United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2015 |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD OF _________ TO _________. |
Commission File Number: 333-193316
UR-ENERGY INC.
(Exact name of registrant as specified in its charter)
Canada |
Not Applicable |
State or other jurisdiction of incorporation or organization |
(I.R.S. Employer Identification No.) |
10758 West Centennial Road, Suite 200
Littleton, Colorado 80127
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: 720-981-4588
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company:
Large accelerated filer ☐ Accelerated filer ☑ Non-accelerated filer ☐ Smaller reporting company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐No ☑
As of April 29, 2015, there were 130,048,326 shares of the registrant’s no par value Common Shares (“Common Shares”), the registrant’s only outstanding class of voting securities, outstanding.
UR-ENERGY INC.
|
|
Page |
|
|
|
|
|
|
|
|
|
2 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 | |
34 | ||
35 | ||
|
|
|
|
|
|
|
|
|
35 | ||
35 | ||
35 | ||
35 | ||
35 | ||
36 | ||
37 | ||
|
|
|
|
When we use the terms “Ur-Energy,” “we,” “us,” or “our,” or the “Company” we are referring to Ur-Energy Inc. and its subsidiaries, unless the context otherwise requires. Throughout this document we make statements that are classified as “forward-looking.” Please refer to the “Cautionary Statement Regarding Forward-Looking Statements” section of this document for an explanation of these types of assertions.
Cautionary Statement Regarding Forward-Looking Information
This report on Form 10-Q contains "forward-looking statements" within the meaning of applicable United States and Canadian securities laws, and these forward-looking statements can be identified by the use of words such as "expect", "anticipate", "estimate", "believe", "may", "potential", "intends", "plans" and other similar expressions or statements that an action, event or result "may", "could" or "should" be taken, occur or be achieved, or the negative thereof or other similar statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. Such statements include, but are not limited to: (i) our timeline for full ramp up of production operations to design capacity at our Lost Creek project; (ii) the technical and economic viability of Lost Creek; (iii) our ability to complete additional favorable uranium sales agreements including spot sales if production is available and the market warrants; (iv) the production rates and life of the Lost Creek Project and subsequent production from adjoining properties, including LC East; (v) the potential of exploration targets throughout the Lost Creek Property (including the ability to expand resources); (vi) the potential of our other exploration and development projects, including Shirley Basin, as well as the technical and economic viability of Shirley Basin; (vii) the timing and outcome of environmental baseline studies at Shirley Basin; (viii) the outcomes of our 2015 guidance and production projections; and (ix) the continuing and long-term effects on the uranium market of events in Japan in 2011 including supply and demand projections. These other factors include, among others, the following: future estimates for production, production start-up and operations, capital expenditures, operating costs, mineral resources, recovery rates, grades and prices; business strategies and measures to implement such strategies; competitive strengths; estimates of goals for expansion and growth of the business and operations; plans and references to our future successes; our history of operating losses and uncertainty of future profitability; status as an exploration stage company; the lack of mineral reserves; risks associated with obtaining permits in the United States; risks associated with current variable economic conditions; our ability to service our debt and maintain compliance with all restrictive covenants related to the debt facilities and security documents; the possible impact of future financings; the hazards associated with mining production; compliance with environmental laws and regulations; uncertainty regarding the pricing and collection of accounts; the possibility for adverse results in pending and potential litigation; uncertainties associated with changes in government policy and regulation; uncertainties associated with a Canada Revenue Agency or U.S. Internal Revenue Service audit of any of our cross border transactions; adverse changes in general business conditions in any of the countries in which we do business; changes in size and structure; the effectiveness of management and our strategic relationships; ability to attract and retain key personnel; uncertainties regarding the need for additional capital; uncertainty regarding the fluctuations of quarterly results; foreign currency exchange risks; ability to enforce civil liabilities under U.S. securities laws outside the United States; ability to maintain our listing on the NYSE MKT LLC (“NYSE MKT”) and Toronto Stock Exchange (“TSX”); risks associated with the expected classification as a "passive foreign investment company" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with status as a "controlled foreign corporation" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with our investments and other risks and uncertainties described under the heading “Risk Factors” and under the heading of “Risk Factors” in our Annual Report on Form 10-K, dated March 2, 2015.
1
Cautionary Note to U.S. Investors Concerning Disclosure of Mineral Resources
Unless otherwise indicated, all resource estimates included in this Form 10-K have been prepared in accordance with Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves (“CIM Definition Standards”). NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. NI 43-101 permits the disclosure of an historical estimate made prior to the adoption of NI 43-101 that does not comply with NI 43-101 to be disclosed using the historical terminology if the disclosure: (a) identifies the source and date of the historical estimate; (b) comments on the relevance and reliability of the historical estimate; (c) to the extent known, provides the key assumptions, parameters and methods used to prepare the historical estimate; (d) states whether the historical estimate uses categories other than those prescribed by NI 43-101; and (e) includes any more recent estimates or data available.
Canadian standards, including NI 43-101, differ significantly from the requirements of the United States Securities and Exchange Commission (“SEC”), and resource information contained in this Form 10-K may not be comparable to similar information disclosed by U.S. companies. In particular, the term “resource” does not equate to the term “‘reserves”. Under SEC Industry Guide 7, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. SEC Industry Guide 7 does not define and the SEC’s disclosure standards normally do not permit the inclusion of information concerning “measured mineral resources”, “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards in documents filed with the SEC. U.S. investors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under Canadian rules, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in-place tonnage and grade without reference to unit measures. Accordingly, information concerning mineral deposits set forth herein may not be comparable to information made public by companies that report in accordance with United States standards.
NI 43-101 Review of Technical Information: John Cooper, Ur-Energy Project Geologist, P.Geo. and SME Registered Member, and Qualified Person as defined by National Instrument 43-101 reviewed and approved the technical information contained in this Quarterly Report on Form 10-Q.
2
Ur-Energy Inc.
Unaudited Interim Consolidated Balance Sheets
(expressed in thousands of U.S. dollars)
|
|
|
|
|
March 31, |
|
December 31, |
|
2015 |
|
2014 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents (note 4) |
2,182 |
|
3,104 |
Accounts receivable (note 5) |
13 |
|
28 |
Inventory (note 6) |
4,703 |
|
5,168 |
Current deferred financing costs (note 12) |
191 |
|
190 |
Prepaid expenses |
1,095 |
|
856 |
|
8,184 |
|
9,346 |
|
|
|
|
Restricted cash (note 7) |
7,556 |
|
7,556 |
Mineral properties (note 8) |
51,455 |
|
52,750 |
Capital assets (note 9) |
32,451 |
|
32,993 |
Equity investment (note 10) |
1,089 |
|
1,090 |
Deferred financing costs (note 12) |
668 |
|
716 |
|
93,219 |
|
95,105 |
|
101,403 |
|
104,451 |
Liabilities and shareholders' equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities (note 11) |
4,799 |
|
4,532 |
Current portion of notes payable (note 12) |
10,934 |
|
7,374 |
Reclamation obligations |
85 |
|
85 |
|
15,818 |
|
11,991 |
Notes payable (note 12) |
27,812 |
|
33,193 |
Deferred income tax liability (note 13) |
3,345 |
|
3,345 |
Asset retirement obligations (note 14) |
23,571 |
|
23,445 |
Other liabilities - warrants (note 15) |
423 |
|
376 |
|
55,151 |
|
60,359 |
|
70,969 |
|
72,350 |
Shareholders' equity (note 16) |
|
|
|
Share Capital |
|
|
|
Class A preferred shares, without par value, unlimited shares authorized; no shares issued and outstanding |
- |
|
- |
Common shares, without par value, unlimited shares authorized; shares issued and outstanding: 130,048,326 at March 31, 2015 and 129,365,076 at December 31, 2014 |
168,749 |
|
168,118 |
Warrants |
4,175 |
|
4,175 |
Contributed surplus |
14,050 |
|
14,250 |
Accumulated other comprehensive income |
3,363 |
|
3,337 |
Deficit |
(159,903) |
|
(157,779) |
|
30,434 |
|
32,101 |
|
101,403 |
|
104,451 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Approved by the Board of Directors
/s/ Jeffrey T. Klenda, Chairman of the Board/s/ Thomas Parker, Director
3
Ur-Energy Inc.
Unaudited Interim Consolidated Statements of Operations and Comprehensive Loss
(expressed in thousands of U.S. dollars except for share data)
|
|
|
|
|
Three months ended March 31, |
||
|
2015 |
|
2014 |
|
|
|
|
Sales (note 17) |
7,387 |
|
6,147 |
|
|
|
|
Cost of sales |
(5,390) |
|
(3,240) |
|
|
|
|
Gross profit |
1,997 |
|
2,907 |
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
Exploration and evaluation |
(685) |
|
(1,018) |
Development |
(1,029) |
|
(574) |
General and administrative |
(1,517) |
|
(2,312) |
Accretion |
(126) |
|
(38) |
|
|
|
|
Loss from operations |
(1,360) |
|
(1,035) |
|
|
|
|
Interest (expense) (net) |
(688) |
|
(636) |
Warrant mark to market adjustment (note 15) |
(77) |
|
(263) |
Foreign exchange gain ( loss) |
1 |
|
(14) |
|
|
|
|
Net loss for the period |
(2,124) |
|
(1,948) |
|
|
|
|
Loss per common share |
|
|
|
Basic and diluted |
(0.02) |
|
(0.02) |
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
Basic and diluted |
129,709,518 |
|
128,101,046 |
|
|
|
|
COMPREHENSIVE LOSS |
|
|
|
Net loss for the period |
(2,124) |
|
(1,948) |
Other Comprehensive loss, net of tax |
|
|
|
Translation adjustment on foreign operations |
26 |
|
35 |
|
|
|
|
Comprehensive loss for the period |
(2,098) |
|
(1,913) |
The accompanying notes are an integral part of these interim consolidated financial statements.
