Maryland
|
38-3041398
|
(State
or Other Jurisdiction
|
(I.R.S.
Employer Identification No.)
|
of
Incorporation or Organization)
|
|
9690
Deereco Road, Suite 100
|
|
Timonium,
MD
|
21093
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of Each
Class
|
Name
of Exchange onWhich
Registered
|
Common
Stock, $.10 Par Value
and
associated stockholder protection rights
|
New
York Stock Exchange
|
8.375%
Series D Cumulative Redeemable Preferred Stock, $1
Par
Value
|
New
York Stock Exchange
|
PART
I
|
|
Page
|
|
Item
1. Business
|
1
|
1 | |
1
|
|
2
|
|
3
|
|
9
|
|
14
|
|
Item
1A. Risk Factors
|
14
|
Item
1B. Unresolved Staff Comments
|
25
|
Item
2. Properties
|
26
|
Item
3. Legal
Proceedings
|
28
|
28
|
|
PART
II
|
|
29 | |
Item
6. Selected Financial
Data
|
31
|
32
|
|
32
|
|
32
|
|
34
|
|
36
|
|
41
|
|
43
|
|
46
|
|
46
|
|
46
|
|
Item
9A. Controls and Procedures
|
47
|
Item
9B. Other Information
|
48
|
PART
III
|
|
49
|
|
Item
11. Executive
Compensation
|
49
|
49
|
|
49
|
|
49
|
|
PART
IV
|
|
50
|
|
•
|
222
long-term healthcare facilities and two rehabilitation hospitals
owned and
leased to third parties;
|
|
•
|
fixed
rate mortgages on 9 long-term healthcare facilities; and
|
|
•
|
3
long term care facilities as held-for-sale.
|
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Core
assets:
|
||||||||||||
Lease
rental
income
|
$ | 152,061 | $ | 126,892 | $ | 95,330 | ||||||
Mortgage
interest
income
|
3,888 | 4,402 | 6,527 | |||||||||
Total
core asset
revenues
|
155,949 | 131,294 | 101,857 | |||||||||
Other
asset revenue
|
2,821 | 3,687 | 3,219 | |||||||||
Miscellaneous
income
|
788 | 532 | 4,459 | |||||||||
Total
revenue
|
$ | 159,558 | $ | 135,513 | $ | 109,535 |
As
of December 31,
|
||||||||
2007
|
2006
|
|||||||
Core
assets:
|
||||||||
Leased
assets
|
$ | 1,274,722 | $ | 1,235,679 | ||||
Mortgaged
assets
|
31,689 | 31,886 | ||||||
Total
core assets
|
1,306,411 | 1,267,565 | ||||||
Other
assets
|
13,683 | 22,078 | ||||||
Total
real estate assets before
held for sale assets
|
1,320,094 | 1,289,643 | ||||||
Held
for sale assets
|
2,870 | 4,663 | ||||||
Total
real estate assets
|
$ | 1,322,964 | $ | 1,294,306 |
|
•
|
the
quality and experience of management and the creditworthiness
of the
operator of the facility;
|
|
•
|
the
facility's historical and forecasted cash flow and its ability
to meet
operational needs, capital expenditure requirements and lease
or debt
service obligations, providing a competitive return on our investment;
|
|
•
|
the
construction quality, condition and design of the facility;
|
|
•
|
the
geographic area of the facility;
|
|
•
|
the
tax, growth, regulatory and reimbursement environment of the
jurisdiction
in which the facility is located;
|
|
•
|
the
occupancy and demand for similar healthcare facilities in the
same or
nearby communities; and
|
|
•
|
the
payor mix of private, Medicare and Medicaid patients.
|
|
Purchase/Leaseback. In
a Purchase/Leaseback transaction, we purchase the property from
the
operator and lease it back to the operator over terms typically
ranging
from 5 to 15 years, plus renewal options. The leases originated
by us generally provide for minimum annual rentals which are
subject to
annual formula increases based upon such factors as increases
in the
Consumer Price Index (“CPI”). The average annualized yield from
leases was approximately 12.3% at January 1, 2008.
|
|
Fixed-Rate
Mortgage. These mortgages have a fixed interest rate for
the mortgage term and are secured by first mortgage liens on
the
underlying real estate and personal property of the mortgagor.
The average
annualized yield on these investments was approximately 12.3%
at January
1, 2008.
|
|
•
|
that
is acquired by a REIT as the result of the REIT having bid on
such
property at foreclosure, or having otherwise reduced such property
to
ownership or possession by agreement or process of law, after
there was a
default or default was imminent on a lease of such property or
on
indebtedness that such property secured;
|
|
•
|
for
which the related loan or lease was acquired by the REIT at a
time when
the default was not imminent or anticipated; and
|
|
•
|
for
which the REIT makes a proper election to treat the property
as
foreclosure property.
|
|
•
|
on
which a lease is entered into for the property that, by its terms,
will
give rise to income that does not qualify for purposes of the
75% gross
income test, or any amount is received or accrued, directly or
indirectly,
pursuant to a lease entered into on or after such day that will
give rise
to income that does not qualify for purposes of the 75% gross
income test;
|
|
•
|
on
which any construction takes place on the property, other than
completion
of a building or any other improvement, where more than 10% of
the
construction was completed before default became imminent; or
|
|
•
|
which
is more than 90 days after the day on which the REIT acquired
the property
and the property is used in a trade or business which is conducted
by the
REIT, other than through an independent contractor from whom
the REIT
itself does not derive or receive any income.
|
·
|
applicable
state law;
|
·
|
the
parties’ intent;
|
·
|
whether
the master lease agreement and related documents were executed
contemporaneously;
|
·
|
the
nature and purpose of the relevant
documents;
|
·
|
whether
the obligations in various documents are
independent;
|
·
|
whether
the leases are coterminous;
|
·
|
whether
a single check is paid for all
properties;
|
·
|
whether
rent is apportioned among the
leases;
|
·
|
whether
termination of one lease constitutes termination of
all;
|
·
|
whether
the leases may be separately assigned or
sublet;
|
·
|
whether
separate consideration exists for each lease;
and
|
·
|
whether
there are cross-default provisions.
|
·
|
whether
rent is calculated to provide a return on investment rather than
to
compensate the lessor for loss, use and possession of the
property;
|
·
|
whether
the property is purchased specifically for the lessee’s use or whether the
lessee selected, inspected, contracted for, and received the
property;
|
·
|
whether
the transaction is structured solely to obtain tax
advantages;
|
·
|
whether
the lessee is entitled to obtain ownership of the property at
the
expiration of the lease, and whether any option purchase price
is
unrelated to the value of the land;
and
|
·
|
whether
the lessee assumed many of the obligations associated with outright
ownership of the property, including responsibility for maintenance,
repair, property taxes and
insurance.
|
·
|
Medicare
and
Medicaid. A significant portion of our SNF operators’
revenue is derived from governmentally-funded reimbursement programs,
primarily Medicare and Medicaid, and failure to maintain certification
and
accreditation in these programs would result in a loss of funding
from
such programs. Loss of certification or accreditation could
cause the revenues of our operators to decline, potentially jeopardizing
their ability to meet their obligations to us. In that event,
our revenues from those facilities could be reduced, which could
in turn
cause the value of our affected properties to decline. State
licensing and Medicare and Medicaid laws also require operators
of nursing
homes and assisted living facilities to comply with extensive
standards
governing operations. Federal and state agencies administering
those laws regularly inspect such facilities and investigate
complaints.
Our operators and their managers receive notices of potential
sanctions
and remedies from time to time, and such sanctions have been
imposed from
time to time on facilities operated by them. If they are unable
to cure deficiencies, which have been identified or which are
identified
in the future, such sanctions may be imposed and if imposed may
adversely
affect our operators’ revenues, potentially jeopardizing their ability to
meet their obligations to us.
|
·
|
Licensing
and
Certification. Our operators and facilities are subject
to regulatory and licensing requirements of federal, state and
local
authorities and are periodically audited by them to confirm
compliance. Failure to obtain licensure or loss or suspension
of licensure would prevent a facility from operating or result
in a
suspension of reimbursement payments until all licensure issues
have been
resolved and the necessary licenses obtained or reinstated. Our
SNFs require governmental approval, in the form of a certificate
of need
that generally varies by state and is subject to change, prior
to the
addition or construction of new beds, the addition of services
or certain
capital expenditures. Some of our facilities may be unable to
satisfy current and future certificate of need requirements and
may for
this reason be unable to continue operating in the future. In
such event, our revenues from those facilities could be reduced
or
eliminated for an extended period of time or
permanently.
|
·
|
Fraud
and Abuse Laws and
Regulations. There are various extremely complex and
largely uninterpreted federal and state laws governing a wide
array of
referrals, relationships and arrangements and prohibiting fraud
by
healthcare providers, including criminal provisions that prohibit
filing
false claims or making false statements to receive payment or
certification under Medicare and Medicaid, or failing to refund
overpayments or improper payments. Governments are devoting
increasing attention and resources to anti-fraud initiatives
against
healthcare providers. The Health Insurance Portability and
Accountability Act of 1996 and the Balanced Budget Act expanded
the
penalties for healthcare fraud, including broader provisions
for the
exclusion of providers from the Medicare and Medicaid
programs. Furthermore, the Office of Inspector General of the
U.S. Department of Health and Human Services in cooperation with
other
federal and state agencies continues to focus on the activities
of SNFs in
certain states in which we have properties. In addition, the
federal False Claims Act allows a private individual with knowledge
of
fraud to bring a claim on behalf of the federal government and
earn a
percentage of the federal government’s recovery. Because of
these incentives, these so-called ‘‘whistleblower’’ suits have become more
frequent. The violation of any of these laws or regulations by
an operator may result in the imposition of fines or other penalties
that
could jeopardize that operator’s ability to make lease or mortgage
payments to us or to continue operating its
facility.
|
·
|
Other
Laws. Other laws that impact how our operators conduct
their operations include federal and state laws designed to protect
the
confidentiality and security of patient health information, state
and
local licensure laws, laws protecting consumers against deceptive
practices, and laws generally affecting our operators management
of
property and equipment and how our operators generally conduct
their
operations, such as fire, health and safety laws; and federal
and state
laws affecting assisted living facilities mandating quality of
services
and care, and quality of food service; resident rights (including
abuse
and neglect laws) and health standards set by the federal Occupational
Safety and Health Administration. We can not predict the effect
additional costs to comply with these laws may have on the revenues
of our
operators, and thus their ability to meet their obligations to
us.
|
·
|
Legislative
and Regulatory
Developments. Each year, legislative proposals are
introduced or proposed in Congress and in some state legislatures
that
would affect major changes in the healthcare system, either nationally
or
at the state level. The Medicare Prescription Drug, Improvement
and
Modernization Act of 2003, or Medicare Modernization Act, which
is one
example of such legislation, was enacted in late 2003. The
Medicare reimbursement changes for the long term care industry
under this
Act are limited to a temporary increase in the per diem amount
paid to
SNFs for residents who have AIDS. The significant expansion of
other benefits for Medicare beneficiaries under this Act, such
as the
expanded prescription drug benefit, could result in financial
pressures on
the Medicare program that might result in future legislative
and
regulatory changes with impacts for our operators. Other
proposals under consideration include efforts by individual states
to
control costs by decreasing state Medicaid reimbursements, efforts
to
improve quality of care and reduce medical errors throughout
the health
care industry and cost-containment initiatives by public and
private
payors. We cannot accurately predict whether any proposals will
be adopted or, if adopted, what effect, if any, these proposals
would have
on operators and, thus, our
business.
|
·
|
the
extent of investor interest;
|
·
|
the
general reputation of REITs and the attractiveness of their equity
securities in comparison to other equity securities, including
securities
issued by other real estate-based
companies;
|
·
|
our
financial performance and that of our
operators;
|
·
|
the
contents of analyst reports about us and the REIT
industry;
|
·
|
general
stock and bond market conditions, including changes in interest
rates on
fixed income securities, which may lead prospective purchasers
of our
common stock to demand a higher annual yield from future
distributions;
|
·
|
our
failure to maintain or increase our dividend, which is dependent,
to a
large part, on growth of funds from operations which in turn
depends upon
increased revenues from additional investments and rental increases;
and
|
·
|
other
factors such as governmental regulatory action and changes in
REIT tax
laws.
|
·
|
limit
our ability to satisfy our obligations with respect to holders
of our
capital stock;
|
·
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
·
|
limit
our ability to obtain additional financing to fund future working
capital,
capital expenditures and other general corporate requirements,
or to carry
out other aspects of our business
plan;
|
·
|
require
us to dedicate a substantial portion of our cash flow from operations
to
payments on indebtedness, thereby reducing the availability of
such cash
flow to fund working capital, capital expenditures and other
general
corporate requirements, or to carry out other aspects of our
business
plan;
|
·
|
require
us to pledge as collateral substantially all of our
assets;
|
·
|
require
us to maintain certain debt coverage and financial ratios at
specified
levels, thereby reducing our financial
flexibility;
|
·
|
limit
our ability to make material acquisitions or take advantage of
business
opportunities that may arise;
|
·
|
expose
us to fluctuations in interest rates, to the extent our borrowings
bear
variable rates of interests;
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our
business
and industry; and
|
·
|
place
us at a competitive disadvantage compared to our competitors
that have
less debt.
|
·
|
the
market for similar securities issued by
REITs;
|
·
|
changes
in estimates by analysts;
|
·
|
our
ability to meet analysts’
estimates;
|
·
|
general
economic and financial market conditions;
and
|
·
|
our
financial condition, performance and
prospects.
|
·
|
The
issuance and exercise of options to purchase our common stock.
