DELAWARE
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|||
1100 LOUISIANA STREET, 10th FLOOR, HOUSTON, TEXAS 77002
|
|||
(Address of Principal Executive Offices) (Zip Code)
|
|||
(713) 381-6500
|
|||
(Registrant's Telephone Number, Including Area Code)
|
Title of Each Class
|
Name of Each Exchange On Which
Registered
|
Common Units
|
New York Stock Exchange
|
Page
|
||
Number
|
||
60 |
||
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
§ |
capitalize on expected demand growth, including exports, for natural gas, NGLs, crude oil and petrochemical and refined products;
|
§ |
maintain a diversified portfolio of midstream energy assets and expand this asset base through growth capital projects and accretive acquisitions
of complementary midstream energy assets;
|
§ |
enhance the stability of our cash flows by investing in pipelines and other fee-based businesses; and
|
§ |
share capital costs and risks through business ventures or alliances with strategic partners, including those that provide processing, throughput
or feedstock volumes for growth capital projects or the purchase of such projects’ end products.
|
§ |
Ethane is primarily used in the petrochemical industry as a feedstock in the production of ethylene, one of the basic building blocks for a wide
range of plastics and other chemical products.
|
§ |
Propane is used for heating, as an engine and industrial fuel, and as a petrochemical feedstock in the production of ethylene and propylene.
|
§ |
Normal butane is used as a petrochemical feedstock in the production of ethylene and butadiene (a key ingredient of synthetic rubber), as a
blendstock for motor gasoline, and to produce isobutane through isomerization.
|
§ |
Isobutane is fractionated from mixed butane (a mixed stream of normal butane and isobutane) or produced from normal butane through the process of
isomerization, and is used in refinery alkylation to enhance the octane content of motor gasoline, in the production of isooctane and other octane additives, and in the production of propylene oxide.
|
§ |
Natural gasoline, a mixture of pentanes and heavier hydrocarbons, is primarily used as a blendstock for motor gasoline, diluent in crude oil to aid
in transportation, and as a petrochemical feedstock.
|
Total Gas
|
|||||
Net Gas
|
Processing
|
||||
Production
|
Processing
|
Capacity
|
|||
Region
|
Ownership
|
Capacity
|
of Plant
|
||
Plant Name
|
Location(s)
|
Served
|
Interest
|
(MMcf/d) (1)
|
(MMcf/d)
|
Meeker
|
Colorado
|
Piceance
|
100.0%
|
1,800
|
1,800
|
Pioneer (two facilities)
|
Wyoming
|
Green River
|
100.0%
|
1,400
|
1,400
|
Yoakum
|
Texas
|
Eagle Ford
|
100.0%
|
1,050
|
1,050
|
Pascagoula
|
Mississippi
|
Gulf of Mexico
|
100.0%
|
1,000
|
1,000
|
North Terrebonne
|
Louisiana
|
Gulf of Mexico
|
83.0% (2)
|
789
|
950
|
Chaco
|
New Mexico
|
San Juan
|
100.0%
|
600
|
600
|
Orla
|
Texas
|
Delaware
|
100.0%
|
600
|
600
|
Neptune
|
Louisiana
|
Gulf of Mexico
|
66.0% (2)
|
430
|
650
|
Sea Robin
|
Louisiana
|
Gulf of Mexico
|
54.1% (2)
|
352
|
650
|
Thompsonville
|
Texas
|
Eagle Ford
|
100.0%
|
330
|
330
|
Shoup
|
Texas
|
Eagle Ford
|
100.0%
|
280
|
280
|
Armstrong
|
Texas
|
Eagle Ford
|
100.0%
|
250
|
250
|
Gilmore
|
Texas
|
Frio-Vicksburg
|
100.0%
|
250
|
250
|
San Martin
|
Texas
|
Eagle Ford
|
100.0%
|
200
|
200
|
South Eddy
|
New Mexico
|
Delaware
|
100.0%
|
200
|
200
|
Waha (3)
|
Texas
|
Delaware
|
100.0%
|
150
|
150
|
Delmita
|
Texas
|
Frio-Vicksburg
|
100.0%
|
145
|
145
|
Carlsbad
|
New Mexico
|
Delaware
|
100.0%
|
130
|
130
|
Panola
|
Texas
|
Cotton Valley
|
100.0%
|
125
|
125
|
Sonora
|
Texas
|
Strawn
|
100.0%
|
120
|
120
|
Shilling
|
Texas
|
Eagle Ford
|
100.0%
|
110
|
110
|
Venice
|
Louisiana
|
Gulf of Mexico
|
13.1% (4)
|
98
|
750
|
Indian Springs
|
Texas
|
Wilcox-Woodbine
|
75.0% (2)
|
90
|
120
|
Chaparral
|
New Mexico
|
Delaware
|
100.0%
|
45
|
45
|
Fairway
|
Texas
|
Cotton Valley
|
100.0%
|
5
|
5
|
Total
|
10,549
|
11,910
|
|||
(1) The approximate net gas processing capacity does not necessarily correspond to our ownership interest in each facility. The capacity
is based on a variety of factors such as the level of volumes an owner processes at the facility and contractual arrangements with joint owners.
(2) We proportionately consolidate our undivided interest in these operating assets.
(3) Prior to March 2018, our ownership in the Waha plant was held through our 50% equity investment in Delaware Basin Gas Processing LLC
(“Delaware Processing”). We acquired the remaining 50% equity interest in Delaware Processing in March 2018 for $150.6 million in cash. For information regarding this transaction, see Note 12 of the Notes to Consolidated Financial
Statements included under Part II, Item 8 of this annual report.
(4) Our ownership in the Venice plant is held indirectly through our equity method investment in Venice Energy Services Company, L.L.C.
|
Pipeline
|
|||
Ownership
|
Length
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
Mid-America Pipeline System (1)
|
Midwest and Western U.S.
|
100.0%
|
8,035
|
South Texas NGL Pipeline System
|
Texas
|
100.0%
|
1,917
|
Dixie Pipeline (1)
|
South and Southeastern U.S.
|
100.0%
|
1,307
|
ATEX (1)
|
Texas to Midwest and Northeast U.S.
|
100.0%
|
1,192
|
Chaparral NGL System (1)
|
Texas, New Mexico
|
100.0%
|
1,085
|
Louisiana Pipeline System (1)
|
Louisiana
|
100.0%
|
950
|
Seminole NGL Pipeline (1,2)
|
Texas
|
100.0%
|
869
|
Texas Express Pipeline (1)
|
Texas
|
35.0%
|
594
|
Skelly-Belvieu Pipeline (1)
|
Texas, Oklahoma
|
50.0%
|
572
|
Front Range Pipeline (1)
|
Colorado, Oklahoma, Texas
|
33.3%
|
447
|
Aegis Ethane Pipeline (1)
|
Texas, Louisiana
|
100.0%
|
299
|
Houston Ship Channel Pipeline System
|
Texas
|
100.0%
|
275
|
Rio Grande Pipeline (1)
|
Texas
|
70.0%
|
249
|
Panola Pipeline (1)
|
Texas
|
55.0%
|
249
|
Lou-Tex NGL Pipeline (1)
|
Texas, Louisiana
|
100.0%
|
206
|
Promix NGL Gathering System
|
Louisiana
|
50.0%
|
201
|
Texas Express Gathering System
|
Texas
|
45.0%
|
170
|
Tri-States NGL Pipeline (1)
|
Alabama, Mississippi, Louisiana
|
83.3%
|
168
|
Others (seven systems) (3)
|
Various
|
Various (4)
|
454
|
Total
|
19,239
|
||
(1) Interstate transportation services provided by these liquids pipelines, in whole or part, are regulated by federal governmental
agencies.
(2) Pipeline mileage shown for the Seminole NGL Pipeline excludes 379 miles converted to crude oil service in February 2019 and used by
our Midland-to-ECHO 2 Pipeline System.
(3) Includes our Belle Rose and Wilprise pipelines located in the coastal regions of Louisiana; two pipelines located near Port Arthur in
southeast Texas; our San Jacinto pipeline located in East Texas; our Permian NGL lateral pipelines located in West Texas; Leveret pipeline in West Texas and New Mexico; and a pipeline in Colorado associated with our Meeker facility.
Transportation services provided by the Wilprise, Permian NGL and Leveret pipelines are regulated by federal governmental agencies.
(4) We own a 74.7% consolidated interest in the 30-mile Wilprise pipeline through our majority owned subsidiary, Wilprise Pipeline
Company, LLC. We proportionately consolidate our 50% undivided interest in a 45-mile segment of the Port Arthur pipelines. The remainder of these NGL pipelines are wholly owned.
|
§ |
The South Texas NGL Pipeline System is a network
of NGL gathering and transportation pipelines located in South Texas that gather and transport mixed NGLs from natural gas processing plants (owned by either us or third parties) located in South Texas to our NGL fractionators in
South Texas and NGL fractionation and storage complex located in and near Mont Belvieu, Texas. The Mont Belvieu area in Chambers County, Texas, with its significant energy-related infrastructure, is a key hub of the global NGL
industry (the “Mont Belvieu hub”). In addition, this system transports purity NGL products from our South Texas NGL fractionators to refineries and petrochemical plants located between Corpus Christi, Texas and Houston, Texas and
within the Texas City-Houston area, as well as to interconnects with other NGL pipelines and to our Mont Belvieu storage complex. The South Texas NGL Pipeline System is a component of our ethane header system, extending it from the
Mont Belvieu hub to Corpus Christi, Texas.
|
§ |
The Dixie Pipeline transports propane and other NGLs and extends from southeast Texas to markets in the southeastern U.S. Propane supplies transported on this system primarily
originate from southeast Texas, south Louisiana and Mississippi. The Dixie Pipeline operates in seven states: Alabama, Georgia, Louisiana, Mississippi, North Carolina, South Carolina and Texas, and is connected to eight
non-regulated propane terminals that we own and operate.
|
§ |
The ATEX, or Appalachia-to-Texas Express,
pipeline transports ethane in southbound service from third-party owned NGL fractionation plants located in Ohio, Pennsylvania and West Virginia to our Mont Belvieu storage complex. The ethane extracted by these fractionation
facilities originates from the Marcellus and Utica Shale production areas. ATEX operates in nine states: Arkansas, Illinois, Indiana, Louisiana, Missouri, Ohio, Pennsylvania, Texas and West Virginia.
|
§ |
The Chaparral NGL System transports mixed NGLs
from natural gas processing plants located in West Texas and New Mexico to Mont Belvieu. This system consists of the 906-mile Chaparral pipeline and the 179-mile Quanah pipeline. Interstate and intrastate transportation services
provided by the Chaparral pipeline are regulated; however, transportation services provided by the Quanah pipeline are not.
|
§ |
The Louisiana Pipeline System is a network of NGL
pipelines located in southern Louisiana. This system transports NGLs originating in Louisiana and Texas to refineries and petrochemical plants located along the Mississippi River corridor in southern Louisiana. This system also
provides transportation services for our natural gas processing plants, NGL fractionators and other assets located in Louisiana.
|
§ |
The Seminole NGL Pipeline transports NGLs from
the Hobbs hub and the Permian Basin to markets in southeast Texas, including our NGL fractionation complex located in and near Mont Belvieu. NGLs originating on the Mid-America Pipeline System are a significant source of throughput
for the Seminole NGL Pipeline.
|
§ |
The Texas Express Pipeline extends from
Skellytown, Texas to our NGL fractionation and storage complex located in and near Mont Belvieu. Mixed NGLs from production fields located in the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas
Express Pipeline via an interconnect with our Mid-America Pipeline System near Skellytown. In addition, the Texas Express Pipeline transports mixed NGLs gathered by the Texas Express Gathering System. Also, mixed NGLs originating
from the Denver-Julesburg (“DJ”) Basin in Colorado are transported to the Texas Express Pipeline using the Front Range Pipeline. Our 35% ownership interest in the Texas Express Pipeline is held indirectly through our equity method
investment in Texas Express Pipeline LLC.
|
§ |
The Skelly-Belvieu Pipeline transports mixed NGLs
from Skellytown, Texas to Mont Belvieu. The Skelly-Belvieu Pipeline receives a significant quantity of NGLs through an interconnect with our Mid-America Pipeline System at Skellytown. Our 50% ownership interest in the Skelly-Belvieu
Pipeline is held indirectly through our equity method investment in Skelly-Belvieu Pipeline Company, L.L.C.
|
§ |
The Front Range Pipeline transports mixed NGLs
from natural gas processing plants located in the DJ Basin in Colorado to an interconnect with our Texas Express Pipeline, Mid-America Pipeline System and other third party facilities located at Skellytown, Texas. Our 33.3% ownership
interest in the Front Range Pipeline is held indirectly through our equity method investment in Front Range Pipeline LLC. As previously mentioned, we are in the process of expanding the transportation capacity of the Front Range
Pipeline by 100 MBPD.
|
§ |
The Aegis Ethane Pipeline (“Aegis”) delivers
purity ethane to petrochemical facilities located along the southeast Texas and Louisiana Gulf Coast. Aegis, when combined with a portion of our South Texas NGL Pipeline System, forms an ethane header system stretching from Corpus
Christi, Texas to the Mississippi River in Louisiana.
|
§ |
The Houston Ship Channel Pipeline System connects our Mont Belvieu area assets to our marine terminals on the Houston Ship Channel and to area petrochemical plants,
refineries and other pipelines.
|
§ |
The Rio Grande Pipeline transports mixed NGLs from
near Odessa, Texas to a pipeline interconnect at the Mexican border south of El Paso, Texas. We own a 70% consolidated interest in the Rio Grande Pipeline through our majority owned subsidiary, Rio Grande Pipeline Company.
|
§ |
The Panola Pipeline transports mixed NGLs from
injection points near Carthage, Texas to the Mont Belvieu hub and supports the Haynesville and Cotton Valley oil and gas production areas. We own a 55% consolidated interest in the Panola Pipeline through our majority owned
subsidiary, Panola Pipeline Company, LLC.
|
§ |
The Lou-Tex NGL Pipeline system transports mixed NGLs, purity NGL products and refinery grade propylene (“RGP”) between the Louisiana and Texas markets.
|
§ |
The Promix NGL Gathering System gathers mixed NGLs from natural gas processing plants in southern Louisiana for delivery to our Promix NGL fractionator. Our 50% ownership interest in
the Promix NGL Gathering System is held indirectly through our equity method investment in K/D/S Promix, L.L.C. (“Promix”).
|
§ |
The Texas Express Gathering System is comprised
of two gathering systems, Elk City and North Texas, that deliver mixed NGLs to the Texas Express Pipeline. Our 45% ownership interest in the Texas Express Gathering System is held indirectly through our equity method investment in
Texas Express Gathering LLC.
|
§ |
The Tri-States NGL Pipeline transports mixed NGLs
from Mobile Bay, Alabama to points near Kenner, Louisiana. We own an 83.3% consolidated interest in the Tri-States NGL Pipeline through our majority owned subsidiary, Tri-States NGL Pipeline, L.L.C.
|
Net Plant
|
Total Plant
|
|||
Ownership
|
Capacity
|
Capacity
|
||
Description of Asset
|
Location
|
Interest
|
(MBPD) (1)
|
(MBPD)
|
NGL fractionation facilities:
|
||||
Mont Belvieu complex:
|
||||
Fracs I, II and III
|
Texas
|
75.0% (2)
|
189
|
245
|
Fracs IV, V, VI and IX
|
Texas
|
100.0%
|
345
|
345
|
Fracs VII and VIII
|
Texas
|
75.0% (3)
|
128
|
170
|
Total Mont Belvieu complex
|
662
|
760
|
||
Shoup and Armstrong
|
Texas
|
100.0%
|
93
|
93
|
Hobbs
|
Texas
|
100.0%
|
75
|
75
|
Norco
|
Louisiana
|
100.0%
|
75
|
75
|
Promix
|
Louisiana
|
50.0%
|
73
|
145
|
Tebone
|
Louisiana
|
100.0%
|
30
|
30
|
Baton Rouge
|
Louisiana
|
32.2%
|
19
|
60
|
Total
|
1,027
|
1,238
|
||
(1) The approximate net plant capacity does not necessarily correspond to our ownership interest in each facility. The capacity is based
on a variety of factors such as the level of volumes an owner processes at the facility and contractual arrangements with joint owners.
(2) We proportionately consolidate a 75% undivided interest in these fractionators.
(3) We own a 75% consolidated equity interest in NGL fractionators VII and VIII through our majority owned subsidiary, Enterprise EF78
LLC.
|
§ |
The Mont Belvieu NGL fractionation complex
includes fractionators located either in Mont Belvieu or in surrounding areas of Chambers County, Texas. This complex processes mixed NGLs from several major NGL supply basins in North America, including the Permian Basin, Rocky
Mountains, Eagle Ford Shale, Mid-Continent and San Juan Basin. In addition, the Mont Belvieu NGL fractionation complex features connectivity to our network of NGL supply and distribution pipelines, approximately 130 MMBbls of
underground salt dome storage capacity, along with access to international markets through our marine terminals located on the Houston Ship Channel.
|
§ |
The Shoup and Armstrong NGL fractionators in South Texas process mixed NGLs supplied by regional natural gas processing plants. Purity NGL products from the Shoup and Armstrong
fractionators are transported to local markets in the Corpus Christi area and also to the Mont Belvieu hub using our South Texas NGL Pipeline System.
|
§ |
The Hobbs NGL fractionator serves NGL producers
in West Texas, New Mexico and Colorado. This fractionator receives mixed NGLs from several major supply basins, including the Mid-Continent, Permian Basin, San Juan Basin and Rocky Mountains. The facility is located at the
interconnect of our Mid-America Pipeline System and Seminole NGL Pipeline, thus providing customers access to both the Mont Belvieu and Conway hubs.
|
§ |
The Norco NGL fractionator receives mixed NGLs
from refineries and natural gas processing plants located in southern Louisiana and along the Mississippi and Alabama Gulf Coast, including our Pascagoula, Venice and Toca plants.
|
§ |
The Promix NGL fractionator receives mixed NGLs
from natural gas processing plants located in south Louisiana and along the Mississippi Gulf Coast, including our Neptune and Pascagoula plants. The Promix NGL fractionation facility includes three NGL storage caverns and a barge dock
that are integral to its operations. Our 50% ownership interest in the Promix fractionator is held indirectly through our equity method investment in Promix.
|
§ |
The Tebone NGL fractionator, which was restarted
in February 2019 in light of regional demand for fractionation services, receives mixed NGLs from our Louisiana natural gas processing plants, as well as our Mont Belvieu storage complex. The resumption of service at our Tebone
fractionator complements our operations at the Norco and Promix NGL fractionators and provides us with another processing option for mixed NGLs delivered to Mont Belvieu.
|
§ |
The Baton Rouge NGL fractionator receives mixed
NGLs from natural gas processing plants located in Alabama, Mississippi and south Louisiana. This facility includes a leased NGL storage cavern. Our 32.2% ownership interest in the Baton Rouge fractionator is held indirectly through
our equity method investment in Baton Rouge Fractionators LLC.
|
Net Usable
|
|||
Storage
|
|||
Ownership
|
Capacity
|
||
Storage Capacity by Asset
|
Location
|
Interest
|
(MMBbls) (1)
|
Mont Belvieu storage complex
|
Texas
|
100.0%
|
129.8
|
Almeda and Markham (2)
|
Texas
|
Leased
|
12.4
|
Breaux Bridge, Anse La Butte and Sorrento (3)
|
Louisiana
|
100.0%
|
12.7
|
Petal (4)
|
Mississippi
|
100.0%
|
5.1
|
Hutchinson (5)
|
Kansas
|
100.0%
|
4.0
|
Others (6)
|
Various
|
Various
|
14.2
|
Total
|
178.2
|
||
(1) Net usable storage capacity is based on our ownership interest or contractual right-of-use.
(2) These storage facilities are used in connection with our South Texas NGL Pipeline System.
(3) These storage facilities are used in connection with our Louisiana Pipeline System.
(4) This storage facility is used in connection with our Dixie Pipeline.
(5) This storage facility is used in connection with our Mid-America Pipeline System.
(6) Primarily consists of operational storage capacity for our major pipeline systems, including the Mid-America Pipeline System, Dixie
Pipeline and TE Products Pipeline. We own substantially all of this storage capacity.
|
§ |
The Enterprise Hydrocarbons Terminal (“EHT”) is
located on the Houston Ship Channel and provides terminaling services to exporters, marketers, distributors, chemical companies and major integrated oil companies. EHT has extensive waterfront access consisting of seven deep-water
ship docks and one barge dock. The terminal can accommodate vessels with up to a 45 foot draft, including Suezmax tankers, which are the largest tankers that can navigate the Houston Ship Channel. We believe that our location on the
Houston Ship Channel enables us to handle larger vessels than our competitors because our waterfront has fewer draft and beam (width) restrictions. The size and structure of our waterfront allows us to receive and unload products for
our customers and provide terminaling and dock services.
|
§ |
The Morgan’s Point Ethane Export Terminal,
located on the Houston Ship Channel, has an aggregate loading rate (nameplate capacity) of approximately 10,000 barrels per hour of fully refrigerated ethane and is the largest of its kind in the world. The terminal supports domestic
production of U.S. ethane from shale plays by providing the global petrochemical industry with access to a low-cost feedstock option and opportunities for supply diversification. We estimate that U.S. Gulf Coast ethane supply
currently exceeds U.S. demand by approximately 300 MBPD and could exceed demand by approximately 1 MMBPD in 2024, after considering estimated incremental demand from third party ethylene production facilities that are being
constructed along the Gulf Coast. By providing producers with access to the export market, the Morgan’s Point Ethane Export Terminal supports continued development of U.S. energy reserves.
|
Operational
|
||||
Our
|
Storage
|
Pipeline
|
||
Ownership
|
Capacity
|
Length
|
||
Description of Asset
|
Location(s)
|
Interest
|
(MMBbls) (2)
|
(Miles)
|
Seaway Pipeline (1)
|
Texas, Oklahoma
|
50.0%
|
8.8
|
1,271
|
West Texas System (1)
|
Texas, New Mexico
|
100.0%
|
0.9
|
1,034
|
South Texas Crude Oil Pipeline System
|
Texas
|
100.0%
|
3.8
|
648
|
Basin Pipeline (1)
|
Texas, New Mexico, Oklahoma
|
13.0% (3)
|
6.0
|
618
|
EFS Midstream System
|
Texas
|
100.0%
|
0.3
|
485
|
Midland-to-ECHO 2 Pipeline System
|
Texas
|
100.0%
|
--
|
440
|
Midland-to-ECHO 1 Pipeline System
|
Texas
|
80.0%
|
3.9
|
418
|
Eagle Ford Crude Oil Pipeline System
|
Texas
|
50.0%
|
4.5
|
378
|
Total
|
28.2
|
5,292
|
||
(1) Transportation services provided by these liquids pipelines are regulated, in whole or part, by federal governmental agencies.
(2) Operational storage capacity amounts presented on a gross basis.
(3) We proportionately consolidate our 13% undivided interest in the Basin Pipeline.
|
§ |
The Seaway Pipeline connects the Cushing,
Oklahoma crude oil hub with markets in southeast Texas. Our 50% ownership interest in the Seaway Pipeline is held indirectly through our equity method investment in Seaway Crude Pipeline Company LLC (“Seaway”). The Seaway Pipeline is
comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is an industry trading hub and price settlement point for West Texas Intermediate (“WTI”) crude oil on the New York Mercantile Exchange
(“NYMEX”).
|
§ |
The West Texas System connects crude oil
gathering systems in West Texas and southeast New Mexico to our terminal facility located in Midland, Texas. The West Texas System, including the recently completed Loving County pipeline, is a key part of our strategic aggregation
program designed to support Permian Basin producers. The Loving County pipeline, which was completed in July 2018, can currently transport 200 MBPD of crude oil and condensate from various points in New Mexico and West Texas to our
Midland, Texas crude oil terminal; however, we expect to complete an expansion project in March 2019 that will increase its transportation capacity up to 350 MBPD. At Midland, shippers will have access to storage and terminal
services, as well as connectivity to multiple transportation alternatives such as trucking and pipeline infrastructure that offer access to various downstream markets, including the Gulf Coast.
|
§ |
The South Texas Crude Oil Pipeline System
transports crude oil and condensate originating in South Texas to customers in the Houston area. This system includes storage terminal assets located at Sealy, Texas. The South Texas Crude Oil Pipeline System also includes our
Rancho II pipeline, which extends 89-miles from the Sealy terminal to our ECHO terminal. From ECHO, we have connectivity to refinery customers and our marine terminals.
|
§ |
The Basin Pipeline transports crude oil from the
Permian Basin in West Texas and southern New Mexico to the Cushing hub.
|
§ |
The EFS Midstream System serves producers in the
Eagle Ford Shale, providing condensate gathering and processing services as well as gathering, treating and compression services for associated natural gas. The EFS Midstream System includes 485 miles of gathering pipelines, 11
central gathering plants having a combined condensate storage capacity of 0.3 MMBbls, 171 MBPD of condensate stabilization capacity and 1.0 Bcf/d of associated natural gas treating capacity.
|
§ |
The Midland-to-ECHO 2 Pipeline System, which
began limited commercial service in February 2019, provides us with approximately 200 MBPD of incremental crude oil transportation capacity from the Permian Basin to markets in the Houston area. The pipeline is expected to enter full
commercial service in April 2019. The pipeline originates at our Midland terminal and extends 440 miles to our Sealy storage terminal, with volumes arriving at Sealy transported to our ECHO terminal using the Rancho II pipeline,
which is a component of our South Texas Crude Oil Pipeline System.
|
§ |
The Midland-to-ECHO 1 Pipeline System, which
became fully operational in the second quarter of 2018, provides Permian Basin producers with the ability to transport multiple grades of crude oil, including WTI, WTI light sweet crude oil (“WTI Light”), West Texas Sour, and
condensate, to Gulf Coast markets. As a result of operating enhancements and supplementary infrastructure, the pipeline’s transportation capacity is expected to increase to 620 MBPD beginning in March 2019.
|
§ |
The Eagle Ford Crude Oil Pipeline System
transports crude oil and condensate for producers in South Texas. The system, which is effectively looped and has a capacity to transport over 600 MBPD of light and medium grades of crude oil, consists of 378 miles of crude oil and
condensate pipelines originating in Gardendale, Texas and extending to Corpus Christi, Texas. The system interconnects with our South Texas Crude Oil Pipeline System in Wilson County, Texas and a marine terminal located in Corpus
Christi that is under construction. Our 50% ownership interest in the Eagle Ford Crude Oil Pipeline System is held indirectly through our equity method investment in Eagle Ford Pipeline LLC.
|
Number of
|
Storage
|
||||
Ownership
|
Number of
|
Above-Ground
|
Capacity
|
||
Description of Asset
|
Location(s)
|
Interest
|
Marine Docks
|
Tanks in Service
|
(MMBbls)
|
EHT (crude oil)
|
Texas
|
100.0%
|
7 deep-water ship; 1 barge
|
84
|
24.0
|
ECHO (1)
|
Texas
|
100.0%
|
n/a
|
15
|
6.4
|
Beaumont Marine West
|
Texas
|
100.0%
|
4 deep-water ship; 2 barge
|
12
|
4.1
|
Cushing
|
Oklahoma
|
100.0%
|
n/a
|
20
|
3.5
|
Midland
|
Texas
|
100.0%
|
n/a
|
12
|
2.5
|
Total
|
143
|
40.5
|
|||
(1) Number of tanks and storage capacity excludes three tanks that are used in the operation of our Midland-to-ECHO 1 Pipeline System and
two tanks owned by Seaway.
|
§ |
The EHT crude oil terminal is one of the largest
such facilities on the Gulf Coast and part of our EHT complex, which is located on the Houston Ship Channel and features extensive waterfront access consisting of seven deep-water ship docks and a barge dock. As noted previously, the
terminal can accommodate vessels with up to a 45-foot draft, including Suezmax tankers, which are the largest tankers that can navigate the Houston Ship Channel.
|
§ |
The ECHO terminal is located in Houston, Texas
and provides storage customers with access to major refineries located in the Houston, Texas City and Beaumont/Port Arthur areas. ECHO also has connections to marine terminals, including EHT, that provide access to any refinery on
the U.S. Gulf Coast and international markets.
|
§ |
The Beaumont Marine West terminal is located on
the Neches River near Beaumont, Texas. This terminal includes four deep-water docks and two barge docks that facilitate the exporting and importing of crude oil and related products.
|
§ |
The Cushing terminal is located at the Cushing
hub in Oklahoma and provides crude oil storage, pumpover and trade documentation services. This terminal is one of the origination points for our Seaway Pipeline.
|
§ |
The Midland terminal provides crude oil storage,
pumpover and trade documentation services. The Midland terminal is the origination point for our Midland-to-ECHO 1 and 2 Pipeline Systems.
|
Net Capacity (1)
|
||||||
Pipeline
|
Pipeline
|
Natural Gas
|
Usable
|
|||
Ownership
|
Length
|
Capacity
|
Treating
|
Storage
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMcf/d)
|
(MMcf/d)
|
(Bcf)
|
Texas Intrastate System (2)
|
Texas
|
Various
|
6,944
|
7,345
|
80
|
12.9
|
Acadian Gas System (2)
|
Louisiana
|
100.0%
|
1,312
|
3,100
|
--
|
1.3
|
Jonah Gathering System
|
Wyoming
|
100.0%
|
761
|
2,360
|
--
|
--
|
Piceance Basin Gathering System
|
Colorado
|
100.0%
|
190
|
1,800
|
--
|
--
|
San Juan Gathering System
|
New Mexico, Colorado
|
100.0%
|
6,073
|
1,750
|
440
|
--
|
Permian Basin Gathering System
|
Texas, New Mexico
|
100.0%
|
1,687
|
1,575
|
150
|
--
|
White River Hub (3)
|
Colorado
|
50.0%
|
10
|
1,500
|
--
|
--
|
Haynesville Gathering System
|
Louisiana, Texas
|
100.0%
|
357
|
1,300
|
810
|
--
|
BTA Gathering System(4)
|
Texas
|
100.0%
|
783
|
1,000
|
160
|
--
|
Fairplay Gathering System (4)
|
Texas
|
100.0% (5)
|
273
|
285
|
--
|
--
|
Indian Springs Gathering System (4)
|
Texas
|
80.0% (6)
|
145
|
160
|
--
|
--
|
Delmita Gathering System
|
Texas
|
100.0%
|
204
|
145
|
--
|
--
|
South Texas Gathering System
|
Texas
|
100.0%
|
518
|
143
|
--
|
--
|
Old Ocean Pipeline
|
Texas
|
50.0%
|
240
|
80
|
--
|
--
|
Big Thicket Gathering System
|
Texas
|
100.0%
|
250
|
60
|
--
|
--
|
Central Treating Facility
|
Colorado
|
100.0%
|
--
|
--
|
200
|
--
|
Total
|
19,747
|
22,603
|
1,840
|
14.2
|
||
(1) Net capacity amounts are based on our ownership interest or contractual right-of-use.
(2) Transportation services provided by these pipeline systems, in whole or part, are regulated by both federal and state governmental
agencies.
(3) Services provided by the White River Hub are regulated by federal governmental agencies.
(4) Transportation services provided by these systems are regulated in part by state governmental agencies.
(5) This system includes approximately 52 miles of pipeline held under an operating lease.
