NEVADA
|
68-0576847
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
5700 W. Plano Parkway, Suite 2600, Plano Texas
|
75093
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Peter Leighton,
President
|
Jonathan L. Shepard,
Esquire
|
|
Espre
Solutions, Inc.
|
Siegel,
Lipman, Dunay, Shepard & Miskel, LLP
|
|
5700
W. Plano Parkway, Suite 2600
|
5355
Town Center Road, Suite 801
|
|
Plano,
TX 75093
|
Boca
Raton, FL 33486
|
|
(214)
254-3708
|
(561)
368-7700
|
Title of each class
to be so registered
|
Name of each exchange on which
each class is to be
registered
|
|
Not
applicable.
|
Large
accelerated filer £
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company T
|
||
(Do
not check if a smaller reporting company)
|
1
|
||
12
|
||
15
|
||
22
|
||
23
|
||
24
|
||
25
|
||
33
|
||
34
|
||
35
|
||
35
|
||
38
|
||
40
|
||
41
|
||
42
|
||
42
|
|
•
|
Advanced Player. The ESPRE Live player
provides what we refer to as Advanced Player controls, such as gesturing,
so that the cursor can be used to pause, play, fast forward, rewind and
stop in addition to the ability to provide these functions through the
standard button type interface. Other Advanced Player controls can be
built by the web developer using the ESPRE SDK to build a webpage where
multiple video windows interact, under programmatic controls. The video
player for each video can be queued and directed as needed to deliver a
truly interactive multimedia experience. Still other Advanced Player
controls can be built by the web developer using the ESPRE SDK to insert
advertising or make user- and session-dependent choices for alternative
video materials and sequencing. The result is that the Advanced Player
delivers the benefits of a real time video editor. Advanced Player
controls take technology application issues off the table and allow
developers more freedom in applying “art” to the development of an
interactive video presentation to simplify and enhance the user
experience.
|
|
•
|
Time Stamping. Since
video file is time stamped every one hundred milliseconds, the Advanced
Player has the ability to display the progress of the video presentation
in terms of chapters, percentage or other representations as the developer
chooses. Time stamping also provides the ability to synchronize two video
presentations such as a “talking head” synchronized with a PowerPoint
presentation in a collaborative session with full ability to control the
viewing experience of other participants through moderator
controls.
|
|
•
|
Multiple Encoding
Formats. The ESPRE Live toolset has the ability to produce multiple
versions of encoded files from a single pass encoding process. These
multiple files are needed for offering tradeoffs between video quality
level, bandwidth that will be used and CPU resources that will be
consumed. Since there is a broad spectrum in available bandwidth to end
devices and available CPU resources in them, intelligent applications can
determine the resource availability and select the most appropriate
encoded file to match the resources and to maximize the user experience.
The multiple encoding formats also allow applications to switch between
formats in real time. Since the frame reference numbers are synchronized
between the various formats, the end device player is able to dynamically
switch between formats in real time without interruption or stall of the
video presentation in response to network interruptions, bandwidth
variability, bandwidth demand by the user, or available CPU
variability.
|
|
•
|
Encoding Efficiency. The
ESPRE CODEC is highly efficient in speed of encoding, the high level
of compression achieved, and in color quality that is retained during
compression. Speed of encoding and the high level of compression are
critical to real time conferencing. This efficiency enables the ESPRE
toolset to perform local encoding and uplink of a video channel while
simultaneously performing decoding of several downlink video channels. No
other CODEC operates at the efficiency level that allows all these
sessions simultaneously. The encoding efficiency provides other benefits.
For content owners planning to post large volumes of video, the prospect
of lengthy encoding periods translates into purchasing large server farms
to maximize parallel processing. With the ESPRE CODEC, even high
definition encoding can be accomplished in nearly the same time as the
video running time, while other CODECs are known to need 5-7 times the
running time for the encode process. The retention of color quality during
the compression process is extremely important in order to maximize the
user experience and provide DVD-like quality video for entertainment
purposes.
|
|
•
|
Pull Strategy Using
HTTP. The ESPRE Live player in the user end device controls the
streaming of video frames from the streaming server. This is in contrast
to the push strategy in most other video streaming technology that leads
to difficulties. With the intelligence of the player in the end device,
the player knows the exact status of the user experience and what to do
about it. Recovery from interruptions is simple: the player repeats the
pull requests from exactly where they were interrupted without any wasted
buffering, without loss of frames and especially without loss of
synchronization. This pull strategy also enables the smooth switchover in
real time from one streaming server to another. Nearly every video
provider invests heavily in redundant servers but they are of little use
if the player intelligence is centralized in those servers. With the pull
strategy, switchover from one server to another is smooth, since the pull
requests are simply directed to another server. Implementing a pull
strategy allows users to experience the best video quality possible over
adverse conditions such as delay, jitter, packet loss and connection loss.
The architectural strategy of having the Advanced Player in control on of
the user experience has proven to be a dramatic improvement over the
standard push strategy invoked by most companies delivering streaming
video today.
|
|
•
|
Advanced Buffering
Strategy. The decoder (or player) automatically detects server
disconnects and then automatically reconnects to that server or another
server at the exact frame where the disconnect occurred. The result is
that the viewer has an uninterrupted experience even though the server may
experience multiple disconnects during the viewing of a short or long
video presentation.
|
|
•
|
Audio Video
Synchronization. The ESPRE Live encoding process separates the
audio file from the video file in order to ensure synchronization of audio
and video in lengthy video presentations such as full length movies or
extended training videos. This approach also allows multiple language
audio tracks to be used and be perfectly synchronized with the original
video tracks. Time stamping the encoded files every one hundred
milliseconds and synchronizing the decoding insures that any loss of
synchronization will not be visible to the
viewer.
|
|
•
|
Seamless Integration.
The ESPRE Live tool kit allows a developer to build an application that
provides the user the ability to watch a video on one device, then switch
to another device, and resume viewing at the exact same position in which
the viewer left off. In today’s world of frequently switching between
multiple electronic devices, seamless integration means that a user could
be watching a full-length movie while on a commuter train and stop the
video when they arrive at their destination. Later, the user could resume
watching the movie on either the home PC or IP Set Top Box connected to a
home theatre and start at the exact scene at which they had stopped
viewing earlier.
|
|
•
|
Live Interactive Media
Presentation and Controls. ESPRE Live provides developers with the
ability to design applications that incorporate pre-recorded video
presentations with live interactive video capabilities within the same
browser page. Designers and developers are able to focus on the “art” of
creating compelling multimedia applications. In a video conferencing or
collaboration application, the moderator or presenter has the ability to
control the participant’s views and interactions. For example, in a
synchronous learning application with multiple participants, the moderator
has floor controls to allow participants to “take the floor” and address
all other active participants in the session, or to share materials with
participants.
|
|
•
|
Broadband Distribution
Mirroring. Consumer broadband providers have deployed services
using a model of high down-link bandwidth and low up-link bandwidth. ESPRE
Live incorporates a patented and economical solution to providing
multiparty video conferencing to match up with this type of broadband
availability. Participants in a multiparty video conference need only
transmit one up-link and at the same time receive multiple down-links for
all the other participants in the conference. ESPRE uses a Virtual
eXchange Network (VXN) to efficiently manage the replication of down-links
in real time video conferencing. The VXN Server is capable of managing as
many as one thousand concurrent sessions at a
time.
|
|
•
|
Internet Broadcasting.
The VXN is configurable to cascade to other VXN Servers. Use of a single
layer of cascading VXN severs enables the ESPRE Live solution to broadcast
to 1000x1000 or one million participants. Use of multiple layers of
cascading VXN servers surpasses current thinking on how live internet
video broadcasting can be applied. (See “Video eXchange Network (VXN),”
below.)
|
|
•
|
Recording and Archiving.
Within the confines of a video messaging application, the user encodes and
compresses audio and video on his local machine using a Java applet. When
compression is complete the application sends a highly compressed version
up to a server for distribution and archiving. For live interactive
sessions, ESPRE Live has incorporated an HTTP Gateway acting as a virtual
file system to provide recording and archiving functionality on
demand.
|
|
•
|
Vertical market application
developers. ESPRE Live will be licensed to web developers who are
in the business of selling a complete solution to their customer base. We
have identified a number of large vertical markets that include distance
learning, healthcare, government, homeland security, ISP’s, legal and
broadcasters that can best use ESPRE Live to develop applications relevant
to the specific market. We have initiated a plan to target a lead customer
or large systems integrator to partner within each of these vertical
markets. The end application will be developed one of three ways; by the
systems integrator, the lead customer’s technical staff, or our custom
engineering services organization under contract to that lead customer.
The revenue model will be to charge a combination of right to use licenses
and revenue sharing royalties.
|
|
•
|
Hosting model. We plan
to make available some basic forms of ESPRE Live to the global web
developer community for free. Deployment of applications will be required
to be hosted on our VXN server network for which we will charge customary
industry rates.
|
|
•
|
CODEC licensing. We will
license the stand alone LSVX CODEC to companies that choose to integrate
the CODEC into their own delivery platform. Our DSP Version will be sold
through OEM arrangements to set top box and mobile device
manufacturers.
|
|
•
|
Custom Engineering and Design
Services. We charge engineering services to customers to build
applications to their specification and to assist in the design and
architecture of the application
itself.
|
Related
Party
|
How
Related
|
Peter
Leighton
|
President
and Director (of both Espre and Blideo), shareholder of
Espre
|
Pete
Ianace
|
CEO
and Director of Espre and director of Blideo
|
Peninsula
Group
|
Shareholder
of Espre and SureCast
|
Ernie
Ianace
|
VP
Sales and shareholder (and option holder) of Espre
|
Grant
Davis
|
Shareholder
of Espre
|
Kyle
Nelson
|
Shareholder
of Espre
|
Andy
Wilson
|
Shareholder
of Espre
|
Phil
Snowden
|
Shareholder
of Espre
|
Ryan
Williams
|
Shareholder
of Espre
|
William
Gatreaux
|
Shareholder
of Espre
|
|
•
|
We
will earn revenues through a licensing fee, engineering and design service
fees, application support fees and a participation in Blideo’s revenues.
(See Item 7, “Certain Relationships and Related Transactions, and Director
Independence.”)
|
|
•
|
If
Blideo is successfully deployed and adopted by users, our investment in
Blideo could become valuable.
|
|
•
|
If
Blideo is successful, we believe we will benefit from Blideo’s having
demonstrated the usefulness of ESPRE Live in deploying a video enabled
application.
|
|
•
|
Video
Conferencing. Using Espre’s proprietary video technology, members
will be able to have scheduled or ad-hoc video conferences. Video
conferences can also be recorded and archived on servers for later review
or re-broadcast to other members. There will not be the traditional limits
of one-to-one video conferencing: conferences will be able to involve
thousands.
|
|
•
|
Unified
Messaging. Unified messaging services will allow a user to
aggregate incoming emails, instant messages, text messages and
notifications in a single message center that is accessible from the
desktop, laptop and cell phone. The sender addresses of incoming messages
will be compared against the user’s contact lists to allow a variety of
responses: send a reply email, launch an IM, post a private video message,
or dial a VOIP call with a single click from the Blideo message
widget.
|
|
•
|
Contact Management.
Users can import contacts from Outlook, Entourage, cell phones and many
other sources, to be placed in the appropriate circles. Once the contacts
are in a circle, the contact database is always maintained with each
user’s most recent information. Changing phone numbers, company
affiliations and addresses are synched for all members
automatically.
|
|
•
|
Shared Calendars. Each
circle includes a shared calendar displaying scheduled events that can be
viewed by the circle members participating in these events. The calendar
also sends notification of pending events, such as conference calls and
scheduled presentations. The calendars provide automatic tracking of daily
activities within the circle. When a circle member places a call, uploads
a new document or creates and sends a video email, for example, an entry
is automatically placed in the calendar, making it easy to track time and
activities performed by circle
members.
|
|
•
|
Document Libraries.
Document libraries allow anyone with permission to upload files to a
common area and set permissions for other members to view them. PowerPoint
presentations, Word and Excel documents, graphics, audio and PDF files can
be stored and shared in the document libraries. Uploaded videos can be
automatically converted to our proprietary format, to improve quality and
streaming performance. Documents can also be circulated through the
library for approval and commentary by selected
members.
|
|
•
|
Audio Conferencing and
VOIP. Blideo will provide free audio teleconferencing for members,
similar to services such as
“freeconference.com.”
|
|
•
|
Desktop Sharing. Using
our unique video technology will improve the desktop sharing experience.
