FORM 10-Q
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2009
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number
001-32868
DELEK US HOLDINGS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
52-2319066
|
(State or other jurisdiction
of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
7102 Commerce Way
Brentwood, Tennessee
(Address of principal
executive offices)
|
|
37027
(Zip
Code)
|
(615) 771-6701
(Registrants telephone
number, including area code)
Not Applicable
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
At May 7, 2009, there were 53,682,070 shares of common
stock, $0.01 par value, outstanding.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
2
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2009
and December 31, 2008 (Unaudited)
|
|
|
2
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the three
months ended March 31, 2009 and 2008 (Unaudited)
|
|
|
3
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the three
months ended March 31, 2009 and 2008 (Unaudited)
|
|
|
4
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
5
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
33
|
|
|
|
|
|
Quantitative and Qualitative Disclosure about Market Risk
|
|
|
45
|
|
|
|
|
|
Controls and Procedures
|
|
|
47
|
|
|
|
|
|
|
|
Risk Factors
|
|
|
47
|
|
|
|
|
|
Other Information
|
|
|
47
|
|
|
|
|
|
Exhibits
|
|
|
49
|
|
|
|
|
|
Signatures
|
|
|
|
|
Exhibit Index
|
EX-10.1 |
EX-10.2 |
EX-10.3 |
EX-31.1 |
EX-31.2 |
EX-32.1 |
EX-32.2 |
Part I.
FINANCIAL
INFORMATION
|
|
Item 1.
|
Financial
Statements
|
Delek US
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In millions, except share and per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
55.2
|
|
|
$
|
15.3
|
|
Accounts receivable
|
|
|
26.8
|
|
|
|
45.4
|
|
Inventory
|
|
|
81.5
|
|
|
|
80.2
|
|
Assets held for sale
|
|
|
10.1
|
|
|
|
20.9
|
|
Other current assets
|
|
|
33.2
|
|
|
|
38.8
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
206.8
|
|
|
|
200.6
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment:
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
788.7
|
|
|
|
708.9
|
|
Less: accumulated depreciation
|
|
|
(136.1
|
)
|
|
|
(127.2
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
652.6
|
|
|
|
581.7
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
77.5
|
|
|
|
77.5
|
|
Other intangibles, net
|
|
|
9.7
|
|
|
|
10.0
|
|
Minority investment
|
|
|
131.6
|
|
|
|
131.6
|
|
Other non-current assets
|
|
|
15.7
|
|
|
|
15.8
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,093.9
|
|
|
$
|
1,017.2
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
120.2
|
|
|
$
|
68.0
|
|
Current portion of long-term debt and capital lease obligations
|
|
|
32.3
|
|
|
|
68.9
|
|
Note payable
|
|
|
15.0
|
|
|
|
15.0
|
|
Liabilities associated with assets held for sale
|
|
|
0.2
|
|
|
|
0.2
|
|
Accrued expenses and other current liabilities
|
|
|
31.4
|
|
|
|
34.1
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
199.1
|
|
|
|
186.2
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligations, net of current
portion
|
|
|
269.3
|
|
|
|
202.1
|
|
Environmental liabilities, net of current portion
|
|
|
4.4
|
|
|
|
5.2
|
|
Asset retirement obligations
|
|
|
6.7
|
|
|
|
6.6
|
|
Deferred tax liabilities
|
|
|
69.6
|
|
|
|
71.1
|
|
Other non-current liabilities
|
|
|
11.9
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
361.9
|
|
|
|
297.2
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 110,000,000 shares
authorized, 53,682,070 shares issued and outstanding at
both March 31, 2009 and December 31, 2008
|
|
|
0.5
|
|
|
|
0.5
|
|
Additional paid-in capital
|
|
|
278.8
|
|
|
|
277.8
|
|
Accumulated other comprehensive loss
|
|
|
(0.6
|
)
|
|
|
(0.6
|
)
|
Retained earnings
|
|
|
254.2
|
|
|
|
256.1
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
532.9
|
|
|
|
533.8
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,093.9
|
|
|
$
|
1,017.2
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements
2
Delek US
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In millions, except share and per share data)
|
|
|
Net sales
|
|
$
|
352.7
|
|
|
$
|
1,166.1
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
299.2
|
|
|
|
1,084.7
|
|
Operating expenses
|
|
|
44.1
|
|
|
|
54.7
|
|
Insurance proceeds business interruption
|
|
|
(21.1
|
)
|
|
|
|
|
Property damage proceeds, net
|
|
|
(1.6
|
)
|
|
|
|
|
General and administrative expenses
|
|
|
14.6
|
|
|
|
13.1
|
|
Depreciation and amortization
|
|
|
10.2
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
345.4
|
|
|
|
1,161.5
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
7.3
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4.7
|
|
|
|
6.0
|
|
Interest income
|
|
|
(0.1
|
)
|
|
|
(1.1
|
)
|
Loss from equity method investment
|
|
|
|
|
|
|
6.5
|
|
Other expenses, net
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
Total non-operating expenses
|
|
|
4.6
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax
expense (benefit)
|
|
|
2.7
|
|
|
|
(7.6
|
)
|
Income tax expense (benefit)
|
|
|
1.1
|
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
1.6
|
|
|
|
(5.2
|
)
|
(Loss) income from discontinued operations, net of tax
|
|
|
(1.5
|
)
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.1
|
|
|
$
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.03
|
|
|
$
|
(0.10
|
)
|
(Loss) income from discontinued operations
|
|
|
(0.03
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Total basic earnings per share
|
|
$
|
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.03
|
|
|
$
|
(0.10
|
)
|
(Loss) income from discontinued operations
|
|
|
(0.03
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Total diluted earnings per share
|
|
$
|
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53,682,070
|
|
|
|
53,668,058
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
54,381,893
|
|
|
|
53,668,058
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share outstanding
|
|
$
|
0.0375
|
|
|
$
|
0.0375
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements
3
Delek US
Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In millions, except per share data)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.1
|
|
|
$
|
(5.0
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
10.2
|
|
|
|
9.0
|
|
Amortization of deferred financing costs
|
|
|
1.6
|
|
|
|
1.1
|
|
Accretion of asset retirement obligations
|
|
|
0.1
|
|
|
|
0.3
|
|
Deferred income taxes
|
|
|
(1.1
|
)
|
|
|
2.9
|
|
Loss from equity method investment
|
|
|
|
|
|
|
6.5
|
|
Loss on interest rate derivative instruments
|
|
|
|
|
|
|
0.8
|
|
Loss on sale of assets held for sale
|
|
|
1.3
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
1.0
|
|
|
|
0.9
|
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
18.6
|
|
|
|
(34.5
|
)
|
Inventories and other current assets
|
|
|
6.3
|
|
|
|
(2.1
|
)
|
Accounts payable and other current liabilities
|
|
|
49.5
|
|
|
|
86.9
|
|
Non-current assets and liabilities, net
|
|
|
(0.1
|
)
|
|
|
(6.4
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
87.5
|
|
|
|
60.4
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of short-term investments
|
|
|
|
|
|
|
(472.8
|
)
|
Sales of short-term investments
|
|
|
|
|
|
|
517.2
|
|
Purchases of property, plant and equipment
|
|
|
(80.8
|
)
|
|
|
(35.8
|
)
|
Proceeds from sale of assets held for sale
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(73.7
|
)
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from long-term revolvers
|
|
|
121.7
|
|
|
|
138.6
|
|
Payments on long-term revolvers
|
|
|
(36.3
|
)
|
|
|
(161.0
|
)
|
Payments on debt and capital lease obligations
|
|
|
(54.8
|
)
|
|
|
(9.9
|
)
|
Dividends paid
|
|
|
(2.0
|
)
|
|
|
(2.0
|
)
|
Deferred financing costs paid
|
|
|
(2.5
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
26.1
|
|
|
|
(34.4
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
39.9
|
|
|
|
34.6
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
15.3
|
|
|
|
105.0
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
55.2
|
|
|
$
|
139.6
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest, net of capitalized interest of $0.8 and $1.2 in the
2009 and 2008 periods, respectively
|
|
$
|
1.5
|
|
|
$
|
3.9
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements
4
Delek US
Holdings, Inc.
Delek US Holdings, Inc. (Delek, we, our or us) is the sole
shareholder of MAPCO Express, Inc. (Express), MAPCO Fleet, Inc.
(Fleet), Delek Refining, Inc. (Refining), Delek Finance, Inc.
(Finance) and Delek Marketing & Supply, Inc.
(Marketing), (collectively, the Subsidiaries).
We are a Delaware corporation formed in connection with our
acquisition in May 2001 of 198 retail fuel and convenience
stores from a subsidiary of the Williams Companies. Since then,
we have completed several other acquisitions of retail fuel and
convenience stores. In April 2005, we expanded our scope of
operations to include complementary petroleum refining and
wholesale and distribution businesses by acquiring a refinery in
Tyler, Texas. We initiated operations of our marketing segment
in August 2006 with the purchase of assets from Pride Companies
LP and affiliates (Pride Acquisition). Delek and Express were
incorporated during April 2001 in the State of Delaware. Fleet,
Refining, Finance, and Marketing were incorporated in the State
of Delaware during January 2004, February 2005, April 2005 and
June 2006, respectively.
Delek US is listed on the New York Stock Exchange under the
symbol DK. Approximately 26.5% of our outstanding
shares are available in the public market. Our remaining
outstanding shares are beneficially owned by Delek Group Ltd.
(Delek Group) located in Natanya, Israel.
Basis
of Presentation
The condensed consolidated financial statements include the
accounts of Delek and its wholly-owned subsidiaries. Certain
information and footnote disclosures normally included in annual
financial statements prepared in accordance with
U.S. generally accepted accounting principles have been
condensed or omitted, although management believes that the
disclosures are adequate to make the financial information
presented not misleading. Our unaudited condensed consolidated
financial statements have been prepared in conformity with
generally accepted accounting principles in the United States
applied on a consistent basis with those of the annual audited
financial statements included in our Annual Report on
Form 10-K
and in accordance with the rules and regulations of the
Securities and Exchange Commission (SEC). These unaudited,
condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements
and the notes thereto for the year ended December 31, 2008
included in our Annual Report on
Form 10-K
filed with the SEC on March 9, 2009.
In the opinion of management, all adjustments necessary for a
fair presentation of the financial position and the results of
operations for the interim periods have been included. All
significant intercompany transactions and account balances have
been eliminated in consolidation. All adjustments are of a
normal, recurring nature. Operating results for the interim
period should not be viewed as representative of results that
may be expected for any future interim period or for the full
year.
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles (GAAP)
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates.
Segment
Reporting
Delek is a diversified energy business focused on petroleum
refining, wholesale sales of refined products and retail
marketing. Management views operating results in primarily three
segments: refining, marketing and retail. The refining segment
owns a high conversion, independent refinery in Tyler, Texas.
The marketing segment sells refined products on a wholesale
basis in west Texas through company-owned and third-party
5
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
operated terminals. The retail segment markets gasoline, diesel
and other refined petroleum products, and convenience
merchandise through a network of 457 company-operated
retail fuel and convenience stores. Additionally, we operated 12
retail fuel and convenience stores that were classified as held
for sale and included as discontinued operations as of
March 31, 2009. Segment reporting is more fully discussed
in Note 10.
Discontinued
Operations
In December 2008, we met the requirements under the provisions
of Financial Accounting Standards Board (FASB) Statement of
Financial Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS 144) to classify our retail
segments Virginia division (Virginia stores) as a group of
assets held for sale. The fair value assessment of these assets,
performed in the fourth quarter of 2008, did not result in an
impairment. We have ceased depreciation of these assets. We sold
12 of the 36 Virginia stores during December 2008 and an
additional 12 of the Virginia stores during the first quarter of
2009. We expect that we will dispose of the remaining stores in
2009.
Reclassifications
Having classified the Virginia stores as assets held for sale,
the condensed consolidated balance sheets for all periods
presented have been reclassified to reflect net assets held for
sale and net liabilities associated with assets held for sale.
The statements of operations for all periods presented have been
reclassified to reflect the results of the Virginia stores as
income from discontinued operations, net of taxes.
Cash
and Cash Equivalents
Delek maintains cash and cash equivalents in accounts with
large, national financial institutions and retains nominal
amounts of cash at the convenience store locations as petty
cash. All highly liquid investments purchased with an original
maturity of three months or less are considered to be cash
equivalents. As of March 31, 2009, these cash equivalents
consisted primarily of overnight investments in
U.S. Government obligations and bank repurchase obligations
collateralized by U.S. Government obligations.
Investments
Our auction rate investment, totaling $5.6 million, held
four quarterly auctions in 2008 and one in the first quarter of
2009 which were not fully subscribed. During 2008, we
reclassified this investment from short-term investments to
other non-current assets. The underlying security for this
investment was Merrill Lynch non-cumulative preferred stock. In
the first quarter of 2009, the Merrill Lynch non-cumulative
preferred stock was converted into Bank of America preferred
stock, Series 5 per a Merger Plan and
Form S-4
Registration Statement filed by Bank of America on
October 1, 2008. The auction rate investment is rated at an
investment grade level of Baa1 by Moodys and at a BB-
grade by Standard & Poors as of March 31,
2009 and has continued to pay interest.
Accounts
Receivable
Accounts receivable primarily represent receivables related to
credit card sales, receivables from vendor promotions and trade
receivables generated in the ordinary course of business. All
accounts receivable amounts are considered to be fully
collectible.
Inventory
Refinery inventory consists of crude oil, refined products and
blendstocks which are stated at the lower of cost or market.
Cost is determined under the
last-in,
first-out (LIFO) valuation method. Cost of crude oil,
6
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
refined product and blendstock inventories in excess of market
value are charged to cost of goods sold. Such changes are
subject to reversal in subsequent periods, not to exceed LIFO
cost, if prices recover.
Marketing inventory consists of refined products which are
stated at the lower of cost or market on a
first-in,
first-out (FIFO) basis.
Retail merchandise inventory consists of gasoline, diesel fuel,
other petroleum products, cigarettes, beer, convenience
merchandise and food service merchandise. Fuel inventories are
stated at the lower of cost or market on a FIFO basis. Non-fuel
inventories are stated at estimated cost as determined by the
retail inventory method.
Property,
Plant and Equipment
Assets acquired by Delek, prior to the adoption of
SFAS No. 141 Business Combinations (Revised)
(SFAS 141R) on January 1, 2009, in conjunction with
acquisitions are recorded at estimated fair market value in
accordance with the purchase method of accounting as prescribed
in SFAS No. 141, Business Combinations
(SFAS 141). Other acquisitions of property and equipment
are carried at cost. Betterments, renewals and extraordinary
repairs that extend the life of the asset are capitalized.
Maintenance and repairs are charged to expense as incurred.
Delek owns certain fixed assets on leased locations and
depreciates these assets and asset improvements over the lesser
of managements estimated useful lives of the assets or the
remaining lease term.
Depreciation is computed using the straight-line method over
managements estimated useful lives of the related assets,
which are as follows:
|
|
|
|
|
Automobiles
|
|
|
3-5 years
|
|
Computer equipment and software
|
|
|
3-10 years
|
|
Refinery turnaround costs
|
|
|
4 years
|
|
Furniture and fixtures
|
|
|
5-15 years
|
|
Retail store equipment
|
|
|
7-15 years
|
|
Asset retirement obligation assets
|
|
|
15-40 years
|
|
Refinery machinery and equipment
|
|
|
15-40 years
|
|
Petroleum and other site (POS) improvements
|
|
|
8-40 years
|
|
Building and building improvements
|
|
|
40 years
|
|
Property, plant and equipment and accumulated depreciation by
reporting segment as of and for the three months ended
March 31, 2009 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Refining
|
|
|
Marketing
|
|
|
Retail
|
|
|
and Other
|
|
|
Consolidated
|
|
|
Property, plant and equipment
|
|
$
|
357.5
|
|
|
$
|
34.9
|
|
|
$
|
394.3
|
|
|
$
|
2.0
|
|
|
$
|
788.7
|
|
Less: Accumulated depreciation
|
|
|
(34.2
|
)
|
|
|
(4.5
|
)
|
|
|
(97.3
|
)
|
|
|
(0.1
|
)
|
|
|
(136.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
323.3
|
|
|
$
|
30.4
|
|
|
$
|
297.0
|
|
|
$
|
1.9
|
|
|
$
|
652.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
$
|
3.7
|
|
|
$
|
0.4
|
|
|
$
|
5.8
|
|
|
$
|
|
|
|
$
|
9.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets, Delek evaluates
the realizability of property, plant and equipment as events
occur that might indicate potential impairment.
7
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Capitalized
Interest
Delek had several capital construction projects in the refining
segment and construction related to the new
prototype stores being built in the retail segment.
For the three months ended March 31, 2009 and 2008,
interest of $0.8 million and $1.2 million,
respectively, was capitalized by the refining segment. The
retail segment capitalized a nominal amount and
$0.1 million of interest for the three months ended
March 31, 2009 and 2008, respectively. There was no
interest capitalized by the marketing segment for the three
months ended March 31, 2009 or 2008.
Refinery
Turnaround Costs
Refinery turnaround costs are incurred in connection with
planned shutdowns and inspections of the refinerys major
units to perform necessary repairs and replacements. Refinery
turnaround costs are deferred when incurred, classified as
property, plant and equipment and amortized on a straight-line
basis over that period of time estimated to lapse until the next
planned turnaround occurs. Refinery turnaround costs include,
among other things, the cost to repair, restore, refurbish or
replace refinery equipment such as vessels, tanks, reactors,
piping, rotating equipment, instrumentation, electrical
equipment, heat exchangers and fired heaters. During December
2005, we successfully completed a major turnaround covering the
fluid catalytic cracking unit, sulfuric acid alkylation unit,
sulfur recovery unit, amine unit and kerosene and gasoline
treating units. Turnaround activities for other units are
currently being performed and are expected to be completed
during the second quarter of 2009.
