þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Puerto Rico | 66-0555678 | |
(STATE OF INCORPORATION) | (I.R.S. ID) |
Page 2
| Triple-S, Inc. (TSI), a health insurance company serving two major segments: the Commercial Program and the Commonwealth of Puerto Rico Health Reform Program (the Reform); | ||
| Seguros Triple-S, Inc. (STS), a property and casualty insurance company; and | ||
| Seguros de Vida Triple-S, Inc. (SVTS), a life and disability insurance and annuity products company. |
Page 3
| TSIs accumulated statutory net income while operating under the tax exemption, amounting to $132.8 million, was deemed distributed to TSM. |
| For tax purposes, TSM recognized the exempt accumulated statutory net income as gross income. On this amount, TSM recognized an income tax liability amounting to $51.8 million, which was determined by applying a tax rate of 39% to the exempt accumulated statutory net income deemed distributed to TSM. This income tax liability was recorded by TSM within the current income tax expense in the 2003 consolidated statements of earnings. Of this tax $37.0 million were paid on July 31, 2003, the date of the closing agreement, and $14.8 million on April 15, 2004. |
Page 4
Page 5
| initiatives to increase healthcare regulation, including efforts to expand the tort liability of health plans, | ||
| local government plans and initiatives, and | ||
| Medicare reform legislation. |
Page 6
Page 7
Page 8
Page 9
Page 10
Page 11
Page 12
Page 13
| Disruption of on-going business operations, distraction of management, diversion of resources and difficulty in maintaining current business standards, controls and procedures. |
| Difficulty in integrating information technology of acquired entity and unanticipated expenses related to such integration. |
Page 14
| Difficulty in the integration of the new companys accounting, financial reporting, management, information, human resources and other administrative systems and the lack of control if such integration is delayed or not implemented. | ||
| Difficulty in the implementation of controls, procedures and policies appropriate for filers with the Securities and Exchange Commission at companies that prior to acquisition lacked such controls, policies and procedures. | ||
| Potential unknown liabilities associated with the acquired company or under-estimating know liabilities. | ||
| Failure of acquired business to achieve anticipated revenues, earnings or cash flow. | ||
| Incurrence of additional debt related to future acquisitions. | ||
| Competition with other entities, some of which may have greater financial and other resources, to acquire attractive companies. |
(a) | As of December 31, 2005, the Corporation is a defendant in various lawsuits arising in the ordinary course of business. Management believes, based on the opinion of legal counsel, that the aggregate liabilities, if any, arising from such actions would not have a material adverse effect on the Corporations consolidated financial position or results of operations. | ||
(b) | Drs. Carlyle Benavent and Ibrahim Pérez (the plaintiffs) caused the initiation of an administrative proceeding before the Puerto Rico Insurance Commissioner against TSI and TSM alleging the illegality of the repurchase and subsequent sale of 1,582 shares of TSIs common stock due to the fact that the ultimate purchasers of said shares were selected on an improper and selective basis by the Corporation in violation of the Puerto Rico Insurance Code. The plaintiffs alleged that they were illegally excluded from participation in the sale of shares by TSI due to the illegally selective nature of the sale of shares and that, consequently, the sale of shares should be eliminated. | ||
In December 1996, the Commissioner of Insurance issued an order to annul the sale of the 1,582 shares that TSI had repurchased from the estate of deceased stockholders. TSI contested such order through an administrative and judicial review process. Consequently, the sale of 1,582 shares was cancelled and the purchase price was returned to each former stockholder. In the year 2000, the Commissioner of Insurance issued a pronouncement providing further clarification of the content and effect of the order. This order also required that all corporate decisions undertaken by TSI through the vote of its stockholders of record, be ratified in a stockholders meeting or in a subsequent referendum. In November 2000, TSM, as the sole stockholder of TSI, ratified all such decisions. Furthermore, on November 19, 2000, TSM held a special |
Page 15
stockholders meeting, where a ratification of these decisions was undertaken except for the resolution related to the approval of the reorganization of TSI and its subsidiaries. This resolution did not reach the two thirds majority required by the order because the number of shares that were present and represented at the meeting was below such amount (total shares present and represented in the stockholders meeting was 64%). As stipulated in the order, TSM began the process to conduct a referendum among its stockholders in order to ratify such resolution. The process was later suspended because upon further review of the scope of the order, the Commissioner of Insurance issued an opinion in a letter dated January 8, 2002 which indicated that the ratification of the corporate reorganization was not required. | |||
In another letter dated March 14, 2002, the Commissioner of Insurance stated that the ratification of the corporate reorganization was not required and that TSI had complied with the Commissioners order of December 6, 1996 related to the corporate reorganization. Thereafter, the plaintiffs filed a petition for review of the Commissioners determination before the Puerto Rico Circuit Court of Appeals. Such petition was opposed by TSI and by the Commissioner of Insurance. | |||
Pursuant to that review, on September 24, 2002, the Puerto Rico Circuit Court of Appeals issued an order requiring the Commissioner of Insurance to order that a meeting of shareholders be held to ratify TSIs corporate reorganization and the change of name of TSI from Seguros de Servicios de Salud de Puerto Rico, Inc. to Triple-S, Inc. The Puerto Rico Circuit Court of Appeals based its decision on administrative and procedural issues directed at the Commissioner of Insurance. The Commissioner of Insurance filed a motion of reconsideration with the Puerto Rico Circuit Court of Appeals on October 11, 2002. TSM and TSI also filed a motion of reconsideration. | |||
On October 25, 2002, the Puerto Rico Circuit Court of Appeals dismissed the Commissioner of Insurances Motion for Reconsideration and ordered the plaintiffs to reply to TSIs Motion of Reconsideration. | |||
On May 18, 2003, the Puerto Rico Circuit Court of Appeals granted TSIs and TSMs Motion of Reconsideration. The Puerto Rico Circuit Court of Appeals held that the Commissioner of Insurance had the authority to waive the celebration of a referendum to ratify TSIs reorganization and that therefore the reorganization of TSI, inasmuch as the 1,582 shares annulled were not decisive, was approved by the stockholders. | |||
On June 26, 2003, the plaintiffs presented a writ of certiorari before the Supreme Court of Puerto Rico. TSI and TSM filed a motion opposing the issuance of the writ. The writ was issued by the Supreme Court on August 22, 2003 when it ordered the Puerto Rico Circuit Court of Appeals to transmit the record of the case. On December 1, 2003, the plaintiffs filed a motion submitting their case on the basis of their original petition. TSI and TSM filed its brief on December 30, 2003, while the Commissioner of Insurance, in turn, filed a separate brief on December 31, 2003. On June 24, 2004 the Supreme Court of Puerto Rico ordered the plaintiffs to file a brief in support of their allegations. The case is still pending before the Supreme Court of Puerto Rico. It is the opinion of the management and its legal counsels that the corporate reorganization as approved is in full force and effect. | |||
(c) | On September 4, 2003, José Sánchez and others filed a putative class action complaint against the Corporation, present and former directors of TSM and TSI, and others, in the United States District Court for the District of Puerto Rico, alleging violations under the Racketeer Influenced and Corrupt Organizations Act, better known as the RICO Act. The suit, among other allegations, alleges a scheme to defraud the plaintiffs by acquiring control of TSI through illegally capitalizing TSI and later converting it to a for-profit corporation and depriving the stockholders of their ownership rights. The plaintiffs base their later allegations on the supposed decisions of TSIs board of directors and stockholders, allegedly made in 1979, to operate with certain restrictions in order to turn TSI into a charitable corporation, basically forever. On March 4, 2005 the Court issued an Opinion and Order. In this Opinion and Order, of the twelve counts included in the complaint, eight counts were dismissed for failing to assert an actionable injury; six of them for lack of standing and two for failing to plead with sufficient particularity in compliance with the Rules. All shareholder allegations, including those described above, were dismissed in the Opinion and Order. The remaining four counts were found standing, in a limited way, in the Opinion and Order. Finally, the Court ordered that by March 24, 2005 one of the counts left standing be replead to conform to the Rules and that by March 28, 2005 a proposed schedule for discovery and other submissions be filed. The count was amended and accepted by the Court and the discovery schedule was submitted. The parties have finished class certification discovery. The parties fully briefed the issue of class certification and are awaiting the Courts decision. In addition, the defendants are evaluating the dismissal of the surviving claims. This case is still pending before the United States District Court for the District of Puerto Rico. |
Page 16
(d) | On April 24, 2002, Octavio Jordán, Agripino Lugo, Ramón Vidal, and others filed a suit against TSM, TSI and others in the Court of First Instance for San Juan, Superior Section, alleging, among other things, violations by the defendants of provisions of the Puerto Rico Insurance Code, anti-monopolistic practices, unfair business practices and damages in the amount of $12.0 million. They also requested that TSM sell shares to them. After a preliminary review of the complaint, it appears that many of the allegations brought by the plaintiffs have been resolved in favor of TSM and TSI in previous cases brought by the same plaintiffs in the United States District Court for the District of Puerto Rico and by most of the plaintiffs in the local courts. The defendants, including TSM and TSI answered the complaint, filed a counterclaim and filed several motions to dismiss this claim. On February 18, 2005 the plaintiffs informed their intention to amend the complaint and the Court granted them 45 days to do so and 90 days to the defendants to file the corresponding motion to dismiss. On May 9, 2005 the plaintiffs amended the complaint and the defendants are preparing the corresponding motions to dismiss this amended complaint. The plaintiffs amended the complaint to allege causes of action similar to those dismissed by the United States District Court for the District of Puerto Rico in the Sánchez case. Defendants moved to dismiss the amended complaint. Plaintiffs have notified their opposition to some of the defendants motion to dismiss, and the defendants filed the corresponding replies. On January 25, 2006, the court held a hearing to argue the dispositive motions. | ||
(e) | On May 22, 2003 a putative class action suit was filed by Kenneth A. Thomas, M.D. and Michael Kutell, M.D., on behalf of themselves and all others similarly situated and the Connecticut State Medical Society against the Blue Cross and Blue Shield Association (BCBSA) and multiple other insurance companies including TSI. The case is pending before the U.S. District Court for the Southern District of Florida, Miami District. | ||
The individual plaintiffs bring this action on behalf of themselves and a class of similarly situated physicians seeking redress for alleged illegal acts of the defendants, which they allege have resulted in a loss of their property and a detriment to their business, and for declaratory and injunctive relief to end those practices and prevent further losses. Plaintiffs alleged that the defendants, on their own and as part of a common scheme, systematically deny, delay and diminish the payments due to doctors so that they are not paid in a timely manner for the covered, medically necessary services they render. | |||
The class action complaint alleges that the health care plans are the agents of BCBSA licensed entities, and as such have committed the acts alleged above and acted within the scope of their agency, with the consent, permission, authorization and knowledge of the others, and in furtherance of both their interest and the interests of other defendants. | |||
Management believes that TSI was brought to this litigation for the sole reason of being associated with the BCBSA. However, on June 18, 2004 the plaintiffs moved to amend the complaint to include the Colegio de Médicos y Cirujanos de Puerto Rico (a compulsory association grouping all physicians in Puerto Rico), Marissel Velázquez, MD, President of the Colegio de Médicos y Cirujanos de Puerto Rico, and Andrés Meléndez, MD, as plaintiffs against TSI. Later Marissel Velázquez, MD voluntarily dismissed her complaint against TSI. | |||
TSI, along with the other defendants, moved to dismiss the complaint on multiple grounds, including but not limited to arbitration and applicability of the McCarran Ferguson Act. | |||
The Court issued a 90-day stay to allow the parties to discuss their differences and come to amicable agreement. The stay expired on March 7, 2006. Upon the expiration of the stay, both plaintiffs and defendants agreed to request the Court to extend the stay until April 21, 2006. | |||
(f) | On December 8, 2003 a putative class action was filed by Jeffrey Solomon, MD and Orlando Armstrong, MD, on behalf of themselves and all other similarly situated and the American Podiatric Medical Association, Florida Chiropractic Association, California Podiatric Medical Association, Florida Podiatric Medical Association, Texas Podiatric Medical Association, and Independent Chiropractic Physicians, against the BCBSA and multiple other insurance companies, including TSI and all members of the BCBSA. The case is still pending before the United States District Court for the Southern District of Florida, Miami District. | ||
The lawsuit challenges many of the same practices as the litigation described in the immediately preceding item. | |||
Management believes that TSI was made a party to this litigation for the sole reason that TSI is associated with the BCBSA. |
Page 17
On June 25, 2004, plaintiffs amended the complaint but the allegations against TSI did not vary. TSI along with the other defendants, moved to dismiss the complaint on multiple grounds, including but not limited to arbitration and applicability of the McCarran Ferguson Act. | |||
The Court issued a 90-day stay to allow the parties to discuss their differences and come to an amicable agreement. The stay expired on March 7, 2006. Although the parties are still in the process of discussing their differences, they have not moved the Court to extend the stay. The defendants suggested that plaintiffs join in a request to extend the stay, but the plaintiffs have not reacted to the defendants invitation. |
Page 18
(Dollar amounts in thousands, except per share data) | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||||||||||
Statement of Earnings Data |
||||||||||||||||||||
Years ended December 31, |
||||||||||||||||||||
Premiums earned, net |
$ | 1,380,204 | 1,298,959 | 1,264,395 | 1,236,647 | 1,155,399 | ||||||||||||||
Amounts attributable to
self-funded arrangements |
210,905 | 179,166 | 160,127 | 150,684 | 134,374 | |||||||||||||||
Less amounts attributable to claims under
self-funded arrangements |
(196,460 | ) | (169,924 | ) | (151,806 | ) | (141,138 | ) | (126,295 | ) | ||||||||||
Premiums earned, net and fee revenue |
1,394,649 | 1,308,201 | 1,272,716 | 1,246,193 | 1,163,478 | |||||||||||||||
Net investment income |
29,029 | 26,499 | 24,679 | 24,778 | 25,405 | |||||||||||||||
Net realized investments gains |
7,161 | 10,968 | 8,365 | 185 | 4,655 | |||||||||||||||
Net unrealized investment gain (loss)
on trading securities |
(4,709 | ) | 3,042 | 14,893 | (8,322 | ) | (3,625 | ) | ||||||||||||
Other income, net |
3,732 | 3,360 | 4,703 | 2,075 | 483 | |||||||||||||||
Total revenue |
$ | 1,429,862 | 1,352,070 | 1,325,356 | 1,264,909 | 1,190,396 | ||||||||||||||
Net income |
$ | 28,433 | 45,803 | 26,229 | 48,249 | 21,715 | ||||||||||||||
Basic net income per share (1): |
$ | 3,193 | 5,135 | 2,857 | 1,085 | 1,052 | ||||||||||||||
Balance Sheet Data |
||||||||||||||||||||
December 31, |
||||||||||||||||||||
Total assets |
$ | 1,137,462 | 919,657 | 834,623 | 721,892 | 656,058 | ||||||||||||||
Long-term borrowings |
$ | 150,590 | 95,730 | 48,375 | 50,015 | 55,650 | ||||||||||||||
Total stockholders equity |
$ | 308,703 | 301,433 | 254,255 | 231,664 | 186,028 | ||||||||||||||
(1) | Further details of the calculation of basic earnings per share are set forth in notes 2 and 22 of the audited consolidated financial statements for the years ended December 31, 2005, 2004 and 2003. |
Page 19
(Dollar amounts in thousands) | 2005 | 2004 | 2003 | |||||||||
Years ended December 31, |
||||||||||||
Consolidated premiums earned, net and fee revenue: |
||||||||||||
Health insurance Commercial Program |
$ | 779,913 | 720,789 | 699,365 | ||||||||
Health insurance Reform Program |
510,839 | 484,742 | 477,614 | |||||||||
Property and casualty |
86,767 | 86,228 | 78,334 | |||||||||
Life and disability |
17,130 | 16,442 | 17,403 | |||||||||
Consolidated premiums earned, net and fee revenue |
$ | 1,394,649 | 1,308,201 | 1,272,716 | ||||||||
Consolidated claims incurred |
$ | 1,208,367 | 1,115,793 | 1,065,350 | ||||||||
Consolidated operating expenses |
181,703 | 171,879 | 165,149 | |||||||||
Consolidated underwriting costs |
$ | 1,390,070 | 1,287,672 | 1,230,499 | ||||||||
Consolidated loss ratio |
86.6 | % | 85.3 | % | 83.7 | % | ||||||
Consolidated expense ratio |
13.0 | % | 13.1 | % | 13.0 | % | ||||||
Consolidated combined ratio |
99.6 | % | 98.4 | % | 96.7 | % | ||||||
Consolidated net investment income |
$ | 29,029 | 26,499 | 24,679 | ||||||||
Consolidated net realized gain on sale of securities |
7,161 | 10,968 | 8,365 | |||||||||
Consolidated net unrealized gain (loss)
on trading securities |
(4,709 | ) | 3,042 | 14,893 | ||||||||
Consolidated net investment income |
$ | 31,481 | 40,509 | 47,937 | ||||||||
Consolidated income tax expense |
$ | 3,764 | 14,014 | 65,397 | ||||||||
Net income (loss) per segment: |
||||||||||||
Health insurance Commercial Program |
$ | 15,384 | 23,757 | 49,071 | ||||||||
Health insurance Reform Program |
(43 | ) | 9,250 | 14,034 | ||||||||
Property and casualty |
9,863 | 11,085 | 9,677 | |||||||||
Life and disability |
2,098 | 996 | 3,716 | |||||||||
Other operating segments and TSM |
1,131 | 715 | (50,269 | ) | ||||||||
Consolidated net income |
$ | 28,433 | 45,803 | 26,229 | ||||||||
| The premiums earned, net and fee revenue corresponding to the Health Insurance Commercial Program presented an increase of $59.1 million, or 8.2%, during this period. The increase in premiums earned, net of this segment is due to a 1.2% increase in average enrollment together with a 6.0% increase in average premium rates in 2005. | ||
| The premiums earned, net of the Health Insurance Reform segment presented an increase of $26.1 million, or 5.4%, in 2005, as compared to the premiums earned, net in 2004. This increase is the result of a 4.5% increase in average premium rates together with a 0.9% increase in the average membership of the segment. |
Page 20
| During 2005, the claims incurred of the Health Insurance Commercial segment increase of $57.1 million, or 9.2%, is primarily attributed to an increase in utilization and costs of services as well as to an increase in average enrollment. |
| The claims incurred of the Health Insurance Reform segment increased $40.2 million, or 9.2%, when comparing the amounts incurred in the years 2005 and 2004. The increase in the claims incurred of this segment results mostly from higher utilization trends and costs, particularly in the risks assumed by the segment, such as cardiovascular services, dialysis and obstetrics and HIV, among others. In addition, this segment also experienced an increase in claims incurred that is attributed to the increase in its average enrollment. |
| The premiums earned, net and fee revenue corresponding to the Health Insurance Commercial Program increased $21.4 million, or 3.1%, during this period. The increase in premiums earned, net of this segment is due to increases in premium rates and an increase in the average enrollment of Self-funded Employers accounts. | ||
| The premiums earned of the property and casualty insurance segment increased by $7.9 million, or 10.1%, during the year 2004. This increase is mostly the result of the segments increased volume of business, particularly in the Dwelling and Auto Physical Damage lines of business. | ||
| The premiums earned, net of the Health Insurance Reform segment increased $7.1 million, or 1.5%, in 2004, as compared to the premiums earned, net in 2003. The increase in the premiums earned, net of this segment is due to increases in premium rates during the contract renegotiation process, net of a decrease in membership. |
Page 21
(Dollar amounts in thousands) | 2005 | 2004 | 2003 | |||||||||
Years ended December 31, |
||||||||||||
Average enrollment: |
||||||||||||
Corporate accounts |
305,362 | 302,634 | 305,100 | |||||||||
Self-funded employers |
152,194 | 141,009 | 128,803 | |||||||||
Individual accounts |
86,628 | 84,807 | 84,407 | |||||||||
Federal employees |
49,244 | 51,917 | 53,993 | |||||||||
Local government employees |
34,910 | 40,257 | 43,177 | |||||||||
Total average enrollment |
628,338 | 620,624 | 615,480 | |||||||||
Premiums earned, net |
$ | 768,672 | 714,442 | 693,645 | ||||||||
Amount attributable to self-funded arrangements |
211,975 | 180,216 | 161,014 | |||||||||
Less amounts
attributable to claims under self-funded arrangements |
(196,460 | ) | (169,924 | ) | (151,806 | ) | ||||||
Premiums earned, net
and fee revenue |
$ | 784,187 | 724,734 | 702,853 | ||||||||
Claims incurred |
$ | 677,870 | 620,751 | 584,448 | ||||||||
Operating expenses |
103,562 | 94,930 | 92,264 | |||||||||
Total underwriting costs |
$ | 781,432 | 715,681 | 676,712 | ||||||||
Underwriting income |
$ | 2,755 | 9,053 | 26,141 | ||||||||
Loss ratio |
86.4 | % | 85.7 | % | 83.2 | % | ||||||
Expense ratio |
13.2 | % | 13.1 | % | 13.1 | % | ||||||
Combined ratio |
99.6 | % | 98.8 | % | 96.3 | % | ||||||
Page 22
| Premiums for the segments Medicare Advantage program, which was launched in the year 2005, amounted to $34.2 million. No Medicare Advantage premiums were reflected in the 2004 period. | ||
| In 2005, the segments average enrollment increased 7,714 members, or 1.2%, when compared to the year 2004. The increase in the average enrollment is mostly reflected in the self-funded employers and corporate accounts businesses, which membership increased by 11,185, or 7.9%, and 2,728, or 0.9%, during this period, respectively. This increase in average enrollment is mostly attributed to new groups acquired throughout 2005. The average enrollment of the local government employees and Federal employees businesses, on the other hand, decreased by 5,347, or 13.3%, and 2,673, or 5.1%, during this year, respectively. | ||
| On average, this segment increased premium rates by approximately 6% during the year 2005. |
| The segment constantly monitors claims trends, particularly in the rated corporate accounts and Individual lines of business. This practice assures adequate premium rates that reflect the actual claims trend of each particular business. On average, this segment increased premium rates by 4.5% during the year 2004. | ||
| The increase in total average enrollment of 5,144 members, or 0.8%, during the year 2004 when compared to 2003 is mainly the result of flat employment levels in Puerto Rico during the last three years. The most significant increase in enrollment is in the Self-funded Employers, which presents an increase of 12,206 members, or 9.5%, since during this period certain large corporate accounts groups shifted from the rated business to self-funded arrangements, assuming the risk associated with insuring their employees. The increase experienced in this business is mitigated by the decrease experienced in 2004 in the Local government employees and Federal employees businesses, which present a decrease of 2,920 members, or 6.8%, and 2,076, or 3.8%, respectively. |
Page 23
| The business growth experienced in 2004 resulted in an increase of $2.3 million in payroll expenses and commissions due to agents and brokers. | ||
| The increase in technology related expenses of $1.5 million is directly related to the segments commitment to continuously enhance services to its members and service providers. | ||
| During 2004, the segment experienced an increase in legal expenses of $1.3 million and an increase in professional services and consulting fees of $1.5 million mostly as a result of assistance related to legal, governmental and regulatory matters related to its business. | ||
| All of these increases in 2004 were offset by a reduction in pension expense due to non-recurring pension settlements of $4.6 million in 2003, resulting from the number of retirees selecting lump-sum benefits instead of annuities. |
(Dollar amounts in thousands) | 2005 | 2004 | 2003 | |||||||||
Years ended December 31, |
||||||||||||
Average enrollment: |
||||||||||||
North Area |
235,738 | 232,956 | 236,766 | |||||||||
Metro-North Area |
220,517 | 217,441 | 224,903 | |||||||||
Southwest Area |
163,807 | 164,357 | 168,109 | |||||||||
Total average enrollment |
620,062 | 614,754 | 629,778 | |||||||||
Premiums earned, net |
$ | 510,839 | 484,742 | 477,614 | ||||||||
Claims incurred |
$ | 478,008 | 437,834 | 428,045 | ||||||||
Operating expenses |
36,432 | 35,777 | 34,637 | |||||||||
Total underwriting costs |
$ | 514,440 | 473,611 | 462,682 | ||||||||
Underwriting (loss) income |
$ | (3,601 | ) | 11,131 | 14,932 | |||||||
Loss ratio |
93.6 | % | 90.3 | % | 89.6 | % | ||||||
Expense ratio |
7.1 | % | 7.4 | % | 7.3 | % | ||||||
Combined ratio |
100.7 | % | 97.7 | % | 96.9 | % | ||||||
Page 24
| Premium rates for this segment were increased, effective August 1st, 2005, by approximately 5.8% during the Healthcare Reform contract renegotiation process for the eleven-month period ending June 30, 2006. In addition, premium rates were increased by approximately 4.4% for the thirteen-month period ended July 31, 2005. On average the increase in premium rates during 2005 was 4.5%. |
| The average enrollment for this segment increased by 5,308 members, or 0.9%, when comparing the 2005 and 2004 periods. |
| During the Reform contract renegotiation process, premium rates were increased by approximately 4.4% and 4.2% for the twelve-month periods ended June 30, 2005 and June 30, 2004, respectively. On average the increase in premium rates during 2004 was 4.4%. |
| The average enrollment for this segment decreased by 15,024 members, or 2.4%, during the year 2004. This decrease is attributed to the continuous review and screening performed by the Government of Puerto Rico over the lists of persons eligible to participate in the Reform. |
Page 25
(Dollar amounts in thousands) | 2005 | 2004 | 2003 | |||||||||
Years ended December 31, |
||||||||||||
Premiums written: |
||||||||||||
Commercial multi-peril |
$ | 65,649 | 56,506 | 54,986 | ||||||||
Dwelling |
26,094 | 28,323 | 22,624 | |||||||||
Auto physical damage |
20,690 | 18,922 | 15,821 | |||||||||
Commercial auto liability |
