UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission file number: 1-10989
Ventas, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 61-1055020 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
111 S. Wacker Drive, Suite 4800
Chicago, Illinois
(Address of Principal Executive Offices)
60606
(Zip Code)
(877) 483-6827
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer ¨ | |||||
Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class of Common Stock: |
Outstanding at May 1, 2009: | |
Common Stock, $0.25 par value | 156,509,547 |
VENTAS, INC.
FORM 10-Q
Page | ||||
PART I - FINANCIAL INFORMATION | 3 | |||
Item 1. | 3 | |||
Consolidated Balance Sheets as of March 31, 2009 and December 31, 2008 |
3 | |||
Consolidated Statements of Income for the Three Months Ended March 31, 2009 and 2008 |
4 | |||
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2009 and 2008 |
5 | |||
6 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
23 | ||
Item 3. | 32 | |||
Item 4. | 34 | |||
PART II - OTHER INFORMATION | 35 | |||
Item 1. | 35 | |||
Item 2. | 35 | |||
Item 6. | 36 |
2
ITEM 1. | FINANCIAL STATEMENTS |
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
March 31, 2009 |
December 31, 2008 |
|||||||
(Unaudited) | (Audited) | |||||||
Assets |
||||||||
Real estate investments: |
||||||||
Land |
$ | 554,286 | $ | 555,015 | ||||
Buildings and improvements |
5,592,051 | 5,593,024 | ||||||
Construction in progress |
21,176 | 12,591 | ||||||
6,167,513 | 6,160,630 | |||||||
Accumulated depreciation |
(1,036,617 | ) | (987,691 | ) | ||||
Net real estate property |
5,130,896 | 5,172,939 | ||||||
Loans receivable, net |
130,076 | 123,289 | ||||||
Net real estate investments |
5,260,972 | 5,296,228 | ||||||
Cash and cash equivalents |
95,806 | 176,812 | ||||||
Escrow deposits and restricted cash |
38,275 | 55,866 | ||||||
Deferred financing costs, net |
29,935 | 22,032 | ||||||
Other |
168,858 | 220,480 | ||||||
Total assets |
$ | 5,593,846 | $ | 5,771,418 | ||||
Liabilities and equity |
||||||||
Liabilities: |
||||||||
Senior notes payable and other debt |
$ | 2,942,401 | $ | 3,136,998 | ||||
Deferred revenue |
6,307 | 7,057 | ||||||
Accrued interest |
42,121 | 21,931 | ||||||
Accounts payable and other accrued liabilities |
161,775 | 168,198 | ||||||
Deferred income taxes |
255,570 | 257,499 | ||||||
Total liabilities |
3,408,174 | 3,591,683 | ||||||
Commitments and contingencies |
||||||||
Equity: |
||||||||
Ventas stockholders equity: |
||||||||
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued |
| | ||||||
Common stock, $0.25 par value; 300,000 shares authorized; 143,453 and 143,302 shares issued at March 31, 2009 and December 31, 2008, respectively |
35,867 | 35,825 | ||||||
Capital in excess of par value |
2,267,440 | 2,264,125 | ||||||
Accumulated other comprehensive loss |
(18,322 | ) | (21,089 | ) | ||||
Retained earnings (deficit) |
(117,124 | ) | (117,806 | ) | ||||
Treasury stock, 2 and 15 shares at March 31, 2009 and December 31, 2008, respectively |
(53 | ) | (457 | ) | ||||
Total Ventas stockholders equity |
2,167,808 | 2,160,598 | ||||||
Noncontrolling interest |
17,864 | 19,137 | ||||||
Total equity |
2,185,672 | 2,179,735 | ||||||
Total liabilities and equity |
$ | 5,593,846 | $ | 5,771,418 | ||||
See accompanying notes.
3
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
For the Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Revenues: |
||||||||
Rental income |
$ | 124,345 | $ | 119,661 | ||||
Resident fees and services |
102,939 | 107,726 | ||||||
Income from loans and investments |
3,281 | 467 | ||||||
Interest and other income |
286 | 818 | ||||||
Total revenues |
230,851 | 228,672 | ||||||
Expenses: |
||||||||
Interest |
46,613 | 52,351 | ||||||
Depreciation and amortization |
49,885 | 70,514 | ||||||
Property-level operating expenses |
75,468 | 76,957 | ||||||
General, administrative and professional fees (including non-cash stock-based compensation expense of $3,059 and $1,949 for the three months ended March 31, 2009 and 2008, respectively) |
10,598 | 8,257 | ||||||
Foreign currency gain |
(6 | ) | (79 | ) | ||||
Loss (gain) on extinguishment of debt |
105 | (79 | ) | |||||
Merger-related expenses and deal costs |
2,054 | 646 | ||||||
Total expenses |
184,717 | 208,567 | ||||||
Income before income taxes, discontinued operations and noncontrolling interest |
46,134 | 20,105 | ||||||
Income tax benefit |
547 | 10,038 | ||||||
Income from continuing operations |
46,681 | 30,143 | ||||||
Discontinued operations |
28,288 | 1,489 | ||||||
Net income |
74,969 | 31,632 | ||||||
Noncontrolling interest, net of tax |
741 | 478 | ||||||
Net income attributable to common stockholders |
$ | 74,228 | $ | 31,154 | ||||
Earnings per common share: |
||||||||
Basic: |
||||||||
Income from continuing operations attributable to common stockholders |
$ | 0.32 | $ | 0.22 | ||||
Discontinued operations |
0.20 | 0.01 | ||||||
Net income attributable to common stockholders |
$ | 0.52 | $ | 0.23 | ||||
Diluted: |
||||||||
Income from continuing operations attributable to common stockholders |
$ | 0.32 | $ | 0.22 | ||||
Discontinued operations |
0.20 | 0.01 | ||||||
Net income attributable to common stockholders |
$ | 0.52 | $ | 0.23 | ||||
Weighted average shares used in computing earnings per common share: |
||||||||
Basic |
143,091 | 136,381 | ||||||
Diluted |
143,145 | 136,673 | ||||||
Dividends declared per common share |
$ | 0.5125 | $ | 0.5125 |
See accompanying notes.
4
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
For the Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 74,969 | $ | 31,632 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization (including amounts in discontinued operations) |
49,908 | 71,836 | ||||||
Amortization of deferred revenue and lease intangibles, net |
(1,858 | ) | (3,111 | ) | ||||
Other amortization expenses |
608 | 1,536 | ||||||
Stock-based compensation |
3,059 | 1,949 | ||||||
Straight-lining of rental income |
(2,938 | ) | (3,759 | ) | ||||
Loss (gain) on extinguishment of debt |
158 | (108 | ) | |||||
Net gain on sale of real estate assets (including amounts in discontinued operations) |
(27,871 | ) | | |||||
Income tax benefit |
(547 | ) | (10,038 | ) | ||||
Other |
157 | 323 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease in other assets |
1,688 | 15,728 | ||||||
Increase in accrued interest |
20,190 | 25,958 | ||||||
Decrease in accounts payable and other liabilities |
(5,381 | ) | (27,320 | ) | ||||
Net cash provided by operating activities |
112,142 | 104,626 | ||||||
Cash flows from investing activities: |
||||||||
Net investment in real estate property |
(8,387 | ) | (5,971 | ) | ||||
Investment in loans receivable |
(7,373 | ) | | |||||
Proceeds from real estate disposals |
95,373 | | ||||||
Proceeds from loans receivable |
1,650 | 62 | ||||||
Capital expenditures |
(3,870 | ) | (932 | ) | ||||
Other |
| (17 | ) | |||||
Net cash provided by (used in) investing activities |
77,393 | (6,858 | ) | |||||
Cash flows from financing activities: |
||||||||
Net change in borrowings under revolving credit facilities |
(87,046 | ) | (172,216 | ) | ||||
Proceeds from debt |
9,201 | 5,001 | ||||||
Repayment of debt |
(113,116 | ) | (29,204 | ) | ||||
Payment of deferred financing costs |
(9,567 | ) | (675 | ) | ||||
Issuance of common stock, net |
| 191,668 | ||||||
Cash distribution to common stockholders |
(73,546 | ) | (70,906 | ) | ||||
Other |
3,649 | 1,866 | ||||||
Net cash used in financing activities |
(270,425 | ) | (74,466 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(80,890 | ) | 23,302 | |||||
Effect of foreign currency translation on cash and cash equivalents |
(116 | ) | (289 | ) | ||||
Cash and cash equivalents at beginning of period |
176,812 | 28,334 | ||||||
Cash and cash equivalents at end of period |
$ | 95,806 | $ | 51,347 | ||||
Supplemental schedule of non-cash activities: |
||||||||
Assets and liabilities assumed from acquisitions: |
||||||||
Real estate investments |
$ | 8,307 | $ | 46 | ||||
Other assets |
(9,213 | ) | | |||||
Other liabilities |
(1,886 | ) | | |||||
Noncontrolling interest |
980 | 46 |
See accompanying notes.
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 DESCRIPTION OF BUSINESS
Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the context otherwise requires, we, us or our) is a real estate investment trust (REIT) with a geographically diverse portfolio of seniors housing and healthcare properties in the United States and Canada. As of March 31, 2009, this portfolio consisted of 507 assets: 243 seniors housing communities, 193 skilled nursing facilities, 40 hospitals and 31 medical office buildings (MOBs) and other properties in 43 states and two Canadian provinces. With the exception of our seniors housing communities that are managed by Sunrise Senior Living, Inc. (together with its subsidiaries, Sunrise) pursuant to long-term management agreements and the majority of our MOBs, we lease our properties to healthcare operating companies under triple-net or absolute-net leases, which require the tenants to pay all property-related expenses. We also had real estate loan investments relating to seniors housing and healthcare companies as of March 31, 2009.
We conduct substantially all of our business through our wholly owned subsidiaries, Ventas Realty, Limited Partnership (Ventas Realty), PSLT OP, L.P. and Ventas SSL, Inc. Our primary business consists of acquiring, financing and owning seniors housing and healthcare properties and leasing those properties to third parties or operating those properties through independent third party managers.
NOTE 2 ACCOUNTING POLICIES
The accompanying Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the Securities and Exchange Commission (the Commission) instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. Operating results for the three-month period ended March 31, 2009 are not necessarily an indication of the results that may be expected for the year ending December 31, 2009. The accompanying Consolidated Financial Statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K filed with the Commission on February 27, 2009. Certain prior period amounts have been reclassified to conform to the current period presentation.
Recently Adopted Accounting Standards
On January 1, 2008, we adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. SFAS No. 157 defines fair value and provides guidance for measuring fair value and the necessary disclosures. SFAS No. 157 does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. The adoption did not have a material impact on our Consolidated Financial Statements.
SFAS No. 157 emphasizes that fair value is a market-based measurement, not an entity-specific measurement and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, SFAS No. 157 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entitys own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Level two inputs are inputs other than quoted prices included in level one that are observable for the asset or liability, either directly or indirectly. Level two inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability, other than quoted prices, such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level three inputs are unobservable inputs for the asset or liability, which are typically based on an entitys own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
We determined the valuation of our current investments in marketable securities, which are included in other assets on our Consolidated Balance Sheets, using level one inputs, which utilize quoted prices in active markets for identical assets or
6
liabilities that we have the ability to access. Additionally, we determined the valuation allowance for loan losses recorded in 2008 based off of level three inputs. On January 1, 2009, we adopted Financial Accounting Standards Board (FASB) Staff Position No. 157-2, Effective Date of FASB Statement No. 157 (FSP No. 157-2), which delayed the adoption date of SFAS No. 157 for nonfinancial assets and liabilities. The adoption did not have a material impact on our Consolidated Financial Statements.
On January 1, 2009, we adopted SFAS No. 141(R), Business Combinations. SFAS No. 141(R) requires the acquiring entity in a business combination to measure the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests at their fair values on the acquisition date. The statement also requires that acquisition-related transaction costs be expensed as incurred, acquired research and development value be capitalized and that acquisition-related restructuring costs be capitalized only if they meet certain criteria. SFAS No. 141(R) did not have a material impact on our Consolidated Financial Statements at the time of adoption. Beginning January 1, 2009, we began expensing acquisition-related transaction costs as incurred. These costs are included in merger-related expenses and deal costs on our Consolidated Statement of Income for the three months ended March 31, 2009.
