e10vq
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 |
For the quarterly period ended September 30, 2006 or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the transition period from to .
Commission file number 1-08789
American Shared Hospital Services
(Exact name of registrant as specified in its charter)
|
|
|
California
|
|
94-2918118 |
(State or other jurisdiction of
|
|
(IRS Employer |
Incorporation or organization)
|
|
Identification No.) |
|
|
|
Four Embarcadero Center, Suite 3700, San Francisco, California
|
|
94111 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (415) 788-5300
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No o
As of November 1, 2006, there are outstanding 5,023,418 shares of the Registrants common stock.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(audited) |
|
|
|
September 30, 2006 |
|
|
December 31, 2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,641,000 |
|
|
$ |
1,298,000 |
|
Restricted cash |
|
|
50,000 |
|
|
|
50,000 |
|
Securities |
|
|
5,465,000 |
|
|
|
4,537,000 |
|
Accounts receivable, net of allowance for
doubtful accounts of $170,000 in
2006 |
|
|
|
|
|
|
|
|
and $170,000 in 2005 |
|
|
4,421,000 |
|
|
|
3,832,000 |
|
Other receivables |
|
|
281,000 |
|
|
|
187,000 |
|
Prepaid expenses and other assets |
|
|
414,000 |
|
|
|
464,000 |
|
Current deffered tax assets |
|
|
341,000 |
|
|
|
341,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
13,613,000 |
|
|
|
10,709,000 |
|
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical equipment and facilities |
|
|
61,794,000 |
|
|
|
59,147,000 |
|
Office equipment |
|
|
511,000 |
|
|
|
549,000 |
|
Deposits and construction in progress |
|
|
1,098,000 |
|
|
|
703,000 |
|
|
|
|
|
|
|
|
|
|
|
63,403,000 |
|
|
|
60,399,000 |
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and
amortization |
|
|
(29,812,000 |
) |
|
|
(25,409,000 |
) |
|
|
|
|
|
|
|
Net property & equipment |
|
|
33,591,000 |
|
|
|
34,990,000 |
|
|
|
|
|
|
|
|
|
|
Securities-long term |
|
|
925,000 |
|
|
|
2,797,000 |
|
Investment in preferred stock |
|
|
2,000,000 |
|
|
|
0 |
|
Other assets |
|
|
223,000 |
|
|
|
172,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
50,352,000 |
|
|
$ |
48,668,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(audited) |
|
|
|
September 30, 2006 |
|
|
December 31, 2005 |
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
398,000 |
|
|
$ |
555,000 |
|
Employee compensation and benefits |
|
|
279,000 |
|
|
|
120,000 |
|
Accrued dividends |
|
|
239,000 |
|
|
|
238,000 |
|
Other accrued liabilities |
|
|
869,000 |
|
|
|
996,000 |
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
4,975,000 |
|
|
|
5,631,000 |
|
Current portion of long-term capital leases |
|
|
989,000 |
|
|
|
746,000 |
|
Advances on line of credit |
|
|
3,450,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
11,199,000 |
|
|
|
8,286,000 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
11,607,000 |
|
|
|
15,253,000 |
|
Long-term capital leases, less current portion |
|
|
4,071,000 |
|
|
|
3,452,000 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
1,681,000 |
|
|
|
828,000 |
|
Minority interest |
|
|
2,851,000 |
|
|
|
2,529,000 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock, without par value: |
|
|
|
|
|
|
|
|
authorized
shares 10,000,000; issued
& outstanding shares, 5,023,418 in
2006 |
|
|
|
|
|
|
|
|
and 5,018,885 in 2005 |
|
|
9,317,000 |
|
|
|
9,306,000 |
|
Additional paid-in capital |
|
|
4,293,000 |
|
|
|
4,274,000 |
|
Retained earnings |
|
|
5,333,000 |
|
|
|
4,740,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
18,943,000 |
|
|
|
18,320,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
50,352,000 |
|
|
$ |
48,668,000 |
|
|
|
|
|
|
|
|
See accompanying notes
2
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended Sep. 30, |
|
|
Nine months ended Sep. 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical services revenue |
|
$ |
5,238,000 |
|
|
$ |
4,402,000 |
|
|
$ |
15,592,000 |
|
|
$ |
13,581,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance and supplies |
|
|
320,000 |
|
|
|
261,000 |
|
|
|
964,000 |
|
|
|
778,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,466,000 |
|
|
|
1,320,000 |
|
|
|
4,382,000 |
