10-Q
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number
001-32868
DELEK US HOLDINGS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
52-2319066
|
(State or other jurisdiction
of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
7102 Commerce Way
Brentwood, Tennessee
(Address of principal
executive offices)
|
|
37027
(Zip
Code)
|
(615) 771-6701
(Registrants telephone
number, including area code)
Not Applicable
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
At October 31, 2008, there were 53,680,570 shares of
common stock, $0.01 par value, outstanding.
Part I.
FINANCIAL
INFORMATION
|
|
Item 1.
|
Financial
Statements
|
Delek US
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In millions, except share
|
|
|
|
and per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
79.4
|
|
|
$
|
105.0
|
|
Short-term investments
|
|
|
|
|
|
|
44.4
|
|
Accounts receivable
|
|
|
148.0
|
|
|
|
118.8
|
|
Inventory
|
|
|
146.3
|
|
|
|
130.6
|
|
Other current assets
|
|
|
10.0
|
|
|
|
47.7
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
383.7
|
|
|
|
446.5
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment:
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
733.5
|
|
|
|
644.3
|
|
Less: accumulated depreciation
|
|
|
(124.9
|
)
|
|
|
(98.2
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
608.6
|
|
|
|
546.1
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
91.6
|
|
|
|
89.0
|
|
Other intangibles, net
|
|
|
10.6
|
|
|
|
11.6
|
|
Equity method investment
|
|
|
131.6
|
|
|
|
139.5
|
|
Other non-current assets
|
|
|
16.6
|
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,242.7
|
|
|
$
|
1,244.3
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
287.4
|
|
|
$
|
248.6
|
|
Current portion of long-term debt and capital lease obligations
|
|
|
61.6
|
|
|
|
10.8
|
|
Note payable
|
|
|
45.0
|
|
|
|
|
|
Accrued expenses and other current liabilities
|
|
|
73.0
|
|
|
|
45.6
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
467.0
|
|
|
|
305.0
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligations, net of current
portion
|
|
|
169.7
|
|
|
|
344.4
|
|
Environmental liabilities, net of current portion
|
|
|
5.3
|
|
|
|
6.7
|
|
Asset retirement obligations
|
|
|
6.6
|
|
|
|
5.3
|
|
Deferred tax liabilities
|
|
|
53.1
|
|
|
|
60.3
|
|
Other non-current liabilities
|
|
|
13.0
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
247.7
|
|
|
|
426.8
|
|
Shareholders Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 shares
authorized, 0 shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 110,000,000 shares
authorized, 53,680,570 and 53,666,570 shares issued and
outstanding, respectively
|
|
|
0.5
|
|
|
|
0.5
|
|
Additional paid-in capital
|
|
|
276.6
|
|
|
|
274.1
|
|
Accumulated other comprehensive (loss) income
|
|
|
(5.1
|
)
|
|
|
0.3
|
|
Retained earnings
|
|
|
256.0
|
|
|
|
237.6
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
528.0
|
|
|
|
512.5
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,242.7
|
|
|
$
|
1,244.3
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements
2
Delek US
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended September 30,
|
|
|
Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In millions, except share and per share data)
|
|
|
Net sales
|
|
$
|
1,465.1
|
|
|
$
|
1,070.2
|
|
|
$
|
4,132.9
|
|
|
$
|
2,978.9
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,327.9
|
|
|
|
958.7
|
|
|
|
3,815.2
|
|
|
|
2,587.6
|
|
Operating expenses
|
|
|
67.7
|
|
|
|
55.8
|
|
|
|
190.2
|
|
|
|
159.1
|
|
General and administrative expenses
|
|
|
16.5
|
|
|
|
14.0
|
|
|
|
42.4
|
|
|
|
40.0
|
|
Depreciation and amortization
|
|
|
10.6
|
|
|
|
8.4
|
|
|
|
29.2
|
|
|
|
23.4
|
|
Gain on sale of assets
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
(6.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,418.7
|
|
|
|
1,036.9
|
|
|
|
4,070.1
|
|
|
|
2,810.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
46.4
|
|
|
|
33.3
|
|
|
|
62.8
|
|
|
|
168.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
6.5
|
|
|
|
7.8
|
|
|
|
18.2
|
|
|
|
23.3
|
|
Interest income
|
|
|
(0.4
|
)
|
|
|
(2.5
|
)
|
|
|
(2.0
|
)
|
|
|
(7.7
|
)
|
Loss (earnings) from equity method investment
|
|
|
0.8
|
|
|
|
(0.6
|
)
|
|
|
7.9
|
|
|
|
(0.6
|
)
|
Other expenses, net
|
|
|
0.1
|
|
|
|
1.3
|
|
|
|
0.8
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
|
|
|
6.0
|
|
|
|
24.9
|
|
|
|
16.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
39.4
|
|
|
|
27.3
|
|
|
|
37.9
|
|
|
|
152.3
|
|
Income tax expense
|
|
|
14.0
|
|
|
|
6.9
|
|
|
|
13.5
|
|
|
|
43.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
25.4
|
|
|
$
|
20.4
|
|
|
$
|
24.4
|
|
|
$
|
108.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.47
|
|
|
$
|
0.39
|
|
|
$
|
0.45
|
|
|
$
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.47
|
|
|
$
|
0.38
|
|
|
$
|
0.45
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53,680,570
|
|
|
|
52,299,679
|
|
|
|
53,673,290
|
|
|
|
51,543,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
54,380,835
|
|
|
|
53,237,543
|
|
|
|
54,414,106
|
|
|
|
52,298,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share outstanding
|
|
$
|
0.0375
|
|
|
$
|
|
|
|
$
|
0.1125
|
|
|
$
|
0.2725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements
3
Delek US
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In millions)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
24.4
|
|
|
$
|
108.5
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
29.2
|
|
|
|
23.4
|
|
Amortization of deferred financing costs
|
|
|
3.4
|
|
|
|
3.7
|
|
Accretion of asset retirement obligations
|
|
|
0.6
|
|
|
|
0.2
|
|
Deferred income taxes
|
|
|
(5.0
|
)
|
|
|
4.6
|
|
Loss (earnings) from equity method investment
|
|
|
7.9
|
|
|
|
(0.6
|
)
|
Loss on interest rate derivative instruments
|
|
|
0.8
|
|
|
|
1.5
|
|
Gain on sale of assets
|
|
|
(6.9
|
)
|
|
|
|
|
Stock-based compensation expense
|
|
|
2.5
|
|
|
|
2.4
|
|
Income tax benefit of stock-based compensation
|
|
|
|
|
|
|
(3.7
|
)
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(29.2
|
)
|
|
|
(27.3
|
)
|
Inventories and other current assets
|
|
|
22.8
|
|
|
|
(23.6
|
)
|
Accounts payable and other current liabilities
|
|
|
57.8
|
|
|
|
65.1
|
|
Non-current assets and liabilities, net
|
|
|
(9.4
|
)
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
98.9
|
|
|
|
156.4
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of short-term investments
|
|
|
(472.8
|
)
|
|
|
(1,969.9
|
)
|
Sales of short-term investments
|
|
|
517.2
|
|
|
|
1,903.7
|
|
Purchase of equity investment
|
|
|
|
|
|
|
(88.8
|
)
|
Business combinations, net of cash acquired
|
|
|
|
|
|
|
(74.6
|
)
|
Purchases of property, plant and equipment
|
|
|
(91.4
|
)
|
|
|
(50.0
|
)
|
Proceeds from sale of property, plant and equipment
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(38.7
|
)
|
|
|
(279.6
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net repayments from long-term revolver
|
|
|
(64.3
|
)
|
|
|
(6.5
|
)
|
Proceeds from other debt instruments
|
|
|
21.0
|
|
|
|
65.0
|
|
Payments on debt and capital lease obligations
|
|
|
(35.6
|
)
|
|
|
(1.5
|
)
|
Proceeds from exercise of stock options
|
|
|
|
|
|
|
3.8
|
|
Income tax benefit of stock-based compensation
|
|
|
|
|
|
|
3.7
|
|
Dividends paid
|
|
|
(6.0
|
)
|
|
|
(15.9
|
)
|
Deferred financing costs paid
|
|
|
(0.9
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(85.8
|
)
|
|
|
47.2
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(25.6
|
)
|
|
|
(76.0
|
)
|
Cash and cash equivalents at the beginning of the period
|
|
|
105.0
|
|
|
|
101.6
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
79.4
|
|
|
$
|
25.6
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
Interest, net of capitalized interest of $2.9 million and
$1.1 million for the nine months ended September 30,
2008 and 2007, respectively
|
|
$
|
12.0
|
|
|
$
|
15.5
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
0.2
|
|
|
$
|
33.9
|
|
|
|
|
|
|
|
|
|
|
Stock issued in connection with the purchase of equity method
investment
|
|
$
|
|
|
|
$
|
51.2
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements
4
Delek US
Holdings, Inc.
Delek US Holdings, Inc. (Delek, we, our or us) is the sole
shareholder of MAPCO Express, Inc. (Express), MAPCO Fleet, Inc.
(Fleet), Delek Refining, Inc. (Refining), Delek Finance, Inc.
(Finance) and Delek Marketing & Supply, Inc.
(Marketing) (collectively, the Subsidiaries).
We are a Delaware corporation formed in connection with our
acquisition in May 2001 of 198 retail fuel and convenience
stores from a subsidiary of the Williams Companies. Since then,
we have completed several other acquisitions of retail fuel and
convenience stores. In April 2005, we expanded our scope of
operations to include complementary petroleum refining and
wholesale and distribution businesses by acquiring a refinery in
Tyler, Texas. We initiated operations of our marketing segment
in August 2006 with the purchase of assets from Pride Companies
LP and affiliates (Pride Acquisition). Delek and Express were
incorporated during April 2001 in the State of Delaware. Fleet,
Refining, Finance, and Marketing were incorporated in the State
of Delaware during January 2004, February 2005, April 2005 and
June 2006, respectively.
We are a controlled company under the rules and regulations of
the New York Stock Exchange where our shares are traded under
the symbol DK. As of September 30, 2008,
approximately 73.4% of our outstanding shares are beneficially
owned by Delek Group Ltd. (Delek Group), a conglomerate that is
domiciled and publicly traded in Israel, has significant
interests in fuel supply businesses and is controlled indirectly
by Mr. Itshak Sharon (Tshuva).
Delek is a diversified energy business focused on petroleum
refining, wholesale sales of refined products and retail
marketing. Management views operating results primarily in three
segments: refining, marketing and retail. The refining segment
operates a high conversion, independent refinery in Tyler,
Texas. The marketing segment sells refined products on a
wholesale basis in West Texas through company-owned and
third-party operated terminals. The retail segment markets
gasoline, diesel and other refined petroleum products and
convenience merchandise through a network of
495 company-operated retail fuel and convenience stores.
Segment reporting is more fully discussed in Note 8. In
addition, we own a minority equity interest in Lion Oil Company,
a privately-held Arkansas corporation, which operates a
75,000 barrel per day high-conversion crude oil refinery
and other pipeline and product terminals, which is more fully
discussed in Note 5.
Basis
of Presentation
The condensed consolidated financial statements include the
accounts of Delek and its wholly-owned subsidiaries. We hold a
34.6% minority interest in Lion Oil Company, which we account
for as an equity method investment. Certain information and
footnote disclosures normally included in annual financial
statements prepared in accordance with U.S. generally
accepted accounting principles have been condensed or omitted,
although management believes that the disclosures are adequate
to make the financial information presented not misleading. Our
unaudited condensed consolidated financial statements have been
prepared in conformity with generally accepted accounting
principles in the United States applied on a consistent basis
with those of the annual audited financial statements included
in our Annual Report on
Form 10-K
and in accordance with the rules and regulations of the
Securities and Exchange Commission (SEC). These unaudited,
condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements
and the notes thereto for the year ended December 31, 2007
included in our Annual Report on
Form 10-K
filed with the SEC on March 3, 2008.
In the opinion of management, all adjustments necessary for a
fair presentation of the financial position and the results of
operations for the interim periods have been included. All
significant intercompany transactions and account balances have
been eliminated in consolidation. All adjustments are of a
normal, recurring nature. Operating results for the interim
period should not be viewed as representative of results that
may be expected for any future interim period or for the full
year.
5
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
Reclassifications
Certain December 31, 2007 balance sheet amounts, primarily
associated with various receivables and payables, have been
reclassified using a gross presentation method. Sales of
intermediate feedstocks, which had previously been presented on
a net basis in cost of goods sold, have been reclassified to net
sales. This change in presentation resulted in an increase in
both net sales and cost of goods sold of $5.3 million and
$5.4 million for the three and nine months ended
September 30, 2007, respectively.
Certain pipeline expenses previously presented in cost of goods
sold have been reclassified to operating expense, general and
administrative expenses, and depreciation and amortization. This
change in presentation, which was made as of December 31,
2007, resulted in a decrease in cost of goods sold totaling
$1.2 million and $3.0 million for the three and nine
months ended September 30, 2007, respectively. These other
expenses were increased, in total, by the same amounts.
These reclassifications were made in order to conform to the
current year reporting and had no effect on net income or
shareholders equity, as previously reported.
Cash
and Cash Equivalents
Delek maintains cash and cash equivalents in accounts with
large, national financial institutions and retains nominal
amounts of cash at the convenience store locations as petty
cash. All highly liquid investments purchased with an original
maturity of three months or less are considered to be cash
equivalents. As of December 31, 2007, these cash
equivalents consisted primarily of time deposits, money market
investments and high-quality commercial paper. As of
September 30, 2008, these cash equivalents consisted
primarily of overnight investments in U.S. Government
obligations and bank repurchase obligations collateralized by
U.S. Government obligations.
Short-Term
Investments
Short-term investments as of December 31, 2007 primarily
consisted of investment grade market auction rate debt
securities and municipal rate bonds, which were classified as
available for sale under the provisions of Financial
Accounting Standards Board (FASB) Statement of Financial
Accounting Standards (SFAS) No. 115, Accounting for
Certain Investments in Debt and Equity Securities. These
short-term investments were carried at cost, which approximated
fair market value. As of September 30, 2008, we held no
short-term investments.
Our auction rate investment, totaling $5.6 million, held
three auctions, in February, May and August 2008 which were not
fully subscribed. During 2008, we have reclassified this
investment from short-term investments to other non-current
assets. The underlying security for this investment is Merrill
Lynch non-cumulative preferred stock. The auction rate
investment is rated at investment grade levels of BBB+/Baa1 as
of September 30, 2008. Based on our ability to access cash
and cash equivalents, our expected operating cash flows and
availability under our existing borrowing facilities, we
currently do not anticipate the lack of liquidity on this
auction rate security to materially impact our overall liquidity.
6
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Accounts
Receivable
Accounts receivable primarily represent receivables related to
credit card sales, receivables from vendor promotions and trade
receivables generated in the ordinary course of business. Delek
had an allowance for doubtful accounts related to trade
receivables of less than $0.1 million as of both
September 30, 2008 and December 31, 2007. All other
accounts receivable amounts are considered to be fully
collectible.
Inventory
Refinery inventory consists of crude oil, refined products and
blendstocks which are stated at the lower of cost or market.
Cost is determined under the
last-in,
first-out (LIFO) valuation method. Cost of crude oil, refined
product and blendstock inventories in excess of market value are
charged to cost of goods sold. Such changes are subject to
reversal in subsequent periods, not to exceed LIFO cost, if
prices recover.
Marketing inventory consists of refined products which are
stated at the lower of cost or market on a
first-in,
first-out (FIFO) basis.
Retail merchandise inventory consists of gasoline, diesel fuel,
other petroleum products, cigarettes, beer, convenience
merchandise and food service merchandise. Fuel inventories are
stated at the lower of cost or market on a FIFO basis. Non-fuel
inventories are stated at estimated cost as determined by the
retail inventory method.
Property,
Plant and Equipment
Assets acquired by Delek in conjunction with acquisitions are
recorded at estimated fair market value in accordance with the
purchase method of accounting as prescribed in
SFAS No. 141, Business Combinations. Other
acquisitions of property and equipment are carried at cost.
Betterments, renewals and extraordinary repairs that extend the
life of the asset are capitalized. Maintenance and repairs are
charged to expense as incurred. Delek owns certain fixed assets
on leased locations and depreciates these assets and asset
improvements over the lesser of managements estimated
useful lives of the assets or the remaining lease term.
Depreciation is computed using the straight-line method over
managements estimated useful lives of the related assets,
which are as follows:
|
|
|
|
|
Automobiles
|
|
|
3-5 years
|
|
Computer equipment and software
|
|
|
3-10 years
|
|
Refinery turnaround costs
|
|
|
4 years
|
|
Furniture and fixtures
|
|
|
5-15 years
|
|
Retail store equipment
|
|
|
7-15 years
|
|
Asset retirement obligation assets
|
|
|
15-40 years
|
|
Refinery machinery and equipment
|
|
|
15-40 years
|
|
Petroleum and other site (POS) improvements
|
|
|
8-40 years
|
|
Building and building improvements
|
|
|
40 years
|
|
7
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Property, plant and equipment and accumulated depreciation by
reporting segment as of and for the three and nine months ended
September 30, 2008 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Refining
|
|
|
Marketing
|
|
|
Retail
|
|
|
and Other
|
|
|
Consolidated
|
|
|
Property, plant and equipment
|
|
$
|
270.3
|
|
|
$
|
33.5
|
|
|
$
|
427.7
|
|
|
$
|
2.0
|
|
|
$
|
733.5
|
|
Less: Accumulated depreciation
|
|
|
(24.4
|
)
|
|
|
(3.6
|
)
|
|
|
(96.8
|
)
|
|
|
(0.1
|
)
|
|
|
(124.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
245.9
|
|
|
$
|
29.9
|
|
|
$
|
330.9
|
|
|
$
|
1.9
|
|
|
$
|
608.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense (three months ended September 30, 2008)
|
|
$
|
3.9
|
|
|
$
|
0.4
|
|
|
$
|
5.9
|
|
|
$
|
|
|
|
$
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense (nine months ended September 30, 2008)
|
|
$
|
9.4
|
|
|
$
|
1.3
|
|
|
$
|
17.5
|
|
|
$
|
|
|
|
$
|
28.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets, Delek evaluates
the realizability of property, plant and equipment as events
occur that might indicate potential impairment. We do not
believe any property, plant and equipment impairment exists as
of September 30, 2008.
Capitalized
Interest
Delek had several capital construction projects in the refining
segment and construction related to the new
prototype stores being built in the retail segment.
The refining segment capitalized interest of $0.5 million
and $2.7 million, respectively, for the three and nine
months ended September 30, 2008 and $0.5 million and
$1.0 million, respectively, for the three and nine months
ended September 30, 2007. The retail segment capitalized a
nominal amount of interest during the three months ended
September 30, 2008 and $0.2 million of interest for
the nine months ended September 30, 2008. For both the
three and nine months ended September 30, 2007, the retail
segment capitalized $0.1 million. The marketing segment did
not capitalize interest for the three or nine months ended
September 30, 2008 or 2007.