(6) We proportionately consolidate our 80% undivided interest in the Indian Springs Gathering System.
|
§ |
The Texas Intrastate System is comprised of the
6,319-mile Enterprise Texas pipeline system and the 625-mile Channel pipeline system. The Texas Intrastate System gathers, transports and stores natural gas from supply basins in Texas including the Permian Basin and Eagle Ford and
Barnett Shales for delivery to local gas distribution companies, electric utility plants and industrial and municipal consumers. The system is also connected to regional natural gas processing plants and other intrastate and
interstate pipelines. The Texas Intrastate System serves a number of commercial markets in Texas, including Corpus Christi, San Antonio/Austin, Beaumont/Orange and Houston, including the Houston Ship Channel industrial market.
|
§ |
The Acadian Gas System transports, stores and
markets natural gas in Louisiana. The Acadian Gas System is comprised of the 582-mile Cypress pipeline, 429-mile Acadian pipeline, 275-mile Haynesville Extension pipeline and 26-mile Enterprise Pelican pipeline. The Acadian Gas
System includes a leased underground salt dome natural gas storage cavern located at Napoleonville, Louisiana. The Acadian Gas System links natural gas supplies from Louisiana (e.g., from Haynesville Shale supply basin) and offshore
Gulf of Mexico developments with local gas distribution companies, electric utility plants and industrial customers located primarily in the Baton Rouge/New Orleans/Mississippi River corridor.
|
§ |
The Jonah Gathering System is located in the
Greater Green River Basin of southwest Wyoming. This system gathers natural gas from the Jonah and Pinedale supply fields for delivery to regional natural gas processing plants, including our Pioneer facility.
|
§ |
The Piceance Basin Gathering System gathers
natural gas produced from the Piceance Basin in northwestern Colorado to our Meeker natural gas processing plant.
|
§ |
The San Juan Gathering System gathers and treats
natural gas produced from the San Juan Basin in northern New Mexico and southern Colorado and delivers the natural gas either directly into interstate pipelines (if dry natural gas) or to regional natural gas plants, including our
Chaco facility, for further processing (if rich natural gas) prior to being transported on interstate pipelines.
|
§ |
The Permian Basin Gathering System is comprised
of the 982-mile Carlsbad pipeline system, the 671-mile Waha pipeline system and the 34-mile Orla pipeline system. The Permian Basin Gathering System gathers natural gas from the Permian Basin for delivery to regional natural gas
processing plants, including our Chaparral, Carlsbad, South Eddy, Waha and Orla plants, and delivers residue and treated natural gas into our Texas Intrastate System and third party pipelines.
|
§ |
The White River Hub is a natural gas hub facility
serving producers in the Piceance Basin. The facility enables producers to access six interstate natural gas pipelines and has a gross throughput capacity of 3 Bcf/d of natural gas. Our 50% ownership interest in White River Hub is
held indirectly through our equity method investment in White River Hub, LLC.
|
§ |
The Haynesville Gathering System consists of the
214-mile State Line gathering system, the 73-mile Southeast Mansfield gathering system, and the 70-mile Southeast Stanley gathering system. The Haynesville Gathering System gathers and treats natural gas produced from the Haynesville
and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations in Louisiana and eastern Texas for delivery to regional markets, including (through an interconnect with the Haynesville Extension pipeline) markets
served by our Acadian Gas System.
|
§ |
The BTA Gathering System, which is located in
East Texas, gathers and treats natural gas from the Haynesville Shale and Bossier, Cotton Valley and Travis Peak formations. We acquired this system, along with our Panola and Fairway natural gas processing plants, in April 2017 for
$191.4 million. For information regarding this acquisition, see Note 12 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
|
§ |
The Fairplay Gathering System gathers natural gas
produced from the Cotton Valley formation within Panola and Rusk Counties in East Texas for delivery to regional markets.
|
§ |
The Indian
Springs Gathering System, along with the Big Thicket Gathering System, gather natural gas from the Woodbine, Wilcox
and Yegua production areas in East Texas.
|
§ |
The Delmita Gathering System gathers natural gas
from the Frio-Vicksburg formation in South Texas for delivery to our Delmita natural gas processing plant.
|
§ |
The South Texas Gathering System gathers natural
gas from the Olmos and Wilcox formations for delivery into our Texas Intrastate System, which delivers the natural gas to our South Texas natural gas processing plants.
|
§ |
The Old Ocean Pipeline transports natural gas
from an injection point on our Texas Intrastate System near Maypearl, Texas for delivery to a pipeline interconnect at Sweeny, Texas. In May 2018, we announced the formation of a 50/50 joint venture with Energy Transfer Partners, L.P.
( “ETP”) to resume full service on the Old Ocean natural gas pipeline owned by ETP. The 24-inch diameter Old Ocean Pipeline originates in Maypearl, Texas in Ellis County and extends south approximately 240 miles to Sweeny, Texas in
Brazoria County. ETP serves as operator of the pipeline, which has a gross natural gas transportation capacity of 160 MMcf/d. Repairs were completed on the pipeline, and it entered full service in January 2019.
|
§ |
The Central Treating Facility is located in Rio
Blanco County, Colorado and serves producers in the Piceance Basin. Natural gas delivered to the treating facility is treated to remove impurities and transported to our Meeker gas plant for further processing.
|
Our
|
Net Plant
|
Total Plant
|
||
Ownership
|
Capacity
|
Capacity
|
||
Description of Asset
|
Location(s)
|
Interest
|
(MBPD)
|
(MBPD)
|
Propylene fractionation facilities:
|
||||
Mont Belvieu (six units)
|
Texas
|
Various (1)
|
81
|
95
|
BRPC (one unit)
|
Louisiana
|
30.0% (2)
|
7
|
23
|
Total
|
88
|
118
|
||
PDH facility:
|
||||
Mont Belvieu
|
Texas
|
100.0%
|
25
|
25
|
(1) We proportionately consolidate a 66.7% undivided interest in three of the propylene splitters, which have an aggregate 41 MBPD of
total plant capacity. The remaining three propylene fractionation units are wholly owned.
(2) Our ownership interest in the BRPC facility is held indirectly through our equity method investment in Baton Rouge Propylene
Concentrator LLC (“BRPC”).
|
Ownership
|
Length
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
Lou-Tex Propylene Pipeline
|
Texas, Louisiana
|
100.0%
|
263
|
Texas City RGP Gathering System
|
Texas
|
100.0%
|
167
|
North Dean Pipeline System
|
Texas
|
100.0%
|
157
|
Propylene Splitter PGP Distribution System
|
Texas
|
100.0%
|
82
|
Louisiana RGP Gathering System
|
Louisiana
|
100.0%
|
63
|
Lake Charles PGP Pipeline
|
Texas, Louisiana
|
50.0% (1)
|
27
|
La Porte PGP Pipeline
|
Texas
|
80.0% (2)
|
20
|
Sabine Pipeline
|
Texas, Louisiana
|
100.0%
|
15
|
Total
|
794
|
||
(1) We proportionately consolidate our undivided interest in the Lake Charles PGP Pipeline.
(2) We own an 80% consolidated interest in the La Porte PGP Pipeline through our majority owned subsidiaries, La Porte Pipeline Company,
L.P. and La Porte Pipeline GP, L.L.C.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Refined products transportation (MBPD)
|
456
|
456
|
474
|
|||||||||
Petrochemical transportation (MBPD)
|
148
|
156
|
164
|
|||||||||
NGL transportation (MBPD)
|
71
|
57
|
55
|
§
|
Our operations along the Gulf Coast, including those at our Mont Belvieu complex, may be affected by weather events
such as hurricanes and tropical storms, which generally arise during the summer and fall months.
|
§
|
Residential demand for natural gas typically peaks during the winter months in connection with heating needs and
during the summer months for power generation for air conditioning. These seasonal trends affect throughput volumes on our natural gas pipelines and associated natural gas storage levels and marketing results.
|
§
|
Due to increased demand for fuel additives used in the production of motor gasoline, our isomerization and octane
enhancement businesses experience higher levels of demand during the summer driving season, which typically occurs in the spring and summer months. Likewise, shipments of refined products and normal butane experience similar changes
in demand due to their use in motor fuels.
|
§
|
Extreme temperatures and ice during the winter months can negatively affect our trucking and inland marine operations
on the upper Mississippi and Illinois rivers.
|
§ |
a substantial portion of our cash flow could be dedicated to the payment of principal and interest on our future debt and may not be available for
other purposes, including the payment of distributions on our common units and for capital expenditures;
|
§ |
credit rating agencies may take a negative view of our consolidated debt level;
|
§ |
covenants contained in our existing and future credit and debt agreements will require us to continue to meet financial tests that may adversely
affect our flexibility in planning for and reacting to changes in our business, including possible acquisition opportunities;
|
§ |
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired
or such financing may not be available on favorable terms;
|
§ |
we may be at a competitive disadvantage relative to similar companies that have less debt; and
|
§ |
we may be more vulnerable to adverse economic and industry conditions as a result of our significant debt level.
|
§ |
we may be unable to complete construction projects on schedule or at the budgeted cost due to the unavailability of required construction personnel
or materials, accidents, weather conditions or an inability to obtain necessary permits;
|
§ |
we will not receive any material increase in operating cash flows until the project is completed, even though we may have expended considerable
funds during the construction phase, which may be prolonged;
|
§ |
we may construct facilities to capture anticipated future production growth in a region in which such growth does not materialize;
|
§ |
since we are not engaged in the exploration for and development of crude oil or natural gas reserves, we may not have access to third party
estimates of reserves in an area prior to our constructing facilities in the area. As a result, we may construct facilities in an area where the reserves are materially lower than we anticipate;
|
§ |
in those situations where we do rely on third party reserve estimates in making a decision to construct assets, these estimates may prove
inaccurate;
|
§ |
the completion or success of our construction project may depend on the completion of a third party construction project (e.g., a downstream crude
oil refinery expansion or construction of a new petrochemical facility) that we do not control and that may be subject to numerous of its own potential risks, delays and complexities; and
|
§ |
we may be unable to obtain rights-of-way to construct additional pipelines or the cost to do so may be uneconomical.
|
§ |
difficulties in the assimilation of the operations, technologies, services and products of the acquired assets or businesses;
|
§ |
establishing the internal controls and procedures we are required to maintain under the Sarbanes-Oxley Act of 2002;
|
§ |
managing relationships with new joint venture partners with whom we have not previously partnered;
|
§ |
experiencing unforeseen operational interruptions or the loss of key employees, customers or suppliers;
|
§ |
inefficiencies and complexities that can arise because of unfamiliarity with new assets and the businesses associated with them, including with
their markets; and
|
§ |
diversion of the attention of management and other personnel from day-to-day business to the development or acquisition of new businesses and other
business opportunities.
|
§ |
neither our partnership agreement nor any other agreement requires our general partner or EPCO to pursue a business strategy that favors us;
|
§ |
decisions of our general partner regarding the amount and timing of asset purchases and sales, cash expenditures, borrowings, issuances of
additional units, and the establishment of additional reserves in any quarter may affect the level of cash available to pay quarterly distributions to our unitholders;
|
§ |
under our partnership agreement, our general partner determines which costs incurred by it and its affiliates are reimbursable by us;
|
§ |
our general partner is allowed to resolve any conflicts of interest involving us and our general partner and its affiliates, and may take into
account the interests of parties other than us, such as EPCO, in resolving conflicts of interest, which has the effect of limiting its fiduciary duty to our unitholders;
|
§ |
any resolution of a conflict of interest by our general partner not made in bad faith and that is fair and reasonable to us is binding on the
partners and is not a breach of our partnership agreement;
|
§ |
affiliates of our general partner may compete with us in certain circumstances;
|
§ |
our general partner has limited its liability and reduced its fiduciary duties and has also restricted the remedies available to our unitholders
for actions that might, without the limitations, constitute breaches of fiduciary duty. As a result of purchasing our units, you are deemed to consent to some actions and conflicts of interest that might otherwise constitute a breach
of fiduciary or other duties under applicable law;
|
§ |
we do not have any employees and we rely solely on employees of EPCO and its affiliates;
|
§ |
in some instances, our general partner may cause us to borrow funds in order to permit the payment of distributions;
|
§ |
our general partner may cause us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements
with any of these entities on our behalf;
|
§ |
our general partner intends to limit its liability regarding our contractual and other obligations and, in some circumstances, may be entitled to
be indemnified by us;
|
§ |
our general partner controls the enforcement of obligations owed to us by our general partner and its affiliates; and
|
§ |
our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
Period
|
Total Number
of Units
Purchased
|
Average
Price Paid
per Unit
|
Total Number of
Units Purchased
as Part of Publicly
Announced Programs
|
Maximum
Number of Units
That May Yet
Be Purchased
Under the Programs
|
||||||||||||
Vesting of phantom unit awards:
|
--
|
--
|
||||||||||||||
October 2018
|
--
|
--
|
--
|
--
|
||||||||||||
November 2018 (1)
|
11,161
|
$
|
26.98
|
--
|
--
|
|||||||||||
December 2018
|
--
|
--
|
--
|
--
|
||||||||||||
Common Unit Buyback Program:
|
||||||||||||||||
October 2018
|
--
|
--
|
--
|
1,236,800
|
||||||||||||
November 2018
|
--
|
--
|
--
|
1,236,800
|
||||||||||||
December 2018 (2)
|
1,236,800
|
$
|
24.92
|
1,236,800
|
--
|
|||||||||||
(1) Of the 42,290 phantom unit awards that vested in November 2018 and converted to common units, 11,161 units were sold back to us by
employees to cover related withholding tax requirements. We cancelled these treasury units immediately upon acquisition.
(2) In December 1998, we announced a common unit buyback, or repurchase, program whereby we, together with certain affiliates, could
repurchase up to 4,000,000 of our common units on the open market. We purchased the remaining authorized amount of 1,236,800 common units in December 2018. We cancelled these treasury units immediately upon acquisition.
|
For the Year Ended December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Statement of operations data:
|
||||||||||||||||||||
Total revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
$
|
27,027.9
|
$
|
47,951.2
|
||||||||||
Cost of sales
|
26,789.8
|
21,487.0
|
15,710.9
|
19,612.9
|
40,464.1
|
|||||||||||||||
Other costs and expenses
|
4,815.8
|
4,251.6
|
4,092.7
|
4,248.4
|
3,970.9
|
|||||||||||||||
Operating income
|
5,408.6
|
3,928.9
|
3,580.7
|
3,540.2
|
3,775.7
|
|||||||||||||||
Net income
|
4,238.5
|
2,855.6
|
2,553.0
|
2,558.4
|
2,833.5
|
|||||||||||||||
Net income attributable to limited partners
|
4,172.4
|
2,799.3
|
2,513.1
|
2,521.2
|
2,787.4
|
|||||||||||||||
Earnings per unit:
|
||||||||||||||||||||
Basic ($/unit)
|
1.91
|
1.30
|
1.20
|
1.28
|
1.51
|
|||||||||||||||
Diluted ($/unit)
|
1.91
|
1.30
|
1.20
|
1.26
|
1.47
|
|||||||||||||||
Cash distributions per unit with respect to year
|
1.7250
|
1.6825
|
1.6100
|
1.5300
|
1.4500
|
|||||||||||||||
At December 31,
|
||||||||||||||||||||
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Balance sheet data:
|
||||||||||||||||||||
Property, plant and equipment, net
|
$
|
38,737.6
|
$
|
35,620.4
|
$
|
33,292.5
|
$
|
32,034.7
|
$
|
29,881.6
|
||||||||||
Total assets
|
56,969.8
|
54,418.1
|
52,194.0
|
48,802.2
|
47,057.7
|
|||||||||||||||
Long-term debt, including current maturities
|
26,178.2
|
24,568.7
|
23,697.7
|
22,540.8
|
21,220.5
|
|||||||||||||||
Total liabilities
|
32,677.6
|
31,645.7
|
29,928.0
|
28,301.1
|
27,365.5
|
|||||||||||||||
Total equity
|
24,292.2
|
22,772.4
|
22,266.0
|
20,501.1
|
19,692.2
|
|||||||||||||||
Limited partner units outstanding (millions)
|
2,184.9
|
2,161.1
|
2,117.6
|
2,012.6
|
1,937.3
|
/d
|
=
|
per day
|
MMBbls
|
=
|
million barrels
|
BBtus
|
=
|
billion British thermal units
|
MMBPD
|
=
|
million barrels per day
|
Bcf
|
=
|
billion cubic feet
|
MMBtus
|
=
|
million British thermal units
|
BPD
|
=
|
barrels per day
|
MMcf
|
=
|
million cubic feet
|
MBPD
|
=
|
thousand barrels per day
|
TBtus
|
=
|
trillion British thermal units
|
§ |
The Permian Basin in West Texas and southeastern New Mexico has experienced the largest increase in drilling activity in the country, with 486
active rigs in December 2018. The basin continues to have many advantages relative to other producing regions, including stacked pay zones, light sweet crude oil and significant infrastructure. Based on producer feedback and
forecasts, we believe that there is significant support for the construction of incremental midstream infrastructure in the basin.
|
§ |
Crude oil and natural gas production in the Eagle Ford Shale is increasing due to higher rig counts and improved drilling efficiencies. The number
of drilling rigs in the Eagle Ford Shale increased to 81 active rigs in December 2018 compared to a low of 29 rigs during the downturn in 2016. According to the EIA Drilling Productivity Report, the most recent data (December 2018)
for production in the Eagle Ford Region was 1.4 MMBPD of crude oil and 7.0 Bcf/d of natural gas.
|
§ |
Natural gas production in the Haynesville Shale is also increasing due to higher rig counts and improved drilling efficiencies. The number of
drilling rigs in the basin has increased from a low of 11 rigs in 2016 to 52 rigs in December 2018. Like the Eagle Ford Shale, we have seen several significant changes in the ownership of producing properties over the past year,
which has contributed to increased drilling activity in the region by the new owners. The historical peak for natural gas production in the Haynesville region occurred in 2011 and was over 10.5 Bcf/d. According to the December 2018
EIA Drilling Productivity Report, Haynesville Region natural gas production was 9.8 Bcf/d.
|
§ |
With respect to oil and gas production in the Rocky Mountain region, rig counts have declined slightly in the Jonah and Pinedale fields and are
flat in the Piceance and San Juan basins. Producers plan to continue horizontal drilling in the Jonah field; however, horizontal drilling in the Pinedale field has generally been put on hold pending further study. Drilling has
continued steadily in the Piceance field, with operators permitting the horizontal Williams Fork locations. Additional resources exist in the Piceance field in the deeper Mancos play, but it is currently not being developed. There
were several changes in the ownership of producing properties in the San Juan basin this past year that are expected to lead to a modest increase in drilling activity by the new owners.
|
Polymer
|
Refinery
|
|||||||||||||||||||||||||||||||
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
||||||||||||||||||||||||||||
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
|||||||||||||||||||||||||
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
|||||||||||||||||||||||||
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|||||||||||||||||||||||||
2016 Averages
|
$
|
2.46
|
$
|
0.20
|
$
|
0.48
|
$
|
0.65
|
$
|
0.68
|
$
|
0.94
|
$
|
0.34
|
$
|
0.21
|
||||||||||||||||
2017 by quarter:
|
||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
3.32
|
$
|
0.23
|
$
|
0.71
|
$
|
0.98
|
$
|
0.94
|
$
|
1.10
|
$
|
0.47
|
$
|
0.32
|
||||||||||||||||
2nd Quarter
|
$
|
3.19
|
$
|
0.25
|
$
|
0.63
|
$
|
0.76
|
$
|
0.75
|
$
|
1.07
|
$
|
0.41
|
$
|
0.28
|
||||||||||||||||
3rd Quarter
|
$
|
2.99
|
$
|
0.26
|
$
|
0.77
|
$
|
0.91
|
$
|
0.92
|
$
|
1.10
|
$
|
0.42
|
$
|
0.28
|
||||||||||||||||
4th Quarter
|
$
|
2.93
|
$
|
0.25
|
$
|
0.96
|
$
|
1.04
|
$
|
1.04
|
$
|
1.32
|
$
|
0.49
|
$
|
0.35
|
||||||||||||||||
2017 Averages
|
$
|
3.11
|
$
|
0.25
|
$
|
0.77
|
$
|
0.92
|
$
|
0.91
|
$
|
1.15
|
$
|
0.45
|
$
|
0.31
|
||||||||||||||||
2018 by quarter:
|
||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
3.01
|
$
|
0.25
|
$
|
0.85
|
$
|
0.96
|
$
|
1.00
|
$
|
1.41
|
$
|
0.53
|
$
|
0.33
|
||||||||||||||||
2nd Quarter
|
$
|
2.80
|
$
|
0.29
|
$
|
0.87
|
$
|
1.00
|
$
|
1.20
|
$
|
1.53
|
$
|
0.52
|
$
|
0.37
|
||||||||||||||||
3rd Quarter
|
$
|
2.91
|
$
|
0.43
|
$
|
0.99
|
$
|
1.21
|
$
|
1.25
|
$
|
1.54
|
$
|
0.60
|
$
|
0.45
|
||||||||||||||||
4th Quarter
|
$
|
3.65
|
$
|
0.35
|
$
|
0.79
|
$
|
0.91
|
$
|
0.94
|
$
|
1.22
|
$
|
0.51
|
$
|
0.35
|
||||||||||||||||
2018 Averages
|
$
|
3.09
|
$
|
0.33
|
$
|
0.88
|
$
|
1.02
|
$
|
1.10
|
$
|
1.43
|
$
|
0.54
|
$
|
0.38
|
||||||||||||||||
(1) Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
(2) NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price
Information Service.
(3) Polymer grade propylene prices represent average contract pricing for such product as reported by IHS Chemical, a division of IHS Inc. (“IHS Chemical”). Refinery
grade propylene prices represent weighted-average spot prices for such product as reported by IHS Chemical.
|
WTI
|
Midland
|
Houston
|
LLS
|
|||||||||||||
Crude Oil,
|
Crude Oil,
|
Crude Oil
|
Crude Oil,
|
|||||||||||||
$/barrel
|
$/barrel
|
$/barrel
|
$/barrel
|
|||||||||||||
(1)
|
(2)
|
(2)
|
(3)
|
|||||||||||||
2016 Averages
|
$
|
43.32
|
$
|
43.25
|
$
|
44.74
|
$
|
44.88
|
||||||||
2017 by quarter:
|
||||||||||||||||
1st Quarter
|
$
|
51.91
|
$
|
51.72
|
$
|
53.27
|
$
|
53.52
|
||||||||
2nd Quarter
|
$
|
48.28
|
$
|
47.29
|
$
|
49.77
|
$
|
50.31
|
||||||||
3rd Quarter
|
$
|
48.20
|
$
|
47.37
|
$
|
50.84
|
$
|
51.62
|
||||||||
4th Quarter
|
$
|
55.40
|
$
|
55.47
|
$
|
59.84
|
$
|
61.07
|
||||||||
2017 Averages
|
$
|
50.95
|
$
|
50.44
|
$
|
53.41
|
$
|
54.13
|
||||||||
2018 by quarter:
|
||||||||||||||||
1st Quarter
|
$
|
62.87
|
$
|
62.51
|
$
|
65.47
|
$
|
65.79
|
||||||||
2nd Quarter
|
$
|
67.88
|
$
|
59.93
|
$
|
72.38
|
$
|
72.97
|
||||||||
3rd Quarter
|
$
|
69.50
|
$
|
55.28
|
$
|
73.67
|
$
|
74.28
|
||||||||
4th Quarter
|
$
|
58.81
|
$
|
53.64
|
$
|
66.34
|
$
|
66.20
|
||||||||
2018 Averages
|
$
|
64.77
|
$
|
57.84
|
$
|
69.47
|
$
|
69.81
|
||||||||
(1) WTI prices are based on commercial index prices at Cushing, Oklahoma as measured by the NYMEX.
(2) Midland and Houston crude oil prices are based on commercial index prices as reported by Argus.
(3) Light Louisiana Sweet (“LLS”) prices are based on commercial index prices as reported by Platts.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Cost of sales
|
26,789.8
|
21,487.0
|
15,710.9
|
|||||||||
Other operating costs and expenses
|
2,898.7
|
2,500.1
|
2,425.6
|
|||||||||
Depreciation, amortization and accretion expenses
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Net gains attributable to asset sales
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Asset impairment and related charges
|
50.5
|
49.8
|
52.8
|
|||||||||
Total operating costs and expenses
|
31,397.3
|
25,557.5
|
19,643.5
|
|||||||||
General and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total costs and expenses
|
31,605.6
|
25,738.6
|
19,803.6
|
|||||||||
Equity in income of unconsolidated affiliates
|
480.0
|
426.0
|
362.0
|
|||||||||
Operating income
|
5,408.6
|
3,928.9
|
3,580.7
|
|||||||||
Interest expense
|
(1,096.7
|
)
|
(984.6
|
)
|
(982.6
|
)
|
||||||
Change in fair value of Liquidity Option Agreement
|
(56.1
|
)
|
(64.3
|
)
|
(24.5
|
)
|
||||||
Other, net
|
43.0
|
1.3
|
2.8
|
|||||||||
Provision for income taxes
|
(60.3
|
)
|
(25.7
|
)
|
(23.4
|
)
|
||||||
Net income
|
4,238.5
|
2,855.6
|
2,553.0
|
|||||||||
Net income attributable to noncontrolling interests
|
(66.1
|
)
|
(56.3
|
)
|
(39.9
|
)
|
||||||
Net income attributable to limited partners
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
For the Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Sales of NGLs and related products
|
$
|
12,920.9
|
$
|
10,521.3
|
$
|
8,380.5
|
||||||
Midstream services
|
2,728.0
|
1,946.7
|
1,862.0
|
|||||||||
Total
|
15,648.9
|
12,468.0
|
10,242.5
|
|||||||||
Crude Oil Pipelines & Services:
|
||||||||||||
Sales of crude oil
|
10,001.2
|
7,365.2
|
5,802.5
|
|||||||||
Midstream services
|
1,041.4
|
791.6
|
712.5
|
|||||||||
Total
|
11,042.6
|
8,156.8
|
6,515.0
|
|||||||||
Natural Gas Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
2,411.7
|
2,238.5
|
1,591.9
|
|||||||||
Midstream services
|
1,042.7
|
907.1
|
951.1
|
|||||||||
Total
|
3,454.4
|
3,145.6
|
2,543.0
|
|||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Sales of petrochemicals and refined products
|
5,535.4
|
4,696.3
|
2,921.9
|
|||||||||
Midstream services
|
852.9
|
774.8
|
799.9
|
|||||||||
Total
|
6,388.3
|
5,471.1
|
3,721.8
|
|||||||||
Total revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
For the Year Ended December 31
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Interest charged on debt principal outstanding
|
$
|
1,195.4
|
$
|
1,110.4
|
$
|
1,088.9
|
||||||
Impact of interest rate hedging program, including related amortization (1)
|
8.1
|
38.2
|
30.5
|
|||||||||
Interest costs capitalized in connection with construction projects (2)
|
(147.9
|
)
|
(192.1
|
)
|
(168.2
|
)
|
||||||
Other (3)
|
41.1
|
28.1
|
31.4
|
|||||||||
Total interest expense
|
$
|
1,096.7
|
$
|
984.6
|
$
|
982.6
|
||||||
(1) Amount presented for 2018 is net of $29.4 million of swaption premium income, which reduces interest expense.
(2) We capitalize interest costs incurred on funds used to construct property, plant and equipment while the asset is in its
construction phase. Capitalized interest amounts become part of the historical cost of an asset and are charged to earnings (as a component of depreciation expense) on a straight-line basis over the estimated useful life of the asset
once the asset enters its intended service. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise. Capitalized interest amounts fluctuate based on the timing of when projects are placed into
service, our capital investment levels and the interest rates charged on borrowings.
(3)
Primarily reflects facility commitment fees charged in connection with our revolving credit facilities and amortization and write-off of debt issuance costs.
Amount presented for 2018 includes $14.2 million of debt issuance costs that were written off in connection with the redemption of junior subordinated notes.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Gross operating margin by segment:
|
||||||||||||
NGL Pipelines & Services
|
$
|
3,830.7
|
$
|
3,258.3
|
$
|
2,990.6
|
||||||
Crude Oil Pipelines & Services
|
1,511.3
|
987.2
|
854.6
|
|||||||||
Natural Gas Pipelines & Services
|
891.2
|
714.5
|
734.9
|
|||||||||
Petrochemical & Refined Products Services
|
1,057.8
|
714.6
|
650.6
|
|||||||||
Total segment gross operating margin (1)
|
7,291.0
|
5,674.6
|
5,230.7
|
|||||||||
Net adjustment for shipper make-up rights
|
34.7
|
5.8
|
17.1
|
|||||||||
Total gross operating margin (non-GAAP)
|
$
|
7,325.7
|
$
|
5,680.4
|
$
|
5,247.8
|
||||||
(1) Within the context of this table, total segment gross operating margin represents
a subtotal and corresponds to measures similarly titled within our business segment disclosures found under Note 10 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Operating income (GAAP)
|
$
|
5,408.6
|
$
|
3,928.9
|
$
|
3,580.7
|
||||||
Adjustments to reconcile operating income to total gross operating margin:
|
||||||||||||
Add depreciation, amortization and accretion expense in
operating costs and expenses
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Add asset impairment and related charges in operating costs and expenses
|
50.5
|
49.8
|
52.8
|
|||||||||
Subtract net gains attributable to asset sales in operating costs and expenses
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Add general and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total gross operating margin (non-GAAP)
|
$
|
7,325.7
|
$
|
5,680.4
|
$
|
5,247.8
|
Reduction in total gross operating margin by segment:
|
||||
Petrochemical & Refined Products Services
|
$
|
30.9
|
||
NGL Pipelines & Services
|
8.1
|
|||
Crude Oil Pipelines & Services
|
6.0
|
|||
Natural Gas Pipelines & Services
|
1.0
|
|||
Total estimated reduction due to the effects of Hurricane Harvey
|
$
|
46.0
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin:
|
||||||||||||
Natural gas processing and related NGL marketing activities
|
$
|
1,240.1
|
$
|
911.2
|
$
|
846.6
|
||||||
NGL pipelines, storage and terminals
|
2,048.3
|
1,821.0
|
1,625.4
|
|||||||||
NGL fractionation
|
542.3
|
526.1
|
518.6
|
|||||||||
Total
|
$
|
3,830.7
|
$
|
3,258.3
|
$
|
2,990.6
|
||||||
Selected volumetric data:
|
||||||||||||
NGL pipeline transportation volumes (MBPD)
|
3,461
|
3,168
|
2,965
|
|||||||||
NGL marine terminal volumes (MBPD)
|
593
|
516
|
436
|
|||||||||
NGL fractionation volumes (MBPD)
|
945
|
831
|
828
|
|||||||||
Equity NGL production (MBPD) (1)
|
155
|
158
|
141
|
|||||||||
Fee-based natural gas processing (MMcf/d) (2)
|
4,831
|
4,572
|
4,736
|
|||||||||
(1) Represents the NGL volumes we earn and take title to in connection with our processing activities.