|
|
|
3,953,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other direct operating costs |
|
|
803,000 |
|
|
|
629,000 |
|
|
|
2,540,000 |
|
|
|
2,068,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,589,000 |
|
|
|
2,210,000 |
|
|
|
7,886,000 |
|
|
|
6,799,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
2,649,000 |
|
|
|
2,192,000 |
|
|
|
7,706,000 |
|
|
|
6,782,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expense |
|
|
1,109,000 |
|
|
|
794,000 |
|
|
|
3,101,000 |
|
|
|
2,648,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
540,000 |
|
|
|
531,000 |
|
|
|
1,663,000 |
|
|
|
1,577,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
1,000,000 |
|
|
|
867,000 |
|
|
|
2,942,000 |
|
|
|
2,557,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
68,000 |
|
|
|
29,000 |
|
|
|
245,000 |
|
|
|
129,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest expense |
|
|
(360,000 |
) |
|
|
(263,000 |
) |
|
|
(1,025,000 |
) |
|
|
(824,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
708,000 |
|
|
|
633,000 |
|
|
|
2,162,000 |
|
|
|
1,862,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
283,000 |
|
|
|
131,000 |
|
|
|
853,000 |
|
|
|
574,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
425,000 |
|
|
$ |
502,000 |
|
|
$ |
1,309,000 |
|
|
$ |
1,288,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares |
|
|
5,023,000 |
|
|
|
5,018,000 |
|
|
|
5,022,000 |
|
|
|
4,901,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
5,047,000 |
|
|
|
5,048,000 |
|
|
|
5,051,000 |
|
|
|
4,971,000 |
|
See accompanying notes
3
AMERICAN SHARED HOSPITAL SERVICES
CONDENSED CONSOLIDATED CASH FLOWS STATEMENT
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sep. 30, |
|
|
|
2006 |
|
|
2005 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,309,000 |
|
|
$ |
1,288,000 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,458,000 |
|
|
|
4,032,000 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
853,000 |
|
|
|
487,000 |
|
|
|
|
|
|
|
|
|
|
Loss on sale of assets |
|
|
3,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Stock options expensed |
|
|
25,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated subsidiaries |
|
|
1,025,000 |
|
|
|
824,000 |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(683,000 |
) |
|
|
(532,000 |
) |
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
(13,000 |
) |
|
|
119,000 |
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(125,000 |
) |
|
|
310,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
6,852,000 |
|
|
|
6,528,000 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(3,070,000 |
) |
|
|
(5,594,000 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from sale and maturity of marketable securities |
|
|
3,983,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of assets |
|
|
20,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Purchase of securities and convertible preferred stock |
|
|
(5,039,000 |
) |
|
|
(3,568,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
(4,106,000 |
) |
|
|
(9,162,000 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Principal payments on long-term debt |
|
|
(4,302,000 |
) |
|
|
(5,181,000 |
) |
|
|
|
|
|
|
|
|
|
Principal payments on capitalized leases |
|
|
(678,000 |
) |
|
|
(182,000 |
) |
|
|
|
|
|
|
|
|
|
Advances on line of credit |
|
|
3,450,000 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Distribution to minority owners |
|
|
(703,000 |
) |
|
|
(703,000 |
) |
|
|
|
|
|
|
|
|
|
Long-term debt financing on purchase of property and equipment |
|
|
0 |
|
|
|
5,275,000 |
|
|
|
|
|
|
|
|
|
|
Capital lease financing on purchase of property and equipment |
|
|
1,540,000 |
|
|
|
240,000 |
|
|
|
|
|
|
|
|
|
|
Payment for stock/option repurchase |
|
|
0 |
|
|
|
(670,000 |
) |
|
|
|
|
|
|
|
|
|
Payment received for exercise of stock options |
|
|
5,000 |
|
|
|
157,000 |
|
|
|
|
|
|
|
|
|
|
Payment of dividends |
|
|
(715,000 |
) |
|
|
(664,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
(1,403,000 |
) |
|
|
(1,728,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
1,343,000 |
|
|
|
(4,362,000 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
1,298,000 |
|
|
|
8,121,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
2,641,000 |