Refinery
Turnaround Costs
Refinery turnaround costs are incurred in connection with
planned shutdowns and inspections of the refinerys major
units to perform necessary repairs and replacements. Refinery
turnaround costs are deferred when incurred, classified as
property, plant and equipment and amortized on a straight-line
basis over that period of time estimated to lapse until the next
planned turnaround occurs. Refinery turnaround costs include,
among other things, the cost to repair, restore, refurbish or
replace refinery equipment such as vessels, tanks, reactors,
piping, rotating equipment, instrumentation, electrical
equipment, heat exchangers and fired heaters. During December
2005, we successfully completed a major turnaround covering the
fluid catalytic cracking unit, sulfuric acid alkylation unit,
sulfur recovery unit, amine unit and kerosene and gasoline
treating units. Turnaround activities for other units are
currently expected to occur during late 2009.
Goodwill
Goodwill is accounted for under the provisions of
SFAS No. 142, Goodwill and Other Intangible Assets
(SFAS 142). This statement addresses how intangible
assets and goodwill should be accounted for upon and after their
acquisition. Specifically, goodwill and intangible assets with
indefinite useful lives are not amortized, but are subject to
annual impairment tests based on their estimated fair value. In
accordance with the provisions of SFAS 142, we perform an
annual review of impairment of goodwill in the fourth quarter by
comparing the carrying value of the applicable reporting unit to
its estimated fair value. Additionally, goodwill is tested for
impairment between annual reviews if an event occurs such that
it would be more likely than not that a reduction in carrying
amount has occurred. If the reporting units carrying
amount exceeds its fair value,
8
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
the impairment test must be completed by comparing the implied
fair value of the reporting units goodwill to its carrying
amount. If the implied fair value is less than the carrying
amount, a goodwill impairment charge is recorded. We do not
believe any goodwill impairment existed as of September 30,
2008.
Derivatives
Delek records all derivative financial instruments, including
interest rate swap agreements, interest rate cap agreements,
fuel-related derivatives, OTC future swaps and forward contracts
at estimated fair value regardless of their intended use in
accordance with the provisions of SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities
(SFAS 133), as amended and interpreted. Changes in the
fair value of the derivative instruments are recognized
periodically in operations unless we elect to apply the hedge
accounting treatment permitted under the provisions of
SFAS 133 which allows such changes to be classified as
other comprehensive income. We validate the fair value of all
derivative financial instruments on a monthly basis, utilizing
valuations from third party financial and brokerage institutions.
The companys policy under the guidance of FASB Staff
Position
No. FIN 39-1,
Amendment of FASB Interpretation No. 39
(FSP 39-1),
is to offset the fair value amounts recognized for our
derivative postions with a counterparty against the cash
collateral arising from these derivative positions.
Fair
Value of Financial Instruments
Effective January 1, 2008, Delek adopted the provisions of
SFAS No. 157, Fair Value Measurements
(SFAS 157), which pertain to certain balance sheet
items measured at fair value on a recurring basis. SFAS 157
defines fair value, establishes a framework for measuring fair
value and expands disclosures about such measurements that are
permitted or required under other accounting pronouncements.
While SFAS 157 may change the method of calculating fair
value, it does not require any new fair value measurements. See
Note 9 for further discussion.
Effective January 1, 2008, Delek adopted the provisions of
SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities an amendment of
FASB Statement No. 115 (SFAS 159). This statement
permits the election to carry financial instruments and certain
other items similar to financial instruments at fair value on
the balance sheet, with all changes in fair value reported in
earnings. By electing the fair value option in conjunction with
a derivative, an entity can achieve an accounting result similar
to a fair value hedge without having to comply with complex
hedge accounting rules. At January 1, 2008, we did not make
the fair value election for any financial instruments not
already carried at fair value in accordance with other
accounting standards, so the adoption of SFAS 159 did not
impact our condensed consolidated financial statements.
Self-Insurance
Reserves
Delek is primarily self-insured for employee medical,
workers compensation and general liability costs, with
varying limits of per claim and aggregate stop loss insurance
coverage in amounts determined reasonable by management. We
maintain an accrual for these costs based on claims filed and an
estimate of claims incurred but not reported. Differences
between actual settlements and recorded accruals are recorded in
the period identified.
Vendor
Discounts and Deferred Revenue
Delek receives cash discounts or cash payments from certain
vendors related to product promotions based upon factors such as
quantities purchased, quantities sold, merchandise exclusivity,
store space and various other factors. In accordance with
Emerging Issues Task Force (EITF)
02-16,
Accounting by a Reseller for Consideration Received from a
Vendor, we recognize these amounts as a reduction of
inventory until the
9
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
products are sold, at which time the amounts are reflected as a
reduction in cost of goods sold. Certain of these amounts are
received from vendors related to agreements covering several
periods. These amounts are initially recorded as deferred
revenue, are reclassified as a reduction in inventory upon
receipt of the products, and are subsequently recognized as a
reduction of cost of goods sold as the products are sold.
Delek also receives advance payments from certain vendors
relating to non-inventory agreements. These amounts are recorded
as deferred revenue and are subsequently recognized as a
reduction of cost of goods sold as earned.
Environmental
Expenditures
It is Deleks policy to accrue environmental and
clean-up
related costs of a non-capital nature when it is both probable
that a liability has been incurred and the amount can be
reasonably estimated. Environmental liabilities represent the
current estimated costs to investigate and remediate
contamination at our properties. This estimate is based on
internal and third-party assessments of the extent of the
contamination, the selected remediation technology and review of
applicable environmental regulations, typically considering
estimated activities and costs for the next 15 years,
unless a specific longer range estimate is practicable. Accruals
for estimated costs from environmental remediation obligations
generally are recognized no later than completion of the
remedial feasibility study and include, but are not limited to,
costs to perform remedial actions and costs of machinery and
equipment that is dedicated to the remedial actions and that
does not have an alternative use. Such accruals are adjusted as
further information develops or circumstances change.
Expenditures for equipment necessary for environmental issues
relating to ongoing operations are capitalized.
Asset
Retirement Obligations
Delek recognizes liabilities which represent the fair value of a
legal obligation to perform asset retirement activities,
including those that are conditioned on a future event when the
amount can be reasonably estimated. In the retail segment these
obligations relate to the net present value of estimated costs
to remove underground storage tanks at owned retail sites and at
those leased retail sites for which tank removal is legally
required under the applicable leases. The asset retirement
obligation for storage tank removal on retail sites is being
accreted over the expected life of the owned retail site or the
average retail site lease term. In the refining segment, these
obligations relate to the required disposal of waste in certain
storage tanks, asbestos abatement at an identified location and
other estimated costs that would be legally required upon final
closure of the refinery. In the marketing segment, these
obligations relate to the required cleanout of the pipeline and
terminal tanks, and removal of certain above-grade portions of
the pipeline situated on
right-of-way
property.
The reconciliation of the beginning and ending carrying amounts
of asset retirement obligations as of September 30, 2008
and December 31, 2007 is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Year Ended
|
|
|
|
Ended September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Beginning balance
|
|
$
|
5.3
|
|
|
$
|
3.3
|
|
Additional
liabilities(1)
|
|
|
0.7
|
|
|
|
1.5
|
|
Acquired liabilities
|
|
|
|
|
|
|
0.7
|
|
Liabilities settled
|
|
|
|
|
|
|
(0.3
|
)
|
Accretion expense
|
|
|
0.6
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6.6
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount represents managements recognition of an asset
retirement obligation associated with additional underground
storage tanks at various retail stores which previously was not
assessed as required. |
10
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
In order to determine fair value, management must make certain
estimates and assumptions including, among other things,
projected cash flows, a credit-adjusted risk-free rate and an
assessment of market conditions that could significantly impact
the estimated fair value of the asset retirement obligation.
Revenue
Recognition
Revenues for products sold are recorded at the point of sale
upon delivery of product, which is the point at which title to
the product is transferred, and when payment has either been
received or collection is reasonably assured.
Delek derives service revenue from the sale of lottery tickets,
money orders, car washes and other ancillary product and service
offerings. Service revenue and related costs are recorded at
gross amounts and net amounts, as appropriate, in accordance
with the provisions of
EITF 99-19,
Reporting Revenue Gross as a Principal Versus Net as an
Agent. We record service revenue and related costs at gross
amounts when Delek is the primary obligor, is subject to
inventory risk, has latitude in establishing prices and
selecting suppliers, influences product or service
specifications, or has several but not all of these indicators.
When Delek is not the primary obligor and does not possess other
indicators of gross reporting as discussed previously, we record
net service revenue.
Cost
of Goods Sold and Operating Expenses
For the retail segment, cost of goods sold comprises the costs
of specific products sold. Operating expenses include costs such
as wages of employees at the stores, lease and utilities expense
for the stores, credit card interchange transaction charges and
other costs of operating the stores. For the refining segment,
cost of goods sold includes all the costs of crude oil,
feedstocks and external costs. Operating expenses include the
costs associated with the actual operations of the refinery. For
the marketing segment, cost of goods sold includes all costs of
refined products, additives and related transportation.
Operating expenses include the costs associated with the actual
operation of owned and leased terminals, terminaling expense at
third-party locations and pipeline maintenance costs.
Sales,
Use and Excise Taxes
Deleks policy is to exclude sales, use and excise taxes
from revenue when we are an agent of the taxing authority, in
accordance with
EITF 06-3,
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement (that is, Gross versus Net Presentation).
Deferred
Financing Costs
Deferred financing costs represent expenses related to issuing
our long-term debt and obtaining our lines of credit. These
amounts are amortized over the remaining term of the respective
financing and are included in interest expense. See Note 6
for further information.
Advertising
Costs
Delek expenses advertising costs as the advertising space is
utilized. Advertising expense for the three and nine months
ended September 30, 2008 was $0.5 million and
$1.7 million, respectively, and $0.5 million and
$1.5 million, respectively, for the three and nine months
ended September 30, 2007.
11
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Operating
Leases
Delek leases land and buildings under various operating lease
arrangements, most of which provide the option, after the
initial lease term, to renew the leases. Some of these lease
arrangements include fixed rental rate increases, while others
include rental rate increases based upon such factors as
changes, if any, in defined inflationary indices.
In accordance with SFAS No. 13, Accounting for
Leases, for all leases that include fixed rental rate
increases, Delek calculates the total rent expense for the
entire lease period, considering renewals for all periods for
which failure to renew the lease imposes economic penalty, and
records rental expense on a straight-line basis in the
accompanying condensed consolidated statements of operations.
Income
Taxes
Income taxes are accounted for under the provisions of
SFAS No. 109, Accounting for Income Taxes. This
statement generally requires Delek to record deferred income
taxes for the differences between the book and tax bases of its
assets and liabilities, which are measured using enacted tax
rates and laws that will be in effect when the differences are
expected to reverse. Deferred income tax expense or benefit
represents the net change during the year in our deferred income
tax assets and liabilities.
In July 2006, the FASB issued FIN 48, Accounting for
Uncertainty in Income Taxes, an interpretation of FASB Statement
No. 109, Accounting for Income Taxes (FIN 48).
FIN 48, which is the most significant change to accounting
for income taxes since the adoption of the liability approach,
prescribes a comprehensive model for how companies should
recognize, measure, present and disclose in their financial
statements uncertain tax positions taken or expected to be taken
on a tax return. The interpretation clarifies the accounting for
income taxes by prescribing the minimum recognition threshold a
tax position is required to meet before being recognized in the
financial statements. In addition, FIN 48 clearly scopes
out income taxes from SFAS No. 5, Accounting for
Contingencies. The interpretation also revises disclosure
requirements to include an annual tabular rollforward of
unrecognized tax benefits.
Delek adopted the provisions of FIN 48 effective
January 1, 2007. The adoption of the interpretation to all
of Deleks tax positions resulted in an increase in the
liability for unrecognized tax benefits and a cumulative effect
adjustment of $0.1 million recognized as an adjustment to
retained earnings. At January 1, 2007, Delek had
unrecognized tax benefits of $0.2 million which, if
recognized, would affect our effective tax rate. There was an
increase of $4.2 million to the liability for unrecognized
tax benefits related to timing differences during the three and
nine months ended September 30, 2008, which also resulted
in the reduction of a corresponding deferred tax liability. This
increase in the unrecognized tax benefits resulted from a tax
law change enacted at the end of 2007 but which was retroactive
for two prior year filings. There were no significant changes in
the liability during the three or nine months ended
September 30, 2007. Delek anticipates remittance to the IRS
of $4.2 million as a result of previously unrecognized tax
liabilities associated with the 2006 and 2007 filed returns,
which will be amended in the next 12 months.
Delek files a consolidated U.S. federal income tax return,
as well as income tax returns in various state jurisdictions.
Delek is no longer subject to U.S. federal income tax
examinations by tax authorities for years before 2005 or state
and local income tax examinations by tax authorities for the
years before 2003. The Internal Revenue Service has examined
Deleks income tax returns through 2004 and during the
second quarter of 2008, began the process of examining the
returns for 2005 and 2006.
Delek recognizes accrued interest and penalties related to
unrecognized tax benefits as an adjustment to the current
provision for income taxes. Interest of $0.2 million was
recognized related to unrecognized tax benefits during both the
three and nine months ended September 30, 2008. A nominal
amount of interest was recognized related to unrecognized tax
benefits during the three and nine months ended
September 30, 2007.
12
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Delek benefits from federal tax incentives related to its
refinery operations. Specifically, Delek is entitled to the
benefit of the domestic manufacturers production deduction
for federal tax purposes. Additionally, in 2007 Delek was
entitled to federal tax credits related to the production of
ultra low sulfur diesel fuel. The combination of these two items
reduces Deleks federal effective tax rate to an amount
that, for the three and nine months ended September 30,
2007, is less than the statutory rate of 35%.
Earnings
Per Share
Basic and diluted earnings per share (EPS) are computed by
dividing net income by the weighted average common shares
outstanding. The common shares used to compute Deleks
basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Weighted average common shares outstanding
|
|
|
53,680,570
|
|
|
|
52,299,679
|
|
|
|
53,673,290
|
|
|
|
51,543,001
|
|
Dilutive effect of equity instruments
|
|
|
700,265
|
|
|
|
937,864
|
|
|
|
740,816
|
|
|
|
755,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, assuming dilution
|
|
|
54,380,835
|
|
|
|
53,237,543
|
|
|
|
54,414,106
|
|
|
|
52,298,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding stock options totaling 1,807,859 and 1,866,059
common shares were excluded from the diluted earnings per share
calculation for the three and nine months ended
September 30, 2008, respectively. Outstanding stock options
totaling 816,438 and 1,563,388 common shares were excluded from
the diluted earnings per share calculation for the three and
nine months ended September 30, 2007, respectively. These
share equivalents did not have a dilutive effect under the
treasury stock method.
Shareholders
Equity
On August 6, 2008, Delek announced that its Board of
Directors voted to declare a quarterly cash dividend of $0.0375
per common share, payable to shareholders of record on
August 27, 2008. This dividend was paid on
September 17, 2008.
Stock-Based
Compensation
SFAS No. 123R, Share Based Payment
(SFAS 123R) requires the use of a valuation model to
calculate the fair value of stock-based awards. Delek uses the
Black-Scholes-Merton option-pricing model to determine the fair
value of stock-based awards as of the date of grant.
Restricted stock units (RSUs) are measured based on the fair
market value of the underlying stock on the date of grant.
Vested RSUs are not issued until the minimum statutory
withholding requirements have been remitted to us for payment to
the taxing authority. As a result, the actual number of shares
accounted for as issued may be less than the number of RSUs
vested, due to any withholding amounts which have not been
remitted.
We generally recognize compensation expense related to
stock-based awards with graded or cliff vesting on a
straight-line basis over the vesting period.
13
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Comprehensive
Income
For the three and nine months ended September 30, 2008,
comprehensive income includes net income and changes in the fair
value of derivative instruments designated as cash flow hedges.
Comprehensive income for the three and nine months ended
September 30, 2007 was equivalent to net income (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended September 30,
|
|
|
Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Net income
|
|
$
|
25.4
|
|
|
$
|
20.4
|
|
|
$
|
24.4
|
|
|
$
|
108.5
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) on derivative instruments, Net of tax
expense (benefit) of $5.3 and $(2.8) for the three and nine
months ended September 30, 2008, respectively
|
|
|
8.8
|
|
|
|
|
|
|
|
(5.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
34.2
|
|
|
$
|
20.4
|
|
|
$
|
19.0
|
|
|
$
|
108.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141
(Revised), Business Combinations (SFAS 141(R)). This
statement will apply to all transactions in which an entity
obtains control of one or more other businesses. In general,
SFAS 141(R) requires the acquiring entity in a business
combination to recognize the fair value of all the assets
acquired and liabilities assumed in the transaction; establishes
the acquisition-date as the fair value measurement point; and
modifies the disclosure requirements. This statement applies
prospectively to business combinations for which the acquisition
date is on or after January 1, 2009. However, accounting
for changes in valuation allowances for acquired deferred tax
assets and the resolution of uncertain tax positions for prior
business combinations will impact tax expense instead of
impacting the prior business combination accounting starting
January 1, 2009. We are currently evaluating the changes
provided in this statement.
Also in December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51
(SFAS 160), which changes the classification of
non-controlling interests, sometimes called a minority interest,
in the consolidated financial statements. Additionally, this
statement establishes a single method of accounting for changes
in a parent companys ownership interest that do not result
in deconsolidation and requires a parent company to recognize a
gain or loss when a subsidiary is deconsolidated. This statement
is effective January 1, 2009, and will be applied
prospectively with the exception of the presentation and
disclosure requirements which must be applied retrospectively.
Delek has no minority interest reporting in its consolidated
reporting, therefore adoption of SFAS 160 is not expected
to have an impact on its financial position or results of
operations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133
(SFAS 161). SFAS 161 applies to all derivative
instruments and nonderivative instruments that are designated
and qualify as hedging instruments pursuant to
paragraphs 37 and 42 of SFAS 133 and related hedged
items accounted for under SFAS 133. The standard requires
entities to provide greater transparency through additional
disclosures about how and why an entity uses derivative
instruments, how derivative instruments and related hedged items
are accounted for under SFAS 133 and its related
interpretations, and how derivative instruments and related
hedged items affect an entitys financial position, results
of operations, and cash flows. SFAS 161 is effective for
financial statements issued for fiscal years beginning after
November 15, 2008. Delek will adopt SFAS 161 effective
January 1, 2009. We are currently evaluating the potential
effect of this statement on our financial position or results of
operations.
