Indiana
|
35-1068133
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
100 North Michigan Street
|
||
South Bend, Indiana
|
46601
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of Class
|
Name of Each Exchange on Which
Registered
|
Common
Stock — without par value
|
The
NASDAQ Stock Market LLC
|
Large
accelerated filer
|
o |
Accelerated
filer
|
x |
Non-accelerated
filer
|
o |
Smaller
reporting company
|
o |
Part
I
|
||
Item
1.
|
3 | |
Item
1A.
|
7 | |
Item
1B.
|
10 | |
Item
2.
|
10 | |
Item
3.
|
10 | |
Item
4.
|
10 | |
Part
II
|
||
Item
5.
|
11 | |
Item
6.
|
12 | |
Item
7.
|
12 | |
Item
7A.
|
26 | |
Item
8.
|
27 | |
27 | ||
29 | ||
30 | ||
31 | ||
32 | ||
33 | ||
Item
9.
|
55 | |
Item
9A.
|
55 | |
Item
9B.
|
56 | |
Part
III
|
||
Item
10.
|
56 | |
Item
11.
|
56 | |
Item
12.
|
56 | |
Item
13.
|
56 | |
Item
14.
|
56 | |
Part
IV
|
||
Item
15.
|
57 | |
58 | ||
Exhibit 23 | ||
Exhibit 31.1 | ||
Exhibit 31.2 | ||
Exhibit 32.1 | ||
Exhibit 32.2 | ||
Exhibit 99.1 | ||
Exhibit 99.2 |
·
|
The
period of the Amended Restoration Plan was extended from seven to eight
years.
|
·
|
The
FDIC announced that it will not impose any further special assessments
under the final rule it adopted in May 2009.
|
·
|
The
FDIC announced plans to maintain assessment rates at their current levels
through the end of 2010. The FDIC also immediately adopted a uniform three
basis point increase in assessment rates effective January 1, 2011 to
ensure that the DIF returns to 1.15 percent within the Amended Restoration
Plan period of eight years.
|
·
|
The
FDIC announced that, at least semi-annually following the adoption of the
Amended Restoration Plan, it will update its loss and income projections
for the DIF. The FDIC also announced that it may, if necessary, adopt a
new rule prior to the end of the eight-year period to increase assessment
rates in order to return the reserve ratio to 1.15
percent.
|
·
|
We
may incur substantial costs identifying and evaluating potential
acquisitions and merger partners, or in evaluating new markets, hiring
experienced local managers, and opening new offices;
|
·
|
Our
estimates and judgments used to evaluate credit, operations, management,
and market risks relating to target institutions may not be
accurate;
|
·
|
There
may be substantial lag-time between completing an acquisition or opening a
new office and generating sufficient assets and deposits to support costs
of the expansion;
|
·
|
We
may not be able to finance an acquisition, or the financing we obtain may
have an adverse effect on our operating results or dilution of our
existing shareholders;
|
·
|
The
attention of our management in negotiating a transaction and integrating
the operations and personnel of the combining businesses may be diverted
from our existing business;
|
·
|
Acquisitions
typically involve the payment of a premium over book and market values
and; therefore, some dilution of our tangible book value and net income
per common share may occur in connection with any future
transaction;
|
·
|
We
may enter new markets where we lack local experience;
|
·
|
We
may incur goodwill in connection with an acquisition, or the goodwill we
incur may become impaired, which results in adverse short-term effects on
our operating results; or
|
·
|
We
may lose key employees and clients.
|
2009
Sales Price
|
Cash
Dividends
|
2008
Sales Price
|
Cash
Dividends
|
|||||||||||||||||||||
Common
Stock Prices (quarter
ended)
|
High
|
Low
|
Paid
|
High
|
Low
|
Paid
|
||||||||||||||||||
March
31
|
$ | 23.92 | $ | 14.16 | $ | .14 | $ | 21.81 | $ | 15.13 | $ | .14 | ||||||||||||
June
30
|
21.98 | 15.36 | .14 | 22.62 | 16.10 | .14 | ||||||||||||||||||
September
30
|
17.94 | 14.52 | .15 | 30.00 | 14.54 | .14 | ||||||||||||||||||
December
31
|
16.60 | 13.84 | .16 | 25.56 | 12.61 | .16 | ||||||||||||||||||
As
of December 31, 2009, there were 967 holders of record of 1st Source
common stock
|
Total
Number of
|
Maximum
Number (or Approximate
|
|||
Shares
Purchased as
|
Dollar
Value) of Shares that
|
|||
Total
Number of
|
Average
Price
|
Part
of Publicly Announced
|
may
yet be Purchased Under
|
|
Period
|
Shares
Purchased
|
Paid
Per Share
|
Plans
or Programs*
|
the
Plans or Programs
|
October
01 - 31, 2009
|
4,000
|
$14.79
|
4,000
|
1,390,572
|
November
01 - 30, 2009
|
21,533
|
14.29
|
21,533
|
1,369,039
|
December
01 - 31, 2009
|
4,900
|
14.39
|
4,900
|
1,364,139
|
*1st
Source maintains a stock repurchase plan that was authorized by the Board
of Directors on April 26, 2007. Under the terms of the plan, 1st Source
may repurchase up to
|
||||
2,000,000
shares of its common stock when favorable conditions exist on the open
market or through private transactions at various prices from time to
time. Since the inception
|
||||
of
the plan, 1st Source has repurchased a total of 635,861
shares.
|
(Dollars
in thousands, except per share amounts)
|
2009
|
2008
|
2007
(2)
|
2006
|
2005
|
|||||||||||||||
$ | 200,412 | $ | 235,308 | $ | 253,587 | $ | 208,994 | $ | 168,532 | |||||||||||
Interest
expense
|
72,200 | 103,148 | 134,677 | 102,561 | 70,104 | |||||||||||||||
Net
interest income
|
128,212 | 132,160 | 118,910 | 106,433 | 98,428 | |||||||||||||||
Provision
for (recovery of) loan and lease losses
|
31,101 | 16,648 | 7,534 | (2,736 | ) | (5,855 | ) | |||||||||||||
Net
interest income after provision for (recovery of)
|
||||||||||||||||||||
loan
and lease losses
|
97,111 | 115,512 | 111,376 | 109,169 | 104,283 | |||||||||||||||
Noninterest
income
|
85,530 | 84,003 | 70,619 | 76,585 | 68,533 | |||||||||||||||
Noninterest
expense
|
151,123 | 153,114 | 140,312 | 126,211 | 123,439 | |||||||||||||||
Income
before income taxes
|
31,518 | 46,401 | 41,683 | 59,543 | 49,377 | |||||||||||||||
Income
taxes
|
6,028 | 13,015 | 11,144 | 20,246 | 15,626 | |||||||||||||||
Net
income
|
25,490 | 33,386 | 30,539 | 39,297 | 33,751 | |||||||||||||||
Net
income available to common shareholders
|
$ | 19,074 | $ | 33,386 | $ | 30,539 | $ | 39,297 | $ | 33,751 | ||||||||||
Assets
at year-end
|
$ | 4,542,100 | $ | 4,464,174 | $ | 4,447,104 | $ | 3,807,315 | $ | 3,511,277 | ||||||||||
Long-term
debt and mandatorily redeemable
|
||||||||||||||||||||
securities
at year-end
|
19,761 | 29,832 | 34,702 | 43,761 | 23,237 | |||||||||||||||
Shareholders’
equity at year-end (3)
|
570,320 | 453,664 | 430,504 | 368,904 | 345,576 | |||||||||||||||
Basic
net income per common share (1)
|
0.79 | 1.38 | 1.30 | 1.74 | 1.48 | |||||||||||||||
Diluted
net income per common share (1)
|
0.79 | 1.37 | 1.28 | 1.72 | 1.46 | |||||||||||||||
Cash
dividends per common share (1)
|
.590 | .580 | .560 | .534 | .445 | |||||||||||||||
Dividend
payout ratio
|
74.68 | % | 42.34 | % | 43.75 | % | 31.05 | % | 30.48 | % | ||||||||||
Return
on average assets
|
0.57 | % | 0.76 | % | 0.74 | % | 1.11 | % | 1.00 | % | ||||||||||
Return
on average common equity
|
4.07 | % | 7.52 | % | 7.47 | % | 10.98 | % | 10.12 | % | ||||||||||
Average
common equity to average assets
|
10.40 | % | 10.09 | % | 9.85 | % | 10.07 | % | 9.89 | % | ||||||||||
(1)
The computation of per common share data gives retroactive recognition to
a 10% stock dividend declared July 27, 2006.
|
||||||||||||||||||||
(2)
Results for 2007 and later include the acquisition of FINA Bancorp,
Inc.
|
||||||||||||||||||||
(3)
Results for 2009 include the issuance of Preferred Stock under TARP. Refer
to Note 13 of the Notes to Consolidated Financial Statements for further
details.
|
·
|
Local,
regional, national, and international economic conditions and the impact
they may have on us and our clients and our assessment of that
impact.
|
·
|
Changes
in the level of nonperforming assets and charge-offs.
|
·
|
Changes
in estimates of future cash reserve requirements based upon the periodic
review thereof under relevant regulatory and accounting
requirements.
|
·
|
The
effects of and changes in trade and monetary and fiscal policies and laws,
including the interest rate policies of the Federal Reserve
Board.
|
·
|
Inflation,
interest rate, securities market, and monetary fluctuations.
|
·
|
Political
instability.
|
·
|
Acts
of war or terrorism.
|
·
|
Substantial
increases in the cost of fuel.
|
·
|
The
timely development and acceptance of new products and services and
perceived overall value of these products and services by
others.
|
·
|
Changes
in consumer spending, borrowings, and savings habits.
|
·
|
Changes
in the financial performance and/or condition of our
borrowers.
|
·
|
Technological
changes.
|
·
|
Acquisitions
and integration of acquired businesses.
|
·
|
The
ability to increase market share and control expenses.
|
·
|
Changes
in the competitive environment among bank holding companies.
|
·
|
The
effect of changes in laws and regulations (including laws and regulations
concerning taxes, banking, securities, and insurance) with which we and
our subsidiaries must comply.
|
·
|
The
effect of changes in accounting policies and practices and auditing
requirements, as may be adopted by the regulatory agencies, as well as the
Public Company Accounting Oversight Board, the Financial Accounting
Standards Board, and other accounting standard setters.
|
·
|
Changes
in our organization, compensation, and benefit plans.
|
·
|
The
costs and effects of legal and regulatory developments including the
resolution of legal proceedings or regulatory or other governmental
inquires and the results of regulatory examinations or
reviews.
|
·
|
Greater
than expected costs or difficulties related to the integration of new
products and lines of business.
|
·
|
Our
success at managing the risks described in Item 1A. Risk
Factors.