|
|
$ |
3,759,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosure: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,663,000 |
|
|
$ |
1,577,000 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
309,000 |
|
|
$ |
162,000 |
|
|
|
|
|
|
|
|
|
|
Schedule of noncash investing and financial activities: |
|
|
|
|
|
|
|
|
Accrued dividends |
|
$ |
239,000 |
|
|
$ |
238,000 |
|
|
|
|
|
|
|
|
|
|
Income tax benefit from exercise of stock options and warrants |
|
$ |
0 |
|
|
$ |
445,000 |
|
See accompanying notes
4
AMERICAN SHARED HOSPITAL SERVICES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements contain all adjustments (consisting of only normal recurring accruals) necessary to
present fairly American Shared Hospital Services consolidated financial position as of September
30, 2006 and the results of its operations for the three and nine month periods ended September 30,
2006 and 2005, which results are not necessarily indicative of results on an annualized basis.
Consolidated balance sheet amounts as of December 31, 2005 have been derived from audited financial
statements.
These unaudited consolidated financial statements should be read in conjunction with the
audited financial statements for the year ended December 31, 2005 included in the Companys 10-K
filed with the Securities and Exchange Commission.
These financial statements include the accounts of American Shared Hospital Services (the
Company) and its wholly-owned subsidiaries: OR21, Inc. (OR21); MedLeader.com, Inc.
(MedLeader); American Shared Radiosurgery Services (ASRS); and ASRS majority-owned subsidiary,
GK Financing, LLC (GK Financing).
The Company through its majority-owned subsidiary, GK Financing, provides Gamma Knife units to
twenty-one medical centers as of September 30, 2006 in Arkansas, California, Connecticut, Florida,
Illinois, Maryland, Massachusetts, Mississippi, Nevada, New Jersey, New Mexico, New York, Ohio,
Oklahoma, Pennsylvania, Tennessee, Texas and Wisconsin.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Certain reclassifications have been made to the 2005 balances to conform with the 2006
presentation.
Note 2. Per Share Amounts
Per share information has been computed based on the weighted average number of common shares
and dilutive common share equivalents outstanding. For the three and nine months ended September
30, 2006 basic earnings per share was computed using 5,023,000 and 5,022,000 common shares,
respectively, and diluted earnings per share was computed using 5,047,000 and 5,051,000 common
shares and equivalents, respectively. For the three and nine months ended September 30, 2005 basic
earnings per share was computed using 5,018,000 and 4,901,000 common shares, respectively, and
diluted earnings per share was computed using 5,048,000 and 4,971,000 common shares and
equivalents, respectively.
5
Note 3. Stock-based Compensation
On June 28, 2006, the Companys shareholders approved the 2006 Stock Incentive Plan (the 2006
Plan) under which 750,000 shares of the Companys common stock are reserved for issuance of shares
to officers of the Company, other key employees, non-employee directors, and advisors. The 2006
Plan serves as successor to the Companys previous two stock-based employee compensation plans, the
1995 and 2001 Stock Option Plans. The share reserve under those two plans, including the shares of
common stock subject to currently outstanding options under the plans, were transferred to the 2006
Plan, and no further grants or share issuances will be made under the 1995 Plan or 2001 Plans.
Under the 2006 Plan, there are 2,000 restricted stock units granted, consisting of annual automatic
grants to non-employee directors, and approximately 149,000 options granted, of which approximately
81,000 options are vested, as of September 30, 2006.
Through 2005, the Company accounted for these plans using the intrinsic value method
prescribed by APB Opinion No. 25, Accounting for Stock Issued to employees, and related
Interpretations. No stock-based employee compensation cost was reflected in net income as all
options granted under those plans had an exercise price greater than or equal to the market value
of the underlying common stock on the date of grant.
