UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2005 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________ to ______________. Commission File Number 0-33027. HOUSTON AMERICAN ENERGY CORP. (Exact name of small business issuer as specified in its charter) Delaware 76-0675953 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 801 Travis Street, Suite 2020, Houston, Texas 77002 (Address of principal executive offices)(Zip Code) (713) 222-6966 (Registrant's telephone number, including area code) (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 month (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] As of May 10, 2005, we had 19,970,089 shares of $.0001 par value Common Stock outstanding. Transitional Small Business Disclosure Format (check one) Yes [ ] No [X] HOUSTON AMERICAN ENERGY CORP. ----------------------------- FORM 10-QSB INDEX Page No. -------- PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Balance Sheet as of March 31, 2005. . . . . . . . . . . . . . 3 Statements of Operations for the three months ended March 31, 2005 and March 31, 2004. . . . . . . . . . . 4 Statements of Cash Flows for the three months ended March 31, 2005 and March 31, 2004. . . . . . . . . . . 5 Notes to Financial Statements . . . . . . . . . . . . . . . . 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . 7 Item 3. Controls and Procedures . . . . . . . . . . . . . . . . 11 PART II OTHER INFORMATION Item 6. Exhibits . . . . . . . . . . . . . . . . . . . . . . . 12 2 PART I - FINANCIAL INFORMATION ITEM 1. Financial Statements HOUSTON AMERICAN ENERGY CORP. BALANCE SHEET March 31, 2005 (Unaudited) ASSETS ------ CURRENT ASSETS: Cash $ 282,930 Accounts receivable 334,575 Prepaid expenses 24,400 ------------ Total current assets 641,905 ------------ PROPERTY, PLANT AND EQUIPMENT Oil and gas properties - full cost method Costs subject to amortization 2,600,391 Costs not being amortized 314,758 Office equipment 10,878 ------------ Total property, plant and equipment 2,926,027 Accumulated depreciation and depletion (1,071,982) ------------ Total property, plant and equipment, net 1,854,045 ------------ OTHER ASSETS 3,167 ------------ Total Assets $ 2,499,117 ============ LIABILITIES AND SHAREHOLDERS' EQUITY ------------------------------------ CURRENT LIABILITIES: Accounts payable $ 272,085 Accrued expenses 41,452 Accrued interest on shareholder's loan 4,400 ------------ Total current liabilities 317,937 ------------ LONG-TERM DEBT: Notes payable to principal shareholder 1,000,000 ------------ SHAREHOLDERS' EQUITY: Common stock, $.001 par value; 100,000,000 shares Authorized; 19,968,089 shares outstanding 19,968 Additional paid-in capital 2,800,027 Treasury stock, at cost; 100,000 shares (85,834) Accumulated deficit (1,552,981) ------------ Total shareholders' equity 1,181,180 ------------ Total liabilities and shareholders' equity $ 2,499,117 ============ The accompanying notes are an integral part of these financial statements 3 HOUSTON AMERICAN ENERGY CORP. STATEMENT OF OPERATIONS (Unaudited) For the Three Months Ended March 31, ------------------------------------- 2005 2004 ----------------- ------------------ Revenue $ 445,510 $ 122,808 Oil and gas 2,204 2,766 ----------------- ------------------ Interest 447,714 125,574 ----------------- ------------------ Total revenue Expenses of operations Lease operating expense and severance taxes 182,099 53,642 Joint venture expenses 13,823 - General and administrative expense Accounting and legal 95,915 20,318 Salary expense 48,742 - Rent 10,244 10,372 Shareholder relations 1,203 2,442 Miscellaneous 11,992 12,626 Depreciation and depletion 62,627 22,806 Interest expense 18,000 18,000 ----------------- ------------------ Total expenses 444,645 140,206 ----------------- ------------------ Net income (loss) $ 3,069 $ (14,632) ================= ================== Basic and diluted income (loss) per share $ 0.00 $ (0.01) ================= ================== Basic and diluted weighted average shares 19,968,089 19,509,304 ================= ================== The accompanying notes are an integral part of these financial statements 4 HOUSTON AMERICAN ENERGY CORP. STATEMENTS OF CASH FLOWS (Unaudited) For the Three Months Ended March 31, ------------------------------------ 2005 2004 ----------------- ----------------- CASH FLOWS FROM OPERATING ACTIVITIES Income (loss) from operations $ 3,069 $ (14,632) Adjustments to reconcile net loss to net cash from operations Depreciation and depletion 62,627 22,806 Changes in operating assets and liabilities: (Increase) in accounts receivable (94,433) (9,070) (Increase) decrease in prepaid expense 65,546 (138,400) Decrease in other assets - 36,864 Increase in accounts payable and accrued expenses 36,129 89,453 ----------------- ----------------- Net cash provided (used) by operations 72,938 (12,979) ----------------- ----------------- CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of oil and gas properties (511,621) (210,391) ----------------- ----------------- Net cash used by investing activities (511,621) (210,391) ----------------- ----------------- CASH FLOWS FROM FINANCING