REPORT OF FOREIGN ISSUER
|
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
THROUGH MARCH 21, 2003
|
|
(Commission File No. 1-15256)
|
SIA Sul, Área de Serviços Públicos , Lote D, Bloco B
|
Brasília, D.F., 71.215-000
|
Federative Republic of Brazil
|
(Address of Registrants principal executive offices)
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account Number | |
Description
|
|
12/31/2002
|
|
12/31/2001
|
|
12/31/2000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Total Assets
|
|
|
15,219,953
|
|
|
14,052,227
|
|
|
12,493,482
|
|
1.01
|
|
Current Assets
|
|
|
3,422,330
|
|
|
2,074,976
|
|
|
2,423,688
|
|
1.01.01
|
|
Cash and cash equivalents
|
|
|
1,377,432
|
|
|
331,258
|
|
|
801,642
|
|
1.01.02
|
|
Credits
|
|
|
1,548,634
|
|
|
1,230,937
|
|
|
1,198,214
|
|
1.01.02.01
|
|
Trade accounts receivable
|
|
|
1,548,634
|
|
|
1,230,937
|
|
|
1,198,214
|
|
1.01.03
|
|
Inventories
|
|
|
23,309
|
|
|
8,351
|
|
|
10,994
|
|
1.01.04
|
|
Other
|
|
|
472,955
|
|
|
504,430
|
|
|
412,838
|
|
1.01.04.01
|
|
Loans and financing
|
|
|
1,525
|
|
|
622
|
|
|
1,166
|
|
1.01.04.02
|
|
Deferred and recoverable taxes
|
|
|
313,041
|
|
|
310,022
|
|
|
225,629
|
|
1.01.04.03
|
|
Judicial deposits
|
|
|
724
|
|
|
58,663
|
|
|
76,846
|
|
1.01.04.04
|
|
Other Assets
|
|
|
157,665
|
|
|
135,123
|
|
|
109,197
|
|
1.02
|
|
Noncurrent Assets
|
|
|
1,170,201
|
|
|
992,317
|
|
|
487,042
|
|
1.02.01
|
|
Other Credits
|
|
|
0
|
|
|
0
|
|
|
0
|
|
1.02.02
|
|
Related Party Credits
|
|
|
65,654
|
|
|
33,367
|
|
|
0
|
|
1.02.02.01
|
|
Associated companies
|
|
|
1,809
|
|
|
30,000
|
|
|
0
|
|
1.02.02.02
|
|
Subsidiaries
|
|
|
63,845
|
|
|
3,367
|
|
|
0
|
|
1.02.02.03
|
|
Other Related Party Credits
|
|
|
0
|
|
|
0
|
|
|
0
|
|
1.02.03
|
|
Other
|
|
|
1,104,547
|
|
|
958,950
|
|
|
487,042
|
|
1.02.03.01
|
|
Loans and financing
|
|
|
6,554
|
|
|
5,169
|
|
|
1,314
|
|
1.02.03.02
|
|
Deferred and recoverable taxes
|
|
|
657,725
|
|
|
665,797
|
|
|
387,363
|
|
1.02.03.03
|
|
Judicial deposits
|
|
|
331,364
|
|
|
198,050
|
|
|
95,558
|
|
1.02.03.04
|
|
Inventories
|
|
|
39,862
|
|
|
50,576
|
|
|
0
|
|
1.02.03.05
|
|
Other Assets
|
|
|
69,042
|
|
|
39,358
|
|
|
2,807
|
|
1.03
|
|
Permanent Assets
|
|
|
10,627,422
|
|
|
10,984,934
|
|
|
9,582,752
|
|
1.03.01
|
|
Investiments
|
|
|
129,059
|
|
|
87,226
|
|
|
86,322
|
|
1.03.01.01
|
|
Associated companies
|
|
|
36,018
|
|
|
3,870
|
|
|
0
|
|
1.03.01.02
|
|
Subsidiaries
|
|
|
26,840
|
|
|
18,341
|
|
|
0
|
|
1.03.01.03
|
|
Other Investiments
|
|
|
66,201
|
|
|
65,015
|
|
|
86,322
|
|
1.03.02
|
|
Property, plant and equipment
|
|
|
9,846,140
|
|
|
10,333,900
|
|
|
8,846,980
|
|
1.03.03
|
|
Deferred charges
|
|
|
652,223
|
|
|
563,808
|
|
|
649,450
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
12/31/2002
|
|
12/31/2001
|
|
12/31/2000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Total Liabilities and Shareholders Equity
|
|
|
15,219,953
|
|
|
14,052,227
|
|
|
12,493,482
|
|
2.01
|
|
Current Liabilities
|
|
|
2,628,346
|
|
|
2,669,851
|
|
|
2,942,018
|
|
2.01.01
|
|
Loans and financing
|
|
|
553,431
|
|
|
431,786
|
|
|
1,253,861
|
|
2.01.02
|
|
Debentures
|
|
|
129,845
|
|
|
98,875
|
|
|
0
|
|
2.01.03
|
|
Suppliers
|
|
|
927,418
|
|
|
1,207,410
|
|
|
800,537
|
|
2.01.04
|
|
Taxes, duties and contributions
|
|
|
363,199
|
|
|
275,697
|
|
|
236,499
|
|
2.01.04.01
|
|
Indirect taxes
|
|
|
348,520
|
|
|
271,681
|
|
|
232,682
|
|
2.01.04.02
|
|
Tax on Income
|
|
|
14,679
|
|
|
4,016
|
|
|
3,817
|
|
2.01.05
|
|
Dividends Payable
|
|
|
310,297
|
|
|
230,483
|
|
|
236,591
|
|
2.01.06
|
|
Provisions
|
|
|
95,376
|
|
|
105,071
|
|
|
96,610
|
|
2.01.06.01
|
|
Provision for contingencies
|
|
|
3,232
|
|
|
63,403
|
|
|
96,610
|
|
2.01.06.02
|
|
Provision for pension plan
|
|
|
92,144
|
|
|
41,668
|
|
|
0
|
|
2.01.07
|
|
Related Party debts
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.01.08
|
|
Others
|
|
|
248,780
|
|
|
320,529
|
|
|
317,920
|
|
2.01.08.01
|
|
Payroll and related charges
|
|
|
43,808
|
|
|
91,459
|
|
|
65,601
|
|
2.01.08.02
|
|
Consignments in favor of third parties
|
|
|
78,609
|
|
|
83,809
|
|
|
121,431
|
|
2.01.08.03
|
|
Profit-sharing
|
|
|
39,060
|
|
|
50,101
|
|
|
35,181
|
|
2.01.08.04
|
|
Other Liabilities
|
|
|
87,303
|
|
|
95,160
|
|
|
95,707
|
|
2.02
|
|
Noncurrent Liabilities
|
|
|
5,617,040
|
|
|
4,507,072
|
|
|
2,393,388
|
|
2.02.01
|
|
Loans and financing
|
|
|
2,198,532
|
|
|
2,204,489
|
|
|
1,959,207
|
|
2.02.02
|
|
Debentures
|
|
|
2,200,000
|
|
|
1,300,000
|
|
|
0
|
|
2.02.03
|
|
Provisions
|
|
|
795,688
|
|
|
764,151
|
|
|
304,184
|
|
2.02.03.01
|
|
Provision for contingencies
|
|
|
385,992
|
|
|
315,075
|
|
|
294,264
|
|
2.02.03.02
|
|
Provision for pension plan
|
|
|
409,696
|
|
|
449,076
|
|
|
9,920
|
|
2.02.04
|
|
Related Party debts
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.02.05
|
|
Others
|
|
|
422,820
|
|
|
238,432
|
|
|
129,997
|
|
2.02.05.01
|
|
Payroll and related charges
|
|
|
11,439
|
|
|
0
|
|
|
0
|
|
2.02.05.02
|
|
Suppliers
|
|
|
4,123
|
|
|
0
|
|
|
0
|
|
2.02.05.03
|
|
Indirect taxes
|
|
|
344,452
|
|
|
182,815
|
|
|
75,932
|
|
2.02.05.04
|
|
Tax on Income
|
|
|
26,918
|
|
|
21,027
|
|
|
10,824
|
|
2.02.05.05
|
|
Other Liabilities
|
|
|
27,729
|
|
|
26,431
|
|
|
16,998
|
|
2.02.05.06
|
|
Fund for Capitalization
|
|
|
8,159
|
|
|
8,159
|
|
|
26,243
|
|
2.03
|
|
Deferred income
|
|
|
11,032
|
|
|
10,991
|
|
|
10,396
|
|
2.05
|
|
Shareholders Equity
|
|
|
6,963,535
|
|
|
6,864,313
|
|
|
7,147,680
|
|
2.05.01
|
|
Capital
|
|
|
3,335,770
|
|
|
3,296,179
|
|
|
3,290,815
|
|
2.05.02
|
|
Capital Reserves
|
|
|
1,591,454
|
|
|
1,647,290
|
|
|
1,657,182
|
|
2.05.03
|
|
Revaluation reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.03.01
|
|
Company Assets
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.03.02
|
|
Subsidiaries/ Associated companies
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04
|
|
Profit Reserves
|
|
|
273,244
|
|
|
251,238
|
|
|
237,176
|
|
2.05.04.01
|
|
Legal
|
|
|
273,244
|
|
|
251,238
|
|
|
237,176
|
|
2.05.04.02
|
|
Statutory
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.03
|
|
Contingency
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.04
|
|
Realizable profits reserve
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.05
|
|
Profit Retention
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.06
|
|
Special reserve for undistributed dividends
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.07
|
|
Other Profit Reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.05
|
|
Retained earnings
|
|
|
1,763,067
|
|
|
1,669,606
|
|
|
1,962,507
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
01/01/2002 a
12/31/2002 |
|
01/01/2001 a
12/31/2001 |
|
01/01/2000 a
12/31/2000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
3.01
|
|
Gross Revenue
|
|
|
9,858,833
|
|
|
8,458,496
|
|
|
5,113,539
|
|
3.02
|
|
Revenue deductions
|
|
|
(2,759,951
|
)
|
|
(2,300,088
|
)
|
|
(1,303,836
|
)
|
3.03
|
|
Net Revenue
|
|
|
7,098,882
|
|
|
6,158,408
|
|
|
3,809,703
|
|
3.04
|
|
Cost of services rendered
|
|
|
(4,395,146
|
)
|
|
(3,989,177
|
)
|
|
(2,463,050
|
)
|
3.05
|
|
Gross Profit
|
|
|
2,703,736
|
|
|
2,169,231
|
|
|
1,346,653
|
|
3.06
|
|
Operating Income (Expenses)
|
|
|
(2,295,980
|
)
|
|
(1,832,712
|
)
|
|
(981,640
|
)
|
3.06.01
|
|
Selling expenses
|
|
|
(835,355
|
)
|
|
(722,556
|
)
|
|
(318,221
|
)
|
3.06.02
|
|
General and administrative expenses
|
|
|
(632,443
|
)
|
|
(585,329
|
)
|
|
(371,719
|
)
|
3.06.02.01
|
|
Management remuneration
|
|
|
(5,612
|
)
|
|
(4,384
|
)
|
|
(1,890
|
)
|
3.06.02.02
|
|
Other General and administrative expenses
|
|
|
(626,831
|
)
|
|
(580,945
|
)
|
|
(369,829
|
)
|
3.06.03
|
|
Financial
|
|
|
(945,286
|
)
|
|
(468,057
|
)
|
|
(224,369
|
)
|
3.06.03.01
|
|
Financial Income
|
|
|
199,508
|
|
|
178,120
|
|
|
138,475
|
|
3.06.03.02
|
|
Financial Expenses
|
|
|
(1,144,794
|
)
|
|
(646,177
|
)
|
|
(362,844
|
)
|
3.06.04
|
|
Other operating income
|
|
|
257,079
|
|
|
248,976
|
|
|
155,107
|
|
3.06.05
|
|
Other operating expenses
|
|
|
(138,474
|
)
|
|
(305,746
|
)
|
|
(201,584
|
)
|
3.06.06
|
|
Equity in subsidiaries
|
|
|
(1,501
|
)
|
|
0
|
|
|
(20,854
|
)
|
3.07
|
|
Operating Income
|
|
|
407,756
|
|
|
336,519
|
|
|
365,013
|
|
3.08
|
|
Nonoperating Income
|
|
|
(138,710
|
)
|
|
(141,736
|
)
|
|
34,364
|
|
3.08.01
|
|
Revenues
|
|
|
44,978
|
|
|
219,965
|
|
|
95,561
|
|
3.08.01.01
|
|
Gain on the acquisition of tax credits -REFIS
|
|
|
0
|
|
|
0
|
|
|
41,136
|
|
3.08.01.02
|
|
Other Revenues
|
|
|
44,978
|
|
|
219,965
|
|
|
54,425
|
|
3.08.02
|
|
Expenses
|
|
|
(183,688
|
)
|
|
(361,701
|
)
|
|
(61,197
|
)
|
3.08.02.01
|
|
PIS/COFINS on REFIS gain
|
|
|
0
|
|
|
0
|
|
|
(1,501
|
)
|
3.08.02.02
|
|
IRPJ/CSLL on REFIS gain
|
|
|
0
|
|
|
0
|
|
|
(13,476
|
)
|
3.08.02.03
|
|
Other Expenses
|
|
|
(183,688
|
)
|
|
(361,701
|
)
|
|
(46,220
|
)
|
3.09
|
|
Income before Taxes/Profit Sharing
|
|
|
269,046
|
|
|
194,783
|
|
|
399,377
|
|
3.10
|
|
Income and social contribution taxes
|
|
|
(112,192
|
)
|
|
(94,407
|
)
|
|
(129,162
|
)
|
3.11
|
|
Deferred Income Tax
|
|
|
0
|
|
|
0
|
|
|
0
|
|
3.12
|
|
Statutory participations/contributions
|
|
|
(41,387
|
)
|
|
(50,833
|
)
|
|
(22,780
|
)
|
3.12.01
|
|
Participations
|
|
|
(41,387
|
)
|
|
(50,833
|
)
|
|
(22,780
|
)
|
3.12.02
|
|
Contributions
|
|
|
0
|
|
|
0
|
|
|
0
|
|
3.13
|
|
Reversal of interest on capital
|
|
|
324,650
|
|
|
231,700
|
|
|
203,307
|
|
3.15
|
|
Net Income for the year
|
|
|
440,117
|
|
|
281,243
|
|
|
450,742
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
Capital
|
|
Capital Reserves
|
|
Revaluation Reserves
|
|
Profit Reserves
|
|
Retained earnings
|
|
Total of Shareholders Equity
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.01
|
|
Initial Balance
|
|
|
3,296,179
|
|
|
1,647,290
|
|
|
0
|
|
|
251,238
|
|
|
1,669,606
|
|
|
6,864,313
|
|
5.02
|
|
Prior-year adjustment
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.03
|
|
Capital increase/decrease
|
|
|
39,591
|
|
|
(39,591
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.04
|
|
Realization of reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.05
|
|
Treasury Stock
|
|
|
0
|
|
|
(21,852
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(21,852
|
)
|
5.06
|
|
Net Income for the year
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
440,117
|
|
|
440,117
|
|
5.07
|
|
Allocations
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
22,006
|
|
|
(346,656
|
)
|
|
(324,650
|
)
|
5.07.01
|
|
Transfers to reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
22,006
|
|
|
(22,006
|
)
|
|
0
|
|
5.07.02
|
|
Proposed dividends/Interest on Capital
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(324,650
|
)
|
|
(324,650
|
)
|
5.08
|
|
Others
|
|
|
0
|
|
|
5,607
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,607
|
|
5.08.01
|
|
Donations and Subsidies for Investments
|
|
|
0
|
|
|
554
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
554
|
|
5.08.02
|
|
Adjustment of social contribution tax additiona
|
|
|
0
|
|
|
5,053
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5,053
|
|
5.09
|
|
Final Balance
|
|
|
3,335,770
|
|
|
1,591,454
|
|
|
0
|
|
|
273,244
|
|
|
1,763,067
|
|
|
6,963,535
|
|
Account
Number |
|
Description
|
|
Capital
|
|
Capital Reserves
|
|
Revaluation Reserves
|
|
Profit Reserves
|
|
Retained earnings
|
|
Total of Shareholders
Equity |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.01
|
|
Initial Balance
|
|
|
3,290,815
|
|
|
1,657,182
|
|
|
0
|
|
|
237,176
|
|
|
1,962,507
|
|
|
7,147,680
|
|
5.02
|
|
Prior-year adjustment
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(328,382
|
)
|
|
(328,382
|
)
|
5.03
|
|
Capital increase/decrease
|
|
|
5,364
|
|
|
(5,364
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.04
|
|
Realization of reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.05
|
|
Treasury Stock
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.06
|
|
Net Income for the year
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
281,243
|
|
|
281,243
|
|
5.07
|
|
Allocations
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
14,062
|
|
|
(245,762
|
)
|
|
(231,700
|
)
|
5.07.01
|
|
Transfers to reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
14,062
|
|
|
(14,062
|
)
|
|
0
|
|
5.07.02
|
|
Proposed dividends/Interest on Capital
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(231,700
|
)
|
|
(231,700
|
)
|
5.08
|
|
Others
|
|
|
0
|
|
|
(4,528
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(4,528
|
)
|
5.08.01
|
|
Donations and Subsidies for Investments
|
|
|
0
|
|
|
15
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
15
|
|
5.08.02
|
|
Tax Incentives - FINAM
|
|
|
0
|
|
|
510
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
510
|
|
5.08.03
|
|
Adjustment of social contribution tax additiona
|
|
|
0
|
|
|
(5,053
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5,053
|
)
|
5.08.04
|
|
Reduction in treasury stock
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.09
|
|
Final Balance
|
|
|
3,296,179
|
|
|
1,647,290
|
|
|
0
|
|
|
251,238
|
|
|
1,669,606
|
|
|
6,864,313
|
|
Account
Number |
|
Description
|
|
Capital
|
|
Capital Reserves
|
|
Revaluation Reserves
|
|
Profit Reserves
|
|
Retained earnings
|
|
Total of Shareholders
Equity |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.01
|
|
Initial Balance
|
|
|
1,064,326
|
|
|
221,330
|
|
|
0
|
|
|
63,405
|
|
|
352,421
|
|
|
1,701,482
|
|
5.02
|
|
Prior-year adjustment
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.03
|
|
Capital increase/decrease
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.04
|
|
Realization of reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(54,312
|
)
|
|
54,312
|
|
|
0
|
|
5.05
|
|
Treasury Stock
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.06
|
|
Net Income for the year
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
450,742
|
|
|
450,742
|
|
5.07
|
|
Allocations
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
24,073
|
|
|
(227,380
|
)
|
|
(203,307
|
)
|
5.07.01
|
|
Transfers to reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
24,073
|
|
|
(24,073
|
)
|
|
0
|
|
5.07.02
|
|
Proposed dividends/Interest on Capital
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(203,307
|
)
|
|
(203,307
|
)
|
5.08
|
|
Others
|
|
|
2,226,489
|
|
|
1,435,852
|
|
|
0
|
|
|
204,010
|
|
|
1,332,412
|
|
|
5,198,763
|
|
5.08.01
|
|
Merger of STFC - Region II
|
|
|
1,778,527
|
|
|
860,482
|
|
|
0
|
|
|
204,010
|
|
|
1,407,242
|
|
|
4,250,261
|
|
5.08.02
|
|
Merger of CRT S.A.
|
|
|
447,962
|
|
|
573,548
|
|
|
0
|
|
|
0
|
|
|
(74,830
|
)
|
|
946,680
|
|
5.08.03
|
|
Donations and Subsidies for Investments
|
|
|
0
|
|
|
1,103
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,103
|
|
5.08.04
|
|
Tax Incentives
|
|
|
0
|
|
|
717
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
717
|
|
5.08.05
|
|
Adjustment of social contribution tax additiona
|
|
|
0
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
5.08.06
|
|
Reduction in treasury stock
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
5.09
|
|
Final Balance
|
|
|
3,290,815
|
|
|
1,657,182
|
|
|
0
|
|
|
237,176
|
|
|
1,962,507
|
|
|
7,147,680
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
01/01/2002 a
12/31/2002 |
|
01/01/2001 a
12/31/2001 |
|
01/01/2000 a
12/31/2000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
4.01
|
|
Sources
|
|
|
4,341,645
|
|
|
4,526,700
|
|
|
4,069,221
|
|
4.01.01
|
|
From Operating Activity
|
|
|
2,975,808
|
|
|
2,485,410
|
|
|
1,839,404
|
|
4.01.01.01
|
|
Net Income/ Losses
|
|
|
440,117
|
|
|
281,243
|
|
|
450,742
|
|
4.01.01.02
|
|
Items not affecting working capital
|
|
|
2,535,691
|
|
|
2,204,167
|
|
|
1,388,662
|
|
4.01.01.02.01
|
|
Depreciation and amortization
|
|
|
2,125,609
|
|
|
1,998,466
|
|
|
1,281,129
|
|
4.01.01.02.02
|
|
Monetary variation and interest on long-term items
|
|
|
171,504
|
|
|
61,660
|
|
|
24,404
|
|
4.01.01.02.03
|
|
Equity in subsidiaries
|
|
|
1,501
|
|
|
0
|
|
|
20,854
|
|
4.01.01.02.04
|
|
Provision for contingencies
|
|
|
17,188
|
|
|
12,972
|
|
|
19,756
|
|
4.01.01.02.05
|
|
Effect of write-off of permanent assets
|
|
|
11,660
|
|
|
13,108
|
|
|
1,408
|
|
4.01.01.02.06
|
|
Indirects Taxes
|
|
|
154,751
|
|
|
73,895
|
|
|
26,234
|
|
4.01.01.02.07
|
|
Directs Taxes
|
|
|
42,039
|
|
|
53,986
|
|
|
17,194
|
|
4.01.01.02.08
|
|
Others
|
|
|
11,439
|
|
|
(9,920
|
)
|
|
(2,317
|
)
|
4.01.02
|
|
Shareholders
|
|
|
0
|
|
|
0
|
|
|
0
|
|
4.01.03
|
|
Third Parties
|
|
|
1,365,837
|
|
|
2,041,290
|
|
|
2,229,817
|
|
4.01.03.01
|
|
Increase of noncurrent liabilities
|
|
|
1,322,502
|
|
|
1,966,635
|
|
|
1,695,472
|
|
4.01.03.02
|
|
Reduction of noncurrent assets
|
|
|
10,714
|
|
|
43
|
|
|
14,545
|
|
4.01.03.03
|
|
CCL merger of STFC operators Reg. II
|
|
|
0
|
|
|
0
|
|
|
505,492
|
|
4.01.03.04
|
|
Others
|
|
|
32,621
|
|
|
74,612
|
|
|
14,308
|
|
4.02
|
|
Use of Funds
|
|
|
2,952,786
|
|
|
4,603,245
|
|
|
4,209,178
|
|
4.02.01
|
|
Increase of noncurrent assets
|
|
|
261,203
|
|
|
321,528
|
|
|
39,145
|
|
4.02.02
|
|
Increase of Permanent assets
|
|
|
1,773,284
|
|
|
3,445,540
|
|
|
3,250,149
|
|
4.02.03
|
|
Dividends / Interest on Capital
|
|
|
324,650
|
|
|
231,700
|
|
|
203,307
|
|
4.02.04
|
|
Transfer from noncurrent to current liabilities
|
|
|
571,797
|
|
|
504,009
|
|
|
133,508
|
|
4.02.05
|
|
Net contingencies for REFIS
|
|
|
0
|
|
|
0
|
|
|
65,652
|
|
4.02.06
|
|
CCL merger CRT S.A.