|
2009
|
2008
|
2007
|
|||||||||||||
Interest
|
Interest
|
Interest
|
|||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||
ASSETS
|
|||||||||||||||
Investment
securities:
|
|||||||||||||||
Taxable
|
$ 629,229
|
$ 17,594
|
2.80
|
%
|
$ 491,061
|
$ 22,170
|
4.51
|
%
|
$ 510,949
|
$ 25,136
|
4.92
|
%
|
|||
Tax-exempt
|
205,796
|
9,801
|
4.76
|
222,751
|
10,692
|
4.80
|
225,849
|
10,800
|
4.78
|
||||||
Mortgages
held for sale
|
74,173
|
3,907
|
5.27
|
33,925
|
2,069
|
6.10
|
28,913
|
1,892
|
6.54
|
||||||
Net
loans and leases
|
3,154,820
|
171,669
|
5.44
|
3,263,276
|
202,539
|
6.21
|
2,992,540
|
214,725
|
7.18
|
||||||
Other
investments
|
135,494
|
1,228
|
0.91
|
57,601
|
1,425
|
2.47
|
94,478
|
4,657
|
4.93
|
||||||
Total
earning assets
|
4,199,512
|
204,199
|
4.86
|
4,068,614
|
238,895
|
5.87
|
3,852,729
|
257,210
|
6.68
|
||||||
Cash
and due from banks
|
59,626
|
83,270
|
81,714
|
||||||||||||
Reserve
for loan and
|
|||||||||||||||
lease
losses
|
(85,095
|
) |
(71,358
|
) |
(61,555
|
) | |||||||||
Other
assets
|
331,809
|
319,997
|
278,421
|
||||||||||||
Total
assets
|
$ 4,505,852
|
$ 4,400,523
|
$
4,151,309
|
||||||||||||
LIABILITIES AND SHAREHOLDERS’
EQUITY
|
|||||||||||||||
Interest
bearing deposits
|
$ 3,146,135
|
$ 63,521
|
2.02
|
%
|
$ 2,996,830
|
$ 86,903
|
2.90
|
%
|
$
2,918,756
|
$ 115,113
|
3.94
|
%
|
|||
Short-term
borrowings
|
185,647
|
1,115
|
0.60
|
386,850
|
7,626
|
1.97
|
271,377
|
10,935
|
4.03
|
||||||
Subordinated
notes
|
89,692
|
6,589
|
7.35
|
90,960
|
6,714
|
7.38
|
82,414
|
6,051
|
7.34
|
||||||
Long-term
debt and
|
|||||||||||||||
mandatorily
redeemable
|
|||||||||||||||
securities
|
20,448
|
975
|
4.77
|
34,472
|
1,905
|
5.53
|
42,265
|
2,578
|
6.10
|
||||||
Total
interest bearing liabilities
|
3,441,922
|
72,200
|
2.10
|
3,509,112
|
103,148
|
2.94
|
3,314,812
|
134,677
|
4.06
|
||||||
Noninterest
bearing deposits
|
427,513
|
377,440
|
351,050
|
||||||||||||
Other
liabilities
|
69,953
|
69,823
|
76,472
|
||||||||||||
Shareholders'
equity
|
566,464
|
444,148
|
408,975
|
||||||||||||
Total
liabilities and
|
|||||||||||||||
shareholders’
equity
|
$ 4,505,852
|
$ 4,400,523
|
$
4,151,309
|
||||||||||||
Net
interest income
|
$ 131,999
|
$ 135,747
|
$ 122,533
|
||||||||||||
Net
interest margin on a tax
|
|||||||||||||||
equivalent
basis
|
3.14
|
%
|
3.34
|
%
|
3.18
|
%
|
Increase
(Decrease) due to
|
||||||||||||
(Dollars
in thousands)
|
Volume
|
Rate
|
Net
|
|||||||||
2009
compared to 2008
|
||||||||||||
Interest
earned on:
|
||||||||||||
Investment
securities:
|
||||||||||||
Taxable
|
$ | 12,787 | $ | (17,363 | ) | $ | (4,576 | ) | ||||
Tax-exempt
|
(803 | ) | (88 | ) | (891 | ) | ||||||
Mortgages
held for sale
|
2,077 | (239 | ) | 1,838 | ||||||||
Net
loans and leases
|
(6,405 | ) | (24,465 | ) | (30,870 | ) | ||||||
Other
investments
|
(371 | ) | 174 | (197 | ) | |||||||
Total
earning assets
|
$ | 7,285 | $ | (41,981 | ) | $ | (34,696 | ) | ||||
Interest
paid on:
|
||||||||||||
Interest
bearing deposits
|
$ | 4,560 | $ | (27,942 | ) | $ | (23,382 | ) | ||||
Short-term
borrowings
|
(2,787 | ) | (3,724 | ) | (6,511 | ) | ||||||
Subordinated
notes
|
(98 | ) | (27 | ) | (125 | ) | ||||||
Long-term
debt and mandatorily redeemable securities
|
(695 | ) | (235 | ) | (930 | ) | ||||||
Total
interest bearing liabilities
|
$ | 980 | $ | (31,928 | ) | $ | (30,948 | ) | ||||
Net
interest income
|
$ | 6,305 | $ | (10,053 | ) | $ | (3,748 | ) | ||||
2008
compared to 2007
|
||||||||||||
Interest
earned on:
|
||||||||||||
Investment
securities:
|
||||||||||||
Taxable
|
$ | (927 | ) | $ | (2,039 | ) | $ | (2,966 | ) | |||
Tax-exempt
|
(153 | ) | 45 | (108 | ) | |||||||
Mortgages
held for sale
|
290 | (113 | ) | 177 | ||||||||
Net
loans and leases
|
24,816 | (37,002 | ) | (12,186 | ) | |||||||
Other
investments
|
(1,417 | ) | (1,815 | ) | (3,232 | ) | ||||||
Total
earning assets
|
$ | 22,609 | $ | (40,924 | ) | $ | (18,315 | ) | ||||
Interest
paid on:
|
||||||||||||
Interest
bearing deposits
|
$ | 3,045 | $ | (31,255 | ) | $ | (28,210 | ) | ||||
Short-term
borrowings
|
16,581 | (19,890 | ) | (3,309 | ) | |||||||
Subordinated
notes
|
630 | 33 | 663 | |||||||||
Long-term
debt and mandatorily redeemable securities
|
(447 | ) | (226 | ) | (673 | ) | ||||||
Total
interest bearing liabilities
|
$ | 19,809 | $ | (51,338 | ) | $ | (31,529 | ) | ||||
Net
interest income
|
$ | 2,800 | $ | 10,414 | $ | 13,214 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Noninterest
income:
|
||||||||||||
Trust
fees
|
$ | 15,036 | $ | 18,599 | $ | 15,567 | ||||||
Service
charges on deposit accounts
|
20,645 | 22,035 | 20,470 | |||||||||
Mortgage
banking income
|
8,251 | 2,994 | 2,868 | |||||||||
Insurance
commissions
|
4,930 | 5,363 | 4,666 | |||||||||
Equipment
rental income
|
25,757 | 24,224 | 21,312 | |||||||||
Other
income
|
9,224 | 9,293 | 8,864 | |||||||||
Gain
on sale of certain Investment Advisor assets
|
- | 11,492 | - | |||||||||
Investment
securities and other investment gains (losses)
|
1,687 | (9,997 | ) | (3,128 | ) | |||||||
Total
noninterest income
|
$ | 85,530 | $ | 84,003 | $ | 70,619 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Noninterest
expense:
|
||||||||||||
Salaries
and employee benefits
|
$ | 72,483 | $ | 76,965 | $ | 73,944 | ||||||
Net
occupancy expense
|
9,185 | 9,698 | 9,030 | |||||||||
Furniture
and equipment expense
|
13,980 | 15,095 | 15,145 | |||||||||
Depreciation
— leased equipment
|
20,515 | 19,450 | 17,085 | |||||||||
Professional
fees
|
4,399 | 8,446 | 4,575 | |||||||||
Supplies
and communications
|
5,916 | 6,782 | 5,987 | |||||||||
Business
development and marketing expense
|
3,488 | 3,749 | 4,788 | |||||||||
Loan
and lease collection and repossession expense
|
4,283 | 1,162 | 1,123 | |||||||||
FDIC
and other insurance
|
8,362 | 2,601 | 1,190 | |||||||||
Intangible
asset amortization
|
1,352 | 1,393 | 874 | |||||||||
Other
expense
|
7,160 | 7,773 | 6,571 | |||||||||
Total
noninterest expense
|
$ | 151,123 | $ | 153,114 | $ | 140,312 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Commercial
and agricultural loans
|
$ | 546,222 | $ | 643,440 | $ | 593,806 | $ | 478,310 | $ | 453,197 | ||||||||||
Auto,
light truck and environmental equipment
|
349,741 | 353,838 | 305,238 | 317,604 | 310,786 | |||||||||||||||
Medium
and heavy duty truck
|
204,545 | 243,375 | 300,469 | 341,744 | 302,137 | |||||||||||||||
Aircraft
financing
|
617,384 | 632,121 | 587,022 | 498,914 | 459,645 | |||||||||||||||
Construction
equipment financing
|
313,300 | 375,983 | 377,785 | 305,976 | 224,230 | |||||||||||||||
Loans
secured by real estate
|
952,223 | 918,749 | 881,646 | 632,283 | 601,077 | |||||||||||||||
Consumer
loans
|
109,735 | 130,706 | 145,475 | 127,706 | 112,359 | |||||||||||||||
Total
loans and leases
|
$ | 3,093,150 | $ | 3,298,212 | $ | 3,191,441 | $ | 2,702,537 | $ | 2,463,431 | ||||||||||
At
December 31, 2009, 11.6% of total loans and leases were concentrated with
construction end users.
|
(Dollars
in thousands)
|
0-1
Year
|
1-5
Years
|
Over
5 Years
|
Total
|
||||||||||||
Commercial
and agricultural loans
|
$ | 320,731 | $ | 203,362 | $ | 22,129 | $ | 546,222 | ||||||||
Auto,
light truck and environmental equipment
|
182,983 | 163,220 | 3,538 | 349,741 | ||||||||||||
Medium
and heavy duty truck
|
88,320 | 114,946 | 1,279 | 204,545 | ||||||||||||
Aircraft
financing
|
205,095 | 353,945 | 58,344 | 617,384 | ||||||||||||
Construction
equipment financing
|
129,965 | 182,006 | 1,329 | 313,300 | ||||||||||||
Total
|
$ | 927,094 | $ | 1,017,479 | $ | 86,619 | $ | 2,031,192 |
Rate
Sensitivity (Dollars in
thousands)
|
Fixed
Rate
|
Variable
Rate
|
Total
|
|||||||||
1 –
5 Years
|
$ | 613,928 | $ | 403,551 | $ | 1,017,479 | ||||||
Over
5 Years
|
7,031 | 79,588 | 86,619 | |||||||||
Total
|
$ | 620,959 | $ | 483,139 | $ | 1,104,098 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Amounts
of loans and leases outstanding
|
||||||||||||||||||||
at
end of period
|
$ | 3,093,150 | $ | 3,298,212 | $ | 3,191,441 | $ | 2,702,537 | $ | 2,463,431 | ||||||||||
Average
amount of net loans and leases outstanding
|
||||||||||||||||||||
during
period
|
$ | 3,154,820 | $ | 3,263,276 | $ | 2,992,540 | $ | 2,566,217 | $ | 2,348,690 | ||||||||||
Balance
of reserve for loan and lease losses
|
||||||||||||||||||||
at
beginning of period
|
$ | 79,776 | $ | 66,602 | $ | 58,802 | $ | 58,697 | $ | 63,672 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
8,809 | 1,580 | 1,841 | 1,038 | 1,478 | |||||||||||||||
Auto,
light truck and environmental equipment
|
2,750 | 234 | 1,770 | 340 | 630 | |||||||||||||||
Medium
and heavy duty truck
|
2,071 | 924 | 569 | - | 15 | |||||||||||||||
Aircraft
financing
|
7,812 | 462 | 378 | 1,126 | 2,424 | |||||||||||||||
Construction
equipment financing
|
1,476 | 1,695 | 799 | 118 | - | |||||||||||||||
Loans
secured by real estate
|
2,753 | 879 | 356 | 129 | 167 | |||||||||||||||
Consumer
loans
|
2,544 | 2,619 | 1,654 | 1,203 | 858 | |||||||||||||||
Total
charge-offs
|
28,215 | 8,393 | 7,367 | 3,954 | 5,572 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
3,193 | 1,177 | 2,356 | 1,594 | 1,308 | |||||||||||||||
Auto,
light truck and environmental equipment
|
310 | 330 | 446 | 430 | 1,140 | |||||||||||||||
Medium
and heavy duty truck
|
5 | 248 | 64 | 59 | 174 | |||||||||||||||
Aircraft
financing
|
983 | 2,230 | 1,779 | 3,612 | 2,255 | |||||||||||||||
Construction
equipment financing
|
444 | 139 | 19 | 753 | 1,065 | |||||||||||||||
Loans
secured by real estate
|
36 | 171 | 169 | 31 | 89 | |||||||||||||||
Consumer
loans
|
603 | 624 | 421 | 316 | 421 | |||||||||||||||
Total
recoveries
|
5,574 | 4,919 | 5,254 | 6,795 | 6,452 | |||||||||||||||
Net
charge-offs (recoveries)
|
22,641 | 3,474 | 2,113 | (2,841 | ) | (880 | ) | |||||||||||||
Provision
for (recovery of provision for) loan and lease losses
|
31,101 | 16,648 | 7,534 | (2,736 | ) | (5,855 | ) | |||||||||||||
Reserves
acquired in acquisitions
|
- | - | 2,379 | - | - | |||||||||||||||
Balance
at end of period
|
$ | 88,236 | $ | 79,776 | $ | 66,602 | $ | 58,802 | $ | 58,697 | ||||||||||
Ratio
of net charge-offs (recoveries) to average net
|
||||||||||||||||||||
loans
and leases outstanding
|
0.72 | % | 0.11 | % | 0.07 | % | (0.11 | )% | (0.04 | )% | ||||||||||
Ratio
of reserve for loan and lease losses to net loans
|
||||||||||||||||||||
and
leases outstanding end of period
|
2.85 | % | 2.42 | % | 2.09 | % | 2.18 | % | 2.38 | % | ||||||||||
Coverage
ratio of reserve for loan and lease losses to
|
||||||||||||||||||||
non-performing
loans and leases
|
104.84 | % | 212.30 | % | 592.49 | % | 374.75 | % | 349.45 | % |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
