x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
95-4274680
|
|
(State
of other jurisdiction of incorporation
|
(I.R.S.
Employer
|
|
or
organization)
|
Identification
No.)
|
|
777
North Broadway, Los Angeles, California
|
90012
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
4
|
||
Item
1.
|
FINANCIAL
STATEMENTS (Unaudited)
|
4
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
7
|
|
Item
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
20
|
Item
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
41
|
Item
4.
|
CONTROLS
AND PROCEDURES
|
42
|
PART
II – OTHER INFORMATION
|
42
|
|
Item
1.
|
LEGAL
PROCEEDINGS
|
42
|
Item
1A.
|
RISK
FACTORS
|
42
|
Item
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
43
|
Item
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
43
|
Item
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
43
|
Item
5.
|
OTHER
INFORMATION
|
44
|
Item
6.
|
EXHIBITS
|
44
|
SIGNATURES
|
45
|
·
|
deterioration
in asset or credit quality;
|
·
|
acquisitions
of other banks, if any;
|
·
|
fluctuations
in interest rates;
|
·
|
expansion
into new market areas;
|
·
|
earthquake,
wildfire or other natural
disasters;
|
·
|
competitive
pressures;
|
· |
legislative
and regulatory developments; and
|
·
|
general
economic or business conditions in California and other regions where
the
Bank has operations.
|
March 31, 2008
|
December 31, 2007
|
% change
|
||||||||
(In thousands, except share and per share data)
|
||||||||||
Assets
|
||||||||||
Cash
and due from banks
|
$
|
115,171
|
$
|
118,437
|
(3
|
)
|
||||
Short-term
investments
|
3,670
|
2,278
|
61
|
|||||||
Securities
purchased under agreements to resell
|
305,000
|
516,100
|
(41
|
)
|
||||||
Long-term
certificates of deposit
|
-
|
50,000
|
(100
|
)
|
||||||
Securities
available-for-sale (amortized cost of $2,438,702 in 2008 and $2,348,606
in
2007)
|
2,451,549
|
2,347,665
|
4
|
|||||||
Trading
securities
|
93
|
5,225
|
(98
|
)
|
||||||
Loans
|
6,918,849
|
6,683,645
|
4
|
|||||||
Less:
Allowance for loan losses
|
(67,428
|
)
|
(64,983
|
)
|
4
|
|||||
Unamortized
deferred loan fees, net
|
(10,020
|
)
|
(10,583
|
)
|
(5
|
)
|
||||
Loans,
net
|
6,841,401
|
6,608,079
|
4
|
|||||||
Federal
Home Loan Bank stock
|
66,473
|
65,720
|
1
|
|||||||
Other
real estate owned, net
|
16,699
|
16,147
|
3
|
|||||||
Affordable
housing investments, net
|
97,730
|
94,000
|
4
|
|||||||
Premises
and equipment, net
|
82,706
|
76,848
|
8
|
|||||||
Customers’
liability on acceptances
|
31,191
|
53,148
|
(41
|
)
|
||||||
Accrued
interest receivable
|
42,197
|
53,032
|
(20
|
)
|
||||||
Goodwill
|
319,285
|
319,873
|
(0
|
)
|
||||||
Other
intangible assets, net
|
34,324
|
36,097
|
(5
|
)
|
||||||
Other
assets
|
35,418
|
39,883
|
(11
|
)
|
||||||
Total
assets
|
$
|
10,442,907
|
$
|
10,402,532
|
0
|
|||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Deposits
|
||||||||||
Non-interest-bearing
demand deposits
|
$
|
768,419
|
$
|
785,364
|
(2
|
)
|
||||
Interest-bearing
deposits:
|
||||||||||
NOW
deposits
|
254,198
|
231,583
|
10
|
|||||||
Money
market deposits
|
712,503
|
681,783
|
5
|
|||||||
Savings
deposits
|
332,182
|
331,316
|
0
|
|||||||
Time
deposits under $100,000
|
1,164,561
|
1,311,251
|
(11
|
)
|
||||||
Time
deposits of $100,000 or more
|
3,056,641
|
2,937,070
|
4
|
|||||||
Total
deposits
|
6,288,504
|
6,278,367
|
0
|
|||||||
Federal
funds purchased
|
37,000
|
41,000
|
(10
|
)
|
||||||
Securities
sold under agreements to repurchase
|
1,580,162
|
1,391,025
|
14
|
|||||||
Advances
from the Federal Home Loan Bank
|
1,189,287
|
1,375,180
|
(14
|
)
|
||||||
Other
borrowings from financial institutions
|
20,629
|
8,301
|
149
|
|||||||
Other
borrowings for affordable housing investments
|
19,654
|
19,642
|
0
|
|||||||
Long-term
debt
|
171,136
|
171,136
|
-
|
|||||||
Acceptances
outstanding
|
31,191
|
53,148
|
(41
|
)
|
||||||
Minority
interest in consolidated subsidiary
|
8,500
|
8,500
|
-
|
|||||||
Other
liabilities
|
92,388
|
84,314
|
10
|
|||||||
Total
liabilities
|
9,438,451
|
9,430,613
|
0
|
|||||||
Commitments
and contingencies
|
-
|
-
|
-
|
|||||||
Stockholders’
Equity
|
||||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none
issued
|
- | - | - | |||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized,
|
||||||||||
53,589,915
issued and 49,382,350 outstanding at March 31, 2008 and
|
||||||||||
53,543,752
issued and 49,336,187 outstanding at December 31, 2007
|
536
|
535
|
0
|
|||||||
Additional
paid-in-capital
|
483,132
|
480,557
|
1
|
|||||||
Accumulated
other comprehensive loss, net
|
7,445
|
(545
|
)
|
(1,466
|
)
|
|||||
Retained
earnings
|
639,079
|
617,108
|
4
|
|||||||
Treasury
stock, at cost (4,207,565 shares at March 31, 2008 and at December
31, 2007)
|
(125,736
|
)
|
(125,736
|
)
|
-
|
|||||
Total
stockholders’ equity
|
1,004,456
|
971,919
|
3
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
10,442,907
|
$
|
10,402,532
|
0
|
Three months ended March 31,
|
|||||||
2008
|
2007
|
||||||
(In thousands, except share and per share data)
|
|||||||
INTEREST
AND DIVIDEND INCOME
|
|||||||
Loan
receivable, including loan fees
|
$
|
117,025
|
$
|
114,179
|
|||
Securities
available-for-sale - taxable
|
28,506
|
21,815
|
|||||
Securities
available-for-sale - nontaxable
|
366
|
599
|
|||||
Federal
Home Loan Bank stock
|
753
|
509
|
|||||
Agency
preferred stock
|
716
|
164
|
|||||
Federal
funds sold and securities purchased under agreements to
resell
|
6,480
|
3,802
|
|||||
Deposits
with banks
|
454
|
786
|
|||||
Total
interest and dividend income
|
154,300
|
141,854
|
|||||
INTEREST
EXPENSE
|
|||||||
Time
deposits of $100,000 or more
|
31,868
|
31,152
|
|||||
Other
deposits
|
17,235
|
17,987
|
|||||
Securities
sold under agreements to repurchase
|
14,625
|
5,717
|
|||||
Advances
from Federal Home Loan Bank
|
12,121
|
11,781
|
|||||
Long-term
debt
|
2,849
|
1,976
|
|||||
Short-term
borrowings
|
412
|
489
|
|||||