Beginning in 2006, in accordance with FASB Statement No. 123R, Accounting for Stock-Based
Compensation, the Company began expensing the fair value of its stock options issued, using the
modified prospective format. The Companys stock-based awards to employees are calculated using
the Black-Scholes valuation model. The Companys stock-based awards have characteristics
significantly different from those of traded options, and changes in the subjective input
assumptions can materially affect the present value estimates. The fair value of the Companys
option grants issued during third quarter 2006 was estimated using the following weighted-average
assumptions: ten year expected life, 25% expected volatility, 3.1% dividend yield, and 4.7%
risk-free interest rate. The estimated fair value of the Companys options is amortized over the
period during which an employee is required to provide service in exchange for the award, usually
the vesting period. Accordingly, stock-based compensation cost before income tax effect in the
amount of approximately $9,000 is reflected in third quarter 2006 net income, and $25,000 is
reflected in year to date net income.
FASB Statement No. 123R requires that excess tax benefits be reported as a financing cash
inflow rather than as a reduction of taxes paid. There were approximately 9,000 options issued
during the period ended September 30, 2006. There were no excess tax benefits to report.
The following table illustrates the effect on net income and earnings per share as if the
Company had applied the fair value recognition provisions of FASB Statement No. 123 in 2005:
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
|
|
Net income, as reported |
|
$ |
425,000 |
|
|
$ |
502,000 |
|
|
$ |
1,309,000 |
|
|
$ |
1,288,000 |
|
Deduct: Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of related tax effects |
|
$ |
0 |
|
|
($ |
6,000 |
) |
|
$ |
0 |
|
|
|
($14,000 |
) |
|
|
|
Pro forma net income |
|
$ |
425,000 |
|
|
$ |
496,000 |
|
|
$ |
1,309,000 |
|
|
$ |
1,274,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic-as reported |
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
Basic-pro forma |
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
Diluted-as reported |
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
Diluted-pro forma |
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
Note 4. Convertible Preferred Stock Investment
On April 10, 2006 the Company invested $2,000,000 for a convertible preferred stock interest
in Still River Systems, Inc. (Still River), a development-stage company based in Littleton,
Massachusetts, which in collaboration with scientists from MITs Plasma Science and Fusion Center,
is developing a medical device for the treatment of cancer patients using proton beam radiation
therapy (PBRT). The Company also purchased for $1,000,000 an option to acquire two Clinatron-250
PBRT systems from Still River for anticipated delivery in 2009. The PBRT systems are not currently
FDA approved.
The Companys investment in Still River consists of approximately 2,353,000 shares of Series B
Convertible Preferred Stock. The Series B Convertible Preferred Stock is considered pari passu
with previously issued Series A Convertible Preferred Stock (together Preferred Stock). The
Preferred Stock is convertible at any time at the option of the holder into shares of common stock
of Still River at a conversion price, subject to certain adjustments, but initially set at the
original purchase price. The Preferred Stock has voting rights equivalent to the number of common
stock shares into which it is convertible, and holders of the Preferred Stock, subject to certain
exceptions, have a pro-rata right to participate in subsequent stock offerings. In the event of
liquidation, dissolution, or winding up of Still River, the Preferred Stock holders have preference
to the holders of common stock, and any other class or series of stock that is junior to the
Preferred Stock.
Note 5. Line of Credit
The Company has a $6,000,000 line of credit with the Bank of America (the Bank), which is
renewable annually and is drawn on from time to time as needed for equipment purchases and working
capital. Amounts drawn against the line of credit are at an interest rate per year equal to the
Banks Prime Rate minus one percentage point or alternately at the London Interbank Offered Rate
(LIBOR) plus 1.5 percentage points, and are secured by the Companys cash invested with the Bank.
At September 30, 2006, $3,450,000 was borrowed against the line of credit.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
7
This quarterly report to the Securities and Exchange Commission may be deemed to contain
certain forward-looking statements with respect to the financial condition, results of operations
and future plans of American Shared Hospital Services, which involve risks and uncertainties
including, but not limited to, the risks of the Gamma Knife business, the risks of developing the
Companys IMRT and The Operating Room for the 21st Century® programs, and the risks of
investing in a development-stage company, Still River Systems, Inc., without a proven product.