Commercial
and agricultural loans
|
0.95%
|
|
0.06%
|
|
(0.09)%
|
|
(0.12)%
|
|
0.04%
|
|
Auto,
light truck and environmental equipment
|
0.73
|
(0.03)
|
0.40
|
(0.03)
|
(0.17)
|
|||||
Medium
and heavy duty truck
|
0.93
|
0.25
|
0.16
|
(0.02)
|
(0.06)
|
|||||
Aircraft
financing
|
1.09
|
(0.30)
|
(0.26)
|
(0.54)
|
0.04
|
|||||
Construction
equipment financing
|
0.30
|
0.41
|
0.22
|
(0.24)
|
(0.51)
|
|||||
Loans
secured by real estate
|
0.30
|
0.08
|
0.02
|
0.02
|
0.01
|
|||||
Consumer
loans
|
1.63
|
1.44
|
0.88
|
0.74
|
0.41
|
|||||
Total
net charge-offs (recoveries) to average portfolio loans and
leases
|
0.72%
|
|
0.11%
|
|
0.07%
|
|
(0.11)%
|
|
(0.04)%
|
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
||||||||||||||||||||||||||||||||||||
Loans
and
|
Loans
and
|
Loans
and
|
Loans
and
|
Loans
and
|
||||||||||||||||||||||||||||||||||||
Leases
|
Leases
|
Leases
|
Leases
|
Leases
|
||||||||||||||||||||||||||||||||||||
in
Each
|
in
Each
|
in
Each
|
in
Each
|
in
Each
|
||||||||||||||||||||||||||||||||||||
Category
|
Category
|
Category
|
Category
|
Category
|
||||||||||||||||||||||||||||||||||||
to
Total
|
to
Total
|
to
Total
|
to
Total
|
to
Total
|
||||||||||||||||||||||||||||||||||||
Reserve
|
Loans
and
|
Reserve
|
Loans
and
|
Reserve
|
Loans
and
|
Reserve
|
Loan
and
|
Reserve
|
Loans
and
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
||||||||||||||||||||||||||||||
Commercial
and agricultural loans
|
$ | 23,852 | 17.66 | % | $ | 23,025 | 19.51 | % | $ | 17,393 | 18.61 | % | $ | 14,547 | 17.70 | % | $ | 15,472 | 18.40 | % | ||||||||||||||||||||
Auto,
light truck, and environmental equipment
|
10,334 | 11.31 | 9,852 | 10.73 | 7,242 | 9.57 | 7,022 | 11.75 | 6,877 | 12.62 | ||||||||||||||||||||||||||||||
Medium
and heavy duty truck
|
6,095 | 6.61 | 8,915 | 7.38 | 8,775 | 9.41 | 6,337 | 12.65 | 6,131 | 12.26 | ||||||||||||||||||||||||||||||
Aircraft
financing
|
24,594 | 19.96 | 19,163 | 19.17 | 17,761 | 18.39 | 18,621 | 18.46 | 19,583 | 18.66 | ||||||||||||||||||||||||||||||
Construction
equipment financing
|
8,839 | 10.13 | 10,672 | 11.40 | 6,171 | 11.84 | 5,030 | 11.32 | 4,235 | 9.10 | ||||||||||||||||||||||||||||||
Loans
secured by real estate
|
11,162 | 30.78 | 4,602 | 27.85 | 6,320 | 27.62 | 4,672 | 23.40 | 4,058 | 24.40 | ||||||||||||||||||||||||||||||
Consumer
loans
|
3,360 | 3.55 | 3,547 | 3.96 | 2,940 | 4.56 | 2,573 | 4.72 | 2,341 | 4.56 | ||||||||||||||||||||||||||||||
Total
|
$ | 88,236 | 100.00 | % | $ | 79,776 | 100.00 | % | $ | 66,602 | 100.00 | % | $ | 58,802 | 100.00 | % | $ | 58,697 | 100.00 | % |
Nonperforming
assets at December 31 (Dollars in
thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Loans
past due over 90 days
|
$ | 628 | $ | 1,022 | $ | 1,105 | $ | 116 | $ | 245 | ||||||||||
Nonaccrual
loans and leases and restructured loans:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
7,953 | 5,399 | 1,597 | 1,768 | 3,701 | |||||||||||||||
Auto,
light truck and environmental equipment
|
9,200 | 709 | 507 | 481 | 812 | |||||||||||||||
Medium
and heavy duty truck
|
11,624 | 7,801 | 277 | 1,755 | 17 | |||||||||||||||
Aircraft
financing
|
6,024 | 9,975 | 1,846 | 8,219 | 7,641 | |||||||||||||||
Construction
equipment financing
|
7,218 | 1,934 | 1,196 | 853 | 2,513 | |||||||||||||||
Loans
secured by real estate
|
41,387 | 9,147 | 3,581 | 2,214 | 1,475 | |||||||||||||||
Consumer
loans
|
131 | 1,590 | 1,132 | 285 | 393 | |||||||||||||||
Total
nonaccrual loans and leases and restructured loans
|
83,537 | 36,555 | 10,136 | 15,575 | 16,552 | |||||||||||||||
Total
nonperforming loans and leases
|
84,165 | 37,577 | 11,241 | 15,691 | 16,797 | |||||||||||||||
Other
real estate
|
4,039 | 1,381 | 783 | 800 | 960 | |||||||||||||||
Former
bank premises held for sale
|
2,490 | 3,356 | 4,038 | - | - | |||||||||||||||
Repossessions:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
164 | 53 | 45 | 2 | - | |||||||||||||||
Auto,
light truck and environmental equipment
|
336 | 226 | 183 | 178 | 128 | |||||||||||||||
Medium
and heavy duty truck
|
- | 1,248 | 54 | - | - | |||||||||||||||
Aircraft
financing
|
9,391 | 16 | 1,850 | 300 | 4,073 | |||||||||||||||
Construction
equipment financing
|
238 | 67 | 92 | 400 | - | |||||||||||||||
Consumer
loans
|
36 | 59 | 67 | 95 | 83 | |||||||||||||||
Total
repossessions
|
10,165 | 1,669 | 2,291 | 975 | 4,284 | |||||||||||||||
Operating
leases
|
154 | 185 | 126 | 201 | - | |||||||||||||||
Total
nonperforming assets
|
$ | 101,013 | $ | 44,168 | $ | 18,479 | $ | 17,667 | $ | 22,041 | ||||||||||
Nonperforming
loans and leases to loans and leases,
|
||||||||||||||||||||
net
of unearned discount
|
2.72 | % | 1.14 | % | 0.35 | % | 0.58 | % | 0.68 | % | ||||||||||
Nonperforming
assets to loans and leases and operating leases,
|
||||||||||||||||||||
net
of unearned discount
|
3.15 | % | 1.30 | % | 0.56 | % | 0.64 | % | 0.87 | % |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 390,189 | $ | 293,461 | $ | 284,214 | ||||||
U.S.
States and political subdivisions securities
|
188,706 | 198,640 | 258,260 | |||||||||
Mortgage-backed
securities - Federal agencies
|
286,415 | 207,954 | 199,382 | |||||||||
Corporate
debt securities
|
26,166 | 10,494 | 6,631 | |||||||||
Foreign
government securities
|
675 | 435 | 665 | |||||||||
Marketable
equity securities
|
1,288 | 4,396 | 26,770 | |||||||||
Total
investment securities available-for-sale
|
$ | 893,439 | $ | 715,380 | $ | 775,922 |
(Dollars
in thousands)
|
Amount
|
Yield
|
||||||
U.S.
Treasury and Federal agencies securities
|
||||||||
Under
1 year
|
$ | 20,004 | 0.92 | % | ||||
1 –
5 years
|
228,239 | 2.60 | ||||||
5 –
10 years
|
141,946 | 3.45 | ||||||
Over
10 years
|
- | - | ||||||
Total
U.S. Treasury and Federal agencies securities
|
390,189 | 2.83 | ||||||
U.S.
States and political subdivisions securities
|
||||||||
Under
1 year
|
35,466 | 4.49 | ||||||
1 –
5 years
|
78,590 | 5.48 | ||||||
5 –
10 years
|
58,817 | 5.64 | ||||||
Over
10 years
|
15,833 | 1.26 | ||||||
Total
U.S. States and political subdivisions securities
|
188,706 | 4.99 | ||||||
Corporate
debt securities
|
||||||||
Under
1 year
|
10,996 | 1.28 | ||||||
1 –
5 years
|
15,170 | 1.82 | ||||||
5 –
10 years
|
- | - | ||||||
Over
10 years
|
- | - | ||||||
Total
Corporate debt securities
|
26,166 | 1.59 | ||||||
Foreign
government securities
|
||||||||
Under
1 year
|
100 | 4.05 | ||||||
1 –
5 years
|
575 | 3.77 | ||||||
5 –
10 years
|
- | - | ||||||
Over
10 years
|
- | - | ||||||
Total
Foreign government securities
|
675 | 3.81 | ||||||
Mortgage-backed
securities - Federal agencies
|
286,415 | 3.97 | ||||||
Marketable
equity securities
|
1,288 | 9.45 | ||||||
Total
investment securities available-for-sale
|
$ | 893,439 | 3.62 | % |
2009
|
2008
|
2007
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
Noninterest
bearing demand deposits
|
$ | 427,513 | - | % | $ | 377,440 | - | % | $ | 351,050 | - |
%
|
||||||||||||
Interest
bearing demand deposits
|
1,209,800 | 0.62 | 1,137,491 | 1.82 | 988,308 | 3.10 | ||||||||||||||||||
Savings
deposits
|
325,801 | 0.29 | 285,538 | 0.63 | 250,927 | 1.21 | ||||||||||||||||||
Other
time deposits
|
1,610,534 | 3.42 | 1,573,801 | 4.09 | 1,679,521 | 4.85 | ||||||||||||||||||
Total
deposits
|
$ | 3,573,648 | $ | 3,374,270 | $ | 3,269,806 |
Federal
Funds
|
||||||||||||||||
Purchased
and
|
||||||||||||||||
Security
|
Other
|
|||||||||||||||
Repurchase
|
Commercial
|
Short-Term
|
Total
|
|||||||||||||
(Dollars
in thousands)
|
Agreements
|
Paper
|
Borrowings
|
Borrowings
|
||||||||||||
2009
|
||||||||||||||||
Balance
at December 31, 2009
|
$ | 123,787 | $ | 4,726 | $ | 21,597 | $ | 150,110 | ||||||||
Maximum
amount outstanding at any month-end
|
275,407 | 5,392 | 23,863 | 304,662 | ||||||||||||
Average
amount outstanding
|
161,529 | 4,048 | 20,070 | 185,647 | ||||||||||||
Weighted
average interest rate during the year
|
0.40 | % | 0.34 | % | 2.30 | % | 0.60 | % | ||||||||
Weighted
average interest rate for outstanding amounts at
|
||||||||||||||||
December
31, 2009
|
0.25 | % | 0.43 | % | 1.80 | % | 0.48 | % | ||||||||
2008
|
||||||||||||||||
Balance
at December 31, 2008
|
$ | 272,529 | $ | 4,461 | $ | 19,185 | $ | 296,175 | ||||||||
Maximum
amount outstanding at any month-end
|
359,452 | 9,875 | 247,828 | 617,155 | ||||||||||||
Average
amount outstanding
|
270,503 | 7,694 | 108,653 | 386,850 | ||||||||||||
Weighted
average interest rate during the year
|
1.97 | % | 2.35 | % | 1.95 | % | 1.97 | % | ||||||||
Weighted
average interest rate for outstanding amounts at
|
||||||||||||||||
December
31, 2008
|
0.49 | % | 0.29 | % | 2.92 | % | 0.65 | % | ||||||||
2007
|
||||||||||||||||
Balance
at December 31, 2007
|
$ | 303,429 | $ | 10,783 | $ | 23,620 | $ | 337,832 | ||||||||
Maximum
amount outstanding at any month-end
|
327,623 | 15,478 | 42,784 | 385,885 | ||||||||||||
Average
amount outstanding
|
246,792 | 12,598 | 11,987 | 271,377 | ||||||||||||
Weighted
average interest rate during the year
|
3.92 | % | 4.84 | % | 5.49 | % | 4.03 | % | ||||||||
Weighted
average interest rate for outstanding amounts at
|
||||||||||||||||
December
31, 2007
|
2.98 | % | 4.04 | % | 2.60 | % | 2.99 | % |
Indeterminate
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Note
|
0 –
1 Year
|
1 –
3 Years
|
3 –
5 Years
|
Over
5 Years
|
maturity
|
Total
|
|||||||||||||||||||||
Deposits
without stated maturity
|
- | $ | 2,167,087 | $ | - | $ | - | $ | - | $ | - | $ | 2,167,087 | |||||||||||||||
Certificates
of deposit
|
- | 1,006,850 | 362,101 | 102,175 | 14,251 | - | 1,485,377 | |||||||||||||||||||||
Long-term
debt
|
11 | 10,317 | 265 | 105 | 873 | 8,201 | 19,761 | |||||||||||||||||||||
Subordinated
notes
|
12 | - | - | - | 89,692 | - | 89,692 | |||||||||||||||||||||
Operating
leases
|
18 | 2,597 | 3,504 | 1,055 | 1,144 | - | 8,300 | |||||||||||||||||||||
Purchase
obligations
|
- | 16,562 | 2,817 | 11 | - | - | 19,390 | |||||||||||||||||||||
Total
contractual obligations
|
$ | 3,203,413 | $ | 368,687 | $ | 103,346 | $ | 105,960 | $ | 8,201 | $ | 3,789,607 |
Three
Months Ended (Dollars in
thousands, except per share amounts)
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
2009
|
||||||||||||||||
Interest
income
|
$ | 50,676 | $ | 50,630 | $ | 49,741 | $ | 49,365 | ||||||||
Interest
expense
|
19,954 | 18,717 | 17,695 | 15,834 | ||||||||||||
Net
interest income
|
30,722 | 31,913 | 32,046 | 33,531 | ||||||||||||
Provision
for loan and lease losses
|
7,785 | 8,487 | 6,469 | 8,360 | ||||||||||||
Investment
securities and other investment (losses) gains
|
(469 | ) | 426 | 716 | 1,014 | |||||||||||
Income
before income taxes
|
4,846 | 8,782 | 9,263 | 8,627 | ||||||||||||
