e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2005
Commission file number 000-13109
LAIDLAW INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
98-0390488 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
55 Shuman Boulevard, Suite 400
Naperville, Illinois, 60563
(Address of principal executive offices)
Registrants telephone number, including area code (630) 848-3000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES
þ NO
o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act).
YES
þ NO
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
YES
o NO
þ
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to
be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
YES
þ NO
o
As of December 31, 2005, there were 100,411,348 shares of common stock, par value $0.01 per
share, outstanding.
LAIDLAW INTERNATIONAL, INC.
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
August 31, |
|
|
|
2005 |
|
|
2005 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
146.9 |
|
|
$ |
217.3 |
|
Accounts receivable |
|
|
363.5 |
|
|
|
202.6 |
|
Insurance collateral |
|
|
74.9 |
|
|
|
81.9 |
|
Parts and supplies |
|
|
33.3 |
|
|
|
32.5 |
|
Deferred income tax assets |
|
|
45.0 |
|
|
|
42.4 |
|
Other current assets |
|
|
28.2 |
|
|
|
29.2 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
691.8 |
|
|
|
605.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
|
|
|
|
|
|
|
Land |
|
|
167.3 |
|
|
|
166.9 |
|
Buildings |
|
|
179.0 |
|
|
|
176.1 |
|
Vehicles |
|
|
1,528.9 |
|
|
|
1,447.2 |
|
Other |
|
|
118.3 |
|
|
|
116.4 |
|
|
|
|
|
|
|
|
|
|
|
1,993.5 |
|
|
|
1,906.6 |
|
Less: Accumulated depreciation |
|
|
(535.6 |
) |
|
|
(471.5 |
) |
|
|
|
|
|
|
|
|
|
|
1,457.9 |
|
|
|
1,435.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Insurance collateral |
|
|
396.9 |
|
|
|
392.2 |
|
Other long-term investments |
|
|
39.2 |
|
|
|
40.3 |
|
Contracts and customer relationships |
|
|
71.8 |
|
|
|
73.4 |
|
Deferred income tax assets |
|
|
316.4 |
|
|
|
350.3 |
|
Deferred charges and other assets |
|
|
10.7 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
835.0 |
|
|
|
867.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,984.7 |
|
|
$ |
2,908.7 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
2
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
August 31, |
|
|
|
2005 |
|
|
2005 |
|
|
|
(unaudited) |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
102.1 |
|
|
$ |
86.4 |
|
Accrued liabilities |
|
|
215.7 |
|
|
|
192.6 |
|
Current portion of insurance reserves |
|
|
146.8 |
|
|
|
141.6 |
|
Current portion of long-term debt |
|
|
34.7 |
|
|
|
27.8 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
499.3 |
|
|
|
448.4 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
278.5 |
|
|
|
286.6 |
|
Insurance reserves |
|
|
351.3 |
|
|
|
344.4 |
|
Pension liability |
|
|
127.4 |
|
|
|
128.4 |
|
Other long-term liabilities |
|
|
80.4 |
|
|
|
100.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,336.9 |
|
|
|
1,308.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares; $0.01 par value per share;
issued and outstanding 100.4 million
(August 31, 2005 100.2 million) |
|
|
1.0 |
|
|
|
1.0 |
|
Additional paid in capital |
|
|
1,316.5 |
|
|
|
1,315.9 |
|
Accumulated other comprehensive income |
|
|
37.9 |
|
|
|
34.1 |
|
Retained earnings |
|
|
292.4 |
|
|
|
249.2 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
1,647.8 |
|
|
|
1,600.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,984.7 |
|
|
$ |
2,908.7 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
3
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Revenue |
|
$ |
846.8 |
|
|
$ |
813.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
406.7 |
|
|
|
403.6 |
|
Vehicle related costs |
|
|
63.1 |
|
|
|
63.3 |
|
Fuel |
|
|
65.3 |
|
|
|
50.9 |
|
Insurance and accident claim costs |
|
|
47.1 |
|
|
|
56.1 |
|
Occupancy costs |
|
|
38.7 |
|
|
|
37.2 |
|
Depreciation and amortization |
|
|
58.6 |
|
|
|
68.2 |
|
Other operating expenses |
|
|
70.6 |
|
|
|
75.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