We have in
the past and may in the future
issue additional options or other securities convertible into
or
exercisable for our common stock under remuneration plans. We
may also
issue options or convertible securities to our employees in lieu
of cash
bonuses or to our directors in lieu of director’s
fees.
|
·
|
The
issuance of shares pursuant to our dividend reinvestment and
direct stock
purchase plan.
|
·
|
The
issuance of debt securities exchangeable for our common
stock.
|
·
|
The
exercise of warrants we may issue in the
future.
|
·
|
Lenders
sometimes ask for warrants or other rights to acquire shares
in connection
with providing financing. We cannot assure you that our lenders
will not
request such rights.
|
Investment
Structure/Operator
|
Number
of
Beds
|
Number
of
Facilities
|
Occupancy
Percentage(1)
|
Gross
Investment
(in
thousands)
|
||||||||||||
Purchase/Leaseback(2)
|
||||||||||||||||
Sun
Healthcare Group, Inc.
|
4,860 | 42 | 87 | $ | 233,323 | |||||||||||
CommuniCare
Health Services,
Inc.
|
2,781 | 18 | 91 | 189,986 | ||||||||||||
Signature
Holding II, LLC
|
2,111 | 18 | 84 | 137,490 | ||||||||||||
Advocat,
Inc
|
4,338 | 36 | 78 | 132,424 | ||||||||||||
Haven
Healthcare
|
1,787 | 15 | 89 | 118,186 | ||||||||||||
Guardian
LTC Management, Inc.
|
1,308 | 17 | 86 | 85,971 | ||||||||||||
Nexion
Health Inc
|
2,412 | 20 | 80 | 79,833 | ||||||||||||
Essex
Healthcare Corporation
|
1,388 | 13 | 76 | 79,354 | ||||||||||||
Alpha
Healthcare Properties,
LLC
|
840 | 7 | 82 | 50,224 | ||||||||||||
Mark
Ide Limited Liability
Company
|
832 | 8 | 79 | 25,595 | ||||||||||||
StoneGate
Senior Care LP
|
664 | 6 | 84 | 21,781 | ||||||||||||
Infinia
Properties of Arizona,
LLC
|
378 | 4 | 60 | 19,364 | ||||||||||||
Rest
Haven Nursing Center, Inc
|
200 | 1 | 90 | 14,400 | ||||||||||||
Conifer
Care Communities, Inc
|
204 | 3 | 91 | 14,367 | ||||||||||||
Washington
N&R, LLC
|
286 | 2 | 72 | 12,152 | ||||||||||||
USA
Healthcare, Inc
|
271 | 2 | 41 | 10,329 | ||||||||||||
Triad
Health Management of
Georgia II, LLC
|
304 | 2 | 98 | 10,000 | ||||||||||||
Ensign
Group, Inc
|
271 | 3 | 92 | 9,656 | ||||||||||||
Lakeland
Investors, LLC
|
300 | 1 | 74 | 8,931 | ||||||||||||
Hickory
Creek Healthcare
Foundation, Inc
|
138 | 2 | 86 | 7,250 | ||||||||||||
Emeritus
Corporation
|
52 | 1 | 88 | 5,674 | ||||||||||||
Longwood
Management
Corporation
|
185 | 2 | 92 | 5,425 | ||||||||||||
Generations
Healthcare, Inc
|
60 | 1 | 82 | 3,007 | ||||||||||||
25,970 | 224 | 83 | 1,274,722 | |||||||||||||
Assets
Held for Sale
|
||||||||||||||||
Active
Facilities
|
157 | 2 | 70 | 2,550 | ||||||||||||
Closed
Facility
|
- | 1 | - | 320750 | ||||||||||||
157 | 3 | 70 | 2,870 | |||||||||||||
Fixed
- Rate Mortgages(3)
|
||||||||||||||||
Advocat
Inc
|
423 | 4 | 83 | 12,534 | ||||||||||||
Parthenon
Healthcare, Inc
|
300 | 2 | 70 | 10,945 | ||||||||||||
CommuniCare
Health Services,
Inc
|
150 | 1 | 94 | 6,752 | ||||||||||||
Texas
Health Enterprises/HEA
Mgmt. Group, Inc
|
147 | 1 | 67 | 943 | ||||||||||||
Evergreen
Healthcare
|
100 | 1 | 68 | 515 | ||||||||||||
1,120 | 9 | 80 | 31,689 | |||||||||||||
Total
|
27,247 | 236 | 83 | $ | 1,309,281 | |||||||||||
Number
of
Facilities
|
Number
of
Beds
|
Gross
Investment
(in
thousands)
|
%
of
Gross
Investment
|
|||||||||||||
Ohio
|
37 | 4,574 | $ | 282,604 | 21.5 | |||||||||||
Florida
|
25 | 3,125 | 171,850 | 13.1 | ||||||||||||
Pennsylvania
|
17 | 1,597 | 110,225 | 8.4 | ||||||||||||
Texas
|
21 | 2,968 | 82,457 | 6.3 | ||||||||||||
California
|
15 | 1,277 | 59,717 | 4.6 | ||||||||||||
Louisiana
|
14 | 1,668 | 55,343 | 4.2 | ||||||||||||
Colorado
|
8 | 895 | 52,709 | 4.0 | ||||||||||||
Arkansas
|
11 | 1,181 | 44,289 | 3.4 | ||||||||||||
Alabama
|
10 | 1,218 | 41,409 | 3.2 | ||||||||||||
Massachusetts
|
6 | 682 | 38,884 | 3.0 | ||||||||||||
Rhode
Island
|
4 | 639 | 38,740 | 3.0 | ||||||||||||
Connecticut
|
5 | 562 | 36,409 | 2.8 | ||||||||||||
Kentucky
|
10 | 855 | 36,251 | 2.8 | ||||||||||||
West
Virginia
|
8 | 860 | 34,575 | 2.6 | ||||||||||||
Tennessee
|
6 | 726 | 28,715 | 2.2 | ||||||||||||
Georgia
|
4 | 661 | 24,679 | 1.9 | ||||||||||||
North
Carolina
|
5 | 707 | 22,709 | 1.7 | ||||||||||||
Idaho
|
4 | 412 | 21,705 | 1.7 | ||||||||||||
New
Hampshire
|
3 | 225 | 21,620 | 1.7 | ||||||||||||
Arizona
|
4 | 378 | 19,364 | 1.5 | ||||||||||||
Washington
|
2 | 194 | 17,473 | 1.3 | ||||||||||||
Indiana
|
5 | 429 | 15,605 | 1.2 | ||||||||||||
Illinois
|
4 | 478 | 14,406 | 1.1 | ||||||||||||
Vermont
|
2 | 279 | 14,227 | 1.1 | ||||||||||||
Missouri
|
2 | 286 | 12,152 | 0.9 | ||||||||||||
Iowa
|
3 | 271 | 10,649 | 0.8 | ||||||||||||
Utah
|
1 | 100 | 515 | 0.0 | ||||||||||||
Total
|
236 | 27,247 | $ | 1,309,281 | 100.0 | |||||||||||
2007
|
2006
|
||||||||||||||||||||||||
Quarter
|
High
|
Low
|
Dividends
Per
Share
|
Quarter
|
High
|
Low
|
Dividends
Per
Share
|
||||||||||||||||||
First
|
$ | 19.170 | $ | 16.460 | $ | 0.26 |
First
|
$ | 14.030 | $ | 12.360 | $ | 0.23 | ||||||||||||
Second
|
18.070 | 15.530 | 0.27 |
Second
|
13.920 | 11.150 | 0.24 | ||||||||||||||||||
Third
|
16.790 | 12.000 | 0.27 |
Third
|
15.500 | 12.560 | 0.24 | ||||||||||||||||||
Fourth
|
17.360 | 14.650 | 0.28 |
Fourth
|
18.000 | 14.810 | 0.25 | ||||||||||||||||||
$ | 1.08 | $ | 0.96 |
(a)
|
(b)
|
(c)
|
||||||||||
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
(1)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(2)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)
(3)
|
|||||||||
Equity
compensation plans approved by security holders
|
282,656 | $ | 14.13 | 2,339,410 | ||||||||
Equity
compensation plans not approved by security holders
|
— | — | — | |||||||||
Total
|
282,656 | $ | 14.13 | 2,339,410 |
(1)
|
Reflects
34,664 shares issuable upon the exercise of outstanding options
and
247,992 shares issuable in respect of performance restricted
stock units
that vest over the years 2008 through
2010.
|
(2)
|
No
exercise price is payable with respect to the performance or
restricted
stock rights, and accordingly the weighted-average exercise price
is
calculated based solely on outstanding
options.
|
(3)
|
Reflects
shares of Common Stock remaining available for future issuance
under our
2000 and 2004 Stock Incentive
Plans.
|
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares that May be Purchased
Under
these Plans or Programs
|
||||||||||||
October
1, 2007 to October 31, 2007
|
- | $ | - | - | $ | - | ||||||||||
November
1, 2007 to November 30, 2007
|
- | - | - | - | ||||||||||||
December
1, 2007 to December 31, 2007
|
13,898 | 16.05 | - | - | ||||||||||||
Total
|
13,898 | $ | 16.05 | - | $ | - |
Year
Ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||||||
Operating
Data
|
||||||||||||||||||||
Revenues
from core
operations
|
$ | 159,558 | $ | 135,513 | $ | 109,535 | $ | 86,972 | $ | 76,803 | ||||||||||
Revenues
from nursing home operations
|
- | - | - | - | 4,395 | |||||||||||||||
Total
revenues
|
$ | 159,558 | $ | 135,513 | $ | 109,535 | $ | 86,972 | $ | 81,198 | ||||||||||
Income
from continuing operations
|
$ | 67,598 | $ | 55,905 | $ | 37,289 | $ | 13,414 | $ | 27,813 | ||||||||||
Net
income (loss) available to common shareholders
|
59,451 | 45,774 | 25,355 | (36,715 | ) | 3,516 | ||||||||||||||
Per
share amounts:
|
||||||||||||||||||||
Income
(loss) from continuing operations:
Basic
|
$ | 0.88 | $ | 0.78 | $ | 0.46 | $ | (0.96 | ) | $ | 0.21 | |||||||||
Diluted
|
0.88 | 0.78 | 0.46 | (0.96 | ) | 0.20 | ||||||||||||||
Net
income (loss) available to common:
Basic
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | $ | (0.81 | ) | $ | 0.09 | |||||||||
Diluted
|
0.90 | 0.78 | 0.49 | (0.81 | ) | 0.09 | ||||||||||||||
Dividends,
Common Stock(1)
|
1.08 | 0.96 | 0.85 | 0.72 | 0.15 | |||||||||||||||
Dividends,
Series A Preferred(1)
|
- | - | - | 1.16 | 6.94 | |||||||||||||||
Dividends,
Series B Preferred(1)
|
- | - | 1.09 | 2.16 | 6.47 | |||||||||||||||
Dividends,
Series C Preferred(2)
|
- | - | - | 2.72 | 29.81 | |||||||||||||||
Dividends,
Series D Preferred(1)
|
2.09 | 2.09 | 2.09 | 1.52 | - | |||||||||||||||
Weighted-average
common shares outstanding,
basic
|
65,858 | 58,651 | 51,738 | 45,472 | 37,189 | |||||||||||||||
Weighted-average
common shares outstanding,diluted
|
65,886 | 58,745 | 52,059 | 45,472 | 38,154 |
December
31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Balance
Sheet Data
Gross
investments
|
$ | 1,322,964 | $ | 1,294,306 | $ | 1,129,405 | $ | 940,442 | $ | 820,982 | ||||||||||
Total
assets
|
1,182,287 | 1,175,370 | 1,036,042 | 849,576 | 736,775 | |||||||||||||||
Revolving
lines of credit
|
48,000 | 150,000 | 58,000 | 15,000 | 177,074 | |||||||||||||||
Other
long-term borrowings
|
525,709 | 526,141 | 508,229 | 364,508 | 103,520 | |||||||||||||||
Stockholders’
equity
|
586,127 | 465,454 | 440,943 | 442,935 | 440,130 | |||||||||||||||
(1)
|
Dividends
per share are those declared and paid during such
period.
|
(2)
|
Dividends
per share are those declared during such period, based on the
number of
shares of common stock issuable upon conversion of the outstanding
Series
C preferred stock.
|
(i)
|
those
items discussed under “Risk Factors” in Item 1A
herein;
|
(ii)
|
uncertainties
relating to the business operations of the operators of our assets,
including those relating to reimbursement by third-party payors,
regulatory matters and occupancy
levels;
|
(iii)
|
the
ability of any operators in bankruptcy to reject unexpired lease
obligations, modify the terms of our mortgages and impede our
ability to
collect unpaid rent or interest during the process of a bankruptcy
proceeding and retain security deposits for the debtors’
obligations;
|
(iv)
|
our
ability to sell closed assets on a timely basis and on terms
that allow us
to realize the carrying value of these
assets;
|
(v)
|
our
ability to manage, re-lease or sell any owned and operated
facilities;
|
(vi)
|
the
availability and cost of capital;
|
(vii)
|
competition
in the financing of healthcare
facilities;
|
(viii)
|
regulatory
and other changes in the healthcare
sector;
|
(ix)
|
the
effect of economic and market conditions generally and, particularly,
in
the healthcare industry;
|
(x)
|
changes
in interest rates;
|
(xi)
|
the
amount and yield of any additional
investments;
|
(xii)
|
changes
in tax laws and regulations affecting real estate investment
trusts;
|
(xiii)
|
our
ability to maintain our status as a real estate investment trust;
and
|
(xiv)
|
changes
in the ratings of our debt and preferred
securities.
|
·
|
In
November 2007, we sold two SNFs in Iowa for approximately $2.8
million
resulting in a gain of $0.4
million.
|
·
|
In
May 2007, we sold two SNFs in Texas for their net book values,
generating
cash proceeds of approximately $1.8
million.
|
·
|
In
March 2007, we sold a SNF in Arkansas for approximately $0.7
million
resulting in a loss of $15 thousand. The results of this
operation and the related loss are included in discontinued
operations.
|
·
|
In
February 2007, we sold a closed SNF in Illinois for approximately
$0.1
million resulting in a loss of $35 thousand. The results of
this operation and the related loss are included in discontinued
operations.
|
·
|
In
January 2007, we sold two ALFs in Indiana for approximately $3.6
million
resulting in a gain of approximately $1.7 million. The results
of these operations and the related gains are included in discontinued
operations.
|
·
|
Rental
income was $152.1 million, an increase of $25.2 million over
the same
period in 2006. The increase is primarily due to additional
rental income from the third quarter 2006 acquisition of 30 SNFs
and one
independent living center from Litchfield, the third quarter
2007
acquisition of five SNFs from Litchfield and a change in accounting
estimate related to one of our operators as more fully disclosed
in Note 3
– Properties and Note 2 –. Summary of Significant Accounting
Policies. During the first quarter of 2007, we determined that
we should reverse approximately $5.0 million of allowance previously
established for straight-line rent, as a result of an improvement
in
Advocat’s financial condition.
|
·
|
Mortgage
interest income totaled $3.9 million, a decrease of $0.5 million
over the
same period in 2006. The decrease was primarily the result of a
$10 million loan payoff that occurred in the second quarter of
2006.
|
·
|
Other
investment income totaled $2.8 million, a decrease of $0.9 million
over
the same period in 2006. The primary reason for the decrease
was due to restructuring Advocat securities we
owned.
|
·
|
Miscellaneous
revenue was $0.8 million, an increase of $0.3 million over the
same period
in 2006.
|
·
|
Our
depreciation and amortization expense was $36.0 million, compared
to $32.1
million for the same period in 2006. The increase is due to the
third quarter 2006 acquisition of 30 SNFs and one independent
living
center and the third quarter 2007 acquisition of the five Litchfield
facilities.
|
·
|
Our
general and administrative expense, when excluding stock-based
compensation expense related to performance restricted stock
units, was
$9.7 million, compared to $9.2 million for the same period in
2006. The increase was primarily due to additional personnel
costs related to additional personnel and annual merit increases,
offset
by reduction in consulting costs, primarily associated with the
2006
restatement.
|
·
|
Our
restricted stock-based compensation expense was $1.4 million,
a decrease
of $3.1 million over the same period in 2006. The decrease
primarily relates to the third quarter 2006 vesting of performance
awards
granted to executives in 2004.
|
·
|
In
2006, we recorded a $0.8 million provision for uncollectible
notes
receivable.