Users will be able to experience the contents of members’ desktops in real
time without being required to load any software. Any application that can
be viewed on a member’s desktop can be shared, for example Photoshop,
PowerPoint, Word.
|
|
•
|
Blogs. Blogs provide a
one-way publishing medium to allow members of any circle to distribute
documents, concepts, white papers, and articles for use by members and,
with appropriate permissions, by guests of the circle. Readers can leave
comments if permitted by the blog’s
author.
|
|
•
|
Wikis. Wikis provide a
way to communally edit a document, allowing many participants to
contribute their ideas. Wikis can also have comments added by readers if
permitted by the Wiki’s creator.
|
|
•
|
Forums. Forums provide
an ongoing asynchronous chat environment for members of the circle, as
well as guests if permitted.
|
|
•
|
Blideo Concierge. The
online concierge will provide automated interfaces to business services
such as FedEx/Kinkos for automatic printing and distribution of documents
and presentations. Other business services will be added as appropriate,
creating additional revenue streams and partnership
opportunities.
|
|
•
|
Widget Interfaces. Many
of the core features of Blideo will be available to members using desktop
widgets compatible with the most common widget platforms, including Google
Gadgets, Yahoo Widgets, OSX Widgets and Windows Vista Widgets. These
miniature desktop objects will provide real time monitoring of messages,
contacts, events, calendars, blogs and forums so that users do not have to
have the Website open at all times.
|
|
•
|
Basic and Premium Memberships
— Basic Membership will be available for free to all users, with
revenue driven by advertising and sponsorships. However, Blideo will also
offer an enterprise-level or “Premium” membership for a monthly charge,
which might be free of advertisements, in addition to offering other
benefits.
|
|
•
|
Advertising — Online
advertising will be a key revenue driver throughout the Blideo community.
For Basic users, online advertising will be a mandatory condition of using
the system. Premium or Enterprise users will have the option of removing
advertising from their Blideo circle pages. In addition to ads throughout
Blideo.com, sponsorship advertising will be available on the Blideo email
alerts sent out to users and members of circles. Another advertising
opportunity lies in the “Daily Digest.” Each member can choose to receive
a “Daily Digest” of all activity in the circles of which they are a
member. This daily email will include comments on their blogs, new posts
to their circle user forums, and a list of documents changed or uploaded.
These Daily Digests will contain embedded advertising. Ads will be sold in
multiple cost tiers. At the least expensive level, ads will be rotated
throughout the site on any circle or personal page. At the second tier,
ads will be targeted based on keywords from the public circle description
and tags. At the third tier, an advertiser can target a specific list of
circles. This sort of specificity will provide the most focused target
audience and the highest CPM.
|
|
•
|
Affiliate Relationships
— Blideo will create affiliate relationships with a variety of key
service providers, such as cell phone companies and online travel and
hotel booking agencies, in order to gain referral fees for helping members
purchase new phones and other business
services.
|
|
•
|
SMS Alerts — Sending SMS
messages to many cell phone users results in small charges (typically 10
cents) billed by their cell phone companies. Blideo will negotiate with
cell phone companies to receive profit-sharing from these SMS charges.
Additionally, Blideo will include sponsorship advertising with each SMS
message sent to Blideo members.
|
|
•
|
Audio Conferencing —
Today’s “free” audio conferencing services aren’t actually free. Instead,
companies such freeaudioconference.com make their money by driving
participants to dial a long distance number to join the audio conference,
which drives a revenue-share from the Telco’s. With millions of minutes of
“free” audio conferencing, this revenue becomes substantial. Blideo will
partner with a company in this space to garner a revenue split from calls
scheduled or initiated through the Blideo
site.
|
|
•
|
VoIP —Blideo will team
with a leading VOIP service provider to give members the ability to place
long distance calls from their desktops, laptops or handhelds. Depending
on the terms of the joint venture, Blideo could receive a revenue-share,
or charge credits for VOIP
services.
|
|
•
|
BlideoStreams —
BlideoStreams will allow Blideo members to post videos on the Blideo
network and embed them in their own sites, or on other Websites
watermarked “Blideo.” Pre-roll advertising will be incorporated into each
stream, driving exposure and revenue back to
Blideo.
|
|
•
|
BlideoMail — Blideo
members can send video postcards and video meeting invitations to their
own Blideo audiences, or to other email lists they upload to the system.
Advertising will accompany the video and the actual HTML message to drive
revenue back to Blideo.
|
|
•
|
BlideoChat — BlideoChat
will be free. Advertising will be built around the video screens to
capitalize on the time that users spend on the Blideo site while
performing a video conference. In the case of desktop sharing
applications, a 15- second pre-roll will launch prior to the meeting start
to capture additional exposure for meeting sponsors and drive higher CPM
rates for Blideo.
|
|
•
|
Blideo
Inc. See Item 7, “Certain Relationships and Related
Transactions, and Director Independence” for a description of the
Company’s relationship with Blideo. The Company anticipates ongoing
transactions with Blideo until Blideo launches its product offering in
September 2008. Thereafter, the Company expects that its business
relationship with Blideo will be limited to revenues from royalties
payable by Blideo to the Company and from providing support services to
Blideo and its customers.
|
|
•
|
Video Software
Partners, LLC. See Item 10, “Recent Sales of Unregistered
Securities—Purchase of Intellectual Property,” for a description of the
Company’s acquisition of its CODEC from Video Software Partners, LLC, and
the issuance of an aggregate of 7,788,000 shares of Espre Common Stock in
connection with that acquisition. The Company has no other business
relationship with Video Software Partners,
LLC.
|
|
•
|
SureCast Media
(“SureCast”). On April 30, 2007, the Company and SureCast executed
an intellectual property license agreement in which the Company granted
SureCast the exclusive perpetual right to use the Company’s software to
develop applications for the Entertainment Market, which the parties
defined as pay per view, ad insertion and subscription fee-based
professionally produced, pre-recorded video content in the form of
entertainment and sports entertainment video applications, defined as
sports shows, sporting events, sports shorts, full length movies, movie
trailers, previews and clips (commonly referred to as Hollywood
applications), as well as full length television shows, television shorts,
music videos and documentaries distributed over the Internet for
consumption by consumers. In consideration of the Company’s
granting the license, SureCast paid a license fee of $1,000,000 upon
signing the agreement and agreed to pay a further $450,000 upon completion
of pilot testing. The Company also granted SureCast a put option, valid
for three years from April 1, 2007, which would require the Company to
purchase the license back from SureCast for the amount of $2,000,000. As
of September 30, 2007 the revenue of $1,000,000 received from SureCast was
deferred due to the existence of the put option. SureCast is a related
entity to one of the Company’s major shareholders. The Company
recognized the $1,000,000 license fee as revenue in the first quarter of
Fiscal 2008, when SureCast terminated its put option in return for the
cancellation of the $450,000 due on completion of pilot testing in
November 2007. The SureCast license fee constitutes 92% of the
Company’s revenues in Fiscal 2008 through the date of this Registration
Statement. SureCast is owned by Peninsula Group, one of the
Company’s principal shareholders. See Item 4, “Security
Ownership of Certain Beneficial Owners and
Management.”
|
|
•
|
Vizeo
Solutions, Ltd. In November 2006, the Company entered into a
non-exclusive license agreement with Vizeo Solutions, Ltd. (“Vizeo”), a
company formed by Mr. Leighton to market the Company’s technology in
Europe and the Middle East. This agreement was terminated by mutual
agreement in March 2007 when Mr. Leighton decided to establish Blideo
rather than to Market ESPRE Live licenses. Separately in November 2006
Vizeo entered into a license agreement with MDS which, as amended, gave
Vizeo the right to use MDS’ technology (acquired from the Company) for any
blogging and social networking offering; granted Vizeo the exclusive right
to market MDS’ technology in the European and Middle East markets; granted
Vizeo a perpetual right to use the name “Blideo”; granted MDS a
non-exclusive license as a reseller to use Vizeo’s Blideo technology in
the United States to white-label Blideo to third-parties; and prohibited
MDS from creating any blogging and social networking offering using the
Espre CODEC or related technology. In January 2008 Vizeo and Blideo
entered into an agreement conveying to Blideo the perpetual right to use
the name “Blideo” and right to develop any blogging and social networking
offering using the Espre CODEC or related technology. As
of the date of this Registration Statement the Company has no business
relationship with Vizeo except the collection of a note payable by Vizeo
to Espre in March 2009. See Item 7, “Certain Relationships and Related
Transactions, and Director Independence,” for additional information
concerning the Company’s relationship with
Vizeo.
|
|
•
|
Media Distribution
Solutions, LLC. On April 14, 2006, the Company entered into
a license agreement with Media Distribution Solutions, LLC (“MDS”),
pursuant to which the Company gave MDS a perpetual and exclusive right to
sublicense and distribute the Company’s product globally and exclusively
except in North Korea for the business-to-consumer and
consumer-to-consumer markets, and the Company received an approximate 10%
equity interest in MDS. The MDS license agreement was amended on April 14,
2007, to exclude sports and entertainment applications, which the Company
then licensed to SureCast on April 30, 2007. In addition to
giving the Company an equity interest in MDS, MDS agreed to pay the
Company a license fee of $2,000,000 on an installment basis, subject to
MDS’ raising capital. As of the date of this Registration Statement the
Company has invoiced MDS $1,850,000 and has received $950,000 (of the
$2,000,000 cash portion of the license fee), which constituted 95% of the
Company’s fiscal 2006 revenues,. The Company does not believe that MDS has
raised additional capital. The Company has not received any revenues from
MDS in fiscal 2008. The Company’s agreement with MDS requires MDS to pay
the Company 5% of MDS’ gross revenues from sales of the Company’s
products. The Company has not received any royalty payments. The Company
anticipates earning royalties from MDS in the future and proceeds from the
sale of its equity interest in MDS if MDS is
sold.
|
Party
|
How Related
|
Business Relationship
|
|
Blideo
Inc.
|
As
at September 30, 2007 we owned 45.45% of Blideo
|
•
|
Blideo
has a non-exclusive five year right to use license for ESPRE
Live
|
•
|
We
have agreed not to compete with Blideo for a period of one year from the
date of delivery of Blideo’s application
|
||
Media
Distribution
Solutions,
LLC (MDS)
|
As
at September 30, 2007 we owned approximately 10% of MDS
|
•
|
MDS
holds a global (excluding North Korea) exclusive license for ESPRE
Live for the business-to-consumer and consumer-to-consumer
markets, excluding sports and entertainment and social networking and
blogging
|
SureCast
Media
|
SureCast
is controlled by Peninsula Group which, as at September 30, 2007, owned
10.2% of our issued and outstanding common shares
|
•
|
SureCast
holds an exclusive perpetual right to use our software to develop
applications for the entertainment market, which is defined as pay per
view, ad insertion and subscription fee based professionally produced pre
recorded video content in the form of Entertainment and Sports
Entertainment video applications defined as sports shows, sporting events,
sports shorts, full length movies, movie trailers, previews and clips
(commonly referred to as Hollywood applications), as well as full length
television shows, TV shorts, music videos and documentaries, distributed
over the Internet for consumption by consumers.
|
•
|
In
another agreement with SureCast we are entitled to 25% of the value
received by SureCast in the event that SureCast, or the underlying
license, is sold.
|
||
Global
IP Sounds
|
Not
related
|
•
|
Global
IP has a non-exclusive perpetual license for the source code of our LSVX
CODEC, granting Global IP the right to create derivate works in object
code or some code form; to distribute or sell derivate works in object or
some code form; and to sell the derivate works embedded in Global IP
products.