ACTIVITIES Sale of common stock - net of costs - 91,193 ----------------- ----------------- Net cash provided by financing activities - 91,193 ----------------- ----------------- Decrease in cash (438,683) (132,177) Cash, beginning of period 721,613 663,422 ----------------- ----------------- Cash, end of period $ 282,930 $ 531,245 ================= ================= SUPPLEMENT CASH FLOW INFORMATION: Interest paid $ 18,000 $ 18,000 ================= ================= SUPPLEMENT NON-CASH INVESTING AND FINANCING ACTIVITIES Stock issued for oil and gas activity $ - $ 47,500 ================= ================= The accompanying notes are an integral part of these financial statements 5 HOUSTON AMERICAN ENERGY CORP. Notes to Financial Statements March 31, 2005 (Unaudited) NOTE 1. - BASIS OF PRESENTATION The accompanying unaudited financial statements of Houston American Energy Corp., a Delaware corporation (the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for a complete financial presentation. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation, have been included in the accompanying unaudited financial statements. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the financial statements and footnotes, which are included as part of the Company's Form 10-KSB for the year ended December 31, 2004. NOTE 2. - CHANGES IN PRESENTATION Certain financial presentations for the periods presented for 2004 have been reclassified to conform to the 2005 presentation. NOTE 3. - SUBSEQUENT EVENTS On May 4, 2005, the Company entered into Purchase Agreements (the "Purchase Agreements") with multiple investors pursuant to which the Company sold $2,125,000 of 8% Subordinated Convertible Notes Due 2010 (the "Notes"). The Notes bear interest at 8%, provide for semi-annual interest payments and mature May 1, 2010. The Notes are convertible, at the option of the holders, into common stock of the Company at a price of $1.00 per share (the "Conversion Price"), subject to standard anti-dilution provisions relating to splits, reverse splits and other transactions, including issuances of common stock at prices below the Conversion Price. The Notes are subject to automatic conversion in the event the Company conducts an underwritten public offering of its common stock from which the Company receives at least $5 million and the public offering price is at least 150% of the then applicable Conversion Price. The Company has the right to cause the Notes to be converted into common stock after May 1, 2006 if the price of the Company's common stock exceeds 200% of the then applicable Conversion Price on the date of conversion and for at least 20 trading days over the preceding 30 trading days. The Company has the right to repurchase the Notes after May 1, 2007 at 103% of the face amount during 2007, 102% of the face amount during 2008, 101% of the face amount during 2009 and 100% of the face amount thereafter. The Notes are unsecured general obligations of the Company and are subordinated to all other indebtedness of the Company unless the other indebtedness is expressly made subordinate to the Notes. The Notes were offered and sold in private placement transaction pursuant to the exemption from registration provided by Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. Each of the investors is either an "accredited investor", as defined in Rule 501 promulgated under the Securities Act, or a "qualified institutional buyer", as defined in Rule 144A promulgated under the Securities Act. 6 Pursuant to the terms of the Purchase Agreements, the Company and the investors entered into Registration Rights Agreements under which the Company agreed to file with the Securities and Exchange Commission, within 90 days, a registration statement covering the Notes and the common stock underlying the Notes and to use its best efforts to cause the registration statement to become effective within 180 days. In connection with the placement of the Notes, the Company issued to the placement agent in the offering a three year warrant (the "Placement Agent Warrant") to purchase 191,250 shares of the Company's common stock at $1.00 per share and paid commissions totaling $127,500. The Registration Rights Agreements provide that the shares of common stock underlying the Placement Agent Warrant are to be included in the registration statement required to be filed. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS FORWARD-LOOKING INFORMATION This Form 10-QSB quarterly report of Houston American Energy Corp. (the "Company") for the three months ended March 31, 2005, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. To the extent that there are statements that are not recitations of historical fact, such statements constitute forward-looking statements that, by definition, involve risks and uncertainties. In any forward-looking statement, where the Company expresses an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will be achieved or accomplished. The following are factors that could cause actual results or events to differ materially from those anticipated, and include, but are not limited to: general economic, financial and business conditions; the Company's ability to minimize expenses and exposures related to its oil and gas properties in which other companies have control over the operations conducted on such properties; changes in and compliance with governmental laws and regulations, including various state and federal environmental regulations; the Company's current dependency on John F. Terwilliger, its sole director and executive officer; and the Company's ability to obtain additional necessary financing from outside investors and/or bank and mezzanine lenders. Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of the date hereof. The Company believes the information contained in this Form 10-QSB to be accurate as of the date hereof. Changes may occur after that date, and the Company will not update that information except as required by law in the normal course of its public disclosure practices. The oil and gas industry is subject to volatile price movements based on various factors including supply and demand and other factors beyond the control of the Company. While the industry has generally benefited from higher prices during the past two years, sudden and/or sustained decreases in energy prices can occur, which could limit our ability to fund planned levels of capital expenditures. Additionally, the following discussion regarding the Company's financial condition and results of operations should be read in conjunction with the financial statements and related notes contained in Item 1 of Part 1 of this Form 10-QSB, as well as the financial statements in Item 7 of Part II of the Company's Form 10-KSB for the fiscal year ended December 31, 2004. 7 CRITICAL ACCOUNTING POLICIES The Company's discussion and analysis of its financial condition and results of operations are based upon the Company's financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The Company believes certain critical accounting policies affect its more significant judgments and estimates used in the preparation of its financial statements. A description of the Company's critical accounting policies is set forth in the Company's Form 10-KSB for the year ended December 31, 2004. As of, and for the quarter ended, March 31, 2005, there have been no material changes or updates to the Company's critical accounting policies other than the following updated information relating to Unevaluated Oil and Gas Properties: UNEVALUATED OIL AND GAS PROPERTIES. Unevaluated oil and gas properties not subject to amortization include the following at March 31, 2005: 31-Mar-05 --------- Acquisition costs $ 58,756 Evaluation costs 256,002 --------- Total $ 314,758 --------- The carrying value of unevaluated oil and gas prospects include $242,628 expended for properties in the South American country of Colombia at March 31, 2005. We are maintaining our interest in these properties and development has or is anticipated to commence within the next twelve months. CURRENT YEAR DEVELOPMENTS Drilling of a 10,600-foot well, the first well, on the South Sibley Prospect in Webster Parish, Louisiana began in April 2005 with drilling ongoing as of May 11, 2005. The Company has a 7.5% working interest at an 8.3% net revenue interest carried to point of sales for the well. Drilling of a 12,100-foot well, the Baronet #2 well, on the Crowley Prospect in Acadia Parish, Louisiana was completed in April 2005. The well tested the Hayes Sand and flanks a natural gas well that produced 1.6 BCF of natural gas from the Hayes Sand. After logging 21-feet of apparent net pay, hole conditions deteriorated before logging could be completed. A completion attempt is planned in May 2005. The Company has a 3% working interest and 2.25% net revenue interest until payout for the well. Drilling of 2 offset wells on the Cara Cara concession in Colombia was completed with production commencing on the Bengala #4 in January 2005 and the Jaguar #5 in February 2005. The Company holds a 1.59% working interest in each of the wells subject to a 30% reversionary interest to Ecopetrol at payout. The Tambaqui #5 well commenced drilling, and production, in March 2005. The Company holds a 12.6% working interest in the well. Seismic surveying began on our Cara Cara concession in Colombia as part of our planned delineation of additional drilling prospects on the concession. Seismic surveying also began on our Dorotea and Cabiona concessions to establish drilling prospect locations. 