|
·
|
Our
interest expense, excluding amortization of deferred costs and
refinancing
related interest expenses, for the year ended December 31, 2007
was $42.1
million, compared to $42.2 million for the same period in
2006.
|
·
|
For
the year ended December 31, 2006, we sold our remaining 760,000
shares of
Sun’s common stock for approximately $7.6 million, realizing a gain
on the
sale of these securities of approximately $2.7
million.
|
·
|
For
the year ended December 31, 2006 in accordance with FAS No. 133,
we
recorded a $9.1 million fair value adjustment to reflect the
change in
fair value during 2006 of our derivative instrument (i.e., the
conversion
feature of a redeemable convertible preferred stock security
in Advocat, a
publicly traded company; see Note 5 – Other
Investments).
|
·
|
For
the year ended December 31, 2006, we recorded a $3.6 million
gain on
Advocat securities (see Note 5 – Other
Investments).
|
·
|
For
the year ended December 31, 2006, we recorded a $0.8 million
non-cash
charge associated with the redemption of the remaining 20.7%
of our $100
million aggregate principal amount of 6.95% unsecured notes due
2007 not
otherwise tendered in 2005.
|
·
|
For
the year ended December 31, 2006, we recorded a one time, non-cash
charge
of approximately $2.7 million relating to the write-off of deferred
financing costs associated with the termination of our prior
credit
facility.
|
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Net
income available to common
|
$ | 59,451 | $ | 45,774 | ||||
Deduct
gain from real estate
dispositions(1)
|
(1,994 | ) | (1,354 | ) | ||||
57,457 | 44,420 | |||||||
Elimination
of non-cash items included in net income:
|
||||||||
Depreciation
and
amortization(2)
|
36,056 | 32,263 | ||||||
Funds
from operations available to common stockholders
|
$ | 93,513 | $ | 76,683 | ||||
(1)
|
The
deduction of the gain from real estate dispositions includes
the
facilities classified as discontinued operations in our consolidated
financial statements. The gain deducted includes $1.6 million
gain and $0.2 million gain related to facilities classified as
discontinued operations for the year ended December 31, 2007
and 2006,
respectively.
|
(2)
|
The
add back of depreciation and amortization includes the facilities
classified as discontinued operations in our consolidated financial
statements. FFO for 2007 and 2006 includes depreciation and
amortization of $28 thousand and $0.2 million, respectively,
related to
facilities classified as discontinued
operations.
|
·
|
Rental
income was $126.9 million, an increase of $31.6 million over
the same
period in 2005. The increase was due to new leases entered into
throughout 2006 and 2005, as well as rental revenue from the
consolidation
of a variable interest entity.
|
·
|
Mortgage
interest income totaled $4.4 million, a decrease of $2.1 million
over the
same period in 2005. The decrease was primarily the result of
normal amortization, a $60 million loan payoff that occurred
in the first
quarter of 2005 and a $10 million loan payoff that occurred in
the second
quarter of 2006.
|
·
|
Other
investment income totaled $3.7 million, an increase of $0.5 million
over
the same period in 2005. The primary reason for the increase
was due to dividends and accretion income associated with the
Advocat
securities.
|
·
|
Miscellaneous
revenue was $0.5 million, a decrease of $3.9 million over the
same period
in 2005. The decrease was due to contractual revenue owed to us
resulting from a mortgage note prepayment that occurred in the
first
quarter of 2005.
|
·
|
Our
depreciation and amortization expense was $32.1 million, compared
to $23.8
million for the same period in 2005. The increase is due to new
investments placed throughout 2005 and 2006, as well as depreciation
from
the consolidation of a VIE.
|
·
|
Our
general and administrative expense, when excluding restricted
stock
amortization expense and compensation expense related to the
performance
restricted stock units, was $9.2 million, compared to $7.4 million
for the
same period in 2005. The increase was primarily due to $1.2
million of restatement related expenses and normal inflationary
increases
in goods and services.
|
·
|
For
the year ended December 31, 2006, in accordance with FAS No.
123R, we
recorded approximately $3.3 million (included in general and
administrative expense) of compensation expense associated with
the
performance restricted stock units (see Note 13 – Stock Based
Compensation).
|
·
|
In
2006, we recorded a $0.8 million provision for uncollectible
notes
receivable.
|
·
|
In
2005, we recorded a $1.1 million lease expiration accrual relating
to
disputed capital improvement requirements associated with a lease
that
expired June 30, 2005.
|
·
|
Our
interest expense, excluding amortization of deferred costs and
refinancing
related interest expenses, for the year ended December 31, 2006
was $42.2
million, compared to $29.9 million for the same period in
2005. The increase of $12.3 million was primarily due to higher
debt on our balance sheet versus the same period in 2005 and
from
consolidation of interest expense from a VIE in
2006.
|
·
|
For
the year ended December 31, 2006, we sold our remaining 760,000
shares of
Sun’s common stock for approximately $7.6 million, realizing a gain
on the
sale of these securities of approximately $2.7
million.
|
·
|
For
the year ended December 31, 2006, in accordance with FAS No.
133, we
recorded a $9.1 million fair value adjustment to reflect the
change in
fair value during 2006 of our derivative instrument (i.e., the
conversion
feature of a redeemable convertible preferred stock security
in Advocat, a
publicly traded company; see Note 5 – Other
Investments).
|
·
|
For
the year ended December 31, 2006, we recorded a $3.6 million
gain on
Advocat securities (see Note 5 – Other
Investments).
|
·
|
For
the year ended December 31, 2006, we recorded a $0.8 million
non-cash
charge associated with the redemption of the remaining 20.7%
of our $100
million aggregate principal amount of 6.95% unsecured notes due
2007 not
otherwise tendered in 2005.
|
·
|
For
the year ended December 31, 2006, we recorded a one time, non-cash
charge
of approximately $2.7 million relating to the write-off of deferred
financing costs associated with the termination of our prior
credit
facility.
|
·
|
During
the year ended December 31, 2005, we recorded a $3.4 million
provision for
impairment of an equity security. In accordance with FASB No.
115, the $3.4 million provision for impairment was to write-down
our
760,000 share investment in Sun’s common stock to its then current fair
market value.
|
·
|
For
the year ended December 31, 2005, we recorded $1.6 million in
net cash
proceeds resulting from settlement of a lawsuit filed suit filed
by us
against a former tenant.
|
Year
Ended December 31,
|
||||||||
2006
|
2005
|
|||||||
(in
thousands)
|
||||||||
Net
income available to common
|
$ | 45,774 | $ | 25,355 | ||||
Deduct
gain from real estate
dispositions(1)
|
(1,354 | ) | (7,969 | ) | ||||
44,420 | 17,386 | |||||||
Elimination
of non-cash items included in net income:
|
||||||||
Depreciation
and
amortization(2)
|
32,263 | 25,277 | ||||||
Funds
from operations available to common stockholders
|
$ | 76,683 | $ | 42,663 | ||||
(1)
|
The
deduction of the gain from real estate dispositions includes
the
facilities classified as discontinued operations in our consolidated
financial statements. The gain deducted includes $1.2 million
from a distribution from an investment in a limited partnership
in 2006
and $0.2 million gain and $8.0 million gain related to facilities
classified as discontinued operations for the year ended December
31, 2006
and 2005, respectively.
|
(2)
|
The
add back of depreciation and amortization includes the facilities
classified as discontinued operations in our consolidated financial
statements. FFO for 2006 and 2005 includes depreciation and
amortization of $0.2 million and $1.5 million, respectively,
related to
facilities classified as discontinued
operations.
|
Payments
due by period
|
||||||||||||||||||||
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Long-term
debt(1)
|
$ | 573,995 | $ | 435 | $ | 48,960 | $ | 39,600 | $ | 485,000 | ||||||||||
Operating
lease obligations
|
293 | 251 | 42 | - | - | |||||||||||||||
Total
|
$ | 574,288 | $ | 686 | $ | 49,002 | $ | 39,600 | $ | 485,000 |
(1)
|
The
$574.0 million includes $310 million aggregate principal amount
of 7%
Senior Notes due April 2014, $175 million aggregate principal
amount of 7%
Senior Notes due January 2016, $48.0 million in borrowings under
the $255
million revolving senior secured credit facility that matures
in March
2010 and the Haven subsidiary’s $39 million first mortgage with General
Electric Capital Corporation that expires in October
2012.
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of the assets
of the
company;
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles and that receipts and expenditures of the
company
are being made only in accordance with authorizations of management
and
directors of the company; and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection
of
unauthorized acquisition, use or disposition of the company’s assets that
could have a material effect on the financial
statements.
|
Title
of Document
|
Page
Number
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Report
of Independent Registered Public Accounting Firm on Internal
Control
over Financial
Reporting
|
F-2
|
Consolidated
Balance Sheets as of December 31, 2007 and 2006
|
F-3
|
Consolidated
Statements of Operations for the years ended December
31, 2007, 2006 and
2005
|
F-4
|
Consolidated
Statements of Stockholders’ Equity for the years ended December
31, 2007, 2006 and
2005
|
F-5
|
Consolidated
Statements of Cash Flows for the years ended December
31, 2007, 2006 and
2005
|
F-7
|
Notes
to Consolidated Financial
Statements
|
F-8
|
Schedule
III – Real Estate and Accumulated Depreciation
|
F-33
|
Schedule
IV – Mortgage Loans on Real
Estate
|
F-34
|
(c)
|
Financial
Statement Schedules — The following consolidated financial statement
schedules are included herein:
|
December
31,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Real
estate properties
|
||||||||
Land
and
buildings
|
$ | 1,274,722 | $ | 1,235,679 | ||||
Less
accumulated
depreciation
|
(221,366 | ) | (187,797 | ) | ||||
Real
estate properties –
net
|
1,053,356 | 1,047,882 | ||||||
Mortgage
notes receivable –
net
|
31,689 | 31,886 | ||||||
1,085,045 | 1,079,768 | |||||||
Other
investments – net
|
13,683 | 22,078 | ||||||
1,098,728 | 1,101,846 | |||||||
Assets
held for sale – net
|
2,870 | 4,663 | ||||||
Total
investments
|
1,101,598 | 1,106,509 | ||||||
Cash
and cash equivalents
|
1,979 | 729 | ||||||
Restricted
cash
|
2,104 | 4,117 | ||||||
Accounts
receivable – net
|
64,992 | 51,194 | ||||||
Other
assets
|
11,614 | 12,821 | ||||||
Total
assets
|
$ | 1,182,287 | $ | 1,175,370 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Revolving
line of credit
|
$ | 48,000 | $ | 150,000 | ||||
Unsecured
borrowings
|
484,714 | 484,731 | ||||||
Other
long–term borrowings
|
40,995 | 41,410 | ||||||
Accrued
expenses and other liabilities
|
22,378 | 28,037 | ||||||
Accrued
income tax liabilities
|
73 | 5,646 | ||||||
Operating
liabilities for owned properties
|
— | 92 | ||||||
Total
liabilities
|
596,160 | 709,916 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock issued and
outstanding – 4,740 shares Class D with an aggregate liquidation
preference of $118,488
|
118,488 | 118,488 | ||||||
Common
stock $.10 par value
authorized – 100,000 shares: Issued and outstanding – 68,114 shares in
2007 and 59,703 shares in 2006
|
6,811 | 5,970 | ||||||
Common
stock – additional paid-in-capital
|
825,925 | 694,207 | ||||||
Cumulative
net earnings
|
362,140 | 292,766 | ||||||
Cumulative
dividends paid
|
(727,237 | ) | (645,977 | ) | ||||
Total
stockholders’
equity
|
586,127 | 465,454 | ||||||
Total
liabilities and
stockholders’ equity
|
$ | 1,182,287 | $ | 1,175,370 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Revenues
|
||||||||||||
Rental
income
|
$ | 152,061 | $ | 126,892 | $ | 95,330 | ||||||
Mortgage
interest
income
|
3,888 | 4,402 | 6,527 | |||||||||
Other
investment income –
net
|
2,821 | 3,687 | 3,219 | |||||||||
Miscellaneous
|
788 | 532 | 4,459 | |||||||||
Total
operating
revenues
|
159,558 | 135,513 | 109,535 | |||||||||
Expenses
|
||||||||||||
Depreciation
and
amortization
|
36,028 | 32,070 | 23,813 | |||||||||
General
and
administrative
|
11,086 | 13,744 | 8,587 | |||||||||
Provision
for impairment on
real estate
properties
|
1,416 | - | - | |||||||||
Provisions
for uncollectible
mortgages, notes and accounts receivable
|
- | 792 | 83 | |||||||||
Leasehold
expiration
expense
|
- | - | 1,050 | |||||||||
Total
operating
expenses
|
48,530 | 46,606 | 33,533 | |||||||||
Income
before other income and
expense
|
111,028 | 88,907 | 76,002 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
257 | 413 | 220 | |||||||||
Interest
expense
|
(42,134 | ) | (42,174 | ) | (29,900 | ) | ||||||
Interest
–
amortization
of
deferred financing
costs
|
(1,958 | ) | (1,952 | ) | (2,121 | ) | ||||||
Interest
–
refinancing
costs
|
- | (3,485 | ) | (2,750 | ) | |||||||
Gain
on sale of equity
securities
|
- | 2,709 | - | |||||||||
Gain
on investment
restructuring
|
- | 3,567 | - | |||||||||
Provisions
for impairment on
equity
securities
|
- | - | (3,360 | ) | ||||||||
Litigation
settlements
and professional liability claims
|
- | - | 1,599 | |||||||||
Change
in fair value of
derivatives
|
- | 9,079 | (16 | ) | ||||||||
Total
other
expense
|
(43,835 | ) | (31,843 | ) | (36,328 | ) | ||||||
Income
before gain on sale of real estate assets
|
67,193 | 57,064 | 39,674 | |||||||||
Gain
from sale of real estate assets –
net
|
398 | 1,188 | - | |||||||||
Income
from continuing operations before income taxes
|
67,591 | 58,252 | 39,674 | |||||||||
Provision
for income
taxes
|
7 | (2,347 | ) | (2,385 | ) | |||||||
Income
from continuing
operations
|
67,598 | 55,905 | 37,289 | |||||||||
Discontinued
operations
|
1,776 | (208 | ) | 1,464 | ||||||||
Net
income
|
69,374 | 55,697 | 38,753 | |||||||||
Preferred
stock
dividends
|
(9,923 | ) | (9,923 | ) | (11,385 | ) | ||||||
Preferred
stock conversion and redemption
charges
|
- | - | (2,013 | ) | ||||||||
Net
income available to common
shareholders
|
$ | 59,451 | $ | 45,774 | $ | 25,355 | ||||||
Income
per common share:
|
||||||||||||
Basic:
|
||||||||||||
Income
from continuing
operations
|
$ | 0.88 | $ | 0.78 | $ | 0.46 | ||||||
Net
income
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | ||||||
Diluted:
|
||||||||||||
Income
from continuing
operations
|
$ | 0.88 | $ | 0.78 | $ | 0.46 | ||||||
Net
income
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | ||||||
Dividends
declared and paid per common
share
|
$ | 1.08 | $ | 0.96 | $ | 0.85 | ||||||
Weighted-average
shares outstanding,
basic
|
65,858 | 58,651 | 51,738 | |||||||||
Weighted-average
shares outstanding,
diluted
|
65,886 | 58,745 | 52,059 | |||||||||
Components
of other comprehensive income:
|
||||||||||||
Net
income
|
$ | 69,374 | $ | 55,697 | $ | 38,753 | ||||||
Unrealized
gain on common stock
investment
|
- | 1,580 | 1,384 | |||||||||
Reclassification
adjustment for gains on common stock investment
|
- | (1,740 | ) | - | ||||||||
Reclassification
adjustment for gains on preferred stock investment
|
- | (1,091 | ) | - | ||||||||
Unrealized
loss on preferred stock
investment
|
- | (803 | ) | (1,258 | ) | |||||||
Total
comprehensive
income
|
$ | 69,374 | $ | 53,643 | $ | 38,879 |
Common
Stock
Par
Value
|
Additional
Paid-in
Capital
|
Preferred
Stock
|
Cumulative
Net
Earnings
|
|||||||||||||
Balance
at December 31, 2004 (50,824 common shares)
|
$ | 5,082 | $ | 592,698 | $ | 168,488 | $ | 198,316 | ||||||||
Issuance
of common
stock:
|
||||||||||||||||
Grant
of restricted stock (7
shares at $11.03 per share)
|
— | 77 | — | — | ||||||||||||
Amortization
of restricted
stock
|
— | — | — | — | ||||||||||||
Vesting
of restricted stock
(grants 66 shares)
|
7 | (521 | ) | — | — | |||||||||||
Dividend
reinvestment plan
(573 shares at $12.138 per share)
|
57 | 6,890 | — | — | ||||||||||||
Exercised
options (218 shares
at an average exercise price of $2.837
pershare)
|
22 | (546 | ) | — | — | |||||||||||
Grant
of stock as payment of
directors fees (9 shares at an average of$11.735 per
share)
|
1 | 99 | — | — | ||||||||||||
Equity
offerings (5,175 shares
at $11.80 per share)
|
518 | 57,223 | — | — | ||||||||||||
Net
income for 2005
|
— | — | — | 38,753 | ||||||||||||
Common
dividends paid ($0.85
per share).