|
Serial #
|
Description
|
Status
|
||
09/038,562
|
Image
compression
|
Granted
as 7003168
|
||
09/727,241
|
Wavelet
transformation
|
Granted
as 6711299
|
||
09/727,242
|
Image
compression
|
Granted
as 6904175
|
||
10/307,613
|
Wireless
telepresence
|
Patent
Pending
|
||
60/761,554
|
Production,
Rights Management and Content Distribution
|
Patent
Pending
|
||
60/771,727
|
Digital
Media Player Factory
|
Patent
Pending
|
||
60/774,389
|
Wireless
communication system
|
Patent
Pending
|
||
60/864,963
|
High
Accurate Predictor Based Fractional Pixel Search for H.264
|
Patent
Pending
|
||
60/864,965
|
Hybrid
Integer Pixel Searching Method for Fast Block Based Motion
Estimation
|
Patent
Pending
|
||
60/894,372
|
Virtual
exchange Network (VXN)
|
Patent
Pending
|
Year Ended
September 30
|
For
the Period December 22, 2003 (inception) to
September 30
|
|||||||||||||||
2007
|
2006
|
2005
|
2004
|
|||||||||||||
Revenue:
|
||||||||||||||||
Software
licensing fees
|
$ | 2,000,000 | $ | - | $ | - | $ | 22,229 | ||||||||
Related
party software license fees
|
- | 900,000 | - | - | ||||||||||||
Custom
engineering fees
|
336,200 | - | 4,000 | 92,049 | ||||||||||||
Revenue
sharing
|
95,847 | - | - | - | ||||||||||||
Other
|
30,679 | 44,147 | 91,478 | 11,900 | ||||||||||||
2,462,726 | 944,147 | 95,478 | 126,178 | |||||||||||||
Less:
|
||||||||||||||||
Software
licensing fees repurchases - related party
|
(725,000 | ) | - | - | - | |||||||||||
Total
net revenue
|
1,737,726 | 944,147 | 95,478 | 126,178 | ||||||||||||
Expenses:
|
||||||||||||||||
In-process
research and development
|
- | - | - | 11,722,599 | ||||||||||||
General,
administrative and selling expenses
|
5,861,223 | 3,588,339 | 2,986,179 | 811,772 | ||||||||||||
General,
administrative and selling stock based compensation
|
4,804,362 | 5,399,198 | 31,916,213 | 500,000 | ||||||||||||
Research
and development
|
1,541,367 | 890,299 | 1,459,005 | 683,698 | ||||||||||||
Research
and development stock based compensation
|
258,816 | 517,630 | - | - | ||||||||||||
Amortization
and depreciation
|
104,399 | 83,275 | 71,188 | 41,892 | ||||||||||||
Transition
adjustment
|
- | 514,261 | 122,160 | - | ||||||||||||
Total
operating expenses
|
12,570,167 | 10,993,002 | 36,554,745 | 13,759,961 | ||||||||||||
Loss
from operations
|
(10,832,441 | ) | (10,048,855 | ) | (36,459,267 | ) | (13,633,783 | ) | ||||||||
Interest
expense
|
(12,948 | ) | (76,035 | ) | (204,215 | ) | (15,453 | ) | ||||||||
Net
loss before minority interest
|
(10,845,389 | ) | (10,124,890 | ) | (36,663,482 | ) | (13,649,236 | ) | ||||||||
Minority
interest
|
251,907 | - | - | - | ||||||||||||
Net
loss
|
(10,593,482 | ) | (10,124,890 | ) | (36,663,482 | ) | (13,649,236 | ) | ||||||||
Preferred
stock dividends and other charges
|
- | - | (495,000 | ) | (273,887 | ) | ||||||||||
Net
loss for the period
|
(10,593,482 | ) | (10,124,890 | ) | $ | (37,158,482 | ) | $ | (13,923,123 | ) | ||||||
Basic
and diluted net loss per share applicable to common
stockholders
|
$ | (0.04 | ) | $ | (0.05 | ) | $ | (0.34 | ) | $ | (0.34 | ) | ||||
Weighted
average shares outstanding, basic and diluted
|
236,043,042 | 200,057,661 | 109,788,566 | 40,583,618 | ||||||||||||
Balance
Sheet Data
|
||||||||||||||||
Cash
and cash equivalent
|
$ | 3,850,666 | $ | 291,426 | $ | 213,740 | $ | 80,478 | ||||||||
Working
capital (deficit)
|
1,018,939 | (1,711,007 | ) | (3,163,561 | ) | (2,517,366 | ) | |||||||||
Total
assets
|
4,672,953 | 1,594,447 | 583,084 | 349,472 | ||||||||||||
Stockholders'
equity (deficit)
|
207,517 | (2,361,981 | ) | (2,879,369 | ) | (2,268,988 | ) |
Three Months Ended
|
||||||||
2007
|
2006
|
|||||||
Revenue:
|
||||||||
Software
licensing fees
|
$ | 1,000,000 | $ | 1,990,000 | ||||
Custom
engineering fees
|
44,842 | 233,250 | ||||||
Other
|
41,116 | 7,626 | ||||||
1,085,958 | 2,230,876 | |||||||
Expenses:
|
||||||||
General,
administrative and selling expenses
|
2,037,182 | 1,093,428 | ||||||
General,
administrative and selling stock based compensation
|
2,101,950 | 472,218 | ||||||
Research
and development
|
565,754 | 84,600 | ||||||
Research
and development stock based compensation
|
- | 611,856 | ||||||
Amortization
and depreciation
|
31,762 | 23,347 | ||||||
Total
operating expenses
|
4,736,648 | 2,285,449 | ||||||
Loss
from operations
|
(3,650,690 | ) | (54,573 | ) | ||||
Interest
expense
|
- | (7,848 | ) | |||||
Net
loss before minority interest
|
(3,650,690 | ) | (62,421 |
)
|
||||
Minority
interest
|
381,359 | - | ||||||
Net
income (loss )
|
$ | (3,269,331 | ) | $ | (62,421 | ) | ||
Basic
and diluted net loss per share
|
$ | 0.01 | $ | (0.00 | ) | |||
Weighted
average shares outstanding, basic and diluted
|
324,093,718 | 205,085,889 |
|
•
|
In
January 2008 we released the first commercially available version of ESPRE
Live 3.0. We plan to market this product to vertical market experts in the
design and deployment of applications built with ESPRE Live 3.0. We plan
to market this product through a combination of trade shows, partner
arrangements and through our web
site.
|
|
•
|
We
plan to complete the design and construction of Blideo, and to supply
ongoing engineering and support services to Blideo through its launch in
September 2008.
|
|
•
|
We
plan to evaluate and, if appropriate, launch an application service making
available applications designed and built with ESPRE Live to customers
over the internet. No specific designs have yet been
identified.
|
|
•
|
Our
current financial planning model assumes some revenues for which we do not
yet have definitive agreements. No assurances can be given that these
revenues will materialize nor that we will be successful in raising any
additional capital that we may require through existing shareholders
or institutional investors. See the discussion under “Liquidity and
Capital Resources,” below.
|
|
•
|
$2,000,000
for a non-exclusive right to use license of our CODEC to Global IP Sound
Asia Pacific Limited . The license also earned support service fees of
$125,000. We are not entitled to any ongoing revenues from this customer
and have no ongoing support obligations beyond September 30,
2007.
|
|
•
|
We
repurchased a license for the Social Networking, Entertainment and Sport
Entertainment Market from MDS for $725,000. This purchase was accounted
for as a repurchase and accordingly is netted against revenues and treated
as related party revenue because we own approximately 10% of
MDS.
|
|
•
|
$336,200
for the design of our customers’ applications, including a major US
carrier. We expect continued engineering revenues if and when these
customers successfully deploy their product and/or service
offerings.
|
|
•
|
In
April 2007 we entered into a license agreement an exclusive right to use
our technology license for the entertainment market for an initial amount
of $1,000,000 and a further $450,000 contingent on our delivering certain
design proofs of concept. The license agreement granted the license holder
a put option which could have required us to repurchase the license for
$2,000,000 at any time after January 31, 2008, and before April 31, 2010.
The revenue from this license was deferred and is included on our balance
sheet as deferred revenue at September 30, 2007. In December 2007, we
concluded an agreement with the licensee to waive the put option in return
for a waiver of the balance due under the license of $450,000, and
accordingly we recorded the full license fee of $1,000,000 in the quarter
ended December 31, 2007.
|
|
•
|
$44,000
for the design of our customers’ applications, including a major US
carrier. We expect continued engineering revenues if and when these
customers successfully deploy their product and/or service
offerings.
|
|
•
|
Market
our principal product, ESPRE Live, to customers wishing to build
applications using video and provide custom engineering services to those
customers as requested. In August 2007 we expanded our sales and marketing
staff to achieve this objective.
|
|
•
|
Engage
in partnerships with firms in key vertical markets. These partners will be
market experts and have well-defined application strategies that require
ESPRE Live to build them. Potential customers have been identified and we
are in active negotiations with them. No assurance can be given however
that we will be successful in entering into satisfactory commercial
arrangements with these or other
customers.
|
|
•
|
Establish
independent sales agreements with representatives to sell our products and
services. We will actively pursue the engagement of additional independent
sales representatives that can distribute the Company’s existing video
products and services both domestically and internationally. Potential
partners have been identified and we are in active negotiations with them.
No assurance can be given however that we will be successful in entering
into satisfactory commercial arrangements with these or other
partners.
|
|
•
|
Obtain
additional debt and equity
financing.
|
Deferred
revenues
|
$ | 1,000,000 | ||
Accounts
payable and accruals
|
1,449,397 | |||
Notes
payable
|
1,667,944 | |||
$ | 4,117,341 |
Name and Address of Beneficial
Owner
|
Number
of Shares of Common Stock Beneficially
Owned (1)
|
Percentage
of Common Stock
|
||||||
Peninsula
Group
|
32,500,000 | 10.20 | % | |||||
Place
des Philosphes 10
Geneva
Switzerland 1205
|
||||||||
Peter Ianace
(2) (3)
|
9,920,697 | (4) | 3.11 | % | ||||
5700
West Plano Parkway, Suite 2600
Plano,
Texas 75093
|
||||||||
Peter Leighton
(2) (3)
|
19,782,290 | (5) | 6.21 | % | ||||
5700
West Plano Parkway, Suite 2600
Plano,
Texas 75093
|
||||||||
Forres McGraw
(3)
|
650,000 | (6) | 0.20 | % | ||||
5700
West Plano Parkway, Suite 2600
Plano,
Texas 75093
|
||||||||
Robert Logan
(3)
|
2,090,667 | (7) | 0.66 | % | ||||
5700
West Plano Parkway, Suite 2600
Plano,
Texas 75093
|
||||||||
Robert Nimon
(3)
|
4,970,468 | (8) | 1.56 | % | ||||
5700
West Plano Parkway, Suite 2600
Plano,
Texas 75093
|
||||||||
All
Officers and Directors as a Group (5 persons)
|
69,914,122 | 21.95 | % |
(1)
|
Beneficial
ownership is determined in accordance with the rules of the Securities
Exchange Commission and generally includes voting power with respect to
securities. Shares of Common Stock subject to options or warrants
currently exercisable or convertible, or exercisable or convertible within
sixty days of September 30, 2007, are deemed outstanding for computing the
percentage of the person holding such option or warrant, but are not
deemed outstanding for computing the percentage of any other person.
