MARYLAND
|
52-0898545
|
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
11407 Cronhill Drive, Suite A, Owings Mills,
Maryland
|
21117
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code
|
(410)
363-3000
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
|
Common
Stock, $0.01 par value
|
American
Stock Exchange
|
Page
|
|||
PART
I
|
|||
Item
1.
|
Business
|
3
|
|
Item
1A.
|
Risk
Factors
|
6
|
|
Item
1B.
|
Unresolved
Staff Comments
|
9
|
|
Item
2.
|
Properties
|
9
|
|
Item
3.
|
Legal
Proceedings
|
10
|
|
Executive
Officers of the Registrant
|
10
|
||
PART
II
|
|||
Item
5.
|
Market
for Registrant’s Common Equity, Related
|
||
Stockholder
Matters and Issuer Purchases of Equity Securities
|
11
|
||
Item
6.
|
Selected
Financial Data
|
12
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial
|
||
Condition
and Results of Operations
|
13
|
||
Item
8.
|
Financial
Statements and Supplementary Data
|
19
|
|
Item
9.
|
Changes
in and Disagreements with Accountants
|
||
on
Accounting and Financial Disclosure
|
19
|
||
Item
9A(T).
|
Controls
and Procedures
|
19
|
|
Item
9B.
|
Other
Information
|
20
|
|
PART
III
|
|||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
21
|
|
Item
11.
|
Executive
Compensation
|
21
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners
|
||
and
Management and Related Stockholder Matters
|
21
|
||
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
21
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
21
|
|
PART
IV
|
|||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
22
|
|
Signatures
|
24
|
BUSINESS
|
ITEM
1A.
|
RISK
FACTORS
|
|
·
|
new
restrictions on access to markets,
|
|
·
|
currency
devaluation,
|
|
·
|
new
tariffs,
|
|
·
|
adverse
changes in monetary and/or tax
policies,
|
|
·
|
inflation,
and
|
|
·
|
governmental
instability.
|
ITEM
1B.
|
UNRESOLVED STAFF
COMMENTS
|
PROPERTIES
|
LEGAL
PROCEEDINGS
|
NAME
|
AGE
|
POSITIONS
|
||
Harvey
B. Grossblatt
|
63
|
President,
Chief Operating Officer and Chief Executive Officer
|
||
James
B. Huff
|
58
|
Chief
Financial Officer, Secretary and
Treasurer
|
MARKET FOR THE
REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Fiscal
Year Ended March 31, 2010
|
|||||
First
Quarter
|
High
|
$ | 6.47 | ||
Low
|
$ | 3.11 | |||
Second
Quarter
|
High
|
$ | 6.24 | ||
Low
|
$ | 4.40 | |||
Third
Quarter
|
High
|
$ | 7.83 | ||
Low
|
$ | 4.46 | |||
Fourth
Quarter
|
High
|
$ | 7.51 | ||
Low
|
$ | 5.30 | |||
Fiscal
Year Ended March 31, 2009
|
|||||
First
Quarter
|
High
|
$ | 7.25 | ||
Low
|
$ | 5.00 | |||
Second
Quarter
|
High
|
$ | 6.65 | ||
Low
|
$ | 4.60 | |||
Third
Quarter
|
High
|
$ | 5.65 | ||
Low
|
$ | 2.28 | |||
Fourth
Quarter
|
High
|
$ | 4.34 | ||
Low
|
$ | 3.01 |
ITEM
6.
|
SELECTED FINANCIAL
DATA
|
Year Ended March 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Statement of
Operations Data:
|
||||||||||||||||||||
Net
sales
|
$ | 26,439,118 | $ | 26,097,596 | $ | 33,871,362 | $ | 32,934,388 | $ | 28,894,101 | ||||||||||
(Loss)
Income before equity in earnings of Hong Kong Joint Venture and
income taxes
|
(158,962 | ) | 371,966 | 1,351,139 | 3,608,196 | 2,394,258 | ||||||||||||||
Income
from continuing operations
|
2,268,048 | 1,442,336 | 2,824,749 | 6,093,366 | 4,600,352 | |||||||||||||||
Income
(loss) from discontinued operations (net of tax benefit)
|
- | 3,423,021 | (8,393,663 | ) | (560,108 | ) | - | |||||||||||||
Net
income (loss)
|
2,268,048 | 4,865,357 | (5,568,914 | ) | 5,533,258 | 4,600,352 | ||||||||||||||
Per
common share:
|
||||||||||||||||||||
Basic
– from continuing operations
|
0.95 | 0.58 | 1.14 | 2.54 | 2.06 | |||||||||||||||
Basic
– from discontinued Operations
|
- | 1.39 | (3.38 | ) | (0.23 | ) | - | |||||||||||||
Basic
– net income (loss)
|
0.95 | 1.97 | (2.24 | ) | 2.31 | - | ||||||||||||||
Diluted
– from continuing Operations
|
0.95 | 0.58 | 1.13 | 2.45 | 1.89 | |||||||||||||||
Diluted
– from discontinued Operations
|
- | 1.38 | (3.35 | ) | (0.23 | ) | - | |||||||||||||
Diluted
– net income (loss)
|
0.95 | 1.96 | (2.23 | ) | 2.23 | - | ||||||||||||||
Weighted
average number of common shares outstanding
|
||||||||||||||||||||
Basic
|
2,387,887 | 2,466,983 | 2,484,192 | 2,398,284 | 2,228,908 | |||||||||||||||
Diluted
|
2,398,300 | 2,471,807 | 2,502,017 | 2,484,606 | 2,432,705 | |||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Total
assets
|
28,670,754 | 27,777,678 | 30,468,917 | 36,195,468 | 20,358,603 | |||||||||||||||
Long-term
debt (non-current)
|
46,459 | 95,324 | 91,160 | - | - | |||||||||||||||
Working
capital (1)
|
11,979,053 | 11,099,333 | 7,468,547 | 14,678,615 | 9,911,628 | |||||||||||||||
Current
ratio (1)
|
5.91:1
|
3.99:1
|
1.68:1
|
2.27:1
|
4.60:1
|
|||||||||||||||
Shareholders’
equity
|
26,182,505 | 23,965,899 | 19,423,935 | 24,671,881 | 17,606,569 |
(1)
|
Working
capital is computed as the excess of current assets over current
liabilities. The current ratio is calculated by dividing current assets by
current liabilities.
|
Quarter Ended
|
||||||||||||||||
June 30,
|
September 30,
|
December 31,
|
March 31,
|
|||||||||||||
2010
|
||||||||||||||||
Net
sales
|
$ | 5,914,905 | $ | 7,900,805 | $ | 6,321,490 | $ | 6,301,918 | ||||||||
Gross
profit
|
1,169,834 | 1,647,672 | 1,319,001 | 1,195,105 | ||||||||||||
Income
from operations
|
611,465 | 924,870 | 263,490 | 468,223 | ||||||||||||
Income
per share from operations:
|
||||||||||||||||
Basic
|
0.25 | 0.39 | 0.11 | 0.20 | ||||||||||||
Diluted
|
0.25 | 0.39 | 0.11 | 0.20 | ||||||||||||
2009
|
||||||||||||||||
Net
sales
|
$ | 6,192,801 | $ | 8,381,379 | $ | 5,595,049 | $ | 5,928,367 | ||||||||
Gross
profit
|
1,577,066 | 1,891,273 | 1,337,785 | 1,293,846 | ||||||||||||
Income
from continuing operations
|
457,139 | 656,301 | 292,513 | 36,383 | ||||||||||||
(Loss)
Income from discontinued operations
|
(53,659 | ) | 3,434,913 | - | 41,767 | |||||||||||
Income
per share from continuing operations:
|
||||||||||||||||
Basic
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
Diluted
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
(Loss)
Income per share from discontinued operations:
|
||||||||||||||||
Basic
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Diluted
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Net
income – basic
|
0.16 | 1.64 | 0.12 | 0.03 | ||||||||||||
Net
income - diluted
|
0.16 | 1.64 | 0.12 | 0.03 |
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
March 31, 2010
|
March 31, 2009
|
||||||
Assets
|
||||||||
Cash
|
$ | 0 | $ | 202,565 | ||||
Assets
of discontinued operations
|
$ | 0 | $ | 202,565 | ||||
Liabilities
|
||||||||
Accounts
payable, trade and other
|
$ | 0 | $ | 202,565 | ||||
Liabilities
of discontinued operations
|
$ | 0 | $ | 202,565 |
Payment
due by period
|
||||||||||||||||
Less
than
|
1-3
|
3-5
|
||||||||||||||
Total
|
1
year
|
years
|
years
|
|||||||||||||
Operating
lease obligations
|
$ | 647,365 | $ | 181,890 | $ | 323,882 | $ | 141,593 |
ITEM 9.
|
CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM 12.
|
SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets as of March 31, 2010 and 2009
|
F-2
|
Consolidated
Statements of Operations for the Years Ended March 31, 2010, 2009 and
2008
|
F-3
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended March 31, 2010,
2009 and 2008
|
F-4
|
Consolidated
Statements of Cash Flows for the Years Ended March 31, 2010, 2009 and
2008
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
(a)2.
Financial Statement Schedules.
|
|
Schedule
II – Valuation of Qualifying Accounts
|
S-1
|
Exhibit No.
|
|
3.1
|
Articles
of Incorporation (incorporated by reference to the Company’s Quarterly
Report on Form 10-Q for the period ended December 31, 1988, File No.
1-31747)
|
3.2
|
Articles
Supplementary, filed October 14, 2003 (incorporated by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed October 31,
2002, file No. 1-31747)
|
3.3
|
Bylaws,
as amended (incorporated by reference to Exhibit 3.3 to the Company’s
Quarterly Report on Form 10-Q for the period ended June 30, 2009, File No.
1-31747)
|
10.1
|
Non-Qualified
Stock Option Plan, as amended (incorporated by reference to Exhibit 10.1
to the Company’s Quarterly Report on Form 10-Q for the period ended
December 31, 2003, File No. 1-31747)
|
10.2
|
Hong
Kong Joint Venture Agreement, as amended (incorporated by reference to
Exhibit 10.1 to the Company’s Annual Report on Form 10-K for the year
ended March 31, 2003, File No. 1-31747)
|
10.3
|
Amended
and Restated Factoring Agreement between the Registrant and The CIT
Group/Commercial Services, Inc. (“CIT”), dated June 22, 2007
(substantially identical agreement entered into by the Registrant’s
wholly-owned subsidiary, USI Electric, Inc.) (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed June 26,
2007, file No. 1-31747)
|
10.4
|
Amended
and Restated Inventory Security Agreement between the Registrant and CIT,
dated June 22, 2007 (substantially identical agreement entered into by the
Registrant’s wholly-owned subsidiary, USI Electric, Inc.) (incorporated by
reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K
filed June 26, 2007, file No. 1-31747)
|
10.5
|
Amendment,
dated December 22, 2009, to Amended and Restated Factoring Agreement
between the Registrant and CIT dated June 22, 2007 (substantially
identical agreement entered into by the Registrant’s wholly-owned
subsidiary, USI Electric, Inc.) (incorporated by reference to Exhibit 10.5
to the Company’s Quarterly Report on Form 10-Q filed February 16, 2010,
file No. 1-31747)
|
10.6
|
Lease
between Universal Security Instruments, Inc. and St. John Properties, Inc.
dated November 4, 2008 for its office and warehouse located at 11407
Cronhill Drive, Suites A-D, Owings Mills, Maryland 21117 (incorporated by
reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q
for the period ended December 31, 2008, File No.
