x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2011
|
|
or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ___________________________ to ___________________________
|
Connecticut
|
06-1609692
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
215 Church Street, New Haven, Connecticut
(Address of principal executive offices)
|
06510
(Zip Code)
|
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Class
|
Outstanding at August 16, 2011
|
|
Common Stock, $.01 par value per share
|
2,697,902 shares
|
Page
|
|||
Part I – Financial Information
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
8
|
|||
26
|
|||
44
|
|||
44
|
|||
45
|
|||
45
|
|||
45
|
|||
45
|
|||
45
|
|||
45
|
|||
45
|
|||
47
|
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||
June 30, 2011 and December 31, 2010
|
||||||||
|
2011
|
2010
|
||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 21,925,805 | $ | 12,194,212 | ||||
Short term investments
|
8,600,404 | 8,643,548 | ||||||
Cash and cash equivalents
|
30,526,209 | 20,837,760 | ||||||
Interest bearing certificates of deposit
|
99,413 | 99,426 | ||||||
Available for sale securities (at fair value)
|
3,249,968 | 1,749,726 | ||||||
Federal Home Loan Bank stock
|
66,100 | 66,100 | ||||||
Loans receivable
|
||||||||
Loans receivable
|
120,346,427 | 127,643,681 | ||||||
Allowance for loan losses
|
(2,168,949 | ) | (2,786,641 | ) | ||||
Loans receivable, net
|
118,177,478 | 124,857,040 | ||||||
Accrued interest receivable
|
411,461 | 504,706 | ||||||
Premises and equipment
|
2,086,871 | 2,214,232 | ||||||
Other real estate owned
|
993,378 | 127,453 | ||||||
Other assets held for sale
|
372,758 | 372,758 | ||||||
Other assets
|
1,623,525 | 1,625,354 | ||||||
Total assets
|
$ | 157,607,161 | $ | 152,454,555 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest bearing deposits
|
$ | 26,975,830 | $ | 29,970,070 | ||||
Unrealized holding gains on available for sale securities, net of taxes
|
114,547,698 | 105,851,389 | ||||||
Total deposits
|
141,523,528 | 135,821,459 | ||||||
Repurchase agreements
|
452,440 | 395,410 | ||||||
Capital lease obligations
|
1,165,539 | 1,168,954 | ||||||
Accrued expenses and other liabilities
|
641,446 | 787,356 | ||||||
Total liabilities
|
143,782,953 | 138,173,179 | ||||||
Commitments and Contingencies
|
||||||||
Shareholders’ Equity
|
||||||||
Preferred stock, no par value; shares authorized: 500,000; none issued
|
— | — | ||||||
Common stock, par value $.01; shares authorized: 5,000,000; shares issued and outstanding: 2011 2,697,902; 2010 2,696,902
|
26,979 | 26,969 | ||||||
Additional paid-in capital
|
22,569,489 | 22,567,146 | ||||||
Accumulated deficit
|
(8,772,231 | ) | (8,312,465 | ) | ||||
Accumulated other comprehensive loss - net unrealized loss on available for sale securities
|
(29 | ) | (274 | ) | ||||
Total shareholders’ equity
|
13,824,208 | 14,281,376 | ||||||
Total liabilities and shareholders’ equity
|
$ | 157,607,161 | $ | 152,454,555 | ||||
See Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||||||||||
For the Three Months and Six Months Ended June 30, 2011 and 2010
|
||||||||||||||||
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Interest Income:
|
||||||||||||||||
Interest and fees on loans
|
$ | 1,805,410 | $ | 1,874,232 | $ | 3,622,756 | $ | 3,614,790 | ||||||||
Interest on securities
|
— | 1,797 | 202 | 9,003 | ||||||||||||
Interest on Federal funds sold and short-term and other investments
|