96.7 |
|
|
|
59.1 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(5.5 |
) |
|
|
(19.3 |
) |
Other income, net |
|
|
1.8 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
93.0 |
|
|
|
41.2 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(35.0 |
) |
|
|
(16.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
58.0 |
|
|
|
24.8 |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
0.3 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
58.3 |
|
|
$ |
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.58 |
|
|
$ |
0.25 |
|
Discontinued operations |
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.58 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.58 |
|
|
$ |
0.24 |
|
Discontinued operations |
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.58 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.15 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
100.2 |
|
|
|
100.0 |
|
Effect of dilutive securities |
|
|
0.4 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
Average shares outstanding assuming dilution |
|
|
100.6 |
|
|
|
104.1 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
4
LAIDLAW INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
58.3 |
|
|
$ |
30.4 |
|
Less: income from discontinued operations |
|
|
(0.3 |
) |
|
|
(5.6 |
) |
Non-cash adjustments to net income |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
58.6 |
|
|
|
68.2 |
|
Deferred income taxes |
|
|
34.2 |
|
|
|
15.7 |
|
Other non-cash items |
|
|
3.2 |
|
|
|
7.6 |
|
Net change in certain operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(162.1 |
) |
|
|
(142.7 |
) |
Insurance collateral |
|
|
(4.8 |
) |
|
|
(9.3 |
) |
Accounts payable and accrued liabilities |
|
|
1.7 |
|
|
|
(9.5 |
) |
Insurance reserves |
|
|
12.1 |
|
|
|
2.4 |
|
Other assets and liabilities |
|
|
(16.8 |
) |
|
|
0.5 |
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
$ |
(15.9 |
) |
|
$ |
(42.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Net capital expenditures |
|
$ |
(54.5 |
) |
|
$ |
(20.0 |
) |
Net decrease in performance bond collateral |
|
|
0.6 |
|
|
|
4.3 |
|
Net decrease in other investments |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
$ |
(53.8 |
) |
|
$ |
(15.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Net (decrease) increase in long-term debt |
|
$ |
(1.2 |
) |
|
$ |
14.7 |
|
|
|
|
|
|
|
|
Net cash (used) provided by financing activities |
|
$ |
(1.2 |
) |
|
$ |
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by discontinued operations |
|
$ |
0.5 |
|
|
$ |
(12.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
$ |
(70.4 |
) |
|
$ |
(55.2 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents beginning of period |
|
|
217.3 |
|
|
|
154.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
146.9 |
|
|
$ |
99.0 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
5
LAIDLAW INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTH PERIOD ENDED NOVEMBER 30, 2005
Note 1 Corporate overview and basis of presentation
Corporate overview
Laidlaw International, Inc. (the Company) operates in three reportable business segments:
education services, Greyhound and public transit. The education services segment provides
school bus transportation, including scheduled home-to-school, extra-curricular and charter and
transit school bus services, throughout the United States and Canada. Greyhound, a national
provider of inter-city bus transportation in the United States and Canada, provides scheduled
passenger service, package delivery service, charter bus service and, in certain terminals, food
service. The public transit segment provides fixed-route municipal bus service and
paratransit bus transportation for riders with disabilities.
Basis of presentation
The accompanying interim consolidated financial statements of the Company have been prepared in
accordance with accounting principles generally accepted in the United States for interim reporting
and accordingly, do not include all of the disclosures required for annual financial statements.