|
|
|
0
|
|
|
0
|
|
|
517,417
|
|
4.02.07
|
|
Other Uses
|
|
|
21,852
|
|
|
100,468
|
|
|
0
|
|
4.03
|
|
Increase (decrease) in working capital
|
|
|
1,388,859
|
|
|
(76,545
|
)
|
|
(139,957
|
)
|
4.04
|
|
Changes in Current Assets
|
|
|
1,347,354
|
|
|
(348,712
|
)
|
|
2,136,669
|
|
4.04.01
|
|
Current Assets at the beginning of the year
|
|
|
2,074,976
|
|
|
2,423,688
|
|
|
287,019
|
|
4.04.02
|
|
Current Assets at the end of the year
|
|
|
3,422,330
|
|
|
2,074,976
|
|
|
2,423,688
|
|
4.05
|
|
Changes in Current Liabilities
|
|
|
(41,505
|
)
|
|
(272,167
|
)
|
|
2,276,626
|
|
4.05.01
|
|
Current Liabilities at the beginning of the year
|
|
|
2,669,851
|
|
|
2,942,018
|
|
|
665,392
|
|
4.05.02
|
|
Current Liabilities at the end of the year
|
|
|
2,628,346
|
|
|
2,669,851
|
|
|
2,942,018
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
12/31/2002
|
|
12/31/2001
|
|
12/31/2000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Total Assets
|
|
|
15,390,526
|
|
|
14,056,119
|
|
|
12,493,482
|
|
1.01
|
|
Current Assets
|
|
|
3,469,740
|
|
|
2,088,203
|
|
|
2,423,688
|
|
1.01.01
|
|
Cash and cash equivalents
|
|
|
1,422,899
|
|
|
331,363
|
|
|
801,642
|
|
1.01.02
|
|
Credits
|
|
|
1,542,851
|
|
|
1,230,937
|
|
|
1,198,214
|
|
1.01.02.01
|
|
Trade accounts receivable
|
|
|
1,542,851
|
|
|
1,230,937
|
|
|
1,198,214
|
|
1.01.03
|
|
Inventories
|
|
|
23,309
|
|
|
8,351
|
|
|
10,994
|
|
1.01.04
|
|
Other
|
|
|
480,681
|
|
|
517,552
|
|
|
412,838
|
|
1.01.04.01
|
|
Loans and financing
|
|
|
6,795
|
|
|
622
|
|
|
1,166
|
|
1.01.04.02
|
|
Deferred and recoverable taxes
|
|
|
314,058
|
|
|
310,025
|
|
|
225,629
|
|
1.01.04.03
|
|
Judicial deposits
|
|
|
724
|
|
|
58,663
|
|
|
76,846
|
|
1.01.04.04
|
|
Other Assets
|
|
|
159,104
|
|
|
148,242
|
|
|
109,197
|
|
1.02
|
|
Noncurrent Assets
|
|
|
1,106,357
|
|
|
988,950
|
|
|
487,042
|
|
1.02.01
|
|
Other Credits
|
|
|
0
|
|
|
0
|
|
|
0
|
|
1.02.02
|
|
Related Party Credits
|
|
|
1,809
|
|
|
30,000
|
|
|
0
|
|
1.02.02.01
|
|
Associated companies
|
|
|
1,809
|
|
|
30,000
|
|
|
0
|
|
1.02.02.02
|
|
Subsidiaries
|
|
|
0
|
|
|
0
|
|
|
0
|
|
1.02.02.03
|
|
Other Related Party Credits
|
|
|
0
|
|
|
0
|
|
|
0
|
|
1.02.03
|
|
Other
|
|
|
1,104,548
|
|
|
958,950
|
|
|
487,042
|
|
1.02.03.01
|
|
Loans and financing
|
|
|
6,554
|
|
|
5,169
|
|
|
1,314
|
|
1.02.03.02
|
|
Deferred and recoverable taxes
|
|
|
657,726
|
|
|
665,797
|
|
|
387,363
|
|
1.02.03.03
|
|
Judicial deposits
|
|
|
331,364
|
|
|
198,050
|
|
|
95,558
|
|
1.02.03.04
|
|
Inventories
|
|
|
39,862
|
|
|
50,576
|
|
|
0
|
|
1.02.03.05
|
|
Other Assets
|
|
|
69,042
|
|
|
39,358
|
|
|
2,807
|
|
1.03
|
|
Permanent Assets
|
|
|
10,814,429
|
|
|
10,978,966
|
|
|
9,582,752
|
|
1.03.01
|
|
Investiments
|
|
|
112,219
|
|
|
68,885
|
|
|
86,322
|
|
1.03.01.01
|
|
Associated companies
|
|
|
36,018
|
|
|
3,870
|
|
|
0
|
|
1.03.01.02
|
|
Subsidiaries
|
|
|
0
|
|
|
0
|
|
|
0
|
|
1.03.01.03
|
|
Other Investiments
|
|
|
76,201
|
|
|
65,015
|
|
|
86,322
|
|
1.03.02
|
|
Property, plant and equipment
|
|
|
10,040,469
|
|
|
10,333,924
|
|
|
8,846,980
|
|
1.03.03
|
|
Deferred charges
|
|
|
661,741
|
|
|
576,157
|
|
|
649,450
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
12/31/2002
|
|
12/31/2001
|
|
12/31/2000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Total Liabilities and Shareholders Equity
|
|
|
16,102,429
|
|
|
14,678,908
|
|
|
14,208,837
|
|
2.01
|
|
Current Liabilities
|
|
|
2,478,708
|
|
|
2,622,056
|
|
|
2,862,816
|
|
2.01.01
|
|
Loans and financing
|
|
|
542,379
|
|
|
424,473
|
|
|
1,163,704
|
|
2.01.02
|
|
Debentures
|
|
|
49,495
|
|
|
24,305
|
|
|
23,517
|
|
2.01.03
|
|
Suppliers
|
|
|
919,486
|
|
|
1,210,838
|
|
|
793,805
|
|
2.01.04
|
|
Taxes, duties and contributions
|
|
|
371,399
|
|
|
281,107
|
|
|
236,956
|
|
2.01.04.01
|
|
Indirect taxes
|
|
|
356,720
|
|
|
277,091
|
|
|
233,139
|
|
2.01.04.02
|
|
Tax on Income
|
|
|
14,679
|
|
|
4,016
|
|
|
3,817
|
|
2.01.05
|
|
Dividends Payable
|
|
|
249,775
|
|
|
252,364
|
|
|
236,024
|
|
2.01.06
|
|
Provisions
|
|
|
95,376
|
|
|
105,071
|
|
|
96,610
|
|
2.01.06.01
|
|
Provision for contingencies
|
|
|
3,232
|
|
|
63,403
|
|
|
96,610
|
|
2.01.06.02
|
|
Provision for pension plan
|
|
|
92,144
|
|
|
41,668
|
|
|
0
|
|
2.01.07
|
|
Related Party debts
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.01.08
|
|
Others
|
|
|
250,798
|
|
|
323,898
|
|
|
312,200
|
|
2.01.08.01
|
|
Payroll and related charges
|
|
|
44,352
|
|
|
92,501
|
|
|
65,676
|
|
2.01.08.02
|
|
Consignments in favor of third parties
|
|
|
78,750
|
|
|
84,106
|
|
|
111,301
|
|
2.01.08.03
|
|
Profit-sharing
|
|
|
40,390
|
|
|
51,715
|
|
|
35,181
|
|
2.01.08.04
|
|
Other Liabilities
|
|
|
87,306
|
|
|
95,576
|
|
|
100,042
|
|
2.02
|
|
Noncurrent Liabilities
|
|
|
5,032,117
|
|
|
3,721,847
|
|
|
2,784,315
|
|
2.02.01
|
|
Loans and financing
|
|
|
2,090,400
|
|
|
2,126,804
|
|
|
1,799,958
|
|
2.02.02
|
|
Debentures
|
|
|
1,493,893
|
|
|
572,662
|
|
|
554,102
|
|
2.02.03
|
|
Provisions
|
|
|
795,688
|
|
|
764,151
|
|
|
304,184
|
|
2.02.03.01
|
|
Provision for contingencies
|
|
|
385,992
|
|
|
315,075
|
|
|
294,264
|
|
2.02.03.02
|
|
Provision for pension plan
|
|
|
409,696
|
|
|
449,076
|
|
|
9,920
|
|
2.02.04
|
|
Related Party debts
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.02.05
|
|
Others
|
|
|
652,136
|
|
|
258,230
|
|
|
126,071
|
|
2.02.05.01
|
|
Payroll and related charges
|
|
|
11,444
|
|
|
0
|
|
|
0
|
|
2.02.05.02
|
|
Suppliers
|
|
|
4,123
|
|
|
0
|
|
|
0
|
|
2.02.05.03
|
|
Indirect taxes
|
|
|
344,452
|
|
|
182,814
|
|
|
75,932
|
|
2.02.05.04
|
|
Tax on Income
|
|
|
81,238
|
|
|
39,530
|
|
|
23,649
|
|
2.02.05.05
|
|
License for operating telecoms services
|
|
|
174,991
|
|
|
0
|
|
|
0
|
|
2.02.05.06
|
|
Other Liabilities
|
|
|
27,729
|
|
|
26,431
|
|
|
16,999
|
|
2.02.05.07
|
|
Fund for Capitalization
|
|
|
8,159
|
|
|
9,455
|
|
|
9,491
|
|
2.03
|
|
Deferred income
|
|
|
11,032
|
|
|
10,991
|
|
|
10,396
|
|
2.04
|
|
Minority interests
|
|
|
2,355,025
|
|
|
2,323,040
|
|
|
2,438,862
|
|
2.05
|
|
Shareholders Equity
|
|
|
6,225,547
|
|
|
6,000,974
|
|
|
6,112,448
|
|
2.05.01
|
|
Capital
|
|
|
2,257,611
|
|
|
2,232,641
|
|
|
1,993,609
|
|
2.05.02
|
|
Capital Reserves
|
|
|
389,751
|
|
|
410,500
|
|
|
576,850
|
|
2.05.03
|
|
Revaluation reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.03.01
|
|
Company assets
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.03.02
|
|
Subsidiaries/ Associated companies
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04
|
|
Profit Reserves
|
|
|
978,085
|
|
|
1,309,572
|
|
|
1,569,139
|
|
2.05.04.01
|
|
Legal
|
|
|
187,865
|
|
|
165,693
|
|
|
152,979
|
|
2.05.04.02
|
|
Statutory
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.03
|
|
Contingency
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.04
|
|
Realizable profits reserves
|
|
|
790,220
|
|
|
1,143,879
|
|
|
1,416,160
|
|
2.05.04.05
|
|
Profit Retention
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.06
|
|
Special reserve for undistributed dividends
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.04.07
|
|
Other Profit Reserves
|
|
|
0
|
|
|
0
|
|
|
0
|
|
2.05.05
|
|
Retained earnings
|
|
|
2,600,100
|
|
|
2,048,261
|
|
|
1,972,850
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
|
01/01/2002 a
12/31/2002 |
|
|
01/01/2001 a
12/31/2001 |
|
|
01/01/2000 a
12/31/2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.01
|
|
Gross Revenue
|
|
|
9,839,680
|
|
|
8,458,496
|
|
|
5,113,539
|
|
3.02
|
|
Revenue deductions
|
|
|
(2,768,312
|
)
|
|
(2,300,088
|
)
|
|
(1,303,836
|
)
|
3.03
|
|
Net Revenue
|
|
|
7,071,368
|
|
|
6,158,408
|
|
|
3,809,703
|
|
3.04
|
|
Cost of services rendered
|
|
|
(4,446,632
|
)
|
|
(3,989,177
|
)
|
|
(2,463,050
|
)
|
3.05
|
|
Gross Profit
|
|
|
2,624,736
|
|
|
2,169,231
|
|
|
1,346,653
|
|
3.06
|
|
Operating Income (Expenses)
|
|
|
(2,217,746
|
)
|
|
(1,832,712
|
)
|
|
(981,640
|
)
|
3.06.01
|
|
Selling expenses
|
|
|
(761,753
|
)
|
|
(722,556
|
)
|
|
(318,221
|
)
|
3.06.02
|
|
General and administrative expenses
|
|
|
(630,939
|
)
|
|
(585,329
|
)
|
|
(371,719
|
)
|
3.06.02.01
|
|
Management remuneration
|
|
|
(5,612
|
)
|
|
(4,384
|
)
|
|
(1,890
|
)
|
3.06.02.02
|
|
Other General and administrative expenses
|
|
|
(625,327
|
)
|
|
(580,945
|
)
|
|
(369,829
|
)
|
3.06.03
|
|
Financial
|
|
|
(943,550
|
)
|
|
(468,057
|
)
|
|
(224,369
|
)
|
3.06.03.01
|
|
Financial Income
|
|
|
201,631
|
|
|
178,120
|
|
|
138,475
|
|
3.06.03.02
|
|
Financial Expenses
|
|
|
(1,145,181
|
)
|
|
(646,177
|
)
|
|
(362,844
|
)
|
3.06.04
|
|
Other operating income
|
|
|
257,008
|
|
|
248,976
|
|
|
155,107
|
|
3.06.05
|
|
Other operating expenses
|
|
|
(138,512
|
)
|
|
(305,746
|
)
|
|
(201,584
|
)
|
3.06.06
|
|
Equity in subsidiaries
|
|
|
0
|
|
|
0
|
|
|
(20,854
|
)
|
3.07
|
|
Operating Income
|
|
|
406,990
|
|
|
336,519
|
|
|
365,013
|
|
3.08
|
|
Nonoperating Income
|
|
|
(138,710
|
)
|
|
(141,736
|
)
|
|
34,364
|
|
3.08.01
|
|
Revenues
|
|
|
44,978
|
|
|
219,965
|
|
|
95,561
|
|
3.08.01.01
|
|
Gain on the acquisition of tax credits -REFIS
|
|
|
0
|
|
|
0
|
|
|
41,136
|
|
3.08.01.02
|
|
Other Revenues
|
|
|
44,978
|
|
|
219,965
|
|
|
54,425
|
|
3.08.02
|
|
Expenses
|
|
|
(183,688
|
)
|
|
(361,701
|
)
|
|
(61,197
|
)
|
3.08.02.01
|
|
PIS/COFINS on REFIS gain
|
|
|
0
|
|
|
0
|
|
|
(1,501
|
)
|
3.08.02.02
|
|
IRPJ/CSLL on REFIS gain
|
|
|
0
|
|
|
0
|
|
|
(13,476
|
)
|
3.08.02.03
|
|
Other Expenses
|
|
|
(183,688
|
)
|
|
(361,701
|
)
|
|
(46,220
|
)
|
3.09
|
|
Income before Taxes/Profit Sharing
|
|
|
268,280
|
|
|
194,783
|
|
|
399,377
|
|
3.10
|
|
Income and social contribution taxes
|
|
|
(111,426
|
)
|
|
(94,407
|
)
|
|
(129,162
|
)
|
3.11
|
|
Deferred Income Tax
|
|
|
0
|
|
|
0
|
|
|
0
|
|
3.12
|
|
Statutory participations/contributions
|
|
|
(41,387
|
)
|
|
(50,833
|
)
|
|
(22,780
|
)
|
3.12.01
|
|
Participations
|
|
|
(41,387
|
)
|
|
(50,833
|
)
|
|
(22,780
|
)
|
3.12.02
|
|
Contributions
|
|
|
0
|
|
|
0
|
|
|
0
|
|
3.13
|
|
Reversal of interest on capital
|
|
|
324,650
|
|
|
231,700
|
|
|
203,307
|
|
3.14
|
|
Minority interests
|
|
|
0
|
|
|
0
|
|
|
0
|
|
3.15
|
|
Net Income for the year
|
|
|
440,117
|
|
|
281,243
|
|
|
450,742
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Account
Number |
|
Description
|
|
01/01/2002 a
12/31/2002 |
|
01/01/2001 a
12/31/2001 |
|
01/01/2000 a
12/31/2000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
4.01
|
|
Sources
|
|
|
3,990,820
|
|
|
4,526,700
|
|
|
4,069,221
|
|
4.01.01
|
|
From Operating Activity
|
|
|
2,976,290
|
|
|
2,485,410
|
|
|
1,839,404
|
|
4.01.01.01
|
|
Net Income/ Losses
|
|
|
440,117
|
|
|
281,243
|
|
|
450,742
|
|
4.01.01.02
|
|
Items not affecting working capital
|
|
|
2,536,173
|
|
|
2,204,167
|
|
|
1,388,662
|
|
4.01.01.02.01
|
|
Depreciation and amortization
|
|
|
2,126,677
|
|
|
1,998,466
|
|
|
1,281,129
|
|
4.01.01.02.02
|
|
Monetary variation and interest on long-term it
|
|
|
172,414
|
|
|
61,660
|
|
|
24,404
|
|
4.01.01.02.03
|
|
Equity in subsidiaries
|
|
|
0
|
|
|
0
|
|
|
20,854
|
|
4.01.01.02.04
|
|
Provision for contingencies
|
|
|
17,188
|
|
|
12,972
|
|
|
19,756
|
|
4.01.01.02.05
|
|
Effect of write-off of permanent assets
|
|
|
11,660
|
|
|
13,108
|
|
|
1,408
|
|
4.01.01.02.06
|
|
Indirects Taxes
|
|
|
154,751
|
|
|
73,895
|
|
|
26,234
|
|
4.01.01.02.07
|
|
Directs Taxes
|
|
|
42,039
|
|
|
53,986
|
|
|
17,194
|
|
4.01.01.02.08
|
|
Others
|
|
|
11,444
|
|
|
(9,920
|
)
|
|
(2,317
|
)
|
4.01.02
|
|
Shareholders
|
|
|
0
|
|
|
0
|
|
|
0
|
|
4.01.03
|
|
Third parties
|
|
|
1,014,530
|
|
|
2,041,290
|
|
|
2,229,817
|
|
4.01.03.01
|
|
Increase of noncurrent liabilities
|
|
|
969,324
|
|
|
1,966,635
|
|
|
1,695,472
|
|
4.01.03.02
|
|
Transfer from noncurrent to current assets
|
|
|
10,714
|
|
|
43
|
|
|
14,545
|
|
4.01.03.03
|
|
CCL merger of STFC operators Reg. II
|
|
|
0
|
|
|
0
|
|
|
505,492
|
|
4.01.03.04
|
|
Others
|
|
|
34,492
|
|
|
74,612
|
|
|
14,308
|
|
4.02
|
|
Use of Funds
|
|
|
2,559,463
|
|
|
4,593,910
|
|
|
4,209,178
|
|
4.02.01
|
|
Increase of noncurrent assets
|
|
|
191,636
|
|
|
318,161
|
|
|
39,145
|
|
4.02.02
|
|
Increase of Permanent assets
|
|
|
1,977,698
|
|
|
3,439,572
|
|
|
3,250,149
|
|
4.02.03
|
|
Dividends / Interest on Capital
|
|
|
324,650
|
|
|
231,700
|
|
|
203,307
|
|
4.02.04
|
|
Transfer from noncurrent to current liabilities
|
|
|
43,627
|
|
|
504,009
|
|
|
133,508
|
|
4.02.05
|
|
Net contingencies for REFIS
|
|
|
0
|
|
|
0
|
|
|
65,652
|
|
4.02.06
|
|
CCL merger CRT S.A.