On January 1, 2009, we adopted SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51. SFAS No. 160 changes the reporting for minority interests, which now must be characterized as noncontrolling interests and classified as a component of consolidated equity. The calculation of income and earnings per share continues to be based on income amounts attributable to the parent and is characterized as net income attributable to common stockholders. As the ownership of a controlled subsidiary increases or decreases, SFAS No. 160 requires that any difference between the consideration paid and the adjustment to the noncontrolling interest balance be recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest. As required, all prior year amounts have been reclassified to reflect our adoption of SFAS No. 160.
On January 1, 2009, we adopted FASB Staff Position No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (APB 14-1). APB 14-1 specifies that issuers of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) should separately account for the liability and equity components in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. As required, all prior year amounts have been restated to reflect our adoption of APB 14-1. As a result of the adoption of APB 14-1, interest expense increased and net income decreased by $1.0 million and $0.9 million for the three months ended March 31, 2009 and 2008, respectively, and total equity increased by $12.1 million at December 31, 2008.
NOTE 3 CONCENTRATION OF CREDIT RISK
As of March 31, 2009, approximately 38.7%, 22.3% and 14.8% of our properties, based on the gross book value of real estate investments (including assets held for sale), were managed or operated by Sunrise, Brookdale Senior Living Inc. (together with its subsidiaries, which include Brookdale Living Communities, Inc. (Brookdale) and Alterra Healthcare Corporation (Alterra), Brookdale Senior Living) and Kindred Healthcare, Inc. (together with its subsidiaries, Kindred), respectively. Seniors housing communities and skilled nursing facilities constituted approximately 74.5% and 13.3%, respectively, of our portfolio, based on the gross book value of real estate investments, as of March 31, 2009. Our properties are located in 43 states, with properties in only two states accounting for more than 10% of total revenues (including amounts in discontinued operations) during the three months ended March 31, 2009, and two Canadian provinces.
Triple-Net Leased Properties
Approximately 26.3% and 25.3% of our total revenues and 39.1% and 38.0% of our total net operating income (NOI) (including amounts in discontinued operations) for the three months ended March 31, 2009 and 2008, respectively, were derived from our master lease agreements with Kindred (the Kindred Master Leases). The properties leased to Kindred pursuant to the Kindred Master Leases are grouped into bundles, with each bundle containing a varying number of properties. All properties within a bundle have initial primary terms ranging from ten to fifteen years from May 1, 1998 and, provided certain conditions are satisfied, are subject to three five-year renewal terms.
7
Approximately 13.0% and 13.0% of our total revenues and 19.4% and 19.5% of our total NOI (including amounts in discontinued operations) for the three months ended March 31, 2009 and 2008, respectively, were derived from our lease agreements with Brookdale Senior Living. Our leases with Brookdale have primary terms of fifteen years, commencing either January 28, 2004 or October 19, 2004, and, provided certain conditions are satisfied, are subject to two ten-year renewal terms. Our leases with Alterra also have primary terms of fifteen years, commencing either October 20, 2004 or December 16, 2004, and, provided certain conditions are satisfied, are subject to two five-year renewal terms. Brookdale Senior Living guarantees all obligations under these leases, and all of our Brookdale Senior Living leases are cross-defaulted.
Each of the Kindred Master Leases and our leases with Brookdale Senior Living is a triple-net lease pursuant to which the tenant is required to pay all insurance, taxes, utilities and maintenance and repairs related to the properties. In addition, the tenants are required to comply with the terms of the mortgage financing documents, if any, affecting the properties.
In view of the fact that Kindred and Brookdale Senior Living lease a substantial portion of our triple-net leased properties and are each a significant source of our total revenues and operating income, their financial condition and ability and willingness to satisfy their obligations under their respective leases and other agreements with us, as well as their willingness to renew those leases upon expiration of the terms thereof, have a considerable impact on our results of operations and our ability to service our indebtedness and to make distributions to our stockholders. We cannot assure you that Kindred or Brookdale Senior Living will have sufficient assets, income and access to financing to enable it to satisfy its obligations under its respective leases and other agreements with us, and any inability or unwillingness on its part to do so would have a material adverse effect on our business, financial condition, results of operations and liquidity, on our ability to service our indebtedness and on our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a Material Adverse Effect). We also cannot assure you that Kindred or Brookdale Senior Living will elect to renew its respective leases with us upon expiration of the initial base terms or any renewal terms thereof.
Each of Kindred and Brookdale Senior Living is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Kindred and Brookdale Senior Living contained or referred to in this Quarterly Report on Form 10-Q is derived from filings made by Kindred or Brookdale Senior Living, as the case may be, with the Commission or other publicly available information, or has been provided to us by Kindred or Brookdale Senior Living. We have not verified this information either through an independent investigation or by reviewing Kindreds or Brookdale Senior Livings public filings. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you that all of this information is accurate. Kindreds and Brookdale Senior Livings filings with the Commission can be found at the Commissions website at www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to obtain Kindreds and Brookdale Senior Livings publicly available filings from the Commission.
Senior Living Operations
We are party to management agreements with Sunrise pursuant to which Sunrise currently provides comprehensive property management and accounting services with respect to 79 of our seniors housing communities. Each management
8
agreement has a term of 30 years from its effective date, the earliest of which began in 2004. Approximately 44.5% and 46.2% of our total revenues and 16.5% and 21.5% of our earnings before interest, taxes, depreciation and amortization (EBITDA) (including amounts in discontinued operations) for the three months ended March 31, 2009 and 2008, respectively, were attributable to senior living operations managed by Sunrise.
Unlike Kindred and Brookdale Senior Living, Sunrise does not lease properties from us, but rather acts as a property manager for all of our senior living operations and a joint venture partner with respect to 60 of our seniors housing communities. Therefore, while we are not directly exposed to credit risk with Sunrise, Sunrises inability to efficiently and effectively manage our properties and to provide timely and accurate accounting information with respect thereto could have a Material Adverse Effect on us. Although we have various rights as owner under the Sunrise management agreements, we rely on Sunrises personnel, good faith, expertise, historical performance, technical resources and information systems, proprietary information and judgment to manage our seniors housing communities efficiently and effectively. We also rely on Sunrise to set resident fees and otherwise operate those properties pursuant to our management agreements. Any adverse developments in Sunrises business and affairs or financial condition, including without limitation, the acceleration of its indebtedness, the inability to renew or extend its revolving credit facility, the enforcement of default remedies by its counterparties, or the commencement of insolvency proceedings under the U.S. Bankruptcy Code by or against Sunrise could have a Material Adverse Effect on us.
Sunrise is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Sunrise contained or referred to in this Quarterly Report on Form 10-Q is derived from filings made by Sunrise with the Commission or other publicly available information, or has been provided to us by Sunrise. We have not verified this information either through an independent investigation or by reviewing Sunrises public filings. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you that all of this information is accurate. Sunrises filings with the Commission can be found at the Commissions website at www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to obtain Sunrises publicly available filings from the Commission.
NOTE 4 DISPOSITIONS
Pursuant to SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we present separately, as discontinued operations, in all periods presented the results of operations for all assets held for sale or disposed of on or after January 1, 2002.
2009 Dispositions
On April 30, 2009, we agreed to sell six underperforming skilled nursing facilities to Kindred for total consideration of $58 million, consisting of a $55.7 million purchase price and a $2.3 million lease termination fee. Cash rent for these assets for the May 1, 2008 to April 30, 2009 lease year is approximately $5.6 million. The sales of these facilities are expected to be completed in one or more closings on or before June 30, 2009; however, we cannot give any assurances as to whether or when these sales will occur. On May 1, 2009, Kindred deposited an aggregate of $5 million in earnest money as performance security under the agreements. We expect to recognize a gain on these sales of more than $35 million in the second quarter of 2009.
During the first quarter of 2009, we sold five seniors housing assets, one hospital and one MOB to the current tenants for an aggregate sale price (before expenses) of $95.5 million. We recognized a net gain from the sales of these assets of $27.5 million in the first quarter of 2009.
2008 Dispositions
In December 2008, we sold five seniors housing communities to the current tenant for an aggregate sale price of $62.5 million. We realized a gain from the sale of these assets of $21.5 million in the fourth quarter of 2008, $8.3 million of which was deferred due to a $10.0 million loan we made to the buyer in conjunction with the sale and will be recognized over the next three years. We recognized $0.1 million of the gain during the three months ended March 31, 2009.
In April 2008, we sold seven properties for an aggregate sale price of $69.1 million. We recognized a net gain from the sale of these assets of $25.9 million in the second quarter of 2008. In addition, we received a lease termination fee from the tenant of $1.6 million.
9
Set forth below is a summary of the results of operations for the three-month periods ended March 31, 2009 and 2008 with respect to the properties sold during the three months ended March 31, 2009 and the year ended December 31, 2008:
For the Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
(In thousands) | ||||||
Revenues: |
||||||
Rental income |
$ | 513 | $ | 4,851 | ||
Interest and other income |
123 | 46 | ||||
636 | 4,897 | |||||
Expenses: |
||||||
Interest |
196 | 2,086 | ||||
Depreciation and amortization |
23 | 1,322 | ||||
219 | 3,408 | |||||
Income before gain on sale of real estate assets |
417 | 1,489 | ||||
Gain on sale of real estate assets |
27,871 | | ||||
Discontinued operations |
$ | 28,288 | $ | 1,489 | ||
NOTE 5 INTANGIBLES
At March 31, 2009, net intangible assets consisted of above market resident leases ($1.6 million), in-place resident leases ($5.4 million) and other intangibles ($2.0 million). At December 31, 2008, net intangible assets consisted of above market resident leases ($1.6 million), in-place resident leases ($5.3 million) and other intangibles ($2.1 million). The weighted average amortization period of intangible assets at March 31, 2009 was approximately four years.
At March 31, 2009 and December 31, 2008, net intangible liabilities, comprised of below market resident leases, were $2.1 million and $2.3 million, respectively. The weighted average amortization period of intangible liabilities at March 31, 2009 was approximately four years.
10
NOTE 6 SENIOR NOTES PAYABLE AND OTHER DEBT
The following is a summary of our senior notes payable and other debt as of March 31, 2009 and December 31, 2008:
March 31, 2009 |
December 31, 2008 |
|||||||
(In thousands) | ||||||||
Unsecured revolving credit facilities |
$ | 212,410 | $ | 300,207 | ||||
8 3/4% Senior Notes due 2009 |
49,807 | 49,807 | ||||||
6 3/4% Senior Notes due 2010 |
102,076 | 122,980 | ||||||
3 7/8% Convertible Senior Notes due 2011 |
230,000 | 230,000 | ||||||
9% Senior Notes due 2012 |
186,821 | 191,821 | ||||||
6 5/8% Senior Notes due 2014 |
175,000 | 175,000 | ||||||
7 1/8% Senior Notes due 2015 |
170,000 | 170,000 | ||||||
6 1/2% Senior Notes due 2016 |
200,000 | 200,000 | ||||||
6 3/4% Senior Notes due 2017 |
225,000 | 225,000 | ||||||
Mortgage loans and other |
1,393,009 | 1,474,325 | ||||||
Total |
2,944,123 | 3,139,140 | ||||||
Unamortized fair value adjustment |
13,530 | 14,256 | ||||||
Unamortized commission fees and discounts |
(15,252 | ) | (16,398 | ) | ||||
Senior notes payable and other debt |
$ | 2,942,401 | $ | 3,136,998 | ||||
As of March 31, 2009, our indebtedness had the following maturities:
Principal Amount Due at Maturity |
Unsecured Revolving Credit Facilities (1) |
Scheduled Periodic Amortization |
Total Maturities | |||||||||
(In thousands) | ||||||||||||
2009 |
$ | 87,615 | $ | | $ | 18,308 | $ | 105,923 | ||||
2010 |
270,096 | | 25,159 | 295,255 | ||||||||
2011 |
273,839 | | 24,019 | 297,858 | ||||||||
2012 |
493,325 | 212,410 | 20,358 | 726,093 | ||||||||
2013 |
150,962 | | 14,636 | 165,598 | ||||||||
Thereafter |
1,291,047 | | 62,349 | 1,353,396 | ||||||||
Total maturities |
$ | 2,566,884 | $ | 212,410 | $ | 164,829 | $ | 2,944,123 | ||||
(1) | At March 31, 2009, we had $95.8 million of unrestricted cash and cash equivalents, for a net amount of $116.6 million. |
The principal amounts due at maturity above reflect our intent to extend $85.5 million of 2009 maturities to 2010 pursuant to our extension options with the lenders.