In the opinion of management, all adjustments considered necessary for fair presentation have been
included. All such adjustments are of a normal, recurring nature. Operating results for the three
months ended November 30, 2005 are not necessarily indicative of the results that may be expected
for the full year ending August 31, 2006. For further information, see the Companys consolidated
financial statements, including the accounting policies and notes thereto, included in the
Companys Annual Report on Form 10-K for the fiscal year ended August 31, 2005.
Prior period amounts have been reclassified to conform to the current period presentation.
Note 2 Comprehensive income
The following table summarizes total comprehensive income ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Net income |
|
$ |
58.3 |
|
|
$ |
30.4 |
|
Net unrealized loss on securities |
|
|
(4.8 |
) |
|
|
(0.7 |
) |
Net gain on interest rate swaps |
|
|
1.4 |
|
|
|
0.7 |
|
Foreign currency translation adjustments |
|
|
7.2 |
|
|
|
39.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
62.1 |
|
|
$ |
70.3 |
|
|
|
|
|
|
|
|
6
Note 3 Discontinued operations
During the second quarter of fiscal 2005 the Company sold American Medical Response, Inc. (AMR)
and Emcare Holdings, Inc., its healthcare transportation services and emergency management services
segments, to an affiliate of Onex Corporation.
The following table details the components of income from discontinued operations ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Revenue |
|
$ |
|
|
|
$ |
413.6 |
|
|
|
|
|
|
|
|
|
|
Pre-tax income from operations |
|
|
0.4 |
|
|
|
9.9 |
|
Provision for income taxes |
|
|
(0.1 |
) |
|
|
(4.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
0.3 |
|
|
$ |
5.6 |
|
|
|
|
|
|
|
|
For the three months ended November 30, 2004, the Company allocated interest expense under the
previous term loan and revolver to discontinued operations since the Company was required by the
creditors to pay off the debt upon sale of the healthcare businesses.
Note 4 Stock awards and options
Pursuant to the Companys Amended and Restated 2003 Equity and Performance Incentive Plan, the
Company has issued stock based compensation to various employees and non-employee directors. These
grants to employees represent the long-term incentive portion of the Companys overall compensation
plan for management. The Company accounts for all stock-based compensation based on estimated fair
value at the date of issue and recorded an expense related to these plans of approximately $1.7
million and $0.9 million during the three months ended November 30, 2005 and 2004, respectively. A
summary of stock based awards and options issued during the current fiscal year is as follows:
Stock options During the three months ended November 30, 2005, the Company issued
337,625 non-qualified stock options to employees and non-employee directors with an average strike
price of $22.89 per share. The grant price was equal to the fair market value of the Companys
stock at the date of grant. The stock options have a ten-year life and vest ratably over three
years.
Restricted Shares During the three months ended November 30, 2005, the Company issued
25,313 shares of restricted common stock to non-employee directors. The restricted shares vest at
the end of a three-year period and during the vesting period the participant has the rights of a
shareholder with respect to voting and dividend rights but is restricted from transferring the
shares.
Deferred Shares During the three months ended November 30, 2005, the Company granted
200,000 deferred shares to key employees. The deferred shares vest ratably over a four-year
period. On each vesting date the employee receives common stock of the Company equal in number to
the deferred shares that have vested. Upon delivery of the Company common stock an equal number of
deferred shares are terminated. The participant has no voting rights with respect to the deferred
shares.
7
Note 5 Pension plans
The components of net pension benefit cost for the Companys pension plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
($ in millions) |
|
2005 |
|
|
2004 |
|
Components of net pension benefit cost |
|
|
|
|
|
|
|
|
Service cost |
|
$ |
2.2 |
|
|
$ |
2.1 |
|
Interest cost |
|
|
12.2 |
|
|
|
14.3 |
|
Expected return on plan assets |
|
|
(12.6 |
) |
|
|
(14.4 |
) |
|
|
|
|
|
|
|
Net pension benefit cost |
|
$ |
1.8 |
|
|
$ |
2.0 |
|
|
|
|
|
|
|
|
Note 6 Material contingencies
Legal proceedings
Contingent Liabilities Relating to Sale of AMR
The Company sold AMR to an affiliate of Onex Corporation (Onex) in accordance with a Stock
Purchase Agreement dated December 6, 2004, as amended (the Stock Purchase Agreement). Pursuant
to the terms of the Stock Purchase Agreement, the Company may be subject to indemnification
obligations related to certain investigations and matters relating to AMR, including potentially
those set forth below.
