UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended March 31, 2011
OR
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to .
Commission file number 1-13661
S.Y. BANCORP, INC.
(Exact name of registrant as specified in its charter)
Kentucky |
|
61-1137529 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
1040 East Main Street, Louisville, Kentucky 40206
(Address of principal executive offices including zip code)
(502) 582-2571
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes o No x
The number of shares of the registrants Common Stock, no par value, outstanding as of April 29, 2011, was 13,786,625.
S.Y. BANCORP, INC. AND SUBSIDIARY
PART I FINANCIAL INFORMATION |
|
|
|
Item 1. Financial Statements |
|
|
|
The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith: |
|
|
|
Consolidated Balance Sheets March 31, 2011 (Unaudited) and December 31, 2010 |
|
|
|
Consolidated Statements of Income for the three months ended March 31, 2011 and 2010 (Unaudited) |
|
|
|
| |
|
|
| |
|
|
| |
|
|
Notes to Consolidated Financial Statements |
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
|
|
|
| |
|
|
| |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
|
S.Y. BANCORP, INC. AND SUBSIDIARY
March 31, 2011 and December 31, 2010
(In thousands, except share data)
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Cash and due from banks |
|
$ |
23,202 |
|
$ |
17,702 |
|
Federal funds sold |
|
16,318 |
|
23,953 |
| ||
Mortgage loans held for sale |
|
2,268 |
|
12,387 |
| ||
Securities available for sale (amortized cost of $254,183 in 2011 and $240,097 in 2010) |
|
259,628 |
|
245,332 |
| ||
Securities held to maturity (fair value of $17 in 2011 and $22 in 2010) |
|
16 |
|
20 |
| ||
Federal Home Loan Bank stock |
|
4,771 |
|
4,771 |
| ||
Other securities |
|
1,001 |
|
1,001 |
| ||
Loans |
|
1,517,786 |
|
1,508,425 |
| ||
Less allowance for loan losses |
|
26,956 |
|
25,543 |
| ||
Net loans |
|
1,490,830 |
|
1,482,882 |
| ||
Premises and equipment, net |
|
33,307 |
|
31,665 |
| ||
Bank owned life insurance |
|
26,373 |
|
26,124 |
| ||
Accrued interest receivable |
|
6,157 |
|
6,288 |
| ||
Other assets |
|
55,452 |
|
50,820 |
| ||
Total assets |
|
$ |
1,919,323 |
|
$ |
1,902,945 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
| ||
|
|
|
|
|
| ||
Deposits: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
263,166 |
|
$ |
247,465 |
|
Interest bearing |
|
1,253,299 |
|
1,246,003 |
| ||
Total deposits |
|
1,516,465 |
|
1,493,468 |
| ||
Securities sold under agreements to repurchase |
|
55,218 |
|
60,075 |
| ||
Federal funds purchased |
|
26,951 |
|
25,436 |
| ||
Other short-term borrowings |
|
1,154 |
|
1,998 |
| ||
Accrued interest payable |
|
277 |
|
304 |
| ||
Other liabilities |
|
44,558 |
|
50,461 |
| ||
Federal Home Loan Bank advances |
|
60,439 |
|
60,442 |
| ||
Subordinated debentures |
|
40,900 |
|
40,900 |
| ||
Total liabilities |
|
1,745,962 |
|
1,733,084 |
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding |
|
|
|
|
| ||
Common stock, no par value. Authorized 20,000,000 shares; issued and outstanding 13,779,581 and 13,736,942 shares in 2011 and 2010, respectively |
|
6,821 |
|
6,679 |
| ||
Additional paid-in capital |
|
13,274 |
|
12,206 |
| ||
Retained earnings |
|
149,990 |
|
147,837 |
| ||
Accumulated other comprehensive income |
|
3,276 |
|
3,139 |
| ||
Total stockholders equity |
|
173,361 |
|
169,861 |
| ||
Total liabilities and stockholders equity |
|
$ |
1,919,323 |
|
$ |
1,902,945 |
|
See accompanying notes to unaudited consolidated financial statements.
S.Y. BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Income
For the three months ended March 31, 2011 and 2010 (Unaudited)
(In thousands, except per share data)
|
|
2011 |
|
2010 |
| ||
Interest income: |
|
|
|
|
| ||
Loans |
|
$ |
19,600 |
|
$ |
19,214 |
|
Federal funds sold |
|
46 |
|
25 |
| ||
Mortgage loans held for sale |
|
63 |
|
66 |
| ||
Securities taxable |
|
1,232 |
|
1,404 |
| ||
Securities tax-exempt |
|
347 |
|
248 |
| ||
|
|
|
|
|
| ||
Total interest income |
|
21,288 |
|
20,957 |
| ||
Interest expense: |
|
|
|
|
| ||
Deposits |
|
2,671 |
|
3,682 |
| ||
Fed funds purchased |
|
13 |
|
9 |
| ||
Securities sold under agreements to repurchase |
|
67 |
|
87 |
| ||
Federal Home Loan Bank advances |
|
361 |
|
525 |
| ||
Subordinated debentures |
|
861 |
|
860 |
| ||
|
|
|
|
|
| ||
Total interest expense |
|
3,973 |
|
5,163 |
| ||
|
|
|
|
|
| ||
Net interest income |
|
17,315 |
|
15,794 |
| ||
|
|
|
|
|
| ||
Provision for loan losses |
|
2,800 |
|
2,695 |
| ||
Net interest income after provision for loan losses |
|
14,515 |
|
13,099 |
| ||
Non-interest income: |
|
|
|
|
| ||
Investment management and trust services |
|
3,537 |
|
3,261 |
| ||
Service charges on deposit accounts |
|
1,924 |
|
1,998 |
| ||
Bankcard transaction revenue |
|
877 |
|
751 |
| ||
Gains on sales of mortgage loans held for sale |
|
382 |
|
385 |
| ||
Brokerage commissions and fees |
|
513 |
|
456 |
| ||
Bank owned life insurance income |
|
249 |
|
243 |
| ||
Other |
|
523 |
|
882 |
| ||
Total non-interest income |
|
8,005 |
|
7,976 |
| ||
Non-interest expenses: |
|
|
|
|
| ||
Salaries and employee benefits |
|
8,400 |
|
8,089 |
| ||
Net occupancy expense |
|
1,230 |
|
1,276 |
| ||
Data processing expense |
|
1,137 |
|
1,137 |
| ||
Furniture and equipment expense |
|
355 |
|
314 |
| ||
FDIC insurance expense |
|
621 |
|
471 |
| ||
Other |
|
3,084 |
|
2,471 |
| ||
|
|
|
|
|
| ||
Total non-interest expenses |
|
14,827 |
|
13,758 |
| ||
Income before income taxes |
|
7,693 |
|
7,317 |
| ||
Income tax expense |
|
2,202 |
|
2,336 |
| ||
Net income |
|
$ |
5,491 |
|
$ |
4,981 |
|
|
|
|
|
|
| ||
Net income per share: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Basic |
|
$ |
0.40 |
|
$ |
0.37 |
|
Diluted |
|
0.40 |
|
0.36 |
| ||
|
|
|
|
|
| ||
Average common shares: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Basic |
|
13,747 |
|
13,645 |
| ||
Diluted |
|
13,837 |
|
13,718 |
|
See accompanying notes to unaudited consolidated financial statements.
S.Y. BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
For the three months ended March 31, 2011 and 2010 (Unaudited)
(In thousands)
|
|
2011 |
|
2010 |
| ||
Operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
5,491 |
|
$ |
4,981 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Provision for loan losses |
|
2,800 |
|
2,695 |
| ||
Depreciation, amortization and accretion, net |
|
466 |
|
800 |
| ||
Deferred income tax benefit |
|
(147 |
) |
(716 |
) | ||
Gain on sales of mortgage loans held for sale |
|
(382 |
) |
(385 |
) | ||
Origination of mortgage loans held for sale |
|
(20,812 |
) |
(27,431 |
) | ||
Proceeds from sale of mortgage loans held for sale |
|
31,313 |
|
37,522 |
| ||
Bank owned life insurance income |
|
(249 |
) |
(243 |
) | ||
Increase in value of private investment fund |
|
(106 |
) |
(420 |
) | ||
Loss on the disposal of equipment |
|
313 |
|
2 |
| ||
Loss (gain) on the sale of other real estate |
|
8 |
|
(1 |
) | ||
Stock compensation expense |
|
247 |
|
208 |
| ||
Excess tax benefits from share-based compensation arrangements |
|
(44 |
) |
(24 |
) | ||
Increase in accrued interest receivable and other assets |
|
(205 |
) |
(354 |
) | ||
Increase (decrease) in accrued interest payable and other liabilities |
|
(5,886 |
) |
12,428 |
| ||
Net cash provided by operating activities |
|
12,807 |
|
29,062 |
| ||
Investing activities: |
|
|
|
|
| ||
Purchases of securities available for sale |
|
(61,999 |
) |
(50,879 |
) | ||
Proceeds from maturities of securities available for sale |
|
47,758 |
|
77,108 |
| ||
Proceeds from maturities of securities held to maturity |
|
4 |
|
4 |
| ||
Net increase in loans |
|
(15,211 |
) |
(31,670 |
) | ||
Purchases of premises and equipment |
|
(2,179 |
) |
(382 |
) | ||
Proceeds from disposal of equipment |
|
|
|
3 |
| ||
Proceeds from sale of other real estate |
|
252 |
|
47 |
| ||
Net cash used in investing activities |
|
(31,375 |
) |
(5,769 |
) | ||
Financing activities: |
|
|
|
|
| ||
Net increase in deposits |
|
22,997 |
|
16,830 |
| ||
Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased |
|
(3,342 |
) |
1,753 |
| ||
Net decrease in other short-term borrowings |
|
(844 |
) |
(181 |
) | ||
Repayments of Federal Home Loan Bank advances |
|
(3 |
) |
(3 |
) | ||
Repayments of subordinated debentures |
|
|
|
(30 |
) | ||
Issuance of common stock for options and dividend reinvestment plan |
|
220 |
|
344 |
| ||
Excess tax benefits from share-based compensation arrangements |
|
44 |
|
24 |
| ||
Common stock repurchases |
|
(165 |
) |
(80 |
) | ||
Cash dividends paid |
|
(2,474 |
) |
(2,317 |
) | ||
Net cash provided by financing activities |
|
16,433 |
|
16,340 |
| ||
Net increase (decrease) in cash and cash equivalents |
|
(2,135 |
) |
39,633 |
| ||
Cash and cash equivalents at beginning of period |
|
41,655 |
|
32,424 |
| ||
Cash and cash equivalents at end of period |
|
$ |
39,520 |
|
$ |
72,057 |
|
Supplemental cash flow information: |
|
|
|
|
| ||
Income tax payments |
|
$ |
|
|
$ |
|
|
Cash paid for interest |
|
4,000 |
|
5,093 |
| ||
Supplemental non-cash activity: |
|
|
|
|
| ||
Transfers from loans to other real estate owned |
|
$ |
4,463 |
|
$ |
1,053 |
|
See accompanying notes to unaudited consolidated financial statements.
S.Y. BANCORP, INC. AND SUBSIDIARY
Consolidated Statement of Changes in Stockholders Equity
For the three months ended March 31, 2011 (Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
| |||||
|
|
Common stock |
|
|
|
|
|
other |
|
|
| |||||||
|
|
Number of |
|
|
|
Additional |
|
Retained |
|
comprehensive |
|
|
| |||||
|
|
shares |
|
Amount |
|
paid-in capital |
|
earnings |
|
income |
|
Total |
| |||||
Balance December 31, 2010 |
|
13,737 |
|
$ |
6,679 |
|
$ |
12,206 |
|
$ |
147,837 |
|
$ |
3,139 |
|
$ |
169,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
|
|
|
|
|
|
5,491 |
|
|
|
5,491 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Change in accumulated other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
137 |
|
137 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock compensation expense |
|
|
|
|
|
247 |
|
|
|
|
|
247 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock issued for stock options exercised and dividend reinvestment plan |
|
14 |
|
44 |
|
220 |
|
|
|
|
|
264 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock issued for non-vested restricted stock |
|
36 |
|
120 |
|
744 |
|
(864 |
) |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash dividends, $0.18 per share |
|
|
|
|
|
|
|
(2,474 |
) |
|
|
(2,474 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shares repurchased or cancelled |
|
(7 |
) |
(22 |
) |
(143 |
) |
|
|
|
|
(165 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance March 31, 2011 |
|
13,780 |
|
$ |
6,821 |
|
$ |
13,274 |
|
$ |
149,990 |
|
$ |
3,276 |
|
$ |
173,361 |
|
See accompanying notes to unaudited consolidated financial statements.
