U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-KSB [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the year ended December 31, 2004 ----------------- [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File No: 0-21847 BOULDER CAPITAL OPPORTUNITIES II, INC. -------------------------------------- (Name of small business in its charter) Colorado 84-1356898 ---------------------------- ------------------- (State or other jurisdiction (IRS Employer of Incorporation) Identification No.) P.O. Box 12483 Chandler, Arizona 85248 --------------------------------------- ---------- (Address of principal executive offices) (Zip Code) Issuer's telephone number: (480)792-6603 ------------ Securities to be registered under Section 12(b) of the Act: None Securities to be registered under Section 12(g) of the Act: Common Stock no par value Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [] No [X] Check if disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [X] State issuer's revenue for its most recent fiscal year: $-0- State the aggregate market value of the voting stock held by nonaffiliates computed by reference to the price at which the stock was sold, or the average bid and asked prices of such stock, as of a specified date within the past 60 days: $-0-. State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 2,230,200 as of March 15, 2005. References in this document to "us," "we," "our," or "the Company" refer to Boulder Capital Opportunities II, Inc. its predecessors and its subsidiaries. PART I ITEM 1. DESCRIPTION OF BUSINESS. GENERAL We were incorporated under the laws of the State of Colorado on August 8, 1996. As of the date of this report on Form 10-KSB, we are still in the development stage. To date our only activities have been organizational ones, directed at developing our business plan and raising our initial capital. While we have no current operations, we are in the oil and gas business. We have no full-time employees and own no real estate. On December 17, 1997, control of us passed to Michael Delaney, who paid cash consideration of $11,359 for a total of 627,965 common shares, which was a total of approximately 61% of our shares. Mr. Delaney was also named our President, Secretary, and sole Director at that time, and the former Officer and Director resigned. PROPOSED OPERATIONS Our business plan is to develop oil and gas wells for our own account and for potential clients. We have investigated certain possibilities but have drilled no oil or gas wells. At the present time, there are no active negotiations being carried on regarding the acquisition of properties and the drilling of oil or gas wells. Within the next twelve months, we plan to limit our activities to the Western United States. We may also look to option leases, which we would hold for resale to third parties. Potential leases may be received from individuals or companies by assignment under an agreement to develop or sell such leases on behalf of such persons. We plan in the future to act as a broker for lease situations involving third parties. No leases or clients have been identified at this time. It is also our intention to develop oil and gas lease projects in which we can act either as the drilling operator for an investor group or as a broker of leases for a lessor. When acting for our own account, we will acquire interests in various lease tracts located in areas where we plan to explore for oil or gas. At the present time, none of the specific tracts have been identified by us. However, the tracts are expected to fit into an overall profile. 2 The tracts will be entirely within a specific, defined geographical area, will be exploratory or developmental, at our discretion, and will be subject to landowners' and overriding royalty interests totaling in the range of 12.5% to 25%, so we and our partners can acquire between a 87.5% and 75% net revenue interest and a 100% working interest in the drill site. The specific ownership interests between us and our partners will be negotiated on an individual project basis. We will focus our attention on drilling primarily in the same specific geographical area in which we plan to acquire interests. We plan to concentrate our activities in the Western United States. We plan to utilize various reporting services such as Petroleum Information and our contacts within the petroleum industry to identify drilling locations, companies and ownership activity. However, since the thrust of our initial efforts will be to acquire leases with a minimum of capital outlay, we will also look at situations in any other geographical area where such leases may be obtained. The ability to drill in a specific lease area will be secondary to the ability to acquire a lease on terms most favorable to us and at little or no capital outlay. At the present time, we have been looking for leases which meet the above-mentioned criteria but has not yet identified any lease situations which we believe would be appropriate for acquisition. We cannot predict when such identification will occur. We expect to enter into turnkey drilling contracts with an unaffiliated third party for the drilling of any wells. At some later time, we may act as the driller of the