26,909 | 18,838 | 44,498 | 41,750 | ||||||||||||
Total interest income
|
1,832,319 | 1,894,867 | 3,667,456 | 3,665,543 | ||||||||||||
Interest Expense:
|
||||||||||||||||
Interest expense on deposits
|
481,339 | 455,265 | 940,861 | 880,834 | ||||||||||||
Interest expense on capital lease obligations
|
43,101 | 43,666 | 86,407 | 87,418 | ||||||||||||
Interest expense on repurchase agreements and other borrowings
|
261 | 3,164 | 489 | 4,805 | ||||||||||||
Total interest expense
|
524,701 | 502,095 | 1,027,757 | 973,057 | ||||||||||||
Net interest income
|
1,307,618 | 1,392,772 | 2,639,699 | 2,692,486 | ||||||||||||
(Credit) provision for loan losses
|
(77,044 | ) | 152,062 | 666,060 | 117,638 | |||||||||||
Net interest income after (credit) provision for loan losses
|
1,384,662 | 1,240,710 | 1,973,639 | 2,574,848 | ||||||||||||
Noninterest Income:
|
||||||||||||||||
Service charges and fees
|
107,027 | 117,111 | 207,750 | 235,049 | ||||||||||||
Gain on sales of available for sale securities
|
— | — | — | 28,979 | ||||||||||||
Other noninterest income
|
29,122 | 35,699 | 63,960 | 73,362 | ||||||||||||
Total noninterest income | 136,149 | 152,810 | 271,710 | 337,390 | ||||||||||||
Noninterest Expenses:
|
||||||||||||||||
Salaries and benefits
|
679,831 | 741,792 | 1,379,673 | 1,519,009 | ||||||||||||
Occupancy and equipment
|
160,937 | 144,883 | 342,471 | 326,674 | ||||||||||||
Professional services
|
56,137 | 147,576 | 173,563 | 407,893 | ||||||||||||
Data processing and other outside services
|
111,983 | 101,623 | 206,007 | 200,144 | ||||||||||||
FDIC Insurance
|
56,424 | 57,403 | 117,364 | 109,364 | ||||||||||||
Other operating expenses
|
278,710 | 183,343 | 486,037 | 313,894 | ||||||||||||
Total noninterest expenses
|
1,344,022 | 1,376,620 | 2,705,115 | 2,876,978 | ||||||||||||
Net income (loss)
|
$ | 176,789 | $ | 16,900 | $ | (459,766 | ) | $ | 35,260 | |||||||
Basic income (loss) per share
|
$ | 0.07 | $ | 0.01 | $ | (0.17 | ) | $ | 0.01 | |||||||
Diluted income (loss) per share
|
$ | 0.07 | $ | 0.01 | $ | (0.17 | ) | $ | 0.01 | |||||||
See Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
For the Six Months Ended June 30, 2011 and 2010
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||
of Common
|
Common
|
Paid-In
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||
Shares
|
Stock
|
Capital
|
Deficit
|
(Loss) Income
|
Total
|
|||||||||||||||||||
Balance, December 31, 2009
|
2,695,902 | $ | 26,959 | $ | 22,560,100 | ($ | 6,942,727 | ) | ($ | 11,796 | ) | $ | 15,632,536 | |||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
— | — | — | 35,260 | — | 35,260 | ||||||||||||||||||
Unrealized holding gain on available for sale securities
|
— | — | — | — | 11,655 | 11,655 | ||||||||||||||||||
Total comprehensive income
|
46,915 | |||||||||||||||||||||||
Restricted stock compensation
|
1,000 | 10 | 3,520 | — | — | 3,530 | ||||||||||||||||||
Balance, June 30, 2010
|
2,696,902 | $ | 26,969 | $ | 22,563,620 | $ | (6,907,467 | ) | $ | (141 | ) | $ | 15,682,981 | |||||||||||
Balance, December 31, 2010
|
2,696,902 | $ | 26,969 | $ | 22,567,146 | $ | (8,312,465 | ) | $ | (274 | ) | $ | 14,281,376 | |||||||||||
Comprehensive loss:
|
||||||||||||||||||||||||
Net loss
|
— | — | — | (459,766 | ) | — | (459,766 | ) | ||||||||||||||||
Unrealized holding gain on available for sale securities
|
— | — | — | — | 245 | 245 | ||||||||||||||||||
Total comprehensive loss
|
(459,521 | ) | ||||||||||||||||||||||