On May 9, 2002, AMR received a subpoena duces tecum from the Office of Inspector General for the
United States Department of Health and Human Services (HHS). The subpoena requested copies of
documents for the period from January 1993 through May 2002. The subpoena required AMR to produce
a broad range of documents, including those relating to Regional Emergency Services contracts in
Georgia and Colorado. The government investigations in Georgia and
Colorado may be continuing.
During the first quarter of fiscal 2004, AMR was advised by the U.S. Department of Justice (DOJ),
that it was investigating certain business practices at AMR. The specific practices at issue were
(1) whether ambulance transports involving Medicare eligible patients complied with the medically
necessary requirement imposed by Medicare regulations, (2) whether patient signatures, when
required, were properly obtained from Medicare eligible patients; and (3) whether discounts in
violation of the Federal Anti-Kickback Act were provided by AMR in exchange for referrals involving
Medicare eligible patients. At this juncture, it is not possible to predict the ultimate
conclusion of the investigations described in this and the preceding paragraph, nor is it possible
to calculate any possible financial exposure, if any, to the Company, pursuant to the terms of the
Stock Purchase Agreement.
Subsequent to the sale, AMR management advised the Company that they had determined that their
accounts receivable reserves had been understated between $39 million and $50 million during the
last five years, including the date of sale. As a result of this matter, it is possible that Onex
could assert a claim against the Company under the Stock Purchase Agreement, although no such claim
has currently been asserted.
8
Other
The Company is also a defendant in various lawsuits arising in the ordinary course of business,
primarily cases involving personal injury, property damage or employment related claims. Some of
these actions are covered to varying degrees by insurance policies. Based on an assessment of
known claims and our historical claims payout pattern, management believes that there is no
proceeding either threatened or pending against us relating to personal injury and/or property
damage claims and/or employment related claims that would have a material adverse effect on the
Company.
Environmental matters
The Companys operations are subject to various federal, state, local and foreign laws and
regulations relating to environmental matters, including those concerning emissions to the air;
waste water discharges; storage, treatment and disposal of waste and remediation of soil and ground
water contamination. We have incurred, and expect to incur, costs for our operations to comply
with these legal requirements, and these costs could increase in the future. In particular, the
Company has been named as a potentially responsible party under the United States Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended, at various third-party
sites at which the Companys waste was allegedly disposed. In addition, the Company is
investigating or engaged in remediation of past contamination at other sites used in its
businesses. The Company records liabilities when environmental liabilities are either known or
considered probable and can be reasonably estimated. On an ongoing basis, management assesses and
evaluates environmental risk and, when necessary, conducts appropriate corrective measures. As of
the date of this report, management believes that adequate accruals have been made related to all
known environmental matters, however actual environmental liabilities could differ significantly
from these estimates.
Income tax matters
The respective tax authorities, in the normal course, audit previous tax filings. It is not
possible at this time to predict the final outcome of these audits or to establish a reasonable
estimate of possible additional taxes owing, if any.
Note 7 Business interruption settlement
During the first quarter of fiscal 2006, Greyhound received a $5.0 million business interruption
insurance settlement relating to losses incurred during the September 11, 2001 terrorist attacks.
The recovery was applied against other operating expenses on the Companys Consolidated
Statements of Operations.
9
Note 8 Segment information
The Company has three reportable segments: education services, Greyhound and public transit.