11
As of March 31, 2009, our joint venture partners share of total debt was $157.9 million.
Since March 31, 2009 through May 4, 2009, we have repaid or repurchased $52.9 million of 2009 maturities, $100.7 million of 2010 maturities, $0.1 million of 2011 maturities, $306.9 million of 2012 maturities, $98.1 million of 2014 maturities and $2.9 million of 2015 maturities.
Unsecured Revolving Credit Facilities
In March 2009, we amended the terms of our unsecured revolving credit facilities to, among other things, extend the maturity of a portion of the borrowing capacity thereunder to April 26, 2012. In connection with the amendments, we increased our aggregate borrowing capacity under the unsecured revolving credit facilities to $867.0 million, of which $277.0 million matures on April 26, 2010 and $590.0 million matures in 2012. The U.S. credit facility also includes an accordion feature that permits us to further expand our aggregate borrowing capacity to $1.0 billion upon satisfaction of certain conditions.
Borrowings under our unsecured revolving credit facilities bear interest at a fluctuating rate per annum (based on U.S. or Canadian LIBOR, the Canadian Bankers Acceptance rate, or the U.S. or Canadian Prime rate), plus an applicable percentage based on our consolidated leverage. At March 31, 2009, the applicable percentage was 0.75% for 2010 maturities and 2.80% for 2012 maturities. Our unsecured revolving credit facilities have a 20 basis point facility fee.
Senior Notes Offering
In April 2009, we completed the sale of $200.0 million aggregate principal amount of 6 1/2% senior notes due 2016 (the 2016 Notes) of Ventas Realty and a wholly owned subsidiary, Ventas Capital Corporation (Ventas Capital and together with Ventas Realty, the Issuers), at a 15 3/4% discount to par value, and received net proceeds of $166.0 million.
The 2016 Notes are substantially similar in all respects to the Issuers other 6 1/2% senior notes due 2016, except that the 2016 Notes were issued with original issue discount and, thus, are a separate series from, and have a different CUSIP number than, the other notes.
Senior Notes Repurchases and Tender Offers
In March 2009, we purchased $20.9 million principal amount of our 6 3/4% senior notes due 2010 (the 2010 Notes) and $5.0 million principal amount of our 9% senior notes due 2012 (the 2012 Notes) in open market transactions and reported a loss on extinguishment of debt of less than $0.1 million.
In May 2009, we completed our cash tender offers for up to $310.0 million aggregate purchase price of the outstanding 2010 Notes, 2012 Notes, 6 5/8% senior notes due 2014 (the 2014 Notes) and 7 1/8% senior notes due 2015 (the 2015 Notes) issued by the Issuers. As a result of the tender offers, we repurchased $100.7 million principal amount of 2010 Notes, $104.4 million principal amount of 2012 Notes, $98.1 million principal amount of 2014 Notes and $2.9 million principal amount of 2015 Notes, and we expect to recognize a loss on extinguishment of debt of approximately $7 million in the second quarter of 2009.
We funded the tender offers with our net proceeds from the sale of the 2016 Notes and our concurrent offering of common stock. See Note 9Capital Stock.
NOTE 7 LITIGATION
Legal Proceedings Defended and Indemnified by Third Parties
Kindred, Brookdale, Alterra, Sunrise and our other tenants, operators and managers are parties to certain legal actions and regulatory investigations arising in the normal course of their business. In certain cases, the tenant, operator or manager, as applicable, has agreed to indemnify, defend and hold us harmless against these actions and investigations. We cannot assure you that the resolution of any litigation or investigations, either individually or in the aggregate, would not have a material adverse effect on Kindreds, Brookdales, Alterras, Sunrises or such other tenants, operators and managers liquidity, financial condition or results of operations, which, in turn, could have a Material Adverse Effect on us.
Litigation Related to the Sunrise REIT Acquisition
On May 3, 2007, we filed a lawsuit against HCP, Inc. (HCP) in the United States District Court for the Western District of Kentucky, entitled Ventas, Inc. v. HCP, Inc., Case No. 07-cv-238-JGH. We assert claims of tortious interference
12
with contract and tortious interference with prospective business advantage. The complaint alleges that HCP interfered with our purchase agreement to acquire the assets and liabilities of Sunrise Senior Living Real Estate Investment Trust (Sunrise REIT) and with the process for unitholder consideration of the purchase agreement. The complaint alleges, among other things, that HCP made certain improper and misleading public statements and/or offers to acquire Sunrise REIT and that HCPs actions caused us to suffer substantial damages, including, among other things, the payment of materially greater consideration to acquire Sunrise REIT resulting from the substantial increase in the purchase price that was agreed to in the original purchase agreement and the delay in closing the acquisition, as well as the negative movements in the foreign currency exchange rates and the per share price of our common equity during such delay. We are seeking substantial monetary relief and punitive damages against HCP. On July 2, 2007, HCP filed its response to our complaint, along with a motion to dismiss the lawsuit. On December 19, 2007, the District Court denied HCPs motion to dismiss.
On April 8, 2008, HCP filed a motion requesting permission from the District Court to add a counterclaim against us. The counterclaim alleged that Sunrise REIT failed to conduct a fair sale process when it put itself up for sale in 2006 and that we, as the alleged successor to Sunrise REIT, are now responsible for those actions. On July 25, 2008, the District Court granted HCPs motion to amend its answer to include the counterclaim. HCP sought compensatory and punitive damages. On November 13, 2008, HCP filed a motion requesting permission to amend its counterclaim to assert an additional count for an alleged negligent misrepresentation made by Sunrise REIT for which HCP contended that we, as the alleged successor of Sunrise REIT, are responsible. On December 8, 2008, the District Court granted HCP permission to amend its counterclaim, subject to our right to file a motion challenging all of HCPs counterclaims on the pleadings. On December 23, 2008, we filed a motion challenging all of HCPs counterclaims on the pleadings. On March 25, 2009, the District Court granted us judgment on the pleadings against all counterclaims brought by HCP against us and dismissed HCPs counterclaims with prejudice. On April 8, 2009, HCP filed a motion requesting permission from the District Court to file an amended pleading seeking to restate the counterclaims that the District Court dismissed on March 25, 2009. That motion is pending. Currently, there are no counterclaims by HCP pending against us. The District Court has scheduled a trial by jury in this matter in the Western District of Kentucky to commence August 18, 2009.
We intend to pursue our claims in the action and contest HCPs attempt to restate its counterclaims against us (which we believe have no merit) vigorously, although we cannot assure you that we will prevail in the action, or, if we do prevail, of the amount of recovery that may be awarded to us or if we do not prevail, the amount that we may be required to pay. We are unable at this time to estimate the possible loss or range of loss for the potential counterclaim in this action, and therefore, no provision for liability, if any, resulting from this litigation has been made in our Consolidated Financial Statements as of March 31, 2009.
Other Litigation
We are party to various other lawsuits, investigations and claims (some of which may not be insured) arising in the normal course of our business, including without limitation, in connection with the operations of our seniors housing communities managed by Sunrise. It is the opinion of management that, except as set forth in this Note 7, the disposition of these actions, investigations and claims will not, individually or in the aggregate, have a Material Adverse Effect on us. However, we are unable to predict the ultimate outcome of pending litigation, investigations and claims, and if managements assessment of our liability with respect to these actions, investigations and claims is incorrect, such actions, investigations and claims could have a Material Adverse Effect on us.
NOTE 8 INCOME TAXES
Certain of our subsidiaries, such as the entities acquired or formed in connection with the Sunrise REIT acquisition, have elected to be treated as taxable REIT subsidiaries (TRS or TRS entities) and, therefore, are subject to federal and state income taxes. Although the TRS entities were not liable for any cash federal income taxes for the three-month period ended March 31, 2009, federal income taxes of certain of these TRS entities may increase in future years as we exhaust net operating loss carryforwards and as additional seniors housing communities are developed and occupied. Such increases could be significant.
The consolidated provision for income taxes for the three-month periods ended March 31, 2009 and 2008 was a deferred benefit of $0.5 million and $10.0 million, respectively, which was primarily due to the TRS entities. The deferred benefit for the three-month periods ended March 31, 2009 and 2008 was reduced by income tax expense of $0.4 million and $0.4 million, respectively, related to the noncontrolling interest share of net income. Realization of a deferred tax benefit is dependent in part upon generating sufficient taxable income in future periods. Our net operating loss carryforwards are currently scheduled to expire in subsequent years through 2028.
13
Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. Net deferred tax liabilities related to TRS entities totaled $255.6 million and $257.5 million at March 31, 2009 and December 31, 2008, respectively, and related primarily to book and tax basis differences for fixed and intangible assets and to net operating losses.
Generally, we are subject to audit under the statute of limitations by the Internal Revenue Service for the year ended December 31, 2005 and subsequent years and are subject to audit by state taxing authorities for the year ended December 31, 2004 and subsequent years. The potential impact on income tax expense of years open under the statute of limitations for Canadian entities acquired as part of the Sunrise REIT acquisition is not expected to be material.
NOTE 9 CAPITAL STOCK
In April 2009, we filed an automatic shelf registration statement on Form S-3 with the Commission relating to the sale, from time to time, of an indeterminate amount of debt securities and related guarantees, common stock, preferred stock, depositary shares and warrants. The registration statement replaced our previous automatic shelf registration statement, which expired pursuant to the Commissions rules.
In April 2009, we completed the sale of 13,062,500 shares of our common stock in an underwritten public offering pursuant to the shelf registration statement. We received $299.7 million in net proceeds from the sale, which we used, together with our net proceeds from the sale of the 2016 Notes, to fund our cash tender offers with respect to the outstanding senior notes of the Issuers, to repay debt and for general corporate purposes. See Note 6Senior Notes Payable and Other Debt.
14
NOTE 10 EARNINGS PER COMMON SHARE
The following table shows the amounts used in computing basic and diluted earnings per common share:
For the Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
(In thousands, except per share amounts) | ||||||
Numerator for basic and diluted earnings per share: |
||||||
Income from continuing operations attributable to common stockholders |
$ | 45,940 | $ | 29,665 | ||
Discontinued operations |
28,288 | 1,489 | ||||
Net income attributable to common stockholders |
$ | 74,228 | $ | 31,154 | ||
Denominator: |
||||||
Denominator for basic earnings per share - weighted average shares |
143,091 | 136,381 | ||||
Effect of dilutive securities: |
||||||
Stock options |
48 | 264 | ||||
Restricted stock awards |
6 | 10 | ||||
Convertible notes |
| 18 | ||||
Denominator for diluted earnings per share - adjusted weighted average shares |
143,145 | 136,673 | ||||
Basic earnings per share: |
||||||
Income from continuing operations attributable to common stockholders |
$ | 0.32 | $ | 0.22 | ||
Discontinued operations |
0.20 | 0.01 | ||||
Net income attributable to common stockholders |
$ | 0.52 | $ | 0.23 | ||
Diluted earnings per share: |
||||||
Income from continuing operations attributable to common stockholders |
$ | 0.32 | $ | 0.22 | ||
Discontinued operations |
0.20 | 0.01 | ||||
Net income attributable to common stockholders |
$ | 0.52 | $ | 0.23 | ||
15
NOTE 11 COMPREHENSIVE INCOME
Comprehensive income is comprised of the following:
For the Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Net income |
$ | 74,969 | $ | 31,632 | ||||
Other comprehensive income: |
||||||||
Unrealized loss on interest rate swap |
| (627 | ) | |||||
Foreign currency translation |
(5,005 | ) | (2,395 | ) | ||||
Reclassification adjustment for realized loss on interest rate swap included in net income during the period |
| 425 | ||||||
Unrealized gain on marketable debt securities |
7,757 | | ||||||
Other |
15 | | ||||||
Total other comprehensive income |
2,767 | (2,597 | ) | |||||
Comprehensive income |
77,736 | 29,035 | ||||||
Less: Income attributable to noncontrolling interest |
741 | 478 | ||||||
Comprehensive income attributable to common stockholders |
$ | 76,995 | $ | 28,557 | ||||
NOTE 12 SEGMENT INFORMATION
We operate through two reportable business segments: triple-net leased properties and senior living operations. Our triple-net leased properties segment consists of acquiring, financing and owning seniors housing and healthcare properties in the United States and leasing those properties to healthcare operating companies under triple-net or absolute-net leases, which require the tenants to pay all property-related expenses. Our senior living operations segment consists of investments in seniors housing communities located in the United States and Canada for which we engage Sunrise to manage the operations.