Restricted stock compensation
|
1,000 | 10 | 2,343 | — | — | 2,353 | ||||||||||||||||||
Balance, June 30, 2011
|
2,697,902 | $ | 26,979 | $ | 22,569,489 | $ | (8,772,231 | ) | $ | (29 | ) | $ | 13,824,208 | |||||||||||
|
||||||||
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||
For the Six Months Ended June 30, 2011 and 2010
|
||||||||
2011
|
2010
|
|||||||
Cash Flows From Operations
|
||||||||
Net (loss) income
|
$ | (459,766 | ) | $ | 35,260 | |||
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
||||||||
Amortization and accretion of premiums and discounts on investments, net
|
(4 | ) | (2,138 | ) | ||||
Provision for loan losses
|
666,060 | 117,638 | ||||||
Share based compensation
|
2,353 | 3,530 | ||||||
Gain on sale of available for sale securities
|
— | (28,979 | ) | |||||
Depreciation and amortization
|
135,604 | 141,023 | ||||||
Increase in cash surrender value of life insurance
|
(20,205 | ) | (20,340 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Decrease in deferred loan fees
|
(1,074 | ) | (23,811 | ) | ||||
Decrease (increase) in accrued interest receivable
|
93,245 | (67,969 | ) | |||||
Decrease in other assets
|
22,034 | 58,568 | ||||||
Decrease in accrued expenses and other liabilities
|
(145,910 | ) | (166,697 | ) | ||||
Net cash provided by operating activities
|
292,337 | 46,085 | ||||||
Cash Flows From Investing Activities
|
||||||||
Proceeds from maturities of interest bearing certificates of deposit
|
13 | 247,960 | ||||||
Purchases of available for sale securities
|
(18,399,993 | ) | (39,414,815 | ) | ||||
Principal repayments on available for sale securities
|
— | 46,994 | ||||||
Proceeds from the sales of available for sale securities
|
— | 2,150,625 | ||||||
Proceeds from maturities / calls of available for sale securities
|
16,900,000 | 36,071,535 | ||||||
Net decrease (increase) in loans receivable
|
5,156,026 | (12,117,973 | ) | |||||
Purchases of premises and equipment
|
(8,243 | ) | (4,870 | ) | ||||
Capitalized costs related to other real estate owned
|
(7,375 | ) | — | |||||
Net cash provided by (used) in investing activities
|
3,640,428 | (13,020,544 | ) | |||||
Cash Flows From Financing Activities
|
||||||||
Net increase in demand, savings and money market deposits
|
3,012,423 | 3,213,293 | ||||||
Net increase in certificates of deposit
|
2,689,646 | 19,571,564 | ||||||
Net increase in repurchase agreements
|
57,030 | 1,861,991 | ||||||
Principal repayments on capital lease obligations
|
(3,415 | ) | (3,071 | ) | ||||
Net cash provided by financing activities
|
5,755,684 | 24,643,777 | ||||||
Net increase in cash and cash equivalents
|
9,688,449 | 11,669,318 | ||||||
Cash and cash equivalents
|
||||||||
Beginning
|
20,837,760 | 17,924,638 | ||||||
Ending
|
$ | 30,526,209 | $ | 29,593,956 | ||||
See Notes to Consolidated Financial Statements
|
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
|
||||||||
For the Six Months Ended June 30, 2011 and 2010
|
||||||||
2011
|
2010
|
|||||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$ | 1,016,885 | $ | 940,260 | ||||
Income taxes
|
$ | — | $ | 750 | ||||
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
|
||||||||
Transfer of loans receivable to other real estate owned
|
$ | 858,550 | $ | 111,435 | ||||
Unrealized holding gains on available for sale securities arising during the period
|
$ | 245 | $ | 11,655 | ||||
See Notes to Consolidated Financial Statements
|
Note 1.
|
Nature of Operations
|
Note 2.