Percentages are based on a total of 318,225,998 shares of Common Stock
outstanding on September, 2007, and the shares issuable upon the exercise
of options and warrants exercisable on or within sixty days of September
30, 2007, as described below.
|
(2)
|
Director.
|
(3)
|
Officer.
|
(4)
|
Includes
options currently exercisable by Mr. Ianace for the purchase of
2,700,000 shares of Common Stock.
|
(5)
|
Pursuant
to Rule 13d-3, Mr. Leighton is deemed to be the beneficial owner of
all such shares and options, which are held of record by Nonsuch Holdings
Ltd. Includes options currently exercisable by Nonsuch Holdings Ltd. for
the purchase of 14,104,939 shares of Common
Stock.
|
(6)
|
Includes
options currently exercisable by Mr. McGraw for the purchase of
600,000 shares of Common Stock.
|
(7)
|
Includes
options currently exercisable by Mr. Logan for the purchase of
1,066,667 shares of Common Stock.
|
(8)
|
Includes
options currently exercisable by Mr. Nimon for the purchase of
1,633,333 shares of Common Stock.
|
Name
|
Age
|
Position
|
||
Peter Ianace
|
59
|
Chief
Executive Officer and Director
|
||
Peter Leighton
|
55
|
President
and Director
|
||
Forres McGraw
|
48
|
Chief
Financial Officer
|
||
Robert Logan
|
61
|
Chief
Operating Officer
|
||
Robert Nimon
|
57
|
Chief
Technology Officer
|
|
•
|
To
offer a total compensation package to the Named Executive Officers that is
competitive in the marketplace for executive
talent.
|
|
•
|
To
motivate the Named Executive Officers to achieve our business objectives
by providing incentive compensation awards that take into account our
overall performance and that measure performance against those business
objectives.
|
|
•
|
To
provide equity-based, long-term compensation arrangements that creates
meaningful incentives for the Named Executive Officers to maximize our
near and long-term future performance that aligns their interests with our
shareholders’ and encourage the Named Executive Officers to remain with
the Company.
|
|
•
|
Base
salary;
|
|
•
|
Performance-based
incentive compensation; and
|
|
•
|
Long-term
equity incentive compensation.
|
|
•
|
Relevant
market data developed in connection with the benchmarking process
described above.
|
|
•
|
The
executive’s role and
responsibilities.
|
|
•
|
In
cases of renewal, the past performance of the
executive.
|
|
•
|
reward
and encourage long-term contribution to the
Company;
|
|
•
|
align
executives’ interests with the interests of shareholders;
and
|
|
•
|
help
achieve competitive levels of total
compensation.
|
Name and principal
position(s)
|
Year
|
Salary ($)
|
Option Awards ($)
|
Non-equity Incentive Plan
Compensation($)
|
All Other Compensation ($)
|
Total ($)
|
||||||||||||||||
Peter Ianace
|
2005
|
$ | 18,800 | $ | — | $ | — | $ | — | $ | 18,800 | |||||||||||
Chief
Executive Officer
|
2006
|
$ | 180,000 | $ | — | $ | — | $ | 9,194 | $ | 189,194 | |||||||||||
2007
|
$ | 230,000 | $ | 142,297 | $ | 50,000 | $ | 4,537 | $ | 426,834 | ||||||||||||
Peter Leighton
|
2005
|
$ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
President
|
2006
|
$ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
2007
|
$ | 120,000 | $ | 348,422 | $ | — | $ | — | $ | 468,422 | ||||||||||||
Kyle Nelson
|
2005
|
$ | 11,667 | $ | — | $ | — | $ | — | $ | 11,667 | |||||||||||
Chief
Marketing Officer
|
2006
|
$ | 173,329 | $ | — | $ | — | $ | 5,298 | $ | 178,627 | |||||||||||
2007
|
$ | 143,332 | $ | 99,608 | $ | 30,000 | $ | 2,940 | $ | 275,880 | ||||||||||||
Robert Logan
|
2005
|
$ | 13,154 | $ | — | $ | — | $ | — | $ | 13,154 | |||||||||||
Chief
Operating Officer
|
2006
|
$ | 135,652 | $ | — | $ | — | $ | — | $ | 135,652 | |||||||||||
2007
|
$ | 110,000 | $ | — | $ | 10,000 | $ | — | $ | 120,000 | ||||||||||||
Forres McGraw
|
2005
|
$ | 37,500 | $ | — | $ | — | $ | — | $ | 37,500 | |||||||||||
Chief
Financial Officer
|
2006
|
$ | 116,000 | $ | — | $ | — | $ | — | $ | 116,000 | |||||||||||
2007
|
$ | 122,506 | $ | 918,961 | $ | — | $ | — | $ | 1,041,467 | ||||||||||||
|
||||||||||||||||||||||
Robert Nimon
|
2005
|
$ | 73,800 | $ | — | $ | — | $ | — | $ | 73,800 | |||||||||||
Chief
Technology Officer
|
2006
|
$ | 213,000 | $ | — | $ | — | $ | 2,400 | $ | 215,400 | |||||||||||
2007
|
$ | 201,000 | $ | 136,485 | $ | 40,000 | $ | 800 | $ | 378,285 | ||||||||||||
Greg Spindler
(5)
|
2005
|
$ | 110,000 | $ | — | $ | — | $ | — | $ | 110,000 | |||||||||||
Vice
President, Business
|
2006
|
$ | 120,000 | $ | — | $ | — | $ | — | $ | 120,000 | |||||||||||
Development
|
2007
|
$ | 127,500 | $ | 170,606 | $ | 76,567 | $ | — | $ | 374,673 |
Name and
principalposition(s)
|
Grant Date
|
Threshold($)
|
Target($)(4)
|
Maximum($)
|
All other option awards: number of securities
underlying options(#)(1)
|
Exercise or base price of option awards
($/Sh)(2)
|
Grant date
fair value of stock and option awards(3)
|
|||||||||||||||||||
Peter Ianace
|
||||||||||||||||||||||||||
Chief
Executive Officer
|
$ | — | $ | 130,000 | $ | — | ||||||||||||||||||||
July
8, 2004
|
1,800,000 | $ | 0.100 | $ | 72,900 | |||||||||||||||||||||
December
20, 2006
|
2,700,000 | $ | 0.080 | $ | 203,850 | |||||||||||||||||||||
August
10, 2007
|
11,000,000 | $ | 0.085 | $ | 1,135,200 | |||||||||||||||||||||
Peter Leighton
|
||||||||||||||||||||||||||
President
|
$ | — | $ | 120,000 | $ | — | ||||||||||||||||||||
May
1, 2007
|
6,750,000 | $ | 0.085 | $ | 696,600 | |||||||||||||||||||||
October
1, 2007
|
4,250,000 | $ | 0.085 | $ | 438,600 | |||||||||||||||||||||
Robert Logan
|
||||||||||||||||||||||||||
Chief
Operating Officer
|
$ | — | $ | 50,000 | $ | — | ||||||||||||||||||||
July
8, 2004
|
900,000 | $ | 0.100 | $ | 36,450 | |||||||||||||||||||||
December
20, 2006
|
500,000 | $ | 0.080 | $ | 37,750 | |||||||||||||||||||||
August
10, 2007
|
2,800,000 | $ | 0.085 | $ | 288,960 | |||||||||||||||||||||
Forres McGraw
|
||||||||||||||||||||||||||
Chief
Financial Officer
|
$ | — | $ | — | $ | — | ||||||||||||||||||||
March
14, 2005
|
900,000 | $ | 0.100 | $ | 2,756,880 | |||||||||||||||||||||
December
20, 2006
|
1,600,000 | $ | 0.080 | $ | 120,800 | |||||||||||||||||||||
Robert Nimon
|
||||||||||||||||||||||||||
Chief
Technology Officer
|
$ | — | $ | — | $ | — | ||||||||||||||||||||
August
25, 2004
|
1,200,000 | $ | 0.100 | $ | 278,400 | |||||||||||||||||||||
December
20, 2006
|
1,300,000 | $ | 0.080 | $ | 98,150 | |||||||||||||||||||||
August
10, 2007
|
5,000,000 | $ | 0.085 | $ | 516,000 |
(1)
|
This
column shows the number of stock options granted in 2004, 2005, 2006 and
2007 to the Named Executive
Officers.
|
(2)
|
This
column shows the exercise price (per share) for the stock options granted,
which was the average of the high and low prices of a share of our Common
Stock on the last date on which our stock was traded prior to the date on
which the Board granted the
options.
|
(3)
|
This
column shows the full grant date fair value of stock options under SFAS
123R granted to each of the Named Executive Officers in 2006 and 2007.
Generally, the full grant date fair value is the amount that we would
expense in our financial statements over the award’s vesting schedule. For
stock options, fair value is calculated using the Black-Scholes
option-pricing model which takes into account volatility in the price of
our stock, the risk-free interest rate, the estimated life of the award,
the closing market price of our stock on the date of grant and the
exercise price. These amounts reflect our accounting expense, and do not
correspond to the actual value that may be recognized by the Named
Executive Officers.
|
(4)
|
Our
sales target for fiscal 2008 is $10,000,000. Ianace, Leighton and Logan
have bonuses of 1.3%, 1.2% and 0.5% of net revenues
respectively.
|
|
•
|
In
fiscal 2006, Ianace was paid $180,000 and received no Cash Incentive or
Long-Term Equity Compensation. In fiscal 2007, he was paid $230,000 and
received $50,000 Cash Incentive Compensation based on revenues generated
and was awarded 11,000,000 stock options on August 2007 at a price of
$0.085 vesting over three years as Long-Term Equity
Compensation.
|
|
•
|
In
fiscal 2007, Leighton was paid $120,000 under a consulting agreement. On
May 1, 2007 he was awarded 6,750,000 stock options at a price of $0.085 as
Long-Term Equity Compensation: these options were 50% vested on the date
of grant and the remainder is vesting over the eighteen months ending
November 1, 2008. On October 1, 2007, he was awarded 4,250,000 stock
options at a price of $0.085 as Long-Term Equity Compensation: these
options were 50% vested on the date of grant and the remainder is vesting
over the 13 months ending November 1,
2008.
|
|
•
|
In
fiscal 2006, Logan was paid $135,652 and received no Cash Incentive or
Long-Term Equity Compensation. In fiscal 2007, he was paid $110,000 and
received $10,000 Cash Incentive Compensation based on revenues generated
and was awarded 2,800,000 stock options on August 2007 at a price of
$0.085 vesting over three years as Long-Term Equity
Compensation.
|
|
•
|
In
fiscal 2006, the chief financial officer was paid $116,000 and received no
Cash Incentive or Long-Term Equity Compensation. In fiscal 2007, he was
paid $122,506 and received no Cash Incentive or Long-Term Equity
Compensation.
|
|
•
|
In
fiscal 2006, the chief marketing officer was paid $173,329 received no
Cash Incentive or Long-Term Equity Compensation. In fiscal 2007, he was
paid $143,332 and received $30,000 Cash Incentive Compensation based on
revenues generated and no Long-Term Equity
Compensation.
|
|
•
|
In
fiscal 2006, the chief technology officer was paid $213,000 and received
no Cash Incentive or Long-Term Equity Compensation. In fiscal 2007, he was
paid $201,000 and received $40,000 Cash Incentive Compensation based on
revenues generated and was awarded 5,000,000 stock options on August 2007
at a price of $0.085 vesting over three years as Long-Term Equity
Compensation.
|
|
•
|
In
fiscal 2006, the vice president, business development was paid $120,000
and received no Cash Incentive or Long-Term Equity Compensation. In fiscal
2007, he was paid $127,500 and received $76,567 Cash Incentive
Compensation based on revenues generated and no Long-Term Equity
Compensation.
|
Option Awards
|
|||||||||||||||||
Name and principal position(s)
|
Number of securities underlying unexercised options (#) exercisable
|
Number of securities underlying unexercised options (#) unexercisable
|
Number of incentive plan awards: number of securities underlying unexercised unearned options (#)
|
Option exercise price ($)
|
Option exercise date
|
||||||||||||
Peter Ianace
Chief
Executive Officer
|
1,800,000 | — | — | $ | 0.100 |
July
8, 2007
|
|||||||||||
900,000 | — | — | $ | 0.080 |
December
20, 2007
|
||||||||||||
— | 900,000 | $ | 0.080 |
December
21, 2008
|
|||||||||||||
— | 900,000 | $ | 0.080 |
December
22, 2009
|
|||||||||||||
— | 3,666,667 | — | $ | 0.085 |
August
10, 2008
|
||||||||||||
3,666,667 | $ | 0.085 |
August
10, 2009
|
||||||||||||||
3,666,667 | $ | 0.085 |
August
10, 2010
|
||||||||||||||
Peter Leighton
President
|
3,375,000 | — | — | $ | 0.085 |
May
1, 2007
|
|||||||||||
187,500 | — | — | $ | 0.085 |
June
1, 2007
|
||||||||||||
187,500 | — | — | $ | 0.085 |
July
1, 2007
|
||||||||||||
187,500 | — | — | $ | 0.085 |
August
1, 2007
|
||||||||||||
187,500 | — | — | $ | 0.085 |
September
1, 2007
|
||||||||||||
2,312,500 | — | — | $ | 0.085 |
October
1, 2007
|
||||||||||||
350,962 | — | — | $ | 0.085 |
November
1, 2007
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
December
1, 2007
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
January
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
February
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
March
31, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
April
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
May
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
June
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
July
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
August
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
September
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
October
1, 2008
|
||||||||||||
— | 350,962 | — | $ | 0.085 |
November
1, 2008
|
||||||||||||
Robert Logan
Chief
Operating Officer
|
900,000 | — | — | $ | 0.100 |
July
8, 2007
|
|||||||||||
166,667 | — | — | $ | 0.080 |
December
20, 2007
|
||||||||||||
— | 166,667 | — | $ | 0.080 |
December
20, 2008
|
||||||||||||
— | 166,667 | — | $ | 0.080 |
December
20, 2009
|
||||||||||||
— | 933,333 | — | $ | 0.085 |
August
10, 2008
|
||||||||||||
— | 933,333 | — | $ | 0.085 |
August
10, 2009
|
||||||||||||
— | 933,333 | — | $ | 0.085 |
August
10, 2010
|
||||||||||||
|
|||||||||||||||||
Forres McGraw
Chief
Financial Officer
|
600,000 | — | — | $ | 0.100 |
March
14, 2007
|
|||||||||||
— | 300,000 | — | $ | 0.100 |
March
14, 2008
|
||||||||||||
— | 533,333 | — | $ | 0.080 |
December
20, 2007
|
||||||||||||
— | 533,333 | — | $ | 0.080 |
December
20, 2008
|
||||||||||||
— | 533,333 | — | $ | 0.080 |
December
20, 2009
|
||||||||||||
|
|||||||||||||||||
Robert Nimon
Chief
Technology Officer
|
1,200,000 | — | — | $ | — |
August
25, 2007
|
|||||||||||
433,333 | — | — | $ | 0.100 |
December
20, 2007
|
||||||||||||
— | 433,333 | — | $ | 0.100 |
December
20, 2008
|
||||||||||||
— | 433,333 | — | $ | 0.100 |
December
20, 2009
|
||||||||||||
— | 1,666,667 | — | $ | 0.085 |
August
10, 2008
|
||||||||||||
— | 1,666,667 | — | $ | 0.085 |
August
10, 2009
|
||||||||||||
— | 1,666,667 | — | $ | 0.085 |
August
10, 2010
|
|
•
|
29,059,500
shares to the Espre Texas shareholders in consideration of the merger of
Espre Texas with and into the
Company.