14,520 | 14,082 | 12,753 | |||||||||
Other liability |
8,541 | 8,485 | 6,522 | |||||||||
Medical malpractice |
6,504 | 6,499 | 5,986 | |||||||||
All other |
9,129 | 9,057 | 9,435 | |||||||||
Total premiums written |
151,127 | 141,874 | 128,127 | |||||||||
Premiums ceded |
(59,244 | ) | (52,215 | ) | (43,771 | ) | ||||||
Change in unearned premiums |
(5,116 | ) | (3,431 | ) | (6,022 | ) | ||||||
Net premiums earned |
$ | 86,767 | 86,228 | 78,334 | ||||||||
Claims incurred |
$ | 43,587 | 45,977 | 43,390 | ||||||||
Operating expenses |
39,642 | 40,182 | 37,354 | |||||||||
Total underwriting costs |
$ | 83,229 | 86,159 | 80,744 | ||||||||
Underwriting income (loss) |
$ | 3,538 | 69 | (2,410 | ) | |||||||
Loss ratio |
50.2 | % | 53.3 | % | 55.4 | % | ||||||
Expense ratio |
45.7 | % | 46.6 | % | 47.7 | % | ||||||
Combined ratio |
95.9 | % | 99.9 | % | 103.1 | % | ||||||
Page 26
| In 2004, the segment experienced increased costs for catastrophe coverage as well as the need to compensate for the coverage increase in the property business. | ||
| The amount of premiums ceded in the 2003 period was reduced as a result of the cancellation of the property surplus treaty. This cancellation resulted in a reinsurance portfolio transfer resulting in net incoming business and a reduction in the amount of premiums ceded. | ||
| During 2003 the segment increased its retention in the personal lines quota share treaty from 70% to 95%. In addition, as a result of the increased retention, the segment received an incoming reinsurance portfolio transfer causing a reduction in the premiums ceded in the 2003 period. |
| The effect of an increase in commission expense due to the segments increased volume of business | ||
| During 2004, the segment recorded a guaranty fund assessment to cover liabilities of insolvent companies. This assessment, which amounted to $871 thousand, was charged to operations during 2004. | ||
| The experience refund received from the Compulsory Vehicle Liability Insurance Joint Underwriting Association increased by $202 thousand, from $633 thousand during 2003 to $840 thousand during 2004. This refund is recorded as a decrease to the operating expenses for the period. |
Page 27
(Dollar amounts in thousands) | 2005 | 2004 | 2003 | |||||||||
Years ended December 31, |
||||||||||||
Net earned premiums and commission income: |
||||||||||||
Earned premiums: |
||||||||||||
Group disability |
$ | 13,681 | 13,392 | 14,115 | ||||||||
Group life |
8,768 | 10,138 | 10,588 | |||||||||
Cancer and other dreaded diseases |
1,746 | 179 | | |||||||||
Total earned premiums |
24,195 | 23,709 | 24,703 | |||||||||
Earned premiums ceded |
(8,006 | ) | (7,966 | ) | (7,816 | ) | ||||||
Assumed earned premiums |
400 | | | |||||||||
Net earned premiums |
16,589 | 15,743 | 16,887 | |||||||||
Commission income on reinsurance |
541 | 699 | 516 | |||||||||
Net premiums earned |
$ | 17,130 | 16,442 | 17,403 | ||||||||
Claims incurred |
$ | 8,902 | 11,231 | 9,467 | ||||||||
Operating expenses |
8,201 | 7,347 | 6,036 | |||||||||
Total underwriting costs |
$ | 17,103 | 18,578 | 15,503 | ||||||||
Underwriting income (loss) |
$ | 27 | (2,136 | ) | 1,900 | |||||||
Loss ratio |
52.0 | % | 68.3 | % | 54.4 | % | ||||||
Expense ratio |
47.9 | % | 44.7 | % | 34.7 | % | ||||||
Combined ratio |
99.9 | % | 113.0 | % | 89.1 | % | ||||||
| The earned premiums of the cancer and other dreaded diseases line of business increased by $1.6 million during the year 2005. This fluctuation is attributed to an increase in the average certificates in force of this business by 8,221 during this year. This line of business was introduced during the latter part of the year 2004. |
| The earned premiums of the group life line of business decreased by $1.4 million, or 13.5%, during the year 2005. This fluctuation is attributed to the loss of one major group in the group life business, effective December 31, 2004. This particular group had annualized premiums of $1.4 million and an average loss ratio of 92.0%. The segment is closely monitoring claims experience and considering this experience upon each groups renewal process. This practice has resulted in the loss during the renewal process of several groups with higher than expected claims experience once the premiums were adjusted to reflect actual claims experience. |
Page 28
| The earned premiums of the group disability line of business decreased by $723 thousand, or 5.1%, during the year 2004. This decrease is mostly attributed to the fact that during the first quarter of 2003, the segment revised its methodology for estimating the premiums of its short-term disability business. This revision resulted in a non-recurring adjustment increasing earned premiums of this line of business by approximately $1.1 million during the year 2003. The average certificates in force of the group disability line of business increased by 3,996 certificates, or 2.3%, during the year 2004. |
| The earned premiums of the group life line of business decreased by $450 thousand, or 4.3%, during the 2004 period is attributed to a decrease in the average certificates in force of 9,802, or 6.6%. This decrease is attributed to the loss of several groups with higher than expected claims experience since the segment is closely monitoring claims experience and considering this experience upon each groups renewal process. |
Page 29
| Increase in collections of premiums of $86.2 million in 2005 and $35.3 million in 2004. The increase in premium collections is the result of the increased premium rates and increased volume of business of the operating segments. | ||
| Increase of $75.5 million in 2005 and $13.2 million in 2004 in the amount of cash paid to suppliers and employees. This increase is principally attributed to the initial ceding commission of $60.0 million paid by SVTS to GA Life on the effective date of the coinsurance funds withheld agreement (described in Item 1. Business of this Annual Report on Form 10-K in the section corresponding to the Life and Disability Insurance segment). The initial ceding commission was recorded by the Corporation within the deferred policy acquisition costs. Also, the Corporation has incurred additional commission expense generated from the acquisition of new business and general operating expenses. | ||
| Increase of $100.7 million and $26.3 million in 2005 and 2004, respectively, in the amount of claims losses and benefits paid. In both years the increase in the amount of claims losses and benefits paid is mostly the result of the segments increased volume of business as well as to increased utilization trends in both Health Insurance segments. | ||
| Decrease in income taxes paid of $35.6 million in 2005 and an increase in income taxes paid of $5.4 million in 2004. The decrease in the amount of income taxes paid in 2005 is mostly due to the fact that the 2004 period includes the payment of $14.8 million of the last installment of the $51.8 million income tax liability related to the closing agreement with the PRTD upon the termination of TSIs tax exemption. In addition, on April 15, 2004 TSI paid $22.1 million corresponding to its income tax liability for the year 2003 and the first installment of the estimated tax corresponding to the year 2004. In the 2005 period, the Corporation paid its regular estimated income tax installments. | ||
| The net proceeds of investments in the trading portfolio increased by $98.9 million during the 2005 period. This fluctuation during 2005 is due to the sale of the corporate bonds portfolio, which was considered as a trading portfolio. In addition, in 2004, the amount of net acquisitions of investments in the trading portfolio decreased by $12.3 million. | ||
| The amount of interest paid increased by $1.8 million in 2005 and $712 thousand in 2004. This increase is principally attributed to the interest paid related to the 6.3% senior unsecured notes issued and sold by TSI in September 2004. | ||
| The contingency reserve funds payment from the Federal Employee Health Benefit Plan decreased by $4.1 million in 2005 and $7.8 million in 2004. The amount collected from the contingency reserve funds of the FEHBP was $1.1 million, $5.2 million and $13.0 million during 2005, 2004 and 2003, respectively. This fluctuation is related to the results of operations of the program during each particular year. |
Page 30
| The Corporation is currently rehabilitating facilities in one of the two buildings adjacent to the Corporations main offices, on which the Corporation incurred costs of approximately $1.6 million during the year 2005 (see Item 2. Properties and section Planned Capital Expenditures for additional details). | ||
| In 2005, TSI acquired approximately $1.0 million of telephone equipment and services for the operation of the Medicare business call center. | ||
| During the year 2005, STS has incurred expenses of approximately $1.0 million related to the acquisition of a new computer system to manage its insurance operations (see section Planned Capital Expenditures for additional details. |
| The change in outstanding checks in excess of bank balances decreased by $2.8 million during the year 2005 and increased by $9.5 during the year 2004. This represents a timing difference between the issuance of checks and the cash balance in the bank account at one point in time. | ||
| In the 2005 period the proceeds from short-term borrowings exceeded payments of short-term borrowings by $40 thousand. On the other hand, in the year 2004 the payment of short-term borrowings exceeded the proceeds of short-term borrowings by $37.0 million. Short-term borrowings are used to address timing differences between cash receipts and disbursements. | ||
| The repayments of long-term borrowings increased by $2.5 million during the year 2005 and by $1.0 million in the year 2004. The fluctuations in the repayments of long-term borrowings are due to additional repayments to one of the Corporations credit agreements amounting to $3.5 in 2005 and $1.0 million in 2004. | ||
| Total long-term borrowings proceeds amounted to $60.0 million and $50.0 million during the years 2005 and 2004. There were no long-term borrowings proceeds during the year 2003. In 2005, the Corporation received proceeds from the 6.6% senior unsecured notes amounting to $60.0 million. In 2004, the Corporation received proceeds from the 6.3% senior unsecured notes amounting to $50.0 million. This represents an increase of $10.0 million in the amount of proceeds received from the issuance of long-term borrowings during the year 2005. | ||
| The amount of net proceeds from annuity contracts during the years 2005, 2004 and 2003 amounted to $6.4 million, $6.4 million and $11.2 million, respectively. This fluctuation noted between the years 2004 and 2003 is primarily due to the Corporations new deferred annuity product introduced in late 2002. |
| On September 30, 2004 TSI issued and sold $50.0 million of its 6.3% senior unsecured notes due September 2019 (the 6.3% notes). The 6.3% notes are unconditionally guaranteed as to payment of principal, premium, if any, and interest by the Corporation. The notes were privately placed to various institutional accredited investors. The notes pay interest semiannually beginning on March 2005, until such principal becomes due and payable. These notes can be prepaid after five years at par, in total or partially, as determined by the Corporation. Most of the proceeds obtained from this issuance were used to repay $37.0 million of short-term borrowings made by TSI. The remaining proceeds were used for general business purposes. |
Page 31
| On December 21, 2005 TSM issued and sold $60.0 of its 6.6% senior unsecured notes due December 2020 (the 6.6% notes). The 6.6% notes were privately placed to various institutional accredited investors. The notes pay interest each month beginning on January 2006, until such principal becomes due and payable. These notes can be prepaid after five years at par, in full or in part, as determined by the Corporation. The proceeds obtained from this issuance were used to pay the initial ceding commission to GA Life on the effective date of the coinsurance funds withheld reinsurance agreement (described in Item 1. Business of this Annual Report on Form 10-K in the section corresponding to the Life and Disability Insurance segment). |
Required Principal | ||||
Outstanding | ||||
Date | Balance | |||
(amounts in thousands) | ||||
August 1, 2006 |
$ | 12,000 | ||
August 1, 2007 |
|
Page 32
| Annuity contracts The cash outflows related to these instruments are not included since these annuities do not have defined maturities, such that the timing of payments and withdrawals is uncertain. There are currently no annuities in paying status. As of December 31, 2005, the Corporation has $41.7 million in annuity contracts. |
| Other long-term liabilities Due to the indeterminate nature of their cash outflows, certain categories of other long-term liabilities are not included in the following table. These include miscellaneous long-term liabilities amounting to $22.4 million. |
Contractual obligations by year | ||||||||||||||||||||||||||||
(Dollar amounts in thousands) | Total | 2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | |||||||||||||||||||||
Long-term borrowings (1) |
$ | 267,991 | 10,900 | 22,094 | 10,069 | 9,982 | 9,896 | 205,050 | ||||||||||||||||||||
Operating leases |
4,717 | 1,600 | 1,370 | 771 | 415 | 371 | 190 | |||||||||||||||||||||
Purchase obligations (2) |
23,646 | 22,433 | 1,030 | 183 | | | | |||||||||||||||||||||
Claim liabilities (3) |
268,843 | 198,939 | 32,398 | 12,117 | 8,898 | 7,558 | 8,933 | |||||||||||||||||||||
$ | 565,197 | 233,872 | 56,892 | 23,140 | 19,295 | 17,825 | 214,173 | |||||||||||||||||||||
(1) | As of December 31, 2005, the Corporations long-term borrowings consist of $50.0 million of the 6.3% senior unsecured notes payable, $60.0 million of the 6.6% senior unsecured notes payable and $40.6 million of loans payable to a commercial bank. Total contractual obligations for long-term borrowings include the current maturities of long term debt. For the $50.0 million 6.3% senior unsecured notes; scheduled interest payments (amounting to $43.3 million) were included in the total contractual obligations for long-term borrowings until the maturity date of the notes in 2019. For the $60.0 million 6.6% senior unsecured notes, scheduled interest payments (amounting to $59.4 million) were included in the total contractual obligations for long-term borrowings until the maturity date of the notes in 2020. According to the terms of the senior notes, prepayments can be made five years after issuance; however no prepayment is considered in this schedule. The interest payments related to the Corporations loans payable were estimated using the interest rate outstanding as of December 31, 2005 for each of the loans. The actual amount of interest payments of the loans payable will differ from the amount included in this schedule due to the loans variable interest rate structure. See the Financing and Financing Capacity section for additional information regarding the Corporations long-term borrowings. | |
(2) | Purchase obligations represent payments required by the Corporation under material agreements to purchase goods or services that are enforceable and legally binding and where all significant terms are specified, including: quantities to be purchased, price provisions and the timing of the transaction. Other purchase orders made in the ordinary course of business are excluded from the table above. Any amounts for which the Corporation is liable under purchase orders are reflected in the audited consolidated balance sheets as accounts payable and accrued liabilities. Estimated pension plan contributions amounting to $6.0 million were included within the total purchase obligations. However, this amount is an estimate which may be subject to change in view of the fact that contribution decisions are affected by various factors such as market performance, regulatory and legal requirements and plan funding policy. | |
(3) | Claim liabilities represent the amount of claims processed and incomplete of the Corporation as well as an estimate of the amount of incurred but not reported claims and loss-adjustment expenses. This amount does not include an estimate of claims to be incurred subsequent to December 31, 2005. The expected claims payments of |
Page 33
the health insurance, property and casualty insurance and group life insurance were estimated using claims payment experience. The expected claims payments of the long-term disability insurance were estimated using actuarial estimates of expected pay-outs of those policies on which we are currently making periodic payments. The expected claims payments are an estimate and may not necessarily present the actual claims payments to be made by the Corporation. Also, the estimated claims payments included in the table above do not include $28.7 million of reserves ceded under reinsurance contracts. As of December 31, 2005, the Corporations ceded reserves are included within the reinsurance recoverable balance in the audited consolidated financial statements. Since reinsurance contracts do not relieve the Corporation from its obligations to policyholders, in the event that any of the reinsurance companies is unable to meet its obligations under the existing reinsurance agreements, the Corporation would be liable for such defaulted amounts. The Corporation monitors the solvency of its reinsurance carriers and does not believe the risk of insolvency is significant. |
(1) | Legal Proceedings Various litigation claims and assessments against the Corporation have arisen in the course of the Corporations business, including but not limited to, its activities as an insurer and employer. Furthermore, the Commissioner of Insurance of the Commonwealth of Puerto Rico, as well as other Federal and Puerto Rico government authorities regularly make inquiries and conduct audits concerning the Corporations compliance with applicable insurance and other laws and regulations. | ||
Based on the information currently known by the Corporations management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have a material adverse effect on the Corporations financial position, results of operations and cash flows. However, given the inherent unpredictability of these matters, it is possible that an adverse outcome in certain matters could, from time to time, have an adverse effect on the Corporations operating results and/or cash flows (see Item 3. Legal Proceedings of this Annual Report on Form 10-K). |
Page 34
(2) | Guarantee Association To operate in Puerto Rico, insurance companies, such as TSMs insurance subsidiaries, are required to participate in guarantee associations, which are organized to pay policyholders contractual benefits on behalf of insurers declared to be insolvent. These associations levy assessments, up to prescribed limits, on a proportional basis, to all member insurers in the line of business in which the insolvent insurer was engaged. During the years 2005, 2004 and 2003, the Corporation paid assessments in connection with insurance companies declared insolvent in the amount of $965 thousand, $1.1 million and $500 thousand, respectively. It is the opinion of management that any possible future guarantee association assessments will not have a material effect on the Corporations operating results and/or cash flows. | ||
Pursuant to the Puerto Rico Insurance Code, the property and casualty insurance segment is a member of Sindicato de Aseguradores para la Suscripción Conjunta de Seguros de Responsabilidad Profesional Médico-Hospitalaria (SIMED) and of the Sindicato de Aseguradores de Responsabilidad Profesional para Médicos. Both syndicates were organized for the purpose of underwriting medical-hospital professional liability insurance. As a member, the segment shares risks with other member companies and, accordingly, is contingently liable in the event the previously mentioned syndicates cannot meet their obligations. During 2005, 2004 and 2003, no assessment or payment was made for this contingency. | |||
In addition, pursuant to Article 12 of Rule LXIX of the Insurance Code, the property and casualty insurance segment is a member of the Compulsory Vehicle Liability Insurance Joint Underwriting Association (the Association). The Association was organized in 1997 to underwrite insurance coverage of motor vehicle property damage liability risks effective January 1, 1998. As a participant, the segment shares the risk proportionally with other members based on a formula established by the Insurance Code. During the three-year period ended December 31, 2005, the Association distributed good experience refunds. The segment received refunds amounting to $918, $840, and $638 in 2005, 2004, and 2003, respectively. |
(Dollar amounts in thousands) | TSI | STS | SVTS | Consolidated | ||||||||||||
Claims processed and incomplete |
$ | 74,654 | 47,416 | 17,624 | 139,694 | |||||||||||
Unreported losses |
101,184 | 37,186 | 4,854 | 143,224 | ||||||||||||
Unpaid loss-adjustment expenses |
3,140 | 11,505 | | 14,645 | ||||||||||||
$ | 178,978 | 96,107 | 22,478 | 297,563 | ||||||||||||
Page 35
Page 36
(Dollar amounts in thousands) | ||||||||||||
Completion Factor 1 | Claims Trend Factor 2 | |||||||||||
(Decrease) Increase | (Decrease) Increase | |||||||||||
In completion factor | In unpaid claim liabilities | In claims trend factor | In unpaid claim liabilities | |||||||||
(0.6)% |
$ | 7,147 | (0.6 | )% | $ | 5,797 | ||||||
(0.4)% |
4,754 | (0.4 | )% | 3,864 | ||||||||
(0.2)% |
2,371 | (0.2 | )% | 1,932 | ||||||||
0.2% |
(2,361 | ) | 0.2 | % | (1,932 | ) | ||||||
0.4% |
(4,711 | ) | 0.4 | % | (3,864 | ) | ||||||
0.6% |
(7,050 | ) | 0.6 | % | (5,797 | ) |
1 | Assumes (decrease) increase in the completion factors for the most recent twelve months. | |
2 | Assumes (decrease) increase in the claims trend factors for the most recent twelve months. |
(Dollar amounts in thousands) | 2004 | 2003 | 2002 | |||||||||
Total incurred claims: |
||||||||||||
As reported |
$ | 1,054,575 | 1,026,000 | 1,032,200 | ||||||||
On a retrospective basis |
1,070,145 | 1,030,010 | 1,018,700 | |||||||||
Variance |
$ | (15,570 | ) | (4,010 | ) | 13,500 | ||||||
Variance to total incurred claims as reported |
-1.5 | % | -0.4 | % | 1.3 | % | ||||||
Page 37
| Through the management of its cash flows and the investment portfolio. | ||
| The Corporation has the ability to increase premium rates throughout the year in the monthly renewal process, when renegotiating the premiums for the following contract year of each group as they become due. The Corporation considers the actual claims trend of each group when determining the premium rates for the following contract year. | ||
| The Corporation has available short-term borrowing facilities that from time to time address differences between cash receipts and disbursements. For additional information on the Corporations credit facilities, see section Financing and Financing Capacity of this Item. |
Page 38
Page 39
Page 40
| The market risk information is limited by the assumptions and parameters established in creating the related sensitivity analysis, including the impact of prepayment rates on mortgages; |
| The model assumes that the composition of assets and liabilities remains unchanged throughout the year. |
Page 41
(1) | Interest Rate Risk The Corporation has evaluated the net impact to the fair value of its fixed income investments using a combination of both statistical and fundamental methodologies. From these shocked values a resultant market price appreciation/depreciation can be determined after portfolio cash flows are modeled and evaluated over instantaneous 100, 200 and 300 bp rate shifts. Techniques used in the evaluation of cash flows include Monte Carlo simulation through a series of probability distributions over 200 interest rate paths. Necessary prepayment speeds are compiled using Salomon Brothers Yield Book, which sources numerous factors in deriving speeds, including but not limited to: historical speeds, economic indicators, street consensus speeds, etc. Securities evaluated under the aforementioned scenarios include, as it relates to the Corporation, mortgage pass-through certificates and collateralized mortgage obligations of U.S. agencies, and private label structures, provided that cash flows information is available. The following table sets forth the result of this analysis for the years ended December 31, 2005 and 2004. |
(Dollar amounts in thousands) | ||||||||||||
Expected | Amount of | % | ||||||||||
Change in Interest Rates | Fair Value | Decrease | Change | |||||||||
December 31, 2005: |
||||||||||||
Base Scenario |
$ | 560,146 | ||||||||||
+100 bp |
$ | 532,372 | (27,774 | ) | (4.96 | )% | ||||||
+200 bp |
$ | 512,003 | (48,143 | ) | (8.59 | )% | ||||||
+300 bp |
$ | 492,776 | (67,370 | ) | (12.03 | )% | ||||||
December 31, 2004: |
||||||||||||
Base Scenario |
$ | 482,019 | ||||||||||
+100 bp |
$ | 465,335 | (16,684 | ) | (3.46 | )% | ||||||
+200 bp |
$ | 446,588 | (35,431 | ) | (7.35 | )% | ||||||
+300 bp |
$ | 428,419 | (53,600 | ) | (11.12 | )% | ||||||
The Corporation believes that an interest rate shift in a 12-month period of 100 bp represents a moderately adverse outcome, while a 200 bp shift is significantly adverse and a 300 bp shift is unlikely given historical precedents. Although the Corporation classifies 96% of its fixed income securities as available-for-sale, the Corporations cash flows and the intermediate duration of its investment portfolio should allow it to hold securities until their maturity, thereby avoiding the recognition of losses, should interest rates rise significantly. | |||
(2) | Equity Price Risk The Corporations equity securities in the available-for-sale portfolio are comprised primarily of stock of several Puerto Rico financial institutions and mutual funds. Assuming an immediate decrease of 10% in the market value of these securities as of December 31, 2005 and 2004, the hypothetical loss in the fair value of these investments is estimated to be approximately $5.2 million and $5.9 million, respectively. |
Page 42
Page 43
Page 44
Financial Statements | Description | |
F-1
|
Report of Independent Registered Public Accounting Firm | |
F-2
|
Consolidated Balance Sheets as of December 31, 2005 and 2004 | |
F-3
|
Consolidated Statements of Earnings for the years ended December 31, 2005, 2004 and 2003 | |
F-4
|
Consolidated Statements of Stockholders Equity and Comprehensive Income for the years ended December 31, 2005, 2004 and 2003 | |
F-5
|
Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003 | |
F-7
|
Notes to Consolidated Financial Statements December 31, 2005, 2004 and 2003 |
Financial Statements | ||
Schedules | Description | |
S-1
|
Schedule II Condensed Financial Information of the Registrant | |
S-2
|
Schedule III Supplementary Insurance Information | |
S-3
|
Schedule IV Reinsurance | |
S-4
|
Schedule V Valuation and Qualifying Accounts |
Exhibits | Description | |
3(i)
|
Articles of Incorporation of Triple-S Management Corporation as amended (English Translation) (incorporated herein by reference to Exhibit 3(i) to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002 (File No. 0-49762)). | |
3(ii)
|
By-Laws of Triple-S Management Corporation as amended (English Translation) (incorporated herein by reference to Exhibit 3(ii) to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002 (File No. 0-49762)). | |
10.1
|
Puerto Rico Health Insurance Contract for the Metro-North Region (incorporated herein by reference to Exhibit 10.1 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2003 (File No. 0-49762)). | |
10.1 (a)
|
Extension to the Puerto Rico Health Insurance Contract for the Metro-North Region (incorporate herein by reference to Exhibit 10.1 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2005 (File No. 0-49762)). | |
10.2
|
Puerto Rico Health Insurance Contract for the North Region (incorporated herein by reference to Exhibit 10.2 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2003 (File No. 0-49762)). | |
10.2 (a)
|