S.Y. BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
For the three months ended March 31, 2011 and 2010 (Unaudited)
(In thousands)
|
|
Three months ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Net income |
|
$ |
5,491 |
|
$ |
4,981 |
|
Other comprehensive income, net of tax: |
|
|
|
|
| ||
Unrealized gains on securities available for sale: |
|
|
|
|
| ||
Unrealized gains arising during the period (net of tax of $73 and $311, respectively) |
|
137 |
|
577 |
| ||
Other comprehensive income |
|
137 |
|
577 |
| ||
Comprehensive income |
|
$ |
5,628 |
|
$ |
5,558 |
|
See accompanying notes to unaudited consolidated financial statements.
S.Y. BANCORP, INC. AND SUBSIDIARY
(1) Summary of Significant Accounting Policies
The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated financial statements of S.Y. Bancorp, Inc. (Bancorp) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.
The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (Bank). S.Y. Bancorp Capital Trust II is a Delaware statutory trust that is a wholly-owned unconsolidated finance subsidiary of S.Y. Bancorp, Inc. Significant intercompany transactions and accounts have been eliminated in consolidation.
A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2010 included in S.Y. Bancorp, Inc.s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.
Interim results for the three month period ended March 31, 2011 are not necessarily indicative of the results for the entire year.
Critical Accounting Policies
Management has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorps results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. Assumptions include many factors such as changes in borrowers financial condition which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicative of future losses. To the extent that managements assumptions prove incorrect, the results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy related to the allowance for loan losses is applicable to the commercial banking segment of Bancorp.
Additionally, management has identified the accounting policy related to accounting for income taxes as critical to the understanding of Bancorps results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entitys financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in Bancorps financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences, including the effects of periodic IRS and state agency examinations, could materially impact Bancorps financial position and its results from operations.
(2) Securities
The amortized cost, unrealized gains and losses, and fair value of securities available for sale follow:
March 31, 2011 |
|
Amortized |
|
Unrealized |
|
|
| ||||||
Securities available for sale |
|
Cost |
|
Gains |
|
Losses |
|
Fair Value |
| ||||
(in thousands) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprise obligations |
|
$ |
130,340 |
|
$ |
2,539 |
|
$ |
|
|
$ |
132,879 |
|
Mortgage-backed securities |
|
54,920 |
|
2,105 |
|
213 |
|
56,812 |
| ||||
Obligations of states and political subdivisions |
|
67,673 |
|
1,177 |
|
183 |
|
68,667 |
| ||||
Trust preferred securities of financial institutions |
|
1,250 |
|
20 |
|
|
|
1,270 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total securities available for sale |
|
$ |
254,183 |
|
$ |
5,841 |
|
$ |
396 |
|
$ |
259,628 |
|
December 31, 2010 |
|
Amortized |
|
Unrealized |
|
|
| ||||||
Securities available for sale |
|
Cost |
|
Gains |
|
Losses |
|
Fair Value |
| ||||
(in thousands) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government sponsored enterprise obligations |
|
$ |
111,802 |
|
$ |
2,737 |
|
$ |
|
|
$ |
114,539 |
|
Mortgage-backed securities |
|
58,616 |
|
2,348 |
|
216 |
|
60,748 |
| ||||
Obligations of states and political subdivisions |
|
68,429 |
|
777 |
|
417 |
|
68,789 |
| ||||
Trust preferred securities of financial institutions |
|
1,250 |
|
6 |
|
|
|
1,256 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total securities available for sale |
|
$ |
240,097 |
|
$ |
5,868 |
|
$ |
633 |
|
$ |
245,332 |
|
The investment portfolio includes a significant level of obligations of states and political subdivisions. The issuers of the bonds are generally school districts or essential-service public works projects. The bonds are primarily concentrated in Kentucky, Indiana and Ohio. Each of these securities has a rating of A or better by a recognized bond rating agency.
The amortized cost, unrealized gains and losses, and fair value of securities held to maturity follow:
March 31, 2011 |
|
Amortized |
|
Unrealized |
|
Fair |
| ||||||
Securities held to maturity |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
(in thousands) |
|
|
|
|
|
|
|
|
| ||||
Mortgage-backed securities |
|
$ |
16 |
|
$ |
1 |
|
$ |
|
|
$ |
17 |
|
December 31, 2010 |
|
Amortized |
|
Unrealized |
|
Fair |
| ||||||
Securities held to maturity |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
(in thousands) |
|
|
|
|
|
|
|
|
| ||||
Mortgage-backed securities |
|
$ |
20 |
|
$ |
2 |
|
$ |
|
|
$ |
22 |
|
In addition to the available for sale and held to maturity portfolios, investment securities held by Bancorp include certain securities which are not readily marketable, and are carried at cost. This category includes holdings of Federal Home Loan Bank of Cincinnati (FHLB) stock which are required for borrowing availability, and are classified as restricted securities. Other securities consist of a Community Reinvestment Act (CRA) investment which matures in 2014, and is fully collateralized with a government agency security of similar duration.
A summary of securities as of March 31, 2011 based on contractual maturity is presented below. Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.
|
|
Securities |
|
Securities |
| ||||||||
|
|
Available for Sale |
|
Held to Maturity |
| ||||||||
(In thousands) |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Due within one year |
|
$ |
63,707 |
|
$ |
63,727 |
|
$ |
|
|
$ |
|
|
Due within one year through five years |
|
99,567 |
|
101,618 |
|
|
|
|
| ||||
Due within five years through ten years |
|
35,453 |
|
36,670 |
|
14 |
|
15 |
| ||||
Due after ten years |
|
55,456 |
|
57,613 |
|
2 |
|
2 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
$ |
254,183 |
|
$ |
259,628 |
|
$ |
16 |
|
$ |
17 |
|
Securities with unrealized losses at March 31, 2011 and December 31, 2010, not recognized in income are as follows:
|
|
Less than 12 months |
|
12 months or more |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
(In thousands) |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mortgage-backed securities |
|
$ |
9,201 |
|
$ |
213 |
|
$ |
|
|
$ |
|
|
$ |
9,201 |
|
$ |
213 |
|
Obligations of states and political subdivisions |
|
20,754 |
|
183 |
|
|
|
|
|
20,754 |
|
183 |
| ||||||
Total temporarily impaired securities |
|
$ |
29,955 |
|
$ |
396 |
|
$ |
|
|
$ |
|
|
$ |
29,955 |
|
$ |
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mortgage-backed securities |
|
$ |
9,620 |
|
$ |
216 |
|
$ |
|
|
$ |
|
|
$ |
9,620 |
|
$ |
216 |
|
Obligations of states and political subdivisions |
|
31,444 |
|
417 |
|
|
|
|
|
31,444 |
|
417 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total temporarily impaired securities |
|
$ |
41,064 |
|
$ |
633 |
|
$ |
|
|
$ |
|
|
$ |
41,064 |
|
$ |
633 |
|
Unrealized losses on Bancorps investment securities portfolio have not been recognized in income because the securities are of high credit quality, the decline in fair values is largely due to changes in the prevailing interest rate environment since the purchase date, management does not intend to sell the investments, and it is not likely that the Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity. The fair value is expected to recover as the securities reach their maturity date and/or the interest rate environment returns to conditions similar to when the securities were purchased. These investments consist of 31 and 49 separate investment positions as of March 31, 2011 and December 31, 2010, respectively, that are not considered other-than-temporarily impaired. Based on this information, Bancorp has not recorded other-than-temporary losses on any securities held at March 31, 2011.
As of March 31, 2011, Bancorp had no securities which had been impaired for 12 months or longer. As of March 31, 2011, Bancorp had one trust preferred security with a credit rating below investment grade Caa1 by Moodys Investor Service. This security had an amortized cost of $1,000,000, a carrying value of $1,020,000, and an unrealized gain of $20,000. Management evaluates the impairment of securities on a quarterly basis, considering various factors including issuer financial condition, agency rating, payment prospects, impairment duration and general industry condition. Based on the evaluation as of March 31, 2011, management is of the opinion that none of the securities are other-than-temporarily impaired. Management does not intend to sell the investments, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity.
(3) Stock-Based Compensation
The fair value of all new and modified awards granted, net of estimated forfeitures, is recognized as compensation expense. These forfeiture estimates are based on historical experience.
Bancorp currently has one stock-based compensation plan. Initially, in the 2005 Stock Incentive Plan, there were 735,000 shares of common stock reserved for issuance of stock based awards. At Bancorps
Annual Meeting of Shareholders held on April 21, 2010, shareholders approved a proposal to amend the 2005 Stock Incentive Plan to reserve an additional 700,000 shares of common stock for issuance under the plan. As of March 31, 2011, there were 680,636 shares available for future awards.
Bancorps 1995 Stock Incentive Plan expired in 2005; however, options granted under this plan expire as late as 2015. Options and stock appreciation rights (SARs) granted generally have been subject to a vesting schedule of 20% per year. Prior to 2009, those granted to certain executive officers vested six months after grant date. Restricted shares generally vest over three to five years. All awards under both plans were granted at an exercise price equal to the market value of common stock at the time of grant and expire ten years after the grant date.
Bancorp has recognized stock-based compensation expense, within salaries and employee benefits in the consolidated statements of income, as follows:
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Stock-based compensation expense before income taxes |
|
$ |
247,000 |
|
$ |
208,000 |
|
Deferred tax benefit |
|
87,000 |
|
73,000 |
| ||
Reduction of net income |
|
$ |
160,000 |
|
$ |
135,000 |
|
Bancorp expects to record an additional $863,000 of stock-based compensation expense in 2011 for equity grants outstanding as of March 31, 2011. As of March 31, 2011, Bancorp has $3,310,000 of unrecognized stock-based compensation expense that will be recorded as compensation expense over the next five years as awards vest. Bancorp received cash of $208,000 and $344,000 from the exercise of options during the first three months of 2011 and 2010, respectively.
The fair value of Bancorps stock options and SARs is estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options. This model requires the input of subjective assumptions, changes to which can materially affect the fair value estimate. The fair value of restricted shares is determined by Bancorps closing stock price on the date of grant. The following assumptions were used in SAR/option valuations at the grant date in each year:
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Dividend yield |
|
2.48 |
% |
2.18 |
% |
Expected volatility |
|
22.64 |
|
23.87 |
|
Risk free interest rate |
|
2.90 |
|
3.57 |
|
Forfeitures |
|
6.07 |
|
5.96 |
|
Expected life of options and SARs (in years) |
|
7.5 |
|
7.6 |
|
The expected life of options is based on actual experience of past like-term awards. All outstanding options have a 10-year contractual term. Bancorp evaluated historical exercise and post-vesting termination behavior when determining the expected life of options and SARs.
The dividend yield and expected volatility are based on historical information corresponding to the expected life of options and SARs granted. The expected volatility is the volatility of the underlying
shares for the expected term on a monthly basis. The risk free interest rate is the implied yield currently available on U. S. Treasury issues with a remaining term equal to the expected life of the options.
A summary of stock option and SARs activity and related information for the three months ended March 31, 2011 follows. The number of options and SARs and aggregate intrinsic value are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
| ||||
|
|
|
|
|
|
Weighted |
|
|
|
Weighted |
|
Average |
| ||||
|
|
|
|
|
|
Average |
|
Aggregate |
|
Average |
|
Remaining |
| ||||
|
|
Options |
|
|
|
Exercise |
|
Intrinsic |
|
Fair |
|
Contractual |
| ||||
|
|
and SARs |
|
Exercise Price |
|
Price |
|
Value |
|
Value |
|
Life |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Vested and exercisable |
|
710 |
|
$ |
16.00-26.83 |
|
$ |
22.03 |
|
$ |
2,007 |
|
$ |
4.91 |
|
4.15 |
|
Unvested |
|
273 |
|
21.03-26.83 |
|
22.85 |
|
552 |
|
5.36 |
|
7.72 |
| ||||
Total outstanding |
|
983 |
|
16.00-26.83 |
|
22.26 |
|
2,559 |
|
5.03 |
|
5.14 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Granted |
|
67 |
|
23.76-24.87 |
|
23.78 |
|
92 |
|
5.04 |
|
|
| ||||
Exercised |
|
(13 |
) |
16.00-18.62 |
|
16.39 |
|
103 |
|
3.31 |
|
|
| ||||
Forfeited |
|
(1 |
) |
22.14-24.07 |
|
23.45 |
|
1 |
|
5.15 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
At March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Vested and exercisable |
|
791 |
|
16.00-26.83 |
|
22.30 |
|
2,452 |
|
5.00 |
|
4.28 |
| ||||
Unvested |
|
245 |
|
21.03-26.83 |
|
22.82 |
|
605 |
|
5.22 |
|
8.43 |
| ||||
Total outstanding |
|
1,036 |
|
16.00-26.83 |
|
22.42 |
|
$ |
3,057 |
|
5.05 |
|
5.26 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Vested during quarter |
|
95 |
|
21.03-26.83 |
|
23.58 |
|
$ |
182 |
|
5.48 |
|
|
| |||
Intrinsic value for stock options is defined as the amount by which the current market price of the underlying stock exceeds the exercise price.