Net
income
|
6,251 | 6,283 | 6,733 | 6,223 | ||||||||||||
Net
income available to common shareholders
|
4,938 | 4,587 | 5,032 | 4,517 | ||||||||||||
Diluted
net income per common share
|
0.20 | 0.19 | 0.21 | 0.19 | ||||||||||||
2008
|
||||||||||||||||
Interest
income
|
$ | 62,124 | $ | 58,579 | $ | 58,065 | $ | 56,540 | ||||||||
Interest
expense
|
29,827 | 25,455 | 24,668 | 23,198 | ||||||||||||
Net
interest income
|
32,297 | 33,124 | 33,397 | 33,342 | ||||||||||||
Provision
for loan and lease losses
|
1,539 | 4,493 | 3,571 | 7,045 | ||||||||||||
Investment
securities and other investment gains (losses)
|
623 | (1,066 | ) | (8,816 | ) | (738 | ) | |||||||||
Income
before income taxes
|
13,884 | 10,603 | 3,889 | 18,025 | ||||||||||||
Net
income
|
9,354 | 7,245 | 4,472 | 12,315 | ||||||||||||
Net
income available to common shareholders
|
9,354 | 7,245 | 4,472 | 12,315 | ||||||||||||
Diluted
net income per common share
|
0.38 | 0.30 | 0.18 | 0.50 |
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
|
||||||||
December
31
(Dollars in thousands)
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 72,872 | $ | 119,771 | ||||
Federal
funds sold and interest bearing deposits with other banks
|
141,166 | 6,951 | ||||||
Investment
securities available-for-sale
|
||||||||
(amortized
cost of $893,439 and $715,380 at December 31, 2009 and December 31, 2008,
respectively)
|
901,638 | 724,754 | ||||||
Other
investments
|
21,012 | 18,612 | ||||||
Trading
account securities
|
125 | 100 | ||||||
Mortgages
held for sale
|
26,649 | 46,686 | ||||||
Loans
and leases, net of unearned discount:
|
||||||||
Commercial
and agricultural loans
|
546,222 | 643,440 | ||||||
Auto,
light truck and environmental equipment
|
349,741 | 353,838 | ||||||
Medium
and heavy duty truck
|
204,545 | 243,375 | ||||||
Aircraft
financing
|
617,384 | 632,121 | ||||||
Construction
equipment financing
|
313,300 | 375,983 | ||||||
Loans
secured by real estate
|
952,223 | 918,749 | ||||||
Consumer
loans
|
109,735 | 130,706 | ||||||
Total
loans and leases
|
3,093,150 | 3,298,212 | ||||||
Reserve
for loan and lease losses
|
(88,236 | ) | (79,776 | ) | ||||
Net
loans and leases
|
3,004,914 | 3,218,436 | ||||||
Equipment
owned under operating leases, net
|
97,004 | 83,062 | ||||||
Net
premises and equipment
|
37,907 | 40,491 | ||||||
Goodwill
and intangible assets
|
90,222 | 91,691 | ||||||
Accrued
income and other assets
|
148,591 | 113,620 | ||||||
Total
assets
|
$ | 4,542,100 | $ | 4,464,174 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 450,608 | $ | 416,960 | ||||
Interest
bearing
|
3,201,856 | 3,097,582 | ||||||
Total
deposits
|
3,652,464 | 3,514,542 | ||||||
Short-term
borrowings:
|
||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
123,787 | 272,529 | ||||||
Other
short-term borrowings
|
26,323 | 23,646 | ||||||
Total
short-term borrowings
|
150,110 | 296,175 | ||||||
Long-term
debt and mandatorily redeemable securities
|
19,761 | 29,832 | ||||||
Subordinated
notes
|
89,692 | 89,692 | ||||||
Accrued
expenses and other liabilities
|
59,753 | 80,269 | ||||||
Total
liabilities
|
3,971,780 | 4,010,510 | ||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred
stock; no par value
|
||||||||
Authorized
10,000,000 shares; issued 111,000 shares in 2009 and none in
2008
|
104,930 | - | ||||||
Common
stock; no par value
|
||||||||
Authorized
40,000,000 shares; issued 25,643,506 shares in 2009
and 2008
|
350,269 | 342,982 | ||||||
Retained
earnings
|
142,407 | 136,877 | ||||||
Cost
of common stock in treasury (1,532,483 shares in 2009 and 1,532,576 shares
in 2008)
|
(32,380 | ) | (32,019 | ) | ||||
Accumulated
other comprehensive income
|
5,094 | 5,824 | ||||||
Total
shareholders' equity
|
570,320 | 453,664 | ||||||
Total
liabilities and shareholders' equity
|
$ | 4,542,100 | $ | 4,464,174 | ||||
The
accompanying notes are a part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands, except per share data)
|
2009
|
2008
|
2007
|
|||||||||
Interest
income:
|
||||||||||||
Loans
and leases
|
$ | 174,885 | $ | 204,006 | $ | 216,186 | ||||||
Investment
securities, taxable
|
17,594 | 22,170 | 25,136 | |||||||||
Investment
securities, tax-exempt
|
6,705 | 7,707 | 7,608 | |||||||||
Other
|
1,228 | 1,425 | 4,657 | |||||||||
Total
interest income
|
200,412 | 235,308 | 253,587 | |||||||||
Interest
expense:
|
||||||||||||
Deposits
|
63,521 | 86,903 | 115,113 | |||||||||
Short-term
borrowings
|
1,115 | 7,626 | 10,935 | |||||||||
Subordinated
notes
|
6,589 | 6,714 | 6,051 | |||||||||
Long-term
debt and mandatorily redeemable securities
|
975 | 1,905 | 2,578 | |||||||||
Total
interest expense
|
72,200 | 103,148 | 134,677 | |||||||||
Net
interest income
|
128,212 | 132,160 | 118,910 | |||||||||
Provision
for loan and lease losses
|
31,101 | 16,648 | 7,534 | |||||||||
Net
interest income after provision for loan and lease losses
|
97,111 | 115,512 | 111,376 | |||||||||
Noninterest
income:
|
||||||||||||
Trust
fees
|
15,036 | 18,599 | 15,567 | |||||||||
Service
charges on deposit accounts
|
20,645 | 22,035 | 20,470 | |||||||||
Mortgage
banking income
|
8,251 | 2,994 | 2,868 | |||||||||
Insurance
commissions
|
4,930 | 5,363 | 4,666 | |||||||||
Equipment
rental income
|
25,757 | 24,224 | 21,312 | |||||||||
Other
income
|
9,224 | 9,293 | 8,864 | |||||||||
Gain
on sale of certain Investment Advisor assets
|
- | 11,492 | - | |||||||||
Investment
securities and other investment gains (losses)
|
1,687 | (9,997 | ) | (3,128 | ) | |||||||
Total
noninterest income
|
85,530 | 84,003 | 70,619 | |||||||||
Noninterest
expense:
|
||||||||||||
Salaries
and employee benefits
|
72,483 | 76,965 | 73,944 | |||||||||
Net
occupancy expense
|
9,185 | 9,698 | 9,030 | |||||||||
Furniture
and equipment expense
|
13,980 | 15,095 | 15,145 | |||||||||
Depreciation
- leased equipment
|
20,515 | 19,450 | 17,085 | |||||||||
Professional
fees
|
4,399 | 8,446 | 4,575 | |||||||||
Supplies
and communications
|
5,916 | 6,782 | 5,987 | |||||||||
Business
development and marketing expense
|
3,488 | 3,749 | 4,788 | |||||||||
Loan
and lease collection and repossession expense
|
4,283 | 1,162 | 1,123 | |||||||||
FDIC
and other insurance
|
8,362 | 2,601 | 1,190 | |||||||||
Other expense
|
8,512 | 9,166 | 7,445 | |||||||||
Total
noninterest expense
|
151,123 | 153,114 | 140,312 | |||||||||
Income
before income taxes
|
31,518 | 46,401 | 41,683 | |||||||||
Income
taxes
|
6,028 | 13,015 | 11,144 | |||||||||
Net
income
|
25,490 | 33,386 | 30,539 | |||||||||
Preferred
stock dividends and discount accretion
|
(6,416 | ) | - | - | ||||||||
Net
income available to common shareholders
|
$ | 19,074 | $ | 33,386 | $ | 30,539 | ||||||
Basic
net income per common share
|
$ | 0.79 | $ | 1.38 | $ | 1.30 | ||||||
Diluted
net income per common share
|
$ | 0.79 | $ | 1.37 | $ | 1.28 | ||||||
The
accompanying notes are a part of the consolidated financial
statements.
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
EQUITY
|
|||||||||||||||||||
Cost
of
|
Accumulated
|
||||||||||||||||||
Common
|
Other
|
||||||||||||||||||
Preferred
|
Common
|
Retained
|
Stock
|
Comprehensive
|
|||||||||||||||
(Dollars
in thousands, except per share data)
|
Total
|
Stock
|
Stock
|
Earnings
|
in
Treasury
|
Income
(Loss), Net
|
|||||||||||||
Balance
at January 1, 2007
|
$ | 368,904 | $ | - | $ | 289,163 | $ | 99,572 | $ | (19,571 | ) | $ | (260 | ) | |||||
Comprehensive
income, net of tax:
|
|||||||||||||||||||
Net
income
|
30,539 | - | - | 30,539 | - | - | |||||||||||||
Change
in unrealized appreciation of
|
|||||||||||||||||||
available-for-sale
securities, net of tax
|
2,782 | - | - | - | - | 2,782 | |||||||||||||
Total
comprehensive income
|
33,321 | - | - | - | - | - | |||||||||||||
Issuance
of 40,349 common shares per
|
|||||||||||||||||||
stock
based compensation awards, including
|
|||||||||||||||||||
related
tax effects
|
545 | - | - | 384 | 161 | - | |||||||||||||
Cost
of 569,310 shares of common
|
|||||||||||||||||||
stock
acquired for treasury
|
(12,821 | ) | - | - | - | (12,821 | ) | - | |||||||||||
Common
stock dividend ($.560 per share)
|
(13,122 | ) | - | - | (13,122 | ) | - | - | |||||||||||
Issuance
of 2,124,974 shares of common
|
|||||||||||||||||||
stock
for FINA Bancorp purchase
|
53,677 | - | 53,677 | - | - | - | |||||||||||||
Balance
at December 31, 2007
|
$ | 430,504 | $ | - | $ | 342,840 | $ | 117,373 | $ | (32,231 | ) | $ | 2,522 | ||||||
Comprehensive
income, net of tax:
|
|||||||||||||||||||
Net
income
|
33,386 | - | - | 33,386 | - | - | |||||||||||||
Change
in unrealized appreciation of
|
|||||||||||||||||||
available-for-sale
securities, net of tax
|
3,302 | - | - | - | - | 3,302 | |||||||||||||
Total
comprehensive income
|
36,688 | - | - | - | - | - | |||||||||||||
Issuance
of 18,820 common shares per
|
|||||||||||||||||||
stock
based compensation awards, including
|
|||||||||||||||||||
related
tax effects
|
341 | - | - | 129 | 212 | - | |||||||||||||
Stock
based compensation
|
142 | - | 142 | - | - | - | |||||||||||||
Common
stock dividend ($.580 per share)
|
(14,011 | ) | - | - | (14,011 | ) | - | - | |||||||||||
Balance
at December 31, 2008
|
$ | 453,664 | $ | - | $ | 342,982 | $ | 136,877 | $ | (32,019 | ) | $ | 5,824 | ||||||
Comprehensive
income, net of tax:
|
|||||||||||||||||||
Net
income
|
25,490 | - | - | 25,490 | - | - | |||||||||||||
Change
in unrealized appreciation of
|
|||||||||||||||||||
available-for-sale
securities, net of tax
|
(730 | ) | - | - | - | - | (730 | ) | |||||||||||
Total
comprehensive income
|
24,760 | - | - | - | - | - | |||||||||||||
Issuance
of 83,402 common shares per
|
|||||||||||||||||||
stock
based compensation awards, including
|
|||||||||||||||||||
related
tax effects
|
1,663 | - | - | 725 | 938 | - | |||||||||||||
Cost
of 83,309 shares of common
|
|||||||||||||||||||
stock
acquired for treasury
|
(1,299 | ) | - | - | - | (1,299 | ) | - | |||||||||||
Issuance
of preferred stock
|
103,725 | 103,725 | - | - | - | - | |||||||||||||
Preferred
stock discount accretion
|
- | 1,205 | - | (1,205 | ) | - | - | ||||||||||||
Issuance
of warrants to purchase common stock
|
7,275 | - | 7,275 | - | - | - | |||||||||||||
Preferred
stock dividend (accrued and/or paid)
|
(5,211 | ) | - | - | (5,211 | ) | - | - | |||||||||||
Stock
based compensation
|
12 | - | 12 | - | - | - | |||||||||||||
Common
stock dividend ($.590 per share)
|
(14,269 | ) | - | - | (14,269 | ) | - | - | |||||||||||
Balance
at December 31, 2009
|
$ | 570,320 | $ | 104,930 | $ | 350,269 | $ | 142,407 | $ | (32,380 | ) | $ | 5,094 | ||||||
The
accompanying notes are a part of the consolidated financial
statements.