4
Ur-Energy Inc.
Unaudited Interim Consolidated Statement of Shareholders’ Equity
(expressed in thousands of U.S. dollars except for share data)
Accumulated |
|||||||||||||
Other |
|||||||||||||
Capital Stock |
Contributed |
Comprehensive |
Shareholders' |
||||||||||
Shares |
Amount |
Warrants |
Surplus |
Income |
Deficit |
Equity |
|||||||
|
# |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Balance, December 31, 2014 |
129,365,076 | 168,118 | 4,175 | 14,250 | 3,337 | (157,779) | 32,101 | ||||||
Exercise of stock options |
468,082 | 463 |
- |
(161) |
- |
- |
302 | ||||||
Redemption of vested RSUs |
215,168 | 167 |
- |
(226) |
- |
- |
(59) | ||||||
Non-cash stock compensation |
- |
- |
- |
188 |
- |
- |
188 | ||||||
Net loss and comprehensive income |
- |
- |
- |
- |
26 | (2,124) | (2,098) | ||||||
Balance, March 31, 2015 |
130,048,326 | 168,749 | 4,175 | 14,050 | 3,363 | (159,903) | 30,434 |
The accompanying notes are an integral part of these interim consolidated financial statements.
5
Ur-Energy Inc.
Unaudited Interim Consolidated Statements of Cash Flow
(expressed in thousands of U.S. dollars)
|
|
|
|
|
Three months ended March 31, |
||
|
2015 |
|
2014 |
|
|
|
|
Cash provided by (used in) |
|
|
|
Operating activities |
|
|
|
Net loss for the period |
(2,124) |
|
(1,948) |
Items not affecting cash: |
|
|
|
Stock based expense |
188 |
|
293 |
Depreciation and amortization |
1,862 |
|
1,939 |
Accretion expense |
126 |
|
38 |
Warrants mark to market loss |
77 |
|
263 |
RSUs redeemed for cash |
(59) |
|
(66) |
Change in non-cash working capital items: |
|
|
|
Accounts receivable |
15 |
|
1,488 |
Inventory |
465 |
|
(1,863) |
Prepaid expenses |
67 |
|
(51) |
Accounts payable and accrued liabilities |
11 |
|
1,149 |
|
628 |
|
1,242 |
|
|
|
|
Investing activities |
|
|
|
Mineral property costs |
- |
|
(57) |
Funding of equity investment |
- |
|
(4) |
Purchase of capital assets |
(24) |
|
(297) |
|
(24) |
|
(358) |
|
|
|
|
Financing activities |
|
|
|
Issuance of common shares and warrants for cash |
- |
|
- |
Share issue costs |
- |
|
43 |
Proceeds from exercise of stock options |
302 |
|
834 |
Proceeds from debt financing |
- |
|
1,500 |
Cost of debt financing |
- |
|
(37) |
Repayment of debt |
(1,822) |
|
(76) |
|
(1,520) |
|
2,264 |
|
|
|
|
Effects of foreign exchange rate changes on cash |
(6) |
|
(103) |
Net change in cash and cash equivalents |
(922) |
|
3,045 |
Beginning cash and cash equivalents |
3,104 |
|
1,627 |
Ending cash and cash equivalents |
2,182 |
|
4,672 |
The accompanying notes are an integral part of these interim consolidated financial statements.
6
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
1.Nature of Operations
Ur-Energy Inc. was incorporated on March 22, 2004 under the laws of the Province of Ontario. It was continued under the Canada Business Corporations Act on August 8, 2006. Ur-Energy-Inc. and its wholly-owned subsidiaries Ur-Energy USA Inc.; NFU Wyoming, LLC; Lost Creek ISR, LLC; NFUR Bootheel, LLC; Hauber Project LLC; NFUR Hauber, LLC; and Pathfinder Mines Corporation (the “Company”) is an exploration stage mining company as defined by U.S. Securities and Exchange Commission (“SEC”) Industry Guide 7. We are headquartered in Littleton, Colorado. The Company is engaged in uranium mining and recovery operations, with activities including acquisition, exploration, development and operations of uranium mineral properties located in Wyoming. The Company commenced uranium production at its Lost Creek Project in August 2013.
Due to the nature of the uranium mining methods we use on the Lost Creek Property, and the definition of “mineral reserves” under the SEC Industry Guide 7, the Company has not determined whether the Lost Creek Property contains mineral reserves. However, the Company’s December 30, 2013 NI 43-101 Technical Report on Lost Creek, “Preliminary Economic Assessment of the Lost Creek Property, Sweetwater County, Wyoming,” outlines the potential viability of the Lost Creek Property. As well, the Company’s January 27, 2015 NI 43-101 Technical Report on Shirley Basin, “Preliminary Economic Assessment of Shirley Basin Uranium Project Carbon County, Wyoming, USA,” (the “Shirley Basin PEA”) outlines the potential viability of the Shirley Basin Project. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from disposition of the properties.
2.Liquidity Risk
The Company has financed its operations from its inception primarily through the issuance of equity securities and debt instruments. Construction and development of the Lost Creek Project commenced in October 2012 after receiving the Record of Decision from the United States Department of the Interior Bureau of Land Management (“BLM”). Production began in August 2013 after receiving final operational clearance from the United States Nuclear Regulatory Commission (“NRC”). The Company made its first deliveries and related sales in December 2013. It is now generating funds from sales to finance its operations.
Based upon the Company’s current working capital balances and the expected timing of product sales, it is possible that additional funding might be sought. Although the Company has been successful in raising debt and equity financing in the past, there can be no guarantee that such funding will be available in the future.
3.Summary of Significant Accounting Policies
Basis of presentation
These financial statements have been prepared by management in accordance with United States generally accepted accounting principles (“US GAAP”) and include all of the assets, liabilities and expenses of the Company. All inter-company balances and transactions between the subsidiaries and/or the parent have been eliminated upon consolidation.
7
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
These unaudited interim consolidated financial statements do not conform in all respects to the requirements of generally accepted accounting principles for annual financial statements. The unaudited interim financial statements reflect all normal adjustments which in the opinion of management are necessary for a fair statement of the results for the periods presented. These unaudited interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2014.
Exploration Stage
The Company has established the existence of uranium resources for certain uranium projects, including the Lost Creek Property. The Company has not established proven or probable reserves, as defined by SEC under Industry Guide 7, through the completion of a final or “bankable” feasibility study for any of its uranium projects, including the Lost Creek Property. Furthermore, the Company has no plans to establish proven or probable reserves for any of its uranium projects for which the Company plans on utilizing in-situ recovery (“ISR”) mining, such as the Lost Creek Project or the Shirley Basin Project. As a result, and despite the fact that the Company commenced recovery of U3O8 at the Lost Creek Project in August 2013, the Company remains in the Exploration Stage as defined under Industry Guide 7, and will continue to remain in the Exploration Stage until such time proven or probable reserves have been established.
Since the Company commenced recovery of uranium at the Lost Creek Project without having established proven and probable reserves, any uranium resources established or extracted from the Lost Creek Project should not be in any way associated with having established, or production from, proven or probable reserves. Accordingly, information concerning mineral deposits set forth herein may not be comparable to information made public by companies that have reserves in accordance with United States standards.
Previous period comparatives
During the second quarter of 2014, we recorded an immaterial out of period adjustment due to the reclassification of severance and ad valorem taxes as a cost of extraction instead of a direct cost of sale. The taxes were previously reported as a direct cost of sale in the first quarter of 2014.
New accounting pronouncements
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU”) 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The update requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. Debt disclosures will include the face amount of the debt liability and the effective interest rate. The update requires retrospective application and represents a change in accounting principle. The update is effective for fiscal periods beginning after December 15, 2015. Early adoption is permitted for financial statements that have not been previously issued. We are evaluating the impact of ASU 2015-03 on our consolidated financial statements.
8
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
4Cash and Cash Equivalents
The Company’s cash and cash equivalents consist of the following:
|
|
|
|
|
As of March 31, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
Cash on deposit at banks |
874 |
|
431 |
Money market funds |
1,308 |
|
2,673 |
|
|
|
|
|
2,182 |
|
3,104 |
5.Accounts Receivable
The Company’s accounts receivable consist of the following:
|
|
|
|
|
As of March 31, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
Trade accounts receivable |
|
|
|
Other Companies |
5 |
|
19 |
Total trade receivables |
5 |
|
19 |
Other receivables |
8 |
|
9 |
|
|
|
|
Total accounts receivable |
13 |
|
28 |
The names of the individual companies have not been disclosed for confidentiality reasons.
9
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
6.Inventory
The Company’s inventory consists of the following:
As of March 31, |
As of December 31, |
||
2015 |
2014 |
||
$ |
$ |
||
In-process inventory |
1,368 |
|
2,084 |
Plant inventory |
761 | 882 | |
Conversion facility inventory |
2,574 | 2,202 | |
4,703 | 5,168 |
As of March 31, 2015, there was no inventory on hand with costs in excess of net realizable value.
7.Restricted Cash
The Company’s restricted cash consists of the following:
As of March 31, |
As of December 31, |
||
2015 |
2014 |
||
$ |
$ |
||
Money market account (a) |
7,456 |
|
7,456 |
Certificates of deposit (b) |
100 | 100 | |
7,556 | 7,556 |
(a) The bonding requirements for reclamation obligations on various properties have been agreed to by the Wyoming Department of Environmental Quality (“WDEQ”), the BLM and the NRC. The restricted money market accounts are pledged as collateral against performance surety bonds which are used to secure the potential costs of reclamation related to those properties. Surety bonds providing $26.7 million of coverage towards specific reclamation obligations are collateralized by $7.5 million of the restricted cash at March 31, 2015.