In the first quarter of 2011, Bancorp granted 66,579 SARs at the weighted average current market price of $23.78 and a Black-Scholes fair value of $5.04. Also, in the first quarter of 2011, Bancorp granted 36,167 shares of restricted common stock at the current market price of $23.90.
(4) Loans
The composition of loans follows:
(In thousands) |
|
March 31, 2011 |
|
December 31, 2010 |
| ||
Commercial and industrial |
|
$ |
345,340 |
|
$ |
343,956 |
|
Construction and development |
|
158,559 |
|
159,482 |
| ||
Real estate mortgage: |
|
|
|
|
| ||
Commercial investment |
|
360,425 |
|
343,163 |
| ||
Owner occupied commercial |
|
334,899 |
|
336,032 |
| ||
1-4 family residential |
|
157,479 |
|
157,983 |
| ||
Home equity - first lien |
|
39,781 |
|
39,449 |
| ||
Home equity - junior lien |
|
85,870 |
|
91,813 |
| ||
Subtotal: Real estate mortgage |
|
978,454 |
|
968,440 |
| ||
Consumer |
|
35,433 |
|
36,547 |
| ||
|
|
|
|
|
| ||
Total Loans |
|
$ |
1,517,786 |
|
$ |
1,508,425 |
|
An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2011 and 2010 follows (in thousands):
|
|
2011 |
|
2010 |
| ||
Beginning balance January 1, |
|
$ |
25,543 |
|
$ |
20,000 |
|
Provision for loan losses |
|
2,800 |
|
2,695 |
| ||
Loans charged off |
|
(1,585 |
) |
(1,077 |
) | ||
Recoveries |
|
198 |
|
193 |
| ||
Ending balance March 31, |
|
$ |
26,956 |
|
$ |
21,811 |
|
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2011 and December 31, 2010.
|
|
Type of Loan |
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Construction |
|
Real estate |
|
|
|
|
|
|
| ||||||
March 31, 2011 |
|
and industrial |
|
and development |
|
mortgage |
|
Consumer |
|
Unallocated |
|
Total |
| ||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance December 31, 2010 |
|
$ |
2,796 |
|
$ |
3,630 |
|
$ |
12,272 |
|
$ |
623 |
|
$ |
6,222 |
|
25,543 |
| |
Charge-offs |
|
(700 |
) |
(600 |
) |
(140 |
) |
(145 |
) |
|
|
(1,585 |
) | ||||||
Recoveries |
|
6 |
|
|
|
100 |
|
92 |
|
|
|
198 |
| ||||||
Provision |
|
2,353 |
|
(14 |
) |
989 |
|
(63 |
) |
(465 |
) |
2,800 |
| ||||||
Ending balance March 31, 2011 |
|
$ |
4,455 |
|
$ |
3,016 |
|
$ |
13,221 |
|
$ |
507 |
|
$ |
5,757 |
|
$ |
26,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: individually evaluated for impairment |
|
$ |
680 |
|
$ |
|
|
$ |
1,944 |
|
$ |
30 |
|
|
|
$ |
2,654 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: collectively evaluated for impairment |
|
$ |
3,775 |
|
$ |
3,016 |
|
$ |
11,277 |
|
$ |
477 |
|
$ |
5,757 |
|
$ |
24,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: loans acquired with deteriorated credit quality |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance |
|
$ |
345,340 |
|
$ |
158,559 |
|
$ |
978,454 |
|
$ |
35,433 |
|
|
|
$ |
1,517,786 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: individually evaluated for impairment |
|
$ |
1,681 |
|
$ |
700 |
|
$ |
11,161 |
|
$ |
83 |
|
|
|
$ |
13,625 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: collectively evaluated for impairment |
|
$ |
343,659 |
|
$ |
157,859 |
|
$ |
967,293 |
|
$ |
35,350 |
|
|
|
$ |
1,504,161 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: loans acquired with deteriorated credit quality |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
$ |
|
|
|
|
Type of Loan |
|
|
|
|
| ||||||||||||
|
|
Commercial |
|
Construction |
|
Real estate |
|
|
|
|
|
|
| ||||||
December 31, 2010 |
|
and industrial |
|
and development |
|
mortgage |
|
Consumer |
|
Unallocated |
|
Total |
| ||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance December 31, 2009 |
|
$ |
4,091 |
|
$ |
1,518 |
|
$ |
6,513 |
|
$ |
947 |
|
$ |
6,931 |
|
20,000 |
| |
Charge-offs |
|
(1,418 |
) |
(2,211 |
) |
(2,450 |
) |
(687 |
) |
|
|
(6,766 |
) | ||||||
Recoveries |
|
115 |
|
26 |
|
163 |
|
536 |
|
|
|
840 |
| ||||||
Provision |
|
8 |
|
2,947 |
|
8,046 |
|
(173 |
) |
641 |
|
11,469 |
| ||||||
Ending balance December 31, 2010 |
|
$ |
2,796 |
|
$ |
2,280 |
|
$ |
12,272 |
|
$ |
623 |
|
$ |
7,572 |
|
$ |
25,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: individually evaluated for impairment |
|
$ |
90 |
|
$ |
|
|
$ |
1,724 |
|
$ |
|
|
|
|
$ |
1,814 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: collectively evaluated for impairment |
|
$ |
2,706 |
|
$ |
2,280 |
|
$ |
10,548 |
|
$ |
623 |
|
$ |
7,572 |
|
$ |
23,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: loans acquired with deteriorated credit quality |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance |
|
$ |
343,956 |
|
$ |
159,482 |
|
$ |
968,440 |
|
$ |
36,547 |
|
|
|
$ |
1,508,425 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: individually evaluated for impairment |
|
$ |
520 |
|
$ |
700 |
|
$ |
15,955 |
|
$ |
95 |
|
|
|
$ |
17,270 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: collectively evaluated for impairment |
|
$ |
343,436 |
|
$ |
158,782 |
|
$ |
952,485 |
|
$ |
36,452 |
|
|
|
$ |
1,491,155 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance: loans acquired with deteriorated credit quality |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
$ |
|
|
Information regarding impaired loans follows (in thousands):
|
|
March 31, 2011 |
|
December 31, 2010 |
| ||
Principal balance of impaired loans |
|
$ |
13,625 |
|
$ |
17,270 |
|
Impaired loans with a valuation allowance |
|
9,634 |
|
7,335 |
| ||
Amount of valuation allowance |
|
2,654 |
|
1,814 |
| ||
Impaired loans with no valuation allowance |
|
3,991 |
|
9,935 |
| ||
Average balance of impaired loans for the period |
|
15,448 |
|
13,212 |
| ||
Management uses the following classes of loans when assessing and monitoring the risk and performance of the loan portfolio:
· Commercial and industrial
· Real estate mortgage
· Construction and development
· Consumer
The following table presents loans individually evaluated for impairment as of March 31, 2011 and December 31, 2010.
|
|
|
|
Unpaid |
|
|
| |||
|
|
Recorded |
|
principal |
|
Related |
| |||
March 31, 2011 |
|
investment |
|
balance |
|
allowance |
| |||
(in thousands) |
|
|
|
|
|
|
| |||
Loans with no related allowance recorded |
|
|
|
|
|
|
| |||
Commercial and industrial |
|
$ |
76 |
|
$ |
1,445 |
|
|
| |
Real estate mortgage |
|
3,182 |
|
4,359 |
|
|
| |||
Construction and development |
|
700 |
|
700 |
|
|
| |||
Consumer |
|
33 |
|
78 |
|
|
| |||
|
|
|
|
|
|
|
| |||
Loans with an allowance recorded |
|
|
|
|
|
|
| |||
Commercial and industrial |
|
$ |
1,605 |
|
$ |
2,227 |
|
$ |
680 |
|
Real estate mortgage |
|
7,979 |
|
8,220 |
|
1,944 |
| |||
Construction and development |
|
|
|
|
|
|
| |||
Consumer |
|
50 |
|
50 |
|
30 |
| |||
|
|
|
|
|
|
|
| |||
Total |
|
|
|
|
|
|
| |||
Commercial and industrial |
|
$ |
1,681 |
|
$ |
3,672 |
|
$ |
680 |
|
Real estate mortgage |
|
$ |
11,161 |
|
$ |
12,579 |
|
$ |
1,944 |
|
Construction and development |
|
$ |
700 |
|
$ |
700 |
|
$ |
|
|
Consumer |
|
$ |
83 |
|
$ |
128 |
|
$ |
30 |
|
|
|
|
|
Unpaid |
|
|
| |||
|
|
Recorded |
|
principal |
|
Related |
| |||
December 31, 2010 |
|
investment |
|
balance |
|
allowance |
| |||
(in thousands) |
|
|
|
|
|
|
| |||
Loans with no related allowance recorded |
|
|
|
|
|
|
| |||
Commercial and industrial |
|
$ |
420 |
|
$ |
1,982 |
|
|
| |
Real estate mortgage |
|
8,720 |
|
9,455 |
|
|
| |||
Construction and development |
|
700 |
|
700 |
|
|
| |||
Consumer |
|
95 |
|
140 |
|
|
| |||
|
|
|
|
|
|
|
| |||
Loans with an allowance recorded |
|
|
|
|
|
|
| |||
Commercial and industrial |
|
$ |
100 |
|
$ |
292 |
|
$ |
90 |
|
Real estate mortgage |
|
7,235 |
|
7,235 |
|
1,724 |
| |||
Construction and development |
|
|
|
|
|
|
| |||
Consumer |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Total |
|
|
|
|
|
|
| |||
Commercial and industrial |
|
$ |
520 |
|
$ |
2,274 |
|
$ |
90 |
|
Real estate mortgage |
|
$ |
15,955 |
|
$ |
16,690 |
|
$ |
1,724 |
|
Construction and development |
|
$ |
700 |
|
$ |
700 |
|
$ |
|
|
Consumer |
|
$ |
95 |
|
$ |
140 |
|
$ |
|
|
Unpaid principal balance does not reflect partial charge-offs which may have occurred over the life of the loans.
Impaired loans include non-accrual loans and loans accounted for as troubled debt restructuring. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest.
The following table presents the recorded investment in non-accrual loans as of March 31, 2011 and December 31, 2010.
(In thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Commercial and industrial |
|
$ |
1,788 |
|
$ |
2,328 |
|
Construction and development |
|
2,243 |
|
4,589 |
| ||
Real estate mortgage |
|
6,696 |
|
7,194 |
| ||
Consumer |
|
20 |
|
277 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
10,747 |
|
$ |
14,388 |
|
Included in non-performing loan are loans accounted for as troubled debt restructuring totaling $2,878,000 at March 31, 2011 and $2,882,000 at December 31, 2010, which continue to accrue interest.
The following table presents the aging of the recorded investment in past due loans as of March 31, 2011 and December 31, 2010.
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
Recorded |
| |||||||
|
|
|
|
|
|
than |
|
|
|
|
|
|
|
investment > |
| |||||||
|
|
30-59 days |
|
60-89 days |
|
90 days |
|
Total |
|
|
|
Total |
|
90 days and |
| |||||||
March 31, 2011 |
|
past due |
|
past due |
|
past due |
|
past due |
|
Current |
|
loans |
|
accruing |
| |||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Commercial and industrial |
|
$ |
1,977 |
|
$ |
227 |
|
$ |
1,788 |
|
$ |
3,992 |
|
$ |
341,348 |
|
$ |
345,340 |
|
$ |
107 |
|
Real estate mortgage |
|
8,477 |
|
2,236 |
|
9,623 |
|
20,336 |
|
958,118 |
|
978,454 |
|
1,340 |
| |||||||
Construction and development |
|
|
|
|
|
700 |
|
700 |
|
157,859 |
|
158,559 |
|
|
| |||||||
Consumer |
|
134 |
|
55 |
|
94 |
|
283 |
|
35,150 |
|
35,433 |
|
11 |
| |||||||
Total |
|
$ |
10,588 |
|
$ |
2,518 |
|
$ |
12,205 |
|
$ |
25,311 |
|
$ |
1,492,475 |
|
$ |
1,517,786 |
|
$ |
1,458 |
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
Recorded |
| |||||||
|
|
|
|
|
|
than |
|
|
|
|
|
|
|
investment > |
| |||||||
|
|
30-59 days |
|
60-89 days |
|
90 days |
|
Total |
|
|
|
Total |
|
90 days and |
| |||||||
December 31, 2010 |
|
past due |
|
past due |
|
past due |
|
past due |
|
Current |
|
loans |
|
accruing |
| |||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Commercial and industrial |
|
$ |
1,681 |
|
$ |
194 |
|
$ |
547 |
|
$ |
2,422 |
|
$ |
341,534 |
|
$ |
343,956 |
|
$ |
27 |
|
Real estate mortgage |
|
5,943 |
|
4,821 |
|
15,039 |
|
25,803 |
|
942,637 |
|
968,440 |
|
1,966 |
| |||||||
Construction and development |
|
256 |
|
|
|
700 |
|
956 |
|
158,526 |
|
159,482 |
|
|
| |||||||
Consumer |
|
69 |
|
4 |
|
146 |
|
219 |
|
36,328 |
|
36,547 |
|
51 |
| |||||||
Total |
|
$ |
7,949 |
|
$ |
5,019 |
|
$ |
16,432 |
|
$ |
29,400 |
|
$ |
1,479,025 |
|
$ |
1,508,425 |
|
$ |
2,044 |
|
Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as special mention, substandard, and doubtful, which are defined below:
· Special Mention: Loans classified as special mention have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loan or of the Banks credit position at some future date.
· Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize repayment of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
· Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
As of March 31, 2011 and December 31, 2010, the risk categories of loans were as follows:
Credit risk profile by internally assigned grade
March 31, 2011 |
|
Commercial |
|
Real estate |
|
Construction |
|
Consumer |
|
Total |
| |||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
| |||||
Grade |
|
|
|
|
|
|
|
|
|
|
| |||||
Pass |
|
$ |
315,866 |
|
$ |
902,425 |
|
$ |
142,610 |
|
$ |
35,292 |
|
$ |
1,396,193 |
|
Special mention |
|
12,981 |
|
30,613 |
|
6,266 |
|
84 |
|
49,944 |
| |||||
Substandard |
|
16,403 |
|
45,416 |
|
9,683 |
|
57 |
|
71,559 |
| |||||
Doubtful |
|
90 |
|
|
|
|
|
|
|
90 |
| |||||
Total |
|
$ |
345,340 |
|
$ |
978,454 |
|
$ |
158,559 |
|
$ |
35,433 |
|
$ |
1,517,786 |
|
December 31, 2010 |
|
Commercial |
|
Real estate |
|
Construction |
|
Consumer |
|
Total |
| |||||
Grade |
|
|
|
|
|
|
|
|
|
|
| |||||
Pass |
|
$ |
315,053 |
|
$ |
891,762 |
|
$ |
140,986 |
|
$ |
36,172 |
|
$ |
1,383,973 |
|
Special mention |
|
20,440 |
|
30,402 |
|
6,222 |
|
67 |
|
57,131 |
| |||||
Substandard |
|
8,463 |
|
46,276 |
|
12,274 |
|
308 |
|
67,321 |
| |||||
Doubtful |
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
$ |
343,956 |
|
$ |
968,440 |
|
$ |
159,482 |
|
$ |
36,547 |
|
$ |
1,508,425 |
|
Credit risk profile based on payment activity
March 31, 2011 |
|
Commercial |
|
Real estate |
|
Construction |
|
Consumer |
|
Total |
| |||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
343,552 |
|
$ |
965,953 |
|
$ |
157,859 |
|
$ |
35,339 |
|
$ |
1,502,703 |
|
Non-performing |
|
1,788 |
|
12,501 |
|
700 |
|
94 |
|
15,083 |
| |||||
Total |
|
$ |
345,340 |
|
$ |
978,454 |
|
$ |
158,559 |
|
$ |
35,433 |
|
$ |
1,517,786 |
|
December 31, 2010 |
|
Commercial |
|
Real estate |
|
Construction |
|
Consumer |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Performing |
|
$ |
343,409 |
|
$ |
950,519 |
|
$ |
158,782 |
|
$ |
36,401 |
|
$ |
1,489,111 |
|
Non-performing |
|
547 |
|
17,921 |
|
700 |
|
146 |
|
19,314 |
| |||||
Total |
|
$ |
343,956 |
|
$ |
968,440 |
|
$ |
159,482 |
|
$ |
36,547 |
|
$ |
1,508,425 |
|
(5) Federal Home Loan Bank Advances
The Bank had outstanding borrowings of $60,439,000 at March 31, 2011, via six separate advances. For five advances totaling $60 million, all of which are non-callable, interest payments are due monthly, with principal due at maturity. For the sixth advance of $439,000, principal and interest payments are due monthly based on a 15 year amortization schedule. In the fourth quarter of 2010, Bancorp restructured and extended terms on two advances with FHLB resulting in lower interest cost over the remaining term of these advances. Prepayment penalties totaling $1,336,000 were incurred. In accordance with ASC 470-50 Modifications and Extinguishments, prepayment penalties associated with the modification of advances are to be amortized over the life of the new advances, and are recorded as interest expense, resulting in effective interest rates greater than the contractual rate paid to FHLB. The following is a summary of the contractual maturities and average effective rates as of March 31, 2011:
(In thousands) |
|
Advance |
|
Rate |
| |
2011 |
|
$ |
|
|
|
|
2012 |
|
|
|
|
| |
2013 |
|
20,000 |
|
1.55 |
% | |
2014 |
|
20,000 |
|
2.43 |
% | |
2015 |
|
20,000 |
|
3.34 |
% | |
2024 |
|
439 |
|
2.40 |
% | |
|
|
|
|
|
| |
|
|
$ |
60,439 |
|
2.44 |
% |
Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral agreement and FHLB stock.
The Banks agreement with the Federal Home Loan Bank of Cincinnati (FHLB) enables the Bank to borrow up to an additional $183.3 million as of March 31, 2011 under terms to be established at the time of the advance. The Bank also has a standby letter of credit from the FHLB for $12.8 million outstanding at March 31, 2011. Under Kentucky law, customer cash balances in Investment Management and Trust accounts, may be retained as deposits in the Bank. Kentucky law requires these deposit accounts to be backed by some form of collateral above the $250,000 per account protection provided by the FDIC. The standby letter of credit from the FHLB collateralizes these accounts beyond the FDIC protection as required by Kentucky law.
(6) Goodwill and Intangible Assets
US GAAP requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually. Annual evaluations have resulted in no charges for impairment. Bancorp currently has goodwill from the acquisition of a bank in southern Indiana in the amount of $682,000. This goodwill is assigned to the commercial banking segment of Bancorp.
Mortgage servicing rights (MSRs) are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing the carrying value to the fair value. The estimated fair values of MSRs at March 31, 2011 and December 31 2010 were $2,341,000 and $2,188,000, respectively. The total outstanding principal balances of loans serviced for others were $270,297,000 and $254,988,000 at March 31, 2011, and December 31, 2010 respectively. Changes in the net carrying amount of MSRs for the three months ended March 31, 2011 and 2010 are shown in the following table.
(in thousands) |
|
2011 |
|
2010 |
| ||
Balance at beginning of period |
|
$ |
1,785 |
|
$ |
1,616 |
|
Originations |
|
146 |
|
168 |
| ||
Amortization |
|
(170 |
) |
(115 |
) | ||
Balance at March 31 |
|
$ |
1,761 |
|
$ |
1,669 |
|
(7) Defined Benefit Retirement Plan
The Bank sponsors an unfunded, non-qualified, defined benefit retirement plan for certain key officers, and has no plans to increase the number of participants. Benefits vest based on years of service. The actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from the Banks assets. The net periodic benefits costs, which include interest cost and amortization of net losses, totaled $31,000 for the three months ended March 31, 2011 and 2010.
(8) Commitments and Contingent Liabilities
As of March 31, 2011, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In managements opinion, commitments to extend credit of $326,316,000 including standby letters of credit of $10,483,000 represent normal banking transactions, and no significant losses are anticipated to result from these commitments as of March 31, 2011. Commitments to extend credit were $350,314,000, including letters of credit of $9,598,000, as of December 31, 2010. Bancorps maximum exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly made up of commercial lines of credit, construction and development loans and home equity credit lines. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customers creditworthiness on a case by case basis. The amount of collateral obtained, if deemed necessary by Bancorp upon extension of credit, is based on managements credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, income producing commercial properties, residential properties and real estate under development.
Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to
support private borrowing arrangements. Standby letters of credit generally have maturities of one to two years.
Bancorp has entered into agreements to guarantee the performance of several customers contracts with other financial institutions. Bancorp will make payments under these agreements if a customer defaults on its obligations to the other financial institutions. The terms of the agreements range from 1 to 23 months. The maximum potential future payment guaranteed by Bancorp cannot be readily estimated because it is dependent upon the fair value of the contracts at the time of default. If an event of default on all contracts had occurred at March 31, 2011, Bancorp would have been required to make payments of approximately $2,780,000. No payments have ever been required as a result of default on these contracts. These agreements are normally collateralized generally with real properties, equipment, inventories and receivables by the customer, which limits Bancorps credit risk associated with the agreements.
(9) Preferred Stock
Bancorp has a class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance. Some of this preferred stock would be used in connection with a shareholders rights plan upon the occurrence of certain triggering events. None of this stock had been issued as of March 31, 2011.
(10) Net Income Per Share
The following table reflects, for the three months ended March 31, 2011 and 2010, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations:
|
|
Three months ended |
| ||||
|
|
March 31 |
| ||||
(In thousands, except per share data) |
|
2011 |
|
2010 |
| ||
Net income, basic and diluted |
|
$ |
5,491 |
|
$ |
4,981 |
|
Average shares outstanding |
|
13,747 |
|
13,645 |
| ||
Effect of dilutive securities |
|
90 |
|
73 |
| ||
|
|
|
|
|
| ||
Average shares outstanding including dilutive securities |
|
13,837 |
|
13,718 |
| ||
|
|
|
|
|
| ||
Net income per share, basic |
|
$ |
0.40 |
|
$ |
0.37 |
|
Net income per share, diluted |
|
$ |
0.40 |
|
$ |
0.36 |
|
(11) Segments
The Banks, and thus Bancorps, principal activities include commercial banking and investment management and trust. Commercial banking provides a full range of loan and deposit products to individuals, consumers and businesses. Commercial banking also includes the Banks mortgage banking and securities brokerage activity. Investment management and trust provides wealth management services
including investment management, trust and estate administration, retirement plan services and financial planning.
The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Principally, all of the net assets of Bancorp are involved in the commercial banking segment. Income taxes are allocated to the investment management and trust segment based on the marginal federal tax rate since all activity giving rise to the difference between marginal and effective tax rates occurs in the commercial banking segment. The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The information presented is also not indicative of the segments operations, if they were independent entities.
Selected financial information by business segment for the three month periods ended March 31, 2011 and 2010 follows:
|
|
Three months |
| ||||
|
|
ended March 31 |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Net interest income |
|
|
|
|
| ||
Commercial banking |
|
$ |
17,282 |
|
$ |
15,747 |
|
Investment management and trust |
|
33 |
|
47 |
| ||
Total |
|
$ |
17,315 |
|
$ |
15,794 |
|
Provision for loan losses: |
|
|
|
|
| ||
Commercial banking |
|
$ |
2,800 |
|
$ |
2,695 |
|
Investment management and trust |
|
|
|
|
| ||
Total |
|
$ |
2,800 |
|
$ |
2,695 |
|
Non-interest income: |
|
|
|
|
| ||
Commercial banking |
|
$ |
4,468 |
|
$ |
4,715 |
|
Investment management and trust |
|
3,537 |
|
3,261 |
| ||
Total |
|
$ |
8,005 |
|
$ |
7,976 |
|
Non-interest expense: |
|
|
|
|
| ||
Commercial banking |
|
$ |
13,031 |
|
$ |
11,940 |
|
Investment management and trust |
|
1,796 |
|
1,818 |
| ||
Total |
|
$ |
14,827 |
|
$ |
13,758 |
|
Tax expense |
|
|
|
|
| ||
Commercial banking |
|
$ |
1,581 |
|
$ |
1,814 |
|
Investment management and trust |
|
621 |
|
522 |
| ||
Total |
|
$ |
2,202 |
|
$ |
2,336 |
|
Net income: |
|
|
|
|
| ||
Commercial banking |
|
$ |
4,338 |
|
$ |
4,013 |
|
Investment management and trust |
|
1,153 |
|
968 |
| ||
Total |
|
$ |
5,491 |
|
$ |
4,981 |
|
(12) Income Taxes
US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. As of March 31, 2011 and December 31, 2010 the gross amount of unrecognized tax benefits was $335,000 and $230,000, respectively. At March 31, 2011, if recognized, $301,000 of the tax benefits would increase net income, resulting in a decrease of the effective tax rate. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to statutes of limitation, changes in managements judgment about the level of uncertainty, status of examination, litigation and legislative activity and the addition or elimination of uncertain tax positions.