Revenues and EBITDA (operating income before depreciation and amortization) of the segments for the
three months ended November 30, 2005 and 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
($ in millions) |
|
2005 |
|
|
2004 |
|
Education services |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
463.7 |
|
|
$ |
451.9 |
|
EBITDA |
|
|
115.4 |
|
|
|
112.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greyhound |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
304.6 |
|
|
$ |
284.8 |
|
EBITDA |
|
|
34.9 |
|
|
|
11.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public transit |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
78.5 |
|
|
$ |
77.0 |
|
EBITDA |
|
|
5.0 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
846.8 |
|
|
$ |
813.7 |
|
|
|
|
|
|
|
|
EBITDA |
|
|
155.3 |
|
|
|
127.3 |
|
Depreciation and amortization expense |
|
|
(58.6 |
) |
|
|
(68.2 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
96.7 |
|
|
|
59.1 |
|
Interest expense |
|
|
(5.5 |
) |
|
|
(19.3 |
) |
Other income, net |
|
|
1.8 |
|
|
|
1.4 |
|
Income tax expense |
|
|
(35.0 |
) |
|
|
(16.4 |
) |
Income from discontinued operations |
|
|
0.3 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
58.3 |
|
|
$ |
30.4 |
|
|
|
|
|
|
|
|
Total identifiable assets for each of the reportable segments has not changed materially since
August 31, 2005 with the exception of the education services segment where total identifiable
assets at November 30, 2005 were $1,261.8 million compared to $1,088.3 million at August 31, 2005.
The increase was primarily due to seasonal accounts receivable changes.
10
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
General
Corporate overview
The following discussion and analysis presents factors which affected the Companys consolidated
results of operations for the three month periods ended November 30, 2005 and 2004 and the
Companys consolidated financial position at November 30, 2005. Our continuing operations consist
of three reportable segments: education services, Greyhound and public transit services. See Note
8 Segment information of the Notes to Consolidated Financial Statements in this Report. The
following information should be read in conjunction with the Consolidated Financial Statements and
Notes thereto included in this Form 10-Q and in the Companys Form 10-K for the year ended August
31, 2005. As used in this Report, all references to the Company, we, us, our and similar
references are to Laidlaw International, Inc.
Non-GAAP Measure
EBITDA is presented solely as a supplemental disclosure with respect to liquidity because
management believes it provides useful information regarding our ability to service or incur debt.
EBITDA is not calculated the same way by all companies. We define EBITDA as operating income plus
depreciation and amortization. EBITDA, as reported here, is the same as reported for each of our
segments in Note 8 Segment information of the Notes to Consolidated Financial Statements
included in this Report. EBITDA is not intended to represent cash flow for the period, is not
presented as an alternative to operating income as an indicator of operating performance, should
not be considered in isolation or as a substitute for measures of performance prepared in
accordance with generally accepted accounting principles (GAAP) and is not indicative of
operating income or cash flow from operations as determined under GAAP.