Total
interest expense
|
79,110
|
69,102
|
|||||
Net
interest income before provision for credit losses
|
75,190
|
72,752
|
|||||
Provision
for credit losses
|
7,500
|
1,000
|
|||||
Net
interest income after provision for credit losses
|
67,690
|
71,752
|
|||||
NON-INTEREST
INCOME
|
|||||||
Securities
gains, net
|
-
|
191
|
|||||
Letters
of credit commissions
|
1,440
|
1,292
|
|||||
Depository
service fees
|
1,272
|
1,346
|
|||||
Other
operating income
|
3,812
|
3,055
|
|||||
Total
non-interest income
|
6,524
|
5,884
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and employee benefits
|
17,859
|
16,977
|
|||||
Occupancy
expense
|
3,283
|
2,768
|
|||||
Computer
and equipment expense
|
2,244
|
2,225
|
|||||
Professional
services expense
|
2,385
|
1,728
|
|||||
FDIC
and State assessments
|
291
|
259
|
|||||
Marketing
expense
|
1,017
|
901
|
|||||
Other
real estate owned (income) expense
|
(17
|
)
|
244
|
||||
Operations
of affordable housing investments, net
|
825
|
944
|
|||||
Amortization
of core deposit intangibles
|
1,752
|
1,765
|
|||||
Other
operating expense
|
2,317
|
2,418
|
|||||
Total
non-interest expense
|
31,956
|
30,229
|
|||||
Income
before income tax expense
|
42,258
|
47,407
|
|||||
Income
tax expense
|
14,959
|
17,441
|
|||||
Net
income
|
27,299
|
29,966
|
|||||
Other
comprehensive gain, net of tax
|
|
||||||
Unrealized
holding gains arising during the period
|
8,154
|
4,500
|
|||||
Less:
reclassification adjustments included in net income
|
164
|
(183
|
)
|
||||
Total
other comprehensive gain, net of tax
|
7,990
|
4,683
|
|||||
Total
comprehensive income
|
$
|
35,289
|
$
|
34,649
|
|||
Net
income per common share:
|
|||||||
Basic
|
$
|
0.55
|
$
|
0.58
|
|||
Diluted
|
$
|
0.55
|
$
|
0.57
|
|||
Cash
dividends paid per common share
|
$
|
0.105
|
$
|
0.090
|
|||
Basic
average common shares outstanding
|
49,346,285
|
51,684,754
|
|||||
Diluted
average common shares outstanding
|
49,531,531
|
52,295,229
|
Three Months Ended March 31
|
|||||||
2008
|
2007
|
||||||
(In thousands)
|
|||||||
Cash Flows from Operating Activities
|
|||||||
Net
income
|
$
|
27,299
|
$
|
29,966
|
|||
Adjustments
to reconcile net income to net cash provided by operting
activities:
|
|||||||
Provision
for credit losses
|
7,500
|
1,000
|
|||||
Provision
for losses on other real estate owned
|
-
|
210
|
|||||
Deferred
tax liability
|
1,628
|
3,411
|
|||||
Depreciation
|
1,075
|
1,091
|
|||||
Net
gains on sale of other real estate owned
|
-
|
(7
|
)
|
||||
Net
gains on sale of loans
|
(51
|
)
|
(61
|
)
|
|||
Proceeds
from sale of loans
|
1,165
|
888
|
|||||
Originations
of loans held for sale
|
(1,105
|
)
|
(813
|
)
|
|||
Write-downs
on venture capital investments
|
-
|
418
|
|||||
Gain
on sales and calls of securities
|
-
|
(183
|
)
|
||||
Decrease
in fair value of warrants
|
13
|
28
|
|||||
Other
non-cash interest
|
8
|
117
|
|||||
Amortization
of security premiums, net
|
241
|
569
|
|||||
Amortization
of other intangible assets
|
1,790
|
1,797
|
|||||
Excess
tax short-fall (benefit) from share-based payment
arrangements
|
226
|
(420
|
)
|
||||
Stock
based compensation expense
|
1,830
|
2,033
|
|||||
Gain
on sale of premises and equipment
|
-
|
24
|
|||||
Increase/(decrease)
in accrued interest receivable
|
10,835
|
(5,067
|
)
|
||||
Decrease
in other assets, net
|
9,993
|
676
|
|||||
(Decrease)/increase
in other liabilities
|
(2,113
|
)
|
8,985
|
||||
Net
cash provided by operating activities
|
60,334
|
44,662
|
|||||
Cash
Flows from Investing Activities
|
|||||||
(Increase)/decrease
in short-term investment
|
(1,392
|
)
|
854
|
||||
Decrease/(increase)
in long-term investment
|
50,000
|
(50,000
|
)
|
||||
Decrease/(increase)
in securities purchased under agreements to resell
|
211,100
|
(150,000
|
)
|
||||
Purchase
of investment securities available-for-sale
|
(626,393
|
)
|
(559,976
|
)
|
|||
Proceeds
from maturity and call of investment securities
available-for-sale
|
582,795
|
121,038
|
|||||
Proceeds
from sale of investment securities available-for-sale
|
-
|
86,175
|
|||||
Purchase
of mortgage-backed securities available-for-sale
|
(128,389
|
)
|
-
|
||||
Proceeds
from repayment and sale of mortgage-backed securities
available-for-sale
|
81,650
|
36,798
|
|||||
Purchase
of Federal Home Loan Bank stock
|
-
|
(15,248
|
)
|
||||
Net
increase in loans
|
(241,086
|
)
|
(112,624
|
)
|
|||
Purchase
of premises and equipment
|
(4,709
|
)
|
(3,111
|
)
|
|||
Proceeds
from sales of premises and equipment
|
-
|
10
|
|||||
Proceeds
from sale of other real estate owned
|
-
|
918
|
|||||
Net
increase in investment in affordable housing
|
(4,450
|
)
|
(3,581
|
)
|
|||
Acquisition,
net of cash acquired
|
-
|
(3,655
|
)
|
||||
Net
cash used in investing activities
|
(80,874
|
)
|
(652,402
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
increase/(decrease) in demand deposits, NOW accounts, money market
and
saving deposits
|
37,257
|
(8,177
|
)
|
||||
Net
(decrease)/increase in time deposits
|
(27,120
|
)
|
3,445
|
||||
Net
increase in federal funds purchased and securities sold under agreement to
repurchase
|
185,137
|
301,300
|
|||||
Advances
from Federal Home Loan Bank
|
1,111,107
|
1,108,000
|
|||||
Repayment
of Federal Home Loan Bank borrowings
|
(1,297,000
|
)
|
(848,000
|
)
|
|||
Cash
dividends
|
(5,181
|
)
|
(4,676
|
)
|
|||
Issuance
of long-term debt
|
-
|
45,000
|
|||||
Proceeds
from other borrowings
|
20,629
|
-
|
|||||
Repayment
of other borrowings
|
(8,301
|
)
|
-
|
||||
Proceeds
from shares issued to Dividend Reinvestment Plan
|
616
|
576
|
|||||
Proceeds
from exercise of stock options
|
356
|
1,031
|
|||||
Excess
tax (short-fall) benefits from share-based payment
arrangements
|
(226
|
)
|
420
|
||||
Purchase
of treasury stock
|
-
|
(26,874
|
)
|
||||
Net
cash provided by financing activities
|
17,274
|
572,045
|
|||||
Decrease
in cash and cash equivalents
|
(3,266
|
)
|
(35,695
|
)
|