(2) Volumes reported correspond to the revenue streams earned by our natural gas processing plants.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin:
|
||||||||||||
Midland-to-ECHO 1 Pipeline System and related business activities,
excluding associated non-cash mark-to-market results
|
$
|
349.3
|
$
|
45.8
|
||||||||
Mark-to-market loss attributable to the Midland-to-ECHO 1 Pipeline System
|
(44.6
|
)
|
(20.5
|
)
|
||||||||
Total Midland-to-ECHO 1 Pipeline System and related business activities
|
304.7
|
25.3
|
||||||||||
Other crude oil pipelines, terminals and related marketing results
|
1,206.6
|
961.9
|
$
|
854.6
|
||||||||
Total
|
$
|
1,511.3
|
$
|
987.2
|
$
|
854.6
|
||||||
Selected volumetric data:
|
||||||||||||
Crude oil pipeline transportation volumes (MBPD)
|
2,000
|
1,820
|
1,388
|
|||||||||
Crude oil marine terminal volumes (MBPD)
|
684
|
531
|
495
|
For the Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin
|
$
|
891.2
|
$
|
714.5
|
$
|
734.9
|
||||||
Selected volumetric data:
|
||||||||||||
Natural gas pipeline transportation volumes (BBtus/d)
|
13,727
|
12,305
|
11,874
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Segment gross operating margin:
|
||||||||||||
Propylene production and related activities
|
$
|
462.6
|
$
|
222.4
|
$
|
212.1
|
||||||
Butane isomerization and related operations
|
93.4
|
72.3
|
52.0
|
|||||||||
Octane enhancement and related plant operations
|
154.1
|
122.6
|
42.2
|
|||||||||
Refined products pipelines and related activities
|
320.3
|
280.1
|
305.6
|
|||||||||
Marine transportation
|
27.4
|
17.2
|
38.7
|
|||||||||
Total
|
$
|
1,057.8
|
$
|
714.6
|
$
|
650.6
|
||||||
|
||||||||||||
Selected volumetric data:
|
||||||||||||
Propylene production volumes (MBPD)
|
98
|
80
|
73
|
|||||||||
Butane isomerization volumes (MBPD)
|
107
|
107
|
108
|
|||||||||
Standalone DIB processing volumes (MBPD)
|
89
|
82
|
89
|
|||||||||
Octane additive and related plant production volumes (MBPD)
|
28
|
26
|
22
|
|||||||||
Pipeline transportation volumes, primarily refined products & petrochemicals (MBPD)
|
821
|
792
|
837
|
|||||||||
Refined products and petrochemical marine terminal volumes (MBPD)
|
353
|
406
|
389
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Senior Notes
|
$
|
23,750.0
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
16,775.0
|
||||||||||||||
Junior Subordinated Notes
|
2,670.6
|
--
|
--
|
--
|
--
|
--
|
2,670.6
|
|||||||||||||||||||||
Total
|
$
|
26,420.6
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
19,445.6
|
Number of
Common
Units Issued
|
Net Cash
Proceeds
Received
|
|||||||
Year Ended December 31, 2016:
|
||||||||
Common units issued in connection with ATM program
|
87,867,037
|
$
|
2,156.1
|
|||||
Common units issued in connection with DRIP and EUPP
|
16,316,534
|
386.7
|
||||||
Total
|
104,183,571
|
$
|
2,542.8
|
|||||
Year Ended December 31, 2017:
|
||||||||
Common units issued in connection with ATM program
|
21,807,726
|
$
|
597.0
|
|||||
Common units issued in connection with DRIP and EUPP
|
19,046,019
|
476.4
|
||||||
Total
|
40,853,745
|
$
|
1,073.4
|
|||||
Year Ended December 31, 2018:
|
||||||||
Common units issued in connection with DRIP and EUPP (1)
|
19,861,951
|
$
|
538.4
|
|||||
(1) The net cash proceeds we received from the issuance of common units during 2018 were used to temporarily reduce amounts outstanding under EPO’s commercial paper
program and for general company purposes.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net cash flows provided by operating activities
|
$
|
6,126.3
|
$
|
4,666.3
|
$
|
4,066.8
|
||||||
Cash used in investing activities
|
4,281.6
|
3,286.1
|
4,005.8
|
|||||||||
Cash provided by (used in) financing activities
|
(1,504.9
|
)
|
(1,727.5
|
)
|
321.7
|
§ |
a $1.43 billion increase in cash resulting from higher partnership earnings in 2018 compared to 2017 (after adjusting our $1.38 billion
year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows); and
|
§ |
a $45.7 million year-to-year increase in cash distributions received on earnings from unconsolidated affiliates primarily due to our investments
in NGL pipeline businesses.
|
§ |
a $333.2 million increase in cash resulting from higher partnership earnings in 2017 compared to 2016 (after adjusting our $302.6 million
year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows);
|
§ |
a $213.1 million year-to-year increase in cash primarily due to the timing of cash receipts and payments related to operations; and
|
§ |
a $53.2 million year-to-year increase in cash distributions received on earnings from unconsolidated affiliates primarily due to our investments in
crude oil pipeline businesses.
|
§ |
a $1.12 billion year-to-year increase in expenditures for consolidated property, plant and equipment (see “Capital Investments” within this Part
II, Item 7 for additional information); and
|
§ |
a $63.1 million year-to-year increase in investments in unconsolidated affiliates primarily related to NGL and crude oil pipeline projects;
partially offset by
|
§ |
a $121.1 million year-to-year increase in proceeds from assets sales primarily due to the sale of our former Red River System in October 2018 for
$134.9 million; and
|
§ |
a $48.1 million year-to-year decrease in net cash used for business combinations. We used $150.6 million in 2018 to acquire the remaining 50%
equity interest in Delaware Processing. For 2017, we used $191.4 million to acquire the BTA Gathering System and related assets.
|
§ |
an $801.3 million year-to-year decrease in cash used for business combinations, net of cash received. In 2017, net cash used for business
combinations was $198.7 million, which was primarily attributable to our acquisition of the BTA Gathering System and related assets. In 2016, we paid the second and final installment for the acquisition of the EFS Midstream System;
and
|
§ |
an $88.3 million year-to-year decrease in investments in unconsolidated affiliates primarily due to the completion of various NGL and crude oil
projects; partially offset by
|
§ |
a $117.7 million year-to-year increase in expenditures for consolidated property, plant and equipment.
|
§ |
a $775.9 million year-to-year increase in net cash inflows attributable to our consolidated debt obligations. EPO issued $5.7 billion and repaid
or redeemed $2.3 billion in principal amount of senior and junior subordinated notes during 2018 compared to the issuance of $1.7 billion in principal amount of junior subordinated notes and the repayment of $800.0 million in
principal amount of senior notes during 2017. In addition, net repayments of short term notes under EPO’s commercial paper program increased $1.71 billion year-to-year; and
|
§ |
a $237.7 million year-to-year increase in contributions from noncontrolling interests. In June 2018, Western acquired a noncontrolling 20%
equity interest in our consolidated subsidiary that owns the Midland-to-ECHO 1 Pipeline System for $189.6 million in cash. In addition, during 2018 we received $41.0 million of contributions for the construction of our jointly-owned
ethylene export facility; partially offset by
|
§ |
a $535.0 million year-to-year decrease in net cash proceeds from the issuance of common units. We issued an aggregate 19,861,951 common units,
which generated $538.4 million of net cash proceeds, in connection with our DRIP and EUPP during 2018. This compares to an aggregate 40,853,745 common units we issued in connection with our ATM, DRIP and EUPP during 2017, which
collectively generated $1.07 billion of net cash proceeds;
|
§ |
a $157.0 million year-to-year increase in cash distributions paid to limited partners during 2018 when compared to 2017. The increase in cash
distributions is due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit;
|
§ |
a $32.4 million year-to-year increase in cash distributions paid to noncontrolling interests primarily related to the Midland-to-ECHO 1 Pipeline
System; and
|
§ |
a $30.8 million repurchase of common units under a legacy buyback program in December 2018.
|
§ |
a $1.47 billion year-to-year decrease in net cash proceeds from the issuance of common units. We issued an aggregate 40,853,745 common units,
which generated $1.07 billion of net cash proceeds, in connection with our ATM program, DRIP and EUPP during 2017. This compares to an aggregate 104,183,571 common units we issued in connection with these programs and plans during
2016, which collectively generated $2.54 billion of net cash proceeds;
|
§ |
a $285.6 million year-to-year decrease in net cash inflows attributable to our consolidated debt obligations. EPO issued $1.7 billion in principal
amount of junior subordinated notes and repaid $800.0 million in principal amount of senior notes during 2017 compared to the issuance of $1.25 billion and repayment of $750.0 million in principal amount of senior notes during 2016.
In addition, net repayments under EPO’s commercial paper program were $44.2 million during 2017 compared to net issuances of $647.9 million during 2016; and
|
§ |
a $269.4 million year-to-year increase in cash distributions paid to limited partners during 2017 when compared to 2016.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net income attributable to limited
partners (GAAP) (1)
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
||||||
Adjustments to GAAP net income attributable to limited partners to
derive non-GAAP DCF:
|
||||||||||||
Add non-cash depreciation, amortization and accretion expenses
|
1,791.6
|
1,644.0
|
1,552.0
|
|||||||||
Add non-cash asset impairment and related charges
|
50.5
|
49.8
|
53.5
|
|||||||||
Add non-cash expense or subtract benefit attributable to unrealized changes
in fair value of derivative instruments
|
17.8
|
22.8
|
45.0
|
|||||||||
Add non-cash expense attributable to Liquidity Option Agreement
|
56.1
|
64.3
|
24.5
|
|||||||||
Subtract non-cash gain on step acquisition of unconsolidated affiliate
|
(39.4
|
)
|
--
|
--
|
||||||||
Add cash distributions received from unconsolidated affiliates (2)
|
529.4
|
483.0
|
451.5
|
|||||||||
Subtract equity in income of unconsolidated affiliates
|
(480.0
|
)
|
(426.0
|
)
|
(362.0
|
)
|
||||||
Subtract net gains attributable to asset sales
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Add deferred income tax expense
|
21.4
|
6.1
|
6.6
|
|||||||||
Subtract sustaining capital expenditures (3)
|
(320.9
|
)
|
(243.9
|
)
|
(252.0
|
)
|
||||||
Other miscellaneous adjustments, net
|
35.9
|
42.9
|
20.5
|
|||||||||
Subtotal DCF, before proceeds from asset sales and monetization of
interest rate derivative instruments accounted for as cash flow hedges
|
$
|
5,806.1
|
$
|
4,431.6
|
$
|
4,050.2
|
||||||
Add cash proceeds from asset sales
|
161.2
|
40.1
|
46.5
|
|||||||||
Add cash proceeds from monetization of interest rate derivative instruments (4)
|
22.1
|
30.6
|
6.1
|
|||||||||
Distributable cash flow (non-GAAP)
|
$
|
5,989.4
|
$
|
4,502.3
|
$
|
4,102.8
|
||||||
Total cash distributions paid to limited partners with respect to period
|
$
|
3,777.1
|
$
|
3,635.2
|
$
|
3,394.0
|
||||||
Cash distributions per unit declared by Enterprise GP with respect to period (5)
|
$
|
1.7250
|
$
|
1.6825
|
$
|
1.6100
|
||||||
Total distributable cash flow retained by partnership with respect to period (6)
|
$
|
2,213.3
|
$
|
867.1
|
$
|
708.8
|
||||||
Distribution coverage ratio (7)
|
1.6x
|
|
1.2x
|
|
1.2x
|
|
||||||
(1) For a discussion of significant changes in our comparative income statement amounts underlying net income attributable to limited
partners, along with the primary drivers of such changes, see “Income Statement Highlights” within this Part II, Item 7.
(2) Reflects both distributions received on earnings from unconsolidated affiliates and those attributable to a return of capital from
unconsolidated affiliates.
(3) Sustaining capital expenditures include cash payments and accruals applicable to the period.
(4) For information regarding these gains, see “Interest Rate Hedging Activities” under Note 14 of the Notes to Consolidated Financial
Statements included under Part II, Item 8 of this annual report.
(5) See Note 8 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report for additional
information regarding our quarterly cash distributions declared with respect to the years indicated.
(6) At the sole discretion of Enterprise GP, cash retained by the partnership with respect to each of these years was primarily
reinvested in growth capital projects. This retainage of cash substantially reduced our reliance on the equity capital markets to fund such expenditures.
(7) Distribution coverage ratio is determined by dividing distributable cash flow by total cash distributions paid to limited partners
and in connection with distribution equivalent rights with respect to the period
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net cash flows provided by operating activities (GAAP)
|
$
|
6,126.3
|
$
|
4,666.3
|
$
|
4,066.8
|
||||||
Adjustments to reconcile GAAP net cash flows provided by operating
activities to non-GAAP DCF:
|
||||||||||||
Subtract sustaining capital expenditures
|
(320.9
|
)
|
(243.9
|
)
|
(252.0
|
)
|
||||||
Add cash proceeds from asset sales
|
161.2
|
40.1
|
46.5
|
|||||||||
Add cash proceeds from monetization of interest rate derivative instruments
|
22.1
|
30.6
|
6.1
|
|||||||||
Net effect of changes in operating accounts
|
(16.2
|
)
|
(32.2
|
)
|
180.9
|
|||||||
Other miscellaneous adjustments, net
|
16.9
|
41.4
|
54.5
|
|||||||||
Distributable cash flow (non-GAAP)
|
$
|
5,989.4
|
$
|
4,502.3
|
$
|
4,102.8
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Net cash flows provided by operating activities (GAAP)
|
$
|
6,126.3
|
$
|
4,666.3
|
$
|
4,066.8
|
||||||
Adjustments to GAAP net cash flows provided by operating activities
to derive non-GAAP Free Cash Flow:
|
||||||||||||
Subtract cash used in investing activities
|
(4,281.6
|
)
|
(3,286.1
|
)
|
(4,005.8
|
)
|
||||||
Add cash contributions from noncontrolling interests
|
238.1
|
0.4
|
20.4
|
|||||||||
Subtract cash distributions paid to noncontrolling interests
|
(81.6
|
)
|
(49.2
|
)
|
(47.4
|
)
|
||||||
Free cash flow (non-GAAP)
|
$
|
2,001.2
|
$
|
1,331.4
|
$
|
34.0
|
§ |
the completion of joint venture-owned dock infrastructure in Corpus Christi designed to accommodate crude oil volumes (second quarter of 2019),
|
§ |
the Shin Oak NGL pipeline (first quarter of 2019 through fourth quarter of 2019),
|
§ |
the third processing train at our Orla natural gas processing facility (second quarter of 2019),
|
§ |
expansion of our Front Range and Texas Express NGL pipelines (third quarter of 2019),
|
§ |
our iBDH facility (fourth quarter of 2019),
|
§ |
our ethylene export terminal (fourth quarter of 2019 through the fourth quarter of 2020),
|
§ |
our Mentone cryogenic natural gas processing plant (first quarter of 2020), and
|
§ |
a new NGL fractionation facility in Chambers County, Texas (fourth quarter of 2019 through the first half of 2020).
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Capital investments for property,
plant and equipment: (1)
|
||||||||||||
Growth capital projects (2)
|
$
|
3,902.3
|
$
|
2,868.8
|
$
|
2,722.7
|
||||||
Sustaining capital projects (3)
|
320.9
|
233.0
|
261.4
|
|||||||||
Total
|
$
|
4,223.2
|
$
|
3,101.8
|
$
|
2,984.1
|
||||||
Cash used for business combinations
|
$
|
150.6
|
$
|
198.7
|
$
|
1,000.0
|
||||||
Investments in unconsolidated affiliates
|
$
|
113.6
|
$
|
50.5
|
$
|
138.8
|
||||||
(1) Growth and sustaining capital amounts presented in the table above are presented on a cash basis.
(2) Growth capital projects either (a) result in new sources of cash flow due to enhancements of or additions to existing assets (e.g.,
additional revenue streams, cost savings resulting from debottlenecking of a facility, etc.) or (b) expand our asset base through construction of new facilities that will generate additional revenue streams and cash flows.
(3) Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to existing assets. Such
expenditures serve to maintain existing operations but do not generate additional revenues or result in significant cost savings.
|
Payment or Settlement due by Period
|
||||||||||||||||||||
In less than
|
In 1-3
|
In 4-5
|
More than
|
|||||||||||||||||
Contractual Obligations
|
Total
|
1 year
|
years
|
years
|
5 years
|
|||||||||||||||
$
|
26,420.6
|
$
|
1,500.0
|
$
|
2,825.0
|
$
|
2,650.0
|
$
|
19,445.6
|
|||||||||||
Estimated cash payments for interest (2)
|
25,520.2
|
1,190.4
|
2,195.4
|
1,980.0
|
20,154.4
|
|||||||||||||||
Operating lease obligations (3)
|
324.8
|
50.5
|
84.3
|
51.7
|
138.3
|
|||||||||||||||
Purchase obligations:
|
||||||||||||||||||||
Product purchase commitments (4)
|
10,273.7
|
2,558.4
|
3,980.6
|
1,823.9
|
1,910.8
|
|||||||||||||||
Service payment commitments (5)
|
403.8
|
75.1
|
127.5
|
92.6
|
108.6
|
|||||||||||||||
Capital expenditure commitments (6)
|
171.8
|
171.8
|
--
|
--
|
--
|
|||||||||||||||
Other long-term liabilities (7)
|
751.6
|
--
|
456.2
|
75.1
|
220.3
|
|||||||||||||||
Total contractual payment obligations
|
$
|
63,866.5
|
$
|
5,546.2
|
$
|
9,669.0
|
$
|
6,673.3
|
$
|
41,978.0
|
||||||||||
(1) Represents scheduled future maturities of our current and long-term debt principal obligations. For information regarding our
consolidated debt obligations, see Note 7 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(2) Estimated cash payments for interest are based on the
principal amount of our consolidated debt obligations outstanding at December 31, 2018, the contractually scheduled maturities of such balances, and the applicable interest rates. Our estimated cash payments for interest are significantly
influenced by the long-term maturities of our $2.67 billion in junior subordinated notes (due June 2067 through February 2078). Our estimated cash payments for interest assume that these subordinated notes are not repaid prior to their
respective maturity dates. Our estimated cash payments for interest with respect to each junior subordinated note are based on either the current fixed interest rate charged or the weighted-average variable rate paid in 2018, as
applicable, for each note applied to the remaining term through the respective maturity date.
(3) Primarily represents land held pursuant to property leases, leases of underground salt dome caverns for the storage of natural gas
and NGLs, the lease of transportation equipment used in our operations and office space with affiliates of EPCO.
(4) Represents enforceable and legally binding agreements to purchase goods or services as of
December 31, 2018. The estimated payment obligations are based on contractual prices in effect at December 31, 2018 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of
delivery.
(5) Primarily represents our unconditional payment obligations under firm pipeline transportation contracts.
(6) Represents unconditional payment obligations for services to be rendered or products to be delivered in connection with our capital
investment program, including our share of the capital expenditures of unconsolidated affiliates.
(7) As reflected on our consolidated balance sheet at December 31, 2018, “Other long-term liabilities” primarily represent the Liquidity
Option Agreement, the noncurrent portion of asset retirement obligations and deferred revenues.
|
§ |
the derivative instrument functions effectively as a hedge of the underlying risk;
|
§ |
the derivative instrument is not closed out in advance of its expected term; and
|
§ |
the hedged forecasted transaction occurs within the expected time period.
|
|
Volume (1)
|
|
Accounting
|
||||
Derivative Purpose
|
Current (2)
|
|
Long-Term (2)
|
|
Treatment
|
||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||
Natural gas processing:
|
|||||||
Forecasted natural gas purchases for plant thermal reduction (Bcf)
|
4.9
|
n/a
|
Cash flow hedge
|
||||
Forecasted sales of NGLs (MMBbls)
|
1.0
|
n/a
|
Cash flow hedge
|
||||
Octane enhancement:
|
|||||||
Forecasted purchase of NGLs (MMBbls)
|
1.8
|
n/a
|
Cash flow hedge
|
||||
Forecasted sales of octane enhancement products (MMBbls)
|
3.1
|
0.1
|
Cash flow hedge
|
||||
Natural gas marketing:
|
|
|
|
|
|
||
Natural gas storage inventory management activities (Bcf)
|
|
3.3
|
|
|
n/a
|
|
Fair value hedge
|
NGL marketing:
|
|
|
|
|
|
||
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
|
33.6
|
|
|
4.3
|
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
|
45.0
|
|
|
1.7
|
|
Cash flow hedge
|
NGLs inventory management activities (MMBbls)
|
0.3
|
n/a
|
Fair value hedge
|
||||
Refined products marketing:
|
|
|
|
|
|
||
Forecasted purchases of refined products (MMBbls)
|
|
1.0
|
|
|
n/a
|
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
|
2.0
|
|
|
n/a
|
|
Cash flow hedge
|
Refined products inventory management activities (MMBbls)
|
0.5
|
n/a
|
Fair value hedge
|
||||
Crude oil marketing:
|
|
|
|
|
|
||
Forecasted purchases of crude oil (MMBbls)
|
|
18.4
|
|
|
1.9
|
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
|
28.5
|
|
|
1.9
|
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||
Natural gas risk management activities (Bcf) (3,4)
|
|
77.5
|
|
|
0.9
|
|
Mark-to-market
|
NGL risk management activities (MMBbls) (4)
|
3.3
|
n/a
|
Mark-to-market
|
||||
Refined products risk management activities (MMBbls) (4)
|
2.6
|
n/a
|
Mark-to-market
|
||||
Crude oil risk management activities (MMBbls) (4)
|
|
26.3
|
|
|
3.2
|
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives
not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not
designated as hedging instruments is December 2020, June 2019 and December 2020, respectively.
(3) Current volume includes 29.8 Bcf of physical derivative instruments that are predominantly priced at a marked-based index plus a
premium or minus a discount related to location differences.
(4) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§ |
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage,
blending and operational activities by locking in purchase and sale prices through the use of derivative instruments and related contracts.
|
§ |
The objective of our natural gas processing hedging program is to hedge an amount of earnings associated with these activities. We achieve this
objective by executing fixed-price sales for a portion of our expected equity NGL production using derivative instruments and related contracts. For certain natural gas processing contracts, the hedging of expected equity NGL
production also involves the purchase of natural gas for shrinkage, which is hedged using derivative instruments and related contracts.
|
§ |
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales
price of the inventory through the use of derivative instruments and related contracts.
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2017
|
December 31,
2018
|
January 31,
2019
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(13.9
|
)
|
$
|
7.8
|
$
|
0.6
|
|||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(16.9
|
)
|
8.0
|
(0.3
|
)
|
|||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(10.8
|
)
|
7.7
|
1.5
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2017
|
December 31,
2018
|
January 31,
2019
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(76.4
|
)
|
$
|
77.5
|
$
|
37.0
|
|||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(126.1
|
)
|
56.2
|
35.5
|
||||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(26.8
|
)
|
98.9
|
38.6
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2017
|
December 31,
2018
|
January 31,
2019
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(65.5
|
)
|
$
|
(26.5
|
)
|
$
|
22.1
|
||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(109.4
|
)
|
(88.6
|
)
|
(8.9
|
)
|
||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
(21.6
|
)
|
35.6
|
53.2
|
Net unrealized loss at December 31, 2018
|
$
|
(60.0
|
)
|
|
Reversal of net unrealized loss (recognized as net unrealized mark-to-market gains) by period:
|
||||
Calendar year 2019:
|
||||
First quarter
|
11.1
|
|||
Second quarter
|
22.1
|
|||
Third quarter
|
19.8
|
|||
Fourth quarter
|
4.9
|
|||
Total 2019
|
57.9
|
|||
Calendar year 2020
|
2.1
|
|||
Total net unrealized mark-to-market gains
|
60.0
|
|||
Total impact on earnings
|
$
|
--
|
(i) |
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or
submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our
management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and
|
(ii) |
that our disclosure controls and procedures are effective.
|
/s/ A. James Teague
|
/s/ W. Randall Fowler
|
|||
Name:
|
A. James Teague
|
Name:
|
W. Randall Fowler
|
|
Title:
|
Chief Executive Officer
|
Title:
|
President and Chief Financial Officer
|
|
of Enterprise Products Holdings LLC
|
of Enterprise Products Holdings LLC
|
§ |
the strategic direction of Enterprise (including business opportunities through organic growth and acquisitions);
|
§ |
the vision, leadership and development of the management team;
|
§ |
business goals and operational performance; and
|
§ |
strategies to preserve our financial strength.
|
Name
|
Age
|
Position with Enterprise GP
|
Randa Duncan Williams (1,2,6)
|
57
|
Director and Chairman of the Board
|
Richard H. Bachmann (1,6)
|
66
|
Director and Vice Chairman of the Board
|
A. James Teague (1,6,7,8)
|
73
|
Director and CEO
|
W. Randall Fowler (1,6,7,8)
|
62
|
Director, President and CFO
|
Carin M. Barth (2,6)
|
56
|
Director
|
Murray E. Brasseux (4)
|
69
|
Director
|
James T. Hackett (2,3,6)
|
65
|
Director
|
Charles E. McMahen (4,5)
|
79
|
Director
|
William C. Montgomery (4)
|
57
|
Director
|
John R. Rutherford (4)
|
58
|
Director
|
Richard S. Snell (4,6)
|
76
|
Director
|
Harry P. Weitzel (6,8)
|
54
|
Director and Senior Vice President, General Counsel and Secretary
|
Graham W. Bacon (8)
|
55
|
Executive Vice President (Operations and Engineering)
|
William Ordemann (8)
|
59
|
Executive Vice President (Strategy Development and Implementation)
|
R. Daniel Boss (8)
|
43
|
Senior Vice President (Accounting and Risk Control)
|
Brent B. Secrest (8)
|
46
|
Senior Vice President (Commercial)
|
Michael W. Hanson (8)
|
51
|
Vice President and Principal Accounting Officer
|
(1) Member of Office of the Chairman
(2) Member of the Governance Committee
(3) Chairman of the Governance Committee
(4) Member of the Audit and Conflicts Committee
(5) Chairman of the Audit and Conflicts Committee
(6) Member of the Capital Projects Committee
(7) Co-Chairman of the Capital Projects Committee
(8) Executive officer
|
§ |
for Ms. Duncan Williams, legal and community involvement with numerous charitable organizations, and active involvement in EPCO’s businesses,
including ownership in and management of our businesses;
|
§ |
for Mr. Teague, over 40 years of commercial management of midstream assets and marketing and trading activities, both for third parties and for us;
|
§ |
for Mr. Fowler, 20 years of experience with our midstream assets, including finance, accounting and investor relations and, for over the last ten
years, as a member of our executive management team;
|
§ |
for Mr. Bachmann, over 30 years of experience with our midstream assets, including legal, regulatory, contracts and mergers and acquisitions and,
for approximately 20 years, as a member of either EPCO’s or our executive management teams; and
|
§ |
for Mr. Weitzel, over 25 years of experience in Texas and California as a commercial litigator, having successfully represented individual,
corporate and governmental clients as plaintiffs and defendants in a wide variety of business-related matters.
|
§ |
for Ms. Barth, executive management experience in various financial and governance roles;
|
§ |
for Mr. Brasseux, executive management experience in banking and finance as well as governance roles;
|
§ |
for Mr. Hackett, executive management of a major oil and gas exploration and production company;
|
§ |
for Mr. McMahen, executive management experience in banking and finance;
|
§ |
for Mr. Montgomery, executive management of both an investment banking firm and a private equity investment firm serving the global energy
industry;
|
§ |
for Mr. Rutherford, executive management experience in the midstream energy industry (including in the areas of strategic planning, mergers and
acquisitions, investment banking and finance); and
|
§ |
for Mr. Snell, professional experience involving complex legal and accounting matters.
|
Equity-
|
|||||||||||||||||||||
Cash
|
Based
|
All Other
|
|||||||||||||||||||
Name and
|
|
Salary
|
Bonus
|
Awards
|
Compensation
|
Total
|
|||||||||||||||
Principal Position
|
Year
|
($)
|
($)
|
($) (1)
|
($) (2)
|
($)
|
|||||||||||||||
A. James Teague
|
2018
|
$
|
837,500
|
$
|
2,716,250
|
$
|
4,359,306
|
$
|
706,531
|
$
|
8,619,587
|
||||||||||
CEO,
|
2017
|
800,000
|
2,205,000
|
4,041,800
|
651,138
|
7,697,938
|
|||||||||||||||
(Principal Executive Officer)
|
2016
|
800,000
|
2,100,000
|
3,989,926
|
606,309
|
7,496,235
|
|||||||||||||||
W. Randall Fowler
|
2018
|
567,188
|
1,845,000
|
2,736,631
|
430,337
|
5,579,156
|
|||||||||||||||
President and CFO,
|
2017
|
525,000
|
1,181,250
|
2,425,080
|
374,191
|
4,505,521
|
|||||||||||||||
(Principal Financial Officer)
|
2016
|
521,178
|
984,375
|
2,701,298
|
328,999
|
4,535,850
|
|||||||||||||||
Bryan F. Bulawa (3)
|
2018
|
234,357
|
--
|
1,002,694
|
4,227,971
|
5,465,022
|
|||||||||||||||
former Senior Vice President and CFO,
|
2017
|
314,500
|
267,750
|
922,685
|
182,157
|
1,687,092
|
|||||||||||||||
(former Principal Financial Officer)
|
2016
|
314,500
|
245,438
|
1,292,173
|
143,905
|
1,996,016
|
|||||||||||||||
Graham W. Bacon
|
2018
|
418,750
|
411,000
|
3,159,310
|
315,136
|
4,304,196
|
|||||||||||||||
Executive Vice President,
|
2017
|
393,750
|
315,000
|
1,674,460
|
263,501
|
2,646,711
|
|||||||||||||||
Operations and Engineering
|
2016
|
375,000
|
294,000
|
1,958,576
|
206,541
|
2,834,117
|
|||||||||||||||
William Ordemann
|
2018
|
460,150
|
308,500
|
1,823,080
|
318,608
|
2,910,338
|
|||||||||||||||
Executive Vice President,
|
2017
|
451,150
|
367,500
|
1,674,460
|
302,070
|
2,795,180
|
|||||||||||||||
Strategy Development and Implementation
|
2016
|
451,150
|
357,000
|
1,891,366
|
230,291
|
2,929,807
|
|||||||||||||||
Brent B. Secrest
|
2018
|
332,500
|
359,750
|
2,007,334
|
168,921
|
2,868,505
|
|||||||||||||||
Senior Vice President,
|
2017
|
306,750
|
262,500
|
1,154,800
|
378,084
|
2,102,134
|
|||||||||||||||
Commercial
|
|||||||||||||||||||||
(1) Amounts represent our estimated share of the aggregate grant date fair value of equity-based awards granted during each year
presented.
(2) Amounts include (i) contributions in connection with funded, qualified, defined contribution retirement plans, (ii) quarterly
distributions paid on equity-based awards, (iii) the imputed value of life insurance premiums paid on behalf of the officer, (iv) employee retention payments and (v) other amounts.