The following is a reconciliation of our EBITDA to income from continuing operations ($ in
millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
EBITDA |
|
$ |
155.3 |
|
|
$ |
127.3 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(58.6 |
) |
|
|
(68.2 |
) |
Interest expense |
|
|
(5.5 |
) |
|
|
(19.3 |
) |
Other income, net |
|
|
1.8 |
|
|
|
1.4 |
|
Income tax expense |
|
|
(35.0 |
) |
|
|
(16.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
58.0 |
|
|
$ |
24.8 |
|
|
|
|
|
|
|
|
11
Results of Operations
Three months ended November 30, 2005, and 2004
|
|
|
|
|
|
|
|
|
|
|
Percentage of Revenue |
|
|
|
Three Months ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
48.0 |
|
|
|
49.5 |
|
Vehicle related costs |
|
|
7.5 |
|
|
|
7.8 |
|
Fuel |
|
|
7.7 |
|
|
|
6.3 |
|
Insurance and accident claim costs |
|
|
5.6 |
|
|
|
6.9 |
|
Occupancy costs |
|
|
4.6 |
|
|
|
4.6 |
|
Depreciation and amortization |
|
|
6.9 |
|
|
|
8.3 |
|
Other operating expenses |
|
|
8.3 |
|
|
|
9.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
11.4 |
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(0.6 |
) |
|
|
(2.4 |
) |
Other income, net |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
11.0 |
|
|
|
5.1 |
|
Income tax expense |
|
|
(4.2 |
) |
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
6.8 |
|
|
|
3.0 |
|
Income from discontinued operations |
|
|
0.1 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
6.9 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
Revenue and EBITDA by business segment are as follows ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Revenue |
|
|
|
|
|
|
|
|
Education services |
|
$ |
463.7 |
|
|
$ |
451.9 |
|
Greyhound |
|
|
304.6 |
|
|
|
284.8 |
|
Public transit |
|
|
78.5 |
|
|
|
77.0 |
|
|
|
|
|
|
|
|
Total |
|
$ |
846.8 |
|
|
$ |
813.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
Education services |
|
$ |
115.4 |
|
|
$ |
112.2 |
|
Greyhound |
|
|
34.9 |
|
|
|
11.8 |
|
Public transit |
|
|
5.0 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
Total |
|
$ |
155.3 |
|
|
$ |
127.3 |
|
|
|
|
|
|
|
|
12
Education services
Revenue in the education services segment increased by $11.8 million for the three months ended
November 30, 2005 compared to the three months ended November 30, 2004 as price and volume
increases and a favorable Canadian dollar exchange rate more than offset lost business. The
increase in the value of the Canadian currency increased revenues $3.8 million in the quarter.
In the three months ended November 30, 2005, EBITDA improved $3.2 million over the three months
ended November 30, 2004. The increase in EBITDA was principally due to the increase in revenues as
lower insurance and accident claim costs were offset by increases in fuel prices. EBITDA as a
percentage of revenue increased slightly to 24.9% from 24.8% in the prior year.
Greyhound
Revenue in the Greyhound segment during the three months ended November 30, 2005 increased $19.8
million from the three months ended November 30, 2004, principally due to higher ticket prices and
a favorable Canadian dollar exchange rate as an increase in intercity bus travel in regions of the
U.S. with high instances of dislocated individuals as a result of hurricanes largely offset
reductions due to network changes. The higher traffic volume, due to the hurricanes, is not
expected to continue throughout the remainder of the year. Management believes that higher retail
fuel prices, particularly early in the quarter, contributed to the ability to obtain ticket price
increases. The increase in the value of the Canadian currency increased revenues $3.9 million in
the quarter.
EBITDA in the three months ended November 30, 2005, increased by $23.1 million compared to the
three months ended November 30, 2004. Increased ticket prices, coupled with improvements in
passenger load due to the on-going transformation of our networks resulted in significant increases
in revenue per bus mile. Elimination of unproductive bus miles led to a reduction in variable
costs as a percent of revenue, which more than offset an increase in fuel prices. The current
period results include a one-time gain of $5 million due to a business interruption settlement
received as compensation for losses incurred during the September 11, 2001 terrorist attacks.
Excluding the business interruption settlement, EBITDA as a percentage of revenue increased to 9.8%
from 4.1% in the prior year.
Public transit
Revenue increased by $1.5 million for the three months ended November 30, 2005 compared to the same
period in 2004 principally due to increased billings from fuel price escalation clauses contained
within customer contracts.
EBITDA for the three months ended November 30, 2005, increased by $1.7 million compared to the
three months ended November 30, 2004 as lower insurance costs more than offset higher fuel prices.
EBITDA as a percentage of revenue increased to 6.4% from 4.3% in the prior year.