|||
Cash
and cash equivalents, beginning of the period
|
118,437
|
132,798
|
|||||
Cash
and cash equivalents, end of the year
|
$
|
115,171
|
$
|
97,103
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$
|
352,878
|
$
|
68,683
|
|||
Income
taxes
|
$
|
5,691
|
$
|
3,462
|
|||
Non-cash
investing and financing activities:
|
|||||||
Net
change in unrealized holding gains (loss) on securities
available-for-sale, net of tax
|
$
|
7,990
|
$
|
4,683
|
|||
Adjustment
to initially apply FASB Interpretation 48
|
$
|
-
|
$
|
(8,524
|
)
|
||
Adjustment
to initially apply EITF 06-4
|
$
|
(147
|
)
|
||||
Transfers
to other real estate owned
|
$
|
262
|
$
|
373
|
United Heritage Bank
|
||||
|
(In
thousands)
|
|
||
Assets
acquired:
|
||||
Cash
and cash equivalents
|
$
|
5,745
|
||
Securities
available-for-sale
|
14,305
|
|||
Loans,
net
|
38,036
|
|||
Premises
and equipment, net
|
432
|
|||
Goodwill
|
3,575
|
|||
Core
deposit intangible
|
410
|
|||
Other
assets
|
2,161
|
|||
Total
assets acquired
|
64,664
|
|||
Liabilities
assumed:
|
||||
Deposits
|
54,166
|
|||
Accrued
interest payable
|
9
|
|||
Other
liabilities
|
1,089
|
|||
Total
liabilities assumed
|
55,264
|
|||
Net
assets acquired
|
$
|
9,400
|
||
|
||||
Cash
paid
|
$
|
9,400
|
For the three months ended March 31,
|
|||||||
(Dollars
in thousands, except share and per share data)
|
2008
|
2007
|
|||||
Net
income
|
$
|
27,299
|
$
|
29,966
|
|||
Weighted-average
shares:
|
|||||||
Basic
weighted-average number of common shares outstanding
|
49,346,285
|
51,684,754
|
|||||
Dilutive
effect of weighted-average outstanding common shares
equivalents
|
|||||||
Stock
Options
|
184,432
|
604,514
|
|||||
Restricted
Stock
|
-
|
5,961
|
|||||
Restricted
Stock Units
|
814
|
-
|
|||||
Diluted
weighted-average number of common shares outstanding
|
49,531,531
|
52,295,229
|
|||||
Average
shares of stock options with anti-dilutive effect
|
3,680,678
|
1,451,290
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.55
|
$
|
0.58
|
|||
Diluted
|
$
|
0.55
|
$
|
0.57
|
|
Three
months ended
|
|||
|
March
31, 2008
|
|||
Expected
life- number of years
|
6.4
|
|||
Risk-free
interest rate
|
3.09
|
%
|
||
Volatility
|
30.04
|
%
|
||
Dividend
yield
|
1.20
|
%
|
Weighted-Average
|
Aggregate
|
||||||||||||
Weighted-Average
|
Remaining Contractual
|
Intrinsic
|
|||||||||||
Shares
|
Exercise Price
|
Life (in years)
|
Value (in thousands)
|
||||||||||
Balance
at December 31, 2007
|
4,574,280
|
$
|
28.36
|
6.1
|
$
|
24,487
|
|||||||
Granted
|
689,200
|
23.37
|
|||||||||||
Forfeited
|
(16,784
|
)
|
32.63
|
||||||||||
Exercised
|
(18,906
|
)
|
18.81
|
||||||||||
Balance
at March 31, 2008
|
5,227,790
|
$
|
27.72
|
6.4
|
$
|
2,901
|
|||||||
Exercisable
at March 31, 2008
|
3,415,733
|
$
|
26.67
|
5.4
|
$
|
2,901
|
Outstanding
|
|||||||||||
Weighted-Average
|
|||||||||||
Remaining Contractual
|
Exercisable
|
||||||||||
Exercise Price
|
Shares
|
Life (in Years)
|
Shares
|
||||||||
$
|
8.25
|
2,000
|
0.5
|
2,000
|
|||||||
10.63
|
92,836
|
1.8
|
92,836
|
||||||||
11.06
|
10,240
|
1.8
|
10,240
|
||||||||
11.34
|
10,240
|
4.8
|
10,240
|
||||||||
15.05
|
130,488
|
2.8
|
130,488
|
||||||||
16.28
|
156,056
|
3.9
|
156,056
|
||||||||
17.29
|
10,240
|
3.8
|
10,240
|
||||||||
19.93
|
336,844
|
4.8
|
336,844
|
||||||||
21.09
|
10,240
|
2.8
|
10,240
|
||||||||
22.01
|
406,674
|
2.8
|
406,674
|
||||||||
23.37
|
689,200
|
9.9
|
-
|
||||||||
24.80
|
888,816
|
5.6
|
703,072
|
||||||||
28.70
|
527,600
|
5.9
|
421,800
|
||||||||
32.26
|
40,000
|
6.2
|
24,000
|
||||||||
32.47
|
245,060
|
7.0
|
196,048
|
||||||||
33.54
|
264,694
|
7.1
|
211,755
|
||||||||
33.81
|
3,000
|
7.2
|
1,200
|
||||||||
36.24
|
414,230
|
7.8
|
165,692
|
||||||||
36.90
|
316,336
|
7.8
|
126,904
|
||||||||
37.00
|
645,996
|
6.9
|
388,004
|
||||||||
38.26
|
12,000
|
8.1
|
2,400
|
||||||||
38.38
|
15,000
|
6.6
|
9,000
|
||||||||
5,227,790
|
6.4
|
3,415,733
|
Date
Granted
|
|||||||
January
25, 2006
|
January
31, 2007
|
||||||
Shares
granted
|
30,000
|
20,000
|
|||||
Vested
ratably over
|
3
years
|
2
years
|
|||||
Price
per share at grant date
|
$
|
36.24
|
$
|
34.66
|
|||
Vested
shares
|
20,000
|
10,000
|
|||||
Non-vested
shares
|
10,000
|
10,000
|
Weighted-Average
|
|||||||
Remaining Contractual
|
|||||||
Units
|
Life (in years)
|
||||||
Balance
at December 31, 2007
|
-
|
-
|
|||||
Granted
|
82,291
|
3.0
|
|||||
Forfeited
|
(250
|
)
|
|||||
Balance
at March 31, 2008
|
82,041
|
2.9
|
For the three months ended March 31,
|
|||||||
(In
thousands)
|
2008
|
2007
|
|||||
(Short-fall)/Benefit
of tax deductions in excess of grant-date fair
value
|
$
|
(226
|
)
|
$
|
420
|
||
Benefit
of tax deductions on grant-date fair value
|
271
|
43
|
|||||
Total
benefit of tax deductions
|
$
|
45
|
$
|
463
|
(In thousands)
|
At March 31, 2008
|
At December 31, 2007
|
|||||
Commitments
to extend credit
|
$
|
2,214,874
|
$
|
2,310,887
|
|||
Standby
letters of credit
|
58,290
|
62,413
|
|||||
Other
letters of credit
|
61,548
|
71,089
|
|||||
Bill
of lading guarantees
|
260
|
323
|
|||||
Total
|
$
|
2,334,972
|
$
|
2,444,712
|
·
|
Level
1 - Quoted prices in active markets for identical assets or
liabilities.
|
·
|
Level
2 - Observable prices in active markets for similar assets or liabilities;
prices for identical or similar assets or liabilities in markets
that are
not active; directly observable market inputs for substantially the
full
term of the asset and liability; market inputs that are not directly
observable but are derived from or corroborated by observable market
data.
|
·
|
Level
3 – Unobservable inputs based on the Company’s own judgments about the
assumptions that a market participant would
use.
|
Securities
available for sale- For
certain actively traded trust preferred security and agency preferred
stocks, the Company measures the fair value based on quoted market
prices
in active exchange markets at the reporting date, a level 1 measurement.