|
|
|
0
|
|
|
0
|
|
|
517,417
|
|
4.02.07
|
|
Other Uses
|
|
|
21,852
|
|
|
100,468
|
|
|
0
|
|
4.03
|
|
Increase (decrease) in working capital
|
|
|
1,431,357
|
|
|
(67,210
|
)
|
|
(139,957
|
)
|
4.04
|
|
Changes in Current Assets
|
|
|
1,381,537
|
|
|
(335,485
|
)
|
|
2,136,669
|
|
4.04.01
|
|
Current Assets at the beginning of the year
|
|
|
2,088,203
|
|
|
2,423,688
|
|
|
287,019
|
|
4.04.02
|
|
Current Assets at the end of the year
|
|
|
3,469,740
|
|
|
2,088,203
|
|
|
2,423,688
|
|
4.05
|
|
Changes in Current Liabilities
|
|
|
(49,820
|
)
|
|
(268,275
|
)
|
|
2,276,626
|
|
4.05.01
|
|
Current Liabilities at the beginning of the year
|
|
|
2,673,743
|
|
|
2,942,018
|
|
|
665,392
|
|
4.05.02
|
|
Current Liabilities at the end of the year
|
|
|
2,623,923
|
|
|
2,673,743
|
|
|
2,942,018
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Indicators
|
|
JAN
|
|
FEB
|
|
MAR
|
|
APR
|
|
MAY
|
|
JUN
|
|
JUL
|
|
AUG
|
|
SEP
|
|
OCT
|
|
NOV
|
|
DEC
|
|
Quantity of fixed accesses installed (goal of 7,889 x thousand accesses)
|
|
10,266
|
|
10,408
|
|
10,442
|
|
10,472
|
|
10,480
|
|
10,505
|
|
10,537
|
|
10,541
|
|
10,544
|
|
10,546
|
|
10,575
|
|
10,548
|
|
Quantity of public telephones in service (goal of 216 x thousand TUP)
|
|
288
|
|
289
|
|
290
|
|
291
|
|
291
|
|
291
|
|
290
|
|
290
|
|
290
|
|
291
|
|
292
|
|
293
|
|
Quantity of locations which have less than 50% of TUP with capacity for originating and receiving local and long-distance domestic calls installed in places with 24 hour a day access
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of locations which have less than 25% of TUP with capacity for originating and receiving local and long-distance domestic calls installed in places with 24 hour a day access
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of locations attended by STFC, with individual accesses, with access to public telephones, in which the distance exceeds 500 m
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of locations, with individual accesses, with less than three public telephones per 1,000 (thousand) inhabitants, evenly distributed
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of locations with more than 1,000 (thousand) inhabitants, without individual accesses
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of requests for TUP at regular teaching establishments and health institutions supplied in over 2 (two) weeks
|
|
3
|
|
10
|
|
5
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Quantity of requests for TUP made by individuals with hearing or speech deficiencies, or those using wheelchairs, supplied in over 2 (two) weeks
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Number of requests for installation of individual accesses, supplied in over 1 (one) week, submitted by regular teaching establishments and health institutions
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of requests for individual access made by individuals with hearing or speech deficiencies, supplied in over 3 (three) weeks
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Locations with over 600 inhabitants without STFC, without at least one TUP with 24 hour access, capable of originating and receiving local calls, LDN and LDI
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Installation of individual accesses, supplied within 4 (four) weeks- (goal of 100%)
|
|
99.93
|
|
98.5
|
|
97.47
|
|
96.76
|
|
99.72
|
|
99.74
|
|
99.56
|
|
99.17
|
|
97.43
|
|
97.47
|
|
96.84
|
|
95.03
|
|
Location served only by collective accesses, with at least one TUP with 24 hour access, capable of originating and receiving local calls, LDN and LDI
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Quantity of locations with STFC, with less than 2% of TUPs adapted for persons with hearing and speech deficiencies and those using wheelchairs
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
Total number of goals achieved (goal of 13)
|
|
11
|
|
11
|
|
11
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
12
|
|
Goal not achieved
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
GOALS FOR SERVICE QUALITY
|
|||||||||||||||||||||||||
Indicators
|
|
JAN
|
|
FEB
|
|
MAR
|
|
APR
|
|
MAY
|
|
JUN
|
|
JUL
|
|
AUG
|
|
SEP
|
|
OCT
|
|
NOV
|
|
DEC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delay in obtaining dialing tone within a maximum waiting period of 3 seconds (goal of 98%) - Morning
|
|
99.96
|
|
99.99
|
|
99.97
|
|
99.92
|
|
99.92
|
|
99.98
|
|
99.96
|
|
99.97
|
|
99.97
|
|
99.97
|
|
99.94
|
|
99.98
|
|
Delay in obtaining dialing tone within a maximum waiting period of 3 seconds (goal of 98%) - Afternoon
|
|
99.96
|
|
99.99
|
|
99.96
|
|
99.96
|
|
99.95
|
|
99.98
|
|
99.96
|
|
99.96
|
|
99.97
|
|
99.98
|
|
99.96
|
|
99.98
|
|
Delay in obtaining dialing tone within a maximum waiting period of 3 seconds (goal of 98%) -Night
|
|
99.96
|
|
99.99
|
|
99.97
|
|
99.90
|
|
99.93
|
|
99.98
|
|
99.98
|
|
99.96
|
|
99.94
|
|
99.95
|
|
99.96
|
|
99.96
|
|
Local calls originated and completed (goal of 65%) Morning
|
|
68.84
|
|
69.99
|
|
68.84
|
|
67.20
|
|
67.77
|
|
68.20
|
|
68.44
|
|
68.99
|
|
69.15
|
|
68.36
|
|
69.06
|
|
68.50
|
|
Local calls originated and completed (goal of 65%) Afternoon
|
|
68.97
|
|
70.26
|
|
69.83
|
|
67.58
|
|
67.77
|
|
66.89
|
|
68.34
|
|
68.84
|
|
69.13
|
|
68.97
|
|
69.32
|
|
69.00
|
|
Local calls originated and completed (goal of 65%) Night
|
|
67.43
|
|
68.72
|
|
67.76
|
|
66.73
|
|
66.28
|
|
66.58
|
|
66.24
|
|
66.67
|
|
67.59
|
|
66.95
|
|
67.43
|
|
66.18
|
|
Local calls originated but not completed on account of congestion (goal of 5%) - Morning
|
|
1.76
|
|
1.68
|
|
1.45
|
|
1.15
|
|
0.85
|
|
0.63
|
|
0.69
|
|
0.92
|
|
0.67
|
|
1.10
|
|
0.65
|
|
1.08
|
|
Local calls originated but not completed on account of congestion (goal of 5%) - Afternoon
|
|
1.83
|
|
1.82
|
|
1.39
|
|
1.00
|
|
0.71
|
|
0.96
|
|
0.73
|
|
0.73
|
|
0.75
|
|
0.68
|
|
0.67
|
|
0.88
|
|
Local calls originated but not completed on account of congestion (goal of 5%) - Night
|
|
2.96
|
|
2.71
|
|
2.63
|
|
0.97
|
|
0.95
|
|
0.80
|
|
0.89
|
|
1.32
|
|
0.77
|
|
0.82
|
|
1.02
|
|
1.58
|
|
LDN calls originated and completed - consolidated value (goal of 65%) Morning
|
|
65.98
|
|
66.13
|
|
65.62
|
|
66.63
|
|
67.76
|
|
67.42
|
|
68.23
|
|
68.20
|
|
67.03
|
|
63.70
|
|
66.25
|
|
67.76
|
|
LDN calls originated and completed - consolidated value (goal of 65%) Afternoon
|
|
65.80
|
|
65.12
|
|
66.58
|
|
67.78
|
|
68.23
|
|
66.49
|
|
68.21
|
|
69.16
|
|
67.39
|
|
66.68
|
|
67.82
|
|
67.84
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
LDN calls originated and completed - consolidated value (goal of 65%) Night
|
|
61.47
|
|
63.53
|
|
66.09
|
|
65.68
|
|
66.41
|
|
66.05
|
|
65.66
|
|
67.48
|
|
65.58
|
|
65.30
|
|
66.80
|
|
65.13
|
|
LDN calls originated but not completed on account of congestion consolidated value (goal of 5%) Morning
|
|
1.93
|
|
1.89
|
|
2.89
|
|
2.39
|
|
1.92
|
|
2.22
|
|
1.40
|
|
2.35
|
|
1.54
|
|
3.58
|
|
1.82
|
|
1.44
|
|
LDN calls originated but not completed on account of congestion consolidated value (goal of 5%) Afternoon
|
|
2.51
|
|
2.96
|
|
2.02
|
|
1.41
|
|
1.57
|
|
2.02
|
|
1.36
|
|
1.43
|
|
1.16
|
|
1.24
|
|
1.14
|
|
1.35
|
|
LDN calls originated but not completed on account of congestion consolidated value (goal of 5%) Night
|
|
5.05
|
|
2.80
|
|
2.40
|
|
2.08
|
|
2.06
|
|
2.06
|
|
1.67
|
|
1.33
|
|
1.27
|
|
1.43
|
|
1.43
|
|
2.54
|
|
Number of repair requests per 100 STFC accesses (goal of 2.5 requests)
|
|
2.30
|
|
2.01
|
|
2.49
|
|
1.99
|
|
2.07
|
|
1.76
|
|
1.95
|
|
1.93
|
|
1.98
|
|
1.99
|
|
1.93
|
|
1.95
|
|
Response to residential users requests for repair within 24 hours (goal of 96%)
|
|
98.73
|
|
98.52
|
|
96.38
|
|
98.70
|
|
99.02
|
|
99.18
|
|
98.30
|
|
99.21
|
|
98.46
|
|
98.92
|
|
99.32
|
|
99.28
|
|
Response to non-residential users requests for repair within 8 hours (goal of 96%)
|
|
97.71
|
|
97.53
|
|
94.03
|
|
98.33
|
|
98.77
|
|
98.74
|
|
98.36
|
|
98.82
|
|
98.28
|
|
97.99
|
|
98.71
|
|
98.85
|
|
Response to requests for repair from providers of public services within 2 hours (goal 98%)
|
|
100
|
|
96
|
|
100
|
|
97
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
Requests for change of address from residential users processed within 3 business days (goal of 96%)
|
|
98.99
|
|
99.24
|
|
93.76
|
|
97.08
|
|
99.29
|
|
99.58
|
|
99.32
|
|
99.43
|
|
99.66
|
|
99.71
|
|
99.67
|
|
99.60
|
|
Requests for change of address from non-residential users processed within 24 hours (goal of 96%)
|
|
98.08
|
|
98.23
|
|
88.40
|
|
92.99
|
|
98.51
|
|
99.01
|
|
98.77
|
|
98.35
|
|
99.41
|
|
98.99
|
|
98.50
|
|
98.97
|
|
Requests for change of address from users which are providers of public service processed within 6 hours (goal 98%)
|
|
100
|
|
100
|
|
NO
|
|
100
|
|
100
|
|
NO
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Telephone response to STFC user within 10 seconds (goal of 93%) Morning
|
|
99.32
|
|
98.88
|
|
98.23
|
|
96.53
|
|
99.61
|
|
95.16
|
|
98.78
|
|
95.93
|
|
97.88
|
|
97.93
|
|
98.24
|
|
96.58
|
|
Telephone response to STFC user within 10 seconds (goal of 93%) Afternoon
|
|
97.14
|
|
95.43
|
|
99.45
|
|
98.72
|
|
99.66
|
|
99.45
|
|
99.03
|
|
96.41
|
|
99.17
|
|
98.84
|
|
95.64
|
|
99.04
|
|
Telephone response to STFC user within 10 seconds (goal of 93%) Night
|
|
97.11
|
|
99.44
|
|
99.45
|
|
99.69
|
|
99.67
|
|
99.45
|
|
99.35
|
|
98.23
|
|
98.88
|
|
98.84
|
|
98.63
|
|
98.48
|
|
Number of requests for repair of public telephones (TUP) per 100 TUP in service (goal of 12 requests)
|
|
8.52
|
|
7.46
|
|
8.54
|
|
8.19
|
|
8.67
|
|
7.19
|
|
8.16
|
|
9.08
|
|
8.06
|
|
8.13
|
|
8.13
|
|
11.99
|
|
Response to requests for repair of public telephones (TUP) within 8 hours (goal of 96%)
|
|
98.11
|
|
98.34
|
|
96.50
|
|
98.61
|
|
98.63
|
|
98.84
|
|
99.12
|
|
99.36
|
|
99.46
|
|
99.30
|
|
96.48
|
|
96.58
|
|
Users access code supplied within 30 seconds (goal of 96%)
|
|
98.11
|
|
98.25
|
|
98.75
|
|
98.41
|
|
98.45
|
|
98.58
|
|
98.60
|
|
98.66
|
|
97.90
|
|
98.26
|
|
98.52
|
|
98.44
|
|
Users letters answered within 5 business days (goal of 100%)
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
Waiting time less than 10 minutes (goal of 95%)
|
|
100
|
|
100
|
|
100
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
Number of bills with error complaints in each 1,000 bills issued (goal of 3 bills) local services
|
|
1.61
|
|
1.70
|
|
1.28
|
|
1.44
|
|
1.41
|
|
0.82
|
|
1.07
|
|
1.10
|
|
0.98
|
|
0.85
|
|
1.41
|
|
2.03
|
|
Number of bills with error complaints in each 1,000 bills issued (goal of 3 bills) LDN
|
|
0.60
|
|
0.87
|
|
0.36
|
|
0.65
|
|
0.55
|
|
0.35
|
|
0.58
|
|
0.77
|
|
0.56
|
|
0.67
|
|
0.38
|
|
0.38
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Number of bills contested with credit returned to user (goal of 96%) local services
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
Number of bills contested with credit returned to user (goal of 96%) LDN
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
|
Digitalization of local network (goal of 85%)
|
|
97.68
|
|
97.77
|
|
98.31
|
|
98.44
|
|
98.56
|
|
98.72
|
|
98.73
|
|
98.93
|
|
98.81
|
|
98.81
|
|
98.81
|
|
98.95
|
|
Number of goals achieved (goal of 35)
|
|
33
|
|
33
|
|
32
|
|
33
|
|
35
|
|
35
|
|
35
|
|
35
|
|
35
|
|
34
|
|
35
|
|
35
|
|
Goal not achieved
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
2002
|
|
2001
|
|
2000
|
|
1999
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines Installed (thousand)
|
|
|
10,548
|
|
|
10,015
|
|
|
8955
|
1
|
|
5,243
|
|
Lines Installed Added (thousand)
|
|
|
533
|
|
|
1,060
|
|
|
3,712
|
|
|
1,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines in Services - LIS (thousand)
|
|
|
9,465
|
|
|
8,638
|
|
|
7446
|
2
|
|
4,718
|
|
Residential
|
|
|
6,862
|
|
|
6,281
|
|
|
5,247
|
|
|
3,316
|
|
Non-Residential
|
|
|
1,540
|
|
|
1,540
|
|
|
1,457
|
|
|
959
|
|
Public Telephones
|
|
|
293
|
|
|
286
|
|
|
220
|
3
|
|
121
|
|
Pre-paid
|
|
|
206
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Hybrid Terminals
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Other (Includes PBX)
|
|
|
564
|
|
|
531
|
|
|
522
|
|
|
322
|
|
LIS Added (thousand)
|
|
|
827
|
|
|
1,192
|
|
|
2,728
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LIS (thousand)
|
|
|
9,052
|
|
|
9,485
|
|
|
7,099
|
|
|
4,248
|
|
LIS/100 Inhabitants
|
|
|
23.1
|
|
|
21.5
|
|
|
19.2
|
|
|
16.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Telephones/1,000 Inhabitants
|
|
|
7.2
|
|
|
7.1
|
|
|
5.7
|
|
|
4.3
|
|
Public Telephones/100 Lines Installed
|
|
|
2.8
|
|
|
2.9
|
|
|
2.5
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilization Rate
|
|
|
89.7
|
%
|
|
86.3
|
%
|
|
83.2
|
%
|
|
90.0
|
%
|
Digitization Rate
|
|
|
99.0
|
%
|
|
97.3
|
%
|
|
93.1
|
%
|
|
84.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
That includes 1.851 thousand lines referred to CRT acquisition, held on 07/31/2000.
|
2
|
That includes 1.732 thousand lines referred to CRT acquisition, held on 07/31/2000.
|
3
|
That includes 43 thousand public telephones referred to CRT acquisition, held on 07/31/2000.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
2002
|
|
2001
|
|
2000
|
|
1999
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operational revenue (R$Million)
|
|
|
7,071
|
|
|
6,158
|
|
|
3,810
|
|
|
977
|
|
Net operational revenue/average LIS1/month (R$)
|
|
|
65.1
|
|
|
63.8
|
|
|
52.2
|
|
|
19.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA - R$Million
|
|
|
3,353
|
|
|
2,674
|
|
|
1,879
|
|
|
460
|
|
Margin EBITDA
|
|
|
47.4
|
%
|
|
43.4
|
%
|
|
49.3
|
%
|
|
47.1
|
%
|
EBITDA/average LIS1/month (R$)
|
|
|
30.9
|
|
|
27.7
|
|
|
25.7
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (R$million)
|
|
|
440
|
|
|
281
|
|
|
451
|
|
|
(46
|
)
|
Net margin
|
|
|
6.2
|
%
|
|
4.6
|
%
|
|
11.8
|
%
|
|
-4.7
|
%
|
Net earnings/average LIS1/month (R$)
|
|
|
4.1
|
|
|
2.9
|
|
|
6.2
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on total assets average
|
|
|
3.0
|
%
|
|
2.1
|
%
|
|
6.0
|
%
|
|
-1.8
|
%
|
Return on equity average
|
|
|
6.4
|
%
|
|
4.0
|
%
|
|
10.2
|
%
|
|
-2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt (R$million)
|
|
|
5,082
|
|
|
4,035
|
|
|
3,213
|
|
|
473
|
|
Cash (R$million)
|
|
|
1,423
|
|
|
331
|
|
|
802
|
|
|
41
|
|
Net debt (R$million)
|
|
|
3,659
|
|
|
3,704
|
|
|
2,411
|
|
|
433
|
|
Net debt/shareholders equity
|
|
|
52.5
|
%
|
|
54.0
|
%
|
|
33.7
|
%
|
|
25.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends/interest on shareholders equity (R$million)
|
|
|
325
|
|
|
232
|
|
|
203
|
|
|
|
|
Pay Out (Dividends and interest on shareholders equity/net
|
|
|
73.8
|
%
|
|
82.4
|
%
|
|
45.1
|
%
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
LIS = Lines in Service
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
R$Million
|
|
2002
|
|
2001
|
|
Variation
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Local Service
|
|
|
4,121.1
|
|
|
3,725.1
|
|
|
10.6
|
%
|
Long Distance Service
|
|
|
1,363.7
|
|
|
1,085.1
|
|
|
25.7
|
%
|
Fixed-Mobile Calls
|
|
|
2,176.8
|
|
|
1,805.3
|
|
|
20.6
|
%
|
Interconnection
|
|
|
785.8
|
|
|
789.6
|
|
|
-0.5
|
%
|
Lease of Means
|
|
|
235.5
|
|
|
204.8
|
|
|
15.0
|
%
|
Public Telephony
|
|
|
341.8
|
|
|
274.2
|
|
|
24.6
|
%
|
Data Communication
|
|
|
505.0
|
|
|
324.7
|
|
|
55.5
|
%
|
Supplementary and Value Added Services
|
|
|
278.8
|
|
|
216.5
|
|
|
28.8
|
%
|
Other
|
|
|
31.2
|
|
|
33.2
|
|
|
-6.1
|
%
|
Gross Revenues
|
|
|
9,839.7
|
|
|
8,458.4
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Deductions
|
|
|
(2,768.3
|
)
|
|
(2,300.1
|
)
|
|
20.4
|
%
|
Net Revenues
|
|
|
7,071.4
|
|
|
6,158.4
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
2001
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
R$Million
|
|
2002
|
|
Revenues
% |
|
2001
|
|
Revenues
% |
|
Change
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses
|
|
|
5,720.8
|
|
|
80.9
|
%
|
|
5,353.8
|
|
|
86.9
|
%
|
|
-6.0 p.p.
|
|
Personnel
|
|
|
395.9
|
|
|
5.6
|
%
|
|
469.1
|
|
|
7.6
|
%
|
|
-2.0 p.p.
|
|
Materials
|
|
|
85.3
|
|
|
1.2
|
%
|
|
103.6
|
|
|
1.7
|
%
|
|
-0.5 p.p.
|
|
Subcontracted Services
|
|
|
1,122.7
|
|
|
15.9
|
%
|
|
880.0
|
|
|
14.3
|
%
|
|
1.6 p.p.
|
|
Interconnection
|
|
|
1,526.5
|
|
|
21.6
|
%
|
|
1,260.0
|
|
|
20.5
|
%
|
|
1.1 p.p.
|
|
Advertising and Marketing
|
|
|
117.6
|
|
|
1.7
|
%
|
|
126.7
|
|
|
2.1
|
%
|
|
-0.4 p.p.
|
|
Provisions and Losses
|
|
|
292.7
|
|
|
4.1
|
%
|
|
331.7
|
|
|
5.4
|
%
|
|
-1.2 p.p.
|
|
Lay-Offs
|
|
|
3.3
|
|
|
0.0
|
%
|
|
98.2
|
|
|
1.6
|
%
|
|
-1.5 p.p.
|
|
Depreciation and Amortization
|
|
|
2,002.6
|
|
|
28.3
|
%
|
|
1,869.3
|
|
|
30.4
|
%
|
|
-2.0 p.p.
|
|
Other
|
|
|
174.3
|
|
|
2.5
|
%
|
|
215.2
|
|
|
3.5
|
%
|
|
-1.0 p.p.
|
|
2002
|
2001
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
2002
|
2001
|
|
|
R$Million
|
|
|
2002
|
|
|
Total
% |
|
|
2001
|
|
|
Total
% |
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Term
|
|
|
683.3
|
|
|
13.4
|
%
|
|
530.7
|
|
|
13.2
|
%
|
|
28.8
|
%
|
In R$
|
|
|
616.6
|
|
|
12.1
|
%
|
|
424.1
|
|
|
10.5
|
%
|
|
45.4
|
%
|
In US$
|
|
|
66.7
|
|
|
1.3
|
%
|
|
106.6
|
|
|
2.6
|
%
|
|
-37.4
|
%
|
Long Term
|
|
|
4,398.5
|
|
|
86.6
|
%
|
|
3,504.5
|
|
|
86.8
|
%
|
|
25.5
|
%
|
In R$
|
|
|
4,121.4
|
|
|
81.1
|
%
|
|
3,274.9
|
|
|
81.2
|
%
|
|
25.9
|
%
|
In US$
|
|
|
277.1
|
|
|
5.5
|
%
|
|
229.6
|
|
|
5.7
|
%
|
|
20.7
|
%
|
Total
|
|
|
5,081.8
|
|
|
100.0
|
%
|
|
4,035.2
|
|
|
100.0
|
%
|
|
25.9
|
%
|
In R$
|
|
|
4,738.0
|
|
|
93.2
|
%
|
|
3,699.0
|
|
|
91.7
|
%
|
|
28.1
|
%
|
In US$
|
|
|
343.8
|
|
|
6.8
|
%
|
|
336.2
|
|
|
8.3
|
%
|
|
2.3
|
%
|
Cash
|
|
|
1,422.9
|
|
|
28.0
|
%
|
|
331.3
|
|
|
8.2
|
%
|
|
329.5
|
%
|
Net
|
|
|
3,658.9
|
|
|
72.0
|
%
|
|
3,703.9
|
|
|
91.8
|
%
|
|
-1.2
|
%
|
|
|
R$1,405.2 million (R$105.2 million in the short-term) corresponding to private debentures;
|
|
|
R$120.1 million (R$11.2 million in the short-term) corresponding to a loan.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
National Scale
|
|
Moodys
|
|
Standard & Poors
|
|
Fitch
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating
|
|
Panorama
|
|
Rating
|
|
Panorama
|
|
Rating
|
|
Panorama
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BT
|
|
Aa1.br
|
|
Stable
|
|
BrAA
|
|
Negative
|
|
AA(bra)
|
|
N/A
|
|
BT Emissão1
|
|
Aa1.br
|
|
Stable
|
|
BrAA
|
|
Negative
|
|
AA(bra)
|
|
N/A
|
|
BT Participações
|
|
|
|
|
|
BrAA
|
|
Negative
|
|
AA-(bra)
|
|
N/A
|
|
1 The two issues of debentures (R$500 million and R$400 million) were rated at the same level. The R$500 million issue was rated by three agencies, whilst the R$400 million issue was only rated by Standard & Poors and Fitch.
|
Policy
|
|
Insured Assets
|
|
Amount Insured (R$million)
|
|
|
|
|
|
Operating Risks
|
|
Buildings, machines, equipment, installations, call centers, towers and infrastructure, information technology equipment and Brasil Telecom goods in the possession of third parties.
|
|
R$8,683
|
Loss of Profit
|
|
Loss of Profit Fixed Charges and Net Income
|
|
R$5,240
|
Contractual Warranties
|
|
Concession Contract Performance - Anatel
|
|
R$77
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
Closing Price
as of Dec/31/02 |
|
Performance
|
|
|||||||||||
|
||||||||||||||||
In 2002
|
|
24 months
|
|
36 months
|
|
Desde
Sep/21/98 (1) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brasil Telecom S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares (BRTO3) (in R$/1,000 shares)
|
|
|
11.30
|
|
|
7.6
|
%
|
|
-28.1
|
%
|
|
-7.8
|
%
|
|
275.4
|
%
|
Preferred Shares (BRTO4) (in R$/1,000 shares)
|
|
|
11.74
|
|
|
-11.1
|
%
|
|
-28.4
|
%
|
|
-21.5
|
%
|
|
163.2
|
%
|
ADR (BTM) (in US$/ADR)
|
|
|
10.42
|
|
|
-41.3
|
%
|
|
|
|
|
|
|
|
|
|
Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ibovespa (points)
|
|
|
11,268
|
|
|
-17.0
|
%
|
|
-26.2
|
%
|
|
-34.1
|
%
|
|
74.7
|
%
|
Itel (points) (2)
|
|
|
532
|
|
|
-20.3
|
%
|
|
-40.6
|
%
|
|
-46.8
|
%
|
|
|
|
IGC (points) (3)
|
|
|
1,027
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
Dow Jones (points)
|
|
|
8,342
|
|
|
-17.7
|
%
|
|
-22.7
|
%
|
|
-27.4
|
%
|
|
5.1
|
%
|
MSCI-LA (points)
|
|
|
659
|
|
|
-25.2
|
%
|
|
-28.0
|
%
|
|
-41.3
|
%
|
|
2.7
|
%
|
Nasdaq (points)
|
|
|
1,336
|
|
|
-31.5
|
%
|
|
-47.8
|
%
|
|
-67.2
|
%
|
|
-20.5
|
%
|
(1)
|
Beginning of the trading of the shares of companies originated from the Telebrás system in Bovespa.
|
(2)
|
Telecom Index, created on January 2002 with a base of 1,000 points for December 30th, 1999.
|
(3)
|
Index of Stocks with Differentiated Corporate Governance, created on June 26, 2001.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Year
|
|
Type
|
|
Date of Credit on
Accounting Books |
|
Record Date
|
|
Payment Date
|
|
Gross Rate (R$)
|
|
Total Amount
(R$) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
Interest on Shareholders Equity
|
|
|
01/31/03
|
|
|
02/07/03
|
|
|
to follow
|
|
|
0.224270770000
|
|
|
120,000,000.00
|
|
2002
|
|
|
Interest on Shareholders Equity
|
|
|
11/29/02
|
|
|
12/09/02
|
|
|
to follow
|
|
|
0.074637296731
|
|
|
40,000,000.00
|
|
2002
|
|
|
Interest on Shareholders Equity
|
|
|
10/31/02
|
|
|
11/11/02
|
|
|
to follow
|
|
|
0.093120621072
|
|
|
50,000,000.00
|
|
2002
|
|
|
Interest on Shareholders Equity
|
|
|
08/30/02
|
|
|
09/05/02
|
|
|
to follow
|
|
|
0.213298691236
|
|
|
114,594,000.00
|
|
2002
|
|
|
Interest on Shareholders Equity
|
|
|
05/31/02
|
|
|
05/29/02
|
|
|
to follow
|
|
|
0.074492493818
|
|
|
40,000,000.00
|
|
2002
|
|
|
Interest on Shareholders Equity
|
|
|
03/31/02
|
|
|
03/29/02
|
|
|
to follow
|
|
|
0.149116544573
|
|
|
80,056,000.00
|
|
2001
|
|
|
Interest on Shareholders Equity
|
|
|
11/29/2001 e 12/28/01
|
|
|
12/05/01
|
|
|
06/26/02
|
|
|
0.436811718142
|
|
|
231,700,000.00
|
|
2000
|
|
|
Interest on Shareholders Equity
|
|
|
12/28/02
|
|
|
12/29/00
|
|
|
05/14/01
|
|
|
0.036364208520
|
|
|
19,357,734.81
|
|
2000
|
|
|
Interest on Shareholders Equity
|
|
|
12/28/02
|
|
|
12/29/00
|
|
|
05/14/01
|
|
|
0.108350366747
|
|
|
50,167,991.63
|
|
2000
|
|
|
Interest on Shareholders Equity
|
|
|
08/31/00
|
|
|
09/01/00
|
|
|
05/14/01
|
|
|
5.634219071968
|
|
|
66,890,655.52
|
|
2000
|
|
|
Interest on Shareholders Equity
|
|
|
04/28/00
|
|
|
05/02/00
|
|
|
05/14/01
|
|
|
5.634219071968
|
|
|
66,890,655.52
|
|
|
|
|
Dividends / Telepar
|
|
|
12/31/99
|
|
|
04/28/00
|
|
|
06/27/00
|
|
|
0.018763073111
|
|
|
63,859,543.27
|
|
|
|
|
Dividends / Telesc
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.010814725833
|
|
|
34,103,051.56
|
|
|
|
|
Dividends / Telebrasília
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.010128089543
|
|
|
20,809,647.65
|
|
1999
|
|
|
Dividends / Telegoias
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.004242399334
|
|
|
20,853,484.83
|
|
|
|
|
Dividends / Telemat
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.016429476295
|
|
|
9,984,424.86
|
|
|
|
|
Dividends / Telems
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.008222340002
|
|
|
8,405,100.98
|
|
|
|
|
Dividends / Teleron *
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.005035785185
|
|
|
5,615,078.75
|
|
|
|
|
Dividends / CTMR
|
|
|
12/31/99
|
|
|
02/28/00
|
|
|
06/27/00
|
|
|
0.008889791898
|
|
|
1,939,631.62
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
DANCE
|
|
Circuito Brasil Telecom de Dança (Dance circuit)
|
Lia Rodrigues Companhia de Dança (Dance company)
|
Clip-se
|
Passa Tempo (Pastime)
|
|
|
HUMANITIES
|
|
Grupo Folclórico Bumba Meu Boi da Ilha Grande (Folklore group)
|
Oficinas de Leitura Dramática com Fernanda (Dramatic reading workshops with Fernanda)
|
Hekel Tavares
|
Flap!