(b) A certificate of deposit ($0.1 million) provides security for the Company’s credit cards.
10
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
8. Mineral Properties
The Company’s mineral properties consist of the following:
Lost Creek |
Pathfinder |
Other US |
|||||
Property |
Mines |
Properties |
Total |
||||
$ |
$ |
$ |
$ |
||||
Balance, December 31, 2014 |
18,512 | 21,028 | 13,210 | 52,750 | |||
Amortization |
(1,295) |
- |
- |
(1,295) | |||
Balance, March 31, 2015 |
17,217 | 21,028 | 13,210 | 51,455 |
United States
Lost Creek Property
The Company acquired certain Wyoming properties when Ur-Energy USA Inc. entered into the Membership Interest Purchase Agreement (“MIPA”) with New Frontiers Uranium, LLC in 2005. Under the terms of the MIPA, the Company purchased 100% of NFU Wyoming, LLC. Assets acquired in this transaction include the Lost Creek Project, other Wyoming properties and development databases. NFU Wyoming, LLC was acquired for aggregate consideration of $20 million plus interest. Since 2005, the Company has increased its holdings adjacent to the initial Lost Creek acquisition through staking additional claims and additional property purchases and leases.
There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. Other royalties exist on certain mining claims at the LC South and EN Projects. There are no royalties on the mining claims in the Lost Creek, LC North, LC East or LC West Projects.
Pathfinder Mines
The Company acquired additional Wyoming properties when Ur-Energy USA Inc. closed a Share Purchase Agreement (“SPA”) with an AREVA Mining affiliate in December 2013. Under the terms of the SPA, the Company purchased Pathfinder Mines Corporation (“Pathfinder”). Assets acquired in this transaction include the Shirley Basin Mine, portions of the Lucky Mc Mine, machinery and equipment, vehicles, office equipment, and exploration and development databases. Pathfinder was acquired for aggregate consideration of $6.6 million, a 5% production royalty under certain circumstances and the assumption of certain asset reclamation obligations which were estimated by AREVA at $5.7 million. Additional royalties exist on certain of the mineral properties at Shirley Basin as described in the January 2015 Shirley Basin PEA. The purchase price allocation attributed $5.7 million to asset retirement obligations, $3.3 million to deferred tax liabilities, $15.3 million to mineral properties and the balance to the remaining assets and liabilities.
11
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
9.Capital Assets
The Company’s capital assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||||||||
|
March 31, 2015 |
|
December 31, 2014 |
||||||||
|
|
|
Accumulated |
|
Net Book |
|
|
|
Accumulated |
|
Net Book |
|
Cost |
|
Depreciation |
|
Value |
|
Cost |
|
Depreciation |
|
Value |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Rolling stock |
3,881 |
|
2,946 |
|
935 |
|
3,878 |
|
2,852 |
|
1,026 |
Enclosures |
32,987 |
|
2,340 |
|
30,647 |
|
32,968 |
|
1,927 |
|
31,041 |
Machinery and equipment |
992 |
|
446 |
|
546 |
|
992 |
|
426 |
|
566 |
Furniture, fixtures and leasehold improvements |
119 |
|
84 |
|
35 |
|
119 |
|
81 |
|
38 |
Information technology |
1,121 |
|
833 |
|
288 |
|
1,119 |
|
797 |
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
39,100 |
|
6,649 |
|
32,451 |
|
39,076 |
|
6,083 |
|
32,993 |
10.Equity Investment
Following its earn-in to the Bootheel Project in 2009, Jet Metals Corp was required to fund 75% of the project’s expenditures and the Company the remaining 25%. The project has been accounted for using the equity accounting method with the Company’s pro rata share of the project’s loss included in the Statement of Operations since the date of earn-in and the Company’s net investment is reflected on the Balance Sheet. Under the terms of the operating agreement, the Company elected not to participate financially for the year ended March 31, 2012 which reduced the Company’s ownership percentage to approximately 19%. The equity accounting method has been continued because of the Company’s ability to directly influence the budget process and therefore the operations of the project. There have been no subsequent changes in the percentage of ownership of the project. Impairment testing was performed at December 31, 2014 which resulted in no change to the carrying cost of the investment.
12
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
11.Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following:
|
|
|
|
|
|
|
|
|
As of March 31, |
|
As of December 31, |
|
2015 |
|
2014 |
|
$ |
|
$ |
Accounts payable |
1,669 |
|
1,503 |
Severance and ad valorem tax payable |
1,665 |
|
1,947 |
Payroll and other taxes |
1,465 |
|
1,082 |
|
|
|
|
|
4,799 |
|
4,532 |
12.Notes Payable
On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond (Lost Creek Project), Series 2013 (the “Sweetwater IDR Bond”) to the State of Wyoming, acting by and through the Wyoming State Treasurer, as purchaser. On October 23, 2013, the Sweetwater IDR Bond was issued and the proceeds were in turn loaned by Sweetwater County to Lost Creek ISR, LLC pursuant to a financing agreement dated October 23, 2013 (the “State Bond Loan”). The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis commencing January 1, 2014. The principal is payable in 28 quarterly installments commencing January 1, 2015 and continuing through October 1, 2021. The State Bond Loan is collateralized by all of the assets at the Lost Creek Project. As a condition of the financing, earlier loan facilities with RMB Australia Holding Ltd (“RMBAH”) together with certain construction equipment loans were paid off with the funding proceeds from the State Bond Loan.
On June 24, 2013, the Company entered into a $20.0 million First Loan Facility with RMBAH. The initial $20.0 million was drawn and repaid during 2013. An amendment to the First Loan Facility allowed for $5.0 million to be redrawn. This was done on December 19, 2013 for the acquisition of Pathfinder. On March 14, 2014, the loan was amended to change the interest rate, extend the loan maturity date to June 30, 2016 and increase the current loan to $10.0 million which included an additional line of credit of $3.5 million as a result of the completion and results of the Technical Report (NI 43-101) on the newly acquired Shirley Basin Project. On March 14, 2014, the Company also drew down an additional $1.5 million on its First Loan Facility. On September 19, 2014, the Company drew down the $3.5 million line of credit. The amended interest rate is approximately 8.75%. Principal payments of $0.81 million are due quarterly. The line of credit is renewable until March 31, 2016.
Deferred loan fees includes legal fees, commissions, commitment fees and other costs associated with obtaining the various financings. Those fees amortizable within 12 months of March 31, 2015 are considered current assets.
13
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
The following table lists the current (within 12 months) and long term portion of each of the Company’s debt instruments:
|
|
|
|
|
As at |
|
As at |
|
March 31, 2015 |
|
December 31, 2014 |
Current debt |
|
|
|
Sweetwater County bond |
4,184 |
|
4,124 |
RMBAH First Loan Facility |
6,750 |
|
3,250 |
|
|
|
|
|
10,934 |
|
7,374 |
Long term debt |
|
|
|
Sweetwater County bond |
27,812 |
|
28,881 |
RMBAH First Loan Facility |
- |
|
4,312 |
|
|
|
|
|
27,812 |
|
33,193 |
Schedule of payments on outstanding debt as of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
Total |
|
2015 |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
Subsequent |
|
Maturity |
|
Sweetwater County bond |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
31,996 |
|
3,115 |
|
4,367 |
|
4,623 |
|
4,895 |
|
5,183 |
|
9,813 |
|
October 1, 2021 |
|
Interest |
6,577 |
|
1,335 |
|
1,568 |
|
1,311 |
|
1,039 |
|
752 |
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBAH First Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
6,750 |
|
2,438 |
|
4,312 |
|
- |
|
- |
|
- |
|
|
|
March 31, 2016 |
|
Interest |
492 |
|
397 |
|
95 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
45,815 |
|
7,285 |
|
10,342 |
|
5,934 |
|
5,934 |
|
5,935 |
|
10,385 |
|
|
13.Income Taxes
The deferred income tax liability relates to the acquisition of Pathfinder. When the Company acquired Pathfinder, it had no basis in its remaining assets. Accordingly, the Company has no tax basis in these assets. Under US GAAP, the Company has to record a liability for the estimated additional taxes that would arise on the disposition of those assets because of the lack of basis in those assets.
14.Asset Retirement and Reclamation Obligations
Asset retirement obligations ("ARO") relate to the Lost Creek Project and Pathfinder and are equal to the present value of all estimated future costs required to remediate any environmental disturbances that exist as of the end of the period discounted at a risk-free rate. Included in this liability are the costs of closure, reclamation, demolition and stabilization
14
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
of the mines, processing plants, infrastructure, aquifer restoration, waste dumps and ongoing post-closure environmental monitoring and maintenance costs.
At March 31, 2015, the total undiscounted amount of the future cash needs was estimated to be $24.8 million. The schedule of payments required to settle the ARO liability extends through 2033.
The restricted cash as discussed in note 7 is related to the surety bonds which provide security to the related governmental agencies on these obligations.
Three months ended |
Year ended |
||
March 31, 2015 |
December 31, 2014 |
||
$ |
$ |
||
Beginning of year |
23,445 | 17,279 | |
Change in estimated liability |
- |
5,669 | |
Accretion expense |
126 | 497 | |
End of period |
23,571 | 23,445 |
15.Other Liabilities
For the December 2013 private placement, we issued units consisting of one common share of the Company’s stock and one half warrant. Each full warrant is priced at US$1.35 which created a derivative financial instrument. The liability created is adjusted to a calculated fair value quarterly using the Black-Scholes technique described below as there is no active market for the warrants. Any income or loss is reflected in net income for the year. The revaluation as of March 31, 2015 resulted in a loss of $77 thousand for the three months ended March 31, 2015 which is reflected on the statement of operations.