The Company measures all other securities by using quoted market
prices
for similar securities or dealer quotes, a level 2 measurement. This
category generally includes U.S. Government agency securities, state
and
municipal securities, mortgage-backed securities (“MBS”), commercial MBS,
collateralized mortgage obligations, asset-backed securities and
corporate
bonds.
|
Trading
securities- The Company measures the fair value of trading securities
based on quoted market prices in active exchange market at the reporting
date, a level 1 measurement.
|
Impaired
loans- The Company does not record loans at fair value on a recurring
basis. However, from time to time, nonrecurring fair value adjustments
to
collateral dependent impaired loans are recorded based on either
current
appraised value of the collateral, a level 2 measurement, or management’s
judgment and estimation of value reported on old appraisal which
is then
adjusted based on recent market trends, a level 3 measurement.
|
Equity
investment- The Company measures the fair value of equity investment
based
on quoted market prices in active exchange market at the reporting
date, a
level 1 measurement.
|
Warrants-
The Company measures the fair value of warrants based on unobservable
inputs based on assumption and management judgment , a level 3
measurement.
|
|
Fair Value Measurements Using
|
Total at
|
|||||||||||
(In thousands)
|
Level
1
|
Level
2
|
Level
3
|
Fair
Value
|
|||||||||
Assets
|
|||||||||||||
Securities
available-for-sale
|
$
|
41,838
|
$
|
2,409,711
|
$
|
-
|
$
|
2,451,549
|
|||||
Trading
securities
|
93
|
-
|
-
|
93
|
|||||||||
Impaired
loans
|
-
|
7,430
|
18,268
|
25,698
|
|||||||||
Equity
investment
|
1,868
|
-
|
-
|
1,868
|
|||||||||
Warrants
|
-
|
-
|
113
|
113
|
|||||||||
Total
assets
|
$
|
43,799
|
$
|
2,417,141
|
$
|
18,381
|
$
|
2,479,321
|
·
|
First
quarter earnings decreased $2.7 million, or 8.9%, compared to the
same
quarter a year ago.
|
·
|
Fully
diluted earnings per share was $0.55, decreasing 3.5% compared to
the same
quarter a year ago.
|
·
|
Return
on average assets was 1.07% for the quarter ended March 31, 2008,
compared
to 1.23% for the quarter ended December 31, 2007 and compared to
1.45% for
the same quarter a year ago.
|
·
|
Return
on average stockholders’ equity was 10.99% for the quarter ended March 31,
2008, compared to 12.70% for the quarter ended December 31, 2007,
and
compared to 12.87% for the same quarter a year
ago.
|
·
|
Gross
loans increased by $235.2 million, or 3.5%, for the quarter to $6.9
billion at March 31, 2008, from $6.7 billion at December 31,
2007.
|
·
|
Non-accrual
loans decreased from $58.3 million at December 31, 2007, to $48.6
million
at March 31, 2008.
|
First Quarter 2008
|
First Quarter 2007
|
||||||
Net
income
|
$
|
27.3
million
|
$
|
30.0
million
|
|||
Basic
earnings per share
|
$
|
0.55
|
$
|
0.58
|
|||
Diluted
earnings per share
|
$
|
0.55
|
$
|
0.57
|
|||
Return
on average assets
|
1.07
|
%
|
1.45
|
%
|
|||
Return
on average stockholders’ equity
|
10.99
|
%
|
12.87
|
%
|
|||
Efficiency
ratio
|
39.11
|
%
|
38.44
|
%
|
Interest-Earning
Assets and Interest-Bearing Liabilities
|
|||||||||||||||||||
Three
months ended March 31,
|
2008
|
2007
|
|||||||||||||||||
Interest
|
Average
|
Interest
|
Average
|
||||||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
(1)(2)
|
Balance
|
Expense
|
Rate
(1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|||||||||||||||||||
Commercial
loans
|
$
|
1,484,044
|
$
|
24,259
|
6.57
|
%
|
$
|
1,234,003
|
$
|
24,983
|
8.21
|
%
|
|||||||
Residential
mortgage
|
674,909
|
10,097
|
5.98
|
575,240
|
8,855
|
6.16
|
|||||||||||||
Commercial
mortgage
|
3,809,473
|
67,172
|
7.09
|
3,249,671
|
63,431
|
7.92
|
|||||||||||||
Real
estate construction loans
|
810,071
|
15,165
|
7.53
|
699,853
|
16,595
|
9.62
|
|||||||||||||
Other
loans and leases
|
26,102
|
332
|
5.12
|
29,192
|
315
|
4.38
|
|||||||||||||
Total
loans and leases (1)
|
6,804,599
|
117,025
|
6.92
|
5,787,959
|
114,179
|
8.00
|
|||||||||||||
Taxable
securities
|
2,250,823
|
28,506
|
5.09
|
1,578,706
|
21,815
|
5.60
|
|||||||||||||
Tax-exempt
securities (3)
|
69,668
|
1,549
|
8.94
|
75,549
|
1,148
|
6.16
|
|||||||||||||
Federal
Home Loan Bank Stock
|
65,753
|
753
|
4.61
|
44,957
|
509
|
4.59
|
|||||||||||||
Interest
bearing deposits
|
24,885
|
454
|
7.34
|
47,822
|
786
|
6.67
|
|||||||||||||
Federal
funds sold & securities purchased under agreements to
resell
|
419,675
|
6,480
|
6.21
|
217,662
|
3,802
|
7.08
|
|||||||||||||
Total
interest-earning assets
|
9,635,403
|
154,767
|
6.46
|
7,752,655
|
142,239
|
7.44
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
85,002
|
93,895
|
|||||||||||||||||
Other
non-earning assets
|
658,758
|
621,767
|
|||||||||||||||||
Total
non-interest earning assets
|
743,760
|
715,662
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(66,305
|
)
|
(66,308
|
)
|
|||||||||||||||
Deferred
loan fees
|
(10,563
|
)
|
(12,233
|
)
|
|||||||||||||||
Total
assets
|
$
|
10,302,295
|
$
|
8,389,776
|
|||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
237,611
|
$
|
485
|
0.82
|
$
|
232,656
|
$
|
723
|
1.26
|
|||||||||
Money
market accounts
|
701,552
|
3,841
|
2.20
|
666,454
|
5,065
|
3.08
|
|||||||||||||
Savings
accounts
|
330,504
|
445
|
0.54
|
344,336
|
845
|
1.00
|
|||||||||||||
Time
deposits
|
4,180,871
|
44,332
|
4.26
|
3,654,859
|
42,506
|
4.72
|
|||||||||||||
Total
interest-bearing deposits
|
5,450,538
|
49,103
|
3.62
|
4,898,305
|
49,139
|
4.07
|
|||||||||||||
Federal
funds purchased
|
43,341
|
382
|
3.54
|
25,244
|
332
|
5.33
|
|||||||||||||
Securities
sold under agreements to repurchase
|
1,559,336
|
14,625
|
3.77
|
616,418
|
5,717
|
3.76
|
|||||||||||||
Other
borrowings
|
1,156,238
|
12,151
|
4.23
|
923,273
|
11,938
|
5.24
|
|||||||||||||
Long-term
debt
|
171,136
|
2,849
|
6.70
|
105,156
|
1,976
|
7.62
|
|||||||||||||
Total
interest-bearing liabilities
|