14
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Carrying value of inventories consisted of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Refinery raw materials and supplies
|
|
$
|
43.8
|
|
|
$
|
20.7
|
|
Refinery work in process
|
|
|
34.3
|
|
|
|
19.1
|
|
Refinery finished goods
|
|
|
15.6
|
|
|
|
28.3
|
|
Retail fuel
|
|
|
12.8
|
|
|
|
22.9
|
|
Retail merchandise
|
|
|
32.3
|
|
|
|
36.0
|
|
Marketing refined products
|
|
|
7.5
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
Total Inventories
|
|
$
|
146.3
|
|
|
$
|
130.6
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2008 and December 31, 2007, the
excess of replacement cost (FIFO) over the carrying value (LIFO)
of refinery inventories was $35.7 million and
$47.6 million, respectively.
Delek estimates LIFO valuations on a quarterly basis, assuming
these valuations reflect expected year-end inventory results.
However, actual LIFO valuations are made on an annual basis
using year-end quantities and market values.
Temporary
Liquidations
During the three months ended September 30, 2008, we
carried a temporary LIFO liquidation gain in our refinery
inventory of $8.1 million, which we expect to be restored
by the end of the year. The temporary LIFO liquidation gain has
been deferred as a component of accrued expenses and other
current liabilities in the accompanying September 30, 2008
condensed consolidated balance sheet.
During the three months ended September 30, 2007, we
carried a temporary LIFO liquidation gain in our refinery
inventory of $0.1 million, which was restored by the end of
the year. The temporary LIFO liquidation gain was deferred as a
component of accrued expenses and other current liabilities.
Permanent
Liquidations
During the first half of 2008, we incurred a permanent reduction
in the LIFO layer resulting in a liquidation in our refinery
work in process and finished goods inventories in the amount of
$14.9 million and during the three months ended
September 30, 2008, we incurred a change in the value of
this reduction in the LIFO layer resulting in a liquidation loss
of $7.9 million. The total liquidation gain incurred for
the nine months ended September 30, 2008 was
$7.0 million. This liquidation, which represents a
reduction of approximately 177,000 barrels, was recognized
as a reduction of cost of goods sold in the nine months ended
September 30, 2008.
During the three months ended September 30, 2007, we
incurred a permanent reduction in the LIFO layer resulting in a
liquidation gain in our refinery finished goods inventory in the
amount of $1.3 million, in addition to the permanent
reduction incurred during the first half of 2007 in the amount
of $2.0 million. The total liquidation gain incurred in the
nine months ended September 30, 2007 was $3.3 million.
This liquidation gain represents a reduction of approximately
162,000 barrels and was recognized as a reduction of cost
of goods sold in the nine months ended September 30, 2007.
15
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Calfee
Acquisition
In the first quarter of 2007, Delek, through its Express
subsidiary, agreed to purchase 107 retail fuel and convenience
stores located in northern Georgia and eastern Tennessee, and
related assets, from the Calfee Company of Dalton, Inc. and its
affiliates (the Calfee acquisition). We completed the purchase
of 103 stores and assumed the management of all 107 stores in
the second quarter of 2007. The purchase of the remaining four
locations closed on July 27, 2007. Of the 107 stores, Delek
owns 70 of the properties and assumed leases for the remaining
37 properties. Delek purchased the assets for approximately
$71.8 million, including $0.1 million of cash. In
addition to the consideration paid as acquisition cost for the
Calfee acquisition, Delek incurred and capitalized
$2.9 million in acquisition transaction costs. We
recognized goodwill in connection with this acquisition and
believe it is related to the synergy that is created in
combining these retail stores with others in our chain to
establish MAPCO as a market leader in the Chattanooga and
northern Georgia corridor. The allocation of the aggregate
purchase price of the Calfee acquisition is summarized as
follows (in millions):
|
|
|
|
|
Inventory
|
|
$
|
6.7
|
|
Property, plant and equipment
|
|
|
64.3
|
|
Other assets
|
|
|
2.0
|
|
Goodwill
|
|
|
11.2
|
|
Other intangible assets
|
|
|
0.5
|
|
Current and non-current liabilities
|
|
|
(10.1
|
)
|
|
|
|
|
|
|
|
$
|
74.6
|
|
|
|
|
|
|
The Calfee acquisition was accounted for using the purchase
method of accounting, as prescribed in SFAS 141, and the
results of operations associated with the Calfee stores have
been included in the accompanying condensed consolidated
statements of operations from the date of acquisition. The
purchase price was allocated to the underlying assets and
liabilities based on their estimated fair values. Delek has
finalized the valuation work associated with certain
intangibles. During the nine months ended September 30,
2008, the final allocation of the Calfee acquisition purchase
price resulted in a net increase to goodwill of
$2.6 million.
|
|
5.
|
Equity
Method Investment
|
Investment
in Lion Oil Company
On August 22, 2007, Delek completed the acquisition of
approximately 28.4% of the issued and outstanding shares of
common stock of Lion Oil Company (Lion Oil). On
September 25, 2007, Delek completed the acquisition of an
additional approximately 6.2% of the issued and outstanding
shares of Lion Oil, bringing its total ownership interest to
approximately 34.6%. Total cash consideration paid to the
sellers by Delek in both transactions totaled approximately
$88.2 million. Delek also incurred and capitalized
$0.9 million in acquisition transaction costs. In addition
to cash consideration, Delek issued to one of the sellers
1,916,667 unregistered shares of Delek common stock, par value
$0.01 per share, valued at $51.2 million using the closing
price of our stock on the date of the acquisition. As of
September 30, 2008, our total investment in Lion Oil was
$131.6 million.
Lion Oil, a privately held Arkansas corporation, owns and
operates a 75,000 barrel per day, crude oil refinery in El
Dorado, Arkansas, three crude oil pipelines, a crude oil
gathering system and two refined petroleum product terminals in
Memphis and Nashville, Tennessee. The two terminals supply
products to some of Deleks 180 convenience stores in the
Memphis and Nashville markets. These product purchases are made
16
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
at market value and totaled $2.0 million and
$10.4 million during the three and nine months ended
September 30, 2008, respectively.
Delek includes its proportionate share of the operating results
of Lion Oil in its consolidated statements of operations two
months in arrears. We do not believe this lag has a material
adverse effect on our financial statements. These results are
reported in earnings or loss from equity method investment.
Summarized unaudited financial information of Deleks
proportionate share of Lion Oil is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Gross profit (including refinery operating costs)
|
|
$
|
2.2
|
|
|
$
|
2.7
|
|
|
$
|
(3.6
|
)
|
|
$
|
2.7
|
|
Terminal operating expenses
|
|
|
0.7
|
|
|
|
1.7
|
|
|
|
2.3
|
|
|
|
1.7
|
|
Net (loss) income
|
|
|
(0.7
|
)
|
|
|
0.6
|
|
|
|
(7.1
|
)
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Current assets
|
|
$
|
101.5
|
|
|
$
|
89.3
|
|
Total assets
|
|
|
232.8
|
|
|
|
190.0
|
|
Current liabilities
|
|
|
48.2
|
|
|
|
66.8
|
|
Non-current liabilities
|
|
|
91.2
|
|
|
|
22.7
|
|
Equity in net assets
|
|
|
93.4
|
|
|
|
100.5
|
|
In addition to the net loss above, Delek recognized $0.1 and
$0.8 million in amortization of the equity investment for
the three and nine months ended September 30, 2008,
respectively. The difference between the cost of Deleks
investment in Lion Oil and its share of underlying equity in the
net assets of Lion Oil is attributable to the difference between
the fair value at the date of acquisition and Lion Oils
historical cost. The portion of the difference attributable to
the refinery is being amortized over the estimated remaining
useful life at the date of acquisition, which is 25 years.
The remaining difference is attributable to base levels of
inventory which will be recognized when the base level of
inventory is liquidated.
|
|
6.
|
Long-Term
Obligations and Short-Term Note Payable
|
Outstanding borrowings under Deleks existing debt
instruments and capital lease obligations are as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Senior secured credit facility term loan
|
|
$
|
131.2
|
|
|
$
|
145.6
|
|
Senior secured credit facility revolver
|
|
|
17.0
|
|
|
|
49.0
|
|
Fifth Third revolver
|
|
|
2.0
|
|
|
|
34.3
|
|
Lehman note
|
|
|
45.0
|
|
|
|
65.0
|
|
Promissory notes
|
|
|
80.0
|
|
|
|
60.0
|
|
Capital lease obligations
|
|
|
1.1
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276.3
|
|
|
|
355.2
|
|
Less:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt and capital lease obligations
|
|
|
106.6
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
169.7
|
|
|
$
|
344.4
|
|
|
|
|
|
|
|
|
|
|
17
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Senior
Secured Credit Facility
The senior secured credit facility consists of a
$120.0 million revolving credit facility and
$165.0 million term loan facility which as of
September 30, 2008, had $17.0 million outstanding
under the revolver and $131.2 million outstanding under the
term loan. As of September 30, 2008, Lehman Commercial
Paper Inc. (LCPI) was the administrative agent and a lender
under the facility. As of the same date, Express had been
informed by LCPI that it would not be funding its pro rata
lender participation of future borrowings under the revolving
credit facility. Since the communication of its intention
through the date of this filing, LCPI has not participated in
any borrowings by Express under the revolving credit facility.
LCPIs commitment amount under the revolving credit
facility is $12 million. However, the unavailability of
LCPIs pro rata lender participation in the revolving
credit facility is not expected to have a material impact on
Expresss liquidity or its operations. Borrowings under the
senior secured credit facility are secured by substantially all
the assets of MAPCO Express, Inc. and its subsidiaries. Letters
of credit outstanding under the facility totaled
$20.4 million as of September 30, 2008. The senior
secured credit facility term loan requires quarterly principal
payments of approximately 0.25% of the principal balance through
March 31, 2011 and a balloon payment of approximately
94.25% of the principal balance due upon maturity on
April 28, 2011. We are also required to make certain
prepayments of this facility depending on excess cash flow as
defined in the credit agreement. In accordance with this excess
cash flow calculation, we prepaid $9.5 million in March
2008. In June 2008, Express sold real property operated by a
third party for $3.9 million. In September 2008, Express
sold its leasehold interest in a location it operated for
$4.5 million. The proceeds of the June sale, net of
expenses, were used to pay down the term loan, while the net
proceeds of the September sale were retained, pursuant to the
terms of the facility, for asset reinvestment purposes. The
senior secured credit facility revolver is payable in full upon
maturity on April 28, 2010. The senior secured credit
facility term and senior secured credit facility revolver loans
bear interest based on predetermined pricing grids which allow
us to choose between a Base Rate or
Eurodollar rate. Interest is payable quarterly for
Base Rate loans and for the applicable interest period on
Eurodollar loans. At September 30, 2008, the weighted
average borrowing rate was approximately 4.9% for the senior
secured credit facility term loan and 5.6% for the senior
secured credit facility revolver. Additionally, the senior
secured credit facility requires us to pay a quarterly fee of
0.5% per year on the average available revolving commitment
under the senior secured credit facility revolver. Amounts
available under the senior secured revolver as of
September 30, 2008 were approximately $70.6 million
excluding the commitment of LCPI as a lender under this facility.
We are required to comply with certain financial and
non-financial covenants under the senior secured credit
facility. We were in compliance with all covenant requirements
as of September 30, 2008.
SunTrust
ABL Revolver
On October 16, 2006, we amended and restated our existing
asset-based revolving credit facility. The amended and restated
agreement, among other things, increased the size of the
facility from $250 to $300 million, including a
$300 million
sub-limit
for letters of credit, and extended the maturity of the facility
by one year to April 28, 2010. The revolving credit
agreement bears interest based on predetermined pricing grids
that allow us to choose between a Base Rate or
Eurodollar rate. Interest is payable quarterly for
Base Rate loans and for the applicable interest period on
Eurodollar loans. Availability under the SunTrust ABL revolver
is determined by a borrowing base defined in the SunTrust ABL
revolver, supported primarily by cash, certain accounts
receivable and inventory.
In addition, the SunTrust ABL revolver supports our issuances of
letters of credit used primarily in connection with the
purchases of crude oil for use in our refinery that at no time
may exceed the aggregate borrowing capacity available under the
SunTrust ABL revolver. As of September 30, 2008, we had no
outstanding borrowings under the agreement but had letters of
credit outstanding totaling approximately
18
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
$137.4 million. Excess collateral capacity under the
SunTrust ABL revolver as of September 30, 2008 was
$85.7 million, measured above the block reserve requirement
under the facility of $15 million.
The SunTrust ABL revolver contains a negative covenant that
prohibits us from creating, incurring or assuming any liens,
mortgages, pledges, security interests or other similar
arrangements against the property, plant and equipment of the
refinery, subject to customary exceptions for certain permitted
liens.
Under the SunTrust ABL revolver, we are also subject to certain
non-financial covenants and, in the event that our availability
under the borrowing base is less than $45.0 million on any
given measurement date we are also subject to certain reporting
obligations. If our borrowing base is less than
$30.0 million on any given measurement date, we will
further be subject to certain financial covenants. We were in
compliance with all covenant requirements as of
September 30, 2008.
Fifth
Third Revolver
In conjunction with the Pride Acquisition discussed in
Note 1, on July 27, 2006, Delek executed a short-term
revolver with Fifth Third Bank, as administrative agent, in the
amount of $50.0 million. The proceeds of this revolver were
used to fund the working capital needs of our then new
subsidiary, Delek Marketing & Supply, LP. The Fifth
Third revolver initially matured on July 30, 2007, but on
July 27, 2007 the maturity was extended until
January 31, 2008. On December 19, 2007, we amended and
restated our existing revolving credit facility. The amended and
restated agreement, among other things, increased the size of
the facility from $50.0 to $75.0 million, including a
$25.0 million
sub-limit
for letters of credit, and extended the maturity of the facility
to December 19, 2012. The revolver bears interest at our
election at either (x) a spread of 1.5% to 2.5%, as
determined by a leverage-based pricing matrix, over the LIBOR
for the applicable interest period or (y) a spread of 0.0%
to 1.0%, as determined by the same matrix, over Fifth
Thirds base rate. Borrowings under the Fifth Third
revolver are secured by substantially all of the assets of Delek
Marketing & Supply, LP. As of September 30, 2008,
the weighted average borrowing rate for amounts borrowed was
4.0%. We had letters of credit outstanding of $23.0 million
as of September 30, 2008. Amounts available under the Fifth
Third revolver as of September 30, 2008 were approximately
$50.0 million. We are required to comply with certain
financial and non-financial covenants under this revolver. We
were in compliance with all covenant requirements as of
September 30, 2008.
Lehman
Credit Agreement
On March 30, 2007, Delek entered into a credit agreement
with LCPI, as administrative agent, Lehman Brothers Inc.,
as arranger and joint book runner, and JPMorgan Chase Bank,
N.A., as documentation agent, arranger and joint book runner.
The credit agreement provides for unsecured loans of
$65.0 million, the proceeds of which were used to pay a
portion of the acquisition costs for the assets of Calfee
Company of Dalton, Inc. and affiliates, and to pay related costs
and expenses in April 2007. The current amount outstanding under
this agreement is $45.0 million. The loans become due on
March 30, 2009 and bear interest, at Deleks election
in accordance with the terms of the credit agreement, at either
a Base Rate or Eurodollar rate, plus in each case, an applicable
margin of initially 1.0% in respect of Base Rate loans, and 2.0%
in respect of Eurodollar loans, which applicable margin is
subject to increase depending on the number of days the loan
remains outstanding. Interest is payable quarterly for Base Rate
loans and for the applicable interest period for Eurodollar
loans. As of September 30, 2008, the weighted average
borrowing rate was 6.0%. This agreement was amended in June 2008
to redefine certain financial covenants required under the
agreement. We are required to comply with certain financial and
non-financial covenants under this credit agreement. We were in
compliance with all covenant requirements as of
September 30, 2008.
19
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Promissory
Notes
On May 23, 2006, Delek executed a $30.0 million
promissory note in favor of Israel Discount Bank of New York
(IDB Note). The proceeds of this note were used to repay the
existing promissory notes in favor of Israel Discount Bank and
Bank Leumi US. The IDB Note matures on May 30, 2009, and
bears interest, payable semi-annually, at a spread of 2.0% over
the LIBOR, for interest periods of 30, 60, 90 or 180 days
as selected by us. As of September 30, 2008 the weighted
average borrowing rate for amounts borrowed under the IDB Note
was 5.2%. We are not required to comply with any financial or
non-financial covenants under this note.
On July 27, 2006, we executed a $30.0 million
promissory note in favor of Bank Leumi USA. The proceeds of this
note were used to fund a portion of the Pride Acquisition and
its working capital needs. This note matures on July 27,
2009, and bears interest, payable for the applicable interest
period, at a spread of 2.0% per year over the LIBOR rate
(Reserve Adjusted) for interest periods of 30, 90 or
180 days. As of September 30, 2008, the weighted
average borrowing rate for amounts borrowed under the Bank Leumi
Note was 5.8%. We are not required to comply with any financial
or non-financial covenants under this note.
On May 12, 2008, we executed a second promissory note in
favor of Bank Leumi USA for $20.0 million. The proceeds of
this note were used to reduce short term debt and for working
capital needs. This note matures on May 11, 2011, and bears
interest, payable for the applicable interest period, at a
spread of 2.825% per year over the LIBOR rate (Reserve Adjusted)
for interest periods of 30 or 90 days. As of
September 30, 2008, the weighted average borrowing rate for
amounts borrowed under the Bank Leumi Note was 5.3%. We are
required to comply with certain financial and non-financial
covenants under this credit agreement. We were in compliance
with all covenant requirements as of September 30, 2008.
Reliant
Bank Revolver
On March 28, 2008, we entered into a revolving credit
agreement with Reliant Bank, a Tennessee bank, headquartered in
Brentwood, Tennessee. The credit agreement provides for
unsecured loans of up to $12.0 million and we had no
borrowings under this facility as of September 30, 2008.
Any borrowings become due on March 28, 2011 and bear
interest, payable for the applicable interest period, at a
spread of 2.5% per year over the 30 day LIBOR rate. This
agreement was amended in September 2008 to conform certain
portions of the financial covenant definition with those
contained in some of our other credit agreements. We are
required to comply with certain financial and non-financial
covenants under this revolver. We were in compliance with all
covenant requirements as of September 30, 2008.
Letters
of Credit
As of September 30, 2008, Delek had in place letters of
credit totaling approximately $184.0 million with various
financial institutions securing obligations with respect to its
workers compensation and general liability self-insurance
programs, as well as purchases of crude oil for the refinery,
purchases of refined product for our marketing segment and fuel
for our retail fuel and convenience stores. No amounts were
outstanding under these facilities at September 30, 2008.
