South
Carolina
(State
or other jurisdiction of incorporation)
|
57-0799315
(IRS
Employer Identification No.)
|
520
Gervais Street
Columbia,
South Carolina
(Address
of principal executive offices)
|
29201
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
stock, $2.50 par value per share
|
The
NASDAQ Global Select MarketSM
|
Large
Accelerated Filer [ ]
|
Accelerated
Filer [X]
|
Non-Accelerated
Filer [ ]
|
Page
|
||
1
|
||
7
|
||
11
|
||
11
|
||
11
|
||
11
|
||
12
|
||
13
|
||
15
|
||
33
|
||
33
|
||
33
|
||
34
|
||
34
|
||
34
|
||
34
|
||
35
|
||
35
|
||
35
|
||
|
||
36
|
· |
November
2006—purchased a banking location from Beach First National Bank in Myrtle
Beach. We have plans to open the site as a full-service South Carolina
Bank and Trust branch in the second quarter of
2007.
|
· |
October
2006—opened a limited-service branch in Irmo, South
Carolina.
|
· |
June
2006—opened our Indian Land full-service branch in Fort Mill, South
Carolina as part of South Carolina Bank and Trust of the Piedmont.
The
branch was converted from a loan production office. We also opened
a
limited-service branch in Lexington, South Carolina. To replace the
location, we are building a full-service branch scheduled to open
in
2007.
|
· |
April
2006—opened a loan production office in Daniel Island, South Carolina.
Also in April, we converted our Devine Mortgage location to a full-service
branch on Forest Drive in Columbia, South
Carolina.
|
· |
March
2006—merged SunBank, N.A. into our lead bank subsidiary, South Carolina
Bank and Trust.
|
· |
February
2006—opened a loan production office in Charleston, South Carolina as
part
of South Carolina Bank and Trust and converted the location to a
limited-service branch in 2006. We have plans to move the branch
to a
full-service location in early 2007. We moved the South Carolina
Bank and
Trust of the Piedmont loan production office in Fort Mill, South
Carolina
to a full-service branch location.
|
· |
November
2005—expanded our footprint farther up the South Carolina coast with the
acquisition of Sun Bancshares, Inc. and its subsidiary, SunBank.
The
acquisition provided us with two additional branches in Murrells
Inlet and
Georgetown, South Carolina. SunBank’s third property is a loan production
office located in Myrtle Beach, South Carolina.
|
· |
May
2005—purchased Devine Mortgage, a small South Carolina mortgage
originator.
|
· |
July
2005—formed SCBT Capital Trust III for the purpose of issuing an aggregate
of $20 million of trust preferred
securities.
|
· |
April
2005—formed SCBT Capital Trust I and SCBT Capital Trust II for the purpose
of issuing an aggregate of $20 million of trust preferred securities.
|
· |
April
2005—continued to expand in the western portion of South Carolina with
our
acquisition of New Commerce BanCorp and we merged its subsidiary,
New
Commerce Bank, into our lead subsidiary bank. The acquisition provided
us
with two new branches in Simpsonville and Greenville, South Carolina.
Both
branches are located in one of the fastest growing markets in the
State.
|
· |
December
2004—opened a loan production office in Hilton Head, South Carolina, and
moved to a full-service branch.
|
· |
September
2004—opened two loan production offices, a Summerville service facility,
just north of Charleston, South Carolina, which was later granted
a branch
charter to provide full service banking to its customers, and an
additional Fort Mill, South Carolina office serving the Tega Cay
community
near Charlotte, North Carolina.
|
· |
April
2004—incorporated The Mortgage Banc, Inc. (“TMB”) as a wholly-owned
subsidiary of South Carolina Bank and Trust. TMB focuses on providing
mortgage products and services to other financial institutions
and
mortgage companies in South Carolina and some out-of-state markets.
TMB’s
offices and personnel are located at our headquarters in Columbia,
South
Carolina.
|
· |
February
2004—purchased the Denmark, South Carolina branch of Security Federal
Bank, including premises and equipment, performing loans, and deposits.
At
the time of the transaction, we vacated the existing leased Denmark
office
and relocated its operations to a newly acquired banking facility.
|
December
31,
|
|||||||
(In
percent)
|
2006
|
|
2005
|
||||
Tier
1 Leverage Ratios
|
|||||||
SCBT
Financial Corporation
|
8.11
|
8.58
|
|||||
South
Carolina Bank and Trust
|
8.02
|
7.88
|
|||||
South
Carolina Bank and Trust of the Piedmont
|
7.56
|
8.16
|
|||||
SunBank
|
n/a
|
12.96
|
|||||
Total
Risk-Based Capital
|
|||||||
SCBT
Financial Corporation
|
11.36
|
11.45
|
|||||
South
Carolina Bank and Trust
|
11.18
|
10.90
|
|||||
South
Carolina Bank and Trust of the Piedmont
|
11.12
|
11.86
|
|||||
SunBank
|
n/a
|
15.96
|
· |
Federal
Truth-In-Lending Act, which governs disclosures of credit terms to
consumer borrowers,
|
· |
Community
Reinvestment Act requiring financial institutions to meet their
obligations to provide for the total credit needs of the communities
they
serve (which includes the investment of assets in loans to low- and
moderate-income borrowers),
|
· |
Home
Mortgage Disclosure Act of 1975 requiring financial institutions
to
provide information to enable the public and public officials to
determine
whether a financial institution is fulfilling its obligation to help
meet
the housing needs of the community it serves,
|
· |
Equal
Credit Opportunity Act prohibiting discrimination on the basis of
race,
creed or other prohibited factors in extending credit,
|
· |
Fair
Credit Reporting Act of 1978 governing the use and provision of
information to credit reporting
agencies,
|
· |
Fair
Debt Collection Act governing the manner in which consumer debts
may be
collected by collection agencies, and
|
· |
rules
and regulations of the various federal agencies charged with the
responsibility of implementing such federal laws.
|
· |
In
a
declining interest rate environment, more interest-earning assets
than
interest-bearing liabilities re-price or mature,
or
|
· |
In
a
rising interest rate environment, more interest-bearing liabilities
than
interest-earning assets re-price or
mature.
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
||||
Stock
Performance
|
||||||||||||||||
Dividends
per share
|
$
|
0.68
|
$
|
0.68
|
$
|
0.65
|
$
|
0.63
|
$
|
0.54
|
||||||
Dividend
payout ratio
|
30.88
|
%
|
34.29
|
%
|
36.66
|
%
|
33.98
|
%
|
33.71
|
%
|
||||||
Dividend
yield (based on the average
|
||||||||||||||||
of
the high and low for the year)
|
1.81
|
%
|
2.14
|
%
|
2.06
|
%
|
2.47
|
%
|
2.42
|
%
|
||||||
Price/earnings
ratio (based on year-end
|
||||||||||||||||
stock
price and diluted earnings per share)
|
18.46x
|
16.46x
|
19.52x
|
15.70x
|
13.45x
|
|||||||||||
Price/book
ratio (end of year)
|
2.25x
|
1.95x
|
2.27x
|
2.05x
|
1.78x
|
|||||||||||
Common
Stock Statistics
|
||||||||||||||||
Stock
price ranges:
|
||||||||||||||||
High
|
$
|
42.93
|
$
|
34.94
|
$
|
37.61
|
$
|
30.71
|
$
|
27.96
|
||||||
Low
|
32.38
|
28.50
|
25.57
|
20.38
|
16.73
|
|||||||||||
Close
|
41.73
|
33.42
|
33.57
|
28.58
|
22.86
|
|||||||||||
Volume
traded on exchanges
|
2,510,900
|
2,202,700
|
1,711,500
|
1,436,000
|
2,049,200
|
|||||||||||
As
a
percentage of average shares outstanding
|
28.89
|
%
|
27.09
|
%
|
21.23
|
%
|
17.81
|
%
|
25.46
|
%
|
||||||
Earnings
per share, basic
|
$
|
2.17
|
$
|
1.95
|
$
|
1.66
|
$
|
1.74
|
$
|
1.64
|
||||||
Earnings
per share, diluted
|
2.15
|
1.93
|
1.64
|
1.73
|
1.63
|
|||||||||||
Book
value per share
|
18.57
|
17.17
|
14.77
|
13.91
|
12.85
|
2006
|
2005
|
|||||
Quarter
|
High
|
Low
|
Dividend
|
High
|
Low
|
Dividend
|
1st
|
$
36.08
|
$
33.00
|
$
0.17
|
$
33.70
|
$
28.53
|
$
0.17
|
2nd
|
35.70
|
32.38
|
0.17
|
32.01
|
28.50
|
0.17
|
3rd
|
39.94
|
32.50
|
0.17
|
34.94
|
30.75
|
0.17
|
4th
|
42.93
|
36.20
|
0.17
|
34.93
|
30.81
|
0.17
|
Period
|
(a)
Total
Number
of
Shares
(or Units)
Purchased
|
|
|
(b)
Average
Price
Paid per
Share
(or Unit)
|
|
|
(c)
Total
Number
of
Shares
(or Units)
Purchased
as
Part
of Publicly
Announced
Plans
or
Programs
|
|
|
(d)
Maximum
Number
(or
Approximate
Dollar
Value) of
Shares
(or Units)
that
May Yet Be
Purchased
Under
the Plans
or
Programs
|
|||
October
1 - October 31
|
2,988
|
* |
$
|
38.22
|
--
|
147,872
|
|||||||
November
1 - November 30
|
--
|
--
|
--
|
147,872
|
|||||||||
December
1 - December 31
|
--
|
--
|
--
|
147,872
|
|||||||||
Total
|
2,988
|
--
|
147,872
|
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Financial
Data
|
||||||||||||||||
Assets
|
$
|
2,178,413
|
$
|
1,925,856
|
$
|
1,436,977
|
$
|
1,197,692
|
$
|
1,144,948
|
||||||
Loans,
net of unearned income *
|
1,760,830
|
1,535,901
|
1,153,230
|
938,760
|
863,422
|
|||||||||||
Investment
securities
|
210,391
|
182,744
|
165,446
|
152,009
|
164,951
|
|||||||||||
Deposits
|
1,706,715
|
1,473,289
|
1,171,313
|
947,399
|
898,163
|
|||||||||||
Nondeposit
borrowings
|
293,521
|
294,420
|
141,136
|
133,017
|
138,116
|
|||||||||||
Shareholders'
equity
|
161,888
|
148,403
|
118,798
|
112,349
|
103,495
|
|||||||||||
Number
of locations
|
45
|
41
|
34
|
32
|
32
|
|||||||||||
Full-time
equivalent employees
|
634
|
590
|
513
|
514
|
480
|
|||||||||||
Number
of common shares outstanding
|
8,719,146
|
8,644,883
|
7,657,094
|
7,690,186
|
7,673,339
|
|||||||||||
Selected
Ratios
|
||||||||||||||||
Return
on average equity
|
12.72
|
%
|
13.19
|
%
|
12.20
|
%
|
13.72
|
%
|
14.09
|
%
|
||||||
Return
on average assets
|
0.97
|
1.00
|
1.05
|
1.23
|
1.28
|
|||||||||||
Average
equity as a percentage of average assets
|
7.59
|
7.56
|
8.65
|
9.00
|
9.05
|
|||||||||||
Asset
Quality Ratios
|
||||||||||||||||
Allowance
for loan losses to period end loans
|
1.29
|
%
|
1.30
|
%
|
1.25
|
%
|
1.25
|
%
|
1.28
|
%
|
||||||
Allowance
for loan losses to period end
|
||||||||||||||||
nonperforming
loans
|
492.14
|
468.74
|
442.64
|
173.30
|
233.47
|
|||||||||||
Nonperforming
assets to period end
|
||||||||||||||||
loans
and OREO
|
0.30
|
0.32
|
0.43
|
0.87
|
0.67
|
|||||||||||
Nonperforming
assets to period end total assets
|
0.24
|
0.24
|
0.35
|
0.88
|
0.51
|
|||||||||||
Net
charge-offs to average loans
|
0.16
|
0.11
|
0.15
|
0.19
|
0.25
|
(Dollars
in thousands, except per share)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Summary
of Operations
|
||||||||||||||||
Interest
income
|
$
|
131,647
|
$
|
94,293
|
$
|
67,913
|
$
|
64,854
|
$
|
67,324
|
||||||
Interest
expense
|
54,281
|
28,710
|
14,643
|
14,622
|
18,752
|
|||||||||||
Net
interest income
|
77,366
|
65,583
|
53,270
|
50,232
|
48,572
|
|||||||||||
Provision
for loan losses
|
5,268
|
4,907
|
4,332
|
2,345
|
3,227
|
|||||||||||
Net
interest income after provision for loan losses
|
72,098
|
60,676
|
48,938
|
47,887
|
45,345
|
|||||||||||
Noninterest
income
|
26,709
|
23,855
|
22,650
|
22,915
|
17,848
|
|||||||||||
Noninterest
expense
|
68,718
|
60,053
|
51,135
|
48,715
|
42,567
|
|||||||||||
Income
before provision for income taxes
|
30,089
|
24,478
|
20,453
|
22,087
|
20,626
|
|||||||||||
Provision
for income taxes
|
10,284
|
7,823
|
6,437
|
7,301
|
6,792
|
|||||||||||
Net
income
|
$
|
19,805
|
$
|
16,655
|
$
|
14,016
|
$
|
14,786
|
$
|
13,834
|
||||||
Per
Common Share
|
||||||||||||||||
Net
income, basic
|
$
|
2.17
|
$
|
1.95
|
$
|
1.66
|
$
|
1.74
|
$
|
1.64
|
||||||
Net
income, diluted
|
2.15
|
1.93
|
1.64
|
1.73
|
1.63
|
|||||||||||
Book
value
|
18.57
|
17.17
|
14.77
|
13.91
|
12.85
|
|||||||||||
Cash
dividends
|
0.68
|
0.68
|
0.65
|
0.63
|
0.54
|
|||||||||||
Dividend
payout ratio
|
30.88
|
%
|
34.29
|
%
|
36.66
|
%
|
33.98
|
%
|
33.71
|
%
|
· |
Consolidated
net income increased 18.9% to $19.8 million in 2006 compared with
$16.7
million in 2005 and $14.0 million in 2004, which reflects an increase
of
18.8% in 2005 compared to 2004.
|
· |
Basic
earnings per share increased 11.3% to $2.17 in 2006 compared with
$1.95 in
2005 and $1.66 in 2004.
|
· |
Diluted
earnings per share increased 11.4% to $2.15 in 2006 compared with
$1.93 in
2005 and $1.64 in 2004.
|
· |
Book
value per common share of $18.57 at the end of 2006, an increase
from
$17.17 at the end of 2005 and $14.77 at the end of 2004.
|
· |
Return
on average assets decreased slightly to 0.97% in 2006, compared with
1.00%
in 2005 and 1.05% in 2004. Our return on average assets was affected
by a
large increase in total assets and rate increases on our interest-bearing
liabilities for the year ended December 31,
2006.
|
· |
Return
on average shareholders' equity decreased somewhat to 12.72% in 2006,
compared with 13.19% in 2005 and 12.20% in
2004.
|
|
2006
Quarters
|
2005
Quarters
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
Fourth
|
|
|
Third
|
|
|
Second
|
|
|
First
|
|
|
Fourth
|
|
|
Third
|
|
|
Second
|
|
|
First
|
|||
Interest
income
|
$
|
35,323
|
$
|
34,085
|
$
|
32,389
|
$
|
29,850
|
$
|
27,379
|
$
|
24,532
|
$
|
22,615
|
$
|
19,767
|
|||||||||
Interest
expense
|
15,678
|
14,307
|
12,829
|
11,467
|
9,519
|
7,667
|
6,415
|
5,109
|
|||||||||||||||||
Net
interest income
|
19,645
|
19,778
|
19,560
|
18,383
|
17,860
|
16,865
|
16,200
|
14,658
|
|||||||||||||||||
Provision
for loan losses
|
1,552
|
1,048
|
1,522
|
1,146
|
1,446
|
1,674
|
1,064
|
723
|
|||||||||||||||||
Noninterest
income
|
7,044
|
6,968
|
6,662
|
6,035
|
6,238
|
6,549
|
5,788
|
5,280
|
|||||||||||||||||
Noninterest
expense
|
17,844
|
17,752
|
16,753
|
16,369
|
16,735
|
15,495
|
14,680
|
13,143
|
|||||||||||||||||
Income
before income taxes
|
7,293
|
7,946
|
7,947
|
6,903
|
5,917
|
6,245
|
6,244
|
6,072
|
|||||||||||||||||
Income
taxes
|
2,535
|
2,686
|
2,946
|
2,117
|
1,832
|
1,850
|
2,139
|
2,002
|
|||||||||||||||||
Net
income
|
$
|
4,758
|
$
|
5,260
|
$
|
5,001
|
$
|
4,786
|
$
|
4,085
|
$
|
4,395
|
$
|
4,105
|
$
|
4,070
|
· |
Net
interest income increased by $11.8 million, or 18.0%, to $77.4 million
during 2006.