|
CONSOLIDATED STATEMENTS OF
CASH FLOW
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 25,490 | $ | 33,386 | $ | 30,539 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Provision
for loan and lease losses
|
31,101 | 16,648 | 7,534 | |||||||||
Depreciation
of premises and equipment
|
4,605 | 5,312 | 5,364 | |||||||||
Depreciation
of equipment owned and leased to others
|
20,515 | 19,450 | 17,085 | |||||||||
Amortization
of investment security premiums and accretion of discounts,
net
|
5,304 | 2,232 | (356 | ) | ||||||||
Amortization
of mortgage servicing rights
|
3,331 | 2,838 | 2,403 | |||||||||
Mortgage
servicing asset (recoveries)/impairment
|
(2,072 | ) | 1,913 | 143 | ||||||||
Deferred
income taxes
|
5,687 | (10,779 | ) | (4,558 | ) | |||||||
Realized
investment securities (gains) losses
|
(1,687 | ) | 9,997 | 3,128 | ||||||||
Originations/purchases
of loans held for sale, net of principal collected
|
(577,949 | ) | (380,920 | ) | (327,679 | ) | ||||||
Proceeds
from the sales of loans held for sale
|
602,126 | 362,444 | 352,114 | |||||||||
Net
gain on sale of loans held for sale
|
(4,140 | ) | (2,289 | ) | (197 | ) | ||||||
Change
in trading account securities
|
(25 | ) | (100 | ) | - | |||||||
Change
in interest receivable
|
1,723 | 1,383 | (1,296 | ) | ||||||||
Change
in interest payable
|
(3,944 | ) | (6,710 | ) | (380 | ) | ||||||
Change
in other assets
|
(37,069 | ) | (15,980 | ) | (8,587 | ) | ||||||
Change
in other liabilities
|
(21,937 | ) | 21,345 | 4,003 | ||||||||
Other
|
794 | 4,070 | 5,101 | |||||||||
Net
change in operating activities
|
51,853 | 64,240 | 84,361 | |||||||||
Investing
activities:
|
||||||||||||
Cash
paid for acquisition, net
|
- | - | (55,977 | ) | ||||||||
Proceeds
from sales of investment securities
|
240,325 | 8,548 | 121,671 | |||||||||
Proceeds
from maturities of investment securities
|
515,216 | 519,847 | 496,324 | |||||||||
Purchases
of investment securities
|
(937,217 | ) | (480,082 | ) | (518,041 | ) | ||||||
Net
change in short-term and other investments
|
(136,615 | ) | 15,191 | 195,337 | ||||||||
Loans
sold or participated to others
|
17,805 | - | - | |||||||||
Net
change in loans and leases
|
164,616 | (110,246 | ) | (252,929 | ) | |||||||
Net
change in equipment owned under operating
leases
|
(34,457 | ) | (20,552 | ) | (22,734 | ) | ||||||
Purchases
of premises and equipment
|
(2,256 | ) | (3,726 | ) | (14,467 | ) | ||||||
Net
change in investing activities
|
(172,583 | ) | (71,020 | ) | (50,816 | ) | ||||||
Financing
activities:
|
||||||||||||
Net
change in demand deposits, NOW accounts and savings
accounts
|
317,699 | (72,780 | ) | (14,260 | ) | |||||||
Net
change in certificates of deposit
|
(179,777 | ) | 117,659 | (86,502 | ) | |||||||
Net
change in short-term borrowings
|
(146,065 | ) | (41,656 | ) | 96,930 | |||||||
Proceeds
from issuance of long-term debt
|
1,014 | 10,826 | 1,159 | |||||||||
Proceeds
from issuance of subordinated notes
|
- | - | 58,764 | |||||||||
Payments
on subordinated notes
|
- | (10,310 | ) | (17,784 | ) | |||||||
Payments
on long-term debt
|
(11,382 | ) | (16,413 | ) | (11,225 | ) | ||||||
Net
proceeds from issuance of treasury stock
|
1,663 | 341 | 545 | |||||||||
Acquisition
of treasury stock
|
(1,299 | ) | - | (12,821 | ) | |||||||
Net
proceeds from issuance of preferred stock & common stock
warrants
|
111,000 | - | - | |||||||||
Cash
dividends paid on preferred stock
|
(4,502 | ) | - | - | ||||||||
Cash
dividends paid on common stock
|
(14,520 | ) | (14,253 | ) | (13,345 | ) | ||||||
Net
change in financing activities
|
73,831 | (26,586 | ) | 1,461 | ||||||||
Net
change in cash and cash equivalents
|
(46,899 | ) | (33,366 | ) | 35,006 | |||||||
Cash
and cash equivalents, beginning of year
|
119,771 | 153,137 | 118,131 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 72,872 | $ | 119,771 | $ | 153,137 | ||||||
Supplemental
Information:
|
||||||||||||
Cash
paid for:
|
||||||||||||
Interest
|
$ | 76,145 | $ | 109,858 | $ | 137,397 | ||||||
Income
taxes
|
8,903 | 19,187 | 13,314 | |||||||||
The
accompanying notes are a part of the consolidated financial
statements.
|
Amortized
|
Gross
|
Gross
|
||||||||||||||
(Dollars
in thousands)
|
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
||||||||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 390,189 | $ | 760 | $ | (1,780 | ) | $ | 389,169 | |||||||
U.S.
States and political subdivisions securities
|
188,706 | 5,450 | (2,337 | ) | 191,819 | |||||||||||
Mortgage-backed
securities - Federal agencies
|
286,415 | 5,996 | (1,434 | ) | 290,977 | |||||||||||
Corporate
debt securities
|
26,166 | 194 | (38 | ) | 26,322 | |||||||||||
Foreign
government securities
|
675 | - | - | 675 | ||||||||||||
Total
debt securities
|
892,151 | 12,400 | (5,589 | ) | 898,962 | |||||||||||
Marketable
equity securities
|
1,288 | 1,417 | (29 | ) | 2,676 | |||||||||||
Total
investment securities available-for-sale
|
$ | 893,439 | $ | 13,817 | $ | (5,618 | ) | $ | 901,638 | |||||||
December
31, 2008
|
||||||||||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 293,461 | $ | 2,892 | $ | (2 | ) | $ | 296,351 | |||||||
U.S.
States and political subdivisions securities
|
198,640 | 3,995 | (1,686 | ) | 200,949 | |||||||||||
Mortgage-backed
securities - Federal agencies
|
207,954 | 3,553 | (1,499 | ) | 210,008 | |||||||||||
Corporate
debt securities
|
10,494 | 51 | (1 | ) | 10,544 | |||||||||||
Foreign
government securities
|
435 | - | - | 435 | ||||||||||||
Total
debt securities
|
710,984 | 10,491 | (3,188 | ) | 718,287 | |||||||||||
Marketable
equity securities
|
4,396 | 2,091 | (20 | ) | 6,467 | |||||||||||
Total
investment securities available-for-sale
|
$ | 715,380 | $ | 12,582 | $ | (3,208 | ) | $ | 724,754 |
Amortized
|
||||||||
(Dollars
in thousands)
|
Cost
|
Fair
Value
|
||||||
Due
in one year or less
|
$ | 66,566 | $ | 66,962 | ||||
Due
after one year through five years
|
322,574 | 326,082 | ||||||
Due
after five years through ten years
|
200,763 | 201,095 | ||||||
Due
after ten years
|
15,833 | 13,846 | ||||||
Mortgage-backed
securities
|
286,415 | 290,977 | ||||||
Total
debt securities available for sale
|
$ | 892,151 | $ | 898,962 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Gross
realized gains
|
$ | 2,108 | $ | 830 | $ | 1,057 | ||||||
Gross
realized losses
|
(707 | ) | (11,050 | ) | (4,119 | ) | ||||||
Net
realized gains (losses)
|
$ | 1,401 | $ | (10,220 | ) | $ | (3,062 | ) |
Less
than 12 Months
|
12
months or Longer
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Dollars
in thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
December
31, 2009
|
||||||||||||||||||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 245,921 | $ | (1,780 | ) | $ | - | $ | - | $ | 245,921 | $ | (1,780 | ) | ||||||||||
U.S.
States and political subdivisions securities
|
9,501 | (178 | ) | 16,718 | (2,159 | ) | 26,219 | (2,337 | ) | |||||||||||||||
Mortgage-backed
securities - Federal agencies
|
90,592 | (1,137 | ) | 22,330 | (297 | ) | 112,922 | (1,434 | ) | |||||||||||||||
Corporate
debt securities
|
7,149 | (38 | ) | - | - | 7,149 | (38 | ) | ||||||||||||||||
Total
debt securities
|
353,163 | (3,133 | ) | 39,048 | (2,456 | ) | 392,211 | (5,589 | ) | |||||||||||||||
Marketable
equity securities
|
2 | (2 | ) | 4 | (27 | ) | 6 | (29 | ) | |||||||||||||||
Total
temporarily impaired available-for-sale securities
|
$ | 353,165 | $ | (3,135 | ) | $ | 39,052 | $ | (2,483 | ) | $ | 392,217 | $ | (5,618 | ) | |||||||||
December
31, 2008
|
||||||||||||||||||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 19,998 | $ | (2 | ) | $ | - | $ | - | $ | 19,998 | $ | (2 | ) | ||||||||||
U.S.
States and political subdivisions securities
|
29,594 | (1,686 | ) | - | - | 29,594 | (1,686 | ) | ||||||||||||||||
Mortgage-backed
securities - Federal agencies
|
14,840 | (229 | ) | 34,721 | (1,270 | ) | 49,561 | (1,499 | ) | |||||||||||||||
Corporate
debt securities
|
493 | (1 | ) | - | - | 493 | (1 | ) | ||||||||||||||||
Total
debt securities
|
64,925 | (1,918 | ) | 34,721 | (1,270 | ) | 99,646 | (3,188 | ) | |||||||||||||||
Marketable
equity securities
|
11 | (18 | ) | 2 | (2 | ) | 13 | (20 | ) | |||||||||||||||
Total
temporarily impaired available-for-sale securities
|
$ | 64,936 | $ | (1,936 | ) | $ | 34,723 | $ | (1,272 | ) | $ | 99,659 | $ | (3,208 | ) |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Direct
finance leases:
|
||||||||
Rentals
receivable
|
$ | 207,666 | $ | 183,818 | ||||
Estimated
residual value of leased assets
|
29,696 | 33,711 | ||||||
Gross
investment in lease financing
|
237,362 | 217,529 | ||||||
Unearned
income
|
(34,753 | ) | (31,630 | ) | ||||
Net
investment in lease financing
|
$ | 202,609 | $ | 185,899 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance,
beginning of year
|
$ | 79,776 | $ | 66,602 | $ | 58,802 | ||||||
Provision
for loan and lease losses
|
31,101 | 16,648 | 7,534 | |||||||||
Charge-offs
|
(28,215 | ) | (8,393 | ) | (7,367 | ) | ||||||
Recoveries
|
5,574 | 4,919 | 5,254 | |||||||||
Reserves
acquired in acquisitions
|
- | - | 2,379 | |||||||||
Balance,
end of year
|
$ | 88,236 | $ | 79,776 | $ | 66,602 |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Land
|
$ | 11,052 | $ | 10,788 | ||||
Buildings
and improvements
|
47,771 | 47,832 | ||||||
Furniture
and equipment
|
36,261 | 35,861 | ||||||
Total
premises and equipment
|
95,084 | 94,481 | ||||||
Accumulated
depreciation and amortization
|
(57,177 | ) | (53,990 | ) | ||||
Net
premises and equipment
|
$ | 37,907 | $ | 40,491 |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Mortgage
servicing assets:
|
||||||||
Balance
at beginning of year
|
$ | 6,708 | $ | 7,440 | ||||
Additions
|
7,143 | 5,488 | ||||||
Amortization
|
(3,331 | ) | (2,838 | ) | ||||
Sales
|
(1,771 | ) | (3,382 | ) | ||||
Carrying
value before valuation allowance at end of year
|
8,749 | 6,708 | ||||||
Valuation
allowance:
|
||||||||
Balance
at beginning of year
|
(2,073 | ) | (161 | ) | ||||
Impairment
recoveries (charges)
|
2,072 | (1,912 | ) | |||||
Balance
at end of year
|
$ | (1 | ) | $ | (2,073 | ) | ||
Net
carrying value of mortgage servicing assets at end of year
|
$ | 8,748 | $ | 4,635 | ||||
Fair
value of mortgage servicing assets at end of year
|
$ | 10,180 | $ | 4,715 |
2009
|
2008
|
|||||||
Expected
weighted-average life (in years)
|
2.95 | 3.02 | ||||||
Weighted-average
constant prepayment rate (CPR)
|
18.73 | % | 40.40 | % | ||||
Weighted-average
discount rate
|
8.96 | % | 8.45 | % |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Core
deposit intangibles:
|
||||||||
Gross
carrying amount
|
$ | 10,421 | $ | 10,537 | ||||
Less:
accumulated amortization
|
(3,699 | ) | (2,378 | ) | ||||
Net
carrying amount
|
$ | 6,722 | $ | 8,159 | ||||
Other
intangibles:
|
||||||||
Gross
carrying amount
|
$ | 254 | $ | 254 | ||||
Less:
accumulated amortization
|
(82 | ) | (50 | ) | ||||
Net
carrying amount
|
$ | 172 | $ | 204 |
(Dollars
in thousands)
|
||||
Under
3 months
|
$ | 103,958 | ||
4 –
6 months
|
70,820 | |||
7 –
12 months
|
169,341 | |||
Over
12 months
|
165,961 | |||
Total
|
$ | 510,080 |
(Dollars
in thousands)
|
||||
2010
|
$ | 1,006,850 | ||
2011
|
289,050 | |||
2012
|
73,051 | |||
2013
|
51,888 | |||
2014
|
50,287 | |||
Thereafter
|
14,251 | |||
Total
|
$ | 1,485,377 |
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Term
loan
|
$ | 10,000 | $ | 10,000 | ||||
Federal
Home Loan Bank borrowings (4.77%–6.54%)
|