8,380,589
|
79,110
|
3.80
|
6,568,396
|
69,102
|
4.27
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
780,579
|
772,268
|
|||||||||||||||||
Other
liabilities
|
142,210
|
104,798
|
|||||||||||||||||
Stockholders'
equity
|
998,917
|
944,314
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
10,302,295
|
$
|
8,389,776
|
|||||||||||||||
Net
interest spread (4)
|
2.66
|
%
|
3.17
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
75,657
|
$
|
73,137
|
|||||||||||||||
Net
interest margin (4)
|
3.16
|
%
|
3.83
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual loans
are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent basis
for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%
|
(4) |
Net
interest income, net interest spread, and net interest margin on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of 35%
|
Three
months ended March 31,
|
2008-2007
|
|||||||||
Increase
(Decrease) in
|
||||||||||
Net
Interest Income Due to:
|
||||||||||
(Dollars
in thousands)
|
Changes
in
Volume
|
Changes
in
Rate
|
Total
Change
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
19,311
|
(16,465
|
)
|
2,846
|
||||||
Taxable
securities
|
8,831
|
(2,140
|
)
|
6,691
|
||||||
Tax-exempt
securities (2)
|
(96
|
)
|
497
|
401
|
||||||
Federal
Home Loan Bank Stock
|
242
|
2
|
244
|
|||||||
Deposits
with other banks
|
(407
|
)
|
75
|
(332
|
)
|
|||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
3,203
|
(525
|
)
|
2,678
|
||||||
Total
increase in interest income
|
31,084
|
(18,556
|
)
|
12,528
|
||||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
16
|
(254
|
)
|
(238
|
)
|
|||||
Money
market accounts
|
266
|
(1,490
|
)
|
(1,224
|
)
|
|||||
Savings
accounts
|
(32
|
)
|
(368
|
)
|
(400
|
)
|
||||
Time
deposits
|
6,054
|
(4,228
|
)
|
1,826
|
||||||
Federal
funds purchased
|
188
|
(138
|
)
|
50
|
||||||
Securities
sold under agreements to repurchase
|
8,891
|
17
|
8,908
|
|||||||
Other
borrowed funds
|
2,775
|
(2,562
|
)
|
213
|
||||||
Long-term
debts
|
1,139
|
(266
|
)
|
873
|
||||||
Total
increase in interest expense
|
19,297
|
(9,289
|
)
|
10,008
|
||||||
Changes
in net interest income
|
$
|
11,787
|
$
|
(9,267
|
)
|
$
|
2,520
|
(1) |
Changes
in interest income and interest expense attributable to changes in
both
volume and rate have been allocated proportionately to changes due
to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and political
subdivisions and other securities held has been adjusted to a fully
taxable-equivalent basis, using a statutory federal income tax rate
of
35%.
|
For the three months ended March 31,
|
|||||||
(In
thousands)
|
2008
|
2007
|
|||||
Charge-offs:
|
|||||||
Commercial
loans
|
$
|
251
|
$
|
3,029
|
|||
Construction
loans
|
4,130
|
190
|
|||||
Real
estate loans
|
514
|
62
|
|||||
Total
charge-offs
|
4,895
|
3,281
|
|||||
Recoveries:
|
|||||||
Commercial
loans
|
187
|
2,471
|
|||||
Installment
and other loans
|
4
|
6
|
|||||
Total
recoveries
|
191
|
2,477
|
|||||
Net
Charge-offs
|
$
|
4,704
|
$
|
804
|
· |
Salaries
and employee benefits increased $882,000, or 5.2%, from $17.0 million
in
the first quarter of 2007 to $17.9 million in the first quarter of
2008
due primarily to increases in salaries and payroll taxes of $1.4
million
and employee insurance benefits of $306,000 due to the hiring of
additional staff and the opening of new branches. Partially offsetting
these increases were a $308,000 decrease in bonus expenses, a $204,000
decrease in stock based compensation, and a $152,000 increase in
deferred
loan costs.
|
· |
Occupancy
expenses increased $515,000, or 18.6%, primarily due to decreases
in
rental income of $286,000 and increases in rental expenses of
$107,000.
|
· |
Professional
service expenses increased $657,000, or 38.0%, primarily due to increases
in appraisal expenses of $201,000, in delivery expense of $165,000,
and in
collection expenses of $135,000.
|
· |
Marketing
expenses increased $116,000, or 12.9%, due to higher media expenses
and
donations.
|
March
31, 2008
|
|||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||
(In
thousands)
|
|||||||||||||
U.S.
government sponsored entities
|
$
|
732,997
|
$
|
3,910
|
$
|
31
|
$
|
736,876
|
|||||
State
and municipal securities
|
31,300
|
426
|
22
|
31,704
|
|||||||||
Mortgage-backed
securities
|
1,375,299
|
20,426
|
1,978
|
1,393,747
|
|||||||||
Commercial
mortgage-backed securities
|
8,367
|
-
|
266
|
8,101
|
|||||||||
Collateralized
mortgage obligations
|
207,917
|
624
|
5,629
|
202,912
|
|||||||||
Asset-backed
securities
|
575
|
-
|
5
|
570
|
|||||||||
Corporate
bonds
|
36,133
|
193
|
525
|
35,801
|
|||||||||
Preferred
stock of government sponsored entities
|
36,114
|
175
|
4,571
|
31,718
|
|||||||||
Trust
preferred securities
|
10,000
|
120
|
10,120
|
||||||||||
Total
|
$
|
2,438,702
|
$
|
25,874
|
$
|
13,027
|
$
|
2,451,549
|
December
31, 2007
|
|||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||
(In
thousands)
|
|||||||||||||
U.S.
government sponsored entities
|
532,894
|
1,735
|
19
|
534,610
|
|||||||||
State
and municipal securities
|
33,657
|
388
|
24
|
34,021
|
|||||||||
Mortgage-backed
securities
|
1,320,963
|
9,920
|
5,835
|
1,325,048
|
|||||||||
Commercial
mortgage-backed securities
|
9,189
|
-
|
271
|
8,918
|
|||||||||
Collateralized
mortgage obligations
|
215,015
|
89
|
3,867
|
211,237
|
|||||||||
Asset-backed
securities
|
603
|
-
|
2
|
601
|
|||||||||
Corporate
bonds
|
126,535
|
-
|
841
|
125,694
|
|||||||||
Preferred
stock of government sponsored entities
|
34,750
|
403
|
2,785
|
32,368
|
|||||||||
Foreign
corporate bonds
|
75,000
|
168
|
-
|
75,168
|
|||||||||
Total
|
$
|
2,348,606
|
$
|
12,703
|
$
|
13,644
|
$
|
2,347,665
|
As
of March 31, 2008
|
||||||||||||||||
One
Year
or
Less
|
After
One
Year
to
Five
Years
|
|
After
Five
Years
to
Ten
Years
|
Over
Ten
Years
|
Total
|
|||||||||||
(In
thousands)
|
||||||||||||||||
Maturity
Distribution:
|
||||||||||||||||
U.S.