Our MOB segment consists of leasing space primarily to physicians and other healthcare businesses and engaging third parties to manage those operations. Due to our limited operation of and allocation of capital to the MOBs, the MOB segment is not individually reported and is included in All Other because it does not meet the quantitative thresholds of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information at the current time.
We evaluate performance of the combined properties in each segment based on net operating income before interest (excluding income from loans and investments), income taxes, depreciation and amortization, foreign currency gains/losses, general, administrative and professional fees, merger-related expenses and noncontrolling interest. There are no intersegment sales or transfers.
All other revenues consist primarily of rental income related to the MOBs, income from loans and investments and other miscellaneous income.
16
Summary information by business segment is as follows:
For the three months ended March 31, 2009:
Triple-Net Leased Properties |
Senior Living Operations |
All Other |
Total | |||||||||||||
(In thousands) | ||||||||||||||||
Revenues: |
||||||||||||||||
Rental income |
$ | 115,978 | $ | | $ | 8,367 | $ | 124,345 | ||||||||
Resident fees and services |
| 102,939 | | 102,939 | ||||||||||||
Income from loans and investments |
| | 3,281 | 3,281 | ||||||||||||
Interest and other income |
122 | 8 | 156 | 286 | ||||||||||||
Total revenues |
$ | 116,100 | $ | 102,947 | $ | 11,804 | $ | 230,851 | ||||||||
Segment net operating income |
$ | 115,978 | $ | 30,485 | $ | 8,634 | $ | 155,097 | ||||||||
Interest and other income |
122 | 8 | 156 | 286 | ||||||||||||
Merger-related expenses and deal costs |
(174 | ) | (1,857 | ) | (23 | ) | (2,054 | ) | ||||||||
Interest expense |
(22,792 | ) | (22,773 | ) | (1,048 | ) | (46,613 | ) | ||||||||
Depreciation and amortization |
(30,183 | ) | (17,124 | ) | (2,578 | ) | (49,885 | ) | ||||||||
General, administrative and professional fees |
| | (10,598 | ) | (10,598 | ) | ||||||||||
Foreign currency gain |
| 6 | | 6 | ||||||||||||
Loss on extinguishment of debt |
(37 | ) | | (68 | ) | (105 | ) | |||||||||
Income (loss) before income taxes, discontinued operations and noncontrolling interest |
$ | 62,914 | $ | (11,255 | ) | $ | (5,525 | ) | $ | 46,134 | ||||||
For the three months ended March 31, 2008:
Triple-Net Leased Properties |
Senior Living Operations |
All Other |
Total | |||||||||||||
(In thousands) | ||||||||||||||||
Revenues: |
||||||||||||||||
Rental income |
$ | 113,551 | $ | | $ | 6,110 | $ | 119,661 | ||||||||
Resident fees and services |
| 107,726 | | 107,726 | ||||||||||||
Income from loans and investments |
| | 467 | 467 | ||||||||||||
Interest and other income |
228 | 209 | 381 | 818 | ||||||||||||
Total revenues |
$ | 113,779 | $ | 107,935 | $ | 6,958 | $ | 228,672 | ||||||||
Segment net operating income |
$ | 113,551 | $ | 33,435 | $ | 3,911 | $ | 150,897 | ||||||||
Interest and other income |
228 | 209 | 381 | 818 | ||||||||||||
Merger-related expenses and deal costs |
| (646 | ) | | (646 | ) | ||||||||||
Interest expense |
(27,418 | ) | (24,260 | ) | (673 | ) | (52,351 | ) | ||||||||
Depreciation and amortization |
(30,393 | ) | (38,351 | ) | (1,770 | ) | (70,514 | ) | ||||||||
General, administrative and professional fees |
| | (8,257 | ) | (8,257 | ) | ||||||||||
Foreign currency gain |
| 79 | | 79 | ||||||||||||
Gain on extinguishment of debt |
| 79 | | 79 | ||||||||||||
Income (loss) before income taxes, discontinued operations and noncontrolling interest |
$ | 55,968 | $ | (29,455 | ) | $ | (6,408 | ) | $ | 20,105 | ||||||
17
For the Three Months Ended March 31, | |||||||
2009 | 2008 | ||||||
(In thousands) | |||||||
Capital expenditures: |
|||||||
Triple-net leased properties |
$ | 10,000 | (1) | $ | 5,100 | ||
Senior living operations |
1,142 | 1,509 | |||||
All other expenditures |
10,410 | 294 | |||||
Total capital expenditures |
$ | 21,552 | $ | 6,903 | |||
(1) | Includes $9.3 million from funds held in escrow for use in an Internal Revenue Code Section 1031 exchange. |
Our portfolio of properties and real estate investments are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our business segments is as follows:
For the Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
(In thousands) | ||||||
Revenues: |
||||||
United States |
$ | 214,243 | $ | 209,688 | ||
Canada |
16,608 | 18,984 | ||||
Total revenues |
$ | 230,851 | $ | 228,672 | ||
March 31, 2009 |
December 31, 2008 | |||||
(In thousands) | ||||||
Long-lived assets: |
||||||
United States |
$ | 4,756,249 | $ | 4,729,379 | ||
Canada |
374,647 | 443,560 | ||||
Total long-lived assets |
$ | 5,130,896 | $ | 5,172,939 | ||
18
NOTE 13 CONDENSED CONSOLIDATING INFORMATION
We and certain of our direct and indirect wholly owned subsidiaries (the Subsidiary Guarantors) have fully and unconditionally guaranteed, on a joint and several basis, the obligation to pay principal and interest with respect to the outstanding senior notes of the Issuers. Ventas Capital is a wholly owned direct subsidiary of Ventas Realty that was formed to facilitate the offering of the senior notes and has no assets or operations. In addition, Ventas Realty and the Subsidiary Guarantors have fully and unconditionally guaranteed, on a joint and several basis, the obligation to pay principal and interest with respect to our outstanding senior convertible notes. In April 2009, ElderTrust Operating Limited Partnership (ETOP), of which we owned substantially all of the partnership units, was dissolved. As a result, the results of ETOP and its wholly owned subsidiaries are no longer separately reported but are now included among the Subsidiary Guarantors. We have other subsidiaries (Non-Guarantor Subsidiaries) that are not included among the Subsidiary Guarantors, and such subsidiaries are not obligated with respect to the senior notes or the senior convertible notes. Contractual and legal restrictions, including those contained in the instruments governing certain Non-Guarantor Subsidiaries outstanding indebtedness, may under certain circumstances restrict our ability to obtain cash from our Non-Guarantor Subsidiaries for the purpose of meeting our debt service obligations, including our guarantee of payment of principal and interest on the senior notes and our primary obligation to pay principal and interest on the senior convertible notes. Certain of our real estate assets are also subject to mortgages. The following summarizes our condensed consolidating information as of March 31, 2009 and December 31, 2008 and for the three-month periods ended March 31, 2009 and 2008:
CONDENSED CONSOLIDATING BALANCE SHEET
As of March 31, 2009
Ventas, Inc. | Wholly Owned Subsidiary Guarantors |
Issuers | Non-Guarantor Subsidiaries |
Consolidated Elimination |
Consolidated | ||||||||||||||||
(In thousands) | |||||||||||||||||||||
Assets |
|||||||||||||||||||||
Net real estate investments |
$ | 9,982 | $ | 2,192,556 | $ | 858,661 | $ | 2,199,773 | $ | | $ | 5,260,972 | |||||||||
Cash and cash equivalents |
| 7,210 | 58,735 | 29,861 | | 95,806 | |||||||||||||||
Escrow deposits and restricted cash |
217 | 9,292 | 11,905 | 16,861 | | 38,275 | |||||||||||||||
Deferred financing costs, net |
1,617 | 1,569 | 18,853 | 7,896 | | 29,935 | |||||||||||||||
Investment in and advances to affiliates |
1,167,826 | | 1,145,875 | | (2,313,701 | ) | | ||||||||||||||
Other |
12 | 61,309 | 77,677 | 29,860 | | 168,858 | |||||||||||||||
Total assets |
$ | 1,179,654 | $ | 2,271,936 | $ | 2,171,706 | $ | 2,284,251 | $ | (2,313,701 | ) | $ | 5,593,846 | ||||||||
Liabilities and equity |
|||||||||||||||||||||
Liabilities: |
|||||||||||||||||||||
Senior notes payable and other debt |
$ | 217,598 | $ | 368,158 | $ | 1,308,033 | $ | 1,048,612 | $ | | $ | 2,942,401 | |||||||||
Intercompany loans |
(37,989 | ) | 552,244 | (514,255 | ) | | | | |||||||||||||
Deferred revenue |
9 | 499 | 3,210 | 2,589 | | 6,307 | |||||||||||||||
Accrued interest |
(672 | ) | 2,176 | 35,775 | 4,842 | | 42,121 | ||||||||||||||
Accounts payable and other accrued liabilities |
13,661 | 58,093 | 37,284 | 52,737 | | 161,775 | |||||||||||||||
Deferred income taxes |
255,570 | | | | | 255,570 | |||||||||||||||
Total liabilities |
448,177 | 981,170 | 870,047 | 1,108,780 | | 3,408,174 | |||||||||||||||
Total equity |
731,477 | 1,290,766 | 1,301,659 | 1,175,471 | (2,313,701 | ) | 2,185,672 | ||||||||||||||
Total liabilities and equity |
$ | 1,179,654 | $ | 2,271,936 | $ | 2,171,706 | $ | 2,284,251 | $ | (2,313,701 | ) | $ | 5,593,846 | ||||||||
19
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2008
Ventas, Inc. | Wholly Owned Subsidiary Guarantors |
Issuers | Non-Guarantor Subsidiaries |
Consolidated Elimination |
Consolidated | ||||||||||||||||
(In thousands) | |||||||||||||||||||||
Assets |
|||||||||||||||||||||
Net real estate investments |
$ | 10,144 | $ | 2,222,325 | $ | 852,203 | $ | 2,211,556 | $ | | $ | 5,296,228 | |||||||||
Cash and cash equivalents |
| 10,325 | 144,918 | 21,569 | | 176,812 | |||||||||||||||
Escrow deposits and restricted cash |
216 | 9,398 | 21,128 | 25,124 | | 55,866 | |||||||||||||||
Deferred financing costs, net |
1,752 | 687 | 11,243 | 8,350 | | 22,032 | |||||||||||||||
Investment in and advances to affiliates |
1,170,475 | 9,039 | 1,119,378 | | (2,298,892 | ) | | ||||||||||||||
Other |
11 | 58,895 | 84,612 | 76,962 | | 220,480 | |||||||||||||||
Total assets |
$ | 1,182,598 | $ | 2,310,669 | $ | 2,233,482 | $ | 2,343,561 | $ | (2,298,892 | ) | $ | 5,771,418 | ||||||||
Liabilities and equity |
|||||||||||||||||||||
Liabilities: |
|||||||||||||||||||||
Senior notes payable and other debt |
$ | 216,518 | $ | 455,224 | $ | 1,351,526 | $ | 1,113,730 | $ | | $ | 3,136,998 | |||||||||
Intercompany loans |
(940 | ) | 499,195 | (498,256 | ) | 1 | | | |||||||||||||
Deferred revenue |
11 | 554 | 3,617 | 2,875 | | 7,057 | |||||||||||||||
Accrued interest |
| 1,753 | 15,721 | 4,457 | | 21,931 | |||||||||||||||
Accounts payable and other accrued liabilities |