|
Basis of Financial Statement Presentation
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
June 30, 2011
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury Bills
|
$ | 3,249,997 | $ | — | $ | (29 | ) | $ | 3,249,968 | |||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2010
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury Bills
|
$ | 1,750,000 | $ | — | $ | (274 | ) | $ | 1,749,726 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
June 30, 2011
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
U.S. Treasury Bills
|
$ | 3,249,968 | $ | 29 | $ | — | $ | — | $ | 3,249,968 | $ | 29 | ||||||||||||
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
December 31, 2010
|
Fair
Value |
Unrealized
Loss |
Fair
Value |
Unrealized
Loss |
Fair
Value |
Unrealized
Loss
|
||||||||||||||||||
U.S. Government Agency obligations
|
$ | 1,749,726 | $ | 274 | $ | — | $ | — | $ | 1,749,726 | $ | 274 |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Maturity:
|
||||||||
Within one year
|
$ | 3,249,997 | $ | 3,249,968 |
2011
|
2010
|
|||||||
Commercial loans secured by real estate
|
$ | 68,403,684 | $ | 74,383,181 | ||||
Commercial
|
35,914,421 | 38,098,772 | ||||||
Residential mortgages
|
13,167,507 | 12,325,065 | ||||||
Construction and land
|
2,709,919 | 2,639,856 | ||||||
Consumer
|
286,002 | 332,985 | ||||||
Total loans
|
120,481,533 | 127,779,859 | ||||||
Net deferred loan fees
|
(135,106 | ) | (136,178 | ) | ||||
Allowance for loan losses
|
(2,168,949 | ) | (2,786,641 | ) | ||||
Loans receivable, net
|
$ | 118,177,478 | $ | 124,857,040 |
2011
|
2010
|
|||||||
Balance at beginning of year
|
$ | 2,786,641 | $ | 2,768,567 | ||||
Provision for loan losses
|
666,060 | 117,638 | ||||||
Recoveries of loans previously charged-off:
|
||||||||
Commercial
|
4,104 | — | ||||||
Consumer
|
2,156 | 1,137 | ||||||
Total recoveries
|
6,260 | 1,137 | ||||||
Loans charged-off:
|
||||||||
Real Estate
|
(134,699 | ) | — | |||||
Commercial loans secured by real estate
|
(1,146,198 | ) | (84,387 | ) | ||||
Consumer
|
(9,115 | ) | (4,412 | ) | ||||
Total charge-offs
|
(1,290,012 | ) | (88,799 | ) | ||||
Balance at end of period
|
$ | 2,168,949 | $ | 2,798,543 | ||||
Net charge-offs to average loans
|
(1.03 | )% | (0.07 | )% |
2011
|
2010
|
|||||||
Impaired loans for which there is a specific allowance
|
$ | 2,363,604 | $ | 4,585,020 | ||||
Impaired loans for which there is no specific allowance
|
$ | 3,661,244 | $ | 1,952,375 | ||||
Allowance for loan losses related to impaired loans
|
$ | 610,347 | $ | 1,212,595 | ||||
Average recorded investment in impaired loans
|
$ | 6,645,319 | $ | 6,733,378 |
|
2011
|
2010
|
||||||
Commercial loans secured by real estate
|
$ | 2,324,322 | $ | 4,133,219 | ||||
Commercial
|
1,321,719 | 1,291,744 | ||||||
Construction and land
|
1,500,000 | — | ||||||
Residential mortgages
|
761,984 | 711,604 | ||||||
|
$ | 5,908,025 | $ | 6,136,567 |
June 30, 2011
|
Loans 30-89
Days Past Due |
Loans 90
Days or More Past Due |
Total Past
Due Loans |
Current Loans
|
Total Loans
|
Accruing Loans
90 or More Days Past Due |
||||||||||||||||||
Commercial loans secured by real estate
|
$ | 1,426,324 | $ | 2,353,947 | $ | 3,780,271 | $ | 64,623,413 | $ | 68,403,684 | $ | 29,625 | ||||||||||||
Commercial
|
1,002,797 | 1,551,917 | 2,554,714 | 33,359,707 | 35,914,421 | 230,198 | ||||||||||||||||||
Residential mortgages
|
191,563 | 975,279 | 1,166,842 | 12,000,665 | 13,167,507 | 213,295 | ||||||||||||||||||
Construction and land
|
— | 1,500,000 | 1,500,000 | 1,209,919 | 2,709,919 | — | ||||||||||||||||||
Consumer
|
— | 54,706 | 54,706 | 231,296 | 286,002 | 54,706 | ||||||||||||||||||