|
|
•
|
10,210,095
shares Common Stock to FFBD in exchange for 1,000,000 shares of Espre
Texas Common Stock which FFBD had previously purchased from Espre Texas
and 1,600,000 shares of Espre Texas Common Stock which FFBD had previously
purchased from a third party.
|
|
•
|
11,049,405
shares to FFBD of Common Stock and 2,500,000 shares of preferred stock to
FFBD in consideration of its $1,500,000 investment in the
Company.
|
High Bid
|
Low Bid
|
|||||||
Quarter
Ended December 31, 2004
|
$ | 2.33 | $ | 1.95 | ||||
Quarter
Ended March 31, 2005
|
$ | 3.18 | $ | 2.17 | ||||
Quarter
Ended June 30, 2005
|
$ | 4.25 | $ | 3.00 | ||||
Quarter
Ended September 30, 2005
|
$ | 3.05 | $ | 2.88 | ||||
Quarter
Ended December 31, 2005
|
$ | 0.62 | $ | 0.54 | ||||
Quarter
Ended March 31, 2006
|
$ | 0.14 | $ | 0.12 | ||||
Quarter
Ended June 30, 2006
|
$ | 0.14 | $ | 0.12 | ||||
Quarter
Ended September 30, 2006
|
$ | 0.19 | $ | 0.17 | ||||
Quarter
Ended December 31, 2006
|
$ | 0.10 | $ | 0.09 | ||||
Quarter
Ended March 31, 2007
|
$ | 0.12 | $ | 0.11 | ||||
Quarter
Ended June 30, 2007
|
$ | 0.10 | $ | 0.09 | ||||
Quarter
Ended September 30, 2007
|
$ | 0.14 | $ | 0.18 | ||||
Quarter
Ended December 31, 2007
|
$ | 0.15 | $ | 0.15 |
|
•
|
29,059,500
shares to the Espre Texas
shareholders
|
|
•
|
10,210,095
shares Common Stock to FFBD in exchange for 1,000,000 shares of Espre
Texas Common Stock which FFBD had purchased from Espre Texas and 1,600,000
shares of Espre Texas Common Stock which FFBD had purchased from a third
party.
|
|
•
|
11,049,405
shares to FFBD of Common Stock and 2,500,000 shares of preferred stock to
FFBD in consideration of its $1,500,000 investment in the
Company.
|
|
•
|
In
February 2005, we entered into an oral one year consulting agreement with
GPM, a company wholly-owned by Gideon Djerassi, Patrick Castagna
and Michael Bokzam, all of whom were then directors of the Company.
The agreement required GPM to provide certain financial advisory services
to the Company. We paid GPM a one-time fee of 6,000,000 restricted shares
of Common Stock in consideration of GPM’s agreement to provide these
services.
|
|
•
|
In
February 2005, the Company orally agreed to engage Gideon Djerassi,
then a director of the Company, to assist the Company in coordinating its
accounting systems and control procedures, and to provide guidance for the
management of its cash flow for a term of one year. In consideration of
his services, we paid Djerassi Investments, Inc., an affiliate of
Mr. Djerassi, 3,000,000 restricted shares of Common Stock of the
Company.
|
|
•
|
In
July 2004, we orally agreed to engage Patrick Castagna and
Michael Bokzam, both of whom were directors of the Company, to
provide general consulting services for one year. In June 2005 we issued
Messrs. Castagna and Bokzam 2,070,000 stock options each to purchase
restricted common shares at $0.337 each. In addition, we issued a total of
2,552,103 restricted common shares for expenses and other consulting
services provided by Messrs. Castagna and
Bokzam.
|
|
•
|
In
May 2005 we issued 240,000 restricted shares to an employee,
Rick Bansal, in payment for
services
|
|
•
|
In
February 2006 we issued 500,000 restricted shares to Phil Snowden for
financial consulting services
|
|
•
|
In
February 2006 we entered into a consulting agreement with KBK Ventures,
Inc. (“KBK”), an unrelated company, to provide financial consulting
services and paid a onetime fee of 3,000,000 restricted shares of Common
Stock in consideration of these services. The agreement granted KBK
piggyback registration rights to be included in any Registration Statement
undertaken by the Company.
|
|
•
|
In
February 2006 we entered into a consulting agreement with 3CD Consulting
(“3CD”), an unrelated company, to provide financial consulting services
and paid a onetime fee of 3,000,000 shares of restricted Common Stock in
consideration of these services. The agreement granted 3CD piggyback
registration rights to be included in any Registration Statement
undertaken by the Company.
|
|
•
|
In
April 2006 we orally agreed to engage Langhofer Financial Group, Inc. to
provide financial consulting services and paid a onetime fee of 450,000
shares of restricted Common Stock in consideration of these
services
|
|
•
|
In
April 2006 we orally agreed to engage Paul A. Kolbeck to provide
financial consulting services and paid a onetime fee of 25,000 shares of
restricted Common Stock in consideration of these
services
|
|
•
|
In
February 2006 we entered into a finder agreement with Symphony Resource
Group, LLC (“Symphony”), an unrelated company, to provide technology and
other consulting services and paid a onetime fee of 300,000 shares of
restricted Common Stock in consideration of these services. We also issued
Symphony warrants to purchase 2,000,000 shares at $0.08 in increments of
500,000 exercisable on February 1, April 1, July 1, and October 1,
2006.
|
|
•
|
In
January 2007, the Company orally agreed to engage Designated Marketing to
provide financial consulting services and paid a one-time fee of 2,150,000
shares of restricted Common Stock in consideration of those
services.
|
|
•
|
In
February 2007 we entered into an Exclusive Investment Banking and
Placement Agent Agreement with Ackrell Capital, LLC (“Ackrell”), an
unrelated company, and paid a non-refundable retainer of 1,903,179 shares
of restricted Common Stock in consideration of these
services.
|
|
•
|
In
April 2007 we entered into a finder agreement with Jesteda Partners, LLC
(“Jesteda”), an unrelated company, to provide investment banking services
and paid a one-time fee of 750,000 shares of restricted Common Stock in
consideration of these services. In August 2007 we terminated this
agreement and paid Jesteda an additional 250,000 shares of restricted
Common Stock and warrants to purchase 500,000 shares at $0.08 per
share.
|
|
•
|
In
July 2006 we issued 400,000 restricted shares to Steve Stuart for
financial consulting services
|
|
•
|
In
July 2006 we issued 240,000 restricted shares to Evelyn Taylor for
financial consulting services
|
|
•
|
In
the year ended September 30, 2005, we issued 8,881,308 shares at average
share prices of $0.41.
|
|
•
|
In
the year ended September 30, 2006, we issued 62,333,112 shares at average
share prices of $0.07 and warrants to purchase a further 34,581,444 shares
at $0.10 per share.
|
|
•
|
In
the year ended September 30, 2007, we issued 107,396,238 shares at average
share prices of $0.08 and warrants to purchase a further 7,438,272 shares
at an average of $0.10 per share.
|
|
•
|
Subsequent
to September 30, 2007, we issued warrants to purchase 2,000,000 shares at
$0.10.
|
|
•
|
Is
not liable under Section 78.138 of the Nevada Revised Statutes for breach
of his or her fiduciary duties to the corporation;
or
|
|
•
|
Acted
in good faith and in a manner which he or she reasonably believed to be in
or not opposed to the best interests of the corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe
his or her conduct was unlawful.
|
|
•
|
Is
not liable under Section 78.138 of the Nevada Revised Statutes for breach
of his or her fiduciary duties to the corporation;
or
|
|
•
|
Acted
in good faith and in a manner which he or she reasonably believed to be in
or not opposed to the best interests of the
corporation.