Goodwill
and Potential Impairment
Goodwill in an acquisition represents the excess of the
aggregate purchase price over the fair value of the identifiable
net assets. Deleks goodwill, all of which was acquired in
various purchase business combinations, is recorded at original
fair value and is not amortized. Goodwill is subject to annual
assessment to determine if an impairment of value has occurred
and Delek performs this review annually in the fourth quarter.
We could also be required to evaluate our goodwill if, prior to
our annual assessment, we experience disruptions in our
business, have unexpected significant declines in operating
results, or sustain a permanent market capitalization decline.
No events occurred during the three months ended March 31,
2009 that would require an evaluation of our goodwill. If a
reporting units carrying amount exceeds its fair value,
the impairment assessment leads to the testing of the implied
fair value of the reporting units goodwill to its carrying
amount. If the implied fair value is less than the carrying
amount, a goodwill impairment charge is recorded. We do not
believed any goodwill impairment existed as of March 31,
2009.
Derivatives
Delek records all derivative financial instruments, including
interest rate swap and cap agreements, fuel-related derivatives,
over the counter (OTC) future swaps and forward contracts at
estimated fair value regardless of their intended use in
accordance with the provisions of SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities
(SFAS 133), as amended and interpreted. Changes in the
fair value of the derivative instruments are recognized in
operations unless we elect to apply the hedging treatment
permitted under the provisions of SFAS 133 allowing such
changes to be classified as other comprehensive income. We
validate the fair value of all derivative financial instruments
on a monthly basis, utilizing valuations from third party
financial and brokerage institutions. On a regular basis, Delek
enters into commodity contracts with counterparties for crude
oil and various finished products. These contracts usually
qualify for the normal purchase / normal sale exemption
under the standard, and as such are not measured at fair value.
The companys policy under the guidance of FASB Staff
Position
No. FIN 39-1,
Amendment of FASB Interpretation No. 39
(FSP 39-1),
is to net the fair value amounts recognized for multiple
derivative
8
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
instruments executed with the same counterparty and offset these
values against the cash collateral arising from these derivative
positions.
Fair
Value of Financial Instruments
The fair values of financial instruments are estimated based
upon current market conditions and quoted market prices for the
same or similar instruments. Management estimates that the
carrying value approximates fair value for all of Deleks
assets and liabilities that fall under the scope of
SFAS No. 107, Disclosures about Fair Value of
Financial Instruments.
Effective January 1, 2008, Delek adopted the provisions of
SFAS No. 157, Fair Value Measurements
(SFAS 157), which pertain to certain financial assets
and liabilities measured at fair value in the statement of
position on a recurring basis. SFAS 157 defines fair value,
establishes a framework for measuring fair value and expands
disclosures about such measurements that are permitted or
required under other accounting pronouncements. While
SFAS 157 may change the method of calculating fair value,
it does not require any new fair value measurements. See
Note 14 for further discussion.
Effective January 1, 2008, Delek adopted the provisions of
SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities an amendment of
FASB Statement No. 115 (SFAS 159). This statement
permits the election to carry financial instruments and certain
other items similar to financial instruments at fair value on
the balance sheet, with all changes in fair value reported in
earnings. By electing the fair value option in conjunction with
a derivative, an entity can achieve an accounting result similar
to a fair value hedge without having to comply with complex
hedge accounting rules. At January 1, 2008, we did not make
the fair value election for any financial instruments not
already carried at fair value in accordance with other
accounting standards, so the adoption of SFAS 159 did not
impact our consolidated financial statements.
Self-Insurance
Reserves
Delek is primarily self-insured for employee medical,
workers compensation and general liability costs, with
varying limits of per claim and aggregate stop loss insurance
coverage in amounts determined reasonable by management. We
maintain an accrual for these costs based on claims filed and an
estimate of claims incurred but not reported. Differences
between actual settlements and recorded accruals are recorded in
the period identified.
Vendor
Discounts and Deferred Revenue
Delek receives cash discounts or cash payments from certain
vendors related to product promotions based upon factors such as
quantities purchased, quantities sold, merchandise exclusivity,
store space and various other factors. In accordance with
Emerging Issues Task Force (EITF) Issue
No. 02-16,
Accounting by a Reseller for Consideration Received from a
Vendor, we recognize these amounts as a reduction of
inventory until the products are sold, at which time the amounts
are reflected as a reduction in cost of goods sold. Certain of
these amounts are received from vendors related to agreements
covering several periods. These amounts are initially recorded
as deferred revenue, are reclassified as a reduction in
inventory upon receipt of the products, and are subsequently
recognized as a reduction of cost of goods sold as the products
are sold.
Delek also receives advance payments from certain vendors
relating to non-inventory agreements. These amounts are recorded
as deferred revenue and are subsequently recognized as a
reduction of cost of goods sold as earned.
9
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Environmental
Expenditures
It is Deleks policy to accrue environmental and
clean-up
related costs of a non-capital nature when it is both probable
that a liability has been incurred and the amount can be
reasonably estimated. Environmental liabilities represent the
current estimated costs to investigate and remediate
contamination at our properties. This estimate is based on
internal and third-party assessments of the extent of the
contamination, the selected remediation technology and review of
applicable environmental regulations, typically considering
estimated activities and costs for the next 15 years,
unless a specific longer range estimate is practicable. Accruals
for estimated costs from environmental remediation obligations
generally are recognized no later than completion of the
remedial feasibility study and include, but are not limited to,
costs to perform remedial actions and costs of machinery and
equipment that is dedicated to the remedial actions and that
does not have an alternative use. Such accruals are adjusted as
further information develops or circumstances change. We
discount environmental liabilities to their present value if the
payments are fixed and determinable. Expenditures for equipment
necessary for environmental issues relating to ongoing
operations are capitalized.
Asset
Retirement Obligations
Delek recognizes liabilities which represent the fair value of a
legal obligation to perform asset retirement activities,
including those that are conditioned on a future event when the
amount can be reasonably estimated. In the retail segment these
obligations relate to the net present value of estimated costs
to remove underground storage tanks at owned and leased retail
sites which are legally required under the applicable leases.
The asset retirement obligation for storage tank removal on
retail sites is being accreted over the expected life of the
owned retail site or the average retail site lease term. In the
refining segment, these obligations relate to the required
disposal of waste in certain storage tanks, asbestos abatement
at an identified location and other estimated costs that would
be legally required upon final closure of the refinery. In the
marketing segment, these obligations relate to the required
cleanout of the pipeline and terminal tanks, and removal of
certain above-grade portions of the pipeline situated on
right-of-way property.
The reconciliation of the beginning and ending carrying amounts
of asset retirement obligations for the three months ended
March 31, 2009 and for the year ended December 31,
2008 is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Year Ended
|
|
|
|
Ended March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Beginning balance
|
|
$
|
6.6
|
|
|
$
|
5.3
|
|
Additional
liabilities(1)
|
|
|
|
|
|
|
0.7
|
|
Liabilities settled
|
|
|
|
|
|
|
(0.1
|
)
|
Accretion expense
|
|
|
0.1
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
6.7
|
|
|
$
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount represents managements recognition of an asset
retirement obligation associated with additional underground
storage tanks at various retail stores which previously was not
assessed as required. |
In order to determine fair value, management must make certain
estimates and assumptions including, among other things,
projected cash flows, a credit-adjusted risk-free rate and an
assessment of market conditions that could significantly impact
the estimated fair value of the asset retirement obligation.
Revenue
Recognition
Revenues for products sold are recorded at the point of sale
upon delivery of product, which is the point at which title to
the product is transferred, and when payment has either been
received or collection is reasonably assured.
10
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Delek derives service revenue from the sale of lottery tickets,
money orders, car washes and other ancillary product and service
offerings. Service revenue and related costs are recorded at
gross amounts and net amounts, as appropriate, in accordance
with the provisions of EITF Issue
No. 99-19,
Reporting Revenue Gross as a Principal Versus Net as an
Agent. We record service revenue and related costs at gross
amounts when Delek is the primary obligor, is subject to
inventory risk, has latitude in establishing prices and
selecting suppliers, influences product or service
specifications, or has several but not all of these indicators.
When Delek is not the primary obligor and does not possess other
indicators of gross reporting as discussed previously, we record
net service revenue.
Cost
of Goods Sold and Operating Expenses
For the retail segment, cost of goods sold comprises the costs
of specific products sold. Operating expenses include costs such
as wages of employees at the stores, lease and utilities expense
for the stores, credit card interchange transaction charges and
other costs of operating the stores. For the refining segment,
cost of goods sold includes all the costs of crude oil,
feedstocks and external costs. Operating expenses include the
costs associated with the actual operations of the refinery. For
the marketing segment, cost of goods sold includes all costs of
refined products, additives and related transportation.
Operating expenses include the costs associated with the actual
operation of owned terminals, terminaling expense at third-party
locations and pipeline maintenance costs.
Sales,
Use and Excise Taxes
Deleks policy is to exclude sales, use and excise taxes
from revenue when we are an agent of the taxing authority, in
accordance with EITF Issue
No. 06-3,
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement (that is, Gross versus Net Presentation).
Deferred
Financing Costs
Deferred financing costs represent expenses related to issuing
our long-term debt and obtaining our lines of credit. These
amounts are amortized over the remaining term of the respective
financing and are included in interest expense. See Note 8
for further information.
Advertising
Costs
Delek expenses advertising costs as the advertising space is
utilized. Advertising expense for the three months ended
March 31, 2009 and 2008 was $0.4 million and
$0.5 million, respectively.
Operating
Leases
Delek leases land and buildings under various operating lease
arrangements, most of which provide the option, after the
initial lease term, to renew the leases. Some of these lease
arrangements include fixed rental rate increases, while others
include rental rate increases based upon such factors as
changes, if any, in defined inflationary indices.
In accordance with SFAS No. 13, Accounting for
Leases, for all leases that include fixed rental rate
increases, Delek calculates the total rent expense for the
entire lease period, considering renewals for all periods for
which failure to renew the lease imposes economic penalty, and
records rental expense on a straight-line basis in the
accompanying condensed consolidated statements of operations.
11
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Income
Taxes
Income taxes are accounted for under the provisions of
SFAS No. 109, Accounting for Income Taxes. This
statement generally requires Delek to record deferred income
taxes for the differences between the book and tax bases of its
assets and liabilities, which are measured using enacted tax
rates and laws that will be in effect when the differences are
expected to reverse. Deferred income tax expense or benefit
represents the net change during the year in our deferred income
tax assets and liabilities.
Delek also complies with the provisions of FASB Interpretation
No. 48, Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109, Accounting for
Income Taxes (FIN 48). FIN 48, which is the most
significant change to accounting for income taxes since the
adoption of the liability approach, prescribes a comprehensive
model for how companies should recognize, measure, present and
disclose in their financial statements uncertain tax positions
taken or expected to be taken on a tax return. The
Interpretation clarifies the accounting for income taxes by
prescribing the minimum recognition threshold a tax position is
required to meet before being recognized in the financial
statements. In addition, FIN 48 clearly scopes out income
taxes from SFAS No. 5, Accounting for
Contingencies. The Interpretation also revises disclosure
requirements to include an annual tabular rollforward of
unrecognized tax benefits.
Delek files a consolidated U.S. federal income tax return,
as well as income tax returns in various state jurisdictions.
Delek is no longer subject to U.S. federal income tax
examinations by tax authorities for years before 2005 or state
and local income tax examinations by tax authorities for the
years before 2004. The Internal Revenue Service has examined
Deleks income tax returns through 2004 and during the
second quarter of 2008, began the process of examining the
returns for 2005 and 2006.
Delek recognizes accrued interest and penalties related to
unrecognized tax benefits as an adjustment to the current
provision for income taxes. Interest of $0.1 million was
recognized related to unrecognized tax benefits during the three
months ended March 31, 2009. A nominal amount of interest
was recognized related to unrecognized tax benefits during the
three months ended March 31, 2008.
Earnings
Per Share
Basic and diluted earnings per share (EPS) are computed by
dividing net income by the weighted average common shares
outstanding. The common shares used to compute Deleks
basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Weighted average common shares outstanding
|
|
|
53,682,070
|
|
|
|
53,668,058
|
|
Dilutive effect of equity instruments
|
|
|
699,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, assuming dilution
|
|
|
54,381,893
|
|
|
|
53,668,058
|
|
|
|
|
|
|
|
|
|
|
Outstanding stock options totaling 1,775,062 and 1,739,869
common shares were excluded from the diluted earnings per share
calculation for the three months ended March 31, 2009 and
2008, respectively. These share equivalents did not have a
dilutive effect under the treasury stock method. Outstanding
stock options totaling 778,294 were also excluded from the
diluted earnings per share calculation for the three months
ended March 31, 2008 because of their anti-dilutive effect
due to the net loss for the period.
12
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Shareholders
Equity
On January 28, 2009, our Board of Directors voted to
declare a quarterly cash dividend of $0.0375 per common share,
payable to shareholders of record on February 18, 2009.
This dividend was paid on March 11, 2009.
Stock-Based
Compensation
SFAS No. 123, Share Based Payment (Revised)
(SFAS 123R) requires the use of a valuation model to
calculate the fair value of stock-based awards. Delek uses the
Black-Scholes-Merton option-pricing model to determine the fair
value of stock-based awards as of the date of grant.
Restricted stock units (RSUs) are measured based on the fair
market value of the underlying stock on the date of grant.
Vested RSUs are not issued until the minimum statutory
withholding requirements have been remitted to us for payment to
the taxing authority. As a result, the actual number of shares
accounted for as issued may be less than the number of RSUs
vested, due to any withholding amounts which have not been
remitted.
We generally recognize compensation expense related to
stock-based awards with graded or cliff vesting on a
straight-line basis over the vesting period.
Comprehensive
Income
Comprehensive income for the three months ended March 31,
2009 was equivalent to net income. For the three months ended
March 31, 2008, comprehensive income includes net income
and changes in the fair value of derivative instruments
designated as cash flow hedges (in millions).
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Net income (loss)
|
|
$
|
0.1
|
|
|
$
|
(5.0
|
)
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
Net unrealized loss on derivative instruments, net of tax
benefit of $2.0 in 2008
|
|
|
|
|
|
|
(3.6
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
0.1
|
|
|
$
|
(8.6
|
)
|
|
|
|
|
|
|
|
|
|
New
Accounting Pronouncements
In December 2007, the FASB issued SFAS 141R, which applies
to all transactions in which an entity obtains control of one or
more other businesses. In general, SFAS 141R requires the
acquiring entity in a business combination to recognize the fair
value of all the assets acquired and liabilities assumed in the
transaction; establishes the acquisition-date as the fair value
measurement point; and modifies the disclosure requirements.
This Statement applies prospectively to business combinations
for which the acquisition date is on or after January 1,
2009. However, accounting for changes in valuation allowances
for acquired deferred tax assets and the resolution of uncertain
tax positions for prior business combinations will impact tax
expense instead of impacting the prior business combination
accounting starting January 1, 2009. Delek has adopted
SFAS 141R effective January 1, 2009 and wrote-off
$0.7 million in previously capitalized transaction costs as
a result of adoption. We will also assess the impact of
SFAS 141R in the event we enter into a business combination
in the future.
Also in December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51
(SFAS 160), which changes the classification of
non-controlling interests, sometimes called a minority interest,
in the consolidated financial statements.
13
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Additionally, this Statement establishes a single method of
accounting for changes in a parent companys ownership
interest that do not result in deconsolidation and requires a
parent company to recognize a gain or loss when a subsidiary is
deconsolidated. This Statement is effective January 1,
2009, and will be applied prospectively with the exception of
the presentation and disclosure requirements which must be
applied retrospectively. Delek has no minority interest
reporting in its consolidated reporting, therefore adoption of
SFAS 160 does not have an impact on our financial position
or results of operations.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133
(SFAS 161). SFAS 161 applies to all derivative
instruments and non-derivative instruments that are designated
and qualify as hedging instruments pursuant to
paragraphs 37 and 42 of SFAS 133 and related hedged
items accounted for under SFAS 133. The standard requires
entities to provide greater transparency through additional
disclosures about how and why an entity uses derivative
instruments, how derivative instruments and related hedged items
are accounted for under SFAS 133 and its related
interpretations, and how derivative instruments and related
hedged items affect an entitys financial position, results
of operations, and cash flows. SFAS 161 is effective for
financial statements issued for fiscal years beginning after
November 15, 2008. Delek has adopted SFAS 161
effective January 1, 2009. See Note 12 for discussion
of our derivative activities.
|
|
3.
|
Explosion
and Fire at the Tyler, Texas Refinery
|
On November 20, 2008, an explosion and fire occurred at our
60,000 bpd refinery in Tyler, Texas. Several individuals
were injured and two of our employees died as a result of the
event. Several parallel investigations of the event are
underway, including our own investigation and investigations by
the U.S. Department of Labors Occupational
Safety & Health Administration (OSHA) and the
U.S. Chemical Safety and Hazard Investigation Board (CSB).
We cannot assure you as to the outcome of these investigations,
including possible civil penalties or other enforcement actions.
The explosion and fire caused damage to both our saturates gas
plant and naphtha hydrotreater and resulted in an immediate
suspension of our refining operations. We expect to resume
normal operations in May 2009.
We carry insurance coverage of $1.0 billion in combined
limits to insure property damage and business interruption. We
are subject to a $5.0 million deductible for property
damage insurance and a 45 calendar day waiting period for
business interruption insurance. During the three months ended
March 31, 2009, we recognized income from insurance
proceeds of $30.6 million, of which, $21.1 million is
included as business interruption proceeds and $9.5 million
is included as property damage. We also recorded expenses of
$7.9 million, resulting in a net gain of $1.6 million
related to property damage proceeds on the accompanying
condensed consolidated statement of operations. At
December 31, 2008, a receivable of $8.4 million was
recorded relating to expected insurance proceeds covering
certain losses incurred to limit commodity inventory exposure
with the suspension of operations at the refinery. This
receivable was reversed in January 2009 upon receipt of
insurance monies.