|
|
|
AUDIOVISUAL
|
|
Abril Despedaçado (April shattered)
|
Madame Satã (Madame Satan)
|
As Três Marias (The three Marias)
|
Madeireiras (Lumber companies)
|
Brasil Documenta (Brazil documents)
|
Mistério de Irma Vap (The mystery of Irma Vap)
|
Cinema em Movimento (Cinema in movement)
|
Nina
|
Durante o Processo (During the process)
|
Noites de Temporal (Stormy nights)
|
Furos no Sofá (Holes in the sofa)
|
O Cinema, a Aspirina e os Urubus (The cinema, the aspirin and the vultures)
|
Glauber o Filme, Labirinto do Brasil (Movie, labyrinth of Brazil
|
O Poeta da Vila (The poet of the village)
|
Janela da Alma (Window of the soul)
|
O Tempo Imenso (Immense time)
|
Limite (Limit)
|
Série Travessias (Crossings series)
|
|
|
LITERATURE
|
|
Bastidores (Behind the scenes)
|
História da História em Quadrinhos (The story of history in comics)
|
Camisa 13 (Shirt number 13)
|
O Mundo do Surdo Brasileiro em Libras (The world of the Brazilian deaf-mute in Pounds)
|
Dicionário Cravo Albin da Música Popular Brasileira (Dictionary of popular Brazilian music)
|
Teatros - Uma Memória do Espaço Cênico no Brasil (Theaters - A recollection of scene space in Brazil)
|
|
|
THEATER
|
|
10 Anos de Sutil Companhia de Teatro (10 years of subtle theater company)
|
Memorial do Convento (Diary of the convent)
|
15 Anos do Teatro de Anônimo (10 years of anonymous theater)
|
Missa dos Quilombos (Mass at the slaves sanctuary)
|
170 Milhões em Ação (170 million in action)
|
Noises Off
|
Bibi Ferreira Vive Amália Rodrigues (Bibi Ferreira lives Amália Rodrigues
|
Norma
|
Blue Room
|
O que diz Molero (What Molero says)
|
Candaces - A Reconstrução do Fogo (A reconstruction of the fire)
|
O Senhor das Flores (Master of the flowers)
|
Capitanias Hereditárias (Hereditary fiefdoms)
|
Os Meus Balões (My balloons)
|
Cia dos Atores Meu Destino É Pecar (my destiny is sin)
|
Repetition
|
Closet Show
|
Reveillon
|
Conduzindo Miss Daisy (Driving Miss Daisy)
|
Sardanapalo - Parlapatões
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Dez Anos de Vertigem - Teatro da Vertigem (Ten years of vertigo)
|
Stella do Patrocínio
|
Francisco de Assis
|
Woyzeck
|
Homem Objeto (Man as an object)
|
Zastrozzi
|
Jeffrey - De Caso com a Vida (An affair with life)
|
|
|
|
RECOVERY OF HERITAGE
|
|
Jardim Botânico (Botanical gardens)
|
|
SOCIAL AND COMMUNITY PROJECTS
|
Casa de Apoio à Criança com Câncer - Santa Teresa
|
Rio Voluntário
|
Rede Jovem e Rede Sol
|
II Campeonato Brasileiro Especial de Futebol para Deficientes
|
Instituto de Reciclagem do Adolescente - RECICLAR
|
Projeto Educar
|
Bolsa-Escola Cidadã
|
Implantação de Escolas de Informática e Cidadania
|
IV Jornada de Adoção
|
ALLADIN
|
Alfabetização Solidária
|
Cartilha O Brasileirinho
|
Picasso Não Pichava - arte para jovens
|
Goiás Faz Arte
|
Revitalização do Centro Cultural Gustav Ritter
|
Na Rua: As Crianças e as Artes Cênicas
|
Centro do Menor
|
Se Essa Escola Fosse Minha
|
Agente Jovem do Desenvolvimento Social
|
Siminina
|
Balé Bolshoi - Bolsa-auxílio
|
A Terapia da Dança
|
Crescendo com Pontal
|
Fundação Pró - Renal
|
XV Feira da Esperança
|
Campanha Desarma Tubarão
|
Campanha do Agasalho 2002
|
Esperança
|
Guri
|
Crianças em Risco
|
Informática para a Cidadania
|
Programa salão de beleza para meninas carentes
|
Lugar de criança é na escola
|
Programa de Atendimento Integral ao Adolescente
|
Projeto Carinho
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Asilo Padre Cacique
|
Hospital da Criança Santo Antônio
|
Esporte Clube Cidadão
|
|
|
The Brasil Telecom OSKALUNGA adventure racing team, formed by the athletes Monclair Cammarota, Bárbara Bomfim, Guilherme Pahl and Frederico Gall, took 2nd place in the national ranking.
|
|
|
The handicapped athlete Rivaldo Martins won the triathlon world championship for the fourth time, in addition to taking 1st place in the Pan-American Triathlon Championship - 2002, both in the category: lower member handicap.
|
|
|
The ultra-marathons runners Sérgio Cordeiro and Manoel de Jesus Mendes took 4th and 7th places respectively in the World Ultraman Championship 2002.
|
|
|
The triathletes Virgilio de Castilho, Luiz Fernando Catta Preta and Leonardo Casadio are members of the Permanent Brazilian Olympic Team.
|
|
|
91% believe that Viva Mais created a positive differential.
|
|
|
64% believe that Viva Mais provided greater integration.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
56% introduced new habits into their daily lives after Viva Mais, principally those related with health/sport, such as stretch exercises, gymnastic exercises, walking and a concern with their health and posture.
|
|
|
Viver Plus: agreement with an alternative healthcare and preventive plan (psychology, Oriental massages, orthomolecular medicine, nutritional guidance, physiotherapy and others).
|
|
|
Stretch exercises and massages at the workplace.
|
|
|
Evaluation of the quality of life of each employee by means of an online questionnaire on the intranet, in which 1,071 employees collaborated.
|
|
|
Flu vaccine.
|
|
|
Viver Odonto: complete preventive dental treatment plan (dental treatment, dental surgeons, aesthetics, periodontics).
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
Electronic food card, which enables foodstuffs to be purchased at accredited supermarkets; and/or
|
|
|
Book of meal vouchers according to the Worker Food Program - PAT.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Company
|
|
2002
|
|
2001
|
|
Variation
|
|
|||
|
|
|
|
|
|
|
|
|||
Brasil Telecom S.A. (BT)
|
|
|
5,549
|
|
|
7,877
|
|
|
-29.6
|
%
|
BrT Serviços de Internet S.A. (BrTI)
|
|
|
16
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,565
|
|
|
7,877
|
|
|
-29.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Branch
|
|
2002
|
|
%
|
|
2001
|
|
%
|
|
Relative variation
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
BTP, Head Office and BrTI
|
|
|
1,363
|
|
|
24.5
|
%
|
|
923
|
|
|
11.7
|
%
|
|
12.8 p.p.
|
|
Branch AC
|
|
|
29
|
|
|
0.5
|
%
|
|
43
|
|
|
0.5
|
%
|
|
0 p.p.
|
|
Branch RO
|
|
|
117
|
|
|
2.1
|
%
|
|
118
|
|
|
1.5
|
%
|
|
0.6 p.p.
|
|
Branch MT
|
|
|
219
|
|
|
3.9
|
%
|
|
196
|
|
|
2.5
|
%
|
|
1.4 p.p.
|
|
Branch MS
|
|
|
240
|
|
|
4.3
|
%
|
|
366
|
|
|
4.6
|
%
|
|
- 0.3 p.p.
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Branch TO
|
|
|
39
|
|
|
0.7
|
%
|
|
54
|
|
|
0.7
|
%
|
|
0 p.p.
|
|
Branch GO
|
|
|
398
|
|
|
7.2
|
%
|
|
810
|
|
|
10.3
|
%
|
|
-3.1 p.p.
|
|
Branch DF
|
|
|
467
|
|
|
8.4
|
%
|
|
669
|
|
|
8.5
|
%
|
|
- 0.1 p.p.
|
|
Branch PR
|
|
|
1,120
|
|
|
20.1
|
%
|
|
1,691
|
|
|
21.5
|
%
|
|
- 1.4 p.p.
|
|
Branch SC
|
|
|
577
|
|
|
10.4
|
%
|
|
883
|
|
|
11.2
|
%
|
|
- 0.8 p.p.
|
|
Branch RS
|
|
|
996
|
|
|
17.9
|
%
|
|
2,124
|
|
|
27.0
|
%
|
|
- 9.1 p.p.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,565
|
|
|
100
|
%
|
|
7,877
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Function
|
|
2002
|
|
2001
|
|
Variação
|
|
|||
|
|
|
|
|
|
|
|
|||
Marketing and Sales
|
|
|
1,151
|
|
|
827
|
|
|
39.2
|
%
|
Call Centers
|
|
|
364
|
|
|
1,242
|
|
|
-70.7
|
%
|
Network
|
|
|
2,171
|
|
|
3,840
|
|
|
-43.5
|
%
|
Expansion
|
|
|
622
|
|
|
861
|
|
|
-27.8
|
%
|
Operation
|
|
|
1,549
|
|
|
2,979
|
|
|
-48.0
|
%
|
Information Technology
|
|
|
456
|
|
|
505
|
|
|
-9.7
|
%
|
General and Administrative
|
|
|
1,183
|
|
|
1,463
|
|
|
-19.1
|
%
|
Presidency and Divisions
|
|
|
339
|
|
|
289
|
|
|
17.3
|
%
|
Materials and Services
|
|
|
263
|
|
|
368
|
|
|
-28.5
|
%
|
Human Resources
|
|
|
112
|
|
|
231
|
|
|
-51.5
|
%
|
Financial
|
|
|
469
|
|
|
575
|
|
|
-18.4
|
%
|
Leave and on Assignment
|
|
|
240
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,565
|
|
|
7,877
|
|
|
-29.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Age Range
|
|
2002
|
|
%
|
|
2001
|
|
%
|
|
Relative variation
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Up to 22
|
|
|
184
|
|
|
3.3
|
%
|
|
386
|
|
|
4.9
|
%
|
|
- 1.6 p.p.
|
|
From 23 to 27
|
|
|
787
|
|
|
14.1
|
%
|
|
1,053
|
|
|
13.4
|
%
|
|
0.7 p.p.
|
|
From 28 to 32
|
|
|
947
|
|
|
17.0
|
%
|
|
1,155
|
|
|
14.7
|
%
|
|
2.3 p.p.
|
|
From 33 to 37
|
|
|
829
|
|
|
14.9
|
%
|
|
1,117
|
|
|
14.2
|
%
|
|
0.7 p.p.
|
|
From 38 to 42
|
|
|
947
|
|
|
17.0
|
%
|
|
1,370
|
|
|
17.4
|
%
|
|
- 0.4 p.p.
|
|
From 43 to 47
|
|
|
1.091
|
|
|
19.6
|
%
|
|
1,716
|
|
|
21.8
|
%
|
|
- 2.2 p.p.
|
|
From 48 to 52
|
|
|
638
|
|
|
11.5
|
%
|
|
891
|
|
|
11.3
|
%
|
|
0.2 p.p.
|
|
From 53 to 57
|
|
|
124
|
|
|
2.2
|
%
|
|
158
|
|
|
2.0
|
%
|
|
0.2 p.p.
|
|
Above 58
|
|
|
18
|
|
|
0.3
|
%
|
|
31
|
|
|
0.4
|
%
|
|
- 0.1 p.p.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.565
|
|
|
100
|
%
|
|
7,877
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Age
|
|
|
|
|
|
37
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Time
|
|
2002
|
|
%
|
|
2001
|
|
%
|
|
Relative
variation |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Up to 2 years
|
|
|
1,679
|
|
|
30.2
|
%
|
|
2,369
|
|
|
30.1
|
%
|
|
0.1 p.p.
|
|
From 3 to 5 years
|
|
|
732
|
|
|
13.2
|
%
|
|
881
|
|
|
11.2
|
%
|
|
2.0 p.p.
|
|
From 6 to 10 years
|
|
|
817
|
|
|
14.7
|
%
|
|
817
|
|
|
10.4
|
%
|
|
4.3 p.p.
|
|
From 11 to 15 years
|
|
|
386
|
|
|
6.9
|
%
|
|
716
|
|
|
9.1
|
%
|
|
- 2.2 p.p.
|
|
From 16 to 20 years
|
|
|
543
|
|
|
9.8
|
%
|
|
748
|
|
|
9.5
|
%
|
|
0.3 p.p.
|
|
From 21 to 25 years
|
|
|
944
|
|
|
17.0
|
%
|
|
1,784
|
|
|
22.6
|
%
|
|
- 5.6 p.p.
|
|
From 26 to 30 years
|
|
|
426
|
|
|
7.7
|
%
|
|
510
|
|
|
6.5
|
%
|
|
1.2 p.p.
|
|
Above 31 years
|
|
|
38
|
|
|
0.7
|
%
|
|
52
|
|
|
0.7
|
%
|
|
0 p.p.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,565
|
|
|
100
|
%
|
|
7,877
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Gender
|
|
2002
|
|
%
|
|
2001
|
|
%
|
|
Relative variation
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Men
|
|
|
3,832
|
|
|
68.9
|
%
|
|
5,343
|
|
|
67.7
|
%
|
|
1.2 p.p.
|
|
Women
|
|
|
1,733
|
|
|
31.1
|
%
|
|
2,544
|
|
|
32.3
|
%
|
|
- 1.2 p.p.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,565
|
|
|
100
|
%
|
|
7,877
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Education Level
|
|
2002
|
|
%
|
|
2001
|
|
%
|
|
Relative variation
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1st Grade incomplete
|
|
|
58
|
|
|
1.0
|
%
|
|
156
|
|
|
2.0
|
%
|
|
- 1.0 p.p.
|
|
1st Grade complete
|
|
|
66
|
|
|
1.2
|
%
|
|
580
|
|
|
7.4
|
%
|
|
- 6.2 p.p.
|
|
2nd Grade incomplete
|
|
|
62
|
|
|
1.1
|
%
|
|
825
|
|
|
10.5
|
%
|
|
-9.4 p.p.
|
|
2nd Grade complete
|
|
|
1,615
|
|
|
29.0
|
%
|
|
2,704
|
|
|
34.3
|
%
|
|
- 5.3 p.p.
|
|
University incomplete
|
|
|
869
|
|
|
15.6
|
%
|
|
655
|
|
|
8.3
|
%
|
|
7.3 p.p.
|
|
University complete
|
|
|
2,299
|
|
|
41.3
|
%
|
|
2,462
|
|
|
31.3
|
%
|
|
10.0 p.p.
|
|
Specialization
|
|
|
532
|
|
|
9.6
|
%
|
|
444
|
|
|
5.6
|
%
|
|
4.0 p.p.
|
|
Masters/Doctorate/Post-Doctorate
|
|
|
64
|
|
|
1.2
|
%
|
|
51
|
|
|
0.6
|
%
|
|
0.6 p.p.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,565
|
|
|
100
|
%
|
|
7,890
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
Increase of 56.5% in the shareholders portion;
|
|
|
Increase of 73.9% in the portion related with rentiers, basically caused by high interest rates during the year;
|
|
|
Increase of 21.1% in the government portion, which increased its share of the distribution from 38.9% to 42.0% in 2002, due to the introduction of the Fistel contribution; and
|
|
|
An 18.2% reduction in the portion for salaries as a result of the reduction in headcount during the year.
|
R$Million
|
|
2002
|
|
|
|
|
2001
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
(+) Revenues
|
|
|
9,684.8
|
|
|
138.6
|
%
|
|
8,213.0
|
|
|
139.6
|
%
|
Revenues from services
|
|
|
9,839.7
|
|
|
140.9
|
%
|
|
8,458.5
|
|
|
143.8
|
%
|
Other revenues
|
|
|
206.1
|
|
|
3.0
|
%
|
|
177.7
|
|
|
3.0
|
%
|
Discounts, Provisions and losses on Accounts Receivable
|
|
|
(361.0
|
)
|
|
-5.2
|
%
|
|
(423.2
|
)
|
|
-7.2
|
%
|
(-) Inputs purchased from third parties
|
|
|
(2,902.9
|
)
|
|
-41.6
|
%
|
|
(2,509.5
|
)
|
|
-42.6
|
%
|
Materials
|
|
|
(85.3
|
)
|
|
-1.2
|
%
|
|
(103.6
|
)
|
|
-1.8
|
%
|
Maintenance services
|
|
|
(439.0
|
)
|
|
-6.3
|
%
|
|
(336.8
|
)
|
|
-5.7
|
%
|
Other services
|
|
|
(2,327.7
|
)
|
|
-33.3
|
%
|
|
(1,930.0
|
)
|
|
-32.8
|
%
|
Other third party expenses
|
|
|
(51.0
|
)
|
|
-0.7
|
%
|
|
(139.2
|
)
|
|
-2.4
|
%
|
(=) Added Value
|
|
|
6,781.9
|
|
|
97.1
|
%
|
|
5,703.6
|
|
|
96.9
|
%
|
Added value from third parties (financial income, equity gain and dividends received)
|
|
|
203.8
|
|
|
2.9
|
%
|
|
180.4
|
|
|
3.1
|
%
|
(=) Added Value for Distribution
|
|
|
6,985.7
|
|
|
100.0
|
%
|
|
5,883.9
|
|
|
100.0
|
%
|
(=) Distribution of Added Value
|
|
|
(6,985.7
|
)
|
|
-100.0
|
%
|
|
(5,883.9
|
)
|
|
-100.0
|
%
|
(+) Remuneration for work (salaries, allowances and benefits)
|
|
|
(367.1
|
)
|
|
-5.3
|
%
|
|
(448.8
|
)
|
|
-7.6
|
%
|
(+) PDI - Redundancy Program
|
|
|
(5.0
|
)
|
|
-0.1
|
%
|
|
(98.2
|
)
|
|
-1.7
|
%
|
(+) Government (taxes: contributions: duties and surface security)
|
|
|
(2,930.8
|
)
|
|
-42.0
|
%
|
|
(2,421.0
|
)
|
|
-41.1
|
%
|
(+) Rentiers (interest, rentals, leasing)
|
|
|
(1,079.3
|
)
|
|
-15.4
|
%
|
|
(620.5
|
)
|
|
-10.5
|
%
|
(+) Shareholders (dividends/residual income)
|
|
|
(440.1
|
)
|
|
-6.3
|
%
|
|
(281.2
|
)
|
|
-4.8
|
%
|
(+) Amount retained (depreciation, amortization and retained earnings)
|
|
|
(2,163.4
|
)
|
|
-31.0
|
%
|
|
(2,014.2
|
)
|
|
-34.2
|
%
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
1.
|
OPERATIONS
|
|
|
|
BRASIL TELECOM S.A. is a concessionaire of the Switched Fixed Telephone Service (STFC) and operates in Region II of the General Concessions Plan, covering the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina and Rio Grande do Sul and the Federal District. The area is 2,859,375 square kilometers, corresponding to 34% of the Brazilian territory, and the company holds the local and long distance concessions.
|
|
|
|
The company is a subsidiary of Brasil Telecom Participações S.A. (BTP), incorporated on May 22, 1998 as a result of the privatization of the Telebrás System.
|
|
|
|
The Companys business, together with the services that it offers and the tariffs charged, are regulated by the National Telecommunications Agency ANATEL.
|
|
|
|
Information related with the quality and universal service targets of the Fixed Switched Telephone Service are available to interested parties on the homepage of ANATEL, on the site www.anatel.gov.br.
|
|
|
|
The Company is filed with the Brazilian Securities Commission (CVM) and the Securities and Exchange Commission (SEC) in the USA, and its shares are traded on the principal stock exchanges in Brazil and its ADR on the New York Stock Exchange (NYSE).
|
|
|
|
On May 9, 2002, the Company adhered to Level 1 of the Corporate Governance classification of the São Paulo Stock Exchange BOVESPA.
|
|
|
|
Company Subsidiaries
|
|
|
|
The Company is the parent company of BrT Serviços de Internet S.A. (BrTI), a wholly-owned subsidiary incorporated in October 2001, engaged in the provision of Internet services and related activities. The Subsidiary began operations during this financial year, since up to the date of the closing of the 2001 balance sheet it had not issued any invoices and expenses had been recorded as pre-operating expenses.
|
|
|
|
On December 10, 2002, Brasil Telecom Celular S.A. (BrT Celular) was incorporated, which is also a wholly-owned subsidiary, to operate the Mobile Personal Service (SMP), holding a license to serve the same coverage area where the Company operates STFC. At the balance sheet date BrT Celular was initiating its structuring process - pre-operating phase.
|
|
|
2.
|
PRESENTATION OF FINANCIAL STATEMENTS
|
|
|
|
Preparation Criteria
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The financial statements were prepared in accordance with accounting practices emanating from Brazilian corporate law, standards of the Brazilian Securities Commission CVM and standards applicable to Switched Fixed Telecommunications Services STFC concessionaires.
|
|
|
|
|
|
As the Company is filed with the Securities and Exchange Commission SEC, it is subject to its standards, and should prepare financial statements and other information by using criteria that comply with that entitys requirements. For complying with these requirements and aiming at meeting the markets information needs, the Company adopts, as a principle, the practice of simultaneously publishing information in both markets in their respective languages.
|
|
|
|
|
|
The notes to the financial statements are presented in thousands of reais, unless demonstrated otherwise in each note.
|
|
|
|
|
|
According to each situation, the notes to the financial statement presented information related with the Company and the consolidated statements, identified as PARENT COMPANY and CONSOLIDATED respectively. When the information is common to both situations, it is indicated as PARENT COMPANY AND CONSOLIDATED.
|
|
|
|
|
|
Consolidated financial statements
|
|
|
|
|
|
The consolidation was made in accordance with CVM Instruction No. 247/96 and includes the companies listed in Note 1.
|
|
|
Some of the principal consolidation procedures are:
|
|
|
|
|
|
|
Elimination of intercompany balances, as well as of revenue and expenses of intercompany transactions;
|
|
|
|
|
|
Elimination of the investors shareholdings, reserves and accumulated results in the investees;
|
|
|
|
|
The consolidation for 2001 was only effected for the balance sheet, since BrT Serviços de Internet S.A., the only subsidiary during that financial year, was at the pre-operating stage.
|
|
|
|
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
|
|
|
|
|
|
a. Cash and cash equivalents: Cash equivalents are short-term, high-liquidity investments, which mature in less than three months. They are recorded at cost, plus income earned to the balance sheet, not exceeding market value.
|
|
|
|
|
|
b. Trade accounts receivable: Receivables from users of telecommunications services are recorded at the amount of the tariff in effect on the date the service is rendered. Unbilled services provided to customers at the balance sheet date are also included in trade accounts receivable. The criterion adopted for making the provision for doubtful accounts takes into account the calculation of the actual percentage losses incurred on each range of accounts receivable. The historic percentages are applied to the current ranges of accounts receivable, also including accounts coming due and the portion yet to be billed, thus composing the amount that could become a future loss, which is recorded in the accounts as a provision.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
c. Inventories: Stated at average acquisition cost, not exceeding replacement cost. Inventories are segregated into inventories for plant expansion and those for maintenance. The inventories to be used in expansion are classified in property, plant and equipment (construction in progress) and inventories to be used in maintenance are classified as current and noncurrent assets. Obsolete items are recorded in allowance for losses.
|
|
|
|
d. Investments: Investments in subsidiaries are carried under the equity method. Other investments are recorded at cost less allowance for probable losses, when applicable. The investments resulting from income tax incentives are recognized at the date of investment, and result in shares of companies with tax incentives or investment fund quotas. In the period between the investment date and receipt of shares or quotas, they remain recognized in noncurrent assets. The Company adopts the criterion of using the maximum percentage of tax allocation. These investments are periodically carried at cost or market prices, when the latter is lower, and allowances for losses are recorded if required.
|
|
|
|
e. Property, plant and equipment: Stated at cost of acquisition and/or construction, less accumulated depreciation. Financial charges for financing assets and construction in progress are capitalized.
|
|
|
|
Maintenance and repair costs, when they represent improvements (increase in installed capacity or useful life) are capitalized, while other costs are charged to income, on an accrual basis.
|
|
|
|
Depreciation is calculated under the straight-line method. Depreciation rates used are based on expected useful lives of the assets and in accordance with the standards of the Public Telecommunications Service. The principal rates used are set forth in Note 24.
|
|
|
|
f. Deferred charges: Segregated between deferred charges on amortization and formation. Principal items are goodwill on merger of CRT Cia Riograndense de Telecomunicações (incorporated by Brasil Telecom S.A. in December 2000), net of tax savings, costs incurred on installation, reorganization, data processing and other. Amortization is calculated under the straight-line method in accordance with the legislation in force. When the asset does not generate benefits anymore, it is written off against nonoperating income.
|
|
|
|
g. Income and Social Contribution Taxes: Income and social contribution taxes are accounted for on an accrual basis. These taxes levied on temporary differences, tax losses and the negative social contribution base are recorded under assets or liabilities, as the case may be, according to the assumption of realization or future demand, within the parameters established in CVM Instruction No. 371/02.
|
|
|
|
h. Loans and Financing: Updated to balance sheet date for monetary or exchange variations and interest incurred to the balance sheet date. Equal restatement is applied to the guarantee contracts to hedge the debt.
|
|
|
|
i. Provision for Contingencies: Recognized based on the risk assessment and quantified with economic grounds and based on legal counselors opinions on the lawsuits and other contingency factors known as of the balance sheet date. The basis and nature of the provisions are described in Note 7.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
j. Recognition of Revenues: Revenues from services rendered are accounted for on the accrual basis. Local calls are charged based on time measurement according to the legislation in force. Revenues from sales of payphone cards are recorded upon sale. In the case of fixed terminals with prepaid subscriptions, the amounts of sales are recorded as advances from customers and revenue is recorded according to the provision of the services.
|
|
|
|
k. Recognition of Expenses: Expenses are recognized on the accrual basis, considering their relation with revenue realization. Expenses related to other periods are deferred.
|
|
|
|
l. Financial Income (Expense), Net: Financial income represent interest earned on accounts receivable settled after maturity, gains on investments and hedge. Financial expenses represent interest incurred and other charges on loans, financing and other financial transactions.
|
|
|
|
Interest on capital is included in the financial expenses balance; for financial statement presentation purposes, the recognized amounts are reversed to profit and loss accounts and reclassified as deduction of retained earnings, in the shareholders equity.
|
|
|
|
m. Research and Development: Costs for research and development are recorded as expenses when incurred, except for expenses with projects linked to the generation of future revenue, which are recorded under deferred assets and amortized over a five-year period after the operations start.