955 | 10,981 | ||||||
Mandatorily
redeemable securities
|
8,201 | 7,905 | ||||||
Other
long-term debt
|
605 | 946 | ||||||
Total
long-term debt and mandatorily redeemable securities
|
$ | 19,761 | $ | 29,832 |
Amount
of
|
|||||||||
Subordinated
|
Interest
|
Maturity
|
|||||||
(Dollars
in thousands)
|
Notes
|
Rate
|
Date
|
||||||
September
2004 issuance-fixed rate
|
$ | 30,928 | 7.66 | % |
12/15/34
|
||||
June
2007 issuance-fixed rate
|
41,238 | 7.22 | % |
06/15/37
|
|||||
August
2007 issuance-fixed rate
|
17,526 | 7.10 | % |
09/15/37
|
|||||
Total
|
$ | 89,692 |
(Dollars
in thousands - except per share amounts)
|
2009
|
2008
|
2007
|
|||||||||
Distributed
earnings allocated to common stock
|
$ | 14,247 | $ | 13,980 | $ | 13,102 | ||||||
Undistributed
earnings allocated to common stock
|
4,735 | 19,035 | 17,094 | |||||||||
Net
earnings allocated to common stock
|
18,982 | 33,015 | 30,196 | |||||||||
Net
earnings allocated to participating securities
|
92 | 371 | 343 | |||||||||
Net
income allocated to common stock and participating
securities
|
$ | 19,074 | $ | 33,386 | $ | 30,539 | ||||||
Weighted
average shares outstanding for basic earnings per common
share
|
24,157,179 | 24,105,753 | 23,516,342 | |||||||||
Dilutive
effect of stock compensation
|
6,510 | 281,979 | 293,525 | |||||||||
Weighted
average shares outstanding for diluted earnings per common
share
|
24,163,689 | 24,387,732 | 23,809,867 | |||||||||
Basic
earnings per common share
|
$ | 0.79 | $ | 1.38 | $ | 1.30 | ||||||
Diluted
earnings per common share
|
$ | 0.79 | $ | 1.37 | $ | 1.28 |
Non-Vested
Stock
|
Stock
Options
|
|||||||||||||||||||
Awards
Outstanding
|
Outstanding
|
|||||||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||||||
Shares
|
Number
of
|
Average
|
Average
|
|||||||||||||||||
Available
|
Shares
|
Grant-Date
|
Number
of
|
Exercise
|
||||||||||||||||
for
Grant
|
Fair
Value
|
Shares
|
Price
|
|||||||||||||||||
Balance,
January 1, 2007
|
2,407,659 | 410,148 | $ | 13.90 | 489,475 | $ | 26.04 | |||||||||||||
Shares
authorized --2007 EIP
|
97,250 | - | - | - | - | |||||||||||||||
Granted
|
(131,796 | ) | 129,100 | 18.90 | 2,696 | 28.40 | ||||||||||||||
Stock
options exercised
|
- | - | - | (20,654 | ) | 15.63 | ||||||||||||||
Stock
awards vested
|
- | (48,530 | ) | 15.43 | - | - | ||||||||||||||
Forfeited
|
555 | (20,516 | ) | 12.33 | - | - | ||||||||||||||
Canceled
|
- | - | - | - | - | |||||||||||||||
Balance,
December 31, 2007
|
2,373,668 | 470,202 | 15.18 | 471,517 | 26.51 | |||||||||||||||
Shares
authorized --2008 EIP
|
64,847 | - | - | - | - | |||||||||||||||
Granted
|
(66,847 | ) | 66,847 | 17.96 | - | - | ||||||||||||||
Stock
options exercised
|
- | - | - | - | - | |||||||||||||||
Stock
awards vested
|
- | (37,070 | ) | 16.92 | - | - | ||||||||||||||
Forfeited
|
15,902 | (64,508 | ) | 15.10 | (390,569 | ) | 28.17 | |||||||||||||
Canceled
|
- | - | - | - | - | |||||||||||||||
Balance,
December 31, 2008
|
2,387,570 | 435,471 | 15.47 | 80,948 | 18.51 | |||||||||||||||
Shares
authorized --2009 EIP
|
46,261 | - | - | - | - | |||||||||||||||
Granted
|
(87,761 | ) | 87,761 | 17.75 | - | - | ||||||||||||||
Stock
options exercised
|
- | - | - | - | - | |||||||||||||||
Stock
awards vested
|
- | (34,395 | ) | 16.99 | - | - | ||||||||||||||
Forfeited
|
2,047 | (66,930 | ) | 11.85 | (9,185 | ) | 21.03 | |||||||||||||
Canceled
|
- | - | - | - | - | |||||||||||||||
Balance,
December 31, 2009
|
2,348,117 | 421,907 | $ | 16.40 | 71,763 | $ | 18.19 |
Options
Outstanding
|
Options
Exercisable
|
|||||
Weighted-Average
|
||||||
Number
of
|
Remaining
Contractual
|
Weighted-Average
|
Number
of
|
Weighted-Average
|
||
Range
of Exercise Prices
|
Shares
|
Life
(Years)
|
Exercise
Price
|
Shares
|
Exercise
Price
|
|
$12.04
to $17.99
|
29,508
|
2.73
|
$13.38
|
24,008
|
$13.69
|
|
$18.00
to $26.99
|
36,700
|
1.58
|
20.43
|
36,700
|
20.43
|
|
$27.00
to $29.46
|
5,555
|
1.81
|
28.95
|
5,555
|
28.95
|
Year
Ended December 31 (Dollars in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
Current:
|
||||||||||||
Federal
|
$ | (983 | ) | $ | 21,112 | $ | 14,630 | |||||
State
|
1,324 | 2,682 | 1,072 | |||||||||
Total
current
|
341 | 23,794 | 15,702 | |||||||||
Deferred:
|
||||||||||||
Federal
|
6,172 | (9,446 | ) | (4,191 | ) | |||||||
State
|
(485 | ) | (1,333 | ) | (367 | ) | ||||||
Total
deferred
|
5,687 | (10,779 | ) | (4,558 | ) | |||||||
Total
provision
|
$ | 6,028 | $ | 13,015 | $ | 11,144 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
||||||||||||||||||||||
Pretax
|
Pretax
|
Pretax
|
||||||||||||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
||||||||||||||||||
Statutory
federal income tax
|
$ | 11,031 | 35.0 | % | $ | 16,240 | 35.0 | % | $ | 14,589 | 35.0 | % | ||||||||||||
(Decrease)
increase in income taxes resulting from:
|
||||||||||||||||||||||||
Tax-exempt
interest income
|
(2,539 | ) | (8.1 | ) | (2,412 | ) | (5.2 | ) | (2,380 | ) | (5.7 | ) | ||||||||||||
Settlements
with taxing authorities
|
(2,170 | ) | (6.9 | ) | - | - | - | - | ||||||||||||||||
State
taxes, net of federal income tax benefit
|
545 | 1.7 | 877 | 1.9 | 458 | 1.1 | ||||||||||||||||||
Dividends
received deduction
|
(76 | ) | (0.2 | ) | (171 | ) | (0.4 | ) | (343 | ) | (0.8 | ) | ||||||||||||
Other
|
(763 | ) | (2.4 | ) | (1,519 | ) | (3.2 | ) | (1,180 | ) | (2.9 | ) | ||||||||||||
Total
|
$ | 6,028 | 19.1 | % | $ | 13,015 | 28.1 | % | $ | 11,144 | 26.7 | % | ||||||||||||
The
tax expense (benefit) applicable to securities gains for the years 2009,
2008, and 2007 was $639,000 , $(3,786,000), and $(1,185,000),
respectively.
|
Deferred
tax assets and liabilities as of December 31, 2009 and 2008 consisted of
the following:
|
||||||||
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Deferred
tax assets:
|
||||||||
Reserve
for loan and lease losses
|
$ | 33,809 | $ | 30,583 | ||||
Accruals
for employee benefits
|
2,785 | 3,323 | ||||||
Alternative
minimum tax
|
1,678 | - | ||||||
Capital
loss carryover
|
459 | - | ||||||
Securities
valuation reserve
|
82 | 6,368 | ||||||
Other
|
1,770 | 521 | ||||||
Total
deferred tax assets
|
40,583 | 40,795 | ||||||
Deferred
tax liabilities:
|
||||||||
Differing
depreciable bases in premises and leased equipment
|
31,884 | 29,782 | ||||||
Differing
bases in assets related to acquisitions
|
3,242 | 2,783 | ||||||
Net
unrealized gains on securities available-for-sale
|
3,105 | 3,550 | ||||||
Mortgage
servicing
|
3,018 | 1,206 | ||||||
Capitalized
loan costs
|
1,306 | 1,879 | ||||||
Other
|
1,472 | 1,010 | ||||||
Total
deferred tax liabilities
|
44,027 | 40,210 | ||||||
Net
deferred tax (liability)/asset
|
$ | (3,444 | ) | $ | 585 |
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Balance,
beginning of year
|
$ | 7,601 | $ | 7,063 | $ | 5,795 | ||||||
Additions
based on tax positions related to the current year
|
409 | 1,271 | 1,268 | |||||||||
Additions
for tax positions of prior years
|
771 | 693 | - | |||||||||
Reductions
for tax positions of prior years
|
(52 | ) | (136 | ) | - | |||||||
Reductions
due to lapse in statute of limitations
|
(837 | ) | (1,290 | ) | - | |||||||
Settlements
|
(4,849 | ) | - | - | ||||||||
Balance,
end of year
|
$ | 3,043 | $ | 7,601 | $ | 7,063 |
Year
Ended December 31 (Dollars in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
Gross
rental expense
|
$ | 3,016 | $ | 3,116 | $ | 3,255 | ||||||
Sublease
rental income
|
(1,516 | ) | (1,523 | ) | (1,640 | ) | ||||||
Net
rental expense
|
$ | 1,500 | $ | 1,593 | $ | 1,615 |
(Dollars
in thousands)
|
Asset
derivatives
|
Liability
derivatives
|
|||||||||
Notional
or
|
Statement
of
|
Statement
of
|
|||||||||
contractual
|
Financial
Condition
|
Fair
|
Financial
Condition
|
Fair
|
|||||||
amount
|
location
|
value
|
location
|
value
|
|||||||
Interest
rate swap contracts
|
$ | 412,717 |
Other
assets
|
$ | 13,516 |
Other
liabilities
|
$ | 13,988 | |||
Loan
commitments
|
48,821 |
Mortgages
held for sale
|
77 | N/A | - | ||||||
Forward
contracts
|
38,940 |
Mortgages
held for sale
|
411 | N/A | - | ||||||
Total
- December 31, 2009
|
$ | 14,004 | $ | 13,988 | |||||||
Interest
rate swap contracts
|
$ | 421,283 |
Other
assets
|
$ | 22,663 |
Other
liabilities
|
$ | 23,003 | |||
Loan
commitments
|
93,317 |
Mortgages
held for sale
|
1,582 | N/A | - | ||||||
Forward
contracts
|
97,555 |
N/A
|
- |
Mortgages
held for sale
|
1,385 | ||||||
Total
- December 31, 2008
|
$ | 24,245 | $ | 24,388 |
|
|||||||||||||
Statement
of
|
Gain
(loss)
|
||||||||||||
(Dollars in thousands) |
Income
location
|
2009
|
2008
|
2007
|
|||||||||
Interest
rate swap contracts
|
Other
expense
|
$ | (431 | ) | $ | (271 | ) | $ | (69 | ) | |||
Loan
commitments
|
Mortgage
banking income
|
(1,505 | ) | 1,595 | 193 | ||||||||
Forward
contracts
|
Mortgage
banking income
|
1,796 | (1,131 | ) | (513 | ) | |||||||
Total
|
$ | (140 | ) | $ | 193 | $ | (389 | ) |
To
Be Well
|
||||||||||||||||||||||||
Capitalized
Under
|
||||||||||||||||||||||||
Minimum
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
|
Action
Provisions
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
1st
Source Corporation
|
$ | 605,793 | 17.72 | % | $ | 273,568 | 8.00 | % | $ | 341,961 | 10.00 | % | ||||||||||||
1st
Source Bank
|
571,328 | 16.78 | % | 272,404 | 8.00 | % | 340,505 | 10.00 | % | |||||||||||||||
Tier
I Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
1st
Source Corporation
|
561,862 | 16.43 | % | 136,784 | 4.00 | % | 205,176 | 6.00 | % | |||||||||||||||
1st
Source Bank
|
528,184 | 15.51 | % | 136,202 | 4.00 | % | 204,303 | 6.00 | % | |||||||||||||||
Tier
I Capital (to Average Assets):
|
||||||||||||||||||||||||
1st
Source Corporation
|
561,862 | 12.74 | % | 176,346 | 4.00 | % | 220,433 | 5.00 | % | |||||||||||||||
1st
Source Bank
|
528,184 | 12.03 | % | 175,577 | 4.00 | % | 219,471 | 5.00 | % |
(Dollars in thousands) |
Fair
value carrying amount
|
Aggregate
unpaid principal
|
Excess
of fair value carrying amount over (under) unpaid
principal
|
|||||||||||
December 31, 2009 | ||||||||||||||
Mortgages held for sale reported at fair
value:
|
||||||||||||||
Total Loans
|
$ | 26,649 | $ | 25,758 | $ | 891 | (1 | ) | ||||||
Nonaccrual Loans
|
- | - | - | |||||||||||
Loans 90 days or more past due and still
accruing
|
- | - | - | |||||||||||
December 31, 2008 | ||||||||||||||
Mortgages
held for sale reported at fair value:
|
||||||||||||||
Total
Loans
|
$ | 46,686 | $ | 45,141 | $ | 1,545 | (1 | ) | ||||||
Nonaccrual
Loans
|
- | - | - | |||||||||||
Loans
90 days or more past due and still accruing
|
- | - | - |
·
|
U.S.
treasuries are priced using the market approach and utilizing live data
feeds from active market exchanges for identical
securities.
|
·
|
Government-sponsored
agency debt securities and corporate bonds are primarily priced using
available market information through processes such as benchmark curves,
market valuations of like securities, sector groupings and matrix
pricing.
|
·
|
Other
government-sponsored agency securities, mortgage-backed securities and
some of the actively traded REMICs and CMOs, are primarily priced using
available market information including benchmark yields, prepayment
speeds, spreads and volatility of similar
securities.
|
·
|
Other
inactive government-sponsored agency securities are primarily priced using
consensus pricing and dealer
quotes.
|
·
|
State
and political subdivisions are largely grouped by characteristics, i.e.,
geographical data and source of revenue in trade dissemination systems.