|
· |
Higher
2006 net interest income was volume related as total average
interest-earning assets increased by $347.9 million, or 22.4%, during
2006.
|
· |
An
increase in loans was the largest contributor to volume
increase.
|
· |
Decrease
of 29 basis points in net interest spread significantly offset our
strong
interest-earning asset growth during
2006.
|
· |
Non-TE
(non-taxable equivalent) net interest margin decreased 15 basis points
to
4.08%.
|
· |
Net
interest margin (taxable equivalent) decreased 16 basis points to
4.12%.
|
· |
Interest-free
funds favorably impacted net interest margin by 50 basis
points.
|
· |
Net
interest income increased by $12.3 million, or 23.1%, to $65.6 million
during 2005.
|
· |
Higher
2005 net interest income was volume related as total average
interest-earning assets increased by $310.0 million, or 25.0%, during
2005.
|
· |
Decrease
of 14 basis points in net interest spread significantly offset the
impact
of strong interest-earning asset
growth.
|
· |
Non-TE
net interest margin decreased 6 basis points to
4.23%.
|
· |
Net
interest margin decreased 9 basis points to
4.28%.
|
· |
Interest-free
funds favorably impacted net interest margin by 36 basis
points.
|
· |
Net
interest income increased by $3.0 million, or 6.0%, to $53.3 million
during 2004.
|
· |
Higher
2004 net interest income was related to volume and the decrease in
rates
on average interest-earning assets.
|
· |
Total
average interest-earning assets increased $117.3 million, or 10.4%,
during
2004.
|
· |
Decrease
of 16 basis points in net interest spread partially offset the impact
of
strong earning asset growth, reflecting a greater decline in rates
earned
on interest-earning assets as compared with rates paid on interest-bearing
liabilities.
|
· |
Non-TE
net interest margin decreased 18 basis points to
4.29%.
|
· |
Net
interest margin decreased 19 basis points to 4.37%, resulting from
a
continued low interest rate
environment.
|
· |
Interest-free
funds favorably impacted net interest margin by 28 basis
points.
|
2006
Compared to 2005
|
2005
Compared to 2004
|
||||||||||||||||||
Changes
Due to
|
Changes
Due to
|
||||||||||||||||||
Increase
(Decrease) In
|
Increase
(Decrease) In
|
||||||||||||||||||
(Dollars
in thousands)
|
Volume
(1)
|
|
|
Rate
(1)
|
|
|
Total
|
|
|
Volume
(1)
|
|
|
Rate
(1)
|
|
|
Total
|
|||
Interest
income on:
|
|||||||||||||||||||
Loans
(2)
|
$
|
21,421
|
$
|
13,659
|
$
|
35,080
|
$
|
15,971
|
$
|
8,352
|
$
|
24,323
|
|||||||
Investments:
|
|||||||||||||||||||
Taxable
|
1,439
|
949
|
2,388
|
739
|
552
|
1,291
|
|||||||||||||
Tax
exempt (3)
|
(140
|
)
|
88
|
(52
|
)
|
(267
|
)
|
23
|
(244
|
)
|
|||||||||
Funds
sold
|
(377
|
)
|
486
|
109
|
833
|
(22
|
)
|
811
|
|||||||||||
Interest-earning
deposits
|
|||||||||||||||||||
with
banks
|
(258
|
)
|
87
|
(171
|
)
|
32
|
167
|
199
|
|||||||||||
Total
interest income
|
22,085
|
15,269
|
37,354
|
17,308
|
9,072
|
26,380
|
|||||||||||||
Interest
expense on:
|
|||||||||||||||||||
Deposits
|
|||||||||||||||||||
Interest-bearing
|
|||||||||||||||||||
transaction
accounts
|
76
|
769
|
845
|
86
|
229
|
315
|
|||||||||||||
Savings
|
406
|
2,829
|
3,235
|
1,009
|
2,864
|
3,873
|
|||||||||||||
Certificates
of deposit
|
5,950
|
9,654
|
15,604
|
2,080
|
3,635
|
5,715
|
|||||||||||||
Funds
purchased
|
632
|
2,413
|
3,045
|
250
|
2,094
|
2,344
|
|||||||||||||
Notes
payable
|
2,413
|
429
|
2,842
|
1,357
|
463
|
1,820
|
|||||||||||||
Total
interest expense
|
9,477
|
16,094
|
25,571
|
4,782
|
9,285
|
14,067
|
|||||||||||||
Net
interest income
|
$
|
12,608
|
$
|
(825
|
)
|
$
|
11,783
|
$
|
12,526
|
$
|
(213
|
)
|
$
|
12,313
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||
Years
Ended December 31,
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|||
(Dollars
in thousands)
|
Balance
|
|
|
Earned/Paid
|
|
|
Yield/Rate
|
|
|
Balance
|
|
|
Earned/Paid
|
|
|
Yield/Rate
|
|
|
Balance
|
|
|
Earned/Paid
|
|
|
Yield/Rate
|
|||
Assets
|
||||||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||||||
Loans,
net of unearned income
|
$
|
1,667,312
|
$
|
120,670
|
7.24
|
%
|
$
|
1,333,554
|
$
|
85,590
|
6.42
|
%
|
$
|
1,057,813
|
$
|
61,267
|
5.79
|
%
|
||||||||||
Investment
securities
|
||||||||||||||||||||||||||||
Taxable
|
181,426
|
8,551
|
4.71
|
%
|
147,071
|
6,162
|
4.19
|
%
|
127,370
|
4,861
|
3.82
|
%
|
||||||||||||||||
Tax
exempt
|
24,031
|
1,165
|
4.85
|
%
|
27,164
|
1,217
|
4.48
|
%
|
33,417
|
1,461
|
4.37
|
%
|
||||||||||||||||
Funds
sold
|
21,647
|
1,058
|
4.89
|
%
|
30,056
|
949
|
3.16
|
%
|
11,156
|
138
|
1.24
|
%
|
||||||||||||||||
Interest-earning
deposits with banks
|
3,899
|
203
|
5.21
|
%
|
12,568
|
375
|
2.98
|
%
|
10,613
|
186
|
1.75
|
%
|
||||||||||||||||
Total
interest-earning assets
|
1,898,315
|
131,647
|
6.93
|
%
|
1,550,413
|
94,293
|
6.08
|
%
|
1,240,369
|
67,913
|
5.48
|
%
|
||||||||||||||||
Cash
and other assets
|
174,438
|
137,299
|
102,103
|
|||||||||||||||||||||||||
Less,
allowance for loan losses
|
(21,135
|
)
|
(16,687
|
)
|
(13,026
|
)
|
||||||||||||||||||||||
Total
assets
|
$
|
2,051,618
|
$
|
1,671,025
|
$
|
1,329,446
|
||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$
|
276,101
|
$
|
1,899
|
0.69
|
%
|
$
|
257,538
|
$
|
1,054
|
0.41
|
%
|
$
|
230,749
|
$
|
739
|
0.32
|
%
|
||||||||||
Savings
|
361,718
|
9,228
|
2.55
|
%
|
338,759
|
5,993
|
1.77
|
%
|
229,545
|
2,120
|
0.92
|
%
|
||||||||||||||||
Certificates
of deposit
|
694,932
|
29,703
|
4.27
|
%
|
488,689
|
14,099
|
2.89
|
%
|
391,542
|
8,384
|
2.14
|
%
|
||||||||||||||||
Funds
purchased
|
149,081
|
6,076
|
4.08
|
%
|
123,352
|
3,031
|
2.46
|
%
|
90,445
|
687
|
0.76
|
%
|
||||||||||||||||
Notes
payable
|
134,775
|
7,375
|
5.47
|
%
|
87,959
|
4,533
|
5.15
|
%
|
58,630
|
2,713
|
4.63
|
%
|
||||||||||||||||
Total
interest-bearing liabilities
|
1,616,607
|
54,281
|
3.36
|
%
|
1,296,297
|
28,710
|
2.21
|
%
|
1,000,911
|
14,643
|
1.46
|
%
|
||||||||||||||||
Demand
deposits
|
266,400
|
240,941
|
208,106
|
|||||||||||||||||||||||||
Other
liabilities
|
12,896
|
7,527
|
5,549
|
|||||||||||||||||||||||||
Shareholders'
equity
|
155,715
|
126,260
|
114,880
|
|||||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$
|
2,051,618
|
$
|
1,671,025
|
$
|
1,329,446
|
||||||||||||||||||||||
Net
interest spread
|
3.58
|
%
|
3.87
|
%
|
4.01
|
%
|
||||||||||||||||||||||
Impact
on interest free funds
|
0.50
|
%
|
0.36
|
%
|
0.28
|
%
|
||||||||||||||||||||||
Net
interest margin (non-taxable equivalent)
|
4.08
|
%
|
4.23
|
%
|
4.29
|
%
|
||||||||||||||||||||||
Net
interest margin
|
$
|
77,366
|
$
|
65,583
|
$
|
53,270
|
|
Years
Ended December 31,
|
|||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|||
Service
charges on deposit accounts
|
$
|
13,377
|
$
|
12,473
|
$
|
11,854
|
||||
Secondary
market mortgage fees
|
5,613
|
5,054
|
3,892
|
|||||||
Bankcard
services income
|
3,422
|
2,647
|
1,690
|
|||||||
Investment
services income
|
1,418
|
1,118
|
866
|
|||||||
Trust
fees
|
730
|
577
|
556
|
|||||||
Other
service charges, commissions, and fees
|
2,149
|
1,986
|
3,792
|
|||||||
Total
noninterest income
|
$
|
26,709
|
$
|
23,855
|
$
|
22,650
|
· |
Service
charges on deposit accounts increased 7.2%, driven by strong deposit
growth in 2006.
|
· |
Secondary
market mortgage fees increased 11.1%, driven by an increase in service
release premiums for the year ended December 31, 2006. During 2006,
production in secondary market mortgages remained consistent with
the
previous year.
|
· |
Bankcard
services income increased 29.3%, driven largely by the number of
new
accounts opened in 2006 and the introduction of the SCBT Rewards
for debit
cards.
|
· |
Investment
services income increased 26.8%, driven by increased productivity
of our
existing investment consultants and the addition of two investment
consultants in the last two quarters of 2006. We continue to retain
an
experienced staff that we believe contributed to an increase in income
for
the year ended December 31, 2006. We plan to hire additional investment
consultants for targeted high growth South Carolina markets during
the
first half of 2007.
|
· |
Other
service charges, commissions, and fees grew 8.2% during 2006, driven
by a
$108,000, or 49.6%, increase in cash surrender value of Bank Owned
Life
Insurance, a $99,000, or 36.4%, increase in cashier check fees, and
a
$48,000, or 19.4%, increase in wire, exchange, and other
fees.
|
· |
Service
charges on deposit accounts increased 5.2%, driven by the strong
deposit
account growth during 2005.
|
· |
Secondary
market mortgage fees increased 29.9%. During 2005, we produced $197.0
million more in secondary market mortgages than the previous year.
This
growth in volume is related to the increase in mortgage originators
and
their production in our bank subsidiaries and the establishment of
The
Mortgage Banc in 2004.
|
· |
Bankcard
services income increased 56.6%, driven by an increase in new accounts
opened in 2005.
|
· |
Investment
services income increased 29.1%, driven by strong productivity from
new
and existing investment
consultants.
|
· |
Other
service charges, commissions, and fees decreased 47.6% during
2005.
|
|
Years
Ended December 31,
|
|||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|||
Salaries
and employee benefits
|
$
|
40,394
|
$
|
34,074
|
$
|
27,762
|
||||
Net
furniture and equipment expense
|
4,690
|
4,340
|
4,447
|
|||||||
Net
occupancy expense
|
4,227
|
3,493
|
3,309
|
|||||||
Advertising
and public relations
|
3,186
|
2,519
|
1,881
|
|||||||
Information
services expense
|
2,306
|
1,872
|
1,249
|
|||||||
Bankcard
services expense
|
1,026
|
738
|
598
|
|||||||
Amortization
|
825
|
576
|
488
|
|||||||
Loss
on sale of securities
|
330
|
202
|
4
|
|||||||
Other
|
11,734
|
12,239
|
11,397
|
|||||||
Total
noninterest expense
|
$
|
68,718
|
$
|
60,053
|
$
|
51,135
|
· |
Salaries
and employee benefits expense increased 18.5%, driven by sales volume
incentives paid to employees on certain banking products and an increase
in the number of employees as a result of organic growth. We expect
that
salaries and employee benefits expense will be driven largely by
sales
volume incentives and organic growth in 2007. This expense was the
largest
component of noninterest expense comprising 58.8% of the category
totals
for 2006. At December 31, 2006, we employed 634 full-time equivalent
employees compared to 590 at the end of
2005.
|
· |
Net
occupancy expense increased 21.0%, driven by newly opened financial
centers during 2006 and the increased lease expense and operating
costs
associated with the new facilities. In 2006, we increased our total
number
of financial centers to 45 by opening locations in Charleston, Fort
Mill,
Lexington, and Irmo, South
Carolina.
|
· |
Net
furniture and equipment expense increased by 8.1% as a result of
purchases
for new facilities.
|
· |
Advertising
and public relations expense increased 26.5% from the prior year.