1-31747)
|
10.7
|
Amendment
to Lease between Universal Security Instruments, Inc. and St. John
Properties, Inc. dated June 23, 2009 (incorporated by reference to Exhibit
10.9 to the Company’s Annual Report on Form 10-K for the year ended March
31, 2009, File No. 1-31747)
|
10.8
|
Amended
and Restated Employment Agreement dated July 18, 2007 between the Company
and Harvey B. Grossblatt (incorporated by reference to Exhibit 10.7 to the
Company’s Quarterly Report on Form 10-Q for the period ended December 31,
2007, File No. 1-31747), as amended by Addendum dated November 13, 2007
(incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed November 15, 2007, File No. 1-31747), by Addendum dated
September 8, 2008 (incorporated by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K filed September 8, 2008, File No.
1-31747), and by Addendum dated March 11, 2010 (incorporated by reference
to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March
12, 2010, File No. 1-31747)
|
14
|
Code
of Ethics (incorporated by reference to Exhibit 14 to the Company’s Annual
Report on Form 10-K for the year ended March 31, 2004, File No.
1-31747)
|
21
|
Subsidiaries
of the Registrant (incorporated by reference to Exhibit 21 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2007,
File No. 1-31747)
|
23.1
|
Consent
of Grant Thornton LLP*
|
23.2
|
Consent
of Grant Thornton LLP (Hong Kong)*
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer*
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer*
|
32.1
|
Section
1350 Certifications (incorporated by reference to Exhibit 21 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2007,
File No. 1-31747)*
|
99.1
|
Press
Release dated June 23, 2010*
|
Report
of Independent Registered Public Accounting Firm
|
JV-1
|
Consolidated
Statement of Comprehensive Income
|
JV-2
|
Consolidated
Statement of Financial Position
|
JV-3
|
Statement
of Financial Position
|
JV-4
|
Consolidated
Statement of Changes in Equity
|
JV-5
|
Consolidated
Statement of Cash Flow
|
JV-6
|
Notes
to Financial Statements
|
JV-7
|
UNIVERSAL
SECURITY INSTRUMENTS, INC.
|
||
June
23, 2010
|
By:
|
/s/ Harvey B. Grossblatt
|
Harvey
B. Grossblatt
|
||
President
|
Signature
|
Title
|
Date
|
|
/s/ Harvey B.
Grossblatt
|
President,
Chief Executive Officer
|
June
23, 2010
|
|
Harvey
B. Grossblatt
|
and
Director
|
||
/s/ James B. Huff
|
Chief
Financial Officer
|
June
23, 2010
|
|
James
B. Huff
|
|||
/s/ Cary Luskin
|
Director
|
June
23, 2010
|
|
Cary
Luskin
|
|||
/s/ Ronald A. Seff
|
Director
|
June
23, 2010
|
|
Ronald
A. Seff
|
|||
/s/ Ira Bormel
|
Director
|
June
23, 2010
|
|
Ira
Bormel
|
March 31
|
||||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash and cash
equivalents
|
$ | 2,253,631 | $ | 284,030 | ||||
Assets held for
investment
|
4,001,890 | - | ||||||
Accounts
receivable:
|
||||||||
Trade
less allowance for doubtful accounts of $87,851 at March 31, 2010 and
$95,927 at March 31, 2009
|
|
266,526 | 55,779 | |||||
Other receivables
|
70,523 | 97,780 | ||||||
Receivable from Hong Kong Joint
Venture
|
212,622 | 312,257 | ||||||
549,671 | 465,816 | |||||||
Amount
due from factor
|
3,824,553 | 4,610,401 | ||||||
Inventories,
net of allowance for obsolete inventory of $100,000 at March 31, 2010 and
$204,309 at March 31, 2009
|
3,439,906 | 8,997,231 | ||||||
Prepaid expenses
|
351,192 | 255,745 | ||||||
Assets
held in receivership
|
- | 202,565 | ||||||
TOTAL
CURRENT ASSETS
|
14,420,843 | 14,815,788 | ||||||
DEFERRED
TAX ASSET
|
1,877,156 | 2,141,702 | ||||||
INVESTMENT
IN HONG KONG JOINT VENTURE
|
12,153,456 | 10,550,373 | ||||||
PROPERTY
AND EQUIPMENT – NET
|
199,163 | 251,366 | ||||||
OTHER
ASSETS
|
20,136 | 18,449 | ||||||
TOTAL
ASSETS
|
$ | 28,670,754 | $ | 27,777,678 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts payable
|
$ | 689,762 | $ | 794,365 | ||||
Hong Kong Joint Venture accounts
payable
|
1,472,993 | 1,967,073 | ||||||
Accrued
liabilities:
|
||||||||
Litigation
reserve
|
- | 401,592 | ||||||
Payroll and employee
benefits
|
232,034 | 148,071 | ||||||
Commissions
and other
|
47,001 | 202,789 | ||||||
Liabilities held in
receivership
|
- | 202,565 | ||||||
TOTAL
CURRENT LIABILITIES
|
2,441,790 | 3,716,455 | ||||||
Long-term
obligation – other
|
46,459 | 95,324 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Common
stock, $.01 par value per share; authorized 20,000,000 shares;
issued and outstanding, 2,387,887 shares at March 31, 2010 and
2,408,220 shares at March 31, 2009
|
23,879 | 24,083 | ||||||
Additional paid-in
capital
|
13,135,198 | 13,186,436 | ||||||
Retained earnings
|
13,023,428 | 10,755,380 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
26,182,505 | 23,965,899 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 28,670,754 | $ | 27,777,678 |
Years Ended March 31
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net
sales
|
$ | 26,439,118 | $ | 26,097,596 | $ | 33,871,362 | ||||||
Cost
of goods sold – acquired from Joint Venture
|
20,908,186 | 19,363,886 | 22,530,867 | |||||||||
Cost
of goods sold - other
|
199,320 | 633,740 | 3,470,439 | |||||||||
GROSS
PROFIT
|
5,331,612 | 6,099,970 | 7,870,056 | |||||||||
Research
and development expense
|
712,688 | 435,750 | 364,510 | |||||||||
Selling,
general and administrative expense
|
4,731,697 | 5,297,284 | 6,124,213 | |||||||||
Operating
(loss) income
|
(112,773 | ) | 366,936 | 1,381,333 | ||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(78,451 | ) | (32,198 | ) | (46,349 | ) | ||||||
Investment
income
|
32,262 | 37,228 | 16,155 | |||||||||
(46,189 | ) | 5,030 | (30,194 | ) | ||||||||
(LOSS)
INCOME BEFORE EQUITY IN EARNINGS OF JOINT VENTURE
|
(158,962 | ) | 371,966 | 1,351,139 | ||||||||
Equity
in earnings of Hong Kong Joint Venture
|
2,644,291 | 1,529,752 | 1,985,845 | |||||||||
Income
from continuing operations before income taxes
|
2,485,329 | 1,901,718 | 3,336,984 | |||||||||
Provision
for income tax expense
|
217,281 | 459,382 | 512,235 | |||||||||
INCOME
FROM CONTINUING OPERATIONS
|
2,268,048 | 1,442,336 | 2,824,749 | |||||||||
Discontinued
operations
|
||||||||||||
Income
(loss) from the discontinued Canadian subsidiary (including impairment
loss of $9,013,990 in 2008)
|
- | 2,481,318 | (10,242,663 | ) | ||||||||
Income
tax benefit – discontinued operations
|
- | 941,703 | 1,849,000 | |||||||||
Income
(loss) from discontinued operations
|
- | 3,423,021 | (8,393,663 | ) | ||||||||
NET
INCOME (LOSS)
|
$ | 2,268,048 | $ | 4,865,357 | $ | (5,568,914 | ) | |||||
Income
(loss) per share:
|
||||||||||||
Basic
– from continuing operations
|
$ | 0.95 | $ | 0.58 | $ | 1.14 | ||||||
Basic
– from discontinued operations
|
$ | 0.00 | $ | 1.39 | $ | (3.38 | ) | |||||
Basic
– net income (loss)
|
$ | 0.95 | $ | 1.97 | $ | (2.24 | ) | |||||
Diluted
– from continuing operations
|
$ | 0.95 | $ | 0.58 | $ | 1.13 | ||||||
Diluted
– from discontinued operations
|
$ | 0.00 | $ | 1.38 | $ | (3.35 | ) | |||||
Diluted
– net income (loss)
|
$ | 0.95 | $ | 1.96 | $ | (2.23 | ) | |||||
Shares
used in computing net income (loss) per share:
|
||||||||||||
Basic
|
2,387,887 | 2,466,983 | 2,484,192 | |||||||||
Diluted
|
2,398,300 | 2,471,807 | 2,502,017 |
Common Stock
|
||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Other
Comprehensive
Income
|
Total
|
|||||||||||||||||||
Balance
at March 31, 2007
|
2,475,612 | $ | 24,756 | $ | 13,214,025 | $ | 11,545,304 | $ | (112,204 | ) | $ | 24,671,881 | ||||||||||||
Recognition
of uncertain tax provisions
|
- | - | - | (86,367 | ) | - | (86,367 | ) | ||||||||||||||||
Issuance
of common stock from the exercise of employee stock
options
|
12,255 | 123 | 126,555 | - | - | 126,678 | ||||||||||||||||||
Stock
based compensation
|
- | - | 19,863 | - | - | 19,863 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Effect
of currency translation
|
- | - | - | - | 167,859 | - | ||||||||||||||||||
Net
loss
|
- | - | - | (5,568,914 | ) | - | (5,401,055 | ) | ||||||||||||||||
Tax
benefit from exercise of stock options
|
- | - | 92,935 | - | - | 92,935 | ||||||||||||||||||
Balance
at March 31, 2008
|
2,487,867 | $ | 24,879 | $ | 13,453,378 | $ | 5,890,023 | $ | 55,655 | $ | 19,423,935 | |||||||||||||
Stock
based compensation
|
- | - | 11,230 | - | - | 11,230 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Effect
of currency translation
|
- | - | - | - | (55,655 | ) | (55,655 | ) | ||||||||||||||||
Net
income
|
- | - | - | 4,865,357 | - | 4,865,357 | ||||||||||||||||||
Repurchase
of common stock
|
(79,647 | ) | (796 | ) | (278,172 | ) | - | - | (278,968 | ) | ||||||||||||||
Balance
at March 31, 2009
|