Extension to the Puerto Rico Health Insurance Contract for the North Region (incorporate herein by reference to Exhibit 10.2 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2005 (File No. 0-49762)). | |
10.3
|
Puerto Rico Health Insurance Contract for the South-West Region (incorporated herein by reference to Exhibit 10.3 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2003 (File No. 0-49762)). |
Page 45
10.3 (a)
|
Extension to the Puerto Rico Health Insurance Contract for the South-West Region (incorporate herein by reference to Exhibit 10.3 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2005 (File No. 0-49762)). | |
10.4
|
Employment Contract with Mr. Ramón Ruiz Comas, CPA (incorporated herein by reference to Exhibit 10.4 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002 (File No. 0-49762)). | |
10.5
|
Employment Contract with Ms. Socorro Rivas, CPA (incorporated herein by reference to Exhibit 10.5 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002 (File No. 0-49762)). | |
10.6
|
Employment Contract with Dr. Alejandro Franco (incorporated herein by reference to Exhibit 10.9 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). | |
10.7
|
Federal Employees Health Benefits Contract (incorporated herein by reference to Exhibit 10.5 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). | |
10.8
|
Credit Agreement with FirstBank Puerto Rico in the amount of $41,000,000 (incorporated herein by reference to Exhibit 10.6 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). | |
10.9
|
Credit Agreement with FirstBank Puerto Rico in the amount of $20,000,000 (incorporated herein by reference to Exhibit 10.7 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). | |
10.10
|
Non-Contributory Retirement Program (incorporated herein by reference to Exhibit 10.8 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). | |
10.11
|
License and other Agreements with Blue Shield (incorporated herein by reference to Exhibit 10.10 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). | |
10.12
|
Employment Contract with Dr. Francisco Joglar-Pesquera (incorporated herein by reference to Exhibit 10.2 to TSMs Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2005 (File No. 0-49762)). | |
10.13
|
Stock Purchase Agreement by and between Triple-S Management Corporation and Great American Financial Resources, Inc. dated December 15, 2005 (incorporated herein by reference to Exhibit 10.1 to TSMs Current Report on Form 8-K filed on December 21, 2005 (File No. 0-49762)). | |
10.14
|
Reinsurance Agreement between Great American Life Assurance Company of Puerto Rico and Seguros de Vida Triple-S, Inc. dated December 15, 2005. | |
10.15
|
6.30% Senior Unsecured Notes Due September 2019 Note Purchase Agreement, dated September 30, 2004, between Triple-S Management Corporation, Triple-S, Inc. and various institutional accredited investors. | |
10.16
|
6.60% Senior Unsecured Notes Due December 2020 Note Purchase Agreement, dated December 15, 2005, between Triple-S Management Corporation and various institutional accredited investors. | |
11.1
|
Statement re computation of per share earnings; an exhibit describing the computation of the earnings per share for the years ended December 31, 2005, 2004 and 2003 has been omitted as the detail necessary to determine the computation of earnings per share can be clearly determined from the notes to the consolidated financial statements. | |
12.1
|
Statement re computation of ratios; an exhibit describing the computation of the loss ratio, expense ratio and combined ratio for the years ended December 31, 2005, 2004 and 2003 has been omitted as the detail necessary to determine the computation of earnings per share can be clearly determined from the material contained in Part II of this Annual Report on Form 10-K. | |
13.1
|
Triple-S Management Corporation Annual Report to Shareholders for the year ended December 31, 2005. | |
14.1
|
Code of Ethics | |
31.1
|
Certification of the President and Chief Executive Officer required by Rule 13a-14(a)/15d-14(a). | |
31.2
|
Certification of the Vice President of Finance and Chief Financial Officer required by Rule 13a-14(a)/15d-14(a). |
Page 46
32.1
|
Certification of the President and Chief Executive Officer required pursuant to 18 U.S. Section 1350. | |
32.2
|
Certification of the Vice President of Finance and Chief Financial Officer required pursuant to 18 U.S. Section 1350. | |
21.1
|
List of Subsidiaries of the Corporation (incorporated herein by reference to Exhibit 21 to TSMs General Form of Registration of Securities on Form 10 (File No. 0-49762)). |
By:
|
/s/ Ramón M. Ruiz-Comas | Date: | March 30, 2006 | |||
Ramón M. Ruiz-Comas | ||||||
President and Chief Executive Officer | ||||||
By:
|
/s/ Juan J. Román | Date: | March 30, 2006 | |||
Juan J. Román | ||||||
Vice President of Finance and | ||||||
Chief Financial Officer |
Page 47
By:
|
/s/ Wilmer Rodríguez-Silva, MD | Date: | March 30, 2006 | |||
Wilmer Rodríguez-Silva, MD | ||||||
Director and Chairman of the Board | ||||||
By:
|
/s/ Mario S. Belaval | Date: | March 30, 2006 | |||
Mr. Mario S. Belaval | ||||||
Director and Vice-Chairman of the Board | ||||||
By:
|
/s/ Jesús R. Sánchez-Colón, MD | Date: | March 30, 2006 | |||
Jesús R. Sánchez-Colón, MD | ||||||
Director and Secretary of the Board | ||||||
By:
|
/s/ Miguel Nazario-Franco | Date: | March 30, 2006 | |||
Miguel Nazario-Franco | ||||||
Director and Assistant Secretary of the Board | ||||||
By:
|
/s/ Vicente J. León-Irizarry, CPA | Date: | March 30, 2006 | |||
Vicente J. León-Irizarry, CPA | ||||||
Director and Treasurer of the Board | ||||||
By:
|
/s/ Adamina Soto-Mártinez, CPA | Date: | March 30, 2006 | |||
Adamina Soto-Mártinez, CPA | ||||||
Director and Assistant Treasurer of the Board | ||||||
By:
|
/s/ Valeriano Alicea-Cruz, MD | Date: | March 30, 2006 | |||
Valeriano Alicea-Cruz, MD | ||||||
Director | ||||||
By:
|
/s/ José Árturo Álvarez-Gallardo | Date: | March 30, 2006 | |||
Mr. José Árturo Álvarez-Gallardo | ||||||
Director | ||||||
By:
|
/s/ Arturo R. Córdova-López, MD | Date: | March 30, 2006 | |||
Arturo R. Córdova-López, MD | ||||||
Director | ||||||
By:
|
/s/ Carmen Ana Culpeper-Ramírez | Date: | March 30, 2006 | |||
Ms. Carmen Ana Culpeper-Ramírez | ||||||
Director | ||||||
By:
|
/s/ Porfirio E. Díaz-Torres, MD | Date: | March 30, 2006 | |||
Porfirio E. Díaz-Torres, MD | ||||||
Director |
Page 48
By:
|
/s/ Manuel Figueroa-Collazo, PE | Date: | March 30, 2006 | |||
Manuel Figueroa-Collazo, PE, Ph.D. | ||||||
Director | ||||||
By:
|
/s/ José Hawayek-Alemañy, MD | Date: | March 30, 2006 | |||
José Hawayek-Alemañy, MD | ||||||
Director | ||||||
By:
|
/s/ Fernando L. Longo, MD | Date: | March 30, 2006 | |||
Fernando L. Longo, MD | ||||||
Director | ||||||
By:
|
/s/ Wilfredo López-Hernández, MD | Date: | March 30, 2006 | |||
Wilfredo López-Hernández, MD | ||||||
Director | ||||||
By:
|
/s/ Juan E. Rodríguez-Díaz, Esq. | Date: | March 30, 2006 | |||
Juan E. Rodríguez-Díaz, Esq. | ||||||
Director | ||||||
By:
|
/s/ Manuel Suárez-Méndez, P.E. | Date: | March 30, 2006 | |||
Manuel Suárez-Méndez, P.E. | ||||||
Director | ||||||
By:
|
/s/ Fernando J. Ysern Borrás, MD | Date: | March 30, 2006 | |||
Fernando J. Ysern Borrás, MD | ||||||
Director |
Page 49
Page | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
7 | ||||
7 | ||||
8 | ||||
19 | ||||
26 | ||||
35 | ||||
35 | ||||
36 | ||||
36 | ||||
37 | ||||
39 | ||||
40 | ||||
41 | ||||
43 | ||||
44 | ||||
45 | ||||
46 | ||||
48 | ||||
51 | ||||
55 | ||||
57 | ||||
57 | ||||
60 | ||||
61 | ||||
61 | ||||
61 | ||||
64 | ||||
66 |
2005 | 2004 | |||||||
Assets |
||||||||
Investments and cash: |
||||||||
Securities held for trading, at fair value: |
||||||||
Fixed maturities (amortized cost of $70,668 in 2004) |
$ | | 72,423 | |||||
Equity securities (cost of $69,397 in 2005 and $74,824 in 2004) |
78,215 | 86,596 | ||||||
Securities available for sale, at fair value: |
||||||||
Fixed maturities (amortized cost of $524,287 in 2005 and $444,135 in 2004) |
515,174 | 444,637 | ||||||
Equity securities (cost of $38,675 in 2005 and $34,309 in 2004) |
51,810 | 59,186 | ||||||
Securities held to maturity, at amortized cost: |
||||||||
Fixed maturities (fair value of $20,760 in 2005 and $14,503 in 2004) |
21,129 | 14,280 | ||||||
Cash and cash equivalents |
48,978 | 35,115 | ||||||
Total investments and cash |
715,306 | 712,237 | ||||||
Premium and other receivables, net |
244,038 | 113,323 | ||||||
Deferred policy acquisition costs |
81,568 | 18,712 | ||||||
Property and equipment, net |
34,709 | 32,364 | ||||||
Net deferred tax asset |
2,151 | | ||||||
Other assets |
59,690 | 43,021 | ||||||
Total assets |
$ | 1,137,462 | 919,657 | |||||
Liabilities and Stockholders Equity |
||||||||
Claim liabilities: |
||||||||
Claims processed and incomplete |
$ | 139,694 | 137,282 | |||||
Unreported losses |
143,224 | 127,324 | ||||||
Unpaid loss-adjustment expenses |
14,645 | 14,719 | ||||||
Total claim liabilities |
297,563 | 279,325 | ||||||
Future policy benefits reserve related to funds withheld reinsurance |
118,635 | | ||||||
Unearned premiums |
95,703 | 84,583 | ||||||
Annuity contracts |
41,738 | 34,071 | ||||||
Liability to Federal Employees Health Benefits Program |
4,356 | 9,791 | ||||||
Accounts payable and accrued liabilities |
106,468 | 100,388 | ||||||
Short-term borrowings |
1,740 | 1,700 | ||||||
Long-term borrowings |
150,590 | 95,730 | ||||||
Income tax payable |
| 1,827 | ||||||
Net deferred tax liability |
| 1,969 | ||||||
Additional minimum pension liability |
11,966 | 8,840 | ||||||
Total liabilities |
828,759 | 618,224 | ||||||
Stockholders equity: |
||||||||
Common stock, $40 par value. Authorized 12,500 shares;
issued and outstanding 8,904 shares at December 31, 2005 and 2004 |
356 | 356 | ||||||
Additional paid-in capital |
150,408 | 150,408 | ||||||
Retained earnings |
162,964 | 134,531 | ||||||
Accumulated other comprehensive income (loss) |
(5,025 | ) | 16,138 | |||||
308,703 | 301,433 | |||||||
Commitments and contingencies |
||||||||
Total liabilities and stockholders equity |
$ | 1,137,462 | 919,657 | |||||
2
2005 | 2004 | 2003 | ||||||||||
Revenue: |
||||||||||||
Premiums earned, net |
$ | 1,380,204 | 1,298,959 | 1,264,395 | ||||||||
Amounts attributable to self-funded
arrangements |
210,905 | 179,166 | 160,127 | |||||||||
Less amounts attributable to claims under
self-funded arrangements |
(196,460 | ) | (169,924 | ) | (151,806 | ) | ||||||
1,394,649 | 1,308,201 | 1,272,716 | ||||||||||
Net investment income |
29,029 | 26,499 | 24,679 | |||||||||
Net realized investment gains |
7,161 | 10,968 | 8,365 | |||||||||
Net unrealized investment gain (loss) on
trading securities |
(4,709 | ) | 3,042 | 14,893 | ||||||||
Other income, net |
3,732 | 3,360 | 4,703 | |||||||||
Total revenue |
1,429,862 | 1,352,070 | 1,325,356 | |||||||||
Benefits and expenses: |
||||||||||||
Claims incurred |
1,208,367 | 1,115,793 | 1,065,350 | |||||||||
Operating expenses, net of reimbursement
for services |
181,703 | 171,879 | 165,149 | |||||||||
Interest expense |
7,595 | 4,581 | 3,231 | |||||||||
Total benefits and expenses |
1,397,665 | 1,292,253 | 1,233,730 | |||||||||
Income before taxes |
32,197 | 59,817 | 91,626 | |||||||||
Income tax expense (benefit): |
||||||||||||
Current |
3,924 | 14,285 | 70,793 | |||||||||
Deferred |
(160 | ) | (271 | ) | (5,396 | ) | ||||||
Total income taxes |
3,764 | 14,014 | 65,397 | |||||||||
Net income |
$ | 28,433 | 45,803 | 26,229 | ||||||||
Basic net income per share |
$ | 3,193 | 5,135 | 2,857 |
3
Accumulated | ||||||||||||||||||||
Additional | other | Total | ||||||||||||||||||
Common | paid-in | Retained | comprehensive | stockholders | ||||||||||||||||
stock | capital | earnings | income (loss) | equity | ||||||||||||||||
Balance, December 31, 2002 |
$ | 373 | 150,406 | 62,499 | 18,386 | 231,664 | ||||||||||||||
Stock redemption |
(12 | ) | 1 | | | (11 | ) | |||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 26,229 | | 26,229 | |||||||||||||||
Net unrealized change in
investment securities |
| | | (6,022 | ) | (6,022 | ) | |||||||||||||
Net change in minimum pension
liability |
| | | 2,292 | 2,292 | |||||||||||||||
Net change in fair value of
cash-flow hedges |
| | | 103 | 103 | |||||||||||||||
Total comprehensive
income |
22,602 | |||||||||||||||||||
Balance, December 31, 2003 |
361 | 150,407 | 88,728 | 14,759 | 254,255 | |||||||||||||||
Stock redemption |
(5 | ) | 1 | | | (4 | ) | |||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 45,803 | | 45,803 | |||||||||||||||
Net unrealized change in
investment securities |
| | | 1,101 | 1,101 | |||||||||||||||
Net change in minimum pension
liability |
| | | (3 | ) | (3 | ) | |||||||||||||
Net change in fair value of
cash-flow hedges |
| | | 281 | 281 | |||||||||||||||
Total comprehensive
income |
47,182 | |||||||||||||||||||
Balance, December 31, 2004 |
356 | 150,408 | 134,531 | 16,138 | 301,433 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 28,433 | | 28,433 | |||||||||||||||
Net unrealized change in
investment securities |
| | | (18,832 | ) | (18,832 | ) | |||||||||||||
Net change in minimum pension
liability |
| | | (2,788 | ) | (2,788 | ) | |||||||||||||
Net change in fair value of
cash-flow hedges |
| | | 457 | 457 | |||||||||||||||
Total comprehensive
income |
7,270 | |||||||||||||||||||
Balance, December 31, 2005 |
$ | 356 | 150,408 | 162,964 | (5,025 | ) | 308,703 | |||||||||||||
4
2005 | 2004 | 2003 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Premiums collected |
$ | 1,388,623 | 1,302,383 | 1,267,127 | ||||||||
Cash paid to suppliers and employees |
(257,822 | ) | (182,333 | ) | (169,160 | ) | ||||||
Claim losses and benefits paid |
(1,193,548 | ) | (1,092,817 | ) | (1,066,527 | ) | ||||||
Interest received |
28,826 | 27,065 | 25,139 | |||||||||
Income taxes paid |
(9,118 | ) | (44,680 | ) | (39,287 | ) | ||||||
Proceeds from trading securities sold or
matured: |
||||||||||||
Fixed maturities |
102,667 | 50,330 | 77,582 | |||||||||
Equity securities |
36,156 | 26,523 | 28,924 | |||||||||
Acquisition of investments in trading portfolio: |
||||||||||||
Fixed maturities |
(30,502 | ) | (54,550 | ) | (96,237 | ) | ||||||
Equity securities |
(25,785 | ) | (38,700 | ) | (38,956 | ) | ||||||
Interest paid |
(5,351 | ) | (3,578 | ) | (2,866 | ) | ||||||
Expense reimbursement from Medicare |
13,886 | 13,980 | 11,387 | |||||||||
Contingency reserve funds from FEHBP |
1,059 | 5,217 | 13,023 | |||||||||
Net cash provided by operating
activities |
49,091 | 8,840 | 10,149 | |||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from investments sold or matured: |
||||||||||||
Securities available for sale: |
||||||||||||
Fixed maturities sold |
13,099 | 86,112 | 129,868 | |||||||||
Fixed maturities matured |
22,822 | 69,258 | 196,961 | |||||||||
Equity securities |
3,488 | 8,436 | 16,778 | |||||||||
Securities held to maturity: |
||||||||||||
Fixed maturities matured |
1,816 | 1,322 | 1,010 | |||||||||
Acquisition of investments: |
||||||||||||
Securities available for sale: |
||||||||||||
Fixed maturities |
(118,758 | ) | (194,016 | ) | (416,759 | ) | ||||||
Equity securities |
(6,876 | ) | (2,435 | ) | (14,824 | ) | ||||||
Securities held to maturity: |
||||||||||||
Fixed maturities |
(8,495 | ) | (10,154 | ) | (537 | ) | ||||||
Capital expenditures |
(7,574 | ) | (3,494 | ) | (3,205 | ) | ||||||
Proceeds from sale of property and equipment |
| 15 | 63 | |||||||||
Net cash used in investing activities |
(100,478 | ) | (44,956 | ) | (90,645 | ) | ||||||
5 | (Continued) |
2005 | 2004 | 2003 | ||||||||||
Cash flows from financing activities: |
||||||||||||
Change in outstanding checks in excess of
bank balances |
$ | 3,914 | 6,730 | (2,739 | ) | |||||||
Repayments of short-term borrowings |
(174,035 | ) | (57,355 | ) | | |||||||
Proceeds from short-term borrowings |
174,075 | 20,355 | 38,700 | |||||||||
Repayments of long-term borrowings |
(5,140 | ) | (2,645 | ) | (1,640 | ) | ||||||
Proceeds from long-term borrowings |
60,000 | 50,000 | | |||||||||
Redemption of common stock |
| (4 | ) | (11 | ) | |||||||
Proceeds from annuity contracts |
11,510 | 11,002 | 13,471 | |||||||||
Surrenders of annuity contracts |
(5,074 | ) | (4,595 | ) | (2,318 | ) | ||||||
Net cash provided by financing
activities |
65,250 | 23,488 | 45,463 | |||||||||
Net increase (decrease) in cash
and cash equivalents |
13,863 | (12,628 | ) | (35,033 | ) | |||||||
Cash and cash equivalents, beginning of year |
35,115 | 47,743 | 82,776 | |||||||||
Cash and cash equivalents, end of year |
$ | 48,978 | 35,115 | 47,743 | ||||||||
6
(1) | Organization |
(a) | Nature of Business | ||
Triple-S Management Corporation (the Company or TSM) was incorporated under the laws of the Commonwealth of Puerto Rico on January 17, 1997 to engage, among other things, as the holding company of entities primarily involved in the insurance industry. | |||
The Company has the following wholly owned subsidiaries that are subject to the regulations of the Commissioner of Insurance of the Commonwealth of Puerto Rico (the Commissioner of Insurance): (1) Triple-S, Inc. (TSI) which provides hospitalization and health benefits to subscribers through contracts with hospitals, physicians, dentists, laboratories, and other organizations located mainly in Puerto Rico; (2) Seguros de Vida Triple-S, Inc. (SVTS), which is engaged in the underwriting of life and disability insurance policies and the administration of annuity contracts; and (3) Seguros Triple-S, Inc. (STS), which is engaged in the underwriting of property and casualty insurance policies. The Company and TSI are members of the Blue Cross and Blue Shield Association (BCBSA). | |||
The Company also has two other wholly owned subsidiaries, Interactive Systems, Inc. (ISI) and Triple-C, Inc. (TC). ISI is mainly engaged in providing data processing services to the Company and its subsidiaries. TC is mainly engaged as a third-party administrator for TSI in the administration of the Commonwealth of Puerto Rico Health Care Reforms business (the Reform). Also, TC provides health care advisory services to TSI and other health insurance-related services to the health insurance industry. | |||
A substantial majority of the Companys business activity is with insureds located throughout Puerto Rico, and as such, the Company is subject to the risks associated with the Puerto Rico economy. | |||
(b) | Reorganization of the Business | ||
On December 6, 1996, the Commissioner of Insurance issued an order to annul the sale of 1,582 shares of common stock that TSI repurchased from the estate of deceased stockholders. TSI contested such order through administrative and judicial review processes. Consequently, the sale of 1,582 shares was cancelled and the amounts paid returned to each former stockholder. During the year 2000, the Commissioner of Insurance issued a pronouncement providing further clarification of the content and effect of the order. This order also required that all corporate decisions undertaken by TSI through the vote of its stockholders of record, be ratified in a stockholders meeting or in a subsequent referendum. In November 2000, TSM, as the sole stockholder of TSI, ratified all such decisions. Furthermore, on November 19, 2000, TSM held a special stockholders meeting, where a ratification of these decisions was undertaken except for the resolutions related to the approval of the reorganization of TSI and its subsidiaries. This resolution did not reach the two-thirds majority required by the order because the number of shares that were present and represented at the meeting was below such amount (total shares present and represented in the stockholders meeting was 64%). As stipulated in the order, TSM began the process to conduct a referendum among its stockholders in order to ratify such resolution. The process was later suspended because upon further review of the |
7 | (Continued) |
scope of the order, the Commissioner of Insurance issued an opinion in a letter dated January 8, 2002, which indicated that the ratification of the corporate reorganization was not required. | |||
In another letter to TSI dated March 14, 2002, the Commissioner of Insurance stated that the ratification of the corporate reorganization was not required and that TSI had complied with the Commissioner of Insurances order of December 6, 1996 related to the corporate reorganization. Thereafter, two of TSMs stockholders filed a petition for review of the Commissioner of Insurances determination before the Puerto Rico Circuit Court of Appeals. Such petition was opposed by TSI and by the Commissioner of Insurance. | |||
Pursuant to that review, on September 24, 2002, the Puerto Rico Circuit Court of Appeals issued an order requiring the Commissioner of Insurance to order that a meeting of shareholders be held to ratify TSIs corporate reorganization and the change of name of TSI from Seguros de Servicios de Salud de Puerto Rico, Inc. to Triple-S, Inc. The Puerto Rico Circuit Court of Appeals based its decision on administrative and procedural issues directed at the Commissioner of Insurance. The Commissioner of Insurance filed a motion of reconsideration with the Puerto Rico Circuit Court of Appeals on October 11, 2002. TSM and TSI also filed a motion of reconsideration. | |||
On October 25, 2002, the Puerto Rico Circuit Court of Appeals dismissed the Commissioner of Insurances Motion for Reconsideration. | |||
On May 18, 2003, the Puerto Rico Circuit Court of Appeals granted TSIs and TSMs Motion of Reconsideration. The Puerto Rico Circuit Court of Appeals held that the Commissioner of Insurance had the authority to waive the celebration of a referendum to ratify TSIs reorganization and that therefore the reorganization of TSI, inasmuch as the 1,582 shares annulled were not decisive, was approved by the stockholders. | |||
On June 26, 2003, the two shareholders presented a Writ of Certiorari before the Supreme Court of Puerto Rico. TSI and TSM filed a motion opposing the issuance of the writ. The Supreme Court of Puerto Rico issued the writ on August 22, 2003, when it ordered that the Puerto Rico Circuit Court of Appeals transmit the record of the case. On December 1, 2003, the two shareholders filed a motion submitting their case on the basis of their original petition. TSI filed its brief on December 30, 2003, while the Commissioner of Insurance, in turn, filed a separate brief on December 31, 2003. On June 24, 2004, the Supreme Court of Puerto Rico ordered the plaintiffs to file a brief in support of their allegations. The outcome of the case is pending before the Supreme Court of Puerto Rico. It is the opinion of the management and its legal counsels that the corporate reorganization as approved is in full force and effect. |
(2) | Significant Accounting Policies | |
The following are the significant accounting policies followed by the Company and its subsidiaries: |
(a) | Basis of Presentation | ||
The accompanying consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP). These principles are established primarily by the |
8 | (Continued) |
Financial Accounting Standards Board (FASB) and the American Institute of Certified Public Accountants. | |||
The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. | |||
(b) | Cash Equivalents | ||
Cash equivalents of $28,030 and $3,617 at December 31, 2005 and 2004, respectively, consist principally of certificates of deposit and obligations of the Commonwealth of Puerto Rico and the U.S. Treasury with an initial term of less than three months. For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. | |||
(c) | Investments | ||
Investment in securities at December 31, 2005 and 2004 consists mainly of U.S. Treasury securities and obligations of U.S. government instrumentalities, obligations of the Commonwealth of Puerto Rico and its instrumentalities, obligations of state and political subdivisions, mortgage-backed securities, collateralized mortgage obligations, corporate debt, and equity securities. The Company classifies its debt and equity securities in one of three categories: trading, available for sale, or held to maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Securities classified as held to maturity are those securities in which the Company has the ability and intent to hold the security until maturity. All other securities not included in trading or held to maturity are classified as available for sale. | |||
Trading and available-for-sale securities are recorded at fair value. Held-to-maturity debt securities are recorded at amortized cost, adjusted for the amortization or accretion of premiums and discounts. Unrealized holding gains and losses on trading securities are included in operations. Unrealized holding gains and losses, net of the related tax effect, on available-for-sale securities are excluded from operations and are reported as a separate component of other comprehensive income until realized. Transfers of securities between categories are recorded at fair value at the date of transfer. Unrealized holding gains and losses are recognized in operations for transfers into trading securities. Unrealized holding gains or losses associated with transfers of securities from held to maturity to available for sale are recorded as a separate component of other comprehensive income. The unrealized holding gains or losses included in the separate component of other comprehensive income for securities transferred from available for sale to held to maturity, are maintained and amortized into operations over the remaining life of the security as an adjustment to yield in a manner consistent with the amortization or accretion of premium or discount on the associated security. | |||
A decline in the fair value of any available-for-sale or held-to-maturity security below cost, that is deemed to be other than temporary, results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and |
9 | (Continued) |
intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, market conditions, changes in value subsequent to period-end and forecasted performance of the investee. | |||
Premiums and discounts are amortized or accreted over the life of the related held-to-maturity or available-for-sale security as an adjustment to yield using the effective interest method. Dividend and interest income are recognized when earned. | |||
Realized gains and losses from the sale of available-for-sale securities are included in operations and are determined on a specific-identification basis. | |||
(d) | Revenue Recognition | ||
Subscriber premiums on health and life insurance policies are billed in advance of their respective coverage period and the related revenue is recorded as earned during the coverage period. The premiums of TSI and SVTS are billed in the month prior to the effective date of the policy with a grace period of one month. If the insured fails to pay, the policy can be canceled at the end of the grace period at the option of the companies. Health and life insurance premiums are reported as earned when due. | |||
Certain groups have health insurance contracts that provide for the group to be at risk
for all or a portion of their claims experience. For these groups, the Company is not at
risk and only handles the administration of the insurance coverage for an administrative
fee. The Company pays claims under self-funded arrangements from its own bank accounts,
and subsequently receives reimbursement from the self-funded groups. Revenue recorded
under the self-funded arrangements are recognized based on the incurred claims for the
period plus administrative and other fees and are labeled as amounts attributable to
self-funded arrangements in the accompanying consolidated statements of earnings. In
addition, some of these self-funded groups purchase aggregate and/or specific stop-loss
coverage. In exchange for a premium, the groups aggregate liability or the groups
liability on any one episode of care is capped for the year. Premiums for the stop-loss
coverage are actuarially determined based on experience and other factors and are
recorded as earned over the period of the contract in proportion to the coverage
provided. This fully-insured portion of premiums is included within the premiums earned,
net in the accompanying consolidated statements of earnings. In addition, accounts for