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets at September 30, 2007 and 2006
|
F-2
|
Consolidated
Statements of Operations — for the years ended September 30, 2007, 2006
and 2005
|
F-3
|
Consolidated
Statements of Cash Flows— for the years ended September 30, 2007, 2006 and
2005
|
F-4
|
Consolidated
Statements of Stockholders’ (Deficit) — for the years ended September 30,
2007, 2006 and 2005
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
Consolidated
Balance Sheets at December 31, 2007 (unaudited)
|
F-21
|
Consolidated
Statements of Operations for the Three Months Ended December 31, 2007 and
2006(unaudited)
|
F-22
|
Consolidated
Statements of Cash Flows for the Three Months ended December 31, 2007 and
2006 (unaudited)
|
F-23
|
Consolidated
Statement of Shareholders’ Equity for the Three Months ended December 31,
2007 (unaudited)
|
F-24
|
Selected
Notes to Condensed Consolidated Financial Statements
(unaudited)
|
F-25
|
September 30
|
||||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$
|
3,850,666
|
$
|
291,426
|
||||
Accounts
receivable, net
|
251,050
|
17,610
|
||||||
Accounts
receivable, related party
|
—
|
|
950,000
|
|||||
Prepaid
expenses and advances
|
34,564
|
|
36,385
|
|||||
Total
current assets
|
4,136,280
|
1,295,421
|
||||||
Equipment,
net
|
296,758
|
165,974
|
||||||
Intangible
assets, net
|
73,191
|
68,858
|
||||||
Loans
to related parties
|
69,432
|
19,432
|
||||||
Other
assets
|
97,292
|
44,762
|
||||||
Total
assets
|
$
|
4,672,953
|
$
|
1,594,447
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable to related parties
|
$
|
1,667,944
|
$
|
2,253,987
|
||||
Accounts
payable and accrued expenses
|
1,449,397
|
752,441
|
||||||
Total
current liabilities
|
3,117,341
|
3,006,428
|
||||||
Deferred
revenue — related party
|
1,000,000
|
950,000
|
||||||
Minority
interest
|
348,093
|
—
|
||||||
Stockholders’
equity (deficit)
|
||||||||
Common
shares — $0.001 par value; authorized 500,000,000 shares; and 318,522,499
shares issued and outstanding (note 18)
|
318,523
|
205,086
|
||||||
Additional
paid-in capital
|
71,110,086
|
57,880,541
|
||||||
Stock
subscription receivable
|
(190,000
|
)
|
(10,000
|
)
|
||||
Retained
equity (deficit)
|
(71,031,090
|
)
|
(60,437,608
|
)
|
||||
Total
stockholders’ equity (deficit)
|
207,519
|
(2,361,981
|
)
|
|||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
4,672,953
|
$
|
1,594,447
|
September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Revenue:
|
||||||||||||
Software
licensing fees
|
$
|
2,000,000
|
$
|
—
|
$
|
—
|
||||||
Related
party software license fees
|
—
|
900,000
|
—
|
|
||||||||
Custom
engineering fees
|
336,200
|
—
|
4,000
|
|||||||||
Revenue
sharing
|
95,847
|
—
|
—
|
|||||||||
Other
|
30,679
|
44,147
|
91,478
|
|||||||||
Total
gross revenue
|
2,462,726
|
944,147
|
95,478
|
|||||||||
Less:
|
||||||||||||
Software
licensing fees repurchases — related party
|
(725,000
|
)
|
—
|
—
|
||||||||
Total
net revenue
|
1,737,726
|
944,147
|
95,478
|
|||||||||
Expenses:
|
||||||||||||
General,
administrative and selling expenses
|
5,861,223
|
3,588,339
|
2,986,179
|
|||||||||
General,
administrative and selling stock based compensation
|
4,804,362
|
5,399,198
|
31,916,213
|
|||||||||
Research
and development
|
1,541,367
|
890,299
|
1,459,005
|
|||||||||
Research
and development stock based compensation
|
258,816
|
517,630
|
—
|
|||||||||
Amortization
and depreciation
|
104,399
|
83,275
|
71,188
|
|||||||||
Transition
adjustment
|
—
|
514,261
|
122,160
|
|||||||||
Total
operating expenses
|
12,570,167
|
|
10,993,002
|
36,554,745
|
||||||||
|
||||||||||||
Loss
from operations
|
(10,832,441
|
)
|
(10,048,855
|
)
|
(36,459,267
|
)
|
||||||
Interest
expense
|
(12,948
|
)
|
(76,035
|
)
|
(204,215
|
)
|
||||||
Net
loss before minority interest
|
(10,845,389
|
)
|
(10,124,890
|
)
|
(36,663,482
|
)
|
||||||
Minority
interest
|
251,907
|
—
|
—
|
|||||||||
Net
loss
|
(10,593,482
|
)
|
(10,124,890
|
)
|
(36,663,482
|
)
|
||||||
Preferred
stock dividends
|
—
|
—
|
(495,000
|
)
|
||||||||
Net
loss applicable to common stockholders
|
$
|
(10,593,482
|
)
|
$
|
(10,124,890
|
)
|
$
|
(37,158,482
|
)
|
|||
|
||||||||||||
Basic
and diluted net loss per share applicable to common
stockholders
|
$
|
(0.04
|
)
|
$
|
(0.05
|
)
|
$
|
(0.34
|
)
|
|||
Weighted
average shares outstanding, basic and diluted
|
236,043,042
|
200,057,661
|
109,788,566
|
September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss for year
|
$
|
(10,593,482
|
)
|
$
|
(10,124,890
|
)
|
$
|
(36,663,482
|
)
|
|||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||||||
Stock
and options issued for services
|
971,293
|
1,335,750
|
31,916,213
|
|||||||||
Stock
based compensation
|
4,091,885
|
4,581,078
|
—
|
|||||||||
Amortization
and depreciation
|
104,399
|
83,275
|
71,188
|
|||||||||
Transition
adjustment
|
—
|
514,261
|
122,160
|
|||||||||
Imputed
interest
|
6,569
|
51,992
|
170,872
|
|||||||||
Minority
interest
|
(251,907
|
)
|
—
|
—
|
||||||||
Changes
in assets and liabilities:
|
|
|
||||||||||
Deferred
revenue
|
50,000
|
950,000
|
—
|
|||||||||
Accounts
receivable
|
(233,440
|
)
|
(7,562
|
)
|
(26,480
|
)
|
||||||
Accounts
receivable — related party
|
950,000
|
(950,000
|
)
|
—
|
||||||||
Prepaid
expenses
|
1,821
|
19,288
|
(38,056
|
)
|
||||||||
Other
assets
|
(52,530
|
)
|
(4,400
|
)
|
(31,845
|
)
|
||||||
Accounts
payable and accrued expenses
|
696,957
|
(773,097
|
)
|
907,167
|
||||||||
Total
cash used in operating activities
|
(4,258,435
|
)
|
(4,324,305
|
)
|
(3,572,263
|
)
|
||||||
Net
cash used in investing activities:
|
||||||||||||
Loans
to related parties
|
(50,000
|
)
|
—
|
—
|
||||||||
Purchase
of equipment
|
(178,932
|
)
|
(70,292
|
)
|
(68,747
|
)
|
||||||
Purchase
of intangible assets
|
(60,582
|
)
|
(3,986
|
)
|
(6,410
|
)
|
||||||
Net
cash used in investing activities
|
(289,514
|
)
|
(74,278
|
)
|
(75,157
|
)
|
||||||
Cash
flows provided by financing activities:
|
||||||||||||
Proceeds
on notes payable — related party
|
170,000
|
590,000
|
—
|
|||||||||
Payments
on notes payable
|
(358,254
|
)
|
(402,431
|
)
|
(353,742
|
)
|
||||||
Proceeds
from sale of stock
|
7,875,443
|
4,288,700
|
2,925,292
|
|||||||||
Minority
capital raised
|
600,000
|
—
|
—
|
|||||||||
Receipts
of subscriptions receivable
|
(180,000
|
)
|
—
|
1,209,132
|
||||||||
Net
cash provided by financing activities
|
8,107,189
|
4,476,269
|
3,780,682
|
|||||||||
Net
increase in cash
|
3,559,240
|
77,686
|
133,262
|
|||||||||
Cash,
beginning of year
|
291,426
|
213,740
|
80,478
|
|||||||||
Cash,
end of year
|
$
|
3,850,666
|
$
|
291,426
|
$
|
213,740
|
||||||
|
||||||||||||
Supplemental
disclosure of non-cash information:
|
||||||||||||
Cash
paid for interest
|
$
|
12,948
|
$
|
76,035
|
$
|
204,215
|
||||||
Supplemental
disclosure of non-cash information:
|
||||||||||||
Issuance
of common stock for debt
|
$
|
404,360
|
$
|
436,750
|
$
|
—
|
Preferred Shares
|
Common Stock
|
|||||||||||||||||||||||||||||||
Additional
|
||||||||||||||||||||||||||||||||
Number
of
|
Par
|
Number
of
|
Paid-
In
|
Subscriptions
|
Retained
|
|||||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Par Value
|
Capital
|
Receivable
|
Deficit
|
Total
|
|||||||||||||||||||||||||
Balance,
October 1, 2004
|
5,000,000
|
$
|
5,000
|
96,971,733
|
$
|
96,972
|
$
|
12,487,409
|
$
|
(1,209,132
|
)
|
$
|
(13,649,236
|
)
|
$
|
(2,268,987
|
)
|
|||||||||||||||
Private
placements
|
—
|
—
|
4,085,524
|
4,086
|
2,421,206
|
1,209,132
|
—
|
3,634,424
|
||||||||||||||||||||||||
Conversion
of preferred stock to common stock
|
(5,000,000
|
)
|
(5,000
|
)
|
15,000,000
|
15,000
|
(5,000
|
)
|
—
|
—
|
5,000
|
|||||||||||||||||||||
Preferred
stock dividend
|
—
|
—
|
595,000
|
595
|
494,405
|
—
|
—
|
495,000
|
||||||||||||||||||||||||
Issuance
of common stock to guarantee note payable
|
—
|
—
|
2,463,000
|
2,463
|
—
|
—
|
—
|
2,463
|
||||||||||||||||||||||||
Issuance
of common stock for services
|
—
|
—
|
10,837,520
|
10,838
|
31,905,376
|
—
|
—
|
31,916,214
|
||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(36,663,482
|
)
|
(36,663,482
|
)
|
||||||||||||||||||||||
Balance,
September 30, 2005
|
—
|
—
|
129,952,777
|
129,953
|
47,303,396
|
—
|
(50,312,718
|
)
|
(2,879,369
|
)
|
||||||||||||||||||||||
Private
placements
|
—
|
—
|
62,333,112
|
62,333
|
4,236,367
|
(10,000
|
)
|
—
|
4,288,700
|
|||||||||||||||||||||||
Issuance
of common stock to guarantee note payable
|
—
|
—
|
3,525,000
|
3,525
|
243,225
|
—
|
—
|
246,750
|
||||||||||||||||||||||||
Issuance
of common stock for cancellation of royalty payments
|
—
|
—
|
2,000,000
|
2,000
|
188,000
|
—
|
—
|
190,000
|
||||||||||||||||||||||||
Issuance
of common stock for services
|
—
|
—
|
7,275,000
|
7,275
|
1,328,475
|
—
|
—
|
1,335,750
|
||||||||||||||||||||||||
Stock
based compensation
|
—
|
—
|
—
|
—
|
4,581,078
|
—
|
—
|
4,581,078
|
||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(10,124,890
|
)
|
(10,124,890
|
)
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance,
September 30, 2006
|
—
|
—
|
205,085,889
|
205,087
|
57,880,541
|
(10,000
|
)
|
(60,437,608
|
)
|
(2,361,981
|
)
|
|||||||||||||||||||||
Private
placements
|
—
|
—
|
102,755,466
|
102,755
|
7,772,688
|
(180,000
|
)
|
—
|
7,695,443
|
|||||||||||||||||||||||
Issuance
of common stock to guarantee note payable
|
—
|
—
|
300,000
|
300
|
38,700
|
—
|
—
|
39,000
|
||||||||||||||||||||||||
Issuance
of common stock for services
|
—
|
—
|
5,442,872
|
5,443
|
926,851
|
—
|
—
|
932,294
|
||||||||||||||||||||||||
Issuances
of common shares for notes and interest — related party
|
—
|
—
|
|
4,938,272
|
4,938
|
399,422
|
—
|
—
|
404,360
|
|||||||||||||||||||||||
Stock
based compensation
|
—
|
—
|
—
|
—
|
4,091,885
|
—
|
—
|
4,091,885
|
||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(10,593,482
|
)
|
(10,593,482
|
)
|
||||||||||||||||||||||
Balance,
September 30, 2007
|
—
|
$
|
—
|
318,522,499
|
$
|
318,523
|
$
|
71,110,087
|
$
|
(190,000
|
)
|
$
|
(71,031,090
|
)
|
$
|
207,519
|
||||||||||||||||
September 30, 2005
|
||||
Net
loss applicable to common stockholders as reported
|
$
|
(37,158,482
|
)
|
|
Add:
stock based compensation expense related to stock options determined under
fair market value
|
(1,987,875
|
)
|
||
Net
loss, pro forma
|
$
|
(39,146,357
|
)
|
|
Net
loss per common share
|
||||
As
reported, basic and dilutive net loss, as reported
|
$
|
(0.34
|
)
|
|
Net
loss, pro forma
|
$
|
(0.36
|
)
|
Years Ended September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Risk
free interest
|
3.86
|
%
|
3.78
|
%
|
3.64
|
%
|
||||||
Dividend
yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||
Expected
volatility
|
90
|
%
|
60
|
%
|
42
|
%
|
||||||
Expected
life (years)
|
5
|
5
|
5
|
|
•
|
Market
its principal product, ESPRE Live, to customers wishing to build
applications using video and provide custom engineering services to those
customers as requested.
|
|
•
|
Engage
in partnerships with firms in key vertical markets. These partners will be
market experts and have well defined application strategies that require
ESPRE Live to develop them.
|
|
•
|
Launch
Blideo as an application service
provider
|
|
•
|
Establish
independent sales agreements with representatives to sell its products and
services. The Company will actively pursue the engagement of additional
independent sales representatives who can distribute the Company’s
existing video products and services both domestically and
internationally.
|
|
•
|
Obtain
additional debt and equity
financing.
|
September 30
|
||||||||
2007
|
2006
|
|||||||
Furniture
and fixtures
|
$
|
88,926
|
$
|
45,075
|
||||
Office
equipment
|
17,709
|
12,915
|
||||||
Computer
and peripheral equipment
|
283,468
|
162,802
|
||||||
Leasehold
improvements
|
9,860
|
—
|
||||||
399,963
|
220,792
|
|||||||
Accumulated
depreciation
|
(103,205
|
)
|
(54,818
|
)
|
||||
$
|
296,758
|
$
|
165,974
|
Balance
sheet
|
||||
Cash
and cash equivalents
|
$
|
498,251
|
||
Other
assets
|
161,830
|
|||
Total
assets
|
$
|
660,081
|
||
Current
liabilities
|
$
|
21,911
|
||
Shareholder’s
equity
|
638,170
|
|||
Total
liabilities and shareholders’ equity
|
$
|
660,081
|
||
Statement of Operations
— from inception on April 27, 2007 to September 30, 2007
|
||||
Interest
|
$
|
4,047
|
||
General
and administrative expenses
|
$
|
189,762
|
||
Research
and development expenses
|
261,431
|
|||
Amortization
and depreciation
|
14,684
|
|||
Total
expenses
|
465,877
|
|||
Net
operating loss for period
|
$
|
461,830
|
2007
|
2006
|
|||||||
Vizeo
Solutions Ltd.