While
the increase was lower than the increase in 2005, the increase reflects
the expanded “How Can We Make Your Day?” advertising initiative in 2006 to
build SCBT brand recognition in South Carolina. The increase also
reflects
advertising to generate customer
deposits.
|
· |
Information
services expense increased 23.2%, driven by adding new financial
centers.
|
· |
Recognized
loss on the sale of $10.4 million of available-for-sale securities
for the
year ended December 31, 2006. We expect that the reinvestment of
the
proceeds from the sale will increase the overall yield of our investment
portfolio going forward.
|
· |
Other
noninterest expense decreased 4.1% resulting from our focus on cost
reduction during 2006. The decrease was driven by lower property
tax
accruals, smaller community donations, and a reclassification of
overdraft
charge-offs to the allowance for loan
losses.
|
· |
Salaries
and employee benefits expense increased 22.7% percent, driven primarily
by
the result of an increase in full-time equivalent employees gained
in
acquisitions made during 2005 and the related benefits and incentive
costs
associated with increased staffing levels. At December 31, 2005,
we
employed 590 full-time equivalent employees compared to 513 at the
end of
2004.
|
· |
Net
occupancy expense increased 5.6%, driven by newly opened or acquired
financial centers during 2005 and the increased lease expense and
operating costs associated with the new
facilities.
|
· |
Net
furniture and equipment expense decreased 2.4% as service contract
costs
were largely offset by decreased expenses associated with equipment
data
processing leases.
|
· |
Advertising
and public relations expense increased 33.9%, driven mainly by continued
loan and deposit marketing campaigns and marketing the SCBT brand
in newly
entered geographical markets.
|
· |
Information
services expense increased 49.9%, driven by our expanded footprint
in two
additional markets in South
Carolina.
|
· |
Strategically
repositioned a portion of our investment portfolio during 2005 for
the
current interest rate environment generating a loss on the sale of
available-for-sale securities.
|
· |
Other
noninterest expense increased 7.4% resulting from an increase in
charitable contributions and merger related costs. Charitable
contributions increased by $400,000, which included a $100,000
contribution to establish a SCBT Foundation fund within the Central
Carolina Community Foundation. We will be able to grow this foundation
fund over time through contributions and investment returns, and
we will
be able to largely centralize our donation activities through
self-directed donations. We incurred approximately $266,000 of merger
related costs during 2005.
|
|
December
31,
|
|||||||||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Held-to-maturity
(amortized cost):
|
||||||||||||||||
Mortgage-backed
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
51
|
||||||
State
and municipal
|
18,112
|
18,194
|
24,604
|
29,487
|
33,160
|
|||||||||||
Total
held-to-maturity
|
18,112
|
18,194
|
24,604
|
29,487
|
33,211
|
|||||||||||
Available-for-sale
(fair value):
|
||||||||||||||||
Government-sponsored
enterprises
|
67,448
|
37,749
|
25,185
|
25,453
|
45,859
|
|||||||||||
Mortgage-backed
|
93,238
|
99,595
|
94,664
|
78,560
|
74,694
|
|||||||||||
Corporate
bonds
|
14,358
|
11,361
|
10,300
|
6,500
|
-
|
|||||||||||
Corporate
stocks
|
7,069
|
4,923
|
4,909
|
6,734
|
6,414
|
|||||||||||
Total
available-for-sale
|
182,113
|
153,628
|
135,058
|
117,247
|
126,967
|
|||||||||||
Total
other investments
|
10,166
|
10,922
|
5,784
|
5,275
|
4,773
|
|||||||||||
Total
investment securities
|
$
|
210,391
|
$
|
182,744
|
$
|
165,446
|
$
|
152,009
|
$
|
164,951
|
· |
Total
securities held to maturity decreased $82,000 from the balance at
December
31, 2005.
|
· |
The
balance of securities held to maturity represented 0.8% of total
assets at
December 31, 2006 and 0.9% of the total assets at December 31,
2005.
|
· |
Interest
earned amounted to $641,000, a decrease of $264,000, or 29.2%, from
$905,000 in the comparable year of 2005. Less interest earned reflected
a
143 basis point decrease in the yield on securities held to
maturity.
|
· |
Total
securities available for sale increased $28.5 million, or 18.5%,
from the
balance at December 31, 2005.
|
· |
The
balance of securities available for sale represented 8.4% of total
assets
at December 31, 2006 and 8.0% at December 31,
2005.
|
· |
Interest
earned amounted to $9.0 million, an increase of $2.6 million, or
40.6%,
from $6.4 million in the comparable year of 2005. Higher interest
earned
reflected a 55 basis point increase in the yield on available for
sale
securities and an increase in the average balance for the year ended
December 31, 2006.
|
· |
Total
other investment securities decreased $756,000, or 6.9%, from the
balance
at December 31, 2005. The balance increased $5.1 million, or 88.8%
from
the comparable year in 2004. The lower balance between 2006 and 2005
reflected a $1.8 million decrease in FHLB stock during 2006. Our
banks are
required to maintain a certain level of FHLB stock based on total
assets,
advances, and letters of credit. The decrease was offset by a $1.0
million
increase in Federal Reserve stock. This increase resulted from Sunbank
being dissolved and merged into our lead bank
subsidiary.
|
· |
The
balance of other investment securities represented 0.5% and 0.6%
of total
assets at December 31, 2006 and 2005,
respectively.
|
Due
In
|
|
|
Due
After
|
|
|
Due
After
|
|
|
Due
After
|
||||||||||||||||||||||||||||
1
Year or Less
|
|
|
1
Thru 5 Years
|
|
|
5
Thru 10 Years
|
|
|
10
Years
|
|
|
Total
|
|
|
Par
|
|
|
Fair
|
|||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Value
|
|
|
Value
|
|||
Held-to-maturity
|
|||||||||||||||||||||||||||||||||||||
State
and municipal
|
$
|
3,841
|
6.50
|
%
|
$
|
7,434
|
6.70
|
%
|
$
|
3,148
|
6.22
|
%
|
$
|
3,689
|
6.12
|
%
|
$
|
18,112
|
5.21
|
%
|
$
|
18,105
|
$
|
18,271
|
|||||||||||||
Total
held-to-maturity
|
3,841
|
6.50
|
%
|
7,434
|
6.70
|
%
|
3,148
|
6.22
|
%
|
3,689
|
6.12
|
%
|
18,112
|
5.21
|
%
|
18,105
|
18,271
|
||||||||||||||||||||
Available-for-sale
|
|||||||||||||||||||||||||||||||||||||
Government-sponsored
enterprises
|
7,112
|
4.03
|
%
|
56,224
|
5.03
|
%
|
4,112
|
0.00
|
%
|
--
|
0.00
|
%
|
67,448
|
4.96
|
%
|
67,998
|
67,448
|
||||||||||||||||||||
Mortgage-backed
|
255
|
5.69
|
%
|
87,863
|
4.51
|
%
|
5,120
|
5.01
|
%
|
--
|
0.00
|
%
|
93,238
|
5.54
|
%
|
95,498
|
93,238
|
||||||||||||||||||||
Corporate
bonds
|
--
|
0.00
|
%
|
--
|
0.00
|
%
|
--
|
0.00
|
%
|
14,358
|
0.00
|
%
|
14,358
|
6.04
|
%
|
14,300
|
14,358
|
||||||||||||||||||||
Corporate
stocks
|
--
|
0.00
|
%
|
2,120
|
0.00
|
%
|
3,958
|
0.00
|
%
|
991
|
1.27
|
%
|
7,069
|
7.25
|
%
|
6,991
|
7,069
|
||||||||||||||||||||
Total
available-for-sale
|
7,367
|
4.09
|
%
|
146,207
|
4.65
|
%
|
13,190
|
1.94
|
%
|
15,349
|
0.08
|
%
|
182,113
|
4.92
|
%
|
184,787
|
182,113
|
||||||||||||||||||||
Total
other investments (1)
|
--
|
0.00
|
%
|
--
|
0.00
|
%
|
--
|
0.00
|
%
|
10,166
|
5.92
|
%
|
10,166
|
5.92
|
%
|
10,166
|
10,166
|
||||||||||||||||||||
Total
investment securities
|
$
|
11,208
|
4.92
|
%
|
$
|
153,641
|
4.75
|
%
|
$
|
16,338
|
2.77
|
%
|
$
|
29,204
|
2.11
|
%
|
$
|
210,391
|
5.00
|
%
|
$
|
213,058
|
$
|
210,550
|
|||||||||||||
Percent
of total
|
5
|
%
|
73
|
%
|
8
|
%
|
14
|
%
|
|||||||||||||||||||||||||||||
Cumulative
percent of total
|
5
|
%
|
78
|
%
|
86
|
%
|
100
|
%
|
|
December
31,
|
|||||||||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Real
estate:
|
||||||||||||||||
Commercial
|
$
|
835,892
|
$
|
641,275
|
$
|
430,244
|
$
|
362,897
|
$
|
322,664
|
||||||
Consumer
|
434,957
|
421,860
|
334,578
|
244,425
|
230,945
|
|||||||||||
Commercial
|
190,635
|
178,039
|
138,228
|
108,665
|
108,717
|
|||||||||||
Firstline
|
144,910
|
145,404
|
128,429
|
101,101
|
81,545
|
|||||||||||
Consumer
|
130,596
|
127,817
|
104,553
|
98,180
|
110,732
|
|||||||||||
Other
loans
|
23,870
|
21,605
|
17,375
|
24,270
|
10,211
|
|||||||||||
Total
loans
|
$
|
1,760,860
|
$
|
1,536,000
|
$
|
1,153,407
|
$
|
939,538
|
$
|
864,814
|
||||||
Percent
of Total
|
||||||||||||||||
Real
estate:
|
||||||||||||||||
Commercial
|
47.5
|
%
|
41.7
|
%
|
37.3
|
%
|
38.6
|
%
|
37.3
|
%
|
||||||
Consumer
|
24.7
|
%
|
27.5
|
%
|
29.0
|
%
|
26.0
|
%
|
26.7
|
%
|
||||||
Commercial
|
10.8
|
%
|
11.6
|
%
|
12.0
|
%
|
11.6
|
%
|
12.6
|
%
|
||||||
Firstline
|
8.2
|
%
|
9.5
|
%
|
11.1
|
%
|
10.8
|
%
|
9.4
|
%
|
||||||
Consumer
|
7.4
|
%
|
8.3
|
%
|
9.1
|
%
|
10.4
|
%
|
12.8
|
%
|
||||||
Other
loans
|
1.4
|
%
|
1.4
|
%
|
1.5
|
%
|
2.6
|
%
|
1.2
|
%
|
||||||
Total
loans
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
· |
Loans
secured by real estate mortgages were $1.4 billion, and comprised
80.4% of
the total loan portfolio. This was an increase of $207.2 million,
or
17.1%, over year-end 2005.
|
· |
Loans
secured by commercial real estate grew by $194.6 million, or
30.3%.
|
· |
Loans
secured by consumer real estate grew by $13.1 million, or
3.1%.
|
· |
Commercial
non real estate loans grew $12.6 million, or 7.1%, from the comparable
year of 2005. The balance represented 10.8% of total
loans.
|
December
31, 2006
|
|
|
|
1
Year
|
|
|
Maturity
|
|
|
Over
|
|||
(Dollars
in thousands)
|
Total
|
|
|
or
Less
|
|
|
1
to 5 Years
|
|
|
5
Years
|
|||
Real
estate:
|
|||||||||||||
Commercial
|
$
|
835,892
|
$
|
253,262
|
$
|
499,674
|
$
|
82,956
|
|||||
Consumer
|
434,957
|
103,662
|
175,123
|
156,172
|
|||||||||
Commercial
|
190,635
|
71,423
|
102,864
|
16,348
|
|||||||||
Firstline
|
144,910
|
3,165
|
16,267
|
125,478
|
|||||||||
Consumer
|
130,596
|
13,458
|
102,805
|
14,333
|
|||||||||
Other
loans
|
23,870
|
18,118
|
5,651
|
101
|
|||||||||
Total
loans
|
$
|
1,760,860
|
$
|
463,088
|
$
|
902,384
|
$
|
395,388
|
|
December
31,
|
|||||||||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Loans
past due 90 days or more
|
$
|
1,039
|
$
|
1,512
|
$
|
840
|
$
|
2,082
|
$
|
1,729
|
||||||
Loans
on a nonaccruing basis
|
3,567
|
2,760
|
2,429
|
4,669
|
3,010
|
|||||||||||
$
|
4,606
|
$
|
4,272
|
$
|
3,269
|
$
|
6,751
|
$
|
4,739
|
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Allowance
for loan losses at January 1
|
$
|
20,025
|
$
|
14,470
|
$
|
11,700
|
$
|
11,065
|
$
|
9,818
|
||||||
Total
charge-offs
|
(3,438
|
)
|
(1,850
|
)
|
(2,008
|
)
|
(2,410
|
)
|
(2,236
|
)
|
||||||
Total
recoveries
|
813
|
383
|
446
|
700
|
256
|
|||||||||||
Net
charge-offs
|
(2,625
|
)
|
(1,467
|
)
|
(1,562
|
)
|
(1,710
|
)
|
(1,980
|
)
|
||||||
Provision
for loan losses
|
5,268
|
4,907
|
4,332
|
2,345
|
3,227
|
|||||||||||
Reserve
acquired in business combination
|
--
|
2,115
|
--
|
--
|
--
|
|||||||||||
Allowance
for loan losses at December 31
|
$
|
22,668
|
$
|
20,025
|
$
|
14,470
|
$
|
11,700
|
$
|
11,065
|
||||||
Average
loans, net of unearned income *
|
$
|
1,646,906
|
$
|
1,313,796
|
$
|
1,043,471
|
$
|
899,421
|
$
|
792,594
|
||||||
Ratio
of net charge-offs to average
|
||||||||||||||||
loans,
net of unearned income **
|
0.16
|
%
|
0.11
|
%
|
0.15
|
%
|
0.19
|
%
|
0.25
|
%
|
· |
Allowance
for loan losses as a percentage of total loans, net of unearned income,
was 1.29% compared to 1.30% for the comparable year in
2005.
|
· |
Total
charge-offs increased $1.6 million, or 85.9% for the year ended December
31, 2006 compared to a $158,000, or 7.9%, decrease for the comparable
year
in 2005. The increase reflects strong organic loan growth in our
loan
portfolio during 2006 and adding AOP net charge-offs to the
allowance.
|
(Dollars
in thousands)
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
There-
after
|
|
|
Total
|
|
|
Fair
Value
12/31/2006
|
|||
Financial
Assets:
|
|||||||||||||||||||||||||
Loans,
net of unearned income:
|
|||||||||||||||||||||||||
Fixed
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
$
|
319,743
|
$
|
227,218
|
$
|
169,576
|
$
|
132,159
|
$
|
109,176
|
$
|
61,530
|
$
|
1,019,402
|
$
|
993,455
|
|||||||||
Average
interest rate
|
6.31
|
%
|
6.35
|
%
|
6.50
|
%
|
6.63
|
%
|
0.00
|
%
|
7.46
|
%
|
5.79
|
%
|
|||||||||||
Variable
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
649,997
|
32,875
|
30,336
|
24,713
|
9,360
|
700
|
747,981
|
751,032
|
|||||||||||||||||
Average
interest rate
|
8.02
|
%
|
6.06
|
%
|
5.89
|
%
|
5.95
|
%
|
0.00
|
%
|
6.40
|
%
|
7.68
|
%
|
|||||||||||
Securites
held to maturity:
|
|||||||||||||||||||||||||
Fixed
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
6,078
|
3,542
|
1,004
|
1,140
|
1,840
|
4,528
|
18,132
|
18,271
|
|||||||||||||||||
Average
interest rate
|
7.19
|
%
|
4.23
|
%
|
4.34
|
%
|
5.14
|
%
|
0.00
|
%
|
4.03
|
%
|
4.81
|
%
|
|||||||||||
Variable
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||
Average
interest rate
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
|||||||||||
Securites
available for sale:
|
|||||||||||||||||||||||||
Fixed
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
53,435
|
35,064
|
30,927
|
27,178
|
15,756
|
6,327
|
168,687
|
168,687
|
|||||||||||||||||
Average
interest rate
|
5.25
|
%
|
4.42
|
%
|
4.19
|
%
|
4.87
|
%
|
0.00
|
%
|
4.61
|
%
|
4.31
|
%
|
|||||||||||
Variable
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
14,479
|
--
|
--
|
--
|
--
|
--
|
14,479
|
14,479
|
|||||||||||||||||
Average
interest rate
|
6.03
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
6.03
|
%
|
|||||||||||
Other
investments:
|
|||||||||||||||||||||||||
Fixed
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
--
|
--
|
--
|
--
|
--
|
2,912
|
2,912
|
2,912
|
|||||||||||||||||
Average
interest rate
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
6.00
|
%
|
6.00
|
%
|
|||||||||||
Variable
Rate:
|
|||||||||||||||||||||||||
Book
Value
|
6,016
|
--
|
--
|
--
|
--
|
--
|
6,016
|
6,016
|
|||||||||||||||||
Average
interest rate
|
4.56
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
4.56
|
%
|
|||||||||||
Federal
funds sold
|
32,696
|
250
|
--
|
--
|
--
|
--
|
32,946
|
32,946
|
|||||||||||||||||
Average
interest rate
|
5.20
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
5.16
|
%
|
|||||||||||
Total
Financial Assets
|
$
|
1,082,444
|
$
|
298,949
|
$
|
231,843
|
$
|
185,190
|
$
|
136,132
|
$
|
75,997
|
$
|
2,010,555
|
$
|
1,987,798
|
|||||||||
Financial
Liabilities:
|
|||||||||||||||||||||||||
Non-interest
bearing deposits
|
$
|
50,471
|
$
|
51,561
|
$
|
51,561
|
$
|
51,561
|
$
|
51,561
|
$
|
--
|
$
|
256,716
|
$
|
225,652
|
|||||||||
Average
interest rate
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||
Interest-bearing
|
|||||||||||||||||||||||||
savings
and checking
|
230,972
|
222,721
|
67,710
|
67,710
|
67,034
|
--
|
656,147
|
614,431
|
|||||||||||||||||
Average
interest rate
|
1.76
|
%
|
2.55
|
%
|
0.89
|
%
|
0.89
|
%
|
0.00
|
%
|
0.00
|
%
|
1.67
|
%
|
|||||||||||
Time
deposits
|
767,243
|
20,591
|
3,480
|
483
|
1,015
|
815
|
793,627
|
793,400
|
|||||||||||||||||
Average
interest rate
|
4.89
|
%
|
4.00
|
%
|
3.86
|
%
|
4.05
|
%
|
0.00
|
%
|
5.21
|
%
|
4.85
|
%
|
--
|
||||||||||
Federal
funds purchased
|
|||||||||||||||||||||||||
and
securities sold under
|
|||||||||||||||||||||||||
agreements
to repurchase
|
203,105
|
--
|
--
|
--
|
--
|
--
|
203,105
|
203,105
|
|||||||||||||||||
Average
Interest Rate
|
4.69
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
4.69
|
%
|
|||||||||||
Notes
payable
|
13,997
|
3,211
|
13,137
|
8,392
|
29,651
|
22,112
|
90,500
|
90,928
|
|||||||||||||||||
Average
interest rate
|
7.06
|
%
|
5.45
|
%
|
4.65
|
%
|
6.34
|
%
|
0.00
|
%
|
5.86
|
%
|
3.98
|
%
|
--
|
||||||||||
Total
Financial Liabilities
|
$
|
1,265,788
|
$
|
298,084
|
$
|
135,888
|
$
|
128,146
|
$
|
149,261
|
$
|
22,927
|
$
|
2,000,095
|
$
|
1,927,516
|
|||||||||
Interest
rate sensitivity gap
|
($183,344
|
)
|
$
|
865
|
$
|
95,955
|
$
|
57,044
|
($13,130
|
)
|
$
|
53,070
|
$
|
18,460
|
|||||||||||
Cumulative
interest rate
|
($183,344
|
)
|
($182,479
|
)
|
($86,524
|
)
|
($29,480
|
)
|
($42,610
|
)
|
$
|
10,460
|
|||||||||||||
sensitivity
gap
|
|||||||||||||||||||||||||
Cumulative
interest rate
|
|||||||||||||||||||||||||
sensitivity
gap as percent
|
|||||||||||||||||||||||||
of
total financial assets
|
-9.12
|
%
|
-9.08
|
%
|
-4.30
|
%
|
-1.47
|
%
|
-2.12
|
%
|
0.52
|
%
|
|
December
31,
|
|||||||||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|||
Demand
deposits
|
$
|
256,717
|
$
|
250,899
|
$
|
226,423
|
$
|
170,313
|
$
|
146,116
|
||||||
Savings
deposits
|
76,734
|
76,609
|
73,702
|
67,480
|
59,954
|
|||||||||||
Interest-bearing
deposits
|
579,398
|
545,811
|
457,801
|
339,336
|
293,161
|
|||||||||||
Total
savings and interest-bearing
|
656,132
|
622,420
|
531,503
|
406,816
|
353,115
|
|||||||||||
Certificates
of deposit
|
793,540
|
599,673
|
415,513
|
370,028
|
398,722
|
|||||||||||
Other
time deposits
|
326
|
297
|
270
|
242
|
223
|
|||||||||||
Total
time deposits
|
793,866
|
599,970
|
415,783
|
370,270
|
398,945
|
|||||||||||
Total
deposits
|
$
|
1,706,715
|
$
|
1,473,289
|
$
|
1,173,709
|
$
|
947,399
|
$
|
898,176
|
· |
Total
deposits increased $233.4 million, or 15.8%, for the year ended December
31, 2006, driven largely by the $193.9 million increase in certificates
of
deposit. We introduced competitive certificate of deposit products
in
certain South Carolina markets during 2006, which led to an increase
in
certificate of deposit balances. For the year ended December 31,
2005,
total deposits increased $299.6 million, or
25.5%.