certain self-insured groups are charged or credited with interest expense or income as
provided by the groups contracts. |
10 | (Continued) |
The detail by funding option of the amount of revenue attributable to self-funded arrangements for the years ended December 31, 2005, 2004, and 2003 is as follows: |
2005 | 2004 | 2003 | ||||||||||
Self-funded portion: |
||||||||||||
Reimbursement for claims
incurred |
$ | 195,390 | 165,921 | 147,972 | ||||||||
Administrative fees |
15,515 | 13,245 | 12,155 | |||||||||
Totals |
$ | 210,905 | 179,166 | 160,127 | ||||||||
Fully insured portion: |
||||||||||||
Stop-loss premiums |
$ | 1,117 | 1,436 | 1,234 | ||||||||
Organ transplant premiums |
775 | 1,100 | 927 | |||||||||
Totals |
$ | 1,892 | 2,536 | 2,161 | ||||||||
Premiums on property and casualty contracts are recognized as earned on a pro rata basis over the policy term. The portion of premiums related to the period prior to the end of coverage is recorded in the consolidated balance sheets as unearned premiums and is transferred to premium revenue as earned. | |||
(e) | Allowance for Doubtful Receivables | ||
The allowance for doubtful receivables is based on managements evaluation of the aging of accounts and such other factors, which deserve current recognition. Actual results could differ from these estimates. Receivables are charged against their respective allowance accounts when deemed to be uncollectible. | |||
(f) | Deferred Policy Acquisition Costs | ||
Certain costs for acquiring property and casualty, and life and disability insurance business are deferred by the Company. In the property and casualty business these costs mainly relate to commissions incurred during the production of business and are deferred and amortized ratably over the terms of the policies. In the life and disability insurance business the deferred acquisition costs mainly relate to the production of life, annuity, accident and health, and credit business. The amortization of the deferred acquisition costs of the life and disability insurance business is provided considering interest, over the anticipated premium paying period of the related policies in proportion to the ratio of annual premium revenue to expected total premium revenue to be received over the life of the policies. The expected premium revenue of the life and disability insurance subsidiary is estimated by using the same mortality and withdrawal assumptions used in computing liabilities for future policy benefits. Cost deferred by the life and disability insurance segment related to interest sensitive products are amortized as a level percentage of the present value of anticipated gross profits from investment yields, mortality, and surrender charges. |
11 | (Continued) |
The method used in calculating deferred policy acquisition costs limits the amount of such deferred costs to actual costs or their estimated realizable value, whichever is lower. In determining estimated realizable value, the method considers the premiums to be earned, related investment income, losses and loss-adjustment expenses, and certain other costs expected to be incurred as the premiums are earned. | |||
Amortization of deferred policy acquisition costs in 2005, 2004, and 2003 was $23,401, $22,454, and $19,580, respectively. | |||
Acquisition costs related to health insurance policies are expensed as incurred. | |||
(g) | Property and Equipment | ||
Property and equipment are stated at cost. Maintenance and repairs are expensed as incurred. Depreciation is calculated on the straight-line method over the estimated useful lives of the assets. Costs of computer equipment, programs, systems, installations, and enhancements are capitalized and amortized straight-line over their estimated useful lives. The following is a summary of the estimated useful lives of the Companys property and equipment: |
Estimated | ||
Asset category | useful life | |
Buildings
|
20 to 50 years | |
Building improvements | 3 to 5 years | |
Leasehold improvements | Shorter of estimated useful | |
life or lease term | ||
Office furniture | 5 years | |
Equipment | 3 years |
(h) | Claim Liabilities | ||
Claims processed and incomplete and unreported losses for health insurance policies represent the estimated amounts to be paid to providers based on experience and accumulated statistical data. Loss-adjustment expenses related to such claims are accrued currently based on estimated future expenses necessary to process such claims. | |||
TSI contracts with various independent practice associations (IPAs) for certain medical care services provided to managed care policies subscribers. The IPAs are compensated on a capitation basis. TSI retains a portion of the capitation payments to provide for incurred but not reported losses. At December 31, 2005 and 2004, total withholdings and capitation payable amounted to $27,327 and $27,924, respectively, which are recorded as part of the liability for claims processed and incomplete in the accompanying consolidated balance sheets. | |||
The liability for losses and loss-adjustment expenses for STS represents individual case estimates for reported claims and estimates for unreported losses, net of any salvage and subrogation based on past |
12 | (Continued) |
experience modified for current trends and estimates of expenses for investigating and settling claims. | |||
The liability for policy and contract claims of SVTS is based on the amount of benefits contractually determined for reported claims, and on estimates, based on past experience modified for current trends, for unreported claims. | |||
The above liabilities are necessarily based on estimates and, while management believes that the amounts are adequate, the ultimate liability may be in excess of or less than the amounts provided. The methods for making such estimates and for establishing the resulting liability are continually reviewed, and any adjustments are reflected in the consolidated statements of earnings in the period determined. | |||
(i) | Annuity Contracts | ||
Amounts received for annuity contracts are considered deposits and recorded as a liability. Interest accrued on such annuities, which amounted to $1,230, $1,004, and $721 during the years ended December 31, 2005, 2004, and 2003, respectively, is recorded as interest expense in the accompanying consolidated statements of earnings. | |||
(j) | Reinsurance |
(i) | Reinsurance Ceded | ||
In the normal course of business, the insurance-related subsidiaries seek to limit their exposure that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk in various areas of exposure with other insurance enterprises or reinsurers. | |||
Reinsurance premiums, commissions, and expense reimbursements, related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Accordingly, reinsurance premiums are reported as prepaid reinsurance premiums and amortized over the remaining contract period in proportion to the amount of insurance protection provided. | |||
Premiums ceded and recoveries of losses and loss-adjustment expenses have been reported as a reduction of premiums earned and losses and loss-adjustment expenses incurred, respectively. Commission and expense allowances received by STS in connection with reinsurance ceded have been accounted for as a reduction of the related policy acquisition costs and are deferred and amortized accordingly. Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policy. | |||
(ii) | Reinsurance Assumed | ||
SVTS in an effort to participate in the individual life insurance business, reinsures premiums of this line of business on a coinsurance funds withheld basis. |
13 | (Continued) |
In this arrangement, SVTS shares proportionally in all of the risks inherent in the underlying policies, including mortality, persistency, and fluctuations in the investment results. In this agreement SVTS agrees to indemnify the primary insurer for a portion of the risks associated with the underlying insurance policies in exchange for a proportionate share of the premiums. Under coinsurance funds withheld arrangements the primary insurer retains the ownership of the assets supporting the reserves of the reinsured business, however, SVTS participates in the investment income and risks associated with the assets. | |||
Reinsurance premiums, claims incurred and commissions and other expenses related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. | |||
Assumed premiums and SVTSs share of losses have been reported as premiums earned and losses incurred, respectively. Commissions and other deferrable expenses paid by SVTS in connection with reinsurance assumed have been accounted for as policy acquisition costs and are deferred and amortized accordingly. |
(k) | Derivative Instruments and Hedging Activities | ||
The Company accounts for derivative instruments, including certain derivative instruments embedded in other contracts, and hedging activities in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Certain Hedging Activities, and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, an Amendment to SFAS No. 133. This statement, as amended, requires that all derivative instruments, whether or not designated in hedging relationships, be recorded on the balance sheets at their respective fair values. Changes in the fair value of derivative instruments are recorded in earnings, unless specific hedge accounting criteria are met in which case the change in fair value of the instrument is recorded within other comprehensive income. | |||
On the date the derivative contract designated as a hedging instrument is entered into, the Company designates the instrument as either a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair-value hedge), a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash-flow hedge), a foreign currency fair value or cash-flow hedge (foreign-currency hedge), or a hedge of a net investment in a foreign operation. For all hedging relationships the Company formally documents the hedging relationship and its risk-management objective and strategy for undertaking the hedge, the hedging instrument, the hedged item, the nature of the risk being hedged, how the hedging instruments effectiveness in offsetting the hedged risk will be assessed, and a description of the method of measuring ineffectiveness. This process includes linking all derivatives that are designated as fair-value, cash-flow, or foreign-currency hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedges inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. Changes in the fair value of a derivative that is highly effective and that is designated and qualifies as a fair-value hedge, along with the loss or gain on the hedged asset or |
14 | (Continued) |
liability or unrecognized firm commitment of the hedged item that is attributable to the hedged risk, are recorded in earnings. Changes in the fair value of a derivative that is highly effective and that is designated and qualifies as a cash-flow hedge are recorded in other comprehensive income to the extent that the derivative is effective as hedge, until earnings are affected by the variability in cash flows of the designated hedged item. Changes in the fair value of derivatives that are highly effective as hedges and that are designated and qualify as foreign-currency hedges are recorded in either earnings or other comprehensive income, depending on whether the hedge transaction is a fair-value hedge or a cash-flow hedge. However, if a derivative is used as a hedge of a net investment in a foreign operation, its changes in fair value, to the extent effective as a hedge, are recorded in the cumulative translation adjustments account within other comprehensive income. The ineffective portion of the change in fair value of a derivative instrument that qualifies as either a fair-value hedge or a cash-flow hedge is reported in earnings. Changes in the fair value of derivative trading instruments are reported in current period earnings. | |||
The Company discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative expires or is sold, terminated, or exercised, the derivative is de-designated as a hedging instrument, because it is unlikely that a forecasted transaction will occur, a hedged firm commitment no longer meets the definition of a firm commitment, or management determines that designation of the derivative as a hedging instrument is no longer appropriate. | |||
In all situations in which hedge accounting is discontinued and the derivative is retained, the Company continues to carry the derivative at its fair value on the balance sheet and recognizes any subsequent changes in its fair value in earnings. When hedge accounting is discontinued because it is determined that the derivative no longer qualifies as an effective fair-value hedge, the Company no longer adjusts the hedged asset or liability for changes in fair value. The adjustment of the carrying amount of the hedged asset or liability is accounted for in the same manner as other components of the carrying amount of that asset or liability. When hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, the Company removes any asset or liability that was recorded pursuant to recognition of the firm commitment from the balance sheet, and recognizes any gain or loss in earnings. When it is probable that a forecasted transaction will not occur, the Company discontinues hedge accounting if not already done and recognizes immediately in earnings gains and losses that were accumulated in other comprehensive income. | |||
(l) | Income Taxes | ||
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of earnings in the period that includes the enactment date. |
15 | (Continued) |
(m) | Insurance-related Assessments | ||
The Company accounts for insurance-related assessments in accordance with the provisions of Statement of Position (SOP) No. 97-3, Accounting by Insurance and Other Enterprises for Insurance-related Assessments. This SOP prescribes liability recognition when the following three conditions are met: (1) the assessment has been imposed or the information available prior to the issuance of the financial statements indicates it is probable that an assessment will be imposed; (2) the event obligating an entity to pay (underlying cause of) an imposed or probable assessment has occurred on or before the date of the financial statements; and (3) the amount of the assessment can be reasonably estimated. Also, this SOP provides for the recognition of an asset when the paid or accrued assessment is recoverable through either premium taxes or policy surcharges. | |||
(n) | Impairment of Long-lived Assets | ||
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-lived Assets, long-lived assets, such as property, plant, and equipment, and purchased intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheets and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposal group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheets. | |||
Goodwill and intangible assets that have indefinite useful lives are tested annually for impairment, and are tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the assets fair value. For goodwill, the impairment determination is made at the reporting unit level and consists of two steps. First, the Company determines the fair value of a reporting unit and compares it to its carrying amount. Second, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting units goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with SFAS No. 141, Business Combinations. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. | |||
(o) | Use of Estimates | ||
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires the Company to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates. The most significant items on the consolidated balance |
16 | (Continued) |
sheets that involve a greater degree of accounting estimates and actuarial determinations subject to changes in the future are the claim liabilities and the allowance for doubtful receivables. As additional information becomes available (or actual amounts are determinable), the recorded estimates will be revised and reflected in operating results. Although some variability is inherent in these estimates, the Company believes the amounts provided are adequate. | |||
(p) | Fair Value of Financial Instruments | ||
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of investments in corporate bonds, premiums receivable, accrued interest receivable, and other receivables. | |||
The fair value information of financial instruments in the accompanying consolidated financial statements was determined as follows: |
(i) | Cash and Cash Equivalents | ||
The carrying amount approximates fair value because of the short-term nature of such instruments. | |||
(ii) | Investment in Securities | ||
The fair value of investment securities is estimated based on quoted market prices for those or similar investments. Additional information pertinent to the estimated fair value of investment in securities is included in note 4. | |||
(iii) | Receivables, Accounts Payable, and Accrued Liabilities | ||
The carrying amount of receivables, accounts payable, and accrued liabilities approximates fair value because they mature and should be collected or paid within 12 months after December 31. | |||
(iv) | Annuity Contracts | ||
The fair value of annuity contracts is the amount payable on demand at the reporting date, and accordingly, the carrying value amount approximates fair value. | |||
(v) | Short-term Borrowings | ||
The carrying amount of securities sold under agreements to repurchase is a reasonable estimate of fair value due to its short-term nature. |
17 | (Continued) |
(vi) | Long-term Borrowings | ||
The carrying amounts and fair value of the Companys long-term borrowings are as follows: |
2005 | 2004 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
amount | value | amount | value | |||||||||||||
Loans payable to bank |
$ | 40,590 | 40,590 | 45,730 | 45,730 | |||||||||||
6.3% senior unsecured notes payable |
50,000 | 49,546 | 50,000 | 50,000 | ||||||||||||
6.6% senior unsecured notes payable |
60,000 | 60,000 | | | ||||||||||||
Totals |
$ | 150,590 | 150,136 | 95,730 | 95,730 | |||||||||||
The carrying amount of the loans payable to bank approximates fair value due to its floating interest-rate structure. The fair value of the senior unsecured notes payable was determined using market quotations. Additional information pertinent to long-term borrowings is included in note 11. | |||
(vii) | Derivative Instruments | ||
Current market pricing models were used to estimate fair value of interest-rate swap agreement and structured notes agreements. Fair values were determined using market quotations provided by outside securities consultants or prices provided by market makers. Additional information pertinent to the estimated fair value of derivative instruments is included in note 12. |
(q) | Earnings Per Share | ||
The Company calculates and presents earnings per share in accordance with SFAS No. 128, Earnings per Share. Basic earnings per share exclude dilution and are computed by dividing the net income available to common stockholders by the weighted average number of common shares outstanding for the period (see note 22). There is no potential dilution that could affect basic earnings per share. | |||
(r) | Recently Issued Accounting Standards | ||
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, which eliminates an exception in APB 29 for recognizing nonmonetary exchanges of similar productive assets at fair value and replaces it with an exception for recognizing exchanges of nonmonetary assets at fair value that do not have commercial substance. This statement will be effective for the Company for nonmonetary asset exchanges occurring on or after January 1, 2006. The adoption of this Statement is not expected to have any impact on the Companys consolidated financial statements. | |||
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections. SFAS No. 154 establishes, unless impracticable, retrospective application as the required method for |
18 | (Continued) |
reporting a change in accounting principle in the absence of explicit transition requirements specific to a newly adopted accounting principle. This statement will be effective for the Company for any accounting changes and error corrections occurring after January 1, 2006. | |||
(s) | Reclassification | ||
Certain amounts in the 2004 and 2003 financial statements were reclassified to conform with the 2005 presentation. |
(3) | Segment Information | |
The operations of the Company are conducted principally through four business segments. Business segments were identified according to the type of insurance products offered. These segments and a description of their respective operations are as follows: |
| Health Insurance - Commercial Program -TSI is engaged in three principal underwriting activities, which are its Commercial Plan, the Reform Program, and the Federal Employees Health Benefits Program (FEHBP). The insurance coverage of the Health Insurance - Commercial Program is provided by TSI and comprises the health insurance coverage subscribed to all commercial groups and some government entities. The Reform Program is considered a separate segment and is described in the following paragraph. The Commercial Program offers a fee-for-service type plan through five distinct markets: corporate sector; individual sector; local government sector, covering the employees of the Commonwealth of Puerto Rico; federal government program, covering federal government employees within Puerto Rico; Medicare Advantage; and the Medicare supplement plan (Medigap). The premiums for this segment are mainly originated through TSIs internal sales force and a network of brokers and independent agents. TSI is a qualified contractor to provide health insurance coverage to federal government employees within Puerto Rico. The contract with the U.S. Office of Personnel Management (OPM) is subject to termination in the event of noncompliance not corrected to the satisfaction of OPM (see note 9). Under its Commercial Program, TSI provides health insurance coverage to certain employees of the Commonwealth of Puerto Rico and its instrumentalities. Earned premium revenue related to such health plans amounted to $64,623, $67,082, and $65,947 for the three-year period ended December 31, 2005, 2004, and 2003, respectively. TSI also processes and pays claims as fiscal intermediary for the Medicare Part B Program in Puerto Rico and is reimbursed for operating expenses (see note 15). | ||
| Health Insurance - Reform Program - This type of insurance is also provided by TSI and the business subscribed within this segment is awarded periodically by the Commonwealth of Puerto Ricos central government. The Reform program provides health coverage to medically indigent citizens in Puerto Rico, as defined by the laws of the Commonwealth of Puerto Rico. The Reform consists of a single policy with the same benefits for each qualified medically indigent citizen. The government segregates Puerto Rico by areas or regions. Each area is awarded to an insurance company through a bidding process. Commencing on July 1, 2002, TSI was awarded three of the eight geographical areas: North, Metro-North, and Southwest. All Reform contracts are subject to termination, with a prior written notice of 90 days, in the event of noncompliance not corrected or cured to the satisfaction of the Commonwealth of Puerto Rico or in the event the government determines that there are not enough funds for the payment of premiums. In addition, the Reform |
19 | (Continued) |
contracts stipulate that in the event that the net income for any given contract year, as defined, exceeds 2.5% of the premiums collected for the related contract year, TSI, through the Reform program, would need to return 75% of this excess to the Government of Puerto Rico. | |||
| Property and Casualty Insurance - This type of insurance is provided by STS. The predominant insurance lines of business of this segment are commercial multiple peril, auto physical damage, auto liability, and dwelling. The premiums for this segment are originated through a network of independent insurance agents and brokers. Agents or general agencies collect the premiums from the insureds, which are subsequently remitted to STS, net of commissions. Remittances are due 60 days after the closing date of the general agents account current. | ||
| Life and Disability Insurance - This type of insurance is provided by SVTS, which offers primarily group life, group short- and long-term disability insurance coverage, and the administration of individual retirement accounts and annuities. The premiums for this segment are mainly subscribed through a network of brokers and independent agents. SVTS has a coinsurance funds withheld agreement with Great American Life Assurance Company of Puerto Rico (GA Life). Under the terms of this agreement SVTS assumes 69% of the business written of GA Life (see note 16). |
The Companys Life and Disability Insurance segment met one of the quantitative thresholds determined by SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, that require separate disclosure of an operating segment. Thus, the Life and Disability Insurance segment is presented as a reportable segment in the year ended December 31, 2005. The segment information for the years ended December 31, 2004 and 2003 has been restated to present the results of operations and financial position of the Life and Disability operating segment separate from the Companys other nonreportable operating segments. | ||
The accounting policies for the segments are the same as those described in the summary of significant accounting policies included in the notes to consolidated financial statements. The Company evaluates performance based primarily on the net income of each segment. Services provided between reportable segments are done at transfer prices which approximate fair value. The financial data of each segment is accounted for separately; therefore no segment allocation is necessary. However, certain operating expenses are centrally managed, therefore requiring an allocation to each segment. Most of these expenses are distributed to each segment based on different parameters, such as payroll hours, processed claims, or square footage, among others. In addition, some depreciable assets are kept by one segment, while allocating the depreciation expense to other segments. The allocation of the depreciation expense is based on the proportion of asset use by each segment. Certain expenses are not allocated to the segments and are kept within TSMs operations. | ||
The following tables summarize the operations by operating segment for the three-year period ended December 31, 2005, 2004, and 2003. |
20 | (Continued) |
2005 | ||||||||||||||||||||||||
Operating segment | ||||||||||||||||||||||||
Health | ||||||||||||||||||||||||
Insurance | Insurance | Property | Life and | |||||||||||||||||||||
Commercial | Reform | and Casualty | Disability | |||||||||||||||||||||
Program | Program | Insurance | Insurance | Other * | Total | |||||||||||||||||||
Premiums earned, net |
$ | 765,468 | 510,839 | 86,767 | 17,130 | | 1,380,204 | |||||||||||||||||
Amounts attributable to self-funded arrangements |
210,905 | | | | | 210,905 | ||||||||||||||||||
Less amounts attributable to claims under self-funded
arrangements |
(196,460 | ) | | | | | (196,460 | ) | ||||||||||||||||
Intersegment premiums/service revenue |
4,274 | | | | 50,004 | 54,278 | ||||||||||||||||||
784,187 | 510,839 | 86,767 | 17,130 | 50,004 | 1,448,927 | |||||||||||||||||||
Net investment income |
13,904 | 2,945 | 8,706 | 3,018 | | 28,573 | ||||||||||||||||||
Net realized investment gains (losses) |
5,936 | (86 | ) | 1,243 | 68 | | 7,161 | |||||||||||||||||
Net unrealized investment loss on trading securities |
(4,388 | ) | | (298 | ) | (23 | ) | | (4,709 | ) | ||||||||||||||
Other income (expense), net |
3,258 | (20 | ) | 169 | 189 | | 3,596 | |||||||||||||||||
Total revenue |
$ | 802,897 | 513,678 | 96,587 | 20,382 | 50,004 | 1,483,548 | |||||||||||||||||
Net income (loss) |
$ | 15,384 | (43 | ) | 9,863 | 2,098 | 302 | 27,604 | ||||||||||||||||