Calfee
Acquisition
In the first quarter of 2007, Delek, through its Express
subsidiary, agreed to purchase 107 retail fuel and convenience
stores located in northern Georgia and eastern Tennessee, and
related assets, from the Calfee Company of Dalton, Inc. and its
affiliates (the Calfee acquisition). We completed the purchase
of 103 stores and assumed the management of all 107 stores in
the second quarter of 2007. The purchase of the remaining four
locations closed on July 27, 2007. Of the 107 stores, Delek
owns 70 of the properties and assumed leases for the remaining
37 properties. Delek purchased the assets for approximately
$71.8 million, including $0.1 million of cash. In
addition to the consideration paid as acquisition cost for the
Calfee acquisition, Delek
14
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
incurred and capitalized $2.9 million in acquisition
transaction costs. The allocation of the aggregate purchase
price of the Calfee acquisition is summarized as follows (in
millions):
|
|
|
|
|
Inventory
|
|
$
|
6.7
|
|
Property, plant and equipment
|
|
|
64.3
|
|
Other assets
|
|
|
2.0
|
|
Goodwill
|
|
|
11.2
|
|
Other intangible assets
|
|
|
0.5
|
|
Current and non-current liabilities
|
|
|
(10.1
|
)
|
|
|
|
|
|
|
|
$
|
74.6
|
|
|
|
|
|
|
The Calfee acquisition was accounted for using the purchase
method of accounting, as prescribed in SFAS 141, and the
results of operations associated with the Calfee stores have
been included in the accompanying condensed consolidated
statements of operations from the date of acquisition. The
purchase price was allocated to the underlying assets and
liabilities based on their estimated fair values. Delek
finalized the valuation work associated with certain intangibles
and the associated purchase price allocation during the year
ended December 31, 2008. The goodwill associated with this
acquisition was impaired, in accordance with our annual
assessment of goodwill performed in the fourth quarter of 2008
and therefore, a charge of $11.2 million was recorded
during the year ended December 31, 2008.
|
|
5.
|
Dispositions
and Assets Held for Sale
|
Virginia
Stores
As of December 31, 2008, the retail segments Virginia
division met the requirements as enumerated in
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets (SFAS 144), that require
the separate reporting of assets held for sale. Management
committed to a plan to sell the retail segments Virginia
stores and proceeded with efforts to locate buyers. However,
until we obtained the necessary amendments to our credit
agreements, we were encumbered from taking that action. At the
time the credit agreement limitations were lifted, in December
2008, we had contracts to sell 28 of the 36 Virginia properties.
As of March 31, 2009, we have completed the sale of 24 of
those 28 properties, 12 of which were sold during the three
months ended March 31, 2009. We continue our efforts to
sell the remaining properties. We received proceeds from the
sales completed during the three months ended March 31,
2009, net of expenses, of $7.1 million, recognizing a loss
on those sales of $1.3 million. In addition to the
property, plant and equipment sold, we sold $0.8 million in
inventory, at cost, to the buyers.
The carrying amounts of the Virginia store assets sold during
the three months ended March 31, 2009 are as follows (in
millions):
|
|
|
|
|
Inventory
|
|
$
|
0.8
|
|
Property, plant & equipment, net of accumulated
depreciation of $3.3 million
|
|
|
8.4
|
|
|
|
|
|
|
|
|
$
|
9.2
|
|
|
|
|
|
|
15
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
The carrying amounts of the major classes of assets and
liabilities included in assets held for sale and liabilities
associated with assets held for sale as of March 31, 2009
and December 31, 2008 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Assets held for sale:
|
|
|
|
|
|
|
|
|
Inventory
|
|
$
|
1.3
|
|
|
$
|
2.4
|
|
Property, plant & equipment, net of accumulated
depreciation of $3.5 million and $6.8 million as of
March 31, 2009 and December 31, 2008, respectively
|
|
|
6.9
|
|
|
|
15.3
|
|
Goodwill
|
|
|
1.6
|
|
|
|
2.9
|
|
Other intangibles
|
|
|
0.2
|
|
|
|
0.3
|
|
Other current assets
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale
|
|
$
|
10.1
|
|
|
$
|
20.9
|
|
|
|
|
|
|
|
|
|
|
Liabilities associated with assets held for sale:
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
Once the Virginia stores were identified as assets held for
sale, the operations associated with these properties qualified
for reporting as discontinued operations under SFAS 144.
Accordingly, the operating results, net of tax, from
discontinued operations are presented separately in the
condensed consolidated statements of operations and the notes to
the condensed consolidated financial statements have been
adjusted to exclude the discontinued operations. The amounts
eliminated from continuing operations did not include
allocations of corporate expenses included in the selling,
general and administrative expenses caption in the condensed
consolidated statements of operations, nor the income tax
benefits from such expenses. Components of amounts reflected in
income from discontinued operations for the three months ended
March 31, 2009 and 2008 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Net sales
|
|
$
|
20.9
|
|
|
$
|
52.1
|
|
Operating costs and expenses
|
|
|
(20.6
|
)
|
|
|
(51.8
|
)
|
Loss on sale of assets held for sale
|
|
|
(1.3
|
)
|
|
|
|
|
Write-down of goodwill associated with the sale of assets held
for sale
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations before income taxes
|
|
|
(2.4
|
)
|
|
|
0.3
|
|
Income tax (benefit) expense
|
|
|
(0.9
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of income taxes
|
|
$
|
(1.5
|
)
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
16
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Carrying value of inventories consisted of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Refinery raw materials and supplies
|
|
$
|
21.5
|
|
|
$
|
20.1
|
|
Refinery work in process
|
|
|
16.7
|
|
|
|
13.5
|
|
Refinery finished goods
|
|
|
0.3
|
|
|
|
4.1
|
|
Retail fuel
|
|
|
11.2
|
|
|
|
9.8
|
|
Retail merchandise
|
|
|
24.6
|
|
|
|
27.8
|
|
Marketing refined products
|
|
|
7.2
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
Total inventories
|
|
$
|
81.5
|
|
|
$
|
80.2
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, market values had fallen below most
of our LIFO inventory layer values and, as a result, we
recognized a pre-tax loss of approximately $10.9 million
relating to the reflection of market value at a level below
cost. During the three months ended March 31, 2009, we
recognized a gain of $4.8 million relating to the reversal
of a portion of these losses, not to exceed LIFO cost, due to
the partial recovery of market values. At March 31, 2009
and 2008, the excess of replacement cost (FIFO) over the
carrying value (LIFO) of refinery inventories was nominal and
$49.4 million, respectively.
Temporary
Liquidations
During the three months ended March 31, 2008, we incurred a
temporary LIFO liquidation gain in our refinery inventory of
$12.1 million, which was restored by the end of the year.
The temporary LIFO liquidation gain was deferred as a component
of accrued expenses and other current liabilities.
There were no temporary liquidations during the three months
ended March 31, 2009.
Permanent
Liquidations
During the three months ended March 31, 2008, we incurred a
permanent reduction in the LIFO layer resulting in a liquidation
in our refinery finished goods inventory in the amount of
$2.4 million. This liquidation, which represents a
reduction of approximately 70,000 barrels, was recognized
as a component of cost of goods sold in the three months ended
March 31, 2008.
There were no permanent liquidations during the three months
ended March 31, 2009.
Investment
in Lion Oil Company
On August 22, 2007, Delek completed the acquisition of
approximately 28.4% of the issued and outstanding shares of
common stock of Lion Oil Company (Lion Oil). On
September 25, 2007, Delek completed the acquisition of an
additional approximately 6.2% of the issued and outstanding
shares of Lion Oil, bringing its total ownership interest to
approximately 34.6%. Total cash consideration paid to the
sellers by Delek in both transactions totaled approximately
$88.2 million. Delek also incurred and capitalized
$0.9 million in acquisition transaction costs. In addition
to cash consideration, Delek issued to one of the sellers
1,916,667 unregistered shares of Delek common stock, par value
$0.01 per share, valued at $51.2 million using the closing
price of our stock on the date of the acquisition. As of
December 31, 2007, our total investment in Lion Oil was
$139.5 million.
17
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Lion Oil, a privately held Arkansas corporation, owns and
operates a 75,000 barrel per day, crude oil refinery in El
Dorado, Arkansas, three crude oil pipelines, a crude oil
gathering system and two refined petroleum product terminals in
Memphis and Nashville, Tennessee. The two terminals supply
products to some of Deleks approximately 180 convenience
stores in the Memphis and Nashville markets. These product
purchases are made at market value and totaled $2.2 million
and $2.4 million during the three months ended
March 31, 2009 and 2008, respectively. The refining segment
also made sales of $2.5 million of intermediate products to
the Lion Oil refinery during the three months ended
March 31, 2009. No sales of intermediate products were made
during the three months ended March 31, 2008.
At the time of acquisition, we acknowledged that our ownership
percentage set a presumption of the use of the equity method of
accounting as established in APB Opinion No. 18, The
Equity Method of Accounting for Investments in Common Stock
(APB 18). As a result, we reported our investment using the
equity method from acquisition through September 30, 2008.
However, the guidance provided in FASB Interpretation
No. 35, Criteria for Applying the Equity Method of
Accounting for Investments in Common Stock, and our
interactions with Lion Oil since acquisition led us to conclude
that the initial presumption under APB 18 had been rebutted.
Beginning October 1, 2008, we began reporting our
investment in Lion Oil using the cost method of accounting. We
carried our investment in Lion Oil at $131.6 million as of
both March 31, 2009 and December 31, 2008.
|
|
8.
|
Long-Term
Obligations and Short-Term Note Payable
|
Outstanding borrowings under Deleks existing debt
instruments and capital lease obligations are as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Senior secured credit facility term loan
|
|
$
|
94.2
|
|
|
$
|
121.2
|
|
Senior secured credit facility revolver
|
|
|
66.3
|
|
|
|
15.8
|
|
Fifth Third revolver
|
|
|
48.2
|
|
|
|
18.8
|
|
Reliant Bank revolver
|
|
|
12.0
|
|
|
|
6.5
|
|
Lehman note
|
|
|
|
|
|
|
27.7
|
|
Promissory notes
|
|
|
95.0
|
|
|
|
95.0
|
|
Capital lease obligations
|
|
|
0.9
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
316.6
|
|
|
|
286.0
|
|
Less:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt, notes payable and capital
lease obligations
|
|
|
47.3
|
|
|
|
83.9
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
269.3
|
|
|
$
|
202.1
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Credit Facility
The senior secured credit facility consists of a
$120.0 million revolving credit facility and
$165.0 million term loan facility, which, as of
March 31, 2009, had $66.3 million outstanding under
the revolver and $94.2 million outstanding under the term
loan. As of March 31, 2009, Lehman Commercial Paper Inc.
(LCPI) was the administrative agent and a lender under the
facility. During September 2008, upon the bankruptcy filing of
its parent company, LCPI informed Express that it would not be
funding its pro rata lender participation of future borrowings
under the revolving credit facility. Since the communication of
its intention through the date of this filing, LCPI has not
participated in any borrowings by Express under the revolving
credit facility. LCPIs commitment amount under the
revolving credit facility is $12 million. However, the
unavailability of LCPIs pro rata lender participation in
the revolving credit facility has not had and is not expected to
have a material impact on Expresss liquidity or its
operations.
18
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Borrowings under the senior secured credit facility are secured
by substantially all the assets of Express and its subsidiaries.
Letters of credit issued under the facility totaled
$11.0 million as of March 31, 2009. The senior secured
credit facility term loan requires quarterly principal payments
of approximately 0.25% of the principal balance through
March 31, 2011 and a balloon payment of the remaining
principal balance due upon maturity on April 28, 2011. We
are also required to make certain prepayments of this facility
depending on excess cash flow as defined in the credit
agreement. In accordance with this excess cash flow calculation,
we prepaid $19.7 million and $9.5 million in March
2009 and 2008, respectively. In June 2008, Express sold real
property operated by a third party for $3.9 million. In
September 2008, Express sold its leasehold interest in a
location it operated for $4.5 million. The proceeds of the
June sale, net of expenses, were used to pay down the term loan,
while the net proceeds of the September sale were retained,
pursuant to the terms of the facility, for asset reinvestment
purposes. In December 2008, consistent with the terms of the
December 3, 2008 amendment discussed below, Express
disposed of 14 real property assets. The application of the
proceeds from these asset sales, net of any amounts set aside
pursuant to the terms of the facility for reinvestment purposes,
resulted in the prepayment of the term loan facility in the
amount of $9.8 million. During the quarter ended
March 31, 2009, Express disposed of an additional 12 real
property assets in Virginia. The application of the net proceeds
from these asset sales resulted in the prepayment of the term
loan facility in the amount of $7.0 million. The senior
secured credit facility revolver is payable in full upon
maturity on April 28, 2010. The senior secured credit
facility term and senior secured credit facility revolver loans
bear interest based on predetermined pricing grids which allow
us to choose between a Base Rate or
Eurodollar rate. At March 31, 2009, the
weighted average borrowing rate was approximately 5.8% for the
senior secured credit facility term loan and 5.0% for the senior
secured credit facility revolver. Additionally, the senior
secured credit facility requires us to pay a quarterly fee of
0.5% per year on the average available revolving commitment
under the senior secured credit facility revolver. Amounts
available under the senior secured revolver as of March 31,
2009 were approximately $30.7 million excluding the
commitment of LCPI as a lender under this facility.
On December 3, 2008, the credit facility was amended to
allow for the disposition of specific Express real and personal
property assets in certain of its geographic operating regions.
The amendment also allows for additional asset sales of up to
$35.0 million per calendar year subject to such sales
meeting certain financial criteria. Additionally, the amendment
appoints Fifth Third Bank, N.A. as the successor administrative
agent subject to the resignation or removal of LCPI. On
January 28, 2009, the credit facility was further amended
to allow for the one-time prepayment in the amount of
$25.0 million toward the outstanding principal of certain
subordinated debt owed to Holdings and incurred in conjunction
with Express acquisition of the Calfee Company of Dalton,
Inc. assets. Pursuant to the terms of the amendment, the
$25.0 million prepayment was completed on March 5,
2009. The amendment also implemented a 100 basis point
credit spread increase across all tiers in the pricing grid and
implemented a LIBOR rate floor of 2.75% for all Eurodollar rate
borrowings.
We are required to comply with certain financial and
non-financial covenants under the senior secured credit
facility. We believe we were in compliance with all covenant
requirements as of March 31, 2009.
SunTrust
ABL Revolver
On October 13, 2006, we amended and restated our existing
asset based revolving credit facility. The amended and restated
agreement, among other things, increased the size of the
facility from $250 to $300 million, including a
$300 million sub-limit for letters of credit, and extended
the maturity of the facility by one year to April 28, 2010.
The revolving credit agreement bears interest based on
predetermined pricing grids that allow us to choose between a
Base Rate or Eurodollar rate.
Availability under the SunTrust ABL revolver is determined by a
borrowing base calculation defined in the credit agreement and
is supported primarily by cash, certain accounts receivable and
inventory.
19
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Effective December 15, 2008 and in light of the temporary
suspension of our refining operations, the SunTrust ABL revolver
was amended to eliminate any need to maintain minimum levels of
borrowing base availability during all times that there are zero
utilizations of credit (i.e., loans or letters of credit
outstanding) under the facility. During times that there are
outstanding utilizations of credit under the facility, in the
event that our availability (net of a $15.0 million
availability block requirement) under the borrowing base is less
than $30.0 million or less than $15.0 million on any
given measurement date, we become subject to certain reporting
obligations and certain covenants, respectively. Then, effective
February 18, 2009, we further amended the SunTrust ABL
revolver to suspend the credit facility while the refinery was
non-operational. The amendment further provided for a series of
conditions precedent to the renewed access to the full terms of
the credit facility while allowing for limited letter of credit
access during the restart phase of refinery operations. The
amendment also added a covenant that requires the restart, by
September 30, 2009, of the refining operations at a
prescribed throughput level to last for a prescribed duration.
This amendment also permitted the sale of refinerys
pipeline and tankage assets located outside of the refinery
gates to a subsidiary of Marketing and Supply for net proceeds
of no less than $27.5 million which proceeds were required
to be used in the refinery. The sale of the assets was
subsequently completed on March 31, 2009 for a total
consideration of $29.7 million. The amendment also
increased credit spreads by 125 basis points across all
tiers of the pricing grid and increased the commitment fees by
up to 25 basis points. We believe we were in compliance
with all covenant requirements under this facility as of
March 31, 2009.
The SunTrust ABL revolver primarily supports our issuances of
letters of credit used in connection with the purchases of crude
oil for use in our refinery. Such letter of credit usage and any
borrowings under the facility may at no time exceed the
aggregate borrowing capacity available under the SunTrust ABL
revolver. As of March 31, 2009, the SunTrust ABL revolver
was in suspension and we had no outstanding loans or issued
letters of credit. Borrowing base capacity as calculated and
reported under the terms of the SunTrust ABL revolver, net of an
availability block requirement, as of March 31, 2009 was
$38.9 million but was unavailable due to the temporary
suspension of the revolver.
The SunTrust ABL revolver contains certain customary
non-financial covenants, including a negative covenant that
prohibits us from creating, incurring or assuming any liens,
mortgages, pledges, security interests or other similar
arrangements against the property, plant and equipment of the
refinery, subject to customary exceptions for certain permitted
liens.
Fifth
Third Revolver
On July 27, 2006, Delek executed a short-term revolver with
Fifth Third Bank, as administrative agent, in the amount of
$50.0 million. The proceeds of this revolver were used to
fund the working capital needs of the newly formed subsidiary,
Delek Marketing & Supply, LP. The Fifth Third revolver
initially matured on July 30, 2007, but on July 27,
2007 the maturity was extended until January 31, 2008. On
December 19, 2007, we amended and restated our existing
revolving credit facility. The amended and restated agreement,
among other things, increased the size of the facility from
$50.0 to $75.0 million, including a $25.0 million
sub-limit for letters of credit, and extended the maturity of
the facility to December 19, 2012. On October 17,
2008, the agreement was further amended to permit the payment of
a one-time distribution of $20.0 million from the borrower,
Delek Marketing & Supply, LP, to Delek US Holdings,
Inc., increase the size of the sub-limit for letters of credit
to $35.0 million and reduce the leverage ratio financial
covenant limit.