$ | 2,620,684 | $ | 6,435,849 | $ | 9,056,533 | $ | 111,425,000 | $ | 120,481,533 | $ | 527,824 |
December 31, 2010
|
Loans 30-89
Days Past Due |
Loans 90
Days or More Past Due |
Total Past
Due Loans |
Current Loans
|
Total Loans
|
Accruing Loans
90 or More Days Past Due |
||||||||||||||||||
Commercial loans secured by real estate
|
$ | 1,431,575 | $ | 4,133,220 | $ | 5,564,795 | $ | 68,818,386 | $ | 74,383,181 | $ | — | ||||||||||||
Commercial
|
218,366 | 1,433,299 | 1,651,665 | 36,447,107 | 38,098,772 | 141,555 | ||||||||||||||||||
Residential mortgages
|
— | 711,604 | 711,604 | 11,613,461 | 12,325,065 | — | ||||||||||||||||||
Construction and land
|
— | — | — | 2,639,856 | 2,639,856 | — | ||||||||||||||||||
Consumer
|
— | 63,707 | 63,707 | 269,278 | 332,985 | 63,707 | ||||||||||||||||||
$ | 1,649,941 | $ | 6,341,830 | $ | 7,991,771 | $ | 119,788,088 | $ | 127,779,859 | $ | 205,262 |
June 30, 2011
|
Unpaid
Contractual Principal Balance |
Recorded
Investment With No Allowance |
Recorded
Investment With Allowance |
Total
Recorded Investment |
Related
Allowance |
Average
Recorded Investment |
Interest
Income Recognized |
|||||||||||||||||||||
Commercial loans secured by real estate
|
$ | 2,441,144 | $ | 950,701 | $ | 1,490,443 | $ | 2,441,144 | $ | 278,257 | $ | 3,446,949 | $ | 60,908 | ||||||||||||||
Commercial
|
1,321,719 | 1,057,214 | 264,505 | 1,321,719 | 178,153 | 1,473,522 | 7,766 | |||||||||||||||||||||
Construction and land
|
1,500,000 | 1,500,000 | — | 1,500,000 | — | 1,000,000 | — | |||||||||||||||||||||
Residential mortgages
|
761,985 | 153,329 | 608,656 | 761,985 | 153,937 | 724,848 | 8,186 | |||||||||||||||||||||
Total
|
$ | 6,024,848 | $ | 3,661,244 | $ | 2,363,604 | $ | 6,024,848 | $ | 610,347 | $ | 6,645,319 | $ | 76,860 | ||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||||||
Commercial loans secured by real estate
|
$ | 4,249,974 | $ | 358,523 | $ | 3,891,451 | $ | 4,249,974 | $ | 895,894 | $ | 4,330,949 | $ | 46,033 | ||||||||||||||
Commercial
|
1,575,817 | 1,439,538 | 136,279 | 1,575,817 | 124,576 | 1,772,079 | 26,904 | |||||||||||||||||||||
Residential mortgages
|
711,604 | 154,314 | 557,290 | 711,604 | 192,125 | 630,350 | 27,808 | |||||||||||||||||||||
Total
|
$ | 6,537,395 | $ | 1,952,375 | $ | 4,585,020 | $ | 6,537,395 | $ | 1,212,595 | $ | 6,733,378 | $ | 100,745 |
June 30, 2011
|
Commercial Loans
Secured by Real Estate |
Commercial
|
Construction
and Land |
Residential
Mortgages |
Consumer
|
Total
|
||||||||||||||||||
Risk Rating:
|
||||||||||||||||||||||||
Pass
|
$ | 59,922,484 | $ | 31,916,568 | $ | 1,209,919 | $ | 12,213,959 | $ | 286,002 | $ | 105,548,932 | ||||||||||||
Special Mention
|
6,040,056 | 1,355,866 | — | 191,563 | — | 7,587,485 | ||||||||||||||||||
Substandard
|
2,441,144 | 2,641,987 | 1,500,000 | 761,985 | — | 7,345,116 | ||||||||||||||||||
Total
|
$ | 68,403,684 | $ | 35,914,421 | $ | 2,709,919 | $ | 13,167,507 | $ | 286,002 | $ | 120,481,533 |
December 31, 2010
|
Commercial Loans Secured by Real
Estate |
Commercial
|
Construction
and Land |
Residential
Mortgages |
Consumer
|
Total
|
||||||||||||||||||
Risk Rating:
|
||||||||||||||||||||||||
Pass
|
$ | 63,470,074 | $ | 33,703,750 | $ | 1,139,856 | $ | 11,421,898 | $ | 332,985 | $ | 110,068,563 | ||||||||||||
Special Mention
|
6,663,133 | 1,460,366 | 1,500,000 | 191,563 | — | 9,815,062 | ||||||||||||||||||
Substandard
|
4,249,974 | 2,934,656 | — | 711,604 | — | 7,896,234 | ||||||||||||||||||
Total
|
$ | 74,383,181 | $ | 38,098,772 | $ | 2,639,856 | $ | 12,325,065 | $ | 332,985 | $ | 127,779,859 |
June 30, 2011
|
Commercial
Loans Secured by Real Estate |
Commercial
|
Residential
Mortgages |
Construction
and Land |
Consumer
|
Total
|
||||||||||||||||||