Claims incurred |
677,870 | 478,008 | 43,587 | 8,902 | | 1,208,367 | ||||||||||||||||||
Operating expenses, net of reimbursement for services |
103,562 | 36,432 | 39,642 | 8,201 | 49,461 | 237,298 | ||||||||||||||||||
Depreciation expense, included in operating expenses |
2,963 | 677 | 439 | 62 | | 4,141 | ||||||||||||||||||
Interest expense |
4,510 | 970 | | 1,323 | | 6,803 | ||||||||||||||||||
Income tax expense (benefit) |
1,571 | (1,689 | ) | 3,495 | (142 | ) | 241 | 3,476 | ||||||||||||||||
Segment assets |
459,288 | 82,685 | 307,228 | 271,615 | 4,310 | 1,125,126 | ||||||||||||||||||
Significant noncash items: |
||||||||||||||||||||||||
Net change in unrealized gain on securities
available for sale |
(12,432 | ) | (1,301 | ) | (3,090 | ) | (1,844 | ) | | (18,667 | ) | |||||||||||||
Net change in minimum pension liability |
(2,048 | ) | | (142 | ) | (76 | ) | (453 | ) | (2,719 | ) |
* | Includes segments which are not required to be reported separately. These segments include the data processing services organization as well as the third-party administrator of health insurance services. |
21 | (Continued) |
2004 | ||||||||||||||||||||||||
Operating segment | ||||||||||||||||||||||||
Health | ||||||||||||||||||||||||
Insurance | Insurance | Property | Life and | |||||||||||||||||||||
Commercial | Reform | and Casualty | Disability | |||||||||||||||||||||
Program | Program | Insurance | Insurance | Other * | Total | |||||||||||||||||||
Premiums earned, net |
$ | 711,547 | 484,742 | 86,228 | 16,442 | | 1,298,959 | |||||||||||||||||
Amounts attributable to self-funded arrangements |
179,166 | | | | | 179,166 | ||||||||||||||||||
Less amounts attributable to claims under self-funded
arrangements |
(169,924 | ) | | | | | (169,924 | ) | ||||||||||||||||
Intersegment premiums/service revenue |
3,945 | | | | 47,971 | 51,916 | ||||||||||||||||||
724,734 | 484,742 | 86,228 | 16,442 | 47,971 | 1,360,117 | |||||||||||||||||||
Net investment income |
12,590 | 3,109 | 7,668 | 2,778 | | 26,145 | ||||||||||||||||||
Net realized investment gains |
9,040 | 128 | 1,087 | 713 | | 10,968 | ||||||||||||||||||
Net unrealized investment gain on trading securities |
1,879 | | 801 | 362 | | 3,042 | ||||||||||||||||||
Other income (expense), net |
269 | (30 | ) | 2,675 | 240 | | 3,154 | |||||||||||||||||
Total revenue |
$ | 748,512 | 487,949 | 98,459 | 20,535 | 47,971 | 1,403,426 | |||||||||||||||||
Net income |
$ | 23,757 | 9,250 | 11,085 | 996 | 363 | 45,451 | |||||||||||||||||
Claims incurred |
620,751 | 437,834 | 45,977 | 11,231 | | 1,115,793 | ||||||||||||||||||
Operating expenses, net of reimbursement for services |
94,930 | 35,777 | 40,182 | 7,347 | 46,856 | 225,092 | ||||||||||||||||||
Depreciation expense, included in operating expenses |
2,841 | 789 | 418 | 177 | | 4,225 | ||||||||||||||||||
Interest expense |
1,928 | 428 | 4 | 1,004 | | 3,364 | ||||||||||||||||||
Income tax expense (benefit) |
7,146 | 4,660 | 1,211 | (43 | ) | 752 | 13,726 | |||||||||||||||||
Segment assets |
443,710 | 84,627 | 282,393 | 87,135 | 3,578 | 901,443 | ||||||||||||||||||
Significant noncash items: |
||||||||||||||||||||||||
Net change in unrealized gain on securities
available for sale |
523 | (151 | ) | 867 | (156 | ) | | 1,083 | ||||||||||||||||
Net change in minimum pension liability |
313 | | (60 | ) | (49 | ) | (265 | ) | (61 | ) |
* | Includes segments which are not required to be reported separately. These segments include the data processing services organization as well as the third-party administrator of health insurance services. |
22 | (Continued) |
2003 | ||||||||||||||||||||||||
Operating segment | ||||||||||||||||||||||||
Health | ||||||||||||||||||||||||
Insurance | Insurance | Property | Life and | |||||||||||||||||||||
Commercial | Reform | and Casualty | Disability | |||||||||||||||||||||
Program | Program | Insurance | Insurance | Other * | Total | |||||||||||||||||||
Premiums earned, net |
$ | 691,044 | 477,614 | 78,334 | 17,403 | | 1,264,395 | |||||||||||||||||
Amounts attributable to self-funded arrangements |
160,127 | | | | | 160,127 | ||||||||||||||||||
Less amounts attributable to claims under self-funded
arrangements |
(151,806 | ) | | | | | (151,806 | ) | ||||||||||||||||
Intersegment premiums/service revenue |
3,488 | | | | 45,989 | 49,477 | ||||||||||||||||||
702,853 | 477,614 | 78,334 | 17,403 | 45,989 | 1,322,193 | |||||||||||||||||||
Net investment income |
10,734 | 4,476 | 6,824 | 2,345 | | 24,379 | ||||||||||||||||||
Net realized investment gains |
6,345 | 53 | 722 | 595 | | 7,715 | ||||||||||||||||||
Net unrealized investment gain (loss) on
trading securities |
11,157 | 1,848 | 2,045 | (157 | ) | | 14,893 | |||||||||||||||||
Other income (loss), net |
196 | (30 | ) | 4,154 | 74 | | 4,394 | |||||||||||||||||
Total revenue |
$ | 731,285 | 483,961 | 92,079 | 20,260 | 45,989 | 1,373,574 | |||||||||||||||||
Net income |
$ | 49,071 | 14,034 | 9,677 | 3,716 | 1,238 | 77,736 | |||||||||||||||||
Claims incurred |
584,448 | 428,045 | 43,390 | 9,467 | | 1,065,350 | ||||||||||||||||||
Operating expenses, net of reimbursement for services |
92,264 | 34,637 | 37,354 | 6,036 | 44,538 | 214,829 | ||||||||||||||||||
Depreciation expense, included in operating expenses |
3,106 | 945 | 423 | 120 | 5 | 4,599 | ||||||||||||||||||
Interest expense |
862 | 366 | | 721 | | 1,949 | ||||||||||||||||||
Income tax expense |
4,640 | 6,879 | 1,658 | 320 | 213 | 13,710 | ||||||||||||||||||
Segment assets |
407,031 | 86,535 | 239,478 | 72,475 | 2,055 | 807,574 | ||||||||||||||||||
Significant noncash items: |
||||||||||||||||||||||||
Net change in unrealized gain on securities
available for sale |
(5,226 | ) | | (527 | ) | 220 | | (5,533 | ) | |||||||||||||||
Net change in minimum pension liability |
2,385 | | (23 | ) | (8 | ) | (47 | ) | 2,307 |
* | Includes segments which are not required to be reported separately. These segments include the data processing services organization as well as the third-party administrator of health insurance services. |
23 | (Continued) |
2005 | 2004 | 2003 | ||||||||||
Total revenue |
||||||||||||
Revenue for reportable segments |
$ | 1,433,544 | 1,355,455 | 1,327,585 | ||||||||
Revenue for other segments |
50,004 | 47,971 | 45,989 | |||||||||
1,483,548 | 1,403,426 | 1,373,574 | ||||||||||
Elimination of intersegment earned premiums |
(4,274 | ) | (3,945 | ) | (3,488 | ) | ||||||
Elimination of intersegment service revenue |
(50,004 | ) | (47,971 | ) | (45,989 | ) | ||||||
Unallocated amount: |
||||||||||||
Revenue from external sources |
592 | 560 | 1,259 | |||||||||
(53,686 | ) | (51,356 | ) | (48,218 | ) | |||||||
Total consolidated revenue |
$ | 1,429,862 | 1,352,070 | 1,325,356 | ||||||||
2005 | 2004 | 2003 | ||||||||||
Net income |
||||||||||||
Net income for reportable segments |
$ | 27,302 | 45,088 | 76,498 | ||||||||
Net income for other segments |
302 | 363 | 1,238 | |||||||||
27,604 | 45,451 | 77,736 | ||||||||||
Elimination of TSM charges: |
||||||||||||
Rent expense |
6,588 | 6,084 | 6,283 | |||||||||
Interest expense |
1,353 | 734 | 658 | |||||||||
7,941 | 6,818 | 6,941 | ||||||||||
Unallocated amounts related to TSM: |
||||||||||||
General and administrative expenses |
(5,271 | ) | (4,787 | ) | (6,080 | ) | ||||||
Income tax expense |
(288 | ) | (288 | ) | (51,687 | ) | ||||||
Interest expense |
(2,145 | ) | (1,951 | ) | (1,940 | ) | ||||||
Other revenue from external sources |
592 | 560 | 1,259 | |||||||||
(7,112 | ) | (6,466 | ) | (58,448 | ) | |||||||
Consolidated net income |
$ | 28,433 | 45,803 | 26,229 | ||||||||
24
2005 | 2004 | |||||||
Assets |
||||||||
Total assets for reportable segments |
$ | 1,120,816 | 897,865 | |||||
Total assets for other segments |
4,310 | 3,578 | ||||||
1,125,126 | 901,443 | |||||||
Elimination entries intersegment receivables and others |
(28,705 | ) | (21,717 | ) | ||||
Unallocated amounts related to TSM: |
||||||||
Cash, cash equivalents, and investments |
11,054 | 12,236 | ||||||
Property and equipment, net |
24,760 | 25,577 | ||||||
Other assets |
5,227 | 2,118 | ||||||
41,041 | 39,931 | |||||||
Consolidated assets |
$ | 1,137,462 | 919,657 | |||||
2005 | ||||||||||||
Segment | Consolidated | |||||||||||
Other significant items | totals | Adjustments (*) | totals | |||||||||
Claims incurred |
$ | 1,208,367 | | 1,208,367 | ||||||||
Operating expenses |
237,298 | (55,595 | ) | 181,703 | ||||||||
Depreciation expense |
4,141 | 1,089 | 5,230 | |||||||||
Interest expense |
6,803 | 792 | 7,595 | |||||||||
Income taxes |
3,476 | 288 | 3,764 | |||||||||
Significant noncash items: |
||||||||||||
Net change
in unrealized gain on securities available for sale |
(18,667 | ) | (165 | ) | (18,832 | ) | ||||||
Net change in minimum pension liability |
(2,719 | ) | (69 | ) | (2,788 | ) |
2004 | ||||||||||||
Segment | Consolidated | |||||||||||
Other significant items | totals | Adjustments (*) | totals | |||||||||
Claims incurred |
$ | 1,115,793 | | 1,115,793 | ||||||||
Operating expenses |
225,092 | (53,213 | ) | 171,879 | ||||||||
Depreciation expense |
4,225 | 1,118 | 5,343 | |||||||||
Interest expense |
3,364 | 1,217 | 4,581 | |||||||||
Income taxes |
13,726 | 288 | 14,014 | |||||||||
Significant noncash items: |
||||||||||||
Net change
in unrealized gain on securities available for sale |
1,083 | 18 | 1,101 | |||||||||
Net change in minimum pension liability |
(61 | ) | 58 | (3 | ) |
2003 | ||||||||||||
Segment | Consolidated | |||||||||||
Other significant items | totals | Adjustments (*) | totals | |||||||||
Claims incurred |
$ | 1,065,350 | | 1,065,350 | ||||||||
Operating expenses |
214,829 | (49,680 | ) | 165,149 | ||||||||
Depreciation expense |
4,599 | 1,110 | 5,709 | |||||||||
Interest expense |
1,949 | 1,282 | 3,231 | |||||||||
Income taxes |
13,710 | 51,687 | 65,397 | |||||||||
Significant noncash items: |
||||||||||||
Net change
in unrealized gain on securities available for sale |
(5,533 | ) | (489 | ) | (6,022 | ) | ||||||
Net change in minimum pension liability |
2,307 | (15 | ) | 2,292 |
* | Adjustments represent principally TSM operations and eliminations of intersegment charges. |
25
(4) | Investment in Securities |
The amortized cost for debt and equity securities, gross unrealized gains, gross unrealized losses, and estimated fair value for trading, available-for-sale, and held-to-maturity securities by major security type and class of security at December 31, 2005 and 2004, were as follows: |
2005 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
cost | gains | losses | fair value | |||||||||||||
Trading securities: |
||||||||||||||||
Equity securities |
$ | 69,397 | 11,378 | (2,560 | ) | 78,215 |
2004 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
cost | gains | losses | fair value | |||||||||||||
Trading securities: |
||||||||||||||||
U.S. Treasury securities and
obligations of U.S.
government
instrumentalities |
$ | 23,978 | 601 | (41 | ) | 24,538 | ||||||||||
Corporate debt securities |
46,690 | 1,444 | (249 | ) | 47,885 | |||||||||||
Total fixed
maturities |
70,668 | 2,045 | (290 | ) | 72,423 | |||||||||||
Equity securities |
74,824 | 13,496 | (1,724 | ) | 86,596 | |||||||||||
Totals |
$ | 145,492 | 15,541 | (2,014 | ) | 159,019 | ||||||||||
26
2005 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
cost | gains | losses | fair value | |||||||||||||
Securities available for sale: |
||||||||||||||||
U.S. Treasury securities and
obligations of U.S.
government
instrumentalities |
$ | 426,391 | 21 | (7,754 | ) | 418,658 | ||||||||||
Obligations of the
Commonwealth of Puerto
Rico and its instrumentalities |
55,388 | 522 | (1,304 | ) | 54,606 | |||||||||||
Corporate bonds |
6,535 | 61 | (104 | ) | 6,492 | |||||||||||
Mortgage-backed securities |
4,667 | 58 | (58 | ) | 4,667 | |||||||||||
Collateralized mortgage
obligations |
31,306 | 32 | (587 | ) | 30,751 | |||||||||||
Total fixed
maturities |
524,287 | 694 | (9,807 | ) | 515,174 | |||||||||||
Equity securities |
38,675 | 14,550 | (1,415 | ) | 51,810 | |||||||||||
Totals |
$ | 562,962 | 15,244 | (11,222 | ) | 566,984 | ||||||||||
27
2004 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
cost | gains | losses | fair value | |||||||||||||
Securities available for sale: |
||||||||||||||||
U.S. Treasury securities and
obligations of
U.S. government
instrumentalities |
$ | 337,045 | 1,012 | (967 | ) | 337,090 | ||||||||||
Obligations of the
Commonwealth of Puerto
Rico and its instrumentalities |
62,331 | 1,231 | (971 | ) | 62,591 | |||||||||||
Obligations of state and
political subdivisions |
500 | 2 | | 502 | ||||||||||||
Corporate bonds |
5,771 | 48 | (3 | ) | 5,816 | |||||||||||
Mortgage-backed securities |
12,430 | 160 | (43 | ) | 12,547 | |||||||||||
Collateralized mortgage
obligations |
26,058 | 206 | (173 | ) | 26,091 | |||||||||||
Total fixed
maturities |
444,135 | 2,659 | (2,157 | ) | 444,637 | |||||||||||
Equity securities |
34,309 | 24,913 | (36 | ) | 59,186 | |||||||||||
Totals |
$ | 478,444 | 27,572 | (2,193 | ) | 503,823 | ||||||||||
2005 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
cost | gains | losses | fair value | |||||||||||||
Securities held to maturity: |
||||||||||||||||
U.S. Treasury securities
and obligations of
U.S. government
instrumentalities |
$ | 5,993 | | (143 | ) | 5,850 | ||||||||||
Mortgage-backed securities |
4,282 | | (79 | ) | 4,203 | |||||||||||
Corporate bonds |
9,693 | | (401 | ) | 9,292 | |||||||||||
Certificates of deposit |
161 | | | 161 | ||||||||||||
Index linked certificate of
deposit |
1,000 | 254 | | 1,254 | ||||||||||||
Totals |
$ | 21,129 | 254 | (623 | ) | 20,760 | ||||||||||
28
2004 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
cost | gains | losses | fair value | |||||||||||||
Securities held to maturity: |
||||||||||||||||
U.S. Treasury securities
and obligations of
U.S. government
instrumentalities |
$ | 5,991 | 24 | | 6,015 | |||||||||||
Mortgage-backed securities |
5,126 | 4 | (22 | ) | 5,108 | |||||||||||
Corporate bonds |
2,007 | | (2 | ) | 2,005 | |||||||||||
Certificates of deposit |
156 | | | 156 | ||||||||||||
Index linked certificate of
deposit |
1,000 | 219 | | 1,219 | ||||||||||||
Totals |
$ | 14,280 | 247 | (24 | ) | 14,503 | ||||||||||
29
2005 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | unrealized | Estimated | unrealized | Estimated | unrealized | |||||||||||||||||||
fair value | losses | fair value | losses | fair value | losses | |||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
U.S. Treasury securities and
obligations of U.S.
government instrumentalities |
$ | 243,470 | (3,683 | ) | 161,654 | (4,071 | ) | 405,124 | (7,754 | ) | ||||||||||||||
Obligations of the
Commonwealth of Puerto
Rico and its instrumentalities |
2,886 | (113 | ) | 35,368 | (1,191 | ) | 38,254 | (1,304 | ) | |||||||||||||||
Corporate bonds |
2,391 | (44 | ) | 1,944 | (60 | ) | 4,335 | (104 | ) | |||||||||||||||
Mortgage-backed securities |
| | 3,174 | (58 | ) | 3,174 | (58 | ) | ||||||||||||||||
Collateralized mortgage
obligations |
14,725 | (227 | ) | 14,457 | (360 | ) | 29,182 | (587 | ) | |||||||||||||||
Total fixed maturities |
263,472 | (4,067 | ) | 216,597 | (5,740 | ) | 480,069 | (9,807 | ) | |||||||||||||||
Equity securities |
13,359 | (1,288 | ) | 3,059 | (127 | ) | 16,418 | (1,415 | ) | |||||||||||||||
Totals for securities
available for sale |
$ | 276,831 | (5,355 | ) | 219,656 | (5,867 | ) | 496,487 | (11,222 | ) | ||||||||||||||
Securities held to maturity: |
||||||||||||||||||||||||
U.S. Treasury securities and
obligations of U.S.
government instrumentalities |
$ | 5,850 | (143 | ) | | | 5,850 | (143 | ) | |||||||||||||||
Mortgage-backed securities |
598 | (2 | ) | 3,605 | (77 | ) | 4,203 | (79 | ) | |||||||||||||||
Corporate bonds |
9,292 | (401 | ) | | | 9,292 | (401 | ) | ||||||||||||||||
Totals for securities
held to maturity |
$ | 15,740 | (546 | ) | 3,605 | (77 | ) | 19,345 | (623 | ) | ||||||||||||||
30
2004 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | unrealized | Estimated | unrealized | Estimated | unrealized | |||||||||||||||||||
fair value | losses | fair value | losses | fair value | losses | |||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||
U.S. Treasury securities and
obligations of U.S.
government instrumentalities |
$ | 79,145 | (368 | ) | 70,249 | (599 | ) | 149,394 | (967 | ) | ||||||||||||||
Obligations of the
Commonwealth of Puerto
Rico and its instrumentalities |
15,648 | (415 | ) | 19,129 | (556 | ) | 34,777 | (971 | ) | |||||||||||||||
Corporate bonds |
| | 497 | (3 | ) | 497 | (3 | ) | ||||||||||||||||
Mortgage-backed securities |
4,649 | (32 | ) | 3,311 | (11 | ) | 7,960 | (43 | ) | |||||||||||||||
Collateralized mortgage
obligations |
9,493 | (94 | ) | 6,997 | (79 | ) | 16,490 | (173 | ) | |||||||||||||||
Total fixed maturities |
108,935 | (909 | ) | 100,183 | (1,248 | ) | 209,118 | (2,157 | ) | |||||||||||||||
Equity securities |
2,416 | (20 | ) | 2,734 | (16 | ) | 5,150 | (36 | ) | |||||||||||||||
Totals for securities
available for sale |
$ | 111,351 | (929 | ) | 102,917 | (1,264 | ) | 214,268 | (2,193 | ) | ||||||||||||||
Securities held to maturity: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 2,138 | (13 | ) | 2,131 | (9 | ) | 4,269 | (22 | ) | ||||||||||||||
Corporate bonds |
2,005 | (2 | ) | | | 2,005 | (2 | ) | ||||||||||||||||
Totals for securities
held to maturity |
$ | 4,143 | (15 | ) | 2,131 | (9 | ) | 6,274 | (24 | ) | ||||||||||||||
31
Amortized | Estimated | |||||||
cost | fair value | |||||||
Securities available for sale: |
||||||||
Due in one year or less |
$ | 21,620 | 21,432 | |||||
Due after one year through five years |
282,175 | 277,316 | ||||||
Due after five years through ten years |
160,031 | 157,146 | ||||||
Due after ten years |
24,488 | 23,862 | ||||||
Collateralized mortgage obligations |
31,306 | 30,751 | ||||||
Mortgage-backed securities |
4,667 | 4,667 | ||||||
$ | 524,287 | 515,174 | ||||||
Securities held to maturity: |
||||||||
Due in one year or less |
$ | 161 | 161 | |||||
Due after one year through five years |
8,998 | 9,048 | ||||||
Due after five years through ten years |
7,688 | 7,348 | ||||||
Mortgage-backed securities |
4,282 | 4,203 | ||||||
$ | 21,129 | 20,760 | ||||||
| Investments with a face value of $1,885 and $1,800 (fair value of $1,832 and $1,792) at December 31, 2005 and 2004, respectively, were held as collateral for the short-term borrowings of the Company (see note 10). | |
| Investments with a face value of $500 and $2,010 (fair value of $480 and $1,979) at December 31, 2005 and 2004, respectively, were held as collateral for the Companys interest-rate swap agreement (see note 12). |
32
Information regarding realized and unrealized gains and losses from investments for the years ended December 31, 2005, 2004, and 2003 is as follows: |
2005 | 2004 | 2003 | ||||||||||
Realized gains (losses): |
||||||||||||
Fixed maturity securities: |
||||||||||||
Trading securities: |
||||||||||||
Gross gains from sales |
$ | 2,235 | 594 | 1,480 | ||||||||
Gross losses from sales |
(542 | ) | (492 | ) | (257 | ) | ||||||
1,693 | 102 | 1,223 | ||||||||||
Available for sale: |
||||||||||||
Gross gains from sales |
137 | 123 | 971 | |||||||||
Gross losses from sales |
(214 | ) | (241 | ) | (632 | ) | ||||||
(77 | ) | (118 | ) | 339 | ||||||||
Total debt securities |
1,616 | (16 | ) | 1,562 | ||||||||
Equity securities: |
||||||||||||
Trading securities: |
||||||||||||
Gross gains from sales |
6,339 | 5,608 | 2,739 | |||||||||
Gross losses from sales |
(1,776 | ) | (1,056 | ) | (6,529 | ) | ||||||
4,563 | 4,552 | (3,790 | ) | |||||||||
Available for sale: |
||||||||||||
Gross gains from sales |
2,043 | 6,432 | 10,593 | |||||||||
Gross losses from sales |
(1,061 | ) | | | ||||||||
982 | 6,432 | 10,593 | ||||||||||
Total equity securities |
5,545 | 10,984 | 6,803 | |||||||||
Net realized gains on
securities |
$ | 7,161 | 10,968 | 8,365 | ||||||||
33
2005 | 2004 | 2003 | ||||||||||
Changes in unrealized gains (losses): |
||||||||||||
Recognized in income: |
||||||||||||
Fixed maturities trading |
$ | (1,755 | ) | (7 | ) | (1,068 | ) | |||||
Equity securities trading |
(2,954 | ) | 3,049 | 15,961 | ||||||||
$ | (4,709 | ) | 3,042 | 14,893 | ||||||||
Recognized in accumulated other
comprehensive income: |
||||||||||||
Fixed maturities available for sale |
$ | (9,615 | ) | (1,481 | ) | (3,783 | ) | |||||
Equity securities available for sale |
(11,742 | ) | 2,714 | (4 | ) | |||||||
$ | (21,357 | ) | 1,233 | (3,787 | ) | |||||||
Not recognized in the consolidated
financial statements: |
||||||||||||
Fixed maturities held to maturity |
$ | (592 | ) | 110 | 119 |
Deferred tax liability on unrealized gains and losses recognized in accumulated other comprehensive income during the years 2005, 2004, and 2003 aggregated $805, $3,330, and $3,198, respectively. | ||
As of December 31, 2005, investments in obligations that are payable from and secured by the same source of revenue or taxing authority, other than investment instruments of the U.S. and the Commonwealth of Puerto Rico governments, did not exceed 10% of stockholders equity. As of December 31, 2005, no investment in equity securities individually exceeded 10% of stockholders equity. |
34
Components of net investment income were as follows: |
Year ended December 31 | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Bonds and notes |
$ | 21,691 | 20,108 | 16,443 | ||||||||
Mortgage-backed securities |
1,415 | 1,023 | 1,495 | |||||||||
Collateralized mortgage obligations |
988 | 930 | 2,367 | |||||||||
Zero coupons |
553 | 428 | 731 | |||||||||
Common and preferred stocks |
2,821 | 2,799 | 2,385 | |||||||||
Securities purchased under agreement
to resell |
| | 72 | |||||||||
Other |
1,670 | 1,532 | 1,434 | |||||||||
Subtotal |
29,138 | 26,820 | 24,927 | |||||||||
Less investment expenses |
109 | 321 | 248 | |||||||||
Total |
$ | 29,029 | 26,499 | 24,679 | ||||||||
Premium and other receivables as of December 31 were as follows: |
2005 | 2004 | |||||||
Premium |
$ | 53,391 | 45,451 | |||||
Self-funded group receivables |
21,620 | 17,717 | ||||||
FEHBP |
9,491 | 9,346 | ||||||
Accrued interest |
5,074 | 5,080 | ||||||
Funds withheld reinsurance receivable |
118,635 | | ||||||
Reinsurance recoverable on paid losses |
33,915 | 30,496 | ||||||
Other |
14,152 | 16,406 | ||||||
256,278 | 124,496 | |||||||
Less allowance for doubtful receivables: |
||||||||
Premium |
7,792 | 6,456 | ||||||
Other |
4,448 | 4,717 | ||||||
12,240 | 11,173 | |||||||
Premium and other receivables, net |
$ | 244,038 | 113,323 | |||||
35
Property and equipment as of December 31 are composed of the following: |
2005 | 2004 | |||||||
Land |
$ | 6,531 | 6,531 | |||||
Buildings and leasehold improvements |
35,860 | 33,272 | ||||||
Office furniture and equipment |
11,937 | 10,298 | ||||||
Computer equipment |
26,130 | 24,867 | ||||||
Automobiles |
239 | 250 | ||||||
80,697 | 75,218 | |||||||
Less accumulated depreciation and amortization |
45,988 | 42,854 | ||||||
Property and equipment, net |
$ | 34,709 | 32,364 | |||||
The activity in the total claim liabilities during 2005, 2004, and 2003 is as follows: |
2005 | 2004 | 2003 | ||||||||||
Claim liabilities at beginning of year |
$ | 279,325 | 247,920 | 244,582 | ||||||||
Reinsurance recoverable on claim liabilities |
(26,555 | ) | (19,357 | ) | (13,589 | ) | ||||||
Net claim liabilities at beginning of year |
252,770 | 228,563 | 230,993 | |||||||||
Incurred claims and loss-adjustment
expenses: |
||||||||||||
Current period insured events |
1,195,066 | 1,112,325 | 1,081,570 | |||||||||
Prior period insured events |
13,301 | 3,468 | (16,220 | ) | ||||||||
Total |
1,208,367 | 1,115,793 | 1,065,350 | |||||||||
Payments of losses and loss-adjustment
expenses: |
||||||||||||
Current period insured events |
1,004,060 | 920,173 | 906,098 | |||||||||
Prior period insured events |
188,234 | 171,413 | 161,682 | |||||||||
Total |
1,192,294 | 1,091,586 | 1,067,780 | |||||||||
Net claim liabilities at end of year |
268,843 | 252,770 | 228,563 | |||||||||
Reinsurance recoverable on claim liabilities |
28,720 | 26,555 | 19,357 | |||||||||
Claim liabilities at end of year |
$ | 297,563 | 279,325 | 247,920 | ||||||||
As a result of differences between actual amounts and estimates of insured events in prior years, the amounts included as incurred claims for prior period insured events differ from anticipated claims incurred. |
36
The amount of incurred claims and loss-adjustment expenses for prior period insured events for the years 2005 and 2004 are due to higher than expected cost per service and utilization trends. The credit in the incurred claims and loss-adjustment expenses for prior period insured events for the year 2003 is due primarily to better than expected utilization trends. | ||
Reinsurance recoverable on unpaid claims is reported as premium and other receivables, net in the accompanying consolidated financial statements. |
TSI entered into a contract, renewable annually, with OPM as authorized by the Federal Employees Health Benefits Act of 1959, as amended, to provide health benefits under the FEHBP. The FEHBP covers postal and federal employees resident in the Commonwealth of Puerto Rico as well as retirees and eligible dependents. The FEHBP is financed through a negotiated contribution made by the federal government and employees payroll deductions. | ||
The accounting policies for the FEHBP are the same as those described in the Companys summary of significant accounting policies. Premium rates are determined annually by TSI and approved by the federal government. Claims are paid to providers based on the guidelines determined by the federal government. Operating expenses are allocated from TSIs operations to the FEHBP based on applicable allocation guidelines (such as, the number of claims processed for each program). | ||
The operations of the FEHBP do not result in any excess or deficiency of revenue or expense as this program has a special account available to compensate any excess or deficiency on its operations to the benefit or detriment of the federal government. Any transfer to/from the special account necessary to cover any excess or deficiency in the operations of the FEHBP is recorded as a reduction/increment to the premiums earned. The contract with OPM provides that the cumulative excess of the FEHBP earned income over health benefits charges and expenses represents a restricted fund balance denoted as the special account. Upon termination of the contract and satisfaction of all the FEHBPs obligations, any unused remainder of the special reserve would revert to the Federal Employees Health Benefit Fund. In the event that the contract terminates and the special reserve is not sufficient to meet the FEHBPs obligations, the FEHBP contingency reserve will be used to meet such obligations. If the contingency reserve is not sufficient to meet such obligations, the Company is at risk for the amount not covered by the contingency reserve. | ||
The contract with OPM allows for the payment of service fees as negotiated between TSI and OPM. Service fees, which are included within the other income, net in the accompanying consolidated statements of earnings, amounted to $800, $778, and $626, respectively, for each of the years in the three-year period ended December 31, 2005. |
37
The following summarizes the operations of the FEHBP for each of the years in the three-year period ended December 31, 2005: |
2005 | 2004 | 2003 | ||||||||||
Premiums earned: |
||||||||||||
Billed |
$ | 106,687 | 105,246 | 91,241 | ||||||||
Transfer from special account |
6,494 | 2,897 | 12,618 | |||||||||
113,181 | 108,143 | 103,859 | ||||||||||
Underwriting costs: |
||||||||||||
Claims incurred |
107,624 | 102,126 | 97,428 | |||||||||
Operating expenses |
5,318 | 5,521 | 6,054 | |||||||||
Total underwriting costs |
112,942 | 107,647 | 103,482 | |||||||||
Underwriting gain |
$ | 239 | 496 | 377 | ||||||||
Interest income |
$ | 561 | 282 | 249 | ||||||||
Other expense |
(800 | ) | (778 | ) | (626 | ) | ||||||
Total interest income
and other expense, net |
$ | (239 | ) | (496 | ) | (377 | ) | |||||
The changes in the special account during 2005 and 2004 are as follows: |
2005 | 2004 | |||||||
Funds payable at beginning of year |
$ | 9,791 | 7,471 | |||||
Transfer to premiums earned by the FEHBP |
(6,494 | ) | (2,897 | ) | ||||
Contingency reserve payments |