Bancorps policy is to report interest and penalties, if any, related to unrecognized tax benefits in income tax expense. As of March 31, 2011 and December 31, 2010, the amount accrued for the potential payment of interest and penalties was $20,000.
(13) Derivative Financial Instruments
Bancorp typically manages its interest rate risk without the use of hedging instruments, and currently does not have derivative financial instruments employed for any reason except for the accommodation of customers. Bancorp enters into free-standing interest rate swaps for the benefit of its commercial customers who desire to hedge their exposure to changing interest rates. Bancorp hedges its interest rate exposure on commercial customer transactions by entering into offsetting swap agreements with approved reputable independent counterparties with substantially matching terms. Because of matching terms of offsetting contracts and the collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition are expected to have an insignificant effect on earnings. Exchanges of cash flows related to the interest rate swap agreements for the first quarter of 2011 were offsetting and therefore had no effect on Bancorps earnings or cash flows.
At March 31, 2011, Bancorps interest rate swaps are recognized as other assets and liabilities in the consolidated balance sheets at fair value. Bancorps derivative instruments have not been designated as hedging instruments. The interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. The notional amounts are amounts on which calculations, payments, and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of nonperformance by the counterparties to these agreements. Bancorp controls the credit risk of its financial contracts through credit approvals, limits and monitoring procedures, and does not expect any counterparties to fail their obligations.
At March 31, 2011 and December 31, 2010, Bancorp had outstanding interest rate swap contracts as follows:
|
|
Receiving |
|
Paying |
| ||||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
| ||||
(dollar amounts in thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Notional amount |
|
$ |
5,170 |
|
$ |
5,270 |
|
$ |
5,170 |
|
$ |
5,270 |
|
Weighted average maturity |
|
7.9 |
|
8.1 |
|
7.9 |
|
8.1 |
| ||||
Fair value |
|
$ |
(267 |
) |
$ |
(305 |
) |
$ |
267 |
|
$ |
305 |
|
(14) Fair Value Measurements
Bancorp follows the provisions of the authoritative guidance for fair value measurements. This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP.
The authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants at the measurement date. The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptions used to determine fair value. These levels are:
· Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets.
· Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
· Level 3 Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.
Bancorps policy is to maximize the use of observable inputs and minimize the use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp uses its own estimates generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.
Bancorps investment securities available for sale and derivative instruments are recorded at fair value on a recurring basis. Other accounts including mortgage loans held for sale, mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.
The portfolio of investment securities available for sale is comprised of debt securities of U.S. government-sponsored corporations, mortgage-backed securities, obligations of state and political subdivisions, and trust preferred securities of other banks. Trust preferred securities are priced using quoted prices of identical securities in an active market. These measurements are classified as Level 1 in the hierarchy above. All other securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for the instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.
Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements are obtained from an outside pricing service. Prices obtained are generally based on dealer quotes, benchmark forward yield curves, and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to a counterpartys inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2011.
Below are the carrying values of assets measured at fair value on a recurring basis (in thousands).
|
|
Fair Value at March 31, 2011 |
| ||||||||||
(In thousands) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Assets |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Investment securities available for sale |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Government sponsored enterprise obligations |
|
$ |
132,879 |
|
$ |
|
|
$ |
132,879 |
|
$ |
|
|
Mortgage-backed securities |
|
56,812 |
|
|
|
56,812 |
|
|
| ||||
Obligations of states and political subdivisions |
|
68,667 |
|
|
|
68,667 |
|
|
| ||||
Trust preferred securities of financial institutions |
|
1,270 |
|
1,270 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total investment securities available for sale |
|
259,628 |
|
1,270 |
|
258,358 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swap |
|
267 |
|
|
|
267 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Assets |
|
$ |
259,895 |
|
$ |
1,270 |
|
$ |
258,625 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swap |
|
$ |
267 |
|
$ |
|
|
$ |
267 |
|
$ |
|
|
|
|
Fair value at December 31, 2010 |
| ||||||||||
(In thousands) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Assets |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Investment securities available for sale |
|
|
|
|
|
|
|
|
| ||||
Government sponsored enterprise obligations |
|
$ |
114,539 |
|
$ |
|
|
$ |
114,539 |
|
$ |
|
|
Mortgage-backed securities |
|
60,748 |
|
|
|
60,748 |
|
|
| ||||
Obligations of states and political subdivisions |
|
68,789 |
|
|
|
68,789 |
|
|
| ||||
Trust preferred securities of financial institutions |
|
1,256 |
|
1,256 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total investment securities available for sale |
|
245,332 |
|
1,256 |
|
244,076 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swap |
|
305 |
|
|
|
305 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Assets |
|
$ |
245,637 |
|
$ |
1,256 |
|
$ |
244,381 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swap |
|
$ |
305 |
|
$ |
|
|
$ |
305 |
|
$ |
|
|
Mortgage loans held for sale are recorded at the lower of cost or market value. The portfolio is comprised of residential real estate loans and fair value is based on specific prices of underlying contracts for sales to investors. These measurements are classified as Level 2. Because the fair value of the loans held for sale exceeded their carrying value, they are not included in the table for March 31, 2011 or December 31, 2010.
Mortgage servicing rights (MSRs) are recorded at fair value upon capitalization, are amortized to correspond with estimated servicing income, and are periodically assessed for impairment based on fair value at the reporting date. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3. At March 31, 2011 and December 31, 2010 there was no valuation allowance for the mortgage servicing rights, as the fair value exceeded the cost. Accordingly, the MSRs are not included in the table for March 31, 2011 or December 31, 2010.
Other real estate owned, which is carried at the lower of cost or fair value, is periodically assessed for impairment based on fair value at the reporting date. Fair value is determined from external appraisals using judgments and estimates of external professionals. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. At March 31, 2011 and December 31, 2010, the carrying value of other real estate owned was $9,138,000 and $5,445,000, respectively. Other real estate owned is not included in either table below, as the fair value of the properties exceeded their carrying value at March 31, 2011 and December 31, 2010.
For impaired loans in the table below, the fair value is calculated as the carrying value of loans with a specific valuation allowance, less the specific allowance. The losses represent the change in the specific allowances for the period indicated.
Below are the carrying values of assets measured at fair value on a non-recurring basis (in thousands).
|
|
|
|
Losses for 3 month |
| |||||||||||
|
|
Fair value at March 31, 2011 |
|
period ended |
| |||||||||||
(in thousands) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
March 31, 2011 |
| |||||
Impaired loans |
|
$ |
6,980 |
|
$ |
|
|
$ |
|
|
$ |
6,980 |
|
$ |
(914 |
) |
|
|
|
|
Losses for 3 month |
| |||||||||||
|
|
Fair value at December 31, 2010 |
|
period ended |
| |||||||||||
(in thousands) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
March 31, 2010 |
| |||||
Impaired loans |
|
$ |
5,521 |
|
$ |
|
|
$ |
|
|
$ |
5,521 |
|
$ |
(617 |
) |
(15) Fair Value of Financial Instruments
The estimated fair values of financial instruments are as follows:
|
|
March 31, 2011 |
|
December 31, 2010 |
| ||||||||
(In thousands) |
|
Carrying |
|
Fair Value |
|
Carrying |
|
Fair Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Financial assets |
|
|
|
|
|
|
|
|
| ||||
Cash and short-term investments |
|
$ |
39,520 |
|
$ |
39,520 |
|
$ |
41,655 |
|
$ |
41,655 |
|
Mortgage loans held for sale |
|
2,268 |
|
2,330 |
|
12,387 |
|
12,626 |
| ||||
Securities |
|
259,644 |
|
259,645 |
|
245,352 |
|
245,354 |
| ||||
Federal Home Loan Bank stock and other securities |
|
5,772 |
|
5,772 |
|
5,772 |
|
5,772 |
| ||||
Loans, net |
|
1,490,830 |
|
1,513,645 |
|
1,482,882 |
|
1,507,079 |
| ||||
Accrued interest receivable |
|
6,157 |
|
6,157 |
|
6,288 |
|
6,288 |
| ||||
Interest rate swap |
|
267 |
|
267 |
|
305 |
|
305 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Financial liabilities |
|
|
|
|
|
|
|
|
| ||||
Deposits |
|
$ |
1,516,465 |
|
$ |
1,534,325 |
|
$ |
1,493,468 |
|
$ |
1,512,882 |
|
Short-term borrowings |
|
83,323 |
|
83,323 |
|
87,509 |
|
87,509 |
| ||||
Long-term borrowings |
|
101,339 |
|
100,146 |
|
101,342 |
|
100,815 |
| ||||
Accrued interest payable |
|
277 |
|
277 |
|
304 |
|
304 |
| ||||
Interest rate swap |
|
267 |
|
267 |
|
305 |
|
305 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Off balance sheet financial instruments |
|
|
|
|
|
|
|
|
| ||||
Commitments to extend credit |
|
|
|
|
|
|
|
|
| ||||
Standby letters of credit |
|
|
|
(157 |
) |
|
|
(144 |
) |
Management used the following methods and assumptions to estimate the fair value of each class of financial instrument for which it is practicable to estimate the value.
Cash, Short-term investments, Federal Home Loan Bank stock, Accrued interest receivable/payable and Short-term borrowings
For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Securities
For securities, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities or dealer quotes.
Mortgage loans held for sale
The fair value of mortgage loans held for sale is determined by market quotes for each loan based on loan type, term, rate and size.
Loans, net
The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (e.g. entrance price).
Interest rate swaps
Fair value measurements are obtained from an outside pricing service. Prices obtained are generally based on dealer quotes, benchmark forward yield curves, and other relevant observable market data.
Deposits
The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.
Long-term borrowings
The fair value of long-term borrowings is estimated by discounting the future cash flows using estimates of the current market rate for instruments with similar terms and remaining maturities.
Commitments to extend credit and standby letters of credit
The fair values of commitments to extend credit are estimated using fees currently charged to enter into similar agreements and the creditworthiness of the customers. The fair values of standby letters of credit are based on fees currently charged for similar agreements or the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
Limitations
The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of Bancorps financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect the estimates.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This item discusses the results of operations for S.Y. Bancorp, Inc. (Bancorp or Company), and its subsidiary, Stock Yards Bank & Trust Company (Bank) for the three months ended March 31, 2011 and compares this period with the same period of the previous year. Unless otherwise indicated, all references in this discussion to the Bank include Bancorp. In addition, the discussion describes the significant changes in the financial condition of Bancorp and the Bank that have occurred during the first three months of 2011 compared to the year ended December 31, 2010. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes presented in Part 1, Item 1 of this report.
This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in the markets in which Bancorp and the Bank operate; competition for Bancorps customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorps customers; and other risks detailed in Bancorps filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.
Overview of 2011 through March 31
Bancorp completed the first quarter of 2011 with net income of $5.49 million or 10% more than the comparable period of 2010. The increase is primarily due to an improvement in net interest income, partially offset by increasing non-interest expenses. Diluted earnings per share for the first quarter of 2011 were $0.40 compared to the first quarter of 2010 at $0.36.
As is the case with most banks, the primary source of Bancorps revenue is net interest income and fees from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and the interest rates earned on those loans are critical to overall profitability. Similarly deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. Business volumes are influenced by overall economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.
Year-over-year total loans increased $76 million or 5%, and this was the driving force for growth in interest income. Increased loan volume more than offset the negative effect of the declining interest rates on loans over
the past year. The average rate earned on assets decreased in the first quarter of 2011 compared to the same period in 2010 as the rates earned on loans and investments declined. Despite deposit growth to support loan growth, interest expense declined due to lower funding costs on deposits and borrowings. Rates paid on liabilities decreased more than rates declined on assets, contributing to an increased net interest spread and margin compared to the first three months of 2010.
Distinguishing Bancorp from other similarly sized community banks is the magnitude of its investment management and trust revenue, making total non-interest income a continuing key contributor to earnings in the first quarter of 2011. Income from investment management and trust services, which constitutes the single largest component of non-interest income, increased 8% for the quarter due to higher asset values and a modest increase in non-recurring estate fees. Investment management revenue is earned as a percentage of the market value of the assets under management and therefore is tied directly to the broader markets overall performance.
Bancorp experienced increases in bankcard transaction income and brokerage income, partially offset by decreases in gains on service charges on deposit accounts. Non-interest income as a percentage of total revenues was 32% in the first quarter of 2011, compared to 34% in the first quarter of 2010.
Higher non-interest expense in 2011 was reflected in almost all categories reflecting costs of market expansion including personnel.