Interest-Rate
Derivative Instruments
Delek had interest rate cap agreements in place totaling
$75.0 million and $98.8 million of notional principal
amounts at September 30, 2008 and December 31, 2007,
respectively. These agreements are intended to economically
hedge floating rate debt related to our current borrowings under
the senior secured credit facility. However, as we have elected
to not apply the permitted hedge accounting treatment, including
formal hedge designation and documentation, in accordance with
the provisions of SFAS 133, as amended, the fair value of
the derivatives is recorded in other non-current assets in the
accompanying consolidated balance
20
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
sheets with the offset recognized in earnings. The derivative
instruments mature on various dates ranging from March 2009
through July 2010. The estimated fair value of interest rate
swap and interest rate cap agreements at September 30, 2008
and December 31, 2007 totaled $0.2 million and
$1.0 million, respectively.
In accordance with SFAS 133, as amended, we recorded
non-cash expense (income) representing the change in estimated
fair value of the interest rate cap agreements of
$0.1 million and $0.8 million for the three and nine
months ended September 30, 2008, respectively, and
$(0.4) million and $0.2 million for the three and nine
months ended September 30, 2007, respectively.
While Delek has not elected to apply permitted hedge accounting
treatment in accordance with the provisions of
SFAS No. 133 in the past, we may choose to elect that
treatment in future transactions.
|
|
7.
|
Stock
Based Compensation
|
In April 2006, Deleks Board of Directors adopted the Delek
US Holdings, Inc. 2006 Long-Term Incentive Plan (the Plan)
pursuant to which Delek may grant stock options, stock
appreciation rights, restricted stock, restricted stock units
and other stock-based awards of up to 3,053,392 shares of
Deleks common stock to certain directors, officers,
employees, consultants and other individuals who perform
services for Delek or its affiliates. The options granted under
the Plan are granted at market price or higher. In approximately
75% of the grants, vesting occurs ratably over a period from
three to five years. In approximately 25% of the grants, vesting
occurs at the end of the fourth year. All of the options granted
require continued service in order to vest in the option.
Compensation
Expense Related to Equity-based Awards
Compensation expense for the equity-based awards amounted to
$0.8 million ($0.5 million, net of taxes) and
$2.5 million ($1.7 million, net of taxes) for the
three and nine months ended September 30, 2008,
respectively, and $0.9 million ($0.6 million, net of
taxes) and $2.4 million ($1.7 million, net of taxes)
for the three and nine months ended September 30, 2007,
respectively. These amounts are included in general and
administrative expenses in the accompanying consolidated
statements of operations.
As of September 30, 2008, there was $5.1 million of
total unrecognized compensation cost related to non-vested
share-based compensation arrangements, which is expected to be
recognized over a weighted-average period of 1.3 years.
We report our operating results in three reportable segments:
refining, marketing and retail. Decisions concerning the
allocation of resources and assessment of operating performance
are made based on this segmentation. Management measures the
operating performance of each of its reportable segments based
on the segment contribution margin.
Segment contribution margin is defined as net sales less cost of
sales and operating expenses, excluding depreciation and
amortization. Operations which are not specifically included in
the reportable segments are included in the corporate and other
category, which primarily consists of operating expenses,
depreciation and amortization expense and interest income and
expense associated with corporate headquarters.
The refining segment processes crude oil that is transported
through our crude oil pipeline and an unrelated third-party
pipeline. The refinery processes the crude and other purchased
feedstocks for the manufacture of transportation motor fuels
including various grades of gasoline, diesel fuel, aviation fuel
and other petroleum-based products that are distributed through
its product terminal located at the refinery.
21
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Our marketing segment sells refined products on a wholesale
basis in West Texas through company-owned and third-party
operated terminals. This segment also provides marketing
services to the Tyler refinery.
Our retail segment markets gasoline, diesel, other refined
petroleum products and convenience merchandise through a network
of company-operated retail fuel and convenience stores
throughout the southeastern United States. As of
September 30, 2008, we had 495 stores in total consisting
of 263 located in Tennessee, 94 in Alabama, 81 in Georgia, 36 in
Virginia and 14 in Arkansas. The remaining 7 stores are in
Kentucky, Louisiana and Mississippi. The retail fuel and
convenience stores operate under Deleks brand names MAPCO
Express®
, MAPCO
Mart®
, East
Coast®
, Discount Food
Marttm,
Fast Food and
Fueltm
and Favorite
Markets®
brands. In the retail segment, management reviews operating
results on a divisional basis, where a division represents a
specific geographic market. Management reporting also provides
tracking of product sales across the system, activity associated
with specific acquisitions and activity by brand. These
divisional operating segments exhibit similar economic
characteristics, provide the same products and services, and
operate in such a manner such that aggregation of these
operations is appropriate for segment presentation.
Our refining business has a services agreement with our
marketing segment, which among other things, requires the
refining segment to pay service fees to the marketing segment
based on the number of gallons sold at the Tyler refinery and a
sharing of a portion of the marketing margin achieved in return
for providing marketing, sales and customer services. This
intercompany transaction fee was $4.8 million and
$10.8 million in the three and nine months ended
September 30, 2008, respectively, and $4.2 million and
$11.7 million in the three and nine months ended
September 30, 2007, respectively. All inter-segment
transactions have been eliminated in consolidation.
The following is a summary of business segment operating
performance as measured by contribution margin for the period
indicated (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended September 30,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
675.3
|
|
|
$
|
569.5
|
|
|
$
|
220.1
|
|
|
$
|
0.2
|
|
|
$
|
1,465.1
|
|
Intercompany marketing fees and sales
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
612.8
|
|
|
|
506.7
|
|
|
|
217.4
|
|
|
|
(9.0
|
)
|
|
|
1,327.9
|
|
Operating expenses
|
|
|
28.1
|
|
|
|
39.1
|
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
67.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
29.6
|
|
|
$
|
23.7
|
|
|
$
|
7.1
|
|
|
$
|
9.1
|
|
|
|
69.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.5
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
46.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
457.1
|
|
|
$
|
505.2
|
|
|
$
|
85.3
|
|
|
$
|
195.1
|
|
|
$
|
1,242.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
15.8
|
|
|
$
|
3.9
|
|
|
$
|
0.2
|
|
|
$
|
|
|
|
$
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended September 30,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
428.7
|
|
|
$
|
481.1
|
|
|
$
|
160.3
|
|
|
$
|
0.1
|
|
|
$
|
1,070.2
|
|
Intercompany marketing fees and sales
|
|
|
(4.2
|
)
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
377.6
|
|
|
|
424.5
|
|
|
|
156.6
|
|
|
|
|
|
|
|
958.7
|
|
Operating expenses
|
|
|
20.1
|
|
|
|
35.4
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
55.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
26.8
|
|
|
$
|
21.2
|
|
|
$
|
7.7
|
|
|
$
|
|
|
|
|
55.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.0
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
379.8
|
|
|
$
|
532.3
|
|
|
$
|
90.1
|
|
|
$
|
226.4
|
|
|
$
|
1,228.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
16.0
|
|
|
$
|
5.0
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
|
$
|
23.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
1,868.4
|
|
|
$
|
1,630.1
|
|
|
$
|
633.9
|
|
|
$
|
0.5
|
|
|
$
|
4,132.9
|
|
Intercompany marketing fees and sales
|
|
|
(11.8
|
)
|
|
|
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,723.4
|
|
|
|
1,464.6
|
|
|
|
625.3
|
|
|
|
1.9
|
|
|
|
3,815.2
|
|
Operating expenses
|
|
|
75.5
|
|
|
|
113.6
|
|
|
|
0.8
|
|
|
|
0.3
|
|
|
|
190.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
57.7
|
|
|
$
|
51.9
|
|
|
$
|
19.6
|
|
|
$
|
(1.7
|
)
|
|
|
127.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.4
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.2
|
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
73.8
|
|
|
$
|
16.7
|
|
|
$
|
0.9
|
|
|
$
|
|
|
|
$
|
91.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
1,224.6
|
|
|
$
|
1,298.5
|
|
|
$
|
455.6
|
|
|
$
|
0.3
|
|
|
$
|
2,978.9
|
|
Intercompany marketing fees and sales
|
|
|
(10.8
|
)
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
998.0
|
|
|
|
1,146.8
|
|
|
|
442.8
|
|
|
|
|
|
|
|
2,587.6
|
|
Operating expenses
|
|
|
57.9
|
|
|
|
100.2
|
|
|
|
0.7
|
|
|
|
0.3
|
|
|
|
159.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
157.8
|
|
|
$
|
51.5
|
|
|
$
|
22.9
|
|
|
$
|
|
|
|
|
232.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.0
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
168.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
35.5
|
|
|
$
|
12.5
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
|
$
|
50.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Refining segment operating results reflect certain
reclassifications made to conform previously reported balances
from the first three quarters of fiscal 2007 to current year
financial statement presentation. Sales of intermediate
feedstocks, which had previously been presented on a net basis
in cost of goods sold, have been reclassified to net sales.
Also, certain pipeline expenses previously presented in cost of
goods sold have been reclassified to operating expenses, general
and administrative expenses and depreciation. These
reclassifications had no effect on either net income or
shareholders equity, as previously reported. |
|
|
9.
|
Derivative
Instruments
|
Fair
Value Measurements
Effective January 1, 2008, Delek adopted
SFAS No. 157, Fair Value Measurements
(SFAS 157), which defines fair value, establishes a
framework for its measurement and expands disclosures about fair
value measurements. We elected to implement this statement with
the one-year deferral permitted by FASB Staff Position (FSP)
157-2 for
nonfinancial assets and nonfinancial liabilities measured at
fair value, except those that are recognized or disclosed on a
recurring basis (at least annually.) The deferral applies to
nonfinancial assets and liabilities measured at fair value in a
business combination; impaired properties, plant and equipment;
intangible assets and goodwill; and initial recognition of asset
retirement obligations and restructuring costs for which we use
fair value. We are still evaluating the potential impact to our
consolidated financial statements from implementation of the
standard for these assets and liabilities.
Due to our election under
FSP 157-2,
for 2008, SFAS 157 applies to interest rate and commodity
derivatives that are measured at fair value on a recurring basis
in periods subsequent to initial recognition. The implementation
of SFAS 157 did not cause a change in the method of
calculating fair value of our assets and liabilities with the
exception of assessing the impact of nonperformance risk on
derivatives, which is not considered material at this time. The
primary impact from adoption was additional disclosure.
SFAS 157 requires disclosures that categorize assets and
liabilities measured at fair value into one of three different
levels depending on the observability of the inputs employed in
the measurement. Level 1 inputs are quoted prices in active
markets for identical assets or liabilities. Level 2 inputs
are observable inputs other than quoted prices included within
Level 1 for the asset or liability, either directly or
indirectly through
24
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
market-corroborated inputs. Level 3 inputs are unobservable
inputs for the asset or liability reflecting our assumptions
about pricing by market participants.
We value our exchange-cleared derivatives using unadjusted
closing prices provided by the exchange as of the balance sheet
date, and these are classified as Level 1 in the fair value
hierarchy. Over the Counter (OTC) commodity swaps and physical
commodity purchase and sale contracts are generally valued using
quotations provided by brokers based on exchange pricing
and/or price
index developers such as PLATTS and ARGUS. These are classified
as Level 2. We currently do not carry any longer-term
contracts or less liquid contracts, as all of our derivatives
are supported by actively traded futures markets.
Exchange-cleared financial and commodity options are valued
using exchange closing prices and are classified as
Level 1. Financial OTC swaps are valued using
industry-standard models that consider various assumptions,
including quoted forward prices for interest rates, time value,
volatility factors and contractual prices for the underlying
instruments, as well as other relevant economic measures. The
degree to which these inputs are observable in the forward
markets determines the classification as Level 2 or 3.
The fair value hierarchy for our financial assets and
liabilities accounted for at fair value on a recurring basis at
September 30, 2008, was (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2008
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
$
|
0.4
|
|
|
$
|
18.1
|
|
|
$
|
|
|
|
$
|
18.5
|
|
Interest rate derivatives
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
Auction rate investment
|
|
|
|
|
|
|
|
|
|
|
5.6
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
0.4
|
|
|
|
18.3
|
|
|
|
5.6
|
|
|
|
24.3
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
|
|
|
|
|
(26.6
|
)
|
|
|
|
|
|
|
(26.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets (liabilities)
|
|
$
|
0.4
|
|
|
$
|
(8.3
|
)
|
|
$
|
5.6
|
|
|
$
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The derivative values above are based on analysis of each
contract as the fundamental unit of account as required by
SFAS 157. Derivative assets and liabilities with the same
counterparty are not netted, where the legal right of offset
exists. This differs from the presentation in the financial
statements which reflects the companys policy under the
guidance of
FSP 39-1,
wherein we have elected to offset the fair value amounts
recognized for multiple derivative instruments executed with the
same counterparty. As of September 30, 2008,
$0.6 million of net derivative positions are included in
other current assets and $8.0 million are included in other
current liabilities, and as of December 31, 2007,
$0.6 million is included in other current assets and
$0.2 million is included in other current liabilities on
the accompanying condensed consolidated balance sheets. As of
September 30, 2008, $0.7 million of cash collateral is
held by counterparty brokerage firms. These amounts have been
netted against the net derivative positions with each
counterparty.
Delek holds $5.6 million of Auction Rate Securities (ARS)
which have a maturity date of May 2027 and which typically have
90 day interest rate resets. Beginning in February 2008,
the auction mechanism that normally provided liquidity for this
ARS investment began to fail. The three auction dates in 2008
for our investments were failed auctions. These securities are
fully collateralized by floating rate non-cumulative preferred
stock (series 5) of Merrill Lynch and Co., Inc.
(Merrill Lynch Preferred Shares). The securities have continued
to pay interest in accordance with the contractual terms of the
instruments.
As of September 30, 2008, the ARS market remained illiquid;
therefore, observable market information for the securities
backed by the Merrill Lynch Preferred Shares was not available
to determine the fair value of Deleks ARS investments. We
estimated the fair value relying on Level 3 inputs
including those based on
25
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
collateral values, assessments of counterparty credit quality,
default risk underlying the securities and market interest
rates. The valuation of these investments is subject to
uncertainties that are difficult to predict. The ongoing
strength and quality of many of the factors which we used to
assess fair value as of September 30, 2008, will continue
to impact the value in the future. Because of the nature of the
market value inputs, Delek reclassified its auction rate
securities from Level 2 to Level 3 in the third
quarter of 2008.
The following table presents the changes to Level 3 assets
measured at fair value on a recurring basis for the three and
nine months ended September 30, 2008 (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
Net Transfers
|
|
|
Ending
|
|
|
|
Balance
|
|
|
in to Level 3
|
|
|
Balance
|
|
|
Auction rate investment
|
|
$
|
|
|
|
$
|
5.6
|
|
|
$
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain/Loss
Recognition
Delek uses swaps, options, futures, forwards and other
derivative instruments for risk management purposes. A
discussion of the accounting for each type of derivative follows.
Swaps
In December 2007, in conjunction with providing renewable
E-10
products in our retail markets, we entered into a series of OTC
swaps based on the futures price of ethanol as quoted on the
Chicago Board of Trade which fixed the purchase price of ethanol
for a predetermined number of gallons at future dates from April
2008 through December 2009. We also entered into a series of OTC
swaps based on the future price of unleaded gasoline as quoted
on the NYMEX which fixed the sales price of unleaded gasoline
for a predetermined number of gallons at future dates from April
2008 through December 2009. Delek recorded unrealized gains
(losses) of $9.3 million and $(1.1) million,
respectively, during the three and nine months ended
September 30, 2008, and a realized loss of
$0.6 million and $0.7 million during the three and
nine months ended September 30, 2008, respectively, which
were included as an adjustment to cost of goods sold in the
accompanying condensed consolidated statements of operations.
In March 2008, we entered into a series of OTC swaps based on
the future price of West Texas Intermediate Crude (WTI) as
quoted on the NYMEX which fixed the purchase price of WTI for a
predetermined number of barrels at future dates from July 2008
through December 2009. We also entered into a series of OTC
swaps based on the future price of Ultra Low Sulfur Diesel
(ULSD) as quoted on the Gulf Coast ULSD PLATTS which fixed the
sales price of ULSD for a predetermined number of gallons at
future dates from July 2008 through December 2009.
In accordance with SFAS No. 133, the WTI and ULSD
swaps have been designated as cash flow hedges and the change in
fair value between the execution date and the end of period has
been recorded in other comprehensive income. For the three and
nine months ended September 30, 2008, Delek recorded
unrealized gains (losses) as a component of other comprehensive
income of $14.2 million ($8.8 million, net of deferred
taxes) and $(8.1) million ($(5.4) million, net of
deferred taxes), respectively, related to the change in the fair
value of these swaps. The fair value of these contracts has been
recognized in income beginning in July 2008, at the time the
positions are closed and the hedged transactions are recognized
in income. As of September 30, 2008, Delek had total
unrealized losses, net of deferred income taxes, in accumulated
other comprehensive income of $5.1 million associated with
its cash flow hedges.
There were no outstanding swaps during the three or nine months
ended September 30, 2007.
26
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Forward
Fuel Contracts
From time to time, Delek enters into forward fuel contracts with
major financial institutions that fix the purchase price of
finished grade fuel for a predetermined number of units at a
future date and have fulfillment terms of less than
90 days. Delek recognized gains of $2.1 million and
$1.7 million, respectively, during the three and nine
months ended September 30, 2008 and less than
$0.1 million and $0.5 million, respectively, during
the three and nine months ended September 30, 2007, which
are included as an adjustment to cost of goods sold in the
accompanying condensed consolidated statements of operations.
Options
In the first quarter of 2008, Delek entered into a put option
with a major financial institution that fixes the sales price of
crude oil for a predetermined number of units, which expires in
December 2008. Delek recorded unrealized gains (losses) of
$0.3 million and $(0.1) million, respectively, during
the three and nine months ended September 30, 2008, which
are included as an adjustment to cost of goods sold in the
accompanying condensed consolidated statements of operations.
There were no option contracts outstanding during the three or
nine months ended September 30, 2007.
Futures
Contracts
In the first quarter of 2008, Delek entered into futures
contracts with major financial institutions that fix the
purchase price of crude oil and the sales price of finished
grade fuel for a predetermined number of units at a future date
and have fulfillment terms of less than 90 days. Delek
recognized gains (losses) of $2.2 million and
$(5.4) million, respectively, during the three and nine
months ended September 30, 2008, which are included as an
adjustment to cost of goods sold in the accompanying condensed
consolidated statements of operations. There were no futures
contracts outstanding during the three or nine months ended
September 30, 2007.
Interest
Rate Instruments
From time to time, Delek enters into interest rate swap and cap
agreements that are intended to economically hedge floating rate
debt related to our current borrowings. These interest rate
derivative instruments are discussed in conjunction with our
long term debt in Note 6.
|
|
10.
|
Commitments
and Contingencies
|
Litigation
Delek is subject to various claims and legal actions that arise
in the ordinary course of business. In the opinion of
management, the ultimate resolution of any such matters known by
management will not have a material adverse effect on
Deleks financial position or results of operations in
future periods.