|
|
|
|
n. Benefits to Employees: Private pension plans and other retirement benefits sponsored by the Company and its Subsidiaries to their employees are managed by SISTEL and Fundação CRT. Contributions are determined on an actuarial basis, when applicable, and accounted for on an accrual basis. As of December 31, 2001, to comply with CVM Instruction 371/00, the subsidiary Brasil Telecom S.A. recorded the actuarial deficit on the balance sheet date against shareholders equity, excluding the corresponding tax effects. As from 2002, adjustments to the provision will be recognized in profit and loss accounts. Information regarding private pension plans and other benefits to employees is described in Note 6.
|
|
|
|
o. Employee and directors Profit Sharing: The Company recognized provisions for employee and directors profit sharing, and the calculation of the amount, which is paid in the year after the provision recognition, is in accordance with the target program established with the labor union, in accordance with Law No. 10.101/00 and the Companys bylaws.
|
|
|
|
p. Earnings per thousand shares: Calculated based on the number of shares outstanding at the balance sheet date, which comprises the total number of shares issued net of treasury stock.
|
|
|
4.
|
RELATED-PARTY TRANSACTIONS
|
|
|
|
Related party transactions refer to operations with Brasil Telecom Participações S.A., the Companys parent company, BrT Serviços e Internet S.A. and Brasil Telecom Celular S.A., which are wholly-owned subsidiaries, together with Vant Telecomunicações S.A., a minority investment.
|
|
|
|
Operations between related parties and Brasil Telecom S.A. are carried out under normal prices and market conditions. The principal transactions are:
|
|
|
|
Brasil Telecom Participações S.A.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
Dividends/Interest on Capital: the interest on capital credited in 2002 allocated an amount of R$213,367 (R$152,366 in 2001) to the Parent Company. Of this amount, R$59,013 (R$31,707 in 2001) was allocated to the dividend provisioned. The balance of this liability as of December 31, 2002 is R$181,362 (R$129,511 on 12/31/01).
|
|
|
|
Loans with Subsidiary: Asset balance as of December 31, 2002 arises from the spin-off of Telebrás and is indexed to exchange variation, plus interest of 1.75% per year, amounting to R$120,081 (R$85,717 in 2001). Yield recognized in income for 2002 (financial income) was R$44,591 (R$20,252 in 2001).
|
|
|
|
Debentures: On January 27, 2001, the company issued 1,300 private debentures non-convertible or exchangeable for any type of share, at the unit price of R$1,000, totaling R$1,300,000, with the purpose of financing part of its investment program. All these debentures were acquired by Brasil Telecom Participações S.A. The nominal value of these debentures will be paid in three installments equivalent to 30%, 30% and 40% with maturities on July 27, 2004, 2005 and 2006, respectively. The debenture remuneration is equivalent to 100% of CDI, received semiannually. The balance of this asset as of December 31, 2002 is R$1,405,228 (R$1,398,875 in 2001) and yield recognized in income for 2002 represents R$236,356 (R$130,539 in 2001).
|
|
|
|
Accounts Receivable and Payable: arising from transactions related to operating income/expenses due to use of installations and logistic support. As of December 31, 2002, balance receivable is R$663 (R$13 receivable as of December 31, 2001) and the amounts recorded in income represent: Operating Income: R$2,352 (R$2,466 in 2001). Operating Expense: R$256 (R$4,182 in 2001).
|
|
|
|
BrT Serviços de Internet S.A.
|
|
|
|
Advance for Future Capital Increase - AFAC: the amount recorded as AFAC on 12/31/02 is R$44,695 (R$3,367 on 12/31/01), and is posted under long-term assets.
|
|
|
|
Other Amounts Receivable and Payable: the result of transactions related with operating revenues and expenses for the use of installations, logistics support and telecommunications services. As of December 31, 2002, the balance payable was R$5,643 (R$136 receivable as of 12/31/01). The amounts posted under operating income in 2002 represent a revenue of R$24,573 and an expense of R$84,793.
|
|
|
|
Brasil Telecom Celular S.A.
|
|
|
|
Advance for Future Capital Increase - AFAC: as of 12/31/02, the amount recorded as AFAC is R$19,149, derived from amounts transferred to make payments to ANATEL for the initial portion of the Mobile Personal Service License.
|
|
|
|
Vant Telecomunicações S.A.
|
|
|
|
Collateral: as of 12/31/02 (and 12/31/01) the amount deposited as collateral to guarantee the future purchase of shares is R$15,575. This amount is recorded under long-term assets.
|
|
|
|
Advance for Future Capital Increase - AFAC: the amount of AFAC as of 12/31/02 is R$1,809 (R$30,000 as of 12/31/01).
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
Other Related Parties
|
|
|
|
The subsidiary BrTI has an investment of R$10,000 in the company iBEST Holding Corporation (iBEST), which corresponds to a minority interest valued at acquisition cost. The relationships between the subsidiary and the company iBEST, established in Brazil, on the balance sheet date are the following:
|
|
|
|
Balance for advances to suppliers of R$1,364 (R$13,105 in 2001) and a balance of onlending of R$4,782. With respect to the amounts recorded under the income of the subsidiary, R$17,266 represents expenses derived from operating activities and R$1,259 of financial income related with the loans and advances granted.
|
|
|
5.
|
MARKET VALUE OF FINANCIAL ASSETS AND LIABILITIES (FINANCIAL INSTRUMENTS) AND RISK ANALYSIS.
|
|
|
|
The Company and its subsidiary BrTI assessed the book value of its assets and liabilities as compared to market or realizable values (fair value), based on information available and valuation methodologies adequate for each situation. The interpretation of market data regarding the choice of methodologies requires considerable judgment and determination of estimates to achieve an amount considered adequate for each situation. Accordingly, the estimates presented may not necessarily indicate the amounts which can be obtained in the current market. The use of different assumptions for calculation of market value or fair value may have material effect on the obtained amounts. The selection of assets and liabilities presented in this Note was made based on their materiality. Those instruments the value of which approximates fair value and whose risk assessment is not significant are not mentioned.
|
|
|
|
In accordance with their natures, financial instruments may involve known or unknown risks; the potential of such risks is important for the best judgement. Thus, there may be risks with or without guarantees, depending on circumstantial or legal aspects. Among the principal market risk factors which can affect the Companys and subsidiaries business are the following:
|
|
|
|
a. Credit Risk
|
|
|
|
Most services provided by Brasil Telecom S.A. are related to the Concession Agreement and a significant portion of these services is subject to the determination of tariffs by the regulatory agency. The credit policy, in case of telecommunications public services, is subject to legal standards established by the concession authority. The risk exists since the Company may incur losses arising from the difficulty in receiving amounts billed to its customers; in 2002, the Companys default was 2,67% of gross revenue (3.83% in 2001). By means of internal controls, the level of accounts receivable is constantly monitored, thus limiting the risk of past due accounts by cutting the access to the service (out phone traffic) if the bill is overdue for over 30 days. Exceptions are made for telephony services which should be maintained for national security or defense. As of December 31, 2002, the companys customer
portfolio did not include subscribers the receivables of which were, individually, higher than 1% of total service accounts receivable.
|
|
|
|
b. Exchange Rate Risk
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The Company has loans and financing contracted in foreign currency. The risk related to these liabilities arises from possible exchange rate fluctuations, which may increase these liabilities balances. Loans subject to this risk represent approximately 7.2% of the total liabilities (8.3% in 2001). To minimize this type of risk, the subsidiary enters into swap agreements with financial institutions to hedgeforeign exchange exposures. 38% of the debt portion in foreign currency is covered by hedge agreements (53% in 2001). Unrealized positive or negative effects of these operations are recorded in income as gain or loss. In 2002, consolidated net gains totaled R$28,874 (losses of R$2,358 in 2001).
|
|
|
|
Net exposure as per book and market values, at the exchange rate prevailing on the balance sheet date, is as follows:
|
|
|
PARENT COMPANY
|
|
||||||||||
|
|
|
|
||||||||||
|
|
2002
|
|
2001
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
Book
Value |
|
Market
Value |
|
Book
Value |
|
Market
Value |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
363.147
|
|
|
347.106
|
|
|
332.465
|
|
|
332.541
|
|
Hedge Contracts
|
|
|
(19.338
|
)
|
|
(28.838
|
)
|
|
3.731
|
|
|
3.731
|
|
TOTAL
|
|
|
343.809
|
|
|
318.268
|
|
|
336.196
|
|
|
336.272
|
|
CURRENT
|
|
|
66.700
|
|
|
51.637
|
|
|
106.563
|
|
|
106.607
|
|
NONCURRENT
|
|
|
277.109
|
|
|
266.631
|
|
|
229.633
|
|
|
229.665
|
|
|
The method used for calculation of market value (fair value) of loans and financing in foreign currency and hedgeinstruments was the discounted cash flow, at the market rates prevailing on the balance sheet date.
|
|
|
|
c. Interest Rate Risk
|
|
|
|
Assets
|
|
|
|
The Company has loans with a company producing telephone directories and resulting from the sale of fixed assets to other telephone companies.
|
|
|
|
At the balance sheet date, these assets are represented as follows:
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
Book and Market Value
|
|
Book and Market Value
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans tied to the IGP-DI
|
|
|
6,424
|
|
|
4,085
|
|
|
6,424
|
|
|
4,085
|
|
Debentures linked to CDI
|
|
|
|
|
|
|
|
|
5,270
|
|
|
|
|
Loans tied to the IPA-OG Column 27 (FGV)
|
|
|
1,655
|
|
|
1,706
|
|
|
1,655
|
|
|
1,706
|
|
TOTAL
|
|
|
8,079
|
|
|
5,791
|
|
|
13,349
|
|
|
5,791
|
|
CURRENT
|
|
|
1,525
|
|
|
622
|
|
|
6,795
|
|
|
622
|
|
NONCURRENT ASSETS
|
|
|
6,554
|
|
|
5,169
|
|
|
6,554
|
|
|
5,169
|
|
|
The carrying values are equal to market values, since the current contracting conditions for this type of financial instrument are similar to the original conditions.
|
|
|
|
Liabilities
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
Brasil Telecom S.A. has loans and financing contracted in local currency subject to interest rates linked to indexing units (TJLP, UMBNDES, CDI, etc). The risk inherent in these liabilities arises from possible variations in these rates. The Company has contracted derivative contracts to hedge 75% of the liabilities subject to the UMBNDES rate, using exchange rate swap contracts, considering the influence of the dollar on the interest rate (basket of currencies) of these liabilities. However the other market rates are continually monitored to evaluate the need to contract derivatives to protect against the risk of volatility of these rates.
|
|
|
|
In addition to the loans and financing, the Company issued non-convertible private and public debentures. These liabilities were contracted at interest rates tied to the CDI and the risk linked with this liability is the result of the possible increase in the rate.
|
|
|
|
The aforementioned liabilities at the balance sheet date are as follows:
|
|
|
PARENT COMPANY
|
|
||||
|
|
|
|
||||
|
|
Book Value
|
|
||||
|
|
|
|
||||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Debentures CDI
|
|
|
2,329,845
|
|
|
1,398,875
|
|
Loans linked to TJLP
|
|
|
2,075,065
|
|
|
2,212,746
|
|
Loans linked to UMBNDES
|
|
|
307,413
|
|
|
61,249
|
|
Loans linked to IGPM
|
|
|
25,647
|
|
|
24,466
|
|
Other loans
|
|
|
29
|
|
|
1,618
|
|
TOTAL
|
|
|
4,737,999
|
|
|
3,698,954
|
|
CURRENT
|
|
|
616,576
|
|
|
424,098
|
|
LONG-TERM
|
|
|
4,121,423
|
|
|
3,274,856
|
|
|
Book Value are equivalent to market values because the current contractual conditions for these types of financial instruments are similar to those in which they were originated. In case of a hypothetical variation of 1% in the aforementioned rates, unfavorable to the Company, the annual negative impact on income would be approximately R$8,571.
|
|
|
|
d. Risk of Not Linking Monetary Restatement Indexes to Accounts Receivable
|
|
|
|
Loan and financing rates contracted by Brasil Telecom S.A. are not linked to amounts of accounts receivable. Telephony tariff adjustments do not necessarily follow increases in local interest rates which affect the companys debts. Consequently, a risk arises from this lack of linking.
|
|
|
|
e. Contingency Risks
|
|
|
|
Contingency risks are assessed according to loss hypotheses, as probable, possible or remote. Contingencies considered as probable risk are recorded in liabilities. Details on this risk are presented in Note 7.
|
|
|
|
f. Risks Related to Investments
|
|
|
|
The Company has investments carried under the equity method and stated at acquisition cost. BrT Serviços de Internet S.A. and Brasil Telecom Celular S.A. are the only wholly-owned subsidiaries whose investments are valued using the equity method, but only the former is in operation. There is no market value applicable to value the investments in the wholly-owned subsidiaries since they are
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
private companies. The future cash flows expected from the investments, both directly and indirectly, do not lead to the expectation of losses.
|
|
|
|
The investments valued at cost are immaterial in relation to total assets. The risks related with them would not cause significant impacts to the Company if significant losses were to occur on these investments.
|
|
|
|
g. Temporary Cash Investment Risks
|
|
|
|
The Company and its subsidiary BrTI have several temporary cash investments in exclusive financial investment funds (FIFs), the assets of which are represented solely by post-fixed federal securities, and there is no credit risk in this type of operation. As of December 31, 2002, the Company had temporary cash investments in the amount of R$1,315,024 (R$305,821 as of December 31, 2001). Income earned to the balance sheet date are recorded in financial income and amounts to R$74,857 (R$65,198 in 2001). In the consolidated financial statements, the situation is: temporary cash investments in the amount of R$1,360,231 (R$305,821 as of December 31, 2001) and income earned in the amount of R$75,714 (R$65,198 in 2001).
|
|
|
|
h. Risk of Anticipated Settlement of Loans and Financing
|
|
|
|
Some of the loans and financing contracts signed by the Company with its creditors contain clauses that stipulate the advance payment of the covenants in cases where minimum values for certain ratios are not achieved, such as indebtedness, liquidity, cash generation and other ratios. The indicators required in these clauses, which are common in loan and financing transactions, were fully achieved by the Company.
|
|
|
6.
|
BENEFITS TO EMPLOYEES
|
|
|
|
(A) PRIVATE PENSION PLAN
|
|
|
|
The Company sponsors private pension schemes related with retirement for its employees and assisted members, and in the case of the latter, medical assistance in some cases. These plans are administered by two foundations, which are Fundação de Seguridade Social (SISTEL), which originated from certain companies of the former Telebrás System and Fundação dos Empregados da Companhia Riograndense de Telecomunicações (FCRT), which administered the benefit plans of CRT, a company managed on December 28, 2000.
|
|
|
|
The Company bylaws stipulate approval of the supplementary pension policy and the joint liability attributed to the defined benefit plans is linked to the acts signed with the foundations, with the agreement of the Supplementary Pensions Department - SPC, where applicable to the specific plans.
|
|
|
|
The plans sponsored are valued by independent actuaries on the balance sheet date and in the case of the defined benefit plans described in this explanatory note, immediate recognition of the actuarial gains and losses is adopted. The full liabilities are provisioned for plans showing deficits. This measure has been applied since the 2001 financial year, when the regulations of CVM Ruling No. 371/00 were adopted. In cases that show positive actuarial situations, no assets are recorded due to the legal impossibility of reimbursing the surpluses.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The characteristics of the supplementary pension plans sponsored by the Company are described below:
|
|
|
|
FUNDAÇÃO SISTEL DE SEGURIDADE SOCIAL (SISTEL)
|
|
|
|
Plans
|
|
|
|
TCSPREV (Defined Contribution, Settled Benefit, Defined Benefit)
|
|
This defined contribution and settled benefit plan was introduced on February 28, 2000, with the adherence of around 80% of the employees at that time. On December 31, 2001, all the pension plans sponsored by the Company with SISTEL were merged, being exceptionally and provisionally approved by the Complementary Pensions Department SPC, due to the need for adjustments to the regulations. They were subsequently transformed into defined contribution groups with settled and defined benefits. The plans that were merged into the TCSPREV were the PBS-TCS, PBT-BrT, Convênio de Administração BrT and the Termo de Relação Contratual Atípica, the conditions established in the original plans being maintained. TCSPREV currently attends to around 62% of the staff.
|
|
|
|
PBS-A (Defined Benefit)
|
|
|
|
Maintained jointly with other sponsors linked to the provision of telecommunications services and destined for participants that had the status of beneficiaries on January 31, 2000.
|
|
|
|
PAMA Health Care Plan for Retired Employees (Defined Contribution)
|
|
Maintained jointly with other sponsors linked to the provision of telecommunications services and destined for participants that had the status of beneficiaries on January 31, 2000, and also for the beneficiaries of the PBS-TCS Group, incorporated into the TCSPREV on December 31, 2001. According to a legal/actuarial appraisal, the Companys liability is exclusively limited to future contributions.
|
|
|
|
PAMEC-BrT (Health-care Plan for Supplementary Pension Beneficiaries)
|
|
Medical assistance for retirees and pensioners linked with the PBT-BrT Group, which was incorporated into the TCSPREV on December 31, 2001.
|
|
|
|
Contributions Established for the Plans
|
|
|
|
TCSPREV
|
|
Contributions to this plan were maintained on the same basis as the original plans incorporated in 2001 for each group of participants, and were established based on actuarial studies prepared by independent actuaries according to regulations in force in Brazil, using the capitalization system to determine the costs. Currently contributions are made by the participants and the sponsor only for the internal groups PBS-TCS (defined benefit) and TCSPREV. In the TCSPREV group, the contributions are credited in individual accounts of each participant, equally by the employee and the Company, and the basic contribution percentages vary between 3% and 8% of the participants salary, according to age. Participants have the option to contribute voluntarily or sporadically to the plan above the basic contribution, but without equal payments from the Company. In the case of the PBS-TCS group, the sponsors contribution in
2002 was 12% of the payroll of the participants, whilst the employees contribution varies according to the age, service time and salary. An entry fee may also be payable depending on the age of entering the plan. The sponsors are responsible for the
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
cost of all administrative expenses and risk benefits. In 2002 contributions by the sponsor to the TCSPREV group represented on average 7.14% of the payroll of the plan participants.
|
|
|
|
PBS-A
|
|
Contributions may occur in case of accumulated deficit. As of December 31, 2002, the plan presented surplus.
|
|
|
|
PAMA
|
|
This plan is maintained with contributions of 1.5% on payroll of active participants linked to PBS plans, segregated and sponsored by several SISTEL sponsors. In the case of Brasil Telecom (group), the PBS-TCS was incorporated into the TCSPREV plan on December 31, 2001, and became an internal group of the plan.
|
|
|
|
PAMEC-BrT
|
|
Contributions for this plan were fully paid in July 1998, through a single allotment.
|
|
|
|
FUNDAÇÃO DOS EMPREGADOS DA CIA. RIOGRANDENSE DE TELECOMUNICAÇÕES -FCRT
|
|
|
|
The main purpose of the Company sponsoring FCRT is to maintain the supplementary retirement, pension and other provisions in addition to those provided by the official social security system to participants. The actuarial system for determining the plans cost and contributions is collective capitalization, valued annually by an independent actuary. On October 21, 2002, the BrTPREV defined contribution and settled benefits plan was introduced, aimed at active participants linked with the Company, self-sponsored and beneficiaries of FCRT.
|
|
|
|
Plans
|
|
|
|
BrTPREV
|
|
Defined contribution and settled benefits plan to provide supplementary social security benefits in addition to those of the official social security. As of December 31, 2002, this plan was still receiving migrations from the Fundador and Alternative plans sponsored by the Company.
|
|
|
|
Fundador Brasil Telecom and Alternative Brasil Telecom
|
|
Defined contribution and settled benefits plan to provide supplementary social security benefits in addition to those of the official social security, now closed to the entry of new participants.
|
|
|
|
Contributions Established for the Plans
|
|
|
|
BrTPREV
|
|
The contributions to this plan are established based on actuarial studies prepared by independent actuaries according to the regulations in force in Brazil, using the capitalization system to determine the costs. Contributions are credited in individual accounts of each participant, the employees and Companys contributions being equal, the basic percentage contribution varying between 3% and 8% of the participation salary, according to age. Participants have the option to contribute voluntarily or sporadically to the plan above the basic contribution, but without equal payments from the Company. The sponsor is responsible for the cost of administrative expenses and risk benefits. In 2002 contributions by the sponsor represented on average 1.32% of the payroll of the plan participants, whilst the average employee contribution was 1.34%. It should be stressed that
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
these figures consider only contributions in November and December 2002, since the plan was recently implemented.
|
|
|
|
FUNDADOR BRASIL TELECOM
|
|
The regular contribution by the sponsor in 2002 was an average of 9.04% of the payroll of plan participants, which contributed at variable rates according to age, service time and salary, the average rate in 2002 being 7.87%.
|
|
|
|
The technical reserve corresponding to the current value of the Companys supplementary contribution must be amortized within the maximum established period of 20 years as from January 2000, according to Circular No. 66/SPC/GAB/COA from the Supplementary Pensions Department dated January 25, 2002. Of the maximum period established, 19 years still remain for complete settlement. The amortizing contributions in 2002 related with the actuarial deficit were equivalent on average to 29.3% of the participants payroll.
|
|
|
|
ALTERNATIVE-BRASIL TELECOM
|
|
The regular contribution by the sponsor in 2002 was on average 7.19% of the payroll of plan participants, which contributed at variable rates according to age, service time and salary, the average rate in 2002 being 6.77%. In this plan the participants also pay an entry fee depending on the age of entering the plan.
|
|
|
|
The rules applicable to settlement of the Fundador Plan are also applicable to the technical reserve to be amortized corresponding to the current value of the Companys supplementary contribution. The amortizing contributions in 2002 related with the actuarial deficit were equivalent on average to 37.4% of the participants payroll.
|
|
|
|
Resolution CVM No. 371/2000
|
|
|
|
A valuation of the supplementary pension schemes sponsored by the Company was made on December 31, 2001, and an actuarial deficit of R$490,744 was found for the Fundador and Alternative plans administered by FCRT. At that time Brasil Telecom S.A. decided to recognize the entire deficit, as established in the above ruling, directly under shareholders equity, net of the corresponding taxes. The tax effect recognized in assets was R$162,362 (corporate income tax and social contribution tax) and the amount recorded in shareholders equity was R$328,382.