government sponsored entities
|
$
|
2,078
|
$
|
684,003
|
$
|
50,545
|
$
|
250
|
$
|
736,876
|
||||||
State
and municipal securities
|
986
|
10,374
|
17,516
|
2,828
|
31,704
|
|||||||||||
Mortgage-backed
securities (1)
|
2,045
|
18,471
|
9,912
|
1,363,319
|
1,393,747
|
|||||||||||
Commercial
mortgage-backed securities (1)
|
-
|
-
|
-
|
8,101
|
8,101
|
|||||||||||
Collateralized
mortgage obligations (1)
|
-
|
-
|
38,313
|
164,599
|
202,912
|
|||||||||||
Asset-backed
securities (1)
|
-
|
-
|
-
|
570
|
570
|
|||||||||||
Corporate
bonds
|
879
|
236
|
24,496
|
10,190
|
35,801
|
|||||||||||
Preferred
stock of government sponsored entities (2)
|
-
|
-
|
-
|
31,718
|
31,718
|
|||||||||||
Trust
preferred securities
|
-
|
-
|
-
|
10,120
|
10,120
|
|||||||||||
Total
|
$
|
5,988
|
$
|
713,084
|
$
|
140,782
|
$
|
1,591,695
|
$
|
2,451,549
|
Temporarily
Impaired Securities as of March 31, 2008
|
||||||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||||||
Fair
|
Unrealized
|
No.
of
|
Fair
|
Unrealized
|
No.
of
|
Fair
|
Unrealized
|
No.
of
|
||||||||||||||||||||
Value
|
Losses
|
Issuances
|
Value
|
Losses
|
Issuances
|
Value
|
Losses
|
Issuances
|
||||||||||||||||||||
(In
thousands, except no. of issuances)
|
||||||||||||||||||||||||||||
Description of securities
|
||||||||||||||||||||||||||||
U.S.
government sponsored entities
|
-
|
-
|
-
|
469
|
31
|
2
|
469
|
31
|
2
|
|||||||||||||||||||
State
and municipal securities
|
347
|
6
|
1
|
1,111
|
16
|
2
|
1,458
|
22
|
3
|
|||||||||||||||||||
Mortgage-backed
securities
|
41,662
|
123
|
15
|
162,269
|
1,855
|
28
|
203,931
|
1,978
|
43
|
|||||||||||||||||||
Commercial
mortgage-backed securities
|
-
|
-
|
-
|
8,101
|
266
|
1
|
8,101
|
266
|
1
|
|||||||||||||||||||
Collateralized
mortgage obligations
|
24,757
|
656
|
7
|
146,276
|
4,973
|
21
|
171,033
|
5,629
|
28
|
|||||||||||||||||||
Asset-backed
securities
|
502
|
4
|
1
|
68
|
1
|
1
|
570
|
5
|
2
|
|||||||||||||||||||
Corporate
bonds
|
25,261
|
525
|
5
|
-
|
-
|
-
|
25,261
|
525
|
5
|
|||||||||||||||||||
Preferred
stock of government sponsored entities
|
21,554
|
4,571
|
4
|
-
|
-
|
-
|
21,554
|
4,571
|
4
|
|||||||||||||||||||
Total
|
$
|
114,083
|
$
|
5,885
|
33
|
$
|
318,294
|
$
|
7,142
|
55
|
$
|
432,377
|
$
|
13,027
|
88
|
(Dollars
in thousands)
|
March 31, 2008
|
% of Gross Loans
|
December 31, 2007
|
% of Gross Loans
|
% Change
|
|||||||||||
Type
of Loans
|
||||||||||||||||
Commercial
|
$
|
1,489,524
|
21.5
|
%
|
$
|
1,435,861
|
21.5
|
%
|
3.7
|
%
|
||||||
Residential
mortgage
|
571,609
|
8.3
|
555,703
|
8.3
|
2.9
|
|||||||||||
Commercial
mortgage
|
3,890,492
|
56.2
|
3,762,689
|
56.3
|
3.4
|
|||||||||||
Equity
lines
|
119,438
|
1.7
|
108,004
|
1.6
|
10.6
|
|||||||||||
Real
estate construction
|
831,126
|
12.0
|
799,230
|
12.0
|
4.0
|
|||||||||||
Installment
|
12,432
|
0.2
|
15,099
|
0.2
|
(17.7
|
)
|
||||||||||
Other
|
4,228
|
0.1
|
7,059
|
0.1
|
(40.1
|
)
|
||||||||||
Gross
loans and leases
|
$
|
6,918,849
|
100
|
%
|
$
|
6,683,645
|
100
|
%
|
3.5
|
%
|
||||||
Allowance
for loan losses
|
(67,428
|
)
|
(64,983
|
)
|
3.8
|
|||||||||||
Unamortized
deferred loan fees
|
(10,020
|
)
|
(10,583
|
)
|
(5.3
|
)
|
||||||||||
Total
loans and leases, net
|
$
|
6,841,401
|
$
|
6,608,079
|
3.5
|
%
|
(Dollars
in thousands)
|
March 31, 2008
|
December 31, 2007
|
%
Change
|
|||||||
Non-performing
assets
|
||||||||||
Accruing
loans past due 90 days or more
|
$
|
4,609
|
$
|
9,265
|
(50
|
)
|
||||
Non-accrual
loans:
|
||||||||||
Construction
|
21,050
|
29,677
|
(29
|
)
|
||||||
Commercial
real estate
|
21,293
|
19,963
|
7
|
|||||||
Commercial
|
4,416
|
6,664
|
(34
|
)
|
||||||
Real
estate mortgage
|
1,879
|
1,971
|
(5
|
)
|
||||||
Total
non-accrual loans:
|
$
|
48,638
|
$
|
58,275
|
(17
|
)
|
||||
Total
non-performing loans
|
53,247
|
67,540
|
(21
|
)
|
||||||
Other
real estate owned
|
16,699
|
16,147
|
3
|
|||||||
Total
non-performing assets
|
$
|
69,946
|
$
|
83,687
|
(16
|
)
|
||||
Troubled
debt restructurings
|
$
|
12,591
|
$
|
12,601
|
(0
|
)
|
||||
Total
gross loans outstanding, at period-end
|
$
|
6,918,849
|
$
|
6,683,645
|
4
|
|||||
Non-performing
assets as a percentage of gross loans and OREO
|
1.01
|
%
|
1.25
|
%
|
March
31, 2008
|
December
31, 2007
|
||||||||||||
Real
Estate
(1)
|
Commercial
|
Real
Estate
(1)
|
Commercial
|
||||||||||
(In
thousands)
|
|||||||||||||
Type
of Collateral
|
|||||||||||||
Single/
multi-family residence
|
$
|
22,828
|
$
|
196
|
$
|
26,916
|
$
|
163
|
|||||
Commercial
real estate
|
11,336
|
209
|
14,885
|
-
|
|||||||||
Land
|
10,058
|
-
|
9,810
|
-
|
|||||||||
Personal
Property (UCC)
|
-
|
3,988
|
-
|
6,487
|
|||||||||
Unsecured
|
-
|
23
|
-
|
14
|
|||||||||
Total
|
$
|
44,222
|
$
|
4,416
|
$
|
51,611
|
$
|
6,664
|
March
31, 2008
|
December
31, 2007
|
||||||||||||
Real
Estate
(1)
|
Commercial
|
Real
Estate
(1)
|
Commercial
|
||||||||||
(In
thousands)
|
|||||||||||||
Type
of Business
|
|||||||||||||
Real
estate development
|
$
|
42,110
|
$
|
242
|
$
|
48,794
|
$
|
-
|
|||||
Wholesale/Retail
|
233
|
2,786
|
845
|
1,318
|
|||||||||
Food/Restaurant
|
-
|
50
|
-
|
92
|
|||||||||
Import/Export
|
-
|
1,338
|
-
|
5,254
|
|||||||||
Other
|
1,879
|
-
|
1,972
|
-
|
|||||||||
Total
|
$
|
44,222
|
$
|
4,416
|
$
|
51,611
|
$
|
6,664
|
At March 31, 2008
|
At December 31, 2007
|
||||||
(In
thousands)
|
|||||||
Balance
of impaired loans with no allocated allowance
|
$
|
36,845
|
$
|
50,249
|
|||
Balance
of impaired loans with an allocated allowance
|
22,898
|
19,701
|
|||||
Total
recorded investment in impaired loans
|
$
|
59,743
|
$
|
69,950
|
|||
Amount
of the allowance allocated to impaired loans
|
$
|
1,378
|
$
|
4,937
|
For the three months ended
|
For the year ended
|
||||||
March 31, 2008
|
December 31, 2007
|
||||||