12,578 | 68,112 | 29,957 | 57,551 | | 168,198 | |||||||||||||||
Deferred income taxes |
257,499 | | | | | 257,499 | |||||||||||||||
Total liabilities |
485,666 | 1,024,838 | 902,565 | 1,178,614 | | 3,591,683 | |||||||||||||||
Total equity |
696,932 | 1,285,831 | 1,330,917 | 1,164,947 | (2,298,892 | ) | 2,179,735 | ||||||||||||||
Total liabilities and equity |
$ | 1,182,598 | $ | 2,310,669 | $ | 2,233,482 | $ | 2,343,561 | $ | (2,298,892 | ) | $ | 5,771,418 | ||||||||
20
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended March 31, 2009
Ventas, Inc. | Wholly Owned Subsidiary Guarantors |
Issuers | Non-Guarantor Subsidiaries |
Consolidated Elimination |
Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rental income |
$ | 577 | $ | 38,705 | $ | 70,355 | $ | 14,708 | $ | | $ | 124,345 | ||||||||||||
Resident fees and services |
| 26,227 | | 76,712 | | 102,939 | ||||||||||||||||||
Income from loans and investments |
| | 3,281 | | | 3,281 | ||||||||||||||||||
Equity earnings in affiliates |
73,747 | 619 | | | (74,366 | ) | | |||||||||||||||||
Interest and other income |
1 | 6 | 261 | 18 | | 286 | ||||||||||||||||||
Total revenues |
74,325 | 65,557 | 73,897 | 91,438 | (74,366 | ) | 230,851 | |||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest |
1,079 | 5,099 | 25,226 | 15,209 | | 46,613 | ||||||||||||||||||
Depreciation and amortization |
162 | 21,245 | 10,742 | 17,736 | | 49,885 | ||||||||||||||||||
Property-level operating expenses |
| 18,986 | 112 | 56,370 | | 75,468 | ||||||||||||||||||
General, administrative and professional fees |
41 | 3,715 | 5,693 | 1,149 | | 10,598 | ||||||||||||||||||
Foreign currency loss (gain) |
43 | (26 | ) | (14 | ) | (9 | ) | | (6 | ) | ||||||||||||||
Loss on extinguishment of debt |
| | 37 | 68 | | 105 | ||||||||||||||||||
Merger-related expenses and deal costs |
| 1,853 | 201 | | | 2,054 | ||||||||||||||||||
Intercompany interest |
(681 | ) | 11,855 | (11,176 | ) | 2 | | | ||||||||||||||||
Total expenses |
644 | 62,727 | 30,821 | 90,525 | | 184,717 | ||||||||||||||||||
Income before income taxes, discontinued operations and noncontrolling interest |
73,681 | 2,830 | 43,076 | 913 | (74,366 | ) | 46,134 | |||||||||||||||||
Income tax benefit |
547 | | | | | 547 | ||||||||||||||||||
Income from continuing operations |
74,228 | 2,830 | 43,076 | 913 | (74,366 | ) | 46,681 | |||||||||||||||||
Discontinued operations |
| (1,866 | ) | 18,793 | 11,361 | | 28,288 | |||||||||||||||||
Net income |
74,228 | 964 | 61,869 | 12,274 | (74,366 | ) | 74,969 | |||||||||||||||||
Noncontrolling interest |
| (375 | ) | | 1,116 | | 741 | |||||||||||||||||
Net income attributable to common stockholders |
$ | 74,228 | $ | 1,339 | $ | 61,869 | $ | 11,158 | $ | (74,366 | ) | $ | 74,228 | |||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended March 31, 2008
Ventas, Inc. | Wholly Owned Subsidiary Guarantors |
Issuers | Non-Guarantor Subsidiaries |
Consolidated Elimination |
Consolidated | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rental income |
$ | 567 | $ | 37,318 | $ | 68,429 | $ | 13,347 | $ | | $ | 119,661 | ||||||||||||
Resident fees and services |
| 28,511 | | 79,215 | | 107,726 | ||||||||||||||||||
Income from loans and investments |
| | 467 | | | 467 | ||||||||||||||||||
Equity earnings in affiliates |
23,011 | 1,108 | | | (24,119 | ) | | |||||||||||||||||
Interest and other income |
19 | 80 | 544 | 175 | | 818 | ||||||||||||||||||
Total revenues |
23,597 | 67,017 | 69,440 | 92,737 | (24,119 | ) | 228,672 | |||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest |
1,017 | 8,966 | 27,529 | 14,839 | | 52,351 | ||||||||||||||||||
Depreciation and amortization |
162 | 27,192 | 11,007 | 32,153 | | 70,514 | ||||||||||||||||||
Property-level operating expenses |
| 19,744 | 122 | 57,091 | | 76,957 | ||||||||||||||||||
General, administrative and professional fees |
1,473 | 3,294 | 2,613 | 877 | | 8,257 | ||||||||||||||||||
Foreign currency (gain) loss |
(45 | ) | 36 | | (70 | ) | | (79 | ) | |||||||||||||||
Loss (gain) on extinguishment of debt |
| 29 | | (108 | ) | | (79 | ) | ||||||||||||||||
Merger-related expenses and deal costs |
| (13 | ) | 659 | | | 646 | |||||||||||||||||
Intercompany interest |
(126 | ) | 12,086 | (12,185 | ) | 225 | | | ||||||||||||||||
Total expenses |
2,481 | 71,334 | 29,745 | 105,007 | | 208,567 | ||||||||||||||||||
Income (loss) before income taxes, discontinued operations and noncontrolling interest |
21,116 | (4,317 | ) | 39,695 | (12,270 | ) | (24,119 | ) | 20,105 | |||||||||||||||
Income tax benefit |
10,038 | | | | | 10,038 | ||||||||||||||||||
Income (loss) from continuing operations |
31,154 | (4,317 | ) | 39,695 | (12,270 | ) | (24,119 | ) | 30,143 | |||||||||||||||
Discontinued operations |
| 21 | 1,230 | 238 | | 1,489 | ||||||||||||||||||
Net income (loss) |
31,154 | (4,296 | ) | 40,925 | (12,032 | ) | (24,119 | ) | 31,632 | |||||||||||||||
Noncontrolling interest |
| (432 | ) | | 910 | | 478 | |||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 31,154 | $ | (3,864 | ) | $ | 40,925 | $ | (12,942 | ) | $ | (24,119 | ) | $ | 31,154 | |||||||||
21
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2009
Ventas, Inc. | Wholly Owned Subsidiary Guarantors |
Issuers | Non-Guarantor Subsidiaries |
Consolidated Elimination |
Consolidated | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 2,025 | $ | 16,513 | $ | 98,263 | $ | (4,659 | ) | $ | | $ | 112,142 | ||||||||||
Net cash provided by investing activities |
| 1,830 | 18,152 | 57,411 | | 77,393 | |||||||||||||||||
Cash flows from financing activities: |
|||||||||||||||||||||||
Net change in borrowings under revolving credit facilities |
| (69,391 | ) | (17,655 | ) | | | (87,046 | ) | ||||||||||||||
Repayment of debt |
| (17,479 | ) | (25,904 | ) | (69,733 | ) | | (113,116 | ) | |||||||||||||
Proceeds from debt |
| | | 9,201 | | 9,201 | |||||||||||||||||
Net change in intercompany debt |
(37,049 | ) | 53,048 | (15,999 | ) | | | | |||||||||||||||
Payment of deferred financing costs |
| (986 | ) | (8,479 | ) | (102 | ) | | (9,567 | ) | |||||||||||||
Cash distribution from (to) affiliates |
104,921 | 13,350 | (134,445 | ) | 16,174 | | | ||||||||||||||||
Cash distribution to common stockholders |
(73,546 | ) | | | | | (73,546 | ) | |||||||||||||||
Other |
3,649 | | | | | 3,649 | |||||||||||||||||
Net cash used in financing activities |
(2,025 | ) | (21,458 | ) | (202,482 | ) | (44,460 | ) | | (270,425 | ) | ||||||||||||
Net (decrease) increase in cash and cash equivalents |
| (3,115 | ) | (86,067 | ) | 8,292 | | (80,890 | ) | ||||||||||||||
Effect of foreign currency translation on cash and cash equivalents |
| | (116 | ) | | | (116 | ) | |||||||||||||||
Cash and cash equivalents at beginning of period |
| 10,325 | 144,918 | 21,569 | | 176,812 | |||||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 7,210 | $ | 58,735 | $ | 29,861 | $ | | $ | 95,806 | |||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2008
Ventas, Inc. | Wholly Owned Subsidiary Guarantors |
Issuers | Non-Guarantor Subsidiaries |
Consolidated Elimination |
Consolidated | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Net cash provided by operating activities |
$ | 22,652 | $ | 19,784 | $ | 56,712 | $ | 5,478 | $ | | $ | 104,626 | |||||||||||
Net cash used in investing activities |
(17 | ) | (914 | ) | (5,038 | ) | (889 | ) | | (6,858 | ) | ||||||||||||
Cash flows from financing activities: |
|||||||||||||||||||||||
Net change in borrowings under revolving credit facility |
| (22,916 | ) | (149,300 | ) | | | (172,216 | ) | ||||||||||||||
Repayment of debt |
| (13,856 | ) | | (15,348 | ) | | (29,204 | ) | ||||||||||||||
Proceeds from debt |
| | | 5,001 | | 5,001 | |||||||||||||||||
Net change in intercompany debt |
42,123 | (43,123 | ) | 1,000 | | | | ||||||||||||||||
Payment of deferred financing costs |
| 755 | (367 | ) | (1,063 | ) | | (675 | ) | ||||||||||||||
Issuance of common stock |
191,668 | | | | | 191,668 | |||||||||||||||||
Cash distribution (to) from affiliates |
(187,394 | ) | 62,673 | 111,965 | 12,756 | | | ||||||||||||||||
Cash distribution to common stockholders |
(70,898 | ) | (8 | ) | | | | (70,906 | ) | ||||||||||||||
Other |
1,866 | | | | | 1,866 | |||||||||||||||||
Net cash used in financing activities |
(22,635 | ) | (16,475 | ) | (36,702 | ) | 1,346 | | (74,466 | ) | |||||||||||||
Net increase in cash and cash equivalents |
| 2,395 | 14,972 | 5,935 | | 23,302 | |||||||||||||||||
Effect of foreign currency translation on cash and cash equivalents |
| | (289 | ) | | | (289 | ) | |||||||||||||||
Cash and cash equivalents at beginning of period |
| 6,040 | 494 | 21,800 | | 28,334 | |||||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 8,435 | $ | 15,177 | $ | 27,735 | $ | | $ | 51,347 | |||||||||||
22
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Cautionary Statements
Unless otherwise indicated or except where the context otherwise requires, the terms we, us and our and other similar terms in this Quarterly Report on Form 10-Q refer to Ventas, Inc. and its consolidated subsidiaries.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements regarding our or our tenants, operators, managers or borrowers expected future financial position, results of operations, cash flows, funds from operations, dividends and dividend plans, financing plans, business strategy, budgets, projected costs, capital expenditures, competitive positions, acquisitions, investment opportunities, merger integration, growth opportunities, dispositions, expected lease income, continued qualification as a real estate investment trust (REIT), plans and objectives of management for future operations and statements that include words such as anticipate, if, believe, plan, estimate, expect, intend, may, could, should, will and other similar expressions are forward-looking statements. These forward-looking statements are inherently uncertain, and security holders must recognize that actual results may differ from our expectations. We do not undertake a duty to update these forward-looking statements, which speak only as of the date on which they are made.