|
|
|
|
On December 31, 2002, after a new actuarial valuation of all the plans, it was found that the actuarial deficit of the plans that showed a deficit in the previous year had increased to R$501,840, which resulted in an increase in the liability recorded by the Company to the same amount, the difference being posted as a balancing item under income.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
Status of the Aforementioned Plans (SISTEL and FCRT), based on CVM Resolution No. 371/00
|
|
|
|
The data for the private pension schemes sponsored by the Company is presented below, valued on an actuarial basis on the balance sheet date:
|
|
|
FCRT
|
|
SISTEL
|
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
TOTAL OF THE PLANS
|
|
ALTERNATIVE
AND FUNDADOR |
|
BRTPREV
|
|
ALTERNATIVE
AND FUNDADOR |
|
TCSPREV
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RECONCILIATION OF ASSETS AND LIABILITIES RECOGNIZED IN THE BALANCE SHEET
|
|
||||||||||||||||||
Actuarial liabilities with benefits granted
|
|
|
772,989
|
|
|
185,701
|
|
|
587,288
|
|
|
740,714
|
|
|
154,657
|
|
|
127,001
|
|
Actuarial liabilities with benefits to be granted
|
|
|
149,161
|
|
|
76,939
|
|
|
72,222
|
|
|
218,163
|
|
|
349,072
|
|
|
364,090
|
|
(=) Total present value of actuarial liabilities
|
|
|
922,150
|
|
|
262,640
|
|
|
659,510
|
|
|
958,877
|
|
|
503,729
|
|
|
491,091
|
|
Fair value of plan assets
|
|
|
(420,310
|
)
|
|
(123,270
|
)
|
|
(297,040
|
)
|
|
(468,133
|
)
|
|
(503,729
|
)
|
|
(491,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(=) Net actuarial liability recognized in the balance sheet
|
|
|
501,840
|
|
|
139,370
|
|
|
362,470
|
|
|
490,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES OF NET ACTUARIAL LIABILITY
|
|
||||||||||||||||||
Present value of actuarial liability - beginning of period
|
|
|
958,877
|
|
|
958,877
|
|
|
|
|
|
834,143
|
|
|
491,091
|
|
|
467,583
|
|
Cost of interest
|
|
|
14,210
|
|
|
14,210
|
|
|
|
|
|
87,584
|
|
|
|
|
|
|
|
Current service cost
|
|
|
12,717
|
|
|
12,543
|
|
|
174
|
|
|
53,241
|
|
|
30,752
|
|
|
31,614
|
|
Current service cost of the sponsor
|
|
|
3,090
|
|
|
3,009
|
|
|
81
|
|
|
46,106
|
|
|
16,247
|
|
|
18,049
|
|
Current service cost of the participants
|
|
|
9,627
|
|
|
9,534
|
|
|
93
|
|
|
7,135
|
|
|
14,505
|
|
|
13,565
|
|
Net benefits paid
|
|
|
(142,003
|
)
|
|
(72,144
|
)
|
|
(69,859
|
)
|
|
(71,836
|
)
|
|
(45,399
|
)
|
|
(29,411
|
)
|
Administrative cost of the plan
|
|
|
(5,029
|
)
|
|
(5,029
|
)
|
|
|
|
|
|
|
|
(5,386
|
)
|
|
|
|
Transfer of commitments to BrTPREV
|
|
|
|
|
|
(729,195
|
)
|
|
729,195
|
|
|
|
|
|
|
|
|
|
|
Actuarial (gain) or loss on actuarial liability
|
|
|
83,378
|
|
|
83,378
|
|
|
|
|
|
55,745
|
|
|
32,671
|
|
|
21,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of actuarial liability end of period
|
|
|
922,150
|
|
|
262,640
|
|
|
659,510
|
|
|
958,877
|
|
|
503,729
|
|
|
491,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at the beginning of the period
|
|
|
468,133
|
|
|
468,133
|
|
|
|
|
|
428,782
|
|
|
491,091
|
|
|
449,054
|
|
Expected income from plan assets
|
|
|
|
|
|
|
|
|
|
|
|
103,260
|
|
|
|
|
|
|
|
Regular contributions received by the plan
|
|
|
13,412
|
|
|
13,238
|
|
|
174
|
|
|
35,451
|
|
|
30,490
|
|
|
31,614
|
|
Sponsor
|
|
|
3,785
|
|
|
3,705
|
|
|
80
|
|
|
27,575
|
|
|
15,985
|
|
|
18,049
|
|
Participants
|
|
|
9,627
|
|
|
9,533
|
|
|
94
|
|
|
7,876
|
|
|
14,505
|
|
|
13,565
|
|
Amortization contributions received from the sponsor
|
|
|
14,210
|
|
|
14,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other funds collected
|
|
|
1,125
|
|
|
790
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
Payment of benefits
|
|
|
(142,003
|
)
|
|
(72,144
|
)
|
|
(69,859
|
)
|
|
(71,836
|
)
|
|
(45,399
|
)
|
|
(29,411
|
)
|
Administrative expenses of the plan
|
|
|
(6,154
|
)
|
|
(5,818
|
)
|
|
(336
|
)
|
|
(3,441
|
)
|
|
(5,124
|
)
|
|
(4,652
|
)
|
Transfers to BrTPREV
|
|
|
|
|
|
(366,726
|
)
|
|
366,726
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses) on plan assets
|
|
|
71,587
|
|
|
71,587
|
|
|
|
|
|
(24,083
|
)
|
|
32,671
|
|
|
44,486
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Fair value of plan assets at the end of the period
|
|
|
420,310
|
|
|
123,270
|
|
|
297,040
|
|
|
468,133
|
|
|
503,729
|
|
|
491,091
|
|
(=) Value of net actuarial liability
|
|
|
501,840
|
|
|
139,370
|
|
|
362,470
|
|
|
490,744
|
|
|
|
|
|
|
|
EXPENSE RECOGNIZED IN THE INCOME STATEMENT
|
|
||||||||||||||||||
Current service cost (with interest)
|
|
|
12,717
|
|
|
12,543
|
|
|
174
|
|
|
34,710
|
|
|
30,752
|
|
|
31,614
|
|
Contributions from participants
|
|
|
(9,627
|
)
|
|
(9,534
|
)
|
|
(93
|
)
|
|
(7,135
|
)
|
|
(14,505
|
)
|
|
(13,565
|
)
|
Interest on actuarial liabilities
|
|
|
14,210
|
|
|
14,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial losses (gains) recognized
|
|
|
11,791
|
|
|
11,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense recognized
|
|
|
29,091
|
|
|
29,010
|
|
|
81
|
|
|
27,575
|
|
|
16,247
|
|
|
18,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRINCIPAL ACTUARIAL ASSUMPTIONS USED
|
|
||||||||||||||||||
Discount rate for actuarial liability
|
|
6%
|
|
|
6%
|
|
|
6%
|
|
|
6%
|
|
|||||||
Total yield expected from plan assets
|
|
17.68% (Inflation + 6%)
|
|
|
6%
|
|
|
17.68%
|
|
|
6%
|
|
|||||||
Estimated salary increase index
|
|
0%
|
|
|
N/A
|
|
|
1%
|
|
N/A
|
|
||||||||
Administrative cost (loading)
|
|
8% of total contributions
|
|
|
15% of regular contributions
|
|
5%
|
|
|||||||||||
Mortality table
|
|
UP84
|
|
|
UP84
|
|
AT 2000 M
|
|
|||||||||||
Disability table
|
|
Álvaro Vindas
|
|
|
Álvaro Vindas
|
|
Álvaro Vindas
|
|
|||||||||||
Mortality rate of disabled
|
|
IAPB 57
|
|
|
IAPB 57
|
|
IAPB 57
|
|
|||||||||||
Turnover
|
|
|
|
|
|
Average 5%
|
|
|
N/A
|
|
|
Average 4%
|
|
N/A
|
|
||||
Retirement age
|
|
|
|
|
|
Equal to INSS, Altern. 55
|
|
|
60
|
|
|
Equal to INSS, Altern. 55
|
|
60
|
|
||||
Inflation rate
|
|
11.02% p.a.
|
|
|
4.5% p.a.
|
|
|
11.02% p.a.
|
|
|
4.5%p.a.
|
|
ADDITIONAL INFORMATION
|
|
a)
|
The position of the plan assets is for December 31, 2002.
|
b)
|
The individual record data used for TCSPREV is for 12/31/02 and for FCRT is for 12/01/2002, projected to 12/31/2002.
|
c)
|
The statistical records presented consider a family group of benefits as a single benefit.
|
|
|
SISTEL
|
|
||||||||
|
|
|
|
||||||||
|
|
PAMA
|
|
PAMEC
|
|
PBS-A
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF ASSETS AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of actuarial liabilities
|
|
|
59,499
|
|
|
52,749
|
|
|
844
|
|
|
710
|
|
|
430,459
|
|
Fair value of plan assets
|
|
|
59,499
|
|
|
(52,749
|
)
|
|
(844
|
)
|
|
(710
|
)
|
|
(542,744
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(=) Net actuarial liability/(asset)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,285
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MOVEMENTS OF NET ACTUARIAL LIABILITY/(ASSET)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of actuarial liability - beginning of period
|
|
|
52,749
|
|
|
51,830
|
|
|
710
|
|
|
625
|
|
|
412,664
|
|
Cost of interest
|
|
|
|
|
|
|
|
|
43
|
|
|
38
|
|
|
44,826
|
|
Current service cost
|
|
|
21
|
|
|
212
|
|
|
|
|
|
2
|
|
|
|
|
Current service cost of sponsor
|
|
|
21
|
|
|
212
|
|
|
|
|
|
2
|
|
|
|
|
Net benefits paid
|
|
|
(5,835
|
)
|
|
(1,918
|
)
|
|
(26
|
)
|
|
(18
|
)
|
|
(36,731
|
)
|
Administrative cost of plan
|
|
|
(1,424
|
)
|
|
(179
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
|
|
Actuarial (gain) or loss on actuarial liability
|
|
|
13,988
|
|
|
2,804
|
|
|
119
|
|
|
66
|
|
|
9,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of actuarial liability end of period
|
|
|
59,499
|
|
|
52,749
|
|
|
844
|
|
|
710
|
|
|
430,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets of plan at beginning of period
|
|
|
52,749
|
|
|
51,830
|
|
|
710
|
|
|
622
|
|
|
472,118
|
|
Expected income from plan assets
|
|
|
|
|
|
|
|
|
43
|
|
|
40
|
|
|
107,357
|
|
Regular contributions received by the plan
|
|
|
22
|
|
|
212
|
|
|
|
|
|
2
|
|
|
|
|
Sponsor
|
|
|
22
|
|
|
212
|
|
|
|
|
|
2
|
|
|
|
|
Payment of benefits
|
|
|
(5,835
|
)
|
|
(1,918
|
)
|
|
(26
|
)
|
|
(18
|
)
|
|
(36,731
|
)
|
Administrative expenses of the plan
|
|
|
(1,425
|
)
|
|
(179
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Actuarial gains (losses) on plan assets
|
|
|
13,988
|
|
|
2,804
|
|
|
119
|
|
|
67
|
|
|
|
|
Fair value of plan assets at the end of the period
|
|
|
59,499
|
|
|
52,749
|
|
|
844
|
|
|
710
|
|
|
542,744
|
|
(=) Value of net actuarial liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,285
|
)1
|
EXPENSE RECOGNIZED IN THE INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current service cost (with interest)
|
|
|
21
|
|
|
212
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense recognized
|
|
|
21
|
|
|
212
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRINCIPAL ACTUARIAL ASSUMPTIONS USED
|
|
|
|
|
|
|
|
|
Discount rate for actuarial liability
|
|
6%
|
|
6%
|
|
|
6%
|
|
Total yield expected from plan assets
|
|
17.68% (Inflation + 6%)
|
|
17,68%
|
|
|
14,45%
|
|
Estimated salary increase index
|
|
N/A
|
|
N/A
|
|
|
8,15%
|
|
Administrative cost (loading)
|
|
15%
|
|
15%
|
|
|
|
|
Mortality table
|
|
N/A
|
|
EB 7/75
|
|
|
UP 84
|
|
Disability table
|
|
N/A
|
|
Álvaro Vindas
|
|
|
N/A
|
|
Mortality rate of disabled
|
|
N/A
|
|
Exp. Ex. CAP
|
|
|
N/A
|
|
Starting age for benefits
|
|
Retired accord. to Pl. PBS-A
|
|
Retired accord. to Pl. PBT-BrT
|
|
|
N/A
|
|
Inflation rate
|
|
11.02% p.a.
|
|
11.02% p.a.
|
|
|
5% p.a.
|
|
ADDITIONAL INFORMATION
|
|
a)
|
The position of the plan assets is for December 31, 2002.
|
b)
|
The individual record data used for PAMA and PAMEC is for 12/31/02. For the PBS-A data for 09/30/02 was used, projected to 12/31/2002.
|
c)
|
The statistical records presented consider a family group of benefits as a single benefit.
|
d)
|
PBS-A is informed net of the plans administrative costs.
|
|
(B)
|
STOCK OPTION PLAN FOR OFFICERS AND EMPLOYEES
|
|
|
|
|
The Extraordinary Shareholders' Meeting held on April 28, 2000 approved the general plan to grant stock purchase options to officers and employees of the Company and its subsidiaries. The plan authorizes a maximum limit of 10% of the shares of each kind of Company stock. Shares derived from exercising options guarantee the beneficiaries the same rights granted to other Company shareholders. The administration of this plan was entrusted to a management committee appointed by the Supervisory Board, which decided the only to grant preferred stock options. The plan is divided into two separate programs:
|
|
|
|
|
|
Program A:
|
|
|
|
|
|
This program is granted as an extension of the performance objectives of the Company established by the Supervisory Board for a five-year period. Up to December 31 of 2002, no stock had been granted.
|
|
|
|
|
|
Program B:
|
|
|
|
|
|
The price of exercising the option is established based on the arithmetic average of the market price of 1000 shares for the last 20 trading sessions prior to granting the option, and will be monetary restated by the IGP-M between the date of signing the contracts and the payment date.
|
|
|
|
|
|
The right to exercise the option is given in the following way and within the following periods:
|
|
|
|
33% as from January 1, 2004
|
|
|
33% as from January 1, 2005
|
|
|
34% as from January 1, 2006
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The acquisition periods can be anticipated as a result of the occurrence of events or special conditions established in the option contract. Options not exercised up to December 31, 2008 will expire without compensation.
|
|
|
|
The information related with the general plan to grant stock options is summarized below:
|
|
|
2002
|
|
||||
|
|
|
|||||
|
Preferred stock options (thousand)
|
|
Average exercise price R$
|
|
|||
|
|
|
|
|
|
||
Balance as of 12/31/2001
|
|
|
|
|
|
|
|
Granted
|
|
|
622,364
|
|
|
11.34
|
|
Balance as of 12/31/2002
|
|
|
622,364
|
|
|
11.34
|
|
|
(C)
|
OTHER BENEFITS TO EMPLOYEES
|
|
|
|
|
Other benefits are granted to employees, such as: health care/dental care, meal allowance, group life insurance, occupational accident allowance, sickness allowance, transportation allowance, and other.
|
|
|
|
|
7.
|
PROVISIONS FOR CONTINGENCIES
|
|
|
|
|
|
The Company periodically performs an assessment of its contingency risks, and also reviews of its lawsuits taking into consideration the legal, economic and accounting aspects. The assessment of these risks aims at classifying them according to the chances of unfavorable outcome among the alternatives of probable, possible or remote, taking into account, as applicable, the opinion of the legal counselors.
|
|
|
|
|
|
For those contingencies the risks of which are classified as probable, provisions are recognized. Contingencies classified as possible or remote are discussed in this note. In certain situations, due to legal requirements or precautionary measures, judicial deposits are made to guarantee the continuity of the cases in litigation. These lawsuits are in progress in various courts, including administrative, lower, and higher courts.
|
|
|
|
|
|
Labor Claims
|
|
|
|
|
|
The provision for labor claims includes an estimate by the Companys management, supported by the opinion of its legal counselors, of the probable losses related to lawsuits filed by former employees of the Company and of service providers.
|
|
|
|
|
|
Tax Suits
|
|
|
|
|
|
The provision for tax contingencies refers principally to matters related to tax collections due to differences in interpretation of the tax legislation by Brasil Telecom (Group) counselors and the tax authorities. These differences, if interpreted in favor of the Company, could represent future gains. Taxes to be ratified in the future by the tax authorities are subject to complete extinction of the tax liability on expiry of the limitation period.
|
|
|
|
|
|
Civil Suits
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The provision for civil contingencies refers to cases related to contractual adjustments arising from Federal Government economic plans, and other cases.
|
|
|
|
Classification by Degree of Risk
|
|
|
|
Contingencies with a Probable Risk
|
|
|
|
Contingencies classified as having a probable risk of loss, for which provisions are recorded under liabilities, have the following balances:
|
|
|
PARENT COMPANY
|
|
||||
|
|
|
|
||||
NATURE
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
LABOR
|
|
|
316,334
|
|
|
320,337
|
|
TAX
|
|
|
11,905
|
|
|
7,871
|
|
CIVIL
|
|
|
60,985
|
|
|
50,270
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
389,224
|
|
|
378,478
|
|
|
|
|
|
|
|
|
|
CURRENT
|
|
|
3,232
|
|
|
63,403
|
|
NONCURRENT
|
|
|
385,992
|
|
|
315,075
|
|
|
Contingencies with a Possible Risk
|
|
|
|
The position of contingencies with degrees of risk considered to be possible, and therefore not recorded in the accounts, is the following:
|
|
|
PARENT COMPANY
|
|
||||
|
|
|
|
||||
NATURE
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
LABOR
|
|
|
440,798
|
|
|
323,467
|
|
TAX
|
|
|
570,460
|
|
|
402,610
|
|
CIVIL
|
|
|
253,771
|
|
|
102,761
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
1,265,029
|
|
|
828,838
|
|
|
|
|
|
|
|
|
|
|
Contingencies with a Remote Risk
|
|
|
|
In addition to the claims mentioned, there are also contingencies considered to be of a remote risk to the amount of R$717,097 (R$500,519 in 2001).
|
|
|
|
The judicial deposits related with contingencies and contested taxes (suspended demand) are described in Note 21.
|
|
|
8.
|
SHAREHOLDERS EQUITY
|
|
|
|
Capital
|
|
|
|
The Company is authorized to increase its capital by means of a resolution of the Supervisory Board to a total limit of 560,000,000,000 (five hundred and sixty billion) common or preferred shares, observing the legal limit of 2/3 (two thirds) for the issue of preferred shares without voting rights.
|
|
|
|
By means of a resolution of the General Shareholders' Meeting or the Supervisory Board, the Company's capital can be increased by the capitalization of retained earnings or prior reserves allocated by the General Shareholders' Meeting. Under these conditions the capitalization can be effected without modifying the number of shares.
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The capital is represented by common and preferred stock, with no par value, and it is not mandatory to maintain the proportion between the shares in the case of capital increases.
|
|
|
|
By means of a resolution of the General Shareholders' Meeting or the Supervisory Board, preference rights can be excluded for the issue of shares, subscription bonuses or debentures convertible into shares in the cases stipulated in art. 172 of Corporation Law.
|
|
|
|
The preferred shares do not have voting rights, except in the cases specified in the paragraphs 1 to 3 of art. 12 of the bylaws, but are assured priority in receiving the minimum non-cumulative dividend of 6% per annum, calculated on the amount resulting from dividing the capital by the total number of Company shares, or, as from 2002, 3% per annum calculated on the amount resulting from dividing the net book shareholders' equity by the total number of Company shares, whichever is greater.
|
|
|
|
Subscribed and paid-up capital as of the balance sheet date is R$3,335,770 (R$3,296,179 as of December 31, 2001) represented by shares without par value as follows:
|
|
|
In thousand of shares |
|
||||||||||||||||
|
|||||||||||||||||||
TYPE
OF SHARES |
|
Total
of Shares |
|
Shares
held in treasury |
|
Outstanding
shares |
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common |
|
|
243,564,130 |
|
|
237,165,397 |
|
|
|
|
|
|
|
|
243,564,130 |
|
|
237,165,397 |
|
Preferred |
|
|
295,569,090 |
|
|
295,569,091 |
|
|
3,548,760 |
|
|
2,351,322 |
|
|
292,020,330 |
|
|
293,217,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
539,133,220 |
|
|
532,734,488 |
|
|
3,548,760 |
|
|
2,351,322 |
|
|
535,584,460 |
|
|
530,383,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
BOOK VALUE PER THOUSAND OUTSTANDING SHARES (R$)
|
|
|
13.00
|
|
|
12.94
|
|
|
Treasury stock
|
|
|
|
In the calculation of the book value per thousand shares, were deducted 3,548,760 thousand preferred shares held in treasury (2,351,322 thousand on 12/31/01). These shares held in treasury are derived from two separate events:
|
|
|
|
Company Merger
|
|
|
|
The Company is holding in treasury preferred stock acquired in the first half of 1998 by the former Companhia Riograndense de Telecomunicações - CRT, the company that was merged by Brasil Telecom S.A. on December 28, 2000. Since the merger, the company has only placed shares in circulation to comply with judicial rulings as a result of ownership claims from the original subscribers of the merged company. The amount originally paid in this case is considered as a cost of replacement, according to the control made by the Company, considering the outgoings for the older acquisitions to the more recent.
|
|
|
|
The average acquisition cost originally represented at CRT an amount of R$1.24 per share. With the swap ratio of the stock as a result of the merger process, each CRT share was swapped for 48.56495196 shares of Brasil Telecom S.A., resulting in an average cost of R$0.026 for each treasury share.
|
|
|
|
The movements of treasury stock derived from the merged company were the following:
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
2002
|
|
2001
|
|
||||||||
|
|
|
|
|
|||||||||
|
Preferred
shares (thousands) |
|
Amount
|
|
Preferred
shares (thousands) |
|
Amount
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
Opening balance
|
|
|
2,351,322
|
|
|
60,124
|
|
|
2,904,030
|
|
|
74,572
|
|
Number of shares replaced in circulation
|
|
|
(783,362
|
)
|
|
(21,147
|
)
|
|
(552,708
|
)
|
|
(14,448
|
)
|
Closing balance
|
|
|
1,567,960
|
|
|
38,977
|
|
|
2,351,322
|
|
|
60,124
|
|
|
The retained earnings account represents the origin of the funds invested in acquiring the stock held in treasury.
|
|
|
|
Stock Repurchase Program Relevant Fact on 10/01/02
|
|
|
|
On October 1, 2002, the Company's Supervisory Board approved a proposal to repurchase preferred stock issued by the Company, for holding in treasury or cancellation or subsequent sale, under the following terms and conditions: (i) the retained earnings account represented the origin of the funds invested in purchasing the stock; (ii) the authorized quantity for the repurchase of Company stock for holding in treasury was limited to 18,078,192 thousand preferred shares, corresponding to a 10% limit of common and preferred shares outstanding; and (iii) the period determined for the acquisition was three months as from 10/02/02.
|
|
|
|
The quantity purchased was 1,980,800 thousand preferred shares, the average weighted, minimum and maximum costs being R$11.02, R$10.55 and R$11.26 per share respectively. O total amount paid was R$21,836, to which R$16 was added for brokerage and other fees.
|
|
|
|
None of the preferred shares acquired were sold during the 2002 financial year.
|
|
|
|
On December 31, 2002, the Company's common stock was quoted on the BOVESPA at R$11.30 per thousand shares. The total quantity of preferred shares held in treasury as a result of the merger of CRT and the stock repurchase program approved on October 1, 2002, was 3,548,760 thousand, representing R$40.101 quoted at the market value on that date.
|
|
|
|
The Company maintains the balance of treasury stock in a separate account. For presentation purposes, the value of the treasury stock is deducted from the reserves that gave rise to it, and is presented as follows:
|
|
|
CAPITAL RESERVES
|
|
RETAINED EARNINGS
|
|
|||||
|
|
|
|
|
||||||
|
2002
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|||
RESERVES THAT GAVE RISE TO THE TREASURY STOCK
|
|
|
1,613,306
|
|
|
1,802,844
|
|
|
1,729,730
|
|
TREASURY STOCK
|
|
|
(21,852
|
)
|
|
(38,977
|
)
|
|
(60,124
|
)
|
BALANCE OF RESERVES NET OF TREASURY STOCK
|
|
|
1,591,454
|
|
|
1,763,867
|
|
|
1,669,606
|
|
|
Capital Reserves
|
|
|
|
Capital reserves are recognized in accordance with the following practices:
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
Reserve for Premium on Subscription of Shares: results from the difference between the amount paid on subscription and the portion allocated to capital.
|
|
|
|
Special Goodwill Reserve: represents the net value of the contra entry of the goodwill recorded in deferred charges as provided by CVM Instructions No. 319/99 and 320/99. When the corresponding tax credits are used, the reserve is capitalized, annually, in the name of the controlling shareholder, observing the preemptive rights of the other shareholders.
|
|
|
|
Reserve for Donations and Subsidies for Investments: made as a result of donations and subsidies received, the contra entry for which represents an asset received by the Company.
|
|
|
|
Reserve for Special Monetary Restatement as per Law 8.200/91: made as a result of special monetary restatement adjustments to compensate the distortions in the monetary restatement indices prior to 1991.
|
|
|
|
Other Capital Reserves: formed by the contra entry to interest on work in progress up to 12/31/98 and funds invested in income tax incentives.
|
|
|
|
Profit Reserves
|
|
|
|
The profit reserves are recognized in accordance with the following practices:
|
|
|
|
Legal Reserve: allocation of five percent of the annual net income, up to twenty percent of paid-up capital or thirty percent of capital plus capital reserves. The Legal Reserve is only used to increase capital or to offset losses.
|
|
|
|
Retained Earnings
|
|
|
|
Comprises the remaining balances of net income, adjusted under the terms of article 202 of Law 6,404/76, or by the recording of adjustments from prior years, if applicable
|
|
|
|
Dividends and Interest on Capital
|
|
|
|
The dividends are calculated in accordance with Company bylaws and corporate law. Mandatory minimum dividends are calculated in accordance with article 202 of Law 6,404/76 and the preferred or priority dividends are calculated in accordance with Company bylaws.
|
|
|
|
Mandatory Minimum Dividends calculated in accordance with article 202 of Law 6,404/76
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
NET INCOME
|
|
|
440,117
|
|
|
281,243
|
|
PLUS
|
|
|
|
|
|
|
|
AMORTIZATION OF PREMIUM ON MERGER, NET OF TAX
|
|
|
124,014
|
|
|
124,014
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
LESS
|
|
|
|
|
|
|
|
ALLOCATION TO LEGAL RESERVE
|
|
|
(22,006
|
)
|
|
(14,062
|
)
|
ADJUSTED NET INCOME
|
|
|
542,125
|
|
|
391,195
|
|
25% OF ADJUSTED NET INCOME
|
|
|
135,531
|
|
|
97,799
|
|
|
Priority Dividends and Dividends for Common Shares in identical conditions
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
|
|
3% OF SHAREHOLDERS EQUITY
|
|
6% OF
CAPITAL |
|
||
|
|
|
|
|
|
||
COMMON
|
|
|
99,432
|
|
|
88,045
|
|
PREFERRED
|
|
|
119,214
|
|
|
108,853
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
218,646
|
|
|
196,898
|
|
|
|
|
|
|
|
|
|
|
Interest on capital Credited - JSCP
|
|
|
|
The Company credited interest on capital to its shareholders according to the stock position on the date of each credit made during the financial year. The interest on capital credited was allocated to dividends, net of withholding tax, on the closing date of the financial year, as a proposal for the allocation of income to be submitted for approval by the general shareholders' meeting.