wells, although there are no plans to do so at the present time. The costs of drilling wells have not been determined at this time. In any case, we will make every attempt to see that the well are drilled in such areas with our best estimate of making the best return on investment for us and our partners. The turnkey drilling contract represents the cost of drilling and completion. If, in our sole opinion, a well should not be completed because it will not produce sufficient oil or gas to return a profit, then we would not anticipate expending the completion funds for such well. It is currently anticipated that any wells to be drilled by us will be drilled within the geographical area or areas selected by us. However, once selected, if subsequent engineering evaluation indicates a more favorable location, we reserve the right to move the drill site or sites, as the case may be, to such location or locations, as the case may be. Any substituted well location or drill site would compare favorably with the general character of the site previously selected regarding degree of risk, drilling depth and cost. Furthermore, it is expected, though not necessarily required, that any such substituted well location or drill site will be in the same general area as the site specified herein. In addition, we would reserve the right to unitize or pool all of the wells in the selected geographical area into a common production pool or unit. In such event, the owners of the wells, which may include non-partnership investors of ours, will share in the revenue on a pro-rata basis. We expect to participate in joint ventures with other entities in the development of some prospects. We will have the sole discretion in determining which prospects will be suitable for joint venture participation. In each such joint venture project, any such partnership would receive its pro rata portion of the 100% working interest and would be responsible for its pro rata share of costs and expenses. 3 Also, we may seek, investigate, and, if warranted, acquire one or more oil or gas properties. The acquisition of a business opportunity may be made by purchase, merger, exchange of stock, or otherwise, and may encompass assets or a business entity, such as a corporation, joint venture, or partnership. We have very limited capital, and it is unlikely that we will be able to take advantage of more than one such business opportunity. We intend to seek opportunities demonstrating the potential of long-term growth as opposed to short-term earnings. At the present time we have not identified any oil or gas business opportunity that we plan to pursue, nor have we reached any agreement or definitive understanding with any person concerning any business matter. No assurance can be given that we will be successful in finding or acquiring a desirable business opportunity, or that any acquisition that occurs will be on terms that are favorable to us or our stockholders. MARKETS Our initial marketing plan will be focused completely on developing oil and gas lease projects in which we can act either as the drilling operator for an investor group or as a broker of leases for a lessor. No efforts toward this marketing plan have been made as of the date hereof. RAW MATERIALS The use of raw materials is not now material factor in our operations at the present time. CUSTOMERS AND COMPETITION At the present time, we are expected to be experience intense competition in the acquisition of oil and gas leases. There are a number of established companies, many of which are larger and better capitalized than us and/or have greater personnel resources and technical expertise. In view of our extremely limited financial resources, we will be at a significant competitive disadvantage compared to our competitors. BACKLOG At December 31, 2004, we had no backlogs. EMPLOYEES At as of the date hereof, we have one employee, our President, Mr. Delaney, who presently does not receive any compensation. We do not plan to hire employees in the future. PROPRIETARY INFORMATION We have no proprietary information. 4 GOVERNMENT REGULATION AND ENVIRONMENTAL COMPLIANCE We expect to be subject to material governmental regulation and environmental compliance and approvals customarily incident to the operation of an oil and gas company. The extent of such regulation cannot be determined at this time, since the properties to be explored have not yet been selected. It will be our policy to fully comply with all governmental regulation. RESEARCH AND DEVELOPMENT We have never spent any amount in research and development activities. ITEM 2. DESCRIPTION OF PROPERTY. We do not currently maintain an office or any other facilities. We currently maintain a mailing address at P.O. Box 12483 Chandler, Arizona 85248, which is the address of our sole Officer and Director. We pay no rent for the use of this mailing address. We have no plans to maintain an office at any time in the foreseeable future in order to carry out our plan of operations described herein. Our telephone number is (480)792-6603. ITEM 3. LEGAL PROCEEDINGS. We are not a party to any pending legal proceedings, and no such proceedings are known to be contemplated. No director, officer or affiliate of ours, and no owner of record or beneficial owner of more than 5% of the securities of ours, or any associate of any such director, officer or security holder is a party adverse to us or has a material interest adverse to us in reference to pending litigation. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. No matters were submitted to a vote of our security holders during the fourth quarter of the fiscal year which ended December 31, 2004. PART II ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. There is currently no public trading market for our securities. The securities are held of record by a total of approximately 47 persons. No dividends have been declared or paid on our securities, and it is not anticipated that any dividends will be declared or paid in the foreseeable future. ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. 5 PLAN OF OPERATIONS We have generated no revenues from our operations in recent years and have been a development stage company since our formation. Since we have not generated revenues and have not been in a profitable position, we operate with minimal overhead. Our primary activity will be to search for and to acquire oil and gas leases for our own account, and for the foreseeable future to search for and to acquire oil and gas leases for the account of our clients. No leases or clients have been identified at this time. We intend to develop oil and gas lease projects in which we can act either as the drilling operator for an investor group or as a broker of leases for a lessor and for the account of its clients. Leases may be received from individuals or companies by assignment under an agreement to develop or sell such leases on behalf of such persons. We also plan in the future to act as a broker for lease situations involving third parties. We will focus our attention on drilling primarily in the same specific geographical area in which we plan to acquire interests. We plan to concentrate our activities in the Western United States. We plan to utilize various reporting services such as Petroleum Information and our contacts within the petroleum industry to identify drilling locations, companies and ownership activity. However, since the thrust of our initial efforts will be to acquire leases with a minimum of capital outlay, we will also look at situations in any other geographical area where such leases may be obtained. The ability to drill in a specific lease area will be secondary to the ability to acquire a lease on terms most favorable to us and at little or no capital outlay. At the present time, we have been looking for leases which meet the above-mentioned criteria but has not yet identified any lease situations which we believe would be appropriate for acquisition. We cannot predict when such identification will occur. We expect to enter into turnkey drilling contracts with an unaffiliated third party for the drilling of any wells. At some later time, we may act as the driller of the wells, although there are no plans to do so at the present time. The costs of drilling wells have not been determined at this time. In any case, we will make every attempt to see that the well are drilled in such areas with our best estimate of making the best return on investment for us and our partners. The turnkey drilling contract represents the cost of drilling and completion. If, in our sole opinion, a well should not be completed because it will not produce sufficient oil or gas to return a profit, then we would not anticipate expending the completion funds for such well. It is currently anticipated that any wells to be drilled by us will be drilled within the geographical area or areas selected by us. However, once selected, if subsequent engineering evaluation indicates a more favorable location, we reserve the right to move the drill site or sites, as the case may be, to such location or locations, as the case may be. Any substituted well location or drill site would compare favorably with the general character of the site previously selected regarding degree of risk, drilling depth and cost. Furthermore, it is expected, though not necessarily required, that any such substituted well location or drill site will be in the same general area as the site specified herein. 6 In addition, we would reserve the right to unitize or pool all of the wells in the selected geographical area into a common production pool or unit. In such event, the owners of the wells, which may include non-partnership investors of ours, will share in the revenue on a pro-rata basis. We expect to participate in joint ventures with other entities in the development of some prospects. We will have the sole discretion in determining which prospects will be suitable for joint venture participation. In each such joint venture project, any such partnership would receive its pro rata portion of the 100% working interest and would be responsible for its pro rata share of costs and expenses. Also, we may seek, investigate, and, if warranted, acquire one or more oil or gas properties. The acquisition of a business opportunity may be made by purchase, merger, exchange of stock, or otherwise, and may encompass assets or a business entity, such as a corporation, joint venture, or