|
· |
Total
savings and interest bearing account balances increased $33.7 million
for
the year ended December 31, 2006, driven by a $45.7 million, or 17.3%,
increase in our Market Rate checking
product.
|
· |
Noninterest-bearing
deposits or demand deposits grew by $5.8 million for the year ended
December 31, 2006.
|
· |
Interest-bearing
deposits increased by $227.6 million, or 18.6%, for the year ended
December 31, 2006.
|
· |
At
December 31, 2006, the ratio of savings, interest-bearing, and time
deposits to total deposits was 85.0%, up slightly from 83.0% at the
end of
2005.
|
· |
Contributing
to these increases was a corporate-wide free checking deposit campaign
to
increase new account activity which resulted in 15,922 new personal
accounts and 3,390 new business checking accounts. This represents
a 21.2%
increase in new checking accounts from 2005.
|
· |
Whereas
$167.9 million in new deposits were acquired in merger transactions
in the
prior year 2005, we had purely organic deposit growth for the year
ended
December 31, 2006. We expect to continue to maintain organic deposit
growth and grow deposits through future
acquisitions.
|
· |
Total
deposits averaged $1.6 billion in 2006, an increase of 20.6% from
2005.
This increase was attributed to higher certificates of deposit balances
during 2006. Total deposits averaged $1.3 billion in 2005, an increase
of
25.1% from 2004.
|
· |
Average
interest-bearing transaction account deposits grew by $18.6 million,
or
7.2%, in 2006 compared to 2005.
|
· |
Average
noninterest-bearing demand deposits increased by $25.5 million, or
10.6%,
in 2006 compared to 2005.
|
· |
In
2005, average total deposits were $1.3 billion, an increase of $266.0
million, or 25.1%, from 2004.
|
|
December
31,
|
|||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
%
Change
|
|||
Within
three months
|
$
|
134,609
|
$
|
78,377
|
71.7
|
%
|
||||
After
three through six months
|
100,363
|
58,567
|
71.4
|
%
|
||||||
After
six through twelve months
|
126,547
|
81,533
|
55.2
|
%
|
||||||
After
twelve months
|
9,998
|
49,735
|
-79.9
|
%
|
||||||
$
|
371,517
|
$
|
268,212
|
38.5
|
%
|
|
December
31,
|
|||||||||
(In
percent)
|
2006
|
|
|
2005
|
|
|
2004
|
|||
Tier
1 risk-based capital
|
10.11
|
10.25
|
9.85
|
|||||||
Total
risk-based capital
|
11.36
|
11.45
|
11.10
|
|||||||
Tier
1 leverage
|
8.11
|
8.58
|
8.05
|
|
Years
Ended December 31,
|
|||||||||
(Dollars
in thousands)
|
2006
|
|
|
2005
|
|
|
2004
|
|||
Shareholder
dividend payments
|
$
|
5,911
|
$
|
5,527
|
$
|
5,228
|
||||
Dividend
payout ratios
|
30.88
|
%
|
34.29
|
%
|
36.66
|
%
|
|
|
|
|
Less
Than
|
|
|
1
to 3
|
|
|
4
to 5
|
|
|
More
Than
|
|||
(Dollars
in thousands)
|
Total
|
|
|
1
Year
|
|
|
Years
|
|
|
Years
|
|
|
5
Years
|
|||
Long-term
debt obligations*
|
$
|
90,416
|
$
|
1,627
|
$
|
16,338
|
$
|
29,768
|
$
|
42,683
|
||||||
Operating
lease obligations
|
23,006
|
3,295
|
10,388
|
1,665
|
7,658
|
|||||||||||
Total
|
$
|
113,422
|
$
|
4,922
|
$
|
26,726
|
$
|
31,433
|
$
|
50,341
|
|
A
|
|
|
B
|
|
|
C
|
|||
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants,
and rights
|
|
|
Weighted-average
exercise price of outstanding options, warrants, and
rights
|
|
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
"A")
|
|
||
Equity
compensation plans approved by security holders
|
293,684
|
$
|
25.47
|
802,939
|
||||||
Equity
compensation plans not approved by security holders
|
None
|
n/a
|
n/a
|
Exhibit
No.
|
Description
of Exhibit
|
3.1
|
Articles
of Incorporation of the Registrant, as amended (incorporated by
reference
to Exhibit 3.1 filed with the Registrant’s Form 10-Q for the quarter ended
March 31, 2004)
|
3.2
|
Bylaws
of the Registrant, as amended (incorporated by reference to Exhibit
3.2
filed with the Registrant’s Form 10-Q for the quarter ended March 31,
2004)
|
4.1
|
Specimen
SCBT Common Stock Certificate
|
4.2
|
Articles
of Incorporation (included as Exhibit 3.1)
|
4.3
|
Bylaws
(included as Exhibit 3.2)
|
10.1
|
First
National Corporation Dividend Reinvestment Plan (incorporated by
reference
to exhibits filed with Registration Statement on Form S-8, Registration
No. 33-58692)
|
10.2*
|
First
National Corporation Incentive Stock Option Plan of 1996 (incorporated
by
reference to Registrant’s Definitive Proxy Statement filed in connection
with its 1996 Annual Meeting of Shareholders)
|
10.3*
|
First
National Corporation 1999 Stock Option Plan (incorporated by reference
to
Exhibit 4 to the Registration Statement on Form S-8, Registration
No.
333-33092)
|
10.4*
|
First
National Corporation 2002 Employee Stock Purchase Plan (incorporated
by
reference to Exhibit 4.1 to the Registrant’s Registration Statement on
Form S-8, File No. 333-90014)
|
10.5*
|
SCBT
Financial Corporation Stock Incentive Plan (incorporated by reference
to
Appendix A to the Registrant’s Definitive Proxy Statement filed in
connection with its 2004 Annual Meeting of
Shareholders)
|
10.6*
|
Executive
Incentive Plan (incorporated by reference to Exhibit 10.28 to the
Registrant’s Current Report on Form 10-K filed on March 15,
2005)
|
|
|
10.7*
|
Compensation
of Directors (incorporated by reference to Exhibit 10.30 to the
Registrant’s Current Report on Form 10-K filed on March 15, 2005)
|
10.8
|
Guarantee
Agreement between SCBT Financial Corporation and Wilmington Trust
Company,
which is incorporated by reference to Exhibit 10.2 to the Registrant’s
Current Report on Form 8-K filed on April 13,
2005
|
10.9
|
Amended
and Restated Declaration of Trust among SCBT Financial Corporation,
as
Sponsor, Wilmington Trust Company, as Institutional Trustee, Wilmington
Trust Company, as Delaware Trustee, and the Administrators Named
therein,
including exhibits containing the related forms of the SCBT Capital
Trust
I Common Securities Certificate and the Preferred Securities Certificate,
which is incorporated by reference to Exhibit 10.3 to the Registrant’s
Current Report on Form 8-K filed on April 13, 2005
|
|
|
10.10
|
Guarantee
Agreement between SCBT Financial Corporation and Wilmington Trust
Company,
which is incorporated by reference to Exhibit 10.5 to the Registrant’s
Current Report on Form 8-K filed on April 13, 2005
|
10.11
|
Amended
and Restated Declaration of Trust among SCBT Financial Corporation,
as
Sponsor, Wilmington Trust Company, as Institutional Trustee, Wilmington
Trust Company, as Delaware Trustee, and the Administrators Named
therein,
including exhibits containing the related forms of the SCBT Capital
Trust
II Common Securities Certificate and the Preferred Securities Certificate,
which is incorporated by reference to Exhibit 10.6 to the Registrant’s
Current Report on Form 8-K filed on April 13, 2005.
|
10.12
|
Employment
Agreement between SCBT Financial Corporation and Thomas Bouchette,
which
is incorporated by reference to Exhibit 10.1 to the Registrant’s Current
Report on Form 8-K filed on July 22, 2005.
|
10.13
|
Noncompete
Agreement between SCBT Financial Corporation and Thomas Bouchette,
which
is incorporated by reference to Exhibit 10.2 to the Registrant’s Current
Report on Form 8-K filed on July 22, 2005.
|
10.14
|
Guarantee
Agreement between SCBT Financial Corporation and JPMorgan Chase
Bank,
National Association, which is incorporated by reference to Exhibit
10.2
to the Registrant’s Current Report on Form 8-K filed on July 22,
2005.
|
10.15
|
Amended
and Restated Declaration of Trust among SCBT Financial Corporation,
as
Sponsor, JPMorgan Chase Bank, National Association, as Institutional
Trustee, Chase Bank USA, National Association, as Delaware Trustee,
and
the Administrators Named therein, including exhibits containing
the
related forms of the SCBT Capital Trust III Capital Securities
Certificate
and the Common Securities Certificate, which is incorporated by
reference
to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on
July 22, 2005.
|
10.16
|
Form
of SCBT Financial Corporation Restricted Stock Agreement for Restricted
Stock Awarded to Directors Under the SCBT Financial Corporation
Stock
Incentive Plan, effective as of May 27, 2004.
|
10.17
|
Form
of SCBT Financial Corporation Restricted Stock Agreement for Restricted
Stock Awarded to Employees Under the SCBT Financial Corporation
Stock
Incentive Plan, effective as of May 27, 2004.
|
10.18
|
Form
of SCBT Financial Corporation Stock Option Agreement for Options
Granted
to Directors Under the SCBT Financial Corporation Stock Incentive
Plan,
effective as of May 27, 2004.
|
10.19
|
Form
of SCBT Financial Corporation Stock Option Agreement for Options
Granted
to Affiliates Under the SCBT Financial Corporation Stock Incentive
Plan,
effective as of May 27, 2004.
|
10.20*
|
Amended
and Restated Employment Agreement between the Registrant and Robert
R.
Hill, Jr., effective as of May 1, 2006 (incorporated by reference
to
Exhibit 10.1 to the Registrant’s Form 8-K filed on November 7,
2006)
|
10.21*
|
Amended
and Restated Employment Agreement between the Registrant and Thomas
S.
Camp, effective as of September 1, 2006 (incorporated by reference
to
Exhibit 10.4 to the Registrant’s Form 8-K filed on November 7,
2006)
|
10.22*
|
Amended
and Restated Employment Agreement between the Registrant and John
C.
Pollok, effective as of September 1, 2006 (incorporated by reference
to
Exhibit 10.2 to the Registrant’s Form 8-K filed on November 7,
2006)
|
10.23*
|
Amended
and Restated Employment Agreement between the Registrant and Richard
C.
Mathis, effective as of September 1, 2006 (incorporated by reference
to
Exhibit 10.3 to the Registrant’s Form 8-K filed on November 7,
2006)
|
10.24*
|
Amended
and Restated Employment Agreement between the Registrant and Joe
E. Burns,
effective as of September 1, 2006 (incorporated by reference to
Exhibit
10.5 to the Registrant’s Form 8-K filed on November 7, 2006)
|
10.25*
|
Employment
Agreement between the Registrant and John F. Windley, effective
as of
September 1, 2006 (incorporated by reference to Exhibit 10.6 to
the
Registrant’s Form 8-K filed on November 7, 2006)
|
10.26*
|
Employment
Agreement between the Registrant and Dane H. Murray, effective
as of
September 1, 2006 (incorporated by reference to Exhibit 10.7 to
the
Registrant’s Form 8-K filed on November 7, 2006)
|
10.27*
|
Amended
and Restated Supplemental Executive Retirement Agreement between
South
Carolina Bank and Trust, National Association and Robert R. Hill,
Jr.,
effective as of July 1, 2006 (incorporated by reference to Exhibit
10.8 to
the Registrant’s Form 8-K filed on November 7, 2006)
|
10.28*
|
Amended
and Restated Supplemental Executive Retirement Agreement between
South
Carolina Bank and Trust, National Association and Thomas S. Camp,
effective as of July 1, 2006 (incorporated by reference to Exhibit
10.11
to the Registrant’s Form 8-K filed on November 7, 2006)
|
10.29*
|
Amended
and Restated Supplemental Executive Retirement Agreement between
South
Carolina Bank and Trust, National Association and John C. Pollok,
effective as of July 1, 2006 (incorporated by reference to Exhibit
10.9 to
the Registrant’s Form 8-K filed on November 7, 2006)
|
10.30*
|
Amended
and Restated Supplemental Executive Retirement Agreement between
South
Carolina Bank and Trust, National Association and Richard C. Mathis,
effective as of July 1, 2006 (incorporated by reference to Exhibit
10.10
to the Registrant’s Form 8-K filed on November 7, 2006)
|
10.31*
|
Amended
and Restated Supplemental Executive Retirement Agreement between
South
Carolina Bank and Trust, National Association and Joseph E. Burns,
effective as of July 1, 2006 (incorporated by reference to Exhibit
10.12
to the Registrant’s Form 8-K filed on November 7, 2006)
|
10.32*
|
Supplemental
Executive Retirement Agreement between South Carolina Bank and
Trust,
National Association and John F. Windley, effective as of July
1, 2006
(incorporated by reference to Exhibit 10.13 to the Registrant’s Form 8-K
filed on November 7, 2006)
|
10.33*
|
Supplemental
Executive Retirement Agreement between South Carolina Bank and
Trust,
National Association and Dane H. Murray, effective as of July 1,
2006
(incorporated by reference to Exhibit 10.14 to the Registrant’s Form 8-K
filed on November 7, 2006)
|
10.34*
|
2006
Long-Term Retention and Incentive Plan (incorporated by reference
to
Exhibit 10.15 to the Registrant’s Form 8-K filed on November 7,
2006)
|
10.35*
|
Amended
and Restated South Carolina Bank and Trust Deferred Income Plan
executed
on November 16, 2006 to be effective January 1, 2005 (incorporated
by
reference to Exhibit 10.1 to the Registrant’s Form 8-K filed on November
22, 2006)
|
10.36
|
Amended
and Restated South Carolina Bank and Trust Non-Employee Directors
Deferred
Income Plan executed on November 16, 2006 to be effective January
1, 2005
(incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K
filed on November 22, 2006)
|
10.37
|
Form
of Agreement for Restricted Stock Issued Pursuant to the Long-Term
Retention and Incentive Plan
|
14
|
SCBT
Code of Ethics, which is incorporated by reference to Exhibit 14
to the
Registrant’s Current Report on Form 10-K filed on March 12,
2004.