|
— | — | — | — | ||||||||||||
Series
B preferred redemptions.
|
— | 2,000 | (50,000 | ) | — | |||||||||||
Preferred
dividends paid
(Series B of $1.090 per share and Series D of $2.094 per
share)
|
— | — | — | — | ||||||||||||
Reclassification
for realized
loss on Sun common stock investment
|
— | — | — | — | ||||||||||||
Unrealized
loss on Sun common
stock investment
|
— | — | — | — | ||||||||||||
Unrealized
gain on Advocat
securities
|
— | — | — | — | ||||||||||||
Balance
at December 31, 2005 (56,872 common shares)
|
5,687 | 657,920 | 118,488 | 237,069 | ||||||||||||
Impact
of adoption of FAS No.
123(R)
|
— | (1,167 | ) | — | — | |||||||||||
Issuance
of common
stock:
|
||||||||||||||||
Grant
of restricted stock (7 shares at $12.59 per share)
|
1 | (1 | ) | — | — | |||||||||||
Amortization
of restricted stock
|
— | 4,517 | — | — | ||||||||||||
Vesting
of restricted stock
(grants 90 shares)
|
9 | (247 | ) | — | — | |||||||||||
Dividend
reinvestment plan
(2,558 shares at $12.967 per share)
|
256 | 32,840 | — | — | ||||||||||||
Exercised
options (170 shares
at an average exercise price of $2.906
pershare)
|
17 | 446 | — | — | ||||||||||||
Grant
of stock as payment of
directors fees (6 shares at an average of$12.716 per
share)
|
— | 77 | — | — | ||||||||||||
Costs
for 2005 equity offerings
|
— | (178 | ) | — | — | |||||||||||
Net
income for 2006
|
— | — | — | 55,697 | ||||||||||||
Common
dividends paid ($0.96
per share).
|
— | — | — | — | ||||||||||||
Preferred
dividends paid
(Series D of $2.094 per share)
|
— | — | — | — | ||||||||||||
Reclassification
for realized
gain on Sun common stock investment
|
— | — | — | — | ||||||||||||
Unrealized
gain on Sun common
stock investment
|
— | — | — | — | ||||||||||||
Reclassification
for unrealized
gain on Advocat securities
|
— | — | — | — | ||||||||||||
Unrealized
loss on Advocat
securities
|
— | — | — | — | ||||||||||||
Balance
at December 31, 2006 (59,703 common shares)
|
5,970 | 694,207 | 118,488 | 292,766 | ||||||||||||
Issuance
of common
stock:
|
||||||||||||||||
Grant
of restricted stock (9
shares at $17.530 per share)
|
1 | (1 | ) | — | — | |||||||||||
Amortization
of restricted
stock
|
— | 1,425 | — | — | ||||||||||||
Vesting
of restricted stock
(grants 62 shares)
|
6 | (829 | ) | — | — | |||||||||||
Dividend
reinvestment plan
(1,190 shares at $15.911 per share)
|
119 | 18,768 | — | — | ||||||||||||
Exercised
options (12 shares
at an average exercise price of $4.434
pershare)
|
1 | 41 | — | — | ||||||||||||
Grant
of stock as payment of
directors fees (9 shares at an average of$16.360 per
share)
|
1 | 149 | — | — | ||||||||||||
Equity
offerings (7.130 shares
at $16.750 per share)
|
713 | 112,165 | — | — | ||||||||||||
Net
income for 2007
|
— | — | — | 69,374 | ||||||||||||
Common
dividends paid ($1.08
per share).
|
— | — | — | — | ||||||||||||
Preferred
dividends paid
(Series D of $2.094 per share)
|
— | — | — | — | ||||||||||||
Balance
at December 31, 2007 (68,114 common shares)
|
$ | 6,811 | $ | 825,925 | $ | 118,488 | $ | 362,140 |
Cumulative
Dividends
|
Unamortized
Restricted Stock Awards
|
Accumulated
Other Comprehensive Loss
|
Total
|
|||||||||||||
Balance
at December 31, 2004 (50,824 common shares)
|
$ | (521,346 | ) | $ | (2,231 | ) | $ | 1,928 | $ | 442,935 | ||||||
Issuance
of common
stock:
|
||||||||||||||||
Grant
of restricted stock (7
shares at $11.03 per share)
|
— | (77 | ) | — | — | |||||||||||
Amortization
of restricted
stock
|
— | 1,141 | — | 1,141 | ||||||||||||
Vesting
of restricted stock
(grants 66 shares)
|
— | — | — | (514 | ) | |||||||||||
Dividend
reinvestment plan
(573 shares at $12.138 per share)
|
— | — | — | 6,947 | ||||||||||||
Exercised
options (218 shares
at an average exercise price of $2.837per
share)
|
— | — | — | (524 | ) | |||||||||||
Grant
of stock as payment of
directors fees (9 shares at an average of$11.735per share)
|
— | — | — | 100 | ||||||||||||
Equity
offerings (5,175 shares
at $11.80 per share)
|
— | — | — | 57,741 | ||||||||||||
Net
income for 2005
|
— | — | — | 38,753 | ||||||||||||
Common
dividends paid ($0.85
per share).
|
(43,645 | ) | — | — | (43,645 | ) | ||||||||||
Series
B preferred redemptions.
|
(2,013 | ) | — | — | (50,013 | ) | ||||||||||
Preferred
dividends paid
(Series B of $1.090 per share and Series D of $2.094 per
share)
|
(12,104 | ) | — | — | (12,104 | ) | ||||||||||
Reclassification
for realized
loss on Sun common stock investment
|
— | — | 3,360 | 3,360 | ||||||||||||
Unrealized
loss on Sun common
stock investment
|
— | — | (1,976 | ) | (1,976 | ) | ||||||||||
Unrealized
loss on Advocat
securities
|
— | — | (1,258 | ) | (1,258 | ) | ||||||||||
Balance
at December 31, 2005 (56,872 common shares)
|
(579,108 | ) | (1,167 | ) | 2,054 | 440,943 | ||||||||||
Impact
of adoption of FAS No.
123(R)
|
— | 1,167 | — | — | ||||||||||||
Issuance
of common
stock:
|
||||||||||||||||
Grant
of restricted stock (7
shares at $12.59 per share)
|
— | — | — | — | ||||||||||||
Amortization
of restricted
stock
|
— | — | — | 4,517 | ||||||||||||
Vesting
of restricted stock
(grants 90 shares)
|
— | — | — | (238 | ) | |||||||||||
Dividend
reinvestment plan
(2,558 shares at $12.967 per share)
|
— | — | — | 33,096 | ||||||||||||
Exercised
options (170 shares
at an average exercise price of $2.906per
share)
|
— | — | — | 463 | ||||||||||||
Grant
of stock as payment of
directors fees (6 shares at an average of$12.716per share)
|
— | — | — | 77 | ||||||||||||
Costs
for 2005 equity offerings
|
— | — | — | (178 | ) | |||||||||||
Net
income for 2006
|
— | — | — | 55,697 | ||||||||||||
Common
dividends paid ($0.96
per share).
|
(56,946 | ) | — | — | (56,946 | ) | ||||||||||
Preferred
dividends paid
(Series D of $2.094 per share)
|
(9,923 | ) | — | — | (9,923 | ) | ||||||||||
Reclassification
for realized
gain on Sun common stock investment
|
— | — | (1,740 | ) | (1,740 | ) | ||||||||||
Unrealized
gain on Sun common
stock investment
|
— | — | 1,580 | 1,580 | ||||||||||||
Reclassification
for unrealized
gain on Advocat securities
|
— | — | (1,091 | ) | (1,091 | ) | ||||||||||
Unrealized
loss on Advocat
securities
|
— | — | (803 | ) | (803 | ) | ||||||||||
Balance
at December 31, 2006 (59,703 common shares)
|
(645,977 | ) | — | — | 465,454 | |||||||||||
Issuance
of common
stock:
|
||||||||||||||||
Grant
of restricted stock (9
shares at $17.530 per share)
|
— | — | — | — | ||||||||||||
Amortization
of restricted
stock
|
— | — | — | 1,425 | ||||||||||||
Vesting
of restricted stock
(grants 62 shares)
|
— | — | — | (823 | ) | |||||||||||
Dividend
reinvestment plan
(1,190 shares at $15.911 per share)
|
— | — | — | 18,887 | ||||||||||||
Exercised
options (12 shares
at an average exercise price of $4.434per
share)
|
— | — | — | 42 | ||||||||||||
Grant
of stock as payment of
directors fees (9 shares at an average of$16.360per share)
|
— | — | — | 150 | ||||||||||||
Equity
offerings (7.130 shares
at $16.750 per share)
|
— | — | — | 112,878 | ||||||||||||
Net
income for 2007
|
— | — | — | 69,374 | ||||||||||||
Common
dividends paid ($1.08
per share).
|
(71,337 | ) | — | — | (71,337 | ) | ||||||||||
Preferred
dividends paid
(Series D of $2.094 per share)
|
(9,923 | ) | — | — | (9,923 | ) | ||||||||||
Balance
at December 31, 2007 (68,114 common shares)
|
$ | (727,237 | ) | $ | — | $ | — | $ | 586,127 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
flow from operating activities
|
||||||||||||
Net
income
|
$ | 69,374 | $ | 55,697 | $ | 38,753 | ||||||
Adjustment
to reconcile net
income to cash provided by operating activities:
|
||||||||||||
Depreciation
and amortization
(including amounts in discontinued operations)
|
36,056 | 32,263 | 25,277 | |||||||||
Provisions
for impairment
(including amounts in discontinued operations)
|
1,416 | 541 | 9,617 | |||||||||
Provisions
for uncollectible
mortgages, notes and accounts receivable (including amounts in
discontinued operations)
|
— | 944 | 83 | |||||||||
Provision
for impairment on
equity securities
|
— | — | 3,360 | |||||||||
Income
from accretion of
marketable securities to redemption value
|
(207 | ) | (1,280 | ) | (1,636 | ) | ||||||
Refinancing
costs
|
— | 3,485 | 2,750 | |||||||||
Amortization
for deferred
finance costs
|
1,958 | 1,952 | 2,121 | |||||||||
Gain
on assets and equity
securities sold - net (incl. amounts in discontinued
operations)
|
(1,994 | ) | (4,063 | ) | (7,969 | ) | ||||||
Gain
on investment
restructuring
|
— | (3,567 | ) | — | ||||||||
Restricted
stock amortization
expense
|
1,425 | 4,517 | 1,141 | |||||||||
Adjustment
of derivatives to
fair value
|
— | (9,079 | ) | 16 | ||||||||
Other
|
(296 | ) | (61 | ) | (1,521 | ) | ||||||
Net
change in accounts receivable
|
(2,145 | ) | (64 | ) | 2,150 | |||||||
Net
change in straight-line rent
|
(13,821 | ) | (6,158 | ) | (5,284 | ) | ||||||
Net
change in lease inducement
|
2,168 | (19,965 | ) | — | ||||||||
Net
change in other assets
|
(185 | ) | 2,558 | 4,075 | ||||||||
Net
change in income tax liabilities
|
(5,574 | ) | 2,347 | 2,385 | ||||||||
Net
change in other operating assets and liabilities
|
(3,633 | ) | 2,744 | (1,252 | ) | |||||||
Net
cash provided by operating activities
|
84,542 | 62,811 | 74,066 | |||||||||
Cash
flow from investing activities
|
||||||||||||
Acquisition
of real estate
|
(39,503 | ) | (178,906 | ) | (248,704 | ) | ||||||
Placement
of mortgage loans
|
(345 | ) | — | (61,750 | ) | |||||||
Proceeds
from sale of equity securities
|
— | 7,573 | — | |||||||||
Proceeds
from sale of real estate investments
|
9,042 | 2,406 | 60,513 | |||||||||
Capital
improvements and funding of other investments
|
(8,550 | ) | (6,806 | ) | (3,821 | ) | ||||||
Proceeds
from other investments and assets held for sale – net
|
17,671 | 37,937 | 6,393 | |||||||||
Investments
in other investments– net
|
(8,978 | ) | (34,445 | ) | (9,574 | ) | ||||||
Collection
of mortgage principal
|
757 | 10,886 | 61,602 | |||||||||
Net
cash used in investing activities
|
(29,906 | ) | (161,355 | ) | (195,341 | ) | ||||||
Cash
flow from financing activities
|
||||||||||||
Proceeds
from credit line borrowings
|
129,000 | 262,800 | 387,800 | |||||||||
Payments
of credit line borrowings
|
(231,000 | ) | (170,800 | ) | (344,800 | ) | ||||||
Payment
of re-financing related costs
|
(696 | ) | (3,194 | ) | (7,818 | ) | ||||||
Proceeds
from long-term borrowings
|
— | 39,000 | 223,566 | |||||||||
Payments
of long-term borrowings
|
(415 | ) | (390 | ) | (79,688 | ) | ||||||
Payment
to Trustee to redeem long-term borrowings
|
— | — | (22,670 | ) | ||||||||
Receipts
from Dividend Reinvestment Plan
|
18,887 | 33,096 | 6,947 | |||||||||
Receipts/(payments)
for exercised options – net
|
(780 | ) | 225 | (1,038 | ) | |||||||
Dividends
paid
|
(81,260 | ) | (66,869 | ) | (55,749 | ) | ||||||
Redemption
of preferred stock
|
— | — | (50,013 | ) | ||||||||
Proceeds
from common stock offering
|
112,878 | — | 57,741 | |||||||||
Payment
on common stock offering
|
— | (178 | ) | (29 | ) | |||||||
Other
|
— | 1,635 | (1,109 | ) | ||||||||
Net
cash (used in) provided by financing activities
|
(53,386 | ) | 95,325 | 113,140 | ||||||||
Increase
(decrease) in cash and cash equivalents
|
1,250 | (3,219 | ) | (8,135 | ) | |||||||
Cash
and cash equivalents at beginning of year
|
729 | 3,948 | 12,083 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 1,979 | $ | 729 | $ | 3,948 | ||||||
Interest
paid during the year, net of amounts capitalized
|
$ | 39,416 | $ | 34,995 | $ | 31,354 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Contractual
receivables
|
$ | 5,517 | $ | 4,803 | ||||
Straight-line
receivables
|
34,537 | 27,252 | ||||||
Lease
inducements
|
27,965 | 30,133 | ||||||
Allowance
|
(3,027 | ) | (10,994 | ) | ||||
Accounts
receivable – net
|
$ | 64,992 | $ | 51,194 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands, except per share amounts)
|
||||||||||||
Net
income to common stockholders
|
$ | 59,451 | $ | 45,774 | $ | 25,355 | ||||||
Add: Stock-based
compensation expense included in net income to common
stockholders
|
1,425 | 4,517 | 1,141 | |||||||||
60,876 | 50,291 | 26,496 | ||||||||||
Less: Stock-based
compensation expense determined under the fair value based method
for all
awards
|
1,425 | 4,517 | 1,319 | |||||||||
Pro
forma net income to common stockholders
|
$ | 59,451 | $ | 45,774 | $ | 25,177 | ||||||
Earnings
per share:
|
||||||||||||
Basic,
as reported
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | ||||||
Basic,
pro forma
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | ||||||
Diluted,
as reported
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | ||||||
Diluted,
pro forma
|
$ | 0.90 | $ | 0.78 | $ | 0.48 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Buildings
|
$ | 1,191,816 | $ | 1,158,862 | ||||
Land
|
82,906 | 76,817 | ||||||
1,274,722 | 1,235,679 | |||||||
Less
accumulated depreciation
|
(221,366 | ) | (187,797 | ) | ||||
Total
|
$ | 1,053,356 | $ | 1,047,882 |
(in
thousands)
|
||||
2008
|
$ | 135,732 | ||
2009
|
138,427 | |||
2010
|
139,071 | |||
2011
|
129,951 | |||
2012
|
118,564 | |||
Thereafter
|
455,641 | |||
Total
|
$ | 1,117,386 |
Pro
forma
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands, except per share amount, unaudited)
|
||||||||||||
Revenues
|
$ | 162,201 | $ | 151,034 | $ | 131,032 | ||||||
Net
income
|
$ | 69,460 | $ | 57,009 | $ | 40,260 | ||||||
Earnings
per share – pro forma:
|
||||||||||||
Earnings
per share – basicBasic
|
$ | 0.90 | $ | 0.80 | $ | 0.52 | ||||||
Earnings
per share – dilutedDiluted
|
$ | 0.90 | $ | 0.80 | $ | 0.52 |
·
|
At
December 31, 2007, we had three facilities classified as held
for sale
with a net book value of approximately $2.9 million. In 2007,
we recorded a $1.4 million provision for impairment charge on
one of the
facility to reduce the carrying value to its estimated fair
value.
