolidated Statements of Changes in Shareholders’ Equity
| Common Stock | Accumulated | |||||||||||||||||||||||||||||||||||
| Number | Common | Additional | Nonvested | Other | ||||||||||||||||||||||||||||||||
| Preferred | Shares | Common | Stock | Paid-in | Restricted | Accumulated | Comprehensive | |||||||||||||||||||||||||||||
| (Dollars and shares in thousands) | Stock | Issued | Stock | Warrants | Capital | Stock | Deficit | Income (loss) | Total | |||||||||||||||||||||||||||
| Balance, December 31, 2011 | $ | 11,137 | 3,308 | $ | 3,308 | $ | 560 | $ | 49,165 | $ | — | $ | (17,603 | ) | $ | 1,329 | $ | 47,896 | ||||||||||||||||||
| Net income | 3,968 | 3,968 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income net of tax of $480 | 1,029 | 1,029 | ||||||||||||||||||||||||||||||||||
| Repurchase of stock warrants | (510 | ) | 212 | (298 | ) | |||||||||||||||||||||||||||||||
| Issuance of restricted stock | 33 | 33 | 239 | (272 | ) | — | ||||||||||||||||||||||||||||||
| Amortization of compensation on restricted stock | 120 | 120 | ||||||||||||||||||||||||||||||||||
| Issuance
of common stock net of expenses of $1,200 | 1,875 | 1,875 | 11,917 | 13,792 | ||||||||||||||||||||||||||||||||
| Dividends: Common ($0.16 per share) | (605 | ) | (605 | ) | ||||||||||||||||||||||||||||||||
| Preferred stock | (475 | ) | (475 | ) | ||||||||||||||||||||||||||||||||
| Redemption of preferred stock | (11,285 | ) | (11,285 | ) | ||||||||||||||||||||||||||||||||
| Accretion and redemption costs | 148 | (200 | ) | (52 | ) | |||||||||||||||||||||||||||||||
| Dividend reinvestment plan | 11 | 11 | 82 | 93 | ||||||||||||||||||||||||||||||||
| Balance, December 31, 2012 | $ | — | 5,227 | $ | 5,227 | $ | 50 | $ | 61,615 | $ | (152 | ) | $ | (14,915 | ) | $ | 2,358 | $ | 54,183 | |||||||||||||||||
| Net income | 4,137 | 4,137 | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss net of tax of $2,532 | (4,885 | ) | (4,885 | ) | ||||||||||||||||||||||||||||||||
| Exercise of stock warrants | 3 | 3 | (2 | ) | — | 1 | ||||||||||||||||||||||||||||||
| Issuance of restricted stock | 60 | 60 | 493 | (553 | ) | — | ||||||||||||||||||||||||||||||
| Amortization of compensation on restricted stock | 261 | 261 | ||||||||||||||||||||||||||||||||||
| Dividends: Common ($0.22 per share) | (1,145 | ) | (1,145 | ) | ||||||||||||||||||||||||||||||||
| Dividend reinvestment plan | 13 | 13 | 106 | 119 | ||||||||||||||||||||||||||||||||
| Balance, December 31, 2013 | $ | — | 5,303 | $ | 5,303 | $ | 48 | $ | 62,214 | $ | (444 | ) | $ | (11,923 | ) | $ | (2,527 | ) | $ | 52,671 | ||||||||||||||||
| Net income | 5,121 | 5,121 | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss net of tax of $2,081 | 3,798 | 3,798 | ||||||||||||||||||||||||||||||||||
| Issuance of restricted stock | 71 | 71 | 697 | (768 | ) | |||||||||||||||||||||||||||||||
| Amortization of compensation on restricted stock | 539 | 539 | ||||||||||||||||||||||||||||||||||
| Issuance of common stock | 1,274 | 1,274 | 12,436 | 13,710 | ||||||||||||||||||||||||||||||||
| Dividends: Common ($0.24 per share) | (1,484 | ) | (1,484 | ) | ||||||||||||||||||||||||||||||||
| Dividend reinvestment plan | — | 16 | 16 | 157 | 173 | |||||||||||||||||||||||||||||||
| Balance, December 31, 2014 | $ | — | 6,664 | $ | 6,664 | $ | 48 | $ | 75,504 | $ | (673 | ) | $ | (8,286 | ) | $ | 1,271 | $ | 74,528 | |||||||||||||||||
See Notes to Consolidated Financial Statements
| 65 |
FIRST COMMUNITY CORPORATION
Consolidated Statements of Cash Flows
| (Amounts in thousands) | Year Ended December 31, | |||||||||||
| 2014 | 2013 | 2012 | ||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income | $ | 5,121 | $ | 4,137 | $ | 3,968 | ||||||
| Adjustments to reconcile net income to net cash provided in operating activities | ||||||||||||
| Depreciation | 1,118 | 859 | 862 | |||||||||
| Premium amortization | 3,617 | 4,050 | 3,112 | |||||||||
| Provision for loan losses | 881 | 528 | 496 | |||||||||
| Writedowns of other real estate owned | 161 | 87 | 317 | |||||||||
| Loss on sale of other real estate owned | 11 | 6 | 89 | |||||||||
| Originations of HFS loans | (87,864 | ) | (123,404 | ) | (134,275 | ) | ||||||
| Sales of HFS loans | 87,530 | 129,272 | 128,342 | |||||||||
| Amortization of intangibles | 280 | 160 | 204 | |||||||||
| Gain on sale of securities | (182 | ) | (73 | ) | (26 | ) | ||||||
| Other-than-temporary-impairment charges on securities | — | — | 200 | |||||||||
| Net decrease in fair value option instruments and derivatives | — | 2 | 58 | |||||||||
| Writedown of land | — | 110 | 170 | |||||||||
| Loss on early extinguishment of debt | 351 | 142 | 217 | |||||||||
| Decrease in other assets | 804 | 301 | 2,260 | |||||||||
| Increase in accounts payable | 179 | 87 | 38 | |||||||||
| Net cash provided in operating activities | 12,007 | 16,264 | 6,032 | |||||||||
| Cash flows from investing activities: | ||||||||||||
| Proceeds from sale of securities available-for-sale | 49,007 | 12,884 | 55,791 | |||||||||
| Purchase of investment securities available-for-sale | (106,064 | ) | (94,908 | ) | (103,245 | ) | ||||||
| Purchase of investment securities held-to-maturity | (10,666 | ) | — | — | ||||||||
| Maturity/call of investment securities available-for-sale | 37,128 | 49,526 | 43,144 | |||||||||
| Proceeds from sale of other investments | 671 | 257 | 3,221 | |||||||||
| (Increase) decrease in loans | 16,169 | (17,585 | ) | (11,312 | ) | |||||||
| Net cash disbursed in business combination | (11,353 | ) | — | — | ||||||||
| Purchase of loans | (8,705 | ) | — | — | ||||||||
| Proceeds from sale of other real estate owned | 1,822 | 1,684 | 5,728 | |||||||||
| Purchase of property and equipment | (3,215 | ) | (3,306 | ) | (806 | ) | ||||||
| Net cash used in investing activities | (35,206 | ) | (51,448 | ) | (7,479 | ) | ||||||
| Cash flows from financing activities: | ||||||||||||
| Increase in deposit accounts | 18,219 | 22,094 | 10,392 | |||||||||
| Advances from the Federal Home Loan Bank | 38,100 | 25,500 | 1,500 | |||||||||
| Repayment of advances from the Federal Home Loan Bank | (61,674 | ) | (18,660 | ) | (9,235 | ) | ||||||
| Increase (decrease) in securities sold under agreements to repurchase | (1,251 | ) | 2,734 | 2,284 | ||||||||
| Purchase of deposits | 39,482 | — | — | |||||||||
| Repayment of subordinated note payable | — | — | (2,500 | ) | ||||||||
| Proceeds from sale Common Stock | — | — | 13,792 | |||||||||
| Redemption of Preferred Stock | — | — | (11,073 | ) | ||||||||
| Repurchase of stock warrants | — | — | (510 | ) | ||||||||
| Dividend reinvestment plan | 173 | 119 | 93 | |||||||||
| Dividends paid: Common Stock | (1,484 | ) | (1,145 | ) | (605 | ) | ||||||
| Preferred Stock | — | — | (475 | ) | ||||||||
| Net cash provided in financing activities | 31,565 | 30,642 | 3,663 | |||||||||
| Net increase (decrease) in cash and cash equivalents | 8,366 | (4,542 | ) | 2,216 | ||||||||
| Cash and cash equivalents at beginning of year | 14,166 | 18,708 | 16,492 | |||||||||
| Cash and cash equivalents at end of year | $ | 22,532 | $ | 14,166 | $ | 18,708 | ||||||
| Supplemental disclosure: | ||||||||||||
| Cash paid during the period for: Interest | $ | 3,537 | $ | 4,069 | $ | 6,023 | ||||||
| Taxes | $ | 1,100 | $ | 210 | $ | — | ||||||
| Non-cash investing and financing activities: | ||||||||||||
| Unrealized (loss) gain on securities available-for-sale | $ | 3,798 | $ | (4,885 | ) | $ | 1,029 | |||||
| Transfer of loans to foreclosed property | $ | 1,567 | $ | 1,160 | $ | 2,770 | ||||||
See Notes to Consolidated Financial Statements
| 66 |
FIRST COMMUNITY CORPORATION
Notes to Consolidated Financial Statements
Note 1—ORGANIZATION AND BASIS OF PRESENTATION
The consolidated financial statements include the accounts of First Community Corporation (the “Company”) and its wholly owned subsidiary, First Community Bank (the “Bank”). The Company owns all of the common stock of FCC Capital Trust I. All material intercompany transactions are eliminated in consolidation. The Company was organized on November 2, 1994, as a South Carolina corporation, and was formed to become a bank holding company. The Bank opened for business on August 17, 1995. FCC Capital Trust I is an unconsolidated special purpose subsidiary organized for the sole purpose of issuing trust preferred securities.
Note 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. These principles require management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. The estimation process includes management’s judgment as to future losses on existing loans based on an internal review of the loan portfolio, including an analysis of the borrower’s current financial position, the consideration of current and anticipated economic conditions and the effect on specific borrowers. In determining the collectability of loans management also considers the fair value of underlying collateral. Various regulatory agencies, as an integral part of their examination process, review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Because of these factors it is possible that the allowance for loan losses could change materially.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell. Generally federal funds are sold for a one-day period and securities purchased under agreements to resell mature in less than 90 days.
Investment Securities
Investment securities are classified as either held-to-maturity, available-for-sale or trading securities. In determining such classification, securities that the Company has the positive intent and ability to hold to maturity are classified as held-to maturity and are carried at amortized cost. Securities classified as available-for-sale are carried at estimated fair values with unrealized gains and losses included in shareholders’ equity on an after tax basis. Trading securities are carried at estimated fair value with unrealized gains and losses included in non-interest income (See Note 4).
Gains and losses on the sale of available-for-sale securities and trading securities are determined using the specific identification method. Declines in the fair value of individual held-to-maturity and available-for-sale securities below their cost that are judged to be other than temporary are written down to fair value and charged to income in the Consolidated Statement of Income.
Premiums and discounts are recognized in interest income using the interest method over the period to maturity.
Mortgage Loans Held for Sale
The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the Company’s customers. Therefore, these loans present very little market risk for the Company.
| 67 |
Note 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company usually delivers to, and receives funding from, the investor within 30 days. Commitments to sell these loans to the investor are considered derivative contracts and are sold to investors on a “best efforts” basis. The Company is not obligated to deliver a loan or pay a penalty if a loan is not delivered to the investor. As a result of the short-term nature of these derivative contracts, the fair value of the mortgage loans held for sale in most cases is the same as the value of the loan amount at its origination. These loans are classified as Level 2.
Loans and Allowance for Loan Losses
Loan receivables that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balance adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest is recognized over the term of the loan based on the loan balance outstanding. Fees charged for originating loans, if any, are deferred and offset by the deferral of certain direct expenses associated with loans originated. The net deferred fees are recognized as yield adjustments by applying the interest method.
The allowance for loan losses is maintained at a level believed to be adequate by management to absorb potential losses in the loan portfolio. Management’s determination of the adequacy of the allowance is based on an evaluation of the portfolio, past loss experience, economic conditions and volume, growth and composition of the portfolio.
The Company considers a loan to be impaired when, based upon current information and events, it is believed that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans that are considered impaired are accounted for at the lower of carrying value or fair value. The accrual of interest on impaired loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due, generally when a loan becomes 90 days past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received first to principal and then to interest income.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the asset’s estimated useful life. Estimated lives range up to 39 years for buildings and up to 10 years for furniture, fixtures and equipment.
Goodwill and Other Intangible Assets
Goodwill represents the cost in excess of fair value of net assets acquired (including identifiable intangibles) in purchase transactions. Other intangible assets represent premiums paid for acquisitions of core deposits (core deposit intangibles). Core deposit intangibles are being amortized on a straight-line basis over seven years. Goodwill and identifiable intangible assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. The annual valuation is performed on September 30 of each year.
Other Real Estate Owned
Other real estate owned includes real estate acquired through foreclosure. Other real estate owned is carried at the lower of cost (principal balance at date of foreclosure) or fair value minus estimated cost to sell. Any write-downs at the date of foreclosure are charged to the allowance for loan losses. Expenses to maintain such assets, subsequent changes in the valuation allowance, and gains or losses on disposal are included in other expenses.
Comprehensive Income (loss)
The Company reports comprehensive income (loss) in accordance with ASC 220, “Comprehensive Income.” ASC 220 requires that all items that are required to be reported under accounting standards as comprehensive income (loss) be reported in a financial statement that is displayed with the same prominence as other financial statements. The disclosures requirements have been included in the Company’s consolidated statements of comprehensive income (loss).
| 68 |
Note 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Mortgage Origination Fees
Mortgage origination fees relate to activities comprised of accepting residential mortgage applications, qualifying borrowers to standards established by investors and selling the mortgage loans to the investors under pre-existing commitments. The loans are funded by the investor at closing and the related fees received by the Company for these services are recognized at the time the loan is closed.
Advertising Expense
Advertising and public relations costs are generally expensed as incurred. External costs incurred in producing media advertising are expensed the first time the advertising takes place. External costs relating to direct mailing costs are expensed in the period in which the direct mailings are sent. Advertising expenses totaled $525.4 thousand, and $513.4 thousand and $444.5 thousand, for the years ended December 31, 2014, 2013 and 2012, respectively.
Income Taxes
A deferred income tax liability or asset is recognized for the estimated future effects attributable to differences in the tax bases of assets or liabilities and their reported amounts in the financial statements as well as operating loss and tax credit carry forwards. The deferred tax asset or liability is measured using the enacted tax rate expected to apply to taxable income in the period in which the deferred tax asset or liability is expected to be realized.
In 2006, the FASB issued guidance related to Accounting for Uncertainty in Income Taxes. This guidance clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB ASC Topic 740-10, “Income Taxes.” It also prescribes a recognition threshold and measurement of a tax position taken or expected to be taken in an enterprise’s tax return.
Stock Based Compensation Cost
The Company accounts for stock based compensation under the fair value provisions of the accounting literature. Compensation expense is recognized in salaries and employee benefits.
The fair value of each grant is estimated on the date of grant using the Black-Sholes option pricing model. No options were granted in 2014, 2013 or 2012.