Also impacting 2011 results, Bancorps provision for loan losses was $2.8 million in the first quarter compared to $2.7 million in the first quarter of 2010. Managements action to provide for loan losses in the first quarter of 2011 reflected an ongoing concern that the current economic downturn and prospects for a slow recovery will continue to take a toll on the Companys loan portfolio and underlying collateral values, extending its impact to lending relationships that have to date not been identified. The provision for the first quarter of 2011 results from a consistent allowance methodology that is driven by risk ratings. Bancorps allowance for loan losses was 1.78% of total loans at March 31, 2011, compared with 1.69% of total loans at December 31, 2010, and 1.51% at March 31, 2010.
Tangible common equity (TCE), a non-GAAP measure, is a measure of a companys capital which is useful in evaluating the quality and adequacy of capital. The ratio of tangible common equity to total tangible assets was 9.00% as of March 31, 2011, compared to 8.89% at December 31, 2010. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.
The following sections provide more details on subjects presented in this overview.
a) Results Of Operations
Net income of $5,491,000 for the three months ended March 31, 2011 increased $510,000, or 10.2%, from $4,981,000 for the comparable 2010 period. Basic net income per share was $0.40 for the first quarter of 2011, an increase of 8.1% from the $0.37 for the first quarter of 2010. Net income per share on a diluted basis was $0.40 for the first quarter of 2011, compared to $0.36 for the first quarter of 2010; an 11.1% increase. Annualized return on average assets and annualized return on average stockholders equity were 1.17% and 12.88%, respectively, for the first quarter of 2011, compared to 1.12% and 12.76%, respectively, for the same period in 2010.
Net Interest Income
The following tables present the average balance sheets for the three month period ended March 31, 2011 and 2010 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods. See the notes following the tables for further explanation.
Average Balances and Interest Rates Taxable Equivalent Basis
|
|
Three months ended March 31 |
| ||||||||||||||
|
|
2011 |
|
2010 |
| ||||||||||||
|
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
| ||||
(Dollars in thousands) |
|
Balances |
|
Interest |
|
Rate |
|
Balances |
|
Interest |
|
Rate |
| ||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Federal funds sold |
|
$ |
62,694 |
|
$ |
46 |
|
0.30 |
% |
$ |
54,329 |
|
$ |
25 |
|
0.19 |
% |
Mortgage loans held for sale |
|
5,214 |
|
63 |
|
4.90 |
% |
4,815 |
|
66 |
|
5.56 |
% | ||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Taxable |
|
160,933 |
|
1,175 |
|
2.96 |
% |
166,504 |
|
1,349 |
|
3.29 |
% | ||||
Tax-exempt |
|
51,122 |
|
496 |
|
3.93 |
% |
26,334 |
|
355 |
|
5.47 |
% | ||||
FHLB stock and other securities |
|
5,772 |
|
57 |
|
4.00 |
% |
5,549 |
|
55 |
|
4.02 |
% | ||||
Loans, net of unearned income |
|
1,507,574 |
|
19,845 |
|
5.34 |
% |
1,438,138 |
|
19,384 |
|
5.47 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total earning assets |
|
1,793,309 |
|
21,682 |
|
4.90 |
% |
1,695,669 |
|
21,234 |
|
5.08 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Less allowance for loan losses |
|
26,164 |
|
|
|
|
|
20,851 |
|
|
|
|
| ||||
|
|
1,767,145 |
|
|
|
|
|
1,674,818 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and due from banks |
|
25,777 |
|
|
|
|
|
25,872 |
|
|
|
|
| ||||
Premises and equipment |
|
32,783 |
|
|
|
|
|
27,939 |
|
|
|
|
| ||||
Accrued interest receivable and other assets |
|
85,164 |
|
|
|
|
|
67,970 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total assets |
|
$ |
1,910,869 |
|
|
|
|
|
$ |
1,796,599 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest bearing demand deposits |
|
$ |
276,633 |
|
$ |
150 |
|
0.22 |
% |
$ |
237,843 |
|
$ |
113 |
|
0.19 |
% |
Savings deposits |
|
68,431 |
|
33 |
|
0.20 |
% |
62,131 |
|
42 |
|
0.27 |
% | ||||
Money market deposits |
|
478,987 |
|
718 |
|
0.61 |
% |
401,121 |
|
703 |
|
0.71 |
% | ||||
Time deposits |
|
421,609 |
|
1,770 |
|
1.70 |
% |
510,373 |
|
2,824 |
|
2.24 |
% | ||||
Securities sold under agreements to repurchase |
|
53,756 |
|
67 |
|
0.51 |
% |
55,447 |
|
87 |
|
0.64 |
% | ||||
Fed funds purchased and other short term borrowings |
|
26,261 |
|
13 |
|
0.20 |
% |
18,958 |
|
9 |
|
0.19 |
% | ||||
FHLB advances |
|
60,440 |
|
361 |
|
2.42 |
% |
60,451 |
|
525 |
|
3.52 |
% | ||||
Long-term debt |
|
40,900 |
|
861 |
|
8.54 |
% |
40,904 |
|
860 |
|
8.53 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total interest bearing liabilities |
|
1,427,017 |
|
3,973 |
|
1.13 |
% |
1,387,228 |
|
5,163 |
|
1.51 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest bearing demand deposits |
|
263,500 |
|
|
|
|
|
214,531 |
|
|
|
|
| ||||
Accrued interest payable and other liabilities |
|
47,426 |
|
|
|
|
|
36,588 |
|
|
|
|
| ||||
Total liabilities |
|
1,737,943 |
|
|
|
|
|
1,638,347 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Stockholders equity |
|
172,926 |
|
|
|
|
|
158,252 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total liabilities and stockholders equity |
|
$ |
1,910,869 |
|
|
|
|
|
$ |
1,796,599 |
|
|
|
|
| ||
Net interest income |
|
|
|
$ |
17,709 |
|
|
|
|
|
$ |
16,071 |
|
|
| ||
Net interest spread |
|
|
|
|
|
3.77 |
% |
|
|
|
|
3.57 |
% | ||||
Net interest margin |
|
|
|
|
|
4.00 |
% |
|
|
|
|
3.84 |
% |
Notes to the average balance and interest rate tables:
· Net interest income, the most significant component of the Banks earnings is total interest income less total interest expense. The level of net interest income is determined by the mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.
· Net interest spread is the difference between the taxable equivalent rate earned on interest earning assets less the rate expensed on interest bearing liabilities.
· Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is affected by both the interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders equity.
· Interest income on a fully tax equivalent basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and loans have been calculated on a fully tax equivalent basis using a federal income tax rate of 35%. The approximate tax equivalent adjustments to interest income were $394,000 and $277,000, respectively, for the three month periods ended March 31, 2011 and 2010.
Fully taxable equivalent net interest income of $17.7 million for the three months ended March 31, 2011 increased $1.6 million, or 10.2%, from $16.1 million when compared to the same period last year. Net interest spread and net interest margin were 3.77% and 4.00%, respectively, for the first quarter of 2011 and 3.57% and 3.84%, respectively, for the first quarter of 2010.
Approximately 40% of the Banks loans are variable rate and most of these loans are indexed to the Banks prime rate and may reprice as the prime rate changes. However, approximately $453 million, or 72% of variable rate loans, have reached their contractual floor of 4% or higher. Approximately $111 million or 18% of variable rate loans have no contractual floor; however, the Bank intends to establish floors whenever possible upon renewal of the loans. The remaining $62 million of variable rate loans, or 10% of variable rate loans, have contractual floors below 4%. The Banks variable rate loans are primarily comprised of commercial lines of credit and real estate loans. At inception, most of the Banks fixed rate loans are priced in relation to the five year Treasury bond and the persistence of low short term rates has held those rates low.
Average earning assets increased $97.6 million or 5.8%, to $1.793 billion for the first three months of 2011 compared to 2010, reflecting growth in the loan portfolio and investment securities. Average interest bearing liabilities increased $39.8 million, or 2.9%, to $1.427 billion for the first three months of 2011 compared to 2010 primarily due to increases in interest bearing deposits and federal funds purchased.
Asset/Liability Management and Interest Rate Risk
Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. Bank management evaluates interest rate sensitivity while attempting to optimize net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.
Interest Rate Simulation Sensitivity Analysis
Bancorp uses an earnings simulation model to estimate and evaluate the impact of changing interest rates on earnings. The simulation model is designed to reflect the dynamics of interest earning assets, interest
bearing liabilities and off-balance sheet financial instruments. By estimating the effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. The simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and does not indicate actual expected results. The March 31, 2011 simulation analysis, which shows very little interest rate sensitivity, indicates that an increase in interest rates of 100 to 200 basis points would have a slightly negative effect on net interest income, and a decrease of 100 200 basis points in interest rates would have a positive impact. These estimates are summarized below.
|
|
Net interest |
|
Increase 200bp |
|
(0.60 |
)% |
Increase 100bp |
|
(1.97 |
) |
Decrease 100bp |
|
1.73 |
|
Decrease 200bp |
|
(2.49 |
) |
Approximately 30% of total loans are indexed to the prime rate, and have floors of 4% or higher. Since the prime rate is currently 3.25%, rates would have to increase more than 75 bp before the rates on such loans will rise. This effect, captured in our simulation analysis above, negatively impacts the effect of rising rates. Analysis of rates increasing 300 bp or higher indicates a positive effect on net interest income.
The scenario of rates decreasing 200 bp is not reasonably possible given current low rates for short-term instruments and most deposits.
Undesignated derivative instruments described in Note 13 are recognized on the consolidated balance sheet at fair value, with changes in fair value, due to changes in prevailing interest rates, recorded in other noninterest income. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings, and are therefore not included in the simulation analysis results above.
Provision for Loan Losses
The provision for loan losses of $2.8 million for the first three months of 2011 was very comparable to the $2.7 million for the same period in 2010. The provision for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysis of the risk in the loan portfolio. The provision reflects an allowance methodology that is driven by risk ratings. Bancorp intends to continue with its historically conservative stance toward credit quality, remaining cautious in assessing the potential risk in the loan portfolio. Accordingly, the Company expects the allowance for loan losses to remain at a high level compared with historic amounts, even though charge-offs may continue to be moderate, until there are clearer signs of a sustained economic recovery and, thus, a reduction in overall credit risk. Management utilizes loan grading procedures which result in specific allowance allocations for the estimated inherent risk of loss. For all loans graded, but not individually reviewed, a general allowance allocation is computed using factors typically developed over time based on actual loss experience. The specific and general allocations plus consideration of qualitative factors represent managements best estimate of probable losses contained in the loan portfolio at the evaluation date. Although the allowance for loan losses is comprised of specific and general allocations the entire allowance is available to absorb any credit losses. Based on this detailed analysis of credit risk, management considers the allowance for loan losses adequate to cover probable losses inherent in the loan portfolio at March 31, 2011.
An analysis of the changes in the allowance for loan losses and selected ratios for the three month periods ended March 31, 2011 and 2010 follows:
|
|
Three months ended March 31 |
| ||||
(Dollars in thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Balance at the beginning of the period |
|
$ |
25,543 |
|
$ |
20,000 |
|
Provision for loan losses |
|
2,800 |
|
2,695 |
| ||
Loan charge-offs, net of recoveries |
|
(1,387 |
) |
(884 |
) | ||
Balance at the end of the period |
|
$ |
26,956 |
|
$ |
21,811 |
|
Average loans, net of unearned income |
|
$ |
1,507,574 |
|
$ |
1,438,138 |
|
Provision for loan losses to average loans (1) |
|
0.19 |
% |
0.19 |
% | ||
Net loan charge-offs to average loans (1) |
|
0.09 |
% |
0.06 |
% | ||
Allowance for loan losses to average loans |
|
1.79 |
% |
1.52 |
% | ||
Allowance for loan losses to period-end loans |
|
1.78 |
% |
1.51 |
% | ||
Allowance to nonperforming loans |
|
178.72 |
% |
161.78 |
% |
(1) Amounts not annualized
Total non-performing loans decreased to $15.1 million at March 31, 2011, from $19.3 million at December 31, 2010. While Bancorps metrics for net charge-offs and non-performing loans remain at relatively low levels compared to the banking industry, management continues to feel that a prolonged recession could place additional pressure on credit quality in determining the provision and allowance for loan losses. Please refer to the Non-performing Loans and Assets section of this report for further information regarding asset quality.