1,059 | 5,217 | ||||||
Funds payable at end of year |
$ | 4,356 | 9,791 | |||||
The account for the FEHBP is related to the following accounts in the consolidated balance sheets as of December 31, 2005 and 2004: |
2005 | 2004 | |||||||
Cash, cash equivalents, and investments |
$ | 14,368 | 17,154 | |||||
Premiums, accrued interest and other receivables |
9,550 | 9,381 | ||||||
Claim liabilities, including related unpaid
loss-adjustment expenses |
(9,842 | ) | (9,920 | ) | ||||
Due to TSI |
(9,720 | ) | (6,824 | ) | ||||
$ | 4,356 | 9,791 | ||||||
38
A contingency reserve is maintained by the OPM at the U.S. Treasury, and is available to the Company under certain conditions as specified in government regulations. Accordingly, such reserve is not reflected in the accompanying balance sheets. The balance of such reserve as of December 31, 2005 and 2004 was $19,353 and $18,415, respectively. The Company received $1,059, $5,217, and $13,023, of payments made from the contingency reserve fund of OPM during 2005, 2004, and 2003, respectively. | ||
The claim payments and operating expenses charged to the FEHBP are subject to audit by the U.S. government. Management is of the opinion that an adjustment, if any, resulting from such audits will not have a significant effect on the accompanying financial statements. The claim payments and operating expenses reimbursed in connection with the FEHBP have been audited through 1998 by OPM. |
Short-term borrowings of $1,740 and $1,700 at December 31, 2005 and 2004, respectively, represent securities sold under agreements to repurchase. The agreement outstanding at December 31, 2005 matures in January 2006 and accrues interest at London Interbank Offered Rate (LIBOR) (interest rate of 4.45%). | ||
The investment securities underlying such agreements were delivered to the dealers with whom the agreements were transacted. The dealers may have sold, loaned, or otherwise disposed of such securities in the normal course of business operations, but have agreed to resell to the Company substantially the same securities on the maturity dates of the agreements. | ||
At December 31, 2005 and 2004, investment securities available for sale with fair value of $1,832 and $1,792 (face value of $1,885 and $1,800) were pledged as collateral under these agreements. |
39
A summary of long-term borrowings entered by the Company at December 31, 2005 and 2004 is as follows: |
2005 | 2004 | |||||||
Secured note payable of $20,000, payable in various different
installments up to August 31, 2007, with interest payable
on a monthly basis at a rate reset periodically of
130 basis points over LIBOR selected (which was
5.71% and 3.32% at December 31, 2005 and
2004, respectively). |
$ | 11,500 | 15,000 | |||||
Senior unsecured notes payable of $50,000 due September
2019. Interest is payable semiannually at a fixed
rate of 6.30%. |
50,000 | 50,000 | ||||||
Senior unsecured notes payable of $60,000 due December
2020. Interest is payable monthly at a fixed
rate of 6.60%. |
60,000 | | ||||||
Secured loan payable of $41,000, payable in monthly
installments of $137 up to July 1, 2024, plus interest at a
rate reset periodically of 100 basis points over
LIBOR selected (which was 5.29% and 3.30%
at December 31, 2005 and 2004, respectively). |
29,090 | 30,730 | ||||||
Total long-term borrowings |
$ | 150,590 | 95,730 | |||||
Aggregate maturities of the Companys long-term borrowings as of December 31, 2005 are summarized as follows: |
Year ended December 31: |
||||
2006 |
$ | 1,640 | ||
2007 |
13,140 | |||
2008 |
1,640 | |||
2009 |
1,640 | |||
2010 |
1,640 | |||
Thereafter |
130,890 | |||
$ | 150,590 | |||
As of December 31, 2005, the Company has the following senior unsecured notes payable: |
| 6.30% senior unsecured notes payable of $50,000 due on September 2019 (the 6.30% notes). These notes were issued on September 30, 2004 and are unconditionally guaranteed as to payment of |
40
principal, premium, if any, and interest by the Company. The 6.30% notes were privately placed to various institutional investors under a note purchase agreement between TSI, the Company, and the investors. Debt issuance costs amounting to $600 were deferred and will be amortized using the straight-line method over the term of the 6.30% notes. These notes can be prepaid after five years at par, in total or partially, as determined by the Company. | |||
| 6.60% senior unsecured notes payable of $60,000 due on December 2020 (the 6.60% notes). These notes were issued on December 21, 2005. Debt issuance costs amounting to $580 were deferred and will be amortized using the straight-line method over the term of the 6.60% notes. These notes can be prepaid after five years at par, in total or partially, as determined by the Company. |
Both the 6.30% and the 6.60% senior unsecured notes contain certain covenants with which TSI and the Company have complied with at December 31, 2005. | ||
Unamortized debt issuance costs related to the 6.30% and the 6.60% senior unsecured notes as of December 31, 2005 and 2004 amounted to $1,129 and $589, respectively, and are included within the other assets in the accompanying consolidated balance sheets. | ||
The credit agreement related to the $20,000 secured note payable calls for repayments of principal amount of not less than $250 and in integral multiples of $50. The aggregate principal amounts shall be reduced annually to the amounts specified on or before the dates described below: |
Required | ||||
principal | ||||
outstanding | ||||
Date | balance | |||
August 1, 2006
|
$ | 12,000 | ||
August 1, 2007
|
|
The loan and note payable previously described are guaranteed by a first position held by the bank on the Companys land, building, and substantially all leasehold improvements, as collateral for the term of the loans under a continuing general security agreement. These credit facilities contain certain covenants, which are normal in this type of credit facility, which the Company has complied with at December 31, 2005 and 2004. | ||
Interest expense on the above long-term borrowings amounted to $5,168, $2,005, and $1,302 for the years ended December 31, 2005, 2004, and 2003, respectively. |
The Company uses derivative instruments to manage the risks associated with changes in interest rates and to diversify the composition of its investment in securities. | ||
By using derivative financial instruments the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair |
41
value of a derivative contract is positive, the counterparty is obligated to the Company, which creates credit risk for the Company. When the fair value of a derivative contract is negative, the Company owes the counterparty and, therefore, it does not possess credit risk. The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties. | ||
Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates, currency exchange rates, commodity prices, or market indexes. The market risk associated with derivative instruments is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken. |
(a) | Cash Flow Hedge | ||
The Company has invested in an interest-rate related derivative hedging instrument to manage its exposure on its debt instruments. | |||
The Company assesses interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. The Company maintains risk management control systems to monitor interest rate cash flow risk attributable to both the Companys outstanding or forecasted debt obligations as well as the Companys offsetting hedge positions. The risk management control systems involve the use of analytical techniques to estimate the expected impact of changes in interest rates on the Companys future cash flows. | |||
The Company has a variable-rate debt that was used to finance the acquisition of real estate from subsidiaries (see note 11). The debt obligations expose the Company to variability in interest payments due to changes in interest rates. Management believes it is prudent to limit the variability of a portion of its interest payments. To meet this objective, on December 6, 2002, management entered into an interest-rate swap agreement, with an effective date of April 1, 2003, to manage fluctuations in cash flows resulting from interest rate risk. The maturity date of the interest-rate swap agreement is March 30, 2008. This swap economically changes the variable-rate cash flow exposure on the debt obligations to fixed cash flows. Under the terms of the interest-rate swap, the Company receives variable interest rate payments and makes fixed interest rate payments, thereby creating the equivalent of fixed-rate debt. | |||
Changes in the fair value of the interest-rate swap, designated as a hedging instrument that effectively offsets the variability of cash flows associated with the variable-rate of the long-term debt obligation, are reported in accumulated other comprehensive income, net of the related tax effect. This amount is subsequently reclassified into interest expense as a yield adjustment of the hedged debt obligation in the same period in which the related interest affects earnings. During the years ended December 31, 2005 and 2004, the Company recorded $127 and $734 of interest expense related to this agreement. No amount representing cash-flow hedge ineffectiveness was recorded since the terms of the swap agreement allow the Company to assume no ineffectiveness in the agreement. |
42
As of December 31, 2005, the fair market value of the interest rate swap amounted to $607 and was included within the other assets in the accompanying consolidated balance sheets. As of December 31, 2004, the fair market value of the interest-rate swap amounted to $142 and was included within the accounts payable and accrued liabilities in the accompanying consolidated balance sheets. There were no cash-flow hedges discontinued during 2005. | |||
(b) | Other Derivative Instruments | ||
The Company has invested in other derivative instruments in order to diversify its investment in securities and participate in the foreign stock market. | |||
During 2005 the Company invested in two structured note agreements amounting to $5,000 each, where the interest income received is linked to the performance of the Dow Jones Euro STOXX 50 and Nikkei 225 Equity Indexes (the Indexes). Under these agreements the principal invested by the Company is protected, the only amount that varies according to the performance of the Indexes is the interest to be received upon the maturity of the instruments. Should the Indexes experience a negative performance during the holding period of the structured notes, no interest will be received and no amount will be paid to the issuer of the structured notes. The contingent interest payment component within the structured note agreements meets the definition of an embedded derivative. In accordance with the provisions of SFAS No. 133, as amended, the embedded derivative component of the structured notes is separated from the structured notes and accounted for separately as a derivative instrument. | |||
The changes in the fair value of the embedded derivative component are recorded as gains or losses in earnings in the period of change. During the year ended December 31, 2005 the Company recorded a gain associated with the change in the fair value of this derivative component of $2,833 that is included within the other income, net of the consolidated statement of earnings. | |||
As of December 31, 2005, the fair value of the derivative component of the structured notes amounted to $5,331 and is included within the Companys other assets in the consolidated balance sheets. The investment component of the structured notes is accounted for as held-to-maturity debt securities and is included within the investment in securities in the consolidated balance sheets. As of December 31, 2005 the fair value and amortized cost of the investment component of both structured notes amounted to $7,348 and $7,688, respectively. |
As members of the BCBSA, the Company and TSI are required by membership standards of the association to maintain liquidity as defined by BCBSA. That is, to maintain net worth exceeding the Company Action Level as defined in the National Association of Insurance Commissioners (NAIC) Risk-Based Capital for Insurers Model Act. The companies are in compliance with this requirement. |
43
The accumulated balances for each classification of comprehensive income are as follows: |
Accumulated | ||||||||||||||||
Unrealized | Minimum | other | ||||||||||||||
gains on | pension | Cash-flow | comprehensive | |||||||||||||
securities | liability | hedges | income | |||||||||||||
Beginning balance |
$ | 22,049 | (5,825 | ) | (86 | ) | 16,138 | |||||||||
Net current period change |
(18,102 | ) | (2,788 | ) | 457 | (20,433 | ) | |||||||||
Reclassification adjustments for
gains and losses
reclassified
in income |
(730 | ) | | | (730 | ) | ||||||||||
Ending balance |
$ | 3,217 | (8,613 | ) | 371 | (5,025 | ) | |||||||||
2005 | ||||||||||||
Deferred tax | ||||||||||||
Before-tax | (expense) | Net-of-tax | ||||||||||
amount | benefit | amount | ||||||||||
Unrealized holding gains on securities
arising during the period |
$ | (20,452 | ) | 2,350 | (18,102 | ) | ||||||
Less reclassification adjustment for
gains and losses realized in income |
(905 | ) | 175 | (730 | ) | |||||||
Net change in unrealized gain |
(21,357 | ) | 2,525 | (18,832 | ) | |||||||
Minimum pension liability adjustment |
(4,515 | ) | 1,727 | (2,788 | ) | |||||||
Cash-flow hedges |
749 | (292 | ) | 457 | ||||||||
Net current period change |
$ | (25,123 | ) | 3,960 | (21,163 | ) | ||||||
44
2004 | ||||||||||||
Deferred tax | ||||||||||||
Before-tax | (expense) | Net-of-tax | ||||||||||
amount | benefit | amount | ||||||||||
Unrealized holding gains on securities
arising during the period |
$ | 7,547 | 451 | 7,998 | ||||||||
Less reclassification adjustment for
gains and losses realized in income |
(6,314 | ) | (583 | ) | (6,897 | ) | ||||||
Net change in unrealized gain |
1,233 | (132 | ) | 1,101 | ||||||||
Minimum pension liability adjustment |
35 | (38 | ) | (3 | ) | |||||||
Cash-flow hedges |
459 | (178 | ) | 281 | ||||||||
Net current period change |
$ | 1,727 | (348 | ) | 1,379 | |||||||
2003 | ||||||||||||
Deferred tax | ||||||||||||
Before-tax | (expense) | Net-of-tax | ||||||||||
amount | benefit | amount | ||||||||||
Unrealized holding gains on securities
arising during the period |
$ | 7,145 | (3,575 | ) | 3,570 | |||||||
Less reclassification adjustment for
gains and losses realized in income |
(10,932 | ) | 1,340 | (9,592 | ) | |||||||
Net change in unrealized gain |
(3,787 | ) | (2,235 | ) | (6,022 | ) | ||||||
Minimum pension liability adjustment |
(681 | ) | 2,973 | 2,292 | ||||||||
Cash-flow hedges |
81 | 22 | 103 | |||||||||
Net current period change |
$ | (4,387 | ) | 760 | (3,627 | ) | ||||||
TSI processes and pays claims as fiscal intermediary for the Medicare Part B Program. Claims from this program, which are excluded from the accompanying consolidated statements of earnings, amounted to $618,725, $625,841, and $579,300 for each of the years in the three-year period ended December 31, 2005. | ||
TSI is reimbursed for administrative expenses incurred in performing this service. For the years ended December 31, 2005, 2004, and 2003, TSI was reimbursed by $13,886, $13,980, and $11,387, respectively, for such services which are deducted from operating expenses in the accompanying consolidated statements of earnings. | ||
The operating expense reimbursements in connection with processing Medicare claims have been audited through 1997 by federal government representatives. Management is of the opinion that no significant adjustments will be made affecting cost reimbursements through December 31, 2005. |
45
(16) | Reinsurance Activity | |
The effect of reinsurance on premiums earned and claims incurred is as follows: |
Premiums earned | Claims incurred | |||||||||||||||||||||||
2005 | 2004 | 2003 | 2005 | 2004 | 2003 | |||||||||||||||||||
Gross |
$ | 1,447,054 | 1,359,140 | 1,315,981 | 1,225,065 | 1,133,238 | 1,080,207 | |||||||||||||||||
Ceded |
(67,250 | ) | (60,181 | ) | (51,586 | ) | (16,698 | ) | (17,445 | ) | (14,857 | ) | ||||||||||||
Assumed |
400 | | | | | | ||||||||||||||||||
Net |
$ | 1,380,204 | 1,298,959 | 1,264,395 | 1,208,367 | 1,115,793 | 1,065,350 | |||||||||||||||||
(a) | Reinsurance Ceded Activity | ||
STS and SVTS, in accordance with general industry practices, annually purchase reinsurance to protect them from the impact of large unforeseen losses and prevent sudden and unpredictable changes in net income and stockholders equity of the Company. Reinsurance contracts do not relieve any of the subsidiaries from their obligations to policyholders. In the event that all or any of the reinsuring companies might be unable to meet their obligations under existing reinsurance agreements, the subsidiaries would be liable for such defaulted amounts. During 2005 and 2004, STS placed 9% of its reinsurance business with one reinsurance company. | |||
STS has a number of pro rata and excess of loss reinsurance treaties whereby the subsidiary retains for its own account all loss payments for each occurrence that does not exceed the stated amount in the agreements and a catastrophe cover, whereby it protects itself from a loss or disaster of a catastrophic nature. Under these treaties, STS ceded premiums of $59,244, $52,214, and $43,770 in 2005, 2004, and 2003, respectively. | |||
Reinsurance cessions are made on excess of loss and on a proportional basis. Principal reinsurance agreements are as follows: |
| Property quota share treaty covering for a maximum of $20,000 for any one risk. Only 42.5% of this treaty was placed with reinsurers. The remaining exposure was covered by a property per risk excess of loss treaty, which provides reinsurance in excess of $500 up to a maximum of $12,500 or the remaining 57.5% for any one risk. STS also has an additional property catastrophe excess of loss contract, which provides protection for losses in excess of $5,000 resulting from any catastrophe, subject to a maximum loss of $10,000. | ||
| Personal property catastrophe excess of loss. This treaty provides protection for losses in excess of $5,000 resulting from any catastrophe, subject to a maximum loss of $100,000. | ||
| Commercial property catastrophe excess of loss. This treaty provides protection for losses in excess of $5,000 resulting from any catastrophe, subject to a maximum loss of $180,000. | ||
| Property catastrophe excess of loss. This treaty provides protection for losses in excess of $110,000 and $180,000 with respect to personal and commercial lines, respectively, resulting from any catastrophe, subject to a maximum loss of $90,000. |
46 | (Continued) |
| Personal lines quota share. This treaty provides protection of 10.0% on all ground-up losses, subject to a limit of $1,000 for any one risk. | ||
| Reinstatement premium protection. This treaty provides a maximum limit of $2,200 in personal lines and $5,200 in commercial lines to cover the necessity of reinstating the catastrophe program in the event it is activated. | ||
| Casualty excess of loss treaty. This treaty provides reinsurance for losses in excess of $150 up to a maximum of $11,850. | ||
| Medical malpractice excess of loss. This treaty provides reinsurance in excess of $150 up to a maximum of $1,500 per incident. | ||
| Builders risk quota share and first surplus covering contractors risk. This treaty provides protection on a 20/80 quota share basis for the initial $2,500 and a first surplus of $10,000 for a maximum of $12,000 for any one risk. | ||
| Surety quota share treaty covering contract and miscellaneous surety bond business. This treaty provides reinsurance of up to $3,000 for contract surety bonds, subject to an aggregate of $7,000 per contractor and $2,000 per miscellaneous surety bond. |
Facultative reinsurance is obtained when coverage per risk is required, on a proportional basis. All reinsurance contracts are for a period of one year, on a calendar basis, and are subject to modifications and negotiations in each renewal. | |||
SVTS cedes insurance with seven reinsurers. Insurance is ceded on pro rata, facultative excess of loss and catastrophic bases. Under the pro rata agreement, SVTS reinsures 50% of the risk up to $250 on the life of any participating individual of certain groups insured. Under this treaty, SVTS ceded premiums of $2,227 in 2005, $2,291 in 2004, and $2,236 in 2003. | |||
The life insurance facultative excess of loss agreements provide for SVTS to retain a portion of the losses on the life of any participating individual of certain groups insured. Any excess will be recovered from the reinsurer. This agreement provides for various retentions ($25, $50, and $75) of the losses. Under this facultative treaty, SVTS ceded premiums of approximately $982 in 2005, $908 in 2004, and $756 in 2003. | |||
SVTS also has a facultative excess of loss agreements for the supplemental health benefits insurance risk. This agreement provides for SVTS to retain $20 of the losses on any participating individual. Any excess will be recovered from the reinsurer. Under this facultative treaty, SVTS ceded premiums of approximately $44 and $3 in 2005 and 2004, respectively. No premiums were ceded during the year 2003. | |||
SVTS also has facultative pro rata agreements for the long-term disability insurance risk as follows: |
| A long-term disability insurance treaty where SVTS reinsures 65% of the risk. Premiums ceded under this agreement amount to $4,576, $4,521 and $4,507 in 2005, 2004, and 2003, respectively. |
47 | (Continued) |
| A long-term disability insurance treaty where SVTS reinsures 75% of the risk. Premiums ceded under this agreement amounted to $21, $118, and $133 during the years 2005, 2004, and 2003, respectively. |
The accidental death catastrophic reinsurance covers each and every accident arising out of one event or occurrence resulting in the death or dismemberment of five or more persons. SVTSs retention for each event is $250 with a maximum of $1,000 for each event and $2,000 per year. Under this treaty, the Company ceded premiums of $117 in 2005, $82 in 2004, and $90 in 2003. | |||
The ceded unearned reinsurance premiums on STS arising from these reinsurance transactions amounted to $17,475 and $13,751 at December 31, 2005 and 2004, respectively and are reported as other assets in the accompanying consolidated balance sheets. | |||
(b) | Reinsurance Assumed Activity | ||
On December 22, 2005, SVTS entered into a coinsurance funds withheld agreement with GA Life. Under the terms of this agreement SVTS will assume 69% of all the business written as of and after the effective date of the agreement. On the effective date of the agreement, SVTS paid an initial ceding commission of $60,000 for its participation in the business written by GA Life as of and after the effective date of the agreement. This amount is considered a policy acquisition cost and was deferred and will be amortized accordingly. | |||
As in other coinsurance funds withheld agreements, GA Life invests the premiums received from policyholders, pays commissions, processes claims and engages in other administrative activities. GA Life also carries the reserves for the policies written as well as the underlying investments purchased with the premiums received from policyholders. | |||
As of December 31, 2005 SVTSs share of the reserves held by GA Life amounted to $118,635 and are included in the consolidated balance sheets as future policy benefits reserve related to funds withheld reinsurance. The funds withheld reinsurance receivable presented within the premium and other receivables, net in the consolidated balance sheets represents the subsidiarys share of the assets supporting the reserves of the reinsured business and amounted to $118,635 as of December 31, 2005. The coinsurance funds withheld receivable is supported by certain GA Lifes investments specified in the coinsurance funds withheld agreement. These investments consist of fixed income securities (U.S. Treasury securities) and are to be included in a trust on behalf of SVTS. GA Life must deposit these investments in the trust within 90 days of the effective date of the agreement. |
(17) | Income Taxes | |
Under Puerto Rico income tax law, the Company is not allowed to file consolidated tax returns with its subsidiaries. | ||
TSI was exempt through 2002 from Puerto Rico income taxes under a ruling issued by the Department of the Treasury. On June 18, 2003, the Department of the Treasury notified the Company that the ruling recognizing TSIs tax exemption was terminated effective December 31, 2002. The termination of the |
48 | (Continued) |
ruling responds to a new public policy set by the Department of the Treasury according to which tax exemptions under Section 1101(6) of the Puerto Rico Code (P.R. Code) will not apply to corporations organized as for-profit, which is TSIs case. | ||
On July 31, 2003, TSM and TSI executed a closing agreement with the Department of the Treasury. In general, the terms of the closing agreement established the termination of TSIs tax exemption effective December 31, 2002. Accordingly, since TSIs tax status changed effective January 1, 2003, TSI is subject to Puerto Rico income taxes as an other-than-life insurance entity, as defined in the P.R. Code. | ||
The closing agreement also stipulates that TSM will pay taxes (Department of the Treasury tax assessment) on TSIs accumulated statutory net income, in accordance with the income recognition methodology applied by the Secretary of the Treasury in the closing agreement and the ruling mentioned above. This tax ruling established the following methodology for TSM to determine its tax liability: |
| TSIs accumulated statutory net income while operating under the tax exemption, amounting to $132,763, was deemed distributed to TSM. | ||
| For tax purposes, TSM recognized the exempt accumulated statutory net income as gross income. On this amount, TSM recognized an income tax liability amounting to $51,774, which was determined by applying a tax rate of 39% to the exempt accumulated statutory net income deemed distributed to TSM. The income tax was recorded by TSM within the current income tax expense presented in the consolidated statements of earnings. Of this tax, $37,000 was paid on July 31, 2003, the date of the closing agreement, and $14,774 on April 15, 2004. |
STS is taxed essentially the same as other corporations, with taxable income determined on the basis of the statutory annual statements filed with the insurance regulatory authorities. Also, operations are subject to an alternative minimum income tax, which is calculated based on the formula established by existing tax laws. Any alternative minimum income tax paid may be used as a credit against the excess, if any, of regular income tax over the alternative minimum income tax in future years. | ||
TSI, STS, and SVTS are also subject to federal income taxes for foreign source dividend income. No federal income taxes were recognized for 2005, 2004, and 2003. | ||
SVTS operates as a qualified domestic life insurance company and is subject to the alternative minimum tax and taxes on its capital gains. | ||
TSM, TCI, and ISI are subject to Puerto Rico income taxes as a regular corporation, as defined in the P.R. Code, as amended. |
49 | (Continued) |
The income tax expense differs from the amount computed by applying the Puerto Rico statutory income tax rate to the income before income taxes as a result of the following: |
2005 | 2004 | 2003 | ||||||||||
Income before taxes |
$ | 32,197 | 59,817 | 91,626 | ||||||||
Statutory tax rate |
39.0 | % | 39.0 | % | 39.0 | % | ||||||
Income tax expense at statutory
rate of 39% |
12,557 | 23,329 | 35,734 | |||||||||
Increase (decrease) in taxes resulting from: |
||||||||||||
Exempt interest income |
(7,441 | ) | (5,819 | ) | (5,516 | ) | ||||||
Alternative minimum tax |
| | 320 | |||||||||
Excess of regular tax over capital
gain tax on SVTS |
(752 | ) | (327 | ) | | |||||||
Excess of regular tax over alternative
minimum tax on SVTS |
| | (1,164 | ) | ||||||||
Effect of using earnings under statutory
accounting principles instead of U.S.