Earnings Per Common Share
Basic earnings per common share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock and common stock equivalents. Common stock equivalents consist of stock options and warrants and are computed using the treasury stock method.
Business Combinations and Method of Accounting for Loans Acquired
The Company accounts for its acquisitions under “FASB” Accounting Standards Codification ASC Topic 805, “Business Combinations,” which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in FASB ASC Topic 820, “Fair Value Measurements and Disclosures.”
| 69 |
Note 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, “Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality,” formerly American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer,” and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of purchase dates may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. The Company considers expected prepayments and estimates the amount and timing of expected principal, interest and other cash flows for each loan or pool of loans meeting the criteria above, and determines the excess of the loan’s scheduled contractual principal and contractual interest payments over all cash flows expected to be collected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the loan’s or pool’s cash flows expected to be collected over the fair value for the loan or pool of loans, is accreted into interest income over the remaining life of the loan or pool (accretable difference). Subsequent to the acquisition date, increases in cash flows expected to be received in excess of the Company’s initial estimates are reclassified from nonaccretable difference to accretable difference and are accreted into interest income on a level-yield basis over the remaining life of the loan. Decreases in cash flows expected to be collected are recognized as impairment through the provision for loan losses.
Segment Information
ASC Topic 280-10, “Segment Reporting,” requires selected segment information of operating segments based on a management approach. The Company operates as one business segment.
Recently Issued Accounting Standards
In February 2013, the FASB amended the Liabilities topic of the Accounting Standards Codification to address obligations resulting from joint and several liability arrangements. The guidance addresses recognition of financial commitments arising from joint and several liability arrangements. Specifically, the amendments require recognition of financial commitments arising from loans, contracts, and legal rulings if the Company can be held liable for the entire claim. The amendments were effective for the Company for reporting periods beginning after December 15, 2013. The Company does not expect these amendments to have a material effect on its financial statements.
In January 2014, the FASB amended the Equity Method and Joint Ventures topic of the Accounting Standards Codification. The amendments provide criteria that must be met in order to apply a proportional amortization method to Low-Income Housing Tax Credit investments and provide guidance on the method used to amortize the investment, the impairment approach, and the eligibility criteria for entities that have other arrangements (e.g., loans) with the limited liability entity. The amendments will be effective for the Company for new investments in qualified affordable housing projects for interim and annual periods beginning after December 15, 2014. For existing investments in qualified affordable housing projects, the Company will apply the proportional amortization method retrospectively. The Company intends to continue using the effective yield method for existing investments in qualified affordable housing projects. The Company does not expect these amendments to have a material effect on its financial statements.
In January 2014, the FASB amended Receivables topic of the Accounting Standards Codification. The amendments are intended to resolve diversity in practice with respect to when a creditor should reclassify a collateralized consumer mortgage loan to other real estate owned (“OREO”). In addition, the amendments require a creditor reclassify a collateralized consumer mortgage loan to OREO upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The amendments will be effective for the Company for annual periods, and interim periods within those annual periods beginning after December 15, 2014, with early implementation of the guidance permitted. In implementing this guidance, assets that are reclassified from real estate to loans are measured at the carrying value of the real estate at the date of adoption. Assets reclassified from loans to real estate are measured at the lower of the net amount of the loan receivable or the fair value of the real estate less costs to sell at the date of adoption. The Company will apply the amendments prospectively. The Company does not expect these amendments to have a material effect on its financial statements.
In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2016. The Company will apply the guidance using a full retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.
| 70 |
Note 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The new guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically, repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments will be effective for the Company for the first interim or annual period beginning after December 15, 2014. The Company will apply the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company does not expect these amendments to have a material effect on its financial statements.
In June 2014, the FASB issued guidance which clarifies that performance targets associated with stock compensation should be treated as a performance condition and should not be reflected in the grant date fair value of the stock award. The amendments will be effective for the Company for fiscal years that begin after December 15, 2015. The Company will apply the guidance to all stock awards granted or modified after the amendments are effective, stock awards with performance targets that are outstanding at the start of the first fiscal year in the financial statements and to all stock awards that are granted or modified after the effective date. The Company does not expect these amendments to have a material effect on its financial statements.
In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to continue as a going concern within one year after the date that the financial statements are issued. The amendments will be effective for the Company for annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company does not expect these amendments to have a material effect on its financial statements.
In November 2014, the FASB issued guidance for determining whether embedded features need to be accounted for separately from their host shares. The new guidance requires companies to consider all terms and features, including the embedded feature(s) being evaluated for separate recognition, when determining whether a host contract is more akin to debt or equity; no single term or feature should be considered determinative regarding the nature of the host contract. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption, including adoption in an interim period, permitted. The Company does not expect these amendments to have a material effect on its financial statements.
In November 2014, the FASB issued guidance that gives acquired entities the option to apply pushdown accounting in their separate financial statements when an acquirer obtains control of them. Pushdown accounting is the practice of adjusting an acquired company’s separate financial statements to reflect the new basis of accounting established by the buyer for the acquired company. The new guidance provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity. The amendments were effective upon issuance. The Company will apply pushdown accounting as of the most recent change-in-control event.
In January 2015, the FASB issued guidance that eliminated the concept of extraordinary items from U.S. GAAP. Existing U.S. GAAP required that an entity separately classify, present, and disclose extraordinary events and transactions. The amendments will eliminate the requirements for reporting entities to consider whether an underlying event or transaction is extraordinary, however, the presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The amendments may be applied either prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect these amendments to have a material effect on its financial statements.
| 71 |
Note 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
Risk and Uncertainties
In the normal course of business, the Company encounters two significant types of risks: economic and regulatory. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or on a different basis, than its interest-earning assets. Credit risk is the risk of default on the Company’s loan and investment portfolios that results from borrowers’ or issuer’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of collateral underlying loans and investments and the valuation of real estate held by the Company.
The Company is subject to regulations of various governmental agencies (regulatory risk). These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loan loss allowances and operating restrictions from regulators’ judgments based on information available to them at the time of their examination.
Reclassifications
Certain captions and amounts in the 2013 and 2012 consolidated financial statements were reclassified to conform to the 2014 presentation.
| 72 |
Note 3—MERGERS AND ACQUISTIONS
On February 1, 2014, the Company acquired all of the outstanding common stock of Savannah River Financial Corporation of Augusta, Georgia (“Savannah River”), the bank holding company for Savannah River Banking Company (“SRBC”), in a cash and stock transaction. The total purchase price was approximately $33.5 million, consisting of $19.8 million in cash and 1,274,200 shares of our common stock valued at $13.7 million based on a provision in the merger agreement that 60% of the outstanding shares of Savannah River common stock be exchanged for cash and 40% of the outstanding shares of Savannah River common stock be exchanged for shares of the Company’s common stock. The value of the Company’s common stock issued was determined based on the closing price of the common stock on January 31, 2014 as reported by NASDAQ, which was $10.76. Savannah River common shareholders received 1.0618 shares of the Company’s common stock in exchange for each share of Savannah River common stock, or $11.00 per share, subject to the limitations discussed above. The Company issued 1,274,200 shares of its common stock in connection with the merger.
The Savannah River transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date based on a third party valuation of significant accounts. Fair values are subject to refinement for up to a year.
| 73 |
Note 3—MERGERS AND ACQUISTIONS (Continued)
The following table presents the assets acquired and liabilities assumed as of February 1, 2014 as recorded by the Company on the acquisition date and initial fair value adjustments.
| As Recorded by | Fair Value | As Recorded | ||||||||||
| (Dollars in thousands, except per share data) | Savannah River | Adjustments | by the Company | |||||||||
| Assets | ||||||||||||
| Cash and cash equivalents | $ | 8,451 | $ | — | $ | 8,451 | ||||||
| Investment securities | 23,014 | 126 | (a) | 23,140 | ||||||||
| Loans | 109,532 | (3,016 | )(b) | 106,516 | ||||||||
| Premises and equipment | 7,695 | 473 | (c) | 8,168 | ||||||||
| Intangible assets | — | 1,182 | (d) | 1,182 | ||||||||
| Bank owned life insurance | 3,158 | — | 3,158 | |||||||||
| Other assets | 1,839 | (248 | )(e) | 1,591 | ||||||||
| Total assets | $ | 153,689 | $ | (1,483 | ) | $ | 152,206 | |||||
| Liabilities | ||||||||||||
| Deposits: | ||||||||||||
| Noninterest-bearing | $ | 11,045 | $ | — | $ | 11,045 | ||||||
| Interest-bearing | 102,891 | 211 | (f) | 103,102 | ||||||||
| Total deposits | 113,936 | 211 | 114,147 | |||||||||
| FHLB advances | 8,684 | 22 | (g) | 8,706 | ||||||||
| Other liabilities | 345 | — | 345 | |||||||||
| Total liabilities | 122,965 | 233 | 123,198 | |||||||||
| Net identifiable assets acquired over (under) liabilities assumed | 30,724 | (1,716 | ) | 29,696 | ||||||||
| Goodwill | — | 4,507 | 4,507 | |||||||||
| Net assets acquired over liabilities assumed | $ | 30,724 | $ | 2,791 | $ | 33,515 | ||||||
| Consideration: | ||||||||||||
| First Community Corporation common shares issued | 1,274,200 | |||||||||||
| Purchase price per share of the Company’s common stock | $ | 10.76 | ||||||||||
| $ | 13,710 | |||||||||||
| Cash exchanged for stock and fractional shares | 19,805 | |||||||||||
| Fair value of total consideration transferred | $ | 33,515 | ||||||||||
Explanation of fair value adjustments
(a)—Adjustment reflects marking the securities portfolio to fair value as of the acquisition date.
(b)—Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired loan portfolio and excludes the allowance for loan losses recorded by Savannah River.
(c)—Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired premises and equipment.
(d)—Adjustment reflects the recording of the core deposit intangible on the acquired deposit accounts.
(e)—Adjustment reflects the deferred tax adjustment related to fair value adjustments at 34%.
(f)—Adjustment reflects the fair value adjustment on interest-bearing deposits.
(g)—Adjustment reflects the fair value adjustment on FHLB Advances which was equal to the prepayment fee paid to pay-off the FHLB Advances upon consummation of the merger.
| 74 |
Note 3—MERGERS AND ACQUISTIONS (Continued)
The operating results of the Company for the period ended December 31, 2014 include the operating results of the acquired assets and assumed liabilities for the 334 days subsequent to the acquisition date of February 1, 2014. Merger-related charges related to the Savannah River acquisition of $435 thousand are recorded in the consolidated statement of income and include incremental costs related to closing the acquisition, including legal, accounting and auditing, investment banker, travel, printing, supplies and other costs. Additional merger related costs of $539 thousand were included in the consolidated statement of income of the Company for the year ended December 31, 2013.
The following table discloses the impact of the merger with Savannah River (excluding the impact of merger-related expenses) since the acquisition on February 1, 2014 through December 31, 2014. The table also presents certain pro forma information as if Savannah River had been acquired on January 1, 2014 and January 1, 2013. These results combine the historical results of Savannah River in the Company’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on January 1, 2014 or January 1, 2013.
| Actual since | ||||||||||||
| Acquisition | Pro Forma | Pro Forma | ||||||||||
| (February 1, 2014 | Twelve Months | Twelve Months | ||||||||||
| (Dollars in thousands) | through December 31, 2014) | Ended December 31, 2014 | Ended December 31, 2013 | |||||||||
| Total revenues (net interest income plus noninterest income) | $ | 29,707 | $ | 32,462 | $ | 28,192 | ||||||
| Net income | $ | 5,058 | $ | 5,266 | $ | 4,507 | ||||||
On September 26, 2014, the Bank completed its acquisition of approximately $40 million in deposits and $8.7 million in loans from First South Bank (“First South”). This represented all of the deposits and a portion of the loans at First South’s Columbia, South Carolina banking office located at 1333 Main Street. The Bank paid a premium of $714 thousand for the deposits and loans acquired. The deposits and loans from First South have been consolidated into the Bank’s branch located at 1213 Lady Street, Columbia, South Carolina. The premium paid of $714 thousand plus fair value adjustments recorded on loans and deposits acquired resulted in a core deposit intangible of $365.9 thousand and other identifiable intangible assets in the amount of $538.6 thousand being recorded related to this transaction and is reflected on the consolidated balance sheet at December 31, 2014. The transaction is being accounted for as an asset acquisition and liability assumption. The core deposit intangible and other identifiable intangible are being amortized over seven years on an accelerated basis.
| 75 |
Note 4—INVESTMENT SECURITIES
The amortized cost and estimated fair values of investment securities are summarized below:
AVAILABLE-FOR-SALE:
| (Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
| December 31, 2014: | ||||||||||||||||
| Government sponsored enterprises | $ | 3,403 | $ | 45 | $ | 14 | $ | 3,434 | ||||||||
| Mortgage-backed securities | 159,861 | 1,211 | 719 | 160,353 | ||||||||||||
| Small Business Administration pools | 58,643 | 385 | 483 | 58,545 | ||||||||||||
| State and local government | 45,102 | 1,523 | 109 | 46,516 | ||||||||||||
| Corporate and other securities | 1,349 | — | 33 | 1,316 | ||||||||||||
| $ | 268,358 | $ | 3,164 | $ | 1,358 | $ | 270,164 | |||||||||
| December 31, 2013: | ||||||||||||||||
| Government sponsored enterprises | $ | 3,388 | $ | 1 | $ | 143 | $ | 3,246 | ||||||||
| Mortgage-backed securities | 120,925 | 757 | 2,006 | 119,677 | ||||||||||||
| Small Business Administration pools | 56,595 | 376 | 851 | 56,120 | ||||||||||||
| State and local government | 45,048 | 96 | 2,146 | 42,998 | ||||||||||||
| Corporate and other securities | 2,348 | 21 | 54 | 2,315 | ||||||||||||
| $ | 228,304 | $ | 1,251 | $ | 5,200 | $ | 224,356 | |||||||||
HELD-TO-MATURITY
| (Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
| December 31, 2014: | ||||||||||||||||
| State and local government | $ | 10,647 | $ | 6 | $ | 68 | $ | 10,585 | ||||||||
| $ | 10,647 | $ | 6 | $ | 68 | $ | 10,585 | |||||||||
| December 31, 2013: | ||||||||||||||||
| State and local government | $ | — | $ | — | $ | — | $ | — | ||||||||
| $ | — | $ | — | $ | — | $ | — | |||||||||
At December 31, 2014, corporate and other securities available-for-sale included the following at fair value: mutual funds at $839.2 thousand, foreign debt of $60.3 thousand, and corporate preferred stock in the amount of $416.8 thousand. At December 31, 2013, corporate and other securities available-for-sale included the following at fair value: corporate bonds at $1.0 million, mutual funds at $817.8 thousand, foreign debt of $59.7 thousand, and corporate preferred stock in the amount of $416.8 thousand.
Other investments, at cost include Federal Home Loan Bank (“FHLB”) stock in the amount of $2.0 million and $2.7 million at December 31, 2014 and December 31, 2013, respectively.