|
·
|
At
December 31, 2006, we had seven facilities held for sale with
a net book
value of approximately $4.7 million. The seven facilities
includes one facility with a net book value of $1.1 million that
was
reclassified to assets held for sale and discontinued operations
in
2007.
|
·
|
In
November 2007, we sold two SNFs in Iowa for approximately $2.8
million
resulting in a gain of $0.4
million.
|
·
|
In
May 2007, we sold two SNFs in Texas for their net book values,
generating
cash proceeds of approximately $1.8
million.
|
·
|
In
March 2007, we sold a SNF in Arkansas for approximately $0.7
million
resulting in a loss of $15 thousand. The results of this
operation and the related loss are included in discontinued
operations.
|
·
|
In
February 2007, we sold a closed SNF in Illinois for approximately
$0.1
million resulting in a loss of $35 thousand. The results of
this operation and the related loss are included in discontinued
operations.
|
·
|
In
January 2007, we sold two ALFs in Indiana for approximately $3.6
million
resulting in a gain of approximately $1.7 million. The results
of these operations and the related gains are included in discontinued
operations.
|
·
|
In
October 2006, we sold an ALF in Ohio resulting in an accounting
gain of
approximately $0.4 million. The results of this operation and
the related gain are included in discontinued
operations.
|
·
|
In
May 2006, we sold two SNFs in California resulting in an accounting
loss
of approximately $0.1 million. The results of these operations
and the related losses are included in discontinued
operations.
|
·
|
In
March 2006, we sold a SNF in Illinois resulting in an accounting
loss of
approximately $0.2 million. The results of this operation and
the related loss are included in discontinued
operations.
|
·
|
In
December 2005, AHC Properties, Inc., a subsidiary of Alterra
Healthcare
Corporation exercised its option to purchase six ALFs. We
received cash proceeds of approximately $20.5 million, resulting
in a gain
of approximately $5.6 million. The results of this operation
and the related gain are included in discontinued
operations.
|
·
|
In
November 2005, we sold a SNF in Florida for net cash proceeds
of
approximately $14.1 million, resulting in a gain of approximately
$5.8
million. The results of this operation and the related gain are
included in discontinued
operations.
|
·
|
In
August 2005, we sold 50.4 acres of undeveloped land, located
in Ohio, for
net cash proceeds of approximately $1 million. The sale
resulted in a gain of approximately $0.7 million. The results
of this operation and the related gain are included in discontinued
operations.
|
·
|
In
June 2005, we sold four SNFs to subsidiaries of Alden Management
Services,
Inc., who previously leased the facilities from us. All four
facilities are located in Illinois. The sales price totaled
approximately $17 million. We received net cash proceeds of
approximately $12 million plus a secured promissory note of approximately
$5.4 million. The sale resulted in a non-cash accounting loss
of approximately $4.2 million. The results of these operations
and the related losses are included in discontinued
operations.
|
·
|
In
March 2005, we sold three SNFs, located in Florida and California,
for
their approximate net book value realizing cash proceeds of approximately
$6 million, net of closing costs and other expenses. The
results of these operations are included in discontinued
operations.
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Mortgage
note due 2014; monthly payment of $66,923, including interest
at
11.00%
|
$ | 6,752 | $ | 6,454 | ||||
Mortgage
note due 2010; monthly payment of $124,833, including interest
at
11.50%
|
12,534 | 12,587 | ||||||
Mortgage
note due 2016; monthly interest only payment of $116,992 at
11.50%
|
10,945 | 10,730 | ||||||
Other
mortgage notes (1)
|
1,458 | 2,115 | ||||||
Total
mortgages — net (2)
|
$ | 31,689 | $ | 31,886 |
(1)
|
Due
dates range from January 2009 to September 2010, and average
interest
rates are at 11% to 12%.
|
(2)
|
Mortgage
notes are shown net of allowances of $0.0 million in 2007 and
2006.
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Notes
receivable, net
|
$ | 9,400 | $ | 15,559 | ||||
Marketable
securities and other
|
4,283 | 6,519 | ||||||
Total
other
investments
|
$ | 13,683 | $ | 22,078 |
·
|
Under
our 2000 restructuring agreement with Advocat, we received the
following: (i) 393,658 shares of Advocat’s Series B non-voting,
redeemable (on or after September 30, 2007), convertible preferred
stock,
which was convertible into up to 706,576 shares of Advocat’s common stock
(representing 9.9% of the outstanding shares of Advocat’s
common stock on a fully diluted, as-converted basis and accruing
dividends
at 7% per annum); and (ii) a secured convertible subordinated
note in the
amount of $1.7 million bearing interest at 7% per annum with
a September
30, 2007 maturity, (collectively the “Initial Advocat
Securities”). On October 20, 2006, we restructured our
relationship with Advocat (the “Second Advocat Restructuring”) by entering
into a Restructuring Stock Issuance and Subscription Agreement
with
Advocat (the “2006 Advocat Agreement”). Pursuant to the 2006
Advocat Agreement, we exchanged the Initial Advocat Securities
issued to
us in November 2000 for 5,000 shares of Advocat’s Series C
non-convertible, redeemable (at our option after September 30,
2010)
preferred stock with a face value of approximately $4.9 million
and a
dividend rate of 7% payable quarterly, and a secured non-convertible
subordinated note in the amount of $2.5 million maturing September
30,
2007 and bearing interest at 7% per
annum.
|
·
|
In
accordance with FAS No. 115, the Advocat Series B security was
a compound
financial instrument. During the period of our ownership of
this security, the embedded derivative value of the conversion
feature was
recorded separately at fair market value in accordance with FAS
No.
133. The non-derivative portion of the security was classified
as an available-for-sale investment and was stated at its fair
value with
unrealized gains or losses recorded in accumulated other comprehensive
income. At December 31, 2005, the fair value of the conversion
feature was $1.1 million and the fair value of the non-derivative
portion
of the security was $4.3 million. As a result of the Second
Advocat Restructuring, we recorded a gain of $1.1 million associated
with
the exchange of the Advocat Series B preferred stock. See Note
3 – Properties.
|
·
|
In
accordance with FAS No. 114 and FAS No. 118, the $1.7 million
Advocat
secured convertible subordinated note was fully reserved and
accounted for
using the cost-recovery method applying cash received against
the
outstanding principal balance prior to recording interest
income. As a result of the Second Advocat Restructuring, we
obtained a secured non-convertible subordinated note from Advocat
in the
amount of $2.5 million. This note was recorded at its estimated
fair value of $2.5 million. At December 31, 2006, the carrying
value of the note was $2.5 million. In addition, in 2006 a $2.5
million gain associated with the exchange of this note was
recorded. See Note 3 – Properties. The $2.5 million
note was paid off in August 2007.
|
·
|
As
a result of the Second Advocat Restructuring, we obtained 5,000
shares of
Advocat Series C non-convertible redeemable preferred
stock. This security was initially recorded at its estimated
fair value of $4.1 million. In accordance with FAS No. 115, we
have classified this security as held-to-maturity. Accordingly,
the carrying value of this security will be accreted to its mandatory
redemption value of $4.9 million. At December 31, 2006 and
2007, the carrying value of this security was $4.1 million and
$4.3
million, respectively.
|
·
|
In
accordance with FAS No. 115, in June 2005, we recorded a $3.4
million
provision for impairment to write-down our 760,000 share investment
in Sun
common stock to its then current fair market value of $4.9
million. At December 31, 2005, the fair value of our Sun stock
investment was $5.0 million.
|
·
|
During
the three months ended September 30, 2006, we sold our remaining
760,000
shares of Sun’s common stock for approximately $7.6 million, realizing a
gain on the sale of these securities of approximately $2.7
million.
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Unsecured
borrowings:
|
||||||||
7%
Notes due April
2014
|
$ | 310,000 | $ | 310,000 | ||||
7%
Notes due January
2016
|
175,000 | 175,000 | ||||||
Haven
–
GE
Loan due October
2012
|
39,000 | 39,000 | ||||||
Premium
on 7% Notes due April
2014
|
990 | 1,148 | ||||||
Discount
on 7% Notes due
January 2016
|
(1,276 | ) | (1,417 | ) | ||||
Other
long-term
borrowings
|
1,995 | 2,410 | ||||||
525,709 | 526,141 | |||||||
Secured
borrowings:
|
||||||||
Revolving
lines of
credit
|
48,000 | 150,000 | ||||||
Totals
|
$ | 573,709 | $ | 676,141 |
(in
thousands)
|
||||
2008
|
$ | 435 | ||
2009
|
465 | |||
2010
|
48,495 | |||
2011
|
290 | |||
2012
|
39,310 | |||
Thereafter
|
485,000 | |||
Totals
|
$ | 573,995 |
2007
|
2006
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||
Cash
and cash
equivalents
|
$ | 1,979 | $ | 1,979 | $ | 729 | $ | 729 | ||||||||
Restricted
cash
|
2,104 | 2,104 | 4,117 | 4,117 | ||||||||||||
Mortgage
notes receivable –
net
|
31,689 | 31,880 | 31,886 | 31,975 | ||||||||||||
Other
investments
|
13,683 | 13,642 | 22,078 | 20,996 | ||||||||||||
Totals
|
$ | 49,455 | $ | 49,605 | $ | 58,810 | $ | 57,817 | ||||||||
Liabilities:
|
||||||||||||||||
Revolving
lines of
credit
|
$ | 48,000 | $ | 48,000 | $ | 150,000 | $ | 150,000 | ||||||||
7.00%
Notes due
2014
|
310,000 | 302,744 | 310,000 | 317,116 | ||||||||||||
7.00%
Notes due
2016
|
175,000 | 178,576 | 175,000 | 182,826 | ||||||||||||
(Discount)/Premium
on 7.00%
Notes – net
|
(286 | ) | (191 | ) | (269 | ) | (121 | ) | ||||||||
Other
long-term
borrowings
|
40,995 | 43,112 | 41,410 | 43,868 | ||||||||||||
Totals
|
$ | 573,709 | $ | 572,241 | $ | 676,141 | $ | 693,689 |
·
|
Cash
and cash equivalents: The carrying amount of cash and cash
equivalents reported in the balance sheet approximates fair value
because
of the short maturity of these instruments (i.e., less than 90
days).
|
·
|
Mortgage
notes receivable: The fair values of the mortgage notes
receivables are estimated using a discounted cash flow analysis,
using
interest rates being offered for similar loans to borrowers with
similar
credit ratings.
|
·
|
Other
investments: Other investments are primarily comprised of: (i)
notes receivable; (ii) a redeemable non-convertible preferred
security;
and (iii) a subordinated debt instrument of a publicly traded
company in
2006 and paid off in 2007. The fair values of notes receivable
are estimated using a discounted cash flow analysis, using interest
rates
being offered for similar loans to borrowers with similar credit
ratings. The fair value of the marketable securities are
estimated using discounted cash flow and volatility assumptions
or, if
available, a quoted market value.
|
·
|
Revolving
lines of credit: The carrying values of our borrowings under
variable rate agreements approximate their fair
values.
|
·
|
Senior
notes and other long-term borrowings: The fair value of our
borrowings under fixed rate agreements are estimated based on
open market
trading activity provided by a third
party.