Allowance
for Loan Losses
|
(Dollars
in thousands)
|
||||||
Balance
at beginning of period
|
$
|
64,983
|
$
|
60,220
|
|||
Provision
for credit losses
|
7,500
|
11,000
|
|||||
Transfers
to reserve for off-balance sheet credit commitments
|
(351
|
)
|
(107
|
)
|
|||
Charge-offs
:
|
|||||||
Commercial
loans
|
(251
|
)
|
(7,503
|
)
|
|||
Construction
loans
|
(4,130
|
)
|
(978
|
)
|
|||
Real
estate loans
|
(514
|
)
|
(1,570
|
)
|
|||
Installment
loans and other loans
|
-
|
(23
|
)
|
||||
Total
charge-offs
|
(4,895
|
)
|
(10,074
|
)
|
|||
Recoveries:
|
|||||||
Commercial
loans
|
187
|
3,025
|
|||||
Construction
loans
|
-
|
190
|
|||||
Real
estate loans
|
-
|
265
|
|||||
Installment
loans and other loans
|
4
|
32
|
|||||
Total
recoveries
|
191
|
3,512
|
|||||
Allowance
from acquisitions
|
-
|
432
|
|||||
Balance
at end of period
|
$
|
67,428
|
$
|
64,983
|
|||
Reserve
for off-balance sheet credit commitments
|
|||||||
Balance
at beginning of period
|
$
|
4,576
|
$
|
4,469
|
|||
Provision
for credit losses/transfers
|
351
|
107
|
|||||
Balance
at end of period
|
$
|
4,927
|
$
|
4,576
|
|||
Average
loans outstanding
|
|||||||
during
period ended
|
$
|
6,804,599
|
$
|
6,170,505
|
|||
Total
gross loans outstanding, at period-end
|
$
|
6,918,849
|
$
|
6,683,645
|
|||
Total
non-performing loans, at period-end
|
$
|
53,247
|
$
|
67,540
|
|||
Ratio
of net charge-offs to average loans outstanding during the period
|
0.28
|
%
|
0.11
|
%
|
|||
Provision
for credit losses to average loans outstanding during the period
|
0.44
|
%
|
0.18
|
%
|
|||
Allowance
for credit losses to non-performing loans at period-end
|
135.89
|
%
|
102.99
|
%
|
|||
Allowance
for credit losses to gross loans at period-end
|
1.05
|
%
|
1.04
|
%
|
•
|
Specific
allowance: For impaired loans, we provide specific allowances based
on an
evaluation of impairment, and for each criticized loan, we allocate
a
portion of the general allowance to each loan based on a loss percentage
assigned. The percentage assigned depends on a number of factors
including
loan classification, the current financial condition of the borrowers
and
guarantors, the prevailing value of the underlying collateral, charge-off
history, management’s knowledge of the portfolio, and general economic
conditions. During the third quarter of 2007, we revised our minimum
loss
rates for loans rated Special Mention and Substandard to incorporate
the
results of a classification migration model reflecting actual losses
beginning in 2003.
|
•
|
General
allowance: The unclassified portfolio is segmented on a group basis.
Segmentation is determined by loan type and by identifying risk
characteristics that are common to the groups of loans. The allowance
is
provided to each segmented group based on the group’s historical loan loss
experience, the trends in delinquency and non-accrual, and other
significant factors, such as national and local economy, trends and
conditions, strength of management and loan staff, underwriting standards,
and the concentration of credit. Beginning in the third quarter of
2007,
minimum loss rates have been assigned for loans graded Minimally
Acceptable instead of grouping these loans with the unclassified
portfolio.
|
(Dollars
in thousands)
|
March
31, 2008
|
December
31, 2007
|
|||||||||||
|
Amount
|
Percentage
of
Loans
in Each Category
to
Average
Gross
Loans
|
Amount
|
Percentage
of
Loans
in Each Category
to
Average
Gross
Loans
|
|||||||||
Type of Loans: | |||||||||||||
Commercial
loans
|
$
|
26,586
|
21.8
|
%
|
$
|
24,081
|
21.1
|
%
|
|||||
Residential
mortgage loans
|
1,472
|
9.9
|
1,314
|
9.9
|
|||||||||
Commercial
mortgage loans
|
28,179
|
56.0
|
26,646
|
56.4
|
|||||||||
Real
estate construction loans
|
11,157
|
11.9
|
12,906
|
12.1
|
|||||||||
Installment
loans
|
34
|
0.2
|
36
|
0.3
|
|||||||||
Other
loans
|
-
|
0.2
|
-
|
0.2
|
|||||||||
Total
|
$
|
67,428
|
100
|
%
|
$
|
64,983
|
100
|
%
|
March 31, 2008
|
% of Total
|
December 31, 2007
|
% of Total
|
||||||||||
Deposits
|
(Dollars
in thousands)
|
||||||||||||
Non-interest-bearing
demand
|
$
|
768,419
|
12.2
|
%
|
$
|
785,364
|
12.5
|
%
|
|||||
NOW
|
254,198
|
4.1
|
231,583
|
3.7
|
|||||||||
Money
market
|
712,503
|
11.3
|
681,783
|
10.8
|
|||||||||
Savings
|
332,182
|
5.3
|
331,316
|
5.3
|
|||||||||
Time
deposits under $100,000
|
1,164,561
|
18.5
|
1,311,251
|
20.9
|
|||||||||
Time
deposits of $100,000 or more
|
3,056,641
|
48.6
|
2,937,070
|
46.8
|
|||||||||
Total
deposits
|
$
|
6,288,504
|
100.0
|
%
|
$
|
6,278,367
|
100.0
|
%
|
Payment
Due by Period
|
||||||||||||||||
1
year
or
less
|
More
than
1
year but
less
than
3
years
|
3
years or
more
but
less
than
5
years
|
5
years
or
more
|
Total
|
||||||||||||
(In
thousands)
|
||||||||||||||||
Contractual
obligations:
|
||||||||||||||||
Deposits
with stated maturity dates
|
$
|
4,135,079
|
$
|
84,307
|
$
|
1,785
|
$
|
31
|
$
|
4,221,202
|
||||||
Federal
funds purchased
|
37,000
|
37,000
|
||||||||||||||
Securities
sold under agreements to repurchase (1)
|
30,162
|
100,000
|
50,000
|
1,400,000
|
1,580,162
|
|||||||||||
Advances
from the Federal Home Loan Bank (2)
|
255,000
|
601,587
|
332,700
|
1,189,287
|
||||||||||||
Other
borrowings
|
20,629
|
19,654
|
40,283
|
|||||||||||||
Long-term
debt
|
-
|
171,136
|
171,136
|
|||||||||||||
Operating
leases
|
7,217
|
9,109
|
5,949
|
5,124
|
27,399
|
|||||||||||
Total
contractual obligations and other commitments
|
$
|
4,485,087
|
$
|
795,003
|
$
|
390,434
|
$
|
1,595,945
|
$
|
7,266,469
|
(1) |
These
repurchase agreements have a final maturity of 5-year, 7-year and
10-year
from origination date but are callable on a quarterly basis after
six
months, one year, or 18 months for the 7-year term and one year for
the
5-year and 10-year term.