8 RESULTS OF OPERATIONS Oil and Gas Revenues. Total oil and gas revenues increased 263% to $445,510 in the three months ended March 31, 2005 when compared to the three months ended March 31, 2004. The increase in revenue is due to (1) increased production resulting from the development of the Columbian fields and the new domestic wells that have come on line during 2004, and (2) increases in oil prices. The Company had interests in 11 producing wells in Colombia and 7 producing wells in the U.S. during the 2005 quarter as compared to 3 producing wells in Columbia and 6 producing wells in the U.S. during the 2004 quarter. Average prices from sales were $42.12 per barrel of oil and $5.33 per mcf of gas during the 2005 quarter as compared to $26.89 per barrel of oil and $5.24 per mcf of gas during the 2004 quarter. Columbia U.S. Total --------- ------- -------- 2005 Quarter Oil sales $ 323,892 $21,855 $345,747 Gas sales - 99,763 99,763 2004 Quarter Oil sales 47,100 2,656 49,756 Gas sales - 73,052 73,052 Lease Operating Expenses. Lease operating expenses, excluding joint venture expenses relating to our Columbian operations discussed below, increased 239% to $182,099 in the 2005 quarter from $53,642 in the 2004 quarter. The increase in lease operating expenses was attributable to the increase in the number of wells operated during the 2005 period (18 wells as compared to 9 wells). Following is a summary comparison of lease operating expenses for the periods. Columbia U.S. Total --------- ------ -------- 2005 Quarter $ 174,930 $7,169 $182,099 2004 Quarter 47,786 5,856 53,642 Joint Venture Expenses. The Company's allocable share of joint venture expenses attributable to the Colombian Joint Venture totaled $13,823 during the 2005 quarter and $0 for the first quarter of 2004. The increase in joint venture expenses was attributable to an increase in operational activities of the joint venture in acquiring new concessions. Depreciation and Depletion Expense. Depreciation and depletion expense was $62,627 and $22,806 for the quarter ended March 31, 2005 and 2004, respectively. The increase is due to increases in domestic and Colombian production. Interest Expense. Interest expense was $18,000 in the 2005 and 2004 quarter. The interest expense has been steady since the conversion of certain loans by shareholders to equity in December 2003. Interest expense will increase commencing in the second quarter of 2005 with the issuance of $2,125,000 of 8% Subordinated Convertible Notes. General and Administrative Expenses. General and administrative expense increased by 267% to $168,096 during the first quarter 2005 from $45,758 in the first quarter 2004. The increase in general and administrative expense was primarily attributable to the payment of salary (up $48,742 from $0) to the Company's principal officer beginning in the fourth quarter of 2004 and increases in professional fees (up $75,597, or 372%) relating primarily to legal fees associated with the ongoing Moose Oil litigation. 9 FINANCIAL CONDITION Liquidity and Capital Resources. At March 31, 2005 we had a cash balance of $282,930 and working capital of $323,968 compared to a cash balance of $721,613 and working capital of $771,392 at December 31, 2004. The decline in cash and working capital during the period was primarily attributable to investing activities relating to oil and gas properties that were partially offset by improved operating cash flow. Operating cash flows for the 2005 quarter totaled $72,938 as compared to cash used in operations during the 2004 quarter of $12,979. The improvement in operating cash flow was primarily attributable to improved profitability and increases in depreciation and depletion. Investing activities used $511,621 during the 2005 quarter as compared to $210,391 used during the 2004 quarter. The increase in funds used in investing activities during the current quarter was primarily attributable to the payment of the Company's portion of seismic survey costs on Colombian prospects totaling $261,918. Financing activities provided $91,193 during the 2004 quarter attributable to the issue of 227,983 shares of its common stock for cash consideration of $91,193. The Company had no financing activities during the 2005 quarter. Subsequent to March 31, 2005, the Company completed a sale of $2,125,000 of 8% Subordinated Convertible Notes due 2010 (the "Convertible Notes") pursuant to which the Company received net proceeds of approximately $1,950,000 after commissions and offering costs. Notes Payable. At March 31, 2005, our long-term debt was $1,000,000, unchanged from December 31, 2004. Notes payable at that date consisted of loans from our principal shareholder bearing interest at 7.2% and maturing January 1, 2007. Effective May 4, 2005, we sold $2,125,000 in principal amount of Convertible Notes. The Convertible Notes bear interest at 8%, provide for semi-annual interest payments and mature May 1, 2010. The Convertible Notes are convertible, at the option of the holders, into common stock of the Company at a price of $1.00 per share (the "Conversion Price"), subject to standard anti-dilution provisions relating to splits, reverse splits and other transactions, including issuances of common stock at prices below the Conversion Price. The Convertible Notes are subject to automatic conversion in the event the Company conducts an underwritten public offering of its common stock from which the Company receives at least $5 million and the public offering price is at least 150% of the then applicable Conversion Price. The Company has the right to cause the Convertible Notes to be converted into common stock after May 1, 2006 if the price of the Company's common stock exceeds 200% of the then applicable Conversion Price on the date of conversion and for at least 20 trading days over