(3) Mr. Bulawa served as our CFO, and one of our principal financial officers, until his resignation on August 24, 2018. The amount
presented under the column labeled “Other” includes our share of a separation payment, or $4,080,000. The separation payment was based on a number of factors, including, among other things, his tenure at the partnership and the number of
equity awards he surrendered upon resignation.
|
Named Executive Officer
|
Contributions
Under
Funded,
Qualified,
Defined
Contribution
Retirement
Plans
|
Quarterly
Distributions
Paid On
Equity-
Based
Awards
|
Life
Insurance
Premiums
|
Other
|
Total
All Other
Compensation
|
|||||||||||||||
A. James Teague
|
$
|
33,000
|
$
|
659,663
|
$
|
7,663
|
$
|
6,205
|
$
|
706,531
|
||||||||||
W. Randall Fowler
|
22,687
|
398,213
|
3,267
|
6,170
|
430,337
|
|||||||||||||||
Bryan F. Bulawa (2)
|
25,712
|
118,904
|
561
|
4,082,794
|
4,227,971
|
|||||||||||||||
Graham W. Bacon
|
33,000
|
273,588
|
2,838
|
5,710
|
315,136
|
|||||||||||||||
William Ordemann
|
33,000
|
276,433
|
2,838
|
6,337
|
318,608
|
|||||||||||||||
Brent B. Secrest
|
30,250
|
132,731
|
990
|
4,950
|
168,921
|
|||||||||||||||
(1) Reflects aggregate cash payments made to the named executive officer in connection with (i) distribution equivalent rights
(“DERs”) issued in tandem with phantom unit awards and (ii) distributions paid in connection with profits interest awards. With respect to DER amounts allocated to us, the following cash payments were made to the named executive officers during the year ended December 31, 2018: Mr. Teague, $639,530; Mr. Fowler, $378,233; Mr. Bulawa, $106,334; Mr. Bacon, $250,579; Mr. Ordemann, $256,300; and Mr. Secrest, $119,628. (2) Mr. Bulawa served as our CFO, and one of our principal financial officers, until his resignation on August 24, 2018. The amount
presented under the column labeled “Other” includes our share of a separation payment, or $4,080,000. The separation payment was based on a number of factors, including, among other things, his tenure at the partnership and the number of
equity awards he surrendered upon resignation.
|
Enterprise
|
EPCO and
|
Total
|
||
Products
|
its other
|
Time
|
||
Named Executive Officer
|
Year
|
Partners
|
affiliates
|
Allocated
|
A. James Teague
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
W. Randall Fowler
|
2018
|
75%
|
25%
|
100%
|
2017
|
75%
|
25%
|
100%
|
|
2016
|
75%
|
25%
|
100%
|
|
Bryan F. Bulawa
|
2018
|
85%
|
15%
|
100%
|
2017
|
85%
|
15%
|
100%
|
|
2016
|
85%
|
15%
|
100%
|
|
William Ordemann
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
Graham W. Bacon
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
|
2016
|
100%
|
--
|
100%
|
|
Brent B. Secrest
|
2018
|
100%
|
--
|
100%
|
2017
|
100%
|
--
|
100%
|
Grant
|
|||||||||||||||||
Date Fair
|
|||||||||||||||||
Value of
|
|||||||||||||||||
|
Estimated Future Payouts Under
|
Equity-
|
|||||||||||||||
|
Equity Incentive Plan Awards
|
Based
|
|||||||||||||||
Grant |
Threshold
|
Target
|
Maximum
|
Awards
|
|||||||||||||
Award Type/Named Executive Officer
|
Date
|
(#)
|
(#)
|
(#)
|
($) (1)
|
||||||||||||
Phantom unit awards: (2)
|
|||||||||||||||||
A. James Teague
|
2/12/18
|
--
|
162,600
|
--
|
$
|
4,359,306
|
|||||||||||
W. Randall Fowler
|
2/12/18
|
--
|
136,100
|
--
|
2,736,631
|
||||||||||||
Graham W. Bacon
|
2/12/18
|
--
|
68,000
|
--
|
1,823,080
|
||||||||||||
William Ordemann
|
2/12/18
|
--
|
68,000
|
--
|
1,823,080
|
||||||||||||
Brent B. Secrest
|
2/12/18
|
--
|
35,000
|
--
|
938,350
|
||||||||||||
Profits interest awards:
|
|||||||||||||||||
Graham W. Bacon (3)
|
12/3/18
|
--
|
--
|
--
|
$
|
1,603,475
|
|||||||||||
Brent B. Secrest (3)
|
12/3/18
|
--
|
--
|
--
|
1,068,984
|
||||||||||||
(1) Amounts presented reflect that portion of grant date fair value allocable to us based on the estimated percentage of time each named
executive officer spent on our consolidated business activities during 2018. Based on current allocations, we estimate that the compensation expense we record for each named executive officer with respect to these awards will equal these
amounts over time.
(2) The grant date fair value presented for the phantom unit awards is based, in part, on the closing price of our common units on
February 12, 2018 of $26.81 per unit. For information about assumptions utilized in the valuation of these awards, see Note 13 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report, the
applicable disclosures of which are incorporated by reference into this Item 11.
(3) Profits interest awards based on Class B limited partner interests in EPD IV. Mr. Bacon’s and Mr. Secrest’s share of the profits
interest in EPD IV was 5.00% and 4.00%, respectively, at December 31, 2018
|
|
Unit Awards
|
|||||||
Number of
|
||||||||
|
Units
|
Value
|
||||||
|
Acquired on
|
Realized on
|
||||||
|
Vesting
|
Vesting
|
||||||
Named Executive Officer
|
(#) (1)
|
($) (2)
|
||||||
A. James Teague
|
140,925
|
$
|
3,711,321
|
|||||
W. Randall Fowler
|
101,738
|
2,680,101
|
||||||
Bryan F. Bulawa
|
34,474
|
908,167
|
||||||
Graham W. Bacon
|
46,250
|
1,218,983
|
||||||
William Ordemann
|
49,875
|
1,318,965
|
||||||
Brent B. Secrest
|
18,875
|
497,569
|
||||||
(1) Represents the gross number of common units acquired upon vesting of restricted common unit and phantom unit awards, as applicable,
before adjustments for associated tax withholdings.
(2) Amount determined by multiplying the gross number of vested phantom unit awards by the closing price of our common units on the date
of vesting.
|
Unit Awards
|
|||||||||
|
Market
|
||||||||
Number
|
Value
|
||||||||
|
of Units
|
of Units
|
|||||||
|
That Have
|
That Have
|
|||||||
Vesting |
Not Vested
|
Not Vested
|
|||||||
Award Type/Named Executive Officer
|
Date
|
(#) (1)
|
($) (2,3)
|
||||||
Phantom unit awards: (4)
|
|||||||||
A. James Teague
|
Various
|
378,275
|
$
|
9,301,782
|
|||||
W. Randall Fowler
|
Various
|
302,574
|
7,440,295
|
||||||
Graham W. Bacon
|
Various
|
151,500
|
3,725,385
|
||||||
William Ordemann
|
Various
|
153,125
|
3,765,344
|
||||||
Brent B. Secrest
|
Various
|
73,750
|
1,813,513
|
||||||
Profits interest awards:
|
|||||||||
A. James Teague:
|
|||||||||
PubCo I (5)
|
2/22/20
|
--
|
$
|
159,521
|
|||||
W. Randall Fowler:
|
|||||||||
PrivCo I (6)
|
2/22/21
|
--
|
202,809
|
||||||
Graham W. Bacon:
|
|||||||||
PubCo I (5)
|
2/22/20
|
--
|
182,309
|
||||||
EPD IV (8)
|
12/03/23
|
--
|
|
0
|
|||||
William Ordemann:
|
|||||||||
PubCo I (5)
|
2/22/20
|
--
|
159,521
|
||||||
Brent B. Secrest
|
|||||||||
PubCo II (7)
|
2/22/21
|
--
|
107,191
|
||||||
EPD IV (8)
|
12/03/23
|
|
0
|
||||||
(1) Represents the total number of phantom unit awards outstanding for each named executive officer.
(2) With respect to amounts presented for phantom unit awards, the market values were derived by multiplying the total number of each award type outstanding for the named executive officer by the closing price of our common
units on December 31, 2018 (the last trading day of 2018) of $24.59 per unit.
(3) With respect to amounts presented for the profits interest awards, amount represents the estimated liquidation value to be received by the named executive officer based on the closing price of our common units on December
31, 2018 and the terms of liquidation outlined in the applicable Employee Partnership agreement. There was no residual profits interest for EPD IV due to a decrease in the market value of the common units it owns since the formation
date of such Employee Partnership.
(4) Of the 1,059,224 phantom unit awards presented in the table, the vesting schedule is as follows: 395,837 in 2019; 326,537 in 2020; 219,425 in 2021 and 117,425 in 2022.
(5) With respect to PubCo I, the profit interest share held by Messrs. Teague, Bacon and Ordemann at December 31, 2018 was approximately 4.96%, 5.67% and 4.96%, respectively.
(6) Mr. Fowler’s share of the profits interest in PrivCo I was approximately 15.46% at December 31, 2018.
(7) Mr. Secrest’s share of the profits interest in PubCo II was approximately 3.21% at December 31, 2018.
(8) Mr. Graham’s and Mr. Secrest’s share of the profits interests in EPD IV was approximately 5.00% and 4.00%, respectively, at December 31, 2018.
|
Median total annual compensation
|
$
|
134,951
|
||
Total annual compensation of Mr. Teague (CEO)
|
$
|
8,619,587
|
||
Ratio of CEO compensation to median compensation
|
64 : 1
|
§ |
First, a list was prepared of all active EPCO employees, excluding Mr. Teague and those on long-term disability, that devote all or a substantial
portion of their time to our consolidated businesses and affairs. This list was based on employee information as of December 31, 2018. There are approximately 7,000 EPCO personnel who spend all or a substantial portion of their time
engaged in our business.
|
§ |
Second, basic wage data for each employee was extracted from Form W-2 information provided to the Internal Revenue Service for calendar year 2018.
This information was then sorted and the employees who earned closest to the median compensation (the “median employees”) were selected from the list.
|
§ |
Third, once the median employees were selected, their respective total annual compensation for 2018 was determined using the same method used to
determine Mr. Teague’s total annual compensation for 2018 as presented in the Summary Compensation Table within this Part III, Item 11. The total annual compensation for each median employee was then averaged to derive our median
total annual compensation amount.
|
§ |
each received an $85,000 annual cash retainer and an annual grant of our common units having a fair market value, based on the closing price of
such security on the trading day immediately preceding the date of grant, of $85,000;
|
§ |
if the individual served as a chairman of the Audit and Conflicts Committee, then he received an additional $20,000 annual cash retainer;
|
§ |
if the individual served as a chairman of the Governance Committee, then he received an additional $15,000 annual cash retainer; and,
|
§ |
for those independent voting directors that serve on the Capital Projects Committee, a $2,500 per meeting cash fee for attendance at meetings of
this committee.
|
Fees Earned
|
Value of
|
|||||||||||
or Paid
|
Equity-Based
|
|||||||||||
in Cash
|
Awards
|
Total
|
||||||||||
Non-Employee Director
|
($)
|
($)
|
($)
|
|||||||||
Carin M. Barth
|
$
|
85,000
|
$
|
85,000
|
$
|
170,000
|
||||||
Larry J. Casey (1)
|
150,000
|
--
|
150,000
|
|||||||||
James T. Hackett (2)
|
100,000
|
85,000
|
185,000
|
|||||||||
Charles E. McMahen (3)
|
105,000
|
85,000
|
190,000
|
|||||||||
William C. Montgomery
|
85,000
|
85,000
|
170,000
|
|||||||||
Edwin E. Smith (1)
|
150,000
|
--
|
150,000
|
|||||||||
Richard S. Snell
|
85,000
|
85,000
|
170,000
|
|||||||||
O.S. Andras (4)
|
20,000
|
--
|
20,000
|
|||||||||
(1) Messrs. Casey and Smith serve as advisory directors.
(2) Mr. Hackett serves as chairman of the Governance Committee.
(3) Mr. McMahen serves as chairman of the Audit and Conflicts Committee.
(4) Mr. Andras serves as an honorary director.
|
Amount and
|
|||
Nature of
|
|||
Title of
|
Name and Address
|
Beneficial
|
Percent
|
Class
|
of Beneficial Owner
|
Ownership
|
of Class
|
Common units
|
Randa Duncan Williams (1)
|
697,780,395
|
31.9%
|
1100 Louisiana Street, 10th Floor
|
|||
Houston, Texas 77002
|
|||
(1) For a detailed listing of the ownership amounts that comprise Ms. Duncan Williams’ total beneficial ownership of our common units,
see the table presented in the following section, “Security Ownership of Management,” within this Part III, Item 12.
|
Amount and
|
||||||
Positions with
|
Nature Of
|
|||||
Enterprise GP
|
Beneficial
|
Percent of
|
||||
at February 15, 2019
|
Ownership
|
Class
|
||||
Randa Duncan Williams:
|
Director and Chairman of the Board
|
|||||
Units controlled by EPCO Voting Trust:
|
||||||
Through EPCO
|
66,408,549
|
3.0%
|
||||
Through EPCO Investments L.P.
|
8,346,154
|
*
|
||||
Through EPCO Holdings, Inc.
|
590,944,499
|
27.0%
|
||||
Through Employee Partnerships
|
14,773,688
|
*
|
||||
Units controlled by Alkek and Williams, Ltd.
|
389,021
|
*
|
||||
Units controlled by Chaswil, Ltd.
|
10,000
|
*
|
||||
Units controlled by family trusts (1)
|
16,895,354
|
*
|
||||
Units owned personally (2)
|
13,130
|
*
|
||||
Total for Randa Duncan Williams
|
697,780,395
|
31.9%
|
||||
* Represents a beneficial ownership of less than 1% of class
|
||||||
(1) The number of common units presented for Ms. Duncan Williams includes common units held by family trusts for which she serves as a
director of an entity trustee but has disclaimed beneficial ownership (except to the extent of her pecuniary interest therein).
(2) The number of common units presented for Ms. Duncan Williams includes 9,090 common units held by her spouse and 4,040 common units
held jointly with her spouse.
|
Amount and
|
||||||
Positions with
|
Nature Of
|
|||||
Enterprise GP
|
Beneficial
|
Percent of
|
||||
at February 15, 2019
|
Ownership
|
Class
|
||||
Richard H. Bachmann (1)
|
Director and Vice Chairman of the Board
|
1,530,926
|
*
|
|||
A. James Teague (2,3)
|
Director and CEO
|
1,916,429
|
*
|
|||
W. Randall Fowler (2,4)
|
Director and President and CFO
|
1,550,760
|
*
|
|||
Carin M. Barth
|
Director
|
44,420
|
*
|
|||
Murray E. Brasseux (5)
|
Director
|
15,767
|
*
|
|||
James T. Hackett (6)
|
Director
|
272,578
|
*
|
|||
Charles E. McMahen
|
Director
|
110,974
|
*
|
|||
William C. Montgomery
|
Director
|
49,920
|
*
|
|||
John R. Rutherford
|
Director
|
21,085
|
*
|
|||
Richard S. Snell (7)
|
Director
|
69,286
|
*
|
|||
Harry P. Weitzel (8)
|
Director and Senior Vice President,
General Counsel and Secretary
|
71,035
|
*
|
|||
William Ordemann (2,9)
|
Executive Vice President
|
1,018,321
|
*
|
|||
Graham W. Bacon (2,10)
|
Executive Vice President
|
261,363
|
*
|
|||
Brent B. Secrest (2,11)
|
Senior Vice President
|
77,397
|
*
|
|||
Bryan F. Bulawa (2,12)
|
Former Senior Vice President and CFO
|
163,787
|
*
|
|||
All directors and executive officers (including all named executive officers) of Enterprise GP, as a group (18 individuals in
total) (13)
|
705,134,366
|
32.2%
|
||||
* Represents a beneficial ownership of less than 1% of class
|
||||||
(1) The number of common units presented for Mr. Bachmann includes 9,588 common units held by his spouse. In addition, the number of
common units presented for Mr. Bachmann includes an aggregate 150,000 phantom units that vested in late February 2019, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(2) These individuals are named executive officers for the year ended December 31, 2018.
(3) The number of common units presented for Mr. Teague includes (i) 56,390 common units held by a trust and (ii) 37,175 common units
held by his spouse. In addition, the number of common units presented for Mr. Teague includes an aggregate 146,075 phantom units that vested in late February 2019, which resulted in the issuance of an equal number of common units before
adjustment for any withholding taxes.
(4) The number of common units presented for Mr. Fowler includes 510,000 common units held by a family limited partnership (for which he
has disclaimed beneficial ownership except to the extent of his pecuniary interest). In addition, the number of common units presented for Mr. Fowler includes an aggregate 113,262 phantom units that vested in late February 2019, which
resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(5) The number of common units presented for Mr. Brasseux includes 2,882 common units held by his spouse.
(6) The number of common units presented for Mr. Hackett includes (i) 9,661 common units held by family trusts and (ii) 33,000 common
units held by a family limited partnership.
(7) The number of common units presented for Mr. Snell includes 2,956 common units held by his spouse.
(8) The number of common units presented for Mr. Weitzel includes an aggregate 23,400 phantom units that vested in
late February 2019, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(9) The number of common units presented for Mr. Ordemann includes an aggregate 55,250
phantom units that vested in late February 2019, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(10) The number of common units presented for Mr. Bacon includes an aggregate 55,250 phantom units that vested in late February 2019, which resulted in the issuance of an equal number of common units before adjustment for any
withholding taxes.
(11) The number of common units presented for Mr. Secrest includes an aggregate 24,375
phantom units that vested in late February 2019, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
(12) The ownership information presented is based on Mr. Bulawa’s reported holdings of
our common units immediately prior to his resignation. Mr. Bulawa resigned effective August 24, 2018.
(13) Cumulatively, this group’s beneficial
ownership amount includes an aggregate 601,916 phantom units that vested in late February 2019, which resulted in the issuance of an equal number of common units before adjustment for any withholding taxes.
|
§ |
each non-management director of our general partner is required to own Enterprise common units having an aggregate value (as defined in the
guidelines) of three times the dollar amount of such non-management director’s aggregate annual cash retainer for service on the Board for the most recently completed calendar year; and
|
§ |
each executive officer of our general partner is required to own Enterprise common units having an aggregate value (as defined in the guidelines)
of three times the dollar amount of such executive officer’s aggregate annual base salary for the most recently completed calendar year.
|
Number of
|
||||
Units
|
||||
Remaining
|
||||
Available For
|
||||
Number of
|
Future Issuance
|
|||
Units to
|
Weighted-
|
Under Equity
|
||
Be Issued
|
Average
|
Compensation
|
||
Upon Exercise
|
Exercise Price
|
Plans (excluding
|
||
of Outstanding
|
of Outstanding
|
securities
|
||
Common Unit
|
Common Unit
|
reflected in
|
||
Plan Category
|
Options
|
Options
|
column (a))
|
|
(a)
|
(b)
|
(c)
|
||
Equity compensation plans approved by unitholders:
|
||||
2008 Plan (1)
|
--
|
--
|
24,116,132
|
|
Equity compensation plans not approved by unitholders:
|
||||
None
|
--
|
--
|
--
|
|
Total for equity compensation plans
|
--
|
--
|
24,116,132
|
|
(1) At December 31, 2018, the total number of common units authorized for issuance under the 2008 Plan was 45,000,000 common units. This
amount increased by 5,000,000 common units on January 1, 2019 and will increase by an additional 5,000,000 common units subsequently on each January 1 thereafter during the term of the 2008 Plan; provided, however, that in no event shall
the maximum aggregate amount available for issuance under the 2008 Plan exceed 70,000,000 common units.
|
§ |
pursuant to our partnership agreement or the limited liability company agreement of Enterprise GP, as such agreements may be amended from time to
time;
|
§ |
in which an officer or director of Enterprise GP or any of our subsidiaries, or an immediate family member of such an officer or director, has a
material financial interest or is otherwise a party;
|
§ |
when requested to do so by management or the Board;
|
§ |
with a value of $5 million or more (unless such transaction is equivalent to an arm’s length or third party transaction); or
|
§ |
that it may otherwise deem appropriate from time to time.
|
§ |
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
§ |
the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to
us);
|
§ |
any customary or accepted industry practices and any customary or historical dealings with a particular party;
|
§ |
any applicable generally accepted accounting or engineering practices or principles;
|
§ |
the relative cost of capital of the parties involved and the consequent rates of return to the equity holders of such parties; and
|
§ |
such additional factors as the Audit and Conflicts Committee determines in its sole discretion to be relevant, reasonable or appropriate under the
circumstances.
|
§ |
assessing the business rationale for the transaction;
|
§ |
reviewing the terms and conditions of the proposed transaction, including consideration and financing requirements, if any;
|
§ |
assessing the effect of the transaction on our results of operations, financial condition, cash available for distribution, properties or
prospects;
|
§ |
conducting due diligence, including interviews and discussions with management and other representatives and reviewing transaction materials and
findings of management and other representatives;
|
§ |
considering the relative advantages and disadvantages of the transactions to the parties involved;
|
§ |
engaging third party financial advisors to provide financial advice and assistance, including fairness opinions if requested;
|
§ |
engaging legal advisors; and
|
§ |
evaluating and negotiating the transaction and recommending for approval or approving the transaction, as the case may be.
|
For the Year Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
Audit fees (1)
|
$
|
5,253,365
|
$
|
5,047,700
|
||||
(1) Audit fees for 2018 and 2017 include $50,000 and $135,000, respectively, of charges for audit-related projects that were reimbursed
by business partners.
|
(1) |
Financial Statements: See “Index to Consolidated Financial Statements” beginning on page F-1 of this annual report for the financial statements
included herein.
|
(2) |
Financial Statement Schedules: The separate filing of financial statement schedules has been omitted because such schedules are either not
applicable or the information called for therein appears in the footnotes of our Consolidated Financial Statements.
|
(3) |
Exhibits:
|
Exhibit
Number
|
Exhibit*
|
2.1
|
|
2.2
|
|
2.3
|
|
2.4
|
|
2.5
|
|
2.6
|
|
2.7
|
|
2.8
|
|
2.9
|
2.10
|
|
2.11
|
|
2.12
|
|
2.13
|
|
2.14
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
3.5
|
|
3.6
|
|
3.7#
|
|
3.8
|
|
3.9
|
|
3.10
|
|
3.11
|
|
3.12
|
|
3.13
|
|
3.14
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
4.7
|
|
4.8
|
|
4.9
|
|
4.10
|
|
4.11
|
|
4.12
|
|
4.13
|
|
4.14
|
|
4.15
|
4.16
|
|
4.17
|
|
4.18
|
|
4.19
|
|
4.20
|
|
4.21
|
|
4.22
|
|
4.23
|
|
4.24
|
|
4.25
|
|
4.26
|
|
4.27
|
|
4.28
|
4.29
|
|
4.30
|
|
4.31
|
|
4.32
|
|
4.33
|
|
4.34
|
|
4.35
|
|
4.36
|
|
4.37
|
|
4.38
|
|
4.39
|
|
4.40
|
|
4.41
|
|
4.42
|
|
4.43
|
|
4.44
|
|
4.45
|
|
4.46
|
4.47
|
|
4.48
|
|
4.49
|
|
4.50
|
|
4.51
|
|
4.52
|
|
4.53
|
|
4.54
|
|
4.55
|
|
4.56
|
|
4.57
|
|
4.58
|
|
4.59
|
|
4.60
|
|
4.61
|
|
4.62
|
|
4.63
|
|
4.64
|
4.65
|
|
4.66
|
|
4.67
|
|
4.68
|
|
4.69
|
|
4.70
|
|
4.71
|
|
4.72
|
|
4.73
|
|
4.74
|
|
4.75
|
|
4.76
|
|
4.77
|
|
4.78
|
|
4.79
|
4.80
|
|
4.81
|
|
4.82
|
|
4.83
|
|
4.84
|
|
4.85
|
|
4.86
|
|
10.1***
|
|
10.2***
|
|
10.3***
|
|
10.4***
|
|
10.5
|
|
10.6
|
|
10.7
|
101.CAL#
|
|
101.DEF#
|
|
101.INS#
|
|
101.LAB#
|
|
101.PRE#
|
|
101.SCH#
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for
Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
***
|
Identifies management contract and compensatory plan arrangements.
|
#
|
Filed with this report.
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|
(A Delaware Limited Partnership)
|
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
By:
|
/s/ R. Daniel Boss
|
Name:
|
R. Daniel Boss
|
Title:
|
Senior Vice President – Accounting and Risk Control
of the General Partner |
By:
|
/s/ Michael W. Hanson
|
Name:
|
Michael W. Hanson
|
Title:
|
Vice President and Principal Accounting Officer
of the General Partner |
Signature
|
Title (Position with Enterprise Products Holdings LLC)
|
|
/s/ Randa Duncan Williams
|
Director and Chairman of the Board
|
|
Randa Duncan Williams
|
||
/s/ Richard H. Bachmann
|
Director and Vice-Chairman of the Board
|
|
Richard H. Bachmann
|
||
/s/ A. James Teague
|
Director and Chief Executive Officer
|
|
A. James Teague
|
||
/s/ W. Randall Fowler
|
Director, President and Chief Financial Officer
|
|
W. Randall Fowler
|
||
/s/ Harry P. Weitzel
|
Director and Senior Vice President, General Counsel and Secretary
|
|
Harry P. Weitzel
|
||
/s/ Carin M. Barth
|
Director
|
|
Carin M. Barth
|
||
/s/ Murray E. Brasseux
|
Director
|
|
Murray E. Brasseux
|
||
/s/ James T. Hackett
|
Director
|
|
James T. Hackett
|
||
/s/ Charles E. McMahen
|
Director
|
|
Charles E. McMahen
|
||
/s/ William C. Montgomery
|
Director
|
|
William C. Montgomery
|
||
/s/ John R. Rutherford
|
Director
|
|
John R. Rutherford
|
||
/s/ Richard S. Snell
|
Director
|
|
Richard S. Snell
|
||
/s/ R. Daniel Boss
|
Senior Vice President – Accounting and Risk Control |
|
R. Daniel Boss
|
||
/s/ Michael W. Hanson
|
Vice President and Principal Accounting Officer |
|
Michael W. Hanson
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
344.8
|
$
|
5.1
|
||||
Restricted cash
|
65.3
|
65.2
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $11.5 at December 31, 2018 and $12.1 at December 31, 2017
|
3,659.1
|
4,358.4
|
||||||
Accounts receivable – related parties
|
3.5
|
1.8
|
||||||
Inventories
|
1,522.1
|
1,609.8
|
||||||
Derivative assets (see Note 14)
|
154.4
|
153.4
|
||||||
Prepaid and other current assets
|
311.5
|
312.7
|
||||||
Total current assets
|
6,060.7
|
6,506.4
|
||||||
Property, plant and equipment, net
|
38,737.6
|
35,620.4
|
||||||
Investments in unconsolidated affiliates
|
2,615.1
|
2,659.4
|
||||||
Intangible assets, net of accumulated amortization of $1,735.1 at
December 31,
2018 and $1,564.8 at December 31, 2017 (see Note 6)
|
3,608.4
|
3,690.3
|
||||||
Goodwill (see
Note 6)
|
5,745.2
|
5,745.2
|
||||||
Other assets
|
202.8
|
196.4
|
||||||
Total assets
|
$
|
56,969.8
|
$
|
54,418.1
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt (see Note 7)
|
$
|
1,500.1
|
$
|
2,855.0
|
||||
Accounts payable – trade
|
1,102.8
|
801.7
|
||||||
Accounts payable – related parties
|
140.2
|
127.3
|
||||||
Accrued product payables
|
3,475.8
|
4,566.3
|
||||||
Accrued interest
|
395.6
|
358.0
|
||||||
Derivative liabilities (see Note 14)
|
148.2
|
168.2
|
||||||
Other current liabilities
|
404.8
|
418.6
|
||||||
Total current liabilities
|
7,167.5
|
9,295.1
|
||||||
Long-term debt (see
Note 7)
|
24,678.1
|
21,713.7
|
||||||
Deferred tax liabilities
|
80.4
|
58.5
|
||||||
Other long-term liabilities
|
751.6
|
578.4
|
||||||
Commitments and
contingencies (see Note 17)
|
||||||||
Equity:
(see Note 8)
|
||||||||
Partners’ equity:
|
||||||||
Limited partners:
|
||||||||
Common units (2,184,869,029 units outstanding at December 31, 2018
and 2,161,089,479 units outstanding at December 31, 2017)
|
23,802.6
|
22,718.9
|
||||||
Accumulated other comprehensive income (loss)
|
50.9
|
(171.7
|
)
|
|||||
Total partners’ equity
|
23,853.5
|
22,547.2
|
||||||
Noncontrolling interests
|
438.7
|
225.2
|
||||||
Total equity
|
24,292.2
|
22,772.4
|
||||||
Total liabilities and equity
|
$
|
56,969.8
|
$
|
54,418.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Revenues:
|
||||||||||||
Third parties
|
$
|
36,426.5
|
$
|
29,196.5
|
$
|
22,965.6
|
||||||
Related parties
|
107.7
|
45.0
|
56.7
|
|||||||||
Total revenues (see Note 9)
|
36,534.2
|
29,241.5
|
23,022.3
|
|||||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Third parties
|
29,991.2
|
24,444.7
|
18,539.5
|
|||||||||
Related parties
|
1,406.1
|
1,112.8
|
1,104.0
|
|||||||||
Total operating costs and expenses
|
31,397.3
|
25,557.5
|
19,643.5
|
|||||||||
General and administrative costs:
|
||||||||||||
Third parties
|
77.4
|
59.6
|
47.0
|
|||||||||
Related parties
|
130.9
|
121.5
|
113.1
|
|||||||||
Total general and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total costs and expenses (see Note 10)
|
31,605.6
|
25,738.6
|
19,803.6
|
|||||||||
Equity in income of unconsolidated affiliates
|
480.0
|
426.0
|
362.0
|
|||||||||
Operating income
|
5,408.6
|
3,928.9
|
3,580.7
|
|||||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(1,096.7
|
)
|
(984.6
|
)
|
(982.6
|
)
|
||||||
Change in fair market value of Liquidity Option Agreement (see Note 17)
|
(56.1
|
)
|
(64.3
|
)
|
(24.5
|
)
|
||||||
Gain on step acquisition of unconsolidated affiliate (see Note 12)
|
39.4
|
--
|
--
|
|||||||||
Other, net
|
3.6
|
1.3
|
2.8
|
|||||||||
Total other expense, net
|
(1,109.8
|
)
|
(1,047.6
|
)
|
(1,004.3
|
)
|
||||||
Income before income taxes
|
4,298.8
|
2,881.3
|
2,576.4
|
|||||||||
Provision for income taxes (see Note 16)
|
(60.3
|
)
|
(25.7
|
)
|
(23.4
|
)
|
||||||
Net income
|
4,238.5
|
2,855.6
|
2,553.0
|
|||||||||
Net income attributable to noncontrolling interests (see Note 8)
|
(66.1
|
)
|
(56.3
|
)
|
(39.9
|
)
|
||||||
Net income attributable to limited partners
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
||||||
|
||||||||||||
Earnings per
unit: (see Note 11)
|
||||||||||||
Basic earnings per unit
|
$
|
1.91
|
$
|
1.30
|
$
|
1.20
|
||||||
Diluted earnings per unit
|
$
|
1.91
|
$
|
1.30
|
$
|
1.20
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Net income
|
$
|
4,238.5
|
$
|
2,855.6
|
$
|
2,553.0
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Cash flow hedges:
|
||||||||||||
Commodity derivative instruments:
|
||||||||||||
Changes in fair value of cash flow hedges
|
293.2
|
(38.5
|
)
|
(193.8
|
)
|
|||||||
Reclassification of losses (gains) to net income
|
(130.4
|
)
|
112.2
|
53.4
|
||||||||
Interest rate derivative instruments:
|
||||||||||||
Changes in fair value of cash flow hedges
|
22.2
|
(5.7
|
)
|
42.3
|
||||||||
Reclassification of losses to net income
|
38.1
|
40.4
|
37.4
|
|||||||||
Total cash flow hedges
|
223.1
|
108.4
|
(60.7
|
)
|
||||||||
Other
|
(0.5
|
)
|
(0.1
|
)
|
(0.1
|
)
|
||||||
Total other comprehensive income (loss)
|
222.6
|
108.3
|
(60.8
|
)
|
||||||||
Comprehensive income
|
4,461.1
|
2,963.9
|
2,492.2
|
|||||||||
Comprehensive income attributable to noncontrolling interests
|
(66.1
|
)
|
(56.3
|
)
|
(39.9
|
)
|
||||||
Comprehensive income attributable to limited partners
|
$
|
4,395.0
|
$
|
2,907.6
|
$
|
2,452.3
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$
|
4,238.5
|
$
|
2,855.6
|
$
|
2,553.0
|
||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||
Depreciation, amortization and accretion
|
1,791.6
|
1,644.0
|
1,552.0
|
|||||||||
Asset impairment and related charges
|
50.5
|
49.8
|
53.5
|
|||||||||
Equity in income of unconsolidated affiliates
|
(480.0
|
)
|
(426.0
|
)
|
(362.0
|
)
|
||||||
Distributions received on earnings from unconsolidated affiliates
|
479.4
|
433.7
|
380.5
|
|||||||||
Net gains attributable to asset sales (see Note 19)
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Deferred income tax expense
|
21.4
|
6.1
|
6.6
|
|||||||||
Change in fair market value of derivative instruments
|
17.8
|
22.8
|
45.0
|
|||||||||
Change in fair market value of Liquidity Option Agreement
|
56.1
|
64.3
|
24.5
|
|||||||||
Gain on step acquisition of unconsolidated affiliate
|
(39.4
|
)
|
--
|
--
|
||||||||
Net effect of changes in operating accounts (see Note 19)
|
16.2
|
32.2
|
(180.9
|
)
|
||||||||
Other operating activities
|
2.9
|
(5.5
|
)
|
(2.9
|
)
|
|||||||
Net cash flows provided by operating activities
|
6,126.3
|
4,666.3
|
4,066.8
|
|||||||||
Investing activities:
|
||||||||||||
Capital expenditures
|
(4,223.2
|
)
|
(3,101.8
|
)
|
(2,984.1
|
)
|
||||||
Cash used for business combinations, net of cash received (see Note 12)
|
(150.6
|
)
|
(198.7
|
)
|
(1,000.0
|
)
|
||||||
Investments in unconsolidated affiliates
|
(113.6
|
)
|
(50.5
|
)
|
(138.8
|
)
|
||||||
Distributions received for return of capital from unconsolidated affiliates
|
50.0
|
49.3
|
71.0
|
|||||||||
Proceeds from asset sales (see Note 19)
|
161.2
|
40.1
|
46.5
|
|||||||||
Other investing activities
|
(5.4
|
)
|
(24.5
|
)
|
(0.4
|
)
|
||||||
Cash used in investing activities
|
(4,281.6
|
)
|
(3,286.1
|
)
|
(4,005.8
|
)
|
||||||
Financing activities:
|
||||||||||||
Borrowings under debt agreements
|
79,588.7
|
69,315.3
|
62,813.9
|
|||||||||
Repayments of debt
|
(77,957.1
|
)
|
(68,459.6
|
)
|
(61,672.6
|
)
|
||||||
Debt issuance costs
|
(49.1
|
)
|
(24.1
|
)
|
(10.6
|
)
|
||||||
Monetization of interest rate derivative instruments (see Note 14)
|
22.1
|
30.6
|
6.1
|
|||||||||
Cash distributions paid to limited partners (see Note 8)
|
(3,726.9
|
)
|
(3,569.9
|
)
|
(3,300.5
|
)
|
||||||
Cash payments made in connection with distribution equivalent rights
|
(17.7
|
)
|
(15.1
|
)
|
(11.7
|
)
|
||||||
Cash distributions paid to noncontrolling interests (see Note 8)
|
(81.6
|
)
|
(49.2
|
)
|
(47.4
|
)
|
||||||
Cash contributions from noncontrolling interests (see Note 8)
|
238.1
|
0.4
|
20.4
|
|||||||||
Net cash proceeds from the issuance of common units
|
538.4
|
1,073.4
|
2,542.8
|
|||||||||
Common units acquired in connection
with buyback program (see Note 8)
|
(30.8
|
)
|
--
|
--
|
||||||||
Other financing activities
|
(29.0
|
)
|
(29.3
|
)
|
(18.7
|
)
|
||||||
Cash provided by (used in) financing activities
|
(1,504.9
|
)
|
(1,727.5
|
)
|
321.7
|
|||||||
Net change in cash and cash equivalents, including restricted cash
|
339.8
|
(347.3
|
)
|
382.7
|
||||||||
Cash and cash equivalents, including restricted cash, January 1
|
70.3
|
417.6
|
34.9
|
|||||||||
Cash and cash equivalents, including restricted cash, December 31
|
$
|
410.1
|
$
|
70.3
|
$
|
417.6
|
|
Partners’ Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2015
|
$
|
20,514.3
|
$
|
(219.2
|
)
|
$
|
206.0
|
$
|
20,501.1
|
|||||||
Net income
|
2,513.1
|
--
|
39.9
|
2,553.0
|
||||||||||||
Cash distributions paid to limited partners
|
(3,300.5
|
)
|
--
|
--
|
(3,300.5
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(11.7
|
)
|
--
|
--
|
(11.7
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(47.4
|
)
|
(47.4
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
20.4
|
20.4
|
||||||||||||
Net cash proceeds from the issuance of common units
|
2,542.8
|
--
|
--
|
2,542.8
|
||||||||||||
Amortization of fair value of equity-based awards
|
90.2
|
--
|
--
|
90.2
|
||||||||||||
Cash flow hedges
|
--
|
(60.7
|
)
|
--
|
(60.7
|
)
|
||||||||||
Other
|
(21.2
|
)
|
(0.1
|
)
|
0.1
|
(21.2
|
)
|
|||||||||
Balance, December 31, 2016
|
22,327.0
|
(280.0
|
)
|
219.0
|
22,266.0
|
|||||||||||
Net income
|
2,799.3
|
--
|
56.3
|
2,855.6
|
||||||||||||
Cash distributions paid to limited partners
|
(3,569.9
|
)
|
--
|
--
|
(3,569.9
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(15.1
|
)
|
--
|
--
|
(15.1
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(49.2
|
)
|
(49.2
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
0.4
|
0.4
|
||||||||||||
Net cash proceeds from the issuance of common units
|
1,073.4
|
--
|
--
|
1,073.4
|
||||||||||||
Common units issued in connection with employee compensation
|
33.7
|
--
|
--
|
33.7
|
||||||||||||
Amortization of fair value of equity-based awards
|
99.0
|
--
|
--
|
99.0
|
||||||||||||
Cash flow hedges
|
--
|
108.4
|
--
|
108.4
|
||||||||||||
Other
|
(28.5
|
)
|
(0.1
|
)
|
(1.3
|
)
|
(29.9
|
)
|
||||||||
Balance, December 31, 2017
|
22,718.9
|
(171.7
|
)
|
225.2
|
22,772.4
|
|||||||||||
Net income
|
4,172.4
|
--
|
66.1
|
4,238.5
|
||||||||||||
Cash distributions paid to limited partners
|
(3,726.9
|
)
|
--
|
--
|
(3,726.9
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(17.7
|
)
|
--
|
--
|
(17.7
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(81.6
|
)
|
(81.6
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
238.1
|
238.1
|
||||||||||||
Net cash proceeds from the issuance of common units
|
538.4
|
--
|
--
|
538.4
|
||||||||||||
Common units issued in connection with employee compensation
|
39.1
|
--
|
--
|
39.1
|
||||||||||||
Common units issued in connection with land acquisition
|
30.0
|
--
|
--
|
30.0
|
||||||||||||
Common units acquired in connection with buyback program
|
(30.8
|
)
|
--
|
--
|
(30.8
|
)
|
||||||||||
Amortization of fair value of equity-based awards
|
104.7
|
--
|
--
|
104.7
|
||||||||||||
Cash flow hedges
|
--
|
223.1
|
--
|
223.1
|
||||||||||||
Other
|
(25.5
|
)
|
(0.5
|
)
|
(9.1
|
)
|
(35.1
|
)
|
||||||||
Balance, December 31, 2018
|
$
|
23,802.6
|
$
|
50.9
|
$
|
438.7
|
$
|
24,292.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Balance at beginning of period
|
$
|
12.1
|
$
|
11.3
|
$
|
12.1
|
||||||
Charged to costs and expenses
|
0.7
|
2.7
|
2.3
|
|||||||||
Deductions
|
(1.3
|
)
|
(1.9
|
)
|
(3.1
|
)
|
||||||
Balance at end of period
|
$
|
11.5
|
$
|
12.1
|
$
|
11.3
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Cash and cash equivalents
|
$
|
344.8
|
$
|
5.1
|
||||
Restricted cash
|
65.3
|
65.2
|
||||||
Total cash, cash equivalents and restricted cash shown in the
Statements of Consolidated Cash Flows
|
$
|
410.1
|
$
|
70.3
|
§ |
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the
derivative instrument and the hedged item are recognized in income during the period of change.
