Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-11655
HearUSA, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
22-2748248 |
|
|
|
(State of Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Identification No.) |
|
|
|
1250 Northpoint Parkway, West Palm Beach, Florida |
|
33407 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants Telephone Number, Including Area Code (561) 478-8770
Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report
Indicate by check whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definition of large
accelerated filer, and accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). Yes o No þ
On November 6, 2008, 37,918,254 shares of the Registrants Common Stock and 506,661 exchangeable
shares of HEARx Canada, Inc. were outstanding.
Part I Financial Information
Item 1. Financial Statements
HearUSA, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 27, |
|
|
December 29, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
ASSETS (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,546 |
|
|
$ |
3,369 |
|
Accounts and notes receivable, less allowance for
doubtful accounts of $503,000 and $498,000 |
|
|
8,848 |
|
|
|
8,825 |
|
Inventories |
|
|
2,814 |
|
|
|
2,441 |
|
Prepaid expenses and other |
|
|
1,238 |
|
|
|
1,283 |
|
Deferred tax asset |
|
|
62 |
|
|
|
62 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
16,508 |
|
|
|
15,980 |
|
Property and equipment, net (Note 2) |
|
|
4,896 |
|
|
|
4,356 |
|
Goodwill (Note 2) |
|
|
68,405 |
|
|
|
63,134 |
|
Intangible assets, net (Note 2 and 3) |
|
|
35,378 |
|
|
|
16,165 |
|
Deposits and other |
|
|
819 |
|
|
|
691 |
|
Restricted cash and cash equivalents |
|
|
216 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
126,222 |
|
|
$ |
100,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
15,051 |
|
|
$ |
12,467 |
|
Accrued expenses |
|
|
3,060 |
|
|
|
2,523 |
|
Accrued salaries and other compensation |
|
|
3,572 |
|
|
|
3,521 |
|
Current maturities of long-term debt |
|
|
19,350 |
|
|
|
10,746 |
|
Current maturities of subordinated notes, net of
debt discount of $60,000 in 2007 |
|
|
|
|
|
|
1,480 |
|
Dividends payable |
|
|
34 |
|
|
|
34 |
|
Minority interest in net income of consolidated joint venture, currently payable |
|
|
1,636 |
|
|
|
1,221 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
42,703 |
|
|
|
31,992 |
|
|
|
|
|
|
|
|
Long-term debt (Notes 4 and 7) |
|
|
50,177 |
|
|
|
36,499 |
|
Deferred income taxes |
|
|
7,299 |
|
|
|
6,462 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
57,476 |
|
|
|
42,961 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (Note 8) |
|
|
|
|
|
|
|
|
Preferred stock (aggregate liquidation preference $2,330,000, $1 par,
7,500,000 shares authorized) |
|
|
|
|
|
|
|
|
Series H Junior Participating (none outstanding) |
|
|
|
|
|
|
|
|
Series J (233 shares outstanding) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: $0.10 par; 75,000,000 shares authorized 38,424,915 and 38,325,414 shares issued |
|
|
3,842 |
|
|
|
3,833 |
|
Stock subscription |
|
|
|
|
|
|
(412 |
) |
Additional paid-in capital |
|
|
133,624 |
|
|
|
133,261 |
|
Accumulated deficit |
|
|
(113,589 |
) |
|
|
(113,076 |
) |
Accumulated other comprehensive income |
|
|
4,651 |
|
|
|
4,468 |
|
Treasury stock, at cost: 523,662 common shares |
|
|
(2,485 |
) |
|
|
(2,485 |
) |
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
26,043 |
|
|
|
25,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
126,222 |
|
|
$ |
100,542 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
HearUSA, Inc
Consolidated Statements of Operations
Nine Months Ended September 27, 2008 and September 29, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 27, |
|
|
September 29, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except per |
|
|
|
share amounts) |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Hearing aids and other products |
|
$ |
81,640 |
|
|
$ |
70,107 |
|
Services |
|
|
5,890 |
|
|
|
5,178 |
|
|
|
|
|
|
|
|
Total net revenues |
|
|
87,530 |
|
|
|
75,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
Hearing aids and other products (Note 4) |
|
|
23,541 |
|
|
|
18,576 |
|
Services |
|
|
1,793 |
|
|
|
1,531 |
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
|
25,334 |
|
|
|
20,107 |
|
Center operating expenses |
|
|
42,999 |
|
|
|
37,316 |
|
General and administrative expenses (Notes 1 and 8) |
|
|
11,664 |
|
|
|
11,306 |
|
Depreciation and amortization |
|
|
1,922 |
|
|
|
1,597 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
81,919 |
|
|
|
70,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
5,611 |
|
|
|
4,959 |
|
Non-operating income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
29 |
|
|
|
106 |
|
Interest expense (Notes 2, 3, 4, 5 and 6) |
|
|
(4,060 |
) |
|
|
(6,707 |
) |
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense and minority
interest in income of consolidated joint venture |
|
|
1,580 |
|
|
|
(1,642 |
) |
Income tax expense |
|
|
(815 |
) |
|
|
(634 |
) |
Minority interest in income of consolidated joint venture |
|
|
(1,174 |
) |
|
|
(1,077 |
) |
|
|
|
|
|
|
|
Net loss |
|
|
(409 |
) |
|
|
(3,353 |
) |
Dividends on preferred stock |
|
|
(104 |
) |
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders |
|
$ |
(513 |
) |
|
$ |
(3,456 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders per common share basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding basic and diluted |
|
|
38,501 |
|
|
|
35,860 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
HearUSA, Inc.
Consolidated Statements of Operations
Three Months Ended September 27, 2008 and September 29, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 27, |
|
|
September 29, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except per |
|
|
|
share amounts) |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Hearing aids and other products |
|
$ |
26,740 |
|
|
$ |
25,050 |
|
Services |
|
|
1,977 |
|
|
|
1,812 |
|
|
|
|
|
|
|
|
Total net revenues |
|
|
28,717 |
|
|
|
26,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
Hearing aids and other products (Note 4) |
|
|
7,448 |
|
|
|
6,807 |
|
Services |
|
|
638 |
|
|
|
499 |
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
|
8,086 |
|
|
|
7,306 |
|
Center operating expenses |
|
|
14,424 |
|
|
|
12,585 |
|
General and administrative expenses (Notes 1 and 8) |
|
|
3,275 |
|
|
|
3,890 |
|
Depreciation and amortization |
|
|
635 |
|
|
|
572 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
26,420 |
|
|
|
24,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
2,297 |
|
|
|
2,509 |
|
Non-operating income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
7 |
|
|
|
21 |
|
Interest expense (Notes 2, 3, 4, 5 and 6) |
|
|
(1,566 |
) |
|
|
(1,330 |
) |
|
|
|
|
|
|
|
Income from continuing operations before income tax expense and minority
interest in income of consolidated joint venture |
|
|
738 |
|
|
|
1,200 |
|
Income tax expense |
|
|
(296 |
) |
|
|
(284 |
) |
Minority interest in income of consolidated joint venture |
|
|
(482 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
|
(40 |
) |
|
|
522 |
|
Dividends on preferred stock |
|
|
(35 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders |
|
$ |
(75 |
) |
|
$ |
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders per common share basic |
|
$ |
(0.00 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders per common share diluted |
|
$ |
(0.00 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding basic |
|
|
38,408 |
|
|
|
37,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding diluted |
|
|
38,408 |
|
|
|
46,415 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
HearUSA, Inc.
Consolidated Statements of Cash Flows
Nine Months Ended September 27, 2008 and September 29, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 27, |
|
|
September 29, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(409 |
) |
|
$ |
(3,353 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Debt discount amortization |
|
|
192 |
|
|
|
1,958 |
|
Interest on reduction of warrant exercise price |
|
|
|
|
|
|
1,371 |
|
Depreciation and amortization |
|
|
1,922 |
|
|
|
1,597 |
|
Employee and director stock-based compensation |
|
|
607 |
|
|
|
386 |
|
Provision for doubtful accounts |
|
|
396 |
|
|
|
372 |
|
Minority interest in income of Joint Venture |
|
|
1,174 |
|
|
|
1,077 |
|
Deferred income tax expense |
|
|
815 |
|
|
|
625 |
|
Interest on discounted notes payable |
|
|
355 |
|
|
|
|
|
Interest on discounted long-term contractual commitment to AARP |
|
|
260 |
|
|
|
|
|
Consulting stock-based compensation |
|
|
33 |
|
|
|
128 |
|
Loss on disposition of property and equipment |
|
|
70 |
|
|
|
|
|
Principal payments on long-term debt made through rebate credits |
|
|
(2,996 |
) |
|
|
(3,521 |
) |
Other |
|
|
(200 |
) |
|
|
(2 |
) |
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts and notes receivable |
|
|
(453 |
) |
|
|
(1,273 |
) |
Inventories |
|
|
(342 |
) |
|
|
202 |
|
Prepaid expenses and other |
|
|
(44 |
) |
|
|
501 |
|
Increase in: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
5,886 |
|
|
|
485 |
|
Accrued salaries and other compensation |
|
|
41 |
|
|
|
212 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
7,307 |
|
|
|
765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(1,192 |
) |
|
|
(551 |
) |
Business acquisitions |
|
|
(3,551 |
) |
|
|
(3,844 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(4,743 |
) |
|
|
(4,395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
3,408 |
|
|
|
8,891 |
|
Principal payments on long-term debt |
|
|
(3,620 |
) |
|
|
(2,728 |
) |
Principal payments on convertible subordinated notes |
|
|
|
|
|
|
(784 |
) |
Principal payments on subordinated notes |
|
|
(1,540 |
) |
|
|
(1,320 |
) |
Proceeds from the exercise of warrants |
|
|
|
|
|
|
1,734 |
|
Proceeds from the exercise of employee options |
|
|
146 |
|
|
|
17 |
|
Dividends paid on preferred stock |
|
|
(104 |
) |
|
|
(103 |
) |
Distributions paid to minority interest |
|
|
(759 |
) |
|
|
(890 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(2,469 |
) |
|
|
4,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
82 |
|
|
|
13 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
177 |
|
|
|
1,200 |
|
Cash and cash equivalents at the beginning of period |
|
|
3,369 |
|
|
|
2,326 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of period |
|
$ |
3,546 |
|
|
$ |
3,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flows information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
647 |
|
|
$ |
1,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Principal payments on long-term debt made through rebate credits |
|
$ |
(2,996 |
) |
|
$ |
(3,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of notes payable in exchange for business acquisitions |
|
$ |
2,976 |
|
|
$ |
3,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term contractual commitment to AARP in exchange for intellectual property |
|
$ |
19,533 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of capital lease in exchange for property and equipment |
|
$ |
223 |
|
|
$ |
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment with volume discount credit |
|
$ |
200 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of accounts payable to notes payable |
|
$ |
2,843 |
|
|
$ |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
HearUSA, Inc.
Notes to Consolidated Financial Statements
The accompanying unaudited consolidated financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial information and with
the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting principles for
complete financial statements. In the opinion of management, all adjustments, consisting of normal
recurring accruals, considered necessary for a fair presentation have been included. Operating
results for the three month and the nine month periods ended September 27, 2008 are not necessarily
indicative of the results that may be expected for the year ending December 27, 2008. For further
information, refer to the audited consolidated financial statements and footnotes thereto included
in the Companys annual report on Form 10-K for the year ended December 29, 2007.
1. |
|
Description of the Company and Summary of Significant Accounting Policies |
The Company
HearUSA Inc. (HearUSA or the Company), a Delaware corporation, was organized in 1986. As of
September 27, 2008 the Company has a network of 198 company-owned hearing care centers in ten
states and the Province of Ontario, Canada. The Company also sponsors a network of approximately
1,900 credentialed audiology providers that participate in selected hearing benefit programs
contracted by the Company with employer groups, health insurers and benefit sponsors in 49 states.
The centers and the network providers provide audiological products and services for the hearing
impaired.
Basis of Consolidation
The Companys 50% owned joint venture, HEARx West, generated net income of approximately $2.3
million and $2.2 million during the first nine months of 2008 and 2007, respectively. The Company
records 50% of the ventures net income as minority interest in the income of a Joint Venture in
the Companys consolidated statements of operations. The minority interest for the first nine
months of 2008 and 2007 was approximately $1.2 million and $1.1 million, respectively.
Net income (loss) applicable to common stockholders per common share
The Company calculates net income per share in accordance with SFAS No. 128, Earnings Per Share.
Basic earnings per share (EPS) is computed by dividing net income or loss attributable to common
stockholders by the weighted average of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur if securities or other contracts to issue common
stock (convertible preferred stock, warrants to purchase common stock and common stock options
using the treasury stock method) were exercised or converted into common stock. Potential common
shares in the diluted EPS computation are excluded where their effect would be antidilutive.