Further information on potential factors that could affect the financial condition, results of
operations and future plans of American Shared Hospital Services is included in the filings of the
Company with the Securities and Exchange Commission, including the Companys Annual Report on Form
10-K for the year ended December 31, 2005, the Form 10-Q for the three months ended March 31, 2006
and June 30, 2006, and the definitive Proxy Statement for the Annual Meeting of Shareholders on
June 28, 2006.
Medical services revenue increased $836,000 and $2,011,000 to $5,238,000 and $15,592,000 for
the three and nine month periods ended September 30, 2006 from $4,402,000 and $13,581,000 for the
three and nine month periods ended September 30, 2005, respectively. The increase for the three
month period is due to the inclusion of a new Gamma Knife unit that commenced operation during
third quarter 2005 and an 11% increase in revenue at Gamma Knife centers in operation more than one
year, particularly at some of the Companys retail sites. The revenue increase for the nine month
period was due to the inclusion of two additional Gamma Knife units that commenced operation in
second and third quarter 2005, and a 2% increase in revenue at Gamma Knife centers in operation
more than one year.
The Company had twenty-one Gamma Knife units in operation at September 30, 2006 and September
30, 2005. Fifteen of the Companys customers are under fee-per-use contracts, and six customers
are under retail arrangements. Retail arrangements are further classified as either turn-key or
net revenue sharing. Revenue from fee per use contracts is recorded on a gross basis as determined
by each hospitals contracted rate. Under turn-key arrangements, the Company receives payment from
the hospital in the amount of its reimbursement from third party payors, and is responsible for
paying all the operating costs of the Gamma Knife. Revenue is recorded on a gross basis and
estimated based on historical experience and hospital contracts with third party payors. For net
revenue sharing arrangements the Company receives a contracted percentage of the reimbursement
received by the hospital less the operating expenses of the Gamma Knife. Revenue is recorded on a
net basis and estimated based on historical experience.
The number of Gamma Knife procedures increased by 11% to 664 and by 9% to 1,967 for the three
and nine month periods ended September 30, 2006 from 597 and 1,808 for the three and nine month
periods ended September 30, 2005, respectively. The increase for the three month period was due to
the inclusion of a new Gamma Knife unit that commenced operation during third quarter 2005 and a 7%
increase in procedures performed at units in operation more than one year. The increase for the
nine month period is due to the inclusion of two new Gamma Knife units that commenced operation
during second and third quarter 2005, and a 3% increase in procedures performed at Gamma Knife
units more than one year.
8
Total costs of revenue increased $379,000 and $1,087,000 to $2,589,000 and $7,886,000 for the
three and nine month periods ended September 30, 2006 from $2,210,000 and $6,799,000 for the three
and nine months periods ended September 30, 2005. Maintenance and supplies increased by $59,000
and $186,000 for the three and nine month periods ended September 30, 2006 compared to the same
periods in the prior year, primarily due to higher cost for maintenance contracts for the newer
Gamma Knife models. The increase for the year to date is also due to additional cost for
maintenance not covered under contract. Depreciation and amortization increased by $146,000 and
$429,000 for the three and nine month periods ended September 30, 2006 compared to the same periods
in the prior year primarily due to the two new Gamma Knife units that commenced operation during
second and third quarter 2005, and the upgrade of an existing Gamma Knife unit in first quarter
2006. Other direct operating costs increased $174,000 and $472,000 for the three and nine month
periods ended September 30, 2006 compared to the same periods in the prior year. For both the
three and nine month periods, these increases are primarily due to an increase in operating costs
at retail turn-key Gamma Knife sites where the Company is responsible for paying all the direct
operating costs. For the quarter the increase is also due to higher marketing and promotion costs.
Selling and administrative costs increased by $315,000 and by $453,000 to $1,109,000 and
$3,101,000 for the three and nine month periods ended September 30, 2006 from $794,000 and
$2,648,000 for the three and nine month periods ended September 30, 2005. For both the three and
nine month periods the increase is due to increased legal fees, business development costs, and
higher payroll related costs, primarily bonuses paid for the development of the proton beam
business.