|
§ |
Variable cash flows of a forecasted transaction – In a cash flow hedge, the change in the fair value of the hedge is reported in other comprehensive income
(loss) and is reclassified to earnings when the forecasted transaction affects earnings.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Balance at beginning of period
|
$
|
11.6
|
$
|
11.9
|
$
|
13.0
|
||||||
Charged to costs and expenses
|
8.2
|
12.1
|
7.0
|
|||||||||
Acquisition-related additions and other
|
1.7
|
1.7
|
0.5
|
|||||||||
Deductions
|
(14.6
|
)
|
(14.1
|
)
|
(8.6
|
)
|
||||||
Balance at end of period
|
$
|
6.9
|
$
|
11.6
|
$
|
11.9
|
§ |
Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis (e.g., the New York Mercantile Exchange
(“NYMEX”)). Our Level 1 fair values consist of financial assets and liabilities such as exchange-traded commodity derivative instruments.
|
§ |
Level 2 fair values are based on pricing inputs other than quoted prices in active markets (as reflected in Level 1 fair values) and are either directly or
indirectly observable as of the measurement date. Level 2 fair values include instruments that are valued using financial models or other appropriate valuation methodologies. Such financial models are primarily industry-standard
models that consider various assumptions, including quoted forward prices for commodities, the time value of money, volatility factors, current market and contractual prices for the underlying instruments and other relevant economic
measures. Substantially all of these assumptions (i) are observable in the marketplace throughout the full term of the instrument; (ii) can be derived from observable data; or (iii) are validated by inputs other than quoted prices
(e.g., interest rate and yield curves at commonly quoted intervals). Our Level 2 fair values primarily consist of commodity derivative instruments such as forwards, swaps and other instruments transacted on an exchange or
over-the-counter and interest rate derivative instruments. The fair values of these derivative instruments are based on observable price quotes for similar products and locations. The fair value of our interest rate derivatives are
determined using financial models that incorporate the implied forward LIBOR yield curve for the same period as the future interest rate swap settlements.
|
§ |
Level 3 fair values are based on unobservable inputs. Unobservable inputs are used to measure fair value to the extent that observable inputs are not
available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect management’s ideas about the assumptions that market
participants would use in pricing an asset or liability (including assumptions about risk). Unobservable inputs are based on the best information available to us in the circumstances, which might include our internally developed
data. Level 3 inputs are typically used in connection with internally developed valuation methodologies where we make our best estimate of an instrument’s fair value. With regards to commodity derivatives, our Level 3 fair values
primarily consist of the following commodity derivative instruments which are used to hedge our various inventories and transportation capacities: (i) NGL-based contracts with terms greater than one year; (ii) crude, natural gas and
refined products-based contracts with terms greater than 36 months; (iii) over-the-counter options; and (iv) exchange traded options with terms greater than one year. In addition, we often rely on price quotes from reputable brokers
who publish price quotes on certain products and compare these prices to other reputable brokers for the same products in the same markets whenever possible. These prices, when combined with data from our commodity derivative
instruments, are used in our models to determine the fair value of such instruments.
|
§ |
We will not recognize ROU assets and lease liabilities for short-term leases and instead record them in a manner similar to operating leases under legacy lease accounting
guidelines. A short term lease is one with a maximum lease term of 12 months or less and does not include a purchase option the lessee is reasonably certain to exercise.
|
§ |
We will not reassess whether any expired or existing contracts are or contain leases or the lease classification for any existing or expired leases.
|
§ |
The impact of adopting ASC 842 will be prospective beginning January 1, 2019. We will not recast prior periods presented in our consolidated financial statements to
reflect the new lease accounting guidance.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
NGLs
|
$
|
647.7
|
$
|
917.4
|
||||
Petrochemicals and refined products
|
264.7
|
161.5
|
||||||
Crude oil
|
593.4
|
516.3
|
||||||
Natural gas
|
16.3
|
14.6
|
||||||
Total
|
$
|
1,522.1
|
$
|
1,609.8
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Cost of sales (1)
|
$
|
26,789.8
|
$
|
21,487.0
|
$
|
15,710.9
|
||||||
Lower of cost or net realizable value adjustments within cost of sales
|
11.5
|
9.1
|
11.5
|
|||||||||
(1) Cost of sales is a component of “Operating costs and expenses,” as presented
on our Statements of Consolidated Operations. Fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
Estimated
Useful Life
|
December 31,
|
||||||||||
|
in Years
|
2018
|
2017
|
|||||||||
Plants, pipelines and facilities (1)
|
3-45 (5)
|
|
$
|
42,371.0
|
$
|
37,132.2
|
||||||
Underground and other storage facilities (2)
|
5-40 (6)
|
|
3,624.2
|
3,460.9
|
||||||||
Transportation equipment (3)
|
3-10
|
187.1
|
177.1
|
|||||||||
Marine vessels (4)
|
15-30
|
828.6
|
803.8
|
|||||||||
Land
|
359.5
|
273.1
|
||||||||||
Construction in progress
|
3,526.8
|
4,698.1
|
||||||||||
Total
|
50,897.2
|
46,545.2
|
||||||||||
Less accumulated depreciation
|
12,159.6
|
10,924.8
|
||||||||||
Property, plant and equipment, net
|
$
|
38,737.6
|
$
|
35,620.4
|
||||||||
(1) Plants, pipelines and
facilities include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; buildings; office furniture and equipment; laboratory and shop equipment and
related assets. We placed a number of growth projects into service since December 31, 2017 including a propane dehydrogenation facility at our Mont Belvieu complex, the first two processing trains at our Orla natural gas processing
facility, and a ninth NGL fractionator in Chambers County, Texas at our Mont Belvieu NGL fractionation complex.
(2) Underground and other
storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3) Transportation equipment
includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(4) Marine vessels include tow
boats, barges and related equipment used in our marine transportation business.
(5) In general, the
estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; buildings, 20-40 years; office furniture and equipment, 3-20
years; and laboratory and shop equipment, 5-35 years.
(6) In general, the estimated
useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Depreciation expense (1)
|
$
|
1,436.2
|
$
|
1,296.1
|
$
|
1,215.7
|
||||||
Capitalized interest (2)
|
147.9
|
192.1
|
168.2
|
|||||||||
(1)
Depreciation expense is a component of “Costs and expenses” as presented on our Statements of Consolidated Operations.
(2)
Capitalized interest is a component of “Interest expense” as presented on our Statements of Consolidated Operations.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
ARO liability beginning balance
|
$
|
86.7
|
$
|
85.4
|
$
|
58.5
|
||||||
Liabilities incurred
|
24.4
|
4.7
|
4.2
|
|||||||||
Liabilities settled
|
(2.5
|
)
|
(2.2
|
)
|
(5.7
|
)
|
||||||
Revisions in estimated cash flows
|
11.5
|
(6.7
|
)
|
24.6
|
||||||||
Accretion expense
|
6.2
|
5.5
|
3.8
|
|||||||||
ARO liability ending balance
|
$
|
126.3
|
$
|
86.7
|
$
|
85.4
|
2019
|
2020
|
2021
|
2022
|
2023
|
||||||||||||||
$
|
8.1
|
$
|
8.6
|
$
|
9.0
|
$
|
9.6
|
$
|
10.3
|
|
Ownership
Interest at
December 31,
|
December 31,
|
||||||||||
2018
|
2018
|
2017
|
||||||||||
NGL Pipelines & Services:
|
||||||||||||
Venice Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
|
$
|
24.1
|
$
|
25.7
|
||||||
K/D/S Promix, L.L.C. (“Promix”)
|
50%
|
|
28.9
|
30.9
|
||||||||
Baton Rouge Fractionators LLC (“BRF”)
|
32.2%
|
|
16.3
|
17.0
|
||||||||
Skelly-Belvieu Pipeline Company, L.L.C. (“Skelly-Belvieu”)
|
50%
|
|
35.6
|
37.0
|
||||||||
Texas Express Pipeline LLC (“Texas Express”)
|
35%
|
|
337.6
|
314.4
|
||||||||
Texas Express Gathering LLC (“TEG”)
|
45%
|
|
43.6
|
35.9
|
||||||||
Front Range Pipeline LLC (“Front Range”)
|
33.3%
|
|
175.9
|
165.7
|
||||||||
Delaware Basin Gas Processing LLC (“Delaware Processing”) (1)
|
100%
|
|
--
|
107.3
|
||||||||
Crude Oil Pipelines & Services:
|
||||||||||||
Seaway Crude Pipeline Company LLC (“Seaway”)
|
50%
|
|
1,369.7
|
1,378.9
|
||||||||
Eagle Ford Pipeline LLC (“Eagle Ford Crude Oil Pipeline”)
|
50%
|
|
388.7
|
385.2
|
||||||||
Eagle Ford Terminals Corpus Christi LLC (“Eagle Ford Corpus Christi”)
|
50%
|
|
109.1
|
75.1
|
||||||||
Natural Gas Pipelines & Services:
|
||||||||||||
White River Hub, LLC (“White River Hub”)
|
50%
|
|
20.1
|
20.8
|
||||||||
Old Ocean Pipeline, LLC (“Old Ocean”)
|
50%
|
|
2.7
|
--
|
||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Centennial Pipeline LLC (“Centennial”)
|
50%
|
|
59.1
|
60.8
|
||||||||
Baton Rouge Propylene Concentrator LLC (“BRPC”)
|
30%
|
|
3.2
|
4.1
|
||||||||
Transport 4, LLC (“Transport 4”)
|
25%
|
|
0.5
|
0.6
|
||||||||
Total
|
$
|
2,615.1
|
$
|
2,659.4
|
||||||||
(1)
In March 2018, we acquired the remaining 50% membership interest in our Delaware Processing joint venture. See Note 12 for information regarding this acquisition.
|
§ |
VESCO owns a natural gas processing facility in south Louisiana
and a related gathering system that gathers natural gas from certain offshore developments for delivery to its natural gas processing facility.
|
§ |
Promix owns an NGL fractionation facility located in south
Louisiana. The facility receives mixed NGLs via pipeline from natural gas processing plants located in southern Louisiana and along the Mississippi Gulf Coast. In addition, Promix owns an NGL gathering system that gathers mixed NGLs
from processing plants in southern Louisiana for its fractionator.
|
§ |
BRF owns an NGL fractionation facility located in south Louisiana
that receives mixed NGLs from natural gas processing plants located in Alabama, Mississippi and southern Louisiana. In addition, BRF leases an NGL storage cavern.
|
§ |
Skelly-Belvieu owns a pipeline that transports mixed NGLs from
Skellytown, Texas to Mont Belvieu, Texas. The Skelly-Belvieu Pipeline receives NGLs through a pipeline interconnect with our Mid-America Pipeline System in Skellytown.
|
§ |
Texas Express owns an NGL pipeline that extends from Skellytown to
our Mont Belvieu NGL fractionation and storage complex. Mixed NGLs from the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas Express Pipeline via an interconnect with our Mid-America Pipeline System
near Skellytown. The pipeline also transports mixed NGLs from two gathering systems owned by TEG to Mont Belvieu. In addition, mixed NGLs from the Denver-Julesburg Basin in Colorado are transported to the Texas Express Pipeline using
the Front Range Pipeline.
|
§ |
TEG owns two NGL gathering systems that deliver mixed NGLs to the
Texas Express Pipeline. The Elk City gathering system gathers mixed NGLs from natural gas processing plants in the Anadarko/Granite Wash production area located in the Texas Panhandle and western Oklahoma. The North Texas gathering
system gathers mixed NGLs from natural gas processing plants in the Barnett Shale production area in North Texas.
|
§ |
Front Range owns an NGL pipeline that transports mixed NGLs from
natural gas processing plants located in the Denver-Julesburg Basin to an interconnect with our Texas Express Pipeline and Mid-America Pipeline System and other third party facilities in Skellytown.
|
§ |
Seaway owns a pipeline system that connects the Cushing, Oklahoma
crude oil hub with markets in Southeast Texas. The Seaway Pipeline is comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is a major industry trading hub and price settlement point for West
Texas Intermediate on the NYMEX.
|
§ |
Eagle Ford Crude Oil Pipeline owns a crude oil pipeline that
transports crude oil and condensate for producers in South Texas. The system consists of a crude oil and condensate pipeline system originating in Gardendale, Texas in LaSalle County to Three Rivers, Texas in Live Oak County and
extending to Corpus Christi, Texas. The system also includes a pipeline segment that interconnects with our South Texas Crude Oil Pipeline System in Wilson County. This system includes a marine terminal facility in Corpus Christi and
storage capacity across the system.
|
§ |
Eagle Ford Corpus Christi is a joint venture formed in March 2015
to construct and operate a new deep-water marine crude oil terminal that is designed to handle a variety of ocean-going vessels. The new terminal is expected to be placed into service during the second quarter of 2019.
|
§ |
White River Hub owns a natural gas hub facility serving producers
in the Piceance Basin of northwest Colorado. The facility enables producers to access six interstate natural gas pipelines.
|
§ |
Old Ocean was formed in May 2018 with Energy Transfer Partners, L.P. (“ETP”) to facilitate the resumption of full service on the Old Ocean natural gas pipeline owned by ETP. The 24-inch diameter Old Ocean
Pipeline originates in Maypearl, Texas in Ellis County and extends south approximately 240 miles to Sweeny, Texas in Brazoria County. ETP serves as operator of the pipeline.
|
§ |
Centennial owns an interstate refined products pipeline that
extends from Beaumont, Texas, to Bourbon, Illinois. Centennial also owns a refined products storage terminal located near Creal Springs, Illinois.
|
§ |
BRPC owns a propylene fractionation facility located in south
Louisiana that fractionates refinery grade propylene into chemical grade propylene.
|
§ |
Transport 4 provides pipeline and terminal logistics services used
by our refined products pipelines.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services
|
$
|
117.0
|
$
|
73.4
|
$
|
61.4
|
||||||
Crude Oil Pipelines & Services
|
365.4
|
358.4
|
311.9
|
|||||||||
Natural Gas Pipelines & Services
|
6.8
|
3.8
|
3.8
|
|||||||||
Petrochemical & Refined Products Services (1)
|
(9.2
|
)
|
(9.6
|
)
|
(15.1
|
)
|
||||||
Total
|
$
|
480.0
|
$
|
426.0
|
$
|
362.0
|
||||||
(1) Losses are primarily attributable to our investment in Centennial. As a result of a trend in declining earnings, we estimated the fair value of this
equity-method investment during each of the last three fiscal years. Our estimates, based on a combination of market and income approaches, indicate that the fair value of this investment remains in excess of its carrying value.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
NGL Pipelines & Services
|
$
|
21.7
|
$
|
22.9
|
||||
Crude Oil Pipelines & Services
|
17.4
|
18.2
|
||||||
Petrochemical & Refined Products Services
|
1.7
|
1.8
|
||||||
Total
|
$
|
40.8
|
$
|
42.9
|
December 31,
|
||||||||||||
2018
|
2017
|
|||||||||||
Balance Sheet Data:
|
||||||||||||
Current assets
|
$
|
350.2
|
$
|
288.8
|
||||||||
Property, plant and equipment, net
|
5,359.1
|
5,509.7
|
||||||||||
Other assets
|
80.4
|
71.2
|
||||||||||
Total assets
|
$
|
5,789.7
|
$
|
5,869.7
|
||||||||
Current liabilities
|
$
|
220.6
|
$
|
233.5
|
||||||||
Other liabilities
|
77.9
|
84.8
|
||||||||||
Combined equity
|
5,491.2
|
5,551.4
|
||||||||||
Total liabilities and combined equity
|
$
|
5,789.7
|
$
|
5,869.7
|
||||||||
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Income Statement Data:
|
||||||||||||
Revenues
|
$
|
1,721.3
|
$
|
1,509.0
|
$
|
1,342.0
|
||||||
Operating income
|
1,074.6
|
925.9
|
786.7
|
|||||||||
Net income
|
1,069.1
|
929.5
|
781.7
|
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
$
|
457.3
|
$
|
(201.9
|
)
|
$
|
255.4
|
$
|
447.4
|
$
|
(187.5
|
)
|
$
|
259.9
|
||||||||||
Contract-based intangibles
|
363.4
|
(238.7
|
)
|
124.7
|
280.8
|
(218.4
|
)
|
62.4
|
||||||||||||||||
Segment total
|
820.7
|
(440.6
|
)
|
380.1
|
728.2
|
(405.9
|
)
|
322.3
|
||||||||||||||||
Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
2,203.5
|
(174.1
|
)
|
2,029.4
|
2,203.5
|
(127.0
|
)
|
2,076.5
|
||||||||||||||||
Contract-based intangibles
|
276.9
|
(211.7
|
)
|
65.2
|
281.0
|
(171.0
|
)
|
110.0
|
||||||||||||||||
Segment total
|
2,480.4
|
(385.8
|
)
|
2,094.6
|
2,484.5
|
(298.0
|
)
|
2,186.5
|
||||||||||||||||
Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,350.3
|
(447.8
|
)
|
902.5
|
1,350.3
|
(417.1
|
)
|
933.2
|
||||||||||||||||
Contract-based intangibles
|
464.7
|
(387.9
|
)
|
76.8
|
464.7
|
(379.5
|
)
|
85.2
|
||||||||||||||||
Segment total
|
1,815.0
|
(835.7
|
)
|
979.3
|
1,815.0
|
(796.6
|
)
|
1,018.4
|
||||||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
181.4
|
(51.8
|
)
|
129.6
|
181.4
|
(45.9
|
)
|
135.5
|
||||||||||||||||
Contract-based intangibles
|
46.0
|
(21.2
|
)
|
24.8
|
46.0
|
(18.4
|
)
|
27.6
|
||||||||||||||||
Segment total
|
227.4
|
(73.0
|
)
|
154.4
|
227.4
|
(64.3
|
)
|
163.1
|
||||||||||||||||
Total intangible assets
|
$
|
5,343.5
|
$
|
(1,735.1
|
)
|
$
|
3,608.4
|
$
|
5,255.1
|
$
|
(1,564.8
|
)
|
$
|
3,690.3
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services
|
$
|
34.7
|
$
|
28.9
|
$
|
30.6
|
||||||
Crude Oil Pipelines & Services
|
87.8
|
92.5
|
98.4
|
|||||||||
Natural Gas Pipelines & Services
|
39.1
|
36.2
|
33.2
|
|||||||||
Petrochemical & Refined Products Services
|
8.7
|
9.3
|
9.1
|
|||||||||
Total
|
$
|
170.3
|
$
|
166.9
|
$
|
171.3
|
2019
|
2020
|
2021
|
2022
|
2023
|
||||||||||||||
$
|
167.1
|
$
|
159.8
|
$
|
162.1
|
$
|
167.6
|
$
|
167.8
|
Weighted
Average
RemainingAmortization
Period
|
December 31, 2018
|
||||||||||||
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
|||||||||||
Basin-specific customer relationships:
|
|||||||||||||
EFS Midstream
|
23.4 years
|
$
|
1,409.8
|
$
|
(117.0
|
)
|
$
|
1,292.8
|
|||||
State Line and Fairplay
|
28.2 years
|
895.0
|
(183.2
|
)
|
711.8
|
||||||||
San Juan Gathering
|
20.8 years
|
331.3
|
(227.7
|
)
|
103.6
|
||||||||
Encinal
|
8.0 years
|
132.9
|
(103.5
|
)
|
29.4
|
||||||||
General customer relationships:
|
|||||||||||||
Oiltanking
|
25.0 years
|
1,192.5
|
(86.1
|
)
|
1,106.4
|
§ |
The EFS Midstream customer relationships provide us with long-term access to
natural gas, NGL and condensate producers served by our EFS Midstream System, which we acquired in 2015. The EFS Midstream System serves producers in the
Eagle Ford Shale, providing condensate gathering and processing services as well as gathering, treating and compression services for associated natural gas.
|
§ |
The State Line and Fairplay customer relationships provide us with long-term
access to natural gas producers served by our Haynesville and Fairplay Gathering Systems, which we acquired in 2010. The Haynesville Gathering System
gathers and treats natural gas produced from the Haynesville and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations in Louisiana and eastern Texas for delivery to regional markets, including (through an
interconnect with the Haynesville Extension pipeline) markets served by our Acadian Gas System. The Fairplay Gathering System gathers natural gas produced from the Cotton Valley formation within Panola and Rusk Counties in East Texas
for delivery to regional markets.
|
§ |
The San Juan Gathering customer relationships provide us with long-term access to
natural gas producers served by our San Juan Gathering System, which we acquired in 2004. The San Juan Gathering System gathers and treats natural gas
produced from the San Juan Basin in northern New Mexico and southern Colorado and delivers the natural gas either directly into interstate pipelines (if dry natural gas) or to regional natural gas plants, including our Chaco facility,
for further processing (if rich natural gas) prior to being transported on interstate pipelines.
|
§ |
The Encinal customer relationships provide us with long-term access to natural
gas producers in the Olmos and Wilcox formations in South Texas. We acquired this intangible asset in 2006.
|
§ |
The Oiltanking customer relationships provide us with long-term access to crude
oil and refined products storage and terminal customers served at our Houston Ship Channel and Beaumont, Texas terminals. We acquired this intangible asset in 2014.
|
Weighted
Average
Remaining
Amortization
Period
|
December 31, 2018
|
||||||||||||
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
|||||||||||
Oiltanking customer contracts
|
4.0 years
|
$
|
293.3
|
$
|
(221.1
|
)
|
$
|
72.2
|
|||||
Jonah natural gas gathering agreements
|
23.0 years
|
224.4
|
(166.3
|
)
|
58.1
|
||||||||
Delaware Basin natural gas processing contracts
|
8.0 years
|
82.6
|
(6.4
|
)
|
76.2
|
§ |
The Oiltanking customer contracts represent the estimated value we assigned to
crude oil storage and terminal agreements we acquired in 2014 associated with our Houston and Beaumont terminals. Amortization expense attributable to these contracts is recorded using a straight-line approach over the terms of the
underlying contracts.
|
§ |
The Jonah natural gas gathering agreements represent the estimated value we
assigned to natural gas gathering contracts acquired in 2001 associated with the Jonah Gathering System. Amortization expense attributable to these intangible assets is recorded using a units-of-production method based on gathering
volumes.
|
§ |
The Delaware Basin natural gas processing contracts represent the estimated value
we assigned to natural gas processing contracts we acquired in 2018 in connection with our step acquisition of the remaining 50% member interest in Delaware Processing (see Note 12). Amortization expense attributable to these contracts
is recorded using a straight-line approach over the terms of the underlying contracts.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
EPO senior debt obligations:
|
||||||||
Commercial Paper Notes, variable-rates
|
$
|
--
|
$
|
1,755.7
|
||||
Senior Notes V, 6.65% fixed-rate, due April 2018
|
--
|
349.7
|
||||||
Senior Notes OO, 1.65% fixed-rate, due May 2018
|
--
|
750.0
|
||||||
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0
|
700.0
|
||||||
364-Day Revolving Credit Agreement, variable-rate, due September 2019
|
--
|
--
|
||||||
Senior Notes LL, 2.55% fixed-rate, due October 2019
|
800.0
|
800.0
|
||||||
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0
|
500.0
|
||||||
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0
|
1,000.0
|
||||||
Senior Notes TT, 2.80% fixed-rate, due February 2021
|
750.0
|
--
|
||||||
Senior Notes RR, 2.85% fixed-rate, due April 2021
|
575.0
|
575.0
|
||||||
Senior Notes VV, 3.50% fixed-rate, due February 2022
|
750.0
|
--
|
||||||
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0
|
650.0
|
||||||
Multi-Year Revolving Credit Facility, variable-rate, due September 2022
|
--
|
--
|
||||||
Senior Notes HH, 3.35% fixed-rate, due March 2023
|
1,250.0
|
1,250.0
|
||||||
Senior Notes JJ, 3.90% fixed-rate, due February 2024
|
850.0
|
850.0
|
||||||
Senior Notes MM, 3.75% fixed-rate, due February 2025
|
1,150.0
|
1,150.0
|
||||||
Senior Notes PP, 3.70% fixed-rate, due February 2026
|
875.0
|
875.0
|
||||||
Senior Notes SS, 3.95% fixed-rate, due February 2027
|
575.0
|
575.0
|
||||||
Senior Notes WW, 4.15% fixed-rate, due October 2028
|
1,000.0
|
--
|
||||||
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0
|
500.0
|
||||||
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0
|
350.0
|
||||||
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0
|
250.0
|
||||||
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6
|
399.6
|
||||||
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0
|
600.0
|
||||||
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0
|
600.0
|
||||||
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0
|
750.0
|
||||||
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0
|
600.0
|
||||||
Senior Notes EE, 4.85% fixed-rate, due August 2042
|
750.0
|
750.0
|
||||||
Senior Notes GG, 4.45% fixed-rate, due February 2043
|
1,100.0
|
1,100.0
|
||||||
Senior Notes II, 4.85% fixed-rate, due March 2044
|
1,400.0
|
1,400.0
|
||||||
Senior Notes KK, 5.10% fixed-rate, due February 2045
|
1,150.0
|
1,150.0
|
||||||
Senior Notes QQ, 4.90% fixed-rate, due May 2046
|
975.0
|
975.0
|
||||||
Senior Notes UU, 4.25% fixed-rate, due February 2048
|
1,250.0
|
--
|
||||||
Senior Notes XX, 4.80% fixed-rate, due February 2049
|
1,250.0
|
--
|
||||||
Senior Notes NN, 4.95% fixed-rate, due October 2054
|
400.0
|
400.0
|
||||||
TEPPCO senior debt obligations:
|
||||||||
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
--
|
0.3
|
||||||
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4
|
0.4
|
||||||
Total principal amount of senior debt obligations
|
23,750.0
|
21,605.7
|
||||||
EPO Junior Subordinated Notes A, variable-rate, redeemed August 2018
|
--
|
521.1
|
||||||
EPO Junior Subordinated Notes B, fixed/variable-rate, redeemed March 2018
|
--
|
682.7
|
||||||
EPO Junior
Subordinated Notes C, fixed/variable-rate, due June 2067 (1)
|
256.4
|
256.4
|
||||||
EPO Junior
Subordinated Notes D, fixed/variable-rate, due August 2077 (2)
|
700.0
|
700.0
|
||||||
EPO Junior
Subordinated Notes E, fixed/variable-rate, due August 2077 (3)
|
1,000.0
|
1,000.0
|
||||||
EPO Junior
Subordinated Notes F, fixed/variable-rate, due February 2078 (4)
|
700.0
|
--
|
||||||
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2
|
14.2
|
||||||
Total principal amount of senior and junior debt obligations
|
26,420.6
|
24,780.1
|
||||||
Other, non-principal amounts
|
(242.4
|
)
|
(211.4
|
)
|
||||
Less current maturities of debt
|
(1,500.1
|
)
|
(2,855.0
|
)
|
||||
Total long-term debt
|
$
|
$ 24,678.1
|
$
|
$ 21,713.7
|
||||
(1)
Variable rate is reset quarterly and based on 3-month LIBOR plus 2.778%.