Common stock equivalents for convertible debt, outstanding options and warrants to purchase common
stock of approximately 8.9 million and 9.3 million, respectively, were excluded from the
computation of net loss applicable to common stockholders per common share diluted for the nine
and three month periods ended September 27, 2008 and approximately 8.5 million were excluded from
the computation of net loss applicable to common stockholders per common share diluted for the
nine month period ended September 29, 2007. For purposes of computing net loss applicable to common
stockholders per common share basic and diluted, for the nine and three months ended September
27, 2008 and September 29, 2007, respectively, the weighted average number of shares of common
stock outstanding includes the effect of the 506,661 and 603,461, respectively, exchangeable shares
of HEARx Canada, Inc., as if they were outstanding common stock of the Company.
7
HearUSA, Inc.
Notes to Consolidated Financial Statements
Comprehensive income (loss)
Components of comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 27, |
|
|
September 29, |
|
|
September 27, |
|
|
September 29, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income (loss) for the period,
applicable to common stockholders |
|
$ |
(513 |
) |
|
$ |
(3,456 |
) |
|
$ |
(75 |
) |
|
$ |
488 |
|
Foreign currency translation adjustments |
|
|
(183 |
) |
|
|
2,012 |
|
|
|
(319 |
) |
|
|
915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) for the period |
|
$ |
(696 |
) |
|
$ |
(1,444 |
) |
|
$ |
(394 |
) |
|
$ |
1,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is continuing its strategic acquisition program in 2008. The program consists of
acquiring hearing care centers located in the Companys core and target markets.
During
the first nine months of 2008, the Company acquired the assets of
eighteen hearing care
centers in Michigan, Florida, California, New York, North Carolina, Pennsylvania and the Province
of Ontario in ten separate transactions. Consideration included cash of approximately $3.3 million
and notes payable of approximately $3.0 million. The acquisitions resulted in additions to
goodwill of approximately $5.3 million, fixed assets of approximately $114,000 and customer lists
and non-compete agreements of approximately $1.0 million. The notes payable bear interest varying
from 5% to 7% and are payable in quarterly installments varying from $3,000 to $83,000, plus
accrued interest, through September 2012. In accordance with SFAS 141 Business Combinations
these notes have been recorded at their fair value on the date of issuance using an imputed
interest rate of 10%. The Company withdrew approximately $3.4 million from its acquisition line of
credit with Siemens (see Note 4 Long-term Debt) to fund these acquisitions.
The following unaudited pro forma information represents the results of operations for HearUSA,
Inc. for the nine and three months ended September 27, 2008, as if the acquisitions had been
consummated as of December 29, 2007. This pro forma information does not purport to be indicative
of what may occur in future years.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
Dollars in thousands, except per share amounts |
|
September 27, 2008 |
|
|
September 27, 2008 |
|
Total revenue |
|
$ |
89,266 |
|
|
$ |
29,331 |
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders |
|
$ |
(369 |
) |
|
$ |
(35 |
) |
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders per share basic |
|
$ |
(0.01 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
Net income (loss ) applicable to common stockholders per share diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
3. |
|
Intangible- AARP License Agreement (Note 4) |
On August 8, 2008, HearUSA, Inc. (the Company) entered into a Hearing Care Program Services
Agreement with AARP, Inc. and AARP Services, Inc. (the Services Agreement), and an AARP License
Agreement with AARP, Inc. (the License Agreement), pursuant to which the Company will provide an
AARP-branded discount hearing care program to AARP members.
8
HearUSA, Inc.
Notes to Consolidated Financial Statements
Under the Services Agreement, the Company has agreed to provide to AARP members discounts on
hearing aids and related services, through the Companys company-owned centers and independent
network of hearing care providers. Hearing aids sold under the AARP program will come with a
three- year limited warranty and a three-year supply of batteries included in the price of the
hearing aid. The Company will allocate $4.4 million annually to promote the AARP program to AARP
members and the general public, and will contribute 9.25% of that amount to AARPs marketing
cooperative. The Company will also contribute $500,000 annually to fund an AARP sponsored
education campaign to educate and promote hearing loss awareness and prevention to AARP members and
the general public. The
Company has also committed, in cooperation with AARP, to donate a number of hearing aids annually
(1,000 hearing aids in calendar year 2009) to be distributed free of charge to economically
disadvantaged individuals who have experienced hearing loss. The Company expects to begin the
program during the fourth quarter of 2008. The Company has agreed to make the program available
through a combination of company-owned centers and independent network providers in all 50 States,
the District of Columbia and five U.S. Territories (American Samoa, Guam, Marianas Islands, Puerto
Rico and the U.S. Virgin Islands) by 2010. The Services Agreement has an initial term of three
years ending on December 1, 2011. At the end of the initial three year term, the Company has an
option to extend the term of the Services Agreement for an additional two year period.
Pursuant to the License Agreement, AARP granted the Company a limited license to use the AARP name
and related trade and service marks in connection with the operation and administration of the AARP
program, including the advertising and promotion of the program. The term of the License Agreement
will run concurrently with the term of the Services Agreement. The Company will pay AARP a fixed
annual royalty of $7.6 million for each year of the initial three year term of the AARP program.
The royalty payment is payable to AARP in equal quarterly installments beginning on January 10,
2009. If the Company exercises its option to extend the AARP program for the additional two-year
period, the royalty payment to AARP will increase to $11 million in the first option year and $12
million in the second option year.
The License Agreement has been recorded at its fair value of approximately $19.3 million in
accordance with SFAS 142 Goodwill and Other Intangibles, with a corresponding increase in
long-term debt.
4. |
|
Long-term Debt (Notes 5 and 6) |
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
September 27, |
|
|
December 29, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Notes payable to Siemens
Tranche B |
|
$ |
5,268 |
|
|
$ |
5,403 |
|
Tranche C |
|
|
23,685 |
|
|
|
23,670 |
|
Tranche D |
|
|
8,361 |
|
|
|
7,895 |
|
Tranche E |
|
|
2,907 |
|
|
|
|
|
|
|
|
|
|
|
|
Total notes payable to Siemens |
|
|
40,221 |
|
|
|
36,968 |
|
Long-term contractual commitment to AARP |
|
|
19,533 |
|
|
|
|
|
Notes payable from business acquisitions and other |
|
|
9,773 |
|
|
|
10,277 |
|
|
|
|
|
|
|
|
|
|
|
69,527 |
|
|
|
47,245 |
|
Less current maturities |
|
|
19,350 |
|
|
|
10,746 |
|
|
|
|
|
|
|
|
|
|
$ |
50,177 |
|
|
$ |
36,499 |
|
|
|
|
|
|
|
|
The approximate aggregate maturities on long-term debt obligations are as follows (dollars in
thousands):
For the twelve months ended September:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Siemens |
|
|
AARP |
|
|
Other |
|
2009 |
|
$ |
19,350 |
|
|
$ |
9,490 |
|
|
$ |
5,857 |
|
|
$ |
4,003 |
|
2010 |
|
|
12,118 |
|
|
|
2,382 |
|
|
|
6,499 |
|
|
|
3,237 |
|
2011 |
|
|
11,310 |
|
|
|
2,382 |
|
|
|
7,177 |
|
|
|
1,751 |
|
2012 |
|
|
3,122 |
|
|
|
2,361 |
|
|
|
|
|
|
|
761 |
|
2013 |
|
|
23,627 |
|
|
|
23,606 |
|
|
|
|
|
|
|
21 |
|
9
HearUSA, Inc.
Notes to Consolidated Financial Statements
Notes payable to Siemens
The Company entered into a Second Amended and Restated Credit Agreement, Amended and Restated
Supply Agreement, Amendment No. 1 to Amended and Restated Security Agreement and an Investor Rights
Agreement with Siemens Hearing Instruments, Inc. on December 30, 2006. Pursuant to these
agreements, the parties increased and restructured the credit facility, extended the term of the
credit facility and the supply arrangements, increased the rebates to which the Company may be
entitled upon the purchase of Siemens hearing aids and granted Siemens certain conversion rights
with respect to the debt.
These agreements were amended again in September 2007 to defer payment of approximately $4.2
million from September 2007 to December 19, 2008. The interest rate on the Tranche D was increased
to 9.5% but Siemens agreed to provide the Company with marketing expense reimbursements, equivalent
to the increase in interest rate, to develop and promote our business and advertise Siemens
products. Siemens also agreed to provide an additional $3 million to fund operating expenses on an
as-needed basis through the end of 2008.
The credit facility is a $50 million revolving credit facility expiring in February 2013. All
outstanding amounts bear annual interest of 9.5%, are subject to varying repayment terms, and are
secured by substantially all of the Companys assets.
Tranches B and C of the credit facility are a line of credit for acquisitions totaling $30 million.
Approximately $29 million was outstanding at September 27, 2008. Borrowing for acquisitions
under Tranche B is generally based upon a formula equal to 1/3 of 70% of the acquisitions trailing
12 months revenues and any amount greater than that may be borrowed from Tranche C with Siemens
approval. Amounts borrowed under Tranche B are repaid quarterly at a rate of $65 per Siemens units
sold by the acquisition plus interest and amounts borrowed under Tranche C are repaid quarterly at
$500,000 plus interest. There required payments are subject to the rebate credits described below.
The credit facility also includes Tranche D which may be used for acquisitions once Tranches B and
C are completely utilized and Tranche E, a $3 million line of credit available for working capital
purposes. The amount available for acquisitions under Tranche D is equal to $20 million less any
outstanding amount borrowed under Tranche E. There was $8.4 million outstanding under Tranche D
and $2.9 million outstanding under Tranche E on September 27, 2008. Interest on amounts
outstanding on Tranche D and E is payable monthly.
The balance on Tranche E and $ 4.2 million of Tranche D are due on December 19, 2008. The
remaining balance on Tranche D is due February 2013. Additional amounts under Tranche E will not be
available after December 19, 2008.
The credit facility also provides that the Company will reduce the principal balance by making
annual payments in an amount equal to 20% of Excess Cash Flow (as defined in the Amended Credit
Agreement), and by paying Siemens 25% of proceeds from any equity offerings the Company may
complete. The Company did not have any Excess Cash Flow (as defined) in the first nine months of
2008 or fiscal 2007.
Rebate credits on product sales
The required quarterly principal and interest payments on Tranches B and C are forgiven by Siemens
through rebate credits of similar amounts as long as 90% of hearing aid units sold by the Company
are Siemens products. All amounts rebated reduce the Siemens outstanding debt and accrued interest
and are accounted for as a reduction of cost of products sold. If HearUSA does not maintain the
90% sales requirement, those amounts are not rebated and must be paid quarterly. The 90%
requirement is based on a cumulative twelve month calculation. Approximately $30.7 million has
been rebated since HearUSA entered into this arrangement in December 2001. Approximately $5.1
million and $7.2 million,
respectively was rebated in the first nine months of 2008 and for the year ended December 29, 2007.
10
HearUSA, Inc.
Notes to Consolidated Financial Statements
Additional quarterly volume rebates of $156,250, $312,500 or $468,750 can be earned by meeting
certain quarterly volume tests during 2008. Such rebates will reduce the cost of sales of products
and the principal and interest on Tranches B and C. Volume rebates of $938,000 were recorded in
the first nine months of 2008.
At such time as there are no amounts due under Tranche B and C, Siemens will continue to provide a
$500,000 quarterly rebate, provided that HearUSA continues to comply with the minimum 90% sales
requirement, and to provide the additional volume rebates if the Siemens unit sales targets are
met. These rebates will then reduce the outstanding balance of Tranche D and Tranche E and cost
of products sold. If there is no outstanding balance the rebates will be paid in cash.
The following table shows the rebate credits received from Siemens pursuant to the supply agreement
and the application of such rebate credits against principal and interest payments on Tranches B
and C:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 27, |
|
|
September 29, |
|
|
September 27, |
|
|
September 29, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion applied against quarterly principal payments |
|
$ |
2,996 |
|
|
$ |
3,521 |
|
|
$ |
1,017 |
|
|
$ |
1,183 |
|
Portion applied against quarterly interest payments |
|
|
2,104 |
|
|
|
2,006 |
|
|
|
716 |
|
|
|
688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,100 |
|
|
$ |
5,527 |
|
|
$ |
1,733 |
|
|
$ |
1,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion rights
After December 30, 2009, Siemens has the right to convert the outstanding debt, but in no event
more than approximately $21.2 million, into HearUSA common shares at a price of $3.30 per share,
representing approximately 6.4 million shares of the Companys outstanding common stock. These
conversion rights are accelerated in the event of a change of control or an event of default (as
defined in the agreement) by HearUSA. These conversion rights may entitle Siemens to a lower
conversion price, but in all events Siemens will be limited to approximately 6.4 million shares of
common stock. The parties have entered into an Investor Rights Agreement pursuant to which the
Company granted Siemens resale registration rights for the common stock underlying the credit
facility. On June 30, 2007, the Company filed the required Form S-3 registration statement to
register the shares for resale and the registration statement was declared effective September 27,
2007.
The Company has granted to Siemens certain rights of first refusal in the event the Company chooses
to engage in a capital raising transaction or if there is a change of control transaction involving
an entity in the hearing aid industry.
Covenants
The Siemens credit facility imposes certain financial and other covenants on the Company which are
customary for loans of this size and nature, including restrictions on the conduct of the Companys
business, the incurrence of indebtedness, merger or sale of assets, the modification of material
agreements, changes in capital structure and making certain payments. If the Company cannot
maintain compliance with these covenants, Siemens may terminate future funding under the credit
facility and declare all then outstanding amounts under the facility immediately due and payable.