Loans are charged off by management when deemed uncollectible and typically after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Management charges loans down to net realizable value if liquidation is inevitable but may take time. An analysis of net charge-offs by loan category for the three month periods ended March 31, 2011 and 2010 follows:
|
|
Three Months |
| ||||
(in thousands) |
|
Ended March 31 |
| ||||
Net loan charge-offs (recoveries) |
|
2011 |
|
2010 |
| ||
Commercial and industrial |
|
$ |
694 |
|
$ |
128 |
|
Construction and development |
|
600 |
|
299 |
| ||
Real estate mortgage - commercial investment |
|
|
|
253 |
| ||
Real estate mortgage - owner occupied commercial |
|
|
|
140 |
| ||
Real estate mortgage - 1-4 family residential |
|
24 |
|
129 |
| ||
Home equity |
|
16 |
|
|
| ||
Consumer |
|
53 |
|
(65 |
) | ||
Total net loan charge-offs |
|
$ |
1,387 |
|
$ |
884 |
|
Non-interest Income and Expenses
The following table sets forth the major components of non-interest income and expenses for the three month periods ended March 31, 2011 and 2010.
|
|
Three months |
| ||||
|
|
ended March 31 |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Non-interest income: |
|
|
|
|
| ||
Investment management and trust services |
|
$ |
3,537 |
|
$ |
3,261 |
|
Service charges on deposit accounts |
|
1,924 |
|
1,998 |
| ||
Bankcard transaction revenue |
|
877 |
|
751 |
| ||
Gains on sales of mortgage loans held for sale |
|
382 |
|
385 |
| ||
Brokerage commissions and fees |
|
513 |
|
456 |
| ||
Bank owned life insurance income |
|
249 |
|
243 |
| ||
Other |
|
523 |
|
882 |
| ||
Total non-interest income |
|
$ |
8,005 |
|
$ |
7,976 |
|
|
|
|
|
|
| ||
Non-interest expenses: |
|
|
|
|
| ||
Salaries and employee benefits |
|
8,400 |
|
$ |
8,089 |
| |
Net occupancy expense |
|
1,230 |
|
1,276 |
| ||
Data processing expense |
|
1,137 |
|
1,137 |
| ||
Furniture and equipment expense |
|
355 |
|
314 |
| ||
FDIC insurance expense |
|
621 |
|
471 |
| ||
Other |
|
3,084 |
|
2,471 |
| ||
Total non-interest expenses |
|
$ |
14,827 |
|
$ |
13,758 |
|
Total non-interest income increased $29,000, or 0.4%, for the first quarter of 2011 compared to the same period in 2010.
Investment management and trust services income increased $276,000, or 8.5%, in the first quarter of 2011, as compared to the same period in 2010, primarily due to the impact of an increased market value of assets under management and a modest increase in executor fees. Most fees earned for managing accounts are based on a percentage of market value on a monthly basis. Growth in assets from net new accounts and improving broader markets have resulted in an increase in investment management fees. Trust assets under management at March 31, 2011 were $1.79 billion, compared to $1.57 billion at March 31, 2010.
Service charges on deposit accounts decreased $74,000, or 3.7%, in the first quarter of 2011, as compared to the same period in 2010. Service charge income is driven by transaction volume in deposit accounts, which can fluctuate throughout the year. Recent legislation required that our customers opt in to access their overdraft protection beginning in the third quarter of 2010. While it has been difficult to predict the impact of this change, management believes this requirement has resulted in some decline in service charge income in 2011.
Bankcard transaction revenue increased $126,000, or 16.8%, in the first quarter of 2011, as compared to the same period in 2010 and primarily represents income the Bank derives from customers use of debit cards. Results in the first quarter of 2011 compared favorably to the same period in 2010 as bankcard transaction volume continues to increase. Most of this revenue is interchange income based on rates set by
service providers in a competitive market. In the future, this rate will be set by the Federal Reserve Board for banks with at least $10 billion in assets. While this threshold indicates we will not be directly affected due to our size, it is likely that this change will indirectly affect Bancorp. While there are many uncertainties about its effect or ultimately when these changes may take place, the potential limits related to interchange rates on debit card transactions proposed in the Dodd-Frank legislation may negatively impact this source of income.
The Banks mortgage banking division originates residential mortgage loans to be sold in the secondary market. Interest rates on the loans sold are locked with the borrower and investor prior to closing the loans, thus Bancorp bears no interest rate risk related to these loans. The division offers conventional, VA and FHA financing, for purchases and refinances, as well as programs for low-income and first time home buyers. The mortgage banking division also offers home equity conversion mortgages or reverse mortgages insured by the U.S. Department of Housing and Urban Development (HUD). These HUD loans give homeowners 62 years of age or older a vehicle for converting equity in their homes to cash. Gains on sales of mortgage loans were virtually unchanged in the first quarter of 2011from the same period in 2010. Interest rates on mortgage loans directly impact the volume of business transacted by the mortgage banking division. Prevailing mortgage interest rates remained at attractive levels through 2010 creating mostly refinance activity, but have risen slightly in 2011 contributing to reduced loan application volume.
Brokerage commissions and fees increased $57,000, or 12.5%, in the first quarter of 2011, as compared to the same period in 2010. These increases corresponded to higher overall brokerage volume. Bancorp deploys its brokers primarily through its branch network for retail consumers, while larger managed accounts are included in the investment management and trust department.
Bank Owned Life Insurance (BOLI) income totaled $249,000 for the first three months of 2011, compared to $243,000 for the same period in 2010. BOLI represents the cash surrender value for life insurance policies on certain key employees who have provided consent for the Bank to be the beneficiary of a portion of such policies. The related change in cash surrender value and proceeds received under the policies, none of which have occurred to date, are recorded as non-interest income. This income helps offset the cost of employee benefits.
Other non-interest income decreased $359,000, or 40.7%, in the first quarter of 2011 as compared to the same period in 2010, primarily due to a smaller increase in the value of the domestic private investment fund, as well as a variety of other factors, none of which are individually significant. Bancorps investment in a domestic private investment fund is comprised of bank and other financial industry securities, and is recorded using the equity method of accounting.
Total non-interest expenses increased $1,069,000, or 7.8%, for the first quarter of 2011 as compared to the same period in 2010. Bancorps first quarter efficiency ratio was 57.66% compared with 55.25% in the fourth quarter of 2010 and 57.21% in the first quarter last year.
Salaries and benefits are the largest component of non-interest expenses and increased $311,000, or 3.8%, for the first quarter of 2011, as compared to the same period of 2010, due to increases in salaries and pension expense. Increased staffing levels, mainly related to the expansion in Cincinnati, included senior staff with higher per capita salaries and contributed to the overall increase. At March 31, 2011, the Bank had 473 full time equivalent employees compared to 471 at March 31, 2010.
Net occupancy expense decreased $46,000, or 3.6%, in the first quarter of 2011, as compared to the same period of 2010.
Data processing expense was $1,137,000 for the first quarter of 2011 and 2010. Furniture and equipment expense increased $41,000 or 13.1% for the first quarter of 2011, as compared to the same period in 2010. This fluctuation relates to a variety of factors, none of which are individually significant.
FDIC insurance expense rose $150,000, or 31.8%, for the first quarter of 2011 as compared to the same period in 2010.
Other non-interest expenses increased $613,000 or 24.8% in the first quarter of 2011, as compared to the same period in 2010, due largely to $400,000 write-down on a previously foreclosed property, and $312,000 write-down of fixed assets related to a building renovation. This category also includes legal and professional fees, MSR amortization, advertising, printing, mail and telecommunications, none of which are individually significant.
Income Taxes
In the first quarter of 2011, Bancorp recorded income tax expense of $2,202,000, compared to $2,336,000 for the same period in 2010. The effective rate for the three month period was 28.6% in 2011 and 31.9% in 2010. The decrease in the effective tax rate was primarily due to an increased proportion of tax-exempt income to taxable income and an increasing amount of tax credits.
Commitments
Bancorp utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. A discussion of Bancorps commitments is included in Note 8.
Other commitments discussed in Bancorps Annual Report on Form 10-K for the year ended December 31, 2010, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.
b) Financial Condition
Balance Sheet
Total assets increased $16.4 million, or 0.9%, from $1.903 billion on December 31, 2010 to $1.919 billion on March 31, 2011. The most significant contributor of the increase in assets was investment securities, which increased $14.3 million in the first quarter while federal funds sold decreased $7.6 million as a result of purchasing short-term securities. Loan totals increased $9.4 million from the end of 2010.
Total liabilities increased $12.9 million, or 0.7%, from December 31, 2010 to $1.746 billion on March 31, 2011. The most significant component of the increase was in deposits of $23.0 million or 1.5% in support of loan growth. Securities sold under agreement to repurchase decreased $4.9 million or 8.1%, while federal funds purchased increased $1.5 million or 6.0%. Other short-term borrowings decreased $844 thousand or 42.2%. Other liabilities decreased $5.9 million or 11.7% as a result of settlement in the first quarter of 2011 of securities purchased in the fourth quarter of 2010.
Elements of Loan Portfolio
The following table sets forth the major classifications of the loan portfolio.
(In thousands) |
|
|
|
|
| ||
Loans by Type |
|
March 31, 2011 |
|
December 31, 2010 |
| ||
Commercial and industrial |
|
$ |
345,340 |
|
$ |
343,956 |
|
Construction and development |
|
158,559 |
|
159,482 |
| ||
Real estate mortgage: |
|
|
|
|
| ||
Commercial investment |
|
360,425 |
|
343,163 |
| ||
Owner occupied commercial |
|
334,899 |
|
336,032 |
| ||
1-4 family residential |
|
157,479 |
|
157,983 |
| ||
Home equity - first lien |
|
39,781 |
|
39,449 |
| ||
Home equity - junior lien |
|
85,870 |
|
91,813 |
| ||
Subtotal: Real estate mortgage |
|
978,454 |
|
968,440 |
| ||
Consumer |
|
35,433 |
|
36,547 |
| ||
|
|
|
|
|
| ||
Total Loans |
|
$ |
1,517,786 |
|
$ |
1,508,425 |
|
Bancorp enters into loan participation agreements with downstream correspondent banks in the ordinary course of business to diversify credit risk. For certain participation loans, as the lead lender, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp. US GAAP requires these loans to be recorded as secured borrowings. These loans are included in the loan totals above, and a corresponding liability is recorded in other liabilities. At March 31, 2011 and December 31, 2010, the total loans of this nature were $35,029,000 and $34,818,000 respectively.
Non-performing Loans and Assets
Non-performing loans, which include non-accrual loans of $10.7 million, loans past due over 90 days and still accruing of $1.5 million, and loans accounted for as troubled debt restructuring of $2.9 million, totaled $15.1 million at March 31, 2011. Non-performing loans were $19.3 million at December 31, 2010 including $14.4 million of non-accrual loans, $2.0 million of loans past due over 90 days and still accruing and loans accounted for as troubled debt restructuring of $2.9 million. The decrease reflected charge-offs and migration from loans to foreclosed assets. All loans past due over 90 days and still accruing are well-collateralized and are in the process of collection. Non-performing loans represent 0.99% of total loans at March 31, 2011 compared to 1.28% at December 31, 2010. As noted in the Provision for Loan Losses section of this report, non-performing loans are analyzed in managements evaluation of the allowance and provision for loan losses.
Information summarizing non-performing assets, including non-accrual loans follows:
(Dollars in thousands) |
|
March 31, 2011 |
|
December 31, 2010 |
| ||
|
|
|
|
|
| ||
Non-accrual loans |
|
$ |
10,747 |
|
$ |
14,388 |
|
Troubled debt restructuring |
|
2,878 |
|
2,882 |
| ||
Loans past due 90 days or more and still accruing |
|
1,458 |
|
2,044 |
| ||
|
|
|
|
|
| ||
Non-performing loans |
|
15,083 |
|
19,314 |
| ||
|
|
|
|
|
| ||
Foreclosed real estate |
|
9,138 |
|
5,445 |
| ||
|
|
|
|
|
| ||
Non-performing assets |
|
$ |
24,221 |
|
$ |
24,759 |
|
|
|
|
|
|
| ||
Non-performing loans as a percentage of total loans |
|
0.99 |
% |
1.28 |
% | ||
Non-performing assets as a percentage of total assets |
|
1.26 |
% |
1.30 |
% | ||
Allowance for loan losses as a percentage of non-performing loans |
|
179 |
% |
132 |
% |
The following table sets forth the major classifications of non-accrual loans:
(in thousands) |
|
|
|
|
| ||
Non-accrual loans by type |
|
March 31, 2011 |
|
December 31, 2010 |
| ||
Commercial and industrial |
|
$ |
1,788 |
|
$ |
2,328 |
|
Construction and development |
|
2,243 |
|
4,589 |
| ||
Real estate mortgage - commercial investment |
|
3,082 |
|
3,214 |
| ||
Real estate mortgage - owner occupied commercial |
|
1,674 |
|
1,426 |
| ||
Real estate mortgage - 1-4 family residential |
|
1,352 |
|
1,984 |
| ||
Home equity |
|
588 |
|
570 |
| ||
Consumer |
|
20 |
|
277 |
| ||
Total loans |
|
$ |
10,747 |
|
$ |
14,388 |
|
The decrease in non-accrual loans reflects charge-offs of certain non-accrual loans and the migration of certain non-accrual loans to foreclosed assets. Bancorp has six borrowers, all in our primary market, who account for $6.2 million or 58% of total non-accrual loans. Each of these loans is secured by commercial or residential real estate, and management estimates minimal loss exposure after consideration of collateral.