(2)
Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
(3)
Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
(4)
Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.
|
|
Range of Interest
Rates Paid
|
Weighted-Average
Interest Rate Paid
|
Commercial Paper Notes
|
1.50% to 2.50%
|
2.24%
|
Multi-Year Revolving Credit Facility
|
2.58% to 5.00%
|
3.37%
|
EPO Junior Subordinated Notes A (prior to redemption)
|
5.08% to 6.07%
|
5.71%
|
EPO Junior Subordinated Notes B (prior to redemption)
|
7.03%
|
7.03%
|
EPO Junior Subordinated Notes C
|
4.26% to 5.52%
|
4.91%
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Senior Notes
|
$
|
23,750.0
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
16,775.0
|
||||||||||||||
Junior Subordinated Notes
|
2,670.6
|
--
|
--
|
--
|
--
|
--
|
2,670.6
|
|||||||||||||||||||||
Total
|
$
|
26,420.6
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
19,445.6
|
|
Common
Units
(Unrestricted)
|
Restricted
Common
Units
|
Total
Common
Units
|
|||||||||
Number of units outstanding at January 1, 2016
|
2,010,592,504
|
1,960,520
|
2,012,553,024
|
|||||||||
Common units issued in connection with ATM program
|
87,867,037
|
--
|
87,867,037
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
16,316,534
|
--
|
16,316,534
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
1,761,455
|
--
|
1,761,455
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
1,234,502
|
(1,234,502
|
)
|
--
|
||||||||
Forfeiture of restricted common unit awards
|
--
|
(43,724
|
)
|
(43,724
|
)
|
|||||||
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,000,619
|
)
|
--
|
(1,000,619
|
)
|
|||||||
Other
|
134,707
|
--
|
134,707
|
|||||||||
Number of units outstanding at December 31, 2016
|
2,116,906,120
|
682,294
|
2,117,588,414
|
|||||||||
Common units issued in connection with ATM program
|
21,807,726
|
--
|
21,807,726
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
19,046,019
|
--
|
19,046,019
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
2,485,580
|
--
|
2,485,580
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
681,044
|
(681,044
|
)
|
--
|
||||||||
Forfeiture of restricted common unit awards
|
--
|
(1,250
|
)
|
(1,250
|
)
|
|||||||
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,027,798
|
)
|
--
|
(1,027,798
|
)
|
|||||||
Common units issued in connection with employee compensation
|
1,176,103
|
--
|
1,176,103
|
|||||||||
Other
|
14,685
|
--
|
14,685
|
|||||||||
Number of units outstanding at December 31, 2017
|
2,161,089,479
|
--
|
2,161,089,479
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
19,861,951
|
--
|
19,861,951
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
3,479,958
|
--
|
3,479,958
|
|||||||||
Cancellation of treasury units acquired in connection with the vesting of
equity-based awards
|
(1,037,522
|
)
|
--
|
(1,037,522
|
)
|
|||||||
Common units issued in connection with employee compensation
|
1,443,586
|
--
|
1,443,586
|
|||||||||
Common units issued in connection with land acquisition (see Note 4)
|
1,223,242
|
--
|
1,223,242
|
|||||||||
Cancellation of treasury units acquired in connection with buyback program
|
(1,236,800
|
)
|
--
|
(1,236,800
|
)
|
|||||||
Other
|
45,135
|
--
|
45,135
|
|||||||||
Number of units outstanding at December 31, 2018
|
2,184,869,029
|
--
|
2,184,869,029
|
|
Cash Flow Hedges
|
|||||||||||||||
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
Accumulated Other Comprehensive Income (Loss), January 1, 2017
|
$
|
(83.8
|
)
|
$
|
(199.8
|
)
|
$
|
3.6
|
$
|
(280.0
|
)
|
|||||
Other comprehensive income (loss) for period, before reclassifications
|
(38.5
|
)
|
(5.7
|
)
|
(0.1
|
)
|
(44.3
|
)
|
||||||||
Reclassification of losses (gains) to net income during period
|
112.2
|
40.4
|
--
|
152.6
|
||||||||||||
Total other comprehensive income (loss) for period
|
73.7
|
34.7
|
(0.1
|
)
|
108.3
|
|||||||||||
Accumulated Other Comprehensive Income (Loss), December 31, 2017
|
(10.1
|
)
|
(165.1
|
)
|
3.5
|
(171.7
|
)
|
|||||||||
Other comprehensive income (loss) for period, before reclassifications
|
293.2
|
22.2
|
(0.5
|
)
|
314.9
|
|||||||||||
Reclassification of losses (gains) to net income during period
|
(130.4
|
)
|
38.1
|
--
|
(92.3
|
)
|
||||||||||
Total other comprehensive income (loss) for period
|
162.8
|
60.3
|
(0.5
|
)
|
222.6
|
|||||||||||
Accumulated Other Comprehensive Income (Loss), December 31, 2018
|
$
|
152.7
|
$
|
(104.8
|
)
|
$
|
3.0
|
$
|
50.9
|
|
|
For the Year Ended December 31,
|
|||||||
|
Location |
2018
|
2017
|
||||||
Losses (gains) on cash flow hedges:
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
38.1
|
$
|
40.4
|
||||
Commodity derivatives
|
Revenue
|
(131.7
|
)
|
111.6
|
|||||
Commodity derivatives
|
Operating costs and expenses
|
1.3
|
0.6
|
||||||
Total
|
|
$
|
(92.3
|
)
|
$
|
152.6
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
2016:
|
|
|
||||
1st Quarter
|
$
|
0.3950
|
4/29/2016
|
5/6/2016
|
||
2nd Quarter
|
$
|
0.4000
|
7/29/2016
|
8/5/2016
|
||
3rd Quarter
|
$
|
0.4050
|
10/31/2016
|
11/7/2016
|
||
4th Quarter
|
$
|
0.4100
|
1/31/2017
|
2/7/2017
|
||
2017:
|
||||||
1st Quarter
|
$
|
0.4150
|
4/28/2017
|
5/8/2017
|
||
2nd Quarter
|
$
|
0.4200
|
7/31/2017
|
8/7/2017
|
||
3rd Quarter
|
$
|
0.4225
|
10/31/2017
|
11/7/2017
|
||
4th Quarter
|
$
|
0.4250
|
1/31/2018
|
2/7/2018
|
||
2018:
|
|
|
||||
1st Quarter
|
$
|
0.4275
|
4/30/2018
|
5/8/2018
|
||
2nd Quarter
|
$
|
0.4300
|
7/31/2018
|
8/8/2018
|
||
3rd Quarter
|
$
|
0.4325
|
10/31/2018
|
11/8/2018
|
||
4th Quarter
|
$
|
0.4350
|
1/31/2019
|
2/8/2019
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018 (1)
|
2017 (2)
|
2016 (2)
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Sales of NGLs and related products
|
$
|
12,920.9
|
$
|
10,521.3
|
$
|
8,380.5
|
||||||
Segment midstream services:
|
||||||||||||
Natural gas processing and fractionation
|
1,341.0
|
719.1
|
714.6
|
|||||||||
Transportation
|
1,007.0
|
891.7
|
885.6
|
|||||||||
Storage and terminals
|
380.0
|
335.9
|
261.8
|
|||||||||
Total segment midstream services
|
2,728.0
|
1,946.7
|
1,862.0
|
|||||||||
Total NGL Pipelines & Services
|
15,648.9
|
12,468.0
|
10,242.5
|
|||||||||
Crude Oil Pipelines & Services:
|
||||||||||||
Sales of crude oil
|
10,001.2
|
7,365.2
|
5,802.5
|
|||||||||
Segment midstream services:
|
||||||||||||
Transportation
|
676.5
|
473.9
|
411.1
|
|||||||||
Storage and terminals
|
364.9
|
317.7
|
301.4
|
|||||||||
Total segment midstream services
|
1,041.4
|
791.6
|
712.5
|
|||||||||
Total Crude Oil Pipelines & Services
|
11,042.6
|
8,156.8
|
6,515.0
|
|||||||||
Natural Gas Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
2,411.7
|
2,238.5
|
1,591.9
|
|||||||||
Segment midstream services:
|
||||||||||||
Transportation
|
1,042.7
|
907.1
|
951.1
|
|||||||||
Total segment midstream services
|
1,042.7
|
907.1
|
951.1
|
|||||||||
Total Natural Gas Pipelines & Services
|
3,454.4
|
3,145.6
|
2,543.0
|
|||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Sales of petrochemicals and refined products
|
5,535.4
|
4,696.3
|
2,921.9
|
|||||||||
Segment midstream services:
|
||||||||||||
Fractionation and isomerization
|
188.3
|
156.3
|
142.6
|
|||||||||
Transportation, including marine logistics
|
481.8
|
430.7
|
456.2
|
|||||||||
Storage and terminals
|
182.8
|
187.8
|
201.1
|
|||||||||
Total segment midstream services
|
852.9
|
774.8
|
799.9
|
|||||||||
Total Petrochemical & Refined Products Services
|
6,388.3
|
5,471.1
|
3,721.8
|
|||||||||
Total consolidated revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
||||||
(1) Revenues are accounted for under ASC 606 upon implementation at January 1, 2018.
(2) Revenues are accounted for under ASC 605 for historical periods prior to January 1, 2018.
|
§ |
Natural gas processing utilizes service contracts that are either fee-based, commodity-based or a combination of the two. Our commodity-based contracts include keepwhole,
margin-band, percent-of-liquids, percent-of-proceeds and contracts featuring a combination of commodity and fee-based terms. When a cash fee for natural gas processing services is stipulated by a contract, we record revenue as a
producer’s natural gas has been processed.
|
Contract Asset
|
Location
|
Balance
|
|||
Unbilled revenue (current amount)
|
Prepaid and other current assets
|
$
|
13.3
|
||
Total
|
$
|
13.3
|
Contract Liability
|
Location
|
Balance
|
|||
Deferred revenue (current amount)
|
Other current liabilities
|
$
|
80.9
|
||
Deferred revenue (noncurrent)
|
Other long-term liabilities
|
210.3
|
|||
Total
|
$
|
291.2
|
Unbilled
Revenue
|
Deferred
Revenue
|
|||||||
Balance at January 1, 2018 (upon adoption of ASC 606)
|
$
|
--
|
$
|
224.7
|
||||
Amount included in opening balance transferred to other accounts during period (1)
|
--
|
(90.8
|
)
|
|||||
Amount recorded during period
|
321.7
|
432.5
|
||||||
Amounts recorded during period transferred to other accounts (1)
|
(310.6
|
)
|
(274.8
|
)
|
||||
Amount recorded in connection with business combination
|
2.2
|
--
|
||||||
Other changes
|
--
|
(0.4
|
)
|
|||||
Balance at December 31, 2018
|
$
|
13.3
|
$
|
291.2
|
||||
(1) Unbilled revenues are transferred to accounts receivable once we have an unconditional right to consideration from the customer. Deferred revenues are recognized as revenue upon satisfaction of our performance
obligation to the customer.
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
Total
|
||||||||||||||||||||
$
|
3,530.6
|
$
|
3,187.3
|
$
|
2,641.4
|
$
|
2,145.0
|
$
|
1,798.7
|
$
|
7,289.9
|
$
|
20,592.9
|
Impact of change in accounting policy
|
||||||||||||
|
Balances without
adoption of
ASC 606
|
Impact of
adoption of
ASC 606
|
As
Reported
|
|||||||||
Assets
|
||||||||||||
Accounts receivable – trade, net
|
$
|
3,672.4
|
$
|
(13.3
|
)
|
$
|
3,659.1
|
|||||
Prepaid and other current assets
|
298.2
|
13.3
|
311.5
|
|||||||||
Property, plant and equipment, net
|
38,639.3
|
98.3
|
38,737.6
|
|||||||||
Liabilities and Equity
|
||||||||||||
Other current liabilities
|
404.3
|
0.5
|
404.8
|
|||||||||
Other long-term liabilities
|
664.8
|
86.8
|
751.6
|
|||||||||
Partners' equity
|
23,842.5
|
11.0
|
23,853.5
|
|
Impact of change in accounting policy
|
|||||||||||
|
Balances without
adoption of
ASC 606
|
Impact of
adoption of
ASC 606
|
As
Reported
|
|||||||||
Revenues
|
$
|
35,901.5
|
$
|
632.7
|
$
|
36,534.2
|
||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
30,775.6
|
621.7
|
31,397.3
|
|
Impact of change in accounting policy
|
|||||||||||
|
Balances without
adoption of
ASC 606
|
Impact of
adoption of
ASC 606
|
As
Reported
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$
|
4,227.5
|
$
|
11.0
|
$
|
4,238.5
|
||||||
Net effect of changes in operating accounts
|
(71.1
|
)
|
87.3
|
16.2
|
||||||||
Investing activities:
|
||||||||||||
Contributions in aid of construction costs
|
87.3
|
(87.3
|
)
|
--
|
§ |
Our NGL Pipelines & Services business segment currently includes our natural gas processing plants and associated NGL marketing activities;
approximately 19,200 miles of NGL pipelines; NGL and related product storage facilities; and 16 NGL fractionators. This segment also includes our NGL export docks and related operations.
|
§ |
Our Crude Oil Pipelines & Services business segment currently includes approximately 5,300 miles of crude oil pipelines, crude oil storage terminals
located in Oklahoma and Texas, and associated crude oil marketing activities.
|
§ |
Our Natural Gas Pipelines & Services business segment currently includes approximately 19,700 miles of natural gas pipeline systems that provide for the
gathering and transportation of natural gas in Colorado, Louisiana, New Mexico, Texas and Wyoming. This segment also includes our natural gas marketing activities.
|
§ |
Our Petrochemical & Refined Products Services business segment currently includes (i) propylene production facilities, which include our propylene
fractionation units and recently completed PDH facility, approximately 800 miles of pipelines, and associated marketing operations; (ii) a butane isomerization complex and related deisobutanizer units; (iii) octane enhancement and high
purity isobutylene production facilities; (iv) refined products pipelines aggregating approximately 4,100 miles, terminals and associated marketing activities; and (v) marine transportation.
|
For the Year Ended December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Operating income
|
$
|
5,408.6
|
$
|
3,928.9
|
$
|
3,580.7
|
||||||
Adjustments to reconcile operating income to total gross operating margin:
|
||||||||||||
Add depreciation, amortization and accretion expense in operating costs and expenses
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Add asset impairment and related charges in operating costs and expenses
|
50.5
|
49.8
|
52.8
|
|||||||||
Subtract net gains attributable to asset sales in operating costs
and expenses
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
Add general and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Adjustments for make-up rights on certain new pipeline projects:
|
||||||||||||
Add non-refundable payments received from shippers attributable to make-up rights (1)
|
21.5
|
24.1
|
17.5
|
|||||||||
Subtract the subsequent recognition of revenues attributable to make-up rights (2)
|
(56.2
|
)
|
(29.9
|
)
|
(34.6
|
)
|
||||||
Total segment gross operating margin
|
$
|
7,291.0
|
$
|
5,674.6
|
$
|
5,230.7
|
||||||
(1) Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating
margin in the period of receipt since they are nonrefundable to the shipper.
(2) As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated
non-refundable payments were previously included in gross operating margin.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Gross operating margin by segment:
|
||||||||||||
NGL Pipelines & Services
|
$
|
3,830.7
|
$
|
3,258.3
|
$
|
2,990.6
|
||||||
Crude Oil Pipelines & Services
|
1,511.3
|
987.2
|
854.6
|
|||||||||
Natural Gas Pipelines & Services
|
891.2
|
714.5
|
734.9
|
|||||||||
Petrochemical & Refined Products Services
|
1,057.8
|
714.6
|
650.6
|
|||||||||
Total segment gross operating margin
|
$
|
7,291.0
|
$
|
5,674.6
|
$
|
5,230.7
|
|
Reportable Business Segments
|
|||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||
Revenues from third parties:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
$
|
15,630.5
|
$
|
10,968.2
|
$
|
3,439.5
|
$
|
6,388.3
|
$
|
--
|
$
|
36,426.5
|
||||||||||||
Year ended December 31, 2017
|
12,455.7
|
8,137.2
|
3,132.5
|
5,471.1
|
--
|
29,196.5
|
||||||||||||||||||
Year ended December 31, 2016
|
10,232.7
|
6,478.7
|
2,532.4
|
3,721.8
|
--
|
22,965.6
|
||||||||||||||||||
Revenues from related parties:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
18.4
|
74.4
|
14.9
|
--
|
--
|
107.7
|
||||||||||||||||||
Year ended December 31, 2017
|
12.3
|
19.6
|
13.1
|
--
|
--
|
45.0
|
||||||||||||||||||
Year ended December 31, 2016
|
9.8
|
36.3
|
10.6
|
--
|
--
|
56.7
|
||||||||||||||||||
Intersegment and intrasegment revenues:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
26,453.6
|
35,490.4
|
721.9
|
2,917.5
|
(65,583.4
|
)
|
--
|
|||||||||||||||||
Year ended December 31, 2017
|
27,278.6
|
15,943.0
|
850.8
|
1,766.9
|
(45,839.3
|
)
|
--
|
|||||||||||||||||
Year ended December 31, 2016
|
19,150.0
|
9,052.0
|
668.5
|
1,234.8
|
(30,105.3
|
)
|
--
|
|||||||||||||||||
Total revenues:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
42,102.5
|
46,533.0
|
4,176.3
|
9,305.8
|
(65,583.4
|
)
|
36,534.2
|
|||||||||||||||||
Year ended December 31, 2017
|
39,746.6
|
24,099.8
|
3,996.4
|
7,238.0
|
(45,839.3
|
)
|
29,241.5
|
|||||||||||||||||
Year ended December 31, 2016
|
29,392.5
|
15,567.0
|
3,211.5
|
4,956.6
|
(30,105.3
|
)
|
23,022.3
|
|||||||||||||||||
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||
Year ended December 31, 2018
|
117.0
|
365.4
|
6.8
|
(9.2
|
)
|
--
|
480.0
|
|||||||||||||||||
Year ended December 31, 2017
|
73.4
|
358.4
|
3.8
|
(9.6
|
)
|
--
|
426.0
|
|||||||||||||||||
Year ended December 31, 2016
|
61.4
|
311.9
|
3.8
|
(15.1
|
)
|
--
|
362.0
|
Reportable Business Segments
|
||||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Crude Oil
Pipelines
& Services
|
Natural Gas
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||
Property, plant
and equipment, net: (see Note 4)
|
||||||||||||||||||||||||
At December 31, 2018
|
$
|
14,845.4
|
$
|
5,847.7
|
$
|
8,303.8
|
$
|
6,213.9
|
$
|
3,526.8
|
$
|
38,737.6
|
||||||||||||
At December 31, 2017
|
13,831.2
|
5,208.4
|
8,375.0
|
3,507.7
|
4,698.1
|
35,620.4
|
||||||||||||||||||
At December 31, 2016
|
14,091.5
|
4,216.1
|
8,403.0
|
3,261.2
|
3,320.7
|
33,292.5
|
||||||||||||||||||
Investments in
unconsolidated affiliates: (see Note 5)
|
||||||||||||||||||||||||
At December 31, 2018
|
662.0
|
1,867.5
|
22.8
|
62.8
|
--
|
2,615.1
|
||||||||||||||||||
At December 31, 2017
|
733.9
|
1,839.2
|
20.8
|
65.5
|
--
|
2,659.4
|
||||||||||||||||||
At December 31, 2016
|
750.4
|
1,824.6
|
21.7
|
80.6
|
--
|
2,677.3
|
||||||||||||||||||
Intangible assets, net: (see Note 6)
|
||||||||||||||||||||||||
At December 31, 2018
|
380.1
|
2,094.6
|
979.3
|
154.4
|
--
|
3,608.4
|
||||||||||||||||||
At December 31, 2017
|
322.3
|
2,186.5
|
1,018.4
|
163.1
|
--
|
3,690.3
|
||||||||||||||||||
At December 31, 2016
|
350.2
|
2,279.0
|
1,054.5
|
180.4
|
--
|
3,864.1
|
||||||||||||||||||
Goodwill: (see Note 6)
|
||||||||||||||||||||||||
At December 31, 2018
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
At December 31, 2017
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
At December 31, 2016
|
2,651.7
|
1,841.0
|
296.3
|
956.2
|
--
|
5,745.2
|
||||||||||||||||||
Segment assets:
|
||||||||||||||||||||||||
At December 31, 2018
|
18,539.2
|
11,650.8
|
9,602.2
|
7,387.3
|
3,526.8
|
50,706.3
|
||||||||||||||||||
At December 31, 2017
|
17,539.1
|
11,075.1
|
9,710.5
|
4,692.5
|
4,698.1
|
47,715.3
|
||||||||||||||||||
At December 31, 2016
|
17,843.8
|
10,160.7
|
9,775.5
|
4,478.4
|
3,320.7
|
45,579.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Consolidated revenues:
|
||||||||||||
NGL Pipelines & Services
|
$
|
15,648.9
|
$
|
12,468.0
|
$
|
10,242.5
|
||||||
Crude Oil Pipelines & Services
|
11,042.6
|
8,156.8
|
6,515.0
|
|||||||||
Natural Gas Pipelines & Services
|
3,454.4
|
3,145.6
|
2,543.0
|
|||||||||
Petrochemical & Refined Products Services
|
6,388.3
|
5,471.1
|
3,721.8
|
|||||||||
Total consolidated revenues
|
$
|
36,534.2
|
$
|
29,241.5
|
$
|
23,022.3
|
||||||
|
||||||||||||
Consolidated costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Cost of sales
|
$
|
26,789.8
|
$
|
21,487.0
|
$
|
15,710.9
|
||||||
Other operating costs and expenses (1)
|
2,898.7
|
2,500.1
|
2,425.6
|
|||||||||
Depreciation, amortization and accretion
|
1,687.0
|
1,531.3
|
1,456.7
|
|||||||||
Asset impairment and related charges
|
50.5
|
49.8
|
52.8
|
|||||||||
Net gains attributable to
asset sales
|
(28.7
|
)
|
(10.7
|
)
|
(2.5
|
)
|
||||||
General and administrative costs
|
208.3
|
181.1
|
160.1
|
|||||||||
Total consolidated costs and expenses
|
$
|
31,605.6
|
$
|
25,738.6
|
$
|
19,803.6
|
||||||
(1) Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable
to asset sales and insurance recoveries.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
BASIC EARNINGS PER UNIT
|
||||||||||||
Net income attributable to limited partners
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
||||||
Undistributed earnings allocated and cash payments on phantom unit awards (1)
|
(21.5
|
)
|
(15.9
|
)
|
(12.9
|
)
|
||||||
Net income available to common unitholders
|
$
|
4,150.9
|
$
|
2,783.4
|
$
|
2,500.2
|
||||||
|
||||||||||||
Basic weighted-average number of common units outstanding
|
2,176.5
|
2,145.0
|
2,081.4
|
|||||||||
|
||||||||||||
Basic earnings per unit
|
$
|
1.91
|
$
|
1.30
|
$
|
1.20
|
||||||
|
||||||||||||
DILUTED EARNINGS PER UNIT
|
||||||||||||
Net income attributable to limited partners
|
$
|
4,172.4
|
$
|
2,799.3
|
$
|
2,513.1
|
||||||
|
||||||||||||
Diluted weighted-average number of units outstanding:
|
||||||||||||
Distribution-bearing common units
|
2,176.5
|
2,145.0
|
2,081.4
|
|||||||||
Phantom units (1)
|
10.5
|
9.3
|
7.7
|
|||||||||
Total
|
2,187.0
|
2,154.3
|
2,089.1
|
|||||||||
|
||||||||||||
Diluted earnings per unit
|
$
|
1.91
|
$
|
1.30
|
$
|
1.20
|
||||||
(1) Each phantom unit award includes a DER, which entitles the recipient to receive cash payments equal to the product of the number of phantom unit awards and the cash distribution per unit paid to our common
unitholders. Cash payments made in connection with DERs are nonforfeitable. As a result, the phantom units are considered participating securities for purposes of computing basic earnings per unit.
|
Purchase price for remaining 50% equity interest in Delaware Processing
|
$
|
154.5
|
||
Fair value of our 50% equity interest in Delaware Processing held before the
acquisition
|
146.4
|
|||
Total
|
$ |
300.9
|
||
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
||||
Assets acquired in business combination:
|
||||
Current assets, including cash of $3.9 million
|
$
|
10.8
|
||
Property, plant and equipment
|
200.0
|
|||
Contract-based intangible assets
|
82.6
|
|||
Customer relationship intangible assets
|
9.9
|
|||
Total assets acquired
|
$
|
303.3
|
||
Liabilities assumed in business combination:
|
||||
Current liabilities
|
$
|
(1.8
|
)
|
|
Long-term liabilities
|
(0.6
|
)
|
||
Total liabilities assumed
|
$
|
(2.4
|
)
|
|
Total identifiable net assets
|
$
|
300.9
|
||
Goodwill
|
$
|
--
|
Assets acquired in business combination:
|
||||
Current assets
|
$
|
3.1
|
||
Property, plant and equipment
|
193.1
|
|||
Total assets acquired
|
196.2
|
|||
Liabilities assumed in business combination:
|
||||
Current liabilities
|
(1.4
|
)
|
||
Long-term liabilities
|
(3.4
|
)
|
||
Total liabilities assumed
|
(4.8
|
)
|
||
Total identifiable net assets
|
$
|
191.4
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Equity-classified awards:
|
||||||||||||
Phantom unit awards
|
$
|
99.7
|
$
|
92.8
|
$
|
78.6
|
||||||
Restricted common unit awards
|
--
|
0.5
|
4.7
|
|||||||||
Profits interest awards
|
6.1
|
6.0
|
5.4
|
|||||||||
Liability-classified awards
|
0.3
|
0.4
|
0.5
|
|||||||||
Total
|
$
|
106.1
|
$
|
99.7
|
$
|
89.2
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Phantom unit awards at January 1, 2016
|
5,426,949
|
$
|
33.63
|
|||||
Granted (2)
|
4,508,310
|
$
|
21.90
|
|||||
Vested
|
(1,761,455
|
)
|
$
|
33.10
|
||||
Forfeited
|
(406,303
|
)
|
$
|
28.52
|
||||
Phantom unit awards at December 31, 2016
|
7,767,501
|
$
|
27.20
|
|||||
Granted (3)
|
4,268,920
|
$
|
28.83
|
|||||
Vested
|
(2,490,081
|
)
|
$
|
28.30
|
||||
Forfeited
|
(256,839
|
)
|
$
|
27.60
|
||||
Phantom unit awards at December 31, 2017
|
9,289,501
|
$
|
27.65
|
|||||
Granted (4)
|
5,006,181
|
$
|
26.82
|
|||||
Vested
|
(3,479,958
|
)
|
$
|
28.57
|
||||
Forfeited
|
(482,447
|
)
|
$
|
26.88
|
||||
Phantom unit awards at December 31, 2018
|
10,333,277
|
$
|
26.97
|
|||||
(1) Determined by dividing the aggregate grant date fair value of awards (before
an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of phantom unit awards issued during
2016 was $98.7 million based on a grant date market price of our common units ranging from $21.86 to $27.39 per unit. An estimated annual forfeiture rate of 3.9% was applied to these awards.
(3) The aggregate grant date fair value of phantom unit awards issued during
2017 was $123.1 million based on a grant date market price of our common units ranging from $24.55 to $28.87 per unit. An estimated annual forfeiture rate of 3.8% was applied to these awards.
(4) The
aggregate grant date fair value of phantom unit awards issued during 2018 was $134.3 million based on a grant date market price of our common units ranging from $25.40 to $29.22 per unit. An estimated annual forfeiture rate of 3.2% was
applied to these awards.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Cash payments made in connection with DERs
|
$
|
17.7
|
$
|
15.1
|
$
|
11.7
|
||||||
Total intrinsic value of phantom unit awards that vested during period
|
$
|
90.7
|
$
|
69.8
|
$
|
40.9
|
Employee
Partnership
|
Enterprise
Common Units
Contributed to
Employee Partnership
by EPCO Holdings
|
Class A
Capital
Base (1)
|
Class A
Preference
Return (2)
|
Expected
Vesting/
Liquidation
Date
|
Estimated
Grant Date
Fair Value of
Profits Interest
Awards (3)
|
Unrecognized
Compensation
Cost (4)
|
||||||
PubCo I
|
2,723,052
|
$63.7 million
|
$
|
0.3900
|
Feb. 2020
|
$13.0 million
|
$4.3 million
|
|||||
PubCo II
|
2,834,198
|
$66.3 million
|
$
|
0.3900
|
Feb. 2021
|
$14.9 million
|
$7.3 million
|
|||||
PubCo III
|
105,000
|
$2.5 million
|
$
|
0.3900
|
Apr. 2020
|
$0.5 million
|
$0.2 million
|
|||||
PrivCo I
|
1,111,438
|
$26.0 million
|
$
|
0.3900
|
Feb. 2021
|
$5.8 million
|
$0.5 million
|
|||||
EPD IV
|
6,400,000
|
$172.9 million
|
$
|
0.4325
|
Dec. 2023
|
$26.7 million
|
$23.1 million
|
|||||
EPCO II
|
1,600,000
|
$43.2 million
|
$
|
0.4325
|
Dec. 2023
|
$6.7 million
|
$0.5 million
|
|||||
(1) Represents fair market value of the Enterprise common units contributed to each Employee Partnership at the applicable contribution date.