On March 31, 2009, the credit agreement was amended to
permit the use of facility proceeds to purchase the crude
pipeline and tankage assets of the refinery that are located
outside the gates of the refinery and which are used to supply
substantially all of the necessary crude feedstock to the
refinery from the refining subsidiary to a newly-formed
subsidiary of Delek Marketing & Supply L.P. Pursuant
to the terms of the amendment, the purchase of the crude
pipeline and tankage assets was completed on March 31, 2009
for a total consideration of $29.7 million, all of which
was borrowed from the Fifth Third revolver. The amendment
20
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
also increased credit spreads by up to 225 basis points and
commitment fees by up to 20 basis points across the various
tiers of the pricing grid. In addition, on May 6, 2009, the
credit agreement was further amended, effective March 31,
2009, related to the definition of certain covenant terms.
The revolver bears interest based on predetermined pricing grids
that allow us to choose between Base Rate or
Eurodollar rate loans. Borrowings under the Fifth
Third revolver are secured by substantially all of the assets of
Delek Marketing & Supply LP. As of March 31,
2009, we had $48.2 million outstanding borrowings under the
facility at a weighted average borrowing rate of 4.9%. We also
had letters of credit issued under the facility of
$8.0 million as of March 31, 2009. Amounts available
under the Fifth Third revolver as of March 31, 2009 were
approximately $18.8 million.
We are required to comply with certain financial and
non-financial covenants under this revolver. We believe we were
in compliance with all covenant requirements as of
March 31, 2009.
Lehman
Credit Agreement
On March 30, 2007, Delek entered into a credit agreement
with Lehman Commercial Paper Inc. (LCPI) as administrative
agent. Through March 30, 2009, LCPI remained the
administrative agent under this facility. The credit agreement
provided for unsecured loans of $65.0 million, the proceeds
of which were used to pay a portion of the acquisition costs for
the assets of Calfee Company of Dalton, Inc. and affiliates, and
to pay related costs and expenses in April 2007. In December
2008, a related party to the borrower, Finance, purchased a
participating stake in the loan outstanding as permitted under
the terms of the agreement. At a consolidated level, this
resulted in a gain of $1.6 million on the extinguishment of
debt. The loans matured on March 30, 2009 and the facility
was repaid in full on the maturity date.
Promissory
Notes
On May 23, 2006, Delek executed a $30.0 million
promissory note in favor of Israel Discount Bank of New York
(IDB Note). The proceeds of this note were used to repay the
existing promissory notes in favor of Israel Discount Bank and
Bank Leumi USA. On December 30, 2008, the IDB Note was
amended and restated. As amended and restated, the IDB Note
matures on December 31, 2011 and requires quarterly
principal amortization in amounts of $1.25 million
beginning on March 31, 2010, with a balloon payment of
remaining principal amounts due at maturity. The IDB Note bears
interest at the greater of a fixed spread over 3 month
LIBOR or an interest rate floor of 5.0%. As of March 31,
2009, the weighted average borrowing rate for amounts borrowed
under the IDB Note was 5.0%. We are required to comply with
certain financial and non-financial covenants under IDB Note. We
believe we were in compliance with all covenant requirements as
of March 31, 2009.
On December 30, 2008, Delek executed a second promissory
note in favor of Israel Discount Bank of New York for
$15.0 million. This note matures on December 31, 2009
and is reflected in notes payable on the accompanying
consolidated statement of position. The note bears interest at
the greater of a fixed spread over 3 month LIBOR or an
interest rate floor of 5.0%. As of March 31, 2009, the
weighted average borrowing rate for amounts borrowed under the
note was 5.5%. We are required to comply with certain financial
and non-financial covenants under the note. We believe we were
in compliance with all covenant requirements as of
March 31, 2009.
On July 27, 2006, Delek executed a $30.0 million
promissory note in favor of Bank Leumi USA. The proceeds of this
note were used to fund a portion of the Pride Acquisition and
its working capital needs. This note matures on July 27,
2009, and bears interest, payable for the applicable interest
period, at a fixed spread over the LIBOR rate (Reserve Adjusted)
for interest periods of 30, 90 or 180 days, as elected by
the borrower. As of March 31, 2009, the weighted average
borrowing rate for amounts borrowed under this note was 2.6%. We
are not required to comply with any financial or non-financial
covenants under this note.
21
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
On May 12, 2008, Delek executed a second promissory note in
favor of Bank Leumi USA for $20.0 million. The proceeds of
this note were used to reduce short term debt and for working
capital needs. This note matures on May 11, 2011, and bears
interest, payable for the applicable interest period, at a fixed
spread over the LIBOR rate (Reserve Adjusted) for interest
periods of 30 or 90 days, as elected by the borrower. As of
March 31, 2009, the weighted average borrowing rate for
amounts borrowed under the Bank Leumi Note was 3.5%. This note
was amended in December 2008 to change the financial covenant
calculation methodology and applicability. We are required to
comply with certain financial and non-financial covenants under
this credit agreement. We believe we were in compliance with all
covenant requirements as of March 31, 2009.
Reliant
Bank Revolver
On March 28, 2008, we entered into a revolving credit
agreement with Reliant Bank, a Tennessee bank, headquartered in
Brentwood, Tennessee. The credit agreement provides for
unsecured loans of up to $12.0 million and we had
$12.0 million outstanding under this facility as of
March 31, 2009. The facility matures on March 28, 2011
and bears interest at a fixed spread over the 30 day LIBOR
rate. As of March 31, 2009, the weighted average borrowing
rate was 3.0%. This agreement was amended in September 2008 to
conform certain portions of the financial covenant definition to
those contained in some of our other credit agreements. We are
required to comply with certain financial and non-financial
covenants under this revolver. We believe we were in compliance
with all covenant requirements as of March 31, 2009.
Letters
of Credit
As of March 31, 2009, Delek had in place letters of credit
totaling approximately $22.9 million with various financial
institutions securing obligations with respect to its
workers compensation and general liability self-insurance
programs, gasoline and diesel purchases for the marketing
segment and fuel for our retail fuel and convenience stores. No
amounts were outstanding under these facilities at
March 31, 2009.
Interest-Rate
Derivative Instruments
Delek had interest rate cap agreements in place totaling
$60.5 million and $73.8 million of notional principal
amounts at March 31, 2009 and December 31, 2008,
respectively. These agreements are intended to economically
hedge floating rate debt related to our current borrowings under
the Senior Secured Credit Facility. However, as we have elected
to not apply the permitted hedge accounting treatment, including
formal hedge designation and documentation, in accordance with
the provisions of SFAS 133, as amended, the fair value of
the derivatives is recorded in other non-current assets in the
accompanying consolidated balance sheets with the offset
recognized in earnings. The derivative instruments mature on
various dates ranging from May 2009 through July 2010. The
estimated fair value of our interest rate derivatives at both
March 31, 2009 and December 31, 2008 was nominal.
In accordance with SFAS 133, as amended, we recorded
non-cash expense representing the change in estimated fair value
of the interest rate cap agreements of a nominal amount and
$0.8 million for the three months ended March 31, 2009
and 2008, respectively.
While Delek has not elected to apply permitted hedge accounting
treatment for these interest rate derivatives in accordance with
the provisions of SFAS 133 in the past, we may choose to
elect that treatment in future transactions.
|
|
9.
|
Stock
Based Compensation
|
In April 2006, Deleks Board of Directors adopted the Delek
US Holdings, Inc. 2006 Long-Term Incentive Plan (the Plan)
pursuant to which Delek may grant stock options, stock
appreciation rights, restricted stock, restricted stock units
(RSUs) and other stock-based awards of up to
3,053,392 shares of Deleks
22
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
common stock to certain directors, officers, employees,
consultants and other individuals who perform services for Delek
or its affiliates. The options granted under the Plan are
non-qualified and granted at market price or higher. In
approximately 75% of the grants, vesting occurs ratably over a
period from three to five years. In approximately 25% of the
grants, vesting occurs at the end of the fourth year. All of the
options granted require continued service as a condition to
vesting.
During the three months ended March 31, 2009 and 2008,
Delek granted 11,500 and 28,500 options, respectively, and
57,536 and 51,216 options, respectively, were forfeited under
the 2006 Long-Term Incentive Plan. There were no options
exercised and no RSUs granted or forfeited during the three
months ended March 31, 2009 or 2008. There were 1,625 RSUs
issued during the three months ended March 31, 2008 and no
RSUs issued during the three months ended March 31, 2009.
Compensation
Expense Related to Equity-based Awards
Compensation expense for the equity-based awards amounted to
$1.0 million ($0.7 million, net of taxes) and
$0.9 million ($0.6 million, net of taxes) for the
three months ended March 31, 2009 and 2008, respectively.
These amounts are included in general and administrative
expenses in the accompanying consolidated statements of
operations.
As of March 31, 2009, there was $3.0 million of total
unrecognized compensation cost related to non-vested share-based
compensation arrangements, which is expected to be recognized
over a weighted-average period of 0.8 years.
We report our operating results in three reportable segments:
refining, marketing and retail. Decisions concerning the
allocation of resources and assessment of operating performance
are made based on this segmentation. Management measures the
operating performance of each of its reportable segments based
on the segment contribution margin.
Segment contribution margin is defined as net sales less cost of
sales and operating expenses, excluding depreciation and
amortization. Operations which are not specifically included in
the reportable segments are included in the corporate and other
category, which primarily consists of operating expenses,
depreciation and amortization expense and interest income and
expense associated with corporate headquarters.
The refining segment processes crude oil that is transported
through our crude oil pipeline and an unrelated third-party
pipeline. The refinery processes the crude and other purchased
feedstocks for the manufacture of transportation motor fuels
including various grades of gasoline, diesel fuel, aviation fuel
and other petroleum-based products that are distributed through
its product terminal located at the refinery.
Our marketing segment sells refined products on a wholesale
basis in west Texas through company-owned and third-party
operated terminals. This segment also provides marketing
services to the Tyler refinery.
In order to more appropriately align business activities,
certain pipeline assets which had been held and managed by the
refining segment were sold to the marketing segment on
March 31, 2009. These assets and their earnings streams
will be reflected in the activities of the marketing segment in
future periods.
Our retail segment markets gasoline, diesel, other refined
petroleum products and convenience merchandise through a network
of company-operated retail fuel and convenience stores
throughout the southeastern United States. As of March 31,
2009, we had 457 stores in total consisting of, 262 located in
Tennessee, 94 in Alabama, 81 in Georgia, and 13 in Arkansas. The
remaining 7 stores are located in Kentucky, Louisiana and
Mississippi. The retail fuel and convenience stores operate
under Deleks brand names MAPCO
Express®,
MAPCO
Mart®,
Discount Food
Marttm,
Fast Food and
Fueltm
and Favorite
Markets®
brands. Additionally, we operated 12 retail fuel and
convenience stores in Virginia under the East
Coast®
brand, which were classified
23
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
as held for sale as of March 31, 2009. The operating
results for these stores, in all periods presented herein, have
been included in discontinued operations. In the retail segment,
management reviews operating results on a divisional basis,
where a division represents a specific geographic market. These
divisional operating segments exhibit similar economic
characteristics, provide the same products and services, and
operate in such a manner such that aggregation of these
operations is appropriate for segment presentation.
Our refining business has a services agreement with our
marketing segment, which among other things, requires the
refining segment to pay service fees to the marketing segment
based on the number of gallons sold at the Tyler refinery and a
sharing of a portion of the marketing margin achieved in return
for providing marketing, sales and customer services. This
intercompany transaction fee was $3.1 million and
$3.4 million in the three months ended March 31, 2009
and 2008, respectively. All inter-segment transactions have been
eliminated in consolidation.
The following is a summary of business segment operating
performance as measured by contribution margin for the period
indicated (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
4.0
|
|
|
$
|
280.0
|
|
|
$
|
68.5
|
|
|
$
|
0.2
|
|
|
$
|
352.7
|
|
Intercompany marketing fees and sales
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
(8.0
|
)
|
|
|
241.3
|
|
|
|
66.4
|
|
|
|
(0.5
|
)
|
|
|
299.2
|
|
Operating expenses
|
|
|
12.2
|
|
|
|
31.7
|
|
|
|
0.2
|
|
|
|
|
|
|
|
44.1
|
|
Insurance proceeds business interruption
|
|
|
(21.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21.1
|
)
|
Property damage proceeds, net
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
19.4
|
|
|
$
|
7.0
|
|
|
$
|
5.0
|
|
|
$
|
0.7
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.6
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
408.6
|
|
|
$
|
457.0
|
|
|
$
|
61.1
|
|
|
$
|
167.2
|
|
|
$
|
1,093.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
79.9
|
|
|
$
|
0.9
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
80.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining
|
|
|
Retail(1)
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
556.2
|
|
|
$
|
428.9
|
|
|
$
|
180.9
|
|
|
$
|
0.1
|
|
|
$
|
1,166.1
|
|
Intercompany marketing fees and sales
|
|
|
(3.4
|
)
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
523.1
|
|
|
|
386.7
|
|
|
|
177.7
|
|
|
|
(2.8
|
)
|
|
|
1,084.7
|
|
Operating expenses
|
|
|
22.1
|
|
|
|
32.3
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
54.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
7.6
|
|
|
$
|
9.9
|
|
|
$
|
6.4
|
|
|
$
|
2.8
|
|
|
|
26.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
461.1
|
|
|
$
|
523.2
|
|
|
$
|
85.1
|
|
|
$
|
221.3
|
|
|
$
|
1,290.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
31.3
|
|
|
$
|
4.3
|
|
|
$
|
0.2
|
|
|
$
|
|
|
|
$
|
35.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Retail operating results for the three months ended
March 31, 2008 have been restated to reflect the
reclassification of the Virginia stores to discontinued
operations. |
|
|
11.
|
Fair
Value Measurements
|
Effective January 1, 2008, Delek adopted
SFAS No. 157, Fair Value Measurements
(SFAS 157), which defines fair value, establishes a
framework for its measurement and expands disclosures about fair
value measurements. We elected to implement this statement with
the one-year deferral permitted by FASB Staff Position (FSP)
No. 157-2
for nonfinancial assets and nonfinancial liabilities measured at
fair value, except those that are recognized or disclosed on a
recurring basis (at least annually.) The deferral applies to
nonfinancial assets and liabilities measured at fair value in a
business combination; impaired properties, plant and equipment;
intangible assets and goodwill; and initial recognition of asset
retirement obligations and restructuring costs for which we use
fair value. We adopted SFAS 157 for nonfinancial assets and
nonfinancial liabilities measured at fair value effective
January 1, 2009. Because we do not hold any nonfinancial
assets or liabilities measured at fair value, this adoption did
not impact to our consolidated financial statements.
SFAS 157 applies to our interest rate and commodity
derivatives that are measured at fair value on a recurring
basis. The standard also requires that we assess the impact of
nonperformance risk on our derivatives, Nonperformance risk is
not considered material at this time.
SFAS 157 requires disclosures that categorize assets and
liabilities measured at fair value into one of three different
levels depending on the observability of the inputs employed in
the measurement. Level 1 inputs are quoted prices in active
markets for identical assets or liabilities. Level 2 inputs
are observable inputs other than quoted prices included within
Level 1 for the asset or liability, either directly or
indirectly through market-corroborated inputs. Level 3
inputs are unobservable inputs for the asset or liability
reflecting our assumptions about pricing by market participants.
We value exchange-cleared derivatives using unadjusted closing
prices provided by the exchange as of the balance sheet date,
and these would be classified as Level 1 in the fair value
hierarchy. OTC commodity swaps, physical commodity purchase and
sale contracts and interest rate swaps are generally valued
using
25
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
industry-standard models that consider various assumptions,
including quoted forward prices for interest rates, time value,
volatility factors and contractual prices for the underlying
instruments, as well as other relevant economic measures. The
degree to which these inputs are observable in the forward
markets determines the classification as Level 2 or 3. Our
contracts are valued using quotations provided by brokers based
on exchange pricing
and/or price
index developers such as PLATTS or ARGUS. These are classified
as Level 2.
Finally, we carry $5.6 million of Auction Rate Securities
(ARS). As of March 31, 2009, the ARS market remained
illiquid; therefore, observable market information for the
securities backed by the B of A Preferred Shares was not
available to determine the fair value of Deleks ARS
investments. We estimated the fair value relying on Level 3
inputs including those based on assessments of counterparty
credit quality, default risk underlying the securities and
market interest rates. The valuation of these investments is
subject to uncertainties that are difficult to predict. The
ongoing strength and quality of many of the factors which we
used to assess fair value as of March 31, 2009, will
continue to impact the value in the future. Because of the
nature of the market value inputs, Delek reclassified its
auction rate securities from Level 2 to Level 3 in the
third quarter of 2008.