2,408,220 | $ | 24,083 | $ | 13,186,436 | $ | 10,755,380 | $ | 23,965,899 | |||||||||||||||
Stock
based compensation
|
- | - | 42,762 | - | - | 42,762 | ||||||||||||||||||
Net
income:
|
- | - | - | 2,268,048 | - | 2,268,048 | ||||||||||||||||||
Repurchase
of common stock
|
(20,333 | ) | (204 | ) | (94,000 | ) | - | - | (94,204 | ) | ||||||||||||||
Balance
at March 31, 2010
|
2,387,887 | $ | 23,879 | $ | 13,135,198 | $ | 13,023,428 | $ | - | $ | 26,182,505 |
Years
Ended March 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
income (loss)
|
$ | 2,268,048 | $ | 4,865,357 | $ | (5,568,914 | ) | |||||
Adjustments
to reconcile net income to net cash Provided by (used in) operating
activities:
|
||||||||||||
Operations
of discontinued subsidiary
|
- | (3,431,654 | ) | 7,904,780 | ||||||||
Depreciation
and amortization
|
56,361 | 49,210 | 46,503 | |||||||||
Stock
based compensation
|
42,762 | 11,230 | 19,863 | |||||||||
Increase
(decrease) in deferred taxes
|
264,546 | (227,566 | ) | (1,157,711 | ) | |||||||
- | - | |||||||||||
Earnings
of the Hong Kong Joint Venture
|
(2,644,291 | ) | (1,529,752 | ) | (1,985,845 | ) | ||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Decrease in
accounts receivable and amounts due from factor
|
701,993 | 1,067,952 | 2,329,219 | |||||||||
Decrease
(Increase) in inventories
|
5,557,325 | (3,639,743 | ) | 3,347,828 | ||||||||
(Increase)
in prepaid expenses
|
(95,447 | ) | (49,548 | ) | (64,620 | ) | ||||||
(Decrease)
increase in accounts payable, accrued expenses, and other
|
(1,120,884 | ) | 383,518 | (2,524,540 | ) | |||||||
(Increase)
decrease in other assets
|
(1,687 | ) | (2,963 | ) | 3,000 | |||||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
5,028,726 | (2,503,959 | ) | 2,349,563 | ||||||||
INVESTING
ACTIVITIES:
|
||||||||||||
Investment
in assets held for investment
|
(4,001,890 | ) | - | - | ||||||||
Cash
distributions from Joint Venture
|
1,041,281 | 965,958 | 1,071,549 | |||||||||
Purchase
of equipment
|
(4,233 | ) | (170,229 | ) | (30,778 | ) | ||||||
Activities
of discontinued subsidiary
|
- | 2,590,722 | (1,584,733 | ) | ||||||||
NET
CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
|
(2,964,842 | ) | 3,386,451 | (543,962 | ) | |||||||
FINANCING
ACTIVITIES:
|
||||||||||||
Activities
of discontinued subsidiary
|
- | (4,187,444 | ) | 4,012,046 | ||||||||
Repurchase
of common stock
|
(94,204 | ) | (278,968 | ) | - | |||||||
Principal
payment of notes payable
|
(79 | ) | - | (2,254,966 | ) | |||||||
Proceeds
from issuance of common stock from exercise of employee stock
Options
|
- | - | 126,678 | |||||||||
Decrease
in long-term debt
|
4,166 | - | ||||||||||
Tax
benefit from exercise of stock options
|
- | - | 92,935 | |||||||||
NET
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(94,283 | ) | (4,462,246 | ) | 1,976,693 | |||||||
Effects
of exchange rate on cash
|
- | - | 81,490 | |||||||||
INCREASE
(DECREASE) IN CASH
|
1,969,601 | (3,579,754 | ) | 3,863,784 | ||||||||
Cash
at beginning of period
|
284,030 | 3,863,784 | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 2,253,631 | $ | 284,030 | $ | 3,863,784 | ||||||
Supplemental
information:
|
||||||||||||
Interest
paid
|
$ | 78,451 | $ | 32,198 | $ | 46,349 | ||||||
Income
taxes recovered (paid)
|
$ | - | $ | 520,558 | $ | (227,000 | ) | |||||
Non-cash
investing transactions:
|
||||||||||||
Offset
of trade payables due the Hong Kong Joint Venture in lieu of cash
Distributions
|
$ | - | $ | - | $ | 250,000 |
Automotive
and truck equipment
|
-
|
Shorter
of term of lease or life of asset
|
Leasehold
improvements
|
-
|
Shorter
of term of lease or life of asset
|
Machinery
and equipment
|
-
|
5
to 10 years
|
Furniture
and fixtures
|
-
|
5
to 15 years
|
Computer
equipment
|
-
|
5
years
|
March
31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Weighted
average number of common shares outstanding for basic EPS
|
2,387,887 | 2,466,983 | 2,484,192 | |||||||||
Shares
issued upon assumed exercise of outstanding stock options
|
10,413 | 4,824 | 17,825 | |||||||||
Weighted
average number of common and common equivalent shares outstanding for
diluted EPS
|
2,398,300 | 2,471,807 | 2,502,017 |
March
31,
|
||||||||
2010
|
2009
|
|||||||
Leasehold
improvements
|
$ | 166,772 | $ | 166,147 | ||||
Machinery
and equipment
|
163,106 | 163,106 | ||||||
Furniture
and fixtures
|
251,611 | 251,611 | ||||||
Computer
equipment
|
202,870 | 198,637 | ||||||
784,359 | 779,501 | |||||||
Less
accumulated depreciation and amortization
|
(585,196 | ) | (528,135 | ) | ||||
$ | 199,163 | $ | 251,366 |
March
31,
|
||||||||
2010
|
2009
|
|||||||
Current
assets
|
$ | 16,559,736 | $ | 14,299,857 | ||||
Property
and other assets
|
13,882,324 | 13,003,698 | ||||||
Total
|
$ | 30,442,060 | $ | 27,303,555 | ||||
Current
liabilities
|
$ | 4,803,710 | $ | 5,148,658 | ||||
Non-current
liabilities
|
25,569 | 51,400 | ||||||
Equity
|
25,612,781 | 22,103,497 | ||||||
Total
|
$ | 30,442,060 | $ | 27,303,555 |
For
the Year Ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net
sales
|
$ | 28,848,177 | $ | 36,161,337 | $ | 30,144,148 | ||||||
Gross
profit
|
8,111,618 | 9,594,405 | 7,555,705 | |||||||||
Net
income
|
4,018,779 | 4,011,404 | 3,270,926 |
2011
|
2012
|
2013
|
2014
|
|||||||||||||
Future
minimum lease payments are as follows:
|
$ | 181,890 | $ | 183,428 | $ | 140,454 | $ | 141,593 |
March
31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Current
expense (benefit)
|
||||||||||||
U.S.
Federal
|
$ | 20,894 | $ | 608,794 | $ | 581,300 | ||||||
U.S.
State
|
2,229 | 64,943 | 62,300 | |||||||||
23,123 | 673,737 | 643,600 | ||||||||||
Deferred
expense (benefit)
|
194,158 | (214,355 | ) | (131,365 | ) | |||||||
Total
income tax expense
|
$ | 217,281 | $ | 459,382 | $ | 512,235 |
March
31,
|
||||||||
2010
|
2009
|
|||||||
Deferred
tax assets:
|
||||||||
Financial
statement accruals and allowances
|
$ | 112,920 | $ | 230,645 | ||||
Inventory
uniform capitalization
|
48,862 | 123,298 | ||||||
Stock
option compensation
|
- | 7,477 | ||||||
Net
operating loss carryforward
|
305,624 | 540,043 | ||||||
Foreign
tax credit carryforward
|
1,409,750 | 1,240,239 | ||||||
Net
deferred tax asset
|
$ | 1,877,156 | $ | 2,141,702 |
Years
ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Federal
tax expense at statutory rate (34%) before loss
carryforward
|
$ | 815,710 | $ | 646,584 | $ | 1,134,575 | ||||||
Non-patriated
earnings of Hong Kong Joint Venture
|
(606,773 | ) | (114,275 | ) | (282,251 | ) | ||||||
Foreign
tax credit net of gross up for US portion of foreign taxes
|
(169,511 | ) | (157,249 | ) | (197,311 | ) | ||||||
State
income tax expense, net of federal tax effect
|
7,637 | 64,943 | 62,568 | |||||||||
Reduction
in uncertain tax position liability
|
(51,011 | ) | - | - | ||||||||
Permanent
differences
|
31,516 | 19,379 | 13,419 | |||||||||
Change
in temporary differences
|
189,713 | - | (218,765 | ) | ||||||||
Provision
for income tax expense (benefit)
|
$ | 217,281 | $ | 459,382 | $ | 512,235 |
Balance
at April 1, 2009
|
$ | 95,324 | ||
Additions
based on tax positions related to the current year
|
- | |||
Additions
for tax positions of prior years
|
5,925 | |||
Reductions
for tax positions of prior years
|
(54,790 | ) | ||
Settlements
|
- | |||
Balance
at March 31, 2010
|
$ | 46,459 |
Status as of March 31, 2010
|
Number of Shares
|
|||
Presently
exercisable
|
53,427 | |||
Outstanding
options
|
||||
Number
of holders
|
15 | |||
Average
exercise price per share
|
$ | 10.08 | ||
Expiration
dates:
|
March
2011 to
March
2014
|
Transactions for the Two Years Ended March 31,
2010:
|
Number of Shares
|
Weighted
Average
Exercise Price
|
||||||
Outstanding
at March 31, 2008
|
88,921 | |||||||
Granted
|
25,000 | 3.25 | ||||||
Canceled
|
(16,499 | ) | 11.27 | |||||
Exercised
|
- | 0.00 | ||||||
Outstanding
at March 31, 2009
|
97,422 | |||||||
Canceled
|
(43,995 | ) | 16.09 | |||||
Outstanding
at March 31, 2010
|
53,427 | 10.08 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
Range
of
Exercise Price
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Contract
Life (Yrs)
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||||||
$ | 3.25 | 25,000 | 3.25 | 5.00 | 25,000 | 3.25 | ||||||||||||||||
$ | 16.09 | 28,427 | 16.09 | 1.00 | 28,427 | 16.09 | ||||||||||||||||
53,427 | 53,427 |
Quarter
Ended
|
||||||||||||||||
June 30,
|
September 30,
|
December 31,
|
March 31,
|
|||||||||||||
2010
|
||||||||||||||||
Net
sales
|
$ | 5,914,905 | $ | 7,900,805 | $ | 6,321,490 | $ | 6,301,918 | ||||||||
Gross
profit
|
1,169,834 | 1,647,672 | 1,319,001 | 1,195,105 | ||||||||||||
Income
from operations
|