(2) Each quarter, the Class A limited partner in each Employee Partnership is paid a cash distribution equal to the product of (i) the number of common units owned by the Employee Partnership and
(ii) the Class A Preference Return (subject to equitable adjustment in order to reflect any equity split, equity distribution or dividend, reverse split, combination, reclassification, recapitalization or other similar event affecting such
common units). To the extent that the Employee Partnership has cash remaining after making this quarterly payment to the Class A limited partner, the residual cash is distributed to the Class B limited partners on a quarterly basis.
(3) Represents the total grant date fair value of the profits interest awards irrespective of how such costs will be allocated between us and EPCO and its privately held affiliates.
(4) Represents our expected share of the unrecognized compensation cost at December 31, 2018. We expect to recognize our share of the unrecognized compensation cost for PubCo I, PubCo II, PubCo III,
PrivCo I, EPD IV and EPCO II over a weighted-average period of 1.1 years, 2.1 years, 1.3 years, 2.1 years, 4.9 years and 4.9 years, respectively.
|
Expected
|
Risk-Free
|
Expected
|
Expected Unit
|
|
Employee
|
Life
|
Interest
|
Distribution
|
Price
|
Partnership
|
of Award
|
Rate
|
Yield
|
Volatility
|
PubCo I
|
4.0 years
|
0.9% to 2.7%
|
5.9% to 7.0%
|
19% to 40%
|
PubCo II
|
5.0 years
|
1.1% to 3.0%
|
5.9% to 7.0%
|
19% to 40%
|
PubCo III
|
4.0 years
|
1.0% to 2.2%
|
6.1% to 6.8%
|
27% to 40%
|
PrivCo I
|
5.0 years
|
1.2% to 1.6%
|
6.1% to 6.7%
|
28% to 40%
|
EPD IV
|
5.0 years
|
2.8%
|
6.5%
|
27%
|
EPCO II
|
5.0 years
|
2.8%
|
6.5%
|
27%
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Restricted common units at January 1, 2016
|
1,960,520
|
$
|
27.88
|
|||||
Vested
|
(1,234,502
|
)
|
$
|
27.45
|
||||
Forfeited
|
(43,724
|
)
|
$
|
28.48
|
||||
Restricted common units at December 31, 2016
|
682,294
|
$
|
28.61
|
|||||
Vested
|
(681,044
|
)
|
$
|
28.60
|
||||
Forfeited
|
(1,250
|
)
|
$
|
31.07
|
||||
Restricted common units at December 31, 2017
|
--
|
$
|
N/A
|
|||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
|
|
For the Year Ended December 31,
|
|||||||
|
2017
|
2016
|
||||||
Cash distributions paid to restricted common unitholders
|
$
|
0.3
|
$
|
1.6
|
||||
Total intrinsic value of restricted common unit awards that vested during period
|
$
|
18.9
|
$
|
28.5
|
§ |
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage, blending
and operational activities by locking in purchase and sale prices through the use of derivative instruments and related contracts.
|
§ |
The objective of our natural gas processing hedging program is to hedge an amount of earnings associated with these activities. We achieve this objective by
executing fixed-price sales for a portion of our expected equity NGL production using derivative instruments and related contracts. For certain natural gas processing contracts, the hedging of expected equity NGL production also
involves the purchase of natural gas for shrinkage, which is hedged using derivative instruments and related contracts.
|
§ |
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of
the inventory through the use of derivative instruments and related contracts.
|
|
Volume (1)
|
|
Accounting
|
||||
Derivative Purpose
|
Current (2)
|
|
Long-Term (2)
|
|
Treatment
|
||
Derivatives
designated as hedging instruments:
|
|
|
|
|
|
||
Natural gas processing:
|
|||||||
Forecasted natural gas purchases for plant thermal reduction (Bcf)
|
4.9
|
n/a
|
Cash flow hedge
|
||||
Forecasted sales of NGLs (MMBbls)
|
1.0
|
n/a
|
Cash flow hedge
|
||||
Octane enhancement:
|
|||||||
Forecasted purchase of NGLs (MMBbls)
|
1.8
|
n/a
|
Cash flow hedge
|
||||
Forecasted sales of octane enhancement products (MMBbls)
|
3.1
|
0.1
|
Cash flow hedge
|
||||
Natural gas marketing:
|
|
|
|
|
|
||
Natural gas storage inventory management activities (Bcf)
|
|
3.3
|
|
|
n/a
|
|
Fair value hedge
|
NGL marketing:
|
|
|
|
|
|
||
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
|
33.6
|
|
|
4.3
|
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
|
45.0
|
|
|
1.7
|
|
Cash flow hedge
|
NGLs inventory management activities (MMBbls)
|
0.3
|
n/a
|
Fair value hedge
|
||||
Refined products marketing:
|
|
|
|
|
|
||
Forecasted purchases of refined products (MMBbls)
|
|
1.0
|
|
|
n/a
|
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
|
2.0
|
|
|
n/a
|
|
Cash flow hedge
|
Refined products inventory management activities (MMBbls)
|
0.5
|
n/a
|
Fair value hedge
|
||||
Crude oil marketing:
|
|
|
|
|
|
||
Forecasted purchases of crude oil (MMBbls)
|
|
18.4
|
|
|
1.9
|
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
|
28.5
|
|
|
1.9
|
|
Cash flow hedge
|
Derivatives
not designated as hedging instruments:
|
|
|
|
|
|
||
Natural gas risk management activities (Bcf) (3,4)
|
|
77.5
|
|
|
0.9
|
|
Mark-to-market
|
NGL risk management activities (MMBbls) (4)
|
3.3
|
n/a
|
Mark-to-market
|
||||
Refined products risk management activities (MMBbls) (4)
|
2.6
|
n/a
|
Mark-to-market
|
||||
Crude oil risk management activities (MMBbls) (4)
|
|
26.3
|
|
|
3.2
|
|
Mark-to-market
|
(1) Volume for derivatives designated as
hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges,
derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2020, June 2019 and December 2020, respectively.
(3) Current volume includes 29.8 Bcf of physical derivative instruments that
are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(4) Reflects
the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||
December 31, 2018
|
December 31, 2017
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||||
Derivatives
designated as hedging instruments
|
||||||||||||||||||||||
Interest rate derivatives
|
Current assets
|
$
|
--
|
Current assets
|
$
|
--
|
Current
liabilities
|
$
|
--
|
Current
liabilities
|
$
|
1.5
|
||||||||||
Interest rate derivatives
|
Other assets
|
--
|
Other assets
|
0.1
|
Other liabilities
|
--
|
Other liabilities
|
0.2
|
||||||||||||||
Total interest rate derivatives
|
|
--
|
|
0.1
|
|
--
|
|
1.7
|
||||||||||||||
Commodity derivatives
|
Current assets
|
138.5
|
Current assets
|
109.5
|
Current
liabilities
|
115.0
|
Current
liabilities
|
104.4
|
||||||||||||||
Commodity derivatives
|
Other assets
|
5.6
|
Other assets
|
6.4
|
Other liabilities
|
11.1
|
Other liabilities
|
6.8
|
||||||||||||||
Total commodity derivatives
|
|
144.1
|
|
115.9
|
|
126.1
|
|
111.2
|
||||||||||||||
Total derivatives designated as hedging instruments
|
|
$
|
144.1
|
|
$
|
116.0
|
|
$
|
126.1
|
|
$
|
112.9
|
||||||||||
|
|
|
|
|||||||||||||||||||
Derivatives
not designated as hedging instruments
|
||||||||||||||||||||||
Commodity derivatives
|
Current assets
|
$
|
15.9
|
Current assets
|
$
|
43.9
|
Current
liabilities
|
$
|
33.2
|
Current
liabilities
|
$
|
62.3
|
||||||||||
Commodity derivatives
|
Other assets
|
1.9
|
Other assets
|
1.9
|
Other liabilities
|
3.1
|
Other liabilities
|
3.4
|
||||||||||||||
Total commodity derivatives
|
|
17.8
|
|
45.8
|
|
36.3
|
|
65.7
|
||||||||||||||
Total derivatives not designated as hedging instruments
|
|
$
|
17.8
|
|
$
|
45.8
|
|
$
|
36.3
|
|
$
|
65.7
|
|
Offsetting of Financial Assets and Derivative Assets
|
|||||||||||||||||||||||||||
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Cash
Collateral
Received
|
Amounts That
Would Have
Been Presented
On Net Basis
|
|||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
161.9
|
$
|
--
|
$
|
161.9
|
$
|
(158.6
|
)
|
$
|
--
|
$
|
--
|
$
|
3.3
|
|||||||||||||
As of December 31, 2017:
|
||||||||||||||||||||||||||||
Interest rate derivatives
|
$
|
0.1
|
$
|
--
|
$
|
0.1
|
$
|
(0.1
|
)
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||||||||
Commodity derivatives
|
161.7
|
--
|
161.7
|
(157.8
|
)
|
--
|
--
|
3.9
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
||||||||||||||||||||||||
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
162.4
|
$
|
--
|
$
|
162.4
|
$
|
(158.6
|
)
|
$
|
(2.3
|
)
|
$
|
1.5
|
||||||||||
As of December 31, 2017:
|
||||||||||||||||||||||||
Interest rate derivatives
|
$
|
1.7
|
$
|
--
|
$
|
1.7
|
$
|
(0.1
|
)
|
$
|
--
|
$
|
1.6
|
|||||||||||
Commodity derivatives
|
176.9
|
--
|
176.9
|
(157.8
|
)
|
(17.3
|
)
|
1.8
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
1.3
|
$
|
(0.2
|
)
|
$
|
0.3
|
|||||
Commodity derivatives
|
Revenue
|
9.9
|
1.1
|
(90.5
|
)
|
||||||||
Total
|
|
$
|
11.2
|
$
|
0.9
|
$
|
(90.2
|
)
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(1.4
|
)
|
$
|
0.4
|
$
|
(0.4
|
)
|
||||
Commodity derivatives
|
Revenue
|
(6.9
|
)
|
27.4
|
125.0
|
||||||||
Total
|
|
$
|
(8.3
|
)
|
$
|
27.8
|
$
|
124.6
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
On Derivative
|
|||||||||||
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
$
|
22.2
|
$
|
(5.7
|
)
|
$
|
42.3
|
|||||
Commodity derivatives – Revenue (1)
|
293.0
|
(33.7
|
)
|
(197.4
|
)
|
|||||||
Commodity derivatives – Operating costs and expenses (1)
|
0.2
|
(4.8
|
)
|
3.6
|
||||||||
Total
|
$
|
315.4
|
$
|
(44.2
|
)
|
$
|
(151.5
|
)
|
||||
(1) The fair value of these derivative instruments will be reclassified to their respective locations on the Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income (Loss) to Income
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(38.1
|
)
|
$
|
(40.4
|
)
|
$
|
(37.4
|
)
|
|||
Commodity derivatives
|
Revenue
|
131.7
|
(111.6
|
)
|
(53.6
|
)
|
|||||||
Commodity derivatives
|
Operating costs and expenses
|
(1.3
|
)
|
(0.6
|
)
|
0.2
|
|||||||
Total
|
|
$
|
92.3
|
$
|
(152.6
|
)
|
$
|
(90.8
|
)
|
Derivatives Not Designated as
Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
Commodity derivatives
|
Revenue
|
$
|
(462.9
|
)
|
$
|
(42.7
|
)
|
$
|
(38.4
|
)
|
|||
Commodity derivatives
|
Operating costs and expenses
|
8.2
|
0.1
|
(0.4
|
)
|
||||||||
Total
|
|
$
|
(454.7
|
)
|
$
|
(42.6
|
)
|
$
|
(38.8
|
)
|
Unrealized mark-to-market gains (losses) by segment:
|
||||
NGL Pipelines & Services
|
$
|
18.0
|
||
Crude Oil Pipelines & Services
|
(44.1
|
)
|
||
Natural Gas Pipelines & Services
|
5.3
|
|||
Petrochemical & Refined Products Services
|
1.7
|
|||
Total
|
$
|
(19.1
|
)
|
|
At December 31, 2018
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
$
|
172.3
|
$
|
282.4
|
$
|
2.2
|
$
|
456.9
|
||||||||
Impact of CME Rule 814 change
|
(134.8
|
)
|
(159.3
|
)
|
(0.9
|
)
|
(295.0
|
)
|
||||||||
Total commodity derivatives
|
37.5
|
123.1
|
1.3
|
161.9
|
||||||||||||
Total
|
$
|
37.5
|
$
|
123.1
|
$
|
1.3
|
$
|
161.9
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement (see Note 17)
|
$
|
--
|
$
|
--
|
$
|
390.0
|
$
|
390.0
|
||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
85.5
|
291.2
|
21.4
|
398.1
|
||||||||||||
Impact of CME Rule 814 change
|
(48.6
|
)
|
(172.9
|
)
|
(14.2
|
)
|
(235.7
|
)
|
||||||||
Total commodity derivatives
|
36.9
|
118.3
|
7.2
|
162.4
|
||||||||||||
Total
|
$
|
36.9
|
$
|
118.3
|
$
|
397.2
|
$
|
552.4
|
|
At December 31, 2017
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
0.1
|
$
|
--
|
$
|
0.1
|
||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
47.1
|
184.9
|
2.9
|
234.9
|
||||||||||||
Impact of CME Rule 814 change
|
(47.1
|
)
|
(26.1
|
)
|
--
|
(73.2
|
)
|
|||||||||
Total commodity derivatives
|
--
|
158.8
|
2.9
|
161.7
|
||||||||||||
Total
|
$
|
--
|
$
|
158.9
|
$
|
2.9
|
$
|
161.8
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement (see Note 17)
|
$
|
--
|
$
|
--
|
$
|
333.9
|
$
|
333.9
|
||||||||
Interest rate derivatives
|
--
|
1.7
|
--
|
1.7
|
||||||||||||
Commodity derivatives:
|
||||||||||||||||
Value before application of CME Rule 814
|
118.4
|
270.6
|
1.7
|
390.7
|
||||||||||||
Impact of CME Rule 814 change
|
(118.4
|
)
|
(95.4
|
)
|
--
|
(213.8
|
)
|
|||||||||
Total commodity derivatives
|
--
|
175.2
|
1.7
|
176.9
|
||||||||||||
Total
|
$
|
--
|
$
|
176.9
|
$
|
335.6
|
$
|
512.5
|
|
Fair Value At
December 31, 2018
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
||||||
Commodity derivatives – Crude oil
|
$
|
0.9
|
$
|
0.8
|
Discounted cash flow
|
Forward commodity prices
|
$37.59-$51.99/barrel
|
||||
Commodity derivatives – Ethane
|
0.4
|
0.6
|
Discounted cash flow
|
Forward commodity prices
|
$0.28-$0.31/gallon
|
||||||
Commodity derivatives – Propane
|
--
|
1.0
|
Discounted cash flow
|
Forward commodity prices
|
$0.61-$0.66/gallon
|
||||||
Commodity derivatives – Normal butane
|
--
|
0.7
|
Discounted cash flow
|
Forward commodity prices
|
$0.66-$0.72/gallon
|
||||||
Commodity derivatives – Natural gasoline
|
--
|
4.1
|
Discounted cash flow
|
Forward commodity prices
|
$0.99-$1.01/gallon
|
||||||
Total
|
$
|
1.3
|
$
|
7.2
|
|
|
|
|
Fair Value At
December 31, 2017
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
||||||
Commodity derivatives – Crude oil
|
$
|
2.9
|
$
|
1.7
|
Discounted cash flow
|
Forward commodity prices
|
$60.21-$66.05/barrel
|
||||
Total
|
$
|
2.9
|
$
|
1.7
|
|
|
For the Year Ended December 31,
|
|||||||
|
Location
|
2018
|
2017
|
||||||
Financial asset (liability) balance, net, January 1
|
|
$
|
(332.7
|
)
|
$
|
(268.2
|
)
|
||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
0.7
|
2.3
|
||||||
Net income
|
Other expense, net – Liquidity Option Agreement
|
(56.1
|
)
|
(64.3
|
)
|
||||
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(3.2
|
)
|
0.1
|
|||||
Settlements (1)
|
Revenue
|
(1.9
|
)
|
(2.4
|
)
|
||||
Transfers out of Level 3 (2)
|
|
(2.7
|
)
|
(0.2
|
)
|
||||
Financial
liability balance, net, December 31 (2)
|
|
$
|
(395.9
|
)
|
$
|
(332.7
|
)
|
||
(1) There were $1.2 million and $0.1 million of unrealized losses included in these amounts for the years ended December 31, 2018 and 2017, respectively.
(2) Transfers out of Level 3 into Level 2 were due to shorter remaining transaction maturities falling inside of the Level 2 range at December 31, 2018 and 2017.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
NGL Pipelines & Services
|
$
|
18.6
|
$
|
11.5
|
$
|
21.0
|
||||||
Crude Oil Pipelines & Services
|
11.2
|
10.2
|
2.3
|
|||||||||
Natural Gas Pipelines & Services
|
13.9
|
14.3
|
12.3
|
|||||||||
Petrochemical & Refined Products Services
|
3.1
|
1.8
|
9.6
|
|||||||||
Total
|
$
|
46.8
|
$
|
37.8
|
$
|
45.2
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2018
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
43.7
|
||||||||||
Long-lived assets held and used
|
--
|
--
|
--
|
--
|
3.1
|
|||||||||||||||
Total
|
$
|
46.8
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2017
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
16.7
|
||||||||||
Long-lived assets held and used
|
1.5
|
--
|
--
|
1.5
|
15.4
|
|||||||||||||||
Long-lived assets held for sale
|
2.5
|
--
|
--
|
2.5
|
2.5
|
|||||||||||||||
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
3.2
|
|||||||||||||||
Total
|
$
|
37.8
|
|
Fair Value Measurements
at the End of the Reporting Period Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2016
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
29.9
|
||||||||||
Long-lived assets held and used
|
8.0
|
8.0
|
--
|
--
|
2.2
|
|||||||||||||||
Long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
13.1
|
|||||||||||||||
Total
|
$
|
45.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Revenues – related parties:
|
||||||||||||
Unconsolidated affiliates
|
$
|
107.7
|
$
|
45.0
|
$
|
56.7
|
||||||
Costs and expenses – related parties:
|
||||||||||||
EPCO and its privately held affiliates
|
$
|
1,089.6
|
$
|
1,010.9
|
$
|
963.2
|
||||||
Unconsolidated affiliates
|
447.4
|
223.4
|
253.9
|
|||||||||
Total
|
$
|
1,537.0
|
$
|
1,234.3
|
$
|
1,217.1
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Accounts receivable - related parties:
|
||||||||
Unconsolidated affiliates
|
$
|
3.5
|
$
|
1.8
|
||||
|
||||||||
Accounts payable - related parties:
|
||||||||
EPCO and its privately held affiliates
|
$
|
116.3
|
$
|
99.3
|
||||
Unconsolidated affiliates
|
23.9
|
28.0
|
||||||
Total
|
$
|
140.2
|
$
|
127.3
|
Total Number
of Units
|
Percentage of
Total Units
Outstanding
|
697,529,483
|
31.9%
|
§ |
EPCO will provide selling, general and administrative services and management and operating services as may be necessary to manage and operate our
businesses, properties and assets (all in accordance with prudent industry practices). EPCO will employ or otherwise retain the services of such personnel.
|
§ |
We are required to reimburse EPCO for its services in an amount equal to the sum of all costs and expenses incurred by EPCO which are directly or indirectly
related to our business or activities (including expenses reasonably allocated to us by EPCO). In addition, we have agreed to pay all sales, use, excise, value added or similar taxes, if any, that may be applicable from time to time
with respect to the services provided to us by EPCO.
|
§ |
EPCO will allow us to participate as a named insured in its overall insurance program, with the associated premiums and other costs being allocated to
us. See Note 18 for additional information regarding our insurance programs.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Operating costs and expenses
|
$
|
948.8
|
$
|
882.1
|
$
|
840.7
|
||||||
General and administrative expenses
|
124.2
|
110.4
|
105.3
|
|||||||||
Total costs and expenses
|
$
|
1,073.0
|
$
|
992.5
|
$
|
946.0
|
§ |
For the years ended December 31, 2018, 2017 and 2016, we paid Seaway $163.2 million, $98.8 million and $161.2 million, respectively, for pipeline
transportation and storage services in connection with our crude oil marketing activities. Revenues from Seaway were $74.4 million, $19.6 million and $36.3 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
§ |
During the year ended December 31, 2018, we purchased $157.9 million of NGLs from VESCO.
|
§ |
We pay Promix for the transportation, storage and fractionation of NGLs. In addition, we sell natural gas to Promix for its plant fuel
requirements. Revenues from Promix were $9.5 million, $7.8 million and $7.0 million for the years ended December 31, 2018, 2017 and 2016, respectively. Expenses with Promix were $31.9 million, $27.8 million and $27.1 million for the
years ended December 31, 2018, 2017 and 2016, respectively.
|
§ |
For the years ended December 31, 2018, 2017 and 2016, we paid Texas Express $57.6 million, $29.5 million and $22.8 million, respectively, for pipeline
transportation services.
|
§ |
For the years ended December 31, 2018, 2017 and 2016, we paid Eagle Ford Crude Oil Pipeline $18.5 million, $42.8 million and $39.4 million, respectively,
for crude oil transportation.
|
§ |
We perform management services for certain of our unconsolidated affiliates. We charged such affiliates $11.6 million, $10.6 million and $10.7 million for
the years ended December 31, 2018, 2017 and 2016, respectively.
|
For the Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Current:
|
||||||||||||
Federal
|
$
|
5.3
|
$
|
0.1
|
$
|
(0.5
|
)
|
|||||
State
|
33.1
|
18.5
|
16.7
|
|||||||||
Foreign
|
0.5
|
1.0
|
0.6
|
|||||||||
Total current
|
38.9
|
19.6
|
16.8
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
(0.3
|
)
|
(1.8
|
)
|
1.1
|
|||||||
State
|
21.7
|
7.9
|
5.2
|
|||||||||
Foreign
|
--
|
--
|
0.3
|
|||||||||
Total deferred
|
21.4
|
6.1
|
6.6
|
|||||||||
Total provision for income taxes
|
$
|
60.3
|
$
|
25.7
|
$
|
23.4
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Pre-Tax Net Book Income (“NBI”)
|
$
|
4,298.8
|
$
|
2,881.3
|
$
|
2,576.4
|
||||||
|
||||||||||||
Texas Margin Tax (1)
|
$
|
54.8
|
$
|
26.4
|
$
|
22.1
|
||||||
State income taxes (net of federal benefit)
|
0.2
|
0.5
|
0.2
|
|||||||||
Federal income taxes computed by applying the federal
statutory rate to NBI of corporate entities
|
2.1
|
0.1
|
0.8
|
|||||||||
Other permanent differences
|
3.2
|
(1.3
|
)
|
0.3
|
||||||||
Provision for income taxes
|
$
|
60.3
|
$
|
25.7
|
$
|
23.4
|
||||||
|
||||||||||||
Effective income tax rate
|
1.4%
|
|
0.9%
|
|
0.9%
|
|
||||||
(1) Although the Texas Margin Tax is not considered a state income tax, it has the characteristics of an income tax since it is determined by applying a tax rate to a base that considers our Texas-sourced revenues and
expenses.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Deferred tax assets:
|
||||||||
Net operating loss carryovers (1)
|
$
|
0.1
|
$
|
0.2
|
||||
Accruals
|
2.6
|
1.4
|
||||||
Total deferred tax assets
|
2.7
|
1.6
|
||||||
Less: Deferred tax liabilities:
|
||||||||
Property, plant and equipment
|
80.8
|
58.0
|
||||||
Equity investment in partnerships
|
2.3
|
2.1
|
||||||
Total deferred tax liabilities
|
83.1
|
60.1
|
||||||
Total net deferred tax liabilities
|
$
|
80.4
|
$
|
58.5
|
||||
(1)
These losses expire in various years between 2019 and 2033 and are subject to limitations on their utilization.
|
|
Payment or Settlement due by Period
|
|||||||||||||||||||||||||||
Contractual Obligations
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Scheduled maturities of debt obligations
|
$
|
26,420.6
|
$
|
1,500.0
|
$
|
1,500.0
|
$
|
1,325.0
|
$
|
1,400.0
|
$
|
1,250.0
|
$
|
19,445.6
|
||||||||||||||
Estimated cash interest payments
|
$
|
25,520.2
|
$
|
1,190.4
|
$
|
1,132.5
|
$
|
1,062.9
|
$
|
1,010.1
|
$
|
969.9
|
$
|
20,154.4
|
||||||||||||||
Operating lease obligations
|
$
|
324.8
|
$
|
50.5
|
$
|
45.6
|
$
|
38.7
|
$
|
30.8
|
$
|
20.9
|
$
|
138.3
|
||||||||||||||
Purchase obligations:
|
||||||||||||||||||||||||||||
Product purchase commitments:
|
||||||||||||||||||||||||||||
Estimated payment obligations:
|
||||||||||||||||||||||||||||
Natural gas
|
$
|
1,631.2
|
$
|
572.0
|
$
|
599.4
|
$
|
459.8
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
NGLs
|
$
|
3,437.2
|
$
|
760.6
|
$
|
739.4
|
$
|
620.3
|
$
|
527.7
|
$
|
310.3
|
$
|
478.9
|
||||||||||||||
Crude oil
|
$
|
4,778.2
|
$
|
1,038.6
|
$
|
771.3
|
$
|
557.1
|
$
|
543.1
|
$
|
438.1
|
$
|
1,430.0
|
||||||||||||||
Petrochemicals & refined products
|
$
|
399.7
|
$
|
179.0
|
$
|
178.3
|
$
|
42.4
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Other
|
$
|
27.4
|
$
|
8.2
|
$
|
8.3
|
$
|
4.3
|
$
|
2.3
|
$
|
2.4
|
$
|
1.9
|
||||||||||||||
Service payment commitments
|
$
|
403.8
|
$
|
75.1
|
$
|
72.2
|
$
|
55.3
|
$
|
53.7
|
$
|
38.9
|
$
|
108.6
|
||||||||||||||
Capital expenditure commitments
|
$
|
171.8
|
$
|
171.8
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
§ |
We have long-term product purchase obligations for natural gas, NGLs, crude oil, petrochemicals and refined products with third party suppliers. The prices
that we are obligated to pay under these contracts approximate market prices at the time we take delivery of the volumes. The preceding table shows our estimated payment obligations under these contracts for the years indicated. Our
estimated future payment obligations are based on the contractual price in each agreement at December 31, 2018 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of
delivery.
|
§ |
We have long-term commitments to pay service providers. Our contractual service payment commitments primarily represent our obligations under firm pipeline
transportation contracts. Payment obligations vary by contract, but generally represent a price per unit of volume multiplied by a firm transportation volume commitment.
|
§ |
We have short-term payment obligations relating to our capital investment program, including our share of the capital expenditures of unconsolidated
affiliates. These commitments represent unconditional payment obligations for services to be rendered or products to be delivered in connection with capital projects.