GAAP earnings for TSI and STS
tax computations |
(84 | ) | (487 | ) | (7,014 | ) | ||||||
Effect of taxing capital gains at a
preferential rate |
(1,762 | ) | (2,631 | ) | (1,826 | ) | ||||||
Department of the Treasury tax
assessment |
| | 51,774 | |||||||||
Dividends received deduction |
(430 | ) | (424 | ) | (353 | ) | ||||||
Effect of change in TSI tax status |
310 | 1,172 | (5,023 | ) | ||||||||
Other permanent disallowances, net |
1,123 | 552 | 195 | |||||||||
Adjustment to deferred tax assets and
liabilities for changes in effective
tax rates |
1,500 | | | |||||||||
Other adjustments to deferred tax assets
and liabilities |
(723 | ) | | | ||||||||
Difference between prior year income
tax accrual and income tax return |
(153 | ) | (404 | ) | | |||||||
Other |
(381 | ) | (947 | ) | (1,730 | ) | ||||||
Total income tax expense |
$ | 3,764 | 14,014 | 65,397 | ||||||||
50 | (Continued) |
2005 | 2004 | |||||||
Deferred tax assets: |
||||||||
Allowance for doubtful receivables |
$ | 4,756 | 4,258 | |||||
Additional minimum pension liability |
5,303 | 3,576 | ||||||
Employee benefits plan |
3,253 | 2,759 | ||||||
Postretirement benefits |
1,770 | 1,447 | ||||||
Deferred compensation |
1,819 | 2,071 | ||||||
Nondeductible depreciation |
401 | 423 | ||||||
Impairment loss on investments |
207 | | ||||||
Contingency reserves |
522 | 133 | ||||||
Cash-flow hedges |
| 56 | ||||||
Other |
457 | 419 | ||||||
Total gross deferred tax assets |
18,488 | 15,142 | ||||||
Deferred tax liabilities: |
||||||||
Deferred policy acquisition costs |
(7,757 | ) | (5,347 | ) | ||||
Catastrophe loss reserve trust fund |
(5,090 | ) | (4,873 | ) | ||||
Unrealized gain on trading securities |
(1,726 | ) | (3,331 | ) | ||||
Unrealized gain on securities available for sale |
(805 | ) | (3,330 | ) | ||||
Unrealized gain on derivative instruments |
(283 | ) | | |||||
Unamortized bond issue costs |
(440 | ) | (230 | ) | ||||
Cash-flow hedges |
(236 | ) | | |||||
Gross deferred tax liabilities |
(16,337 | ) | (17,111 | ) | ||||
Net deferred tax asset (liability) |
$ | 2,151 | (1,969 | ) | ||||
(18) | Pension Plan | |
The Company sponsors a noncontributory defined-benefit pension plan for all of its employees and for the employees of its subsidiaries who are age 21 or older and have completed one year of service. Pension benefits begin to vest after five years of vesting service, as defined, and are based on years of service and final average salary, as defined. The funding policy is to contribute to the plan as necessary to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974, as amended, plus such additional amounts as the Company may determine to be appropriate from time to |
51 | (Continued) |
2005 | 2004 | |||||||
Change in benefit obligation: |
||||||||
Projected benefit obligation at beginning of year |
$ | 71,078 | 61,336 | |||||
Service cost |
4,737 | 4,100 | ||||||
Interest cost |
4,145 | 3,843 | ||||||
Benefit payments |
(5,106 | ) | (4,266 | ) | ||||
Actuarial losses |
9,418 | 6,065 | ||||||
Projected benefit obligation at end of year |
$ | 84,272 | 71,078 | |||||
Accumulated benefit obligation at end of year |
$ | 61,467 | 51,412 |
2005 | 2004 | |||||||
Change in plan assets: |
||||||||
Fair value of plan assets at beginning of year |
$ | 42,572 | 32,142 | |||||
Actual return on assets (net of expenses) |
3,214 | 3,765 | ||||||
Employer contributions |
8,821 | 10,931 | ||||||
Benefit payments |
(5,106 | ) | (4,266 | ) | ||||
Fair value of plan assets at end of year |
$ | 49,501 | 42,572 | |||||
Reconciliation of funded status: |
||||||||
Funded status |
$ | (34,772 | ) | (28,507 | ) | |||
Unrecognized prior service cost |
550 | 598 | ||||||
Unrecognized actuarial loss |
36,722 | 29,068 | ||||||
Prepaid benefit cost |
$ | 2,500 | 1,159 | |||||
52 | (Continued) |
2005 | 2004 | 2003 | ||||||||||
Components of net periodic benefit cost: |
||||||||||||
Service cost |
$ | 4,737 | 4,100 | 3,631 | ||||||||
Interest cost |
4,145 | 3,843 | 3,778 | |||||||||
Expected return on assets |
(3,467 | ) | (2,549 | ) | (2,494 | ) | ||||||
Amortization of prior service cost |
48 | 48 | 48 | |||||||||
Amortization of actuarial loss |
2,017 | 1,706 | 1,569 | |||||||||
Settlement loss |
| | 4,404 | |||||||||
Net periodic benefit cost |
$ | 7,480 | 7,148 | 10,936 | ||||||||
2005 | 2004 | 2003 | ||||||||||
Discount rate |
5.50 | % | 5.75 | % | 6.25 | % | ||||||
Expected return on plan assets |
8.50 | % | 8.50 | % | 8.50 | % | ||||||
Rate of compensation increase |
Graded; 3.00% | Graded; 3.00% | Graded; 3.00% | |||||||||
to 6.50% | to 6.50% | to 6.50% |
2005 | 2004 | 2003 | ||||||||||
Assumptions used in computing net
periodic benefit cost: |
||||||||||||
Discount rate |
5.75 | % | 6.25 | % | 6.75 | % | ||||||
Expected return on plan assets |
8.50 | % | 8.50 | % | 8.50 | % | ||||||
Rate of compensation increase |
Graded; 3.00% | Graded; 3.00% | Graded; 3.00% | |||||||||
to 6.5% | to 6.5% | to 6.5% |
53 | (Continued) |
(a) | Plan Assets | |
The Companys weighted average asset allocations at December 31, 2005 and 2004 by asset category were as follows: |
Asset category | 2005 | 2004 | ||||||
Equity securities |
59 | % | 62 | % | ||||
Debt securities |
31 | 28 | ||||||
Real estate |
8 | 8 | ||||||
Other |
2 | 2 | ||||||
Total |
100 | % | 100 | % | ||||
| Increasing risk is rewarded with compensating returns over time, and therefore, prudent risk taking is justifiable for long-term investors. | ||
| Risk can be controlled through diversification of assets classes and investment approaches, as well as diversification of individual securities. | ||
| Risk is reduced by time, and over time the relative performance of different asset classes is reasonably consistent. Over the long-term, equity investments have provided and should continue to provide superior returns over other security types. Fixed-income securities can dampen volatility and provide liquidity in periods of depressed economic activity. | ||
| The strategic or long-term allocation of assets among various asset classes is an important driver of long-term returns. | ||
| Relative performance of various asset classes is unpredictable in the short-term and attempts to shift tactically between asset classes are unlikely to be rewarded. |
54 | (Continued) |
| Ensure assets are available to meet current and future obligations of the participating programs when due. | ||
| Earn a minimum rate of return no less than the actuarial interest rate. | ||
| Earn the maximum return that can be realistically achieved in the markets over the long-term at a specified and controlled level of risk in order to minimize future contributions. | ||
| Invest the assets with the care, skill, and diligence that a prudent person acting in a like capacity would undertake. The Committee acknowledges that, in the process, it has the objective of controlling the costs involved with administering and managing the investments of the National Retirement Trust. |
The target asset allocation for the Company is as follows: 53% 67% equity securities; 26% 36% debt securities; 4% 12% real estate; and 0% 4% cash. | |||
(b) | Cash Flows | ||
The Company expects to contribute $6,000 to its pension program in 2006. | |||
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid: |
Year ended December 31: |
||||
2006 |
$ | 3,015 | ||
2007 |
3,330 | |||
2008 |
3,460 | |||
2009 |
4,205 | |||
2010 |
4,630 | |||
2011 2016 |
30,570 |
(19) | Catastrophe Loss Reserve Trust Fund | |
In accordance with the Act No. 73 of August 12, 1994, and Chapter 25 of the Insurance Code, STS is required to establish and maintain a trust fund for the payment of catastrophe losses. The establishment of this trust fund will increase the financial capacity in order to offer protection for those insurers exposed to catastrophe losses. This trust may invest its funds in securities authorized by the Insurance Code, but not in investments whose value may be affected by hazards covered by the catastrophic insurance losses. The interest earned on these investments and any realized gain (loss) on investment transactions becomes part of the reserve for catastrophic insurance losses and income (expense) of the Company. The assets in this fund, which are reported as other assets in the accompanying consolidated balance sheets, will be used solely and exclusively to pay catastrophe losses covered under policies written in Puerto Rico. |
55 | (Continued) |
2005 | 2004 | |||||||
Catastrophe loss reserve at beginning of year |
$ | 24,123 | 22,418 | |||||
Investment income |
1,025 | 1,042 | ||||||
Catastrophe loss reserve trust fund at end of year |
25,148 | 23,460 | ||||||
Contribution payable |
721 | 663 | ||||||
Restricted retained earnings |
$ | 25,869 | 24,123 | |||||
2005 | 2004 | |||||||
Federal Home Loan Bank notes, at amortized cost (fair value
of $17,758 and $16,269 in 2005 and 2004, respectively) |
$ | 18,297 | 16,598 | |||||
Federal Farm Credit Bank note, at amortized cost (fair value
of $4,910 and $5,035 in 2005 and 2004, respectively) |
5,037 | 5,035 | ||||||
Obligations of the Commonwealth of Puerto Rico and
its instrumentalities, at amortized cost (fair value
of $1,541 and $1,575 in 2005 and 2004, respectively) |
1,500 | 1,500 | ||||||
Accrued interest receivable |
242 | 219 | ||||||
Cash and cash equivalents |
72 | 108 | ||||||
$ | 25,148 | 23,460 | ||||||
56 | (Continued) |
Amortized | Estimated | |||||||
cost | fair value | |||||||
Due after one year through five years |
$ | 12,296 | 12,128 | |||||
Due after five years through ten years |
7,569 | 7,353 | ||||||
Due after ten years |
4,969 | 4,728 | ||||||
$ | 24,834 | 24,209 | ||||||
(20) | Commitments | |
The Company leases its regional offices, certain equipment, and warehouse facilities under noncancelable operating leases. Minimum annual rental commitments at December 31, 2005 under existing agreements are summarized as follows: |
Year ending December 31: |
||||
2006 |
$ | 1,600 | ||
2007 |
1,370 | |||
2008 |
771 | |||
2009 |
415 | |||
2010 |
371 | |||
Thereafter |
190 | |||
Total |
$ | 4,717 | ||
(21) | Contingencies |
(a) | Legal Proceedings |
(i) | At December 31, 2005, the Company is defendant in various lawsuits arising in the ordinary course of business. In the opinion of management, with the advice of its legal counsel, the ultimate disposition of these matters will not have a material adverse effect on the consolidated financial position and results of operations of the Company. | ||
(ii) | The Company and others are defendants in a class action complaint alleging violations under the Racketeer Influenced and Corrupt Organizations Act. The suit, among other allegations, alleges a scheme to defraud the plaintiffs by acquiring control of TSI through illegally capitalizing TSI and later converting it into a for-profit organization and depriving the stockholders of TSI of their ownership rights. The plaintiffs base their later allegations on the supposed decisions of TSIs board of directors and stockholders, allegedly made in 1979, to |
57 | (Continued) |
(iii) | TSM, TSI, and others are defendants in a complaint where the plaintiffs allege that the defendants, among other things, violated provisions of the Puerto Rico Insurance Code, anti-monopolistic practices and unfair business practices. After a preliminary review of the complaint, it appears that many of the allegations brought by the plaintiffs have been resolved in favor of TSM and TSI in previous cases brought by the same plaintiffs in the U.S. District Court for the District of Puerto Rico and by most of the plaintiffs in the local courts. The defendants, including TSM and TSI answered the complaint, filed a counter-claim and filed several motions to dismiss this claim. On May 9, 2005, the plaintiffs filed the amended complaint and defendants are preparing the corresponding motions to dismiss this amended complaint. The plaintiffs amended the complaint to allege similar causes of action dismissed by the U.S. District Court for the District of Puerto Rico in the case described in bullet (ii) above. Defendants moved to dismiss the amended complaint. Plaintiffs have notified their opposition to some of the defendants motion to dismiss, and the defendants filed the corresponding replies. On January 25, 2006, the Court held a hearing to argue the disposition of motions. In the opinion of management, with the advice of its legal counsel, the ultimate disposition of these matters will not have a material adverse effect on the consolidated financial position and results of operations of the Company. | ||
(iv) | On May 22, 2003, a class action suit was filed by Kenneth A. Thomas, MD and Michael Kutell, MD, on behalf of themselves and all other similarly situated and the Connecticut State Medical Society against the BCBSA and multiple other insurance companies including TSI. The individual plaintiffs bring this action on behalf of themselves and a class of similarly situated physicians seeking redress for alleged illegal acts of the defendants, which they allege have resulted in a loss of their property and a detriment to their business, and for declaratory and injunctive relief to end those practices and prevent further losses. Plaintiffs alleged that the defendants, on their own and as part of a common scheme, systematically deny, delay, and diminish the payments due to doctors so that they are not paid in a timely manner for the |
58 | (Continued) |
covered, medically necessary services they render. The class action complaint alleges that the healthcare plans are the agents of Blue Cross and Blue Shield licensed entities, and as such have committed the acts alleged above and acted within the scope of their agency, with the consent, permission, authorization, and knowledge of the others, and in furtherance of both their interest and the interests of other defendants. Management believes that TSI was brought to this litigation for the sole reason of being associated with BCBSA. However, on June 18, 2004, the plaintiffs moved to amend the complaint to include the Colegio de Médicos Cirujanos de Puerto Rico (a compulsory association grouping all physicians in Puerto Rico), Marissel Velázquez, MD, President of the Colegio de Médicos y Cirujanos de Puerto Rico, and Andrés Meléndez, MD, as plaintiffs against TSI. Later Marissel Velázquez, MD voluntarily dismissed her complaint against TSI. TSI, along with the other defendants, moved to dismiss the complaint under multiple grounds, including but not limited to arbitration and applicability of the McCarran Ferguson Act. The Court issued a 90-day stay to allow the parties to discuss their differences and come to an amicable agreement. The stay expired on March 7, 2006. Upon the expiration of the stay, both plaintiffs and defendants agreed to request the Court to extend the stay until April 21, 2006. In the opinion of management, with the advice of its legal counsel, the ultimate disposition of these matters will not have a material adverse effect on the consolidated financial position and results of operations of the Company. | |||
(v) | On December 8, 2003, a putative class action was filed by Jeffrey Solomon, MD, and Orlando Armstrong, MD, on behalf of themselves and all other similarly situated and the American Podiatric Medical Association, Florida Chiropractic Association, California Podiatric Medical Association, Florida Podiatric Medical Association, Texas Podiatric Medical Association, and Independent Chiropractic Physicians, against the BCBSA and multiple other insurance companies, including TSI, all members of the BCBSA. The individual plaintiffs bring this action on behalf of themselves and a class of similarly situated physicians seeking redress for alleged illegal acts of the defendants, which are alleged to have resulted in a loss of Plaintiffs property and a detriment to their business, and for declaratory and injunctive relief to end those practices and prevent further losses. Plaintiffs alleged that the defendants, on their own and as part of a common scheme, systematically deny, delay and diminish the payment due to the doctors so that they are not paid in a timely manner for the covered, medically necessary services they render. The class action complaint alleges that the healthcare plans are the agents of BCBSA licensed entities, and as such have committed the acts alleged above and acted within the scope of their agency, with the consent, permission, authorization, and knowledge of the others, and in furtherance of both their interest and the interests of other defendants. On June 25, 2004, plaintiffs amended the complaint but the allegations against TSI did not vary. Management believes that TSI was made a party to this litigation for the sole reason that TSI is associated with the BCBSA. TSI, along with the other defendants, moved to dismiss the complaint under multiple grounds, including but not limited to arbitration and applicability of the McCarran Ferguson Act. The Court issued a 90-day stay to allow the parties to discuss their differences and come to an amicable solution. The stay expired on March 7, 2006. Although the parties are still in the process of discussing their differences, they have not moved the Court to extend the stay. The defendants suggested that plaintiffs join in a request to extend the stay, but the plaintiffs have not reacted to the defendants invitation. In the |
59 | (Continued) |
(b) | Guarantee Associations | ||
Pursuant to the Insurance Code, STS is a member of Sindicato de Aseguradores para la Suscripción Conjunta de Seguros de Responsabilidad Profesional Médico-Hospitalaria (SIMED) and of the Sindicato de Aseguradores de Responsabilidad Profesional para Médicos. Both syndicates were organized for the purpose of underwriting medical-hospital professional liability insurance. As a member, the subsidiary shares risks with other member companies and, accordingly, is contingently liable in the event that the above-mentioned syndicates cannot meet their obligations. During the year 2005 STS released an estimated assessment recorded in prior years amounting to $416 based on the audited financial statements received from SIMED reflecting an improved financial condition. During 2005, and 2004, no assessments or payments were made for this contingency. | |||
Additionally, pursuant to Article 12 of Rule LXIX of the Insurance Code, STS is a member of the Compulsory Vehicle Liability Insurance Joint Underwriting Association (the Association). The Association was organized during 1997 to underwrite insurance coverage of motor vehicle property damage liability risks effective January 1, 1998. As a participant, STS shares the risk, proportionately with other members, based on a formula established by the Insurance Code. During the three-year period ended December 31, 2004, the Association distributed good experience refunds. STS received refunds amounting to $918, $840, and $638 in 2005, 2004, and 2003, respectively. | |||
STS is a member of the Asociación de Garantía de Seguros de Todas Clases, excepto Vida, Incapacidad y Salud and TSI and SVTS are members of the Asociación de Garantía de Seguros de Vida, Incapacidad y Salud. As members, they are required to provide funds for the payment of claims and unearned premiums reimbursements for policies issued by insurance companies declared insolvent. During 2005, 2004, and 2003, STS paid assessments of $965, $1,121, and $500, respectively. Moreover, no assessments were attributable to TSI and SVTS during 2005, 2004, and 2003. |
(22) | Net Income Available to Stockholders and Basic Net Income per Share | |
The Company presents only basic earnings per share, which is comprised of the net income that could be available to common stockholders divided by the weighted average number of common shares outstanding for the period. |
60 | (Continued) |
2005 | 2004 | 2003 | ||||||||||
Numerator for basic earnings per share: |
||||||||||||
Net income available to stockholders |
$ | 28,433 | 45,803 | 26,229 | ||||||||
Denominator for basic earnings per share: |
||||||||||||
Weighted average of common shares
outstanding |
8,904 | 8,919 | 9,180 | |||||||||
Basic net income per share |
$ | 3,193 | 5,135 | 2,857 |
(23) | Subsequent Events | |
On January 13, 2006, the board of directors (the Board) declared a cash dividend of $6,226 to be distributed pro rata among all of the Companys issued and outstanding common shares, excluding those shares issued to the representatives of the community that are members of the Board (the qualifying shares). All stockholders of record as of the close of business on January 16, 2006, except those who only hold qualifying shares, received a dividend per share of $700 for each share held on that date. |
(24) | Business Combinations | |
Effective January 31, 2006, the Company acquired 100% of the common stock of GA Life. As a result of this acquisition, the Company is expected to be one of the leading providers of life insurance policies in Puerto Rico. The acquisition will be accounted by the Company in accordance with the provisions of SFAS No. 141, Business Combinations. The results of operations of GA Life are not reflected in the accompanying consolidated financial statements since the effective date of the transaction is not until 2006. The aggregate purchase price of the acquired entity amounted to approximately $38,196; of this amount $37,500 were paid in cash on January 31, 2006 and $696 are the estimated direct costs related to the acquisition. The Company is in the process of obtaining third-party valuations of certain intangible assets; thus, as of this date it is not possible to determine the allocation of the purchase price to the net assets acquired. |
(25) | Statutory Accounting | |
TSI, SVTS, and STS (collectively known as the regulated subsidiaries) are regulated by the Commissioner of Insurance. The regulated subsidiaries are required to prepare financial statements using accounting practices prescribed or permitted by the Commissioner of Insurance, which differ from U.S. GAAP. | ||
The principal differences resulting between the financial statements of the regulated subsidiaries under statutory accounting practices with U.S. GAAP are as follows: |
| The accounting basis of investments in debt and equity securities are based upon the rules promulgated by NAIC Statutory Accounting Principles (SAP). |
61 | (Continued) |
| Certain assets (primarily prepaid expenses, furniture and equipment, and premiums balances not collected within 90 days) are classified as nonadmitted and are excluded from the balance sheets by a charge to unassigned capital and surplus. | |
| Certain notes payable are classified as surplus notes under statutory accounting practices. | |
| Policy acquisitions costs (mainly commissions) are not deferred over the periods in which the premiums are earned but charged to operations as incurred. |
2005 (Unaudited) | ||||||||||||
TSI | STS | SVTS | ||||||||||
Net admitted assets |
$ | 506,386 | 246,493 | 199,728 | ||||||||
Unassigned surplus |
168,542 | 42,618 | 16,454 | |||||||||
Capital and surplus |
195,542 | 68,404 | 19,014 |
62 | (Continued) |
2004 | ||||||||||||
TSI | STS | SVTS | ||||||||||
Net admitted assets |
$ | 494,199 | 225,684 | 71,551 | ||||||||
Unassigned surplus |
164,698 | 36,831 | 20,045 | |||||||||
Capital and surplus |
191,239 | 69,455 | 21,245 |
TSI | STS | SVTS | ||||||||||
2005 (unaudited) |
$ | 17,383 | 10,098 | (58,046 | ) | |||||||
2004 |
31,045 | 9,589 | 607 | |||||||||
2003 |
41,321 | 6,207 | 3,990 |
63 | (Continued) |
(26) | Quarterly Financial Information (Unaudited) |
2005 | ||||||||||||||||||||
March 31 | June 30 | September 30 | December 31 | Total | ||||||||||||||||
Revenue: |
||||||||||||||||||||
Premiums earned, net |
$ | 333,389 | 339,618 | 345,728 | 361,469 | 1,380,204 | ||||||||||||||
Amounts attributable to
self-funded arrangements |
51,915 | 52,439 | 53,424 | 53,127 | 210,905 | |||||||||||||||
Less amounts attributable to
claims under self-funded
arrangements |
(48,540 | ) | (49,302 | ) | (50,190 | ) | (48,428 | ) | (196,460 | ) | ||||||||||
336,764 | 342,755 | 348,962 | 366,168 | 1,394,649 | ||||||||||||||||
Net investment income |
7,064 | 7,217 | 7,158 | 7,590 | 29,029 | |||||||||||||||
Net realized investment gains |
3,314 | 1,363 | 1,857 | 627 | 7,161 | |||||||||||||||
Net unrealized investment gain
(loss) on trading securities |
(5,793 | ) | (634 | ) | 905 | 813 | (4,709 | ) | ||||||||||||
Other income (loss), net |
632 | (142 | ) | 1,576 | 1,666 | 3,732 | ||||||||||||||