611,465 | 924,870 | 263,490 | 468,223 | ||||||||||||
Income
per share from operations:
|
||||||||||||||||
Basic
|
0.25 | 0.39 | 0.11 | 0.20 | ||||||||||||
Diluted
|
0.25 | 0.39 | 0.11 | 0.20 | ||||||||||||
2009
|
||||||||||||||||
Net
sales
|
$ | 6,192,801 | $ | 8,381,379 | $ | 5,595,049 | $ | 5,928,367 | ||||||||
Gross
profit
|
1,577,066 | 1,891,273 | 1,337,785 | 1,293,846 | ||||||||||||
Income
from continuing Operations
|
457,139 | 656,301 | 292,513 | 36,383 | ||||||||||||
(Loss)
income from discontinued Operations
|
(53,659 | ) | 3,434,913 | - | 41,767 | |||||||||||
Income
per share from continuing operations:
|
||||||||||||||||
Basic
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
Diluted
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
(Loss)
income per share from discontinued operations:
|
||||||||||||||||
Basic
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Diluted
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Net
income – basic
|
0.16 | 1.64 | 0.12 | 0.03 | ||||||||||||
Net
income – diluted
|
0.16 | 1.64 | 0.12 | 0.03 |
Year ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net
Sales
|
$ | - | $ | - | $ | 9,729,076 | ||||||
Income
(loss) before income taxes (including asset impairment loss of
$9,013,990 in 2008)
|
- | 2,481,318 | (10,242,663 | ) | ||||||||
Income
tax benefit
|
$ | - | 941,703 | 1,849,000 | ||||||||
Income
(loss) from discontinued operations
|
$ | - | $ | 3,423,021 | $ | (8,393,663 | ) |
Year
ended March 31,
|
||||||||
|
2010
|
2009
|
||||||
Assets
|
||||||||
Cash
|
$ | - | $ | 202,565 | ||||
Assets
of discontinued operations
|
$ | - | 202,565 | |||||
Liabilities
|
||||||||
Accounts
payable, trade and other
|
- | 202,565 | ||||||
Liabilities
of discontinued operations
|
$ | - | $ | 202,565 |
Property
plant and equipment
|
$ | 3,750,000 | ||
Goodwill
|
1,926,696 | |||
Inventory
|
1,572,249 | |||
Accounts
receivable
|
441,831 | |||
Costs
of disposal
|
1,323,214 | |||
Total
|
$ | 9,013,990 |
|
March 31,
2010
|
March
31, 2009
|
||||||
Assets
|
||||||||
Cash
|
$ | - | $ | 202,565 | ||||
Assets
of discontinued operations
|
$ | - | $ | 202,565 | ||||
Liabilities
|
||||||||
Accounts
payable, trade and other
|
$ | - | $ | 202,565 | ||||
Liabilities
of discontinued operations
|
$ | - | $ | 202,565 |
Balance
at
beginning
of year
|
Charged
to cost
and expenses
|
Deductions
|
Balance
at
end of year
|
|||||||||||||
Year
ended March 31, 2010
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 95,927 | $ | 0 | $ | 8,076 | $ | 87,851 | ||||||||
Year
ended March 31, 2009
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 80,927 | $ | 0 | $ | 95,927 | ||||||||
Year
ended March 31, 2008
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 0 | $ | 0 | $ | 15,000 | ||||||||
Year
ended March 31, 2010
Allowance
for inventory reserve
|
$ | 204,309 | $ | 0 | $ | 104,309 | $ | 100,000 | ||||||||
Year
ended March 31, 2009
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 164,309 | $ | 0 | $ | 204,309 | ||||||||
Year
ended March 31, 2008
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 0 | $ | 0 | $ | 40,000 |
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
JV-1
|
Consolidated
Statement of Comprehensive Income
|
JV-2
|
Consolidated
Statement of Financial Position
|
JV-3
|
Statement
of Financial Position
|
JV-4
|
Consolidated
Statement of Changes in Equity
|
JV-5
|
Consolidated
Statement of Cash Flows
|
JV-6
|
Notes
to the Financial Statements
|
JV-7
|
Eyston
Company Limited
|
JV-2
|
|
2010
|
2009
|
2008
|
||||||||||||
Notes
|
HK$
|
HK$
|
HK$
|
||||||||||||
Turnover
|
5 | 223,675,013 | 281,284,464 | 235,060,421 | |||||||||||
Cost
of sales
|
(160,780,821 | ) | (206,656,292 | ) | (176,141,949 | ) | |||||||||
Gross
profit
|
62,894,192 | 74,628,172 | 58,918,472 | ||||||||||||
Other
income
|
6 | 4,882,052 | 2,612,487 | 5,350,795 | |||||||||||
Administrative
expenses
|
(33,155,873 | ) | (41,204,939 | ) | (34,379,717 | ) | |||||||||
Profit
from operations
|
34,620,371 | 36,035,720 | 29,889,550 | ||||||||||||
Finance
costs
|
7 | (54,529 | ) | (112,823 | ) | (210,016 | ) | ||||||||
Profit
before income tax
|
8 | 34,565,842 | 35,922,897 | 29,679,534 | |||||||||||
Income
tax expense
|
9 | (3,410,042 | ) | (4,541,928 | ) | (4,173,251 | ) | ||||||||
Profit
for the year
|
10 | 31,155,800 | 31,380,969 | 25,506,283 | |||||||||||
Other
comprehensive income
|
|||||||||||||||
Changes
in fair value of available-for-sale financial assets
|
847,868 | (44,862 | ) | 577,549 | |||||||||||
Exchange
differences arising on translation of financial statements of
subsidiaries
|
(118,841 | ) | 5,043,295 | 4,136,772 | |||||||||||
Other
comprehensive income for the year
|
729,027 | 4,998,433 | 4,714,321 | ||||||||||||
Total
comprehensive income for the year
|
31,884,827 | 36,379,402 | 30,220,604 |
Eyston
Company Limited
|
JV-3
|
|
2010
|
2009
|
|||||||||
Notes
|
HK$
|
HK$
|
|||||||||
ASSETS
AND LIABILITIES
|
|||||||||||
Non-current
assets
|
|||||||||||
Property,
plant and equipment
|
12 | 60,553,308 | 64,214,954 | ||||||||
Advanced
lease payments
|
13 | 13,792,045 | 14,353,995 | ||||||||
Available-for-sale
financial assets
|
14 | 32,585,512 | 21,667,859 | ||||||||
Deposit
for acquisition of property, plant and equipment
|
281,379 | - | |||||||||
Pledged
bank balances
|
19 | 569,775 | 567,050 | ||||||||
107,782,019 | 100,803,858 | ||||||||||
Current
assets
|
|||||||||||
Inventories
|
16 | 30,124,704 | 27,845,689 | ||||||||
Available-for-sale
financial assets
|
14 | 3,595,800 | - | ||||||||
Trade
and other receivables
|
17 | 12,409,250 | 5,184,715 | ||||||||
Amount
due from a shareholder
|
20 | 11,122,337 | 13,940,881 | ||||||||
Cash
and cash equivalents
|
19 | 71,317,289 | 63,880,318 | ||||||||
128,569,380 | 110,851,603 | ||||||||||
Current
liabilities
|
|||||||||||
Trade
and other payables
|
27,887,330 | 17,231,889 | |||||||||
Obligations
under finance lease
|
21,000 | 21,000 | |||||||||
Amount
due to a related company
|
20 | 2,761,291 | 3,381,063 | ||||||||
Dividend
payable
|
21 | - | 11,700,000 | ||||||||
Loans
from shareholders
|
22 | 2,868,954 | 2,868,954 | ||||||||
Collateralised
bank advances
|
23 | 1,354,556 | 341,250 | ||||||||
Provision
for taxation
|
2,402,757 | 4,196,701 | |||||||||
37,295,888 | 39,740,857 | ||||||||||
Net
current assets
|
91,273,492 | 71,110,746 | |||||||||
Non-current
liabilities
|
|||||||||||
Obligations
under finance lease
|
10,700 | 31,700 | |||||||||
Deferred
tax liabilities
|
24 | 187,816 | 366,752 | ||||||||
Net
assets
|
198,856,995 | 171,516,152 | |||||||||
EQUITY
|
|||||||||||
Share
capital
|
25 | 200 | 200 | ||||||||
Reserves
|
26 | 198,856,795 | 171,515,952 | ||||||||
198,856,995 | 171,516,152 |
Eyston
Company Limited
|
JV-4
|
|
2010
|
2009
|
|||||||||
Notes
|
HK$
|
|
HK$
|
||||||||
ASSETS
AND LIABILITIES
|
|||||||||||
Non-current
assets
|
|||||||||||
Property,
plant and equipment
|
12 | 4,542,212 | 7,353,332 | ||||||||
Advanced
lease payments
|
13 | 145,845 | 407,310 | ||||||||
Available-for-sale
financial assets
|
14 | 32,585,512 | 21,667,859 | ||||||||
Interests
in subsidiaries
|
15 | 114,490,967 | 106,690,967 | ||||||||
Pledged
bank balances
|
19 | 569,775 | 567,050 | ||||||||
152,334,311 | 136,686,518 | ||||||||||
Current
assets
|
|||||||||||
Inventories
|
16 | 30,124,704 | 27,845,689 | ||||||||
Available-for-sale
financial assets
|
14 | 3,595,800 | - | ||||||||
Other
receivables
|
6,516,393 | 1,612,623 | |||||||||
Amounts
due from subsidiaries
|
18 | 25,759,355 | 28,278,839 | ||||||||
Cash
and cash equivalents
|
19 | 48,436,945 | 47,574,236 | ||||||||
114,433,197 | 105,311,387 | ||||||||||
Current
liabilities
|
|||||||||||
Trade
and other payables
|
12,622,218 | 12,437,284 | |||||||||
Obligations
under finance lease
|
21,000 | 21,000 | |||||||||
Amount
due to a subsidiary
|
18 | 1,507,198 | - | ||||||||
Amount
due to a related company
|
20 | 2,761,291 | 3,381,063 | ||||||||
Dividend
payable
|
21 | - | 11,700,000 | ||||||||
Loans
from shareholders
|
22 | 2,868,954 | 2,868,954 | ||||||||
Provision
for taxation
|
92,957 | 1,889,364 | |||||||||
19,873,618 | 32,297,665 | ||||||||||
Net
current assets
|
94,559,579 | 73,013,722 | |||||||||
Non-current
liabilities
|
|||||||||||
Obligations
under finance lease
|
10,700 | 31,700 | |||||||||
Deferred
tax liabilities
|
24 | 187,816 | 366,752 | ||||||||
Net
assets
|
246,695,374 | 209,301,788 | |||||||||
EQUITY
|
|||||||||||
Share
capital
|
25 | 200 | 200 | ||||||||
Reserves
|
26 | 246,695,174 | 209,301,588 | ||||||||
246,695,374 | 209,301,788 |
Eyston
Company Limited
|
JV-5
|
Share
capital
|
Exchange
reserve
|
Fair
value
reserve
|
Retained
profits
|