partnership. We have very limited capital, and it is unlikely that we will be able to take advantage of more than one such business opportunity. We intend to seek opportunities demonstrating the potential of long-term growth as opposed to short-term earnings. At the present time we have not identified any oil or gas business opportunity that we plan to pursue, nor have we reached any agreement or definitive understanding with any person concerning any business matter. No assurance can be given that we will be successful in finding or acquiring a desirable business opportunity, or that any acquisition that occurs will be on terms that are favorable to us or our stockholders. Our plan of operations for the next twelve months is to continue to carry out our plan of business discussed above. This includes seeking to complete a merger or acquisition transaction for oil or gas properties. LIQUIDITY AND CAPITAL RESOURCES As of the end of the reporting period, we had no material cash or cash equivalents. There was no significant change in working capital during this fiscal year. Our management feels we have inadequate working capital to pursue any business opportunities other than seeking leases for acquisition and partnership with third parties. We will have negligible capital requirements prior to the consummation of any such acquisition. We so not intend to pay dividends in the foreseeable future. We will not be required to raise additional funds, nor will our shareholders be required to advance funds in order to pay our current liabilities and to satisfy our cash requirements for the next twelve months. ITEM 7. FINANCIAL STATEMENTS. Financial statements for the years ended December 31, 2004 and 2003 are presented in a separate section of this report following Item 14. 7 ITEM 8. DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. There were no disagreements on accounting and financial disclosures with the present accounting firm during the reporting period. ITEM 8A. CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures ------------------------------------------------ As of the end of the period covered by this annual report on Form 10-KSB, we evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)). That evaluation was performed under the supervision and with the participation of its management, including its Chief Executive Officer and its Chief Financial Officer. Based on that evaluation, our Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting him to material information relating to Entrust Financial Services required to be included in its periodic SEC filings. Changes in Internal Control over Financial Reporting ---------------------------------------------------- The Company has made no significant change in its internal control over financial reporting during the most recent fiscal quarter covered by this annual report on Form 10-KSB that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting. ITEM 8B. OTHER INFORMATION. Nothing to report. PART III ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT. The directors and executive officers currently serving the Company are as follows: Name Age Positions Held and Tenure ------------------- --- --------------------------------- Michael J. Delaney 49 President, Secretary and Director The director named above will serve until the next annual meeting of our stockholders. Thereafter, directors will be elected for one-year terms at the annual stockholders' meeting. Officers will hold their positions at the pleasure of the board of directors, absent any employment agreement, of which none currently exists or is contemplated. There is no arrangement or understanding between any of our directors or officers or any other person pursuant to which any director or officer was or is to be selected as a director or officer. Our directors and officer will devote his time to our affairs on an "as needed" basis, which, depending on the circumstances, could amount to as little as two hours per month, or more than forty hours per month, but more than likely will fall within the range of five to ten hours per month. 8 Biographical Information Michael Delaney, President and Director. In January, 1998, he became our President, Secretary, and sole Director. Since 1980, Mr. Delaney has also been the owner and president of MD Sales, a sales representative and consulting firm for various companies in product development, sales, and marketing. Mr. Delaney has served as a Director of Maui Capital Corporation from 1988 to 1995 and of Parkway Capital Corporation from 1988 to 1994. Compliance With Section 16(a) of the Exchange Act. We have no report to give with respect to any matters involving compliance with Section 16(a) of the Exchange Act. ITEM 10. EXECUTIVE COMPENSATION. Our sole director and officer received no remuneration from us during the fiscal year. Otherwise, until we acquire additional capital, our sole officer and director will receive compensation from us for reimbursement only of out-of-pocket expenses. We have no stock option, retirement, pension, or profit-sharing programs for the benefit of directors, officers or other employees, but the Board of Directors may recommend adoption of one or more such programs in the future. ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. The following table sets forth, as of the end of our most recent fiscal year, the number of shares of Common Stock owned of record and beneficially by executive officers, directors and persons who hold 5.0% or more of the outstanding our Common Stock. Also included are the shares held by all executive officers and directors as a group. Name and Number of Shares Percent of Address Owned Beneficially Class Owned ----------------------- ------------------ ----------- Michael J. Delaney 1,627,965 70.2% P.O. Box 12483 Chandler, Arizona 85248 All directors and executive officers (1 person) 1,627,965 70.2% ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Change of Control On December 17, 1997, control passed to Michael Delaney, who paid cash consideration of $11,359 for a total of 627,965 common shares, which was a total of approximately 61% of the Registrant. Mr. Delaney was also named our President, Secretary, and sole Director at that time, and the former Officer and Director resigned. 9 Conflicts of Interest None of our officers will devote more than a portion of his time to our affairs. There will be occasions when the time requirements of our business conflict with the demands of the officer's other business and investment activities. Such conflicts may require that we attempt to employ additional personnel. There is no assurance that the services of such persons will be available or that they can be obtained upon terms favorable to us. Loans As of December 31, 2004, the Company owed several shareholders a total of $17,700 for prior advances. None of this indebtedness currently bears interest. ITEM 13. EXHIBITS AND REPORTS ON FORM 10-KSB. The Exhibits listed below are filed as part of this Annual Report. Exhibit No. Document ------------ -------------------------------------------------- 3.1 * Articles of Incorporation 3.2 * Bylaws 4.1 * Specimen Certificate 31.1 Certification of CEO and CFO pursuant to Sec. 302 32.1 Certification of CEO and CFO pursuant to Sec. 906 * Previously filed. We filed no reports Form 8-K during the last quarter of its fiscal year ending December 31, 2004. ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES Our independent auditor, Michael Johnson & Co., LLC, Certified Public Accountants, billed an aggregate of $3,000 for the year ended December 31, 2004 for professional services rendered for the audit of our annual financial statements and review of the financial statements included in our quarterly reports. We do not have an audit committee and as a result its entire board of directors performs the duties of an audit committee. Our board of directors evaluates the scope and cost of the engagement of an auditor before the auditor renders audit and non-audit services. Signatures In accordance with the Exchange Act, this report has been signed below by the following person on behalf of the registrant and in the capacities and on the dates indicated. BOULDER CAPITAL OPPORTUNITIES II, INC. By: /s/ Michael J. Delaney ------------------------------------- Michael J. Delaney Director, Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer Date: March 24, 2005 10 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) FINANCIAL STATEMENTS For Years Ended December 31, 2004 and 2003 INDEPENDENT AUDITOR'S REPORT Board of Directors Boulder Capital Opportunities II, Inc. Chandler, AZ We have audited the accompanying balance sheet of Boulder Capital Opportunities II, Inc., (An Exploration Stage Company) as of December 31, 2004 and 2003, and the related statements of operations, stockholders' equity, and cash flows for the years ended December 31, 2004 and 2003 and for the period August 6, 1996 (inception) to December 31, 2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements, based on our audits. We conducted our audits "in accordance with standards of the Public Company Accounting Oversight Board (United States)" as outlined in PCAOB Auditing Standard No. 1. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Boulder Capital Opportunities II, Inc., as of December 31, 2004 and 2003, and the results of their operations and their cash flows for the years ended December 31, 2004 and 2003, and for the period August 6, 1996 (inception) to December 31, 2004, in conformity with accounting principles generally accepted in the United States. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements the Company is in the exploration stage, and will require funds from profitable operations, from borrowing or from sale of equity securities to execute its business plan. Management's plans in regard to these matters are also discussed in Note 3. These factors raise substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from this uncertainty. /s/ Michael Johnson & Co. --------------------------- Michael Johnson & Co., LLC Denver, Colorado March 8, 2005 F-2 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) Balance Sheets December 31, 2004 2003 --------- --------- ASSETS Current Assets: Cash $ -- $ -- --------- --------- Total Current Assets -- -- --------- --------- Other Assets: Organizational Costs, net of amortization -- -- --------- --------- Total Other Assets -- -- --------- --------- TOTAL