In addition, a material breach of the supply agreement or a willful breach of certain of the
Companys obligations under the Investor Rights Agreement may be declared to be a breach of the
credit agreement and Siemens would have the right to declare all amounts outstanding under the
credit facility immediately due and payable. Any non-compliance with the credit or supply
agreement could have a material adverse effect on the Companys financial condition and continued
operations. Management believes the Company is in
compliance with these covenants at September 27, 2008.
11
HearUSA, Inc.
Notes to Consolidated Financial Statements
Long-term contractual commitment to AARP
Long-term contractual commitment pursuant to the AARP License Agreement totaled approximately $19.5
million including accrued interest at September 27, 2008 and is payable in equal quarterly
installments of $1.9 million beginning on January 10, 2009. The liability has been discounted
using a market rate of 10%.
Notes payable from business acquisitions and other
Notes payable from business acquisitions and other are primarily notes payable related to
acquisitions of hearing care centers totaling approximately $9.8 million at September 27, 2008 and
approximately $10.3 million at December 29, 2007 are payable in monthly or quarterly installments
of principal and interest varying from $3,000 to $83,000 over periods varying from 2 to 5 years and
bear interest varying from 5% to 7%. The notes have been discounted to a market rate of 10%.
5. |
|
Convertible Subordinated Notes |
On April 9, 2007, the Company entered into a transaction with the holders of 14 of 15 outstanding
notes originally issued in December 2003 through a private placement of $7.5 million of
subordinated notes and related warrants. These holders converted the balance of their notes into
approximately 3.1 million common shares, after a prepayment of approximately $409,000 by the
Company, and exercised approximately 2.5 million warrants for a consideration of approximately $1.7
million, or $0.70 per share. The Company also paid down $375,000 of the approximately $417,000
outstanding balance to the non-participating note holder on the closing date. This transaction
resulted in a non-cash charge of approximately $2.6 million that was recorded in the second quarter
of 2007. The charge was due to the acceleration of the remaining balance of the debt discount
amortization (approximately $1.2 million) and the reduction in the price of the warrants
(approximately $1.4 million). The remaining principal balance of approximately $42,000 owed to the
non-participating note holder was converted to common stock in June 2007.
During the nine months of 2007, approximately $3.2 million of interest expense was recorded related
to this financing, including non-cash prepaid finder fees, a debt discount amortization charge and
deemed dividend related to the reduction in the price of the warrants of approximately $3.0 million
(including the $2.6 million charge indicated above related to the conversion and exercise of
warrants).
6. |
|
Subordinated Notes and Warrant Liability |
On August 22, 2005, the Company completed a private placement of $5.5 million three-year
subordinated notes (Subordinated Notes) with warrants (Note Warrants) to purchase approximately
1.5 million shares of the Companys common stock at $2.00 per share expiring on August 2010. The
Note Warrants are all currently exercisable. The quoted closing market price of the Companys
common stock on the commitment date for this transaction was $1.63 per share. The notes bear
interest at 7% per annum. Proceeds from this financing were used to redeem all of the Companys
1998-E Series Convertible Preferred Stock. The notes were subordinate to the Siemens notes
payable.
The Company recorded a debt discount of approximately $1.9 million based on the portion of the
proceeds allocated to the fair value of the Note Warrants, using a Black-Scholes option pricing
model. The debt discount was amortized as interest expense over the three-year term of the notes
using the effective interest method. In addition to the Note Warrants, the Company also issued
55,000 common stock purchase warrants with the same terms as the Note Warrants and paid cash of
approximately $330,000 to third parties as finder fees and financing costs. These warrants were
valued at approximately $66,000 using a Black-Scholes option pricing model. The total of costs of
approximately
$396,000 was amortized as interest expense using the effective interest method over the three-year
term of the notes.
12
HearUSA, Inc.
Notes to Consolidated Financial Statements
During the first nine months of 2008 and 2007, respectively, approximately $189,000 and $668,000,
in interest expense was recorded related to this financing, including non-cash prepaid finder fees
and debt discount amortization charges of approximately $109,000 and $405,000, respectively.
On December 22, 2005, the Company began making quarterly payments of principal corresponding to 8%
of the original principal amount plus interest and a premium of 2% of the principal payment made.
The balance of these notes was repaid in August 2008.
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, defines
and establishes a framework for measuring fair value and expands related disclosures. This
Statement does not require any new fair value measurements. SFAS No. 157 was effective for the
Companys financial assets and financial liabilities beginning in 2008. In February 2008, FASB
Staff Position 157-2, Effective Date of Statement 157, deferred the effective date of SFAS
No. 157 for all nonfinancial assets and nonfinancial liabilities to fiscal years beginning after
November 15, 2008.
On January 1, 2008, we adopted the provisions of SFAS 157, except as it applies to those
nonfinancial assets and nonfinancial liabilities for which the effective date has been delayed by
one year. The full adoption of SFAS 157 will not have a material effect on our financial position
or results of operations. The book values of cash and cash equivalents, accounts receivable and
accounts payable approximate their respective fair values due to the short-term nature of these
instruments, these are Level 1 in the fair value hierarchy.
SFAS No. 157 prioritizes the inputs used in measuring fair value into the following hierarchy:
|
|
|
|
|
Level 1- |
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities; |
|
|
|
|
|
Level 2- |
|
Inputs other than quoted prices included in Level 1 that are either directly or
indirectly observable; |
|
|
|
|
|
Level 3- |
|
Unobservable inputs in which little or no market activity exists, therefore
requiring an entity to develop its own assumptions about the assumptions that
market participants would use in pricing. |
As of September 27, 2008, the fair value of the Companys long-term debt is estimated at
approximately $69.5 million based on discounted cash flows and the application of the fair value
interest rates applied to the expected cash flows, which is consistent with its carrying value.
The Company has determined that the long-term debt is defined as Level 2 in the fair value
hierarchy. Fair value estimates are made at a specific point in time, based on relevant market
information about the financial instrument.
On January 1, 2008, we adopted the provisions of SFAS No. 159, The Fair Value Option for Financial
Assets or Financial Liabilities including an amendment of FASB Statement No. 115 (SFAS 159),
which provides companies with an option to report selected financial assets and liabilities at fair
value. Unrealized gains and losses on items for which the fair value option has been elected are
reported in earnings at each subsequent reporting date. The fair value options: (i) may be applied
instrument by instrument, with a few exceptions, such as investments accounted for by the equity
method; (ii) is irrevocable (unless a new election date occurs); and (iii) is applied only to
entire instruments and not to portions of instruments. We did not elect to report any additional
assets or liabilities at fair value and accordingly, the adoption of SFAS 159 did not have a
material effect on our financial position or results of operations.
13
HearUSA, Inc.
Notes to Consolidated Financial Statements
During the nine months ended September 27, 2008, employee stock options for 210,000 shares of
common stock were exercised, at a weighted average exercise price of $0.69. During the nine months
ended September 29, 2007, approximately 2.5 million warrants were exercised at an exercise price of
$0.70, approximately 3.2 million shares of common stock were issued in connection with the
conversion of the 2003 Convertible Subordinated Notes and employee stock options for 25,000 shares
of common stock were exercised.
On April 1, 2001, the Company sold 200,000 shares of the Companys common stock to an investment
banker for $2.0625 per share, and received a secured, nonrecourse promissory note receivable for
the principal amount of $412,500. The note receivable was collateralized by the common stock
purchased which was held in escrow. The principal amount of the note and accrued interest was
payable on April 1, 2006. The note bore interest at the prime rate published by the Wall Street
Journal adjusted annually. The interest rate at December 29, 2007 of the note was 7.5%. A
cancellation agreement was signed and the stock was returned to the Company and cancelled in June
2008. The note receivable under the caption Stock Subscription was part of stockholders equity in
the accompanying consolidated balance sheet at December 29, 2007.
9. |
|
Stock-based Compensation |
Under the terms of the companys stock option plans, officers, certain other employees and
non-employee directors may be granted options to purchase the companys common stock at a price
equal to the closing price of the Companys common stock on the date the option is granted. For
financial reporting purposes, stock-based compensation expense is included in general and
administrative expenses. Stock-based compensation expense totaled approximately $607,000 and
$386,000 in the first nine months of 2008 and 2007, respectively. As of September 27, 2008, there
was approximately $2.1 million of unrecognized compensation cost related to share-based
compensation under our stock award plans. That cost is expected to be recognized over a
straight-line period of four years from the date of grant.
During the first quarter of 2008, the Company extended the exercise period relating to 400,000
fully vested options held by Dr. Paul Brown as part of his retirement agreement. As a result of
this modification, the Company recognized additional stock-based compensation of approximately
$91,000, which is included in general and administrative expense.
14
HearUSA, Inc.
Notes to Consolidated Financial Statements
Stock-based payment award activity
The following table provides additional information regarding options outstanding and options that
were exercisable as of September 27, 2008 (options and in-the-money values in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Contractual |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Term |
|
|
Aggregate |
|
|
|
Shares |
|
|
Exercise Price |
|
|
(in years) |
|
|
Intrinsic Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 29, 2007 |
|
|
5,158 |
|
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
970 |
|
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(210 |
) |
|
$ |
0.69 |
|
|
|
|
|
|
$ |
143 |
|
Forfeited/expired/cancelled |
|
|
(490 |
) |
|
|
2.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 27, 2008 |
|
|
5,428 |
|
|
$ |
1.30 |
|
|
|
6.41 |
|
|
$ |
1,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 27, 2008 |
|
|
3,773 |
|
|
$ |
1.18 |
|
|
|
5.14 |
|
|
$ |
1,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the
underlying awards and the quoted price of our common stock for the options that were in-the-money
at September 27, 2008. As of September 27, 2008, the aggregate intrinsic value of the non-employee
director options outstanding and exercisable was approximately $270,000.
A summary of the status and changes in our non-vested shares related to our equity incentive plans
as of and during the nine months ended September 27, 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
Non-vested at December 29, 2007 |
|
|
1,460 |
|
|
$ |
1.44 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
970 |
|
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
|
Vested |
|
|
(775 |
) |
|
$ |
1.42 |
|
|
|
|
|
|
|
|
|
|
Forfeited unvested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at September 27, 2008 |
|
|
1,655 |
|
|
$ |
1.58 |
|
|
|
|
|
|
|
|
Restricted stock units
In 2008 the Company began granting restricted stock units pursuant to its stockholder approved
plans as part of its regular annual employee equity compensation review program. Restricted stock
units are share awards that, upon vesting, will deliver to the holder shares of the Companys
common stock. Restricted stock units granted during 2008 have graded vesting of one-third each year
for three years. Some restricted stock units are performance based and therefore subject to
forfeiture if certain performance criteria are not met.
15
HearUSA, Inc.
Notes to Consolidated Financial Statements
A summary of the Companys restricted stock unit activity and related information for the nine
months ended September 27, 2008 is as follows:
|
|
|
|
|
|
|
Restricted Stock Units (1) |
|
Outstanding at December 29, 2007 |
|
|
|
|
Awarded |
|
|
482,000 |
|
Vested |
|
|
|
|
Cancelled |
|
|
|
|
|
|
|
|
Outstanding at September 27, 2008 |
|
|
482,000 |
|
|
|
|
|
|
|
|
(1) |
|
Each stock unit represents the one share of common stock. |
The weighted average grant-date fair value per share for the restricted stock units was $1.40 for
the nine months ended September 27, 2008.
Based on the closing price of the Companys common stock of $1.25 on September 27, 2008, the total
pretax value of all outstanding restricted stock units on that date was approximately
$603,000.
The following operating segments represent identifiable components of the Company for which
separate financial information is available. The following table represents key financial
information for each of the Companys business segments, which include the operation and management
of centers; the establishment, maintenance and support of an affiliated network; and the operation
of an e-commerce business. The centers offer people afflicted with hearing loss a complete range of
services and products, including diagnostic audiological testing, the latest technology in hearing
aids and listening devices to improve their quality of life. The network, unlike the Company-owned
centers, is comprised of hearing care practices owned by independent audiologists. The network
revenues are mainly derived from administrative fees paid by employer groups, health insurers and
benefit sponsors to administer their benefit programs as well as maintaining an affiliated provider
network. E-commerce offers on-line product sales of hearing aid related products, such as
batteries, hearing aid accessories and assistive listening devices. The Companys business units
are located in the United States and Canada.
16
HearUSA, Inc.