Since some securities are not traded daily and due to other grouping
limitations, active market quotes are often obtained using benchmarking
for like securities. Local tax anticipation warrants, with very little
market activity, are priced using an appropriate market yield
curve.
|
·
|
Marketable
equity (common) securities are primarily priced using the market approach
and utilizing live data feeds from active market exchanges for identical
securities.
|
·
|
Marketable
equity (preferred) securities are primarily priced using available market
information through processes such as benchmark curves, benchmarking of
like securities, sector groupings and matrix
pricing.
|
(Dollars
in thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Investment
securities available for sale:
|
||||||||||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 20,052 | $ | 369,117 | $ | - | $ | 389,169 | ||||||||
U.S.
States and political subdivisions securities
|
- | 173,509 | 18,310 | 191,819 | ||||||||||||
Mortgage-backed
securities - Federal agencies
|
- | 290,977 | - | 290,977 | ||||||||||||
Corporate
debt securities
|
- | 26,322 | - | 26,322 | ||||||||||||
Foreign
government securities
|
- | - | 675 | 675 | ||||||||||||
Total
debt securities
|
20,052 | 859,925 | 18,985 | 898,962 | ||||||||||||
Marketable
equity securities
|
2,667 | - | 9 | 2,676 | ||||||||||||
Total
investment securities available for sale
|
22,719 | 859,925 | 18,994 | 901,638 | ||||||||||||
Trading
account securities
|
125 | - | - | 125 | ||||||||||||
Mortgages
held for sale
|
- | 26,649 | - | 26,649 | ||||||||||||
Accrued
income and other liabilities (interest rate swap
agreements)
|
- | 13,516 | - | 13,516 | ||||||||||||
Total
- December 31, 2009
|
$ | 22,844 | $ | 900,090 | $ | 18,994 | $ | 941,928 | ||||||||
Liabilities:
|
||||||||||||||||
Accrued
expenses and other liabilities (interest rate swap
agreements)
|
$ | - | $ | 13,988 | $ | - | $ | 13,988 | ||||||||
Total
- December 31, 2009
|
$ | - | $ | 13,988 | $ | - | $ | 13,988 | ||||||||
Assets:
|
||||||||||||||||
Investment
securities available for sale:
|
||||||||||||||||
U.S.
Treasury and Federal agencies securities
|
$ | 81,621 | $ | 214,730 | $ | - | $ | 296,351 | ||||||||
U.S.
States and political subdivisions securities
|
- | 181,977 | 18,972 | 200,949 | ||||||||||||
Mortgage-backed
securities - Federal agencies
|
- | 210,008 | - | 210,008 | ||||||||||||
Corporate
debt securities
|
- | 10,544 | - | 10,544 | ||||||||||||
Foreign
government securities
|
- | - | 435 | 435 | ||||||||||||
Total
debt securities
|
81,621 | 617,259 | 19,407 | 718,287 | ||||||||||||
Marketable
equity securities
|
3,249 | 3,209 | 9 | 6,467 | ||||||||||||
Total
investment securities available for sale
|
84,870 | 620,468 | 19,416 | 724,754 | ||||||||||||
Trading
account securities
|
100 | - | - | 100 | ||||||||||||
Mortgages
held for sale
|
- | 46,686 | - | 46,686 | ||||||||||||
Accrued
income and other liabilities (interest rate swap
agreements)
|
- | 22,663 | - | 22,663 | ||||||||||||
Total
- December 31, 2008
|
$ | 84,970 | $ | 689,817 | $ | 19,416 | $ | 794,203 | ||||||||
Liabilities:
|
||||||||||||||||
Accrued
expenses and other liabilities (interest rate swap
agreements)
|
$ | - | $ | 23,003 | $ | - | $ | 23,003 | ||||||||
Total
- December 31, 2008
|
$ | - | $ | 23,003 | $ | - | $ | 23,003 |
(Dollars
in thousands)
|
U.S.
States and political subdivisions securities
|
Foreign
government securities
|
Marketable
equity securities
|
Other
investments
|
Investment
securities available-for-sale
|
|||||||||||||||
Beginning
balance January 1, 2009
|
$ | 18,972 | $ | 435 | $ | 9 | $ | - | $ | 19,416 | ||||||||||
Total
gains or losses (realized/unrealized):
|
||||||||||||||||||||
Included
in earnings
|
- | - | - | - | - | |||||||||||||||
Included
in other comprehensive income
|
362 | - | - | - | 362 | |||||||||||||||
Purchases
and issuances
|
20,116 | 400 | - | - | 20,516 | |||||||||||||||
Settlements
|
- | - | - | - | - | |||||||||||||||
Expirations
|
(21,140 | ) | (160 | ) | - | - | (21,300 | ) | ||||||||||||
Transfers
in and/or out of Level 3
|
- | - | - | - | - | |||||||||||||||
Ending
balance December 31, 2009
|
$ | 18,310 | $ | 675 | $ | 9 | $ | - | $ | 18,994 | ||||||||||
Beginning
balance January 1, 2008
|
$ | 37,342 | $ | 665 | $ | 2,562 | $ | 1,643 | $ | 42,212 | ||||||||||
Total
gains or losses (realized/unrealized):
|
||||||||||||||||||||
Included
in earnings
|
(42 | ) | - | 789 | - | 747 | ||||||||||||||
Included
in other comprehensive income
|
(589 | ) | - | (773 | ) | - | (1,362 | ) | ||||||||||||
Purchases
and issuances
|
24,714 | - | - | - | 24,714 | |||||||||||||||
Settlements
|
- | - | - | - | - | |||||||||||||||
Expirations
|
(47,199 | ) | (230 | ) | (2,569 | ) | - | (49,998 | ) | |||||||||||
Transfers
in and/or out of Level 3
|
4,746 | - | - | (1,643 | ) | 3,103 | ||||||||||||||
Ending
balance December 31, 2008
|
$ | 18,972 | $ | 435 | $ | 9 | $ | - | $ | 19,416 |
(Dollars
in thousands)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
December 31, 2009 | ||||||||||||||||
Loans
|
$ | - | $ | - | $ | 80,537 | $ | 80,537 | ||||||||
Accrued
income and other assets (venture capital partnership
investments)
|
- | - | 2,662 | 2,662 | ||||||||||||
Accrued
income and other assets (mortgage servicing rights)
|
- | - | 8,748 | 8,748 | ||||||||||||
Goodwill
and intangible assets (goodwill)
|
- | 83,329 | - | 83,329 | ||||||||||||
Accrued
income and other assets (repossessions)
|
- | - | 10,165 | 10,165 | ||||||||||||
Accrued
income and other assets (other real estate)
|
- | - | 6,529 | 6,529 | ||||||||||||
Total
|
$ | - | $ | 83,329 | $ | 108,641 | $ | 191,970 | ||||||||
December 31, 2008 | ||||||||||||||||
Loans
|
$ | - | $ | - | $ | 30,941 | $ | 30,941 | ||||||||
Accrued
income and other assets (venture capital partnership
investments)
|
- | - | 2,253 | 2,253 | ||||||||||||
Accrued
income and other assets (mortgage servicing rights)
|
- | - | 4,715 | 4,715 | ||||||||||||
Total
|
$ | - | $ | - | $ | 37,909 | $ | 37,909 |
2009
|
2008
|
|||||||||||||||
Carrying
or
|
Carrying
or
|
|||||||||||||||
(Dollars
in thousands)
|
Contract
Value
|
Fair
Value
|
Contract
Value
|
Fair
Value
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 72,872 | $ | 72,872 | $ | 119,771 | $ | 119,771 | ||||||||
Federal
funds sold and interest bearing deposits with other banks
|
141,166 | 141,166 | 6,951 | 6,951 | ||||||||||||
Investment
securities, available-for-sale
|
901,638 | 901,638 | 724,754 | 724,754 | ||||||||||||
Other
investments and trading account securities
|
21,137 | 21,137 | 18,712 | 18,712 | ||||||||||||
Mortgages
held for sale
|
26,649 | 26,649 | 46,686 | 46,686 | ||||||||||||
Loans
and leases, net of reserve for loan and lease losses
|
3,004,914 | 3,042,251 | 3,218,436 | 3,239,567 | ||||||||||||
Cash
surrender value of life insurance policies
|
51,342 | 51,342 | 38,837 | 38,837 | ||||||||||||
Mortgage
servicing rights
|
8,748 | 10,180 | 4,635 | 4,715 | ||||||||||||
Interest
rate swaps
|
13,516 | 13,516 | 22,663 | 22,663 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
$ | 3,652,464 | $ | 3,692,203 | $ | 3,514,542 | $ | 3,486,609 | ||||||||
Short-term
borrowings
|
150,110 | 150,110 | 296,175 | 296,175 | ||||||||||||
Long-term
debt and mandatorily redeemable securities
|
19,761 | 19,831 | 29,832 | 29,674 | ||||||||||||
Subordinated
notes
|
89,692 | 81,118 | 89,692 | 73,972 | ||||||||||||
Interest
rate swaps
|
13,988 | 13,988 | 23,003 | 23,003 | ||||||||||||
Off-balance-sheet
instruments *
|
- | 150 | - | 297 | ||||||||||||
*
Represents estimated cash outflows required to currently settle the
obligations at current market rates.