Balance at beginning of year
|
$ | 1,587,196 | $ | 821,981 | $ | 316,146 | $ | 55,182 | $ | 6,136 | $ | 2,786,641 | ||||||||||||
Provision for loan losses
|
522,487 | 205,384 | (29,414 | ) | (37,855 | ) | 5,458 | 666,060 | ||||||||||||||||
Loans charged-off
|
(1,124,269 | ) | (156,628 | ) | — | — | (9,115 | ) | (1,290,012 | ) | ||||||||||||||
Recoveries of loans previously charged-off
|
— | 4,104 | — | — | 2,156 | 6,260 | ||||||||||||||||||
Net charge-offs
|
(1,124,269 | ) | (152,524 | ) | — | — | (6,959 | ) | (1,283,752 | ) | ||||||||||||||
Balance at end of period
|
$ | 985,414 | $ | 874,841 | $ | 286,732 | $ | 17,327 | $ | 4,635 | $ | 2,168,949 | ||||||||||||
Period-end amount allocated to:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 707,157 | $ | 696,688 | $ | 132,795 | $ | 17,327 | $ | 4,635 | $ | 1,558,602 | ||||||||||||
Loans individually evaluated for impairment
|
278,257 | 178,153 | 153,937 | — | — | 610,347 | ||||||||||||||||||
Balance at end of period
|
$ | 985,414 | $ | 874,841 | $ | 286,732 | $ | 17,327 | $ | 4,635 | $ | 2,168,949 |
|
Commercial
Loans Secured by Real Estate |
Commercial
|
Residential
Mortgages |
Construction
and Land |
Consumer
|
Total
|
||||||||||||||||||
Period-end loan balances:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 65,962,540 | $ | 34,592,702 | $ | 12,405,522 | $ | 1,209,919 | $ | 286,002 | $ | 114,456,685 | ||||||||||||
Loans individually evaluated for impairment
|
2,441,144 | 1,321,719 | 761,985 | 1,500,000 | — | 6,024,848 | ||||||||||||||||||
Total
|
$ | 68,403,684 | $ | 35,914,421 | $ | 13,167,507 | $ | 2,709,919 | $ | 286,002 | $ | 120,481,533 |
2011
|
2010
|
|||||||
Noninterest bearing
|
$ | 26,975,830 | $ | 29,970,070 | ||||
Interest bearing:
|
||||||||
Checking
|
6,325,720 | 5,611,458 | ||||||
Money Market
|
41,923,263 | 36,795,756 | ||||||
Savings
|
2,744,479 | 2,579,585 | ||||||
Time certificates, less than $100,000 (1)
|
27,550,702 | 28,652,997 | ||||||
Time certificates, $100,000 or more (2)
|
36,003,534 | 32,211,593 | ||||||
Total interest bearing
|
114,547,698 | 105,851,389 | ||||||
Total deposits
|
$ | 141,523,528 | $ | 135,821,459 |
(1)
|
Included in time certificates of deposit, less than $100,000, at June 30, 2011 and December 31, 2010 were brokered deposits totaling $5,828,663 and $5,944,563, respectively.
|
(2)
|
Included in time certificates of deposit, $100,000 or more, at June 30, 2011 and December 31, 2010 were brokered deposits totaling $5,944,630 and $4,736,043, respectively.
|
2011
|
2010
|
|||||||
|
||||||||
Bank customer time certificates of deposit placed through CDARS to ensure FDIC coverage
|
$ | 4,515,390 | $ | 2,151,904 | ||||
Time certificates of deposit purchased by the Bank through CDARS
|
2,160,465 | 3,292,528 | ||||||
Other brokered time certificates of deposit
|
5,097,438 | 5,236,174 | ||||||
Total brokered deposits
|
$ | 11,773,293 | $ | 10,680,606 |
Three Months Ended June 30,
|
2011
|
2010
|
||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Income
|
Shares
|
Per Share
|
Income
|
Shares
|
Per Share
|
|||||||||||||||||||
Basic Income Per Share
|
||||||||||||||||||||||||
Income available to common shareholders
|
$ | 176,789 | 2,697,407 | $ | 0.07 | $ | 16,900 | 2,696,524 | $ | 0.01 | ||||||||||||||
Effect of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock Options outstanding/Restricted Stock
|
— | 495 | — | — | 1,378 | |||||||||||||||||||
Diluted Income Per Share
|
||||||||||||||||||||||||
Income available to common shareholders plus assumed conversions
|
$ | 176,789 | 2,697,902 | $ | 0.07 | $ | 16,900 | 2,697,902 | $ | 0.01 | ||||||||||||||
Six Months Ended June 30,
|