Interest expense increased by $9,000 and $86,000 to $540,000 and $1,663,000 for the three and
nine month periods ended September 30, 2006 from $531,000 and $1,577,000 for the three and nine
month periods ended September 30, 2005 primarily due to additional interest expense relating to
financing the upgrade of the Gamma Knife unit in first quarter 2006, and interest on the Companys
borrowing under its line of credit, which has a balance of $3,450,000 as of June 30, 2006. This
was partially offset by lower interest expense on the debt relating to the more mature Gamma Knife
units. The mature units have lower interest expense because interest expense decreases as the
outstanding principal balance of each loan is reduced.
Interest and other income increased by $39,000 and $116,000 to $68,000 and $245,000 for the
three and nine month periods ended September 30, 2006 from $29,000 and $129,000 for the three and
nine month periods ended September 30, 2005 primarily due to increased interest income as a result
of higher interest rates on invested cash balances.
Minority interest increased by $97,000 and $201,000 to $360,000 and $1,025,000 for the three
and nine month periods ended September 30, 2006 from $263,000 and $824,000 for the three and nine
month periods ended September 30, 2005 due to increased profitability of GK Financing. Minority
interest represents the 19% interest of GK Financing owned by a third party.
Income tax expense increased by $152,000 and $279,000 to $283,000 and $853,000 for the three
and nine month periods ended September 30, 2006 compared to $131,000 and $574,000
9
for the three and nine month periods ended September 30, 2005. For the three and nine month
periods ended September 30, 2006 the effective income tax rates were 40% and 39% compared to 21%
and 31% for the three and nine month periods in the prior year. The 2005 effective income tax
rates were lower because of income tax benefits that were recognized on the exercise of previously
expensed options to purchase common stock. For the three and nine month periods ended September
30, 2005 an income tax benefit of $123,000 was recorded for the exercise of 189,000 previously
expensed options, and an income tax benefit of $171,000 was recorded for the exercise of 264,000
previously expensed options, respectively. These income tax benefits are the result of
compensation expense that was recognized when the options were granted in 1995.
The Company had net income of $425,000 ($0.08 per diluted share) and $1,309,000 ($0.26 per
diluted share) for the three and nine month periods ended September 30, 2006 compared to net income
of $502,000 ($0.10 per diluted share) and $1,288,000 ($0.26 per diluted share) for the same periods
in the prior year. The decrease for the three month period was primarily due to higher income tax
expense which offset increased operating income. The increase for the nine month period was due to
increased operating income, offset by higher income tax expense.
Liquidity and Capital Resources
The Company had cash and cash equivalents of $2,641,000 at September 30, 2006 compared to
$1,298,000 at December 31, 2005. The Companys cash position increased by $1,343,000 primarily due
to cash generated from operating activities of $6,852,000, the sale and maturity of marketable
securities of $3,983,000, capital lease financing of $1,540,000 and advances on the Companys line
of credit of $3,450,000. The Company purchased securities and convertible preferred stock of
$5,039,000, purchased property and equipment of $3,070,000, made principal payments on its long
term debt and capital leases of $4,980,000, paid its minority partner $703,000, and paid dividends
to shareholders of 715,000.
During the nine month period ended September 30, 2006, the Company paid quarterly dividends of
$0.0475 per share, or approximately $238,000, $238,000 and $239,000, in each of the first three
quarters, respectively. On September 21, 2006 the Company declared a quarterly dividend of $0.0475
per share to shareholders of record on October 2, 2006, which resulted in a reduction in retained
earnings of $239,000 in third quarter 2006. The dividends were paid to shareholders on October 16,
2006.
The Company as of September 30, 2006 had shareholders equity of $18,943,000, working capital
of $2,414,000 and total assets of approximately $50,352,000.
The Company has scheduled interest and principal payments under its debt obligations of
approximately $6,182,000 and scheduled capital lease payments of approximately $1,355,000 during
the next 12 months. The Company believes that its cash flow from operations and cash resources are
adequate to meet its scheduled debt and capital lease obligations during the next 12 months.