For the year ended December 31, 2014, proceeds from the sale of securities available-for-sale amounted to $49.0 million, gross realized gains amounted to $308 thousand and gross realized losses amounted to $126 thousand. For the year ended December 31, 2013, proceeds from the sale of securities available-for-sale amounted to $12.9 million, gross realized gains amounted to $583 thousand and gross realized losses amounted to $510 thousand. For the year ended December 31, 2012, proceeds from the sale of securities available-for-sale amounted to $55.8 million, gross realized gains amounted to $2.2 million and gross realized losses amounted to $2.1 million. The tax provision applicable to the net realized gain was approximately $62.0 thousand, $25.0 thousand, and $9.0 thousand for 2014, 2013 and 2012, respectively.
| 76 |
Note 4—INVESTMENT SECURITIES (Continued)
The amortized cost and fair value of investment securities at December 31, 2014, by expected maturity, follow. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. Mortgage-backed securities are included in the year corresponding with the remaining expected life.
| (Dollars in thousands) | Available-for-sale | Held-to-maturity | ||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
| Due in one year or less | $ | 7,892 | $ | 7,896 | $ | — | $ | — | ||||||||
| Due after one year through five years | 123,658 | 123,849 | — | — | ||||||||||||
| Due after five years through ten years | 79,664 | 79,899 | 4,172 | 4,151 | ||||||||||||
| Due after ten years | 57,144 | 58,520 | 6,475 | 6,434 | ||||||||||||
| $ | 268,358 | $ | 270,164 | $ | 10,647 | $ | 10,585 | |||||||||
Securities with an amortized cost of $94.3 million and fair value of $94.8 million at December 31, 2014 were pledged to secure FHLB advances, public deposits, and securities sold under agreements to repurchase. Securities with an amortized cost of $66.3 million and fair value of $66.0 million at December 31, 2013 were pledged to secure FHLB advances, public deposits, and securities sold under agreements to repurchase.
| 77 |
Note 4—INVESTMENT SECURITIES (Continued)
The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position at December 31, 2014 and December 31, 2013. There were no securities classified as Held-to-maturity at December 31, 2013.
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| December 31, 2014 (Dollars in thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||
| Available-for-sale securities: | ||||||||||||||||||||||||
| Government Sponsored Enterprises | $ | — | $ | — | $ | 1,486 | $ | 14 | $ | 1,486 | $ | 14 | ||||||||||||
| Government Sponsored Enterprise mortgage-backed securities | 38,341 | 283 | 26,232 | 429 | 64,573 | 712 | ||||||||||||||||||
| Small Business Administration pools | 12,313 | 89 | 20,896 | 394 | 33,209 | 483 | ||||||||||||||||||
| Non-agency mortgage-backed securities | 576 | 6 | 18 | 1 | 594 | 7 | ||||||||||||||||||
| State and local government | — | — | 5,270 | 109 | 5,270 | 109 | ||||||||||||||||||
| Corporate bonds and other | — | — | 889 | 33 | 889 | 33 | ||||||||||||||||||
| Total | $ | 51,230 | $ | 378 | $ | 54,791 | $ | 980 | $ | 106,021 | $ | 1,358 | ||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| December 31, 2013 (Dollars in thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||
| Available-for-sale securities: | ||||||||||||||||||||||||
| Government Sponsored Enterprises | $ | 3,230 | $ | 143 | $ | — | $ | — | $ | 3,230 | $ | 143 | ||||||||||||
| Government Sponsored Enterprise mortgage-backed securities | 74,251 | 1,814 | 6,354 | 184 | 80,605 | 1,998 | ||||||||||||||||||
| Small Business Administration pools | 19,150 | 628 | 9,294 | 223 | 28,444 | 851 | ||||||||||||||||||
| Non-agency mortgage-backed securities | 716 | 8 | — | — | 716 | 8 | ||||||||||||||||||
| State and local government | 33,257 | 1,856 | 3,337 | 290 | 36,594 | 2,146 | ||||||||||||||||||
| Corporate bonds and other | 872 | 53 | 50 | 1 | 922 | 54 | ||||||||||||||||||
| Total | $ | 131,476 | $ | 4,502 | $ | 19,035 | $ | 698 | $ | 150,511 | $ | 5,200 | ||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| December 31, 2014 (Dollars in thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||
| Held-to-maturity securities: | ||||||||||||||||||||||||
| State and local government | $ | 8,655 | $ | 68 | $ | 0 | $ | 0 | $ | 8,655 | $ | 68 | ||||||||||||
| Total | $ | 8,655 | $ | 68 | $ | 0 | $ | 0 | $ | 8,655 | $ | 68 | ||||||||||||
| 78 |
Note 4—INVESTMENT SECURITIES (Continued)
Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $160.4 million and $120.9 million and approximate fair value of $159.9 million and $119.7 million at December 31, 2014 and December 31, 2013, respectively. As of December 31, 2014 and December 31, 2013, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at December 31, 2014.
Non-agency Mortgage Backed Securities: The Company holds private label mortgage-backed securities (“PLMBSs”), including CMOs, at December 31, 2014 with an amortized cost of $736.6 thousand and approximate fair value of $734.4 thousand. The Company held PLMBSs, including CMOs, at December 31, 2013 with an amortized cost of $954.2 thousand and approximate fair value of $949.0 thousand. Management monitors each of these securities on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments.
During the years ended December 31, 2014 and December 31, 2013, no OTTI charges were recorded in earnings for the PLMBS portfolio. During the year ended December 31, 2012, the Company identified two PLMBs with a fair value of $2.5 million that it considered other-than-temporarily-impaired. As prescribed by the Financial Accounting Standards Board FASB ASC 320-10-65, the Company recognized an impairment charge in earnings of $199.8 thousand (credit component) during year ended December 31, 2012. The $199.8 thousand represents the estimated credit losses on these securities for the year ended December 31, 2012. As prescribed by FASB ASC 320-10-35 for the year ended December 31, 2012, the Company recognized the credit component of OTTI on debt securities in earnings and the non-credit component in other comprehensive income (“OCI”) for those securities in which the Company does not intend to sell the security and it is more likely than not the Company will not be required to sell the securities prior to recovery. At December 31, 2014 the Company does not own any securities rated below investment grade.
Corporate Bonds: Corporate bonds held by the Company are reviewed on a quarterly basis to identify downgrades by rating agencies as well as deterioration of the underlying collateral or the issuer’s ability to service the debt obligation. As of December 31, 2014 the Company does not own any corporate bonds. As of December 31, 2013, the Company owned one corporate bond which was rated above investment grade. The Company did not consider this investment to be OTTI.
State and Local Governments and Other: Management monitors these securities on a quarterly basis to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be OTTI at December 31, 2014.
| 79 |
Note 4—INVESTMENT SECURITIES (Continued)
There were no OTTI losses recorded on available-for-sale securities for the years ended December 31, 2014 and December 31, 2013. During the year ended December 31, 2012, the Company recorded OTTI losses on available-for-sale securities as follows:
| Year ended December 31, 2012 | ||||
| (Dollars in thousands) | Available- for-sale securities | |||
| Total OTTI charge realized and unrealized | $ | 415 | ||
| OTTI recognized in other comprehensive income (non-credit component) | 215 | |||
| Net impairment losses recognized in earnings (credit component) | $ | 200 | ||
| 80 |
Note 4—INVESTMENT SECURITIES (Continued)
During 2012 OTTIs occurred for which only a portion is attributed to credit loss and recognized in earnings. The remainder was reported in other comprehensive income. The following is a roll forward analysis of amounts relating to credit losses on debt securities recognized in earnings during the twelve months ended December 31, 2014, December 31, 2013 and December 31, 2012.
For the year ended December 31, 2012, there were two non-agency mortgage backed securities with OTTI in which $200 thousand of OTTI representing the credit loss was recognized in earnings. The following is a roll-forward analysis of amounts relating to credit losses recognized in earnings. As of December 31, 2014 and December 31, 2013, there were no non-agency mortgage backed securities rated below investment grade.
| (Dollars in thousands) | 2013 | 2012 | ||||||
| Available for | Available for | |||||||
| Sale | Sale | |||||||
| Balance at beginning of period | $ | 271 | $ | 930 | ||||
| Other-than-temporary-impairment not previously recognized | — | 173 | ||||||
| Additional increase for which an other-than-temporary impairment was previously recognized related to credit losses | — | 27 | ||||||
| Realized losses during the period | (63 | ) | (180 | ) | ||||
| Other-than-temporary impairment previously recognized in securities sold | (208 | ) | (679 | ) | ||||
| Balance related to credit losses on debt securities at end of period | $ | — | $ | 271 | ||||
| 81 |
Note 5—LOANS
Loans summarized by category are as follows:
| December 31, | ||||||||
| (Dollars in thousands) | 2014 | 2013 | ||||||
| Commercial, financial and agricultural | $ | 33,403 | $ | 19,925 | ||||
| Real estate: | ||||||||
| Construction | 27,545 | 18,933 | ||||||
| Mortgage-residential | 48,510 | 37,579 | ||||||
| Mortgage-commercial | 293,186 | 237,701 | ||||||
| Consumer: | ||||||||
| Home equity | 33,000 | 25,659 | ||||||
| Other | 8,200 | 7,800 | ||||||
| Total | $ | 443,844 | $ | 347,597 | ||||
Activity in the allowance for loan losses was as follows:
| Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Balance at the beginning of year | $ | 4,219 | $ | 4,621 | $ | 4,699 | ||||||
| Provision for loan losses | 881 | 528 | 496 | |||||||||
| Charged off loans | (1,111 | ) | (1,090 | ) | (742 | ) | ||||||
| Recoveries | 143 | 160 | 168 | |||||||||
| Balance at end of year | $ | 4,132 | $ | 4,219 | $ | 4,621 | ||||||
| 82 |
Note 5—LOANS (Continued)
The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the years ended December 31, 2014, December 31, 2013 and December 31, 2012 follows:
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
| Real estate | Real estate | |||||||||||||||||||||||||||||||
| Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||||||||
| Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | |||||||||||||||||||||||||
| 2014 | ||||||||||||||||||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 233 | $ | 26 | $ | 291 | $ | 1,117 | $ | 112 | $ | 80 | $ | 2,360 | $ | 4,219 | ||||||||||||||||
| Charge-offs | (54 | ) | — | (52 | ) | (879 | ) | (17 | ) | (109 | ) | — | (1,111 | ) | ||||||||||||||||||
| Recoveries | 110 | — | 10 | — | 6 | 17 | — | 143 | ||||||||||||||||||||||||
| Provisions | (222 | ) | 19 | (70 | ) | 1,334 | 33 | 56 | (269 | ) | 881 | |||||||||||||||||||||
| Ending balance | $ | 67 | $ | 45 | $ | 179 | $ | 1,572 | $ | 134 | $ | 44 | $ | 2,091 | $ | 4,132 | ||||||||||||||||
| Ending balances: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | — | $ | — | $ | 4 | $ | 57 | $ | — | $ | — | $ | — | $ | 61 | ||||||||||||||||
| Collectively evaluated for impairment | 67 | 45 | 175 | 1,515 | 134 | 44 | 2,091 | 4,071 | ||||||||||||||||||||||||
| Loans receivable: | ||||||||||||||||||||||||||||||||
| Ending balance-total | $ | 33,403 | $ | 27,545 | $ | 48,510 | $ | 293,186 | $ | 33,000 | $ | 8,200 | $ | — | $ | 443,844 | ||||||||||||||||
| Ending balances: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | 55 | — | 1,078 | 7,334 | 92 | — | — | 8,559 | ||||||||||||||||||||||||
| Collectively evaluated for impairment | 33,348 | 27,545 | 47,432 | 285,852 | 32,908 | 8,200 | — | 435,285 | ||||||||||||||||||||||||
| 83 |
Note 5—LOANS (Continued)
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
| Real estate | Real estate | |||||||||||||||||||||||||||||||
| Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||||||||
| Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | |||||||||||||||||||||||||
| 2013 | ||||||||||||||||||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 338 | $ | — | $ | 235 | $ | 1,322 | $ | 400 | $ | 17 | $ | 2,309 | $ | 4,621 | ||||||||||||||||
| Charge-offs | — | — | (47 | ) | (897 | ) | (67 | ) | (79 | ) | — | (1,090 | ) | |||||||||||||||||||
| Recoveries | 47 | — | 72 | — | — | 41 | — | 160 | ||||||||||||||||||||||||
| Provisions | (152 | ) | 26 | 31 | 692 | (221 | ) | 101 | 51 | 528 | ||||||||||||||||||||||
| Ending balance | $ | 233 | $ | 26 | $ | 291 | $ | 1,117 | $ | 112 | $ | 80 | $ | 2,360 | $ | 4,219 | ||||||||||||||||
| Ending balances: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | — | $ | — | $ | 4 | $ | — | $ | — | $ | — | $ | — | $ | 4 | ||||||||||||||||
| Collectively evaluated for impairment | 233 | 26 | 287 | 1,117 | 112 | 80 | 2,360 | 4,215 | ||||||||||||||||||||||||
| Loans receivable: | ||||||||||||||||||||||||||||||||
| Ending balance-total | $ | 19,925 | $ | 18,933 | $ | 37,579 | $ | 237,701 | $ | 25,659 | $ | 7,800 | $ | — | $ | 347,597 | ||||||||||||||||
| Ending balances: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | 76 | — | 951 | 4,834 | 109 | 12 | — | 5,982 | ||||||||||||||||||||||||
| Collectively evaluated for impairment | 19,849 | 18,933 | 36,628 | 232,867 | 25,550 | 7,788 | — | 341,615 | ||||||||||||||||||||||||
| 84 |
Note 5—LOANS (Continued)
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
| Real estate | Real estate | |||||||||||||||||||||||||||||||
| Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||||||||
| Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | |||||||||||||||||||||||||
| 2012 | ||||||||||||||||||||||||||||||||
| Allowance for loan losses: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 331 | $ | — | $ | 514 | $ | 1,475 | $ | 521 | $ | 57 | $ | 1,801 | $ | 4,699 | ||||||||||||||||
| Charge-offs | (258 | ) | — | (112 | ) | (293 | ) | — | (79 | ) | — | (742 | ) | |||||||||||||||||||
| Recoveries | 42 | — | 86 | — | 3 | 37 | — | 168 | ||||||||||||||||||||||||
| Provisions | 223 | — | (253 | ) | 140 | (124 | ) | 2 | 508 | 496 | ||||||||||||||||||||||
| Ending balance | $ | 338 | $ | — | $ | 235 | $ | 1,322 | $ | 400 | $ | 17 | $ | 2,309 | $ | 4,621 | ||||||||||||||||
| Ending balances: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
| Collectively evaluated for impairment | 338 | — | 235 | 1,322 | 400 | 17 | 2,309 | 4,621 | ||||||||||||||||||||||||
| Loans receivable: | ||||||||||||||||||||||||||||||||
| Ending balance-total | $ | 20,924 | $ | 13,052 | $ | 38,892 | $ | 226,575 | $ | 27,173 | $ | 5,495 | $ | — | $ | 332,111 | ||||||||||||||||
| Ending balances: | ||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | 37 | — | 357 | 5,772 | — | 10 | — | 6,176 | ||||||||||||||||||||||||
| Collectively evaluated for impairment | 20,887 | 13,052 | 38,535 | 220,803 | 27,173 | 5,485 | — | 325,935 | ||||||||||||||||||||||||
| 85 |
Note 5—LOANS (Continued)
Loans outstanding and available lines of credit to bank directors, executive officers and their related business interests amounted to $10.0 million and $10.2 million at December 31, 2014 and 2013, respectively. Repayments on these loans during the year ended December 31, 2014 were $2.2 million, and loans made amounted to $394 thousand. Repayments on these loans during the year ended December 31, 2013 were $2.5 million, and loans made amounted to $1.8 million. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability.