Notes to Consolidated Financial Statements
The following is the Companys segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
Centers |
|
|
E-commerce |
|
|
Network |
|
|
Corporate |
|
|
Total |
|
Hearing aids and other product revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended
September 27, 2008 |
|
$ |
81,560 |
|
|
$ |
80 |
|
|
|
|
|
|
|
|
|
|
$ |
81,640 |
|
9 months ended
September 29, 2007 |
|
$ |
70,019 |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
|
|
$ |
70,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended
September 27, 2008 |
|
$ |
4,396 |
|
|
$ |
|
|
|
$ |
1,494 |
|
|
|
|
|
|
$ |
5,890 |
|
9 months ended
September 29, 2007 |
|
$ |
3,996 |
|
|
$ |
|
|
|
$ |
1,182 |
|
|
|
|
|
|
$ |
5,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended
September 27, 2008 |
|
$ |
16,871 |
|
|
$ |
(115 |
) |
|
$ |
850 |
|
|
$ |
(11,995 |
) |
|
$ |
5,611 |
|
9 months ended
September 29, 2007 |
|
$ |
15,741 |
|
|
$ |
(30 |
) |
|
$ |
826 |
|
|
$ |
(11,578 |
) |
|
$ |
4,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended
September 27, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
1,591 |
|
|
|
|
|
|
$ |
|
|
|
$ |
331 |
|
|
$ |
1,922 |
|
Total assets |
|
$ |
67,963 |
|
|
|
|
|
|
$ |
20,193 |
|
|
$ |
38,066 |
|
|
$ |
126,222 |
|
Capital expenditures |
|
$ |
1,080 |
|
|
|
|
|
|
|
|
|
|
$ |
112 |
|
|
$ |
1,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months ended
September 29, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
1,325 |
|
|
|
|
|
|
$ |
39 |
|
|
$ |
233 |
|
|
$ |
1.597 |
|
Total assets |
|
$ |
75,520 |
|
|
|
|
|
|
$ |
923 |
|
|
$ |
17,528 |
|
|
$ |
93,971 |
|
Capital expenditures |
|
$ |
460 |
|
|
|
|
|
|
|
|
|
|
$ |
91 |
|
|
$ |
551 |
|
Hearing aids and other product revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 27, |
|
|
September 29, |
|
|
|
2008 |
|
|
2007 |
|
Hearing aid revenues |
|
|
95.5 |
% |
|
|
95.4 |
% |
Other product revenues |
|
|
4.5 |
% |
|
|
4.6 |
% |
Services revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 27, |
|
|
September 29, |
|
|
|
2008 |
|
|
2007 |
|
Hearing aid repairs |
|
|
47.6 |
% |
|
|
49.5 |
% |
Testing and other income |
|
|
52.4 |
% |
|
|
50.5 |
% |
17
HearUSA, Inc.
Notes to Consolidated Financial Statements
Income (loss) from operations at the segment level is computed before the following, the sum of
which is included in the column Corporate as loss from operations:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 27, |
|
|
September 29, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
General and administrative expense |
|
$ |
11,664 |
|
|
$ |
11,306 |
|
Corporate depreciation and
amortization |
|
|
331 |
|
|
|
272 |
|
|
|
|
|
|
|
|
Corporate loss from operations |
|
$ |
11,995 |
|
|
$ |
11,578 |
|
|
|
|
|
|
|
|
Information concerning geographic areas:
As of and for the six months ended September 27, 2008 and September 29, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
United States |
|
|
Canada |
|
Dollars in thousands |
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hearing aid and
other products
revenues |
|
$ |
69,241 |
|
|
$ |
12,399 |
|
|
$ |
61,097 |
|
|
$ |
9,010 |
|
Service revenues |
|
|
5,389 |
|
|
|
501 |
|
|
|
4,768 |
|
|
|
410 |
|
Long-lived assets |
|
|
61,059 |
|
|
|
13,278 |
|
|
|
50,867 |
|
|
|
11,688 |
|
Total assets |
|
|
105,796 |
|
|
|
20,426 |
|
|
|
75,323 |
|
|
|
18,648 |
|
The working capital deficit increased $10.2 million to $26.2 million at September 27, 2008 from
$16.0 million at December 29, 2007. The increase in the deficit is mainly attributable to an
increase in cash used for investment and financing activities in excess of cash generated from
operations.
Approximately $2.4 million of the current maturities of long-term debt to Siemens may be repaid
through rebate credits. In the first nine months of 2008, the Company generated income from
operations of approximately $5.6 million (net of approximately $2.2 million of severance expense,
non-cash employee stock-based compensation and amortization of intangible assets) compared to $5.0
million (including approximately $1.3 million of severance expense, non-cash employee stock-based
compensation and amortization of intangible assets) in the first nine months of 2007. Cash and
cash equivalents as of September 27, 2008 were approximately $3.5 million.
The Company believes that current cash and cash equivalents, cash generated at current net revenue
levels and acquisition financing provided by its strategic partner, Siemens, will be sufficient to
support the Companys operating and investing activities through the next twelve months. The
Companys credit agreement with Siemens contemplates a $7.2 million payment to Siemens under
Tranche D and E in December 2008. The Company and its strategic partner are currently evaluating
different alternatives to address this repayment. Management believes the Company will address
this through amendments to its agreements with Siemens or through other means. The Company intends
to fund part of its contractual commitments to AARP by charging fees to the suppliers and providers
who participate in the program. The Company also intends to collect royalties for units sold under
the program. The Company is actively negotiating with suppliers and providers who have expressed
interest in the program and expects to reach agreement with them in the near future. However, there
can be no assurance that the Company can maintain compliance with the Siemens loan covenants, that
the Company and Siemens will reach agreement on amending their agreements, that the Company will
reach agreement with a sufficient number of suppliers and participants and receive royalties under
the AARP program, that net revenue levels will remain at or higher than current levels or that
unexpected cash needs will not arise for which the cash, cash equivalents and cash flow from
operations will not be sufficient. In the event of a shortfall in cash, the Company might consider
short-term debt, or additional equity or debt offerings. There can be no assurance however, that
such financing will be available to the Company on favorable terms or at all. The Company also is
continuing its aggressive cost controls.
18
HearUSA, Inc.
Notes to Consolidated Financial Statements
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued SFAS No 160 (SFAS 160), Non-controlling Interests in
Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51, which
requires all entities to report minority interests in subsidiaries as equity in the consolidated
financial statements, and requires that transactions between entities and non-controlling interests
be treated as equity transactions. SFAS 160 is effective for fiscal years beginning on or after
December 15, 2008, and will be applied prospectively. We are currently evaluating the effect of
SFAS 160, and the impact it will have on our financial position and results of operations.
In December 2007, the FASB issued SFAS No. 141(R) (SFAS 141R), Business Combinations, which
will significantly change how business acquisitions are accounted for and will impact financial
statements both on the acquisition date and in subsequent periods. Some of the changes, such as the
accounting for contingent consideration, will introduce more volatility into earnings, and may
impact a companys acquisition strategy. SFAS 141R is effective for fiscal years beginning on or
after December 15, 2008, and will be applied prospectively. We are currently evaluating the effect
of SFAS 141R, and the impact it will have on our financial position and results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 amends and
expands the disclosure requirements of SFAS No. 133 with the intent to provide users of financial
statements with an enhanced understanding of: (I) how and why an entity uses derivative
instruments; (ii) how derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations and (iii) how derivative instruments and related hedged
items affect an entitys financial position, financial performance and cash flows. This statement
is effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008, with early application encouraged.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets (FSP FAS 142-3). FSP FAS 142-3 amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful life of a recognized intangible asset
under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). The intent of FSP FAS 142-3
is to improve the consistency between the useful life of a recognized intangible asset under SFAS
142 and the period of expected cash flows used to measure the fair value of the asset under SFAS
141(R) and other applicable accounting literature. FSP FAS 142-3 is effective for financial
statements issued for fiscal years beginning after December 15, 2008. The Company does not
anticipate that the adoption of FSP FAS 142-3 will have a significant impact on its financial
position and results of operations.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles, (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework
for selecting the principles used in the preparation of financial statements. SFAS 162 is effective
60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to
AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting
Principles. The Company does not expect this standard will have a material impact on its results
of operations, financial position and results of operations.
In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement), or FSP APB 14-1. FSP APB 14-1 specifies that issuers of convertible debt
instruments that may be settled in cash upon conversion should separately account for the liability
and equity components in a manner that will reflect the entitys nonconvertible debt borrowing rate
when interest cost is recognized in subsequent periods. We are required to adopt FSPAPB 14-1 at the
beginning of 2009 and apply FSP APB 14-1 retrospectively to all periods presented. We are
currently evaluating the impact of adopting FSP APB14-1 on our financial position and results of
operations.
19
Forward Looking Statements
This Form 10-Q and, in particular, this managements discussion and analysis contain or incorporate
a number of forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Act of 1934. These statements include those relating to the
Companys belief that its current cash and cash equivalents and cash flow from operations at
current net revenue levels will be sufficient to support the Companys operational needs through
the next twelve months; expectation that in the remainder of 2008 the total cost of products sold
before the Siemens rebate credits as a percentage of total net revenues will be consistent with the
first nine months of 2008; expectation that sales will continue to suffer for the short term in light of general
economic conditions and hope that changes in product mix planned by the Company will stimulate appointments
and result in sales; expectation that quarterly center operating expenses will continue to
increase in total dollars in 2008; and expectation that funds will continue to be used for
acquisitions in 2008 from the Siemens line of credit. These forward-looking statements are based
on current expectations, estimates, forecasts and projections about the industry and markets in
which we operate and managements beliefs and assumptions. Any statements that are not statements
of historical fact should be considered forward-looking statements and should be read in
conjunction with our consolidated financial statements and notes to the consolidated financial
statements included in this report. The statements are not guarantees of future performance and
involve certain risks, uncertainties and assumptions that are difficult to predict, the Companys
ability to maintain sales levels of acquired centers; successful implementation of the acquisition
program and integration of acquired centers; the Companys ability to decrease expenses, maintain
until sales of Siemens products and meet all debt and trade payables as they become due; market
demand for the Companys products and services; changes in the product pricing environment; and
general economic conditions in these regions where the Companys centers are located; and those
risks described in the Companys annual report on Form 10-K for fiscal 2007 filed with the
Securities and Exchange Commission.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
In the first nine months of 2008, the Company continued its acquisition program, closing on ten
transactions involving eighteen centers with trailing 12 months revenues of approximately $6.7
million. Two additional transactions were completed in October 2008 involving two centers with
trailing 12 months revenues of approximately $700,000. The Company currently has fifteen
non-binding letters of intent representing trailing 12 months revenues of approximately $7.6
million.
RESULTS OF OPERATIONS
For the three months ended September 27, 2008 and September 29, 2007
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change |
|
Hearing aids and other products |
|
$ |
26,740 |
|
|
$ |
25,050 |
|
|
$ |
1,690 |
|
|
|
6.7 |
% |
Services |
|
|
1,977 |
|
|
|
1,812 |
|
|
|
165 |
|
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
28,717 |
|
|
$ |
26,862 |
|
|
$ |
1,855 |
|
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change (3) |
|
Revenues from centers acquired in 2007 (1) |
|
$ |
1,194 |
|
|
$ |
|
|
|
$ |
1,194 |
|
|
|
4.4 |
% |
Revenues from centers acquired in 2008 |
|
|
1,261 |
|
|
|
|
|
|
|
1,261 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from acquired centers |
|
|
2,455 |
|
|
|
|
|
|
|
2,455 |
|
|
|
9.1 |
% |
Revenues from comparable centers (2) |
|
|
26,262 |
|
|
|
26,862 |
|
|
|
(600 |
) |
|
|
(2.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
28,717 |
|
|
$ |
26,862 |
|
|
$ |
1,855 |
|
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents that portion of revenues from the 2007 acquired centers recognized for those
acquisitions that had less than one full year of revenues recorded in 2007 due to the
timing of their acquisition. |
|
(2) |
|
Also includes revenues from the network business segment as well as the impact of
fluctuation of the Canadian exchange rate. |
|
(3) |
|
The revenues from acquired centers percentage changes are calculated by dividing those
revenues by the total of 2007 total net revenues. |
20
The $1.9 million or 6.9% increase in net revenues over the third quarter of 2007 is principally a
result of revenues from acquired centers of approximately $2.5 million. Organic revenue declined
in the later part of the third quarter as a result of worsening economic conditions. Management expects that sales
will continue to suffer for the short term in light of the general economic conditions. It is hoped that changes
in product mixed planned by the Company will stimulate appointments and result in sales.
The
number of hearing aids sold in the third quarter of 2008 increased 5.6% over the third quarter
of 2007 primarily as a result of acquired centers. Service revenues increased approximately
$165,000, or 9.1%, over the third quarter of 2007.
Cost of Products Sold and Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Hearing aids and other products |
|
$ |
7,448 |
|
|
$ |
6,807 |
|
|
$ |
641 |
|
|
|
9.4 |
% |
Services |
|
|
638 |
|
|
|
499 |
|
|
|
139 |
|
|
|
27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
$ |
8,086 |
|
|
$ |
7,306 |
|
|
$ |
780 |
|
|
|
10.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
28.2 |
% |
|
|
27.2 |
% |
|
|
1.0 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The cost of products sold includes the effect of rebate credits pursuant to our agreements with
Siemens.