Our actual future results and trends may differ materially depending on a variety of factors discussed in our filings with the Securities and Exchange Commission (the Commission). These factors include without limitation:
| The ability and willingness of our operators, tenants, borrowers, managers and other third parties to meet and/or perform the obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; |
| The ability of our operators, tenants, borrowers and managers to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation obligations under their existing credit facilities and other indebtedness; |
| Our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions or investments, including those in different asset types and outside the United States; |
| The nature and extent of future competition; |
| The extent of future or pending healthcare reform and regulation, including cost containment measures and changes in reimbursement policies, procedures and rates; |
| Increases in our cost of borrowing as a result of changes in interest rates and other factors; |
| The ability of our operators and managers, as applicable, to deliver high quality services, to attract and retain qualified personnel and to attract residents and patients; |
| The results of litigation affecting us; |
| Changes in general economic conditions and/or economic conditions in the markets in which we may, from time to time, compete, and the effect of those changes on our revenues and our ability to access the capital markets or other sources of funds; |
| Our ability to pay down, refinance, restructure and/or extend our indebtedness as it becomes due; |
| Our ability and willingness to maintain our qualification as a REIT due to economic, market, legal, tax or other considerations; |
| Final determination of our taxable net income for the year ended December 31, 2008 and for the year ending December 31, 2009; |
23
| The ability and willingness of our tenants to renew their leases with us upon expiration of the leases and our ability to reposition our properties on the same or better terms in the event such leases expire and are not renewed by our tenants or in the event we exercise our right to replace an existing tenant upon a default; |
| Risks associated with our senior living operating portfolio, such as factors causing volatility in our operating income and earnings generated by our properties, including without limitation national and regional economic conditions, costs of materials, energy, labor and services, employee benefit costs, insurance costs and professional and general liability claims, and the timely delivery of accurate property-level financial results for those properties; |
| The movement of U.S. and Canadian exchange rates; |
| Year-over-year changes in the Consumer Price Index and the effect of those changes on the rent escalators, including the rent escalator for Master Lease 2 with Kindred, and our earnings; |
| Our ability and the ability of our operators, tenants, borrowers and managers to obtain and maintain adequate liability and other insurance from reputable and financially stable providers; |
| The impact of increased operating costs and uninsured professional liability claims on the liquidity, financial condition and results of operations of our operators, tenants, borrowers and managers and the ability of our operators, tenants, borrowers and managers to accurately estimate the magnitude of those claims; |
| The ability and willingness of the lenders under our unsecured revolving credit facilities to fund, in whole or in part, borrowing requests made by us from time to time; |
| The impact of market or issuer events on the liquidity or value of our investments in marketable securities; and |
| The impact of any financial, accounting, legal or regulatory issues that may affect our major tenants, operators or managers. |
Many of these factors are beyond our control and the control of our management.
Kindred, Sunrise and Brookdale Senior Living Information
Each of Kindred Healthcare, Inc. (together with its subsidiaries, Kindred), Sunrise Senior Living, Inc. (together with its subsidiaries, Sunrise) and Brookdale Senior Living Inc. (together with its subsidiaries, which include Brookdale Living Communities, Inc. (Brookdale) and Alterra Healthcare Corporation (Alterra), Brookdale Senior Living) is subject to the reporting requirements of the Commission and is required to file with the Commission annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Kindred, Sunrise and Brookdale Senior Living contained or referred to in this Quarterly Report on Form 10-Q is derived from filings made by Kindred, Sunrise or Brookdale Senior Living, as the case may be, with the Commission or other publicly available information, or has been provided to us by Kindred, Sunrise or Brookdale Senior Living. We have not verified this information either through an independent investigation or by reviewing Kindreds, Sunrises or Brookdale Senior Livings public filings. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you that all of this information is accurate. Kindreds, Sunrises and Brookdale Senior Livings filings with the Commission can be found at the Commissions website at www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to obtain Kindreds, Sunrises and Brookdale Senior Livings publicly available filings from the Commission.
Background Information
We are a REIT with a geographically diverse portfolio of seniors housing and healthcare properties in the United States and Canada. As of March 31, 2009, this portfolio consisted of 507 assets: 243 seniors housing communities, 193 skilled nursing facilities, 40 hospitals and 31 medical office buildings (MOBs) and other properties in 43 states and two Canadian provinces. With the exception of our seniors housing communities that are managed by Sunrise pursuant to long-term management agreements and the majority of our MOBs, we lease our properties to healthcare operating companies under triple-net or absolute-net leases, which require the tenants to pay all property-related expenses. We also had real estate loan investments relating to seniors housing and healthcare companies as of March 31, 2009.
24
We conduct substantially all of our business through our wholly owned subsidiaries, Ventas Realty, Limited Partnership (Ventas Realty), PSLT OP, L.P. and Ventas SSL, Inc. Our primary business consists of acquiring, financing and owning seniors housing and healthcare properties and leasing those properties to third parties or operating those properties through independent third-party managers.
Our business strategy is comprised of three principal objectives: (1) portfolio diversification; (2) stable earnings and growth; and (3) maintaining a strong balance sheet and liquidity. While current conditions in the capital markets persist, maintaining a strong balance sheet and liquidity will be our primary focus.
As of March 31, 2009, approximately 38.7%, 22.3% and 14.8% of our properties, based on the gross book value of real estate investments, were managed or operated by Sunrise, Brookdale Senior Living and Kindred, respectively. Approximately 44.5%, 13.0% and 26.3% of our total revenues and 19.6%, 19.4% and 39.1% of our total net operating income (NOI) (including amounts in discontinued operations) for the three months ended March 31, 2009 were attributable to senior living operations managed by Sunrise, our leases with Brookdale Senior Living and our master lease agreements with Kindred (the Kindred Master Leases), respectively. Seniors housing communities and skilled nursing facilities constituted approximately 74.5% and 13.3%, respectively, of our portfolio, based on the gross book value of real estate investments, as of March 31, 2009.
Recent Developments
Kindred Update
On April 30, 2009, Kindred renewed, through April 30, 2015, its leases covering 109 healthcare assets owned by us whose base term would have expired on April 30, 2010. The assets whose lease term has been extended include 87 skilled nursing facilities and 22 long-term acute care hospitals that are contained within ten different renewal bundles in the Kindred Master Leases. Kindred retains two sequential renewal options for these assets.
On April 30, 2009, we agreed to sell six underperforming skilled nursing facilities to Kindred for total consideration of $58 million, consisting of a $55.7 million purchase price and a $2.3 million lease termination fee. Cash rent for these assets for the May 1, 2009 to April 30, 2010 lease year is approximately $5.8 million. The sales of these facilities are expected to be completed in one or more closings on or before June 30, 2009; however, we cannot give any assurances as to whether or when these sales will occur. On May 1, 2009, Kindred deposited an aggregate of $5 million in earnest money as performance security under the agreements. We expect to recognize a gain on these sales of more than $35 million in the second quarter of 2009. Each of the six facilities will be removed from the Kindred Master Leases upon completion of the sale of the assets. One of the assets to be sold is included among the 109 assets whose base term was renewed by Kindred to 2015 and the remaining five assets to be sold have lease terms expiring April 30, 2013.
Senior Notes and Common Stock Offerings
In April 2009, we completed the sale of $200.0 million aggregate principal amount of 6 1/2% senior notes due 2016 (the 2016 Notes) of Ventas Realty and a wholly owned subsidiary, Ventas Capital Corporation (Ventas Capital and together with Ventas Realty, the Issuers), in an underwritten public offering pursuant to our shelf registration statement. In April 2009, we also completed the sale of 13,062,500 shares of our common stock in an underwritten public offering pursuant to our shelf registration statement. We used the net proceeds from the offerings (approximately $465.7 million) to fund our cash tender offers with respect to certain outstanding series of senior notes issued by the Issuers (described below), to repay debt and for general corporate purposes.
Tender Offers
In May 2009, we completed our cash tender offers for up to $310.0 million aggregate purchase price of the outstanding 6 3/4% senior notes due 2010 (the 2010 Notes), 9% senior notes due 2012 (the 2012 Notes), 6 5/8% senior notes due 2014 (the 2014 Notes) and 7 1/8% senior notes due 2015 (the 2015 Notes) issued by the Issuers. As a result of the tender offers, we repurchased $100.7 million principal amount of 2010 Notes, $104.4 million principal amount of 2012 Notes, $98.1 million principal amount of 2014 Notes and $2.9 million principal amount of 2015 Notes, and we expect to recognize a loss on extinguishment of debt of approximately $7 million in the second quarter of 2009.
25
Government Regulation
Medicare Reimbursement; Long-Term Acute Care Hospitals
On May 1, 2009, the Centers for Medicare & Medicaid Services (CMS) placed on public display, for a projected May 22, 2009 publication, its proposed rule updating the prospective payment system for long-term acute care hospitals (LTAC PPS) for the 2010 fiscal year (October 1, 2009 through September 30, 2010). Under the proposed rule, the update for standard federal payment rates for long-term acute care hospitals would include a 2.4% increase in the hospital market basket index less a 1.8% adjustment for changes in documentation and coding practices related to a patients illness severity. The proposed rule also provides for increases in discharge rates for short stay and high cost outliers. CMS estimates that net payments to long-term acute care hospitals under the proposed rule would increase by approximately $135 million, or 2.8%, in fiscal year 2010.
This rule is a proposed rule and is not final. Comments on the proposed rule may be submitted to CMS through June 30, 2009. The rule also proposes other changes that could affect net payments to long-term acute care facilities, including lowering the outlier threshold for the upcoming rate year and the possibility of establishing a specific long-term acute care market basket. We are currently analyzing this proposed rule to ascertain its financial implications for the long-term acute care hospitals operated by our tenants.
We cannot assure you that the final rule or other future updates to LTAC PPS or Medicare reimbursement for long-term acute care hospitals will not materially adversely affect our operators, which, in turn, could have a material adverse effect on our business, financial condition, results of operations and liquidity, on our ability to service our indebtedness and other obligations and on our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a Material Adverse Effect).
Medicare Reimbursement; Skilled Nursing Facilities
On May 1, 2009, CMS placed on public display, for a projected May 12, 2009 publication, its proposed rule updating the prospective payment system for skilled nursing facilities (SNF PPS) for the 2010 fiscal year (October 1, 2009 through September 30, 2010). The proposed rule would increase the market basket for Medicare payments to skilled nursing facilities by 2.1% for the 2010 fiscal year. CMS also proposed a recalibration in the case-mix indices for the resource utilization groups (RUGs) used to determine the daily payment for beneficiaries in skilled nursing facilities that would reduce payments to skilled nursing facilities by 3.3% in fiscal year 2010. CMS estimates that these adjustments would result in a decrease in payments to skilled nursing facilities of $390 million, or 1.2%, in fiscal year 2010.
This rule is a proposed rule and is not final. The rule also proposes other changes that could affect net payments to skilled nursing facilities, including, by way of example, implementation of RUG-IV for fiscal year 2011, which would include an increase in the total number of RUG categories to 66 and a possible new requirement for the quarterly reporting of nursing home staffing data. Comments on the proposed rule may be submitted to CMS through June 30, 2009. We are currently analyzing this proposed rule to ascertain its financial implications for the skilled nursing facilities operated by our tenants.
We cannot assure you that the final rule or other future updates to SNF PPS or Medicare reimbursement for skilled nursing facilities will not materially adversely impact our operators, which, in turn, could have a Material Adverse Effect on us.
Critical Accounting Policies and Estimates
Our Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), which requires us to make estimates and judgments about future events that affect the reported amounts in the financial statements and the related disclosures. We base estimates on our experience and on various other assumptions believed to be reasonable under the circumstances. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting would have been applied, resulting in a different presentation of our financial statements. From time to time, we re-evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. The critical accounting policies used in the preparation of our Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q are described in our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K filed with the Commission on February 27, 2009.
26
Results of Operations
Three Months Ended March 31, 2009 and 2008
The table below shows our results of operations for the three months ended March 31, 2009 and 2008 and the dollar and percentage changes in those results from period to period (dollars in thousands).