The fair value hierarchy for our financial assets and
liabilities accounted for at fair value on a recurring basis at
March 31, 2009, was (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
$
|
|
|
|
$
|
121.1
|
|
|
$
|
|
|
|
$
|
121.1
|
|
Auction rate investment
|
|
|
|
|
|
|
|
|
|
|
5.6
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
121.1
|
|
|
|
5.6
|
|
|
|
126.7
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity derivatives
|
|
|
|
|
|
|
(99.0
|
)
|
|
|
|
|
|
|
(99.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets (liabilities)
|
|
$
|
|
|
|
$
|
22.1
|
|
|
$
|
5.6
|
|
|
$
|
27.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The derivative values above are based on analysis of each
contract as the fundamental unit of account as required by
SFAS 157. Derivative assets and liabilities with the same
counterparty are not netted, where the legal right of offset
exists. This differs from the presentation in the financial
statements which reflects the companys policy under the
guidance of
FSP 39-1,
wherein we have elected to offset the fair value amounts
recognized for multiple derivative instruments executed with the
same counterparty. As of March 31, 2009, $27.7 million
of net derivative positions are included in other current
assets, and as of March 31, 2008, $3.7 million is
included in other current assets and $7.8 million is
included in other current liabilities on the accompanying
condensed consolidated balance sheets. As of March 31,
2009, $2.2 million of cash collateral is held by
counterparty brokerage firms. These amounts have been netted
against the net derivative positions with each counterparty.
|
|
12.
|
Derivative
Instruments
|
From time to time, Delek enters into swaps, forwards, futures
and option contracts for the following purposes:
|
|
|
|
|
To limit the exposure to price fluctuations for physical
purchases and sales of crude oil and finished products in the
normal course of business; and
|
|
|
|
To limit the exposure to floating-rate fluctuations on current
borrowings.
|
26
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
We use derivatives to reduce normal operating and market risks
with a primary objective in derivative instrument use being the
reduction of the impact of market price volatility on our
results of operations. The following discussion provides
additional details regarding the types of derivative contracts
held during the three months ended March 31, 2009 and 2008.
Swaps
In December 2007, in conjunction with providing
E-10
products in our retail markets, we entered into a series of OTC
swaps based on the futures price of ethanol as quoted on the
Chicago Board of Trade which fixed the purchase price of ethanol
for a predetermined number of gallons at future dates from April
2008 through December 2009. We also entered into a series of OTC
swaps based on the future price of unleaded gasoline as quoted
on the NYMEX which fixed the sales price of unleaded gasoline
for a predetermined number of gallons at future dates from April
2008 through December 2009. Delek recorded unrealized losses of
$1.1 million and gains of $2.8 million during the
three months ended March 31, 2009 and 2008, respectively,
and realized gains of $1.6 million during the three months
ended March 31, 2009, which were included as an adjustment
to cost of goods sold in the accompanying consolidated
statements of operations.
In March 2008, we entered into a series of OTC swaps based on
the future price of West Texas Intermediate Crude (WTI) as
quoted on the NYMEX which fixed the purchase price of WTI for a
predetermined number of barrels at future dates from July 2008
through December 2009. We also entered into a series of OTC
swaps based on the future price of Ultra Low Sulfur Diesel
(ULSD) as quoted on the Gulf Coast ULSD PLATTS which fixed the
sales price of ULSD for a predetermined number of gallons at
future dates from July 2008 through December 2009.
In accordance with SFAS 133, the WTI and ULSD swaps were
designated as cash flow hedges with the change in fair value
recorded in other comprehensive income. However, as of
November 20, 2008, due to the suspension of operations at
the refinery, the cash flow designation was removed because the
probability of occurrence of the hedged forecasted transactions
for the period of the shutdown became remote. All changes in the
fair value of these swaps subsequent to November 20, 2008
have been recognized in the statement of operations. For the
three months ended March 31, 2009, we recognized unrealized
gains of $6.8 million and realized gains of
$2.6 million, which are both included as an adjustment to
cost of goods sold in the condensed consolidated statement of
operations as a result of the discontinuation of these cash flow
hedges. For the three months ended March 31, 2008, Delek
recorded unrealized losses as a component of other comprehensive
income of $5.6 million ($3.6 million, net of deferred
taxes) related to the change in the fair value of the swaps.
There were no realized gains or losses for the three months
ended March 31, 2008. As of both March 31, 2009 and
December 31, 2008, Delek had total unrealized losses, net
of deferred income taxes, in accumulated other comprehensive
income of $0.6 million associated with these hedges. The
fair value of these contracts remaining in accumulated other
comprehensive income will be recognized in income beginning in
May 2009, at the time the positions are closed and the hedged
transactions are recognized in income.
Forward
Fuel Contracts
From time to time, Delek enters into forward fuel contracts with
major financial institutions that fix the purchase price of
finished grade fuel for a predetermined number of units at a
future date and have fulfillment terms of less than
90 days. Delek recognized gains of $0.6 million and
$0.4 million, respectively, during the three months ended
March 31, 2009 and 2008, which are included as an
adjustment to cost of goods sold in the accompanying condensed
consolidated statements of operations.
Options
In the first quarter of 2008, Delek entered into a put option
with a major financial institution that fixes the sales price of
crude oil for a predetermined number of units, which settled in
December 2008. Delek
27
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
recorded a realized loss of $0.1 million during the three
months ended March 31, 2008, which is included as an
adjustment to cost of goods sold in the accompanying condensed
consolidated statements of operations. There were no option
contracts outstanding during the three months ended
March 31, 2009.
Futures
Contracts
In the first quarter of 2008, Delek entered into futures
contracts with major financial institutions that fix the
purchase price of crude oil and the sales price of finished
grade fuel for a predetermined number of units at a future date
and have fulfillment terms of less than 90 days. Delek
recognized gains (losses) of $0.4 million and
$(1.5) million during the three months ended March 31,
2009 and 2008, respectively, which are included as an adjustment
to cost of goods sold in the accompanying condensed consolidated
statements of operations.
From time to time, Delek also enters into futures contracts with
fuel supply vendors that secure supply of product to be
purchased for use in the normal course of business at our
refining and retail segments. These contracts are priced based
on an index that is clearly and closely related to the product
being purchased, contain no net settlement provisions and
typically qualify under the normal purchase exemption from
derivative accounting treatment under SFAS 133.
Due to the suspension of operations at the refinery in November
2008, Delek has been unable to take delivery under the refining
contracts covering the period of the refinery shutdown and
expects to settle these contracts net with the vendors, even
though no net settlement provisions exist. Therefore, Delek
discontinued the normal purchase exemption under SFAS 133
for the refining contracts covering the periods from January
2009 through April 2009. Delek has recognized realized gains of
$2.7 million and an unrealized loss of $4.4 million
relating to the market value of these contracts for the three
months ended March 31, 2009. There were no futures
contracts recorded at fair value under SFAS 133 during the
three months ended March 31, 2008.
Interest
Rate Instruments
From time to time, Delek enters into interest rate swap and cap
agreements that are intended to economically hedge floating rate
debt related to our current borrowings. These interest rate
derivative instruments are discussed in conjunction with our
long term debt in Note 8.
|
|
13.
|
Commitments
and Contingencies
|
Litigation
In the ordinary conduct of our business, we are from time to
time subject to lawsuits, investigations and claims, including,
environmental claims and employee related matters. In addition,
OSHA is conducting an investigation concerning the explosion and
fire that occurred at the Tyler refinery on November 20,
2008 and certain private parties who claim they were adversely
affected by this incident have commenced litigation against us.
Although we cannot predict with certainty the ultimate
resolution of lawsuits, investigations and claims asserted
against us, including civil penalties or other enforcement
actions, we do not believe that any currently pending legal
proceeding or proceedings to which we are a party will have a
material adverse effect on our business, financial condition or
results of operations.
Self-insurance
Delek is self-insured for employee medical claims up to
$0.1 million per employee per year or an aggregate cost
exposure of approximately $5.5 million per year.
28
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Delek is self-insured for workers compensation claims up
to $1.0 million on a per accident basis. We self-insure for
general liability claims up to $4.0 million on a per
occurrence basis. We self-insure for auto liability up to
$4.0 million on a per accident basis.
We have umbrella liability insurance available to each of our
segments in an amount determined reasonable by management.
Environmental
Health and Safety
Delek is subject to various federal, state and local
environmental laws. These laws raise potential exposure to
future claims and lawsuits involving environmental matters which
could include soil and water contamination, air pollution,
personal injury and property damage allegedly caused by
substances which we manufactured, handled, used, released or
disposed. While it is often difficult to quantify future
environmental-related expenditures, Delek anticipates that
continuing capital investments will be required for the
foreseeable future to comply with existing regulations.
Based upon environmental evaluations performed internally and by
third parties subsequent to our purchase of the Tyler refinery,
we have recorded a liability of approximately $7.5 million
as of March 31, 2009 relative to the probable estimated
costs of remediating or otherwise addressing certain
environmental issues of a non-capital nature which were assumed
in connection with the refinery acquisition. This liability
includes estimated costs for on-going investigation and
remediation efforts for known contaminations of soil and
groundwater which were already being performed by the former
owner, as well as estimated costs for additional issues which
have been identified subsequent to the purchase. Approximately
$3.1 million of the liability is expected to be expended
over the next 12 months with the remaining balance of
$4.4 million expendable by 2022.
In late 2004, the prior refinery owner began discussions with
the United States Environmental Protection Agency (EPA) Region 6
and the United States Department of Justice (DOJ) regarding
certain Clean Air Act (CAA) requirements at the refinery. The
prior refinery owner expected to settle the matter with EPA and
the DOJ by the end of 2005, however, EPA did not present a
consent decree and no discussions occurred in 2006. Nonetheless,
Delek completed certain capital projects at the refinery that
EPA indicated would likely be addressed in a consent decree.
Those projects included a new electrical substation to increase
operational reliability and additional sulfur removal capacity
to address upsets at the refinery.
In June 2007, EPA Region 6 and DOJ resumed negotiations and
presented the former owner and Delek with the initial draft of
the consent decree in August 2007. The companies provided
comments at that time and received a revised draft consent
decree in April 2008. The revised draft consent decree addresses
capital projects that have either been completed or will not
have a material adverse effect upon our future financial
results. In addition, the proposed consent decree requires
certain on-going operational changes that will increase future
operating expenses at the refinery. At this point in time, we
believe any such costs will not have a material adverse effect
upon our business, financial condition or operations. We have
been advised by the EPA and the DOJ that it plans to
simultaneously file a complaint and lodge a consent decree by
June 30, 2009 in the United States District Court for the
Eastern District of Texas naming Refining as defendant.
In October 2007, the Texas Commission on Environmental Quality
(TCEQ) approved an Agreed Order in which the Tyler refinery
resolved alleged violations of air rules dating back to the
acquisition of the refinery. The Agreed Order required the
refinery to pay a penalty and fund a Supplemental Environmental
Project for which we had previously reserved adequate amounts.
In addition, the refinery was required to implement certain
corrective measures, which the company has completed, with one
exception. Delek has advised the TCEQ of the exception, which we
believe will not result in a material adverse effect on our
business, financial condition or results of operations.
29
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Contemporaneous with the refinery purchase, Delek became a party
to a Waiver and Compliance Plan with the EPA that extended the
implementation deadline for low sulfur gasoline from
January 1, 2006 to May 2008, based on the capital
investment option we chose. In return for the extension, we
agreed to produce 95% of the diesel fuel at the refinery with a
sulfur content of 15 ppm or less by June 1, 2006
through the remainder of the term of the Waiver. During the
first quarter of 2008, it became apparent to us that the
construction of our gasoline hydrotreater would not be completed
by the original deadline of May 31, 2008 due to the
continuing shortage of skilled labor and ongoing delays in the
receipt of equipment. We began discussions with EPA regarding
this potential delay in completing the gasoline hydrotreater and
agreed to an extension to certain provisions of the Waiver that
allowed us to exceed the 80 ppm per-gallon sulfur maximum
for up to two months past the original May 31, 2008,
compliance date. Construction and commissioning of the gasoline
hydrotreater was completed in June 2008 with all gasoline
meeting low sulfur specifications by the end of June. All
material aspects of the Waiver and Compliance Plan have been
completed and we expect the Waiver to be terminated later this
year.
The EPA has issued final rules for gasoline formulation that
will require further reductions in benzene content by 2011. We
have identified and evaluated options for complying with this
requirement and are now in the preliminary design phase for the
selected option.
The Energy Policy Act of 2005 requires increasing amounts of
renewable fuel be incorporated into the gasoline pool through
2012. Under final rules implementing this Act (the Renewable
Fuel Standard), the Tyler refinery is classified as a small
refinery exempt from renewable fuel standards through 2010. The
Energy Independence and Security Act of 2007 increased the
amounts of renewable fuel required by the Energy Policy Act of
2005. The EPA has not promulgated implementing rules for the
2007 Act so it is not yet possible to determine what the Tyler
refinery compliance requirement will be. Although temporarily
exempt from this rule, the Tyler refinery began supplying an
E-10
gasoline-ethanol blend in January 2008.
The Comprehensive Environmental Response, Compensation and
Liability Act (CERCLA), also known as Superfund,
imposes liability, without regard to fault or the legality of
the original conduct, on certain classes of persons who are
considered to be responsible for the release of a
hazardous substance into the environment. These
persons include the owner or operator of the disposal site or
sites where the release occurred and companies that disposed or
arranged for the disposal of the hazardous substances. Under
CERCLA, such persons may be subject to joint and several
liabilities for the costs of cleaning up the hazardous
substances that have been released into the environment, for
damages to natural resources and for the costs of certain health
studies. It is not uncommon for neighboring landowners and other
third parties to file claims for personal injury and property
damage allegedly caused by hazardous substances or other
pollutants released into the environment. Analogous state laws
impose similar responsibilities and liabilities on responsible
parties. In the course of the refinerys ordinary
operations, waste is generated, some of which falls within the
statutory definition of a hazardous substance and
some of which may have been disposed of at sites that may
require cleanup under Superfund. At this time, we have not been
named a party at any Superfund sites and under the terms of the
refinery purchase agreement, we did not assume any liability for
wastes disposed of prior to our ownership.
In June 2007, OSHA announced it was implementing a National
Emphasis Program addressing workplace hazards at petroleum
refineries. Under this program, OSHA expects to conduct
inspections of process safety management programs at
approximately 80 refineries nationwide. On February 19,
2008, OSHA commenced an inspection at our Tyler, Texas refinery.
In August 2008, OSHA concluded its inspection and issued
citations assessing an aggregate penalty of less than
$0.1 million. We are contesting the citations and do not
believe that the outcome will have a material effect on our
business.
On November 20, 2008, OSHA and the CSB initiated separate
investigations into the fire and explosion that occurred on that
date at our Tyler, Texas Refinery. Those investigations are
on-going.
30
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
Vendor
Commitments
Delek maintains an agreement with a significant vendor that
requires the purchase of certain general merchandise exclusively
from this vendor over a specified period of time. Additionally,
we maintain agreements with certain fuel suppliers which contain
terms which generally require the purchase of predetermined
quantities of third-party branded fuel for a specified period of
time. In certain fuel vendor contracts, penalty provisions exist
if minimum quantities are not met.
Letters
of Credit
As of March 31, 2009, Delek had in place letters of credit
totaling approximately $22.9 million with various financial
institutions securing obligations with respect to its
workers compensation and general liability self-insurance
programs, gasoline and diesel purchases for the marketing
segment and fuel for our retail fuel and convenience stores. No
amounts were outstanding under these facilities at
March 31, 2009.
|
|
14.
|
Related
Party Transactions
|
At March 31, 2009, Delek Group beneficially owned
approximately 73.5% of our outstanding common stock. As a
result, Delek Group and its controlling shareholder,
Mr. Itshak Sharon (Tshuva), will continue to control the
election of our directors, influence our corporate and
management policies and determine, without the consent of our
other stockholders, the outcome of any corporate transaction or
other matter submitted to our stockholders for approval,
including potential mergers or acquisitions, asset sales and
other significant corporate transactions.
In December 2008, Delek Finance, a wholly-owned subsidiary of
Delek US Holdings, Inc., borrowed $15 million from Delek
Petroleum, Ltd., an Israeli corporation controlled by our
indirect majority stockholder, Delek Group. The interest rate
was LIBOR plus 4% and the debt was fully repaid on
December 31, 2008.
On January 22, 2007, we granted 28,000 stock options to
Gabriel Last, one of our directors, under our 2006 Long-Term
Incentive Plan. These options vest ratably over four years, have
an exercise price of $16.00 per share and will expire on
January 22, 2017. The grant to Mr. Last was a special,
one-time grant in consideration of his supervision and direction
of management and consulting services provided to us by Delek
Group. The grant was not compensation for his service as a
director. This grant does not mark the adoption of a policy to
compensate our non-employee related directors and we do not
intend to issue further grants to Mr. Last in the future.
On December 10, 2006, we granted 28,000 stock options to
Asaf Bartfeld, one of our directors, under our 2006 Long-Term
Incentive Plan. These options vest ratably over four years and
have an exercise price of $17.64 per share and will expire on
December 10, 2016. The grant to Mr. Bartfeld was a
special, one-time grant in consideration of his supervision and
direction of management and consulting services provided by
Delek Group to us. The grant was not compensation for his
service as a director. This grant does not mark the adoption of
a policy to compensate our non-employee related directors and we
do not intend to issue further grants to Mr. Bartfeld in
the future.
On January 12, 2006, we entered into a consulting agreement
with Charles H. Green, the father of one of our named executive
officers, Frederec Green. Under the terms of the agreement,
Charles Green provides assistance and guidance, primarily in the
area of electrical reliability, at our Tyler refinery, and is
paid $100 per hour for services rendered. We paid a nominal
amount and $0.1 million for these services during the three
months ended March 31, 2009 and 2008, respectively.
Effective January 1, 2006, Delek entered into a management
and consulting agreement with Delek Group, pursuant to which key
management personnel of Delek Group, provide management and
consulting services to Delek, including matters relating to
long-term planning, operational issues and financing strategies.
The
31
Delek US
Holdings, Inc.
Notes to
Condensed Consolidated Financial Statements
(Unaudited) (Continued)
agreement has an initial term of one year and will continue
thereafter until either party terminates the agreement upon
30 days advance notice. As compensation, the
agreement provides for payment to Delek Group of $125 thousand
per calendar quarter payable within 90 days of the end of
each quarter and reimbursement for reasonable out-of-pocket
costs and expenses incurred.
As of May 1, 2005, Delek entered into a consulting
agreement with Greenfeld-Energy Consulting, Ltd., (Greenfeld) a
company owned and controlled by one of Deleks directors.