The following table presents at December 31, 2014, 2013 and 2012, loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings.
| December 31, | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Total loans considered impaired at year end | $ | 8,559 | $ | 5,982 | $ | 6,176 | ||||||
| Loans considered impaired for which there is a related allowance for loan loss: | ||||||||||||
| Outstanding loan balance | $ | 1,959 | $ | 55 | $ | — | ||||||
| Related allowance | $ | 61 | $ | 4 | $ | — | ||||||
| Loans considered impaired and previously written down to fair value | $ | 6,600 | $ | 5,927 | $ | 6,176 | ||||||
| Average impaired loans | $ | 10,900 | $ | 7,637 | $ | 6,704 | ||||||
| Amount of interest earned during period of impairment | $ | 163 | $ | 170 | $ | 179 | ||||||
The following tables are by loan category and present at December 31, 2014, December 31, 2013 and December 31, 2012 loans individually evaluated and considered impaired under FASB ASC 310, “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings.
| (Dollars in thousands) | ||||||||||||||||||||
| December 31, 2014 | Unpaid | Average | Interest | |||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| Investment | Balance | Allowance | Investment | Recognized | ||||||||||||||||
| With no allowance recorded: | ||||||||||||||||||||
| Commercial | $ | 55 | $ | 112 | $ | — | $ | 132 | $ | 3 | ||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 1,025 | 1,167 | — | 1,071 | 8 | |||||||||||||||
| Mortgage-commercial | 5,428 | 6,469 | — | 7,634 | 64 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | 92 | 97 | — | 83 | — | |||||||||||||||
| Other | — | — | — | — | — | |||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||
| Commercial | — | — | — | — | — | |||||||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 53 | 53 | 4 | 54 | 3 | |||||||||||||||
| Mortgage-commercial | 1,906 | 2,134 | 57 | 1,926 | 85 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | — | — | — | — | — | |||||||||||||||
| Other | — | — | — | — | — | |||||||||||||||
| Total: | ||||||||||||||||||||
| Commercial | 55 | 112 | — | 132 | 3 | |||||||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 1,078 | 1,220 | 4 | 1,125 | 11 | |||||||||||||||
| Mortgage-commercial | 7,334 | 8,603 | 57 | 9,560 | 149 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | 92 | 97 | — | 83 | — | |||||||||||||||
| Other | — | — | — | — | — | |||||||||||||||
| $ | 8,559 | $ | 10,032 | $ | 61 | $ | 10,900 | $ | 163 | |||||||||||
| 86 |
Note 5—LOANS (Continued)
| (Dollars in thousands) | ||||||||||||||||||||
| December 31, 2013 | Unpaid | Average | Interest | |||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| Investment | Balance | Allowance | Investment | Recognized | ||||||||||||||||
| With no allowance recorded: | ||||||||||||||||||||
| Commercial | $ | 76 | $ | 76 | $ | — | $ | 146 | $ | 8 | ||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 896 | 998 | — | 1,096 | 121 | |||||||||||||||
| Mortgage-commercial | 4,834 | 5,447 | — | 6,204 | 27 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | 109 | 109 | — | 109 | 4 | |||||||||||||||
| Other | 12 | 13 | — | 26 | 1 | |||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||
| Commercial | — | — | — | — | — | |||||||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 55 | 55 | 4 | 56 | 9 | |||||||||||||||
| Mortgage-commercial | — | — | — | — | — | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | — | — | — | — | — | |||||||||||||||
| Other | — | — | — | — | — | |||||||||||||||
| Total: | ||||||||||||||||||||
| Commercial | 76 | 76 | — | 146 | 8 | |||||||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 951 | 1,053 | 4 | 1,152 | 121 | |||||||||||||||
| Mortgage-commercial | 4,834 | 5,447 | — | 6,204 | 36 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | 109 | 109 | — | 109 | 4 | |||||||||||||||
| Other | 12 | 13 | — | 26 | 1 | |||||||||||||||
| $ | 5,982 | $ | 6,698 | $ | 4 | $ | 7,637 | $ | 170 | |||||||||||
| 87 |
Note 5—LOANS (Continued)
| (Dollars in thousands) | ||||||||||||||||||||
| December 31, 2012 | Unpaid | Average | Interest | |||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| Investment | Balance | Allowance | Investment | Recognized | ||||||||||||||||
| With no allowance recorded: | ||||||||||||||||||||
| Commercial | $ | 37 | $ | 50 | $ | — | $ | 53 | $ | — | ||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 357 | 381 | — | 442 | 1 | |||||||||||||||
| Mortgage-commercial | 5,772 | 6,162 | — | 6,188 | 178 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | — | — | — | — | — | |||||||||||||||
| Other | 10 | 10 | — | 21 | — | |||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||
| Commercial | — | — | — | — | — | |||||||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | — | — | — | — | — | |||||||||||||||
| Mortgage-commercial | — | — | — | — | — | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | — | — | — | — | — | |||||||||||||||
| Other | — | — | — | — | — | |||||||||||||||
| Total: | ||||||||||||||||||||
| Commercial | 37 | 50 | — | 53 | — | |||||||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | — | — | — | — | — | |||||||||||||||
| Mortgage-residential | 357 | 381 | — | 442 | 1 | |||||||||||||||
| Mortgage-commercial | 5,772 | 6,162 | — | 6,188 | 178 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | — | — | — | — | — | |||||||||||||||
| Other | 10 | 10 | — | 21 | — | |||||||||||||||
| $ | 6,176 | $ | 6,603 | $ | — | $ | 6,704 | $ | 179 | |||||||||||
| 88 |
Note 5—LOANS (Continued)
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “Pass” rated loans. As of December 31, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of December 31, 2014 and December 31, 2013, no loans were classified as doubtful.
| (Dollars in thousands) | ||||||||||||||||||||
| December 31, 2014 | Special | |||||||||||||||||||
| Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
| Commercial, financial & agricultural | $ | 32,579 | $ | 754 | $ | 70 | $ | — | $ | 33,403 | ||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | 26,824 | 721 | — | — | 27,545 | |||||||||||||||
| Mortgage – residential | 46,090 | 1,054 | 1,366 | — | 48,510 | |||||||||||||||
| Mortgage – commercial | 270,986 | 10,437 | 11,763 | — | 293,186 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | 32,008 | 751 | 241 | — | 33,000 | |||||||||||||||
| Other | 8,041 | 100 | 59 | — | 8,200 | |||||||||||||||
| Total | $ | 416,528 | $ | 13,817 | $ | 13,499 | $ | — | $ | 443,844 | ||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| December 31, 2013 | Special | |||||||||||||||||||
| Pass | Mention | Substandard | Doubtful | Total | ||||||||||||||||
| Commercial, financial & agricultural | $ | 19,627 | $ | 218 | $ | 80 | $ | — | $ | 19,925 | ||||||||||
| Real estate: | ||||||||||||||||||||
| Construction | 15,341 | 3,592 | — | — | 18,933 | |||||||||||||||
| Mortgage – residential | 36,614 | 229 | 736 | — | 37,579 | |||||||||||||||
| Mortgage – commercial | 223,110 | 5,813 | 8,778 | — | 237,701 | |||||||||||||||
| Consumer: | ||||||||||||||||||||
| Home Equity | 23,800 | 855 | 1,004 | — | 25,659 | |||||||||||||||
| Other | 7,788 | — | 12 | — | 7,800 | |||||||||||||||
| Total | $ | 326,280 | $ | 10,707 | $ | 10,610 | $ | — | $ | 347,597 | ||||||||||
| 89 |
Note 5—LOANS (Continued)
At December 31, 2014 and 2013, non-accrual loans totaled $6.6 million and $5.4 million, respectively. The gross interest income which would have been recorded under the original terms of the non-accrual loans amounted to $1.1 million and $704 thousand in 2014 and 2013, respectively. Interest recorded on non-accrual loans in 2014 and 2013 amounted to $62 thousand and $124 thousand, respectively.
Troubled debt restructurings (“TDRs”) that are still accruing are included in impaired loans at December 31, 2014 and 2013 amounted to $2.2 million and $576 thousand, respectively. Interest earned during 2014 and 2013 on these loans amounted to $67 thousand and $46 thousand, respectively.
There were no loans greater than 90 days delinquent and still accruing interest as of December 31, 2014. Loans greater than 90 days delinquent and still accruing interest at December 31, 2013 amounted to $2 thousand.
The following tables are by loan category and present loans past due and on non-accrual status as of December 31, 2014 and December 31, 2013:
| (Dollars in thousands) | 30-59 | Greater than | ||||||||||||||||||||||||||
| Days | 60-89 Days | 90 Days and | Total Past | |||||||||||||||||||||||||
| December 31, 2013 | Past Due | Past Due | Accruing | Nonaccrual | Due | Current | Total Loans | |||||||||||||||||||||
| Commercial | $ | 92 | $ | — | $ | — | $ | 55 | $ | 147 | $ | 33,256 | $ | 33,403 | ||||||||||||||
| Real estate: | ||||||||||||||||||||||||||||
| Construction | — | 2 | — | — | 2 | 27,543 | 27,545 | |||||||||||||||||||||
| Mortgage-residential.. | 131 | 5 | — | 1,025 | 1,161 | 47,349 | 48,510 | |||||||||||||||||||||
| Mortgage-commercial | 1,443 | 4 | — | 5,413 | 6,860 | 286,326 | 293,186 | |||||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||||
| Home equity | 19 | — | — | 92 | 111 | 32,889 | 33,000 | |||||||||||||||||||||
| Other | 63 | 6 | — | — | 69 | 8,131 | 8,200 | |||||||||||||||||||||
| Total | $ | 1,748 | $ | 17 | $ | — | $ | 6,585 | $ | 8,350 | $ | 435,494 | $ | 443,844 | ||||||||||||||
| (Dollars in thousands) | 30-59 | Greater than | ||||||||||||||||||||||||||
| Days | 60-89 Days | 90 Days and | Total Past | |||||||||||||||||||||||||
| December 31, 2013 | Past Due | Past Due | Accruing | Nonaccrual | Due | Current | Total Loans | |||||||||||||||||||||
| Commercial | — | $ | $8 | $ | 2 | $ | 76 | $ | 86 | $ | 19,839 | $ | 19,925 | |||||||||||||||
| Real estate: | ||||||||||||||||||||||||||||
| Construction | — | — | — | — | — | 18,933 | 18,933 | |||||||||||||||||||||
| Mortgage-residential.. | 331 | 277 | — | 895 | 1,503 | 36,076 | 37,579 | |||||||||||||||||||||
| Mortgage-commercial | 54 | 908 | — | 4,314 | 5,276 | 232,425 | 237,701 | |||||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||||
| Home equity | 40 | — | — | 109 | 149 | 25,510 | 25,659 | |||||||||||||||||||||
| Other | 8 | — | — | 12 | 20 | 7,780 | 7,800 | |||||||||||||||||||||
| Total | $ | 433 | $ | 1,193 | $ | 2 | $ | 5,406 | $ | 7,034 | $ | 340,563 | $ | 347,597 | ||||||||||||||
As a result of adopting the amendments in ASU 2011-02 (Receivables-Topic 310), the Company reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine whether they are considered TDRs under the amended guidance. The Company identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Company identified them as impaired under the guidance in ASC 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired.
| 90 |
Note 5—LOANS (Continued)
The following tables, by loan category, present loans determined to be TDRs during the twelve month periods ended December 31, 2014, December 31, 2013 and December 31, 2012.
| Troubled Debt | ||||||||||||
| Restructurings | For the twelve months ended December 31, 2014 | |||||||||||
| (Dollars in thousands) | ||||||||||||
| Pre-Modification | Post-Modification | |||||||||||
| Number | Outstanding | Outstanding | ||||||||||
| of | Recorded | Recorded | ||||||||||
| Contracts | Investment | Investment | ||||||||||
| Nonaccrual | ||||||||||||
| Mortgage-Commercial | 1 | $ | 1,664 | $ | 1,664 | |||||||
| Mortgage-Consumer | 1 | $ | 180 | $ | 180 | |||||||
| Total nonaccrual | 2 | $ | 1,844 | $ | 1,844 | |||||||
| Total TDRs | 2 | $ | 1,844 | $ | 1,844 | |||||||
| Troubled Debt | ||||||||||||
| Restructurings | For the twelve months ended December 31, 2013 | |||||||||||
| (Dollars in thousands) | ||||||||||||
| Pre-Modification | Post-Modification | |||||||||||
| Number | Outstanding | Outstanding | ||||||||||
| of | Recorded | Recorded | ||||||||||
| Contracts | Investment | Investment | ||||||||||
| Nonaccrual | ||||||||||||
| Mortgage-Commercial | 2 | $ | 285 | $ | 285 | |||||||
| Total nonaccrual | 2 | $ | 285 | $ | 285 | |||||||
| Total TDRs | 2 | $ | 285 | $ | 285 | |||||||
| Troubled Debt | ||||||||||||
| Restructurings | For the twelve months ended December 31, 2012 | |||||||||||
| (Dollars in thousands) | ||||||||||||
| Pre-Modification | Post-Modification | |||||||||||
| Number | Outstanding | Outstanding | ||||||||||
| of | Recorded | Recorded | ||||||||||
| Contracts | Investment | Investment | ||||||||||
| Nonaccrual | ||||||||||||
| Mortgage-Commercial | 1 | $ | 40 | $ | 40 | |||||||
| Total nonaccrual | 1 | $ | 40 | $ | 40 | |||||||
| Accrual | ||||||||||||
| Mortgage-Commercial | 2 | $ | 596 | $ | 596 | |||||||
| Total Accrual | 2 | $ | 596 | $ | 596 | |||||||
| Total TDRs | 3 | $ | 636 | $ | 636 | |||||||
During the twelve month period ended December 31, 2014, the Company determined two loans to be TDRs. For both of these loans the rate and payment amount were lowered. During the twelve month period ended December 31, 2013, the Company determined two loans to be TDRs. One of the loans renewed and the payment was modified to interest only. The business no longer exists and the main source of repayment will be the sale of the property previously occupied by the business. The other loan was modified to extend the terms outside the Company’s guidelines. During the twelve months ended December 31, 2012, the Company modified three loans that were considered to be TDRs. The payment and interest rate were lowered for two of these loans and the payment was modified to interest only for one loan.
| 91 |
Note 5—LOANS (Continued)
The following table, by loan category, presents loans determined to be TDRs in the twelve months ended December 31, 2014 and December 31, 2013 that had payment defaults during twelve month period ended December 31, 2014 and December 31, 2013. Defaulted loans are those loans that are greater than 89 days past due.
| For the twelve months ended December 31, 2014 | ||||||||
| Troubled Debt Restructurings that subsequently defaulted this period (Dollars in thousands) | Number of Contracts | Recorded Investment | ||||||
| Mortgage-Consumer | 1 | $ | 180 | |||||
| Total TDRs | 1 | $ | 180 | |||||
| For the twelve months ended December 31, 2013 | ||||||||
| Troubled Debt Restructurings that subsequently defaulted this period (Dollars in thousands) | Number of Contracts | Recorded Investment | ||||||
| Mortgage-Commercial | 1 | $ | 94 | |||||
| Total TDRs | 1 | $ | 94 | |||||
In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to its corresponding collateral value. All TDR accruing loans and where the loan balance exceeds the present value of cash flow will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Bank will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement.
| 92 |
Note 6– FAIR VALUE MEASUREMENT
The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
| Level l | Quoted prices in active markets for identical assets or liabilities.
|
| Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
| Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.