|
21
|
Subsidiaries
of the Registrant
|
23
|
Consent
of J. W. Hunt and Company, LLP
|
24
|
Power
of Attorney (filed with the signature page hereof)
|
31.1
|
Rule
13a-14(a) Certification of the Principal Executive
Officer
|
31.2
|
Rule
13a-14(a) Certification of the Principal Financial
Officer
|
32
|
Section
1350 Certifications
|
99.1
|
Supplemental
Materials Distributed to
Shareholders
|
Signature
|
Title
|
Date
|
/s/
Robert R. Hill, Jr.
|
President
and Chief Executive Officer
|
March
15, 2007
|
Robert
R. Hill, Jr.
|
||
/s/
John C. Pollok
|
Senior
Executive Vice President,
|
March
15, 2007
|
John
C. Pollok
|
Chief
Operating Officer and Chief Financial Officer
|
|
/s/
Richard C. Mathis
|
Executive
Vice President and Chief Risk Officer
|
March
15, 2007
|
Richard
C. Mathis
|
||
/s/
Karen L. Dey
|
Senior
Vice President and Controller
|
March
15, 2007
|
Karen
L. Dey
|
||
/s/
Robert R. Horger
|
Chairman
of the Board of Directors
|
March
15, 2007
|
Robert
R. Horger
|
||
/s/
Jimmy E. Addison
|
Director
|
March
15, 2007
|
Jimmy
E. Addison
|
||
/s/
Colden R. Battey, Jr.
|
Director
|
March
15, 2007
|
Colden
R. Battey, Jr.
|
||
/s/
Luther J. Battiste, III
|
Director
|
March
15, 2007
|
Luther
J. Battiste, III
|
||
/s/
M. Oswald Fogle
|
Director
|
March
15, 2007
|
M.
Oswald Fogle
|
Signature
|
Title
|
Date
|
/s/
Dalton
B. Floyd, Jr.
|
Director
|
March
15, 2007
|
Dalton
B. Floyd, Jr.
|
||
/s/
Dwight
W. Frierson
|
Director
|
March
15, 2007
|
Dwight
W. Frierson
|
||
|
||
/s/
R.
Caine Halter
|
Director
|
March
15, 2007
|
R.
Caine Halter
|
||
/s/
Harry
M. Mims, Jr.
|
Director
|
March
15, 2007
|
Harry
M. Mims, Jr.
|
||
/s/
Ralph
W. Norman
|
Director
|
March
15, 2007
|
Ralph
W. Norman
|
||
/s/
James
W. Roquemore
|
Director
|
March
15, 2007
|
James
W. Roquemore
|
||
/s/
Thomas
E. Suggs
|
Director
|
March
15, 2007
|
Thomas
E. Suggs
|
||
/s/
Susie
H. VanHuss
|
Director
|
March
15, 2007
|
Susie
H. VanHuss
|
||
/s/
A.
Dewall Waters
|
Director
|
March
15, 2007
|
A.
Dewall Waters
|
||
/s/John
W. Williamson, III
|
Director
|
March
15, 2007
|
John
W. Williamson, III
|
||
/s/
Cathy
Cox Yeadon
|
Director
|
March
15, 2007
|
Cathy
Cox Yeadon
|
Exhibit
No.
|
Description
of Exhibit
|
4.1
|
SCBT
Financial Corporation Stock Certificate Specimen
|
10.37
|
Form
of Agreement for Restricted Stock Issued Pursuant to the Long-Term
Retention and Incentive Plan
|
21
|
Subsidiaries
of the Registrant
|
23
|
Consent
of J.W. Hunt and Company, LLP
|
31.1
|
Rule
13a-14(a) Certification of the Principal Executive
Officer
|
31.2
|
Rule
13a-14(a) Certification of the Principal Financial
Officer
|
32
|
Section
1350 Certifications
|
99.1
|
Supplemental
Materials Distributed to
Shareholders
|
December
31,
|
|||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents:
|
|||||||
Cash
and due from banks
|
$
|
45,460
|
$
|
58,554
|
|||
Interest-bearing
deposits with banks
|
2,946
|
3,140
|
|||||
Federal
funds sold and securities purchased under agreements to
resell
|
30,000
|
41,440
|
|||||
Total
cash and cash equivalents
|
78,406
|
103,134
|
|||||
Investment
securities:
|
|||||||
Securities
held to maturity (fair value of $18,271 in 2006 and $18,453 in
2005)
|
18,112
|
18,194
|
|||||
Securities
available for sale, at fair value
|
182,113
|
153,628
|
|||||
Other
investments
|
10,166
|
10,922
|
|||||
Total
investment securities
|
210,391
|
182,744
|
|||||
Loans
held for sale
|
23,236
|
12,961
|
|||||
Loans:
|
1,760,860
|
1,536,000
|
|||||
Less
unearned income
|
(30
|
)
|
(99
|
)
|
|||
Less
allowance for loan losses
|
(22,668
|
)
|
(20,025
|
)
|
|||
Loans,
net
|
1,738,162
|
1,515,876
|
|||||
Premises
and equipment, net
|
48,904
|
43,664
|
|||||
Goodwill
|
32,313
|
32,220
|
|||||
Other
assets
|
47,001
|
35,257
|
|||||
Total
assets
|
$
|
2,178,413
|
$
|
1,925,856
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing
|
$
|
256,717
|
$
|
250,899
|
|||
Interest-bearing
|
1,449,998
|
1,222,390
|
|||||
Total
deposits
|
1,706,715
|
1,473,289
|
|||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
203,105
|
150,163
|
|||||
Other
borrowings
|
90,416
|
144,257
|
|||||
Other
liabilities
|
16,289
|
9,744
|
|||||
Total
liabilities
|
2,016,525
|
1,777,453
|
|||||
Commitments
and contingencies (Notes 20, 21 and 23)
|
|||||||
Shareholders'
equity:
|
|||||||
Common
stock - $2.50 par value; authorized 40,000,000 shares
|
|||||||
8,719,146
and 8,644,883 shares issued and outstanding
|
21,798
|
21,612
|
|||||
Surplus
|
92,099
|
90,481
|
|||||
Retained
earnings
|
51,508
|
37,614
|
|||||
Accumulated
other comprehensive loss
|
(3,517
|
)
|
(1,304
|
)
|
|||
Total
shareholders' equity
|
161,888
|
148,403
|
|||||
Total
liabilities and shareholders' equity
|
$
|
2,178,413
|
$
|
1,925,856
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Interest
income:
|
||||||||||
Loans,
including fees
|
$ | 120,670 | $ | 85,590 | $ | 61,267 | ||||
Investment
securities:
|
||||||||||
Taxable
|
8,551
|
6,162
|
4,861
|
|||||||
Tax-exempt
|
1,165
|
1,217
|
1,461
|
|||||||
Federal
funds sold and securities
|
||||||||||
purchased
under agreements to resell
|
1,058
|
949
|
138
|
|||||||
Money
market funds
|
--
|
1
|
11
|
|||||||
Deposits
with banks
|
203
|
374
|
175
|
|||||||
Total
interest income
|
131,647
|
94,293
|
67,913
|
|||||||
Interest
expense:
|
||||||||||
Deposits
|
40,830
|
21,146
|
11,243
|
|||||||
Federal
funds purchased and securities
|
||||||||||
sold
under agreements to repurchase
|
6,076
|
3,031
|
687
|
|||||||
Other
borrowings
|
7,375
|
4,533
|
2,713
|
|||||||
Total
interest expense
|
54,281
|
28,710
|
14,643
|
|||||||
Net
interest income:
|
||||||||||
Net
interest income
|
77,366
|
65,583
|
53,270
|
|||||||
Provision
for loan losses
|
5,268
|
4,907
|
4,332
|
|||||||
Net
interest income after provision for loan losses
|
72,098
|
60,676
|
48,938
|
|||||||
Noninterest
income:
|
||||||||||
Service
charges on deposit accounts
|
13,377
|
12,473
|
11,854
|
|||||||
Other
service charges and fees
|
13,332
|
11,375
|
9,030
|
|||||||
Gain
on sale of assets
|
--
|
7
|
1,766
|
|||||||
Total
noninterest income
|
26,709
|
23,855
|
22,650
|
|||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
40,394
|
34,074
|
27,762
|
|||||||
Net
occupancy expense
|
4,227
|
3,493
|
3,309
|
|||||||
Furniture
and equipment expense
|
4,690
|
4,340
|
4,447
|
|||||||
Realized
losses on securities available for sale
|
330
|
202
|
4
|
|||||||
Other
expense
|
19,077
|
17,944
|
15,613
|
|||||||
Total
noninterest expense
|
68,718
|
60,053
|
51,135
|
|||||||
Earnings:
|
||||||||||
Income
before provision for income taxes
|
30,089
|
24,478
|
20,453
|
|||||||
Provision
for income taxes
|
10,284
|
7,823
|
6,437
|
|||||||
Net
income
|
$
|
19,805
|
$
|
16,655
|
$
|
14,016
|
||||
Earnings
per share:
|
||||||||||
Basic
|
$
|
2.17
|
$
|
1.95
|
$
|
1.66
|
||||
Diluted
|
$
|
2.15
|
$
|
1.93
|
$
|
1.64
|
Accumulated
|
||||||||||||||||||||||
Other
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Stock
Dividend
|
|
|
|
Retained
|
|
Comprehensive
|
|
|
|
|||||||||
|
|
Shares
|
|
Amount
|
Distributable
|
Surplus
|
Earnings
|
Income
(Loss)
|
|
Total
|
|
|||||||||||
Balance,
December 31, 2003
|
7,690,186
|
$
|
19,225
|
$
|
-
|
$
|
62,722
|
$
|
29,787
|
$
|
615
|
$
|
112,349
|
|||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
14,016
|
--
|
14,016
|
|||||||||||||||
Change
in net unrealized gain on securities available for sale,
|
||||||||||||||||||||||
net
of reclassification adjustment and tax effects
|
--
|
--
|
--
|
--
|
--
|
(480
|
)
|
(480
|
)
|
|||||||||||||
Total
comprehensive income
|
13,536
|
|||||||||||||||||||||
Cash
dividends declared at $.68 per share
|
--
|
--
|
--
|
--
|
(5,228
|
)
|
--
|
(5,228
|
)
|
|||||||||||||
Stock
options exercised
|
71,617
|
179
|
--
|
1,125
|
--
|
--
|
1,304
|
|||||||||||||||
Employee
stock purchases
|
11,199
|
28
|
--
|
253
|
--
|
--
|
281
|
|||||||||||||||
Restricted
stock awards
|
5,000
|
13
|
--
|
133
|
--
|
--
|
146
|
|||||||||||||||
Common
stock repurchased
|
(120,908
|
)
|
(302
|
)
|
--
|
(3,288
|
)
|
--
|
--
|
(3,590
|
)
|
|||||||||||
Common
stock dividend of 5%, record date, December 20, 2004
|
-
|
-
|
955
|
11,134
|
(12,089
|
)
|
--
|
-- | ||||||||||||||
Balance,
December 31, 2004
|
7,657,094
|
19,143
|
955
|
72,079
|
26,486
|
135
|
118,798
|
|||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
16,655
|
--
|
16,655
|
|||||||||||||||
Change
in net unrealized loss on securities available for sale,
|
||||||||||||||||||||||
net
of reclassification adjustment and tax effects
|
--
|
--
|
--
|
--
|
--
|
(1,439
|
)
|
(1,439
|
)
|
|||||||||||||
Total
comprehensive income
|
15,216
|
|||||||||||||||||||||
Cash
dividends declared at $.68 per share
|
--
|
--
|
--
|
--
|
(5,527
|
)
|
--
|
(5,527
|
)
|
|||||||||||||
Stock
options exercised
|
21,191
|
53
|
--
|
342
|
--
|
--
|
395
|
|||||||||||||||
Employee
stock purchases
|
12,166
|
30
|
--
|
287
|
--
|
--
|
317
|
|||||||||||||||
Restricted
stock awards
|
17,067
|
43
|
--
|
516
|
--
|
--
|
559
|
|||||||||||||||
Common
stock repurchased
|
(8,342
|
)
|
(21
|
)
|
--
|
(231
|
)
|
--
|
--
|
(252
|
)
|
|||||||||||
Common
stock issued
|
564,379
|
1,411
|
--
|
17,486
|
--
|
--
|
18,897
|
|||||||||||||||
Common
stock dividend issued
|
381,328
|
953
|
(955
|
)
|
2
|
--
|
--
|
-- | ||||||||||||||
Balance,
December 31, 2005
|
8,644,883
|
$
|
21,612
|
$
|
--
|
$
|
90,481
|
$
|
37,614
|
$
|
(1,304
|
)
|
148,403
|
Accumulated
|
||||||||||||||||||||||
Other
|
||||||||||||||||||||||
|
Common
Stock
|
Stock
Dividend
|
Retained
|
Comprehensive
|
||||||||||||||||||
|
|
Shares
|
Amount
|
Distributable
|
Surplus
|
Earnings
|
Income
(Loss)
|
|
Total
|
|||||||||||||
Balance,
December 31, 2005
|
8,644,883
|
$
|
21,612
|
$
|
--
|
$
|
90,481
|
$
|
37,614
|
$
|
(1,304
|
)
|
$
|
148,403
|
||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
19,805
|
--
|
19,805
|
|||||||||||||||
Change
in net unrealized loss on securities available for sale,
|
||||||||||||||||||||||
net
of reclassification adjustment and tax effects
|
--
|
--
|
--
|
--
|
--
|
402
|
402
|
|||||||||||||||
Total
comprehensive income
|
20,207
|
|||||||||||||||||||||
Cash
dividends declared at $.68 per share
|
--
|
--
|
--
|
--
|
(5,911
|
)
|
--
|
(5,911
|
)
|
|||||||||||||
Stock
options exercised
|
45,523
|
114
|
--
|
727
|
--
|
--
|
841
|
|||||||||||||||
Employee
stock purchases
|
14,054
|
35
|
--
|
388
|
--
|
--
|
423
|
|||||||||||||||
Restricted
stock awards
|
26,441
|
66
|
--
|
(66
|
)
|
--
|
--
|
--
|
||||||||||||||
Common
stock repurchased
|
(11,755
|
)
|
(29
|
)
|
--
|
(414
|
)
|
--
|
--
|
(443
|
)
|
|||||||||||
Share-based
compensation expense
|
--
|
--
|
--
|
983
|
--
|
--
|
983
|
|||||||||||||||
Adjustment
to initially apply FASB Statement No. 158, net of tax
|
--
|
--
|
--
|
--
|
--
|
(2,615
|
)
|
(2,615
|
)
|
|||||||||||||
Balance,
December 31, 2006
|
8,719,146
|
$
|
21,798
|
$
|
--
|
$
|
92,099
|
$
|
51,508
|
$
|
(3,517
|
)
|
$
|
161,888
|
Years
Ended December 31,
|
||||||||||
2006
|
|
2005
|
2004
|
|||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
19,805
|
$
|
16,655
|
$
|
14,016
|
||||
Adjustments
to reconcile net income to net cash
|
||||||||||
provided
by operating activities:
|
||||||||||
Depreciation
and amortization
|
3,267
|
3,057
|
2,698
|
|||||||
Provision
for loan losses
|
5,268
|
4,907
|
4,332
|
|||||||
Deferred
income taxes
|
(714
|
)
|
(1,591
|
)
|
(651
|
)
|
||||
Loss
on sale of securities available for sale
|
330
|
202
|
4
|
|||||||
Share-based
compensation expense
|
983
|
--
|
--
|
|||||||
Gain
on sale of assets
|
--
|
(7
|
)
|
(1,766
|
)
|
|||||
Net
amortization (accretion) of investment securities
|
(96
|
)
|
309
|
526
|
||||||
Net
change in:
|
||||||||||
Loans
held for sale
|
(10,275
|
)
|
876
|
(1,491
|
)
|