Under the terms of the agreement, the director personally
provides consulting services relating to the refining industry
and Greenfeld receives monthly consideration and reimbursement
of reasonable expenses. From May 2005 through August 2005, Delek
paid Greenfeld approximately $7 thousand per month. Since
September 2005, Delek has paid Greenfeld a monthly payment of
approximately $8 thousand. In April 2006, Delek paid Greenfeld a
bonus of $70 thousand for services rendered in 2005. Pursuant to
the agreement, on May 3, 2006, we granted
Mr. Greenfeld options to purchase 130,000 shares of
our common stock at $16.00 per share, our initial public
offering price, pursuant to our 2006 Long-Term Incentive Plan.
These options vest ratably over five years. The agreement
continues in effect until terminated by either party upon six
months advance notice to the other party.
Dividend
Declaration
On May 5, 2009, our Board of Directors voted to declare a
quarterly cash dividend of $0.0375 per share, payable on
June 17, 2009 to shareholders of record on May 27,
2009.
Exchange
Offer for Options Under the 2006 Long-Term Incentive
Plan
At our 2009 Annual Meeting of Stockholders held on May 5,
2009, our stockholders approved an amendment to our 2006
Long-Term Incentive Plan (the Plan) to permit a one-time option
exchange offer program in which options outstanding under the
Plan may be exchanged for replacement options covering fewer
shares with an exercise price equal to the higher of $8.00 or
the fair market value of our common stock on the date of grant.
The material terms of the proposed option exchange program are
summarized in our definitive proxy statement on
Schedule 14A filed with the Securities and Exchange
Commission on April 3, 2009.
Workforce
On April 22, 2009, the United Steel, Paper and Forestry,
Rubber Manufacturing, Energy, Allied Industrial and Service
Workers International Union and its Local 202 ratified a new
contract which covers our unionized refinery employees. We
completed negotiations with the Local 202 on January 31,
2009, concerning the unionized truck drivers at the refinery.
Both contracts run through January 31, 2012. The terms of
the contracts meet or exceed the current USW National Oil
Bargaining package.
32
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS OF
OPERATIONS
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations (MD&A) is managements
analysis of our financial performance and of significant trends
that may affect our future performance. The MD&A should be
read in conjunction with our condensed consolidated financial
statements and related notes included elsewhere in this
Form 10-Q
and in the
Form 10-K
filed with the SEC on March 9, 2009. Those statements in
the MD&A that are not historical in nature should be deemed
forward-looking statements that are inherently uncertain.
Forward-Looking
Statements
This
Form 10-Q
contains forward looking statements that reflect our
current estimates, expectations and projections about our future
results, performance, prospects and opportunities.
Forward-looking statements include, among other things, the
information concerning our possible future results of
operations, business and growth strategies, financing plans,
expectations that regulatory developments or other matters will
not have a material adverse effect on our business or financial
condition, our competitive position and the effects of
competition, the projected growth of the industry in which we
operate, and the benefits and synergies to be obtained from our
completed and any future acquisitions, and statements of
managements goals and objectives, and other similar
expressions concerning matters that are not historical facts.
Words such as may, will,
should, could, would,
predicts, potential,
continue, expects,
anticipates, future,
intends, plans, believes,
estimates, appears, projects
and similar expressions, as well as statements in future tense,
identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of
future performance or results, and will not necessarily be
accurate indications of the times at, or by which, such
performance or results will be achieved. Forward-looking
information is based on information available at the time
and/or
managements good faith belief with respect to future
events, and is subject to risks and uncertainties that could
cause actual performance or results to differ materially from
those expressed in the statements. Important factors that could
cause such differences include, but are not limited to:
|
|
|
|
|
competition;
|
|
|
|
changes in, or the failure to comply with, the extensive
government regulations applicable to our industry segments;
|
|
|
|
decreases in our refining margins or fuel gross profit as a
result of increases in the prices of crude oil, other feedstocks
and refined petroleum products;
|
|
|
|
our ability to execute our strategy of growth through
acquisitions and transactional risks in acquisitions;
|
|
|
|
general economic and business conditions, particularly levels of
spending relating to travel and tourism or conditions affecting
the southeastern United States;
|
|
|
|
dependence on one wholesaler for a significant portion of our
convenience store merchandise;
|
|
|
|
unanticipated increases in cost or scope of, or significant
delays in the completion of our capital improvement projects;
|
|
|
|
risks and uncertainties with respect to the quantities and costs
of refined petroleum products supplied to our pipelines
and/or held
in our terminals;
|
|
|
|
operating hazards, natural disasters, casualty losses and other
matters beyond our control;
|
|
|
|
increases in our debt levels;
|
|
|
|
restrictive covenants in our debt agreements;
|
|
|
|
seasonality;
|
|
|
|
terrorist attacks;
|
33
|
|
|
|
|
volatility of derivative instruments;
|
|
|
|
potential conflicts of interest between our major stockholder
and other stockholders; and
|
|
|
|
other factors discussed under the heading Managements
Discussion and Analysis and in our other filings with the
SEC.
|
In light of these risks, uncertainties and assumptions, our
actual results of operations and execution of our business
strategy could differ materially from those expressed in, or
implied by, the forward-looking statements, and you should not
place undue reliance upon them. In addition, past financial
and/or
operating performance is not necessarily a reliable indicator of
future performance and you should not use our historical
performance to anticipate results or future period trends. We
can give no assurances that any of the events anticipated by the
forward-looking statements will occur or, if any of them do,
what impact they will have on our results of operations and
financial condition.
Forward-looking statements speak only as of the date the
statements are made. We assume no obligation to update
forward-looking statements to reflect actual results, changes in
assumptions or changes in other factors affecting
forward-looking information except to the extent required by
applicable securities laws. If we do update one or more
forward-looking statements, no inference should be drawn that we
will make additional updates with respect thereto or with
respect to other forward-looking statements.
Overview
We are a diversified energy business focused on petroleum
refining, wholesale sales of refined products and retail
marketing. Our business consists of three operating segments:
refining, marketing and retail. Our refining segment owns a high
conversion, moderate complexity independent refinery in Tyler,
Texas, with a design crude distillation capacity of
60,000 barrels per day (bpd) and light products loading
facilities. Our marketing segment sells refined products on a
wholesale basis in west Texas through company-owned and
third-party operated terminal and crude oil pipelines and owns
certain storage facilities. Our retail segment markets gasoline,
diesel, other refined petroleum products and convenience
merchandise through a network of 469 company-operated
retail fuel and convenience stores located in Alabama, Arkansas,
Georgia, Kentucky, Louisiana, Mississippi, Tennessee and
Virginia. Of these 469 locations, the 12 stores located in
Virginia are currently classified as held for sale for
accounting purposes. Additionally, we own a minority interest in
Lion Oil Company, a privately-held Arkansas corporation, which
operates a 75,000 bpd moderate complexity crude oil
refinery located in El Dorado, Arkansas and other pipeline and
product terminals.
The cost to acquire feedstocks and the price of the refined
petroleum products we ultimately sell from our refinery depend
on numerous factors beyond our control, including the supply of,
and demand for, crude oil, gasoline and other refined petroleum
products which, in turn, depend on, among other factors, changes
in domestic and foreign economies, weather conditions, domestic
and foreign political affairs, global conflict, production
levels, the availability of imports, the marketing of
competitive fuels and government regulation. Other significant
factors that influence our results in our refining segment
include the cost of crude, our primary raw material, the
refinerys operating costs, particularly the cost of
natural gas used for fuel and the cost of electricity, seasonal
factors, refinery utilization rates and planned or unplanned
maintenance activities or turnarounds.
The pricing of our refined petroleum products fluctuate
significantly with movements in both crude oil and refined
petroleum product markets. Both the spread between crude oil and
refined petroleum product prices, and more recently the time lag
between the fluctuations in those prices, affect our earnings.
We compare our per barrel refining operating margin to certain
industry benchmarks, specifically the U.S. Gulf Coast 5-3-2
crack spread. The U.S. Gulf Coast 5-3-2 crack spread
represents the differential between Platts quotations for
3/5 of a barrel of U.S. Gulf Coast Pipeline 87 Octane
Conventional Gasoline and 2/5 of a barrel of U.S. Gulf
Coast Pipeline No. 2 Heating Oil (high sulfur diesel), on
the one hand, and the first month futures price of 5/5 of a
barrel of light sweet crude oil on the New York Mercantile
Exchange, on the other hand.
34
While the increases in the cost of crude oil are reflected in
the changes of light refined products, the value of heavier
products, such as fuel oil, asphalt and coke, have not moved in
parallel with crude cost. This causes additional pressure on our
refining margins.
These external factors affect our pricing, but on
November 20, 2008, an explosion and fire occurred at our
refinery in Tyler, Texas which halted our production. The
explosion and fire caused damage to both our saturates gas plant
and naphtha hydrotreater and resulted in an immediate suspension
of our refining operations. We expect to resume normal
operations in May 2009.
We carry insurance coverage with $1.0 billion in combined
limits to insure property damage and business interruption,
which is likely to cover the bulk of the reconstruction and
business interruption expense during the transitional recovery
period. It is currently anticipated that the combined costs of
reconstruction and business interruption will be substantially
below $1.0 billion. The actual amount of such insurance
claims may vary significantly from current expectations because
of a number of factors including, without limitation, the
interpretation of insurance policy provisions, the length of the
insurance claim, insurance deductible amounts and periods,
market conditions that affect projected revenues and firm
profits, actual operating and rebuild costs and expenses,
additional or revised information, audit adjustments and other
verifications of the insurance claim and subsequent events.
The cost to acquire the refined fuel products we sell to our
wholesale customers in our marketing segment and at our
convenience stores in our retail segment depends on numerous
factors beyond our control, including the supply of, and demand
for, crude oil, gasoline and other refined petroleum products
which, in turn, depends on, among other factors, changes in
domestic and foreign economies, weather conditions, domestic and
foreign political affairs, production levels, the availability
of imports, the marketing of competitive fuels and government
regulation. Our retail merchandise sales are driven by
convenience, customer service, competitive pricing and branding.
Motor fuel margin is sales less the delivered cost of fuel and
motor fuel taxes, measured on a cents per gallon basis. Our
motor fuel margins are impacted by local supply, demand,
weather, competitor pricing and product brand.
As part of our overall business strategy, we regularly evaluate
opportunities to expand and complement our business and may at
any time be discussing or negotiating a transaction that, if
consummated, could have a material effect on our business,
financial condition, liquidity or results of operations.
Executive
Summary of Recent Developments
Refining
segment activity
The operations at our refining segment were suspended due to the
explosion and fire that occurred in the fourth quarter of 2008.
During this suspension, we have completed the reconstruction of
units partially damaged in the incident, including the saturates
gas plant, the naphtha hydrotreater and part of the control
room. Concurrent with the rebuild of the damaged units, we
completed most of the work on our crude optimization projects
and fully completed a maintenance turnaround, both of which were
initially scheduled for the fourth quarter 2009. We expect to
resume normal operations in May 2009.
Marketing
segment activity
Our marketing segment generated net sales for the 2009 first
quarter of $68.5 million on sales of approximately
13,300 barrels per day of refined products compared to
$184.3 million on sales of approximately
17,300 barrels per day in the first quarter of 2008.
Constraints in the mid-continent market related to lower demand
put pricing pressure on our West Texas market. This resulted in
both lower gallons sold and lower margins.
Retail
segment activity
In the first quarter of 2009, we continued to move forward with
plans to expand our new MAPCO Mart concept store. From the start
of our re-image program in 2006 through the first quarter of
2009, we have
35
completed the re-imaging of approximately 20 percent of our
total store base and have plans to re-image more than 20 stores
in the second quarter of 2009 and
35-40 in the
full year 2009.
In the first quarter of 2009, private label merchandise sales
represented 3.25% of total retail segment merchandise sales from
continuing operations, compared to 2.80% in the first quarter of
2008. There are several new private label products in
development and we intend to continue to introduce new items
regularly.
Market
Trends
Our results of operations are significantly affected by the cost
of commodities. Sudden change in petroleum prices is our primary
source of market risk. Our business model is affected more by
the volatility of petroleum prices than by the cost of the
petroleum that we sell.
We continually experience volatility in the energy markets.
Concerns about the U.S. economy and continued uncertainty
in several oil-producing regions of the world resulted in
volatility in the price of crude oil and product prices in 2009
and 2008. The average price of crude oil in 2009 and 2008 was
$43.24 and $97.74 per barrel, respectively. The U.S. Gulf
Coast 5-3-2 crack spread ranged from a high of $18.97 per barrel
to a low of $2.56 per barrel and averaged $9.14 per barrel
during the first quarter of 2009 compared to an average of $8.84
in the first quarter of 2008.
We also continue to experience high volatility in the wholesale
cost of fuel. The U.S. Gulf Coast price for unleaded
gasoline ranged from a low of $1.04 per gallon to a high of
$1.49 per gallon during the first quarter of 2009 and averaged
$1.22 per gallon in the 2009 first quarter, which compares to
averages of $2.49 per gallon in the first quarter of 2008. If
this volatility continues and we are unable to fully pass our
cost increases on to our customers, our retail fuel margins will
decline. Additionally, increases in the retail price of fuel
could result in lower demand for fuel and reduced customer
traffic inside our convenience stores in our retail segment.
This may place downward pressure on in-store merchandise sales
and margins. Finally, the higher cost of fuel has resulted in
higher credit card fees as a percentage of sales and gross
profit. As fuel prices increase, we see increased usage of
credit cards by our customers and pay higher interchange costs
since credit card fees are paid as a percentage of sales.
The cost of natural gas used for fuel in our Tyler refinery has
also shown historic volatility. Our average cost of natural gas
decreased to $4.58 per million British Thermal Units (MMBTU) in
the first quarter of 2009 from $8.85 per million MMBTU in the
first quarter of 2008.
As part of our overall business strategy, management determines,
based on the market and other factors, whether to maintain,
increase or decrease inventory levels of crude or other
intermediate feedstocks. At the end of 2008, we reduced certain
of our crude and feedstock inventories primarily as a result of
the refinery shutdown resulting from the fire in November 2008.
Factors
Affecting Comparability
The comparability of our results of operations for the three
months ended March 31, 2009 compared to the three months
ended March 31, 2008 is affected by the following factors:
|
|
|
|
|
The explosion and fire at the Tyler, Texas refinery on
November 20, 2008 shut down operations at the refinery for
the three months ended March 31, 2009; and
|
|
|
|
volatile commodity prices in both 2009 and 2008, which have
dramatically impacted sales and costs of sales.
|
36
Summary
Financial and Other Information
The following table provides summary financial data for Delek.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In millions, except share and per share data)
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Refining
|
|
$
|
0.9
|
|
|
$
|
552.8
|
|
Marketing
|
|
|
71.6
|
|
|
|
184.3
|
|
Retail
|
|
|
280.0
|
|
|
|
428.9
|
|
Other
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
352.7
|
|
|
|
1,166.1
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
299.2
|
|
|
|
1,084.7
|
|
Operating expenses
|
|
|
44.1
|
|
|
|
54.7
|
|
Insurance proceeds business interruption
|
|
|
(21.1
|
)
|
|
|
|
|
Property damage proceeds, net
|
|
|
(1.6
|
)
|
|
|
|
|
General and administrative expenses
|
|
|
14.6
|
|
|
|
13.1
|
|
Depreciation and amortization
|
|
|
10.2
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
345.4
|
|
|
|
1,161.5
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
7.3
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4.7
|
|
|
|
6.0
|
|
Interest income
|
|
|
(0.1
|
)
|
|
|
(1.1
|
)
|
Loss from equity method investment
|
|
|
|
|
|
|
6.5
|
|
Other expenses, net
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
Total non-operating expenses
|
|
|
4.6
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax
expense (benefit)
|
|
|
2.7
|
|
|
|
(7.6
|
)
|
Income tax expense (benefit)
|
|
|
1.1
|
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
1.6
|
|
|
|
(5.2
|
)
|
(Loss) income from discontinued operations, net of tax
|
|
|
(1.5
|
)
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.1
|
|
|
$
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.03
|
|
|
$
|
(0.10
|
)
|
Income from discontinued operations
|
|
|
(0.03
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Total basic earnings per share
|
|
$
|
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.03
|
|
|
$
|
(0.10
|
)
|
Income from discontinued operations
|
|
|
(0.03
|
)
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Total diluted earnings per share
|
|
$
|
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
53,682,070
|
|
|
|
53,668,058
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
54,381,893
|
|
|
|
53,668,058
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
$
|
87.5
|
|
|
$
|
60.4
|
|
Cash flows (used in) provided by investing activities
|
|
|
(73.7
|
)
|
|
|
8.6
|
|
Cash flows provided by (used in) financing activities
|
|
|
26.1
|
|
|
|
(34.4
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
$
|
39.9
|
|
|
$
|
34.6
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining
|
|
|
Retail
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
4.0
|
|
|
$
|
280.0
|
|
|
$
|
68.5
|
|
|
$
|
0.2
|
|
|
$
|
352.7
|
|
Intercompany marketing fees and sales
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
(8.0
|
)
|
|
|
241.3
|
|
|
|
66.4
|
|
|
|
(0.5
|
)
|
|
|
299.2
|
|
Operating expenses
|
|
|
12.2
|
|
|
|
31.7
|
|
|
|
0.2
|
|
|
|
|
|
|
|
44.1
|
|
Insurance proceeds business interruption
|
|
|
(21.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21.1
|
)
|
Property damage proceeds, net
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
19.4
|
|
|
$
|
7.0
|
|
|
$
|
5.0
|
|
|
$
|
0.7
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.6
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
408.6
|
|
|
$
|
457.0
|
|
|
$
|
61.1
|
|
|
$
|
167.2
|
|
|
$
|
1,093.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
79.9
|
|
|
$
|
0.9
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
80.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and
|
|
|
|
|
|
|
Refining
|
|
|
Retail(1)
|
|
|
Marketing
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales (excluding intercompany marketing fees and sales)
|
|
$
|
556.2
|
|
|
$
|
428.9
|
|
|
$
|
180.9
|
|
|
$
|
0.1
|
|
|
$
|
1,166.1
|
|
Intercompany marketing fees and sales
|
|
|
(3.4
|
)
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
523.1
|
|
|
|
386.7
|
|
|
|
177.7
|
|
|
|
(2.8
|
)
|
|
|
1,084.7
|
|
Operating expenses
|
|
|
22.1
|
|
|
|
32.3
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
54.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution margin
|
|
$
|
7.6
|
|
|
$
|
9.9
|
|
|
$
|
6.4
|
|
|
$
|
2.8
|
|
|
|
26.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
461.1
|
|
|
$
|
523.2
|
|
|
$
|
85.1
|
|
|
$
|
221.3
|
|
|
$
|
1,290.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital spending (excluding business combinations)
|
|
$
|
31.3
|
|
|
$
|
4.3
|
|
|
$
|
0.2
|
|
|
$
|
|
|
|
$
|
35.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Retail operating results for the three months ended
March 31, 2008 have been restated to reflect the
reclassification of the Virginia stores to discontinued
operations. |
38
Results
of Operations
Consolidated
Results of Operations Comparison of the Three Months
Ended March 31, 2009 versus the Three Months Ended
March 31, 2008
For the first quarters of 2009 and 2008, we generated net sales
of $352.7 million and $1,166.1 million, respectively,
a decrease of $813.4 million or 69.8%. The decrease in net
sales is primarily due to the suspension of our operations at
the refinery, decreased fuel sales prices at the retail and
marketing segments and decreases in same-store fuel and
merchandise sales at the retail segment.