ASSETS $ -- $ -- ========= ========= LIABILITIES & STOCKHOLDERS' EQUITY Current Liabilities: Accounts Payable $ 8,374 $ 3,509 Notes Payable - Stockholder 17,700 8,700 --------- --------- Total Current Liabilities 26,074 12,209 --------- --------- Stockholders' Equity Preferred stock, no par value, 10,000,000 shares authorized, none issued or outstanding Common stock, no par value, 100,000,000 shares authorized, 2,230,200 issued and outstanding in 114,164 114,164 2004 and 2003 Deficit accumulated during the exploration stage (140,238) (126,373) --------- --------- Total Stockholders' Equity (26,074) (12,209) --------- --------- TOTAL LIABILITES & STOCKHOLDERS' EQUITY $ -- $ -- ========= ========= The accompanying notes are an integral part of these financial statements. F-3 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) Statements of Operations August 6, 1996 Year Ended (Inception) to December 31, December 31, -------------------------- 2004 2003 2004 ----------- ----------- ----------- Revenue: Rental Income $ -- $ -- $ 5,000 ----------- ----------- ----------- Total Income -- -- 5,000 ----------- ----------- ----------- Costs and Expenses: Amortization -- -- 28,400 Professional Fees -- 8,500 94,001 Other Expenses 13,865 200 22,913 ----------- ----------- ----------- Total Operating Expenses 13,865 8,700 145,314 ----------- ----------- ----------- Other Income and Expenses: Interest Income -- -- 76 ----------- ----------- ----------- Total Other Income & Expenses -- -- 76 ----------- ----------- ----------- Net Loss $ (13,865) $ (8,700) $ (140,238) =========== =========== =========== Per Share Information: Weighted average number of common shares outstanding 2,230,200 2,230,200 2,230,200 ----------- ----------- ----------- Net Loss per common share (*) (*) $ (0.06) =========== =========== =========== * Less than $.01 The accompanying notes are an integral part of these financial statements. F-4 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) Stockholders' Equity (Deficit) December 31, 2004 COMMON STOCKS Deficit ---------------------------- Accum. During Total Exploration Stockholders' # of Shares Amount Stage Equity --------- --------- --------- --------- Balance - August 8, 1996 -- -- -- -- Issuance of stock for compensation 710,000 28,400 -- 28,400 Issuance of stock for cash 100,000 4,000 -- 4,000 Issuance of stock for cash 200,000 8,000 -- 8,000 Net Loss for Period -- -- (6,448) (6,448) --------- --------- --------- --------- Balance - August 31, 1996 1,010,000 40,400 (6,448) 33,952 --------- --------- --------- --------- Issuance of stock for compensation 20,200 20,200 -- 20,200 Net Loss for the Year -- -- (32,493) (32,493) --------- --------- --------- --------- Balance - August 31, 1997 1,030,200 60,600 (38,941) 21,659 --------- --------- --------- --------- Additional paid-in capital -- 5,564 -- 5,564 Net Loss for the Year -- -- (12,792) (12,792) --------- --------- --------- --------- Balance - December 31, 1998 1,030,200 66,164 (51,733) 14,431 --------- --------- --------- --------- Net Loss for the Year -- -- (17,940) (17,940) --------- --------- --------- --------- Balance - December 31, 1999 1,030,200 66,164 (69,673) (3,509) --------- --------- --------- --------- Issuance of stock for compensation 1,200,000 48,000 -- 48,000 Net Loss for the Year -- -- (48,000) (48,000) --------- --------- --------- --------- Balance - December 31, 2000 2,230,200 114,164 (117,673) (3,509) --------- --------- --------- --------- Net Loss for the Year -- -- -- -- --------- --------- --------- --------- Balance - December 31, 2001 2,230,200 114,164 (117,673) (3,509) --------- --------- --------- --------- Net Loss for the Year -- -- -- -- --------- --------- --------- --------- Balance - December 31, 2002 2,230,200 114,164 (117,673) (3,509) --------- --------- --------- --------- Net Loss for the Year -- -- (8,700) (8,700) --------- --------- --------- --------- Balance - December 31, 2003 2,230,200 114,164 (126,373) (12,209) --------- --------- --------- --------- Net Loss for the Year -- -- (13,865) (13,865) --------- --------- --------- --------- Balance - December 31, 2004 2,230,200 $ 114,164 $(140,238) $ (26,074) ========= ========= ========= ========= The accompanying notes are an integral part of these financial statements. F-5 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) Notes to Financial Statements December 31, 2004 Note 1 - Organization and Summary of Significant Accounting Policies: Organization: The Company was incorporated on August 6, 1996, in the state of Colorado. The Company is in the exploration stages and was originally organized for the purpose of operating as a capital market access corporation and to acquire one or more existing businesses through merger or acquisition. The Company has changed its focus and is now in the oil and gas business, with an emphasis on acquisition of producing properties. The Company's fiscal year end is December 31. Basis of Presentation - Exploration Stage Company: The Company has not earned significant revenues from limited principal operations. Accordingly, the Company's activities have been accounted for as those of an "Exploration Stage Enterprise" as set forth in Financial Accounting