13
Depreciation and amortization expense
Depreciation and amortization by business segment was as follows ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months ended November 30, |
|
|
|
2005 |
|
|
2004 |
|
Education services |
|
$ |
37.9 |
|
|
$ |
50.4 |
|
Greyhound |
|
|
18.2 |
|
|
|
15.2 |
|
Public transit |
|
|
2.5 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
58.6 |
|
|
$ |
68.2 |
|
|
|
|
|
|
|
|
Education services depreciation and amortization for the three months ended November 30, 2005
decreased by $12.5 million compared to the three months ended November 30, 2004, of which
approximately $9 million was due to an increase in the estimated useful lives of certain school bus
models. The remaining decline was primarily due to an increase in the number of fully depreciated
school buses and lower contract intangible amortization. The increase of $3.0 million in the
Greyhound segment was primarily due to a decrease in the estimated useful life and salvage value of
certain older buses.
Interest expense
In the three months ended November 30, 2005 interest expense decreased $13.8 million to $5.5
million. The decrease is due to the reduced amount of debt outstanding and better interest rates
obtained through changes made to our debt structure in the second half of fiscal 2005.
Other income, net
Other income, net was $1.8 million and $1.4 million for the three months ended November 30, 2005
and 2004, respectively, and primarily consisted of income on investments.
Income tax expense
Income tax expense for continuing operations for the three months ended November 30, 2005 was $35.0
million compared to $16.4 million in the three months ended November 30, 2004. Tax expense during
the first quarter of 2006 includes a $1.2 million benefit from the reversal of a portion of the
valuation allowance related to capital loss carryforwards that were absorbed by capital gains
recognized during the period. Excluding this benefit, the effective tax rate was 39% and 40% for
the three months ended November 30, 2005 and 2004, respectively.
Discontinued operations
The $0.3 million of net income from discontinued operations for the three months ended November 30,
2005 represents the favorable settlement of a claim related to a previously discontinued business.
The $5.6 million of net income for the three months ended November 30, 2004 represents operating
income from the healthcare businesses that were subsequently discontinued.
14
Liquidity and capital resources
For the three months ended November 30, 2005, cash used by operating activities was $15.9 million
compared to $42.3 million for the three months ended November 30, 2004. The usage of cash for both
periods is driven by the seasonal build up of receivables in the education services segment at the
start of the school year. The decrease in cash used during the current period is due to increased
EBITDA and lower interest costs.
Net expenditures for the purchase of capital assets was $54.5 million for the three months ended
November 30, 2005 compared to $20.0 million for the three months ended November 30, 2004,
reflecting increased investment in the fleet of the education services segment following two years
of spending restraint.
Effective January 5, 2006, the Board of Directors authorized a stock repurchase program to acquire
up to $200 million of our outstanding stock. Stock repurchases under this program may be made
through open market and privately negotiated transactions at times and in such amounts as
management deems appropriate. The timing and amount of shares repurchased will depend on a variety
of factors including price, corporate and regulatory requirements and other market conditions. The
stock repurchase program does not have an expiration date and may be limited or terminated at any
time without prior notice.
As of November 30, 2005 there were no cash borrowings under the $300 million Revolver and issued
letters of credit were $116.9 million, leaving $183.1 million of availability. We believe that
existing cash and cash flow from operations, together with borrowings under our Revolver as
necessary, will be sufficient to fund our anticipated capital expenditures and working capital
requirements for the foreseeable future, including payment obligations under our debt agreements
and other commitments.
Commitments and Contingencies
Reference is made to Note 18 Commitments and contingencies of Notes to the Consolidated
Financial Statements in the Companys Form 10-K for the year ended August 31, 2005 for a
description of the Companys material commitments. Reference is made to Note 6 Material
contingencies of Notes to Consolidated Financial Statements in this Report for a description of
the Companys material contingencies.