Cost of goods sold was $299.2 million for the 2009 first
quarter compared to $1,084.7 million for the 2008 first
quarter, a decrease of $785.5 million or 72.4%. The
decrease in cost of goods sold resulted from the suspension of
our operations at the refinery and decreased fuel costs at the
retail and marketing segments.
Operating expenses were $44.1 million for the first quarter
of 2009 compared to $54.7 million for the 2008 first
quarter, a decrease of $10.6 million or 19.4%. This
decrease was primarily due to the suspension of our operations
at the refinery.
During the first quarter 2009, we recorded insurance proceeds of
$30.6 million related to the fourth quarter 2008 incident
at the refinery, of which, $21.1 million is included as
business interruption proceeds and $9.5 million is included
as property damage. We also recorded expenses of
$7.9 million, resulting in a net gain of $1.6 million
related to property damage proceeds.
General and administrative expenses were $14.6 million for
the first quarter of 2009 compared to $13.1 million for the
2008 first quarter, an increase of $1.5 million. The
overall increase was primarily due to an increase in property
taxes and legal expenses. We do not allocate general and
administrative expenses to our operating segments.
Depreciation and amortization was $10.2 million for the
2009 first quarter compared to $9.0 million for the 2008
first quarter. This increase was primarily due to several
capital projects that were placed in service at the refinery in
the second quarter of 2008.
Interest expense was $4.7 million in the 2009 first quarter
compared to $6.0 million for the 2008 first quarter, a
decrease of $1.3 million. This decrease was due to a
decrease in our average borrowing rates on our variable rate
facilities, as well as a decrease in average loan balances.
Interest income was $0.1 million for the first quarter of
2009 compared to $1.1 million for the first quarter of
2008, a decrease of $1.0 million. This decrease was
primarily due to our reduction in investments in the first
quarter of 2009.
Loss from equity method investment was $6.5 million in the
first quarter of 2008. Our proportionate share of the loss from
our Lion Oil equity investment for this period was
$6.2 million. In addition we had amortization expense of
$0.3 million related to the fair value differential
determined at the acquisition date of our minority investment.
We included our proportionate share of the operating results of
Lion Oil in our consolidated statements of operations two months
in arrears. Beginning October 1, 2008, Delek began
reporting its investment in Lion Oil using the cost method of
accounting. Accordingly, there was no income from equity method
investment in the first quarter of 2009.
Other expenses, net were $0.8 million in the first quarter
of 2008 and primarily relate to the change in fair market value
of our interest rate derivatives. Other expenses, net in the
first quarter of 2009 were nominal.
Income tax expense (benefit) was $1.1 million for the first
quarter of 2009, compared to $(2.4) million for the 2008
first quarter, an increase of $3.5 million. This increase
primarily resulted from the net income in the first quarter of
2009, as compared to a net loss in the first quarter of 2008.
Our effective tax rate was 40.7% for the first quarter of 2009,
compared to 31.6% for the first quarter of 2008.
Operating
Segments
We review operating results in three reportable segments:
refining, marketing and retail.
39
Refining
Segment
The table below sets forth certain information concerning our
refining segment operations:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Days operated in period
|
|
|
|
|
|
|
91
|
|
Total sales volume (average barrels per day)
|
|
|
948
|
|
|
|
57,509
|
|
Products manufactured (average barrels per day):
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
|
|
|
|
31,322
|
|
Diesel/Jet
|
|
|
|
|
|
|
21,305
|
|
Petrochemicals, LPG, NGLs
|
|
|
|
|
|
|
1,685
|
|
Other
|
|
|
|
|
|
|
2,529
|
|
|
|
|
|
|
|
|
|
|
Total production
|
|
|
|
|
|
|
56,841
|
|
|
|
|
|
|
|
|
|
|
Throughput (average barrels per day):
|
|
|
|
|
|
|
|
|
Crude oil
|
|
|
|
|
|
|
52,984
|
|
Other feedstocks
|
|
|
|
|
|
|
5,099
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
|
|
|
|
58,083
|
|
|
|
|
|
|
|
|
|
|
Per barrel of sales:
|
|
|
|
|
|
|
|
|
Refining operating margin
|
|
$
|
N/A
|
|
|
$
|
5.66
|
|
Refining operating margin excluding intercompany marketing
service fees
|
|
$
|
N/A
|
|
|
$
|
6.31
|
|
Direct operating expenses
|
|
$
|
N/A
|
|
|
$
|
4.21
|
|
Pricing statistics (average for the period presented):
|
|
|
|
|
|
|
|
|
WTI Cushing crude oil (per barrel)
|
|
$
|
43.24
|
|
|
$
|
97.74
|
|
US Gulf Coast 5-3-2 crack spread (per barrel)
|
|
$
|
9.14
|
|
|
$
|
8.84
|
|
US Gulf Coast unleaded gasoline (per gallon)
|
|
$
|
1.22
|
|
|
$
|
2.44
|
|
Ultra low sulfur diesel (per gallon)
|
|
$
|
1.33
|
|
|
$
|
2.81
|
|
Natural gas (per MMBTU)
|
|
$
|
4.58
|
|
|
$
|
8.58
|
|
Net sales for the refining segment were $0.9 million for
the first quarter of 2009 compared to $552.8 million for
the 2008 first quarter, a decrease of $551.9 million or
99.8%. The minimal sales in the first quarter of 2009 represent
the disposition of certain intermediate products necessary to
resume operations at the refinery. This decrease is due to the
November 20, 2008 explosion and fire that led to the
suspension of operations at the refinery.
Cost of goods sold for the first quarter of 2009 was
$(8.0) million compared to $523.1 million for the 2008
first quarter, a decrease of $531.1 million or 101.5%. This
decrease is a result of the suspension of operations at the
refinery for all of the first quarter of 2009. Cost of goods
sold in 2009 consisted of gain recognized on derivative
contracts.
In conjunction with the acquisition of the Pride assets and the
formation of our marketing segment effective August 1,
2006, our refining segment entered into a service agreement with
our marketing segment on October 1, 2006, which among other
things, requires the refining segment to pay service fees based
on the number of gallons sold at the Tyler refinery and to share
with the marketing segment a portion of the marketing margin
achieved in return for providing marketing, sales and customer
services. This fee was $3.1 million during the first
quarter of 2009 as compared to $3.4 million in the same
period of 2008. We eliminate this intercompany fee in
consolidation.
40
During the first quarter of 2009, we recorded insurance proceeds
of $30.6 million, of which $21.1 million is included
as business interruption proceeds and $9.5 million is
included as property damage. We also recorded expenses of
$7.9 million, resulting in a net gain of $1.6 million
related to property damage proceeds.
Operating expenses were $12.2 million for the 2009 first
quarter compared to $22.1 million for the 2008 first
quarter. This decrease in operating expense was primarily due to
decreases in utilities, chemicals and contractors due to the
suspension of operations for the first quarter of 2009.
Contribution margin for the refining segment in the 2009 first
quarter was $19.4 million, or 60.4% of our consolidated
contribution margin.
Marketing
Segment
The table below sets forth certain information concerning our
marketing segment operations:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Days operated in period
|
|
|
90
|
|
|
|
91
|
|
Total sales volume (average barrels per day)
|
|
|
13,342
|
|
|
|
17,258
|
|
Products sold (average barrels per day):
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
6,705
|
|
|
|
8,042
|
|
Diesel/Jet
|
|
|
6,578
|
|
|
|
9,149
|
|
Other
|
|
|
59
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
Total sales (average barrels per day)
|
|
|
13,342
|
|
|
|
17,258
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (per barrel of sales)
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
Net sales for the marketing segment were $71.6 million in
the first quarter of 2009 compared to $184.3 million for
the 2008 first quarter. Total sales volume averaged
13,342 barrels per day in the 2009 first quarter compared
to 17,258 in the 2008 first quarter. The average sales price per
gallon of gasoline decreased to $1.30 per gallon in the first
quarter of 2009 from $2.53 in the first quarter of 2008. The
average price of diesel also decreased to $1.42 per gallon in
the first quarter of 2009 compared to $2.93 per gallon in the
first quarter of 2008. Net sales included $3.1 million and
$3.4 million of net service fees paid by our refining
segment to our marketing segment for the 2009 and 2008 first
quarters, respectively. In the 2009 first quarter, these fees
were based on the modeled sales included in the refining
segments business interruption insurance claims. In the
2008 first quarter, these service fees were based on the number
of gallons sold and a shared portion of the margin achieved in
return for providing sales and customer support services.
Cost of goods sold was $66.4 million in the first quarter
of 2009 approximating a cost per barrel sold of $55.28. This
compares to cost of goods sold of $177.7 million for the
first quarter of 2008, approximating a cost per barrel sold of
$113.50. This cost per barrel resulted in an average gross
margin of $4.33 per barrel in the 2009 first quarter compared to
$4.22 per barrel in the 2008 first quarter. Additionally, we
recognized gains during the 2009 first quarter and the 2008
first quarter of $0.6 million and $0.4 million,
respectively, associated with settlement of nomination
differences under long-term purchase contracts.
Operating expenses in the marketing segment were approximately
$0.2 million for both the first quarter of 2009 and 2008
and primarily relate to utilities and insurance costs.
Contribution margin for the marketing segment in the 2009 first
quarter was $5.0 million, or 15.6% of our consolidated
segment contribution margin.
41
Retail
Segment
The table below sets forth certain information concerning our
retail segment continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008(1)
|
|
|
Number of stores (end of period)
|
|
|
457
|
|
|
|
460
|
|
Average number of stores
|
|
|
457
|
|
|
|
460
|
|
Retail fuel sales (thousands of gallons)
|
|
|
99,979
|
|
|
|
102,417
|
|
Average retail gallons per average number of stores (in
thousands)
|
|
|
219
|
|
|
|
223
|
|
Retail fuel margin ($per gallon)
|
|
$
|
0.110
|
|
|
$
|
0.126
|
|
Merchandise sales (in thousands)
|
|
$
|
85,991
|
|
|
$
|
90,138
|
|
Merchandise margin%
|
|
|
31.9
|
%
|
|
|
32.2
|
%
|
Credit expense (% of gross margin)
|
|
|
7.7
|
%
|
|
|
10.0
|
%
|
Merchandise and cash over/short (% of net sales)
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
Operating expense/merchandise sales plus total gallons
|
|
|
16.4
|
%
|
|
|
16.1
|
%
|
|
|
|
(1) |
|
Retail operating results for the three months ended
March 31, 2008 have been restated to reflect the
reclassification of the Virginia stores to discontinued
operations. |
Net sales for our retail segment in the first quarter of 2009
decreased 34.7% to $280.0 million from $428.9 million
in the 2008 first quarter. This decrease was primarily due to a
decrease in the retail fuel price per gallon of 41.0% to an
average price of $1.81 per gallon in the first quarter of 2009
from an average price of $3.07 per gallon in the first quarter
of 2008.
Retail fuel sales were 100.0 million gallons for the 2009
first quarter, compared to 102.4 million gallons for the
2008 first quarter. This decrease was primarily due to a
decrease in diesel gallons sold of 12% and one less day of sales
in the first quarter of 2009 as compared to the first quarter of
2008, which was a leap year. Comparable store gallons decreased
2.1% between the first quarter of 2009 and the first quarter of
2008. Total fuel sales, including wholesale dollars, decreased
42.7% to $194.1 million in the first quarter of 2009. The
decrease was primarily due to the decrease in gallons sold noted
above and a decrease of $1.26 per gallon in the average retail
price per gallon ($1.81 per gallon in the first quarter of 2009
compared to $3.07 per gallon in the first quarter of 2008).
Merchandise sales decreased 4.6% to $86.0 million in the
first quarter of 2009. The decrease in merchandise sales was
primarily due to one less day of sales in the first quarter of
2009 as compared to the first quarter of 2008, which was a leap
year, a decline in soft drink sales due to fewer multipack
promotions and lower sales in our snack, beer and dairy
categories. Our comparable store merchandise sales decreased by
4.5% due primarily to the reasons noted above.
Cost of goods sold for our retail segment decreased 37.6% to
$241.3 million in the first quarter of 2009. This decrease
was primarily due to the decrease in the average cost per gallon
of 42.4%, or an average cost of $1.70 per gallon in the first
quarter of 2009 when compared to an average cost of $2.95 per
gallon in the first quarter of 2008.
Operating expenses were $31.7 million in the 2009 first
quarter, a decrease of $0.6 million, or 1.9%. This decrease
was due primarily to a decrease in credit expenses, partially
offset by higher utilities. The ratio of operating expenses to
merchandise sales plus total gallons sold in our retail
operations increased to 16.4% in the first quarter of 2009 from
16.1% in the first quarter of 2008.
Contribution margin for the retail segment in the 2009 first
quarter was $7.0 million, or 21.8% of our consolidated
contribution margin.
42
Liquidity
and Capital Resources
Our primary sources of liquidity are cash generated from our
operating activities, borrowings under our revolving credit
facilities and, due to the refinery incident in the fourth
quarter of 2008, business interruption and property damage
insurance proceeds covering the period of downtime experienced
by the refinery and necessary capital expenditures to repair and
replace assets damaged in the incident. We believe that our cash
flows from operations, borrowings under our current credit
facilities and insurance proceeds will be sufficient to satisfy
the anticipated cash requirements associated with our existing
operations for at least the next 12 months.
Additional capital may be required in order to consummate
significant acquisitions. We would likely seek these additional
funds from a variety of sources, including public or private
debt and stock offerings, and borrowings under credit lines or
other sources. There can be no assurance that we will be able to
raise additional funds on favorable terms or at all.
Cash
Flows
The following table sets forth a summary of our consolidated
cash flows for the three months ended March 31, 2009 and
2008 (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities
|
|
$
|
87.5
|
|
|
$
|
60.4
|
|
Cash flows (used in) provided by investing activities
|
|
|
(73.7
|
)
|
|
|
8.6
|
|
Cash flows provided by (used in) financing activities
|
|
|
26.1
|
|
|
|
(34.4
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
$
|
39.9
|
|
|
$
|
34.6
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Operating Activities
Net cash provided by operating activities was $87.5 million
for the 2009 first quarter compared to $60.4 million for
the 2008 first quarter. The increase in cash flows from
operations in 2009 from 2008 was primarily due to an
$18.6 million decrease in accounts receivable, net, a
$6.3 million decrease in inventories and other current
assets and $0.1 million net income in the first quarter of
2009 as compared to a $5.0 million net loss in the same
period of 2008. These changes were partially offset by the
decrease in accounts payable and other current liabilities.
Cash
Flows from Investing Activities
Net cash (used in) provided by investing activities was
$(73.7) million for the 2009 first quarter compared to
$8.6 million in the 2008 first quarter. This decrease is
primarily due to a $45.0 million increase in capital
spending in the first quarter of 2009 as compared to the first
quarter of 2008 and the cash provided by purchase and sales
activity of $44.4 million associated with our short-term
investments in the first quarter of 2008. We had no short-term
investment activity in the first quarter of 2009.
Cash used in investing activities includes our capital
expenditures during the current period of approximately
$80.8 million, of which $79.9 million was spent on
projects at our refinery, including the rebuild of the saturates
gas plant damaged in the explosion and fire in the fourth
quarter of 2008, and $0.9 million in our retail segment.
During the 2008 first quarter, we spent $31.3 million on
projects at our refinery, $4.4 million in our retail
segment and $0.2 million in our marketing segment.
Cash
Flows from Financing Activities
Net cash provided (used in) by financing activities was
$26.1 million in the first quarter of 2009, compared to
$(34.4) million in the first quarter of 2008. The increase
in net cash from financing activities in
43
the first quarter of 2009 primarily consisted of net proceeds
from long-term revolvers of $85.4 million, compared to net
payments of $22.4 million in the first quarter of 2008.
These increases were partially offset by payments on debt and
capital lease obligations of $54.8 million in the 2009
first quarter, as compared to payments of $9.9 million in
the 2008 first quarter.
Cash
Position and Indebtedness
As of March 31, 2009, our total cash and cash equivalents
were $55.2 million and we had total indebtedness of
approximately $316.6 million. Borrowing availability under
our three separate revolving credit facilities was approximately
$49.5 million and we had letters of credit issued of
$22.9 million. This amount is net of the borrowing base
capacity under the SunTrust Revolver of $38.9 million due
to the temporary suspension of this facility as discussed in
Note 8. We believe we were in compliance with our covenants
in all debt facilities as of March 31, 2009.