Self-insurance
Delek is self-insured for employee medical claims up to
$0.1 million per employee per year or an aggregate cost
exposure of approximately $5.5 million per year.
Delek is self-insured for workers compensation claims up
to $1.0 million on a per accident basis. We self-insure for
general liability claims up to $4.0 million on a per
occurrence basis. We self-insure for auto liability up to
$4.0 million on a per accident basis.
We have umbrella liability insurance available to each of our
segments in an amount determined reasonable by management.
27
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Environmental,
Health and Safety
Delek is subject to various federal, state and local
environmental laws. These laws raise potential exposure to
future claims and lawsuits involving environmental matters which
could include soil and water contamination, air pollution,
personal injury and property damage allegedly caused by
substances which we manufactured, handled, used, released or
disposed. While it is often difficult to quantify future
environmental-related expenditures, Delek anticipates that
continuing capital investments will be required over the next
several years to comply with existing regulations. We have not
been named as defendant in any environmental, health or safety
litigation.
Based upon environmental evaluations performed internally and by
third parties subsequent to our purchase of the Tyler refinery,
we have recorded a liability of approximately $7.8 million
as of September 30, 2008 relative to the probable estimated
costs of remediating or otherwise addressing certain
environmental issues of a non-capital nature which were assumed
in connection with the refinery acquisition. This liability
includes estimated costs for on-going investigation and
remediation efforts for known contaminations of soil and
groundwater which were already being performed by the former
owner, as well as estimated costs for additional issues which
have been identified subsequent to the purchase. Approximately
$2.6 million of the liability is expected to be expended
over the next 12 months with the remaining balance of
$5.2 million expendable by 2022.
In late 2004, the prior refinery owner began discussions with
the Environmental Protection Agency (EPA) Region 6 and the
Department of Justice (DOJ) regarding certain air quality
requirements at the refinery. The prior refinery owner expected
to settle the matter with EPA and the DOJ by the end of 2005,
however, EPA did not present a consent decree and no discussions
occurred in 2006. Nonetheless, Delek completed certain capital
projects at the refinery that EPA indicated would likely be
addressed in a consent decree. These projects include a new
electrical substation to increase operational reliability and
additional sulfur removal capacity to address upsets at the
refinery.
In June 2007, EPA Region 6 and DOJ resumed negotiations and
presented the former owner and Delek with the initial draft of
the consent decree in August 2007. The companies provided
comments at that time and received a revised draft consent
decree in April 2008. The revised draft consent decree addresses
capital projects that have either been completed or will not
have a material adverse effect upon our future financial
results. In addition, the proposed consent decree requires
certain on-going operational changes that will increase future
operating expenses at the refinery. EPA Region 6 and the DOJ
have advised Delek that a final consent decree should be lodged
with the United States District Court for the Eastern District
of Texas by the end of 2008. At this point in time, we believe
any such costs will not have a material adverse effect upon our
business, financial condition or operations.
In October, 2007, the Texas Commission on Environmental Quality
(TCEQ) approved an Agreed Order in which the Tyler refinery
resolved alleged violations of air rules dating back to the
acquisition of the refinery. The Agreed Order required the
refinery to pay a penalty and fund a Supplemental Environmental
Project for which we had previously reserved adequate amounts.
In addition, the refinery was required to implement certain
corrective measures, which the company has completed, with one
exception. Delek has advised the TCEQ of the exception, which we
believe will not result in a material adverse effect on our
business, financial condition or results of operations.
The Federal Clean Air Act (CAA) authorizes the EPA to require
modifications in the formulation of the refined transportation
fuel products manufactured in order to limit the emissions
associated with their final use. In December 1999, the EPA
promulgated national regulations limiting the amount of sulfur
to be allowed in gasoline at future dates. The EPA believes such
limits are necessary to protect new automobile emission control
systems that may be inhibited by sulfur in the fuel. The new
regulations required the phase-in of gasoline sulfur standards
beginning in 2004, with the final reduction to the sulfur
content of gasoline to an annual average level of 30
parts-per-million
(ppm), and a per-gallon maximum of 80 ppm to be completed
by January 1, 2006. The regulation also included special
provisions for small refiners or those receiving a waiver.
28
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Contemporaneous with the refinery purchase, Delek became a party
to a Waiver and Compliance Plan with the EPA that extended the
implementation deadline for low sulfur gasoline to May 2008,
based on the capital investment option we chose. In return for
the extension, we agreed to produce 95% of the diesel fuel at
the refinery with a sulfur content of 15 ppm or less by
June 1, 2006 through the remainder of the term of the
Waiver. In order to achieve this goal, we needed to complete the
modification and expansion of an existing diesel hydrotreater by
June 1, 2006. Due to construction delays, which resulted
from the impacts of Hurricanes Katrina and Rita on the
availability of construction resources, Delek requested, and
received, a modification to our Compliance Plan which, among
other things, granted an additional three months to complete the
project. This project was completed in the third quarter of
2006. As required by the modification to the compliance plan,
Delek purchased and retired diesel sulfur credits to offset the
volume of high sulfur diesel produced during the three month
extension. During the first quarter of 2008, it became apparent
to us that the construction of our gasoline hydrotreater would
not be completed by the original deadline of May 31, 2008
due to the continuing shortage of skilled labor and ongoing
delays in the receipt of equipment. We began discussions with
EPA regarding this potential delay in completing the gasoline
hydrotreater and agreed to an extension to certain provisions of
the Waiver that allowed us to exceed the 80 ppm per-gallon
sulfur maximum for up to two months past the original
May 31, 2008, compliance date. Construction and
commissioning of the gasoline hydrotreater was completed in June
2008 with all gasoline meeting low sulfur specifications by the
end of June. As a condition of the Waiver, Delek may have to
purchase gasoline sulfur credits, but we do not believe that any
such purchase of credits will result in a material adverse
effect on our business, financial condition or results of
operations.
Regulations promulgated by the TCEQ required the use of only Low
Emission Diesel (LED) in counties east of Interstate 35
beginning in October 2005. Delek received approval to meet these
requirements through the end of 2007 by selling diesel that
meets the criteria in an Alternate Emissions Reduction Plan on
file with the TCEQ and through the use of approved additives
either before or after December 2007.
The EPA has issued final rules for gasoline formulation that
will require further reductions in benzene content by 2011. We
are in the process of identifying and evaluating options for
complying with this requirement.
The Energy Policy Act of 2005 requires increasing amounts of
renewable fuel be incorporated into the gasoline pool through
2012. Under final rules implementing this Act (the Renewable
Fuel Standard), the Tyler refinery is classified as a small
refinery exempt from renewable fuel standards through 2010.
Although temporarily exempt from this rule, the Tyler refinery
began supplying an
E-10
gasoline-ethanol blend in January 2008. The Energy Independence
and Security Act of 2007 increased the amounts of renewable fuel
required by the Energy Policy Act of 2005. The EPA has not yet
promulgated implementing rules for the 2007 Act so it is not yet
possible to determine what the Tyler refinery compliance
requirement will be.
The Comprehensive Environmental Response, Compensation and
Liability Act (CERCLA), also known as Superfund,
imposes liability, without regard to fault or the legality of
the original conduct, on certain classes of persons who are
considered to be responsible for the release of a
hazardous substance into the environment. These
persons include the owner or operator of the disposal site or
sites where the release occurred and companies that disposed or
arranged for the disposal of the hazardous substances. Under
CERCLA, such persons may be subject to joint and several
liabilities for the costs of cleaning up the hazardous
substances that have been released into the environment, for
damages to natural resources and for the costs of certain health
studies. It is not uncommon for neighboring landowners and other
third parties to file claims for personal injury and property
damage allegedly caused by hazardous substances or other
pollutants released into the environment. Analogous state laws
impose similar responsibilities and liabilities on responsible
parties. In the course of the refinerys ordinary
operations, waste is generated, some of which falls within the
statutory definition of a hazardous substance and
some of which may have been disposed of at sites that may
require cleanup under Superfund. At this time, we have not been
named a party at any Superfund sites and under the terms of the
refinery purchase agreement, we did not assume any liability for
wastes disposed of prior to our ownership.
29
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
During 2007, the Department of Homeland Security (DHS)
promulgated Chemical Facility Anti-Terrorism Standards (CFATS)
to regulate the security of high risk chemical
facilities. In compliance with this rule, we submitted certain
required information concerning our Tyler refinery and Abilene
and San Angelo terminals to the DHS. We do not believe the
outcome of any requirements imposed by DHS will have a material
effect on our business.
In June 2007, the U.S. Department of Labors
Occupational Safety & Health Administration (OSHA)
announced it was implementing a National Emphasis Program
addressing workplace hazards at petroleum refineries. Under this
program, OSHA expects to conduct inspections of process safety
management programs over the next two years at approximately 80
refineries nationwide. On February 19, 2008, OSHA commenced
an inspection at our Tyler, Texas refinery. In August, OSHA
concluded its inspection and issued citations assessing an
aggregate penalty of less than $0.1 million. We are
contesting the citations and do not believe that the outcome
will have a material effect on our business.
Vendor
Commitments
Delek maintains an agreement with a significant vendor that
requires the purchase of certain general merchandise exclusively
from this vendor over a specified period of time. Additionally,
we maintain agreements with certain fuel suppliers which contain
terms which generally require the purchase of predetermined
quantities of third-party branded fuel for a specified period of
time. In certain fuel vendor contracts, penalty provisions exist
if minimum quantities are not met.
SemCrude
Bankruptcy
On July 22, 2008, SemCrude, L.P. (SemCrude), filed a
voluntary petition for reorganization under Chapter 11 of
the U.S. Bankruptcy Code. SemCrude is a contractual
counterparty to Refining in certain July 2008 crude oil
exchanges totaling approximately 21,000 barrels. Refining
has taken what it believes to be appropriate steps in the
bankruptcy proceedings to mitigate its monetary exposure, if
any, under the contract.
Letters
of Credit
As of September 30, 2008, Delek had in place letters of
credit totaling approximately $184.0 million with various
financial institutions securing obligations with respect to its
workers compensation and general liability self-insurance
programs, as well as purchases of crude oil for the refinery,
purchases of refined product for our marketing segment and fuel
for our retail fuel and convenience stores. No amounts were
outstanding under these facilities at September 30, 2008.
|
|
11.
|
Related
Party Transactions
|
At September 30, 2008, Delek Group Ltd. controlled
approximately 73.4% of our outstanding common stock. As a
result, Delek Group Ltd. and its controlling shareholder,
Mr. Sharon (Tshuva), will continue to control the election
of our directors, influence our corporate and management
policies and determine, without the consent of our other
stockholders, the outcome of any corporate transaction or other
matter submitted to our stockholders for approval, including
potential mergers or acquisitions, asset sales and other
significant corporate transactions.
On January 22, 2007, we granted 28,000 stock options to
Gabriel Last, one of our directors, under our 2006 Long-Term
Incentive Plan. These options vest ratably over four years, have
an exercise price of $16.00 per share and will expire on
January 22, 2017. The grant to Mr. Last was a special,
one-time grant in consideration of his supervision and direction
of management and consulting services provided by Delek Group to
us. The grant was not compensation for his service as a
director. This grant does not mark the adoption of a policy to
compensate our non-employee related directors and we do not
intend to issue further grants to Mr. Last in the future.
30
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
On December 10, 2006, we granted 28,000 stock options to
Asaf Bartfeld, one of our directors, under our 2006 Long-Term
Incentive Plan. These options vest ratably over four years and
have an exercise price of $17.64 per share and will expire on
December 10, 2016. The grant to Mr. Bartfeld was a
special, one-time grant in consideration of his supervision and
direction of management and consulting services provided by
Delek Group, Ltd. to us. The grant was not compensation for his
service as a director. This grant does not mark the adoption of
a policy to compensate our non-employee related directors and we
do not intend to issue further grants to Mr. Bartfeld in
the future.
Effective January 1, 2006, Delek entered into a management
and consulting agreement with Delek Group, pursuant to which key
management personnel of Delek Group provide management and
consulting services to Delek, including matters relating to
long-term planning, operational issues and financing strategies.
The agreement has an initial term of one year and will continue
thereafter until either party terminates the agreement upon
30 days advance notice. As compensation, the
agreement provides for payment to Delek Group of $125 thousand
per calendar quarter payable within 90 days of the end of
each quarter and reimbursement for reasonable
out-of-pocket
costs and expenses incurred.
As of May 1, 2005, Delek entered into a consulting
agreement with Greenfeld-Energy Consulting, Ltd., (Greenfeld) a
company owned and controlled by one of Deleks directors.
Under the terms of the agreement, the director personally
provides consulting services relating to the refining industry
and Greenfeld receives monthly consideration and reimbursement
of reasonable expenses. From May 2005 through August 2005, Delek
paid Greenfeld approximately $7 thousand per month. Since
September 2005, Delek has paid Greenfeld a monthly payment of
approximately $8 thousand. In April 2006, Delek paid Greenfeld a
bonus of $70 thousand for services rendered in 2005.
Pursuant to the agreement, on May 3, 2006, we granted
Mr. Greenfeld options to purchase 130,000 shares of
our common stock at $16.00 per share, our initial public
offering price, pursuant to our 2006 Long-Term Incentive Plan.
These options vest ratably over five years. The agreement
continues in effect until terminated by either party upon six
months advance notice to the other party.
On January 12, 2006, we entered into a consulting agreement
with Charles H. Green, the father of one of our named executive
officers, Frederec Green. Under the terms of the agreement,
Charles Green provides assistance and guidance, primarily in the
area of electrical reliability, at our Tyler refinery, and is
paid $100 per hour for services rendered. We paid
$0.1 million and $0.2 million for these services
during the nine months ended September 30, 2008 and 2007,
respectively. Mr. Greens services concluded in August
2008.
Dividend
Declaration
On November 4, 2008, Deleks Board of Directors
declared a quarterly cash dividend of
$0.0375 per share, payable on December 16, 2008
to stockholders of record on November 25, 2008.
Amendment
to Fifth Third Revolver
On October 17, 2008, we entered into the first amendment to
the amended and restated $75.0 million revolving credit
facility with Fifth Third Bank as administrative agent. Among
other things, the amendment increased the letter of credit
sublimit from $25.0 million to $35.0 million and
allowed the borrower, Marketing, to pay a $20.0 million
cash dividend to us on October 17, 2008.
31
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations (MD&A) is managements
analysis of our financial performance and of significant trends
that may affect our future performance. The MD&A should be
read in conjunction with our condensed consolidated financial
statements and related notes included elsewhere in this
Form 10-Q
and in the
Form 10-K
filed on March 3, 2008. Those statements in the MD&A
that are not historical in nature should be deemed
forward-looking statements that are inherently uncertain.
Forward-Looking
Statements
This
Form 10-Q
contains forward looking statements that reflect our
current estimates, expectations and projections about our future
results, performance, prospects and opportunities.
Forward-looking statements include, among other things, the
information concerning our possible future results of
operations, business and growth strategies, financing plans,
expectations that regulatory developments or other matters will
not have a material adverse effect on our business or financial
condition, our competitive position and the effects of
competition, the projected growth of the industry in which we
operate, and the benefits and synergies to be obtained from our
completed and any future acquisitions, and statements of
managements goals and objectives, and other similar
expressions concerning matters that are not historical facts.
Words such as may, will,
should, could, would,
predicts, potential,
continue, expects,
anticipates, future,
intends, plans, believes,
estimates, appears, projects
and similar expressions, as well as statements in future tense,
identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of
future performance or results, and will not necessarily be
accurate indications of the times at, or by which, such
performance or results will be achieved. Forward-looking
information is based on information available at the time
and/or
managements good faith belief with respect to future
events, and is subject to risks and uncertainties that could
cause actual performance or results to differ materially from
those expressed in the statements. Important factors that could
cause such differences include, but are not limited to:
|
|
|
|
|
competition;
|
|
|
|
changes in, or the failure to comply with, the extensive
government regulations applicable to our industry segments;
|
|
|
|
decreases in our refining margins or fuel gross profit as a
result of increases in the prices of crude oil, other feedstocks
and refined petroleum products;
|
|
|
|
our ability to execute our strategy of growth through
acquisitions and transactional risks in acquisitions;
|
|
|
|
general economic and business conditions, particularly levels of
spending relating to travel and tourism or conditions affecting
the southeastern United States;
|
|
|
|
dependence on one principal fuel supplier and one wholesaler for
a significant portion of our convenience store merchandise;
|
|
|
|
unanticipated increases in cost or scope of, or significant
delays in the completion of our capital improvement projects;
|
|
|
|
risks and uncertainties with respect to the quantities and costs
of refined petroleum products supplied to our pipelines
and/or held
in our terminals;
|
|
|
|
operating hazards, natural disasters, casualty losses and other
matters beyond our control;
|
|
|
|
increases in our debt levels;
|
|
|
|
restrictive covenants in our debt agreements;
|
|
|
|
seasonality;
|
|
|
|
terrorist attacks;
|
32
|
|
|
|
|
volatility of derivative instruments;
|
|
|
|
potential conflicts of interest between our major stockholder
and other stockholders; and
|
|
|
|
other factors discussed under the heading
Managements Discussion and Analysis of Financial
Condition and Results of Operations and in our other
filings with the SEC.
|
In light of these risks, uncertainties and assumptions, our
actual results of operations and execution of our business
strategy could differ materially from those expressed in, or
implied by, the forward-looking statements, and you should not
place undue reliance upon them. In addition, past financial
and/or
operating performance is not necessarily a reliable indicator of
future performance and you should not use our historical
performance to anticipate results or future period trends. We
can give no assurances that any of the events anticipated by the
forward-looking statements will occur or, if any of them do,
what impact they will have on our results of operations and
financial condition.
Forward-looking statements speak only as of the date the
statements are made. We assume no obligation to update
forward-looking statements to reflect actual results, changes in
assumptions or changes in other factors affecting
forward-looking information except to the extent required by
applicable securities laws. If we do update one or more
forward-looking statements, no inference should be drawn that we
will make additional updates with respect thereto or with
respect to other forward-looking statements.
Overview
We are a diversified energy business focused on petroleum
refining, wholesale sales of refined products and retail
marketing. Our business consists of three operating segments:
refining, marketing and retail. Our refining segment operates a
high conversion, moderate complexity independent refinery in
Tyler, Texas, with a design crude distillation capacity of
60,000 barrels per day (bpd), along with an associated
crude oil pipeline and light products loading facilities. Our
marketing segment sells refined products on a wholesale basis in
west Texas through company-owned and third-party operated
terminals. Our retail segment markets gasoline, diesel, other
refined petroleum products and convenience merchandise through a
network of 495 company-operated retail fuel and convenience
stores located in Alabama, Arkansas, Georgia, Kentucky,
Louisiana, Mississippi, Tennessee and Virginia. Additionally, we
own a minority equity interest in Lion Oil Company, a
privately-held Arkansas corporation, which operates a
75,000 bpd moderate complexity crude oil refinery and other
pipeline and product terminals. The refinery is located in El
Dorado, Arkansas.