15
Forward-looking statements
Certain statements contained in this quarterly report on Form 10-Q, including statements regarding
the status of future operating results and market opportunities and other statements that are not
historical facts, are forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by the use of
terminology such as: believe, hope, may, anticipate, should, intend, plan, will, expect, estimate,
continue, project, positioned, strategy and similar expressions. Such statements involve certain
risks, uncertainties and assumptions that include, but are not limited to,
|
- |
|
Economic and other market factors, including competitive pressures and changes
in pricing policies; |
|
|
- |
|
The ability to implement initiatives designed to increase operating
efficiencies or improve results; |
|
|
- |
|
Costs and risks associated with litigation; |
|
|
- |
|
Changes in interpretations of existing, or the adoption of new, legislation,
regulations or other laws; |
|
|
- |
|
The potential for rising labor costs and actions taken by organized labor unions; |
|
|
- |
|
Continued increases in prices of fuel and potential shortages; |
|
|
- |
|
Control of costs related to accident and other risk management claims; |
|
|
- |
|
Terrorism and other acts of violence; |
|
|
- |
|
The ability to produce sufficient future taxable income to allow us to recover
our deferred tax assets; |
|
|
- |
|
The ability to repurchase the Companys common stock; |
|
|
- |
|
Potential changes in the mix of businesses we operate; and |
|
|
- |
|
The inability to earn sufficient returns on pension plan assets thus requiring
increased funding. |
Should one or more of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual outcomes may vary materially from those indicated. In light of these risks
and uncertainties you are cautioned not to place undue reliance on these forward-looking
statements. The Company undertakes no obligation to publicly update forward-looking statements,
whether as a result of new information, future events or otherwise. You are advised, however, to
consult any further disclosures the Company makes on related subjects as may be detailed in the
Companys other filings made from time to time with the Securities and Exchange Commission.
16
LAIDLAW INTERNATIONAL, INC.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
At November 30, 2005 the Company had outstanding commitments to purchase 16.0 million gallons of
fuel through August 31, 2006 at an average price of $1.86.
With the exception of the change in the amount of advance purchase commitments for fuel, there have
been no material changes in market risk from the disclosures provided in Item 7A. Quantitative
and Qualitative Disclosures About Market Risk as set forth in the Companys Form 10-K for the year
ended August 31, 2005.
Item 4. Controls and Procedures
The Company maintains a set of disclosure controls and procedures designed to ensure that
information required to be disclosed by the Company in reports that it files or submits under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified in Securities and Exchange Commission rules and forms. As of the end of the
period covered by this quarterly report, an evaluation was carried out under the supervision and
with the participation of the Companys management, including its Chief Executive Officer and Chief
Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on that
evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that
the Companys disclosure controls and procedures are effective.
During the most recent fiscal quarter, there have not been any changes in the Companys internal
controls over financial reporting or in other factors that have materially affected, or are
reasonably likely to materially affect, the Companys internal controls over financial reporting.
17
LAIDLAW INTERNATIONAL, INC.
PART II. OTHER INFORMATION
Item 1. Legal proceedings
Reference is made to Part I, Item 3 Legal Proceedings of the Companys Form 10-K for the year
ended August 31, 2005 for a description of certain legal proceedings presently pending. There are
no material new matters to report against the Company or its subsidiaries and there have been no
material changes in the previously reported proceedings.
Item 1A. Risk factors
There have been no material changes in the risk factors provided in Item 7 of the Companys Form
10-K for the year ended August 31, 2005.
Item 6. Exhibits
|
|
|
|
|
31.1
|
|
Principal Executive Officers Certifications Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
31.2
|
|
Principal Financial Officers Certifications Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. § 1350 (Section 906 of Sarbanes-Oxley Act
of 2002) |
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
LAIDLAW INTERNATIONAL, INC.
|
|
|
|
|
|
|
|
|
|
By: /s/ Douglas A. Carty |
|
|
|
|
|
|
|
Date: January 6, 2006
|
|
Douglas A. Carty |
|
|
|
|
Executive Vice President and Chief Financial
Officer |
|
|
|
|
Duly Authorized Officer and Principal Financial
Officer |
|
|
19