Capital
Spending
A key component of our long-term strategy is our capital
expenditure program. Our capital expenditures for the 2009 first
quarter were $80.8 million, of which approximately
$79.9 million was spent in our refining segment and
$0.9 million in our retail segment. Our capital expenditure
budget is approximately $168.5 million for 2009. The
following table summarizes our actual capital expenditures for
the first quarter of 2009 and planned capital expenditures for
the full year 2009 by operating segment and major category (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Full Year
|
|
|
Ended March 31,
|
|
|
|
2009 Budget
|
|
|
2009 Actual
|
|
|
Refining:
|
|
|
|
|
|
|
|
|
Sustaining maintenance
|
|
$
|
7.0
|
|
|
$
|
0.8
|
|
Turnaround
|
|
|
36.4
|
|
|
|
23.3
|
|
Regulatory
|
|
|
19.0
|
|
|
|
2.6
|
|
Saturates Gas Plant rebuild
|
|
|
46.4
|
|
|
|
31.4
|
|
Discretionary projects
|
|
|
40.2
|
|
|
|
21.8
|
|
|
|
|
|
|
|
|
|
|
Refining segment total
|
|
|
149.0
|
|
|
|
79.9
|
|
|
|
|
|
|
|
|
|
|
Marketing:
|
|
|
|
|
|
|
|
|
Discretionary projects
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing segment total
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail:
|
|
|
|
|
|
|
|
|
Sustaining maintenance
|
|
|
4.0
|
|
|
|
0.2
|
|
Store enhancements
|
|
|
5.5
|
|
|
|
0.5
|
|
Re-image/builds
|
|
|
8.5
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
Retail segment total
|
|
|
18.0
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
Total capital spending
|
|
$
|
168.5
|
|
|
$
|
80.8
|
|
|
|
|
|
|
|
|
|
|
In 2009, we plan to spend approximately $18.0 million in
the retail segment, $14.0 million of which is expected to
consist of one raze and rebuild and the re-imaging
of 35 to 40 of our existing stores. In the first quarter of
2009, we spent $0.7 million on these projects. We expect to
spend approximately $19.0 million on regulatory projects in
the refining segment in 2009. We spent $2.6 million on such
projects in the first quarter of 2009. We expect the spending on
crude optimization projects in 2009 to be approximately
$33.3 million and approximately $13.9 million for
other maintenance and discretionary projects. In addition, in
2009, we plan to spend approximately $36.4 million related
to scheduled turnaround activities, approximately
$46.4 million to rebuild the saturates gas plant due to the
refinery fire and explosion, of which we have a
$5.0 million property damage insurance deductible and we
expect the remainder to be covered under our insurance policy.
44
Our total planned capital expenditures for the refining segment
has increased by approximately $25.0 million from our
previous estimates. This increase is primarily attributable to
increases in the scope of work being performed in our turnaround
activities and the acceleration of certain maintenance and
discretionary projects previously planned for 2010 into 2009.
The amount of our capital expenditure budget is subject to
change due to unanticipated increases in the cost, scope and
completion time for our capital projects. For example, we may
experience increases in the cost of
and/or
timing to obtain necessary equipment required for our continued
compliance with government regulations or to complete
improvement projects to the refinery. Additionally, the scope
and cost of employee or contractor labor expense related with
installation of that equipment could increase from our
projections.
Off-Balance
Sheet Arrangements
We have no off-balance sheet arrangements as of March 31,
2009.
|
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Changes in commodity prices (mainly petroleum crude oil and
unleaded gasoline) and interest rates are our primary sources of
market risk. When we make the decision to manage our market
exposure, our objective is generally to avoid losses from
negative price changes, realizing we will not obtain the benefit
of positive price changes.
Commodity
Price Risk
Impact of Changing Prices. Our revenues and
cash flows, as well as estimates of future cash flows, are
sensitive to changes in energy prices. Major shifts in the cost
of crude oil, the prices of refined products and the cost of
ethanol can generate large changes in the operating margin in
each of our segments. Gains and losses on transactions accounted
for using mark-to-market accounting are reflected in cost of
goods sold in the consolidated statements of operations at each
period end. Gains or losses on commodity derivative contracts
accounted for as cash flow hedges are recognized in other
comprehensive income on the consolidated balance sheets and
ultimately, when the forecasted transactions are completed in
net sales or cost of goods sold in the consolidated statements
of operations.
Price Risk Management Activities. At times, we
enter into commodity derivative contracts to manage our price
exposure to our inventory positions, future purchases of crude
oil and ethanol, future sales of refined products or to fix
margins on future production. During 2007, in connection with
our marketing segments supply contracts, we entered into
certain futures contracts. In accordance with
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities (SFAS 133), all of these
commodity futures contracts are recorded at fair value, and any
change in fair value between periods has historically been
recorded in the profit and loss section of our consolidated
financial statements. At March 31, 2009 and
December 31, 2008, we had open derivative contracts
representing 416,000 barrels and 148,000 barrels,
respectively, of refined petroleum products with an unrealized
net loss of $0.5 million and $0.8 million,
respectively.
In December 2007, in connection with our offering of renewable
fuels in our retail segment markets, we entered into a series of
OTC swaps based on the futures price of ethanol as quoted on the
Chicago Board of Trade and a series of OTC swaps based on the
futures price of unleaded gasoline as quoted on the New York
Mercantile Exchange. In accordance with SFAS 133, all of
these swaps are recorded at fair value, and any change in fair
value between periods has historically been recorded in the
consolidated statements of operations. As of March 31, 2009
and December 31, 2008, we had open derivative contracts
representing 959,762 barrels and 1,214,548 barrels of
ethanol, respectively, with unrealized net losses of
$5.3 million and $6.8 million, respectively. As of
March 31, 2009 and December 31, 2008, we also had open
derivative contracts representing 960,000 barrels and
1,200,000 barrels, respectively, of unleaded gasoline with
unrealized net gains of $8.0 million and
$11.1 million, respectively.
In March 2008, we entered into a series of OTC swaps based on
the future price of West Texas Intermediate Crude (WTI) as
quoted on the NYMEX which fixed the purchase price of WTI for a
45
predetermined number of barrels at future dates from July 2008
through December 2009. We also entered into a series of OTC
swaps based on the future price of Ultra Low Sulfur Diesel
(ULSD) as quoted on the Gulf Coast ULSD PLATTS which fixed the
sales price of ULSD for a predetermined number of gallons at
future dates from July 2008 through December 2009.
In accordance with SFAS 133, the WTI and ULSD swaps were
designated as cash flow hedges with the change in fair value
recorded in other comprehensive income. However, as of
November 20, 2008, due to the suspension of operations at
the refinery, the cash flow designation was removed because the
probability of occurrence of the hedged forecasted transactions
for the period of the shutdown became remote. All changes in the
fair value of these swaps subsequent to November 20, 2008
have been recognized in the statement of operations. For the
three months ended March 31, 2009, we recognized unrealized
gains of $6.8 million and realized gains of
$2.6 million, which are both included as an adjustment to
cost of goods sold in the condensed consolidated statement of
operations as a result of the discontinuation of these cash flow
hedges. For the three months ended March 31, 2008, Delek
recorded unrealized losses as a component of other comprehensive
income of $5.6 million ($3.6 million, net of deferred
taxes) related to the change in the fair value of the swaps.
There were no realized gains or losses for the three months
ended March 31, 2008. As of both March 31, 2009 and
December 31, 2008, Delek had total unrealized losses, net
of deferred income taxes, in accumulated other comprehensive
income of $0.6 million associated with its cash flow
hedges. The fair value of these contracts remaining in
accumulated other comprehensive income will be recognized in
income beginning in May 2009, at the time the positions are
closed and the hedged transactions are recognized in income.
We maintain at our refinery and in third-party facilities
inventories of crude oil, feedstocks and refined petroleum
products, the values of which are subject to wide fluctuations
in market prices driven by world economic conditions, regional
and global inventory levels and seasonal conditions. At
March 31, 2009, we held approximately 0.8 million
barrels of crude and product inventories valued under the LIFO
valuation method with an average cost of $41.15 per barrel. At
December 31, 2008, market values had fallen below most of
our LIFO inventory layer values and, as a result, we recognized
a pre-tax losses of approximately $10.9 million relating to
the reflection of market value at a level below cost. During the
three months ended March 31, 2009, we recognized a gain of
$4.8 million relating to the reversal of a portion of these
losses, not to exceed LIFO cost, due to the partial recovery of
market values. At both March 31, 2009 and December 31,
2008, the excess of replacement cost (FIFO) over the carrying
value (LIFO) of refinery inventories was nominal. We refer to
this excess as our LIFO reserve.
Interest
Rate Risk
We have market exposure to changes in interest rates relating to
our outstanding variable rate borrowings, which totaled
$315.7 million as of March 31, 2009. We help manage
this risk through interest rate swap and cap agreements that
modify the interest characteristics of our outstanding long-term
debt. In accordance with SFAS 133, all interest rate
hedging instruments are recorded at fair value and any changes
in the fair value between periods are recognized in earnings.
The fair value of our interest rate hedging instruments
decreased by a nominal amount and $0.8 million,
respectively, for the three months ended March 31, 2009 and
2008. The fair values of our interest rate swaps and cap
agreements are obtained from dealer quotes. These values
represent the estimated amount that we would receive or pay to
terminate the agreements taking into account the difference
between the contract rate of interest and rates currently quoted
for agreements, of similar terms and maturities. We expect that
interest rate derivatives will reduce our exposure to short-term
interest rate movements. The annualized impact of a hypothetical
one percent change in interest rates on floating rate debt
outstanding as of March 31, 2009 would be to change
interest expense by $3.2 million. Increases in rates would
be partially mitigated by interest rate derivatives mentioned
above. As of March 31, 2009, we had interest rate cap
agreements in place representing $60.5 million in notional
value with various settlement dates, the latest of which expires
in July 2010. These interest rate caps range from 3.75% to 4.00%
as measured by the
3-month
LIBOR rate and include a knock-out feature at rates ranging from
6.65% to 7.15% using the same measurement rate. The fair value
of our interest rate derivatives was nominal as of both
March 31, 2009 and December 31, 2008.
46
The types of instruments used in our hedging and trading
activities described above include swaps and futures. Our
positions in derivative commodity instruments are monitored and
managed on a daily basis by a risk management committee to
ensure compliance with our risk management strategies which have
been approved by our board of directors.
|
|
ITEM 4.
|
CONTROLS
AND PROCEDURES.
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures
|
Our management has evaluated, with the participation of our
principal executive and principal financial officer, the
effectiveness of our disclosure controls and procedures (as
defined in
Rule 13a-15(e)
or
Rule 15d-15(e)
under the Securities Exchange Act of 1934) as of the end of
the period covered by this report, and has concluded that our
disclosure controls and procedures are effective to provide
reasonable assurance that information required to be disclosed
by us in the reports that we file or submit under the Securities
Exchange Act of 1934 is recorded, processed, summarized and
reported, within the time periods specified in the Securities
and Exchange Commissions rules and forms.
|
|
(b)
|
Changes
in Internal Control over Financial Reporting
|
There has been no change in our internal control over financial
reporting (as described in
Rule 13a-15(f)
under the Securities Exchange Act of 1934) that occurred
during our last fiscal quarter that has materially affected, or
is reasonably likely to materially affect, our internal control
over financial reporting.
PART II.
OTHER
INFORMATION
There are no material changes to the risk factors previously
disclosed in Deleks Annual Report on
Form 10-K,
filed with the Securities and Exchange Commission on
March 9, 2009.
|
|
Item 5.
|
OTHER
INFORMATION
|
Exchange
Offer for Options Under the 2006 Long-Term Incentive
Plan
At our 2009 Annual Meeting of Stockholders held on May 5,
2009, our stockholders approved an amendment to our 2006
Long-Term Incentive Plan (the Plan) to permit a one-time option
exchange offer program in which options outstanding under the
Plan may be exchanged for replacement options covering fewer
shares with an exercise price equal to the higher of $8.00 or
the fair market value of our common stock on the date of grant.
The material terms of the proposed option exchange program are
summarized in our definitive proxy statement on
Schedule 14A filed with the Securities and Exchange
Commission on April 3, 2009.
Employment
Agreements
On May 7, 2009, we entered into employment agreements (the
Agreement or Agreements) with Assaf Ginzburg, our Vice President
of Strategic Planning, and Frederec Green, the President and
Chief Operating Officer of our wholly-owned subsidiary, Delek
Refining, Inc. Under the terms of the Agreements,
Messrs. Ginzburg and Green (the Employee) will each be
employed as an Executive Vice President of Delek US Holdings,
Inc. for a period of three years commencing May 1, 2009
(the Term).
Messrs. Ginzburg and Green will each receive a base salary
of $220,000 during the first twelve months of the Term, $240,000
during the second twelve months of the Term, $260,000 during the
final twelve months of the Term and a cash contract bonus of
$50,000 upon the commencement of each twelve month period of the
Term. If annual cash bonuses are paid during the Term for
service during the preceding calendar year,
47
Messrs. Ginzburg and Green are each guaranteed an annual
cash bonus between 33% and 75% of their respective base salary
at the end of the bonus year.
Mr. Ginzburg will be granted 90,000 non-qualified stock
options under our 2006 Long-Term Incentive Plan (the Plan),
Mr. Green will be granted 60,000 non-qualified stock
options under the Plan and each of them will be granted 30,000
restricted stock units (RSUs) under the Plan. The stock options
and RSUs granted to Messrs. Ginzburg and Green will vest
ratably over the first three and four anniversaries,
respectively, of the grant date. Upon termination of employment
by us at any time and for any reason other than for Cause (as
defined in the Agreement), or if employment is terminated by the
Employee during the Term for a Good Reason (as defined in the
Agreement) or after the Term for any reason (provided that, in
the event of termination of employment after the term by the
Employee, the Employee provides at least 30 calendar days
advance notice of termination), unvested stock options and RSUs
will vest immediately to the extent that the stock options and
RSUs would have vested had employment with us continued for six
months. Stock options that vest or are vested upon termination
of employment for any reason other than termination by us for
Cause will remain exercisable for one year following termination
of employment with us.
Messrs. Ginzburg and Green will continue to receive their
current tax preparation and airfare perquisites and
Mr. Ginzburg will continue to receive his current residence
and automobile perquisites. Beginning May 1, 2009,
Mr. Ginzburg is entitled to an education stipend of $1,000
per month for each of his minor children.
Mr. Ginzburgs perquisites will continue for six
months following termination of employment with us at any time
and for any reason other than termination by us for Cause. Taxes
incurred by Messrs. Ginzburg and Green on vested RSUs,
airfare perquisites and Mr. Ginzburgs residence
perquisite will be grossed up at the Employees marginal
tax rate.
Upon termination of employment by us at any time for any reason
other than for Cause, upon termination of employment by the
Employee during the Term for a Good Reason or upon termination
of employment by the Employee after the Term for any reason, the
Employee will be entitled to an annual cash bonus (prorated for
the period of employment during the applicable bonus year and
paid only if annual cash bonuses are paid to other employees), a
severance payment equal to 50% of base salary (payable in the
event of termination after the Term by the Employee only if the
Employee provides at least 30 calendar days advance written
notice of termination) and a longevity payment equal to $15,000
for each full year of employment with us.
If the Employee terminates employment during the Term other than
for a Good Reason, the Employee shall be entitled to a longevity
payment equal to $15,000 for each full year of employment with
us. If the Employee terminates employment during the Term other
than for a Good Reason and fails to provide at least six months
advance written notice of termination, we will be entitled to a
buy-out payment equal to the sum of 50% of the Employees
base salary (reduced by the period of advance notice actually
provided by the Employee) and 100% of the applicable contract
bonus (reduced by the period of advance notice actually provided
by the Employee).
48
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.1++
|
|
Modification and Extension of Pipeline Capacity Lease Agreement
dated March 31, 2009 between Delek Crude Logistics, LLC and
Plains Marketing, L.P.
|
|
10
|
.2
|
|
Second Amendment dated March 31, 2009 to Amended and Restated
Credit Agreement dated December 19, 2007 by and between Delek
Marketing & Supply, LP and various financial institutions
from time to time party to the agreement, as Lenders, and Fifth
Third Bank, as Administrative Agent and L/C issuer.
|
|
10
|
.3*
|
|
Letter agreement between Edward Morgan and Delek US Holdings,
Inc. dated April 17, 2009.
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities
Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities
Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
++ |
|
Confidential treatment has been requested with respect to
certain portions of this exhibit pursuant to Rule 24b-2 of the
Securities Exchange Act of 1934. Omitted portions have been
filed separately with the Securities and Exchange Commission. |
|
* |
|
Management contract or compensatory plan or arrangement. |
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Delek US Holdings, Inc.
Ezra Uzi Yemin
President and Chief Executive Officer
(Principal Executive Officer) and Director
Edward Morgan
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
Dated: May 11, 2009
50
EXHIBIT INDEX
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.1++
|
|
Modification and Extension of Pipeline Capacity Lease Agreement
dated March 31, 2009 between Delek Crude Logistics, LLC and
Plains Marketing, L.P.
|
|
10
|
.2
|
|
Second Amendment dated March 31, 2009 to Amended and Restated
Credit Agreement dated December 19, 2007 by and between Delek
Marketing & Supply, LP and various financial institutions
from time to time party to the agreement, as Lenders, and Fifth
Third Bank, as Administrative Agent and L/C issuer.
|
|
10
|
.3*
|
|
Letter agreement between Edward Morgan and Delek US Holdings,
Inc. dated April 17, 2009.
|
|
31
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities
Exchange Act.
|
|
31
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities
Exchange Act.
|
|
32
|
.1
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
++ |
|
Confidential treatment has been requested with respect to
certain portions of this exhibit pursuant to Rule 24b-2 of the
Securities Exchange Act of 1934. Omitted portions have been
filed separately with the Securities and Exchange Commission. |
|
* |
|
Management contract or compensatory plan or arrangement. |
51