|||||
Accrued
interest receivable
|
(2,648
|
)
|
(2,317
|
)
|
(1,120
|
)
|
||||
Prepaid
assets
|
244
|
(614
|
)
|
256
|
||||||
Cash
surrender value of life insurance
|
(10,000
|
)
|
--
|
--
|
||||||
Miscellaneous
other assets
|
(87
|
)
|
1,620
|
(2,856
|
)
|
|||||
Accrued
interest payable
|
4,674
|
1,622
|
429
|
|||||||
Accrued
income taxes
|
4
|
517
|
36
|
|||||||
Miscellaneous
other liabilities
|
120
|
445
|
356
|
|||||||
Net
cash provided by operating activities
|
10,875
|
25,681
|
14,769
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sales of investment securities available for sale
|
10,371
|
6,998
|
1,996
|
|||||||
Proceeds
from maturities and calls of
|
||||||||||
investment
securities held to maturity
|
6,437
|
6,367
|
2,595
|
|||||||
Proceeds
from maturities of investment securities available for
sale
|
23,935
|
25,262
|
56,594
|
|||||||
Proceeds
from sales of other investment securities
|
4,639
|
788
|
832
|
|||||||
Purchases
of investment securities available for sale
|
(62,264
|
)
|
(34,698
|
)
|
(75,415
|
)
|
||||
Purchases
of investment securities held to maturity
|
(6,384
|
)
|
--
|
--
|
||||||
Purchases
of other investment securities
|
(3,884
|
)
|
(4,991
|
)
|
(1,341
|
)
|
||||
Net
increase in customer loans
|
(228,368
|
)
|
(229,171
|
)
|
(225,341
|
)
|
||||
Recoveries
of loans previously charged off
|
813
|
383
|
446
|
|||||||
Acquisition,
net of cash acquired
|
--
|
(20,650
|
)
|
--
|
||||||
Purchase
of trust preferred securities
|
--
|
(840
|
)
|
--
|
||||||
Purchases
of premises and equipment
|
(8,700
|
)
|
(5,300
|
)
|
(3,337
|
)
|
||||
Proceeds
from sale of premises and equipment
|
399
|
141
|
277
|
|||||||
Proceeds
from sale of credit card portfolio
|
--
|
--
|
9,814
|
|||||||
Net
cash used in investing activities
|
(263,006
|
)
|
(255,711
|
)
|
(232,880
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Net
increase in deposits
|
233,426
|
133,975
|
236,753
|
|||||||
Net
increase in federal funds purchased and securities sold
|
||||||||||
under
agreements to repurchase
|
52,942
|
60,956
|
8,240
|
|||||||
Proceeds
from issuance of debt
|
41,500
|
103,329
|
96,000
|
|||||||
Repayment
of debt
|
(95,375
|
)
|
(17,602
|
)
|
(96,122
|
)
|
||||
Payment
in connection with sale of branch
|
--
|
--
|
(12,214
|
)
|
||||||
Common
stock issuance
|
423
|
876
|
427
|
|||||||
Common
stock repurchased
|
(443
|
)
|
(252
|
)
|
(3,590
|
)
|
||||
Dividends
paid
|
(5,911
|
)
|
(5,527
|
)
|
(5,228
|
)
|
||||
Stock
options exercised
|
841
|
395
|
1,304
|
|||||||
Payments
on noncompete agreements
|
--
|
(123
|
)
|
--
|
||||||
Net
cash provided by financing activities
|
227,403
|
276,027
|
225,570
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(24,728
|
)
|
45,997
|
7,459
|
||||||
Cash
and cash equivalents at beginning of period
|
103,134
|
57,137
|
49,678
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
78,406
|
$
|
103,134
|
$
|
57,137
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Supplemental
Disclosures:
|
||||||||||
Cash
Flow Information:
|
||||||||||
Cash
paid for:
|
||||||||||
Interest
|
$
|
49,607
|
$
|
26,351
|
$
|
14,231
|
||||
Income
taxes
|
$
|
11,141
|
$
|
8,887
|
$
|
7,110
|
||||
Schedule
of Noncash Investing Transactions:
|
||||||||||
Acquisition
of SunBank, N.A.:
|
||||||||||
Fair
value of tangible assets acquired
|
$
|
--
|
$
|
97,497
|
$
|
--
|
||||
Goodwill
and other intangible assets acquired
|
--
|
17,424
|
--
|
|||||||
Liabilities
assumed
|
--
|
(88,346
|
)
|
--
|
||||||
Common
stock issued
|
--
|
(18,897
|
)
|
--
|
||||||
Real
estate acquired in full or in partial settlement of loans
|
703
|
1,073
|
1,911
|
|||||||
$
|
703
|
$
|
8,751
|
$
|
1,911
|
Gross
|
Gross
|
||||||||||||
Amortized
|
Unrealized
|
|
Unrealized
|
Fair
|
|||||||||
(Dollars
in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
December
31, 2006:
|
|||||||||||||
State
and municipal
|
$
|
18,112
|
$
|
165
|
$
|
(6
|
)
|
$
|
18,271
|
||||
December
31, 2005:
|
|||||||||||||
State
and municipal
|
$
|
18,194
|
$
|
264
|
$
|
(5
|
)
|
$
|
18,453
|
Gross
|
Gross
|
||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||
(Dollars
in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
December
31, 2006:
|
|||||||||||||
Government-sponsored
enterprises*
|
$
|
67,791
|
$
|
52
|
$
|
(395
|
)
|
$
|
67,448
|
||||
Mortgage-backed
|
94,894
|
197
|
(1,853
|
)
|
93,238
|
||||||||
Corporate
bonds
|
14,260
|
107
|
(9
|
)
|
14,358
|
||||||||
Corporate
stocks
|
6,991
|
120
|
(42
|
)
|
7,069
|
||||||||
$
|
183,936
|
$
|
476
|
$
|
(2,299
|
)
|
$
|
182,113
|
|||||
December
31, 2005:
|
|||||||||||||
Government-sponsored
enterprises*
|
$
|
38,228
|
$
|
55
|
$
|
(534
|
)
|
$
|
37,749
|
||||
Mortgage-backed
|
101,754
|
201
|
(2,360
|
)
|
99,595
|
||||||||
Corporate
bonds
|
11,309
|
54
|
(2
|
)
|
11,361
|
||||||||
Corporate
stocks
|
4,522
|
401
|
--
|
4,923
|
|||||||||
$
|
155,813
|
$
|
711
|
$
|
(2,896
|
)
|
$
|
153,628
|
Gross
|
|
Gross
|
|||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
(Dollars
in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
December
31, 2006:
|
|||||||||||||
Federal
Reserve Bank stock
|
$
|
2,911
|
$
|
--
|
$
|
--
|
$
|
2,911
|
|||||
Federal
Home Loan Bank stock
|
6,016
|
--
|
--
|
6,016
|
|||||||||
Investment
in unconsolidated subsidiaries
|
1,239
|
--
|
--
|
1,239
|
|||||||||
$
|
10,166
|
$
|
--
|
$
|
--
|
$
|
10,166
|
||||||
December
31, 2005:
|
|||||||||||||
Federal
Reserve Bank stock
|
$
|
1,888
|
$
|
--
|
$
|
--
|
$
|
1,888
|
|||||
Federal
Home Loan Bank stock
|
7,795
|
--
|
--
|
7,795
|
|||||||||
Investment
in unconsolidated subsidiaries
|
1,239
|
--
|
--
|
1,239
|
|||||||||
$
|
10,922
|
$
|
--
|
$
|
--
|
$
|
10,922
|
Securities
|
Securities
|
||||||||||||
|
Held
to Maturity
|
Available
for Sale
|
|||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|
||||||||
(Dollars
in thousands)
|
Cost
|
Value
|
|
Cost
|
|
Value
|
|||||||
Due
in one year or less
|
$
|
3,841
|
$
|
3,848
|
$
|
7,444
|
$
|
7,367
|
|||||
Due
after one year through five years
|
7,434
|
7,531
|
145,871
|
144,086
|
|||||||||
Due
after five years through ten years
|
3,148
|
3,177
|
9,370
|
9,233
|
|||||||||
Due
after ten years
|
3,689
|
3,715
|
14,260
|
14,358
|
|||||||||
$
|
18,112
|
$
|
18,271
|
$
|
176,945
|
$
|
175,044
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
|
2004
|
||||||
Sale
proceeds
|
$
|
10,371
|
$
|
6,998
|
$
|
1,996
|
||||
Gross
realized gains
|
$
|
--
|
$
|
--
|
$
|
--
|
||||
Gross
realized losses
|
(330
|
)
|
(202
|
)
|
(4
|
)
|
||||
Net
realized loss
|
$
|
(330
|
)
|
$
|
(202
|
)
|
$
|
(4
|
)
|
Less
Than Twelve Months
|
Twelve
Months or More
|
||||||||||||
|
Gross
|
Gross
|
|||||||||||
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||
(Dollars
in thousands)
|
Losses
|
|
Value
|
|
Losses
|
Value
|
|||||||
December
31, 2006:
|
|||||||||||||
Securities
Held to Maturity
|
|||||||||||||
State
and municipal
|
$
|
--
|
$
|
--
|
$
|
6
|
$
|
559
|
|||||
|
$ | -- |
$
|
--
|
$
|
6
|
$
|
559
|
|||||
Securities
Available for Sale
|
|||||||||||||
Government-sponsored
enterprises
|
$
|
54
|
$
|
22,868
|
$
|
341
|
$
|
26,625
|
|||||
Mortgage-backed
|
114
|
10,442
|
1,739
|
62,701
|
|||||||||
Corporate
bonds
|
9
|
3,951
|
--
|
||||||||||
Corporate
stocks
|
42
|
3,958
|
--
|
--
|
|||||||||
$
|
219
|
$
|
41,219
|
$
|
2,080
|
$
|
89,326
|
||||||
December
31, 2005:
|
|||||||||||||
Securities
Held to Maturity
|
|||||||||||||
State
and municipal
|
$
|
5
|
$
|
785
|
$
|
--
|
$
|
--
|
|||||
$
|
5
|
$
|
785
|
$
|
--
|
$
|
--
|
||||||
Securities
Available for Sale
|
|||||||||||||
Government-sponsored
enterprises
|
$
|
214
|
$
|
24,185
|
$
|
320
|
$
|
11,175
|
|||||
Mortgage-backed
|
551
|
40,213
|
1,809
|
50,309
|
|||||||||
Corporate
bonds
|
2
|
506
|
--
|
--
|
|||||||||
$
|
767
|
$
|
64,904
|
$
|
2,129
|
$
|
61,484
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Real
estate:
|
|||||||
Commercial
|
$
|
835,892
|
$
|
641,275
|
|||
Consumer
|
434,957
|
421,860
|
|||||
Commercial
|
190,635
|
178,039
|
|||||
Firstline
|
144,910
|
145,404
|
|||||
Consumer
|
130,596
|
127,817
|
|||||
Other
loans
|
23,870
|
21,605
|
|||||
Total
loans
|
1,760,860
|
1,536,000
|
|||||
Less,
unearned income
|
(30
|
)
|
(99
|
)
|
|||
Less,
allowance for loan losses
|
(22,668
|
)
|
(20,025
|
)
|
|||
Loans,
net
|
$
|
1,738,162
|
$
|
1,515,876
|
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Balance
at beginning of period
|
$
|
20,025
|
$
|
14,470
|
$
|
11,700
|
||||
Loans
charged-off
|
(3,438
|
)
|
(1,850
|
)
|
(2,008
|
)
|
||||
Recoveries
of loans previously charged-off
|
813
|
383
|
446
|
|||||||
Balance
before provision for loan losses
|
17,400
|
13,003
|
10,138
|
|||||||
Provision
for loan losses
|
5,268
|
4,907
|
4,332
|
|||||||
Allowance
acquired in business combinations
|
--
|
2,115
|
--
|
|||||||
Balance
at end of period
|
$
|
22,668
|
$
|
20,025
|
$
|
14,470
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Impaired
loans without a valuation allowance
|
$
|
3,499
|
$
|
3,160
|
|||
Impaired
loans with a valuation allowance
|
303
|
621
|
|||||
$
|
3,802
|
$
|
3,781
|
||||
Valuation
allowance related to impaired loans
|
$
|
83
|
$
|
220
|
|||
Average
of impaired loans during the year
|
$
|
3,791
|
$
|
3,355
|
|||
Total
nonaccrual loans
|
$
|
3,567
|
$
|
2,760
|
|||
Total
loans past due ninety days or more and
|
|||||||
still
accruing
|
$
|
1,039
|
$
|
1,512
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
Useful
Life
|
2006
|
2005
|
|||||||
Land
|
$
|
12,163
|
$
|
10,216
|
||||||
Buildings
and leasehold improvements
|
15-40
years
|
36,803
|
33,108
|
|||||||
Equipment
and furnishings
|
3-10
years
|
19,042
|
18,039
|
|||||||
Construction
in process
|
1,545
|
2,725
|
||||||||
Total
|
69,553
|
64,088
|
||||||||
Less,
accumulated depreciation
|
20,649
|
20,424
|
||||||||
$
|
48,904
|
$
|
43,664
|
Balance,
January 1, 2005
|
$
|
3,717
|
||
Devine
Mortgage, New Commerce BanCorp,
|
||||
and
Sun Bancshares acquisitions
|
28,503
|
|||
Balance,
December 31, 2005
|
32,220
|
|||
SunBank
acquisition
|
93
|
|||
Balance,
December 31, 2006
|
$
|
32,313
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Gross
carrying amount
|
$
|
7,821
|
$
|
7,821
|
|||
Accumulated
amortization
|
(4,455
|
)
|
(3,973
|
)
|
|||
$
|
3,366
|
$
|
3,848
|
(Dollars
in thousands)
|
||||
Years
ending December 31:
|
||||
2007
|
$
|
463
|
||
2008
|
445
|
|||
2009
|
427
|
|||
2010
|
409
|
|||
2011
|
391
|
|||
$
|
2,135
|
(Dollars
in thousands)
|
||||
Years
ending December 31:
|
||||
2007
|
$
|
767,097
|
||
2008
|
20,591
|
|||
2009
|
3,540
|
|||
2010
|
483
|
|||
2011
|
1,015
|
|||
Thereafter
|
814
|
|||
$
|
793,540
|
December
31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
|
Amount
|
Rate
|
||||||||||||
At
period-end:
|
|||||||||||||||||||
Federal
funds purchased
|
|||||||||||||||||||
and
securities sold under
|
|||||||||||||||||||
repurchase
agreeements
|
$
|
203,105
|
4.46%
|
|
$
|
150,163
|
3.47%
|
|
$
|
89,206
|
1.43%
|
|
|||||||
|
|||||||||||||||||||
Average
for the year:
|
|||||||||||||||||||
Federal
funds purchased
|
|||||||||||||||||||
and
securities sold under
|
|||||||||||||||||||
repurchase
agreeements
|
$
|
149,081
|
4.08%
|
|
$
|
123,352
|
2.46%
|
|
$
|
90,445
|
0.76%
|
|
|||||||
Maximum
month-end balance:
|
|||||||||||||||||||
Federal
funds purchased
|
|||||||||||||||||||
and
securities sold under
|
|||||||||||||||||||
repurchase
agreeements
|
$
|
203,105
|
$
|
163,593
|
$
|
111,889
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
FHLB
advances with various maturity dates (ranging from less than
one to
eighteen years), various contractual terms, and various repayment
schedules with fixed rates of interest (net of discount of $84
and $117 in
2006 and 2005, respectively).