the preceding 30 trading days. The Company has the right to repurchase the Convertible Notes after May 1, 2007 at 103% of the face amount during 2007, 102% of the face amount during 2008, 101% of the face amount during 2009 and 100% of the face amount thereafter. The Convertible Notes are unsecured general obligations of the Company and are subordinated to all other indebtedness of the Company unless the other indebtedness is expressly made subordinate to the Convertible Notes. Capital and Exploration Expenditures and Commitments. Our principal capital and exploration expenditures relate to our ongoing efforts to acquire, drill and complete prospects. Historically, we funded our capital and exploration expenditures from funds borrowed from John F. Terwilliger, our principal shareholder and officer. With the receipt of additional equity financing in 2003, 2004 and the May 2005 sale of convertible notes, and the increase in our revenues, profitability and operating cash flows, we expect that future capital and exploration expenditures will be funded principally through funds on hand and funds generated from operations. 10 During the first quarter of 2005, we invested approximately $511,000 for the acquisition and development of oil and gas properties, consisting of (1) seismic surveying in Colombia ($262,000), (2) drilling the well on the Crowley Prospect, and (3) drilling 3 wells in Colombia. At March 31, 2005, our only material contractual obligations requiring determinable future payments on our part were a note payable to our principal shareholder and our lease relating to our executive offices which were unchanged when compared to the 2004 Form 10-K. In addition to the contractual obligations requiring that we make fixed payments, in conjunction with our efforts to secure oil and gas prospects, financing and services, we have, from time to time, granted overriding royalty interests (ORRI) in various properties, and may grant ORRIs in the future, pursuant to which we will be obligated to pay a portion of our interest in revenues from various prospects to third parties. Management anticipates that our current financial resources, including funding received from the May 2005 Convertible Note offering, combined with our increases in revenues over the past year will meet our anticipated objectives and business operations, including our planned property acquisitions and drilling activities, for at least the next 12 months without the need for additional capital. Management continues to evaluate producing property acquisitions as well as a number of drilling prospects. It is possible, although not anticipated, that the Company may require and seek additional financing if additional drilling prospects are pursued beyond those presently under consideration. OFF-BALANCE SHEET ARRANGEMENTS We had no off-balance sheet arrangements or guarantees of third party obligations at March 31, 2005. INFLATION We believe that inflation has not had a significant impact on our operations since inception. ITEM 3. CONTROLS AND PROCEDURES As of the end of the period covered by this report, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures under the supervision and with the participation of our chief executive officer ("CEO") who also serves as chief financial officer. Based on this evaluation, our management, including the CEO, concluded that our disclosure controls and procedures were effective. During the quarter ended March 31, 2005, there were no significant changes in our internal controls over financial reporting that materially affected, or are reasonably likely to materially affect, internal controls over financial reporting. In connection with the audit of our financial statements for the fiscal year ended December 31, 2004, our independent registered public accounting firm informed us that we have significant deficiencies constituting material weaknesses as defined by the standards of the Public Company Accounting Oversight Board. The material weaknesses were in our internal controls over accounting for non-routine transactions as well as is in overall financial reporting functions. The accounting firm noted that adequate segregation of duties do not exist in our financial reporting process, as our President and CEO also functions as our CFO. The President is performing these duties with assistance from a part time consultant. Accordingly, the preparation of financial statements and the related monitoring controls surrounding this process have not been segregated. 11 The nature and size of our business have prevented us from being able to employ sufficient resources to enable us to have an adequate segregation of duties within our internal control system. We will continue to monitor and assess the costs and benefits of additional staffing in the accounting and financial reporting area. PART II ITEM 6. EXHIBITS Exhibit Number Description ------ ----------- 31.1 Certification of CEO and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned thereunto duly authorized. HOUSTON AMERICAN ENERGY CORP. By: /s/ John Terwilliger John Terwilliger CEO and President Date: May 11, 2005 12