Total
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
Balance
at 1 April 2007
|
200 | 3,187,863 | (458,173 | ) | 133,971,371 | 136,701,261 | ||||||||||||||
Dividends
declared (note 11)
|
- | - | - | (16,716,167 | ) | (16,716,167 | ) | |||||||||||||
Transaction
with owners
|
- | - | - | (16,716,167 | ) | (16,716,167 | ) | |||||||||||||
Profit
for the year
|
- | - | - | 25,506,283 | 25,506,283 | |||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | 577,549 | - | 577,549 | |||||||||||||||
Exchange
differences arising on translation of financial statements of
subsidiaries
|
- | 4,136,772 | - | - | 4,136,772 | |||||||||||||||
Total
comprehensive income for the year
|
- | 4,136,772 | 577,549 | 25,506,283 | 30,220,604 | |||||||||||||||
Balance
at 31 March 2008 and 1 April 2008
|
200 | 7,324,635 | 119,376 | 142,761,487 | 150,205,698 | |||||||||||||||
Dividends
declared (note 11)
|
- | - | - | (15,068,948 | ) | (15,068,948 | ) | |||||||||||||
Transaction
with owners
|
- | - | - | (15,068,948 | ) | (15,068,948 | ) | |||||||||||||
Profit
for the year
|
- | - | - | 31,380,969 | 31,380,969 | |||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | (44,862 | ) | - | (44,862 | ) | |||||||||||||
Exchange
differences arising on translation of financial statements of
subsidiaries
|
- | 5,043,295 | - | - | 5,043,295 | |||||||||||||||
Total
comprehensive income for the year
|
- | 5,043,295 | (44,862 | ) | 31,380,969 | 36,379,402 | ||||||||||||||
Balance
at 31 March 2009 and 1 April 2009
|
200 | 12,367,930 | 74,514 | 159,073,508 | 171,516,152 | |||||||||||||||
Dividends
declared (note 11)
|
- | - | - | (16,243,984 | ) | (16,243,984 | ) | |||||||||||||
Dividends
reversed (note 21)
|
- | - | - | 11,700,000 | 11,700,000 | |||||||||||||||
Transaction
with owners
|
- | - | - | (4,543,984 | ) | (4,543,984 | ) | |||||||||||||
Profit
for the year
|
- | - | - | 31,155,800 | 31,155,800 | |||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | 847,868 | - | 847,868 | |||||||||||||||
Exchange
differences arising on translation of financial statements of
subsidiaries
|
- | (118,841 | ) | - | - | (118,841 | ) | |||||||||||||
Total
comprehensive income for the year
|
- | (118,841 | ) | 847,868 | 31,155,800 | 31,884,827 | ||||||||||||||
Balance
at 31 March 2010
|
200 | 12,249,089 | * | 922,382 | * | 185,685,324 | * | 198,856,995 | ||||||||||||
*
|
These
reserve accounts comprise the consolidated reserves of HK$198,856,795
(2009: HK$171,515,952) in the consolidated statement of financial
position.
|
Eyston
Company Limited
|
JV-6
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
|
HK$
|
HK$
|
|||||||||
Cash
flows from operating activities
|
||||||||||||
Profit
before income tax
|
34,565,842 | 35,922,897 | 29,679,534 | |||||||||
Adjustments
for :
|
||||||||||||
Amortisation
of advanced lease payments
|
561,950 | 581,797 | 427,392 | |||||||||
Depreciation
of property, plant and equipment
|
8,501,348 | 8,721,931 | 10,166,942 | |||||||||
Exchange
(gain)/loss on available-for-sale financial assets
|
(1,490,744 | ) | 420,648 | - | ||||||||
(Gain)/Loss
on disposal of available-for-sale financial
assets
|
(94,575 | ) | (61,620 | ) | 34,344 | |||||||
Loss/(Gain)
on disposal of property, plant and equipment
|
- | 42,989 | (94 | ) | ||||||||
Interest
expense
|
54,529 | 112,823 | 210,016 | |||||||||
Interest
income
|
(1,672,099 | ) | (1,413,626 | ) | (2,384,538 | ) | ||||||
Operating
profit before working capital changes
|
40,426,251 | 44,327,839 | 38,133,596 | |||||||||
(Increase)/Decrease
in amount due from a shareholder
|
(5,303,448 | ) | (10,380,402 | ) | 8,427,746 | |||||||
(Increase)/Decrease
in inventories
|
(2,279,015 | ) | 508,808 | 2,086,586 | ||||||||
(Increase)/Decrease
in trade and other receivables
|
(7,343,376 | ) | 489,919 | 3,534,879 | ||||||||
Increase
in pledged bank balances
|
(2,725 | ) | (567,050 | ) | - | |||||||
Decrease
in loan to a shareholder
|
- | - | 1,950,000 | |||||||||
(Decrease)/Increase
in amount due to a related company
|
(619,772 | ) | 1,051,910 | (953,842 | ) | |||||||
Decrease
in obligations under finance lease
|
(21,000 | ) | (21,000 | ) | (21,000 | ) | ||||||
Decrease
in amount due to director
|
- | - | (200,000 | ) | ||||||||
Increase/(Decrease)
in collateralised bank advances
|
1,013,306 | (630,062 | ) | (1,881,850 | ) | |||||||
Increase/(Decrease)
in trade and other payables
|
10,655,441 | (4,338,444 | ) | (1,186,388 | ) | |||||||
Cash
generated from operations
|
36,525,662 | 30,441,518 | 49,889,727 | |||||||||
Interest
received
|
1,672,099 | 1,413,626 | 2,384,538 | |||||||||
Interest
paid
|
(54,529 | ) | (112,823 | ) | (210,016 | ) | ||||||
Dividends
paid
|
(8,121,992 | ) | (9,237,311 | ) | (14,191,182 | ) | ||||||
Income
tax paid
|
(5,382,922 | ) | (1,782,192 | ) | (8,523,843 | ) | ||||||
Net
cash generated from operating activities
|
24,638,318 | 20,722,818 | 29,349,224 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Deposit
paid for acquisition of property, plant and equipment
|
(281,379 | ) | - | - | ||||||||
Purchase
of property, plant and equipment
|
(4,839,702 | ) | (9,724,320 | ) | (11,715,474 | ) | ||||||
Addition
of land use rights
|
- | - | (3,938,000 | ) | ||||||||
Purchase
of available-for-sale financial assets
|
(14,147,266 | ) | (22,013,993 | ) | - | |||||||
Proceeds
from disposal of available-for-sale financial assets
|
2,067,000 | 23,478,000 | - | |||||||||
Proceeds
from disposal of property, plant and equipment
|
- | - | 36,500 | |||||||||
Net
cash used in investing activities
|
(17,201,347 | ) | (8,260,313 | ) | (15,616,974 | ) | ||||||
Net
increase in cash and cash equivalents
|
7,436,971 | 12,462,505 | 13,732,250 | |||||||||
Cash
and cash equivalents at beginning of the year
|
63,880,318 | 50,687,596 | 36,853,474 | |||||||||
Effect
of foreign exchange rate changes, net
|
- | 730,217 | 101,872 | |||||||||
Cash
and cash equivalents at end of the year
|
71,317,289 | 63,880,318 | 50,687,596 |
Eyston
Company Limited
|
JV-7
|
1.
|
GENERAL
INFORMATION
|
2.
|
ADOPTION
OF NEW OR AMENDED HKFRSs
|
2.1
|
Impact
of new or amended HKFRSs which are effective during the
year
|
HKAS
1 (Revised 2007)
|
Presentation
of Financial Statements
|
|
HKAS
23 (Revised 2007)
|
Borrowing
Costs
|
|
HKAS
27 (Amendments)
|
Cost
of an Investment in a Subsidiary, Jointly Controlled Entity or an
Associate
|
|
HKFRS
7 (Amendments)
|
Financial
Instruments : Disclosures - Improving Disclosures about Financial
Instruments
|
|
Various
|
|
Annual
Improvements to HKFRSs
2008
|
Eyston
Company Limited
|
JV-8
|
2.
|
ADOPTION
OF NEW OR AMENDED HKFRSs
(Continued)
|
|
2.1
|
Impact
of new or amended HKFRSs which are effective during the year
(Continued)
|
Eyston
Company Limited
|
JV-9
|
2.
|
ADOPTION
OF NEW OR AMENDED HKFRSs
(Continued)
|
|
2.1
|
Impact
of new or amended HKFRSs which are effective during the year
(Continued)
|
|
2.2
|
Impact
of new or amended HKFRSs which are issued but not yet
effective
|
Eyston
Company Limited
|
JV-10
|
2.
|
ADOPTION
OF NEW OR AMENDED HKFRSs
(Continued)
|
|
2.2
|
Impact
of new or amended HKFRSs which are issued but not yet effective
(Continued)
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
3.1
|
Basis
of preparation
|
Eyston
Company Limited
|
JV-11
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.2
|
Basis
of consolidation
|
|
3.3
|
Subsidiaries
|
|
3.4
|
Property,
plant and equipment
|
Eyston
Company Limited
|
JV-12
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.4
|
Property,
plant and equipment
(Continued)
|
Buildings
|
5%
or where shorter over 16 - 19 years
|
|||
Leasehold
improvements
|
20 | % | ||
Plant
and machinery
|
20 | % | ||
Furniture
and fixtures
|
20 | % | ||
Motor
vehicles
|
20 | % | ||
Computer
equipment and software
|
50 | % |
3.5
|
Leasehold
land and land use rights
|
3.6
|
Inventories
|
Eyston
Company Limited
|
JV-13
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.7
|
Financial
assets
|
(i)
|
Loans
and receivables
|
(ii)
|
Available-for-sale
financial assets
|
Eyston
Company Limited
|
JV-14
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.7
|
Financial
assets (Continued)
|
|
-
|
significant
financial difficulty of the
debtor;
|
-
|
a
breach of contract, such as a default or delinquency in interest or
principal payments;
|
-
|
it
becoming probable that the debtor will enter bankruptcy or other financial
reorganisation;
|
-
|
significant
changes in the technological, market, economic or legal environment that
have an adverse effect on the debtor;
and
|
-
|
a
significant or prolonged decline in the fair value of an investment in an
equity instrument below its
cost.