For the Three Months Ended March 31, |
Change | ||||||||||||||
2009 | 2008 | $ | % | ||||||||||||
Revenues: |
|||||||||||||||
Rental income |
$ | 124,345 | $ | 119,661 | $ | 4,684 | 3.9 | % | |||||||
Resident fees and services |
102,939 | 107,726 | (4,787 | ) | (4.4 | ) | |||||||||
Income from loans and investments |
3,281 | 467 | 2,814 | >100 | |||||||||||
Interest and other income |
286 | 818 | (532 | ) | (65.0 | ) | |||||||||
Total revenues |
230,851 | 228,672 | 2,179 | 1.0 | |||||||||||
Expenses: |
|||||||||||||||
Interest |
46,613 | 52,351 | (5,738 | ) | (11.0 | ) | |||||||||
Depreciation and amortization |
49,885 | 70,514 | (20,629 | ) | (29.3 | ) | |||||||||
Property-level operating expenses |
75,468 | 76,957 | (1,489 | ) | (1.9 | ) | |||||||||
General, administrative and professional fees (including non-cash stock-based compensation expense of $3,059 and $1,949 for the three months ended 2009 and 2008, respectively) |
10,598 | 8,257 | 2,341 | 28.4 | |||||||||||
Foreign currency gain |
(6 | ) | (79 | ) | 73 | (92.4 | ) | ||||||||
Loss (gain) on extinguishment of debt |
105 | (79 | ) | 184 | >100 | ||||||||||
Merger-related expenses and deal costs |
2,054 | 646 | 1,408 | >100 | |||||||||||
Total expenses |
184,717 | 208,567 | (23,850 | ) | (11.4 | ) | |||||||||
Income before income taxes, discontinued operations and noncontrolling interest |
46,134 | 20,105 | 26,029 | >100 | |||||||||||
Income tax benefit |
547 | 10,038 | (9,491 | ) | (94.6 | ) | |||||||||
Income from continuing operations |
46,681 | 30,143 | 16,538 | 54.9 | |||||||||||
Discontinued operations |
28,288 | 1,489 | 26,799 | >100 | |||||||||||
Net income |
74,969 | 31,632 | 43,337 | >100 | |||||||||||
Noncontrolling interest, net of tax |
741 | 478 | 263 | 55.0 | |||||||||||
Net income attributable to common stockholders |
$ | 74,228 | $ | 31,154 | $ | 43,074 | >100 | % | |||||||
Revenues
The increase in our first quarter 2009 rental income over the same period in 2008 primarily reflects $1.8 million of additional rent resulting from the annual escalator in the rent paid under the Kindred Master Leases effective May 1, 2008, $2.2 million in additional rent relating to MOBs acquired during 2008 and various other escalations in the rent paid on our existing properties. Rental income included in discontinued operations was $0.5 million and $4.9 million for the three months ended March 31, 2009 and 2008, respectively.
Revenues related to our triple-net leased properties segment are received directly from the tenant operator of the property based on the terms of the lease and are generally fixed amounts, with annual escalators (subject to certain limitations). Therefore, while occupancy information is relevant to the operations of the tenant, our revenues and financial results are not directly impacted by the overall occupancy levels or profits at the triple-net leased properties.
27
Resident fees and services consist of all amounts earned from residents at our seniors housing communities that are managed by Sunrise, including rental fees related to resident leases, extended health care fees and other ancillary service income. The decrease in resident fees and services during the first quarter of 2009 over the same period in 2008 can be attributed primarily to the movements in the Canadian dollar exchange rate, which had an unfavorable impact of $3.9 million in 2009, and lower average resident occupancy. Average resident occupancy rates related to these properties were as follows:
Number of Communities | Average Resident Occupancy | |||||||||
For the Three Months Ended March 31, | ||||||||||
2009 | 2008 | 2009 | 2008 | |||||||
Stabilized Communities |
78 | 73 | 89.0 | % | 91.7 | % | ||||
Lease-Up Communities |
1 | 6 | 63.8 | % | 58.5 | % | ||||
Total |
79 | 79 | 88.1 | % | 88.7 | % | ||||
Number of Communities | Average Resident Occupancy | |||||||||
For the Three Months Ended March 31, | ||||||||||
2009 | 2008 | 2009 | 2008 | |||||||
Same-Store Stabilized Communities |
73 | 73 | 89.5 | % | 91.7 | % | ||||
Same-Store Lease-Up Communities |
6 | 6 | 74.4 | % | 58.5 | % | ||||
Total |
79 | 79 | 88.1 | % | 88.7 | % | ||||
The increase in our first quarter 2009 income from loans and investments over the same period in 2008 is primarily due to interest earned on debt investments made subsequent to the first quarter of 2008.
Expenses
Interest expense included in discontinued operations was $0.2 million and $2.1 million for the three months ended March 31, 2009 and 2008, respectively. Total interest expense, including interest allocated to discontinued operations, decreased $7.6 million in 2009 over 2008, primarily due to an $8.9 million reduction in interest from lower effective interest rates, partially offset by $1.2 million of additional interest from higher loan balances. Interest expense includes $1.5 million and $1.6 million of amortized deferred financing fees for the three months ended March 31, 2009 and 2008, respectively. Our effective interest rate decreased to 5.6% for the three months ended March 31, 2009, from 6.7% for the same period in 2008. Movements in the Canadian dollar exchange rate had a favorable impact on interest expense of $0.3 million for the three months ended March 31, 2009, compared to the same period in 2008.
Depreciation and amortization expense decreased primarily due to a decrease in amortization expense of approximately $21.5 million related to in-place lease intangibles primarily related to the Sunrise Senior Living Real Estate Investment Trust (Sunrise REIT) acquisition. These in-place lease intangibles were fully amortized during the second quarter of 2008.
Property-level operating expenses decreased primarily due to the movements in the Canadian dollar exchange rate and lower management fees for the three months ended March 31, 2009 pursuant to the terms of our management agreements with Sunrise. Property-level operating expenses include all expenses related to our MOB operations and all amounts incurred for the operations of our seniors housing communities managed by Sunrise, such as labor, food, utilities, marketing, management and other property operating costs.
The increase in our first quarter 2009 general, administrative and professional fees over the same period in 2008 is a result of higher employee levels and personnel costs resulting from our enterprise growth and increases in professional fees and non-cash stock-based compensation.
Merger-related expenses and deal costs for 2009 and 2008 primarily consist of expenses relating to our litigation with HCP, Inc. arising out of the Sunrise REIT acquisition and deal costs now required by GAAP to be expensed rather than capitalized into asset cost.
Other
Income tax benefit represents a deferred benefit which is due solely to our taxable REIT subsidiaries as a direct result of the Sunrise REIT acquisition. See Note 8Income Taxes of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.
28
Discontinued operations for the three months ended March 31, 2009 includes the operations of seven assets sold during the first quarter of 2009, while discontinued operations for the three months ended March 31, 2008 includes the operations of those seven assets plus an additional twelve assets sold during the last nine months of 2008. See Note 4Dispositions of the Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q.
Noncontrolling interest, net of tax primarily represents Sunrises share of net income from its ownership percentage in 60 of our seniors housing communities.
Funds from Operations
Our funds from operations (FFO) for the three months ended March 31, 2009 and 2008 are summarized in the following table. The decrease in FFO from the first quarter of 2008 is primarily the result of a $9.5 million lower non-cash tax benefit in 2009.
For the Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Net income attributable to common stockholders |
$ | 74,228 | $ | 31,154 | ||||
Adjustments: |
||||||||
Real estate depreciation and amortization |
49,715 | 70,334 | ||||||
Real estate depreciation related to noncontrolling interest |
(1,620 | ) | (1,501 | ) | ||||
Discontinued operations: |
||||||||
Gain on sale of real estate assets |
(27,871 | ) | | |||||
Depreciation on real estate assets |
23 | 1,322 | ||||||
FFO |
$ | 94,475 | $ | 101,309 | ||||
Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values, instead, have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. To overcome this problem, we consider FFO an appropriate measure of performance of an equity REIT, and we use the National Association of Real Estate Investment Trusts (NAREIT) definition of FFO. NAREIT defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
FFO presented herein is not necessarily comparable to FFO presented by other real estate companies due to the fact that not all real estate companies use the same definition. FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is FFO necessarily indicative of sufficient cash flow to fund all of our needs. We believe that in order to facilitate a clear understanding of our consolidated historical operating results, FFO should be examined in conjunction with net income as presented in the Consolidated Financial Statements and data included elsewhere in this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
During the three months ended March 31, 2009, our principal sources of liquidity were proceeds from sales of assets, cash flows from operations and cash on hand. For the remainder of 2009, our principal liquidity needs are to: (i) fund normal operating expenses; (ii) meet our debt service requirements; (iii) repay $87.6 million of debt maturing; (iv) fund capital expenditures; (v) fund investments and/or commitments; and (vi) make distributions to our stockholders to maintain our REIT qualification. We believe that these needs will be satisfied by cash flows from operations, debt financings, proceeds from sales of assets and borrowings under our unsecured revolving credit facilities. However, if these sources of capital are not available and/or if we make acquisitions and investments, we may be required to obtain funding from additional borrowings, assumption of debt from the seller, dispositions of assets (in whole or in part through joint venture arrangements with third parties) and issuance of secured or unsecured long-term debt or other securities. As of March 31, 2009, we had $95.8 million of unrestricted cash and cash equivalents, consisting primarily of investments in U.S. treasury money market funds and cash related to our senior living operations that is deposited and held in property-level accounts. Funds maintained in the property-level accounts are used primarily for the payment of property-level expenses and certain capital expenditures.
29
A portion of the cash maintained in these property-level accounts is distributed to us monthly. At March 31, 2009, we also had escrow deposits and restricted cash of $38.3 million and unused credit availability of $650.9 million under our unsecured revolving credit facilities.
In March 2009, we amended the terms of our unsecured revolving credit facilities to, among other things, extend the maturity of a portion of the borrowing capacity thereunder to April 26, 2012. In connection with the amendments, we increased our aggregate borrowing capacity under the unsecured revolving credit facilities to $867.0 million, of which $277.0 million matures on April 26, 2010 and $590.0 million matures in 2012. The U.S. credit facility also includes an accordion feature that permits us to further expand our aggregate borrowing capacity to $1.0 billion upon satisfaction of certain conditions.
Borrowings under our unsecured revolving credit facilities bear interest at a fluctuating rate per annum (based on U.S. or Canadian LIBOR, the Canadian Bankers Acceptance rate, or the U.S. or Canadian Prime rate), plus an applicable percentage based on our consolidated leverage. At March 31, 2009, the applicable percentage was 0.75% for 2010 maturities and 2.80% for 2012 maturities. Our unsecured revolving credit facilities have a 20 basis point facility fee. As of May 4, 2009, we had $10.4 million outstanding under our unsecured revolving credit facilities.
In April 2009, we filed an automatic shelf registration statement on Form S-3 with the Commission relating to the sale, from time to time, of an indeterminate amount of debt securities and related guarantees, common stock, preferred stock, depositary shares and warrants. The registration statement replaced our previous automatic shelf registration statement, which expired pursuant to the Commissions rules.
In April 2009, we completed the sale of $200.0 million aggregate principal amount of 2016 Notes of the Issuers in an underwritten public offering pursuant to our shelf registration statement. The 2016 Notes are substantially similar in all respects to the Issuers other 6 1/2% senior notes due 2016, except that the 2016 Notes were issued with original issue discount and, thus, are a separate series from, and have a different CUSIP number than, the other notes. See Note 6Senior Notes Payable and Other Debt of the Notes to Consolidated Financial Statements. We received $166.0 million in net proceeds from the sale.
In April 2009, we also completed the sale of 13,062,500 shares of our common stock in an underwritten public offering pursuant to our shelf registration statement. We received $299.7 million in net proceeds from the sale.
We used the net proceeds from these offerings to fund our cash tender offers with respect to certain outstanding series of senior notes issued by the Issuers, to repay debt and for general corporate purposes.