2011 | 2010 | ||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Loss
|
Shares
|
Per Share
|
Income
|
Shares
|
Per Share
|
|||||||||||||||||||
Basic (Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss) Income available to common shareholders
|
$ | (459,766 | ) | 2,697,156 | $ | (0.17 | ) | $ | 35,260 | 2,696,213 | $ | 0.01 | ||||||||||||
Effect of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Stock Options outstanding/Restricted Stock
|
— | — | — | — | 1,689 | — | ||||||||||||||||||
Diluted (Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss) Income available to common shareholders plus assumed conversions
|
$ | (459,766 | ) | 2,697,156 | $ | (0.17 | ) | $ | 35,260 | 2,697,902 | $ | 0.01 |
Six Months Ended June 30, 2011
|
||||||||||||
Before-Tax
|
Net-of-Tax
|
|||||||||||
Amount
|
Taxes
|
Amount
|
||||||||||
Unrealized holding gains arising during period
|
$ | 245 | $ | (95 | ) | $ | 150 | |||||
Reclassification adjustment for amounts recognized in net loss
|
— | — | — | |||||||||
Reduction in deferred tax valuation allowance allocated to equity
|
— | 95 | 95 | |||||||||
Unrealized holding gains on available for sale securities, net of taxes
|
$ | 245 | $ | — | $ | 245 |
Before-Tax
|
Net-of-Tax
|
|||||||||||
Amount
|
Taxes
|
Amount
|
||||||||||
Unrealized holding gains arising during period
|
$ | 40,634 | $ | — | $ | 40,634 | ||||||
Reclassification adjustment for amounts recognized in net income
|
28,979 | — | 28,979 | |||||||||
Unrealized holding gains on available for sale securities, net of taxes
|
$ | 11,655 | $ | — | $ | 11,655 |
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Commitments to extend credit:
|
||||||||
Future loan commitments
|
$ | 4,759,100 | $ | 700,000 | ||||
Unused lines of credit
|
22,242,234 | 20,663,844 | ||||||
Financial standby letters of credit
|
3,156,152 | 3,355,769 | ||||||
Undisbursed construction loans
|
595,100 | 761,189 | ||||||
$ | 30,752,586 | $ | 25,480,802 |
|
●
|
Separate disclosure of the significant transfers in and out of Level 1 and Level 2 fair value measurements, and a description of the reasons for the transfers; and
|
|
●
|
In the rollforward of activity for Level 3 fair value measurements (significant unobservable inputs), purchases, sales, issuances, and settlements should be presented separately (on a gross basis rather than as one net number).
|
|
●
|
Fair value measurements and disclosures should be presented for each class of assets and liabilities within a line item in the statement of financial position; and
|
|
●
|
Reporting entities should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements that fall in either Level 2 or Level 3.
|
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
June 30, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
U.S. Treasury Bills
|
$ | 3,249,968 | $ | 3,249,968 | $ | — | $ | — | ||||||||
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
U.S. Treasury Bills
|
$ | 1,749,726 | $ | 1,749,726 | $ | — | $ | — |
Balance
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
June 30, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Financial assets held at fair value Impaired loans (1)
|
$ | 254,358 | $ | — | $ | — | $ | 254,358 | ||||||||
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Financial assets held at fair value Impaired loans (1)
|
$ | 3,370,154 | $ | — | $ | — | $ | 3,370,154 |
(1)
|
Represents carrying value and related write-downs for which adjustments are based on appraised value. Management makes adjustments to the appraised values as necessary to consider declines in real estate values since the time of the appraisal. Such adjustments are based on management’s knowledge of the local real estate markets.