The following table reflects the components of the rebate credits which are included in the cost of
products sold (see Note 4 Long-term Debt, Notes to Consolidated Financial Statements included
herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Base required payments on Tranche C forgiven |
|
$ |
813 |
|
|
$ |
1,043 |
|
|
$ |
(230 |
) |
|
|
(22.1 |
)% |
Required payments of $65 per Siemens unit
from acquired centers on Tranche B forgiven |
|
|
204 |
|
|
|
140 |
|
|
|
64 |
|
|
|
45.7 |
% |
Interest expense on Tranches B and C forgiven |
|
|
716 |
|
|
|
688 |
|
|
|
28 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rebate credits |
|
$ |
1,733 |
|
|
$ |
1,871 |
|
|
$ |
(138 |
) |
|
|
(7.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
6.0 |
% |
|
|
7.0 |
% |
|
|
(1.0 |
)% |
|
|
(14.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase of total cost of products sold and services as a percentage of total net revenues is
primarily due to the required base payment on Siemens Tranche C being reduced from $730,000 to
$500,000 per quarter following the September 2007 amendments (see Note 4 Long-term Debt, Notes to
the Consolidated Financial Statements included herein). Cost of products sold as a percentage of
revenues excluding the Siemens rebate credits were 34.2% in the third quarter of both 2008 and
2007.
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Center operating expenses |
|
$ |
14,424 |
|
|
$ |
12,585 |
|
|
$ |
1,839 |
|
|
|
14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
50.2 |
% |
|
|
46.9 |
% |
|
|
3.3 |
% |
|
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
$ |
3,275 |
|
|
$ |
3,890 |
|
|
$ |
(615 |
) |
|
|
(15.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
11.4 |
% |
|
|
14.5 |
% |
|
|
(3.1 |
)% |
|
|
(21.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
635 |
|
|
$ |
572 |
|
|
$ |
63 |
|
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
2.2 |
% |
|
|
2.1 |
% |
|
|
0.1 |
% |
|
|
4.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
21
The increase in center operating expenses in the third quarter of 2008 is mainly attributable to
additional expenses of approximately $1.4 million related to acquired centers owned less than
twelve months. The remaining increase of approximately $400,000 is attributable to expenses of
$167,000 in the implementation of the AARP program, $98,000 related to incentive compensation on
additional revenues, $147,000 related to increased regional management expenses and increases in
gross marketing costs of approximately $172,000. These were partially offset by increases in
advertising reimbursements from Siemens of approximately $95,000. Center operating expenses as a
percent of total net revenues increased from 46.9% in the third quarter of 2007 to 50.2% in the
third quarter of 2008 principally as a result of the decrease in organic sales, lower than expected
revenue from acquired centers and the AARP program implementation costs. The operating expenses of
the acquired centers were 56.8% of the related net revenues during the third quarter of 2008.
General and administrative expenses decreased by approximately $615,000 in the third quarter of
2008 as compared to the same period of 2007. The decrease is
attributable to decreases in wages due to employee severance cost of
approximately $282,000 included in the third quarter of 2007, professional fees of approximately $256,000 and the benefit of vendor
rebates of $168,000 recorded in reduction of communication expense.
Depreciation was $386,000 in the third quarter of 2008 and $347,000 in the third quarter of 2007.
Amortization expense was $249,000 in the third quarter of 2008 and $225,000 in the third quarter of
2007. Most of the amortization expense is related to the amortization of intangible assets of
acquisitions made by the Company.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Notes payable from business acquisitions and others (1) |
|
$ |
262 |
|
|
$ |
137 |
|
|
$ |
125 |
|
|
|
91.2 |
% |
Long-term contractual commitment to AARP (2) |
|
|
260 |
|
|
|
|
|
|
|
260 |
|
|
|
100.0 |
% |
Siemens Tranches B and C interest forgiven (3) |
|
|
716 |
|
|
|
688 |
|
|
|
28 |
|
|
|
4.1 |
% |
Siemens Tranches D and E |
|
|
289 |
|
|
|
335 |
|
|
|
(46 |
) |
|
|
(13.7 |
)% |
2005 Subordinated Notes (4) |
|
|
39 |
|
|
|
170 |
|
|
|
(131 |
) |
|
|
(77.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
1,566 |
|
|
$ |
1,330 |
|
|
$ |
236 |
|
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Total cash interest expense (5) |
|
$ |
494 |
|
|
$ |
529 |
|
|
$ |
(35 |
) |
|
|
(6.6 |
)% |
Total non-cash interest expense (6) |
|
|
1,072 |
|
|
|
801 |
|
|
|
271 |
|
|
|
33.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
1,566 |
|
|
$ |
1,330 |
|
|
$ |
236 |
|
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $84,000 in 2008 of non-cash interest expense related to recording of notes at their
present value by discounting future payments to market rate of interest (see Note 4
Long-term Debt, Notes to Consolidated Financial Statements included herein). |
|
(2) |
|
Includes $260,000 in 2008 of non-cash interest expense related to the recording of long-term
contractual commitment to AARP at its present value by discounting future payments to market
rate of interest (see Note 4 Long-term Debt, Notes to Consolidated Financial Statements
included herein). |
|
(3) |
|
The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum
purchase requirements are met and a corresponding rebate credit is recorded as a reduction of
cost of products sold (see Note 4 Long-term Debt, Notes to Consolidated Financial Statements
included herein and Liquidity and Capital Resources, below). |
|
(4) |
|
Includes $12,000 in 2008 and $113,000 in 2007 of non-cash debt discount amortization (see
Note 6 Subordinated Notes and Warrant Liability, Notes to Consolidated Financial Statements
included herein). |
|
(5) |
|
Represents the sum of the cash interest portion paid on the notes payable for business
acquisitions and others, the cash interest paid to Siemens on the Siemens Tranches D and E
loans, Subordinated Notes and the cash portion paid on the Convertible Subordinated in 2007. |
|
(6) |
|
Represents the sum of the non-cash interest expense related to recording the notes payable
for business acquisitions at their present value by discounting future payments to market rate
of interest, long-term contractual commitment to AARP at its present value by discounting
future payments to market rate of interest, Tranches B and C, the non-cash interest imputed to
the 2005 Subordinated Notes and the 2003 Convertible Subordinated Notes in 2007 related to the
debt discount amortization. |
22
Income Taxes
The Company has net operating loss carryforwards of approximately $57.4 million for U.S. income tax
purposes. In addition, the Company has temporary differences between the financial statement and
tax reporting arising primarily from differences in the amortization of intangible assets and
goodwill and depreciation of fixed assets. The deferred tax assets for US tax purposes have been
offset by a valuation allowance because it was determined that these assets were not likely to be
realized. The deferred tax assets for Canadian tax purposes are recorded as a reduction of the
deferred income tax liability.
During the third quarter of 2008, the Company recorded a deferred tax expense of approximately
$296,000 compared to approximately $284,000 in the third quarter of 2007 related to estimated
taxable income generated by the Canadian operations during the quarter and to the estimated
deduction of tax deductible goodwill from its US operations. The deferred income tax expense was
recorded because it cannot be offset by other temporary differences as it relates to infinite-lived
assets and the timing of reversing the liability is unknown.
Minority Interest
During the third quarter of 2008 and 2007, the Companys 50% owned joint venture, HEARx West,
generated net income of approximately $964,000 and $774,000, respectively. The Company records 50%
of the ventures net income as minority interest in the income of a joint venture in the Companys
consolidated statements of operations. The minority interest for the third quarter of 2008 and
2007 was approximately $482,000 and $394,000, respectively.
For the nine months ended September 27, 2008 and September 29, 2007
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change |
|
Hearing aids and other products |
|
$ |
81,640 |
|
|
$ |
70,107 |
|
|
$ |
11,533 |
|
|
|
16.5 |
% |
Services |
|
|
5,890 |
|
|
|
5,178 |
|
|
|
712 |
|
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
87,530 |
|
|
$ |
75,285 |
|
|
$ |
12,245 |
|
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change (3) |
|
Revenues from centers acquired in 2007 (1) |
|
$ |
6,027 |
|
|
$ |
|
|
|
$ |
6,027 |
|
|
|
8.0 |
% |
Revenues from centers acquired in 2008 |
|
|
2,004 |
|
|
|
|
|
|
|
2,004 |
|
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from acquired centers |
|
|
8,031 |
|
|
|
|
|
|
|
8,031 |
|
|
|
10.7 |
% |
Revenues from comparable centers (2) |
|
|
79,499 |
|
|
|
75,285 |
|
|
|
4,214 |
|
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
87,530 |
|
|
$ |
75,285 |
|
|
$ |
12,245 |
|
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents that portion of revenues from the 2007 acquired centers recognized for those
acquisitions that had less than one full year of revenues recorded in 2007 due to the
timing of their acquisition. |
|
(2) |
|
Also includes revenues from the network business segment as well as the impact of
fluctuation of the Canadian exchange rate. |
|
(3) |
|
The revenues from acquired centers percentage changes are calculated by dividing those
revenues by the total of 2007 net revenues. |
The
$12.2 million or 16.3% increase in net revenues over the first nine months of 2007 is a result
of revenues from acquired centers which generated approximately $8.0 million and an increase in
revenues from comparable centers of approximately $4.2 million. The comparable centers total net
revenues also include a favorable impact of $1.0 million (22.9% of the comparable centers total net
revenues increase) related to fluctuations in the Canadian exchange rate.
The number of hearing aids sold in the first nine months of 2008 increased 7.4% over the first nine
months of 2007 primarily as a result of the acquired centers. The average unit selling price
increased by
8.9% as a result of changes in mix resulting from patients choosing higher technology hearing aids.
Service revenues increased approximately $712,000, or 13.8%, over the first nine months of 2007.
23
Cost of Products Sold and Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Hearing aids and other products |
|
$ |
23,541 |
|
|
$ |
18,576 |
|
|
$ |
4,965 |
|
|
|
26.7 |
% |
Services |
|
|
1,793 |
|
|
|
1,531 |
|
|
|
262 |
|
|
|
17.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
$ |
25,334 |
|
|
$ |
20,107 |
|
|
$ |
5,227 |
|
|
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
28.9 |
% |
|
|
26.7 |
% |
|
|
2.2 |
% |
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The cost of products sold includes the effect of rebate credits pursuant to our agreements with
Siemens.
The following table reflects the components of the rebate credits which are included in the cost of
products sold (see Note 4 Long-term Debt, Notes to Consolidated Financial Statements included
herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Base required payments on Tranche C forgiven |
|
$ |
2,443 |
|
|
$ |
3,127 |
|
|
$ |
(684 |
) |
|
|
(21.9 |
)% |
Required payments of $65 per Siemens unit
from acquired centers on Tranche B forgiven |
|
|
553 |
|
|
|
394 |
|
|
|
159 |
|
|
|
40.4 |
% |
Interest expense on Tranches B and C forgiven |
|
|
2,104 |
|
|
|
2,006 |
|
|
|
98 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rebate credits |
|
$ |
5,100 |
|
|
$ |
5,527 |
|
|
$ |
(427 |
) |
|
|
(7.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
5.8 |
% |
|
|
7.3 |
% |
|
|
(1.5 |
)% |
|
|
(20.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase of total cost of products sold and services as a percentage of total net revenues is
primarily due to the required base payment on Siemens Tranche C being reduced from $730,000 to
$500,000 per quarter following the September 2007 amendments (see Note 4 Long-term Debt, Notes to
the Consolidated Financial Statements included herein). Cost of products sold as a percentage of
revenues excluding the Siemens rebate credits increased from 34.0% in the first nine months of
2007 to 34.8% in the first nine months of 2008 due to the change in mix to higher technology
hearing aids which result in net higher gross profit per unit sold but bear a higher cost as a
percent of total net revenues.
Management expects, excluding Siemens rebate credits, that the total cost of products sold and
services for the remainder of the year should remain consistent as with the first nine months of
2008 as a percentage of total net revenues.
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Center operating expenses |
|
$ |
42,999 |
|
|
$ |
37,316 |
|
|
$ |
5,683 |
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
49.1 |
% |
|
|
49.6 |
% |
|
|
(0.5 |
)% |
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
$ |
11,664 |
|
|
$ |
11,306 |
|
|
$ |
358 |
|
|
|
3.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
13.3 |
% |
|
|
15.0 |
% |
|
|
(1.7 |
)% |
|
|
(11.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
1,922 |
|
|
$ |
1,597 |
|
|
|
325 |
|
|
|
20.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total net revenues |
|
|
2.2 |
% |
|
|
2.1 |
% |
|
|
0.1 |
% |
|
|
4.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in center operating expenses in 2008 is mainly attributable to additional expenses of
approximately $4.2 million related to acquired centers owned less than twelve months as well as
increases in operating expenses of approximately $393,000 related to normal annual salary
increases, $626,000 related to occupancy and other costs, $804,000 related to additional incentive
compensation on additional revenues and $462,000 related to regional management expenses, which
were partially offset by decreases in gross marketing costs of approximately $797,000 and increases
in advertising
reimbursements from Siemens of approximately $691,000. Center operating expenses as a percent of
total net revenues decreased from 49.6% in the first nine months of 2007 to 49.1% in the first nine
months of 2008. The operating expenses of the acquired centers were 52.8% of the related net
revenues during the first nine months of 2008. Management expects that quarterly center operating
expenses will continue to increase in total dollars during the remainder of 2008 due to additional
centers acquired in 2007 that were not owned for the entire year, actual and expected 2008
acquisitions, additional incentives associated with additional revenues and normal annual
increases.