|
$
|
47,677
|
$
|
101,018
|
|||
SCBT
Capital Trust I junior subordinated debt with a variable interest
rate
equal to the three-month LIBOR rate (5.36% at December 31, 2006)
plus a
spread adjusted quarterly; guaranteed by the Company on a subordinated
basis, matures in 30 years, and can be called by the issuer without
penalty on or after June 30, 2010.
|
12,372
|
12,372
|
|||||
SCBT
Capital Trust II junior subordinated debt with a fixed interest
rate of
6.37% for five years and thereafter at a rate equal to the three-month
LIBOR rate plus a spread; guaranteed by the Company on a subordinated
basis, matures in 30 years, and can be called by the issuer without
penalty on or after June 30, 2010.
|
8,248
|
8,248
|
|||||
SCBT
Capital Trust III junior subordinated debt with a fixed interest
rate of
5.92% for ten years and thereafter at a rate equal to the three-month
LIBOR rate plus a spread; matures in 30 years, and can be called
by the
issuer without penalty on or after September 15, 2012.
|
20,619
|
20,619
|
|||||
Other
|
1,500
|
2,000
|
|||||
$
|
90,416
|
$
|
144,257
|
Junior
|
||||||||||
FHLB
|
Subordinated
|
|||||||||
(Dollars
in thousands)
|
Borrowings
|
Debt
|
Other
|
|||||||
Years
Ended December 31,
|
||||||||||
2007
|
$
|
127
|
$
|
--
|
$
|
1,500
|
||||
2008
|
3,208
|
--
|
--
|
|||||||
2009
|
13,130
|
--
|
--
|
|||||||
2010
|
133
|
--
|
--
|
|||||||
2011
|
29,635
|
--
|
--
|
|||||||
Thereafter
|
1,444
|
41,239
|
--
|
|||||||
$
|
47,677
|
$
|
41,239
|
$
|
1,500
|
|
Years
Ended December 31,
|
|||||||||
(Dollars
in thousands)
|
2006
|
2005
|
|
2004
|
|
|||||
Current:
|
||||||||||
Federal
|
$
|
10,078
|
$
|
8,634
|
$
|
6,454
|
||||
State
|
920
|
780
|
634
|
|||||||
Total
current tax expense
|
10,998
|
9,414
|
7,088
|
|||||||
Deferred:
|
||||||||||
Federal
|
(714
|
)
|
(1,539
|
)
|
(510
|
)
|
||||
State
|
--
|
(52
|
)
|
(141
|
)
|
|||||
Total
deferred tax benefit
|
(714
|
)
|
(1,591
|
)
|
(651
|
)
|
||||
Provision
for income taxes
|
$
|
10,284
|
$
|
7,823
|
$
|
6,437
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Provision
for loan losses
|
$
|
(951
|
)
|
$
|
(569
|
)
|
$
|
(1,049
|
)
|
|
Net
operating loss carryforwards
|
568
|
(1,189
|
)
|
--
|
||||||
Pension
cost and post-retirement benefits
|
79
|
131
|
307
|
|||||||
Intangible
assets
|
(139
|
)
|
429
|
136
|
||||||
Depreciation
|
(146
|
)
|
(143
|
)
|
221
|
|||||
Share-based
compensation
|
(180
|
)
|
--
|
--
|
||||||
Deferred
compensation
|
(4
|
)
|
(137
|
)
|
(250
|
)
|
||||
Other
|
59
|
(113
|
)
|
(16
|
)
|
|||||
$
|
(714
|
)
|
$
|
(1,591
|
)
|
$
|
(651
|
)
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Income
taxes at federal statutory rate
|
$
|
10,531
|
$
|
8,567
|
$
|
7,159
|
||||
Increase
(reduction) of taxes resulting from:
|
||||||||||
State
income taxes, net of federal tax benefit
|
608
|
500
|
430
|
|||||||
Tax-exempt
interest
|
(432
|
)
|
(489
|
)
|
(558
|
)
|
||||
Income
tax credits
|
(324
|
)
|
(354
|
)
|
(194
|
)
|
||||
Utilization
of net operating loss carryforwards
|
--
|
(266
|
)
|
--
|
||||||
Dividends
received deduction
|
(183
|
)
|
(116
|
)
|
(158
|
)
|
||||
Other,
net
|
84
|
(19
|
)
|
(242
|
)
|
|||||
$
|
10,284
|
$
|
7,823
|
$
|
6,437
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Allowance
for loan losses
|
$
|
7,935
|
$
|
6,984
|
|||
Net
operating loss carryforwards
|
1,037
|
1,443
|
|||||
Pension
plan
|
681
|
--
|
|||||
Unrealized
losses on investment
|
|||||||
securities
available for sale
|
615
|
943
|
|||||
Deferred
compensation
|
391
|
387
|
|||||
Share-based
compensation
|
180
|
--
|
|||||
Post-retirement
benefits
|
114
|
107
|
|||||
Other
real estate owned
|
5
|
--
|
|||||
Total
deferred tax assets
|
10,958
|
9,864
|
|||||
Depreciation
|
1,414
|
1,559
|
|||||
Intangible
assets
|
139
|
279
|
|||||
Pension
plan
|
--
|
837
|
|||||
Other
|
164
|
100
|
|||||
Total
deferred tax liabilities
|
1,717
|
2,775
|
|||||
Net
deferred tax asset before
|
|||||||
valuation
allowance
|
9,241
|
7,089
|
|||||
Less,
valuation allowance
|
(418
|
)
|
(257
|
)
|
|||
Net
deferred tax asset
|
$
|
8,823
|
$
|
6,832
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Advertising
|
$
|
3,186
|
$
|
2,519
|
$
|
1,881
|
||||
Data
and computer services
|
1,805
|
1,384
|
1,040
|
|||||||
Telephone
and postage
|
1,738
|
1,559
|
1,462
|
|||||||
Business
development and staff related
|
1,717
|
1,519
|
1,315
|
|||||||
Professional
fees
|
1,605
|
1,501
|
1,987
|
|||||||
Office
supplies
|
1,464
|
1,443
|
1,077
|
|||||||
Bankcard
services
|
1,026
|
738
|
598
|
|||||||
Regulatory
fees
|
1,021
|
884
|
731
|
|||||||
Other
loan expense
|
1,014
|
1,352
|
1,367
|
|||||||
Amortization
|
825
|
576
|
488
|
|||||||
Retail
products
|
594
|
450
|
483
|
|||||||
Directors
fees
|
507
|
443
|
438
|
|||||||
Property
and sales tax
|
483
|
891
|
889
|
|||||||
Donations
|
375
|
582
|
282
|
|||||||
Insurance
|
327
|
277
|
251
|
|||||||
Other
|
1,390
|
1,826
|
1,324
|
|||||||
$
|
19,077
|
$
|
17,944
|
$
|
15,613
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
|
2005
|
|
2004
|
|||||
Numerator:
|
||||||||||
Net
income - numerator for basic
|
||||||||||
and
diluted earnings per share
|
$
|
19,805
|
$
|
16,655
|
$
|
14,016
|
||||
Denominator:
|
||||||||||
Denominator
for basic earnings per share -
|
||||||||||
weighted-average
shares outstanding
|
9,126
|
8,539
|
8,466
|
|||||||
Effect
of dilutive securities:
|
||||||||||
Employee
stock options
|
92
|
83
|
84
|
|||||||
Dilutive
potential shares:
|
||||||||||
Denominator
for diluted earnings per
|
||||||||||
share
- adjusted weighted-average
|
||||||||||
shares
and assumed conversions
|
9,218
|
8,622
|
8,550
|
|||||||
Basic
earnings per share
|
$
|
2.17
|
$
|
1.95
|
$
|
1.66
|
||||
Diluted
earnings per share
|
$
|
2.15
|
$
|
1.93
|
$
|
1.64
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
|
2004
|
||||||
Number
of shares
|
--
|
36,848
|
--
|
|||||||
Range
of exercise prices
|
--
|
$
|
30.39
to $31.97
|
--
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Unrealized
holding gains (losses) on securities
|
||||||||||
available
for sale arising during the year
|
$
|
319
|
$
|
(2,603
|
)
|
$
|
(779
|
)
|
||
Less,
reclassification adjustment for losses
|
||||||||||
realized
in net income
|
330
|
202
|
4
|
|||||||
Net
change in unrealized holding losses
|
649
|
(2,401
|
)
|
(775
|
)
|
|||||
Tax
effect
|
(247
|
)
|
962
|
295
|
||||||
Net-of-tax
amount
|
$
|
402
|
$
|
(1,439
|
)
|
$
|
(480
|
)
|
(Dollars
in thousands)
|
||||
Retirement
plan:
|
||||
Net
loss
|
$
|
(5,280
|
)
|
|
Prior
service credit
|
1,243
|
|||
(4,037
|
)
|
|||
Post-retirement
benefits:
|
||||
Net
gain
|
10
|
|||
Transition
obligation
|
(190
|
)
|
||
(180
|
)
|
|||
Net
change in unrecognized amounts
|
(4,217
|
)
|
||
Tax
effect
|
1,602
|
|||
Net-of-tax
amount
|
$
|
(2,615
|
)
|
(Dollars
in thousands)
|
2006
|
|
2005
|
|
|||
Change
in benefit obligation:
|
|||||||
Benefit
obligation at beginning of year
|
$
|
15,658
|
$
|
14,059
|
|||
Service
cost
|
624
|
948
|
|||||
Interest
cost
|
822
|
834
|
|||||
Plan
amendment
|
(1,154
|
)
|
--
|
||||
Actuarial
loss
|
659
|
153
|
|||||
Benefits
paid
|
(345
|
)
|
(336
|
)
|
|||
Benefit
obligation at end of year
|
16,264
|
15,658
|
|||||
Change
in plan assets:
|
|||||||
Fair
value of plan assets at beginning of year
|
13,062
|
11,279
|
|||||
Actual
return on plan assets
|
1,356
|
530
|
|||||
Employer
contribution
|
780
|
1,589
|
|||||
Benefits
paid
|
(345
|
)
|
(336
|
)
|
|||
Fair
value of plan assets at end of year
|
14,853
|
13,062
|
|||||
Funded
status
|
(1,411
|
)
|
(2,596
|
)
|
|||
Unrecognized
net actuarial loss
|
--
|
5,242
|
|||||
Unrecognized
prior service benefit
|
--
|
(261
|
)
|
||||
Prepaid
benefit cost (accrued pension liability)
|
$
|
(1,411
|
)
|
$
|
2,385
|
Before
|
After
|
|||||||||
(Dollars
in thousands)
|
Application
|
Adjustments
|
Application
|
|||||||
Prepaid
benefit cost
|
$
|
2,625
|
$
|
(2,625
|
)
|
$
|
--
|
|||
Liability
for pension benefits and
|
||||||||||
post-retirement
benefits
|
324
|
1,593
|
1,917
|
|||||||
Deferred
income taxes
|
7,218
|
1,603
|
8,821
|
|||||||
Total
liabilities
|
2,014,932
|
1,593
|
2,016,525
|
|||||||
Accumulated
other comprehensive loss
|
(902
|
)
|
(2,615
|
)
|
(3,517
|
)
|
||||
Total
stockholders' equity
|
164,503
|
(2,615
|
)
|
161,888
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Service
cost
|
$
|
624
|
$
|
948
|
$
|
665
|
||||
Interest
cost
|
822
|
834
|
716
|
|||||||
Expected
return on plan assets
|
(1,106
|
)
|
(957
|
)
|
(792
|
)
|
||||
Amortization
of prior service cost
|
(173
|
)
|
(38
|
)
|
(38
|
)
|
||||
Recognized
net actuarial loss
|
372
|
359
|
186
|
|||||||
$
|
539
|
$
|
1,146
|
$
|
737
|
(Dollars
in thousands)
|
||||
Net
loss
|
$
|
5,280
|
||
Prior
service credit
|
(1,243
|
)
|
||
Amortization
of prior service cost
|
--
|
|||
Total
amount recognized
|
$
|
4,037
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Information
as of the measurement date:
|
|||||||
Projected
benefit obligation
|
$
|
16,264
|
$
|
15,658
|
|||
Accumulated
benefit obligation
|
14,516
|
12,953
|
|||||
Fair
value of plan assets at October 31
|
14,853
|
13,062
|
|
Years
Ended December 31,
|
|
||||||||
2006
|
2005
|
2004
|
||||||||
Discount
rate
|
5.75
|
%
|
6.00
|
%
|
6.50
|
%
|
||||
Expected
long-term return on plan assets
|
8.00
|
%
|
8.00
|
%
|
8.00
|
%
|
||||
Rate
of compensation increase
|
5.00
|
%
|
5.00
|
%
|
5.00
|
%
|
Rate
of
|
Standard
|
||||||
|
|
Return
|
Deviation
|
||||
Asset
Class
|
Assumption
|
Assumption
|
|||||
High
Grade Fixed Income
|
6.93
|
%
|
7.27
|
%
|
|||
High
Yield Fixed Income
|
9.26
|
%
|
7.74
|
%
|
|||
International
Fixed Income
|
9.91
|
%
|
8.56
|
%
|
|||
Large
Cap Equity
|
12.21
|
%
|
16.42
|
%
|
|||
Small
Cap Equity
|
13.20
|
%
|
19.68
|
%
|
|||
Foreign
Equity
|
11.06
|
%
|
18.81
|
%
|
|||
Inflation
|
3.00
|
%
|
n/a
|
2006
|
2005
|
||||||||||||
(Dollars
in thousands)
|
Fair
Value
|
Percentage
|
Fair
Value
|
Percentage
|
|||||||||
Cash
or cash equivalents
|
$
|
3,455
|
23.26
|
%
|
$
|
529
|
4.00
|
%
|
|||||
Guaranteed
investment account
|
--
|
0.00
|
%
|
1,914
|
14.70
|
%
|
|||||||
Short-term
fixed income
|
2,136
|
14.38
|
%
|
2,049
|
15.70
|
%
|
|||||||
Broad
market fixed income
|
2,145
|
14.44
|
%
|
2,050
|
15.70
|
%
|
|||||||
Domestic
equity
|
6,255
|
42.11
|
%
|
5,840
|
44.70
|
%
|
|||||||
Foreign
equity
|
862
|
5.81
|
%
|
680
|
5.20
|
%
|
|||||||
$
|
14,853
|
100.00
|
%
|
$
|
13,062
|
100.00
|
%
|
(Dollars
in thousands)
|
||||
2007
|
$
|
403
|
||
2008
|
490
|
|||
2009
|
593
|
|||
2010
|
623
|
|||
2011
|
679
|
|||
2012-2016
|
4,706
|
|||
$
|
7,494
|
Years
Ended December 31,
|
||||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Pension
|
$
|
539
|
$
|
1,146
|
$
|
737
|
||||
Profit-sharing
|
900
|
479
|
460
|
|||||||
$
|
1,439
|
$
|
1,625
|
$
|
1,197
|
(Dollars
in thousands)
|
2006
|
2005
|
|||||
Change
in benefit obligation:
|
|||||||
Benefit
obligation at beginning of year
|
$
|
548
|
$
|
547
|
|||
Interest
cost
|
30
|
31
|
|||||
Actuarial
(gain) / loss
|
(22
|
)
|
23
|
||||
Benefits
paid
|
(50
|
)
|
(53
|
)
|
|||
Benefit
obligation at end of year
|
506
|
548
|
|||||
Change
in plan assets:
|
|||||||
Fair
value of plan assets at beginning of year
|
--
|
--
|
|||||
Employer
contribution
|
50
|
53
|
|||||
Benefits
paid
|
(50
|
)
|
(53
|
)
|
|||
Fair
value of plan assets at end of year
|
--
|
--
|
|||||
Funded
status
|
|
|
(506
|
)
|
|
(548
|
)
|
Unrecognized
net actuarial loss
|
--
|
12
|
|||||
Unrecognized
transition obligation
|
--
|
221
|
|||||
Accrued
benefit cost
|
$
|
(506
|
)
|
$
|
(315
|
)
|
2006
|
2005
|
|
|||||
Weighted-average
assumptions used to
|
|||||||
determine
benefit obligation
|
|||||||
as
of measurment date:
|
|||||||
Discount
rate
|
5.75
|
%
|
5.75
|
%
|
|||