Cash and short term investments—The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.
Investment Securities—Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued both by government sponsored enterprises and private label mortgage-backed securities. Generally these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.
Loans Held for Sale— The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the Company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.
Loans—The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities and are classified as Level 2. As discount rates are based on current loan rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs.
Other Real Estate Owned (“OREO”) — OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.
Accrued Interest Receivable—The fair value approximates the carrying value and is classified as Level 1.
| 93 |
Note 6– FAIR VALUE MEASUREMENT (continued)
Interest rate swap—The fair value approximates the carrying value and is classified as Level 3.
Deposits—The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.
Federal Home Loan Bank Advances—Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.
Short Term Borrowings—The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.
Junior Subordinated Debentures—The fair values of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.
Accrued Interest Payable—The fair value approximates the carrying value and is classified as Level 1.
Commitments to Extend Credit—The fair value of these commitments is immaterial because their underlying interest rates approximate market.
The carrying amount and estimated fair value by classification Level of the Company’s financial instruments as of December 31, 2014 and December 31, 2013 are as follows:
| December 31, 2014 | ||||||||||||||||||||
| Fair Value | ||||||||||||||||||||
| (Dollars in thousands) | Carrying Amount | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
| Financial Assets: | ||||||||||||||||||||
| Cash and short term investments | $ | 22,532 | $ | 22,532 | $ | 22,532 | $ | — | $ | — | ||||||||||
| Held-to-maturity securities | 10,647 | 10,585 | — | 10,585 | — | |||||||||||||||
| Available-for-sale securities | 270,164 | 270,164 | 839 | 268,908 | 417 | |||||||||||||||
| Other investments, at cost | 2,003 | 2,003 | — | — | 2,003 | |||||||||||||||
| Loans held for sale | 4,124 | 4,124 | — | 4,124 | — | |||||||||||||||
| Net loans receivable | 439,712 | 441,944 | — | 433,446 | 8,498 | |||||||||||||||
| Accrued interest | 2,712 | 2,712 | 2,712 | — | — | |||||||||||||||
| Financial liabilities: | ||||||||||||||||||||
| Non-interest bearing demand | $ | 133,004 | $ | 133,004 | $ | — | $ | 133,004 | $ | — | ||||||||||
| NOW and money market accounts | 287,982 | 287,982 | — | 287,982 | — | |||||||||||||||
| Savings | 53,583 | 53,583 | — | 53,583 | — | |||||||||||||||
| Time deposits | 195,014 | 195,721 | — | 195,721 | — | |||||||||||||||
| Total deposits | 669,583 | 670,290 | — | 670,290 | — | |||||||||||||||
| Federal Home Loan Bank Advances | 28,807 | 30,745 | — | 30,745 | — | |||||||||||||||
| Short term borrowings | 17,383 | 17,383 | — | 17,383 | — | |||||||||||||||
| Junior subordinated debentures | 15,464 | 15,464 | — | 15,464 | — | |||||||||||||||
| Accrued interest payable | 725 | 725 | 725 | — | — | |||||||||||||||
| 94 |
Note 6– FAIR VALUE MEASUREMENT (continued)
| December 31, 2013 | ||||||||||||||||||||
| Fair Value | ||||||||||||||||||||
| (Dollars in thousands) | Carrying Amount | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
| Financial Assets: | ||||||||||||||||||||
| Cash and short term investments | $ | 14,166 | $ | 14,166 | $ | 14,166 | $ | — | $ | — | ||||||||||
| Available-for-sale securities | 224,356 | 224,356 | 818 | 223,121 | 417 | |||||||||||||||
| Other investments, at cost | 2,674 | 2,674 | — | — | 2,674 | |||||||||||||||
| Loans held for sale | 3,790 | 3,790 | — | 3,790 | — | |||||||||||||||
| Net loans receivable | 343,378 | 345,262 | — | 339,284 | 5,978 | |||||||||||||||
| Accrued interest | 2,267 | 2,267 | 2,267 | — | — | |||||||||||||||
| Financial liabilities: | ||||||||||||||||||||
| Non-interest bearing demand | $ | 111,198 | $ | 111,198 | $ | — | $ | 111,198 | $ | — | ||||||||||
| NOW and money market accounts | 174,224 | 174,224 | — | 174,224 | — | |||||||||||||||
| Savings | 51,134 | 51,134 | — | 51,134 | — | |||||||||||||||
| Time deposits | 160,515 | 161,623 | — | 161,623 | — | |||||||||||||||
| Total deposits | 497,071 | 498,179 | — | 498,179 | — | |||||||||||||||
| Federal Home Loan Bank Advances | 43,325 | 47,011 | — | 47,011 | — | |||||||||||||||
| Short term borrowings | 18,634 | 18,634 | — | 18,634 | — | |||||||||||||||
| Junior subordinated debentures | 15,464 | 15,464 | — | 15,464 | — | |||||||||||||||
| Accrued interest payable | 694 | 694 | 694 | — | — | |||||||||||||||
| 95 |
Note 6– FAIR VALUE MEASUREMENT (continued)
The following table reflects the changes in fair values of the interest rate swap, which expired on October 8, 2013, for the years ended December 31, 2013 and 2012 and where these changes are included in the income statement:
| 2014 | 2013 | 2012 | ||||||||||
| (Dollars in thousands) | Non-interest income: Fair-value adjustment gain (loss) | Non-interest income: Fair-value adjustment gain (loss) | Non-interest income: Fair-value adjustment gain (loss) | |||||||||
| Interest rate swap | $ | — | $ | (2 | ) | $ | (58 | ) | ||||
| Total | $ | — | $ | (2 | ) | $ | (58 | ) | ||||
The following table summarizes quantitative disclosures about the fair value for each category of assets carried at fair value as of December 31, 2014 and December 31, 2013 that are measured on a recurring basis. There were no liabilities carried at fair value as of December 31, 2014 or December 31, 2013 that are measured on a recurring basis.
(Dollars in thousands)
| Description | December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Available for sale securities | ||||||||||||||||
| Government sponsored enterprises | $ | 3,434 | $ | — | $ | 3,434 | $ | — | ||||||||
| Mortgage-backed securities | 160,353 | — | 160,353 | — | ||||||||||||
| Small Business Administration securities | 58,545 | — | 58,545 | — | ||||||||||||
| State and local government | 46,516 | — | 46,516 | — | ||||||||||||
| Corporate and other securities | 1,316 | 839 | 60 | 417 | ||||||||||||
| Total | $ | 270,164 | $ | 839 | $ | 268,908 | $ | 417 | ||||||||
(Dollars in thousands)
| Description | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Available for sale securities | ||||||||||||||||
| Government sponsored enterprises | $ | 3,246 | $ | — | $ | 3,246 | $ | — | ||||||||
| Mortgage-backed securities | 119,677 | — | 119,677 | — | ||||||||||||
| Small Business Administration securities | 56,120 | — | 56,120 | — | ||||||||||||
| State and local government | 42,998 | — | 42,998 | — | ||||||||||||
| Corporate and other securities | 2,315 | 818 | 1,080 | 417 | ||||||||||||
| Total | $ | 224,356 | $ | 818 | $ | 223,121 | $ | 417 | ||||||||
| 96 |
Note 6– FAIR VALUE MEASUREMENT (Continued)
The following tables reconcile the changes in Level 3 financial instruments for the year ended December 31, 2014 and 2013 measured on a recurring basis:
| 2014 | |||||
| (Dollars in thousands) | Corporate Preferred Stock | ||||
| Beginning Balance December 31, 2013 | $ | 417 | |||
| Total gains or losses (realized/unrealized) Included in earnings | — | ||||
| Included in other comprehensive income | — | ||||
| Purchases, issuances, and settlements | — | ||||
| Transfers in and/or out of Level 3 | |||||
| Ending Balance December 31, 2014 | $ | 417 | |||
| 2013 | ||||||||
| (Dollars in thousands) | Interest rate Swap | Corporate Preferred Stock | ||||||
| Beginning Balance December 31, 2012 | $ | (338 | ) | $ | 417 | |||
| Total gains or losses (realized/unrealized) Included in earnings | (2 | ) | — | |||||
| Included in other comprehensive income | — | — | ||||||
| Purchases, issuances, and settlements | 340 | — | ||||||
| Transfers in and/or out of Level 3 | — | |||||||
| Ending Balance December 31, 2013 | $ | — | $ | 417 | ||||
| 97 |
Note 6– FAIR VALUE MEASUREMENT (Continued)
The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of December 31, 2014 and December 31, 2013 that are measured on a non-recurring basis. There were no liabilities carried at fair value and measured on a non-recurring basis at December 31, 2014 and 2013.
| (Dollars in thousands) | ||||||||||||||||
| Description | December
31, 2014 | Quoted
Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Impaired loans: | ||||||||||||||||
| Commercial & Industrial | $ | 55 | $ | — | $ | — | $ | 55 | ||||||||
| Real estate: | ||||||||||||||||
| Mortgage-residential | 1,074 | — | — | 1,074 | ||||||||||||
| Mortgage-commercial | 7,277 | — | — | 7,277 | ||||||||||||
| Consumer: | ||||||||||||||||
| Home equity | 92 | — | — | 92 | ||||||||||||
| Other | — | — | — | — | ||||||||||||
| Total impaired | 8,498 | — | — | 8,498 | ||||||||||||
| Other real estate owned: | ||||||||||||||||
| Construction | 424 | — | — | 424 | ||||||||||||
| Mortgage-residential | 232 | — | — | 232 | ||||||||||||
| Mortgage-commercial | 2,287 | — | — | 2,287 | ||||||||||||
| Total other real estate owned | 2,943 | — | — | 2,943 | ||||||||||||
| Total | $ | 11,441 | $ | — | $ | — | $ | 11,441 | ||||||||
| (Dollars in thousands) | ||||||||||||||||
| Description | December
31, 2013 | Quoted
Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| Impaired loans: | ||||||||||||||||
| Commercial & Industrial | $ | 76 | $ | — | $ | — | $ | 76 | ||||||||
| Real estate: | ||||||||||||||||
| Mortgage-residential | 947 | — | — | 947 | ||||||||||||
| Mortgage-commercial | 4,834 | — | — | 4,834 | ||||||||||||
| Consumer: | ||||||||||||||||
| Home equity | 109 | — | — | 109 | ||||||||||||
| Other | 12 | — | — | 12 | ||||||||||||
| Total impaired | 5,978 | — | — | 5,978 | ||||||||||||
| Other real estate owned: | ||||||||||||||||
| Construction | 301 | — | — | 301 | ||||||||||||
| Mortgage-residential | 168 | — | — | 168 | ||||||||||||
| Mortgage-commercial | 2,901 | — | — | 2,901 | ||||||||||||
| Total other real estate owned | 3,370 | — | — | 3,370 | ||||||||||||
| Total | $ | 9,348 | $ | — | $ | — | $ | 9,348 | ||||||||
| 98 |
Note 6– FAIR VALUE MEASUREMENT (Continued)
The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process would consist of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally the independent and internal evaluations are updated annually. Factors considered in determining the fair value include geographic sales trends, the value of comparable surrounding properties as well as the condition of the property. The aggregate amount of impaired loans was $8.5 million and $6.0 million for the year ended December 31, 2014 and year ended December 31, 2013, respectively.
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2014 and December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:
| (Dollars in thousands) | Fair Value as of December 31, 2014 | Valuation Technique | Significant Observable Inputs |
Significant Unobservable Inputs |
| Preferred stock | $417 | Estimation based on comparable non-listed securities | Comparable transactions | n/a |
| OREO | $2,943 | Appraisal Value/Comparison Sales/Other estimates | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost |
| Impaired loans | $8,498 | Appraisal Value | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost |
| 99 |
Note 6– FAIR VALUE MEASUREMENT (continued)
| (Dollars in thousands) | Fair Value as of December 31, 2013 | Valuation Technique | Significant Observable Inputs |
Significant Unobservable Inputs |
| Preferred stock | $417 | Estimation based on comparable non-listed securities | Comparable transactions | n/a |
| OREO | $3,370 | Appraisal Value/Comparison Sales/Other estimates | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost |
| Impaired loans | $5,978 | Appraisal Value | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost |
Note 7—PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
| December 31, | ||||||||
| (Dollars in thousands) | 2014 | 2013 | ||||||
| Land | $ | 7,849 | $ | 5,259 | ||||
| Premises | 22,015 | 14,744 | ||||||
| Equipment | 3,658 | 7,488 | ||||||
| Fixed assets in progress | 1,191 | 2,029 | ||||||
| 34,713 | 29,520 | |||||||
| Accumulated depreciation | 6,203 | 10,076 | ||||||
| $ | 28,510 | $ | 19,444 | |||||
Provision for depreciation included in operating expenses for the years ended December 31, 2014, 2013 and 2012 amounted to $1.1 million, $859 thousand, and $862 thousand, respectively.
| 100 |
Note 8—GOODWILL, CORE DEPOSIT INTANGIBLE AND OTHER ASSETS
Intangible assets (excluding goodwill) consisted of the following:
| December 31, | ||||||||
| (Dollars in thousands) | 2014 | 2013 | ||||||
| Core deposit premiums, gross carrying amount | $ | 1,548 | $ | 3,438 | ||||
| Other intangibles | 538 | 646 | ||||||
| 2,086 | 4,084 | |||||||
| Accumulated amortization | (280 | ) | (4,084 | ) | ||||
| Net | $ | 1,806 | $ | — | ||||
Amortization of the intangibles amounted to $280 thousand, $160 thousand and $204 thousand for the years ended December 31, 2014, 2013 and 2012, respectively.
On February 1, 2014, we completed our acquisition of Savannah River and its wholly-owned subsidiary, SRBC. Under the terms of the merger agreement, Savannah River shareholders received either $11.00 in cash or 1.0618 shares of the Company’s common stock, or a combination thereof, for each Savannah River share they owned immediately prior to the merger, subject to the limitation that 60% of the outstanding shares of Savannah River common stock were exchanged for cash and 40% of the outstanding shares of Savannah River common stock were exchanged for shares of the Company’s common stock. The Company issued 1,274,200 shares of common stock in connection with the merger. Total intangibles, including goodwill of $4.5 million and a core deposit premium of $1.2 million, were recorded in conjunction with the acquisition.
On September 26, 2014, the Bank completed its acquisition and assumption of approximately $40 million in deposits and $8.7 million in loans from First South. This represented all of the deposits and a portion of the loans at First South’s Columbia, South Carolina banking office located at 1333 Main Street. The Bank paid a premium of $714 thousand for the deposits and loans acquired. The deposits and loans from First South have been consolidated into the Bank’s branch located at 1213 Lady Street, Columbia, South Carolina. The premium paid of $714 thousand plus fair value adjustments recorded on loans and deposits acquired resulted in a core deposit intangible of $365.9 thousand and other identifiable intangible assets in the amount of $538.6 thousand being recorded related to this transaction.
The acquisition of two financial advisory firms in 2008 resulted in recognition of $646 thousand in an intangible asset related to the customer list. The intangible asset was amortized on a straight line basis over five years.