|
(i)
|
Loans
and receivables
|
Eyston
Company Limited
|
JV-15
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.7
|
Financial
assets (Continued)
|
(i)
|
Loans
and receivables (Continued)
|
(ii)
|
Available-for-sale
financial assets
|
Eyston
Company Limited
|
JV-16
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.8
|
Cash
and cash equivalents
|
3.9
|
Impairment
of non-financial assets
|
3.10
|
Financial
liabilities
|
Eyston
Company Limited
|
JV-17
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.10
|
Financial
liabilities (Continued)
|
3.11
|
Employee
benefits
|
Eyston
Company Limited
|
JV-18
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.11
|
Employee
benefits (Continued)
|
3.12
|
Share
capital
|
3.13
|
Foreign
currency translation
|
Eyston
Company Limited
|
JV-19
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.14
|
Accounting
for income taxes
|
3.15
|
Leases
|
(i)
|
Classification
of assets leased to the group
|
Eyston
Company Limited
|
JV-20
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.15
|
Leases
(Continued)
|
(ii)
|
Assets
acquired under finance leases
|
(iii)
|
Operating
lease charges as the lessee
|
3.16
|
Revenue
recognition
|
Eyston
Company Limited
|
JV-21
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.17
|
Related
parties
|
(i)
|
the
party has the ability, directly or indirectly through one or more
intermediaries, to control the group or exercise significant influence
over the group in making financial and operating policy decisions, or has
joint control over the group;
|
(ii)
|
the
group and the party are subject to common
control;
|
(iii)
|
the
party is an associate of the group or a joint venture in which the group
is a venturer;
|
(iv)
|
the
party is a member of key management personnel of the group or the group's
parent, or a close family member of such an individual, or is an entity
under the control, joint control or significant influence of such
individuals;
|
(v)
|
the
party is a close family member of a party referred to in (i) or is an
entity under the control, joint control or significant influence of such
individuals; or
|
(vi)
|
the
party is a post-employment benefit plan which is for the benefit of
employees of the group or of any entity that is a related party of the
group.
|
3.18
|
Provisions
and contingent liabilities
|
Eyston
Company Limited
|
JV-22
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.18
|
Provisions
and contingent liabilities
(Continued)
|
4.
|
CRITICAL
ACCOUNTING ESTIMATES AND JUDGEMENTS
|
Eyston
Company Limited
|
JV-23
|
4.
|
CRITICAL
ACCOUNTING ESTIMATES AND JUDGEMENTS
(Continued)
|
5.
|
TURNOVER
|
6.
|
OTHER
INCOME
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
|
HK$
|
HK$
|
|||||||||
Exchange
gain
|
1,959,227 | - | - | |||||||||
Gain
on disposal of available-for-sale financial assets
|
94,575 | 61,620 | - | |||||||||
Gain
on disposal of property, plant and equipment
|
- | - | 94 | |||||||||
Interest
income
|
1,672,099 | 1,413,626 | 2,384,538 | |||||||||
Rental
income, less outgoings
|
269,701 | 271,985 | 268,800 | |||||||||
Sundry
income
|
886,450 | 865,256 | 2,697,363 | |||||||||
4,882,052 | 2,612,487 | 5,350,795 |
7.
|
FINANCE
COSTS
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Interest
charges on :
|
||||||||||||
-
Discounted bills
|
54,529 | 112,823 | 210,016 |
Eyston
Company Limited
|
JV-24
|
8.
|
PROFIT
BEFORE INCOME TAX
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Profit
before income tax is arrived at after charging/(crediting)
:
|
||||||||||||
Amortisation
of advanced lease payments
|
561,950 | 581,797 | 427,392 | |||||||||
Auditors'
remuneration
|
310,517 | 306,505 | 285,000 | |||||||||
Cost
of inventories recognised as expenses
|
160,780,821 | 206,656,292 | 176,141,949 | |||||||||
Depreciation
of property, plant and equipment
|
8,501,348 | 8,721,931 | 10,166,942 | |||||||||
Exchange
(gain)/loss, net
|
(1,959,227 | ) | 5,010,006 | (203,865 | ) | |||||||
(Gain)/loss
on disposal of available-for-sale financial
assets
|
(94,575 | ) | (61,620 | ) | 34,344 | |||||||
Loss/(Gain)
on disposal of property, plant and equipment
|
- | 42,989 | (94 | ) | ||||||||
Operating
lease charges in respect of land and buildings
|
3,219,313 | 3,169,108 | 1,861,592 | |||||||||
Retirement
benefits scheme contributions
|
3,603,205 | 1,723,997 | 970,426 | |||||||||
Staff
costs (excluding retirement benefits scheme contributions)
|
24,536,284 | 27,101,257 | 23,882,056 |
9.
|
INCOME
TAX EXPENSE
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
|
HK$
|
HK$
|
|||||||||
The
tax charge comprises :
|
||||||||||||
Hong
Kong profits tax
|
||||||||||||
-
current year
|
3,588,069 | 4,649,786 | 3,908,368 | |||||||||
-
(over)/under provision in prior years
|
(1,554 | ) | 101,589 | 16,512 | ||||||||
PRC
Enterprise Income Tax
|
||||||||||||
-
current year
|
2,463 | 11,678 | 459,206 | |||||||||
-
over provision in prior years
|
- | - | (10,000 | ) | ||||||||
3,588,978 | 4,763,053 | 4,374,086 | ||||||||||
Deferred tax (Note
24)
|
||||||||||||
-
current year
|
(178,936 | ) | (187,543 | ) | (200,835 | ) | ||||||
-
attributable to reduction in tax rate
|
- | (33,582 | ) | - | ||||||||
(178,936 | ) | (221,125 | ) | (200,835 | ) | |||||||
Total
income tax expense
|
3,410,042 | 4,541,928 | 4,173,251 |
Eyston
Company Limited
|
JV-25
|
9.
|
INCOME
TAX EXPENSE (Continued)
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
|
HK$
|
HK$
|
|||||||||
Profit before income tax
|
34,565,842 | 35,922,897 | 29,679,534 | |||||||||
Tax
on profit before income tax, calculated at the rates applicable to profits
in the tax jurisdictions concerned
|
4,903,119 | 4,728,140 | 4,649,735 | |||||||||
Tax
effect of non-deductible expenses
|
498,383 | 841,220 | 324,620 | |||||||||
Tax
effect of non-taxable revenue
|
(4,339,403 | ) | (4,888,010 | ) | (4,110,784 | ) | ||||||
Tax
effect on temporary differences not recognised
|
860,947 | 287,661 | 715,642 | |||||||||
Tax
effect on unrecognised tax losses
|
1,488,550 | 3,504,910 | 2,587,526 | |||||||||
(Overprovision)/Underprovision
in prior years
|
(1,554 | ) | 101,589 | 6,512 | ||||||||
Effect on opening deferred tax balances resulting
from a reduction in tax rate during the year
|
- | (33,582 | ) | - | ||||||||
Actual
tax expense
|
3,410,042 | 4,541,928 | 4,173,251 |
10.
|
PROFIT
ATTRIBUTABLE TO THE OWNERS OF THE
COMPANY
|
11.
|
DIVIDENDS
|
2010
|
2009
|
2008
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Dividends
attributable to the year :
|
||||||||||||
First
interim dividend of HK$854,240 (2009 : HK$543,472 and 2008 : HK$
HK$2,524,985) per share
|
1,708,480 | 1,086,944 | 5,049,970 | |||||||||
Second
interim dividend of HK$1,819,121 (2009 : HK$1,146,153 and 2008 :
HK$5,833,098) per share
|
3,638,242 | 2,292,306 | 11,666,197 | |||||||||
Third
interim dividend of HK$2,862,563 (2009 : HK$3,375,558.50 and 2008 : Nil)
per share
|
5,725,126 | 6,751,117 | - | |||||||||
Fourth interim dividend of HK$2,586,068 (2009 :
HK$2,469,290.50 and 2008 : Nil) per share
|
5,172,136 | 4,938,581 | - | |||||||||
16,243,984 | 15,068,948 | 16,716,167 |
Eyston
Company Limited
|
JV-26
|
12.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Buildings
|
Leasehold
improvements
|
Construction
in
progress
|
Plant
and
machinery
|
Furniture
and
fixtures
|
Motor
vehicles
|
Computer
equipment
and
software
|
Total
|
|||||||||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||||||||
At
1 April 2008
|
||||||||||||||||||||||||||||||||
Cost
|
40,995,158 | 10,630,874 | 7,107,014 | 53,262,896 | 5,407,450 | 6,609,833 | 2,249,796 | 126,263,021 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(13,558,980 | ) | (9,981,418 | ) | - | (31,655,661 | ) | (4,465,484 | ) | (4,717,086 | ) | (2,116,451 | ) | (66,495,080 | ) | |||||||||||||||||
Net
book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 | ||||||||||||||||||||||||
Year
ended 31 March 2009
|
||||||||||||||||||||||||||||||||
Opening
net book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 | ||||||||||||||||||||||||
Additions
|
- | 167,723 | 7,781,535 | 1,713,093 | 7,579 | 47,660 | 6,730 | 9,724,320 | ||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | (42,989 | ) | (42,989 | ) | ||||||||||||||||||||||
Depreciation
|
(2,379,031 | ) | (266,935 | ) | - | (4,876,238 | ) | (439,574 | ) | (677,036 | ) | (83,117 | ) | (8,721,931 | ) | |||||||||||||||||
Exchange
differences
|
1,848,918 | - | 725,095 | 780,320 | 61,157 | 69,941 | 2,182 | 3,487,613 | ||||||||||||||||||||||||
Reclassifications
|
63,793 | - | (1,245,354 | ) | 1,181,561 | (2,736 | ) | - | 2,736 | - | ||||||||||||||||||||||
Closing
net book amount
|
26,969,858 | 550,244 | 14,368,290 | 20,405,971 | 568,392 | 1,333,312 | 18,887 | 64,214,954 | ||||||||||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||||||||||||||
Cost
|
42,915,495 | 10,798,597 | 14,368,290 | 56,169,704 | 5,528,247 | 6,893,273 | 2,214,668 | 138,888,274 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(15,945,637 | ) | (10,248,353 | ) | - | (35,763,733 | ) | (4,959,855 | ) | (5,559,961 | ) | (2,195,781 | ) | (74,673,320 | ) | |||||||||||||||||
Net
book amount
|
26,969,858 | 550,244 | 14,368,290 | 20,405,971 | 568,392 | 1,333,312 | 18,887 | 64,214,954 | ||||||||||||||||||||||||
Year
ended 31 March 2010
|
||||||||||||||||||||||||||||||||
Opening
net book amount
|
26,969,858 | 550,244 | 14,368,290 | 20,405,971 | 568,392 | 1,333,312 | 18,887 | 64,214,954 | ||||||||||||||||||||||||
Additions
|
- | 15,165 | 3,030,533 | 1,569,536 | - | 185,382 | 39,086 | 4,839,702 | ||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Depreciation
|
(2,433,290 | ) | (227,681 | ) | - | (4,817,019 | ) | (410,610 | ) | (595,600 | ) | (17,148 | ) | (8,501,348 | ) | |||||||||||||||||
Exchange
differences
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Reclassifications
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Closing
net book amount
|
24,536,568 | 337,728 | 17,398,823 | 17,158,488 | 157,782 | 923,094 | 40,825 | 60,553,308 | ||||||||||||||||||||||||
At
31 March 2010
|
||||||||||||||||||||||||||||||||
Cost
|
42,915,495 | 10,813,762 | 17,398,823 | 57,739,240 | 5,485,134 | 7,078,655 | 2,253,754 | 143,684,863 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(18,378,927 | ) | (10,476,034 | ) | - | (40,580,752 | ) | (5,327,352 | ) | (6,155,561 | ) | (2,212,929 | ) | (83,131,555 | ) | |||||||||||||||||
Net
book amount
|
24,536,568 | 337,728 | 17,398,823 | 17,158,488 | 157,782 | 923,094 | 40,825 | 60,553,308 |
Eyston
Company Limited
|
JV-27
|
12.