Effects of Declines in Real Estate Collateral Values
Despite the fact that Bancorps principal market, Louisville, has had home values decline less than most markets nationwide (Source: Federal Housing Finance Agency), further declines in collateral values, including commercial properties, may impact Bancorps ability to collect on certain real estate loans when borrowers are dependent on the values of the real estate as a source of cash flow. As borrowers experience
difficulty, Bancorp evaluates their cash flow as well as the collateral value to determine prospects for collection. On an individual basis, loans are evaluated for changes in risk ratings, thereby affecting the provision and allowance for loan losses. Home equity loans are typically underwritten with consideration of the borrowers overall financial strength as a primary payment source, with some reliance on the value of the collateral. Bancorp typically requires appraisals on real estate at application and assesses the transaction and market conditions to determine if updates are needed at renewal. Additionally, Bancorp evaluates the collateral condition and value upon classification as an impaired loan and upon foreclosure. Due to the above factors, the effects of declines in real estate collateral value have been considered in the allowance for loan losses.
c) Liquidity
The role of liquidity is to ensure that funds are available to meet depositors withdrawals and borrowers demands to fund credit commitments. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investment securities available for sale, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits. Management has maintained a significantly higher liquidity position in 2010 and 2011, which management considers prudent given the current operating environment. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than the market rate.
Bancorps most liquid assets are comprised of available for sale marketable investment securities, and federal funds sold. Federal funds sold totaled $16.3 million at March 31, 2011. These investments normally have overnight maturities and are used for general daily liquidity purposes. The fair value of the available for sale investment portfolio was $259.6 million at March 31, 2011, and included an unrealized net gain of $5.4 million. The portfolio includes maturities of approximately $63.7 million over the next twelve months, which, combined with federal funds sold, offer substantial resources to meet either new loan demand or reductions in Bancorps deposit funding base. Bancorp pledges portions of its investment securities portfolio to secure public fund deposits and securities sold under agreements to repurchase. At March 31, 2011, total investment securities pledged for these purposes comprised 31% of the available for sale investment portfolio, leaving $178.7 million of unpledged securities.
Bancorp has a large base of core customer deposits, defined as demand, savings, and money market deposit accounts. At March 31, 2011, such deposits totaled $1.104 billion and represented 73% of Bancorps total deposits. Because these core deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships they do not put heavy pressure on liquidity. As of March 31, 2011, Bancorp had only $2.7 million or 0.2% of total deposits, in brokered deposits, which are entirely comprised of Certificate of Deposit Account Registry Service (CDARs) deposits, a program which allows Bancorp to accept customer deposits in excess of FDIC limits through reciprocal agreements with other network participating banks in order to offer FDIC insurance up to as much as $50 million in deposits.
With regard to credit available to Bancorp, the Bank is a member of the Federal Home Loan Bank of Cincinnati (FHLB). As a member, the Bank has access to credit products of the FHLB. As of March 31, 2011, the Banks additional borrowing capacity with the FHLB was approximately $183.3 million. Additionally, the Bank had federal funds purchased lines with correspondent banks totaling $114.3 million.
Bancorps liquidity depends primarily on the dividends paid to it as the sole shareholder of the Bank. Bancorp had sufficient cash on hand from its 2008 trust preferred securities offering that it was not necessary for the Bank to fund the first quarter cash dividend or the quarterly interest payments on its trust
preferred securities. At March 31, 2011, the Bank may pay up to $22.7 million in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank. Prior to the declaration of dividends, management considers the effect such payments will have on total stockholders equity and capital ratios.
d) Capital Resources
At March 31, 2011, stockholders equity totaled $173.4 million, an increase of $3.5 million since December 31, 2010. See the Consolidated Statement of Changes in Stockholders Equity for further detail of the change in equity since the end of 2010. Accumulated other comprehensive income which, for Bancorp, consists of net unrealized gains and losses on securities available for sale and a minimum pension liability adjustment, net of taxes, totaled $3.3 million at March 31, 2011 and $3.1 million at December 31, 2010. The change since year end is a reflection of maturities within the portfolio and the effect of change in interest rates on the valuation of the Banks portfolio of securities available for sale. The unrealized pension liability is adjusted annually by reference to updated actuarial data.
Bank holding companies and their subsidiary banks are required by regulators to meet risk based capital standards. These standards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks. The values of both balance sheet and off-balance sheet items are adjusted to reflect credit risks. To be categorized as well capitalized, the Bank must maintain a total risk-based capital ratio of at least 10%; a Tier 1 ratio of at least 6%; and a leverage ratio of at least 5%. At least until the general economy demonstrates sustainable growth, the Company intends to remain cautious with its capital management strategies. The following table sets forth Bancorps and the Banks risk based capital amounts and ratios as of March 31, 2011 and December 31, 2010.
March 31, 2011 |
|
Actual |
|
Minimum For |
|
Minimum For Well |
| |||||||||
(Dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total risk-based capital (1) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
230,057 |
|
13.98 |
% |
$ |
131,649 |
|
8.00 |
% |
$ |
NA |
|
NA |
|
Bank |
|
189,944 |
|
11.61 |
% |
130,883 |
|
8.00 |
% |
163,604 |
|
10.00 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tier I risk-based capital (1) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
199,403 |
|
12.12 |
% |
65,810 |
|
4.00 |
% |
NA |
|
NA |
| |||
Bank |
|
159,416 |
|
9.75 |
% |
65,401 |
|
4.00 |
% |
98,102 |
|
6.00 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Leverage (2) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
199,403 |
|
10.45 |
% |
$ |
57,245 |
|
3.00 |
% |
NA |
|
NA |
| |
Bank |
|
159,416 |
|
8.41 |
% |
56,867 |
|
3.00 |
% |
$ |
94,778 |
|
5.00 |
% |
December 31, 2010 |
|
Actual |
|
Minimum For |
|
Minimum For Well |
| |||||||||
(Dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total risk-based capital (1) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
226,421 |
|
13.93 |
% |
$ |
130,034 |
|
8.00 |
% |
$ |
NA |
|
NA |
|
Bank |
|
183,562 |
|
11.37 |
% |
129,155 |
|
8.00 |
% |
161,444 |
|
10.00 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Tier I risk-based capital (1) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
196,040 |
|
12.06 |
% |
65,022 |
|
4.00 |
% |
NA |
|
NA |
| |||
Bank |
|
153,311 |
|
9.49 |
% |
64,620 |
|
4.00 |
% |
96,930 |
|
6.00 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Leverage (2) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Consolidated |
|
$ |
196,040 |
|
10.31 |
% |
$ |
57,044 |
|
3.00 |
% |
NA |
|
NA |
| |
Bank |
|
153,311 |
|
8.12 |
% |
56,642 |
|
3.00 |
% |
$ |
94,403 |
|
5.00 |
% |
(1) Ratio is computed in relation to risk-weighted assets.
(2) Ratio is computed in relation to average assets.
NA Not applicable. Well capitalized is not defined for holding companies in regulatory framework.
Importantly, the strengthening of Bancorps capital position has occurred concurrently with growth in assets, not as a result of shrinkage of the balance sheet. The variance between the consolidated and the Banks capital ratios is largely due to the Bancorps 2008 issuance of $30 million of trust preferred securities and a special dividend of $25 million from the Bank to Bancorp in December 2009 as part of a strategy to minimize state bank taxes.
The ratio of tangible common equity to total tangible assets, both non-GAAP measures, stood at 9.00% as of March 31, 2011, versus 8.89% at December 31, 2010. Bancorp provides this ratio, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate the
quality and adequacy of capital. See Non-GAAP Financial Measures section below for a reconciliation of the calculation of this measure to amounts reported under GAAP.
e) Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, Bancorp considers various ratios when evaluating capital adequacy, including tangible common equity to tangible assets, and tangible common equity per share, all of which are non-GAAP measures. Bancorp believes these ratios are important because of their widespread use by investors as means to evaluate capital adequacy, as they reflect the level of capital available to withstand unexpected market conditions. Because GAAP does not include capital ratio measures, there are no GAAP financial measures comparable to these ratios. The following table reconciles Bancorps calculation of the measures to amounts reported under GAAP.
(in thousands, except per share data) |
|
March 31, 2011 |
|
December 31, 2010 |
| ||
Total equity (a) |
|
$ |
173,361 |
|
$ |
169,861 |
|
Less goodwill |
|
(682 |
) |
(682 |
) | ||
Tangible common equity (c) |
|
$ |
172,679 |
|
$ |
169,179 |
|
|
|
|
|
|
| ||
Total assets (b) |
|
$ |
1,919,323 |
|
1,902,945 |
| |
Less goodwill |
|
(682 |
) |
(682 |
) | ||
Total tangible assets (d) |
|
$ |
1,918,641 |
|
$ |
1,902,263 |
|
|
|
|
|
|
| ||
Total shareholders equity to total assets (a/b) |
|
9.03 |
% |
8.93 |
% | ||
Tangible common equity ratio (c/d) |
|
9.00 |
% |
8.89 |
% | ||
|
|
|
|
|
| ||
Number of outstanding shares (e) |
|
13,780 |
|
13,737 |
| ||
|
|
|
|
|
| ||
Book value per share (a/e) |
|
$ |
12.58 |
|
$ |
12.37 |
|
Tangible common equity per share (c/e) |
|
12.53 |
|
12.32 |
|
f) Recently Issued Accounting Pronouncements
In April 2011, the FASB issued ASU No. 2011-02, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring as a result of stakeholders questioning whether additional guidance or clarification was needed to assist creditors with determining whether a modification is a Troubled Debt Restructuring (TDR). The final standard does not change the long-standing guidance that a restructuring of a debt constitutes a TDR if the creditor for economic or legal reasons related to the debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. In other words, the creditor must conclude that both the restructuring constitutes a concession, and the debtor is experiencing financial difficulties. For the purposes of those two tests, the final ASU provides clarifications regarding the debtors access to funds at current market rates, assessing the debtors financial difficulties, and payment delays. The amendments in this update are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The adoption of ASU 2011-02 may result in additional loans being identified as TDR.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Information required by this item is included in Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 4. Controls and Procedures
Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in reports it files with the Securities and Exchange Commission (SEC), and to record, process, summarize and report this information within the time periods specified in the rules and forms of the SEC. Based on their evaluation of Bancorps disclosure controls and procedures as of the end of the quarterly period covered by this report, the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in reports it files with the SEC within the required time periods.
Based on the evaluation of Bancorps disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there were no significant changes during the quarter ended March 31, 2011 in Bancorps internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, Bancorps internal control over financial reporting.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended March 31, 2011.
|
|
Total number of |
|
Average price |
|
Total number of |
|
Maximum Number of |
| |
January 1 - January 31 |
|
|
|
$ |
|
|
|
|
|
|
February 1 - February 28 |
|
6,717 |
|
24.85 |
|
|
|
|
| |
March 1 - March 31 |
|
|
|
|
|
|
|
|
| |
Total |
|
6,717 |
|
$ |
24.85 |
|
|
|
|
|
(1) First quarter 2011 activity represents shares of stock withheld to pay taxes due upon vesting of restricted stock. This activity has no impact on the number of shares that may be purchased under a Board-approved plan.
(2) The Board of Directors of S.Y. Bancorp Inc. first approved a share buyback plan in 1999, and in February 2005, July 2007, and November 2007 expanded the plan to allow for the repurchase of additional shares. The stock repurchase program expired in November 2008, and has not been renewed.
The following exhibits are filed or furnished as a part of this report:
Exhibit |
|
Description of exhibit |
31.1 |
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman |
31.2 |
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis |
32 |
|
Certifications pursuant to 18 U.S.C. Section 1350 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
S.Y. BANCORP, INC. | |
|
|
|
|
|
|
|
|
Date: May 6, 2011 |
|
By: |
/s/ David P. Heintzman |
|
|
|
David P. Heintzman, Chairman |
|
|
|
and Chief Executive Officer |
|
|
|
|
Date: May 6, 2011 |
|
By: |
/s/ Nancy B. Davis |
|
|
|
Nancy B. Davis, Executive Vice President, |
|
|
|
Treasurer and Chief Financial Officer |