16.Shareholders’ Equity and Capital Stock
Stock options
In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). Eligible participants under the Option Plan include directors, officers, employees and consultants of the Company. Under the terms of the Option Plan, stock options generally vest with Option Plan participants as follows: 10% at the date of grant; 22% four and one-half months after grant; 22% nine months after grant; 22% thirteen and one-half months after grant; and the balance of 24% eighteen months after the date of grant.
15
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
Activity with respect to stock options is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Options |
|
average |
|
|
|
# |
|
exercise price |
|
|
|
|
|
$ |
|
|
|
|
|
|
Outstanding, December 31, 2014 |
|
|
8,468,614 |
|
1.12 |
|
|
|
|
|
|
Exercised |
|
|
(468,082) |
|
0.65 |
Forfeited |
|
|
(18,261) |
|
0.86 |
Expired |
|
|
(10,810) |
|
0.65 |
|
|
|
|
|
|
Outstanding, March 31, 2015 |
|
|
7,971,461 |
|
1.05 |
The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date so there is no intrinsic value as of the date of grant. The fair value of options vested during the three months ended March 31, 2015 was $0.1 million.
16
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
As of March 31, 2015, outstanding stock options are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
Options exercisable |
|
|
||||||||
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
average |
|
Aggregate |
|
|
|
average |
|
Aggregate |
|
|
Exercise |
|
|
|
remaining |
|
Intrinsic |
|
|
|
remaining |
|
Intrinsic |
|
|
price |
|
Number |
|
contractual |
|
Value |
|
Number |
|
contractual |
|
Value |
|
|
$ |
|
of options |
|
life (years) |
|
$ |
|
of options |
|
life (years) |
|
$ |
|
Expiry |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.27 |
|
1,227,034 |
|
0.8 |
|
- |
|
1,227,034 |
|
0.8 |
|
- |
|
January 28, 2016 |
1.24 |
|
545,000 |
|
1.3 |
|
- |
|
545,000 |
|
1.3 |
|
- |
|
July 7, 2016 |
0.93 |
|
657,782 |
|
1.4 |
|
11 |
|
657,782 |
|
1.4 |
|
11 |
|
September 9, 2016 |
0.92 |
|
200,000 |
|
1.6 |
|
5 |
|
200,000 |
|
1.6 |
|
5 |
|
October 24, 2016 |
0.72 |
|
956,382 |
|
1.8 |
|
189 |
|
956,382 |
|
1.8 |
|
189 |
|
January 12, 2017 |
1.10 |
|
200,000 |
|
1.8 |
|
- |
|
200,000 |
|
1.8 |
|
- |
|
February 1, 2017 |
0.93 |
|
100,000 |
|
1.9 |
|
2 |
|
100,000 |
|
1.9 |
|
2 |
|
March 1, 2017 |
0.60 |
|
1,310,758 |
|
2.7 |
|
395 |
|
1,310,758 |
|
2.7 |
|
395 |
|
December 7, 2017 |
0.61 |
|
587,059 |
|
3.1 |
|
172 |
|
587,059 |
|
3.1 |
|
172 |
|
April 25, 2018 |
0.98 |
|
100,000 |
|
3.3 |
|
- |
|
100,000 |
|
3.3 |
|
- |
|
August 1, 2018 |
0.95 |
|
956,232 |
|
3.7 |
|
- |
|
726,950 |
|
3.7 |
|
- |
|
December 27, 2018 |
1.33 |
|
100,000 |
|
4.0 |
|
- |
|
54,000 |
|
4.0 |
|
- |
|
March 31, 2019 |
0.81 |
|
1,031,214 |
|
4.7 |
|
124 |
|
103,678 |
|
4.7 |
|
12 |
|
December 12, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.05 |
|
7,971,461 |
|
2.5 |
|
898 |
|
6,768,643 |
|
2.2 |
|
786 |
|
|
The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options with an exercise price less than the Company’s TSX closing stock price of Cdn$1.20 as of the last trading day in the period ended March 31, 2015, that would have been received by the option holders had they exercised their options as of that date. The total number of in-the-money stock options outstanding as of March 31, 2015 was 4,843,195. The total number of in-the-money stock options exercisable as of March 31, 2015 was 3,915,659.
Restricted share units
On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”). The plan was approved most recently, as amended, on April 25, 2013.
Eligible participants under the RSU Plan include directors and employees of the Company. Under the terms of the original RSU Plan, RSUs vested with participants as follows: 50% on the first anniversary of the date of the grant and 50% on the second anniversary of the date of the grant. In March 2015, the Board approved amendments to the plan that (a) extend the redemption period so that, going forward, all RSUs in a grant are not redeemed until the second anniversary of the grant; (b) provide for redemption, instead of cancellation, of outstanding RSUs at the date of redemption for retiring directors and executive officers, which is defined as a threshold of combined service and age of
17
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
65 years, and a minimum of five years of service to the Company; and (c) update the RSU Plan for compliance with applicable laws. The amendments are the subject of a shareholder vote at our upcoming annual meeting of shareholders.
Activity with respect to RSUs is summarized as follows:
|
|
|
|
|
|
|
|
|
Number |
|
Weighted |
|
|
|
of |
|
average grant |
|
|
|
RSUs |
|
date fair value |
|
|
|
|
|
$ |
Unvested, December 31, 2014 |
|
|
379,435 |
|
0.89 |
|
|
|
|
|
|
Granted |
|
|
274,574 |
|
0.99 |
Forfeited |
|
|
(2,370) |
|
0.87 |
|
|
|
|
|
|
Unvested, March 31, 2015 |
|
|
651,639 |
|
0.90 |
As of March 31, 2015, outstanding RSUs are as follows:
Aggregate |
||||||
Number of |
Remaining |
Intrinsic |
||||
unvested |
life |
Value |
||||
Grant date |
RSUs |
(years) |
$ |
|||
December 27, 2013 |
119,419 |
0.74 |
113 | |||
December 12, 2014 |
257,646 |
1.70 |
245 | |||
March 13, 2015 |
274,574 |
1.95 |
261 | |||
651,639 |
1.60 |
619 |
Upon RSU vesting, the holder of an RSU will receive one common share, for no additional consideration, for each RSU held.
Warrants
There was no warrant activity during the period ended March 31, 2015.
18
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
As of March 31, 2015, outstanding warrants are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
Exercise |
|
|
|
Remaining |
|
Intrinsic |
|
|
price |
|
Number |
|
contractual |
|
Value |
|
|
$ |
|
of warrants |
|
life (years) |
|
$ |
|
Expiry |
|
|
|
|
|
|
|
|
|
0.92 |
|
50,000 |
|
0.4 |
|
9 |
|
September 4, 2015 |
1.12 |
|
100,000 |
|
0.6 |
|
- |
|
November 1, 2015 |
0.93 |
|
25,000 |
|
0.9 |
|
4 |
|
March 5, 2016 |
1.35 |
|
2,354,545 |
|
1.7 |
|
- |
|
December 19, 2016 |
1.12 |
|
4,294,167 |
|
3.2 |
|
- |
|
June 24, 2018 |
1.17 |
|
1,550,400 |
|
3.4 |
|
- |
|
August 27, 2018 |
|
|
|
|
|
|
|
|
|
1.19 |
|
8,374,112 |
|
2.8 |
|
13 |
|
|
Share-based compensation expense
Share-based compensation expense was $0.2 million and $0.3 million for the three months ended March 31, 2015 and 2014, respectively.
As of March 31, 2015, there was approximately $0.4 million of total unrecognized compensation expense (net of estimated pre-vesting forfeitures) related to unvested share-based compensation arrangements granted under the Option Plan and $0.6 million under the RSU Plan. The expenses are expected to be recognized over a weighted-average period of 1.0 years and 1.7 years, respectively.
Cash received from stock options exercised during the three months ended March 31, 2015 and 2014 was $0.3 million and $0.8 million, respectively.
Fair value calculations
The fair value of RSUs granted during the three months ended March 31, 2015 was determined using the intrinsic value method using a forfeiture rate of 7.81% based on historical data. The initial fair value of options granted during the
19
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
three months ended March 31, 2014 was determined using the Black-Scholes option pricing model. The following assumptions were used in the calculations:
|
|
|
|
|
Three months ended |
|
|
|
Expected option life (years) |
|
3.49 |
Expected volatility |
|
66.00% |
Risk-free interest rate |
|
1.40% |
Expected dividend rate |
|
0% |
Forfeiture rate (Options) |
|
4.5% |
The Company estimates expected volatility using daily historical trading data of the Company’s common shares, because this is recognized as a valid method used to predict future volatility. The risk-free interest rates are determined by reference to Canadian Treasury Note constant maturities that approximate the expected option term. The Company has never paid dividends and currently has no plans to do so.
Share-based compensation expense is recognized net of estimated pre-vesting forfeitures, which results in recognition of expense on options that are ultimately expected to vest over the expected option term. Forfeitures were estimated using actual historical forfeiture experience.
There were no options granted in the three months ended March 31, 2015. There were no RSUs granted in the three months ended March 31, 2014.
17. Sales
Sales have been primarily derived from U3O8 being sold to domestic utilities under contracts.
Sales consist of:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
||||||
|
2015 |
|
2014 |
||||
|
$ |
|
|
|
$ |
|
|
Company A |
6,098 |
|
82.5% |
|
3,675 |
|
59.8% |
Company B |
1,282 |
|
17.4% |
|
- |
|
0.0% |
Company C |
- |
|
0.0% |
|
2,312 |
|
37.6% |
|
7,380 |
|
99.9% |
|
5,987 |
|
97.4% |
Disposal fees |
7 |
|
0.1% |
|
160 |
|
2.6% |
|
|
|
|
|
|
|
|
|
7,387 |
|
100.0% |
|
6,147 |
|
100.0% |
The names of the individual companies have not been disclosed for confidentiality reasons.
20
Ur-Energy Inc.