|
$
|
50,000
|
$
|
—
|
||||
Espre
Consulting Inc., a company related to the Chief Executive
Officer
|
19,432
|
19,432
|
||||||
$
|
69,432
|
$
|
19,432
|
September 30
|
||||||||
2007
|
2006
|
|||||||
Contingent
repurchase agreement to Video Software Partners, secured by certain
software products, payable on February 1, 2008, interest imputed at
10%
|
$
|
1,642,944
|
$
|
1,642,944
|
||||
Notes
payable to Video Software Partners, interest imputed at 10% maturing
between 6 to 12 months
|
—
|
186,043
|
||||||
Note
payable to an related individual, at 10%, due November 25, 2004, extended
year to year, unsecured
|
25,000
|
25,000
|
||||||
Note
payable to a company controlled by Leighton
|
—
|
400,000
|
||||||
$
|
1,667,944
|
$
|
2,253,987
|
September 30
|
||||||||
2007
|
2006
|
|||||||
Accounts
payable — trade
|
$
|
543,485
|
$
|
288,823
|
||||
Accrued
expenses
|
242,151
|
70,419
|
||||||
Due
to investment bankers
|
139,825
|
—
|
||||||
Accrued
vacation payable
|
76,640
|
—
|
||||||
Accrued
payroll and payroll taxes
|
297,296
|
393,199
|
||||||
Customer
advances
|
150,000
|
—
|
||||||
$
|
1,449,397
|
$
|
752,441
|
|
•
|
Dividend
Preference — commencing with the fiscal year which began January 1, 2005,
holders of Series A Preferred Stock, in preference to the holders of
common stock of the Company, are entitled to receive, a common stock
dividend of 0.096 shares of common stock per annum. Each share of
preferred stock is payable monthly on the first day of each calendar
month. Preferred stock dividends of $595,000 were paid in common stock in
2005.
|
|
•
|
Voting
Rights — each holder of outstanding shares of Series A preferred stock is
entitled to one vote per each share of preferred stock. Shares of
preferred stock are to be voted together with the shares of common stock
as a single class.
|
|
•
|
In
February 2005, the Company entered into a consulting agreement with a
company owned by three individuals, all of whom were directors of the
Company. The agreement required this company to provide certain financial
advisory services to the Company. The Company paid a one-time fee of
6,000,000 shares of common stock in consideration of an agreement to
provide these services. The shares were valued at $3.21 per share for a
total of $19,230,325.
|
|
•
|
In
February 2005, the Company orally agreed to engage a company owned by a
director of the Company to assist the Company in coordinating its
accounting systems and control procedures, and to provide guidance for the
management of its cash flow. In consideration for his services, the
Company issued 3,000,000 shares of common stock of the Company at a value
of $3.21 per share for a total of
$9,615,163.
|
|
•
|
In
May of 2005, the Company entered into a consulting agreement with an
individual and issued him 240,000 shares of common stock valued at $3.57
per share for a total of
$856,800.
|
|
•
|
In
February 2006, the Company entered into a consulting agreement with an
unrelated company to provide financial consulting services and paid a
onetime fee of 3,000,000 shares of common stock valued at $0.20 per share
for a total of $600,000. The agreement granted piggy back registration
rights to be included in any registration undertaken by the
Company.
|
|
•
|
In
February 2006, the Company entered into a consulting agreement with
another unrelated company to provide financial consulting services and
paid a onetime fee of 3,000,000 shares of common stock valued at $0.20 per
share for a total of $600,000. The agreement granted piggy back
registration rights to be included in any Registration Statement
undertaken by the Company.
|
|
•
|
In
February 2006, the Company entered into a finder agreement with a third
unrelated company to provide technology and other consulting services and
paid a onetime fee of 300,000 shares of common stock valued at $0.14 per
share for a total of $42,000. The Company also issued this company
warrants to purchase 2,000,000 shares at $0.08 in increments of 500,000
exercisable on February 1, April 1, July 1, and October 1, 2006, for a
total of $200,000.
|
|
•
|
In
February and April 2006, the Company issued a total of 975,000 shares of
common stock valued at $0.05 and $0.14 for a total of $93,750 to various
individuals for services rendered.
|
|
•
|
In
January 2007, the Company orally agreed to engage to provide financial
consulting services with another company and paid a onetime fee of
2,150,000 shares of common stock at $.09 per share for a total of
$193,500.
|
|
•
|
In
February 2007, the Company entered into a banking and placement agent
agreement with an unrelated company, and paid a onetime non refundable
retainer of 1,538,462 shares of common stock valued at $0.13 per share for
a total of $200,000.
|
|
•
|
In
April 2007, the Company entered into a finder agreement with another
unrelated company, to provide investment banking services and paid a
onetime fee of 750,000 shares of common stock valued at $.09 per share for
a total of $67,500. In August 2007, the agreement was terminated and the
Company issued an additional 250,000 shares of common stock and warrants
to purchase 500,000 shares at $0.10 per share for total of
$75,700.
|
|
•
|
In
the period December 22, 2003 (inception) to September 30, 2004, the
Company sold 15,000,000 shares valued at $0.067 for a total of
$1,000,000.
|
|
•
|
In
the year ended September 30, 2005, the Company sold 4,085,524 shares
valued at average share prices of $0.06 for a total of
$2,425,292.
|
|
•
|
In
the year ended September 30, 2006, the Company sold 62,333,112 shares
valued at average share prices of $0.07 for a total of $4,298,700 and
warrants to purchase a further 33,331,444 shares at $0.10 per
share.
|
|
•
|
In
the year ended September 30, 2007, the Company sold 102,457,966 shares at
an average share price of $0.08 for a total of $7,8757,443 and warrants to
purchase a further 5,750,000 shares at $0.10 per share to unrelated
parties.
|
|
•
|
In
the year ended September 30, 2007, the Company sold 4,938,272 shares at a
price of $0.081 per share for a total of $404,360 and warrants to purchase
a further 4,938,272 shares at $0.10 per share to a company controlled by
Leighton.
|
|
•
|
On
September 10, 2004, Video Software Partners, LLC (“Video Partners”), sold
its entire interest in its’ CODEC to the Company in consideration of a
Note for $2,500,000 (the “Note”), payable by installments due March 1,
2006, secured on the CODEC and the software applications. The Company paid
an aggregate of $895,500 in cash payments against the Note as of September
30, 2007. The Company also issued an 6,288,000 shares (the “Collateral
Shares”) in order to convert the Note into a contingent stock repurchase
obligation that guarantees the Note holder the full repayment of the Note
in the event that the net proceeds on sale of the Collateral Shares is
less than the remaining outstanding balance on the Note. On October 24,
2007 the Company terminated its obligations under the Video Partners note
for $100,000 in cash and the issuance of 1,500,000 common
shares.
|
|
•
|
On
May 11, 2006, the Company issued 2,000,000 shares of common stock valued
at $0.095 for a total of $190,000 to cancel royalty commitments to a
company providing ViewMail.
|
Outstanding Stock Options
|
Exercisable Stock Options
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at September 30, 2004
|
15,179,634
|
$
|
0.10
|
3,539,634
|
$
|
0.02
|
||||||||||
Granted
during period
|
3,725,000
|
$
|
0.20
|
4,850,000
|
$
|
0.18
|
||||||||||
Outstanding
at September 30, 2005
|
18,904,634
|
$
|
0.12
|
8,339,634
|
$
|
0.11
|
||||||||||
Granted
during period
|
3,670,000
|
$
|
0.12
|
4,811,667
|
$
|
0.16
|
||||||||||
Outstanding
at September 30, 2006
|
22,574,634
|
$
|
0.12
|
13,201,301
|
$
|
0.13
|
||||||||||
Granted
during period
|
|
44,240,000
|
$
|
0.09
|
5,785,000
|
$
|
0.10
|
|||||||||
Outstanding
at September 30, 2007
|
66,814,634
|
$
|
0.10
|
18,986,301
|
$
|
0.12
|
Outstanding stock options
|
Exercisable stock
options
|
|||||||||||||||||||||||||
Weighted
exercise
|
Average
remaining
|
Weighted
average
|
Average
remaining
|
Weighted
average
|
||||||||||||||||||||||
price range
|
Shares
|
contractual life
|
exercise price
|
Shares
|
contractual life
|
exercise price
|
||||||||||||||||||||
$ | 0.001 — $0.085 |
43,989,634
|
8.6
|
$
|
0.01
|
3,539,634
|
6.9
|
$
|
0.02
|
|||||||||||||||||
$ | 0.100 — $0.200 |
20,905,000
|
7.9
|
$
|
0.09
|
13,686,667
|
7.4
|
$
|
0.10
|
|||||||||||||||||
$ | 0.210 — $1.333 |
1,920,000
|
7.4
|
$
|
0.48
|
1,760,000
|
7.7
|
$
|
0.50
|
|||||||||||||||||
66,814,634
|
18,986,301
|
Outstanding Warrants
|
Exercisable Warrants
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at September 30, 2005
|
—
|
—
|
||||||||||||||
Granted
during period
|
34,581,444
|
|
$
|
0.10
|
34,581,444
|
|
$
|
0.10
|
||||||||
Outstanding
at September 30, 2006
|
34,581,444
|
$
|
0.10
|
|
34.581,444
|
$
|
0.10
|
|||||||||
Granted
during period
|
9,438,272
|
$
|
0.10
|
|
9,438,272
|
$
|
0.10
|
|||||||||
Outstanding
at September 30, 2007
|
44,019,716
|
$
|
0.10
|
44,019,716
|
$
|
0.10
|
September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
operating losses
|
$
|
19,433,000
|
$
|
16,451,000
|
$
|
13,944,000
|
||||||
In-
process research and development
|
1,528,000
|
2,325,000
|
3,122,000
|
|||||||||
Stock
based compensation
|
1,391,000
|
1,558,000
|
—
|
|||||||||
Transition
adjustment
|
217,000
|
217,000
|
42,000
|
|||||||||
22,569,000
|
20,551,000
|
17,108,000
|
||||||||||
Less
valuation
|
(22,569,000
|
)
|
(20,551,000
|
)
|
(17,108,000
|
)
|
||||||
Net
deferred tax assets
|
$
|
—
|
$
|
—
|
|
$
|
—
|
September 30
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
loss at federal statutory rate
|
34
|
%
|
34
|
%
|
|
34
|
%
|
|||||
Valuation
allowance
|
(34
|
)%
|
(34
|
)%
|
(34
|
)%
|
||||||
Provision
for income taxes
|
0
|
%
|
0
|
%
|
0
|
%
|
Year
|
Amount
|
|||
2007
|
$
|
181,000
|
||
2008
|
$
|
242,000
|
||
2009
|
$
|
244,000
|
||
2010
|
$
|
254,000
|
||
2011
|
$
|
107,000
|
December 31,
|
||||
2007
|
||||
(Unaudited)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
|
$
|
3,297,089
|
||
Accounts
receivable, net
|
1,808
|
|||
Prepaid
expenses and advances
|
113,418
|
|||
Total
current assets
|
3,412,315
|
|||
Equipment,
net
|
329,154
|
|||
Intangible
assets, net
|
72,526
|
|||
Loans
to related parties
|
69,432
|
|||
Other
assets
|
114,846
|
|||
Total
assets
|
$
|
3,998,273
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
liabilities:
|
||||
Notes
payable to related parties
|
$
|
25,000
|
||
Accounts
payable and accrued expenses
|
1,082,451
|
|||
Total
current liabilities
|
1,107,451
|
|||
Minority
interest
|
1,413,741
|
|||
Stockholders’
equity