As a result of the acquisition of Palmetto South mortgage on July 31, 2011, we have recorded goodwill in the amount of $571 thousand. The goodwill is tested for impairment annually.
Bank-owned life insurance provides benefits to various bank officers. The carrying value of all existing policies at December 31, 2014 and 2013 was $14.6 million and $11.1 million, respectively.
Note 9—OTHER REAL ESTATE OWNED
The following summarizes the activity in the other real estate owned for the years ended December 31, 2014 and 2013.
| December 31, | ||||||||
| (In thousands) | 2014 | 2013 | ||||||
| Balance—beginning of year | $ | 3,370 | $ | 3,987 | ||||
| Additions—foreclosures | 1,567 | 1,160 | ||||||
| Writedowns | 161 | 87 | ||||||
| Sales | 1,833 | 1,690 | ||||||
| Balance, end of year | $ | 2,943 | $ | 3,370 | ||||
| 101 |
Note 10—DEPOSITS
At December 31, 2014, the scheduled maturities of Certificates of Deposits are as follows:
| (Dollars in thousands) | ||||
| 2015 | $ | 102,519 | ||
| 2016 | 44,903 | |||
| 2017 | 23,947 | |||
| 2018 | 14,095 | |||
| 2019 | 9,538 | |||
| Thereafter | 12 | |||
| $ | 195,014 | |||
Interest paid on certificates of deposits of $100 thousand or more totaled $599 thousand, $647 thousand, and $1.2 million in 2014, 2013, and 2012, respectively.
Time deposits that meet or exceed the FDIC insurance limit of $250 thousand at year end 2014 and 2013 were $22.7 million and $20.6 million respectively.
Deposits from directors and executive officers and their related interests at December 31, 2014 and 2013 amounted to approximately $9.2 million and $5.8 million, respectively.
The amount of overdrafts classified as loans at December 31, 2014 and 2013 were $148 thousand and $125 thousand, respectively.
Note 11—SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER BORROWED MONEY
Securities sold under agreements to repurchase generally mature within one to four days from the transaction date. The weighted average interest rate at December 31, 2014 and 2013 was 0.19% and 0.20%, respectively. The maximum month-end balance during 2014 and 2013 was $20.0 million and $18.9 million, respectively. The average outstanding balance during the years ended December 31, 2014 and 2013 amounted to $18.2 million and $17.9 million, respectively, with an average rate paid of 0.20% and 0.22%, respectively. Securities sold under agreements to repurchase are collateralized by securities with a fair market value of 100% of the agreement.
At December 31, 2014 and 2013, the Company had unused short-term lines of credit totaling $20.0 million.
| 102 |
Note 12—ADVANCES FROM FEDERAL HOME LOAN BANK
Advances from the FHLB at December 31, 2014 and 2013, consisted of the following:
| December 31, | ||||||||||||||||
| (In thousands) | 2014 | 2013 | ||||||||||||||
| Maturing | Amount | Rate | Amount | Rate | ||||||||||||
| 2014 | $ | — | — | 9,000 | 0.35 | % | ||||||||||
| 2015 | — | — | 2,000 | 4.22 | % | |||||||||||
| 2017 | 16,500 | 3.98 | % | 20,000 | 3.98 | % | ||||||||||
| 2018 | 12,000 | 4.45 | % | 12,000 | 4.45 | % | ||||||||||
| After five years | 307 | 1.00 | % | 325 | 1.00 | % | ||||||||||
| $ | 28,807 | 4.14 | % | $ | 43,325 | 3.34 | % | |||||||||
As collateral for its advances, the Company has pledged in the form of blanket liens, eligible loans, in the amount of $65.7 million at December 31, 2014. No securities have been pledged as collateral for advances as of December 31, 2014. As collateral for its advances, the Company has pledged in the form of blanket liens, eligible loans, in the amount of $46.9 million at December 31, 2013. In addition, securities with a fair value of approximately $8.8 million have been pledged as collateral for advances as of December 31, 2013. Advances are subject to prepayment penalties. The average advances during 2014 and 2013 were $35.9 million and $35.6 million, respectively. The average interest rate for 2014 and 2013 was 3.84% and 4.10%, respectively. The maximum outstanding amount at any month end was $43.3 million and $43.3 million for 2014 and 2013.
During the years ended December 31, 2014, December 31, 2013 and December 31, 2012, the Company prepaid advances in the amount of $14.6 million, $2.0 million and $9.1 million, respectively, and realized losses on the early extinguishment of $351 thousand, $142 thousand and $217 thousand, respectively. Of the $14.6 million of 2014 prepaid advances, $8.7 million were related to advances that were acquired during the merger with Savannah River and were repaid shortly during the month of February 2014. These were recorded at fair value at the date of merger and therefore no loss was recorded at the time of prepayment.
Note 13—JUNIOR SUBORDINATED DEBT
On September 16, 2004, FCC Capital Trust I (“Trust I”), a wholly owned unconsolidated subsidiary of the Company, issued and sold floating rate securities having an aggregate liquidation amount of $15.0 million. The Trust I securities accrue and pay distributions quarterly at a rate per annum equal to LIBOR plus 257 basis points. The distributions are cumulative and payable in arrears. The Company has the right, subject to events of default, to defer payments of interest on the Trust I securities for a period not to exceed 20 consecutive quarters, provided no extension can extend beyond the maturity date of September 16, 2034. The Trust I securities are mandatorily redeemable upon maturity at September 16, 2034. If the Trust I securities are redeemed on or after September 16, 2009, the redemption price will be 100% of the principal amount plus accrued and unpaid interest. The Trust I security were eligible to be redeemed in whole but not in part, at any time prior to September 16, 2009 following an occurrence of a tax event, a capital treatment event or an investment company event. Currently, these securities qualify under risk-based capital guidelines as Tier 1 capital, subject to certain limitations. The Company has no current intention to exercise its right to defer payments of interest on the Trust I securities.
On December 16, 2011, the Company sold 2,500 Units (the “Units”), with each Unit consisting of an 8.75% Subordinated Note, due in 2019, $1,000 principal amount (collectively, the “Notes”), and a warrant to purchase 43 shares of common stock of the Company at an exercise price equal to $5.90 per share (collectively, the “Warrants”), to certain accredited investors, including directors and executive officers of the Company, for an aggregate purchase price of $2.5 million. Proceeds were retained by the Company and available to pay dividends on the Company’s common and preferred stock, interest on the Notes and dividends on the Company’s trust preferred securities, and for general corporate and banking purposes. On November 15, 2012, the Company redeemed the $2.5 million of Notes at par plus accrued but unpaid interest to the redemption date. At December 31, 2014, there are Warrants outstanding to purchase 101,480 shares. All are currently exercisable and will expire on December 16, 2019. The number of shares of common stock of the Company for which, and the price per share at which, a Warrant is exercisable are subject to adjustment upon the occurrence of certain events, including, without limitation, a stock split, stock dividend or a merger, as provided in the Warrant.
| 103 |
Note 14—INCOME TAXES
Income tax expense (benefit) for the years ended December 31, 2014, 2013 and 2012 consists of the following:
Year ended December 31 | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Current | ||||||||||||
| Federal | $ | 1,232 | $ | — | $ | — | ||||||
| State | 248 | 61 | 284 | |||||||||
| 1,480 | 61 | 284 | ||||||||||
| Deferred | ||||||||||||
| Federal | 502 | 1,092 | 1,336 | |||||||||
| State | — | — | — | |||||||||
| 502 | 1,092 | 1,336 | ||||||||||
| Income tax expense (benefit) | $ | 1,982 | $ | 1,153 | $ | 1,620 | ||||||
Reconciliation from expected federal tax expense to effective income tax expense (benefit) for the periods indicated are as follows:
Year ended December 31 | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Expected federal income tax expense | $ | 2,415 | $ | 1,799 | $ | 1,900 | ||||||
| State income tax net of federal benefit | 164 | 124 | 187 | |||||||||
| Tax exempt interest | (392 | ) | (324 | ) | (182 | ) | ||||||
| Increase in cash surrender value life insurance | (140 | ) | (121 | ) | (130 | ) | ||||||
| Valuation allowance released | 55 | (132 | ) | — | ||||||||
| Merger expenses | 70 | 113 | — | |||||||||
| Low income housing tax credits | (186 | ) | (186 | ) | (186 | ) | ||||||
| Other | (4 | ) | (120 | ) | 31 | |||||||
| $ | 1,982 | $ | 1,153 | $ | 1,620 | |||||||
| 104 |
Note 14—INCOME TAXES (continued)
The following is a summary of the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities:
December 31, | ||||||||
| (Dollars in thousands) | 2014 | 2013 | ||||||
| Assets: | ||||||||
| Allowance for loan losses | $ | 1,415 | $ | 1,434 | ||||
| Excess tax basis of deductible intangible assets | 347 | 328 | ||||||
| Excess tax basis of assets acquired | 901 | — | ||||||
| Net operating loss carry forward | 355 | 333 | ||||||
| Unrealized loss on available-for-sale securities | — | 1,421 | ||||||
| Compensation expense deferred for tax purposes | 1,015 | 858 | ||||||
| Deferred loss on other-than-temporary-impairment charges | 8 | 65 | ||||||
| Interest on nonaccrual loans | 229 | 251 | ||||||
| Tax credit carry-forwards | 682 | 1,016 | ||||||
| Other | 617 | 303 | ||||||
| Total deferred tax asset | 5,569 | 6,009 | ||||||
| Valuation reserve | 452 | — | ||||||
| Total deferred tax asset net of valuation reserve | 5,117 | 6,009 | ||||||
| Liabilities: | ||||||||
| Tax depreciation in excess of book depreciation | 113 | 103 | ||||||
| Excess financial reporting basis of assets acquired | 1,429 | 897 | ||||||
| Unrealized gain on available-for-sale securities | 650 | — | ||||||
| Total deferred tax liabilities | 2,192 | 1,000 | ||||||
| Net deferred tax asset recognized | $ | 2,925 | $ | 5,009 | ||||
In 2013, the Company realized a capital gain that allowed for the reversal of the previously established valuation allowance. At December 31, 2013, the Company had a net operating loss carry forward for federal income tax purposes of approximately $979 thousand available to offset future taxable income through 2031. This net operating loss for federal income tax purposes was fully utilized in 2014. At December 31 2014 the Company has approximately $10.8 million in State net operating losses. A valuation allowance is established to fully offset the deferred tax asset related to these net operating losses of the holding company as well as a capital loss of $169 thousand for which realizability is uncertain. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which the temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Additional amounts of these deferred tax assets considered to be realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced. The net deferred asset is included in other assets on the consolidated balance sheets.
A portion of the change in the net deferred tax asset relates to unrealized gains and losses on securities available-for-sale. The change in the tax expense related to the change in unrealized losses on these securities of $2.0 million has been recorded directly to shareholders’ equity. The balance in the change in net deferred tax asset results from the current period deferred tax expense of $502 thousand and net deferred tax assets acquired in acquisitions during 2014, of $489 thousand.
Tax returns for 2011 and subsequent years are subject to examination by taxing authorities.
As of December 31, 2014, the Company had no material unrecognized tax benefits or accrued interest and penalties. It is the Company’s policy to account for interest and penalties accrued relative to unrecognized tax benefits as a component of income tax expense.
| 105 |
Note 15—COMMITMENTS, CONCENTRATIONS OF CREDIT RISK AND CONTINGENCIES
The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.
The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments as for on-balance sheet instruments. At December 31, 2014 and 2013, the Bank had commitments to extend credit including lines of credit of $75.8 million and $45.5 million respectively.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee. Since commitments may expire without being drawn upon, the total commitments do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies but may include inventory, property and equipment, residential real estate and income producing commercial properties.
The primary market area served by the Bank is Lexington, Richland, Newberry and Kershaw Counties within the Midlands of South Carolina. As result of the Savannah River acquisition in 2014, we also serve the Aiken, South Carolina and Richmond County, Georgia markets. Management closely monitors its credit concentrations and attempts to diversify the portfolio within its primary market area. The Company considers concentrations of credit risk to exist when pursuant to regulatory guidelines, the amounts loaned to multiple borrowers engaged in similar business activities represent 25% or more of the Bank’s risk based capital, or approximately $20.4 million. Based on this criteria, the Bank had four such concentrations at December 31, 2014, including $96.0 million (21.6% of total loans) to private households, $65.6 million (14.8% of total loans) to lessors of residential properties, $100.1 million (22.6% of total loans) to lessors of non-residential properties and $33.5 million (7.5% of total loans) to religious organizations. As reflected above, private households make up 21.6% of total loans and equate to approximately 118% of total regulatory capital. The risk in this portfolio is diversified over a large number of loans (approximately 3,820). Commercial real estate loans and commercial construction loans represent $314.4 million, or 70.8%, of the portfolio. Approximately $82.1 million, or 26.1%, of the total commercial real estate loans are owner occupied, which can tend to reduce the risk associated with these credits. Although the Bank’s loan portfolio, as well as existing commitments, reflects the diversity of its primary market area, a substantial portion of its debtor’s ability to honor their contracts is dependent upon the economic stability of the area.
The nature of the business of the Company and Bank may at times result in a certain amount of litigation. The Bank is involved in certain litigation that is considered incidental to the normal conduct of business. Management believes that the liabilities, if any, resulting from the proceedings will not have a material adverse effect on the consolidated financial position, consolidated results of operations or consolidated cash flows of the Company.
The Bank entered into a five year interest rate swap agreement on October 8, 2008 which matured on October 8, 2013. The swap agreement had a $10.0 million notional amount. The Bank received a variable rate of interest on the notional amount based on a three month LIBOR rate and paid a fixed rate interest of 3.66%. The contract was entered into to protect us from the negative impact of rising interest rates. The Bank’s exposure to credit risk was limited to the ability of the counterparty to make potential future payments required pursuant to the agreement. The Bank’s exposure to market risk of loss was limited to the changes in the market value of the swap between reporting periods. The change in fair value of the contract recognized in earnings during 2013, and 2012 was $2 thousand and $58 thousand, respectively. The fair value of the contract is calculated based on the present value, over the remaining term of the contract, of the difference between the five year swap rate multiplied by the notional amount at the reporting date and the fixed interest rate of 3.66% multiplied by the notional amount of the contract.
| 106 |
Note 16—OTHER EXPENSES
A summary of the components of other non-interest expense is as follows:
| Year ended December 31, | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| ATM/debit card and bill payment processing | $ | 569 | $ | 451 | $ | 479 | ||||||
| Supplies | 153 | 115 | 138 | |||||||||
| Telephone | 373 | 321 | 297 | |||||||||
| Courier | 85 | 68 | 72 | |||||||||
| Correspondent services | 188 | 176 | 168 | |||||||||
| Insurance | 279 | 258 | 209 | |||||||||
| Postage | 189 | 174 | 172 | |||||||||
| Loss on limited partnership interest | 187 | 211 | 194 | |||||||||
| Director fees | 356 | 297 | 312 | |||||||||
| Professional fees | 766 | 549 | 745 | |||||||||
| Shareholder expense | 170 | 172 | 135 | |||||||||
| Other | 920 | 862 | 557 | |||||||||
| $ | 4,235 | $ | 3,654 | $ | 3,478 | |||||||
| 107 |
Note 17—STOCK OPTIONS AND RESTRICTED STOCK
The Company has adopted a stock option plan whereby shares have been reserved for issuance by the Company upon the grant of stock options or restricted stock awards. At December 31, 2014 and 2013, the Company had 176,399 and 247,459 shares, respectively, reserved for future grants. The 350,000 shares reserved were approved by shareholders at the 2011 annual meeting. The plan provides for the grant of options to key employees and directors as determined by a stock option committee made up of at least two members of the board of directors. Options are exercisable for a period of ten years from date of grant.