In May 2009, we completed our cash tender offers for up to $310.0 million aggregate purchase price of the outstanding 2010 Notes, 2012 Notes, 2014 Notes and 2015 Notes issued by the Issuers. As a result of the tender offers, we repurchased $100.7 million principal amount of 2010 Notes, $104.4 million principal amount of 2012 Notes, $98.1 million principal amount of 2014 Notes and $2.9 million principal amount of 2015 Notes, and we expect to recognize a loss on extinguishment of debt of approximately $7 million in the second quarter of 2009.
30
As a result of the above transactions, as of May 4, 2009, our indebtedness had the following maturities (in thousands):
Principal Amount Due at Maturity |
Unsecured Revolving Credit Facilities (1) |
Scheduled Periodic Amortization |
Total Maturities | |||||||||
2009 |
$ | 34,708 | $ | | $ | 18,361 | $ | 53,069 | ||||
2010 |
170,854 | | 25,235 | 196,089 | ||||||||
2011 |
278,227 | | 24,099 | 302,326 | ||||||||
2012 |
388,937 | 10,389 | 20,443 | 419,769 | ||||||||
2013 |
150,962 | | 14,727 | 165,689 | ||||||||
Thereafter |
1,392,476 | | 62,445 | 1,454,921 | ||||||||
Total maturities |
$ | 2,416,164 | $ | 10,389 | $ | 165,310 | $ | 2,591,863 | ||||
(1) | At May 4, 2009, we had approximately $58 million of unrestricted cash and cash equivalents, for net cash available of $48 million. |
The principal amounts due at maturity above reflect our intent to extend $87.0 million of 2009 maturities to 2010 pursuant to our extension options with the lenders.
Cash Flows from Operating Activities
Net cash provided by operating activities was $112.1 million and $104.6 million for the three months ended March 31, 2009 and 2008, respectively. The increase resulted primarily from lower interest expense and changes in working capital, partially offset by lower NOI from our senior living operations segment.
Cash Flows from Investing Activities
Net cash provided by investing activities was $77.4 million for the three months ended March 31, 2009, compared to net cash used in investing activities of $6.9 million for the three months ended March 31, 2008. These activities consisted primarily of our investments in real estate ($8.4 million and $6.0 million in 2009 and 2008, respectively), investments in loans receivable ($7.4 million in 2009) and capital expenditures ($3.9 million and $0.9 million in 2009 and 2008, respectively), offset by proceeds from real estate disposals ($95.4 million in 2009).
Cash Flows from Financing Activities
Net cash used in financing activities totaled $270.4 million for the three months ended March 31, 2009. Proceeds primarily consisted of $9.2 million related to the issuance of debt. The uses primarily included $87.0 million of payments made on our unsecured revolving credit facilities, $9.6 million of payments for deferred financing costs, $73.5 million of cash dividend payments to common stockholders, $25.9 million of senior note repurchases and $87.2 million of aggregate principal payments on mortgage obligations.
Net cash used in financing activities totaled $74.5 million for the three months ended March 31, 2008. Proceeds consisted primarily of $191.7 million from the issuance of common stock and $5.0 million related to the issuance of debt. The primary uses included $172.2 million of payments made on our unsecured revolving credit facilities, $70.9 million of cash dividend payments to common stockholders and $29.2 million of aggregate principal payments on mortgage obligations.
Capital expenditures to maintain and improve our triple-net leased properties are generally the responsibility of our tenants. Accordingly, we do not believe that we will incur any major expenditures in connection with these properties. After the terms of the triple-net leases expire, or in the event that the tenants are unable or unwilling to meet their obligations under those leases, we anticipate funding any capital expenditures for which we may become responsible by cash flows from operations or through additional borrowings. With respect to our senior living communities managed by Sunrise and our MOBs, we expect that capital expenditures will be funded by the cash flows from the properties or through additional borrowings. To the extent that unanticipated expenditures or significant borrowings are required, our liquidity may be affected adversely. Our ability to borrow funds may be restricted in certain circumstances by the terms of our unsecured revolving credit facilities and the indentures governing our outstanding senior notes. Our ability to borrow may also be limited by our lenders ability and willingness to fund, in whole or in part, borrowing requests under our unsecured revolving credit facilities.
31
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The following discussion of our exposure to various market risks contains forward-looking statements that involve risks and uncertainties. These projected results have been prepared utilizing certain assumptions considered reasonable in light of information currently available to us. Nevertheless, because of the inherent unpredictability of interest rates as well as other factors, actual results could differ materially from those projected in such forward-looking information.
Market risks relating to our financial instruments result primarily from changes in U.S. or Canadian LIBOR rates, the Canadian Bankers Acceptance rate or the U.S. or Canadian Prime rates. Our exposure to market risk for changes in interest rates relate primarily to borrowings under our unsecured revolving credit facilities, certain of our mortgage loans that are floating rate obligations and mortgage loans receivable.
While interest rate fluctuations will generally not affect our fixed rate debt obligations unless such instruments mature, or until such time that we would be required to refinance such debt, they will affect the fair value of our fixed rate instruments. If interest rates have risen at the time our fixed rate debt matures, or at such time we would be required to refinance such debt, our profitability could be adversely affected by the additional cost of borrowings. Conversely, lower interest rates at the time our debt matures or at the time of refinancing may lower our overall borrowing costs. We continuously monitor our level of floating rate debt with respect to total debt and other factors, including our assessment of the current and future economic environment.
To highlight the sensitivity of our fixed rate debt to changes in interest rates, the following summary shows the effects of a hypothetical instantaneous change of 100 basis points (BPS) in interest rates as of March 31, 2009 and December 31, 2008:
March 31, 2009 | December 31, 2008 | |||||
(In thousands) | ||||||
Gross book value |
$ | 2,519,874 | $ | 2,592,730 | ||
Fair value (1) |
2,283,581 | 2,436,620 | ||||
Fair value reflecting change in interest rates: (1) |
||||||
-100 BPS |
2,373,415 | 2,538,334 | ||||
+100 BPS |
2,199,398 | 2,340,746 |
(1) | The change in fair value of fixed rate debt was due primarily to debt repayments and overall changes in interest rates. |
The table below sets forth certain information with respect to our debt, excluding premiums and discounts (dollars in thousands):
March 31, 2009 |
December 31, 2008 |
March 31, 2008 |
||||||||||
Balance: |
||||||||||||
Fixed rate |
$ | 2,519,874 | $ | 2,592,730 | $ | 2,861,407 | ||||||
Variable rate |
424,249 | 546,410 | 283,954 | |||||||||
Total |
$ | 2,944,123 | $ | 3,139,140 | $ | 3,145,361 | ||||||
Percent of total debt: |
||||||||||||
Fixed rate |
85.6 | % | 82.6 | % | 91.0 | % | ||||||
Variable rate |
14.4 | 17.4 | 9.0 | |||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Weighted average interest rate at end of period: |
||||||||||||
Fixed rate |
6.5 | % | 6.5 | % | 6.7 | % | ||||||
Variable rate |
2.9 | % | 2.3 | % | 3.7 | % | ||||||
Total weighted average rate |
6.0 | % | 5.8 | % | 6.4 | % |
32
The decrease in our outstanding variable rate debt from December 31, 2008 is primarily attributable to payments on our unsecured revolving credit facilities and outstanding mortgage debt. Pursuant to the terms of certain leases with one of our tenants, if interest rates increase on certain debt that we have totaling $97.4 million as of March 31, 2009, our tenant is required to pay us additional rent (on a dollar-for-dollar basis) in an amount equal to the increase in interest expense resulting from the increased interest rates. Therefore, the increase in interest expense related to this debt is equally offset by an increase in additional rent due to us from the tenant. Assuming a one percentage point increase in the interest rate related to the variable rate debt, and assuming no change in the outstanding balance as of March 31, 2009, interest expense for 2009 would increase by approximately $3.2 million, or $0.02 per common share on a diluted basis. The fair value of our fixed and variable rate debt is based on current interest rates at which we could obtain similar borrowings.
We are subject to fluctuations in U.S. and Canadian exchange rates which may, from time to time, have an impact on our financial condition and results of operations. Increases or decreases in the value of the Canadian dollar will impact the amount of net income we earn from our Canadian operations. Based on results for the first quarter of 2009, if the Canadian dollar exchange rate were to increase or decrease by $0.10, our net income would decrease or increase, as applicable, by approximately $0.1 million per quarter. If we increase our international presence through investments in, and/or acquisitions or development of, seniors housing and/or healthcare assets outside the United States, we may also decide to transact additional business in currencies other than U.S. or Canadian dollars. Although we may decide to pursue hedging alternatives (including additional borrowings in local currencies) to protect against foreign currency fluctuations, we cannot assure you that any such fluctuations will not have a Material Adverse Effect on us.
We may engage in hedging strategies in the future, depending on managements analysis of the interest rate and foreign currency exchange rate environments and the costs and risks of such strategies. We do not enter into market risk sensitive instruments for trading purposes.
33
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2009. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of March 31, 2009, at the reasonable assurance level.
Internal Control Over Financial Reporting
During the first quarter of 2009, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
ITEM 1. | LEGAL PROCEEDINGS |
The information contained in Note 7Litigation of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated by reference into this Item 1. Except as set forth therein, there have been no material developments in the legal proceedings reported in our Annual Report on Form 10-K for the year ended December 31, 2008.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
The table below summarizes repurchases of our common stock made during the quarter ended March 31, 2009:
Number of Shares Repurchased (1) |
Average Price Per Share | ||||
January 1 through January 31 |
44,587 | $ | 28.65 | ||
February 1 through February 28 |
2,478 | $ | 21.57 | ||
March 1 through March 31 |
| $ | |
(1) | Repurchases represent shares withheld to pay taxes on the vesting of restricted stock granted to employees. The value of the shares withheld is the closing price of our common stock on the date the vesting occurs. |
35
ITEM 6. | EXHIBITS |
Exhibit |
Description of Document |
Location of Document | ||
4.1 | Second Supplemental Indenture dated as of April 13, 2009 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, the guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to the Registrants Current Report on Form 8-K, filed on April 14, 2009. | ||
10.1 | Third Amendment dated as of March 31, 2009 to that certain Credit and Guaranty Agreement dated as of April 26, 2006 among Ventas Realty, Limited Partnership and the additional borrowers named therein, as borrowers, the guarantors named therein, Bank of America, N.A., as Administrative Agent, Issuing Bank and Swingline Lender, and the lenders identified therein. | Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, filed on April 3, 2009. | ||
31.1 | Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | Filed herewith. | ||
31.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | Filed herewith. | ||
32.1 | Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350. | Filed herewith. | ||
32.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350. | Filed herewith. |
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 5, 2009
VENTAS, INC. | ||
By: | /S/ DEBRA A. CAFARO | |
Debra A. Cafaro | ||
Chairman, President and Chief Executive Officer | ||
By: | /S/ RICHARD A. SCHWEINHART | |
Richard A. Schweinhart | ||
Executive Vice President and Chief Financial Officer |
37
EXHIBIT INDEX
Exhibit |
Description of Document |
Location of Document | ||
4.1 | Second Supplemental Indenture dated as of April 13, 2009 by and among Ventas Realty, Limited Partnership and Ventas Capital Corporation, as Issuers, the guarantors named therein, as Guarantors, and U.S. Bank National Association, as Trustee. | Incorporated by reference to Exhibit 4.2 to the Registrants Current Report on Form 8-K, filed on April 14, 2009. | ||
10.1 | Third Amendment dated as of March 31, 2009 to that certain Credit and Guaranty Agreement dated as of April 26, 2006 among Ventas Realty, Limited Partnership and the additional borrowers named therein, as borrowers, the guarantors named therein, Bank of America, N.A., as Administrative Agent, Issuing Bank and Swingline Lender, and the lenders identified therein. | Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, filed on April 3, 2009. | ||
31.1 | Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | Filed herewith. | ||
31.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | Filed herewith. | ||
32.1 | Certification of Debra A. Cafaro, Chairman, President and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350. | Filed herewith. | ||
32.2 | Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. 1350. | Filed herewith. |
38