24
General and administrative expenses increased by approximately $358,000 in the first nine months of
2008 as compared to the same period of 2007. The increase is primarily attributable to
a charge of approximately $811,000 related to Dr. Browns retirement agreement and compensation
expense related to normal annual increases, partially offset by decreases in professional fees of
$81,200 and the benefit of vendor rebates of $200,000.
Depreciation was $1.1 million in the first nine months of 2008 and $971,000 in the first nine
months of 2007. Amortization expense was $794,000 in the first nine months of 2008 and $626,000 in
the first nine months of 2007. Most of the amortization expense is the amortization of intangible
assets of acquisitions made by the Company.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Notes payable from business acquisitions and others (1) |
|
$ |
737 |
|
|
$ |
368 |
|
|
$ |
369 |
|
|
|
100.3 |
% |
Long-term contractual commitment to AARP (2) |
|
|
260 |
|
|
|
|
|
|
|
260 |
|
|
|
100.0 |
% |
Siemens Tranches B and C interest (3) |
|
|
2,104 |
|
|
|
2,006 |
|
|
|
98 |
|
|
|
4.9 |
% |
Siemens Tranches D and E |
|
|
712 |
|
|
|
512 |
|
|
|
200 |
|
|
|
39.1 |
% |
2003 Convertible Subordinated Notes (4) |
|
|
|
|
|
|
3,153 |
|
|
|
(3,153 |
) |
|
|
(100.0 |
)% |
2005 Subordinated Notes (5) |
|
|
247 |
|
|
|
668 |
|
|
|
(421 |
) |
|
|
(63.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
4,060 |
|
|
$ |
6,707 |
|
|
$ |
(2,647 |
) |
|
|
(39.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
Total cash interest expense (6) |
|
$ |
1,302 |
|
|
$ |
1,281 |
|
|
$ |
21 |
|
|
|
1.5 |
% |
Total non-cash interest expense (7) |
|
|
2,758 |
|
|
|
5,426 |
|
|
|
(2,672 |
) |
|
|
(49.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
4,060 |
|
|
$ |
6,707 |
|
|
$ |
(2,647 |
) |
|
|
(39.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $328000 in 2008 of non-cash interest expense related to recording of notes and
long-term contractual commitment to AARP at their present value by discounting future
payments to market rate of interest (see Note 4 Long-term Debt, Notes to Consolidated
Financial Statements included herein). |
|
(2) |
|
Includes $260,000 in 2008 of non-cash interest expense related to the recording of
long-term contractual commitment to AARP at its present value by discounting future
payments to market rate of interest (see Note 4 Long-term Debt, Notes to Consolidated
Financial Statements included herein). |
|
(3) |
|
The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum
purchase requirements are met and a corresponding rebate credit is recorded as a reduction
of cost of products sold (see Note 4 Long-term Debt, Notes to Consolidated Financial
Statements included herein and Liquidity and Capital Resources, below). |
|
(4) |
|
Includes $2.9 million in 2007 of non-cash debt discount amortization (see Note 5
Convertible Subordinated Notes, Notes to Consolidated Financial Statements included
herein). |
|
(5) |
|
Includes $121,000 in 2008 and $292,000 in 2007 of non-cash debt discount amortization
(see Note 6 Subordinated Notes and Warrant Liability, Notes to Consolidated Financial
Statements included herein). |
|
(6) |
|
Represents the sum of the cash interest portion paid on the notes payable for business
acquisitions and others, the cash interest paid to Siemens on the Siemens Tranches D and E
loans, Subordinated Notes and the cash portion paid on the Convertible Subordinated in
2007. |
|
(7) |
|
Represents the sum of the non-cash interest expense related to recording the notes
payable for business acquisitions at their present value by discounting future payments to
market rate of interest, long-term contractual commitment to AARP at its present value by
discounting future payments to market rate of interest, Tranches B and C, the non-cash
interest imputed to the 2005 Subordinated Notes and the 2003 Convertible Subordinated Notes
in 2007 related to the debt discount amortization. |
25
Income Taxes
During the first nine months of 2008, the Company recorded a deferred tax expense of approximately
$815,000 compared to approximately $634,000 in the first nine months of 2007 related to estimated
taxable income generated by the Canadian operations during the first nine months and to the
estimated deduction of tax deductible goodwill from its US operations. The deferred income tax
expense was recorded because it cannot be offset by other temporary differences as it relates to
infinite-lived assets and the timing of reversing the liability is unknown. Deferred income tax
expense will continue to be recorded until the tax deductible goodwill is fully amortized. Tax
deductible goodwill with a balance of approximately $34.6 million at September 27, 2008 and $30.7
million at December 29, 2007, will continue to increase as we continue to purchase the assets of
businesses.
Generally, for tax purposes goodwill acquired in an asset-based United States acquisition is
deducted over a 15 year period. Goodwill acquired in an asset-based Canadian acquisition is
deducted based on a 7% declining balance.
Minority Interest
The Companys 50% owned Joint Venture, HEARx West, generated net income of approximately $2.3
million and $2.2 million during the first nine months of 2008 and 2007, respectively. The Company
records 50% of the ventures net income as minority interest in the income of a joint venture in
the Companys consolidated statements of operations. The minority interest for the first nine
months of 2008 and 2007 was approximately $1.2 million and $1.1 million, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Siemens Facility
The Company entered into a Second Amended and Restated Credit Agreement, Amended and Restated
Supply Agreement, Amendment No. 1 to Amended and Restated Security Agreement and an Investor Rights
Agreement with Siemens Hearing Instruments, Inc. on December 30, 2006. Pursuant to these
agreements, the parties increased and restructured the credit facility, extended the term of the
credit facility and the supply arrangements, increased the rebates to which the Company may be
entitled upon the purchase of Siemens hearing aids and granted Siemens certain conversion rights
with respect to the debt.
These agreements were amended again in September 2007 to defer payment of approximately $4.2
million from September 2007 to December 19, 2008. The interest rate on the Tranche D was increased
to 9.5% but Siemens agreed to provide the Company with marketing expense reimbursements, equivalent
to the increase in interest rate, to develop and promote our business and advertise Siemens
products. Siemens also agreed to provide an additional $3 million to fund operating expenses on an
as-needed basis through the end of 2008.
Financing and rebate arrangement
The Siemens credit facility provides a $50 million revolving credit facility which expires in
February 2013. All outstanding amounts bear annual interest of 9.5%, are subject to varying
repayment terms, and are secured by substantially all of the Companys assets.
Tranches B and C of the credit facility are a line of credit for acquisitions totaling $30 million.
Approximately $29 million was outstanding at September 27, 2008. Borrowing for acquisitions
under Tranche B is generally based upon a formula equal to 1/3 of 70% of the acquisitions trailing
12 months revenues and any amount greater than that may be borrowed from Tranche C with Siemens
approval. Amounts borrowed under Tranche B are repaid quarterly at a rate of $65 per Siemens units
sold by the acquisitions plus interest and amounts borrowed under Tranche C are repaid quarterly at
$500,000 plus interest.
26
The required quarterly principal and interest payments are forgiven by Siemens through a rebate of
similar amounts as long as 90% of hearing aid units sold by the Company are Siemens products. All
amounts rebated reduce the Siemens outstanding debt and accrued interest and are accounted for as a
reduction of cost of products sold. If the Company does not maintain the minimum 90% sales
requirement, those amounts are not rebated and must be paid quarterly. The minimum 90% requirement
is based on a cumulative twelve month calculation. Approximately $32.4 million has been rebated
since the Company entered into this arrangement in December 2001.
Additional quarterly volume rebates of $156,250, $312,500 or $468,750 can be earned by meeting
certain quarterly volume tests during 2008. Such rebates will reduce the cost of sales of products
and the principal and interest on Tranches B and C. Volume rebates of $312,500 were recorded in
each of the three quarters of 2008.
The following table summarizes the rebate structure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Pro forma Rebates to HearUSA when at least 90% of |
|
|
|
Units Sold are from Siemens (1) |
|
|
|
Quarterly Siemens Unit Sales Compared to Prior Years Comparable Quarter |
|
|
|
|
|
|
|
|
90% but < 95 |
% |
|
|
95% to 100 |
% |
|
|
> 100% < 125 |
% |
|
|
125% and > |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B Rebate (2) |
|
$ |
65/ unit |
|
|
$ |
65/ unit |
|
|
$ |
65/ unit |
|
|
$ |
65/ unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus |
|
| |
Plus |
|
|
|
Plus |
|
|
|
Plus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tranche C Rebate |
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Volume Rebate |
|
|
|
|
|
|
156,250 |
|
|
|
312,500 |
|
|
|
468,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Forgiveness Rebate (3) |
|
|
712,500 |
|
|
|
712,500 |
|
|
|
712,500 |
|
|
|
712,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,212,500 |
|
|
$ |
1,368,750 |
|
|
$ |
1,525,000 |
|
|
$ |
1,681,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Calculated using trailing twelve month units sold by the Company |
|
(2) |
|
Siemens units sold by acquired businesses ($65 per unit) |
|
(3) |
|
Assuming the first $30 million portion of the line of credit is fully utilized |
The second portion of the revolving credit facility is up to $20 million and may be used for
acquisitions (Tranche D) once the first $30 million portion is fully utilized. The second portion
also includes a $3 million line of credit (Tranche E) to be used for working capital purposes. The
amount available for acquisitions under Tranche D is equal to $20 million less any outstanding
amount borrowed under Tranche E. There was $8.4 million outstanding under Tranche D and $2.9
million outstanding under Tranche E as of September 27, 2008. Interest on amounts outstanding on
Tranche D and Tranche E is paid monthly. The balance outstanding on Tranche E and $4.2 million of
the balance outstanding on Tranche D are due on December 19, 2008. The remaining balance on Tranche
D is due February 2013. Additional amounts under Tranche E will not be available beyond December
19, 2008.
When there is no amount outstanding under Tranches B and C, Siemens will continue to provide a
$500,000 quarterly rebate, provided that HearUSA complies with the minimum 90% sales requirement,
and will provide the additional volume rebates (see table above) if the Siemens unit sales targets
are met. These rebates will reduce the outstanding balance of Tranche D and Tranche E and cost of
products sold. If there is no outstanding balance the rebates will be paid in cash.
27
Marketing arrangement
HearUSA receives monthly cooperative marketing payments from Siemens to reimburse the Company for
marketing and advertising expenses for promoting its business and Siemens products in an amount
equal to up to $200,000 plus 3.5% of the amount outstanding under Tranche D, until the $4.2 million
due on December 19, 2008 is fully repaid at which time it will increase to 4.5%. These advertising
reimbursements reimburse specific incremental, identifiable advertising costs and are recorded as
offsets to advertising expense. At September 27, 2008 this amount was approximately $227,000 per
month.
Investor and other rights arrangement
After December 30, 2009, Siemens has the right to convert the outstanding debt, but in no event
more than approximately $21.2 million, into HearUSA common shares at a price of $3.30 per share,
representing approximately 6.4 million shares of the Companys outstanding common stock. These
conversion rights are accelerated in the event of a change of control or default by HearUSA. The
default and change of control conversion rights may entitle Siemens to a lower conversion price,
but in all events Siemens will be limited to approximately 6.4 million shares of common stock. The
parties have entered into an Investor Rights Agreement pursuant to which the Company granted
Siemens resale registration rights for the common stock underlying the debt. On September 27, 2007
the required Form S-3 registration statement to register the shares for resale was declared
effective.
In addition, the Company has granted to Siemens certain rights of first refusal in the event the
Company chooses to engage in a capital raising transaction or if there is a change of control
transaction involving a person in the hearing aid industry.
The Siemens credit facility imposes certain financial and other covenants on the Company which are
customary for loans of this size and nature, including restrictions on the conduct of the Companys
business, the incurrence of indebtedness, merger or sale of assets, the modification of material
agreements, changes in capital structure and making certain payments. If the Company cannot
maintain compliance with these covenants, Siemens may terminate future funding under the credit
facility and declare all then outstanding amounts under the facility immediately due and payable.
In addition, a material breach of the supply agreement or a willful breach of certain of the
Companys obligations under the Investor Rights Agreement may be declared to be a breach of the
credit agreement and Siemens would have the right to declare all amounts outstanding under the
credit facility immediately due and payable. Any non-compliance with the supply agreement could
have a material adverse effect on the Companys financial condition and continued operations.
Notes payable from business acquisitions and other
Notes payable from business acquisitions and other are primarily notes payable related to
acquisitions of hearing care centers totaling approximately $9.7 million at September 27, 2008 and
approximately $10.3 million at December 29, 2007 are payable in monthly or quarterly installments
of principal and interest varying from $3,000 to $83,000 over periods varying from 2 to 5 years and
bear interest varying from 5% to 7%. The notes have been recorded at fair value at issuance using
a discount rate of 10%.
Working Capital
The working capital deficit increased $10.2 million to $26.2 million at September 27, 2008 from
$16.0 million at December 29, 2007. The increase in the deficit is attributable to cash used for
investment and financing activities in excess of cash generated from operations.