The cost to acquire feedstocks and the price of the refined
petroleum products we ultimately sell from our refinery depend
on numerous factors beyond our control, including the supply of,
and demand for, crude oil, gasoline and other refined petroleum
products which, in turn, depend on, among other factors, changes
in domestic and foreign economies, weather conditions such as
the recent Gulf Coast hurricanes, domestic and foreign political
affairs, global conflict, production levels, the availability of
imports, the marketing of competitive fuels and government
regulation. Other significant factors that influence our results
in our refining segment include the cost of crude, our primary
raw material, the refinerys operating costs, particularly
the cost of natural gas used for fuel and the cost of
electricity, seasonal factors, refinery utilization rates and
planned or unplanned maintenance activities or turnarounds.
The pricing of our refined petroleum products fluctuate
significantly with movements in both crude oil and refined
petroleum product markets. Both the spread between crude oil and
refined petroleum product prices, and more recently the time lag
between the fluctuations in those prices, affect our earnings.
We compare our per barrel refining operating margin to certain
industry benchmarks, specifically the U.S. Gulf Coast 5-3-2
crack spread. The U.S. Gulf Coast 5-3-2 crack spread
represents the differential between Platts quotations for
3/5 of a barrel of U.S. Gulf Coast Pipeline 87 Octane
Conventional Gasoline and 2/5 of a barrel of U.S. Gulf
Coast Pipeline No. 2 Heating Oil (high sulfur diesel), on
the one hand, and the first month futures price of 5/5 of a
barrel of light sweet crude oil on the New York Mercantile
Exchange, on the other hand.
33
Finally, while the increases in the cost of crude oil are
reflected in the changes of light refined products, the value of
heavier products, such as fuel oil, asphalt and coke, have not
moved in parallel with crude cost. This causes additional
pressure on our refining margins.
The cost to acquire the refined fuel products we sell to our
wholesale customers in our marketing segment and at our
convenience stores in our retail segment depends on numerous
factors beyond our control, including the supply of, and demand
for, crude oil, gasoline and other refined petroleum products
which, in turn, depends on, among other factors, changes in
domestic and foreign economies, weather conditions such as the
recent Gulf Coast hurricanes, domestic and foreign political
affairs, production levels, the availability of imports, the
marketing of competitive fuels and government regulation. Our
retail merchandise sales are driven by convenience, customer
service, competitive pricing and branding. Motor fuel margin is
sales less the delivered cost of fuel and motor fuel taxes,
measured on a cents per gallon basis. Our motor fuel margins are
impacted by local supply, demand, weather, competitor pricing
and product brand.
As part of our overall business strategy, we regularly evaluate
opportunities to expand and complement our business and may at
any time be discussing or negotiating a transaction that, if
consummated, could have a material effect on our business,
financial condition, liquidity or results of operations.
Executive
Summary of Recent Developments
Refining
segment activity
At the refinery, we are in compliance with the Federal Clean Air
Act regulations requiring a reduction in sulfur content in
gasoline. Our gasoline hydrotreater (GHT) project, which had a
capitalized spend of $75.1 million, became operational in
June 2008.
Our average throughput for the third quarter of 2008 was
56,600 barrels per day compared to 56,500 for the third
quarter of 2007. Our utilization rate equaled 86.0% for the
third quarter of 2008 compared to 92.4% during the third quarter
of 2007. The lower utilization rate reflects the use of more
intermediate feedstocks in third quarter 2008 production.
Sales volume for the third quarter of 2008 was 55,900 versus
53,200 barrels for the comparable period in the prior year.
The increase in sales volume is primarily due to the refinery
remaining operational throughout the Gulf Coast hurricanes in
the third quarter of 2008. As one of few refineries with
product, we were able to expand our markets.
Our margin realization, adding back intercompany service fees,
was $12.16 per barrel sold in the third quarter of 2008 versus
$10.45 in the comparable period in 2007. This increase was due
to a 25.4% increase in the U.S. Gulf Coast 5-3-2 crack
spread, which reflect the near record increases in prices due to
the Gulf Coast hurricanes.
Continued optimization of the refinery operation, including the
introduction of a linear programming model in the second quarter
of 2008, allowed us to run 6,300 barrels per day of sour
crude through the refinery in the third quarter of 2008 as
compared to 4,600 barrels per day in the third quarter of
2007. Our realization rate on light, high-value products was
91.7% in the third quarter of 2008 versus 90.9% in the third
quarter of 2007.
Marketing
segment activity
Our marketing segment generated net sales for the 2008 third
quarter of $224.9 million on sales of more than
16,900 barrels per day of refined products compared to
$164.5 million on sales of approximately
18,200 barrels per day in the third quarter of 2007. The
increase in sales was primarily driven by an increase in the
average sales prices of products sold during the quarter.
Retail
segment activity
The Gulf Coast hurricanes shut-in a number of refineries
supplying the Colonial pipeline. This reduced capacity in early
September limited production available to the Southeastern
United States. The product
34
shortages in the Southeastern United States impacted the
unbranded stores throughout our footprint, as well as certain
branded locations being put on allocation. This lack of product
was the primary driver of lower total gasoline volume sold
during the third quarter as reflected in our average retail
gallons per average number of stores of 232,000 gallons in the
third quarter of 2008 versus 252,000 gallons in the third
quarter of 2007.
We saw a sharp decline in wholesale fuel prices during August
and September, excluding the period of product shortages related
to the hurricanes. This resulted in improved retail fuel margins
in the third quarter of 2008, increasing 57.2% to $0.239 per
gallon, compared to $0.152 per gallon in the third quarter of
2007.
Market
Trends
Our results of operations are significantly affected by the cost
of commodities. Sudden change in petroleum prices is our primary
source of market risk. Our business model is affected more by
the volatility of petroleum prices than by the cost of the
petroleum that we sell.
We continually experience volatility in the energy markets.
Concerns about the U.S. economy and continued uncertainty
in several oil-producing regions of the world resulted in
increases in the price of crude oil which outpaced product
prices in the 2008 and 2007 third quarters. The average price of
crude oil in the third quarters of 2008 and 2007 was $118.70 and
$75.17 per barrel, respectively. The U.S. Gulf Coast 5-3-2
crack spread ranged from a high of $67.63 per barrel to a low of
$0.88 per barrel during the third quarter of 2008. The 5-3-2
crack spread averaged $15.08 per barrel during the third quarter
of 2008 compared to an average of $12.02 per barrel in the 2007
third quarter.
We also continue to experience high volatility in the wholesale
cost of fuel. The U.S. Gulf Coast price for unleaded
gasoline ranged from a low of $2.61 per gallon to a high of
$4.75 per gallon in the third quarter of 2008 and averaged $3.12
per gallon in the third quarter of 2008, which compares to an
average of $2.09 per gallon in the 2007 third quarter. If this
volatility continues and we are unable to fully pass our cost
increases on to our customers, our retail fuel margins will
decline. Additionally, increases in the retail price of fuel
could result in lower demand for fuel and reduced customer
traffic inside our convenience stores in our retail segment.
This may place downward pressure on in-store merchandise sales
and margins. Finally, the higher cost of fuel has also resulted
in higher credit card fees as a percentage of sales and gross
profit. As fuel prices increase, we see increased usage of
credit cards by our customers and pay higher interchange costs
since credit card fees are paid as a percentage of sales.
The cost of natural gas used for fuel in our Tyler refinery has
also shown historic volatility. Our average cost of natural gas
increased to $9.12 per million British Thermal Units (MMBTU) in
the 2008 third quarter from $6.18 per MMBTU in the 2007 third
quarter.
As part of our overall business strategy, management determines,
based on the market and other factors, whether to maintain,
increase or decrease inventory levels of crude or other
intermediate feedstocks.
Factors
Affecting Comparability
The comparability of our results of operations for the three and
nine months ended September 30, 2008 compared to the three
and nine months ended September 30, 2007 is affected by the
following factors:
|
|
|
|
|
the completion of acquisitions, including the April 5, 2007
purchase of 107 Calfee Company of Dalton, Inc. retail and
convenience stores located primarily in south eastern Tennessee
and northern Georgia (Calfee stores) and the purchase from
existing shareholders of a 34.6% minority interest equity
investment in Lion Oil Company (Lion Oil) in the third quarter
of 2007;
|
|
|
|
the addition of ethanol blending at both our refining and retail
segments; and
|
|
|
|
volatile commodity prices, which have dramatically impacted
sales and costs of sales.
|
35
Summary
Financial and Other Information
The following table provides summary financial data for Delek.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining
|
|
$
|
670.5
|
|
|
$
|
428.7
|
|
|
$
|
1,856.6
|
|
|
$
|
1,224.6
|
|
Marketing
|
|
|
224.9
|
|
|
|
160.3
|
|
|
|
645.7
|
|
|
|
455.6
|
|
Retail
|
|
|
569.5
|
|
|
|
481.1
|
|
|
|
1,630.1
|
|
|
|
1,298.5
|
|
Other
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
0.5
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,465.1
|
|
|
|
1,070.2
|
|
|
|
4,132.9
|
|
|
|
2,978.9
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,327.9
|
|
|
|
958.7
|
|
|
|
3,815.2
|
|
|
|
2,587.6
|
|
Operating expenses
|
|
|
67.7
|
|
|
|
55.8
|
|
|
|
190.2
|
|
|
|
159.1
|
|
General and administrative expenses
|
|
|
16.5
|
|
|
|
14.0
|
|
|
|
42.4
|
|
|
|
40.0
|
|
Depreciation and amortization
|
|
|
10.6
|
|
|
|
8.4
|
|
|
|
29.2
|
|
|
|
23.4
|
|
Gain on sale of assets
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
(6.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,418.7
|
|
|
|
1,036.9
|
|
|
|
4,070.1
|
|
|
|
2,810.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
46.4
|
|
|
|
33.3
|
|
|
|
62.8
|
|
|
|
168.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
6.5
|
|
|
|
7.8
|
|
|
|
18.2
|
|
|
|
23.3
|
|
Interest income
|
|
|
(0.4
|
)
|
|
|
(2.5
|
)
|
|
|
(2.0
|
)
|
|
|
(7.7
|
)
|
Loss (earnings) from equity method investment
|
|
|
0.8
|
|
|
|
(0.6
|
)
|
|
|
7.9
|
|
|
|
(0.6
|
)
|
Other expenses, net
|
|
|
0.1
|
|
|
|
1.3
|
|
|
|
0.8
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
|
|
|
6.0
|
|
|
|
24.9
|
|
|
|
16.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
39.4
|
|
|
|
27.3
|
|
|
|
37.9
|
|
|
|
152.3
|
|
Income tax expense
|
|
|
14.0
|
|
|
|
6.9
|
|
|
|
13.5
|
|
|
|
43.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
25.4
|
|
|
$
|
20.4
|
|
|
$
|
24.4
|
|
|
$
|
108.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.47
|
|
|
$
|
0.39
|
|
|
$
|
0.45
|
|
|
$
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.47
|
|
|
$
|
0.38
|
|
|
$
|
0.45
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53,680,570
|
|
|
|
52,299,679
|
|
|
|
53,673,290
|
|
|
|
51,543,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
54,380,835
|
|
|
|
53,237,543
|
|
|
|
54,414,106
|
|
|
|
52,298,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
|
|
|
|
|
|
|
|
$
|
98.9
|
|
|
$
|
156.4
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
|
|
(38.7
|
)
|
|
|
(279.6
|
)
|
Cash flows (used in) provided by financing activities
|
|
|
|
|
|
|
|
|
|
|
(85.8
|
)
|
|
|
47.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
$
|
(25.6
|
)
|
|
$
|
(76.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended September 30,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
675.3
|
|
|
$
|
569.5
|
|
|
$
|
220.1
|
|
|
$
|
0.2
|
|
|
$
|
1,465.1
|
|
Intercompany marketing fees and sales
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
612.8
|
|
|
|
506.7
|
|
|
|
217.4
|
|
|
|
(9.0
|
)
|
|
|
1,327.9
|
|
Operating expenses
|
|
|
28.1
|
|
|
|
39.1
|
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
67.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
29.6
|
|
|
$
|
23.7
|
|
|
$
|
7.1
|
|
|
$
|
9.1
|
|
|
|
69.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.5
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
46.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
457.1
|
|
|
$
|
505.2
|
|
|
$
|
85.3
|
|
|
$
|
195.1
|
|
|
$
|
1,242.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
15.8
|
|
|
$
|
3.9
|
|
|
$
|
0.2
|
|
|
$
|
|
|
|
$
|
19.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended September 30,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
428.7
|
|
|
$
|
481.1
|
|
|
$
|
160.3
|
|
|
$
|
0.1
|
|
|
$
|
1,070.2
|
|
Intercompany marketing fees and sales
|
|
|
(4.2
|
)
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
377.6
|
|
|
|
424.5
|
|
|
|
156.6
|
|
|
|
|
|
|
|
958.7
|
|
Operating expenses
|
|
|
20.1
|
|
|
|
35.4
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
55.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
26.8
|
|
|
$
|
21.2
|
|
|
$
|
7.7
|
|
|
$
|
|
|
|
|
55.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.0
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
379.8
|
|
|
$
|
532.3
|
|
|
$
|
90.1
|
|
|
$
|
226.4
|
|
|
$
|
1,228.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
16.0
|
|
|
$
|
5.0
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
|
$
|
23.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
1,868.4
|
|
|
$
|
1,630.1
|
|
|
$
|
633.9
|
|
|
$
|
0.5
|
|
|
$
|
4,132.9
|
|
Intercompany marketing fees and sales
|
|
|
(11.8
|
)
|
|
|
|
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,723.4
|
|
|
|
1,464.6
|
|
|
|
625.3
|
|
|
|
1.9
|
|
|
|
3,815.2
|
|
Operating expenses
|
|
|
75.5
|
|
|
|
113.6
|
|
|
|
0.8
|
|
|
|
0.3
|
|
|
|
190.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
57.7
|
|
|
$
|
51.9
|
|
|
$
|
19.6
|
|
|
$
|
(1.7
|
)
|
|
|
127.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.4
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.2
|
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
73.8
|
|
|
$
|
16.7
|
|
|
$
|
0.9
|
|
|
$
|
|
|
|
$
|
91.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining(1)
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
1,224.5
|
|
|
$
|
1,298.5
|
|
|
$
|
455.6
|
|
|
$
|
0.3
|
|
|
$
|
2,978.9
|
|
Intercompany marketing fees and sales
|
|
|
(10.8
|
)
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
998.0
|
|
|
|
1,146.8
|
|
|
|
442.8
|
|
|
|
|
|
|
|
2,587.6
|
|
Operating expenses
|
|
|
57.9
|
|
|
|
100.2
|
|
|
|
0.7
|
|
|
|
0.3
|
|
|
|
159.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
157.8
|
|
|
$
|
51.5
|
|
|
$
|
22.9
|
|
|
$
|
(0.1
|
)
|
|
|
232.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.0
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
168.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
35.5
|
|
|
$
|
12.5
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
|
$
|
50.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Refining segment operating results reflect certain
reclassifications made to conform previously reported balances
from the first three quarters of fiscal 2007 to current year
financial statement presentation. Sales of intermediate
feedstocks, which had previously been presented on a net basis
in cost of goods sold, have been reclassified to net sales.
Also, certain pipeline expenses previously presented in cost of
goods sold have been reclassified to operating expenses, general
and administrative expenses and depreciation. These
reclassifications had no effect on either net income or
shareholders equity, as previously reported. |
Results
of Operations
Consolidated
Results of Operations Comparison of the Three Months
Ended September 30, 2008 versus the Three Months Ended
September 30, 2007
For the third quarters of 2008 and 2007, we generated net sales
of $1,465.1 million and $1,070.2 million,
respectively, an increase of $394.9 million or 36.9%. The
increase in net sales is primarily due to an increase
38
in average sales prices at all three of our operating segments,
partially offset by lower merchandise sales at the retail
segment.
Cost of goods sold was $1,327.9 million for the 2008 third
quarter compared to $958.7 million for the 2007 third
quarter, an increase of $369.2 million or 38.5%. The
increase in cost of goods sold resulted from higher cost of
crude at the refinery and higher fuel costs at the retail
segment in the three months ended September 30, 2008. This
increase was partially offset by gains on fuel derivatives of
$13.5 million.
Operating expenses were $67.7 million for the third quarter
of 2008 compared to $55.8 million for the 2007 third
quarter, an increase of $11.9 million or 21.3%. This
increase was primarily due to higher credit card costs in the
retail segment and higher natural gas, electricity and chemical
expenses at the refinery.
General and administrative expenses were $16.5 million for
the third quarter of 2008 compared to $14.0 million for the
2007 third quarter, an increase of $2.5 million. We do not
allocate general and administrative expenses to the segments.
Depreciation and amortization was $10.6 million for the
2008 third quarter compared to $8.4 million for the 2007
third quarter. This increase was primarily due to the completion
of several raze and rebuild projects in the retail segment and
several capital projects that were placed in service at the
refinery in the second quarter of 2008.
In the three months ended September 30, 2008, we recognized
a gain on sale of assets of $4.0 million related to the
sale of a leasehold interest in real property leased by the
retail segment.
Interest expense was $6.5 million in the 2008 third quarter
compared to $7.8 million for the 2007 third quarter, a
decrease of $1.3 million. This decrease was due to an
overall reduction in variable rates on indebtedness in the third
quarter of 2008, as well as increased interest capitalized at
the refinery. Interest income was $0.4 million for the
third quarter of 2008 compared to $2.5 million for the
third quarter of 2007, a decrease of $2.1 million. This
decrease was primarily due to our reduction in cash, cash
equivalents and short-term investments and lower rates of return
in the third quarter of 2008 as compared to the same period in
2007.
Earnings (loss) from equity method investment was
$(0.8) million in the third quarter of 2008 compared to
$0.6 million for the 2007 third quarter. Our proportionate
share of earnings (loss) from our Lion Oil equity investment was
$(0.7) million for the 2008 third quarter and
$0.6 million for the 2007 third quarter. In addition, we
had amortization expense of $0.1 million for the 2008 third
quarter related to the fair value differential determined at the
acquisition date of our equity investment. No comparable
amortization expense was recorded in the third quarter of 2007.
We include our proportionate share of the operating results of
Lion Oil in our consolidated statements of operations two months
in arrears.
Other expenses, net were $0.1 million in the third quarter
of 2008 compared to $1.3 million in the 2007 third quarter
and primarily relate to the change in fair market value of our
interest rate derivatives.
Income tax expense was $14.0 million for the third quarter
of 2008, compared to $6.9 million for the 2007 third
quarter, an increase of $7.1 million. This increase
primarily resulted from increase in net income in the third
quarter of 2008 compared to the third quarter of 2007. Our
effective tax rate was 35.5% for the third quarter of 2008,
compared to 25.3% for the third quarter of 2007. The increase in
the effective tax rate was primarily due to federal tax credits
in 2007 related to production of ultra low sulfur diesel fuel.