|
Number
of Shares
|
Weighted-Average
Grant-Date Fair Value per Share
|
Compensation
Cost (1)
(in
millions)
|
||||||||||
Non-vested
at December 31, 2004
|
317,500 | $ | 10.54 | |||||||||
Granted
during
2005
|
7,000 | 11.03 | $ | 0.1 | ||||||||
Vested
during 2005
|
(105,834 | ) | 10.54 | |||||||||
Non-vested
at December 31, 2005
|
218,666 | $ | 10.56 | |||||||||
Granted
during 2006
|
7,000 | 12.59 | $ | 0.1 | ||||||||
Vested
during 2006
|
(108,170 | ) | 10.55 | |||||||||
Non-vested
at December 31, 2006
|
117,496 | $ | 10.68 | |||||||||
Granted
during
2007
|
295,408 | 17.07 | $ | 5.0 | ||||||||
Vested
during 2007
|
(151,487 | ) | 12.34 | |||||||||
Non-vested
at December 31, 2007
|
261,417 | $ | 16.94 |
Closing
stock price on date of grant
|
$17.06
|
20-day-average
stock price
|
$17.27
|
Risk-free
interest rate at time of grant
|
4.6%
to 5.1%
|
Expected
volatility
|
24.0%
to 29.4%
|
Number
of Shares
|
Weighted-Average
Grant-Date Fair Value per Share
|
|||||||
Non-vested
at December 31, 2004
|
317,500 | $ | 10.54 | |||||
Granted
during
2005
|
- | - | ||||||
Vested
during 2005
|
- | - | ||||||
Non-vested
at December 31, 2005
|
317,500 | $ | 10.54 | |||||
Granted
during
2006
|
- | - | ||||||
Vested
during
2006
|
(317,500 | ) | $ | 10.54 | ||||
Non-vested
at December 31, 2006
|
- | - | ||||||
Granted
during
2007
|
247,992 | $ | 7.28 | |||||
Vested
during
2007
|
- | - | ||||||
Non-vested
at December 31, 2007
|
247,992 | $ | 7.28 |
Unrecognized
Compensation Cost
|
Weighted
Average Service Period
(in
months)
|
|||||||
(in
millions)
|
||||||||
Stock
Options
|
$ | - | - | |||||
Restricted
Stock
|
4.1 | 36 | ||||||
Performance
Restricted Stock Units
|
1.4 | 36 | ||||||
Total
|
$ | 5.5 | 36 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Common
|
||||||||||||
Ordinary
income
|
$ | 0.765 | $ | 0.560 | $ | 0.550 | ||||||
Return
of capital
|
0.315 | 0.400 | 0.300 | |||||||||
Long-term
capital gain
|
— | — | — | |||||||||
Total
dividends
paid
|
$ | 1.080 | $ | 0.960 | $ | 0.850 | ||||||
Series
B Preferred
|
||||||||||||
Ordinary
income
|
$ | — | $ | — | $ | 1.090 | ||||||
Return
of capital
|
— | — | — | |||||||||
Long-term
capital gain
|
— | — | — | |||||||||
Total
dividends
paid
|
$ | — | $ | — | $ | 1.090 | ||||||
Series
D Preferred
|
||||||||||||
Ordinary
income
|
$ | 2.094 | $ | 2.094 | $ | 2.094 | ||||||
Return
of capital
|
— | — | — | |||||||||
Long-term
capital gain
|
— | — | — | |||||||||
Total
dividends
paid
|
$ | 2.094 | $ | 2.094 | $ | 2.094 |
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
2007
|
||||||||||||||||
Revenues
|
$ | 42,623 | $ | 38,117 | $ | 39,224 | $ | 39,594 | ||||||||
Income
from continuing operations
|
18,999 | 16,016 | 15,312 | 17,271 | ||||||||||||
Discontinued
operations
|
1,660 | 34 | 37 | 45 | ||||||||||||
Net
income
|
20,659 | 16,050 | 15,349 | 17,316 | ||||||||||||
Net
income available to common
|
18,178 | 13,569 | 12,869 | 14,835 | ||||||||||||
Income
from continuing operations per share:
|
||||||||||||||||
Basic
income from continuing
operations
|
$ | 0.27 | $ | 0.20 | $ | 0.19 | $ | 0.22 | ||||||||
Diluted
income from continuing
operations
|
$ | 0.27 | $ | 0.20 | $ | 0.19 | $ | 0.22 | ||||||||
Net
income available to common per share:
|
||||||||||||||||
Basic
net
income
|
$ | 0.30 | $ | 0.20 | $ | 0.19 | $ | 0.22 | ||||||||
Diluted
net
income
|
$ | 0.30 | $ | 0.20 | $ | 0.19 | $ | 0.22 | ||||||||
Cash
dividends paid on common stock
|
$ | 0.26 | $ | 0.27 | $ | 0.27 | $ | 0.28 | ||||||||
2006
|
||||||||||||||||
Revenues
|
$ | 32,022 | $ | 32,269 | $ | 35,106 | $ | 36,116 | ||||||||
Income
from continuing operations
|
10,459 | 17,531 | 14,717 | 13,198 | ||||||||||||
Discontinued
operations
|
(284 | ) | (41 | ) | (94 | ) | 211 | |||||||||
Net
income
|
10,175 | 17,490 | 14,623 | 13,409 | ||||||||||||
Net
income available to common
|
7,694 | 15,009 | 12,143 | 10,928 | ||||||||||||
Income
from continuing operations per share:
|
||||||||||||||||
Basic
income from continuing
operations
|
$ | 0.14 | $ | 0.26 | $ | 0.21 | $ | 0.18 | ||||||||
Diluted
income from continuing
operations
|
$ | 0.14 | $ | 0.26 | $ | 0.21 | $ | 0.18 | ||||||||
Net
income available to common per share:
|
||||||||||||||||
Basic
net
income
|
$ | 0.13 | $ | 0.26 | $ | 0.21 | $ | 0.18 | ||||||||
Diluted
net
income
|
$ | 0.13 | $ | 0.26 | $ | 0.20 | $ | 0.18 | ||||||||
Cash
dividends paid on common stock
|
$ | 0.23 | $ | 0.24 | $ | 0.24 | $ | 0.25 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands, except per share amounts)
|
||||||||||||
Numerator:
|
||||||||||||
Income
from continuing
operations
|
$ | 67,598 | $ | 55,905 | $ | 37,289 | ||||||
Preferred
stock dividends
|
(9,923 | ) | (9,923 | ) | (11,385 | ) | ||||||
Preferred
stock
conversion/redemption charges
|
- | - | (2,013 | ) | ||||||||
Numerator
for income available
to common from continuing operations - basic and diluted
|
57,675 | 45,982 | 23,891 | |||||||||
Discontinued
operations
|
1,776 | (208 | ) | 1,464 | ||||||||
Numerator
for net income
available to common per share - basic and diluted
|
$ | 59,451 | $ | 45,774 | $ | 25,355 | ||||||
Denominator:
|
||||||||||||
Denominator
for net income per
share - basic
|
65,858 | 58,651 | 51,738 | |||||||||
Effect
of dilutive
securities:
|
||||||||||||
Restricted
stock and restricted
stock units
|
12 | 74 | 86 | |||||||||
Stock
option incremental shares
|
16 | 20 | 235 | |||||||||
Denominator
for net income per
share -
diluted
|
65,886 | 58,745 | 52,059 |
Earnings
per share - basic:
|
||||||||||||
Income
available to common from
continuing operations
|
$ | 0.88 | $ | 0.78 | $ | 0.46 | ||||||
Discontinued
operations
|
0.02 | - | 0.03 | |||||||||
Net
income per share - basic
|
$ | 0.90 | $ | 0.78 | $ | 0.49 | ||||||
Earnings
per share - diluted:
|
||||||||||||
Income
available to common from
continuing operations
|
$ | 0.88 | $ | 0.78 | $ | 0.46 | ||||||
Discontinued
operations
|
0.02 | - | 0.03 | |||||||||
Net
income per share - diluted
|
$ | 0.90 | $ | 0.78 | $ | 0.49 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Revenues
|
||||||||||||
Rental
income
|
$ | 212 | $ | 552 | $ | 4,552 | ||||||
Other
income
|
— | — | 24 | |||||||||
Subtotal
revenues
|
212 | 552 | 4,576 | |||||||||
Expenses
|
||||||||||||
Depreciation
and
amortization
|
28 | 193 | 1,464 | |||||||||
General
and
administrative
|
3 | 40 | — | |||||||||
Provision
for uncollectible
accounts receivable
|
— | 152 | — | |||||||||
Provisions
for
impairment
|
— | 541 | 9,617 | |||||||||
Subtotal
expenses
|
31 | 926 | 11,081 | |||||||||
Gain
(loss) income before gain on sale of assets
|
181 | (374 | ) | (6,505 | ) | |||||||
Gain
on assets sold – net
|
1,595 | 166 | 7,969 | |||||||||
Discontinued
operations
|
$ | 1,776 | $ | (208 | ) | $ | 1,464 |
SCHEDULE
III REAL ESTATE AND
ACCUMULATED DEPRECIATION
|
|||||||||||
OMEGA
HEALTHCARE INVESTORS,
INC.
|
|||||||||||
December
31, 2007
|
|||||||||||
(3)
|
|||||||||||
Gross
Amount
at
|
|||||||||||
Which
Carried
at
|
|||||||||||
Initial
Cost
to
|
Cost
Capitalized
|
Close
of
Period
|
Life
on
Which
|
||||||||
Company
|
Subsequent
to
|
Buildings
|
Depreciation
|
||||||||
Buildings
|
Acquisition
|
and
Land
|
(4)
|
in
Latest
|
|||||||
and
Land
|
Improvements
|
Accumulated
|
Date
of
|
Date
|
Income
Statements
|
||||||
Description
(1)
|
Encumbrances
|
Improvements
|
Improvements
|
Impairment
|
Other
|
Total
|
Depreciation
|
Renovation
|
Acquired
|
is
Computed
|
|
Sun
Healthcare Group, Inc.:
|
|||||||||||
Alabama
(LTC)……………………….
|
(2)
|
23,584,956
|
-
|
-
|
-
|
23,584,956
|
7,308,049
|
1997
|
33
years
|
||
California
(LTC, RH)………………….
|
(2)
|
39,013,223
|
66,575
|
-
|
-
|
39,079,798
|
11,405,973
|
1964
|
1997
|
33
years
|
|
Colorado
(LTC, AL)
|
38,341,876
|
-
|
-
|
-
|
38,341,876
|
1,448,841
|
2006
|
39
years
|
|||
Idaho
(LTC)…………………………….....................
|
(2)
|
21,705,266
|
-
|
-
|
-
|
21,705,266
|
3,210,747
|
1997-2006
|
33
years
|
||
Massachusetts
(LTC)………………………….........................
|
(2)
|
39,018,142
|
932,328
|
(8,257,521)
|
-
|
31,692,949
|
8,396,656
|
1997-1999
|
33
years
|
||
North
Carolina (LTC)………………………….........................
|
(2)
|
22,652,488
|
56,951
|
-
|
-
|
22,709,439
|
9,089,614
|
1982-1991
|
1994-1997
|
30
years to 33 years
|
|
Ohio
(LTC)……………………...….....
|
(2)
|
11,653,451
|
20,247
|
-
|
-
|
11,673,698
|
3,472,073
|
1995
|
1997
|
33
years
|
|
Tennessee
(LTC)…………………......
|
(2)
|
7,905,139
|
37,234
|
-
|
-
|
7,942,373
|
3,314,032
|
1994
|
30
years
|
||
Washington
(LTC)…………………...
|
(2)
|
10,000,000
|
1,798,843
|
-
|
-
|
11,798,843
|
6,161,570
|
2005
|
1995
|
20
years
|
|
West
Virginia (LTC)………………………….........................
|
(2)
|
24,751,206
|
42,238
|
-
|
-
|
24,793,444
|
7,195,272
|
1997-1998
|
33
years
|
||
Total
Sun……………………….........
|
238,625,747
|
2,954,416
|
(8,257,521)
|
-
|
233,322,642
|
61,002,827
|
|||||
CommuniCare
Health Services:
|
|||||||||||
Ohio
(LTC, AL)……………………….............................
|
165,003,208
|
4,585,285
|
-
|
-
|
169,588,493
|
14,510,212
|
1998-2005
|
33
years to 39 years
|
|||
Pennsylvania (LTC)………………....
|
20,286,067
|
111,194
|
-
|
-
|
20,397,261
|
1,491,572
|
2005
|
39
years
|
|||
Total
CommuniCare………………….
|
185,289,275
|
4,696,479
|
-
|
-
|
189,985,754
|
16,001,784
|
|||||
HQM,
Inc.:
|
|||||||||||
Alabama
(LTC)………………………..
|
4,827,266
|
-
|
-
|
-
|
4,827,266
|
95,116
|
2007
|
20
years
|
|||
Florida
(LTC)……………………….....
|
85,423,730
|
1,791,202
|
-
|
-
|
87,214,932
|
9,807,413
|
1998-2006
|
33
years to 39 years
|
|||
Georgia
(LTC)…………………………
|
14,679,314
|
-
|
-
|
-
|
14,679,314
|
264,281
|
2007
|
20
years
|
|||
Kentucky
(LTC)…………………...….
|
19,015,715
|
522,075
|
-
|
-
|
19,537,790
|
2,652,934
|
1999-2007
|
33
years
|
|||
Tennessee
(LTC)……………………..
|
11,230,702
|
-
|
-
|
-
|
11,230,702
|
224,466
|
2007
|
20
years
|
|||
Total
HQM…………………………...
|
135,176,727
|
2,313,277
|
-
|
-
|
137,490,004
|
13,044,210
|
|||||
Advocat,
Inc.:
|
|||||||||||
Alabama
(LTC)…………………………..........................
|
11,588,534
|
1,407,904
|
-
|
-
|
12,996,438
|
5,668,089
|
1975,
1985, 2007
|
1992
|
31.5
years
|
||
Arkansas
(LTC)………………………..............................
|
36,052,809
|
8,272,237
|
(36,350)
|
-
|
44,288,696
|
17,925,672
|
1984,
1985, 2007
|
1992
|
31.5
years
|
||
Florida
(LTC)……………………….....
|
1,050,000
|
1,920,000
|
(970,000)
|
-
|
2,000,000
|
377,027
|
1992
|
31.5
years
|
|||
Kentucky
(LTC)…………………...….
|
15,151,027
|
1,562,375
|
-
|
-
|
16,713,402
|
6,334,651
|
1972-1994
|
1994-1995
|
33
years
|
||
Ohio
(LTC)………………….................
|
5,604,186
|
250,000
|
-
|
-
|
5,854,186
|
2,246,003
|
1984
|
1994
|
33
years
|
||
Tennessee
(LTC)…………………......
|
9,542,121
|
-
|
-
|
-
|
9,542,121
|
4,502,721
|
1986-1987
|
1992
|
31.5
years
|
||
Texas
(LTC)…………………………………….........