Condensed Notes to Unaudited Interim Consolidated Financial Statements
March 31, 2015
(expressed in thousands of U.S. dollars unless otherwise indicated)
18.Financial instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, restricted cash, deposits, accounts payable and accrued liabilities and notes payable. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents and short-term investments.
Credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and restricted cash. These assets include Canadian dollar and U.S. dollar denominated certificates of deposits, money market accounts and demand deposits. They bear interest at annual rates ranging from 0.18% to 0.6% and mature at various dates up to February 5, 2016. These instruments are maintained at financial institutions in Canada and the United States. Of the amount held on deposit, approximately $0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation or the United States Federal Deposit Insurance Corporation, leaving approximately $9.1 million at risk at March 31, 2015 should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of March 31, 2015.
Liquidity risk (see note 2)
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due.
The Company has financed its operations from its inception primarily through the issuance of equity securities and debt instruments. Production commenced in August 2013 after receiving final operational clearance from the NRC. Product sales commenced in December 2013.
As at March 31, 2015, the Company’s financial liabilities consisted of trade accounts payable and accrued trade and payroll liabilities of $2.5 million which are due within normal trade terms of generally 30 to 60 days, notes payable which will be payable over periods of 0 to 6.5 years, and asset retirement obligations with estimated completion dates until 2033.
Sensitivity analysis
The Company has completed a sensitivity analysis to estimate the impact that a change in interest rates would have on the net loss of the Company. This sensitivity analysis shows that a change of +/- 100 basis points in interest rate would have a nominal effect on either the three months ended March 31, 2015 or the three months ended March 31, 2014. The financial position of the Company may vary at the time that a change in interest rates occurs causing the impact on the Company’s results to differ from that shown above.
21
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
Business Overview
The following discussion is designed to provide information that we believe is necessary for an understanding of our financial condition, changes in financial condition and results of our operations. The following discussion and analysis should be read in conjunction with the MD&A contained in our Annual Report on Form 10-K for the year ended December 31, 2014. The financial statements have been prepared in accordance with US GAAP.
Incorporated on March 22, 2004, Ur-Energy is an exploration stage mining company, as that term is defined in SEC Industry Guide 7. We are engaged in uranium mining, recovery and processing activities, including the acquisition, exploration, development and operation of uranium mineral properties in the United States. We are operating of our first in situ recovery (“ISR”) uranium mine at our Lost Creek Project in Wyoming. Ur-Energy is a corporation continued under the Canada Business Corporations Act on August 8, 2006. Our Common Shares are listed on the TSX under the symbol “URE” and on the NYSE MKT under the symbol “URG.”
Ur-Energy has one wholly-owned subsidiary: Ur-Energy USA Inc, incorporated under the laws of the State of Colorado. Ur-Energy USA has three wholly-owned subsidiaries: NFU Wyoming, LLC, a limited liability company formed under the laws of the State of Wyoming which acts as our land holding and exploration entity; Lost Creek ISR, LLC, a limited liability company formed under the laws of the State of Wyoming to operate our Lost Creek Project and hold our Lost Creek properties and assets; and Pathfinder, incorporated under the laws of the State of Delaware, which holds, among other assets, the Shirley Basin and Lucky Mc properties in Wyoming. Our other U.S. subsidiaries remain unchanged since the filing of our Annual Report on Form 10-K, dated March 2, 2015.
We utilize in situ recovery of the uranium at our flagship project, Lost Creek, and will do so at other projects where possible. The ISR technique is employed in uranium extraction because it allows for an effective recovery of roll front uranium mineralization at a lower cost. At Lost Creek, we extract and process U3O8, for shipping to a third-party storage and conversion facility.
Our Lost Creek processing facility, which includes all circuits for the production, drying and packaging of uranium for delivery into sales, is designed to process one million pounds of U3O8 annually from the Lost Creek mine. The processing facility has the physical design capacity to process two million pounds of U3O8 annually, which provides additional capacity to process material from other sources. We expect that the Lost Creek processing facility will be utilized to process captured U3O8 from our Shirley Basin Project.
Currently, we have nine U3O8 sales agreements in place with various U.S. utilities for the sale of U3O8 at mid- and long-term contract pricing. The multi-year sales agreements represent a portion of our anticipated production through 2020. These agreements individually do not represent a substantial portion of our annual projected production, and our business is therefore not substantially dependent upon any one of the agreements. The balance of our Lost Creek production will be sold through spot sales and through additional multi-year agreements.
Changes in Management
On April 10, 2015, it was announced that the employment agreement with the Company’s President and CEO, Wayne Heili, will end on May 1, 2015 and that Mr. Heili’s employment with the Company will conclude following the completion of that term. Effective as of May 2, 2015, Jeffrey T. Klenda, will formally assume the
22
title of acting Chief Executive Officer of Ur-Energy. Mr. Klenda has served as the Chairman of the Board of Directors and Executive Director of the Company since 2006.
Mineral Rights and Properties
Lost Creek Property
Ten of our U.S. properties are located in the Great Divide Basin, Wyoming, including Lost Creek. Currently we control a total of more than 2,100 unpatented mining claims and four State of Wyoming mineral leases for a total of approximately 42,000 acres (16,997 hectares) in the area of the Lost Creek Property, including the Lost Creek permit area (the “Lost Creek Project” or “Project”), and certain adjoining properties which we refer to as LC East, LC West, LC North, LC South and EN Project areas (collectively, with the Lost Creek Project, the “Lost Creek Property”).
The following is a summary of significant activities by project for the three months ended March 31, 2015:
During the quarter, production rates at Lost Creek were slowed slightly during the latter part of the quarter while maintenance was conducted on several process circuits. Still, captured pounds increased 29% over the previous quarter. Production flow increased by 47% quarter-over-quarter by sourcing from nine header houses in the first mine unit. Header houses 8 and 9 were brought on line during the first quarter. A tenth header house in the first mine unit is under construction. Plant head grades continue to be significantly higher than projected. For the quarter, 192,280 pounds of U3O8 were captured within the Lost Creek plant. 177,057 pounds U3O8 were packaged in drums and 171,505 pounds U3O8 of drummed inventory were shipped out of the Lost Creek processing plant.
In addition to the plant maintenance and refinements which were completed during the period, Lost Creek water management practices continue to improve: the third deep disposal well and the reverse osmosis circuits became operational during the period.
For a sixth straight quarter, the Company’s Lost Creek Project made sales to meet its contractual commitments. This included product sales of 146,000 pounds U3O8, which were sold at an average price of $50.55 per pound. Quarterly product sales revenues totaled $7.4 million. The Results of Operations are detailed further below.
During the quarter, an exploration drill program commenced immediately south and adjacent to the production area. The purpose of this drilling was to characterize three previously identified mineralized sand horizons. Preliminary results are encouraging and are currently being analyzed. Thus far, the program has included 91 holes, of which 34 holes encountered strong uranium intercepts with a grade-thickness (GT) of 0.20 or higher. We anticipate completing the 150-hole program during third quarter.
Shirley Basin Project
We commissioned and issued an independent, NI 43-101 technical report on Shirley Basin, “Technical Report
on Resources Shirley Basin Uranium Project Carbon County, Wyoming” dated August 27, 2014 (the “Shirley
Basin Technical Report”). This was the first technical report on mineral resources issued for Shirley Basin. Subsequently, on January 27, 2015, we commissioned and issued a second independent, NI 43-101 report on Shirley Basin: the “Preliminary Economic Assessment Shirley Basin Uranium Project Carbon County, Wyoming,” (“Shirley Basin PEA”). The Shirley Basin PEA suggests the possible viability of the project, based
upon analyses of metallurgy and recoverability, engineering, and economics including costs of capital expenditures and operating costs. The Shirley Basin Technical Report was based primarily on analyses of historic drill hole data acquired with the purchase of the property. Additionally, we drilled 14 confirmation
23
holes prior to the preparation of the report. The mineral resources for the Shirley Basin Project were estimated in the Technical Report, and considered for economics and recoverability in the Shirley Basin PEA.
Environmental baseline studies are nearing completion. Data from the studies will be included in the applications for permits and licenses for Shirley Basin, which are currently anticipated to be filed with regulators later this year.