We benefited from federal tax incentives related to our refinery
operations. Specifically, we were entitled to the benefit of the
domestic manufacturers production deduction for federal
tax purposes. Additionally, in 2007 we were entitled to federal
tax credits related to the production of ultra low sulfur diesel
fuel. The combination of these two items further reduced our
effective federal tax rate to an amount that is significantly
less than the statutory rate of 35% for the three months ended
September 30, 2007.
39
Consolidated
Results of Operations Comparison of the Nine Months
Ended September 30, 2008 versus the Nine Months Ended
September 30, 2007
For the nine months ended September 30, 2008 and 2007, we
generated net sales of $4,132.9 million and
$2,978.9 million, respectively, an increase of
$1,154.0 million or 38.7%. This increase is primarily
attributed to higher sales prices at all three of our operating
segments and the inclusion of a full nine months of results from
the Calfee stores.
Cost of goods sold was $3,815.2 million for the nine months
ended September 30, 2008 compared to $2,587.6 million
for the nine months ended September 30, 2007, an increase
of $1,227.6 million or 47.4%. This increase is primarily
attributable to higher costs of crude at the refinery, higher
fuel costs at the retail segment, the inclusion of a full nine
months of results from the Calfee stores and losses on fuel
derivatives of $6.7 million in the nine months ended
September 30, 2008. This increase was partially offset by a
permanent LIFO liquidation gain recognized in the nine months
ended September 30, 2008.
Operating expenses were $190.2 million for the nine months
ended September 30, 2008 compared to $159.1 million
for the nine months ended September 30, 2007, an increase
of $31.1 million or 19.5%. This increase was primarily
driven by changes in the retail segment, including an
$8.9 million increase related to the operation of the
Calfee stores for a full nine months in 2008 and higher credit
card and insurance expenses. The refining segment also
experienced higher operating expenses primarily due to the
increase in the price of natural gas.
General and administrative expenses were $42.4 million for
the nine months ended September 30, 2008 compared to
$40.0 million for the nine months ended September 30,
2007, an increase of $2.4 million. We do not allocate
general and administrative expenses to the segments.
Depreciation and amortization was $29.2 million for the
nine months ended September 30, 2008 compared to
$23.4 million for the comparable period in 2007. This
increase was primarily due to the inclusion of a full nine
months of depreciation expense associated with the Calfee stores
acquired in the second quarter of 2007, the completion of
several raze and rebuild projects in the retail segment and
several capital projects that were placed in service at the
refinery in the second quarter of 2008.
In the nine months ended September 30, 2008, we recognized
a gain on sale of assets of $6.9 million related to the
sale of property owned and leasehold interests in property
leased by the retail segment.
Interest expense was $18.2 million in the nine months ended
September 30, 2008 compared to $23.3 million for the
nine months ended September 30, 2007, a decrease of
$5.1 million. This decrease was due to a decrease in our
average borrowing rates on our variable rate facilities, as well
as an increase in interest capitalized by the refining segment.
Interest income was $2.0 million for the nine months ended
September 30, 2008 compared to $7.7 million for the
nine months ended September 30, 2007, a decrease of
$5.7 million. This decrease was primarily due to our
reduction in cash, cash equivalents and short-term investments
and lower rates of return in the first nine months of 2008.
Earnings (loss) from equity method investment was
$(7.9) million in the nine months ended September 30,
2008 compared to $0.6 million for the 2007 third quarter.
Our proportionate share of the earnings (loss) from the Lion Oil
equity investment was $(7.1) million and $0.6 million
for the nine months ended September 30, 2008 and 2007,
respectively. In addition, we had amortization expense of
$0.8 million for the nine months ended September 30,
2008 related to the fair value differential determined at the
acquisition date of our equity investment. No comparable
amortization expense was recorded in the nine months ended
September 30, 2007. We include our proportionate share of the
operating results of Lion Oil in our consolidated statements of
operations two months in arrears.
In the nine months ended September 30, 2008, we recognized
a $0.8 million loss in the fair market value of our
interest rate derivatives as compared to $1.5 million in
the comparable period in 2007.
Income tax expense was $13.5 million for the nine months
ended September 30, 2008, compared to $43.8 million
for the nine months ended September 30, 2007, a decrease of
$30.3 million. This decrease primarily resulted from the
decrease in net income in the nine months ended
September 30, 2008, compared to
40
the comparable period in 2007. Our effective tax rate was 35.6%
for the nine months ended September 30, 2008, compared to
28.8% for the comparable period in 2007. The increase in the
effective tax rate was primarily due to federal tax credits in
2007 related to production of ultra low sulfur diesel fuel.
We benefited from federal tax incentives related to our refinery
operations. Specifically, we were entitled to the benefit of the
domestic manufacturers production deduction for federal
tax purposes. Additionally, in 2007 we were entitled to federal
tax credits related to the production of ultra low sulfur diesel
fuel. The combination of these two items further reduced our
effective federal tax rate to an amount that is significantly
less than the statutory rate of 35% for the nine months ended
September 30, 2007.
Operating
Segments
We review operating results in three reportable segments:
refining, marketing and retail.
Refining
Segment
The table below sets forth certain information concerning our
refining segment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Days operated in period
|
|
|
92
|
|
|
|
92
|
|
|
|
274
|
|
|
|
273
|
|
Total sales volume (average barrels per day)
|
|
|
55,854
|
|
|
|
53,177
|
|
|
|
55,034
|
|
|
|
54,265
|
|
Products manufactured (average barrels per day):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
30,158
|
|
|
|
28,914
|
|
|
|
29,718
|
|
|
|
29,769
|
|
Diesel/Jet
|
|
|
20,611
|
|
|
|
20,677
|
|
|
|
20,553
|
|
|
|
20,450
|
|
Petrochemicals, LPG, NGLs
|
|
|
1,672
|
|
|
|
2,563
|
|
|
|
1,981
|
|
|
|
2,208
|
|
Other
|
|
|
2,898
|
|
|
|
2,413
|
|
|
|
2,649
|
|
|
|
2,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total production
|
|
|
55,339
|
|
|
|
54,567
|
|
|
|
54,901
|
|
|
|
55,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughput (average barrels per day):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil
|
|
|
51,616
|
|
|
|
55,456
|
|
|
|
51,381
|
|
|
|
54,658
|
|
Other feedstocks
|
|
|
4,946
|
|
|
|
1,018
|
|
|
|
4,662
|
|
|
|
2,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
56,562
|
|
|
|
56,474
|
|
|
|
56,043
|
|
|
|
56,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per barrel of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining operating margin
|
|
$
|
11.23
|
|
|
$
|
9.59
|
|
|
$
|
8.83
|
|
|
$
|
14.56
|
|
Refining operating margin excluding intercompany marketing
service fees
|
|
$
|
12.16
|
|
|
$
|
10.45
|
|
|
$
|
9.61
|
|
|
$
|
15.30
|
|
Direct operating expenses
|
|
$
|
5.46
|
|
|
$
|
4.12
|
|
|
$
|
5.00
|
|
|
$
|
3.91
|
|
Pricing statistics (average for the period presented):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI Cushing crude oil (per barrel)
|
|
$
|
118.70
|
|
|
$
|
75.17
|
|
|
$
|
113.59
|
|
|
$
|
66.24
|
|
US Gulf Coast 5-3-2 crack spread (per barrel)
|
|
$
|
15.08
|
|
|
$
|
12.02
|
|
|
$
|
11.63
|
|
|
$
|
15.00
|
|
US Gulf Coast Unleaded Gasoline (per gallon)
|
|
$
|
3.12
|
|
|
$
|
2.09
|
|
|
$
|
2.89
|
|
|
$
|
1.98
|
|
Ultra low sulfur diesel (per gallon)
|
|
$
|
3.39
|
|
|
$
|
2.17
|
|
|
$
|
3.28
|
|
|
$
|
2.01
|
|
Natural gas (per MMBTU)
|
|
$
|
9.12
|
|
|
$
|
6.18
|
|
|
$
|
9.68
|
|
|
$
|
6.97
|
|
Comparison
of the Three Months Ended September 30, 2008 versus the
Three Months Ended September 30, 2007
Net sales for the refining segment were $670.5 million for
the third quarter of 2008 compared to $424.5 million for
the 2007 third quarter, an increase of $250.2 million or
59.5%. Net sales increased primarily due to an increase in the
average sales price per barrel of $130.48 as compared to $87.13
in the
41
third quarter of 2007 and an increase in sales volumes,
averaging 55,854 barrels per day in the third quarter of
2008 as compared to 53,177 barrels per day in the
comparable period in 2007.
Cost of goods sold for the third quarter of 2008 was
$612.8 million compared to $377.6 million for the 2007
third quarter, an increase of $235.2 million or 62.3%. This
cost increase was primarily due to an increase in the cost of
crude oil. Our average cost per barrel sold was $119.25 for the
2008 third quarter compared to $77.64 per barrel sold for the
comparable period in 2007. These increases were partially offset
by a gain of $2.5 million recognized on fuel futures in the
third quarter of 2008.
Our refining segment has a services agreement with our marketing
segment, which among other things, requires the refining segment
to pay service fees to the marketing segment based on the number
of gallons sold at the Tyler refinery and a sharing of a portion
of the marketing margin achieved in return for providing
marketing, sales and customer services. This service agreement
lowered the refining margin achieved by our refining segment in
the third quarter of 2008 by $0.93 per barrel sold to $11.23 per
barrel sold. Without this fee, the refining segment would have
achieved a refining operating margin of $12.16 per barrel sold
in the 2008 third quarter, which was 79.7% of the U.S. Gulf
Coast crack spread, compared to $10.45 per barrel sold in the
comparable 2007 period, which was 86.3% of the U.S. Gulf
Coast crack spread. We eliminate this intercompany fee in
consolidation.
Operating expenses were $28.1 million for the 2008 third
quarter or $5.46 per barrel sold compared to $20.1 million
for the 2007 third quarter or $3.93 per barrel sold. The
increase in operating expense per barrel sold was primarily due
to higher natural gas costs which averaged $9.12 per MMBTU in
the 2008 third quarter compared to $6.18 per MMBTU during the
2007 third quarter, an increase of $6.0 million in the 2008
third quarter when compared to the 2007 third quarter.
Contribution margin for the refining segment in the 2008 third
quarter was $29.6 million, or 42.6% of our consolidated
contribution margin.
Comparison
of the Nine Months Ended September 30, 2008 versus the Nine
Months Ended
September 30, 2007
Net sales for the refining segment were $1,856.6 million
for the nine months ended September 30, 2008 compared to
$1,213.8 million for the same period in 2007, an increase
of $642.8 million or 53.0%. Net sales increased primarily
due to an increase in the average sales price per barrel of
$123.12 as compared to $82.02 in the nine months ended
September 30, 2007.
Cost of goods sold for our refining segment for the nine months
ended September 30, 2008 was $1,723.4 million compared
to $998.0 million for the comparable period of 2007, an
increase of $725.4 million or 72.7%. This cost increase was
primarily due to an increase in crude costs. The average cost
per barrel was $114.29 for the nine months ended
September 30, 2008 compared to $67.59 per barrel for the
comparable period in 2007. We also recognized a
$5.2 million loss on fuel futures contracts in the nine
months ended September 30, 2008. These increases were
partially offset by a liquidation gain related to our LIFO
inventory. In response to rapidly escalating crude costs, we
determined operations could function at a lower volume of crude,
intermediate and feedstock inventory levels. We adjusted our
target LIFO levels to reflect these lower operating volumes.
Consequently, we recorded a permanent liquidation gain of
$7.0 million in the nine months ended September 30,
2008, compared to a $3.3 million gain in the nine months
ended September 30, 2007.
Our refining segment has a services agreement with our marketing
segment, which among other things, requires the refining segment
to pay service fees to the marketing segment based on the number
of gallons sold at the Tyler refinery and a sharing of a portion
of the marketing margin achieved in return for providing
marketing, sales and customer services. This service agreement
lowered the refining margin achieved by our refining segment in
the nine months ended September 30, 2008 by $0.78 per
barrel sold to $8.78 per barrel sold. Without this fee, the
refining segment would have achieved a refining operating margin
of $9.56 per barrel sold in the nine months ended
September 30, 2008, which was 82.2% of the U.S. Gulf
Coast crack spread, compared to $15.17 per barrel sold in the
comparable 2007 period, which was 101.1% of the U.S. Gulf
Coast crack spread. We eliminate this intercompany fee in
consolidation.
42
Operating expenses were $75.5 million for the nine months
ended September 30, 2008 or $5.00 per barrel sold compared
to $57.9 million for the nine months ended
September 30, 2007 or $3.73 per barrel sold. The increase
in operating expense per barrel sold was due primarily to a
$11.8 million increase in natural gas costs which averaged
$9.68 per MMBTU in the nine months ended September 30, 2008
compared to $6.97 per MMBTU during the nine months ended
September 30, 2007.
Segment contribution margin for the refining segment for the
nine months ended September 30, 2008 represented 45.3% of
our consolidated segment contribution margin, or
$57.7 million.
Marketing
Segment
The table below sets forth certain information concerning our
marketing segment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Days operated in period
|
|
|
92
|
|
|
|
92
|
|
|
|
274
|
|
|
|
273
|
|
Total sales volume (average barrels per day)
|
|
|
16,946
|
|
|
|
18,151
|
|
|
|
17,316
|
|
|
|
18,489
|
|
Products sold (average barrels per
day)(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
8,349
|
|
|
|
7,851
|
|
|
|
8,440
|
|
|
|
8,393
|
|
Diesel/Jet
|
|
|
8,531
|
|
|
|
10,038
|
|
|
|
8,810
|
|
|
|
9,981
|
|
Other
|
|
|
66
|
|
|
|
262
|
|
|
|
66
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
16,946
|
|
|
|
18,151
|
|
|
|
17,316
|
|
|
|
18,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (per barrel of sales)
|
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison
of the Three Months Ended September 30, 2008 versus the
Three Months Ended September 30, 2007
Net sales for the marketing segment were $224.9 million in
the third quarter of 2008 compared to $164.5 million for
the 2007 third quarter, an increase of $60.4 million or
36.7%. The average sales price of gasoline and diesel rose 46.7%
from $2.29 per gallon in the third quarter of 2007 to $3.36 per
gallon in the third quarter of 2008. Total sales volume averaged
16,946 barrels per day in the 2008 third quarter compared
to 18,151 in the 2007 third quarter. Net sales included
$4.8 million and $4.2 million of net service fees paid
by our refining segment to our marketing segment for the 2008
and 2007 third quarters, respectively. These service fees are
based on the number of gallons sold and a shared portion of the
margin achieved in return for providing sales and customer
support services.
Cost of goods sold was $217.4 million in the third quarter
of 2008 approximating a cost per barrel sold of $139.46. This
compares to cost of goods sold of $156.6 million for the
third quarter of 2007, approximating a cost per barrel sold of
$93.78. This cost per barrel resulted in an average gross margin
of $4.77 per barrel in the 2008 third quarter compared to $4.73
per barrel in the 2007 third quarter. Additionally, we
recognized a gain of $2.2 million during the 2008 third
quarter compared to a nominal loss in the 2007 third quarter
associated with settlement of nomination differences under
long-term purchase contracts.
Operating expenses in the marketing segment were approximately
$0.4 million for the third quarter of 2008 and
$0.2 million for the 2007 third quarter and primarily
relate to utilities and insurance costs.
Contribution margin for the marketing segment in the 2008 third
quarter was $7.1 million, or 10.2% of our consolidated
segment contribution margin.
Comparison
of the Nine Months Ended September 30, 2008 versus the Nine
Months Ended
September 30, 2007
Net sales for the marketing segment were $645.7 million for
the nine months ended September 30, 2008 compared to
$466.4 million for the comparable period in 2007. The
average price of gasoline and diesel rose
43
47.9% to $3.18 per gallon in the nine months ended
September 30, 2008 from $2.15 in the comparable period in
2007. Total sales volume averaged 17,316 barrels per day
for the nine months ended September 30, 2008 as compared to
18,489 barrels per day for the same period in 2007. Net
sales for the nine months ended September 30, 2008 and 2007
included $11.8 million and $10.8 million,
respectively, of net service fees paid by our refining segment
to our marketing segment. These service fees are based on the
number of gallons sold and a shared portion of the margin
achieved in return for providing marketing, sales and customer
support services.
Cost of goods sold was $625.3 million for the nine months
ended September 30, 2008, approximating a cost per barrel
sold of $131.80, as compared to $442.8 million, or $87.73
per barrel sold, for the comparable period in 2007. This cost
per barrel resulted in an average gross margin of $4.30 per
barrel for the nine months ended September 30, 2008
compared to $4.68 per barrel for the same period in 2007.
Additionally, we recognized gains (losses) during the nine
months ended September 30, 2008 and 2007 of
$(1.7) million and $0.5 million, respectively,
associated with settlement of nomination differences under
long-term purchase contracts.
Operating expenses in the marketing segment were approximately
$0.8 million and $0.7 million for the nine months
ended September 30, 2008 and 2007, respectively, and
primarily relate to marketing utilities and insurance costs.
Segment contribution margin for the marketing segment for the
nine months ended September 30, 2008 represented 15.4% of
our total segment contribution margin, or $19.6 million.
Retail
Segment
The table below sets forth certain information concerning our
retail segment operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Number of stores (end of period)
|
|
|
495
|
|
|
|
501
|
|
|
|
495
|
|
|
|
501
|
|
Average number of stores
|
|
|
495
|
|
|
|
501
|
|
|
|
495
|
|
|
|
466
|
|
Retail fuel sales (thousands of gallons)
|
|
|
114,985
|
|
|
|
126,450
|
|
|
|
350,211
|
|
|
|
352,791
|
|
Average retail gallons per average number of stores (in
thousands)
|
|
|
232
|
|
|
|
252
|
|
|
|
708
|
|
|
|
758
|
|
Retail fuel margin ($ per gallon)
|
|
$
|
0.239
|
|
|
$
|
0.152
|
|
|
$
|
0.180
|
|
|
$
|
0.146
|
|
Merchandise sales (in thousands)
|
|
$
|
105,677
|
|
|
$
|
114,573
|
|
|
$
|
310,875
|
|
|
$
|
308,179
|
|
Merchandise margin %
|
|
|
32.4
|
%
|
|
|
31.9
|
%
|
|
|
32.2
|
%
|
|
|
31.9
|
%
|
Credit expense (% of gross margin)
|
|
|
9.2
|
%
|
|
|
8.6
|
%
|
|
|
9.9
|
%
|
|
|
8.4
|
%
|
Merchandise and cash over/short (% of net sales)
|
|
|
0.2
|
%
|
|
|
0.4
|
%
|
|
|
0.2
|
%
|
|
|
0.3
|
%
|
Operating expense/merchandise sales plus total gallons
|
|
|
17.1
|
%
|
|
|
14.2
|
%
|
|
|
16.6
|
%
|
|
|
14.6
|
%
|
Comparison
of the Three Months Ended September 30, 2008 versus the
Three Months Ended September 30, 2007
Net sales for our retail segment in the 2008 third quarter
increased 18.4% to $569.5 million from $481.1 million
in the comparable 2007 period. This increase was primarily due
to a 26.2% increase in retail fuel sales, which was driven by
the increase in average fuel prices. The retail fuel price
increased 38.5% to an average price of $3.78 per gallon in the
third quarter of 2008 when compared to an average price of $2.73
per gallon in the third quarter of 2007. This increase was
partially offset by a $8.9 million decrease in merchandise
sales.