|
(2)
|
34,225,946
|
1,017,163
|
-
|
-
|
35,243,109
|
5,630,402
|
1997-2005
|
33
years to 39 years
|
||
West
Virginia (LTC)………………….
|
5,437,221
|
348,642
|
-
|
-
|
5,785,863
|
2,186,464
|
1994-1995
|
33
years
|
|||
Total
Advocat…………………..........
|
118,651,844
|
14,778,321
|
(1,006,350)
|
-
|
132,423,815
|
44,871,029
|
|||||
Haven
Healthcare:
|
|||||||||||
Connecticut
(LTC)……………………
|
38,762,737
|
2,604,565
|
(4,958,643)
|
-
|
36,408,659
|
6,694,091
|
1999-2004
|
33
years to 39 years
|
|||
Massachusetts
(LTC)………………..
|
7,190,685
|
-
|
7,190,685
|
348,093
|
2006
|
39
years
|
|||||
New
Hampshire (LTC,
AL)…………..
|
21,619,503
|
-
|
21,619,503
|
2,482,260
|
1998-2006
|
39
years
|
|||||
Rhode
Island (LTC)………..…….......
|
38,739,812
|
-
|
38,739,812
|
1,966,229
|
2006
|
39
years
|
|||||
Vermont
(LTC)…………......................
|
14,145,776
|
81,501
|
-
|
14,227,277
|
1,300,139
|
2004
|
39
years
|
||||
Total
Haven…………………………..
|
120,458,513
|
2,686,066
|
(4,958,643)
|
-
|
118,185,936
|
12,790,812
|
|||||
Guardian
LTC Management,
Inc.
|
|||||||||||
Ohio
(LTC)…………………………...
|
6,548,435
|
-
|
-
|
-
|
6,548,435
|
487,286
|
2004
|
39
years
|
|||
Pennsylvania
(LTC,
AL)……………….........................................
|
75,427,312
|
-
|
-
|
-
|
75,427,312
|
5,506,289
|
2004-2006
|
39
years
|
|||
West
Virginia
(LTC)……………….....
|
3,995,581
|
-
|
-
|
-
|
3,995,581
|
294,379
|
2004
|
39
years
|
|||
Total
Guardian………………………
|
85,971,328
|
-
|
-
|
-
|
85,971,328
|
6,287,954
|
|||||
Nexion
Health:
|
|||||||||||
Louisiana
(LTC)……………………………….................
|
(2)
|
55,343,066
|
-
|
-
|
-
|
55,343,066
|
3,616,769
|
1997-2006
|
33
years
|
||
Texas
(LTC)…………………………………….........
|
(2)
|
24,490,060
|
-
|
-
|
-
|
24,490,060
|
1,263,246
|
2005-2006
|
39
years
|
||
Total
Nexion
Health………………….
|
79,833,126
|
-
|
-
|
-
|
79,833,126
|
4,880,015
|
|||||
Essex
Healthcare:
|
|||||||||||
Ohio
(LTC)…………………………....
|
79,353,622
|
-
|
-
|
-
|
79,353,622
|
6,359,337
|
2005
|
39
years
|
|||
Total
Essex…………………………..
|
79,353,622
|
-
|
-
|
-
|
79,353,622
|
6,359,337
|
|||||
Other:
|
|||||||||||
Arizona
(LTC)…………......................
|
24,029,032
|
1,938,304
|
(6,603,745)
|
-
|
19,363,591
|
4,983,243
|
2005,
2007
|
1998
|
33
years
|
||
California
(LTC)………………….......
|
(2)
|
17,333,030
|
754,894
|
-
|
18,087,924
|
5,175,823
|
1997
|
33
years
|
|||
Colorado
(LTC)……………………….
|
14,170,968
|
196,017
|
-
|
14,366,985
|
3,716,159
|
1998
|
33
years
|
||||
Florida
(LTC, AL)
………...………..…
|
58,367,881
|
787,846
|
-
|
59,155,727
|
13,025,006
|
1993-1998
|
27
years to 37.5
years
|
||||
Georgia
(LTC)…………………………
|
10,000,000
|
-
|
10,000,000
|
1,161,142
|
1998
|
37.5
years
|
|||||
Illinois
(LTC)
……………………...….
|
13,961,501
|
444,484
|
-
|
14,405,985
|
4,302,614
|
1996-1999
|
30
years to 33
years
|
||||
Indiana
(LTC)……………....................…………….
|
15,142,300
|
2,305,705
|
(1,843,400)
|
-
|
15,604,605
|
5,406,704
|
1980-1994
|
1992-1999
|
30
years to 33
years
|
||
Iowa
(LTC)
………………..….....…….
|
8,769,595
|
1,559,749
|
-
|
10,329,344
|
2,713,949
|
2007
|
1997
|
30
years to 33
years
|
|||
Missouri
(LTC)……………………….
|
12,301,560
|
(149,386)
|
-
|
12,152,174
|
3,138,035
|
1999
|
33
years
|
||||
Ohio
(LTC)…………………………….
|
2,648,252
|
186,187
|
-
|
2,834,439
|
743,051
|
1999
|
33
years
|
||||
Pennsylvania
(LTC)
………......……..
|
14,400,000
|
-
|
14,400,000
|
4,130,855
|
1998
|
39
years
|
|||||
Texas
(LTC)…………………….......…
|
(2)
|
21,436,145
|
344,679
|
-
|
21,780,824
|
6,234,946
|
2001
|
33
years to 39
years
|
|||
Washington
(AL)
……………….…..
|
5,673,693
|
-
|
5,673,693
|
1,396,018
|
1999
|
33
years
|
|||||
Total
Other……………………...........
|
218,233,957
|
8,517,865
|
(8,596,531)
|
-
|
218,155,291
|
56,127,545
|
|||||
Total
|
$1,261,594,139
|
$35,946,424
|
($22,819,045)
|
$0
|
$1,274,721,518
|
$221,365,513
|
|||||
(1) The
real estate included in this schedule is being used in either the
operation of long-term care facilities (LTC), assisted living facilities
(AL) or rehabilitation hospitals (RH) located in the states
indicated.
|
|||||||||||
(2) Certain
of the real estate indicated are security for the BAS Healthcare
Financial
Services line of credit and term loan borrowings totaling $48,000,000
at
December 31, 2007.
|
|||||||||||
Year
Ended December
31,
|
|||||||||||
(3)
|
2005
|
2006
|
2007
|
||||||||
Balance
at beginning of period
|
$ 718,882,725
|
$ 989,006,714
|
$ 1,235,678,965
|
||||||||
Additions
during period:
|
|||||||||||
Acquisitions
|
252,609,901
|
178,906,047
|
39,502,998
|
||||||||
Conversion
from mortgage
|
13,713,311
|
-
|
|||||||||
Impairment
|
-
|
-
|
|||||||||
Improvements
|
3,821,320
|
6,817,638
|
8,549,415
|
||||||||
Consolidation
under FIN 46R (a)
|
-
|
61,750,000
|
|||||||||
Disposals/other
|
(20,543)
|
(801,434)
|
(9,009,860)
|
||||||||
Balance
at close of period
|
$ 989,006,714
|
$ 1,235,678,965
|
$ 1,274,721,518
|
||||||||
(a)
As a result of the application of FIN 46R in 2006, we consolidated
an
entity determined to be a VIE for which we are the primary
beneficiary. Our consolidated balance sheet at December 31,
2006 and 2007 reflects gross real estate assets pf $61,750,000,
reflecting the real estate owned by the VIE.
|
|||||||||||
|
|||||||||||
(4)
|
2005
|
2006
|
2007
|
||||||||
Balance
at beginning of period
|
$ 132,422,942
|
$ 155,849,481
|
$ 187,796,810
|
||||||||
Additions
during period:
|
|||||||||||
Provisions
for depreciation (a)
|
24,889,787
|
32,140,641
|
35,942,916
|
||||||||
Dispositions/other
|
(1,463,248)
|
(193,312)
|
(2,374,213)
|
||||||||
Balance
at close of period
|
$ 155,849,481
|
$ 187,796,810
|
$ 221,365,513
|
||||||||
The
reported amount of our real estate at December 31, 2007 is less
than the
tax basis of the real estate by approximately $34.4
million.
|
|||||||||||
(a) Includes
depreciation for discontinued operations.
|
|||||||||||
SCHEDULE
IV MORTGAGE LOANS ON REAL
ESTATE
|
||||||||||
OMEGA
HEALTHCARE INVESTORS,
INC.
|
||||||||||
December
31,
2007
|
||||||||||
Grouping
|
Description
(1)
|
Interest
Rate
|
Final
Maturity
Date
|
Periodic
Payment
Terms
|
Prior
Liens
|
Face
Amount of
Mortgages
|
Carrying
Amount of
Mortgages (2)
(3)
|
Principal
Amount of Loans Subject to
Delinquent Principal or Interest
|
||
1
|
Florida
(4 LTC
facilities)…………………………………………………………....................................
|
11.50%
|
February
28,
2010
|
Interest
plus $4,400 of principal
payable monthly
|
None
|
12,891,500
|
12,533,762
|
|||
2
|
Florida
(2 LTC
facilities)…………………………………………………………....................................
|
11.50%
|
June
4, 2016
|
Interest
payable
monthly
|
None
|
12,590,000
|
10,945,423
|
|||
3
|
Ohio
(1 LTC
facility)…………………………………………………………………........................
|
11.00%
|
October
31,
2014
|
Interest
plus $3,900 of principal
payable monthly
|
None
|
6,500,000
|
6,406,561
|
|||
11.00%
|
October
31,
2014
|
Interest
payable
monthly
|
None
|
345,011
|
345,011
|
|||||
4
|
Texas
(1 LTC
facility)…………………………………………………………………........................
|
11.00%
|
November
30,
2011
|
Interest
plus $23,900 of principal
payable monthly
|
None
|
2,245,745
|
943,091
|
|||
5
|
Utah
(1 LTC
facility)……………………………………………………………………....................
|
12.00%
|
November
30,
2011
|
Interest
plus $30,800 of principal
payable monthly
|
None
|
1,917,430
|
515,093
|
|||
$36,489,686
|
$31,688,941
|
|||||||||
(1)
Mortgage loans included in this schedule represent first mortgages
on
facilities used in the delivery of long-term healthcare of which
such
facilities are located in the states
indicated.
|
||||||||||
(2)
The aggregate cost for federal income tax purposes is equal to
the
carrying amount.
|
||||||||||
Year
Ended December
31,
|
||||||||||
(3)
|
2005
|
2006
|
2007
|
|||||||
Balance
at beginning of
period…………………………………..................
|
$ 118,057,610
|
$ 104,522,341
|
$ 31,886,421
|
|||||||
Additions
during period -
Placements……………………..........................
|
61,750,000
|
345,011
|
||||||||
Deductions
during period -
collection of principal/other………………..
|
(61,571,958)
|
(10,885,920)
|
(542,491)
|
|||||||
Allowance
for loss on mortgage
loans…………………………............….
|
-
|
-
|
-
|
|||||||
Conversion
to purchase
leaseback……………….......................................
|
(13,713,311)
|
-
|
-
|
|||||||
Consolidation
under FIN 46R
(a)………………...........................................
|
-
|
(61,750,000)
|
-
|
|||||||
Balance
at close of
period……………………………………………….......
|
$ 104,522,341
|
$ 31,886,421
|
$ 31,688,941
|
|||||||
(a)
As a result of the application of FIN 46R in 2006, we consolidated
an
entity that was the debtor of a mortgage note with us for $61,750,000
as
of December 31, 2005.
|
||||||||||
EXHIBIT
NUMBER
|
DESCRIPTION
|
3.1
|
Amended
and Restated Bylaws, as amended as of January 16, 2007. (Incorporated
by
reference to Exhibit 3.1 to the Company’s Form S-11, filed on January 29,
2007).
|
3.2
|
Articles
of Incorporation, as restated on May 6, 1996, as amended on July
19, 1999,
June 3, 2002, and August 5, 2004, and supplemented on February 19,
1999,
February 10, 2004, August 10, 2004 and June 20, 2005. (Incorporated
by
reference to Exhibit 3.1 to the Company’s Form 10-Q/A for the quarterly
period ended June 30, 2005, filed on October 21, 2005).
|
4.0
|
See
Exhibits 3.1 to 3.2.
|
4.1
|
Rights
Agreement, dated as of May 12, 1999, between Omega Healthcare
Investors, Inc. and First Chicago Trust Company, as Rights Agent,
including Exhibit A thereto (Form of Articles Supplementary relating
to
the Series A Junior Participating Preferred Stock) and Exhibit B
thereto
(Form of Rights Certificate). (Incorporated by reference to Exhibit 4
to the Company’s Form 8-K, filed on May 14, 1999).
|
4.2
|
Amendment
No. 1, dated May 11, 2000 to Rights Agreement, dated as of May 12,
1999,
between Omega Healthcare Investors, Inc. and First Chicago Trust
Company,
as Rights Agent. (Incorporated by reference to Exhibit 4.2 to the
Company’s Form 10-Q for the quarterly period ended March 31,
2000).
|
4.3
|
Amendment
No. 2 to Rights Agreement between Omega Healthcare Investors, Inc.
and
First Chicago Trust Company, as Rights Agent. (Incorporated by reference
to Exhibit F to the Schedule 13D filed by Explorer Holdings, L.P.
on
October 30, 2001 with respect to the Company).
|
4.4
|
Indenture,
dated as of March 22, 2004, among the Company, each of the subsidiary
guarantors named therein, and U.S. Bank National Association, as
trustee.
(Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K,
filed on March 26, 2004).
|
4.5
|
Form
of 7% Senior Notes due 2014. (Incorporated by reference to Exhibit
10.4 to
the Company’s Form 8-K, filed on March 26, 2004).
|
4.6
|
Form
of Subsidiary Guarantee relating to the 7% Senior Notes due 2014.
(Incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K,
filed on March 26, 2004).
|
4.7
|
First
Supplemental Indenture, dated as of July 20, 2004, among the Company
and
the subsidiary guarantors named therein, OHI Asset II (TX), LLC and
U.S
Bank National Association. (Incorporated by reference Exhibit 4.8
to the
Company’s Form S-4/A filed on July 26, 2004.)
|
4.8
|
Registration
Rights Agreement, dated as of November 8, 2004, by and among Omega
Healthcare, the Guarantors named therein, and Deutsche Bank Securities
Inc., Banc of America Securities LLC and UBS Securities LLC, as Initial
Purchasers. (Incorporated by reference to Exhibit 4.1 of the Company’s
Form 8-K, filed on November 9, 2004).
|
4.9
|
Second
Supplemental Indenture, dated as of November 5, 2004, among Omega
Healthcare Investors, Inc., each of the subsidiary guarantors listed
on
Schedule I thereto, OHI Asset (OH) New Philadelphia, LLC, OHI Asset (OH)
Lender, LLC, OHI Asset (PA) Trust and U.S. Bank National Association,
as
trustee. (Incorporated by reference to Exhibit 4.2 of the Company’s Form
8-K, filed on November 9, 2004).
|
4.10
|
Third
Supplemental Indenture, dated as of December 1, 2005, among Omega
Healthcare Investors, Inc., each of the subsidiary guarantors listed
on
Schedule I thereto, OHI Asset (OH) New Philadelphia, LLC, OHI Asset
(OH)
Lender, LLC, OHI Asset (PA) Trust and U.S. Bank National Association,
as
trustee. (Incorporated by reference to Exhibit 4.2 of the Company’s Form
8-K, filed on December 2, 2005).
|
4.11
|
Registration
Rights Agreement, dated as of December 2, 2005, by and among Omega
Healthcare, the Guarantors named therein, and Deutsche Bank Securities
Inc., Banc of America Securities LLC and UBS Securities LLC, as Initial
Purchasers. (Incorporated by reference to Exhibit 4.1 of the Company’s
Form 8-K, filed on December 2, 2005).
|
4.12
|
Indenture,
dated as of December 30, 2005, among Omega Healthcare Investors,
Inc.,
each of the subsidiary guarantors listed therein and U.S. Bank National
Association, as trustee. (Incorporated by reference to Exhibit
4.1 of the Company’s Form 8-K, filed on January 4,
2006).
|
4.13
|
Registration
Rights Agreement, dated as of December 30, 2005, by and among Omega
Healthcare, the Guarantors named therein, and Deutsche Bank Securities
Inc., Banc of America Securities LLC and UBS Securities LLC, as Initial
Purchasers. (Incorporated by reference to Exhibit 4.2 of the
Company’s Form 8-K, filed on January 4, 2006).
|
4.14
|
Form
of 7% Senior Notes due 2016. (Incorporated by reference to Exhibit
A of
Exhibit 4.1 of the Company’s Form 8-K, filed on January 4,
2006).
|
4.15
|
Form
of Subsidiary Guarantee relating to the 7% Senior Notes due 2016.
(Incorporated by reference to Exhibit E of Exhibit 4.1 of the Company’s
Form 8-K, filed on January 4, 2006).
|
4.16
|
Form
of Indenture. (Incorporated by reference to Exhibit 4.1 of the Company’s
Form S-3, filed on July 26, 2004).
|
4.17
|
Form
of Indenture. (Incorporated by reference to Exhibit 4.2 of the Company’s
Form S-3, filed on February 3, 1997).
|
4.18
|
Form
of Supplemental Indenture No. 1 dated as of August 5, 1997 relating
to the
6.95% Notes due 2007. (Incorporated by reference to Exhibit 4 of
the
Company’s Form 8-K, filed on August 5, 1997).
|
4.19
|
Second
Supplemental Indenture, dated as of December 30, 2005, among Omega
Healthcare Investors, Inc. and Wachovia Bank, National Association,
as
trustee. (Incorporated by reference to Exhibit 4.1 of the Company’s Form
8-K, filed on January 5, 2006).
|
10.1
|
Amended
and Restated Secured Promissory Note between Omega Healthcare Investors,
Inc. and Professional Health Care Management, Inc. dated as of September
1, 2001. (Incorporated by reference to Exhibit 10.6 to the
Company’s 10-Q for the quarterly period ended September 30,
2001).
|
10.2
|
Form
of Directors and Officers Indemnification Agreement. (Incorporated
by
reference to Exhibit 10.11 to the Company’s Form 10-Q for the quarterly
period ended June 30, 2000).
|
10.3
|
1993
Amended and Restated Stock Option Plan. (Incorporated by reference
to
Exhibit A to the Company’s Proxy Statement dated April 6,
2003).+
|
10.4
|
2000
Stock Incentive Plan (as amended January 1, 2001). (Incorporated
by
reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarterly
period ended September 30, 2003).+
|
10.5
|
Amendment
to 2000 Stock Incentive Plan. (Incorporated by reference to Exhibit
10.6
to the Company’s Form 10-Q for the quarterly period ended June 30,
2000).+
|
10.6
|
Employment
Agreement, dated September 10, 2004 between Omega Healthcare Investors,
Inc. and C. Taylor Pickett. (Incorporated by reference to Exhibit
10.1 to
the Company’s Current Report on Form 8-K, filed on September 16,
2004).+
|
10.6A
|
Restated
Amendment to Employment Agreement, dated May 7, 2007 between Omega
Healthcare Investors, Inc. and C. Taylor Pickett.
(Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q for
the quarterly period ended June 30,2007).+
|
10.7
|
Employment
Agreement, dated September 10, 2004 between Omega Healthcare Investors,
Inc. and Daniel J. Booth. (Incorporated by reference to Exhibit 10.2
to
the Company’s Current Report on Form 8-K, filed on September 16,
2004).+
|
10.7A
|
Restated
Amendment to Employment Agreement, dated May 7, 2007 between Omega
Healthcare Investors, Inc. and Daniel J. Booth. (Incorporated by
reference
to Exhibit 10.3 to the Company’s Form 10-Q for the quarterly period ended
June 30, 2007).+
|
10.8
|
Employment
Agreement, dated September 10, 2004 between Omega Healthcare Investors,
Inc. and R. Lee Crabill. (Incorporated by reference to Exhibit 10.3
to the
Company’s Current Report on Form 8-K, filed on September 16,
2004).+
|
10.8A
|
Restated
Amendment to Employment Agreement, dated May 7, 2007 between Omega
Healthcare Investors, Inc. and R. Lee Crabill. (Incorporated by reference
to Exhibit 10.4 to the Company’s Form 10-Q for the quarterly
period ended June 30, 2007).+
|
10.9
|
Employment
Agreement, dated September 10, 2004 between Omega Healthcare Investors,
Inc. and Robert O. Stephenson. (Incorporated by reference to Exhibit
10.4
to the Company’s Current Report on Form 8-K, filed on September 16,
2004).+
|
10.9A
|
Restated
Amendment to Employment Agreement, dated May 7, 2007 between Omega
Healthcare Investors, Inc. and Robert O. Stephenson. (Incorporated
by
reference to Exhibit 10.5 to the Company’s Form 10-Q for the quarterly
period ended June 30, 2007).+
|
10.10
|
Form
of Restricted Stock Award for 2004 to 2006 officer grants. (Incorporated
by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K,
filed on September 16, 2004).+
|
10.10A
|
Form
of Restricted Stock Unit Award for officer grants since 2007.
(Incorporated by reference to Exhibit 10.6 to the Company’s Form 10-Q for
the quarterly period ended March 31, 2007).+
|
10.11
|
Form
of Performance Restricted Stock Unit Agreement for 2004 to 2006 officer
grants. (Incorporated by reference to Exhibit 10.6 to the Company’s
current report on Form 8-K, filed on September 16,
2004).+
|
10.11A
|
Form
of Performance Restricted Stock Unit Award with annual vesting for
officer
grants since 2007. (Incorporated by reference to Exhibit 10.7 to
the
Company’s Form 10-Q for the quarterly period ended March 31,
2007).+
|
10.11B
|
Form
of Performance Restricted Stock Unit Award with cliff vesting for
officer
grants since 2007. (Incorporated by reference to Exhibit 10.8 to
the
Company’s Form 10-Q for the quarterly period ended March 31,
2007).+
|
10.12
|
Omega
Healthcare Investors, Inc. 2004 Stock Incentive Plan. (Incorporated
by
reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarterly
period ended September 30, 2004).
|
10.13
|
Master
Lease, dated October 28, 2004, effective November 1, 2004, among
Omega,
OHI Asset (PA) Trust and Guardian LTC Management, Inc. (Incorporated
by
reference to Exhibit 10.2 to the Company’s current report on Form 8-K,
filed on November 8, 2004).
|
10.14
|
Form
of Incentive Stock Option Award for the Omega Healthcare Investors,
Inc.
2004 Stock Incentive Plan.+ (Incorporated by reference to Exhibit
10.30 to
the Company’s Form 10-K, filed on February 18, 2005).
|
10.15
|
Form
of Non-Qualified Stock Option Award for the Omega Healthcare Investors,
Inc. 2004 Stock Incentive Plan.+ (Incorporated by reference to Exhibit
10.31 to the Company’s Form 10-K, filed on February 18,
2005).
|
10.16
|
Schedule
of 2008 Omega Healthcare Investors, Inc. Executive Officers Salaries
and
2007 Bonuses.*
|
10.17
|
Form
of Directors’ Restricted Stock Award. (Incorporated by reference to
Exhibit 10.1 to the Company’s current report on Form 8-K, filed on January
19, 2005). +
|
10.18
|
Stock
Purchase Agreement, dated June 10, 2005, by and between Omega Healthcare
Investors, Inc., OHI Asset (OH), LLC, Hollis J. Garfield, Albert
M.
Wiggins, Jr., A. David Wiggins, Estate of Evelyn R. Garfield, Evelyn
R.
Garfield Revocable Trust, SG Trust B - Hollis Trust, Evelyn Garfield
Family Trust, Evelyn Garfield Remainder Trust, Baldwin Health Center,
Inc., Copley Health Center, Inc., Hanover House, Inc., House of Hanover,
Ltd., Pavilion North, LLP, d/b/a Wexford House Nursing Center, Pavilion
Nursing Center North, Inc., Pavillion North Partners, Inc., and The
Suburban Pavillion, Inc., OMG MSTR LSCO, LLC, CommuniCare Health
Services,
Inc., and Emery Medical Management Co. (Incorporated by
reference to Exhibit 10.1 to the Company’s current report on Form 8-K,
filed on June 16, 2005).
|
10.19
|
Purchase
Agreement dated as of December 16, 2005 by and between Cleveland
Seniorcare Corp. and OHI Asset II (OH), LLC. (Incorporated by reference
to
Exhibit 10.1 to the Company’s current report on Form 8-K, filed on
December 21, 2005).
|
10.20
|
Master
Lease dated December 16, 2005 by and between OHI Asset II (OH), LLC
as
lessor, and CSC MSTR LSCO, LLC as lessee. (Incorporated by
reference to Exhibit 10.2 to the Company’s current report on Form 8-K,
filed on December 21, 2005).
|
10.21
|
Credit
Agreement, dated as of March 31, 2006, among OHI Asset, LLC, OHI
Asset
(ID), LLC, OHI Asset (LA), LLC, OHI Asset (TX), LLC, OHI Asset (CA),
LLC,
Delta Investors I, LLC, Delta Investors II, LLC, Texas Lessor – Stonegate,
LP, the lenders named therein, and Bank of America, N.A. (Incorporated
by
reference to Exhibit 10.1 to the Company’s Form 8-K, filed on April 5,
2006).
|
10.22
|
Second
Amendment, Waiver and Consent to Credit Agreement dated as of October
23,
2006, by and among the Borrowers, the Lenders, and Bank of America,
N.A.,
as Administrative Agent and a Lender. (Incorporated by reference
to
Exhibit 10.1 of the Company’s Form 8-K, filed on October 25,
2006).
|
10.23
|
Contract
of sale, dated as of May 5, 2006, between Laramie Associates, LLC,
Casper
Associates, LLC, North 12th
Street Associates, LLC, North Union Boulevard Associates, LLC, Jones
Avenue Associates, LLC, Litchfield Investment Company, L.L.C., Ustick
Road
Associates, LLC, West 24th
Street Associates, LLC, North Third Street Associates, LLC, Midwestern
parkway Associates, LLC, North Francis Street Associates, LLC, West
Nash
Street Associates, LLC (as sellers) and OHI Asset (LA), LLC, NRS
ventures,
L.L.C. and OHI Asset (CO), LLC (as buyers). (Incorporated by reference
to
Exhibit 10.1 of the Company’s Form 10-Q for the quarterly period ended
June 30, 2006).
|
10.24
|
Restructuring
Stock Issuance and Subscription Agreement dated as of October 20,
2006, by
and between Omega Healthcare Investors, Inc. and Advocat Inc.
(Incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K,
filed on October 25, 2006).
|
10.25
|
Consolidated
Amended and Restated Master Lease by and between Sterling Acquisition
Corp., a Kentucky corporation, as lessor, Diversicare Leasing Corp.,
a
Tennessee corporation, dated as of November 8, 2000, together with
First
Amendment thereto dated as of September 30, 2001, and Second Amendment
thereto dated as of June 15, 2005. (Incorporated by reference to
Exhibit
10.3 of the Company’s Form 8-K, filed on October 25,
2006).
|
10.26
|
Third
Amendment to Consolidated Amended and Restated Master Lease by and
between
Sterling Acquisition Corp., a Kentucky corporation, as lessor, and
Diversicare Leasing Corp., a Tennessee corporation, dated as of October
20, 2006. (Incorporated by reference to Exhibit 10.4 of the Company’s Form
8-K, filed on October 25, 2006).
|
10.27
|
Employment
Agreement, dated May 7, 2007 between Omega Healthcare Investors,
Inc. and
Michael Ritz (Incorporated by reference to Exhibit 10.1 to the Company’s
Form 10-Q for the quarterly period ended March 31,
2007).+
|
12.1
|
Ratio
of Earnings to Fixed Charges. *
|
12.2
|
Ratio
of Earnings to Combined Fixed Charges and Preferred Stock Dividends.
*
|
21
|
Subsidiaries
of the Registrant. *
|
23
|
Consent
of Independent Registered Public Accounting Firm.*
|
31.1
|
Certification
of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley
Act
of 2002.*
|
31.2
|
Certification
of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley
Act
of 2002.*
|
32.1
|
Certification
of the Chief Executive Officer under Section 906 of the Sarbanes-
Oxley
Act of 2002.*
|
32.2
|
Certification
of the Chief Financial Officer under Section 906 of the Sarbanes-
Oxley
Act of 2002.*
|
|
*
Exhibits that are filed herewith.
|
|
+
Management contract or compensatory plan, contract or arrangement.
|
Signatures
|
Title
|
Date
|
PRINCIPAL
EXECUTIVE OFFICER
|
||
/s/
C. TAYLOR
PICKETT
|
Chief
Executive Officer
|
February
15, 2008
|
C.
Taylor Pickett
|
||
PRINCIPAL
FINANCIAL OFFICER
|
||
/s/
ROBERT O. STEPHENSON
|
Chief
Financial Officer
|
February
15, 2008
|
Robert
O. Stephenson
|
||
/s/
MICHAEL D. RITZ
|
Chief
Accounting Officer
|
February
15, 2008
|
Michael
D. Ritz
|
||
DIRECTORS
|
||
/s/
BERNARD J. KORMAN
|
Chairman
of the Board
|
February
15, 2008
|
Bernard
J. Korman
|
||
/s/
THOMAS F. FRANKE
|
Director
|
February
15, 2008
|
Thomas
F. Franke
|
||
/s/
HAROLD J. KLOOSTERMAN
|
Director
|
February
15, 2008
|
Harold
J. Kloosterman
|
||
/s/
EDWARD LOWENTHAL
|
Director
|
February
15, 2008
|
Edward
Lowenthal
|
||
/s/
C. TAYLOR
PICKETT
|
Director
|
February
15, 2008
|
C.
Taylor Pickett
|
||
/s/
STEPHEN D. PLAVIN
|
Director
|
February
15, 2008
|
Stephen
D. Plavin
|