10
The Company has a $6,000,000 line of credit, renewable annually, available as needed for
equipment purchases and working capital. Amounts drawn against the line of credit are secured by
the Companys cash invested with the bank. At September 30, 2006 there was $3,450,000 drawn
against the line of credit.
The Company invests its cash primarily in money market or similar funds and high quality short
to long-term fixed income securities in order to maximize current income while minimizing the
potential for principal erosion. A portion of these investments are classified as securities on
the balance sheet and are considered held-to-maturity investments because it is the companys
ability and intent to hold these securities until maturity. Securities with maturity dates between
three and twelve months in the amount of $5,465,000 are classified as current assets. Securities
in the amount of $925,000 have maturities in excess of one year and are classified as long-term.
The Companys $2,000,000 convertible preferred stock investment in Still River Systems, Inc.
is considered a long-term held-to-maturity investment on the balance sheet, and the $1,000,000
option to purchase two Clinitron-250 systems is classified under Deposits and construction in
progress. The Company used its line of credit to fund the investment and purchase option.
Subsequent Events
On October 9, 2006 the Company announced that it had finalized terms of a previously announced
agreement to provide an image-guided radiation therapy (IGRT) system, a CT simulator and related
service, support and maintenance services as part of a complete Radiation Oncology Department
upgrade at Tufts-New England Medical Center. The Company anticipates that this agreement will
commence operation in second quarter 2007.
On November 6, 2006 the Company announced that it has ordered four Leksell Gamma Knife
Perfexion systems from Elekta AB for planned upgrades during second and fourth quarters 2007 at its
clinical partner sites. The Company has made deposits in the amount of $930,000 toward the
purchase of these systems, and the total cost to the Company will be in the range of approximately
$12,400,000 to $15,600,000. The Company has received financing commitments from a lender upon the
placement of the units in the amount of the Companys purchase price with terms consistent with
financing previously obtained by the Company for other Gamma Knife projects. Concurrently,
effective October 31, 2006, the Company and its minority partner in the GKF subsidiary agreed to
amend the GKF Operating Agreement (Agreement), deleting or replacing certain paragraphs within
the Agreement that had limited the business, investment or professional activities of the members
of GKF or their affiliates.
On November 8, 2006, the Company announced that it has entered into an agreement to provide a
Clinatron-250 PBRT system to Tufts-New England Medical Center. The Company anticipates that this
agreement will commence operation during 2009, subject to FDA approval and approval of a
Determination of Need Application by the Massachusetts Department of Public Health.
11
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and
our Chief Financial Officer, after evaluating the effectiveness of the Companys disclosure
controls and procedures (as defined in the Securities Exchange Act of 1934 (Exchange Act)
Exchange Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly
report, have concluded that our disclosure controls and procedures are effective based on their
evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15
or 15d-15.
(b) Changes in internal control over financial reporting. There were no changes in
our internal control over financial reporting identified in connection with the evaluation required
by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our last fiscal
quarter that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Securities Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
The following exhibits are filed herewith:
|
|
|
Exhibit Number |
|
Description |
31.1
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
12
|
|
|
Exhibit Number |
|
Description |
31.2
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
(b) Reports on Form 8-K
The following report on Form 8-K was filed during the three months ended
September 30, 2006:
Form 8-K dated and filed July 27, 2006 relating to a press release
announcing the Companys preliminary financial results for its second
quarter of fiscal year 2006.
The following reports on Form 8-K were filed after September 30, 2006:
Form 8-K dated and filed November 3, 2006 relating to a press release
announcing the Companys preliminary financial results for its third
quarter of fiscal year 2006.
Form 8-K dated and filed November 7, 2006 relating to a press release
announcing the Companys agreement to purchase four Leksell Gamma
Knife Perfexion systems from Elekta AB.
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERICAN SHARED HOSPITAL SERVICES
Registrant
|
|
|
|
|
Date: November 14, 2006 |
/s/ Ernest A. Bates, M.D.
|
|
|
Ernest A. Bates, M.D. |
|
|
Chairman of the Board and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
Date: November 14, 2006 |
/s/ Craig K. Tagawa
|
|
|
Craig K. Tagawa |
|
|
Senior Vice President
Chief Operating and Financial Officer |
|
14