Stock option transactions for the years ended December 31, 2014, 2013 and 2012 are summarized as follows:
| Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (in thousands) | |||||||||||||
| Outstanding December 31, 2012 | 75,022 | $ | 19.69 | 2.03 | $ | — | ||||||||||
| Forfeited | (3,619 | ) | 17.52 | |||||||||||||
| Outstanding December 31, 2013 | 71,403 | $ | 20.68 | 1.10 | $ | — | ||||||||||
| Forfeited | (1,500 | ) | 21.73 | |||||||||||||
| Outstanding, December 31, 2014 | 69,903 | $ | 19.44 | 0.15 | $ | — | ||||||||||
Stock options outstanding and exercisable as of December 31, 2014 are as follows:
| Range of Exercise Prices Low/High | Number of Option Shares Outstanding and Exercisable | Weighted Average Remaining Contractual Life (Years) | Weighted Average Exercise Price | |||||||||
| $14.21 / $16.70 | 8,903 | 0.48 | $ | 14.21 | ||||||||
| $19.00 / $22.50 | 61,000 | 0.05 | 20.20 | |||||||||
| 69,903 | 0.15 | $ | 19.44 | |||||||||
In 2014, 2013 and 2012, each non-employee director received 455,549 and 604 common shares of restricted stock, respectively in connection with their overall compensation plan. In 2014, there were 5,460 restricted shares granted at a value of $10.98 per share. The 2014 shares vested on January 1, 2015. In 2013 there were 6,588 restricted shares granted at a value of $9.17 per share. The 2013 shares vested on January 1, 2014. In 2012 a total of 7,852 shares were issued to these directors at a value of $8.27 per share. These shares vested on January 1, 2013.
In 2014, 2013 and 2012, 36,372, 53,732 and 25,009 restricted shares, respectively were issued to executive officers in connection with the Bank’s incentive compensation plan. The shares were valued at $10.98, $9.17 and $8.27 per share, respectively. Restricted shares granted to executive officers under the incentive compensation plan cliff vest over a three-year period from the date of grant. The assumptions used in the calculation of these amounts for the awards granted in 2014, 2013 and 2012 is based on the price of the Company’s common stock on the grant date.
In 2014, 29,228 restricted shares were issued to senior officers of SRBC and retained by the Company in connection with the merger. The shares were valued at $10.55 per share. Restricted shares granted to these officers vest in three equal annual installments beginning on January 31, 2015.
Warrants to purchase 101,480 shares at $5.90 per share were issued in connection with the issuing of subordinated debt on November 15, 2011 and remain outstanding at December 31, 2014 (See Note 13-Junior Subordinated Debt).
| 108 |
Note 18—EMPLOYEE BENEFIT PLAN
The Company maintains a 401(k) plan, which covers substantially all employees. Participants may contribute up to the maximum allowed by the regulations. During the years ended December 31, 2014, 2013 and 2012, the plan expense amounted to $347 thousand, $301 thousand and $276 thousand, respectively. Prior to July 1, 2007, the Company matched 50% of an employee’s contribution up to a 6.00% participant contribution. Beginning July 1, 2007, the Company began matching 100% of the employee’s contribution up to 3% and 50% of the employee’s contribution on the next 2% of the employee’s contribution.
The Company acquired various single premium life insurance policies from DutchFork that are used to indirectly fund fringe benefits to certain employees and officers. A salary continuation plan was established payable to two key individuals upon attainment of age 63. The plan provides for monthly benefits of $2,500 each for seventeen years. Other plans acquired were supplemental life insurance covering certain key employees. In 2006, the Company established a salary continuation plan which covers six additional key officers. The plan provides for monthly benefits upon normal retirement age of varying amounts for a period of fifteen years. Additional single premium life insurance policies were purchased in 2006 in the amount of $3.5 million designed to offset the funding of these additional fringe benefits. The cash surrender value at December 31, 2014 and 2013 of all bank owned life insurance was $14.6 million and $11.1 million, respectively. Expenses accrued for the anticipated benefits under the salary continuation plans for the year ended December 31, 2014, 2013 and 2012 amounted to $391 thousand, $298 thousand, and $261 thousand, respectively.
| 109 |
Note 19—EARNINGS PER SHARE
The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:
| Year ended December 31, | ||||||||||||
| (Amounts in thousands) | 2014 | 2013 | 2012 | |||||||||
| Numerator (Included in basic and diluted earnings per share) | $ | 5,121 | $ | 4,137 | $ | 3,292 | ||||||
| Denominator | ||||||||||||
| Weighted average common shares outstanding for: | ||||||||||||
| Basic earnings common per share | 6,538 | 5,285 | 4,144 | |||||||||
| Dilutive securities: | ||||||||||||
| Deferred compensation | 23 | 9 | — | |||||||||
| Warrants—Treasury stock method | 46 | 40 | 28 | |||||||||
| Diluted common share outstanding | 6,607 | 5,334 | 4,172 | |||||||||
| The average market price used in calculating assumed number of shares | $ | 10.83 | $ | 9.69 | $ | 7.98 | ||||||
For the years ended December 31, 2014, 2013 and 2012, options are not dilutive in calculating diluted earnings per share. As of December 31, 2014, 2013, and 2012 there were 69,903, 71,403, and 75,022 potentially dilutive options outstanding, respectively. In 2014, 2013, and 2012 the exercise price on all outstanding options exceeded the average market price for the year.
On December 16, 2011 there were 107,500 warrants issued in connection with the issuance $2.5 million in subordinated debt. (See Note 13) As shown above, the warrants were dilutive for the periods ended December 31, 2014, December 31, 2013 and December 31, 2012.
Note 20—SHAREHOLDERS’ EQUITY, CAPITAL REQUIREMENTS AND DIVIDEND RESTRICTIONS
The Company and Bank are subject to various federal and state regulatory requirements, including regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and Bank capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting, and other factors. The Company and Bank are required to maintain minimum Tier 1 capital, total risked based capital and Tier 1 leverage ratios of 4%, 8% and 4%, respectively.
On July 27, 2012, the Company closed a public offering of common stock. The offering resulted in the issuance of a total of
1.875 million shares of common stock at $8.00 per share, resulting in gross proceeds of $15 million, as compared to our original target of $12.5 million, and net proceeds of approximately $13.8 million.
On August 29, 2012, we repurchased $3.78 million of our Series T Preferred Stock from the U.S. Treasury through a modified Dutch auction process. This represented 3,780 shares of the original 11,350 shares of preferred stock sold to the U.S. Treasury in November 2008 pursuant to the TARP Capital Purchase Program. The remaining 7,570 shares of Series T Preferred Stock were purchased in this same auction by third party investors unrelated to the Company. The auction price was $982.83 per share. As of October 8, 2012, we repurchased or redeemed the remaining shares of Series T Preferred Stock from the third party investors.
On October 25, 2012, the U.S. Treasury accepted our bid to repurchase the warrant to purchase 195,915 shares of our common stock issued to the U.S. Treasury pursuant to the TARP Capital Purchase Program. The repurchase price agreed upon was $297,500. The repurchase transaction was completed on November 1, 2012. The repurchase of the warrant from the U.S. Treasury has completely eliminated the Treasury’s equity stake in the Company through the TARP Capital Purchase Program.
| 110 |
Note 20—SHAREHOLDERS’ EQUITY, CAPITAL REQUIREMENTS AND DIVIDEND RESTRICTIONS (Continued)
On November 15, 2012, we redeemed the $2.5 million of outstanding subordinated debt at par which was issued in November 2011.
On February 1, 2014, we completed our acquisition of Savannah River and its wholly-owned subsidiary, Savannah River Banking Company. Under the terms of the merger agreement, Savannah River shareholders received either $11.00 in cash or 1.0618 shares of the Company’s common stock, or a combination thereof, for each Savannah River share they owned immediately prior to the merger, subject to the limitation that 60% of the outstanding shares of Savannah River common stock were exchanged for cash and 40% of the outstanding shares of Savannah River common stock were exchanged for shares of the Company’s common stock. The Company issued 1,274,200 shares of common stock in the merger.
The actual capital amounts and ratios as well as minimum amounts for each regulatory defined category for the Bank and the Company are as follows:
| Actual | Required to be Categorized Adequately Capitalized | Required to be Categorized Well Capitalized | ||||||||||||||||||||||
| (Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
| December 31, 2014 | ||||||||||||||||||||||||
| First Community Corporation | ||||||||||||||||||||||||
| Tier 1 Capital | $ | 81,431 | 16.12 | % | $ | 20,210 | 4.00 | % | N/A | N/A | ||||||||||||||
| Total Risked Based Capital | 85,563 | 16.94 | % | 40,419 | 8.00 | % | N/A | N/A | ||||||||||||||||
| Tier 1 Leverage | 81,431 | 10.02 | % | 32,507 | 4.00 | % | N/A | N/A | ||||||||||||||||
| First Community Bank | ||||||||||||||||||||||||
| Tier 1 Capital | $ | 77,473 | 15.39 | % | $ | 20,139 | 4.00 | % | $ | 30,209 | 6.00 | % | ||||||||||||
| Total Risked Based Capital | 81,605 | 16.21 | % | 40,279 | 8.00 | % | 50,349 | 10.00 | % | |||||||||||||||
| Tier 1 Leverage | 77,473 | 9.56 | % | 32,432 | 4.00 | % | 40,540 | 5.00 | % | |||||||||||||||
| December 31, 2013 | ||||||||||||||||||||||||
| First Community Corporation | ||||||||||||||||||||||||
| Tier 1 Capital | $ | 68,755 | 17.60 | % | $ | 15,629 | 4.00 | % | N/A | N/A | ||||||||||||||
| Total Risked Based Capital | 72,974 | 18.68 | % | 31,257 | 8.00 | % | N/A | N/A | ||||||||||||||||
| Tier 1 Leverage | 68,755 | 10.77 | % | 25,535 | 4.00 | % | N/A | N/A | ||||||||||||||||
| First Community Bank | ||||||||||||||||||||||||
| Tier 1 Capital | $ | 65,656 | 16.84 | % | $ | 15,592 | 4.00 | % | $ | 23,388 | 6.00 | % | ||||||||||||
| Total Risked Based Capital | 69,875 | 17.93 | % | 31,185 | 8.00 | % | 38,981 | 10.00 | % | |||||||||||||||
| Tier 1 Leverage | 65,656 | 10.30 | % | 25,501 | 4.00 | % | 31,876 | 5.00 | % | |||||||||||||||
The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
| 111 |
The Company’s principal source of cash flow, including cash flow to pay dividends to its shareholders, is dividends it receives from the Bank. Statutory and regulatory limitations apply to the Bank’s payment of dividends to the Company. As a South Carolina chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the S.C. Board, the Bank is generally permitted under South Carolina state banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the S.C. Board. The FDIC also has the authority under federal law to enjoin a bank from engaging in what in its opinion constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.
If our Bank is not permitted to pay cash dividends to the Company, it is unlikely that we would be able to pay cash dividends on our common stock. Moreover, holders of our common stock are entitled to receive dividends only when, and if declared by our board of directors. Although we have historically paid cash dividends on our common stock, we are not required to do so and our board of directors could reduce or eliminate our common stock dividend in the future.
In July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards that were developed by the Basel Committee on Banking Supervision (“Basel III”) and certain provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act. The final rule became effective on January 1, 2015 and applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more (such as the Company) and top-tier savings and loan holding companies. It is management’s belief that, as of December 31, 2014, the Company and the Bank would have met all applicable capital adequacy requirements under the new capital rules on a fully phased-in basis if such requirements had been effective at that time.
| 112 |
Note 21—PARENT COMPANY FINANCIAL INFORMATION
The balance sheets, statements of operations and cash flows for First Community Corporation (Parent Only) follow:
Condensed Balance Sheets
| At December 31, | ||||||||
| (Dollars in thousands) | 2014 | 2013 | ||||||
| Assets: | ||||||||
| Cash on deposit | $ | 2,530 | $ | 2,583 | ||||
| Securities purchased under agreement to resell | 128 | 128 | ||||||
| Investment securities available-for-sale | 417 | 417 | ||||||
| Land held for sale | 1,200 | — | ||||||
| Investment in bank subsidiary | 85,119 | 64,399 | ||||||
| Other | 724 | 739 | ||||||
| Total assets | $ | 90,118 | $ | 68,266 | ||||
| Liabilities: | ||||||||
| Junior subordinated debentures | $ | 15,464 | $ | 15,464 | ||||
| Other | 126 | 131 | ||||||
| Total liabilities | 15,590 | 15,595 | ||||||
| Shareholders’ equity | 74,528 | 52,671 | ||||||
| Total liabilities and shareholders’ equity | $ | 90,118 | $ | 68,266 | ||||
Condensed Statements of Operations
| Year ended December 31, | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Income: | ||||||||||||
| Interest and dividend income | $ | 40 | $ | 26 | $ | 1 | ||||||
| Gain on sale of securities | — | 327 | — | |||||||||
| Equity in undistributed earnings of subsidiary | 4,510 | 2,229 | 4,313 | |||||||||
| Dividend income from bank subsidiary | 1,369 | 2,316 | 320 | |||||||||
| Total income | 5,919 | 4,898 | 4,634 | |||||||||
| Expenses: | ||||||||||||
| Interest expense | 427 | 433 | 658 | |||||||||
| Other | 708 | 449 | 301 | |||||||||
| Total expense | 1,135 | 882 | 959 | |||||||||
| Income before taxes | 4,784 | 4,016 | 3,675 | |||||||||
| Income tax benefit | (337 | ) | (121 | ) | (293 | ) | ||||||
| Net income | $ | 5,121 | $ | 4,137 | $ | 3,968 | ||||||
| 113 |
Note 21—PARENT COMPANY FINANCIAL INFORMATION (Continued)
Condensed Statements of Cash Flows
| Year ended December 31, | ||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2012 | |||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income | $ | 5,121 | $ | 4,137 | $ | 3,968 | ||||||
| Adjustments to reconcile net income to net cash (used) provided by operating activities | ||||||||||||
| Equity in undistributed earnings of subsidiary | (4,510 | ) | (2,229 | ) | (4,313 | ) | ||||||
| Gain on sale of securities | — | (327 | ) | — | ||||||||
| Other-net | 647 | 272 | (90 | ) | ||||||||
| Net cash (used) provided by operating activities | 1,258 | 1,853 | (435 | ) | ||||||||
| Cash flows from investing activities: | ||||||||||||
| Purchase of available-for sale-securities | — | — | (417 | ) | ||||||||
| Proceeds from sale of securities available-for-sale | — | 339 | — | |||||||||
| Net cash provided (used) by investing activities | — | 339 | (417 | ) | ||||||||
| Cash flows from financing activities: | ||||||||||||
| Repayment of subordinated note payable | — | — | (2,500 | ) | ||||||||
| Dividends paid: Common stock | (1,484 | ) | (1,145 | ) | (605 | ) | ||||||
| Preferred stock | — | — | (475 | ) | ||||||||
| Proceeds from issuance of common stock | 173 | 119 | 13,885 | |||||||||
| Redemption of preferred stock | — | — | (11,073 | ) | ||||||||
| Redemption of stock warrants | — | — | (510 | ) | ||||||||
| Net cash used in financing activities | (1,311 | ) | (1,026 | ) | (1,278 | ) | ||||||
| Increase (decrease) in cash and cash equivalents | (53 | ) | 1,166 | (2,130 | ) | |||||||
| Cash and cash equivalents, beginning of year | 2,583 | 1,417 | 3,547 | |||||||||
| Cash and cash equivalents, end of year | $ | 2,530 | $ | 2,583 | $ | 1,417 | ||||||
Note 22—SUBSEQUENT EVENTS
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure other than the following:
On February 18, 2015, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order with the FDIC consenting to the issuance by the FDIC of a Consent Order (the “Consent Order”). The Consent Order requires the Bank to take certain actions with respect to the Bank Secrecy Act and anti-money laundering laws and regulations (collectively referred to as the “BSA”), including, among other things, enhancing its annual BSA risk assessment processes; revising certain internal controls related to BSA; and further developing and implementing certain BSA-related training programs. While the Bank recognizes that certain technical aspects of its BSA compliance activities were affected by a temporary period of significant turnover in the Bank’s BSA staff, the Bank believes that it has recognized and addressed substantially all of the BSA compliance issues noted by the FDIC and that, as of the date of this report, it is in compliance with substantially all of the requirements set forth in the Consent Order. Nevertheless, there can be no assurance that the FDIC will ultimately determine that the Bank has met all of the requirements of the Consent Order to its satisfaction. If the FDIC determines that the Bank has not made sufficient progress in complying with the Consent Order, the FDIC could seek to impose additional regulatory requirements, operational restrictions, enhanced supervision and/or civil money penalties. If any of these measures is imposed in the future, it could have a material adverse effect on our financial condition and results of operations and on our ability to raise additional capital on acceptable terms.