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
INTEREST ON CAPITAL JSCP CREDITED
|
|
|
324,650
|
|
|
231,700
|
|
COMMON STOCK
|
|
|
147,316
|
|
|
103,608
|
|
PREFERRED STOCK
|
|
|
177,334
|
|
|
128,092
|
|
WITHHOLDING TAX (IRRF)
|
|
|
(48,698
|
)
|
|
(34,755
|
)
|
JSCP NET
|
|
|
275,952
|
|
|
196,945
|
|
|
Allocation of Interest on capital to the Compulsory Dividend calculated in accordance with Art. 202 of Law 6,404/76
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
INTEREST ON CAPITAL, NET OF IRRF
|
|
|
275,952
|
|
|
196,945
|
|
LESS
|
|
|
|
|
|
|
|
MINIMUM COMPULSORY DIVIDEND (ART. 202)
|
|
|
(135,531
|
)
|
|
(97,799
|
)
|
ADDITIONAL INTEREST TO MINIMUM COMPULSORY DIVIDEND
|
|
|
140,421
|
|
|
99,146
|
|
TOTAL REMUNERATION PER THOUSAND SHARES (IN REAIS)
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
||
COMMON
|
|
|
0.514109
|
|
|
0.371326
|
|
PREFERRED
|
|
|
0.514109
|
|
|
0.371326
|
|
|
Total remuneration of the shareholders is based on the distribution of interest on capital, the value of which net of withholding tax exceeded the amount of the compulsory dividend, and also exceeded the amount of the priority dividend and dividend on common stock calculated under equal conditions.
|
|
|
|
Remaining Balance of Net Income
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
The remaining balance of net income for the year, adjusted according the terms of art. 202 of Law 6404/76, amounting to R$93,461 (R$35,481 in 2001) is recorded in the retained earnings account and will be allocated to financing the Companys capital expenditure budget, to a minimum amount of R$1,821,945 in the 2003 financial year, to cover the investment plan to satisfy the targets established in the concession contracts. The sources of additional funds are those generated by Company operations and third party funds to the extent that they become necessary.
|
|
|
9.
|
OPERATING REVENUE FROM TELECOMMUNICATIONS SERVICES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|||
LOCAL SERVICE
|
|
|
5,912,818
|
|
|
5,273,536
|
|
|
5,912,818
|
|
Activation fees
|
|
|
32,639
|
|
|
70,393
|
|
|
32,639
|
|
Basic subscription
|
|
|
2,656,631
|
|
|
2,218,784
|
|
|
2,656,631
|
|
Measured service charges
|
|
|
1,314,781
|
|
|
1,314,638
|
|
|
1,314,781
|
|
Fixed to mobile calls VC1
|
|
|
1,791,763
|
|
|
1,548,435
|
|
|
1,791,763
|
|
Rent
|
|
|
5,217
|
|
|
8,495
|
|
|
5,217
|
|
Other
|
|
|
111,787
|
|
|
112,791
|
|
|
111,787
|
|
LONG DISTANCE SERVICES
|
|
|
1,748,784
|
|
|
1,342,006
|
|
|
1,748,784
|
|
Inter-Sectorial Fixed
|
|
|
1,028,975
|
|
|
806,219
|
|
|
1,028,975
|
|
Intra-Regional Fixed (Inter-Sectorial)
|
|
|
334,081
|
|
|
278,176
|
|
|
334,081
|
|
Fixed to mobile calls - VC2 and VC3
|
|
|
385,134
|
|
|
256,893
|
|
|
385,134
|
|
International
|
|
|
594
|
|
|
718
|
|
|
594
|
|
INTERCONNECTION (USE OF THE NETWORK)
|
|
|
785,805
|
|
|
789,586
|
|
|
785,805
|
|
Fixed-Fixed
|
|
|
607,106
|
|
|
613,213
|
|
|
607,106
|
|
Mobile-Fixed
|
|
|
178,699
|
|
|
176,373
|
|
|
178,699
|
|
LEASE OF MEANS
|
|
|
235,503
|
|
|
204,757
|
|
|
235,503
|
|
PUBLIC TELEPHONE
|
|
|
341,766
|
|
|
274,218
|
|
|
341,766
|
|
DATA COMMUNICATIONS
|
|
|
528,623
|
|
|
324,690
|
|
|
504,979
|
|
SUPPLEMENTARY, INTELLIGENT NETWORK AND ADVANCED TELEPHONY SERVICES
|
|
|
279,322
|
|
|
216,509
|
|
|
278,761
|
|
OTHER MAIN BUSINESS SERVICES
|
|
|
1,333
|
|
|
|
|
|
6,385
|
|
OTHER
|
|
|
24,879
|
|
|
33,194
|
|
|
24,879
|
|
GROSS OPERATING REVENUE
|
|
|
9,858,833
|
|
|
8,458,496
|
|
|
9,839,680
|
|
TAXES ON GROSS REVENUE
|
|
|
(2,662,510
|
)
|
|
(2,200,580
|
)
|
|
(2,670,871
|
)
|
OTHER DEDUCTIONS FROM GROSS REVENUE
|
|
|
(97,441
|
)
|
|
(99,508
|
)
|
|
(97,441
|
)
|
NET OPERATING REVENUE
|
|
|
7,098,882
|
|
|
6,158,408
|
|
|
7,071,368
|
|
10.
|
COST OF SERVICES RENDERED
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|||
PERSONNEL
|
|
|
(144,052
|
)
|
|
(185,843
|
)
|
|
(144,581
|
)
|
MATERIALS
|
|
|
(78,759
|
)
|
|
(91,746
|
)
|
|
(78,760
|
)
|
THIRD-PARTY SERVICES
|
|
|
(530,461
|
)
|
|
(429,245
|
)
|
|
(531,387
|
)
|
INTERCONNECTION
|
|
|
(1,526,452
|
)
|
|
(1,260,042
|
)
|
|
(1,526,452
|
)
|
RENT, LEASING AND INSURANCE
|
|
|
(167,760
|
)
|
|
(171,623
|
)
|
|
(219,734
|
)
|
CONNECTION MEANS
|
|
|
(15,119
|
)
|
|
(17,618
|
)
|
|
(13,175
|
)
|
FISTEL
|
|
|
(11,230
|
)
|
|
(8,733
|
)
|
|
(11,230
|
)
|
DEPRECIATION AND AMORTIZATION
|
|
|
(1,917,784
|
)
|
|
(1,820,743
|
)
|
|
(1,917,784
|
)
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
OTHER
|
|
|
(3,529
|
)
|
|
(3,584
|
)
|
|
(3,529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
(4,395,146
|
)
|
|
(3,989,177
|
)
|
|
(4,446,632
|
)
|
|
|
|
|
|
|
|
|
|
|
|
11.
|
SELLING EXPENSES
|
|
|
PARENT COMPANY
|
|
|
CONSOLIDATED
|
|
||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|||
PERSONNEL
|
|
|
(109,048
|
)
|
|
(135,766
|
)
|
|
(109,949
|
)
|
MATERIALS
|
|
|
(1,794
|
)
|
|
(3,373
|
)
|
|
(2,050
|
)
|
THIRD-PARTY SERVICES
|
|
|
(444,168
|
)
|
|
(251,082
|
)
|
|
(368,906
|
)
|
RENT, LEASING AND INSURANCE
|
|
|
(12,568
|
)
|
|
(3,735
|
)
|
|
(12,689
|
)
|
PROVISION FOR DOUBTFUL ACCOUNTS
|
|
|
(10,128
|
)
|
|
(88,280
|
)
|
|
(10,203
|
)
|
LOSSES ON ACCOUNTS RECEIVABLE
|
|
|
(253,005
|
)
|
|
(235,421
|
)
|
|
(253,313
|
)
|
DEPRECIATION AND AMORTIZATION
|
|
|
(4,336
|
)
|
|
(4,531
|
)
|
|
(4,336
|
)
|
OTHER
|
|
|
(308
|
)
|
|
(368
|
)
|
|
(307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
(835,355
|
)
|
|
(722,556
|
)
|
|
(761,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
|
|
PARENT COMPANY
|
|
|
CONSOLIDATED
|
|
||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|||
PERSONNEL
|
|
|
(134,665
|
)
|
|
(143,133
|
)
|
|
(135,821
|
)
|
MATERIALS
|
|
|
(4,461
|
)
|
|
(8,453
|
)
|
|
(4,475
|
)
|
THIRD-PARTY SERVICES
|
|
|
(337,856
|
)
|
|
(326,368
|
)
|
|
(339,949
|
)
|
RENT, LEASING AND INSURANCE
|
|
|
(69,091
|
)
|
|
(57,454
|
)
|
|
(63,254
|
)
|
DEPRECIATION AND AMORTIZATION
|
|
|
(79,474
|
)
|
|
(44,013
|
)
|
|
(80,541
|
)
|
OTHER
|
|
|
(1,284
|
)
|
|
(1,524
|
)
|
|
(1,287
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
(626,831
|
)
|
|
(580,945
|
)
|
|
(625,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
13.
|
OTHER OPERATING INCOME (EXPENSES)
|
|
|
PARENT COMPANY
|
|
|
CONSOLIDATED
|
|
||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|||
TECHNICAL AND ADMINISTRATIVE SERVICES
|
|
|
34,940
|
|
|
31,037
|
|
|
34,630
|
|
INFRASTRUCTURE RENT--OTHER TELECOM COMPANIES
|
|
|
36,206
|
|
|
27,006
|
|
|
36,146
|
|
FINES
|
|
|
67,910
|
|
|
55,372
|
|
|
67,891
|
|
RECOVERED TAXES AND EXPENSES
|
|
|
27,293
|
|
|
21,597
|
|
|
27,293
|
|
WRITE OFF OF REVENUE IN THE PROCESS OF CLASSIFICATION
|
|
|
24,255
|
|
|
26,768
|
|
|
24,255
|
|
PRESCRIBED DIVIDENDS
|
|
|
6,468
|
|
|
19,162
|
|
|
6,468
|
|
DIVIDENDS ON INVESTMENTS VALUED AT ACQUISITION COST
|
|
|
2,133
|
|
|
2,237
|
|
|
2,133
|
|
GAINS/LOSSES ON MAINTENANCE SUPPLIES SALES
|
|
|
2,982
|
|
|
(1,337
|
)
|
|
2,982
|
|
PERSONNEL DISMISSAL PROGRAM
|
|
|
(3,295
|
)
|
|
(98,173
|
)
|
|
(3,295
|
)
|
TAXES (OTHER THAN ON GROSS REVENUE, INCOME AND SOCIAL CONTRIBUTION TAXES)
|
|
|
(22,494
|
)
|
|
(16,394
|
)
|
|
(22,496
|
)
|
DONATIONS AND SPONSORSHIPS
|
|
|
(26,642
|
)
|
|
(17,498
|
)
|
|
(26,657
|
)
|
CONTINGENCIES PROVISION/REVERSAL
|
|
|
(29,159
|
)
|
|
(8,015
|
)
|
|
(29,159
|
)
|
REVERSAL OF OTHER PROVISIONS
|
|
|
9,586
|
|
|
14,218
|
|
|
9,830
|
|
COMPENSATION FOR TELEPHONE SERVICES
|
|
|
(308
|
)
|
|
(9,416
|
)
|
|
(308
|
)
|
LABOR SEVERANCE PAYMENTS
|
|
|
(667
|
)
|
|
(1,549
|
)
|
|
(667
|
)
|
COURT COSTS
|
|
|
(1,981
|
)
|
|
(749
|
)
|
|
(1,981
|
)
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
WRITE-OFF OF ADVANCES AND OTHER CREDITS
|
|
|
(6,727
|
)
|
|
(19,842
|
)
|
|
(6,727
|
)
|
WRITE-OFF OF INTERCONNECTION AMOUNTS
|
|
|
|
|
|
(74,963
|
)
|
|
|
|
WRITE-OFF OF AMOUNTS FOR LEASE OF MEANS
|
|
|
|
|
|
(5,960
|
)
|
|
|
|
OTHER INCOME/EXPENSES
|
|
|
(1,895
|
)
|
|
(271
|
)
|
|
(1,842
|
)
|
TOTAL
|
|
|
118,605
|
|
|
(56,770
|
)
|
|
118,496
|
|
14.
|
FINANCIAL INCOME (EXPENSES), NET
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL INCOME
|
|
|
199,508
|
|
|
178,120
|
|
|
201,631
|
|
LOCAL CURRENCY
|
|
|
168,669
|
|
|
140,515
|
|
|
170,792
|
|
ON RIGHTS IN FOREIGN CURRENCY
|
|
|
30,839
|
|
|
37,605
|
|
|
30,839
|
|
FINANCIAL EXPENSES
|
|
|
(1,144,794
|
)
|
|
(646,177
|
)
|
|
(1,145,181
|
)
|
LOCAL CURRENCY
|
|
|
(667,438
|
)
|
|
(287,747
|
)
|
|
(667,743
|
)
|
ON LIABILITIES IN FOREIGN CURRENCY
|
|
|
(152,706
|
)
|
|
(126,730
|
)
|
|
(152,788
|
)
|
INTEREST ON CAPITAL
|
|
|
(324,650
|
)
|
|
(231,700
|
)
|
|
(324,650
|
)
|
TOTAL
|
|
|
(945,286
|
)
|
|
(468,057
|
)
|
|
(943,550
|
)
|
15.
|
NONOPERATING INCOME (EXPENSES)
|
|
|
PARENT
CONSOLIDATED |
|
COMPANY
|
|
||
|
|
|
|
|
|
||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
AMORTIZATION OF GOODWILL ON MERGER
|
|
|
(124,015
|
)
|
|
(124,015
|
)
|
PROVISION/REVERSAL REALIZABLE VALUE AND FIXED ASSET LOSSES
|
|
|
(15,794
|
)
|
|
(11,416
|
)
|
GAIN (LOSS) ON PERMANENT ASSET DISPOSALS
|
|
|
(3,075
|
)
|
|
1,875
|
|
INVESTMENT GAINS (LOSSES)
|
|
|
(2,754
|
)
|
|
(9,857
|
)
|
PROVISION/REVERSAL FOR INVESTMENT LOSSES
|
|
|
6,928
|
|
|
1,677
|
|
TOTAL
|
|
|
(138,710
|
)
|
|
(141,736
|
)
|
16.
|
INCOME AND SOCIAL CONTRIBUTION TAXES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES AND AFTER EMPLOYEE PROFIT SHARING
|
|
|
227,659
|
|
|
143,950
|
|
|
226,893
|
|
EXPENSE RELATED TO SOCIAL CONTRIBUTION TAX(9%)
|
|
|
20,489
|
|
|
12,956
|
|
|
20,420
|
|
PERMANENT ADDITIONS
|
|
|
11,619
|
|
|
29,889
|
|
|
11,486
|
|
PERMANENT EXCLUSIONS
|
|
|
(849
|
)
|
|
(19,306
|
)
|
|
(849
|
)
|
RATE ADJUSTMENT ON DEFERRED AMOUNTS
|
|
|
(7,797
|
)
|
|
3,915
|
|
|
(7,797
|
)
|
SOCIAL CONTRIBUTION TAX EXPENSE IN THE STATEMENT OF INCOME
|
|
|
23,462
|
|
|
27,454
|
|
|
23,260
|
|
INCOME TAX EXPENSE (10%+15%=25%)
|
|
|
56,915
|
|
|
35,988
|
|
|
56,723
|
|
PERMANENT ADDITIONS
|
|
|
37,284
|
|
|
84,196
|
|
|
36,912
|
|
PERMANENT EXCLUSIONS
|
|
|
(3,344
|
)
|
|
(53,952
|
)
|
|
(3,344
|
)
|
TAX INCENTIVES
|
|
|
(2,680
|
)
|
|
(3,625
|
)
|
|
(2,680
|
)
|
OTHER
|
|
|
555
|
|
|
4,346
|
|
|
555
|
|
INCOME TAX EXPENSE IN THE STATEMENT OF INCOME
|
|
|
88,730
|
|
|
66,953
|
|
|
88,166
|
|
INCOME AND SOCIAL CONTRIBUTION TAX EXPENSES IN THE STATEMENT OF INCOME
|
|
|
112,192
|
|
|
94,407
|
|
|
111,426
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
17.
|
CASH AND CASH EQUIVALENTS
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
|
|
|
2
|
|
|
24
|
|
|
2
|
|
|
24
|
|
BANKS
|
|
|
62,406
|
|
|
25,413
|
|
|
62,666
|
|
|
25,438
|
|
TEMPORARY CASH INVESTMENTS
|
|
|
1,315,024
|
|
|
305,821
|
|
|
1,360,231
|
|
|
305,901
|
|
TOTAL
|
|
|
1,377,432
|
|
|
331,258
|
|
|
1,422,899
|
|
|
331,363
|
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME FOR THE PERIOD
|
|
|
440,117
|
|
|
281,243
|
|
|
440,117
|
|
|
281,243
|
|
INCOME ITEMS THAT DO NOT AFFECT CASH FLOW
|
|
|
3,079,165
|
|
|
2,416,838
|
|
|
3,079,855
|
|
|
2,416,838
|
|
Depreciation and amortization
|
|
|
2,001,594
|
|
|
1,998,465
|
|
|
2,002,662
|
|
|
1,998,465
|
|
Losses on accounts receivable from services
|
|
|
253,005
|
|
|
235,421
|
|
|
253,313
|
|
|
235,421
|
|
Provision for doubtful accounts
|
|
|
10,128
|
|
|
88,280
|
|
|
10,202
|
|
|
88,280
|
|
Provision for contingencies
|
|
|
17,188
|
|
|
12,972
|
|
|
17,188
|
|
|
12,972
|
|
Deferred taxes
|
|
|
42,039
|
|
|
43,345
|
|
|
42,039
|
|
|
43,345
|
|
Amortization of premium paid on the acquisition of investments
|
|
|
124,015
|
|
|
129,182
|
|
|
124,015
|
|
|
129,182
|
|
Income from writing off permanent assets
|
|
|
33,322
|
|
|
13,108
|
|
|
33,322
|
|
|
13,108
|
|
Financial charges
|
|
|
619,789
|
|
|
346,498
|
|
|
644,205
|
|
|
346,498
|
|
Equity gain (loss)
|
|
|
1,501
|
|
|
|
|
|
|
|
|
|
|
Other expenses/income
|
|
|
(23,416
|
)
|
|
(450,433
|
)
|
|
(47,091
|
)
|
|
(450,433
|
)
|
CHANGES IN SHAREHOLDERS EQUITY
|
|
|
(602,772
|
)
|
|
(657,023
|
)
|
|
(420,878
|
)
|
|
(666,253
|
)
|
CASH FLOW FROM OPERATIONS
|
|
|
2,916,510
|
|
|
2,041,058
|
|
|
3,099,094
|
|
|
2,031,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends/interest on equity paid during the period
|
|
|
(189,670
|
)
|
|
(183,891
|
)
|
|
(189,670
|
)
|
|
(183,891
|
)
|
Loans and financing
|
|
|
291,288
|
|
|
737,150
|
|
|
291,288
|
|
|
737,150
|
|
Loans obtained
|
|
|
1,249,898
|
|
|
1,986,714
|
|
|
1,249,898
|
|
|
1,986,714
|
|
Loans paid
|
|
|
(436,991
|
)
|
|
(728,159
|
)
|
|
(436,991
|
)
|
|
(728,159
|
)
|
Interest paid
|
|
|
(521,619
|
)
|
|
(521,405
|
)
|
|
(521,619
|
)
|
|
(521,405
|
)
|
Increase in shareholders equity
|
|
|
554
|
|
|
|
|
|
554
|
|
|
|
|
Stock repurchase
|
|
|
(21,852
|
)
|
|
|
|
|
(21,852
|
)
|
|
|
|
Other cash flow from financing
|
|
|
|
|
|
(4,527
|
)
|
|
|
|
|
(1,160
|
)
|
CASH FLOW FROM FINANCING
|
|
|
80,320
|
|
|
548,732
|
|
|
80,320
|
|
|
552,099
|
|
INVESTMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term financial investments
|
|
|
(2,202
|
)
|
|
(3,140
|
)
|
|
(7,471
|
)
|
|
(3,140
|
)
|
Providers of investments
|
|
|
(257,879
|
)
|
|
402,251
|
|
|
(255,895
|
)
|
|
402,251
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Income obtained from the sale of permanent assets
|
|
|
24,416
|
|
|
(17,311
|
)
|
|
24,416
|
|
|
(17,311
|
)
|
Investments in permanent assets
|
|
|
(1,635,724
|
)
|
|
(3,445,540
|
)
|
|
(1,840,138
|
)
|
|
(3,439,572
|
)
|
Other cash flow from investments
|
|
|
(79,267
|
)
|
|
3,566
|
|
|
(8,790
|
)
|
|
3,566
|
|
CASH FLOW FROM INVESTMENTS
|
|
|
(1,950,656
|
)
|
|
(3,060,174
|
)
|
|
(2,087,878
|
)
|
|
(3,054,206
|
)
|
CASH FLOW FOR THE PERIOD
|
|
|
1,046,174
|
|
|
(470,384
|
)
|
|
1,091,536
|
|
|
(470,279
|
)
|
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance
|
|
|
1,377,432
|
|
|
331,258
|
|
|
1,422,899
|
|
|
331,363
|
|
Opening balance
|
|
|
331,258
|
|
|
801,642
|
|
|
331,363
|
|
|
801,642
|
|
VARIATION IN CASH AND CASH EQUIVALENTS
|
|
|
1,046,174
|
|
|
(470,384
|
)
|
|
1,091,536
|
|
|
(470,279
|
)
|
18.
|
TRADE ACCOUNTS RECEIVABLE
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
UNBILLED AMOUNTS
|
|
|
572,453
|
|
|
474,626
|
|
|
572,453
|
|
BILLED AMOUNTS
|
|
|
1,129,874
|
|
|
899,876
|
|
|
1,124,166
|
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
|
|
(153,693
|
)
|
|
(143,565
|
)
|
|
(153,768
|
)
|
TOTAL
|
|
|
1,548,634
|
|
|
1,230,937
|
|
|
1,542,851
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
|
|
|
963,403
|
|
|
776,696
|
|
|
956,109
|
|
PAST DUE - 01 TO 30 DAYS
|
|
|
327,472
|
|
|
287,337
|
|
|
327,993
|
|
PAST DUE - 31 TO 60 DAYS
|
|
|
119,563
|
|
|
107,760
|
|
|
120,040
|
|
PAST DUE - 61 TO 90 DAYS
|
|
|
66,950
|
|
|
64,847
|
|
|
67,404
|
|
PAST DUE - 69 TO 120 DAYS
|
|
|
53,122
|
|
|
49,174
|
|
|
53,220
|
|
PAST DUE OVER 120 DAYS
|
|
|
171,817
|
|
|
88,688
|
|
|
171,853
|
|
19.
|
LOANS AND FINANCING - ASSETS
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
LOANS AND FINANCING
|
|
|
8,079
|
|
|
5,791
|
|
|
13,349
|
|
TOTAL
|
|
|
8,079
|
|
|
5,791
|
|
|
13,349
|
|
CURRENT
|
|
|
1,525
|
|
|
622
|
|
|
6,795
|
|
NONCURRENT
|
|
|
6,554
|
|
|
5,169
|
|
|
6,554
|
|
20.