|
PROPERTY,
PLANT AND EQUIPMENT (Continued)
|
Buildings
|
Leasehold
improvements
|
Plant
and
machinery
|
Furniture
and
fixtures
|
Motor
vehicles
|
Computer
equipment
and
software
|
Total
|
||||||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||||||||
At
1 April 2008
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,599,402 | 13,015,052 | 1,689,183 | 1,944,233 | 1,399,675 | 23,477,277 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,372,208 | ) | (1,953,936 | ) | (4,231,485 | ) | (1,508,858 | ) | (1,944,233 | ) | (1,297,048 | ) | (13,307,768 | ) | ||||||||||||||
Net
book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 | |||||||||||||||||||||
Year
ended 31 March 2009
|
||||||||||||||||||||||||||||
Opening
net book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 | |||||||||||||||||||||
Additions
|
- | 167,724 | 575,295 | - | - | - | 743,019 | |||||||||||||||||||||
Disposals
|
- | - | - | - | - | (42,989 | ) | (42,989 | ) | |||||||||||||||||||
Depreciation
|
(141,487 | ) | (262,945 | ) | (2,976,067 | ) | (79,541 | ) | - | (56,167 | ) | (3,516,207 | ) | |||||||||||||||
Closing
net book amount
|
316,037 | 550,245 | 6,382,795 | 100,784 | - | 3,471 | 7,353,332 | |||||||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,767,126 | 13,590,347 | 1,683,983 | 1,944,233 | 1,340,756 | 24,156,177 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,513,695 | ) | (2,216,881 | ) | (7,207,552 | ) | (1,583,199 | ) | (1,944,233 | ) | (1,337,285 | ) | (16,802,845 | ) | ||||||||||||||
Net
book amount
|
316,037 | 550,245 | 6,382,795 | 100,784 | - | 3,471 | 7,353,332 | |||||||||||||||||||||
Year
ended 31 March 2010
|
||||||||||||||||||||||||||||
Opening
net book amount
|
316,037 | 550,245 | 6,382,795 | 100,784 | - | 3,471 | 7,353,332 | |||||||||||||||||||||
Additions
|
- | 15,165 | 95,066 | - | 185,382 | - | 295,613 | |||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Depreciation
|
(141,487 | ) | (227,681 | ) | (2,672,064 | ) | (46,581 | ) | (15,449 | ) | (3,471 | ) | (3,106,733 | ) | ||||||||||||||
Closing
net book amount
|
174,550 | 337,729 | 3,805,797 | 54,203 | 169,933 | - | 4,542,212 | |||||||||||||||||||||
At
31 March 2010
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,782,291 | 13,685,413 | 1,640,870 | 2,129,615 | 1,340,756 | 24,408,677 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,655,182 | ) | (2,444,562 | ) | (9,879,616 | ) | (1,586,667 | ) | (1,959,682 | ) | (1,340,756 | ) | (19,866,465 | ) | ||||||||||||||
Net
book amount
|
174,550 | 337,729 | 3,805,797 | 54,203 | 169,933 | - | 4,542,212 |
Eyston
Company Limited
|
JV-28
|
13.
|
ADVANCED
LEASE PAYMENTS
|
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Land
use rights
|
13,646,200 | 13,946,685 | - | - | ||||||||||||
Advanced lease payments,
net
|
145,845 | 407,310 | 145,845 | 407,310 | ||||||||||||
13,792,045 | 14,353,995 | 145,845 | 407,310 |
14.
|
AVAILABLE-FOR-SALE
FINANCIAL ASSETS
|
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Available-for-sale
financial assets :
|
||||||||||||||||
Listed
outside Hong Kong, at market value
|
36,181,312 | 21,667,859 | 36,181,312 | 21,667,859 | ||||||||||||
Less:
Portion included in current assets
|
3,595,800 | - | 3,595,800 | - | ||||||||||||
Portion
included in non-current assets
|
32,585,512 | 21,667,859 | 32,585,512 | 21,667,859 |
15.
|
INTERESTS
IN SUBSIDIARIES
|
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Unlisted
shares, at cost
|
114,690,975 | 106,890,975 | ||||||
Less : Impairment
|
(200,000 | ) | (200,000 | ) | ||||
114,490,975 | 106,690,975 | |||||||
Amount
due to a subsidiary
|
(8 | ) | (8 | ) | ||||
114,490,967 | 106,690,967 |
Eyston
Company Limited
|
JV-29
|
Name
|
Place of
incorporation/
establishment
|
Nominal value of
issued capital/
registered capital
|
Percentage of
issued capital
held by the
company directly
|
Principal activities
|
||||||
Fujian
Taisun Electronics Technologies Co., Ltd.
|
The
PRC
|
US$
|
15,000,000
|
100 | % |
Manufacture
of consumer electronic products
|
||||
Fujian
Taisun Fire Safety Technologies Co., Ltd.
|
The
PRC
|
US$
|
5,000,000
|
100 | % |
Manufacture
of consumer electronic products (not yet commence
operations)
|
||||
Sound
Well (Hong Kong) Co. Limited
|
Hong
Kong
|
HK$
|
200,000
|
100 | % |
Trading
of consumer electronic products and investment holding
|
||||
Kimbager
International Limited
|
British
Virgin Islands
|
US$
|
1
|
100 | % |
Trading
of machinery and equipment
|
||||
|
||||||||||
Kimbager
Limited
|
Hong
Kong
|
HK$
|
10,000
|
100 | % |
Dormant
|
16.
|
INVENTORIES
|
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Raw
materials
|
21,196,249 | 19,361,203 | 21,196,249 | 19,361,203 | ||||||||||||
Work
in progress
|
3,853,631 | 4,130,713 | 3,853,631 | 4,130,713 | ||||||||||||
Finished
goods
|
5,074,824 | 4,353,773 | 5,074,824 | 4,353,773 | ||||||||||||
30,124,704 | 27,845,689 | 30,124,704 | 27,845,689 |
17.
|
TRADE
AND OTHER RECEIVABLES
|
Group
|
||||||||
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Accounts
receivable
|
4,128,452 | 2,888,368 | ||||||
Bills
receivable
|
1,354,556 | 341,250 | ||||||
Deposits,
prepayments and other receivables
|
6,926,242 | 1,955,097 | ||||||
12,409,250 | 5,184,715 |
Eyston
Company Limited
|
JV-30
|
Group
|
||||||||
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Neither
past due nor impaired
|
1,639,328 | 707,850 | ||||||
0 –
30 days past due
|
3,843,680 | 2,521,768 | ||||||
5,483,008 | 3,229,618 |
18.
|
AMOUNTS
DUE FROM/(TO) SUBSIDIARIES
|
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Trade
*
|
14,621,936 | 16,511,520 | ||||||
Non-trade
**
|
12,774,410 | 13,404,310 | ||||||
27,396,346 | 29,915,830 | |||||||
Less
: Provision for impairment
|
(1,636,991 | ) | (1,636,991 | ) | ||||
25,759,355 | 28,278,839 |
|
*
|
The
amount is unsecured and arises from trading activities of which the
settlement period is in accordance with normal commercial
terms.
|
|
**
|
The
amount is unsecured, interest-free and repayable on
demand.
|
Eyston
Company Limited
|
JV-31
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Bank
and cash balances
|
71,317,289 | 57,930,200 | 48,436,945 | 41,624,118 | ||||||||||||
Short-term
deposits
|
- | 5,950,118 | - | 5,950,118 | ||||||||||||
Long-term
deposit
|
569,775 | 567,050 | 569,775 | 567,050 | ||||||||||||
71,887,064 | 64,447,368 | 49,006,720 | 48,141,286 | |||||||||||||
Less:
Long-term pledged deposit-guarantee for electricity supply
|
(569,775 | ) | (567,050 | ) | (569,775 | ) | (567,050 | ) | ||||||||
71,317,289 | 63,880,318 | 48,436,945 | 47,574,236 |
20.
|
AMOUNT
DUE FROM/(TO) A SHAREHOLDER / A RELATED
COMPANY
|
21.
|
DIVIDEND
PAYABLE
|
22.
|
LOANS
FROM SHAREHOLDERS
|
Eyston
Company Limited
|
JV-32
|
24.
|
DEFERRED
TAX
|
Accelerated
tax
depreciation
|
||||
HK$
|
||||
Balance
at 1 April 2009
|
587,877 | |||
Recognised
in profit or loss (Note 9)
|
(221,125 | ) | ||
Balance
at 31 March 2009
|
366,752 | |||
Recognised
in profit or loss (Note 9)
|
(178,936 | ) | ||
Balance
at 31 March 2010
|
187,816 |
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Deferred
tax liabilities recognised in the statement of financial position of the
group and company
|
187,816 | 366,752 |
25.