|
STATEMENTS
OF FINANCIAL CONDITION
|
||||||||
December
31 (Dollars in
thousands)
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Cash
|
$ | 1 | $ | 2 | ||||
Short-term
investments with bank subsidiary
|
45,695 | 15,368 | ||||||
Investment
securities, available-for-sale
|
||||||||
(amortized
cost of $6,175 and $4,742 at December 31, 2009 and 2008,
respectively)
|
7,581 | 6,811 | ||||||
Trading
account securities
|
125 | 100 | ||||||
Investments
in:
|
||||||||
Bank
subsidiaries
|
621,265 | 534,586 | ||||||
Non-bank
subsidiaries
|
2,396 | 3,091 | ||||||
Premises
and equipment, net
|
2,240 | 2,264 | ||||||
Other
assets
|
7,124 | 6,803 | ||||||
Total
assets
|
$ | 686,427 | $ | 569,025 | ||||
LIABILITIES AND SHAREHOLDERS’
EQUITY
|
||||||||
Commercial
paper borrowings
|
$ | 5,113 | $ | 5,344 | ||||
Other
liabilities
|
2,518 | 1,739 | ||||||
Long-term
debt and mandatorily redeemable securities
|
108,476 | 108,278 | ||||||
Total
liabilities
|
116,107 | 115,361 | ||||||
Shareholders’
equity
|
570,320 | 453,664 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 686,427 | $ | 569,025 |
STATEMENTS
OF INCOME
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
Income:
|
||||||||||||
Dividends
from bank and non-bank subsidiaries
|
$ | 23,104 | $ | 17,468 | $ | 58,051 | ||||||
Rental
income from subsidiaries
|
2,391 | 2,412 | 2,442 | |||||||||
Other
|
507 | 994 | 2,077 | |||||||||
Investment
securities and other investment (losses) gains
|
(426 | ) | (1,053 | ) | 3 | |||||||
Total
income
|
25,576 | 19,821 | 62,573 | |||||||||
Expenses:
|
||||||||||||
Interest
on long-term debt and mandatorily redeemable securities
|
7,477 | 7,773 | 7,294 | |||||||||
Interest
on commercial paper and other short-term borrowings
|
16 | 209 | 639 | |||||||||
Rent
expense
|
1,090 | 1,060 | 1,057 | |||||||||
Other
|
1,339 | 1,850 | 1,572 | |||||||||
Total
expenses
|
9,922 | 10,892 | 10,562 | |||||||||
Income
before income tax benefit and equity in undistributed (distributed in
excess of) income of subsidiaries
|
15,654 | 8,929 | 52,011 | |||||||||
Income
tax benefit
|
2,899 | 3,308 | 2,380 | |||||||||
Income
before equity in undistributed (distributed in excess of) income of
subsidiaries
|
18,553 | 12,237 | 54,391 | |||||||||
Equity
in undistributed (distributed in excess of) income of
subsidiaries:
|
||||||||||||
Bank
subsidiaries
|
6,996 | 21,235 | (23,028 | ) | ||||||||
Non-bank
subsidiaries
|
(59 | ) | (86 | ) | (824 | ) | ||||||
Net
income
|
$ | 25,490 | $ | 33,386 | $ | 30,539 |
STATEMENTS
OF CASH FLOW
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 25,490 | $ | 33,386 | $ | 30,539 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Equity
(undistributed) distributed in excess of income of
subsidiaries
|
(6,937 | ) | (21,149 | ) | 23,852 | |||||||
Depreciation
of premises and equipment
|
428 | 377 | 316 | |||||||||
Realized
and unrealized investment securities losses (gains)
|
426 | 1,053 | (3 | ) | ||||||||
Change
in trading account securities
|
(25 | ) | (100 | ) | - | |||||||
Other
|
919 | 2,732 | (629 | ) | ||||||||
Net
change in operating activities
|
20,301 | 16,299 | 54,075 | |||||||||
Investing
activities:
|
||||||||||||
Proceeds
from sales and maturities of investment securities
|
46,294 | 2,879 | 18,752 | |||||||||
Purchases
of investment securities
|
(48,513 | ) | - | (10,499 | ) | |||||||
Net
change in premises and equipment
|
(404 | ) | (405 | ) | (410 | ) | ||||||
Change
in short-term investments with bank subsidiary
|
(30,327 | ) | (4,148 | ) | 3,222 | |||||||
Change
in loans made to subsidiaries, net
|
- | - | 3,030 | |||||||||
Capital
contributions to subsidiaries
|
(80,000 | ) | - | - | ||||||||
Return
of capital from subsidiaries
|
636 | 5,950 | 5,106 | |||||||||
Cash
paid for acquisition, net
|
- | - | (78,348 | ) | ||||||||
Net
change in investing activities
|
(112,314 | ) | 4,276 | (59,147 | ) | |||||||
Financing
activities:
|
||||||||||||
Net
change in commercial paper
|
(231 | ) | (6,131 | ) | 3 | |||||||
Proceeds
from issuance of subordinated notes
|
- | - | 58,764 | |||||||||
Payments
on subordinated notes
|
- | (10,310 | ) | (17,784 | ) | |||||||
Proceeds
from issuance of long-term debt
|
153 | 10,000 | - | |||||||||
Payments
on long-term debt
|
(252 | ) | (252 | ) | (10,259 | ) | ||||||
Net
proceeds from issuance of treasury stock
|
1,663 | 341 | 545 | |||||||||
Proceeds
from issuance of preferred stock and common stock warrants
|
111,000 | - | - | |||||||||
Acquisition
of treasury stock
|
(1,299 | ) | - | (12,821 | ) | |||||||
Cash
dividends paid on preferred stock
|
(4,502 | ) | ||||||||||
Cash
dividends paid on common stock
|
(14,520 | ) | (14,253 | ) | (13,345 | ) | ||||||
Net
change in financing activities
|
92,012 | (20,605 | ) | 5,103 | ||||||||
Net
change in cash and cash equivalents
|
(1 | ) | (30 | ) | 31 | |||||||
Cash
and cash equivalents, beginning of year
|
2 | 32 | 1 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 1 | $ | 2 | $ | 32 |
Number
of Securities
|
|||||||||||||
Remaining
Available
|
|||||||||||||
for
Future Issuance
|
|||||||||||||
Number
of Securities to be
|
Weighted-average
|
Under
Equity
|
|||||||||||
Issued
upon Exercise of
|
Exercise
Price of
|
Compensation
Plans
|
|||||||||||
Outstanding
Options,
|
Outstanding
Options,
|
[excluding
securities
|
|||||||||||
Warrants
and Rights
|
Warrants
and Rights
|
reflected
in column (a)]
|
|||||||||||
Equity
compensation plans
|
|||||||||||||
approved
by shareholders
|
|||||||||||||
1992
stock option plan
|
7,508 | $17.31 | - | ||||||||||
2001
stock option plan
|
64,255 | 18.29 | 2,119,922 | ||||||||||
1997
employee stock purchase plan
|
27,639 | 19.34 | 150,160 | ||||||||||
1982
executive incentive plan
|
- | - | 96,230 | (1 | )(2) | ||||||||
1982
restricted stock award plan
|
- | - | 131,965 | (1 | ) | ||||||||
Total
plans approved by shareholders
|
99,402 | $18.51 | 2,498,277 | ||||||||||
Equity
compensation plans
|
|||||||||||||
not
approved by shareholders
|
- | - | - | ||||||||||
Total
equity compensation plans
|
99,402 | $18.51 | 2,498,277 | ||||||||||
(1)Amount is to be awarded by grants
administered by the Executive Compensation Committee of the 1st Source
Board of Directors.
|
|||||||||||||
(2)Amount includes market value
stock only. Book value shares used for annual awards may only be sold to
1st Source
|
3(a)
|
Articles
of Incorporation of Registrant, as amended April 30, 1996, and filed as
exhibit to Form 10-K, dated December 31, 1996, and incorporated herein by
reference.
|
|
3(b)
|
By-Laws
of Registrant, as amended July 30, 2009, filed as exhibit to Form 8-K,
dated July 30, 2009, and incorporated herein by reference.
|
|
3(c)
|
Certificate
of Designations for Series A Preferred Stock, dated January 23, 2009,
filed as exhibit to Form 8-K, dated January 23, 2009, and incorporated
herein by reference.
|
|
4(a)
|
Form
of Common Stock Certificates of Registrant filed as exhibit to
Registration Statement 2-40481 and incorporated herein by
reference.
|
|
4(b)
|
1st
Source agrees to furnish to the Commission, upon request, a copy of each
instrument defining the rights of holders of Senior and Subordinated debt
of 1st Source.
|
|
4(c)
|
Form
of Certificate for Series A Preferred Stock, dated January 23, 2009, filed
as exhibit to Form 8-K, dated January 23, 2009, and incorporated herein by
reference.
|
|
4(d)
|
Warrant
for Purchase of Shares of Common Stock, dated January 23, 2009, filed as
exhibit to Form 8-K, dated January 23, 2009, and incorporated herein by
reference.
|
|
10(a)(1)
|
Employment
Agreement of Christopher J. Murphy III, dated January 1, 2008, filed as
exhibit to Form 8-K, dated March 17, 2008, and incorporated herein by
reference.
|
|
10(a)(2)
|
Employment
Agreement of Wellington D. Jones III, dated January 1, 2008, filed as
exhibit to Form 8-K, dated March 17, 2008, and incorporated herein by
reference.
|
|
10(a)(4)
|
Employment
Agreement of Larry E. Lentych, dated January 1, 2008, filed as exhibit to
Form 8-K, dated March 17, 2008, and incorporated herein by
reference.
|
|
10(a)(6)
|
Employment
Agreement of John B. Griffith, dated January 1, 2008, filed as exhibit to
Form 8-K, dated March 17, 2008, and incorporated herein by
reference.
|
|
10(b)
|
1st
Source Corporation Employee Stock Purchase Plan dated April 17, 1997,
filed as exhibit to Form 10-K, dated December 31, 1997, and incorporated
herein by reference.
|
|
10(c)
|
1st
Source Corporation 1982 Executive Incentive Plan, amended January 17,
2003, and filed as exhibit to Form 10-K, dated December 31, 2003, and
incorporated herein by reference.
|
|
10(d)
|
1st
Source Corporation 1982 Restricted Stock Award Plan, amended January
17, 2003, and filed as exhibit to Form 10-K, dated December 31, 2003, and
incorporated herein by reference.
|
|
10(e)
|
1st
Source Corporation 2001 Stock Option Plan, amended July 27, 2006, and
filed as an exhibit to 1st Source Corporation Proxy Statement dated March
7, 2001, and incorporated herein by reference.
|
|
10(g)(1)
|
1st
Source Corporation 1992 Stock Option Plan, amended July 27, 2006, and
dated April 23, 1992, as amended December 11, 1997, filed as exhibit to
Form 10-K, dated December 31, 1997, and incorporated herein by
reference.
|
|
10(g)(2)
|
An
amendment to 1st Source Corporation 1992 Stock Option Plan, dated July 18,
2000, and filed as exhibit to Form 10-K, dated December 31, 2000, and
incorporated herein by reference.
|
|
10(h)
|
1st
Source Corporation 1998 Performance Compensation Plan, dated February 19,
1998, filed as exhibit to Form 10-K, dated December 31, 1998, and
incorporated herein by reference.
|
|
10(j)
|
Contract
with Fiserv Solutions, Inc. dated November 23, 2005, filed as exhibit to
Form 10-K, dated, December 31, 2005, and incorporated herein by
reference.
|
|
10(k)
|
Letter
Agreement dated January 23, 2009 by and between 1st Source Corporation and
the United States Department of the Treasury, including the
Securites Purchase Agreement – Standard Terms, filed as exhibit to Form
8-K, dated January 23, 2009, and incorporated herein by
reference.
|
|
10(l)
|
Form
of CPP Compensation Limitation Agreement, dated January 23, 2009, filed as
exhibit to Form 8-K, dated January 23, 2009, and incorporated herein by
reference.
|
21
|
Subsidiaries
of Registrant (unless otherwise indicated, each subsidiary does business
under its own name):
|
|
Name
|
Jurisdiction
|
|
1st
Source Bank
|
Indiana
|
|
SFG
Aircraft, Inc. * (formerly
known as SFG Equipment Leasing, Inc.)
|
Indiana
|
|
1st
Source Insurance, Inc. *
|
Indiana
|
|
1st
Source Specialty Finance, Inc. *
|
Indiana
|
|
FBT
Capital Corporation (Inactive)
|
Indiana
|
|
1st
Source Leasing, Inc.
|
Indiana
|
|
1st
Source Capital Corporation *
|
Indiana
|
|
Trustcorp
Mortgage Company (Inactive)
|
Indiana
|
|
1st
Source Capital Trust IV
|
Delaware
|
|
1st
Source Master Trust
|
Delaware
|
|
Michigan
Transportation Finance Corporation *
|
Michigan
|
|
1st
Source Intermediate Holding, LLC
|
Delaware
|
|
1st
Source Funding, LLC
|
Delaware
|
|
1st
Source Corporation Investment Advisors, Inc. *
|
Indiana
|
|
SFG
Commercial Aircraft Leasing, Inc. *
|
Indiana
|
|
SFG
Equipment Leasing Corporation I*
|
Indiana
|
|
Washington
and Michigan Insurance, Inc.*
|
Arizona
|
|
*Wholly-owned
subsidiaries of 1st Source Bank
|
||
23
|
Consent
of Ernst & Young LLP, Independent Registered Public Accounting
Firm.
|
|
31.1
|
Certification
of Christopher J. Murphy III, Chief Executive Officer (Rule
13a-14(a)).
|
|
31.2
|
Certification
of Larry E. Lentych, Chief Financial Officer (Rule
13a-14(a)).
|
|
32.1
|
Certification
of Christopher J. Murphy III, Chief Executive Officer.
|
|
32.2
|
Certification
of Larry E. Lentych, Chief Financial Officer.
|
|
99.1
|
First
fiscal year certification of the Principal Executive Officer pursuant to
Section 111(b) of the Emergency Economic Stabilization Act of 2008 for the
fiscal year ended December 31, 2009.
|
|
99.2
|
First
fiscal year certification of the Principal Financial Officer pursuant to
Section 111(b) of the Emergency Economic Stabilization Act of 2008 for the
fiscal year ended December 31,
2009.
|
Signature
|
Title
|
Date
|
/s/
CHRISTOPHER J. MURPHY III
|
Chairman
of the Board, President and Chief Executive Officer
|
February
19, 2010
|
Christopher
J. Murphy III
|
|
|
/s/
WELLINGTON D. JONES III
|
Executive
Vice President and Director
|
February
19, 2010
|
Wellington
D. Jones III
|
|
|
/s/
LARRY E. LENTYCH
|
Treasurer,
Chief Financial Officer and Principle Accounting Officer
|
February
19, 2010
|
Larry
E. Lentych
|
|
|
/s/
JOHN B. GRIFFITH
|
Secretary
and General Counsel
|
February
19, 2010
|
John
B. Griffith
|
|
|
/s/
DANIEL B. FITZPATRICK
|
Director
|
February
19, 2010
|
Daniel
B. Fitzpatrick
|
||
/s/
TERRY L. GERBER
|
Director
|
February
19, 2010
|
Terry
L. Gerber
|
||
/s/
LAWRENCE E. HILER
|
Director
|
February
19, 2010
|
Lawrence
E. Hiler
|
||
/s/
WILLIAM P. JOHNSON
|
Director
|
February
19, 2010
|
William
P. Johnson
|
/s/
CRAIG A. KAPSON
|
Director
|
February
19, 2010
|
Craig
A. Kapson
|
/s/
REX MARTIN
|
Director
|
February
19, 2010
|
Rex
Martin
|
||
/s/
DANE A. MILLER
|
Director
|
February
19, 2010
|
Dane
A. Miller
|
||
/s/
TIMOTHY K. OZARK
|
Director
|
February
19, 2010
|
Timothy
K. Ozark
|
||
/s/
JOHN T. PHAIR
|
Director
|
February
19, 2010
|
John
T. Phair
|
||
/s/
MARK D. SCHWABERO
|
Director
|
February
19, 2010
|
Mark
D. Schwabero
|
||