Standards Board Statement No. 7 ("SFAS 7"). Among the disclosures required by SFAS 7 are that the Company's financial statements be identified as those of an exploration stage company, and that the statements of operations, stockholders' equity (deficit) and cash flows disclose activity since the date of the Company's inception. Basis of Accounting: The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. Cash and Cash Equivalents: The Company considers all highly liquid debt instruments, with an original maturity of three months to be cash equivalents. Use of estimates: The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. Net Loss Per Share Net loss per share is based on the weighted average number of common shares and common shares equivalents outstanding during the period. Other Comprehensive Income The Company has no material components of other comprehensive income (loss), and accordingly, net loss is equal to comprehensive loss in all periods. F-6 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) Notes to Financial Statements December 31, 2004 Note 2 - Federal Income Taxes: The Company has made no provision for income taxes because there have been no operations to date causing income for financial statements or tax purposes. The Financial Accounting Standards Board (FASB) has issued Statement of Financial Accounting Standards Number 109 ("SFAS 9"). "Accounting for Income Taxes", which requires a change from the deferred method to the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Deferred tax assets: Net operating loss carryforwards $ 140,238 Valuation allowance (140,238) ---------- Net deferred tax assets $ 0 ========== At December 31, 2004, the Company had net operating loss carryforwards of approximately $140,238 for federal income tax purposes. These carryforwards if not utilized to offset taxable income will begin to expire in 2007. Note 3 - Going Concern: The financial statements of the Company have been presented on the basis that they are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has an accumulated deficit at December 31, 2004 of $140,238. The future success of the Company is likely dependent on its ability to attain additional capital, or to find an acquisition to add value to its present shareholders and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will attain positive cash flow from operations. Management believes that actions presently being taken to revise the Company's operating and financial requirements provide the opportunity for the Company to continue as a going concern. Note 4 - Capital Stock Transactions: The authorized common shares of stock of the Company, was established at 100,000,000 with no par value. The Company issued no shares of common stock during the year ended December 31, 2004. The authorized preferred shares of stock of the Company, was established at 10,000,000 with no par value. There have been no shares of preferred stock issued. F-7 BOULDER CAPITAL OPPORTUNITIES II, INC. (An Exploration Stage Company) Notes to Financial Statements December 31, 2004 Note 5 - Segment Information: Boulder Capital Opportunities II, Inc. operates primarily in a single operating segment, the capital marketing access business for the purpose of merger and acquisitions in the gas and oil business. Note 6 - Notes Payable - Stockholders: As of December 31, 2004 the Company had Notes payable to the stockholders in the amount of $17,700. Note 7 - Financial Accounting Developments: Recently issued Accounting Pronouncements In January 2003, the FAS issued FASB Interpretation No. 146, "Consolidation of Variable Interest Entities" and interpretation of ARB (Accounting Research Bulletin) No. 51. The interpretation addresses consolidation and disclosure issues associated with variable interest entities. In October 2003, the effective date of FIN 146 for variable interest entities in existence prior to February 1, 2003, was delayed to December 31, 2003. In December 2003, the FASB issued a revised version of FIN 146, which effectively delayed implementation until March 2004, with earlier adoption permitted. SFAS No. 146 did not materially effect the financial statements. In March 2003, the FAS issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities". SFAS 149 is effective for contracts entered into or modified after June 30, 2003. The statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under SFAS 133, "Accounting for Derivative Instruments and Hedging Activities". SFAS 149 did not materially effect the financial statements. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity". SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning to the first interim period beginning after June 15, 2003. This statement establishes new standards of how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. SFAS 150 requires that an issuer classify a financial instrument that is within the scope of this statement as a liability because the financial instrument embodies an obligation of the issuer. This statement applies to certain forms of mandatorily redeemable financial instruments including certain types of preferred stock, written put options and forward contracts. SFAS 150 did not materially effect the financial statements. F-8