|
SHARE
CAPITAL
|
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Authorised
:
|
||||||||
100
ordinary shares of HK$100 each
|
10,000 | 10,000 | ||||||
Issued
and fully paid :
|
||||||||
2
ordinary shares of HK$100 each
|
200 | 200 |
Eyston
Company Limited
|
JV-33
|
Retained
profits
|
Fair value
reserve
|
Total
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Balance
at 1 April 2007
|
156,394,507 | (458,173 | ) | 155,936,334 | ||||||||
Profit
for the year
|
39,423,630 | - | 39,423,630 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | 577,549 | 577,549 | |||||||||
Dividends
declared
|
(16,716,167 | ) | - | (16,716,167 | ) | |||||||
Balance
at 31 March 2008 and 1 April 2008
|
179,101,970 | 119,376 | 179,221,346 | |||||||||
Profit
for the year
|
45,194,052 | - | 45,194,052 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | (44,862 | ) | (44,862 | ) | |||||||
Dividends
declared
|
(15,068,948 | ) | - | (15,068,948 | ) | |||||||
Balance
at 31 March 2009 and 1 April 2009
|
209,227,074 | 74,514 | 209,301,588 | |||||||||
Profit
for the year
|
41,089,702 | - | 41,089,702 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | 847,868 | 847,868 | |||||||||
Dividends
declared
|
(16,243,984 | ) | - | (16,243,984 | ) | |||||||
Dividends
reversed
|
11,700,000 | - | 11,700,000 | |||||||||
Balance
at 31 March 2010
|
245,772,792 | 922,382 | 246,695,174 |
27.
|
OPERATING
LEASE ARRANGEMENTS
|
Group
and Company
|
||||||||
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Within
one year
|
77,241 | 77,701 | ||||||
In
the second to fifth years
|
12,874 | 90,115 | ||||||
90,115 | 167,816 |
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Within
one year
|
1,092,000 | 1,312,200 | 966,000 | 991,200 | ||||||||||||
In
the second to fifth years
|
1,127,000 | 2,219,000 | 1,127,000 | 2,093,000 | ||||||||||||
2,219,000 | 3,531,200 | 2,093,000 | 3,084,200 |
Eyston
Company Limited
|
JV-34
|
28.
|
CAPITAL
COMMITMENTS
|
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Contracted
but not provided for the construction of the factory premises in the
PRC
|
3,448,259 | 3,067,505 | - | - | ||||||||||||
Capital
contributions payable to PRC wholly-owned subsidiaries
|
- | - | 41,509,580 | 49,309,580 | ||||||||||||
3,448,259 | 3,067,505 | 41,509,580 | 49,309,580 |
29.
|
CONTINGENT
LIABILITIES
|
Eyston
Company Limited
|
JV-35
|
30.
|
DIRECTORS'
REMUNERATION
|
Group
|
Company
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||
Fees
|
- | - | - | - | - | - | ||||||||||||||||||
Other
emoluments
|
- | - | - | - | - | - |
Group
|
||||||||||||||
2010
|
2009
|
2008
|
||||||||||||
Note
|
HK$
|
HK$
|
HK$
|
|||||||||||
Transactions
with a related company
|
(i)
|
|||||||||||||
Rental
expense
|
2,871,913 | 2,864,308 | 1,581,655 | |||||||||||
Management
fee expense
|
4,434,600 | 4,434,600 | 4,434,600 | |||||||||||
Management
bonus expense
|
2,310,624 | 3,381,063 | 2,329,153 | |||||||||||
Purchase
of motor vehicles
|
- | - | 788,051 | |||||||||||
Transactions
with a shareholder
|
||||||||||||||
Sales
|
114,130,610 | 177,267,419 | 152,324,873 | |||||||||||
Purchases
|
6,489,631 | 10,733,357 | 4,508,889 | |||||||||||
Sales
commission expense
|
4,339,384 | 6,901,737 | 4,791,769 | |||||||||||
Interest
income
|
- | - | 103,997 |
|
(i)
|
The
group entered into those transactions with Taisun Magnetics Limited, in
which Mr. Lam Wai Shuen, Shiman and Dr. Lam Wai Wing, Malcolm, directors
of the company, had interests.
|
32.
|
MAJOR
NON-CASH TRANSACTION
|
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND
POLICIES
|
Eyston
Company Limited
|
JV-36
|
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
If
interest rates were 1% (2009: 1%) higher
|
||||||||||||||||
Net
profit for the year
|
718,870 | 644,473 | 490,067 | 481,413 | ||||||||||||
If
interest rates were 1% (2009: 1%) lower
|
||||||||||||||||
Net
profit for the year
|
(718,870 | ) | (644,473 | ) | (490,067 | ) | (481,413 | ) |
Eyston
Company Limited
|
JV-37
|
|
(a)
|
Exposure
to currency risk
|
2010
|
2009
|
|||||||
HK$
|
HK$
|
|||||||
Group
and Company
|
||||||||
Net
financial assets
|
||||||||
AUD
|
8,108,188 | 5,705,970 | ||||||
GBP
|
6,408,219 | 5,950,118 | ||||||
EUR
|
404,104 | 47,573 |
Eyston
Company Limited
|
JV-38
|
|
(b)
|
Sensitivity
analysis
|
2010
|
2009
|
|||||||||||||||
Changes in
foreign exchange
rates
|
Effect on profit
after tax and
retained profits
|
Changes in
foreign exchange
rates
|
Effect on profit
after tax and
retained profits
|
|||||||||||||
HK$
|
HK$
|
|||||||||||||||
Group
and Company
|
||||||||||||||||
AUD
|
+1%/-1 | % | 79,369/(79,369) | +1%/-1 | % | 54,129/(54,129) | ||||||||||
GBP
|
+1%/-1 | % | 62,854/(62,854) | +1%/-1 | % | 58,821/(58,821) | ||||||||||
EUR
|
+1%/-1 | % | 4,002/(4,002) | +1%/-1 | % | 538/(538) |
Eyston
Company Limited
|
JV-39
|
-
Level 1:
|
quoted
prices (unadjusted) in active markets for identical assets and
liabilities;
|
|
-
Level 2:
|
inputs
other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly (i.e. as prices) or indirectly
(i.e. derived from prices); and
|
|
-
Level 3:
|
inputs
for the assets or liability that are not based on observable market data
(unobservable inputs).
|
Group
and Company
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Assets
|
||||||||||||||||
Available-for-sale
financial assets
|
36,181,312 | - | - | 36,181,312 | ||||||||||||
Total
fair value
|
36,181,312 | - | - | 36,181,312 | ||||||||||||
Eyston
Company Limited
|
JV-40
|
Carrying
amount
|
Total
contractual
undiscounted
cash flow
|
On demand
or within
1 year
|
More than
1 year but
less than
2 years
|
More than
2 years but
less than
5 years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2010
|
||||||||||||||||||||
Trade
and other payables
|
22,876,644 | 22,876,644 | 22,876,644 | - | - | |||||||||||||||
Obligations
under finance lease
|
31,700 | 31,700 | 21,000 | 10,700 | - | |||||||||||||||
Amount
due to a related company
|
2,761,291 | 2,761,291 | 2,761,291 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
Collateralised
bank advances
|
1,354,556 | 1,354,556 | 1,354,556 | - | - | |||||||||||||||
29,893,145 | 29,893,145 | 29,882,445 | 10,700 | - |
Eyston
Company Limited
|
JV-41
|
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Carrying
amount
|
Total
contractual
undiscounted
cash
flow
|
On
demand
or
within
1
year
|
More
than
1
year but
less
than
2
years
|
More
than
2
years but
less
than
5
years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||
Trade
and other payables
|
17,231,889 | 17,231,889 | 17,231,889 | - | - | |||||||||||||||
Obligations
under finance lease
|
52,700 | 52,700 | 21,000 | 21,000 | 10,700 | |||||||||||||||
Amount
due to a related company
|
3,381,063 | 3,381,063 | 3,381,063 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
Collateralised
bank advances
|
341,250 | 341,250 | 341,250 | - | - | |||||||||||||||
35,575,856 | 35,575,856 | 35,544,156 | 21,000 | 10,700 |
Carrying
amount
|
Total
contractual
undiscounted
cash flow
|
On demand
or within
1 year
|
More than
1 year but
less than
2 years
|
More than
2 years but
less than
5 years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2010
|
||||||||||||||||||||
Trade
and other payables
|
12,622,218 | 12,622,218 | 12,622,218 | - | - | |||||||||||||||
Obligations
under finance lease
|
31,700 | 31,700 | 21,000 | 10,700 | - | |||||||||||||||
Amount
due to a subsidiary
|
1,507,198 | 1,507,198 | 1,507,198 | - | - | |||||||||||||||
Amount
due to a related company
|
2,761,291 | 2,761,291 | 2,761,291 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
19,791,361 | 19,791,361 | 19,780,661 | 10,700 | - | ||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||
Trade
and other payables
|
12,437,284 | 12,437,284 | 12,437,284 | - | - | |||||||||||||||
Obligations
under finance lease
|
52,700 | 52,700 | 21,000 | 21,000 | 10,700 | |||||||||||||||
Amount
due to a related company
|
3,381,063 | 3,381,063 | 3,381,063 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
30,440,001 | 30,440,001 | 30,408,301 | 21,000 | 10,700 |
Eyston
Company Limited
|
JV-42
|
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Group
|
Company
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Pledged
bank balances
|
569,775 | 567,050 | 569,775 | 567,050 | ||||||||||||
Available-for-sale
financial assets
|
36,181,312 | 21,667,859 | 36,181,312 | 21,667,859 | ||||||||||||
Loans
and receivables:
|
||||||||||||||||
Trade
and other receivables
|
6,459,693 | 3,345,818 | 880,773 | 116,200 | ||||||||||||
Amount
due from a shareholder
|
11,122,337 | 13,940,881 | - | - | ||||||||||||
Amounts
due from subsidiaries
|
- | - | 25,759,355 | 28,278,839 | ||||||||||||
Cash
and cash equivalents
|
71,317,289 | 63,880,318 | 48,436,945 | 47,574,236 | ||||||||||||
125,650,406 | 103,401,926 | 111,828,160 | 98,204,184 | |||||||||||||
Financial
liabilities
|
||||||||||||||||
Financial
liabilities measured at amortised cost:
|
||||||||||||||||
Trade
and other payables
|
22,876,644 | 17,231,889 | 12,622,218 | 12,437,284 | ||||||||||||
Obligations
under finance lease
|
31,700 | 52,700 | 31,700 | 52,700 | ||||||||||||
Amount
due to a related company
|
2,761,291 | 3,381,063 | 2,761,291 | 3,381,063 | ||||||||||||
Amount
due to a subsidiary
|
- | - | 1,507,198 | - | ||||||||||||
Dividend
payable
|
- | 11,700,000 | - | 11,700,000 | ||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | 2,868,954 | ||||||||||||
Collateralised
bank advances
|
1,354,556 | 341,250 | - | - | ||||||||||||
29,893,145 | 35,575,856 | 19,791,361 | 30,440,001 |
34.
|
CAPITAL
MANAGEMENT POLICIES AND PROCEDURES
|
|
(a)
|
To
safeguard the group's ability to continue as a going concern, so that it
continues to provide returns and benefits for its
stakeholders;
|
|
(b)
|
To
support the group's stability and growth;
and
|
|
(c)
|
To
provide capital for the purpose of strengthening the group's risk
management capability.
|