Results of Operations
U3O8 Sales and Production
During the three months ended March 31, 2015, 192,280 pounds of U3O8 were captured within the Lost Creek plant. 177,057 of those pounds were packaged in drums and 171,505 pounds of the drummed inventory were shipped to the conversion facility where 146,000 pounds were sold to utility customers. Inventory, production and sales figures for the Lost Creek Project are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Inventory, Production and Sales Analysis |
|
Unit |
|
|
2015 Q1 |
|
|
2014 Q4 |
|
|
2014 Q3 |
|
|
2014 Q2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pounds captured |
|
lb |
|
|
192,280 |
|
|
149,564 |
|
|
131,331 |
|
|
116,708 |
|
Ad valorem and severance tax |
|
$000 |
|
$ |
150 |
|
$ |
1,163 |
|
$ |
313 |
|
$ |
212 |
|
Wellfield cash cost (1) |
|
$000 |
|
$ |
1,080 |
|
$ |
881 |
|
$ |
1,012 |
|
$ |
912 |
|
Wellfield non-cash cost (1)(2) |
|
$000 |
|
$ |
1,335 |
|
$ |
1,350 |
|
$ |
1,349 |
|
$ |
1,350 |
|
Ad valorem and severance tax per pound captured |
|
$/lb |
|
$ |
0.78 |
|
$ |
7.78 |
|
$ |
2.38 |
|
$ |
1.82 |
|
Cash cost per pound captured |
|
$/lb |
|
$ |
5.62 |
|
$ |
5.89 |
|
$ |
7.71 |
|
$ |
7.81 |
|
Non-cash cost per pound captured |
|
$/lb |
|
$ |
6.94 |
|
$ |
9.02 |
|
$ |
10.28 |
|
$ |
11.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pounds drummed |
|
lb |
|
|
177,057 |
|
|
117,160 |
|
|
125,915 |
|
|
133,684 |
|
Plant cash cost (3) |
|
$000 |
|
$ |
1,718 |
|
$ |
1,553 |
|
$ |
1,703 |
|
$ |
1,625 |
|
Plant non-cash cost (2)(3) |
|
$000 |
|
$ |
497 |
|
$ |
507 |
|
$ |
504 |
|
$ |
502 |
|
Cash cost per pound drummed |
|
$/lb |
|
$ |
9.70 |
|
$ |
13.26 |
|
$ |
13.53 |
|
$ |
12.15 |
|
Non-cash cost per pound drummed |
|
$/lb |
|
$ |
2.81 |
|
$ |
4.33 |
|
$ |
4.00 |
|
$ |
3.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pounds shipped |
|
lb |
|
|
171,505 |
|
|
102,071 |
|
|
126,499 |
|
|
163,747 |
|
Distribution cash cost (4) |
|
$000 |
|
$ |
145 |
|
$ |
113 |
|
$ |
(31) |
|
$ |
117 |
|
Cash cost per pound shipped |
|
$/lb |
|
$ |
0.85 |
|
$ |
1.10 |
|
$ |
(0.24) |
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pounds sold |
|
lb |
|
|
146,000 |
|
|
100,000 |
|
|
100,000 |
|
|
207,760 |
|
U3O8 sales |
|
$000 |
|
$ |
7,380 |
|
$ |
6,603 |
|
$ |
5,996 |
|
$ |
7,197 |
|
Average long-term contract price |
|
$/lb |
|
$ |
50.55 |
|
$ |
66.03 |
|
$ |
59.96 |
|
$ |
34.64 |
|
Average spot price (5) |
|
$/lb |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
Average price per pound sold |
|
$/lb |
|
$ |
50.55 |
|
$ |
66.03 |
|
$ |
59.96 |
|
$ |
34.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U3O8 Cost of sales (6) |
|
$000 |
|
$ |
5,390 |
|
$ |
3,697 |
|
$ |
3,752 |
|
$ |
6,761 |
|
Ad valorem and severance tax cost per pound sold |
|
$/lb |
|
$ |
4.73 |
|
$ |
3.18 |
|
$ |
2.52 |
|
$ |
3.11 |
|
Cash cost per pound sold |
|
$/lb |
|
$ |
18.86 |
|
$ |
20.32 |
|
$ |
20.77 |
|
$ |
17.45 |
|
Non-cash cost per pound sold (2) |
|
$/lb |
|
$ |
13.32 |
|
$ |
13.47 |
|
$ |
14.23 |
|
$ |
11.98 |
|
Total cost per pound sold |
|
$/lb |
|
$ |
36.91 |
|
$ |
36.97 |
|
$ |
37.52 |
|
$ |
32.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U3O8 gross profit |
|
$000 |
|
$ |
1,990 |
|
$ |
2,906 |
|
$ |
2,244 |
|
$ |
436 |
|
Gross profit per pound sold |
|
$/lb |
|
$ |
13.64 |
|
$ |
29.06 |
|
$ |
22.44 |
|
$ |
2.10 |
|
Gross profit margin |
|
% |
|
|
27.0 |
|
|
44.0 |
|
|
37.4 |
|
|
6.1 |
|
Notes:
1 |
Wellfield costs include all wellfield operating costs plus amortization of the related mineral property acquisition costs and depreciation of the related asset retirement obligation costs. Wellfield construction and development costs, which include wellfield drilling, header houses, pipelines, power lines, roads, fences and disposal wells, are treated as development expense and are not included in wellfield operating costs. |
2 |
Non-cash costs include depreciation of plant equipment, capitalized ARO costs and amortization of the investment in the mineral property acquisition costs. The expenses are calculated on a straight line basis so the expense is constant for each quarter. The cost per pound from these costs will therefore vary based on production levels only. |
3 |
Plant costs include all plant operating costs, site overhead costs and depreciation of the related plant construction and asset retirement obligation costs. |
4 |
Distribution costs include all shipping costs and costs charged by the conversion facility for weighing, sampling, assaying and storing the U3O8 prior to sale. |
5 |
There were no spot sales in either 2015 or 2014. |
6 |
Cost of sales include all production costs (notes 1, 2, 3 and 4) adjusted for changes in inventory values. |
25
Cash cost per pound and non-cash cost per pound for produced and sold uranium presented in the table above are non-US GAAP measures. These measures do not have a standardized meaning or a consistent basis of calculation under US GAAP. These measures are used to assess business performance and may be used by certain investors to evaluate performance. To facilitate a better understanding of these measures, the tables below present a reconciliation of these measures to the financial results as presented in our financial statements.
Average Price Per Pound Sold |
Unit |
2015 Q1 |
2014 Q4 |
2014 Q3 |
2014 Q2 |
|||||||||||
U3O8 Sales (a) 1 |
$000 |
$ |
7,380 |
$ |
6,603 |
$ |
5,996 |
$ |
7,197 | |||||||
Pounds sold (b) |
lb |
146,000 | 100,000 | 100,000 | 207,760 | |||||||||||
Average price per pound sold (a ÷ b) |
$/lb. |
$ |
50.55 |
$ |
66.03 |
$ |
59.96 |
$ |
34.64 |
Notes:
1 |
2014 Q2 and 2014 Q3 does not include $1.3 million and $1.2 million, respectively, recognized from the gain on assignment of deliveries under long-term contracts because the additional revenue would distort the average price per pound sold (see the Sales footnotes to the respective financial statements for the periods ended June 30 and September 30, 2014). |
U3O8 sales of $7.4 million for the three months were based on selling 146,000 pounds at an average price of $50.55, which resulted from meeting all of our contractual delivery requirements with no additional spot sales. We also recognized a small amount in disposal fees at the Shirley Basin Project. This resulted in total sales of $7.4 million as reported in the financial statements.
Total Cost Per Pound Sold |
Unit |
2015 Q1 |
2014 Q4 |
2014 Q3 |
2014 Q2 |
||||||||||
Ad valorem and severance taxes |
$000 |
$ |
150 |
$ |
1,163 |
$ |
314 |
$ |
212 | ||||||
Wellfield costs |
$000 |
$ |
2,415 |
$ |
2,230 |
$ |
2,361 |
$ |
2,262 | ||||||
Plant costs |
$000 |
$ |
2,215 |
$ |
2,060 |
$ |
2,207 |
$ |
2,127 | ||||||
Distribution costs |
$000 |
$ |
145 |
$ |
112 |
$ |
(31) |
$ |
117 | ||||||
Inventory change |
$000 |
$ |
465 |
$ |
(1,868) |
$ |
(1,099) |
$ |
2,043 | ||||||
Cost of sales (a) |
$000 |
$ |
5,390 |
$ |
3,697 |
$ |
3,752 |
$ |
6,761 | ||||||
Pounds sold (b) |
lb |
146,000 | 100,000 | 100,000 | 207,760 | ||||||||||
Cost per pound sold (a ÷ b) 1 |
$/lb. |
$ |
36.91 |
$ |
36.97 |
$ |
37.52 |
$ |
32.54 |
1 |
The cost per pound sold reflects both cash and non-cash costs, which are combined as cost of sales in the statement of operations included in this filing. The cash and non-cash cost components are identified in the above inventory, production and sales table. |
The cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield, plant and site operations including the related depreciation and amortization of capitalized assets,
26
reclamation and mineral property costs, plus product distribution costs. These costs are also used to value inventory and the resulting inventoried cost per pound is compared to the estimated sales prices based on the contracts or spot sales anticipated for the distribution of the product. Any costs in excess of the calculated market value are charged to cost of sales.
Production costs per pound have generally declined throughout the past twelve months. In November 2014, the State of Wyoming retroactively increased the ad valorem and severance tax industry factor used in calculating the taxable value of the extracted uranium by 31%. The one-time retroactive adjustment to the tax expense was reflected in Q4 2014 resulting in significantly higher extraction costs per pound in that quarter. In March 2015, the State revised the industry factor increase down to a six percent increase, as compared to the previously announced 31% increase, after further review of operational data submitted by the affected companies. We recognized the reduction of $0.4 million to the 2014 liability in January 2015 which resulted in a substantially lower cost per pound than what had been reflected the previous quarter.
The gross profit for the three months was $2.0 million, which represents a gross profit margin of approximately 27%. This was lower than the previous two quarters primarily due to a lower average sales price per pound.