Total revenue |
341,981 | 350,559 | 360,458 | 376,864 | 1,429,862 | |||||||||||||||
Benefits and expenses: |
||||||||||||||||||||
Claims incurred |
302,923 | 297,901 | 299,577 | 307,966 | 1,208,367 | |||||||||||||||
Operating expenses, net of
reimbursement for services |
43,766 | 45,453 | 44,568 | 47,916 | 181,703 | |||||||||||||||
Interest expense |
1,788 | 1,856 | 1,880 | 2,071 | 7,595 | |||||||||||||||
Total benefits and
expenses |
348,477 | 345,210 | 346,025 | 357,953 | 1,397,665 | |||||||||||||||
Income (loss) before
taxes |
(6,496 | ) | 5,349 | 14,433 | 18,911 | 32,197 | ||||||||||||||
Income tax expense: |
||||||||||||||||||||
Current |
1,221 | 758 | 802 | 1,143 | 3,924 | |||||||||||||||
Deferred |
(2,510 | ) | 183 | 1,758 | 409 | (160 | ) | |||||||||||||
Total income taxes |
(1,289 | ) | 941 | 2,560 | 1,552 | 3,764 | ||||||||||||||
Net income (loss) |
$ | (5,207 | ) | 4,408 | 11,873 | 17,359 | 28,433 | |||||||||||||
Basic net income (loss) per share |
$ | (585 | ) | 495 | 1,333 | 1,950 | 3,193 |
64 | (Continued) |
2004 | ||||||||||||||||||||
March 31 | June 30 | September 30 | December 31 | Total | ||||||||||||||||
Revenue: |
||||||||||||||||||||
Premiums earned, net |
$ | 318,646 | 322,896 | 325,926 | 328,955 | 1,296,423 | ||||||||||||||
Amounts attributable to
self-funded arrangements |
43,038 | 46,045 | 46,044 | 46,575 | 181,702 | |||||||||||||||
Less amounts attributable to
claims under self-funded
arrangements |
(40,582 | ) | (42,485 | ) | (42,925 | ) | (43,932 | ) | (169,924 | ) | ||||||||||
321,102 | 326,456 | 329,045 | 331,598 | 1,308,201 | ||||||||||||||||
Net investment income |
6,582 | 6,393 | 6,516 | 7,008 | 26,499 | |||||||||||||||
Net realized investment gains |
1,383 | 1,365 | 4,237 | 3,983 | 10,968 | |||||||||||||||
Net unrealized investment gain
(loss) on trading securities |
1,819 | (3,252 | ) | (435 | ) | 4,910 | 3,042 | |||||||||||||
Other income, net |
566 | 1,120 | 728 | 946 | 3,360 | |||||||||||||||
Total revenue |
331,452 | 332,082 | 340,091 | 348,445 | 1,352,070 | |||||||||||||||
Benefits and expenses: |
||||||||||||||||||||
Claims incurred |
275,748 | 286,246 | 283,946 | 269,853 | 1,115,793 | |||||||||||||||
Operating expenses, net of
reimbursement for services |
39,838 | 42,635 | 40,416 | 48,990 | 171,879 | |||||||||||||||
Interest expense |
901 | 931 | 1,018 | 1,731 | 4,581 | |||||||||||||||
Total benefits and
expenses |
316,487 | 329,812 | 325,380 | 320,574 | 1,292,253 | |||||||||||||||
Income before taxes |
14,965 | 2,270 | 14,711 | 27,871 | 59,817 | |||||||||||||||
Income tax expense: |
||||||||||||||||||||
Current |
3,298 | 1,248 | 2,756 | 6,983 | 14,285 | |||||||||||||||
Deferred |
511 | (457 | ) | (139 | ) | (186 | ) | (271 | ) | |||||||||||
Total income taxes |
3,809 | 791 | 2,617 | 6,797 | 14,014 | |||||||||||||||
Net income |
$ | 11,156 | 1,479 | 12,094 | 21,074 | 45,803 | ||||||||||||||
Basic net income per share |
$ | 1,239 | 166 | 1,361 | 2,371 | 5,137 |
65 | (Continued) |
(27) | Reconciliation of Net Income to Net Cash Provided by Operating Activities | |
A reconciliation of net income to net cash provided by operating activities follows: |
2005 | 2004 | 2003 | ||||||||||
Net income |
$ | 28,433 | 45,803 | 26,229 | ||||||||
Adjustments to reconcile net income to
net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
5,230 | 5,343 | 5,709 | |||||||||
Net amortization of investments
premiums |
408 | 1,035 | 1,866 | |||||||||
Accretion in value of securities |
(617 | ) | (464 | ) | (1,188 | ) | ||||||
Increase (decrease) in provision for
doubtful receivables |
1,067 | 2,158 | (4,779 | ) | ||||||||
Increase in net deferred tax asset |
(160 | ) | (271 | ) | (5,396 | ) | ||||||
Gain on sale of securities |
(7,161 | ) | (10,968 | ) | (8,365 | ) | ||||||
Unrealized loss (gain) of trading
securities |
4,709 | (3,042 | ) | (14,893 | ) | |||||||
Proceeds from trading securities sold
or matured: |
||||||||||||
Fixed maturities sold |
102,667 | 50,330 | 77,582 | |||||||||
Equity securities |
36,156 | 26,523 | 28,924 | |||||||||
Acquisition of securities in trading portfolio: |
||||||||||||
Fixed maturities |
(30,502 | ) | (54,550 | ) | (96,237 | ) | ||||||
Equity securities |
(25,785 | ) | (38,700 | ) | (38,956 | ) | ||||||
Gain on sale of property and equipment |
(1 | ) | (16 | ) | (58 | ) | ||||||
Decrease (increase) in premiums receivable |
(11,988 | ) | (10,956 | ) | 4,809 | |||||||
Decrease (increase) in accrued
interest receivable |
6 | 18 | (218 | ) | ||||||||
Decrease (increase) in other receivables |
1,680 | (11,052 | ) | (9,062 | ) | |||||||
Increase in funds withheld reinsurance
receivable |
(118,635 | ) | | | ||||||||
Increase in deferred policy acquisition costs |
(62,856 | ) | (2,041 | ) | (2,901 | ) | ||||||
Increase in other assets |
(16,110 | ) | (5,138 | ) | (3,188 | ) | ||||||
Increase (decrease) in claims processed
and incomplete |
2,412 | 16,267 | (6,613 | ) | ||||||||
Increase in unreported losses |
15,900 | 14,875 | 9,139 | |||||||||
Increase (decrease) in loss-adjustment expenses |
(74 | ) | 263 | 812 | ||||||||
Increase in future policy benefits reserve
related to funds withheld reinsurance |
118,635 | | | |||||||||
Increase on annuity contracts |
1,231 | 1,003 | 365 | |||||||||
Increase in unearned premiums |
11,120 | 5,879 | 7,743 | |||||||||
Increase (decrease) in liability to FEHBP |
(5,435 | ) | 2,320 | 405 | ||||||||
Increase in accounts payable
and accrued liabilities |
588 | 4,616 | 6,914 | |||||||||
Increase (decrease) in income tax payable |
(1,827 | ) | (30,395 | ) | 31,506 | |||||||
Net cash provided by
operating activities |
$ | 49,091 | 8,840 | 10,149 | ||||||||
66 | (Continued) |
2005 | 2004 | 2003 | ||||||||||
Supplementary information on noncash
transactions affecting cash flows
activities: |
||||||||||||
Change in net unrealized gain on
securities available for sale, including
deferred income tax liability of $805,
$3,330, and $3,198, in 2005, 2004,
and 2003, respectively |
$ | (18,832 | ) | 1,101 | (6,022 | ) | ||||||
Retirement of fully depreciated items |
| 13,054 | 1,594 | |||||||||
Change in cash-flow hedges, including
deferred income tax liability of $236 in
2005 and deferred income tax asset
of $56 and $234 in 2004 and 2003,
respectively |
457 | 281 | 103 | |||||||||
Change in minimum pension liability,
including related intangible asset of
$550, $598, and $645 and deferred
income tax asset of $5,303, $3,576,
and $3,614 in 2005, 2004, and 2003,
respectively |
(2,788 | ) | (3 | ) | 2,292 |
67 | (Continued) |
2005 | 2004 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 50 | 4,031 | |||||
Receivables: |
||||||||
Due from subsidiaries* |
1,436 | 766 | ||||||
Other |
15 | 102 | ||||||
Total receivables |
1,451 | 868 | ||||||
Investment in securities |
10,004 | 7,205 | ||||||
Prepaid income tax |
92 | 130 | ||||||
Net deferred tax assets |
316 | 404 | ||||||
Prepaid pension cost |
2,500 | 1,159 | ||||||
Accrued interest |
96 | 96 | ||||||
Other assets |
621 | 15 | ||||||
Total current assets |
15,130 | 13,908 | ||||||
Notes receivable from subsidiaries* |
83,000 | 26,000 | ||||||
Investment in securities |
1,000 | 1,000 | ||||||
Accrued interest on note receivable from subsidiaries |
2,142 | 788 | ||||||
Net deferred tax assets |
312 | 515 | ||||||
Investments in wholly owned subsidiaries* |
299,421 | 293,203 | ||||||
Property and equipment, net |
24,760 | 25,577 | ||||||
Other assets |
1,275 | | ||||||
Total assets |
$ | 427,040 | 360,991 | |||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 1,640 | 3,140 | |||||
Due to subsidiary* |
10,509 | 8,136 | ||||||
Accounts payable and accrued expenses |
6,873 | 5,440 | ||||||
Total current liabilities |
19,022 | 16,716 | ||||||
Additional minimum pension liability |
365 | 252 | ||||||
Long-term debt |
98,950 | 42,590 | ||||||
Total liabilities |
118,337 | 59,558 | ||||||
Stockholders equity: |
||||||||
Common stock at $40 par value. Authorized 12,500 shares; issued and outstanding
8,904 shares at December 31, 2005 and 2004, respectively |
356 | 356 | ||||||
Additional paid-in capital |
150,408 | 150,408 | ||||||
Retained earnings |
162,964 | 134,531 | ||||||
Accumulated other comprehensive income (loss) |
(5,025 | ) | 16,138 | |||||
308,703 | 301,433 | |||||||
Commitments and contingencies |
||||||||
Total liabilities and stockholders equity |
$ | 427,040 | 360,991 | |||||
* Eliminated on consolidation. |
2
2005 | 2004 | 2003 | ||||||||||
Rental income* |
$ | 6,724 | 6,290 | 6,082 | ||||||||
General and administrative expenses |
(5,271 | ) | (4,787 | ) | (5,570 | ) | ||||||
Operating income |
1,453 | 1,503 | 512 | |||||||||
Other revenue (expenses): |
||||||||||||
Equity in net income of subsidiaries* |
27,604 | 45,451 | 77,736 | |||||||||
Interest expense, net of interest income of
$1,809, $1,088, and $958 in 2005, 2004,
and 2003, respectively * |
(336 | ) | (863 | ) | (982 | ) | ||||||
Realized investment gains |
| | 650 | |||||||||
Total other revenue, net |
27,268 | 44,588 | 77,404 | |||||||||
Income before income taxes |
28,721 | 46,091 | 77,916 | |||||||||
Income tax expense (benefit): |
||||||||||||
Current |
208 | 306 | 51,834 | |||||||||
Deferred |
80 | (18 | ) | (147 | ) | |||||||
Total income tax expense, net |
288 | 288 | 51,687 | |||||||||
Net income |
$ | 28,433 | 45,803 | 26,229 | ||||||||
* Eliminated on consolidation. |
3
Accumulated | ||||||||||||||||||||
Additional | other | |||||||||||||||||||
Common | paid-in | Retained | comprehensive | |||||||||||||||||
stock | capital | earnings | income (loss) | Total | ||||||||||||||||
Balance, December 31, 2002 |
$ | 373 | 150,406 | 62,499 | 18,386 | 231,664 | ||||||||||||||
Stock redemption |
(12 | ) | 1 | | | (11 | ) | |||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 26,229 | | 26,229 | |||||||||||||||
Net unrealized change in
investment securities |
| | | (6,022 | ) | (6,022 | ) | |||||||||||||
Net change in minimum
pension liability |
| | | 2,292 | 2,292 | |||||||||||||||
Net change in fair value of
cash-flow hedges |
| | | 103 | 103 | |||||||||||||||
Total comprehensive
income |
22,602 | |||||||||||||||||||
Balance, December 31, 2003 |
361 | 150,407 | 88,728 | 14,759 | 254,255 | |||||||||||||||
Stock redemption |
(5 | ) | 1 | | | (4 | ) | |||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 45,803 | | 45,803 | |||||||||||||||
Net unrealized change in
investment securities |
| | | 1,101 | 1,101 | |||||||||||||||
Net change in minimum
pension liability |
| | | (3 | ) | (3 | ) | |||||||||||||
Net change in fair value of
cash-flow hedges |
| | | 281 | 281 | |||||||||||||||
Total comprehensive
income |
47,182 | |||||||||||||||||||
Balance, December 31, 2004 |
356 | 150,408 | 134,531 | 16,138 | 301,433 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 28,433 | | 28,433 | |||||||||||||||
Net unrealized change in
investment securities |
| | | (18,832 | ) | (18,832 | ) | |||||||||||||
Net change in minimum
pension liability |
| | | (2,788 | ) | (2,788 | ) | |||||||||||||
Net change in fair value of
cash-flow hedges |
| | | 457 | 457 | |||||||||||||||
Total comprehensive
income |
7,270 | |||||||||||||||||||
Balance, December 31, 2005 |
$ | 356 | 150,408 | 162,964 | (5,025 | ) | 308,703 | |||||||||||||
4
2005 | 2004 | 2003 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 28,433 | 45,803 | 26,229 | ||||||||
Adjustments to reconcile net income to net cash provided by (used in)
operating activities: |
||||||||||||
Equity in net income of subsidiaries* |
(27,604 | ) | (45,451 | ) | (77,736 | ) | ||||||
Depreciation and amortization |
1,090 | 1,118 | 1,110 | |||||||||
Gain on sale of securities |
| | (650 | ) | ||||||||
Accretion in value of securities |
| (1 | ) | (1 | ) | |||||||
Provision for obsolescence |
(25 | ) | (44 | ) | (88 | ) | ||||||
Provision for doubtful receivables |
| | (138 | ) | ||||||||
Deferred income tax benefit |
80 | (18 | ) | (147 | ) | |||||||
Changes in assets and liabilities: |
||||||||||||
Receivables* |
(583 | ) | (699 | ) | 207 | |||||||
Accrued interest* |
(1,354 | ) | (729 | ) | 4,759 | |||||||
Prepaid income tax, prepaid pension cost, and other assets |
(2,553 | ) | (1,245 | ) | 89 | |||||||
Accounts payable, accrued expenses, and due to subsidiary* |
3,948 | 5,834 | (480 | ) | ||||||||
Income tax payable |
| (14,339 | ) | 13,876 | ||||||||
Net cash provided (used in) by operating activities |
1,432 | (9,771 | ) | (32,970 | ) | |||||||
Cash flows from investing activities: |
||||||||||||
Acquisition of investment in securities classified as available for sale |
(3,000 | ) | (1,430 | ) | (8,892 | ) | ||||||
Proceeds from sale and maturities of investment in securities
classified as available for sale |
| 1,280 | 6,689 | |||||||||
Notes receivable from subsidiaries* |
(57,000 | ) | | | ||||||||
Acquisition of property and equipment, net |
(273 | ) | (39 | ) | (11 | ) | ||||||
Net cash used in investing activities |
(60,273 | ) | (189 | ) | (2,214 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Dividend received from wholly owned subsidiaries* |
| 15,000 | 37,800 | |||||||||
Repayments of long-term borrowings |
(5,140 | ) | (2,645 | ) | (1,640 | ) | ||||||
Proceeds from long-term borrowings |
60,000 | | | |||||||||
Redemption of common stock |
| (4 | ) | (11 | ) | |||||||
Net cash provided by financing activities |
54,860 | 12,351 | 36,149 | |||||||||
Net (decrease) increase in cash and cash equivalents |
(3,981 | ) | 2,391 | 965 | ||||||||
Cash and cash equivalents, beginning of year |
4,031 | 1,640 | 675 | |||||||||
Cash and cash equivalents, end of year |
$ | 50 | 4,031 | 1,640 | ||||||||
Supplemental information: |
||||||||||||
Income tax paid |
$ | 170 | 14,774 | 37,958 | ||||||||
Interest paid |
2,093 | 1,951 | 1,867 | |||||||||
Noncash activities: |
||||||||||||
Change in net unrealized gain on securities available for sale of
the subsidiaries* |
(18,667 | ) | 1,130 | (5,532 | ) | |||||||
Change in net unrealized gain on securities available for sale |
(165 | ) | (29 | ) | (490 | ) | ||||||
Change in cash-flow hedges, including deferred tax liability of
$236 in 2005 and deferred tax asset of $56 and $234 in 2004
and 2003, respectively. |
457 | 281 | 103 | |||||||||
Change in minimum pension liability, including related
intangible asset of $550, $598, and $645 in 2005, 2004 and
2003, respectively |
(2,788 | ) | (3 | ) | 2,292 |
* | Eliminated on consolidation. |
5
2005 | 2004 | |||||||
Land |
$ | 6,531 | 6,531 | |||||
Buildings and leasehold improvements |
27,765 | 27,492 | ||||||
34,296 | 34,023 | |||||||
Less accumulated depreciation and amortization |
(9,536 | ) | (8,446 | ) | ||||
Property and equipment, net |
$ | 24,760 | 25,577 | |||||
6
2005 | 2004 | |||||||
Assets |
||||||||
Cash, cash equivalents, and investments |
$ | 704,252 | 700,001 | |||||
Receivables, net |
257,531 | 124,732 | ||||||
Other assets |
163,343 | 76,710 | ||||||
Total assets |
$ | 1,125,126 | 901,443 | |||||
Liabilities |
||||||||
Claim liabilities |
$ | 297,563 | 279,325 | |||||
Future policy benefits related to funds withheld reinsurance |
118,635 | | ||||||
Unearned premiums |
95,703 | 84,583 | ||||||
Annuity contracts |
41,738 | 34,071 | ||||||
Accounts payable and other liabilities |
272,066 | 210,261 | ||||||
Total liabilities |
$ | 825,705 | 608,240 | |||||
Stockholders equity |
$ | 299,421 | 293,203 | |||||
7
2005 | 2004 | |||||||
Secured note payable of $20,000, payable in various different
installments up to August 31, 2007, with interest payable
on a monthly basis at a rate reset periodically of 130 basis
points over LIBOR selected (which was 5.71% and 3.32%
at December 31, 2005 and 2004, respectively) |
$ | 11,500 | 15,000 | |||||
Senior unsecured notes payable of $60,000
due December 2020. Interest payable monthly
at a fixed rate of 6.60% |
60,000 | | ||||||
Secured loan payable of $41,000, payable in monthly
installments of $137 up to July 1, 2024, plus interest at a
rate reset periodically of 100 basis points over LIBOR
selected (which was 5.29% and 3.30% at
December 31, 2005 and 2004, respectively) |
29,090 | 30,730 | ||||||
100,590 | 45,730 | |||||||
Less current maturities |
(1,640 | ) | (3,140 | ) | ||||
Total loans payable to bank |
$ | 98,950 | 42,590 | |||||
2006 |
$ | 1,640 | ||
2007 |
13,140 | |||
2008 |
1,640 | |||
2009 |
1,640 | |||
2010 |
1,640 | |||
Thereafter |
80,890 | |||
$ | 100,590 | |||
8
Maximum | ||||
principal | ||||
outstanding | ||||
Date | balance | |||
August 1, 2006 |
$ | 12,000 | ||
August 1, 2007 |
|
9
| TSIs accumulated statutory net income while operating under the tax exemption, amounting to $132,763, was deemed distributed to TSM. | ||
| For tax purposes, TSM recognized the exempt accumulated statutory net income as gross income. On this amount, TSM recognized an income tax liability amounting to $51,774, which was determined by applying a tax rate of 39% to the exempt accumulated statutory net income deemed distributed to TSM. The income tax was recorded by TSM within the current income tax expense presented in the consolidated statements of earnings. Of this tax, $37,000 were paid on July 31, 2003, the date of the closing agreement, and $14,774 on April 15, 2004. |
2005 | 2004 | 2003 | ||||||||||
Income tax expense at statutory
rate of 39% |
$ | 11,201 | 17,975 | 30,387 | ||||||||
Increase (decrease) in taxes resulting from: |
||||||||||||
Equity in net income of wholly owned
subsidiaries |
(10,765 | ) | (17,726 | ) | (30,317 | ) | ||||||
Disallowances |
(68 | ) | 97 | 50 | ||||||||
Department of Treasury tax assessment |
| | 51,774 | |||||||||
Other, net |
(80 | ) | (58 | ) | (207 | ) | ||||||
Total income tax expense |
$ | 288 | 288 | 51,687 | ||||||||
10
2005 | 2004 | |||||||
Deferred tax assets: |
||||||||
Reserve for obsolete inventory |
$ | 32 | 42 | |||||
Additional minimum pension liability |
136 | 92 | ||||||
Employee benefits plan |
208 | 68 | ||||||
Postretirement benefits |
16 | 11 | ||||||
Deferred compensation |
239 | 206 | ||||||
Nondeductible depreciation |
401 | 423 | ||||||
Cash-flow hedges |
| 56 | ||||||
Unrealized loss on securities available for sales |
58 | 21 | ||||||
Total gross deferred tax assets |
1,090 | 919 | ||||||
Deferred tax liabilities: |
||||||||
Unamortized bond issue costs |
(226 | ) | | |||||
Cash-flow hedges |
(236 | ) | | |||||
Gross deferred tax liabilities |
(462 | ) | | |||||
Net deferred tax asset |
$ | 628 | 919 | |||||
2005 | 2004 | 2003 | ||||||||||
Rent charges to subsidiaries |
$ | 6,588 | 6,083 | 5,772 | ||||||||
Interest charged to subsidiary on
notes receivable |
1,353 | 734 | 658 |
11
12
Deferred | Other | Amortization of | ||||||||||||||||||||||||||||||||||||||
Policy | Policy Claims | Net | Deferred Policy | Other | Net | |||||||||||||||||||||||||||||||||||
Acquisition | Claim | Unearned | and Benefits | Premium | Investment | Claims | Acquisition | Operating | Premiums | |||||||||||||||||||||||||||||||
Segment | Costs | Liabilities | Premiums | Payable | Revenue | Income | Incurred | Costs | Expenses | Written | ||||||||||||||||||||||||||||||
2005 |
||||||||||||||||||||||||||||||||||||||||
Health insurance Commercial Program |
$ | | $ | 108,518 | $ | 8,829 | $ | | $ | 784,187 | $ | 13,904 | $ | 677,870 | $ | | $ | 103,562 | $ | 784,187 | ||||||||||||||||||||
Health insurance Reform Program |
| 70,460 | | | 510,839 | 2,945 | 478,008 | | 36,432 | 510,839 | ||||||||||||||||||||||||||||||
Property and casualty insurance |
19,891 | 96,107 | 86,693 | | 86,767 | 8,706 | 43,587 | 23,137 | 16,505 | 91,883 | ||||||||||||||||||||||||||||||
Life and disability insurance |
61,677 | 22,478 | 181 | 118,635 | 17,130 | 3,018 | 8,902 | 264 | 7,937 | 17,130 | ||||||||||||||||||||||||||||||
Other non-reportable segments, parent
company operations and net
consolidating entries |
| | | | (4,274 | ) | 456 | | | (6,134 | ) | | ||||||||||||||||||||||||||||
Total |
$ | 81,568 | $ | 297,563 | $ | 95,703 | $ | 118,635 | $ | 1,394,649 | $ | 29,029 | $ | 1,208,367 | $ | 23,401 | $ | 158,302 | $ | 1,404,039 | ||||||||||||||||||||
2004 |
||||||||||||||||||||||||||||||||||||||||
Health insurance Commercial Program |
$ | | $ | 101,773 | $ | 6,249 | $ | | $ | 724,734 | $ | 12,590 | $ | 620,750 | $ | | $ | 94,930 | $ | 724,734 | ||||||||||||||||||||
Health insurance Reform Program |
| 67,137 | | | 484,742 | 3,109 | 437,835 | | 35,777 | 484,742 | ||||||||||||||||||||||||||||||
Property and casualty insurance |
17,825 | 89,627 | 77,853 | | 86,228 | 7,668 | 45,977 | 22,388 | 17,794 | 89,659 | ||||||||||||||||||||||||||||||
Life and disability insurance |
887 | 20,788 | 481 | | 16,442 | 2,778 | 11,231 | 66 | 7,281 | 16,442 | ||||||||||||||||||||||||||||||
Other non-reportable segments, parent
company operations and net
consolidating entries |
| | | | (3,945 | ) | 354 | | | (6,357 | ) | | ||||||||||||||||||||||||||||
Total |
$ | 18,712 | $ | 279,325 | $ | 84,583 | $ | | $ | 1,308,201 | $ | 26,499 | $ | 1,115,793 | $ | 22,454 | $ | 149,425 | $ | 1,315,577 | ||||||||||||||||||||
2003 |
||||||||||||||||||||||||||||||||||||||||
Health insurance Commercial Program |
$ | | $ | 93,273 | $ | 5,833 | $ | | $ | 702,853 | $ | 10,734 | $ | 584,448 | $ | | $ | 92,264 | $ | 702,853 | ||||||||||||||||||||
Health insurance Reform Program |
| 66,243 | | | 477,614 | 4,476 | 428,045 | | 34,637 | 477,614 | ||||||||||||||||||||||||||||||
Property and casualty insurance |
16,179 | 72,431 | 72,785 | | 78,334 | 6,824 | 43,390 | 19,461 | 17,893 | 84,357 | ||||||||||||||||||||||||||||||
Life and disability insurance |
492 | 15,973 | 86 | | 17,403 | 2,345 | 9,467 | 29 | 6,007 | 17,403 | ||||||||||||||||||||||||||||||
Other non-reportable segments, parent
company operations and net
consolidating entries |
| | | | (3,488 | ) | 300 | | | (5,142 | ) | | ||||||||||||||||||||||||||||
Total |
$ | 16,671 | $ | 247,920 | $ | 78,704 | $ | | $ | 1,272,716 | $ | 24,679 | $ | 1,065,350 | $ | 19,490 | $ | 145,659 | $ | 1,282,227 | ||||||||||||||||||||
Percentage | ||||||||||||||||||||
Ceded to | Assumed | of Amount | ||||||||||||||||||
Gross | Other | from Other | Net | Assumed | ||||||||||||||||
Amount | Companies (1) | Companies | Amount | to Net | ||||||||||||||||
2005 |
||||||||||||||||||||
Life insurance in force |
$ | 4,443,620 | 1,887,180 | | 2,556,440 | 0.0 | % | |||||||||||||
Premiums: |
||||||||||||||||||||
Life insurance |
$ | 8,768 | 2,824 | 400 | 6,344 | 6.3 | % | |||||||||||||
Accident and health insurance |
1,312,106 | 6,294 | | 1,305,812 | 0.0 | % | ||||||||||||||
Property and casualty insurance |
151,127 | 59,244 | | 91,883 | 0.0 | % | ||||||||||||||
Total premiums |
$ | 1,472,001 | 68,362 | 400 | 1,404,039 | 0.0 | % | |||||||||||||
2004 |
||||||||||||||||||||
Life insurance in force |
$ | 4,575,470 | 2,443,567 | | 2,131,903 | 0.0 | % | |||||||||||||
Premiums: |
||||||||||||||||||||
Life insurance |
$ | 23,709 | 7,267 | | 16,442 | 0.0 | % | |||||||||||||
Accident and health insurance |
1,210,584 | 1,108 | | 1,209,476 | 0.0 | % | ||||||||||||||
Property and casualty insurance |
141,874 | 52,215 | | 89,659 | 0.0 | % | ||||||||||||||
Total premiums |
$ | 1,376,167 | 60,590 | | 1,315,577 | 0.0 | % | |||||||||||||
2003 |
||||||||||||||||||||
Life insurance in force |
$ | 6,027,145 | 2,865,885 | | 3,161,260 | 0.0 | % | |||||||||||||
Premiums: |
||||||||||||||||||||
Life insurance |
$ | 24,703 | 7,300 | | 17,403 | 0.0 | % | |||||||||||||
Accident and health insurance |
1,180,468 | | | 1,180,468 | 0.0 | % | ||||||||||||||
Property and casualty insurance |
128,127 | 43,771 | | 84,356 | 0.0 | % | ||||||||||||||
Total premiums |
$ | 1,333,298 | 51,071 | | 1,282,227 | 0.0 | % | |||||||||||||
(1) | Premiums ceded on the life insurance business are net of commission income on reinsurance amounting to $541, $699 and $516 for the years ended December 31, 2005, 2004 and 2003. |
Additions | ||||||||||||||||||||
Balance at | Charged to | Charged to | Balance at | |||||||||||||||||
Beginning of | Costs and | Other Accounts | Deductions - | End of | ||||||||||||||||
Period | Expenses | - Describe (1) | Describe (2) | Period | ||||||||||||||||
2005 |
||||||||||||||||||||
Allowance for doubtful receivables |
$ | 11,173 | 3,829 | | (2,762 | ) | 12,240 | |||||||||||||
2004 |
||||||||||||||||||||
Allowance for doubtful receivables |
$ | 9,015 | 5,166 | | (3,008 | ) | 11,173 | |||||||||||||
2003 |
||||||||||||||||||||
Allowance for doubtful receivables |
$ | 13,794 | 3,068 | 290 | (8,137 | ) | 9,015 | |||||||||||||
(1) | Represents the recovery of accounts previously written-off. | |
(2) | Deductions represent the write-off of accounts deemed uncollectible and other deductions. |