Total fuel sales, including wholesale dollars, increased 26.6%
to $463.9 million in the third quarter of 2008. The
increase was primarily due to an increase of $1.05 per gallon in
the average retail price per gallon
44
($3.78 per gallon in the third quarter of 2008 compared to $2.73
per gallon in the third quarter of 2007). This increase was
partially offset by a decline in gallons sold. Retail fuel sales
were 115.0 million gallons for the 2008 third quarter
compared to 126.5 million gallons for the 2007 third
quarter. Comparable store gallons decreased 8.9% between the
third quarter of 2008 and the third quarter of 2007. The
decrease in fuel sales volume was primarily due to the product
shortages caused by the Gulf Coast hurricanes in the third
quarter of 2008.
Merchandise sales decreased 7.8% to $105.7 million in the
third quarter of 2008. Comparable store merchandise sales
decreased by 7.6% due primarily to decreases in our soft drink,
dairy, and cigarette categories.
Cost of goods sold for our retail segment increased 19.4% to
$506.7 million in the third quarter of 2008. This increase
was primarily due to the increase in the cost of fuel. The
average cost of fuel was $3.54 per gallon sold in the third
quarter of 2008 compared to $2.57 per gallon sold in the third
quarter of 2007.
Operating expenses were $39.1 million in the 2008 third
quarter, an increase of $3.7 million, or 10.5%. This
increase was due primarily to higher credit card, lease and
insurance expenses. The ratio of operating expenses to
merchandise sales plus total gallons sold in our retail
operations increased to 17.1% in the third quarter of 2008 from
14.2% in the third quarter of 2007.
Segment contribution margin for the retail segment for the 2008
third quarter represented 34.1% of our total contribution margin
or $23.7 million.
Comparison
of the Nine Months Ended September 30, 2008 versus the Nine
Months Ended September 30, 2007
Net sales for our retail segment in the nine months ended
September 30, 2008 increased 25.5% to $1,630.1 million
from $1,298.5 million in the comparable 2007 period. This
increase was primarily due to the inclusion of sales from the
acquisition of the Calfee stores in the second quarter of 2007
and an increase in average fuel prices. The retail fuel price
increased 34.2% to an average price of $3.53 per gallon in the
nine months ended September 30, 2008 when compared to an
average price of $2.63 per gallon in the nine months ended
September 30, 2007.
Retail fuel sales were 350.2 million gallons for the nine
months ended September 30, 2008, compared to
352.8 million gallons for the nine months ended
September 30, 2007. This decrease was primarily due to a
decrease of 5.8% in comparable store gallons for the nine months
ended September 30, 2008 compared to the nine months ended
September 30, 2007. The decrease was partially offset by
the full nine months results from the purchased Calfee stores,
which increased fuel gallons sold by 16.7 million gallons.
Total fuel sales, including wholesale dollars, increased 33.2%
to $1,319.2 million in the nine months ended
September 30, 2008. The increase was primarily due to an
increase of $0.90 per gallon in the average retail price per
gallon ($3.53 per gallon in the nine months ended
September 30, 2008 compared to $2.63 per gallon in the nine
months ended September 30, 2007).
Merchandise sales increased 0.9% to $310.9 million in the
nine months ended September 30, 2008. The increase in
merchandise sales was primarily due to $18.0 million in
merchandise sales resulting from a full nine months results from
the 2007 Calfee stores acquisition. Our comparable store
merchandise sales decreased by 5.4% due primarily to decreases
in our soft drink and general merchandise categories.
Cost of goods sold for our retail segment increased 27.7% to
$1,464.6 million in the nine months ended
September 30, 2008. This increase was primarily due to the
inclusion of a full nine months results from the Calfee stores
acquired which increased cost of goods sold by 7.9% and an
increase in the average cost of fuel of $0.86 per gallon, to
$3.35 per gallon in the nine months ended September 30,
2008, as compared to $2.49 per gallon in the 2007 comparable
period.
Operating expenses were $113.6 million in the nine months
ended September 30, 2008, an increase of
$13.4 million, or 13.4%. This increase was due primarily to
$8.9 million in store operating costs from the inclusion of
a full nine months results from the Calfee stores, and in our
existing stores, higher credit card and
45
insurance expenses; which were partially offset by a decrease in
other expenses. The ratio of operating expenses to merchandise
sales plus total gallons sold in our retail operations increased
to 16.6% in the nine months ended September 30, 2008 from
14.6% in the nine months ended September 30, 2007.
Segment contribution margin for the retail segment for the nine
months ended September 30, 2008 represented 40.7% of our
total contribution margin or $51.9 million.
Liquidity
and Capital Resources
Our primary sources of liquidity are cash generated from our
operating activities and borrowings under our revolving credit
facilities. We believe that our existing cash balances, cash
flows from operations, availability under our current credit
facilities and any necessary refinancing will be sufficient to
satisfy the anticipated cash requirements associated with our
existing operations for at least the next 12 months.
Additional capital may be required in order to consummate
significant acquisitions and any significant changes in our
capital spending needs. We would likely seek these additional
funds from a variety of sources, including public or private
debt and stock offerings, and borrowings under credit lines or
other sources. There can be no assurance that we will be able to
raise additional funds on favorable terms or at all.
We are aware that our outstanding debt under our credit
facilities may be available for purchase at substantial
discounts to its respective face amount. In order to reduce
future cash interest payments, as well as future amounts due at
maturity, we may, from time to time, purchase such debt for cash
in privately negotiated transactions. We will evaluate any such
transactions in light of then-existing market conditions, taking
into account our current liquidity and prospects for future
access to capital. The amounts involved in any such
transactions, individually or in the aggregate, may be material.
Cash
Flows
The following table sets forth a summary of our consolidated
cash flows for the nine months ended September 30, 2008 and
2007 (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
$
|
98.9
|
|
|
$
|
156.4
|
|
Cash flows used in investing activities
|
|
|
(38.7
|
)
|
|
|
(279.6
|
)
|
Cash flows (used in) provided by financing activities
|
|
|
(85.8
|
)
|
|
|
47.2
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
$
|
(25.6
|
)
|
|
$
|
(76.0
|
)
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Operating Activities
Net cash provided by operating activities was $98.9 million
for the nine months ended September 30, 2008 compared to
$156.4 million for the nine months ended September 30,
2007. The decrease in cash flows from operations was primarily
due to a $84.1 million decrease in net income. This
decrease was partially offset by an increase in inventories and
other current assets.
Cash
Flows from Investing Activities
Net cash used in investing activities was $38.7 million for
the nine months ended September 30, 2008 compared to
$279.6 million in the nine months ended September 30,
2007. This decrease was partially a result of current period
purchases and sales of short-term investments with a net
increase in cash of $44.4 million in the nine months ended
September 30, 2008 compared to cash used of
$66.2 million in 2007.
Cash used in investing activities includes our capital
expenditures during the current period of approximately
$91.4 million, of which $73.8 million was spent on
projects at our refinery, $0.9 million in our
46
marketing segment and $16.7 million in our retail segment.
During the nine months ended September 30, 2008, we spent
$41.8 million on regulatory and maintenance projects at the
refinery. In our retail segment, we spent $6.7 million
completing several raze and rebuild projects.
Cash used in investing activities for the nine months ended
September 30, 2007 included the acquisition of the Calfee
stores and our equity investment in Lion Oil.
Cash
Flows from Financing Activities
Net cash used in financing activities was $85.8 million in
the nine months ended September 30, 2008, compared to cash
provided of $47.2 million in the nine months ended
September 30, 2007. The decrease in cash provided from
financing activities was primarily due to net payments on
long-term revolvers and term debt and capital lease obligations
of $99.9 million during the nine months ended
September 30, 2008, compared to net payments of
$8.0 million in the comparable period of 2007. The nine
months ended September 30, 2008 includes $21.0 million
proceeds from debt instruments compared to $65.0 million in
the same period of 2007.
Cash
Position and Indebtedness
As of September 30, 2008, our total cash and cash
equivalents were $79.4 million and we had total
indebtedness of approximately $276.3 million. Borrowing
availability under our four separate revolving credit facilities
was approximately $218.3 million and we had letters of
credit outstanding of $184.0 million. We were in compliance
with our covenants in all debt facilities as of
September 30, 2008.
Capital
Spending
A key component of our long-term strategy is our capital
expenditure program. Our capital expenditures for the 2008 third
quarter were $19.9 million, of which approximately
$15.8 million was spent in our refining segment,
$3.9 million in our retail segment and $0.2 million in
the marketing segment.
Our total capital expenditure budget for the year ending
December 31, 2008 is $110.0 million, a reduction of
$40.5 million from our original estimate. The current
budget consists of $87.0 million related to refining
segment and another $23.0 million related to the retail and
marketing segments. During the nine months ended
September 30, 2008, refining spent $37.2 million on
regulatory projects, $4.6 million on maintenance at the
refinery, as well as an additional $32.0 million related to
discretionary projects. During the same period, the retail
segment spent a total of $16.7 million, of which
$6.7 million was for 3 new store builds and
$4.5 million on the re-imaging of 51 of our existing
stores. We plan to spend approximately $18.6 million during
the remainder of 2008, primarily on discretionary projects at
the refinery.
The amount of our capital expenditure budget is subject to
either increases or decreases due to unanticipated increases in
the cost, scope and completion time for our capital projects,
including capital projects at the refinery undertaken to comply
with government regulations. Equipment that we require to
complete capital projects may be unavailable to us at expected
costs or within expected time periods, increasing project costs
or causing delays. Additionally, employee or contract labor
expense may exceed our expectations. The inability to complete
our capital projects within the cost parameters and timelines we
anticipate due to these or other factors beyond our control
could have a material impact on our estimates.
Off-Balance
Sheet Arrangements
We have no off-balance sheet arrangements as of
September 30, 2008.
|
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
Changes in commodity prices (mainly petroleum crude oil and
unleaded gasoline) and interest rates are our main sources of
market risk. When we make the decision to manage our market
exposure, our objective is generally to avoid losses from
negative price changes, realizing we will not obtain the benefit
of positive price changes.
47
Commodity
Price Risk
Impact of Changing Prices. Our revenues and
cash flows, as well as estimates of future cash flows, are
sensitive to changes in energy prices. Major shifts in the cost
of crude oil, the prices of refined products and the cost of
ethanol can generate large changes in the operating margin in
each of our segments. Gains and losses on transactions accounted
for using mark-to-market accounting are reflected in cost of
goods sold in the consolidated statements of operations at each
period end. Gains or losses on commodity derivative contracts
accounted for as cash flow hedges are recognized in other
comprehensive income on the consolidated balance sheets and
ultimately, when the forecasted transactions are completed in
net sales or cost of goods sold in the consolidated statements
of operations.
Price Risk Management Activities. At times, we
enter into commodity derivative contracts to manage our price
exposure to our inventory positions, future purchases of crude
oil and ethanol, future sales of refined products or to fix
margins on future production. In connection with our marketing
segments supply contracts, we entered into certain futures
contracts. In accordance with SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities (SFAS 133), all of these commodity futures
contracts are recorded at fair value, and any change in fair
value between periods has historically been recorded in the
consolidated statements of operations. At September 30,
2008 and December 31, 2007, we had open derivative
contracts representing 84,000 barrels and
40,000 barrels, respectively, of refined petroleum
products. We had an unrealized loss of $0.1 million as of
both September 30, 2008 and December 31, 2007,
respectively.
In December 2007, in connection with our offering of renewable
fuels in our retail segment markets, we entered into a series of
over the counter (OTC) swaps based on the futures price of
ethanol as quoted on the Chicago Board of Trade and a series of
OTC swaps based on the futures price of unleaded gasoline as
quoted on the New York Mercantile Exchange. In accordance with
SFAS No. 133, all of these swaps are recorded at fair
value, and any change in fair value between periods has
historically been recorded in the consolidated statements of
operations. As of September 30, 2008 and December 31,
2007, we had open derivative contracts representing
311,405 barrels and 276,536 barrels of ethanol,
respectively. We had unrealized net gains of $1.9 million
and $2.5 million as of September 30, 2008 and
December 31, 2007, respectively. As of September 30,
2008 and December 31, 2007, we also had open derivative
contracts representing 311,000 barrels and
270,000 barrels, respectively, of unleaded gasoline and had
unrealized net losses of $1.9 million for both periods.
In March 2008, we entered into a series of OTC swaps based on
the future price of West Texas Intermediate Crude (WTI) as
quoted on the NYMEX which fixed the purchase price of WTI for a
predetermined number of barrels at future dates from July 2008
through December 2009. We also entered into a series of OTC
swaps based on the future price of Ultra Low Sulfur Diesel
(ULSD) as quoted on the Gulf Coast ULSD PLATTS which fixed the
sales price of ULSD for a predetermined number of gallons at
future dates from July 2008 through December 2009.
In accordance with SFAS No. 133, the WTI and ULSD
swaps have been designated as cash flow hedges and the change in
fair value between the execution date and the end of period has
been recorded in other comprehensive income. For the three and
nine months ended September 30, 2008, Delek recorded
unrealized gains (losses) as a component of other comprehensive
income of $14.2 million ($8.8 million, net of deferred
taxes) and $(8.1) million ($(5.4) million, net of
deferred taxes), respectively, related to the change in the fair
value of these swaps. The fair value of these contracts has been
recognized in income beginning in July 2008, at the time the
positions are closed and the hedged transactions are recognized
in income. As of September 30, 2008, Delek had total
unrealized losses, net of deferred income taxes, in accumulated
other comprehensive income of $5.1 million associated with
its cash flow hedges. We did not have any commodity futures
contracts designated in cash flow hedges during the nine months
ended September 30, 2007.
We maintain at our refinery and in third-party facilities
inventories of crude oil, feedstocks and refined petroleum
products, the values of which are subject to wide fluctuations
in market prices driven by world economic conditions, regional
and global inventory levels and seasonal conditions. At
September 30, 2008, we held approximately 1.3 million
barrels of crude and product inventories valued under the LIFO
valuation method with an average cost of $68.12 per barrel.
Replacement cost (FIFO) exceeded carrying value of LIFO costs by
$35.7 million. We refer to this excess as our LIFO reserve.
48
Interest
Rate Risk
We have market exposure to changes in interest rates relating to
our outstanding variable rate borrowings, which totaled
$275.2 million as of September 30, 2008. We help
manage this risk through interest rate cap agreements that
modify the interest characteristics of our outstanding long-term
debt. In accordance with SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities
(SFAS 133), all interest rate hedging instruments are
recorded at fair value and any changes in the fair value between
periods are recognized in earnings. The fair value of our
interest rate hedging instruments decreased by $0.1 million
and increased $0.4 million for the quarters ended
September 30, 2008 and September 30, 2007,
respectively. The fair values of our interest rate cap
agreements are obtained from dealer quotes. These values
represent the estimated amount that we would receive or pay to
terminate the agreements taking into account the difference
between the contract rate of interest and rates currently quoted
for agreements, of similar terms and maturities. We expect that
interest rate derivatives will reduce our exposure to short-term
interest rate movements. The annualized impact of a hypothetical
1% change in interest rates on floating rate debt outstanding as
of September 30, 2008 would be to change interest expense
by $2.8 million. Increases in rates would be partially
mitigated by interest rate derivatives mentioned above. As of
September 30, 2008, we had interest rate cap agreements in
place representing $75.0 million in notional value with
various settlement dates, the latest of which expires in July
2010. These interest rate caps range from 3.75% to 4.00% as
measured by the
3-month
LIBOR rate and include a knock-out feature at rates ranging from
6.65% to 7.15% using the same measurement rate. The fair value
of our interest rate derivatives was $0.2 million and
$1.0 million as of September 30, 2008 and
December 31, 2007.
The types of instruments used in our hedging and trading
activities described above include swaps, options and futures.
Our positions in derivative commodity instruments are monitored
and managed on a daily basis by a risk management committee to
ensure compliance with our risk management strategies which have
been approved by our board of directors.
|
|
ITEM 4.
|
CONTROLS
AND PROCEDURES.
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures
|
Our management has evaluated, with the participation of our
principal executive and principal financial officer, the
effectiveness of our disclosure controls and procedures (as
defined in
Rule 13a-15(e)
or
Rule 15d-15(e)
under the Securities Exchange Act of 1934) as of the end of
the period covered by this report, and has concluded that our
disclosure controls and procedures are effective to provide
reasonable assurance that information required to be disclosed
by us in the reports that we file or submit under the Securities
Exchange Act of 1934 is recorded, processed, summarized and
reported, within the time periods specified in the Securities
and Exchange Commissions rules and forms.
|
|
(b)
|
Changes
in Internal Control over Financial Reporting
|
There has been no change in our internal control over financial
reporting (as described in
Rule 13a-15(f)
under the Securities Exchange Act of 1934) that occurred
during our last fiscal quarter that has materially affected, or
is reasonably likely to materially affect, our internal control
over financial reporting.
PART II.
OTHER
INFORMATION
There are no material changes to the risk factors previously
disclosed in Deleks Annual Report on
Form 10-K,
filed with the Securities and Exchange Commission on
March 3, 2008.
49
|
|
Item 5.
|
OTHER
INFORMATION
|
Dividend
Declaration
On November 4, 2008, Deleks Board of Directors
declared a quarterly cash dividend of
$0.0375 per share, payable on December 16, 2008
to stockholders of record on November 25, 2008.
Amendment
to Fifth Third Revolver
On October 17, 2008, we entered into the first amendment to
the amended and restated $75.0 million revolving credit
facility with Fifth Third Bank as administrative agent. Among
other things, the amendment increased the letter of credit
sublimit from $25.0 million to $35.0 million and
allowed the borrower, Marketing, to pay a $20.0 million
cash dividend to us on October 17, 2008.
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)/15(d)-14(a)
under the Securities Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)/15(d)-14(a)
under the Securities Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Delek US Holdings, Inc.
Ezra Uzi Yemin
President and Chief Executive Officer
(Principal Executive Officer) and Director
Edward Morgan
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
Dated: November 7, 2008
51
EXHIBIT INDEX
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)/15(d)-14(a)
under the Securities Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)/15(d)-14(a)
under the Securities Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
52