|
DEFERRED AND RECOVERABLE TAXES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
SOCIAL CONTRIBUTION TAX
|
|
|
|
|
|
|
|
|
|
|
DEFERRED SOCIAL CONTRIBUTION TAX on:
|
|
|
|
|
|
|
|
|
|
|
Negative calculation base
|
|
|
|
|
|
|
|
|
173
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Provision for contingencies
|
|
|
34,967
|
|
|
30,912
|
|
|
34,967
|
|
Allowance for doubtful accounts
|
|
|
13,832
|
|
|
12,921
|
|
|
13,839
|
|
Provision for employee profit sharing
|
|
|
3,012
|
|
|
3,800
|
|
|
3,035
|
|
Goodwill on CRT acquisition
|
|
|
49,698
|
|
|
61,215
|
|
|
49,698
|
|
Provision for pension plan actuarial insufficiency coverage
|
|
|
45,166
|
|
|
39,676
|
|
|
45,166
|
|
Other provisions
|
|
|
5,131
|
|
|
6,429
|
|
|
5,131
|
|
SUBTOTAL
|
|
|
151,806
|
|
|
154,953
|
|
|
152,009
|
|
INCOME TAX
|
|
|
|
|
|
|
|
|
|
|
DEFERRED INCOME TAX on:
|
|
|
|
|
|
|
|
|
|
|
Tax loss carryforwards
|
|
|
|
|
|
|
|
|
479
|
|
Provision for contingencies
|
|
|
97,130
|
|
|
94,620
|
|
|
97,130
|
|
Allowance for doubtful accounts
|
|
|
38,423
|
|
|
35,891
|
|
|
38,442
|
|
Provision for employee profit sharing
|
|
|
7,407
|
|
|
10,555
|
|
|
7,472
|
|
ICMS 69/98 Agreement
|
|
|
28,650
|
|
|
22,388
|
|
|
28,650
|
|
Goodwill on CRT acquisition
|
|
|
138,051
|
|
|
185,383
|
|
|
138,051
|
|
Provision for pension plan actuarial insufficiency coverage
|
|
|
125,460
|
|
|
122,686
|
|
|
125,460
|
|
Provision for COFINS/CPMF suspended collection
|
|
|
12,294
|
|
|
10,949
|
|
|
12,294
|
|
Other provisions
|
|
|
14,401
|
|
|
16,679
|
|
|
14,401
|
|
SUBTOTAL
|
|
|
461,816
|
|
|
499,151
|
|
|
462,379
|
|
TOTAL
|
|
|
613,622
|
|
|
654,104
|
|
|
614,388
|
|
CURRENT
|
|
|
172,178
|
|
|
183,940
|
|
|
172,944
|
|
NONCURRENT
|
|
|
441,444
|
|
|
470,164
|
|
|
441,444
|
|
|
|
|
PARENT
COMPANY |
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
172,178
|
|
|
172,944
|
|
2004
|
|
|
102,596
|
|
|
102,596
|
|
2005
|
|
|
109,526
|
|
|
109,526
|
|
2006
|
|
|
38,225
|
|
|
38,225
|
|
2007
|
|
|
36,063
|
|
|
36,063
|
|
2008 - 2010
|
|
|
74,897
|
|
|
74,897
|
|
2011 - 2012
|
|
|
17,000
|
|
|
17,000
|
|
After 2012
|
|
|
63,137
|
|
|
63,137
|
|
TOTAL
|
|
|
613,622
|
|
|
614,388
|
|
CURRENT
|
|
|
172,178
|
|
|
172,944
|
|
NONCURRENT
|
|
|
441,444
|
|
|
441,444
|
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX
|
|
|
14,077
|
|
|
17,602
|
|
|
14,249
|
|
|
17,602
|
|
SOCIAL CONTRIBUTION TAX
|
|
|
1,448
|
|
|
10,017
|
|
|
1,448
|
|
|
10,017
|
|
ICMS (state VAT)
|
|
|
337,975
|
|
|
290,611
|
|
|
338,050
|
|
|
290,611
|
|
COFINS (tax on revenue)
|
|
|
|
|
|
728
|
|
|
4
|
|
|
730
|
|
PIS (tax on revenue)
|
|
|
|
|
|
158
|
|
|
1
|
|
|
159
|
|
OTHER
|
|
|
3,644
|
|
|
2,599
|
|
|
3,644
|
|
|
2,599
|
|
TOTAL
|
|
|
357,144
|
|
|
321,715
|
|
|
357,396
|
|
|
321,718
|
|
CURRENT
|
|
|
140,863
|
|
|
126,082
|
|
|
141,114
|
|
|
126,085
|
|
NONCURRENT
|
|
|
216,281
|
|
|
195,633
|
|
|
216,282
|
|
|
195,633
|
|
21.
|
JUDICIAL DEPOSITS
|
|
|
PARENT COMPANY
CONSOLIDATED |
|
||||
|
|
|
|
||||
NATURE OF RELATED LIABILITIES
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
LABOR
|
|
|
153,743
|
|
|
102,920
|
|
CIVIL
|
|
|
4,613
|
|
|
14,307
|
|
TAX
|
|
|
|
|
|
|
|
CHALLENGED TAXES - ICMS 69/98 AGREEMENT
|
|
|
114,406
|
|
|
90,820
|
|
OTHER
|
|
|
59,326
|
|
|
48,666
|
|
TOTAL
|
|
|
332,088
|
|
|
256,713
|
|
CURRENT
|
|
|
724
|
|
|
58,663
|
|
NONCURRENT
|
|
|
331,364
|
|
|
198,050
|
|
22.
|
OTHER ASSETS
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECEIVABLES FROM OTHER TELECOM COMPANIES
|
|
|
47,515
|
|
|
27,519
|
|
|
47,515
|
|
|
27,519
|
|
ADVANCES TO SUPPLIERS
|
|
|
46,418
|
|
|
35,957
|
|
|
47,795
|
|
|
49,062
|
|
CONTRACTUAL GUARANTEES AND RETENTIONS
|
|
|
15,787
|
|
|
15,787
|
|
|
15,787
|
|
|
15,787
|
|
ADVANCES TO EMPLOYEES
|
|
|
30,477
|
|
|
26,112
|
|
|
30,538
|
|
|
26,200
|
|
RECEIVABLES FROM SALE OF ASSETS
|
|
|
7,032
|
|
|
3,823
|
|
|
7,032
|
|
|
3,823
|
|
PREPAID EXPENSES
|
|
|
48,841
|
|
|
36,072
|
|
|
48,842
|
|
|
36,073
|
|
ASSETS FOR SALE
|
|
|
2,412
|
|
|
10,753
|
|
|
2,412
|
|
|
10,753
|
|
TAX INCENTIVES
|
|
|
14,473
|
|
|
14,473
|
|
|
14,473
|
|
|
14,473
|
|
COMPULSORY DEPOSITS
|
|
|
1,750
|
|
|
|
|
|
1,750
|
|
|
|
|
OTHER
|
|
|
12,002
|
|
|
3,985
|
|
|
12,002
|
|
|
3,910
|
|
TOTAL
|
|
|
226,707
|
|
|
174,481
|
|
|
228,146
|
|
|
187,600
|
|
CURRENT
|
|
|
157,665
|
|
|
135,123
|
|
|
159,104
|
|
|
148,242
|
|
NONCURRENT
|
|
|
69,042
|
|
|
39,358
|
|
|
69,042
|
|
|
39,358
|
|
23.
|
INVESTMENTS
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT CARRIED UNDER THE EQUITY METHOD
|
|
|
26,840
|
|
|
18,341
|
|
|
|
|
|
|
|
INTERESTS VALUED AT ACQUISITION COST
|
|
|
75,147
|
|
|
42,998
|
|
|
85,147
|
|
|
42,998
|
|
TAX INCENTIVES (NET OF ALLOWANCE FOR LOSSES)
|
|
|
26,722
|
|
|
25,537
|
|
|
26,722
|
|
|
25,537
|
|
OTHER INVESTMENTS
|
|
|
350
|
|
|
350
|
|
|
350
|
|
|
350
|
|
TOTAL
|
|
|
129,059
|
|
|
87,226
|
|
|
112,219
|
|
|
68,885
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
BrTI
|
|
BrT Celular
|
|
||
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
26,840
|
|
|
R$ 100,00
|
|
CAPITAL
|
|
|
28,341
|
|
|
R$ 100,00
|
|
BOOK VALUE PER SHARE (R$)
|
|
|
947,03
|
|
|
1,00
|
|
NET INCOME
|
|
|
(1,501
|
)
|
|
|
|
NUMBER OF SHARES HELD BY COMPANY
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
28,341
|
|
|
1
|
|
OWNERSHIP% IN SUBSIDIARYS CAPITAL
|
|
|
|
|
|
|
|
IN TOTAL CAPITAL
|
|
|
100
|
%
|
|
100
|
%
|
IN VOTING CAPITAL
|
|
|
100
|
%
|
|
100
|
%
|
EQUITY PICKUP GAIN/ (LOSS) IN 2002
|
|
|
(1,501
|
)
|
|
|
|
24.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
PARENT COMPANY
|
|
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2002
|
|
2001
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
NATURE
|
|
Annual
depreciation rates |
|
Cost
|
|
Accumulated
depreciation |
|
Net book
value |
|
Net book
value |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORK IN PROGRESS
|
|
|
|
|
|
1,034,495
|
|
|
|
|
|
1,034,495
|
|
|
2,734,278
|
|
PUBLIC SWITCHING EQUIPMENT
|
|
|
20%
|
|
|
5,702,977
|
|
|
(4,369,955
|
)
|
|
1,333,022
|
|
|
1,440,467
|
|
EQUIP. AND TRANSMISSION MEANS
|
|
|
5% a 20%
|
|
|
10,802,966
|
|
|
(6,673,770
|
)
|
|
4,129,196
|
|
|
3,519,540
|
|
TERMINATION
|
|
|
20%
|
|
|
459,223
|
|
|
(356,559
|
)
|
|
102,664
|
|
|
112,709
|
|
DATA COMMUNICATION EQUIPMENT
|
|
|
20%
|
|
|
614,952
|
|
|
(202,284
|
)
|
|
412,668
|
|
|
97,697
|
|
BUILDINGS
|
|
|
4%
|
|
|
886,599
|
|
|
(463,156
|
)
|
|
423,443
|
|
|
407,185
|
|
INFRASTRUCTURE
|
|
|
4% a 20%
|
|
|
3,282,844
|
|
|
(1,453,419
|
)
|
|
1,829,425
|
|
|
1,599,521
|
|
ASSETS FOR GENERAL USE
|
|
|
5% a 20%
|
|
|
625,986
|
|
|
(365,136
|
)
|
|
260,850
|
|
|
184,014
|
|
LAND
|
|
|
|
|
|
84,769
|
|
|
|
|
|
84,769
|
|
|
89,909
|
|
OTHER ASSETS
|
|
|
5% a 20%
|
|
|
388,007
|
|
|
(152,399
|
)
|
|
235,608
|
|
|
148,580
|
|
TOTAL
|
|
|
|
|
|
23,882,818
|
|
|
(14,036,678
|
)
|
|
9,846,140
|
|
|
10,333,900
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
CONSOLIDATED
|
|
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2002
|
|
2001
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
NATURE
|
|
Annual
depreciation rates |
|
Cost
|
|
Accumulated
depreciation |
|
Net book
value |
|
Net book
value |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORK IN PROGRESS
|
|
|
|
|
|
1,209,507
|
|
|
|
|
|
1,209,507
|
|
|
2,734,278
|
|
PUBLIC SWITCHING EQUIPMENT
|
|
|
20%
|
|
|
5,702,977
|
|
|
(4,369,955
|
)
|
|
1,333,022
|
|
|
1,440,467
|
|
EQUIP. AND TRANSMISSION MEANS
|
|
|
5% a 20%
|
|
|
10,802,966
|
|
|
(6,673,770
|
)
|
|
4,129,196
|
|
|
3,519,540
|
|
TERMINATION
|
|
|
20%
|
|
|
459,235
|
|
|
(356,561
|
)
|
|
102,674
|
|
|
112,709
|
|
DATA COMMUNICATION EQUIPMENT
|
|
|
20%
|
|
|
614,952
|
|
|
(202,284
|
)
|
|
412,668
|
|
|
97,697
|
|
BUILDINGS
|
|
|
4%
|
|
|
886,599
|
|
|
(463,156
|
)
|
|
423,443
|
|
|
407,185
|
|
INFRASTRUCTURE
|
|
|
4% a 20%
|
|
|
3,282,844
|
|
|
(1,453,419
|
)
|
|
1,829,425
|
|
|
1,599,545
|
|
ASSETS FOR GENERAL USE
|
|
|
5% a 20%
|
|
|
626,162
|
|
|
(365,154
|
)
|
|
261,008
|
|
|
184,014
|
|
LAND
|
|
|
|
|
|
84,769
|
|
|
|
|
|
84,769
|
|
|
89,909
|
|
OTHER ASSETS
|
|
|
5% a 20%
|
|
|
407,156
|
|
|
(152,399
|
)
|
|
254,757
|
|
|
148,580
|
|
TOTAL
|
|
|
|
|
|
24,077,167
|
|
|
(14,036,698
|
)
|
|
10,040,469
|
|
|
10,333,924
|
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||
|
|
|
|
|
|
||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
2002
|
|
|
|
|
|
43,259
|
|
2003
|
|
|
37,382
|
|
|
36,288
|
|
2004
|
|
|
14,117
|
|
|
13,985
|
|
2005
|
|
|
5,617
|
|
|
5,326
|
|
2006
|
|
|
5,730
|
|
|
5,326
|
|
2007
|
|
|
5,814
|
|
|
5,326
|
|
2008
|
|
|
5,843
|
|
|
5,326
|
|
2009 and after
|
|
|
5,927
|
|
|
5,057
|
|
TOTAL MINIMUM PAYMENTS TO BE MADE
|
|
|
80,430
|
|
|
119,893
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
|
|
|
Amount insured
|
|
||||
|
|
|
|
|
|
|
||||
Type
|
|
|
Cover
|
|
|
2002
|
|
|
2001
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating risks
|
|
|
Buildings, machinery and equipment, installations, call centers, towers, infrastructure and information technology equipment
|
|
|
8,683,331
|
|
|
6,982,127
|
|
Loss of profit
|
|
|
Fixed expenses and net income
|
|
|
5,240,051
|
|
|
1,310,013
|
|
Performance bonds
|
|
|
Compliance with contractual obligations
|
|
|
77,064
|
|
|
287,585
|
|
25.
|
DEFERRED CHARGES
|
|
|
PARENT COMPANY
|
|
||||||||||
|
|
|
|
||||||||||
|
|
2002
|
|
2001
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
Cost
|
|
Accumulated
Amortization |
|
Net
Value |
|
Net
Value |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL ON CRT MERGER
|
|
|
620,073
|
|
|
(258,364
|
)
|
|
361,709
|
|
|
485,724
|
|
INSTALLATION AND REORGANIZATION COSTS
|
|
|
30,861
|
|
|
(2,481
|
)
|
|
28,380
|
|
|
520
|
|
DATA PROCESSING SYSTEMS
|
|
|
239,019
|
|
|
(25,407
|
)
|
|
213,613
|
|
|
48,155
|
|
OTHER
|
|
|
54,089
|
|
|
(5,569
|
)
|
|
48,521
|
|
|
29,409
|
|
TOTAL
|
|
|
944,042
|
|
|
(291,821
|
)
|
|
652,223
|
|
|
563,808
|
|
|
|
CONSOLIDATED
|
|
||||||||||
|
|
|
|
||||||||||
|
|
2002
|
|
2001
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
Value |
|
Net
Value |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL ON CRT MERGER
|
|
|
620,073
|
|
|
(258,364
|
)
|
|
361,709
|
|
|
485,724
|
|
INSTALLATION AND REORGANIZATION COSTS
|
|
|
41,338
|
|
|
(3,529
|
)
|
|
37,810
|
|
|
12,869
|
|
DATA PROCESSING SYSTEMS
|
|
|
239,108
|
|
|
(25,407
|
)
|
|
213,701
|
|
|
48,155
|
|
OTHER
|
|
|
54,089
|
|
|
(5,569
|
)
|
|
48,521
|
|
|
29,409
|
|
TOTAL
|
|
|
954,608
|
|
|
(292,869
|
)
|
|
661,741
|
|
|
576,157
|
|
26.
|
PAYROLL AND RELATED CHARGES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALARIES AND COMPENSATION
|
|
|
3,023
|
|
|
2,721
|
|
|
3,055
|
|
|
2,828
|
|
PAYROLL CHARGES
|
|
|
45,525
|
|
|
48,337
|
|
|
45,749
|
|
|
48,504
|
|
BENEFITS
|
|
|
3,195
|
|
|
4,343
|
|
|
3,205
|
|
|
4,350
|
|
VOLUNTARY DISMISSAL PROGRAM
|
|
|
|
|
|
33,096
|
|
|
|
|
|
33,096
|
|
OTHER
|
|
|
3,504
|
|
|
2,962
|
|
|
3,525
|
|
|
2,962
|
|
TOTAL
|
|
|
55,247
|
|
|
91,459
|
|
|
55,534
|
|
|
91,740
|
|
CURRENT
|
|
|
43,808
|
|
|
91,459
|
|
|
44,090
|
|
|
91,740
|
|
NONCURRENT
|
|
|
11,439
|
|
|
|
|
|
11,444
|
|
|
|
|
27.
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRADE ACCOUNTS PAYABLE
|
|
|
931,541
|
|
|
1,207,410
|
|
|
923,164
|
|
|
1,210,669
|
|
THIRD-PARTY CONSIGNMENTS
|
|
|
78,609
|
|
|
83,809
|
|
|
78,629
|
|
|
83,847
|
|
TOTAL
|
|
|
1,010,150
|
|
|
1,291,219
|
|
|
1,001,793
|
|
|
1,294,516
|
|
CURRENT
|
|
|
1,006,027
|
|
|
1,291,219
|
|
|
997,670
|
|
|
1,294,516
|
|
NONCURRENT
|
|
|
4,123
|
|
|
|
|
|
4,123
|
|
|
|
|
28.
|
INDIRECT TAXES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
|||||
|
|
|
|
|
|
|||||
|
|
2002
|
|
2001
|
|
2002
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
ICMS (STATE VAT)
|
|
|
606,576
|
|
|
388,642
|
|
|
607,318
|
|
TAXES ON OPERATING REVENUES (COFINS/PIS)
|
|
|
73,342
|
|
|
52,951
|
|
|
74,555
|
|
OTHER
|
|
|
13,054
|
|
|
12,903
|
|
|
14,484
|
|
TOTAL
|
|
|
692,972
|
|
|
454,496
|
|
|
696,357
|
|
CURRENT
|
|
|
348,520
|
|
|
271,681
|
|
|
351,905
|
|
NONCURRENT
|
|
|
344,452
|
|
|
182,815
|
|
|
344,452
|
|
29.
|
TAXES ON INCOME
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||
|
|
|
|
|
|
||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
SOCIAL CONTRIBUTION TAX
|
|
|
|
|
|
|
|
LAW No. 8,200/91 SPECIAL MONETARY RESTATEMENT
|
|
|
8,440
|
|
|
4,738
|
|
SUBTOTAL
|
|
|
8,440
|
|
|
4,738
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
INCOME TAX
|
|
|
|
|
|
|
|
LAW No. 8,200/91 SPECIAL MONETARY RESTATEMENT
|
|
|
12,332
|
|
|
14,465
|
|
OTHER DEFERRED AMOUNTS
|
|
|
20,825
|
|
|
5,840
|
|
SUBTOTAL
|
|
|
33,157
|
|
|
20,305
|
|
TOTAL
|
|
|
41,597
|
|
|
25,043
|
|
CURRENT
|
|
|
14,679
|
|
|
4,016
|
|
NONCURRENT
|
|
|
26,918
|
|
|
21,027
|
|
30.
|
DIVIDENDS, INTEREST ON CAPITAL AND EMPLOYEE PROFIT SHARING
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAJORITY SHAREHOLDERS
|
|
|
181,362
|
|
|
129,511
|
|
|
181,362
|
|
|
129,511
|
|
DIVIDENDS/INTEREST ON CAPITAL OF COMMON SHARES
|
|
|
143,940
|
|
|
102,220
|
|
|
143,940
|
|
|
102,220
|
|
DIVIDENDS/INTEREST ON CAPITAL OF PREFERRED SHARES
|
|
|
69,427
|
|
|
50,146
|
|
|
69,427
|
|
|
50,146
|
|
WITHHOLDING INCOME TAX ON INTEREST ON CAPITAL
|
|
|
(32,005
|
)
|
|
(22,855
|
)
|
|
(32,005
|
)
|
|
(22,855
|
)
|
MINORITY SHAREHOLDERS
|
|
|
128,935
|
|
|
100,972
|
|
|
128,935
|
|
|
100,972
|
|
DIVIDENDS/INTEREST ON CAPITAL CURRENT YEAR
|
|
|
111,283
|
|
|
79,334
|
|
|
111,283
|
|
|
79,334
|
|
WITHHOLDING INCOME TAX ON INTEREST ON CAPITAL
|
|
|
(16,693
|
)
|
|
(11,900
|
)
|
|
(16,693
|
)
|
|
(11,900
|
)
|
DIVIDENDS FROM PRIOR YEARS, UNCLAIMED
|
|
|
34,345
|
|
|
33,538
|
|
|
34,345
|
|
|
33,538
|
|
TOTAL SHAREHOLDERS
|
|
|
310,297
|
|
|
230,483
|
|
|
310,297
|
|
|
230,483
|
|
EMPLOYEE PROFIT SHARING
|
|
|
39,060
|
|
|
50,101
|
|
|
39,327
|
|
|
50,415
|
|
TOTAL
|
|
|
349,357
|
|
|
280,584
|
|
|
349,624
|
|
|
280,898
|
|
31.
|
LOANS AND FINANCING (INCLUDING DEBENTURES)
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||
|
|
|
|
|
|
||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
LOANS
|
|
|
119,377
|
|
|
85,105
|
|
FINANCING
|
|
|
4,623,164
|
|
|
3,770,278
|
|
INTEREST PROVISIONED AND OTHER ON LOANS
|
|
|
704
|
|
|
612
|
|
INTEREST PROVISIONED AND OTHER ON FINANCING
|
|
|
338,563
|
|
|
179,155
|
|
TOTAL
|
|
|
5,081,808
|
|
|
4,035,150
|
|
CURRENT
|
|
|
683,276
|
|
|
530,661
|
|
NONCURRENT
|
|
|
4,398,532
|
|
|
3,504,489
|
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
BNDES
|
|
|
2,382,477
|
|
|
2,273,994
|
|
FINANCIAL INSTITUTIONS
|
|
|
229,983
|
|
|
218,609
|
|
SUPPLIERS
|
|
|
19,422
|
|
|
57,955
|
|
PUBLIC DEBENTURES
|
|
|
924,617
|
|
|
|
|
PRIVATE DEBENTURES
|
|
|
1,405,228
|
|
|
1,398,875
|
|
TOTAL
|
|
|
4,961,727
|
|
|
3,949,433
|
|
CURRENT
|
|
|
672,051
|
|
|
523,240
|
|
NONCURRENT
|
|
|
4,289,676
|
|
|
3,426,193
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
INTERCOMPANY LOANS WITH PARENT COMPANY
|
|
|
120,081
|
|
|
85,717
|
|
TOTAL
|
|
|
120,081
|
|
|
85,717
|
|
CURRENT
|
|
|
11,225
|
|
|
7,421
|
|
NONCURRENT
|
|
|
108,856
|
|
|
78,296
|
|
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
450,189
|
|
2004
|
|
|
1,824,092
|
|
|
822,832
|
|
2005
|
|
|
924,092
|
|
|
822,832
|
|
2006
|
|
|
1,032,186
|
|
|
939,165
|
|
2007
|
|
|
499,105
|
|
|
406,292
|
|
2008
|
|
|
23,106
|
|
|
63,179
|
|
2009 and after
|
|
|
95,951
|
|
|
|
|
TOTAL
|
|
|
4,398,532
|
|
|
3,504,489
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
Restated by
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
TJLP (Long-term interest rate)
|
|
|
2,075,065
|
|
|
2,212,746
|
|
UMBNDES (BNDES Basket of Currencies)
|
|
|
307,413
|
|
|
61,249
|
|
CDI
|
|
|
2,329,845
|
|
|
1,398,875
|
|
US DOLLARS
|
|
|
343,809
|
|
|
336,196
|
|
IGPM
|
|
|
25,647
|
|
|
24,466
|
|
OTHER
|
|
|
29
|
|
|
1,618
|
|
TOTAL
|
|
|
5,081,808
|
|
|
4,035,150
|
|
32.
|
LICENSES TO EXPLOIT SERVICES
|
33.
|
PROVISIONS FOR PENSION PLANS
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||
|
|
|
|
|
|
||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
PROVISION FOR PENSION PLANS
|
|
|
501,840
|
|
|
490,744
|
|
TOTAL
|
|
|
501,840
|
|
|
490,744
|
|
CURRENT
|
|
|
92,144
|
|
|
41,668
|
|
NONCURRENT
|
|
|
409,696
|
|
|
449,076
|
|
34.
|
OTHER LIABILITIES
|
|
|
PARENT COMPANY
|
|
CONSOLIDATED
|
|
||
|
|
|
|
|
|
||
|
|
2002
|
|
2001
|
|
||
|
|
|
|
|
|
|
|
SELF-FINANCING FUNDS RIO GRANDE DO SUL BRANCH
|
|
|
28,552
|
|
|
28,577
|
|
SELF-FINANCING INSTALLMENT REIMBURSEMENT PCT
|
|
|
13,425
|
|
|
17,033
|
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
LIABILITIES WITH OTHER TELECOM COMPANIES
|
|
|
8,791
|
|
|
12,688
|
|
LIABILITIES FOR ACQUISITION OF TAX CREDITS
|
|
|
20,898
|
|
|
20,898
|
|
BANK TRANSFER AND DUPLICATE RECEIPTS IN PROCESS
|
|
|
11,471
|
|
|
14,481
|
|
CPMF SUSPENDED COLLECTION
|
|
|
20,569
|
|
|
19,230
|
|
SOCIAL SECURITY CONTRIBUTION INSTALLMENT PAYMENT
|
|
|
4,229
|
|
|
4,229
|
|
PREPAYMENTS
|
|
|
5,804
|
|
|
826
|
|
OTHER TAXES PAYABLE
|
|
|
219
|
|
|
871
|
|
OTHER
|
|
|
1,074
|
|
|
2,758
|
|
TOTAL
|
|
|
115,032
|
|
|
121,591
|
|
CURRENT
|
|
|
87,303
|
|
|
95,160
|
|
NONCURRENT
|
|
|
27,729
|
|
|
26,431
|
|
35.
|
FUNDS FOR CAPITALIZATION
|
36.
|
COMMITMENTS
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|
37.
|
SUBSEQUENT EVENT
|
PUBLIC FEDERAL SERVICE
|
|
|
CVM - Comissão de Valores Mobiliários (Brazilian Exchange Commission)
|
|
|
Standard Financial Statements
|
Corporate Law
|
|
Commercial, Industrial and Other Companies
|
12/31/2002
|
|
|
||
01131-2 BRASIL TELECOM S.A.
|
76.535.764/0001-43
|
|