| 114 |
Note 23—QUARTERLY FINANCIAL DATA (UNAUDITED)
The following provides quarterly financial data for 2014 and 2013 (dollars in thousands, except per share amounts).
| 2014 | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | ||||||||||||
| Interest income | $ | 7,078 | $ | 6,968 | $ | 6,849 | $ | 6,403 | ||||||||
| Net interest income | 6,192 | 6,096 | 5,947 | 5,496 | ||||||||||||
| Provision for loan losses | 179 | 152 | 400 | 150 | ||||||||||||
| Gain (loss) on sale of securities | 80 | 16 | 78 | 8 | ||||||||||||
| Income before income taxes | 2,063 | 2,184 | 1,661 | 1,195 | ||||||||||||
| Net income | 1,506 | 1,552 | 1,201 | 862 | ||||||||||||
| Net income available to common shareholders | 1,506 | 1,552 | 1,201 | 862 | ||||||||||||
| Net income per share, basic | $ | 0.23 | $ | 0.23 | $ | 0.18 | $ | 0.14 | ||||||||
| Net income per share, diluted | $ | 0.22 | $ | 0.23 | $ | 0.18 | $ | 0.14 | ||||||||
| 2013 | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | ||||||||||||
| Interest income | $ | 5,656 | $ | 5,474 | $ | 5,370 | $ | 5,283 | ||||||||
| Net interest income | 4,777 | 4,570 | 4,423 | 4,279 | ||||||||||||
| Provision for loan losses | 149 | 129 | 100 | 150 | ||||||||||||
| Gain (loss) on sale of securities | (79 | ) | 4 | 133 | 15 | |||||||||||
| Income before income taxes | 797 | 1,425 | 1,663 | 1,405 | ||||||||||||
| Net income | 850 | 1,046 | 1,203 | 1,038 | ||||||||||||
| Net income available to common shareholders | $ | 850 | $ | 1,046 | $ | 1,203 | $ | 1,038 | ||||||||
| Net income per share, basic | $ | 0.16 | $ | 0.20 | $ | 0.23 | $ | 0.20 | ||||||||
| Net income per share, diluted | $ | 0.16 | $ | 0.20 | $ | 0.23 | $ | 0.20 | ||||||||
| 115 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective as of December 31, 2014. There have been no significant changes in our internal controls over financial reporting during the fourth fiscal quarter ended December 31, 2014, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Management’s Report on Internal Controls over Financial Reporting
We are responsible for establishing and maintaining adequate internal controls over financial reporting. Management’s assessment of the effectiveness of our internal control over financial reporting as of December 31, 2014, is included in Item 8 of this report under the heading “Management’s Report on Internal Controls Over Financial Reporting.”
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.
Changes in Internal Controls
There were no changes in our internal controls over financial reporting that occurred during our most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by Item 10 is hereby incorporated by reference from our proxy statement for our 2015 annual meeting of shareholders to be held on May 20, 2015.
We have adopted a Code of Ethics that applies to our directors, executive officers (including our principal executive officer and principal financial officer) and employees in accordance with the Sarbanes-Oxley Corporate Responsibility Act of 2002. The Code of Ethics is available on our web site at www.firstcommunitysc.com. We will disclose any future amendments to, or waivers from, provisions of these ethics policies and standards on our website as promptly as practicable, as and to the extent required under NASDAQ Stock Market listing standards and applicable SEC rules.
Item 11. Executive Compensation.
The information required by Item 11 is hereby incorporated by reference from our proxy statement for our 2015 annual meeting of shareholders to be held on May 20, 2015.
| 116 |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table sets forth equity compensation plan information at December 31, 2014. All information has been adjusted for any stock splits and stock dividends effected during the periods presented.
| Equity Compensation Plan Information | ||||||||||||
| Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (c) (excluding securities reflected in column(a)) | |||||||||
| (a) | (b) | |||||||||||
| Equity compensation plans approved by security holders | 69,903 | $ | 19.44 | 176,399 | ||||||||
| Total(1) | 69,903 | $ | 19.44 | 176,399 | ||||||||
| (1) | Includes 8,903 shares with a weighted average exercise price of $14.21 issuable under the First Community Corporation / DeKalb Bankshares, Inc. Stock Incentive Plan. This plan, and the outstanding awards, were assumed by us in connection with the merger with DutchFork Bancshares, Inc. and DeKalb Bankshares, Inc. We are not authorized to make any additional awards under these plans. These plans were previously approved by the shareholders of DutchFork Bancshares, Inc. |
The additional information required by this Item 12 is set forth under “Security Ownership of Certain Beneficial Owners and Management” and hereby incorporated by reference from our proxy statement for our 2015 annual meeting of shareholders to be held on May 20, 2015.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by Item 13 is hereby incorporated by reference from our proxy statement for our 2015 annual meeting of shareholders to be held on May 20, 2015.
Item 14. Principal Accountant Fees and Services.
The information required by Item 14 is hereby incorporated by reference from our proxy statement for our 2015 annual meeting of shareholders to be held on May 20, 2015.
Item 15. Exhibits, Financial Statement Schedules.
(a)(1) Financial Statements
The following consolidated financial statements are located in Item 8 of this report.
| • | Report of Independent Registered Public Accounting Firm |
| • | Consolidated Balance Sheets as of December 31, 2014 and 2013 |
| • | Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012 |
| • | Consolidated Statements of Comprehensive Income (loss) for the years ended December 31, 2014, 2013 and 2012 |
| • | Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012 |
| • | Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012 |
| • | Notes to the Consolidated Financial Statements |
| 117 |
(a)(2) Financial Statement Schedules
These schedules have been omitted because they are not required, are not applicable or have been included in our consolidated financial statements.
(a)(3) Exhibits
The following exhibits are required to be filed with this Report on Form 10-K by Item 601 of Regulation S-K.
| 2.1 | Agreement and Plan of Merger between First Community Corporation, SRMS, Inc. and Savannah River Financial Corporation dated August 13, 2013 (incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed on August 14, 2013). |
| 2.2 | Agreement and Plan of Merger between First Community Corporation and DeKalb Bankshares, Inc. dated January 19, 2006 (incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed on January 20, 2006). |
| 2.3 | Agreement and Plan of Merger by and between First Community Corporation and DutchFork Bancshares, Inc. dated as of April 12, 2004 (incorporated by reference to Appendix A of the Form S-4 filed on June 7, 2004). |
| 2.4 | Agreement and Plan of Merger by and between First Community Corporation, SRMS, Inc., and Savannah River Financial Corporation, dated August 13, 2013 (incorporated by reference to Exhibit 2.1 to First Community’s Registration Statement on Form S-4 (File Number 333-191652) Filed on October 10, 2013). |
| 3.1 | Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement No. 33-86258 on Form S-1). |
| 3.2 | Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on October 21, 2013). |
| 3.3 | Articles of Amendment to the Company’s Amended and Restated Articles of Incorporation establishing the terms of the Series T Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on November 25, 2008). |
| 4.1 | Provisions in the Company’s Articles of Incorporation and Bylaws defining the rights of holders of the Company’s Common Stock (included in Exhibits 3.1, 3.2 and 3.3) |
| 10.1 | 1996 Stock Option Plan and Form of Option Agreement (incorporated by reference to Exhibit 10.6 to the Company’s Form 10-KSB for the period ended December 31, 1995).* |
| 10.2 | First Community Corporation 1999 Stock Incentive Plan and Form of Option Agreement (incorporated by reference to Exhibit 10.8 to the Company’s Form 10-KSB for the period ended December 31, 1998).* |
| 10.3 | First Amendment to the First Community Corporation 1999 Stock Incentive Plan (incorporated by reference to Exhibit 10.7 to the Company’s Form 10-K for the period ended December 31, 2005).* |
| 10.4 | Divided Reinvestment Plan dated July 7, 2003 (incorporated by reference to Form S-3/D filed with the SEC on July 14, 2003, File No. 333-107009).* |
| 10.5 | Form of Salary Continuation Agreement dated August 2, 2006 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 3, 2006).* |
| 10.6 | Non-Employee Director Deferred Compensation Plan approved September 30, 2006 and Form of Deferred Compensation Agreement (incorporated by reference to Exhibits 10.1 and 10.2 to the Company’s Form 8-K filed on October 4, 2006). |
| 10.7 | Employment Agreement by and between Michael C. Crapps and First Community Corporation dated June 17, 2008 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 19, 2008).* |
| 10.8 | Employment Agreement by and between Joseph G. Sawyer and First Community Corporation dated June 17, 2008 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on June 19, 2008).* |
| 10.9 | Employment Agreement by and between David K. Proctor and First Community Corporation dated June 17, 2008 (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on June 19, 2008).* |
| 10.10 | Employment Agreement by and between Robin D. Brown and First Community Corporation dated June 17, 2008 (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on June 19, 2008).* |
| 10.11 | Employment Agreement by and between J. Ted Nissen and First Community Corporation dated June 17, 2008 (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K filed on June 19, 2008).* |
| 10.12 | Subordinated Note and Warrant Purchase Agreement, dated December 16, 2011 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on December 19, 2011). |
| 10.13 | Form of First Community Corporation Warrant (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on December 19, 2011). |
| 10.14 | First Community Corporation 2011 Stock Incentive Plan and Form of Stock Option Agreement and Form of Restricted Stock Agreement (incorporated by reference to Appendix A to the Company’s Proxy Statement filed on April 7, 2011). |
| 118 |
| 10.15 | Consent Order, dated February 18, 2015, between the FDIC and First Community Bank (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on February 20, 2015). |
| 21.1 | Subsidiaries of the Company. |
| 23.1 | Consent of Independent Registered Public Accounting Firm—Elliott Davis Decosimo, LLC. |
| 24.1 | Power of Attorney (contained on the signature page hereto). |
| 31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer. |
| 31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer. |
| 32 | Section 1350 Certifications. |
| 101 | The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets as December 31, 2014 and December 31, 2013; (ii) Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income (loss) for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (vi) Notes to the Consolidated Financial Statements. |
The Exhibits listed above will be furnished to any security holder free of charge upon written request to the Corporate Secretary, First Community Corporation, 5455 Sunset Blvd., Lexington, South Carolina 29072.
| * | Management contract or compensatory plan or arrangement required to be filed as an Exhibit to this Annual Report on Form 10-K. |
| (b) | See listing of Exhibits above and Exhibit List following this Annual Report on Form 10-K for a listing of exhibits filed herewith. |
| (c) | Not applicable. |
| 119 |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Date: March 27, 2015 | FIRST COMMUNITY CORPORATION | |
| By: | /s/
Michael C. Crapps Michael C. Crapps President and Chief Executive Officer (Principal Executive Officer) | |
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Michael C. Crapps, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
| /s/
Richard K. Bogan |
Director | March 27, 2015 | ||
| Richard K. Bogan | ||||
| /s/
Thomas C. Brown |
Director | March 27, 2015 | ||
| Thomas C. Brown | ||||
| /s/
Chimin J. Chao |
Director | March 27, 2015 | ||
| Chimin J. Chao | ||||
| /s/ Michael C. Crapps | Director, President, & Chief Executive Officer | March 27, 2015 | ||
| Michael C. Crapps | (Principal Executive Officer) | |||
| /s/
Anita B. Easter |
Director | March 27, 2015 | ||
| Anita B. Easter | ||||
| /s/
O. A. Ethridge |
Director | March 27, 2015 | ||
| O. A. Ethridge | ||||
| /s/
George H. Fann, Jr. |
Director | March 27, 2015 | ||
| George H. Fann, Jr. | ||||
| /s/
J. Thomas Johnson |
Director and Vice Chairman of the Board | March 27, 2015 | ||
| J. Thomas Johnson | ||||
| /s/
W. James Kitchens, Jr. |
Director | March 27, 2015 | ||
| W. James Kitchens, Jr. | ||||
/s/
J. Randolph potter |
Director | March 27, 2015 | ||
| J. Randolph Potter | ||||
/s/ E. LELAND REYNOLDS |
Director | March 27, 2015 | ||
| E. Leland Reynolds | ||||
| 120 |
/s/ paul s. simon |
Director | March 27, 2015 | ||
| Paul S. Simon | ||||
| /s/
Alexander Snipe, Jr. |
Director | March 27, 2015 | ||
| Alexander Snipe, Jr. | ||||
| /s/
Roderick M. Todd, Jr. |
Director | March 27, 2015 | ||
| Roderick M. Todd, Jr. | ||||
| /s/
Loretta R. Whitehead |
Director | March 27, 2015 | ||
| Loretta R. Whitehead | ||||
| /s/
Mitchell M. Willoughby |
Director and Chairman of the Board | March 27, 2015 | ||
| Mitchell M. Willoughby | ||||
| /s/ Joseph G. Sawyer | Chief Financial Officer and | March 27, 2015 | ||
| Joseph G. Sawyer | Principal Accounting Officer | |||
| 121 |
Exhibit List
The following exhibits are required to be filed with this Report on Form 10-K by Item 601 of Regulation S-K.
| 21.1 | Subsidiaries of the Company. |
| 23.1 | Consent of Independent Registered Public Accounting Firm—Elliott Davis Decosimo, LLC. |
| 24.1 | Power of Attorney (contained on the signature page hereto). |
| 31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer. |
| 31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer. |
| 32 | Section 1350 Certifications. |
| 101 | The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets as December 31, 2014 and December 31, 2013; (ii) Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income (loss) for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (vi) Notes to the Consolidated Financial Statements. |
| 122 |