Approximately $2.4 million of the current maturities of long-term debt to Siemens may be repaid
through rebate credits. In the first nine months of 2008, the Company generated income from
operations of approximately $5.6 million (net of approximately $2.2 million of severance expense,
non-cash employee stock-based compensation and amortization of intangible assets) compared to $5.0
million (net of approximately $1.3 million of severance expense, non-cash employee stock-based
compensation and
amortization of intangible assets) in the first nine months of 2007. Cash and cash equivalents as
of September 27, 2008 were approximately $3.5 million.
28
Cash Flows
Net cash provided by operating activities in the first nine months of 2008 were approximately $7.3
million compared to approximately $765,000 in the first nine months of 2007. This improvement was
mostly associated with the conversion of approximately $2.8 million of accounts payable to Tranche
E of the Siemens Credit Facility and more efficient management of working capital and income
generated from operations of approximately $5.6 million.
During the first nine months of 2008, cash of approximately $3.6 million was used to complete the
acquisition of centers. It is expected that funds will continue to be used for acquisitions during
the remainder of 2008 and the source of these funds is expected to primarily be from the Siemens
acquisition line of credit. The increase of approximately $641,000 in the purchase of property and
equipment is due in part to expenditures related to upgrades of centers or relocations in the first
nine months 2008.
In the first nine months of 2008, funds of approximately $5.1 million were used to repay long-term
debt and subordinated notes. Proceeds of $3.4 million were received from the Siemens Tranches B and
C for acquisitions. The Company expects to continue to draw additional funds from the Siemens
acquisition line of credit in order to pay the cash portion of its 2008 acquisitions.
The Company believes that current cash and cash equivalents, cash generated at current net revenue
levels and acquisition financing provided by its strategic partner, Siemens, will be sufficient to
support the Companys operating and investing activities through the next twelve months. The
Companys credit agreement with Siemens contemplates a $7.2 million payment to Siemens under
Tranche D and E in December 2008. The Company and its strategic partner are currently evaluating
different alternatives to address this repayment. Management believes the Company will address
this through amendments to its agreements with Siemens or through other means. The Company intends
to fund part of its contractual commitments to AARP by charging fees to the suppliers and providers
who participate in the program. The Company also intends to collect royalties for units sold under
the program. The Company is actively negotiating with suppliers and providers who have expressed
interest in the program and expects to reach agreement with them in the near future. However, there
can be no assurance that the Company can maintain compliance with the Siemens loan covenants, that
the Company and Siemens will reach agreement on amending their agreements, that the Company will
reach agreement with a sufficient number of suppliers and participants and receive royalties under
the AARP program, that net revenue levels will remain at or higher than current levels or that
unexpected cash needs will not arise for which the cash, cash equivalents and cash flow from
operations will not be sufficient. In the event of a shortfall in cash, the Company might consider
short-term debt, or additional equity or debt offerings. There can be no assurance however, that
such financing will be available to the Company on favorable terms or at all. The Company also is
continuing its aggressive cost controls.
29
Contractual Obligations
Below is a chart setting forth the Companys contractual cash payment obligations, which have been
aggregated to facilitate a basic understanding of the Companys liquidity as of September 27, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period (000s) |
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
|
than 1 |
|
|
1 3 |
|
|
4 5 |
|
|
Than 5 |
|
Contractual obligations |
|
Total |
|
|
year |
|
|
years |
|
|
Years |
|
|
years |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
Long-term debt (1 and 3) |
|
|
50,599 |
|
|
|
13,816 |
|
|
|
9,996 |
|
|
|
26,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest to be paid on long-term debt (2 and 3) |
|
|
12,926 |
|
|
|
3,731 |
|
|
|
5,880 |
|
|
|
3,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
|
19.334 |
|
|
|
6,487 |
|
|
|
8,807 |
|
|
|
2,916 |
|
|
|
1,124 |
|
Employment agreements |
|
|
4,789 |
|
|
|
2,509 |
|
|
|
2,280 |
|
|
|
|
|
|
|
|
|
Purchase obligations (4) |
|
|
3,992 |
|
|
|
596 |
|
|
|
2,489 |
|
|
|
907 |
|
|
|
|
|
Long-term contractual commitment to AARP (5) |
|
|
22,800 |
|
|
|
7,600 |
|
|
|
15,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations |
|
|
114,440 |
|
|
|
34,739 |
|
|
|
44,652 |
|
|
|
33,925 |
|
|
|
1,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Approximately $29.0 million can be repaid through rebate credits from Siemens, including $2.4
million in less than 1 year and $4.8 million in years 1-3 and $21.8 million in years 4-5. |
|
(2) |
|
Interest on long-term debt includes the interest on the new Tranches B and C that can be
repaid through rebate credits from Siemens pursuant to the Amended and Restated Credit
Agreement, including $2.6 million in less than 1 year and $4.6 million in years 1-3 and $2.7
in years 4-5. Interest repaid through preferred pricing reductions was $2.0 million in 2007.
(See Note 4 Long-Term Debt, Notes to Consolidated Financial Statements included herein). |
|
(3) |
|
Principal and interest payments on long-term debt is based on cash payments and not the fair
value of the discounted notes (See Note 4 Long-Term Debt, Notes to Consolidated Financial
Statements included herein). |
|
(4) |
|
Purchase obligations includes the contractual commitment to AARP for campaigns to educate and
promote hearing loss awareness and prevention Members and the contractual commitment to AARP
for public marketing funds for the AARP Health Care Options General Program, including $2.3
million in years 1-3 and $907,000 in years 4-5. |
|
(5) |
|
Payments on the long-term contractual commitment to AARP is based on cash payments and not
the fair value of the discounted contractual commitment (See Note 3 Long-Term Debt, Notes to
Consolidated Financial Statements included herein). |
CRITICAL ACCOUNTING POLICIES
Management believes the following critical accounting policies affect the significant judgments and
estimates used in the preparation of the consolidated financial statements:
Goodwill
The Companys goodwill resulted from the combination with Helix in 2002 and the acquisitions made
since the inception of its acquisition program in 2005. On at least an annual basis, the Company is
required to assess whether its goodwill is impaired. The Company elected to perform this analysis
on the first day of its fourth quarter. In order to do this, management applied judgment in
determining its reporting units, which represent distinct parts of the Companys business. The
reporting units determined by management are the centers, the network and e-commerce. The
definition of the reporting units affects the Companys goodwill impairment assessments. The annual
goodwill impairment assessment involves estimating the fair value of a reporting unit and comparing
it with its carrying amount. If the carrying value of the reporting unit exceeds its fair value,
additional steps are required to calculate an impairment charge. Calculating the fair value of the
reporting units requires significant estimates and long-term assumptions. The Company tested
goodwill for impairment as of the first day of the Companys fourth quarter during 2007 and 2006,
and each of those tests indicated no impairment. The Company estimates the fair value of its
reporting units by applying a weighted average of three methods: quoted market price, external
transactions, and discounted cash flow. Significant changes in
key assumptions about the business and its prospects, or changes in market conditions, stock price,
interest rates or other external events, could result in an impairment charge.
30
Revenue recognition
HearUSA has company-owned centers in its core markets and a network of affiliated providers who
provide products and services to customers that are located outside its core markets. HearUSA
enters into provider agreements with benefit providers (third party payors such as insurance
companies, managed care companies, employer groups, etc.) under (a) a discount arrangement on
products and service; (b) a fee for service arrangement; or (c) a per capita basis or capitation
arrangements, which is a fixed per member per month fee received from the benefit providers.
All contracts are for one calendar year and are cancelable with ninety days notice by either party.
Under the discount arrangements, the Company provides the products and services to the eligible
members of a benefit provider at a pre-determined discount or customary price and the member pays
the Company directly for the products and services.
Under the fee for service arrangements, the Company provides the products and services to the
eligible members at its customary price less the benefit they are allowed (a specific dollar
amount), which the member pays directly to the Company. The Company then bills the benefit
provider the agreed upon benefit for the service.
Under the capitation agreements, the Company agrees with the benefit provider to provide their
eligible members with a pre-determined discount. Revenue under capitation agreements is derived
from the sales of products and services to members of the plan and from a capitation fee paid to
the Company by the benefit provider at the beginning of each month. The members that are
purchasing products and services pay the customary price less the pre-determined discount. The
revenue from the sales of products to these members is recorded at the customary price less
applicable discount in the period that the product is delivered. The direct expenses consisting
primarily of the cost of goods sold and commissions on sales are recorded in the same period. Other
indirect operating expenses are recorded in the period which they are incurred. The capitation fee
revenue is calculated based on the total members in the benefit providers plan at the beginning of
each month and is non-refundable. Only a small percentage of these members may ever purchase
product or services from the Company. The capitation fee revenue is earned as a result of agreeing
to provide services to members without regard to the actual amount of service provided. That
revenue is recorded monthly in the period that the Company has agreed to see any eligible members.
The Company records each transaction at its customary price for the three types of arrangements,
less any applicable discounts from the arrangements in the center business segment. The products
sold are recorded under the hearing aids and other products line item and the services are recorded
under the service line item on the consolidated statement of operations. Revenue and expense are
recorded when the product has been delivered to its customers, net of an estimate for return
allowances when the Company is entitled to the benefits of the revenues. Revenue and expense from
services and repairs are recorded when the services or repairs have been performed. Capitation
revenue is recorded as revenue from hearing aids since it relates to the discount given to the
members.
When the arrangements are related to members of benefit providers that are located outside the
Company-owned centers territories, the revenues generated under these arrangements are provided by
our network of affiliated providers and are included under the network business segment. The
Company records a receivable for the amounts due from the benefit providers and a payable for the
amounts owed to the affiliated providers. The Company only pays the affiliated provider when the
funds are received from the benefit provider. The Company records revenue equal to the minimal fee
for processing and administrative fees. The costs associated with these services are operating
costs, mostly for the labor of the network support staff and are recorded when incurred.
No contract costs are capitalized by the Company.
31
Allowance for doubtful accounts
Certain of the accounts receivable of the Company are from health insurance and managed care
organizations and government agencies. These organizations could take up to nine months before
paying a claim made by the Company and also impose a limit on the time the claim can be billed.
The Company provides an allowance for doubtful accounts equal to the estimated uncollectible
amounts. That estimate is based on historical collection experience, current economic and market
conditions, and a review of the current status of each customers trade accounts receivable.
In order to calculate that allowance, the Company first identifies any known uncollectible amounts
in its accounts receivable listing and charges them against the allowance for doubtful accounts.
Then a specific percent per plan and per aging categories is applied against the remaining
receivables to estimate the necessary allowance. Any changes applied in the percent assumptions
per plan and aging categories results in a change in the allowance for doubtful accounts. For
example, an increase of 10% in the percentage applied against the remaining receivables would
increase the allowance for doubtful accounts by approximately $34,000.
Sales returns
The Company provides to all patients purchasing hearing aids a specific return period of at least
30 days, or as mandated by state guidelines if the patient is dissatisfied with the product. The
Company provides an allowance in accrued expenses for returns. The return period can be extended
to 60 days if the patient attends the Companys H.E.L.P. classes. The Company calculates its
allowance for returns using estimates based upon actual historical returns. The cost of the hearing
aid is reimbursed to the Company by the manufacturer.
Vendor rebates
The Company receives various pricing rebates from Siemens recorded based on the earning of such
rebates by meeting the compliance levels of the supply agreement as previously discussed in the
Liquidity and Capital Resource section. These rebates are recorded monthly on a systematic basis
based on supporting historical information that the Company has met these compliance levels.
Marketing allowances
The Company receives a monthly marketing allowance from Siemens to reimburse the Company for
marketing and advertising expenses for promoting its business and Siemens products. The Companys
advertising rebates, which represent a reimbursement of specific incremental, identifiable
advertising costs, are recorded as an offset to advertising expense.
Impairment of long-lived assets
Long-lived assets are subject to a review for impairment if events or changes in circumstances
indicate that the carrying amount of the asset may not be recoverable. If the future undiscounted
cash flows generated by an asset or asset group is less than its carrying amount, it is considered
to be impaired and would be written down to its fair value. Currently we have not experienced any
events that would indicate a potential impairment of these assets, but if circumstances change we
could be required to record a loss for the impairment of long-lived assets.
Stock-based compensation
Share-based payments are accounted for in accordance with the provisions of SFAS No. 123 (revised
2004), Share-Based Payment (SFAS No. 123(R)). To determine the fair value of our stock option
awards, we use the Black-Scholes option pricing model, which requires management to apply judgment
and make assumptions to determine the fair value of our awards. These assumptions include
estimating the length of time employees will retain their vested stock options before exercising
them (the expected term), the estimated volatility of the price of our common stock over the
expected term and an estimate of the number of options that will ultimately be forfeited.
32
The expected term is based on historical experience of similar awards, giving consideration to the
contractual terms, vesting schedules and expectations of future employee behavior. Expected stock
price volatility is based on a historical volatility of our common stock for a period at least
equal to the expected term. Estimated forfeitures are calculated based on historical experience.