|
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Noncurrent portion of AROs (see Note 4)
|
$
|
121.4
|
$
|
81.1
|
||||
Deferred revenues – non-current portion (see Note 9)
|
210.3
|
135.5
|
||||||
Liquidity Option Agreement
|
390.0
|
333.9
|
||||||
Derivative liabilities
|
14.2
|
10.4
|
||||||
Centennial guarantees
|
3.6
|
4.5
|
||||||
Other
|
12.1
|
13.0
|
||||||
Total
|
$
|
751.6
|
$
|
578.4
|
§ |
OTA remains in existence (i.e., is not dissolved and its assets sold) between one and 30 years following exercise of the Liquidity Option, depending on the
liquidity preference of its owner. An equal probability that OTA will be dissolved was assigned to each year in the 30-year forecast period;
|
§ |
Forecasted annual growth rates of Enterprise’s taxable earnings before interest, taxes, depreciation and amortization ranging from 1.9% to 5.6%;
|
§ |
OTA’s ownership interest in Enterprise common units is assumed to be diluted over time in connection with Enterprise’s issuance of equity for general
company reasons. For purposes of the valuation at December 31, 2018, we used ownership interests ranging from 2.3% to 2.5%;
|
§ |
OTA pays an aggregate federal and state income tax rate of 24% on its taxable income; and
|
§ |
A discount rate of 7.9% based on our weighted-average cost of capital at December 31, 2018.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Decrease (increase) in:
|
||||||||||||
Accounts receivable – trade
|
$
|
730.2
|
$
|
(1,076.2
|
)
|
$
|
(679.0
|
)
|
||||
Accounts receivable – related parties
|
(2.3
|
)
|
(0.7
|
)
|
0.4
|
|||||||
Inventories
|
121.4
|
194.6
|
(871.8
|
)
|
||||||||
Prepaid and other current assets
|
214.4
|
226.0
|
(49.3
|
)
|
||||||||
Other assets
|
(9.7
|
)
|
(111.0
|
)
|
(2.0
|
)
|
||||||
Increase (decrease) in:
|
||||||||||||
Accounts payable – trade
|
18.3
|
66.6
|
(21.5
|
)
|
||||||||
Accounts payable – related parties
|
51.4
|
56.0
|
21.0
|
|||||||||
Accrued product payables
|
(1,132.0
|
)
|
952.3
|
1,193.3
|
||||||||
Accrued interest
|
37.6
|
17.3
|
(11.4
|
)
|
||||||||
Other current liabilities
|
(70.9
|
)
|
(291.4
|
)
|
189.9
|
|||||||
Other liabilities
|
57.8
|
(1.3
|
)
|
49.5
|
||||||||
Net effect of changes in operating accounts
|
$
|
16.2
|
$
|
32.2
|
$
|
(180.9
|
)
|
|||||
|
||||||||||||
Cash payments for interest, net of $147.9, $192.1 and $168.2
capitalized in 2018, 2017 and 2016, respectively
|
$
|
1,017.9
|
$
|
912.1
|
$
|
947.9
|
||||||
|
||||||||||||
Cash payments for federal and state income taxes
|
$
|
15.5
|
$
|
20.9
|
$
|
18.7
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Cash proceeds from sale of Red River System
|
$
|
134.9
|
$
|
--
|
$
|
--
|
||||||
Cash proceeds from other asset sales
|
26.3
|
40.1
|
46.5
|
|||||||||
Total
|
$
|
161.2
|
$
|
40.1
|
$
|
46.5
|
|
For the Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Gains attributable to sale of Red River System
|
$
|
20.6
|
$
|
--
|
$
|
--
|
||||||
Net gains attributable to other asset sales
|
8.1
|
10.7
|
2.5
|
|||||||||
Total
|
$
|
28.7
|
$
|
10.7
|
$
|
2.5
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
For the Year Ended December 31, 2018:
|
||||||||||||||||
Revenues
|
$
|
9,298.5
|
$
|
8,467.5
|
$
|
9,585.9
|
$
|
9,182.3
|
||||||||
Operating income
|
1,138.5
|
986.4
|
1,643.3
|
1,640.4
|
||||||||||||
Net income
|
911.5
|
687.2
|
1,334.6
|
1,305.2
|
||||||||||||
Net income attributable to limited partners
|
900.7
|
673.8
|
1,313.2
|
1,284.7
|
||||||||||||
|
||||||||||||||||
Earnings per unit:
|
||||||||||||||||
Basic
|
$
|
0.41
|
$
|
0.31
|
$
|
0.60
|
$
|
0.59
|
||||||||
Diluted
|
$
|
0.41
|
$
|
0.31
|
$
|
0.60
|
$
|
0.59
|
||||||||
|
||||||||||||||||
For the Year Ended December 31, 2017:
|
||||||||||||||||
Revenues
|
$
|
7,320.4
|
$
|
6,607.6
|
$
|
6,886.9
|
$
|
8,426.6
|
||||||||
Operating income
|
1,031.6
|
938.7
|
879.2
|
1,079.4
|
||||||||||||
Net income
|
771.0
|
666.0
|
621.3
|
797.3
|
||||||||||||
Net income attributable to limited partners
|
760.7
|
653.7
|
610.9
|
774.0
|
||||||||||||
|
||||||||||||||||
Earnings per unit:
|
||||||||||||||||
Basic
|
$
|
0.36
|
$
|
0.30
|
$
|
0.28
|
$
|
0.36
|
||||||||
Diluted
|
$
|
0.36
|
$
|
0.30
|
$
|
0.28
|
$
|
0.36
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
393.4
|
$
|
50.3
|
$
|
(33.6
|
)
|
$
|
410.1
|
$
|
--
|
$
|
--
|
$
|
410.1
|
|||||||||||||
Accounts receivable – trade, net
|
1,303.1
|
2,356.8
|
(0.8
|
)
|
3,659.1
|
--
|
--
|
3,659.1
|
||||||||||||||||||||
Accounts receivable – related parties
|
141.8
|
1,423.7
|
(1,530.1
|
)
|
35.4
|
0.8
|
(32.7
|
)
|
3.5
|
|||||||||||||||||||
Inventories
|
889.3
|
633.2
|
(0.4
|
)
|
1,522.1
|
--
|
--
|
1,522.1
|
||||||||||||||||||||
Derivative assets
|
105.0
|
49.1
|
0.3
|
154.4
|
--
|
--
|
154.4
|
|||||||||||||||||||||
Prepaid and other current assets
|
166.0
|
155.1
|
(10.2
|
)
|
310.9
|
--
|
0.6
|
311.5
|
||||||||||||||||||||
Total current assets
|
2,998.6
|
4,668.2
|
(1,574.8
|
)
|
6,092.0
|
0.8
|
(32.1
|
)
|
6,060.7
|
|||||||||||||||||||
Property, plant and equipment, net
|
6,112.7
|
32,628.7
|
(3.8
|
)
|
38,737.6
|
--
|
--
|
38,737.6
|
||||||||||||||||||||
Investments in unconsolidated affiliates
|
43,962.6
|
4,170.6
|
(45,518.1
|
)
|
2,615.1
|
24,273.6
|
(24,273.6
|
)
|
2,615.1
|
|||||||||||||||||||
Intangible assets, net
|
659.2
|
2,963.0
|
(13.8
|
)
|
3,608.4
|
--
|
--
|
3,608.4
|
||||||||||||||||||||
Goodwill
|
459.5
|
5,285.7
|
--
|
5,745.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
Other assets
|
292.1
|
131.9
|
(222.1
|
)
|
201.9
|
0.9
|
--
|
202.8
|
||||||||||||||||||||
Total assets
|
$
|
54,484.7
|
$
|
49,848.1
|
$
|
(47,332.6
|
)
|
$
|
57,000.2
|
$
|
24,275.3
|
$
|
(24,305.7
|
)
|
$
|
56,969.8
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
1,500.0
|
$
|
0.1
|
$
|
--
|
$
|
1,500.1
|
$
|
--
|
$
|
--
|
$
|
1,500.1
|
||||||||||||||
Accounts payable – trade
|
404.0
|
734.3
|
(35.5
|
)
|
1,102.8
|
--
|
--
|
1,102.8
|
||||||||||||||||||||
Accounts payable – related parties
|
1,557.3
|
127.5
|
(1,543.9
|
)
|
140.9
|
31.9
|
(32.6
|
)
|
140.2
|
|||||||||||||||||||
Accrued product payables
|
1,574.7
|
1,902.3
|
(1.2
|
)
|
3,475.8
|
--
|
--
|
3,475.8
|
||||||||||||||||||||
Accrued interest
|
395.5
|
0.9
|
(0.8
|
)
|
395.6
|
--
|
--
|
395.6
|
||||||||||||||||||||
Derivative liabilities
|
86.2
|
61.7
|
0.3
|
148.2
|
--
|
--
|
148.2
|
|||||||||||||||||||||
Other current liabilities
|
87.9
|
326.3
|
(9.4
|
)
|
404.8
|
--
|
--
|
404.8
|
||||||||||||||||||||
Total current liabilities
|
5,605.6
|
3,153.1
|
(1,590.5
|
)
|
7,168.2
|
31.9
|
(32.6
|
)
|
7,167.5
|
|||||||||||||||||||
Long-term debt
|
24,663.4
|
14.7
|
--
|
24,678.1
|
--
|
--
|
24,678.1
|
|||||||||||||||||||||
Deferred tax liabilities
|
17.0
|
62.0
|
(0.9
|
)
|
78.1
|
--
|
2.3
|
80.4
|
||||||||||||||||||||
Other long-term liabilities
|
65.2
|
518.4
|
(221.9
|
)
|
361.7
|
389.9
|
--
|
751.6
|
||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
24,133.5
|
46,031.8
|
(45,917.9
|
)
|
24,247.4
|
23,853.5
|
(24,247.4
|
)
|
23,853.5
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
68.1
|
398.6
|
466.7
|
--
|
(28.0
|
)
|
438.7
|
||||||||||||||||||||
Total equity
|
24,133.5
|
46,099.9
|
(45,519.3
|
)
|
24,714.1
|
23,853.5
|
(24,275.4
|
)
|
24,292.2
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
54,484.7
|
$
|
49,848.1
|
$
|
(47,332.6
|
)
|
$
|
57,000.2
|
$
|
24,275.3
|
$
|
(24,305.7
|
)
|
$
|
56,969.8
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
65.2
|
$
|
31.5
|
$
|
(26.4
|
)
|
$
|
70.3
|
$
|
--
|
$
|
--
|
$
|
70.3
|
|||||||||||||
Accounts receivable – trade, net
|
1,382.3
|
2,976.6
|
(0.5
|
)
|
4,358.4
|
--
|
--
|
4,358.4
|
||||||||||||||||||||
Accounts receivable – related parties
|
110.3
|
1,182.1
|
(1,289.3
|
)
|
3.1
|
--
|
(1.3
|
)
|
1.8
|
|||||||||||||||||||
Inventories
|
1,038.9
|
572.3
|
(1.4
|
)
|
1,609.8
|
--
|
--
|
1,609.8
|
||||||||||||||||||||
Derivative assets
|
110.0
|
43.4
|
--
|
153.4
|
--
|
--
|
153.4
|
|||||||||||||||||||||
Prepaid and other current assets
|
136.3
|
189.0
|
(12.6
|
)
|
312.7
|
--
|
--
|
312.7
|
||||||||||||||||||||
Total current assets
|
2,843.0
|
4,994.9
|
(1,330.2
|
)
|
6,507.7
|
--
|
(1.3
|
)
|
6,506.4
|
|||||||||||||||||||
Property, plant and equipment, net
|
5,622.6
|
29,996.3
|
1.5
|
35,620.4
|
--
|
--
|
35,620.4
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
41,616.6
|
4,298.0
|
(43,255.2
|
)
|
2,659.4
|
22,881.5
|
(22,881.5
|
)
|
2,659.4
|
|||||||||||||||||||
Intangible assets, net
|
675.5
|
3,028.6
|
(13.8
|
)
|
3,690.3
|
--
|
--
|
3,690.3
|
||||||||||||||||||||
Goodwill
|
459.5
|
5,285.7
|
--
|
5,745.2
|
--
|
--
|
5,745.2
|
|||||||||||||||||||||
Other assets
|
296.4
|
110.0
|
(211.0
|
)
|
195.4
|
1.0
|
--
|
196.4
|
||||||||||||||||||||
Total assets
|
$
|
51,513.6
|
$
|
47,713.5
|
$
|
(44,808.7
|
)
|
$
|
54,418.4
|
$
|
22,882.5
|
$
|
(22,882.8
|
)
|
$
|
54,418.1
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
2,854.6
|
$
|
0.4
|
$
|
--
|
$
|
2,855.0
|
$
|
--
|
$
|
--
|
$
|
2,855.0
|
||||||||||||||
Accounts payable – trade
|
290.2
|
537.8
|
(26.4
|
)
|
801.6
|
0.1
|
--
|
801.7
|
||||||||||||||||||||
Accounts payable – related parties
|
1,320.3
|
112.0
|
(1,305.0
|
)
|
127.3
|
1.3
|
(1.3
|
)
|
127.3
|
|||||||||||||||||||
Accrued product payables
|
1,825.9
|
2,741.7
|
(1.3
|
)
|
4,566.3
|
--
|
--
|
4,566.3
|
||||||||||||||||||||
Accrued interest
|
358.0
|
--
|
--
|
358.0
|
--
|
--
|
358.0
|
|||||||||||||||||||||
Derivative liabilities
|
115.2
|
53.0
|
--
|
168.2
|
--
|
--
|
168.2
|
|||||||||||||||||||||
Other current liabilities
|
108.9
|
320.1
|
(10.8
|
)
|
418.2
|
--
|
0.4
|
418.6
|
||||||||||||||||||||
Total current liabilities
|
6,873.1
|
3,765.0
|
(1,343.5
|
)
|
9,294.6
|
1.4
|
(0.9
|
)
|
9,295.1
|
|||||||||||||||||||
Long-term debt
|
21,699.0
|
14.7
|
--
|
21,713.7
|
--
|
--
|
21,713.7
|
|||||||||||||||||||||
Deferred tax liabilities
|
6.7
|
50.2
|
(0.5
|
)
|
56.4
|
--
|
2.1
|
58.5
|
||||||||||||||||||||
Other long-term liabilities
|
60.4
|
396.5
|
(212.4
|
)
|
244.5
|
333.9
|
--
|
578.4
|
||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
22,874.4
|
43,412.0
|
(43,433.3
|
)
|
22,853.1
|
22,547.2
|
(22,853.1
|
)
|
22,547.2
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
75.1
|
181.0
|
256.1
|
--
|
(30.9
|
)
|
225.2
|
||||||||||||||||||||
Total equity
|
22,874.4
|
43,487.1
|
(43,252.3
|
)
|
23,109.2
|
22,547.2
|
(22,884.0
|
)
|
22,772.4
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
51,513.6
|
$
|
47,713.5
|
$
|
(44,808.7
|
)
|
$
|
54,418.4
|
$
|
22,882.5
|
$
|
(22,882.8
|
)
|
$
|
54,418.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
42,946.4
|
$
|
23,756.4
|
$
|
(30,168.6
|
)
|
$
|
36,534.2
|
$
|
--
|
$
|
--
|
$
|
36,534.2
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
41,718.2
|
19,845.2
|
(30,166.1
|
)
|
31,397.3
|
--
|
--
|
31,397.3
|
||||||||||||||||||||
General and administrative costs
|
31.8
|
172.0
|
2.1
|
205.9
|
2.3
|
0.1
|
208.3
|
|||||||||||||||||||||
Total costs and expenses
|
41,750.0
|
20,017.2
|
(30,164.0
|
)
|
31,603.2
|
2.3
|
0.1
|
31,605.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
4,148.3
|
587.2
|
(4,255.5
|
)
|
480.0
|
4,230.8
|
(4,230.8
|
)
|
480.0
|
|||||||||||||||||||
Operating income
|
5,344.7
|
4,326.4
|
(4,260.1
|
)
|
5,411.0
|
4,228.5
|
(4,230.9
|
)
|
5,408.6
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(1,097.1
|
)
|
(10.5
|
)
|
10.9
|
(1,096.7
|
)
|
--
|
--
|
(1,096.7
|
)
|
|||||||||||||||||
Other, net
|
12.1
|
41.8
|
(10.9
|
)
|
43.0
|
(56.1
|
)
|
--
|
(13.1
|
)
|
||||||||||||||||||
Total other expense, net
|
(1,085.0
|
)
|
31.3
|
--
|
(1,053.7
|
)
|
(56.1
|
)
|
--
|
(1,109.8
|
)
|
|||||||||||||||||
Income before income taxes
|
4,259.7
|
4,357.7
|
(4,260.1
|
)
|
4,357.3
|
4,172.4
|
(4,230.9
|
)
|
4,298.8
|
|||||||||||||||||||
Provision for income taxes
|
(29.2
|
)
|
(29.6
|
)
|
--
|
(58.8
|
)
|
--
|
(1.5
|
)
|
(60.3
|
)
|
||||||||||||||||
Net income
|
4,230.5
|
4,328.1
|
(4,260.1
|
)
|
4,298.5
|
4,172.4
|
(4,232.4
|
)
|
4,238.5
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(7.6
|
)
|
(63.8
|
)
|
(71.4
|
)
|
--
|
5.3
|
(66.1
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
4,230.5
|
$
|
4,320.5
|
$
|
(4,323.9
|
)
|
$
|
4,227.1
|
$
|
4,172.4
|
$
|
(4,227.1
|
)
|
$
|
4,172.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
40,696.8
|
$
|
18,451.2
|
$
|
(29,906.5
|
)
|
$
|
29,241.5
|
$
|
--
|
$
|
--
|
$
|
29,241.5
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
39,809.6
|
15,654.9
|
(29,907.0
|
)
|
25,557.5
|
--
|
--
|
25,557.5
|
||||||||||||||||||||
General and administrative costs
|
31.4
|
148.0
|
(0.1
|
)
|
179.3
|
1.8
|
--
|
181.1
|
||||||||||||||||||||
Total costs and expenses
|
39,841.0
|
15,802.9
|
(29,907.1
|
)
|
25,736.8
|
1.8
|
--
|
25,738.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,990.1
|
566.8
|
(3,130.9
|
)
|
426.0
|
2,865.4
|
(2,865.4
|
)
|
426.0
|
|||||||||||||||||||
Operating income
|
3,845.9
|
3,215.1
|
(3,130.3
|
)
|
3,930.7
|
2,863.6
|
(2,865.4
|
)
|
3,928.9
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(982.5
|
)
|
(11.8
|
)
|
9.7
|
(984.6
|
)
|
--
|
--
|
(984.6
|
)
|
|||||||||||||||||
Other, net
|
9.2
|
1.8
|
(9.7
|
)
|
1.3
|
(64.3
|
)
|
--
|
(63.0
|
)
|
||||||||||||||||||
Total other expense, net
|
(973.3
|
)
|
(10.0
|
)
|
--
|
(983.3
|
)
|
(64.3
|
)
|
--
|
(1,047.6
|
)
|
||||||||||||||||
Income before income taxes
|
2,872.6
|
3,205.1
|
(3,130.3
|
)
|
2,947.4
|
2,799.3
|
(2,865.4
|
)
|
2,881.3
|
|||||||||||||||||||
Provision for income taxes
|
(12.0
|
)
|
(13.7
|
)
|
--
|
(25.7
|
)
|
--
|
--
|
(25.7
|
)
|
|||||||||||||||||
Net income
|
2,860.6
|
3,191.4
|
(3,130.3
|
)
|
2,921.7
|
2,799.3
|
(2,865.4
|
)
|
2,855.6
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(6.5
|
)
|
(55.1
|
)
|
(61.6
|
)
|
--
|
5.3
|
(56.3
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
2,860.6
|
$
|
3,184.9
|
$
|
(3,185.4
|
)
|
$
|
2,860.1
|
$
|
2,799.3
|
$
|
(2,860.1
|
)
|
$
|
2,799.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
28,958.7
|
$
|
15,296.8
|
$
|
(21,233.2
|
)
|
$
|
23,022.3
|
$
|
--
|
$
|
--
|
$
|
23,022.3
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
28,108.2
|
12,768.9
|
(21,233.6
|
)
|
19,643.5
|
--
|
--
|
19,643.5
|
||||||||||||||||||||
General and administrative costs
|
22.5
|
135.3
|
--
|
157.8
|
2.3
|
--
|
160.1
|
|||||||||||||||||||||
Total costs and expenses
|
28,130.7
|
12,904.2
|
(21,233.6
|
)
|
19,801.3
|
2.3
|
--
|
19,803.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,686.1
|
521.7
|
(2,845.8
|
)
|
362.0
|
2,539.9
|
(2,539.9
|
)
|
362.0
|
|||||||||||||||||||
Operating income
|
3,514.1
|
2,914.3
|
(2,845.4
|
)
|
3,583.0
|
2,537.6
|
(2,539.9
|
)
|
3,580.7
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(973.1
|
)
|
(17.3
|
)
|
7.8
|
(982.6
|
)
|
--
|
--
|
(982.6
|
)
|
|||||||||||||||||
Other, net
|
8.3
|
2.3
|
(7.8
|
)
|
2.8
|
(24.5
|
)
|
--
|
(21.7
|
)
|
||||||||||||||||||
Total other expense, net
|
(964.8
|
)
|
(15.0
|
)
|
--
|
(979.8
|
)
|
(24.5
|
)
|
--
|
(1,004.3
|
)
|
||||||||||||||||
Income before income taxes
|
2,549.3
|
2,899.3
|
(2,845.4
|
)
|
2,603.2
|
2,513.1
|
(2,539.9
|
)
|
2,576.4
|
|||||||||||||||||||
Provision for income taxes
|
(13.1
|
)
|
(8.2
|
)
|
--
|
(21.3
|
)
|
--
|
(2.1
|
)
|
(23.4
|
)
|
||||||||||||||||
Net income
|
2,536.2
|
2,891.1
|
(2,845.4
|
)
|
2,581.9
|
2,513.1
|
(2,542.0
|
)
|
2,553.0
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(7.4
|
)
|
(37.8
|
)
|
(45.2
|
)
|
--
|
5.3
|
(39.9
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
2,536.2
|
$
|
2,883.7
|
$
|
(2,883.2
|
)
|
$
|
2,536.7
|
$
|
2,513.1
|
$
|
(2,536.7
|
)
|
$
|
2,513.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
4,312.6
|
$
|
4,468.5
|
$
|
(4,260.1
|
)
|
$
|
4,521.0
|
$
|
4,395.0
|
$
|
(4,454.9
|
)
|
$
|
4,461.1
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(7.6
|
)
|
(63.8
|
)
|
(71.4
|
)
|
--
|
5.3
|
(66.1
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
4,312.6
|
$
|
4,460.9
|
$
|
(4,323.9
|
)
|
$
|
4,449.6
|
$
|
4,395.0
|
$
|
(4,449.6
|
)
|
$
|
4,395.0
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,951.7
|
$
|
3,208.6
|
$
|
(3,130.2
|
)
|
$
|
3,030.1
|
$
|
2,907.6
|
$
|
(2,973.8
|
)
|
$
|
2,963.9
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(6.5
|
)
|
(55.1
|
)
|
(61.6
|
)
|
--
|
5.3
|
(56.3
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,951.7
|
$
|
3,202.1
|
$
|
(3,185.3
|
)
|
$
|
2,968.5
|
$
|
2,907.6
|
$
|
(2,968.5
|
)
|
$
|
2,907.6
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,544.3
|
$
|
2,822.1
|
$
|
(2,845.3
|
)
|
$
|
2,521.1
|
$
|
2,452.2
|
$
|
(2,481.1
|
)
|
$
|
2,492.2
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
(7.4
|
)
|
(37.8
|
)
|
(45.2
|
)
|
--
|
5.3
|
(39.9
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,544.3
|
$
|
2,814.7
|
$
|
(2,883.1
|
)
|
$
|
2,475.9
|
$
|
2,452.2
|
$
|
(2,475.8
|
)
|
$
|
2,452.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
4,230.5
|
$
|
4,328.1
|
$
|
(4,260.1
|
)
|
$
|
4,298.5
|
$
|
4,172.4
|
$
|
(4,232.4
|
)
|
$
|
4,238.5
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
279.9
|
1,512.1
|
(0.4
|
)
|
1,791.6
|
--
|
--
|
1,791.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(4,148.3
|
)
|
(587.2
|
)
|
4,255.5
|
(480.0
|
)
|
(4,230.8
|
)
|
4,230.8
|
(480.0
|
)
|
||||||||||||||||
Distributions received on earnings from unconsolidated affiliates
|
1,248.9
|
263.0
|
(1,032.5
|
)
|
479.4
|
3,780.0
|
(3,780.0
|
)
|
479.4
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
3,221.5
|
(3,244.2
|
)
|
(2.3
|
)
|
(25.0
|
)
|
121.2
|
0.6
|
96.8
|
||||||||||||||||||
Net cash flows provided by operating activities
|
4,832.5
|
2,271.8
|
(1,039.8
|
)
|
6,064.5
|
3,842.8
|
(3,781.0
|
)
|
6,126.3
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures
|
(692.0
|
)
|
(3,476.0
|
)
|
--
|
(4,168.0
|
)
|
(55.2
|
)
|
--
|
(4,223.2
|
)
|
||||||||||||||||
Cash used for business combinations, net of cash received
|
--
|
(150.6
|
)
|
--
|
(150.6
|
)
|
--
|
--
|
(150.6
|
)
|
||||||||||||||||||
Proceeds from asset sales
|
129.3
|
31.9
|
--
|
161.2
|
--
|
--
|
161.2
|
|||||||||||||||||||||
Other investing activities
|
(2,288.2
|
)
|
196.2
|
2,023.0
|
(69.0
|
)
|
(523.3
|
)
|
523.3
|
(69.0
|
)
|
|||||||||||||||||
Cash used in investing activities
|
(2,850.9
|
)
|
(3,398.5
|
)
|
2,023.0
|
(4,226.4
|
)
|
(578.5
|
)
|
523.3
|
(4,281.6
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
79,588.7
|
11.5
|
(11.5
|
)
|
79,588.7
|
--
|
--
|
79,588.7
|
||||||||||||||||||||
Repayments of debt
|
(77,956.7
|
)
|
(0.4
|
)
|
--
|
(77,957.1
|
)
|
--
|
--
|
(77,957.1
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(3,780.0
|
)
|
(1,333.1
|
)
|
1,333.1
|
(3,780.0
|
)
|
(3,726.9
|
)
|
3,780.0
|
(3,726.9
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(17.7
|
)
|
--
|
(17.7
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(9.2
|
)
|
(73.4
|
)
|
(82.6
|
)
|
--
|
1.0
|
(81.6
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
238.1
|
238.1
|
--
|
--
|
238.1
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
538.4
|
--
|
538.4
|
|||||||||||||||||||||
Common units acquired in connection with buyback program
|
--
|
--
|
--
|
--
|
(30.8
|
)
|
--
|
(30.8
|
)
|
|||||||||||||||||||
Cash contributions from owners
|
523.3
|
2,476.7
|
(2,476.7
|
)
|
523.3
|
--
|
(523.3
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(28.7
|
)
|
--
|
--
|
(28.7
|
)
|
(27.3
|
)
|
--
|
(56.0
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
(1,653.4
|
)
|
1,145.5
|
(990.4
|
)
|
(1,498.3
|
)
|
(3,264.3
|
)
|
3,257.7
|
(1,504.9
|
)
|
||||||||||||||||
Net change in cash and cash equivalents,
including restricted cash
|
328.2
|
18.8
|
(7.2
|
)
|
339.8
|
--
|
--
|
339.8
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, January 1
|
65.2
|
31.5
|
(26.4
|
)
|
70.3
|
--
|
--
|
70.3
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, December 31
|
$
|
393.4
|
$
|
50.3
|
$
|
(33.6
|
)
|
$
|
410.1
|
$
|
--
|
$
|
--
|
$
|
410.1
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,860.6
|
$
|
3,191.4
|
$
|
(3,130.3
|
)
|
$
|
2,921.7
|
$
|
2,799.3
|
$
|
(2,865.4
|
)
|
$
|
2,855.6
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
216.6
|
1,427.8
|
(0.4
|
)
|
1,644.0
|
--
|
--
|
1,644.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,990.1
|
)
|
(566.8
|
)
|
3,130.9
|
(426.0
|
)
|
(2,865.4
|
)
|
2,865.4
|
(426.0
|
)
|
||||||||||||||||
Distributions received on earnings from unconsolidated affiliates
|
1,162.8
|
272.7
|
(1,001.8
|
)
|
433.7
|
3,574.6
|
(3,574.6
|
)
|
433.7
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
2,812.2
|
(2,726.3
|
)
|
(19.1
|
)
|
66.8
|
93.2
|
(1.0
|
)
|
159.0
|
||||||||||||||||||
Net cash flows provided by operating activities
|
4,062.1
|
1,598.8
|
(1,020.7
|
)
|
4,640.2
|
3,601.7
|
(3,575.6
|
)
|
4,666.3
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures
|
(846.8
|
)
|
(2,255.0
|
)
|
--
|
(3,101.8
|
)
|
--
|
--
|
(3,101.8
|
)
|
|||||||||||||||||
Cash used for business combinations, net of cash received
|
(7.3
|
)
|
(191.4
|
)
|
--
|
(198.7
|
)
|
--
|
--
|
(198.7
|
)
|
|||||||||||||||||
Proceeds from asset sales
|
17.0
|
23.1
|
--
|
40.1
|
--
|
--
|
40.1
|
|||||||||||||||||||||
Other investing activities
|
(1,908.5
|
)
|
(28.0
|
)
|
1,910.8
|
(25.7
|
)
|
(1,060.5
|
)
|
1,060.5
|
(25.7
|
)
|
||||||||||||||||
Cash used in investing activities
|
(2,745.6
|
)
|
(2,451.3
|
)
|
1,910.8
|
(3,286.1
|
)
|
(1,060.5
|
)
|
1,060.5
|
(3,286.1
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
69,349.3
|
--
|
(34.0
|
)
|
69,315.3
|
--
|
--
|
69,315.3
|
||||||||||||||||||||
Repayments of debt
|
(68,459.5
|
)
|
(0.1
|
)
|
--
|
(68,459.6
|
)
|
--
|
--
|
(68,459.6
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(3,574.6
|
)
|
(1,065.3
|
)
|
1,065.3
|
(3,574.6
|
)
|
(3,569.9
|
)
|
3,574.6
|
(3,569.9
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(15.1
|
)
|
--
|
(15.1
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(9.6
|
)
|
(40.6
|
)
|
(50.2
|
)
|
--
|
1.0
|
(49.2
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
0.1
|
0.3
|
0.4
|
--
|
--
|
0.4
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
1,073.4
|
--
|
1,073.4
|
|||||||||||||||||||||
Cash contributions from owners
|
1,060.5
|
1,900.0
|
(1,900.0
|
)
|
1,060.5
|
--
|
(1,060.5
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
6.8
|
--
|
--
|
6.8
|
(29.6
|
)
|
--
|
(22.8
|
)
|
|||||||||||||||||||
Cash provided by (used in) financing activities
|
(1,617.5
|
)
|
825.1
|
(909.0
|
)
|
(1,701.4
|
)
|
(2,541.2
|
)
|
2,515.1
|
(1,727.5
|
)
|
||||||||||||||||
Net change in cash and cash equivalents,
including restricted cash
|
(301.0
|
)
|
(27.4
|
)
|
(18.9
|
)
|
(347.3
|
)
|
--
|
--
|
(347.3
|
)
|
||||||||||||||||
Cash and cash equivalents, including
restricted cash, January 1
|
366.2
|
58.9
|
(7.5
|
)
|
417.6
|
--
|
--
|
417.6
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, December 31
|
$
|
65.2
|
$
|
31.5
|
$
|
(26.4
|
)
|
$
|
70.3
|
$
|
--
|
$
|
--
|
$
|
70.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,536.2
|
$
|
2,891.1
|
$
|
(2,845.4
|
)
|
$
|
2,581.9
|
$
|
2,513.1
|
$
|
(2,542.0
|
)
|
$
|
2,553.0
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating
activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
185.4
|
1,367.0
|
(0.4
|
)
|
1,552.0
|
--
|
--
|
1,552.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,686.1
|
)
|
(521.7
|
)
|
2,845.8
|
(362.0
|
)
|
(2,539.9
|
)
|
2,539.9
|
(362.0
|
)
|
||||||||||||||||
Distributions received on earnings from unconsolidated affiliates
|
1,127.3
|
265.9
|
(1,012.7
|
)
|
380.5
|
3,331.2
|
(3,331.2
|
)
|
380.5
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
2,448.6
|
(2,568.5
|
)
|
43.1
|
(76.8
|
)
|
18.9
|
1.2
|
(56.7
|
)
|
||||||||||||||||||
Net cash flows provided by operating activities
|
3,611.4
|
1,433.8
|
(969.6
|
)
|
4,075.6
|
3,323.3
|
(3,332.1
|
)
|
4,066.8
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures
|
(1,327.4
|
)
|
(1,656.7
|
)
|
--
|
(2,984.1
|
)
|
--
|
--
|
(2,984.1
|
)
|
|||||||||||||||||
Cash used for business combinations, net of cash received
|
--
|
(1,000.0
|
)
|
--
|
(1,000.0
|
)
|
--
|
--
|
(1,000.0
|
)
|
||||||||||||||||||
Proceeds from asset sales
|
28.8
|
17.7
|
--
|
46.5
|
--
|
--
|
46.5
|
|||||||||||||||||||||
Other investing activities
|
(2,301.9
|
)
|
(63.2
|
)
|
2,296.9
|
(68.2
|
)
|
(2,530.9
|
)
|
2,530.9
|
(68.2
|
)
|
||||||||||||||||
Cash used in investing activities
|
(3,600.5
|
)
|
(2,702.2
|
)
|
2,296.9
|
(4,005.8
|
)
|
(2,530.9
|
)
|
2,530.9
|
(4,005.8
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
62,813.9
|
41.8
|
(41.8
|
)
|
62,813.9
|
--
|
--
|
62,813.9
|
||||||||||||||||||||
Repayments of debt
|
(61,672.5
|
)
|
(0.1
|
)
|
--
|
(61,672.6
|
)
|
--
|
--
|
(61,672.6
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(3,331.2
|
)
|
(1,089.6
|
)
|
1,089.6
|
(3,331.2
|
)
|
(3,300.5
|
)
|
3,331.2
|
(3,300.5
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(11.7
|
)
|
--
|
(11.7
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(8.5
|
)
|
(39.8
|
)
|
(48.3
|
)
|
--
|
0.9
|
(47.4
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
20.4
|
--
|
20.4
|
--
|
--
|
20.4
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
2,542.8
|
--
|
2,542.8
|
|||||||||||||||||||||
Cash contributions from owners
|
2,530.9
|
2,292.2
|
(2,292.2
|
)
|
2,530.9
|
--
|
(2,530.9
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(0.2
|
)
|
--
|
--
|
(0.2
|
)
|
(23.0
|
)
|
--
|
(23.2
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
340.9
|
1,256.2
|
(1,284.2
|
)
|
312.9
|
(792.4
|
)
|
801.2
|
321.7
|
|||||||||||||||||||
Net change in cash and cash equivalents,
including restricted cash
|
351.8
|
(12.2
|
)
|
43.1
|
382.7
|
--
|
--
|
382.7
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, January 1
|
14.4
|
71.1
|
(50.6
|
)
|
34.9
|
--
|
--
|
34.9
|
||||||||||||||||||||
Cash and cash equivalents, including
restricted cash, December 31
|
$
|
366.2
|
$
|
58.9
|
$
|
(7.5
|
)
|
$
|
417.6
|
$
|
--
|
$
|
--
|
$
|
417.6
|