|
||||
Common
shares — $0.001 par value; authorized 500,000,000 shares; and 329,217,550
shares issued and outstanding
|
329,217
|
|||
Additional
paid-in capital
|
75,458,285
|
|||
Stock
subscription receivable
|
(10,000
|
)
|
||
Retained
equity (deficit)
|
(74,300,421
|
)
|
||
Total
stockholders’ equity
|
1,477,081
|
|||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
3,998,273
|
2007
|
2006
|
|||||||
Revenue:
|
||||||||
Software
licensing fees
|
$
|
1,000,000
|
$
|
1,990,000
|
||||
Custom
engineering fees
|
44,842
|
233,250
|
||||||
Other
|
41,116
|
7,626
|
||||||
Total
revenue
|
1,085,958
|
2,230,876
|
||||||
Expenses:
|
||||||||
General,
administrative and selling expenses
|
2,037,182
|
1,093,428
|
||||||
General,
administrative and selling expenses stock based
compensation
|
2,101,950
|
1,084,074
|
||||||
Research
and development
|
565,754
|
84,600
|
||||||
Amortization
and depreciation
|
31,762
|
23,347
|
||||||
Total
operating expenses
|
4,736,648
|
2,285,449
|
||||||
Loss
from operations
|
(3,650,690
|
)
|
(54,573
|
)
|
||||
Interest
expense
|
—
|
(7,848
|
)
|
|||||
Net
loss before minority interest
|
(3,650,690
|
)
|
(62,421
|
)
|
||||
Minority
interest
|
381,359
|
—
|
||||||
Net
income (loss)
|
$
|
(3,269,331
|
)
|
$
|
(62,421
|
)
|
||
Basic
and diluted net loss per share
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
||
Weighted
average shares outstanding, basic and diluted
|
324,093,718
|
205,085,889
|
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss) for period
|
$
|
(3,269,331
|
)
|
$
|
(62,421
|
)
|
||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||
Stock
and options issued for services
|
105,209
|
—
|
||||||
Stock
based compensation
|
1,996,741
|
1,084,074
|
||||||
Amortization
and depreciation
|
31,762
|
23,347
|
||||||
Minority
interest
|
(381,359
|
)
|
—
|
|||||
Changes
in assets and liabilities:
|
|
|
||||||
Deferred
revenue
|
(1,000,000
|
)
|
150,000
|
|||||
Accounts
receivable
|
249,242
|
(1,798,220
|
)
|
|||||
Prepaid
expenses
|
(78,854
|
)
|
928
|
|||||
Other
assets
|
(17,555
|
)
|
4,400
|
|||||
Accounts
payable and accrued expenses
|
(366,947
|
)
|
|
443,962
|
||||
Total
cash used in operating activities
|
(2,731,092
|
)
|
(153,930
|
)
|
||||
Net
cash used in investing activities:
|
||||||||
Purchase
of equipment
|
(51,922
|
)
|
1,411
|
|||||
Purchase
of intangible assets
|
(11,571
|
)
|
(35,991
|
)
|
||||
Net
cash used in investing activities
|
(63,493
|
)
|
(34,580
|
)
|
||||
Cash
flows provided by financing activities:
|
||||||||
Payments
on notes payable to related parties
|
(100,000
|
)
|
(97,985
|
)
|
||||
Proceeds
from sale of stock
|
714,000
|
—
|
||||||
Minority
capital raised
|
1,447,008
|
—
|
||||||
Receipts
of stock subscriptions receivable
|
180,000
|
—
|
||||||
Net
cash provided (used in) by financing activities
|
2,241,008
|
(97,985
|
)
|
|||||
Net decrease
in cash
|
(553,577
|
)
|
(286,495
|
)
|
||||
|
||||||||
Cash,
beginning of period
|
3,850,666
|
291,426
|
||||||
Cash,
end of period
|
$
|
3,297,089
|
$
|
4,931
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for interest
|
$
|
—
|
$
|
7,848
|
||||
Non-cash
transactions:
|
||||||||
Issuance
of common stock to retire debt
|
$
|
1,542,943
|
$
|
—
|
Common Stock
|
||||||||||||||||||||||||
Additional
|
||||||||||||||||||||||||
Number
of
|
Paid-In
|
Subscriptions
|
||||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Receivable
|
Retained Deficit
|
Total
|
|||||||||||||||||||
Balance,
October 1, 2007
|
318,522,499
|
$
|
318,522
|
$
|
71,110,087
|
$
|
(190,000
|
)
|
$
|
(71,031,090
|
)
|
$
|
207,519
|
|||||||||||
Private
Placements
|
8,608,334
|
|
8,608
|
705,392
|
180,000
|
—
|
894,000
|
|||||||||||||||||
Stock
Based Compensation
|
—
|
—
|
1,996,741
|
—
|
—
|
1,996,741
|
||||||||||||||||||
Issuance
of common stock to eliminate contingent repurchase
agreement
|
1,500,000
|
1,500
|
1,541,443
|
—
|
—
|
1,542,943
|
||||||||||||||||||
Stock
for services
|
586,717
|
587
|
104,622
|
—
|
—
|
105,209
|
||||||||||||||||||
Net
Loss
|
—
|
—
|
—
|
—
|
(3,269,331
|
)
|
(3,269,331
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Balance,
December 31, 2007
|
329,217,550
|
$
|
329,217
|
$
|
75,458,285
|
$
|
(10,000
|
)
|
$
|
(74,300,421
|
)
|
$
|
1,477,081
|
|
•
|
Market
its principal product, ESPRE Live, to customers wishing to build
applications using video and provide custom engineering services to those
customers as requested.
|
|
•
|
Engage
in partnerships with firms in key vertical markets. These partners will be
market experts and have well defined application strategies that require
ESPRE Live to develop them.
|
|
•
|
Launch
Blideo as an application service
provider
|
|
•
|
Establish
independent sales agreements with representatives to sell its products and
services. The Company will actively pursue the engagement of additional
independent sales representatives who can distribute the Company’s
existing video products and services both domestically and
internationally.
|
|
•
|
Obtain
additional debt and equity
financing.
|
December
31,
|
||||
2007
|
||||
Note
payable to a related individual, at 10%, due November 25, 2004, extended
year to year, unsecured
|
$ | 25,000 | ||
$ | 25,000 |
Outstanding Stock Options
|
Exercisable Stock Options
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at October 1, 2007
|
66,814,634
|
$
|
0.10
|
18,986,301
|
$
|
0.12
|
||||||||||
Granted
during period
|
7,200,000
|
$
|
0.09
|
3,014,423
|
$
|
0.08
|
||||||||||
Outstanding
at December 31, 2007
|
74,014,634
|
$
|
0.10
|
22,000,724
|
$
|
0.10
|
Outstanding Warrants
|
Exercisable Warrants
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at October 1, 2007
|
44,019,716
|
$
|
0.10
|
44,019,716
|
$
|
0.10
|
||||||||||
Granted
during period
|
—
|
—
|
—
|
—
|
||||||||||||
Outstanding
at December 31, 2007
|
44,019,716
|
$
|
0.10
|
44,019,716
|
$
|
0.10
|
2007
|
2006
|
|||||||
Net
operating losses
|
$
|
19,624,000
|
$
|
19,239,000
|
||||
In-
process research and development
|
1,329,000
|
|
1,528,000
|
|||||
Stock
based compensation
|
587,000
|
1,386,000
|
||||||
Transition
adjustment
|
217,000
|
217,000
|
||||||
21,757,000
|
22,370,000
|
|||||||
Less
valuation
|
(21,757,000
|
)
|
(22,370,000
|
)
|
||||
Net
deferred tax assets
|
$
|
—
|
$
|
—
|
|
2.1
|
Agreement
and Plan of Merger between Espre Solutions, Inc., a Texas corporation, and
Candeub, Fleissig & Associates dated July 26, 2004
(2)
|
2.2
|
Merger
Agreement among the Company, Wireless Peripherals, Inc., and
Gunnar J. Korpinen, Robert Nimon and Adam Ruef dated
August 30, 2004 (2)
|
3.1
|
Articles
of Incorporation (1)
|
3.2
|
Amended
and Restated By-laws (1)
|
3.3
|
Certificate
of Amendment filed August 2, 2004 (1)
|
3.4
|
Articles
of Merger filed with the Nevada Secretary of State on August 6, 2004
(1)
|
3.5
|
Certificate
of Merger filed with the State of Delaware on August 6, 2004
(1)
|
3.6
|
Articles
of Merger filed with the Nevada Secretary of State on August 30, 2004
(1)
|
3.7
|
Articles
of Merger filed with the Secretary of State of Texas on August 30, 2004
(1)
|
3.8
|
Certificate
of Amendment filed on April 19, 2005 (1)
|
3.9
|
Certificate
of Amendment filed on April 4, 2006 (1)
|
3.10
|
Certificate
of Amendment filed January 8, 2007 (1)
|
3.11
|
Certificate
of Amendment filed October 1, 2007 (1)
|
4.1
|
Form
of stock certificate (1)
|
4.2
|
Certificate
of Designation for the Company’s Series A Cumulative Convertible Preferred
Stock filed September 23, 2004 (1)
|
4.3
|
Amendment
to Certificate of Designation After Issuance of Class or Series of the
Company’s Series A Cumulative Convertible Preferred Stock filed March 30,
2005 (1)
|
10.1
|
Software
Purchase Agreement between Espre Consulting and JOD Enterprises dated
November 19, 2003 (1)
|
10.2
|
Business
Combination and Investment Agreement dated July 6, 2004
(1)
|
10.3
|
Intellectual
Property License Agreement between Media Distribution Solutions, LLC, and
the Company dated April 14, 2006 (1)
|
10.4
|
Intellectual
Property License Agreement between Global IP Sounds Inc. and the Company
dated April 14, 2006 (1)
|
10.5
|
Shareholder
Agreement between Knight Enterprises, Ltd., Kyle Nelson, Blideo Inc, and
the Company dated May 1, 2007 (1)
|
10.6
|
Amendment
to 2004 Equity Incentive Plan (1)
|
10.7
|
Acron
office lease between Acron Kings Park, L.P, and the Company
dated August 25, 2004 (1)
|
10.7(a)
|
Software
License Agreement between Radvision Inc., and the Company dated April 19,
2005 (2)
|
10.7(b)
|
Amendment
No. 1 to Software License Agreement between Radvision, Inc., and the
Company dated October 14, 2005 (2)
|
10.7(c)
|
Software
and Royalty License Agreement between the Company and Vizeo Solutions Ltd.
Dated November 15, 2006 (2)
|
10.8
|
Intellectual
Property License Agreement between SureCast Media and the Company dated
April 30, 2007 (1)
|
10.9
|
Distribution
of Proceeds and Revenue Share Agreement between SureCast Media and the
Company dated May 1, 2007 (1)
|
10.10
|
Release
Agreement between Video Software Partners, LLC, and the Company dated
October 24, 2007 (1)
|
10.11
|
Purchase
Agreement between Video Software Partners, LLC, and the Company dated
October 24, 2007 (1)
|
10.12
|
Intellectual
Property Assignment between Video Software Partners, LLC, and the Company
dated October 24, 2007 (1)
|
10.13
|
Letter
Agreement between Video Software Partners, LLC, and the Company dated
October 24, 2007 (1)
|
10.14
|
Amendment
#1 to Intellectual Property License Agreement between Media Distribution
Solutions, LLC, and the Company dated April 17, 2007
(1)
|
10.15
|
Investment
Banking and Placement Agent Letter Agreement between Ackrell Capital, LLC,
and the Company dated February 20, 2007 (1)
|
10.16
|
Software
and Royalty License Agreement between Blideo Inc and the Company dated
October 31, 2007 (1)
|
10.17
|
Letter
Agreement between SureCast Media and the Company dated November 26, 2007
(2)
|
10.18
|
First
Amended and Restated Engagement Agreement between the Company and Ackrell
Capital, LLC, dated January
18, 2008 (2)
|
10.19
|
Assignment
between the Company and Espre Consulting dated January 18, 2008
(2)
|
14.1
|
Code
of Business Conduct and Ethics (1)
|
Consent
of Sweeney, Gates & Co., regarding Espre Solutions, Inc., dated March
31 , 2008 (3)
|
(1)
|
Previously
filed as an exhibit to the Company’s Registration Statement on Form 10
filed on November 8, 2007, and incorporated herein by
reference.
|
(2)
|
Previously
filed as an exhibit to the Company’s Registration Statement on Form 10/A
filed on February 4, 2008, and incorporated herein by
reference.
|
(3)
|
Filed
herewith.
|
Dated:
March 31 , 2008
|
ESPRE
SOLUTIONS, INC.
|
||
By:
|
/s/ Peter Leighton
|
||
Peter Leighton,
President
|