Changes in these assumptions can materially affect the estimate of the fair value of our
share-based payments and the related amount recognized in our Consolidated Financial Statements.
The stock option awards have graded vesting over the term of the grant and are expensed on a
straight line basis over the vesting period.
The fair value of our restricted stock units is determined by the closing stock price on the date
of grant. The restricted stock units have graded vesting over the term of the grant and are
expensed on a straight line basis over the vesting period.
Income taxes
Income taxes are calculated in accordance with SFAS No. 109, Accounting for Income Taxes (SFAS
No. 109), which requires the use of the asset and liability method. Under this method, deferred
tax assets and liabilities are recognized based on the difference between the carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using the enacted tax rates. A valuation allowance is established against the
deferred tax assets when it is more likely than not that some portion or all of the deferred taxes
may not be realized.
Both the calculation of the deferred tax assets and liabilities, as well as the decision to
establish a valuation allowance requires management to make estimates and assumptions. Although we
do not believe there is a reasonable likelihood that there will be a material change in the
estimates and assumptions used, if actual results are not consistent with the estimates and
assumptions, the balances of the deferred tax assets, liabilities and valuation allowance could be
adversely affected.
Effective January 1, 2007, we adopted the provisions of FIN 48, which clarifies the accounting for
income tax positions by prescribing a minimum recognition threshold that a tax position is required
to meet before being recognized in the financial statements. FIN 48 also provides guidance on
derecognition of previously recognized deferred tax items, measurement, classification, interest
and penalties, accounting in interim periods, disclosure and transition. Under FIN 48, we recognize
the tax benefit from an uncertain tax position only if it is more likely than not that the tax
position will be sustained upon examination by the taxing authorities, based on the technical
merits of the tax position. The tax benefits recognized in our consolidated financial statements
from such a position are measured based on the largest benefit that has a greater than 50%
likelihood of being realized upon ultimate resolution.
We recognize interest relating to unrecognized tax benefits within our provision for income taxes.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued SFAS No 160 (SFAS 160), Non-controlling Interests in
Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51, which
requires all entities to report minority interests in subsidiaries as equity in the consolidated
financial statements, and requires that transactions between entities and non-controlling interests
be treated as equity. SFAS 160 is effective for fiscal years beginning on or after December 15,
2008, and will be applied prospectively. We are currently evaluating the effect of SFAS 160, and
the impact it will have on our financial position and results of operations.
33
In December 2007, the FASB issued SFAS No. 141(R) (SFAS 141R), Business Combinations, which
will significantly change how business acquisitions are accounted for and will impact financial
statements both on the acquisition date and in subsequent periods. Some of the changes, such as the
accounting for contingent consideration, will introduce more volatility into earnings, and may
impact a companys acquisition strategy. SFAS 141R is effective for fiscal years beginning on or
after December 15, 2008, and will be applied prospectively. We are currently evaluating the effect
of SFAS 141R, and the impact it will have on our financial position and results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 amends and
expands the disclosure requirements of SFAS No. 133 with the intent to provide users of financial
statements with an enhanced understanding of: (i) how and why an entity uses derivative
instruments; (ii) how derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations; and (iii) how derivative instruments and related hedged
items affect an entitys financial position, financial performance and cash flows. This statement
is effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008, with early application encouraged.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets (FSP FAS 142-3). FSP FAS 142-3 amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful life of a recognized intangible asset
under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). The intent of FSP FAS 142-3
is to improve the consistency between the useful life of a recognized intangible asset under SFAS
142 and the period of expected cash flows used to measure the fair value of the asset under SFAS
141(R) and other applicable accounting literature. FSP FAS 142-3 is effective for financial
statements issued for fiscal years beginning after December 15, 2008. The Company does not
anticipate that the adoption of FSP FAS 142-3 will have an impact on its results of operations or
financial condition.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles, (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework
for selecting the principles used in the preparation of financial statements. SFAS 162 is effective
60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to
AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting
Principles. The Company does not expect this standard will have a material impact on its results
of operations, financial position or results of operations.
In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion(Including Partial Cash Settlement),
or FSP APB 14-1. FSP APB 14-1 specifies that issuers of convertible debt instruments that may be
settled in cash upon conversion should separately account for the liability and equity components
in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is
recognized in subsequent periods. We are required to adopt FSPAPB 14-1 at the beginning of 2009 and
apply FSP APB 14-1 retrospectively to all periods presented. We are currently evaluating the
impact of adopting FSP APB14-1 on our financial position and results of operations.
34
Item 3. Quantitative and Qualitative Disclosure About Market Risk
The Company does not engage in derivative transactions. The Company does become exposed to foreign
currency transactions as a result of its operations in Canada. The Company does not hedge such
exposure. Differences in the fair value of investment securities are not material; therefore, the
related market risk is not significant. The Companys exposure to market risk for changes in
interest rates relates primarily to the Companys long-term debt and subordinated notes. The
following table presents the Companys financial instruments for which fair value and cash flows
are subject to changing market interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
Variable Rate |
|
|
|
|
|
|
9.5% |
|
|
5% to 13.9% |
|
|
|
|
|
|
Due February 2013 |
|
|
Other |
|
|
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
(000s) |
|
|
(000s) |
|
|
(000s) |
|
2008 |
|
|
(7,704 |
) |
|
|
(518 |
) |
|
|
(8,222 |
) |
2009 |
|
|
(2,385 |
) |
|
|
(11,921 |
) |
|
|
(14,306 |
) |
2010 |
|
|
(2,385 |
) |
|
|
(9,392 |
) |
|
|
(11,777 |
) |
2011 |
|
|
(2,385 |
) |
|
|
(7,160 |
) |
|
|
(9,545 |
) |
2012 |
|
|
(2,346 |
) |
|
|
(303 |
) |
|
|
(2,649 |
) |
2013 |
|
|
(23,016 |
) |
|
|
(12 |
) |
|
|
(23,028 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(40,221 |
) |
|
|
(29,306 |
) |
|
|
(69,527 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value |
|
|
(40,221 |
) |
|
|
(29,306 |
) |
|
|
(69,527 |
) |
|
|
|
|
|
|
|
|
|
|
35
Item 4. Controls and Procedures
The Companys management, with the participation of the Companys chief executive officer and chief
financial officer, evaluated the effectiveness of the Companys disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act) as of September 27,
2008. The Companys chief executive officer and chief financial officer concluded that, as of
September 27, 2008, the Companys disclosure controls and procedures were effective.
Management has concluded that no significant changes in our internal controls over financial
reporting (as defined in Rules 13a-15(f) and 15d-15 (f) under the Securities Exchange Act) have
occurred during our last fiscal quarter that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
36
Part II Other Information
Item 1A. Risk Factors
We have updated our risk factors as
stated below to address the effect of current economic conditions on our
business.
Economic and other
circumstances could materially adversely affect the Company as depressed
consumer spending adversely affects Company sales.
The Company’s operations and
performance depend significantly on economic conditions and their impact on
levels of consumer spending, which have recently deteriorated in the United
States and Canada, and may remain depressed for the foreseeable future. For
example, some of the factors that could influence the levels of consumer
spending include continuing increases in fuel and other energy costs, levels of
employment, conditions in the residential real estate and mortgage markets,
labor and healthcare costs, access to credit, consumer confidence and other
macroeconomic factors affecting consumer spending behavior. These and other
economic factors could have a material adverse effect on demand for the
Company’s products, financial condition and operating results.
Item 6. Exhibits
|
|
|
|
|
|
2.1 |
|
|
Plan of Arrangement, including exchangeable share provisions (incorporated herein
by reference to Exhibit 2.3 to the Companys Joint Proxy Statement/Prospectus on
Form S-4 (Reg. No. 333-73022)). |
|
|
|
|
|
|
3.1 |
|
|
Restated Certificate of Incorporation of HEARx Ltd., including certain certificates
of designations, preferences and rights of certain preferred stock of the Company
(incorporated herein by reference to Exhibit 3 to the Companys Current Report on
Form 8-K, filed May 17, 1996 (File No. 001-11655)). |
|
|
|
|
|
|
3.2 |
|
|
Amendment to the Restated Certificate of Incorporation (incorporated herein by
reference to Exhibit 3.1A to the Companys Quarterly Report on Form 10-Q for the
period ended June 28, 1996 (File No. 001-11655)). |
|
|
|
|
|
|
3.3 |
|
|
Amendment to Restated Certificate of Incorporation including one for ten reverse
stock split and reduction of authorized shares (incorporated herein to Exhibit 3.5
to the Companys Quarterly Report on Form 10-Q for the period ending July 2, 1999
(File No. 001-11655)). |
|
|
|
|
|
|
3.4 |
|
|
Amendment to Restated Certificate of Incorporation including an increase in
authorized shares and change of name (incorporated herein by reference to Exhibit
3.1 to the Companys Current Report on Form 8-K, filed July 17, 2002 (File No.
001-11655)). |
|
|
|
|
|
|
3.5 |
|
|
Certificate of Designations, Preferences and Rights of the Companys 1999 Series H
Junior Participating Preferred Stock (incorporated herein by reference to Exhibit 4
to the Companys Current Report on Form 8-K, filed December 17, 1999 (File No.
001-11655)). |
|
|
|
|
|
|
3.6 |
|
|
Certificate of Designations, Preferences and Rights of the Companys Special Voting
Preferred Stock (incorporated herein by reference to Exhibit 3.2 to the Companys
Current Report on Form 8-K, filed July 19, 2002 (File No. 001-11655)). |
|
|
|
|
|
|
3.7 |
|
|
Amendment to Certificate of Designations, Preferences and Rights of the Companys
1999 Series H Junior Participating Preferred Stock (incorporated herein by
reference to Exhibit 4 to the Companys Current Report on Form 8-K, filed July 17,
2002 (File No. 001-11655)). |
|
|
|
|
|
|
3.8 |
|
|
Certificate of Designations, Preferences and Rights of the Companys 1998-E
Convertible Preferred Stock (incorporated herein by reference to Exhibit 4.1 to the
Companys Current Report on Form 8-K, filed August 28, 2003 (File No. 001-11655)). |
|
|
|
|
|
|
3.9 |
|
|
Amendment of Restated Certificate of Incorporation (increasing authorized capital)
(incorporated herein by reference to Exhibit 3.9 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 26, 2004). |
|
|
|
|
|
|
3.10 |
|
|
Amended and Restated By-Laws of HearUSA, Inc. (effective May 9, 2005) (incorporated
herein by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K,
filed May 13, 2005). |
|
|
|
|
|
|
4.1 |
|
|
Amended and Restated Rights Agreement, dated July 11, 2002 between HEARx and the
Rights Agent, which includes an amendment to the Certificate of Designations,
Preferences and Rights of the Companys 1999 Series H Junior Participating
Preferred Stock (incorporated herein by reference to Exhibit 4.9.1 to the Companys
Joint Proxy/Prospectus on Form S-4 (Reg. No. 333-73022)). |
|
|
|
|
|
|
4.2 |
|
|
Form of Support Agreement among HEARx Ltd., HEARx Canada, Inc. and HEARx
Acquisition ULC (incorporated herein by reference to Exhibit 99.3 to the Companys
Joint Proxy Statement/Prospectus on Form S-4 (Reg No. 333-73022)). |
|
|
|
|
|
|
4.3 |
|
|
Form of 2003 Convertible Subordinated Note due November 30, 2008 (incorporated
herein by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K,
filed December 31, 2003). |
37
|
|
|
|
|
|
9.1 |
|
|
Form of Voting and Exchange Trust Agreement among HearUSA, Inc., HEARx Canada, Inc
and HEARx Acquisition ULC and ComputerShare Trust Company of Canada (incorporated
herein by reference to Exhibit 9.1 to the Companys Joint Proxy
Statement/Prospectus on Form S-4 (Reg. No. 333-73022)). |
|
|
|
|
|
|
10.1 |
|
|
Hearing Care Program Services Agreement by and among HearUSA, Inc., AARP, Inc. and
AARP Services, Inc. dated August 8, 2008. |
|
|
|
|
|
|
10.2 |
|
|
AARP License Agreement by and between HearUSA, Inc. and AARP, Inc. dated August 8,
2008. |
|
|
|
|
|
|
31.1 |
|
|
CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32 |
|
|
CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HearUSA Inc.
(Registrant)
|
|
November 10, 2008
|
|
|
|
/s/ Stephen J. Hansbrough
|
|
|
Stephen J. Hansbrough |
|
|
Chairman and Chief Executive Officer
HearUSA, Inc. |
|
|
|
/s/ Gino Chouinard
|
|
|
Gino Chouinard |
|
|
President and Chief Financial Officer
HearUSA, Inc. |
|
39
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
|
|
|
|
|
10.1 |
|
|
Hearing Care Program Services Agreement by and among HearUSA, Inc., AARP, Inc. and
AARP Services, Inc. dated August 8, 2008. |
|
|
|
|
|
|
10.2 |
|
|
AARP License Agreement by and between HearUSA, Inc. and AARP, Inc. dated August 8,
2008. |
|
|
|
|
|
|
31.1 |
|
|
CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32 |
|
|
CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
40