|
(2) |
FHLB
advances of $700.0 million that mature in 2012 have a callable option.
On
a quarterly basis, $300.0 million are callable at the first anniversary
date and $400.0 million are callable at the second anniversay
date.
|
Three months ended
|
||||
(In
thousands)
|
March 31, 2008
|
|||
Net
income
|
$
|
27,299
|
||
Proceeds
from shares issued to the Dividend Reinvestment Plan
|
616
|
|||
Proceeds
from exercise of stock options
|
356
|
|||
Tax
short-fall from stock-based compensation expense
|
(226
|
)
|
||
Share-based
compensation
|
1,830
|
|||
Changes
in other comprehensive income
|
7,990
|
|||
Cumulative
effect adjustment as a result of adoption of EITF No. 06-4
|
||||
Accounting
for Deferred Compensation and Postretirement Benefit
|
||||
Aspects
of Endorsement Split-Dollar Life Insurance Arrangements
|
(147
|
)
|
||
Cash
dividends paid
|
(5,181
|
)
|
||
Net
increase in stockholders' equity
|
$
|
32,537
|
Cathay
General Bancorp
|
Cathay
Bank
|
||||||||||||||||||||||||
March 31, 2008
|
December 31, 2007
|
March 31, 2008
|
December 31, 2007
|
||||||||||||||||||||||
(Dollars
in thousands)
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|||||||||
Tier
1 capital (to risk-weighted assets)
|
$
|
780,414
|
9.41
|
$
|
755,431
|
9.09
|
$
|
772,228
|
9.32
|
$
|
750,698
|
9.04
|
|||||||||||||
Tier
1 capital minimum requirement
|
331,621
|
4.00
|
332,384
|
4.00
|
331,275
|
4.00
|
332,014
|
4.00
|
|||||||||||||||||
Excess
|
$
|
448,793
|
5.41
|
$
|
423,047
|
5.09
|
$
|
440,953
|
5.32
|
$
|
418,684
|
5.04
|
|||||||||||||
Total
capital (to risk-weighted assets)
|
$
|
901,835
|
10.88
|
$
|
874,056
|
10.52
|
$
|
894,583
|
10.80
|
$
|
870,257
|
10.49
|
|||||||||||||
Total
capital minimum requirement
|
663,242
|
8.00
|
664,768
|
8.00
|
662,549
|
8.00
|
664,027
|
8.00
|
|||||||||||||||||
Excess
|
$
|
238,593
|
2.88
|
$
|
209,288
|
2.52
|
$
|
232,034
|
2.80
|
$
|
206,230
|
2.49
|
|||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||||||
– Leverage
ratio
|
$
|
780,414
|
7.83
|
$
|
755,431
|
7.83
|
$
|
772,228
|
7.76
|
$
|
750,698
|
7.79
|
|||||||||||||
Minimum
leverage requirement
|
398,491
|
4.00
|
385,812
|
4.00
|
397,960
|
4.00
|
385,269
|
4.00
|
|||||||||||||||||
Excess
|
$
|
381,923
|
3.83
|
$
|
369,619
|
3.83
|
$
|
374,268
|
3.76
|
$
|
365,429
|
3.79
|
|||||||||||||
Risk-weighted
assets
|
$
|
8,290,520
|
$
|
8,309,598
|
$
|
8,281,866
|
$
|
8,300,343
|
|||||||||||||||||
Total
average assets (1)
|
$
|
9,962,282
|
$
|
9,645,310
|
$
|
9,948,990
|
$
|
9,631,720
|
(1) |
The
quarterly total average assets reflect all debt securities at amortized
cost, equity security with readily determinable fair values at the
lower
of cost or fair value, and equity securities without readily determinable
fair values at historical cost.
|
Net
Interest
Income
Volatility
(1)
|
Market
Value
of
Equity
Volatility
(2)
|
||||||
Change
in Interest Rate (Basis Points)
|
March 31, 2008
|
March 31, 2008
|
|||||
+200
|
-0.8
|
-6.0
|
|||||
+100
|
1.7
|
-0.6
|
|||||
-100
|
-2.6
|
0.5
|
|||||
-200
|
-10.1
|
-12.7
|
(1) |
The
percentage change in this column represents net interest income of
the
Company for 12 months in a stable interest rate environment versus
the net
interest income in the various rate
scenarios.
|
(2) |
The
percentage change in this column represents net portfolio value of
the
Company in a stable interest rate environment versus the net portfolio
value in the various rate
scenarios.
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
|||||||||||||
Period
|
(a) Total
Number of
Shares (or
Units)
Purchased
|
(b)
Average
Price
Paid per
Share (or
Unit)
|
(c) Total
Number of
Shares (or
Units)
Purchased as
Part of
Publicly
Announced
Plans or
Programs
|
(d) Maximum
Number (or
Approximate
Dollar Value) of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs
|
|||||||||
Month
#1 (January 1, 2008 - January 31, 2008)
|
0
|
$
|
0
|
0
|
622,500
|
||||||||
Month
#2 (February 1, 2008 - February 29, 2008)
|
0
|
$
|
0
|
0
|
622,500
|
||||||||
Month
#3 (March 1, 2008 - March 31, 2008)
|
0
|
$
|
0
|
0
|
622,500
|
||||||||
Total
|
0
|
$
|
0
|
0
|
622,500
|
Exhibit
31.1 Certification of the Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
(ii)
|
Exhibit
31.2 Certification of the Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
(iii)
|
Exhibit
32.1 Certification of the Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
(iv)
|
Exhibit
32.2 Certification of the Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002.
|
Cathay
General Bancorp
(Registrant)
|
||
Date:
May 8, 2008
|
By:
|
/s/
Dunson K. Cheng
|
Dunson K. Cheng | ||
Chairman, President, and | ||
Chief Executive Officer |
Date:
May 8, 2008
|
By:
|
/s/
Heng W. Chen
|
Heng W. Chen | ||
Executive Vice President and | ||
Chief Financial Officer |