Three months ended March 31, 2015 compared to the three months ended March 31, 2014
The following tables summarizes the results of operations for the three months ended March 31, 2015 and 2014 (in thousands of U.S. dollars):
|
|
|
|
|
Three months ended March 31, |
||
|
2015 |
|
2014(1) |
|
$ |
|
$ |
Sales |
7,387 |
|
6,147 |
Cost of sales |
(5,390) |
|
(3,240) |
Gross profit |
1,997 |
|
2,907 |
Exploration and evaluation expense |
(685) |
|
(1,018) |
Development expense |
(1,029) |
|
(574) |
General and administrative expense |
(1,517) |
|
(2,312) |
Accretion |
(126) |
|
(38) |
Net loss from operations |
(1,360) |
|
(1,035) |
Interest income (Expense) (net) |
(688) |
|
(636) |
Warrant mark to market gain |
(77) |
|
(263) |
Foreign exchange gain (loss) |
1 |
|
(14) |
Net loss |
(2,124) |
|
(1,948) |
|
|
|
|
Loss per share – basic and diluted |
(0.02) |
|
(0.02) |
|
|
|
|
Revenue per pound sold |
50.55 |
|
54.43 |
|
|
|
|
Total cost per pound sold |
36.91 |
|
29.46 |
|
|
|
|
Gross profit per pound sold |
13.64 |
|
24.97 |
1. |
Sales in the quarter ended March 31, 2014 were reduced by ad valorem and severances taxes of $736 thousand ($6.69 per pound). Effective June 30, 2014, we stopped treating those taxes as a reduction in sales revenues, but rather as a cost of sales as the taxes are based on pounds extracted, not sold. For comparability purposes, had
27 |
those taxes always been treated as a cost of sales; the 2014 Q1 sales, cost of sales, gross profit and related cost per pound amounts would have been as follows: |
Sales |
$6,723 |
Cost of sales |
$3,646 |
Gross profit |
$3.077 |
|
|
Price per pound sold |
$61.12 |
Total cost per pound sold |
$33.15 |
Gross profit per pound sold |
$27.97 |
Sales
We sold a total of 146,000 pounds of U3O8 during the quarter for an average price of $50.55 per pound as compared to 2014 when we sold 110,000 pounds for an average price of $61.12 before deducting ad valorem and severance taxes. All sales for both periods were associated with long-term offtake contracts at rates stated within the contracts so the decline of $10.57 per pound is due solely to the contracts fulfilled in each period. Sales revenues as previously reported for the quarter ended March 31, 2014 were reduced by ad valorem and sales taxes of $736 thousand ($6.69 per pound). Effective Q2 2014, we stopped treating those taxes as a reduction in sales revenues, but rather as a cost of sales as the taxes are based on pounds extracted, not sold.
We recognized sales of $7 thousand and $160 thousand from disposal fees at the Shirley Basin site during the three months ended March 31, 2015 and 2014, respectively.
Cost of Sales
The cost of sales includes all costs of wellfield operations and maintenance, severance and ad valorem taxes, plant operations and maintenance and mine site overhead including depreciation on the related capital assets, capitalized reclamation costs and amortization of mineral property costs, and distribution costs. Wellfield costs, plant costs, site overhead costs and distribution costs are included in inventory and the resulting inventoried cost per pound is compared to the estimated sales prices based on the contracts or spot sales anticipated for the distribution of the product. Any costs in excess of the calculated market value are charged to expense.
The costs included in cost of sales were as projected and our cost per pound sold generally declined during the quarter as compared to previous quarters. This was primarily because our production was higher while our costs, which are primarily process based, do not fluctuate in proportion to the product produced. As production levels increase, the costs per pound sold will decrease so long as production costs remain on target.
After adding ad valorem and severance taxes into the Q1 2014 costs, during 2015 Q1,our cost per pound sold, increased $3.76 to $36.91 from $33.15. The ad valorem and severance taxes per pound sold increased $0.94 per pound, primarily because of the retroactive adjustment made to the industry factor described above. Our cash cost per pound sold decreased $0.52 to $18.86 as compared to $19.38 in 2014 Q1, primarily due to lower cash costs and higher production figures in 2015 Q1 versus 2014 Q1. However, non-cash costs per pound sold increased $3.33 in 2015 Q1 as compared to 2014 Q1, which was artificially low due to the startup of operations in mid-quarter 2013 Q4.
Gross Profit
The gross profit for 2015 Q1 was $2.0 million, which represents a gross profit margin of approximately 27%, as compared to $3.1 million in 2014 Q1, which represents a gross profit margin of approximately 46%. Gross
28
profit per pound sold decreased $14.34 to $13.63 in 2015 Q1 from $27.97 in 2014 Q1 after the reclassification of severance and ad valorem taxes in Q1 2014. The primary reason was due to the $10.57 decrease in the average price per pound sold discussed above. It should be noted that the average price per pound sold for the full year of 2014 was $51.22, which is comparable to the expected average price per pound sold for the full year of 2015 of $50.10. The quarter on quarter fluctuation is due to the timing of the deliveries into various contracts with different pricing points.
Operating Expenses
Total operating expenses for the three months ended March 31, 2015 were $3.4 million. Operating expenses includes exploration and evaluation expense, development expense, G&A expense and mineral property write-offs. These expenses decreased by $0.5 million compared to the same period in 2014 due primarily to decreases in labor costs related to bonuses and a potential severance liability.
Exploration and evaluation expense consists of labor and associated costs of the exploration and evaluation departments as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. These expenses decreased $0.3 million for the three months ended March 31, 2015 compared to 2014. All costs associated with the Geology and Geological Information Systems departments as well as the costs incurred on specific projects as described above are reflected in this category. Costs declined due to a reduction in payroll related expenses of $0.2 million and land lease costs associated with the Mustang property which was abandoned in January 2014.
Development expense includes costs incurred at the Lost Creek Project not directly attributable to production activities, including wellfield construction, drilling and development costs. It also includes costs associated with the Shirley Basin and Lucky Mc properties as they are in a more advanced stage. Development expenses increased by $0.5 million in the three months ended March 31, 2015 compared to 2014. The increase was primarily related to drilling expenses from exploration programs in the Lost Creek project area.
G&A expense relates to administration, finance, investor relations, land and legal functions and consists principally of personnel, facility and support costs. Expenses decreased by $0.8 million for the three months ended March 31, 2015 compared to 2014. The decrease during the three month period was primarily due to reduction in payroll-related costs as 2014 included a potential severance expense of $0.5 million and a higher annual bonus award.
Other Income and Expenses
Net interest expense increased $52 thousand in 2015 due to increased borrowing during 2014.
In December 2013, the Company sold equity units which included one common share and one half warrant for the purchase of stock at US$1.35 per common share. As the warrants were priced in U.S. dollars and not Canadian dollars, which is the currency of the Company’s capital stock, these warrants are considered a derivative and are therefore treated as a liability. The mark to market loss of $0.1 million and gain of $0.3 million for the three months ended March 31, 2015 and 2014, respectively, arise from the revaluation of those U.S. dollar warrants to their Black-Scholes calculated value.
29
Loss per Common Share
Both basic and diluted loss per common share for the three months ended March 31, 2015 was $0.02 compared to $0.02 in 2014. The diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities outstanding given that net losses were experienced.
Liquidity and Capital Resources
As of March 31, 2015, we had cash resources, consisting of cash and cash equivalents of $2.2 million, a decrease of $0.9 million from the December 31, 2014 balance of $3.1 million. The cash resources consist of Canadian and U.S. dollar denominated deposit accounts and money market funds. We generated $0.6 million from operating activities during the three months ended March 31, 2015. During the same period, we used less than $0.1 million for investing activities and $1.5 million for financing activities.
Prior to the commencement of U3O8 deliveries and corresponding sales, we financed our operations primarily through the issuance of equity securities and debt instruments. Initial deliveries and product sales commenced in December 2013 although the first collections under those sales did not occur until January 2014. The Company will continue to consider additional financing opportunities until it builds sufficient cash reserves to cover the variability of cash receipts that result from a limited number of large sales annually which is typical in this industry.
On October 23, 2013, we closed a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond financing program (“State Bond Loan”). Prior to closing the State Bond Loan, we had previously obtained interim financing from RMBAH which had been paid off from the proceeds of the State Bond Loan. On December 19, 2013, we redrew $5.0 million from the RMBAH loan facility. We subsequently renegotiated the loan amount to $6.5 million together with an additional line of credit of $3.5 million. As of March 31, 2015, the outstanding balance on the loan is $3.25 million while the balance on the line is $3.5 million
The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis which commenced January 1, 2014. The principal is payable in 28 quarterly installments which commenced January 1, 2015 and continue through October 1, 2021. The State Bond Loan is secured by all of the assets at the Lost Creek Project. The RMBAH loan facility calls for payments of interest at 8.5% plus the three month LIBOR rate recalculated at the start of each calendar quarter (approximately 8.76% in total) plus eight equal quarterly principal payments which commenced June 30, 2014. The line of credit is due quarterly, but may be immediately redrawn until March 31, 2016 when it is due in full. The RMBAH loan facility is secured by all of the assets of Pathfinder.
On August 19, 2014, we filed a universal shelf registration statement on Form S-3 in order that we may offer and sell, from time to time, in one or more offerings, at prices and terms to be determined, up to $100 million of our common shares, warrants to purchase our common shares, our senior and subordinated debt securities, and rights to purchase our common shares and/or our senior and subordinated debt securities. The registration statement became effective September 12, 2014. As at April 29, 2015, we have not sold any securities under the shelf registration statement.
We had an operating loss of $1.4 million after deducting total operating expenses of $3.4 million (discussed below). After recording interest and other expenses, the final net loss for the period was $2.1 million.
30
During March 2015, the WDEQ approved the Shirley Basin and Lucky Mc bonding totaling $12.7 million. The Nuclear Regulatory Commission has yet to approve the bonding. While this represents a slight increase over what was submitted to the WDEQ in 2014, we have not modified our surety bonding levels as of March 31, 2015. We will modify our bonding levels and restricted cash balances to meet our current surety bonding requirements, accordingly.
Collections for the quarter from U3O8 sales totaled $7.4.
Operating activities generated $0.6 million during the three months ended March 31, 2015 as compared to $1.2 million during the same period in 2014. Inventory decreased by $0.5 million due to lower costs per pound associated in large part to the changes in the Wyoming severance and ad valorem industry factors as discussed previously. In addition, there were outstanding uranium sales receivable at December 31, 2013 which were collected in the three months ended March 31, 2014
During the first three months of 2015, the Company invested less than $0.1 million in equipment.
During the first three months of 2015, the Company used $1.5 million for financing activities, primarily for principal payments totaling $1.8 million on the RMBAH and Sweetwater debt, offset by $0.3 million from the exercise of stock options by current and former employees and directors.