Weighted-average
assumptions used to
|
|||||||
determine
net periodic benefit cost for years
|
|||||||
ended
December 31:
|
|||||||
Discount
rate
|
5.75
|
%
|
6.00
|
%
|
|||
Assumed
health care cost trend rates
|
|||||||
at
December 31:
|
|||||||
Health
care cost trend rate assumed
|
|||||||
for
next year
|
5.00
|
%
|
5.00
|
%
|
|||
Year
that the rate reaches the
|
|||||||
ultimate
trend rate
|
2006
|
2005
|
|
Years
Ended December 31,
|
|||||||||
(Dollars
in thousands)
|
2006
|
2005
|
2004
|
|||||||
Interest
cost
|
$
|
30
|
$
|
31
|
$
|
36
|
||||
Amortization
of transition obligation
|
32
|
31
|
31
|
|||||||
Net
periodic benefit cost
|
$
|
62
|
$
|
62
|
$
|
67
|
(Dollars
in thousands)
|
||||
Net
(gain) loss
|
$
|
(10
|
)
|
|
Transition
obligation
|
190
|
|||
Amortization
of transition obligation
|
--
|
|||
Total
amount recognized
|
$
|
180
|
One-Percentage
Point
|
|||||||
(Dollars
in thousands)
|
Increase
|
Decrease
|
|||||
Effect
on total of service and interest cost
|
$
|
3
|
$
|
(2
|
)
|
||
Effect
on postretirement benefit obligation
|
41
|
(37
|
)
|
(Dollars
in thousands)
|
||||
2007
|
$
|
48
|
||
2008
|
48
|
|||
2009
|
48
|
|||
2010
|
47
|
|||
2011
|
46
|
|||
2012-2016
|
217
|
|||
$
|
454
|
2006
|
2005
|
2004
|
|||||||||||||||||
|
|
|
|
Weighted-
|
Weighted-
|
Weighted-
|
|||||||||||||
|
|
|
|
Average
|
Average
|
Average
|
|||||||||||||
|
|
|
|
Exercise
|
Exercise
|
Exercise
|
|||||||||||||
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at January 1
|
304,018
|
$
|
23.32
|
298,748
|
$
|
21.66
|
316,247
|
$
|
19.12
|
||||||||||
Granted
|
41,714
|
33.85
|
45,568
|
32.47
|
73,080
|
28.57
|
|||||||||||||
Exercised
|
(45,525
|
)
|
18.47
|
(21,191
|
)
|
18.66
|
(75,030
|
)
|
17.36
|
||||||||||
Expired/Forfeited
|
(6,523
|
)
|
27.73
|
(19,107
|
)
|
24.37
|
(15,549
|
)
|
23.16
|
||||||||||
Outstanding
at December 31
|
293,684
|
25.47
|
304,018
|
23.32
|
298,748
|
21.66
|
|||||||||||||
Exercisable
at December 31
|
189,215
|
22.46
|
171,809
|
20.14
|
117,457
|
18.97
|
|||||||||||||
Weighted-average
fair value of
|
|||||||||||||||||||
options
granted during the year
|
$
|
7.75
|
$
|
9.53
|
$
|
8.76
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Weighted-
|
||||||||||||||||
Average
|
||||||||||||||||
Remaining
|
Weighted-
|
Weighted-
|
||||||||||||||
|
Number
|
Contractual
|
Average
|
Number
|
Average
|
|||||||||||
|
Outstanding
|
Life
|
Exercise
Price
|
Outstanding
|
Exercise
Price
|
|||||||||||
$11.96
- $16.71
|
56,063
|
4.8
years
|
$
|
15.53
|
56,063
|
$
|
15.53
|
|||||||||
$19.05
- $23.24
|
80,188
|
5.1
years
|
21.67
|
67,607
|
21.42
|
|||||||||||
$24.68
- $29.50
|
83,376
|
7.1
years
|
28.50
|
53,959
|
28.52
|
|||||||||||
$31.91
- $33.57
|
60,057
|
8.5
years
|
33.45
|
8,086
|
33.47
|
|||||||||||
$33.86
- $36.38
|
14,000
|
9.2
years
|
34.71
|
3,500
|
34.46
|
|||||||||||
293,684
|
6.5
years
|
189,215
|
2006
|
|
2005
|
2004
|
|||||||
Dividend
yield
|
2.15%
|
|
2.19%
|
|
2.47%
|
|
||||
Expected
life
|
7
years
|
10
years
|
10
years
|
|||||||
Expected
volatility
|
19%
|
|
24%
|
|
25%
|
|
||||
Risk-free
interest rate
|
4.49%
|
|
4.24%
|
|
4.67%
|
|
Years
Ended December 31,
|
|||||||
(Dollars
in thousands, except per share data)
|
2005
|
2004
|
|||||
Net
income, as reported
|
$
|
16,655
|
$
|
14,016
|
|||
Less,
total share-based employee
|
|||||||
compensation
expense determined under the fair
|
|||||||
value
based method, net of related tax effects
|
280
|
237
|
|||||
Pro
forma net income
|
$
|
16,375
|
$
|
13,779
|
|||
Earnings
per share:
|
|||||||
Basic
- as reported
|
$
|
1.95
|
$
|
1.66
|
|||
Basic
- pro forma
|
1.91
|
1.63
|
|||||
Diluted
- as reported
|
$
|
1.93
|
$
|
1.64
|
|||
Diluted
- pro forma
|
1.90
|
1.61
|
Weighted-
|
|||||||
Average
|
|||||||
|
Grant-Date
|
||||||
|
Shares
|
Fair
Value
|
|||||
Nonvested
at January 1
|
34,656
|
$
|
30.29
|
||||
Granted
|
27,435
|
33.56
|
|||||
Vested
|
15,066
|
32.91
|
|||||
Nonvested
at December 31
|
47,025
|
31.30
|
Shares
|
||||
2007
|
14,663
|
|||
2008
|
8,464
|
|||
2009
|
17,214
|
|||
2010
|
5,184
|
|||
2011
|
1,500
|
|||
47,025
|
(Dollars
in thousands)
|
||||
Years
Ending December 31,
|
||||
2007
|
$ | 3,295 | ||
2008
|
3,450
|
|||
2009
|
3,451
|
|||
2010
|
3,487
|
|||
2011
|
1,665
|
|||
Thereafter
|
7,658
|
|||
$
|
23,006
|
2006
|
2005
|
||||||
Commitments
to extend credit
|
$
|
383,233
|
$
|
389,114
|
|||
Standby
letters of credit and financial guarantees
|
10,697
|
7,499
|
|||||
$
|
393,930
|
$
|
396,613
|
December
31,
|
|||||||||||||
2006
|
2005
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
(Dollars
in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||
Financial
assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
78,406
|
$
|
78,406
|
$
|
103,134
|
$
|
103,134
|
|||||
Investment
securities
|
210,391
|
210,550
|
182,744
|
183,003
|
|||||||||
Loans,
net and loans held for sale
|
1,761,398
|
1,744,486
|
1,528,837
|
1,517,196
|
|||||||||
Accrued
interest receivable
|
11,760
|
11,760
|
9,112
|
9,112
|
|||||||||
Financial
liabilities:
|
|||||||||||||
Deposits
|
1,706,715
|
1,633,483
|
1,473,289
|
1,403,000
|
|||||||||
Federal
funds purchased and securities
|
|||||||||||||
sold
under agreements to repurchase
|
203,105
|
203,105
|
150,163
|
150,163
|
|||||||||
Other
borrowings
|
90,416
|
90,928
|
144,257
|
144,933
|
|||||||||
Accrued
interest payable
|
8,918
|
8,918
|
4,244
|
4,244
|
|||||||||
Unrecognized
financial instruments:
|
|||||||||||||
Commitments
to extend credit
|
383,233
|
374,622
|
389,114
|
386,189
|
|||||||||
Standby
letters of credit and financial guarantees
|
10,697
|
10,697
|
7,499
|
7,499
|
Minimum
To Be Well
|
|||||||||||||||||||
Capitalized
Under
|
|||||||||||||||||||
Minimum
Capital
|
Prompt
Corrective
|
||||||||||||||||||
(Dollars
in thousands)
|
Actual
|
Requirement
|
Action
Provisions
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
December
31, 2006:
|
|||||||||||||||||||
Total
risk-based capital
|
|||||||||||||||||||
(to
risk-weighted assets):
|
|||||||||||||||||||
Consolidated
|
$
|
191,018
|
11.36
|
%
|
$
|
134,486
|
8.00
|
%
|
n/a
|
n/a
|
|||||||||
South
Carolina Bank and Trust, N.A.
|
166,528
|
11.18
|
%
|
119,201
|
8.00
|
%
|
149,001
|
10.00
|
%
|
||||||||||
South
Carolina Bank and Trust
|
|||||||||||||||||||
of
the Piedmont, N.A.
|
21,348
|
11.12
|
%
|
15,360
|
8.00
|
%
|
19,200
|
10.00
|
%
|
||||||||||
Tier
1 capital (to risk-weighted assets):
|
|||||||||||||||||||
Consolidated
|
169,949
|
10.11
|
%
|
67,243
|
4.00
|
%
|
n/a
|
n/a
|
|||||||||||
South
Carolina Bank and Trust, N.A.
|
147,850
|
9.92
|
%
|
59,601
|
4.00
|
%
|
89,401
|
6.00
|
%
|
||||||||||
South
Carolina Bank and Trust
|
|||||||||||||||||||
of
the Piedmont, N.A.
|
18,947
|
9.87
|
%
|
7,680
|
4.00
|
%
|
11,520
|
6.00
|
%
|
||||||||||
Tier
1 capital (to average assets):
|
|||||||||||||||||||
Consolidated
|
169,949
|
8.11
|
%
|
83,844
|
4.00
|
%
|
n/a
|
n/a
|
|||||||||||
South
Carolina Bank and Trust, N.A.
|
147,850
|
8.02
|
%
|
73,762
|
4.00
|
%
|
92,202
|
5.00
|
%
|
||||||||||
South
Carolina Bank and Trust
|
|||||||||||||||||||
of
the Piedmont, N.A.
|
18,947
|
7.56
|
%
|
10,021
|
4.00
|
%
|
12,527
|
5.00
|
%
|
||||||||||
December
31, 2005:
|
|||||||||||||||||||
Total
risk-based capital
|
|||||||||||||||||||
(to
risk-weighted assets):
|
|||||||||||||||||||
Consolidated
|
$
|
171,888
|
11.45
|
%
|
$
|
120,120
|
8.00
|
%
|
n/a
|
n/a
|
|||||||||
South
Carolina Bank and Trust, N.A.
|
137,304
|
10.90
|
%
|
100,806
|
8.00
|
%
|
126,008
|
10.00
|
%
|
||||||||||
South
Carolina Bank and Trust
|
|||||||||||||||||||
of
the Piedmont, N.A.
|
19,189
|
11.86
|
%
|
12,938
|
8.00
|
%
|
16,173
|
10.00
|
%
|
||||||||||
SunBank,
N.A.
|
12,764
|
15.96
|
%
|
6,399
|
8.00
|
%
|
7,999
|
10.00
|
%
|
||||||||||
Tier
1 capital (to risk-weighted assets):
|
|||||||||||||||||||
Consolidated
|
153,874
|
10.25
|
%
|
60,060
|
4.00
|
%
|
n/a
|
n/a
|
|||||||||||
South
Carolina Bank and Trust, N.A.
|
121,696
|
9.66
|
%
|
50,403
|
4.00
|
%
|
75,605
|
6.00
|
%
|
||||||||||
South
Carolina Bank and Trust
|
|||||||||||||||||||
of
the Piedmont, N.A.
|
17,165
|
10.61
|
%
|
6,469
|
4.00
|
%
|
9,704
|
6.00
|
%
|
||||||||||
SunBank,
N.A.
|
11,762
|
14.70
|
%
|
3,199
|
4.00
|
%
|
4,799
|
6.00
|
%
|
||||||||||
Tier
1 capital (to average assets):
|
|||||||||||||||||||
Consolidated
|
153,874
|
8.58
|
%
|
71,745
|
4.00
|
%
|
n/a
|
n/a
|
|||||||||||
South
Carolina Bank and Trust, N.A.
|
121,696
|
7.88
|
%
|
61,779
|
4.00
|
%
|
77,224
|
5.00
|
%
|
||||||||||
South
Carolina Bank and Trust
|
|||||||||||||||||||
of
the Piedmont, N.A.
|
17,165
|
8.16
|
%
|
8,412
|
4.00
|
%
|
10,515
|
5.00
|
%
|
||||||||||
SunBank,
N.A.
|
11,762
|
12.96
|
%
|
3,629
|
4.00
|
%
|
4,536
|
5.00
|
%
|
December
31,
|
|||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Cash
|
$ | 1,004 | $ |
971
|
|||
Investment
securities available for sale
|
956
|
888
|
|||||
Investment
in subsidiaries
|
199,976
|
186,391
|
|||||
Less
allowance for loan losses
|
(34
|
)
|
(29
|
)
|
|||
Premise
and equipment
|
--
|
5
|
|||||
Other
assets
|
1,342
|
1,626
|
|||||
Total
assets
|
$
|
203,244
|
$
|
189,852
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities
|
$
|
41,356
|
$
|
41,449
|
|||
Shareholders'
equity
|
161,888
|
148,403
|
|||||
Total
liabilities and shareholders' equity
|
$
|
203,244
|
$
|
189,852
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Income:
|
||||||||||
Dividends
from subsidiaries
|
$
|
5,981
|
$
|
5,531
|
$
|
5,728
|
||||
Operating
income
|
7
|
18
|
14
|
|||||||
Total
income
|
5,988
|
5,549
|
5,742
|
|||||||
Operating
expenses
|
2,977
|
1,908
|
572
|
|||||||
Income
before income tax benefit and equity in
|
||||||||||
undistributed
earnings of subsidiaries
|
3,011
|
3,641
|
5,170
|
|||||||
Applicable
income tax benefit
|
1,016
|
629
|
191
|
|||||||
Equity
in undistributed earnings of subsidiaries
|
15,778
|
12,385
|
8,655
|
|||||||
Net
income
|
$
|
19,805
|
$
|
16,655
|
$
|
14,016
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
flows from operating activities:
|
Net
income
|
$ | 19,805 | $ | 16,655 | $ |
14,016
|
Adjustments
to reconcile net income to net cash
|
||||||||||
provided
by operating activities:
|
||||||||||
Depreciation
and amortization
|
39
|
10
|
11
|
|||||||
Provision
for loan losses
|
6
|
48
|
--
|
|||||||
Share-based
compensation
|
983
|
--
|
--
|
|||||||
Decrease
(increase) in other assets
|
110
|
(136
|
) |
110
|
||||||
(Decrease)
increase in other liabilities
|
59
|
(277
|
) |
(7
|
) | |||||
Undistributed
earnings of subsidiaries
|
(15,778
|
)
|
(12,385
|
)
|
(8,655
|
)
|
||||
Net
cash provided by operating activities
|
5,224
|
3,915
|
5,475
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Purchases
of investment securities available for sale
|
(100
|
)
|
--
|
(110
|
)
|
|||||
Payments
for investments in subsidiaries
|
--
|
(40,916
|
)
|
--
|
||||||
Recoveries
on loans previously charged off
|
17
|
15
|
16
|
|||||||
Purchases
of premises and equipment
|
--
|
--
|
(685
|
)
|
||||||
Other,
net
|
(18
|
)
|
623
|
--
|
||||||
Net
cash used in investing activities
|
(101
|
)
|
(40,278
|
)
|
(779
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of long-term debt
|
--
|
41,239
|
--
|
|||||||
Cash
dividends paid
|
(5,911
|
)
|
(5,527
|
)
|
(5,228
|
)
|
||||
Common
stock issuance
|
423
|
876
|
427
|
|||||||
Common
stock redeemed
|
(443
|
)
|
(252
|
)
|
(3,590
|
)
|
||||
Stock
options exercised
|
841
|
395
|
1,304
|
|||||||
Net
cash provided by (used in) financing activities
|
(5,090
|
)
|
36,731
|
(7,087
|
)
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
33
|
368
|
(2,391
|
)
|
||||||
Cash
and cash equivalents at beginning of period
|
971
|
603
|
2,994
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
1,004
|
$
|
971
|
$
|
603
|