Liquidity Outlook
Based upon our current capital balance and the expected timing of product sales, we believe we will be able to meet current obligations without additional funding. Additional cash may be required for the construction and development of our Shirley Basin Project, but no budget or timetable has been established for that project pending the submission of permit and license applications, which are currently being prepared.
We expect that any major capital projects will be funded by operating cash flow, cash on hand or additional financing as required. If these cash sources are not sufficient, certain capital projects could be delayed, or alternatively we may need to pursue additional debt or equity financing and there is no assurance that such financing will be available at all or on terms acceptable to us. We have no immediate plans to issue additional securities or obtain additional funding other than that which may be required due to the uneven nature of cash flows from operations; however, we may issue additional debt or equity securities at any time.
Looking ahead
The average spot price per pound of U3O8, as reported by Ux Consulting Company, LLC and TradeTech, LLC, for the week of April 27, 2015 was $38.38. As a result of the continuing low spot price environment, we will continue to maintain production at levels that will be consistent with our contractual sales obligations, which are 630,000 pounds at an average realizable price of $50.10 per pound in 2015.
We accelerated the timing of one delivery of 200,000 pounds from September to April. To fulfill the delivery, we purchased 200,000 pounds from a trader at the then current spot price. This generated net cash proceeds of approximately $4.0 million and lowered our production requirements for the year by 200,000 pounds.
Nevertheless, our current production plan for 2015 is still to maintain an average production rate of approximately 70,000 pounds per month and produce between 750,000 and 850,000 pounds of U3O8. Excess production will be used to build inventory, which may be utilized to complete discretionary spot sales transactions on an as needed basis if market conditions warrant.
31
During the three months ended March 31, 2015, we sold 146,000 pounds of U3O8 at an average price per pound of $50.55. Our gross margin per pound sold during the period was $13.64, or approximately 27%. We expect similar or slightly better margins for the year 2015, however 2015 Q2 will likely have lower margins as we will deliver into a lower priced contract during that period. Our ending conversion facility inventory of 82 thousand pounds at March 31, 2015 consisted of the following costs which is a decrease of $5.44 per pound from the cost of goods sold for Q1 2015:
Ending inventory summary |
Unit |
March 31, 2015 |
|||
|
|
|
|
||
Ad valorem and severance tax cost per pound |
$/lb |
$ |
3.43 | ||
Cash cost per pound |
$/lb |
$ |
16.73 | ||
Non-cash cost per pound |
$/lb |
$ |
11.21 | ||
Total cost per pound |
$/lb |
$ |
31.47 |
As at April 29, 2015, our unrestricted cash position was $3.8 million. Given our current cash resources, contracted sales positions and low cash costs per pound, we do not anticipate the need for additional funding in 2015 unless it is advantageous to do so.
Transactions with Related Parties
We did not participate in any material transactions with related parties during the period ended March 31, 2015.
Proposed Transactions
As is typical of the mineral exploration and development industry, we will consider and review potential merger, acquisition, investment and venture transactions and opportunities that could enhance shareholder value. Timely disclosure of such transactions is made as soon as reportable events arise.
Critical Accounting Policies and Estimates
We have established the existence of uranium resources at the Lost Creek Project, but because of the unique nature of in situ recovery mines, we have not established, and have no plans to establish the existence of proven and probable reserves at this project. Accordingly, we have adopted an accounting policy with respect to the nature of items that qualify for capitalization for in situ U3O8 mining operations to align our policy to the accounting treatment that has been established as best practice for these types of mining operations.
The development of the wellfield includes production and monitor well drilling and completion, piping within the wellfield and to the processing facility, header houses used to monitor production and disposal wells associated with the operation of the mine. These costs are expensed when incurred.
Mineral Properties
Acquisition costs of mineral properties are capitalized. When production is attained at a property, these costs will be amortized over a period of estimated benefit.
32
As of March 31, 2015, the average current spot and long term price of U3O8 was $39.50 and $45.00, respectively. This compares to prices of $35.50 and $50.00 as of December 31, 2014. Management did not identify any impairment indicators for any of the Company’s mineral properties during the three months ended March 31, 2015.
Development costs including, but not limited to, production wells, header houses, piping and power will be expensed as incurred as we have no proven and probable reserves.
Depreciation
The depreciable life of the Lost Creek plant, equipment and enclosure was determined to be the nameplate life of the equipment housed in the processing plant as plans exist for other uses for the equipment beyond the estimated production at the Lost Creek Project.
Inventory and Cost of Sales
Our inventories are measured at the lower of cost and net realizable value based on projected revenues from the sale of that product. We are allocating all costs of operations of the Lost Creek facility to the inventory valuation at various stages of production with the exception of wellfield and disposal well costs which are treated as development expenses when incurred. Depreciation of facility enclosures, equipment and asset retirement obligations as well as amortization of the acquisition cost of the related property is also included in the inventory valuation. We do not allocate any administrative or other overhead to the cost of the product.
Share-Based Expense
We are required to initially record all equity instruments including warrants, restricted share units and stock options at fair value in the financial statements.
Management utilizes the Black-Scholes model to calculate the fair value of the warrants and stock options at the time they are issued. Use of the Black-Scholes model requires management to make estimates regarding the expected volatility of the Company’s stock over the future life of the equity instrument, the estimate of the expected life of the equity instrument and the number of options that are expected to be forfeited. Determination of these estimates requires significant judgment and requires management to formulate estimates of future events based on a limited history of actual results.
New accounting pronouncements
In April 2015, the FASB issued Accounting Standards Update ("ASU”) 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The update requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. Debt disclosures will include the face amount of the debt liability and the effective interest rate. The update requires retrospective application and represents a change in accounting principle. The update is effective for fiscal periods beginning after December 15, 2015. Early adoption permitted for financial statements that have not been previously issued. We are evaluating the impact of ASU 2015-03 on our consolidated financial statements.
33
Off Balance Sheet Arrangements
We have not entered into any material off-balance sheet arrangements such as guaranteed contracts, contingent interests in assets transferred to unconsolidated entities, derivative instrument obligations, or with respect to any obligations under a variable interest entity arrangement.
Outstanding Share Data
The “Management’s Discussion and Analysis of Financial Condition and Results of Operations” includes information available to April 29, 2015. As of April 29, 2015, we had outstanding 130,048,326 common shares and 7,951,244 options to acquire common shares.
Item 3. Quantitative AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk
Market risk is the risk to the Company of adverse financial impact due to changes in the fair value or future cash flows of financial instruments as a result of fluctuations in interest rates and foreign currency exchange rates. As the U.S. dollar is now the functional currency of U.S. operations, the currency risk has been significantly reduced.
Interest rate risk
Financial instruments that expose the Company to interest rate risk are its cash equivalents, deposits, restricted cash and debt financings. Our objectives for managing our cash and cash equivalents are to maintain sufficient funds on hand at all times to meet day-to-day requirements and to place any amounts which are considered in excess of day-to-day requirements on short-term deposit with the Company's financial institutions so that they earn interest.
Currency risk
We maintain a balance of less than $0.1 million in foreign currency resulting in a low currency risk.
Commodity Price Risk
The Company is subject to market risk related to the market price of U3O8. We have nine U3O8 supply contracts with pricing fixed or based on inflation factors applied to a fixed base. Additional future sales would be impacted by both spot and long-term U3O8 price fluctuations. Historically, U3O8 prices have been subject to fluctuation, and the price of U3O8 has been and will continue to be affected by numerous factors beyond our control, including the demand for nuclear power, political and economic conditions, and governmental legislation in U3O8 producing and consuming countries and production levels and costs of production of other producing companies. The spot market price for U3O8 has demonstrated a large range since January 2001. Prices have risen from $7.10 per pound at January 2001 to a high of $136.00 per pound as of June 2007. The spot market price was $38.38 per pound as of April 29, 2015.
34
Item 4. Controls and Procedures
(a)Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this MD&A, under the supervision of the Chief Executive Officer and the Chief Financial Officer, the Company evaluated the effectiveness of its disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information the Company is required to disclose in reports that are filed or submitted under the Exchange Act: (1) is recorded, processed and summarized effectively and reported within the time periods specified in SEC rules and forms, and (2) is accumulated and communicated to Company management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures include components of internal control over financial reporting. No matter how well designed and operated, internal controls over financial reporting can provide only reasonable, but not absolute, assurance that the control system's objectives will be met.
(b) Changes in Internal Controls over Financial Reporting
No changes in our internal control over financial reporting occurred during the three months ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
No new legal proceedings or material developments in pending proceedings.
There have been no material changes for the three months ended March 31, 2015 from those risk factors set forth in our Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults upon Senior Securities
None
Item 4. MINE SAFETY DISCLOSURE
Our operations and exploration activities at Lost Creek are not subject to regulation by the federal Mine Safety and Health Administration under the Federal Mine Safety and Health Act of 1977.
35
None
36
|
|
|
|
Incorporated by Reference |
||||||
Exhibit |
|
Exhibit Description |
|
Form |
|
Date of |
|
Exhibit |
|
Filed |
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
Certification of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
Certification of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
Certification of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
Certification of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
101.SCH* |
|
XBRL Schema Document |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
101.CAL* |
|
XBRL Calculation Linkbase Document |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
101.DEF* |
|
XBRL Definition Linkbase Document |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
101.LAB* |
|
XBRL Labels Linkbase Document |
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
101.PRE* |
|
XBRL Presentation Linkbase Document |
|
|
|
|
|
|
|
X |
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, is deemed not filed for purposes of section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
37
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
UR-ENERGY INC. |
|
|
|
|
Date: May 4, 2015 |
By: |
/s/ Jeffrey T. Klenda |
|
|
Jeffrey T. Klenda |
|
|
Acting Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: May 4, 2015 |
By: |
/s/Roger L. Smith |
|
|
Roger L. Smith |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer and |
|
|
Principal Accounting Officer) |
38