|
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
June 30, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Other assets held for sale
|
$ | 372,758 | $ | — | $ | 372,758 | $ | — | ||||||||
Other real estate owned
|
$ | 858,550 | $ | — | $ | — | $ | 858,550 |
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
Balance
|
Active Markets for
|
Observable
|
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Other assets held for sale
|
$ | 372,758 | $ | — | $ | 372,758 | $ | — | ||||||||
Other real estate owned
|
$ | 127,453 | $ | — | $ | — | $ | 127,453 |
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
Recorded
|
Recorded
|
|||||||||||||||
Book
|
Book
|
|||||||||||||||
Balance
|
Fair Value
|
Balance
|
Fair Value
|
|||||||||||||
Financial Assets:
|
||||||||||||||||
Short-term investments
|
$ | 8,600,404 | $ | 8,600,404 | $ | 8,643,548 | $ | 8,643,548 | ||||||||
Interest bearing certificates of deposit
|
99,413 | 99,413 | 99,426 | 99,426 | ||||||||||||
Available for sale securities
|
3,249,968 | 3,249,968 | 1,749,726 | 1,749,726 | ||||||||||||
Federal Home Loan Bank stock
|
66,100 | 66,100 | 66,100 | 66,100 | ||||||||||||
Loans receivable, net
|
118,177,478 | 120,655,000 | 124,857,040 | 128,265,000 | ||||||||||||
Accrued interest receivable
|
411,461 | 411,461 | 504,706 | 504,706 | ||||||||||||
Servicing rights
|
15,002 | 23,102 | 13,045 | 20,088 | ||||||||||||
Interest only strips
|
19,178 | 14,251 | 16,415 | 12,198 | ||||||||||||
Financial Liabilities:
|
||||||||||||||||
Noninterest-bearing deposits
|
26,975,830 | 26,975,830 | 29,970,070 | 29,970,070 | ||||||||||||
Interest bearing checking accounts
|
6,325,720 | 6,325,720 | 5,611,458 | 5,611,458 | ||||||||||||
Money market deposits
|
41,923,263 | 41,923,263 | 36,795,756 | 36,795,756 | ||||||||||||
Savings deposits
|
2,744,479 | 2,744,479 | 2,579,585 | 2,579,585 | ||||||||||||
Time certificates of deposits
|
63,554,236 | 64,665,000 | 60,864,590 | 62,155,000 | ||||||||||||
Repurchase agreements
|
452,440 | 452,440 | 395,410 | 395,410 | ||||||||||||
Accrued interest payable
|
238,356 | 238,356 | 227,483 | 227,483 |
Three Months Ended June 30, 2011
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 1,301,097 | $ | 5,967 | $ | 554 | $ | — | $ | 1,307,618 | ||||||||||
Credit for loan losses
|
(77,044 | ) | — | — | — | (77,044 | ) | |||||||||||||
Net interest income after provision for loan losses
|
1,378,141 | 5,967 | 554 | — | 1,384,662 | |||||||||||||||
Noninterest income
|
130,149 | — | 6,000 | — | 136,149 | |||||||||||||||
Noninterest expense
|
1,314,016 | 485 | 29,521 | — | 1,344,022 | |||||||||||||||
Net income (loss)
|
194,274 | 5,482 | (22,967 | ) | — | 176,789 | ||||||||||||||
Total assets as of June 30, 2011
|
156,927,876 | 111,991 | 14,026,852 | (13,459,558 | ) | 157,607,161 |
Three Months Ended June 30, 2010
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 1,379,606 | $ | 12,181 | $ | 985 | $ | — | $ | 1,392,772 | ||||||||||
Credit for loan losses
|
152,062 | — | — | — | 152,062 | |||||||||||||||
Net interest income after credit for loan losses
|
1,227,544 | 12,181 | 985 | — | 1,240,710 | |||||||||||||||
Noninterest income
|
150,362 | (3,552 | ) | 6,000 | — | 152,810 | ||||||||||||||
Noninterest expense
|
1,292,716 | 50,996 | 32,908 | — | 1,376,620 | |||||||||||||||
Net income (loss)
|
85,190 | (42,367 | ) | (25,923 | ) | — | 16,900 | |||||||||||||
Total assets as of June 30, 2010
|
159,129,216 | 132,482 | 15,709,382 | (14,833,377 | ) | 160,137,703 |
Six Months Ended June 30, 2011
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 2,624,482 | $ | 13,856 | $ | 1,361 | $ | — | $ | 2,639,699 | ||||||||||
Provision for loan losses
|
666,060 | — | — | — | 666,060 | |||||||||||||||
Net interest income after provision for loan losses
|
1,958,422 | 13,856 | 1,361 | — | 1,973,639 | |||||||||||||||
Noninterest income
|
259,710 | — | 12,000 | — | 271,710 | |||||||||||||||
Noninterest expense
|
2,653,599 | 1,322 | 50,194 | — | 2,705,115 | |||||||||||||||
Net income (loss)
|
(435,467 | ) | 12,534 | (36,833 | ) | — | (459,766 | ) | ||||||||||||
Total assets as of June 30, 2010
|
156,927,876 | 111,991 | 14,026,852 | (13,459,558 | ) | 157,607,161 |
Six Months Ended June 30, 2010
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 2,669,239 | $ | 20,545 | $ | 2,702 | $ | — | $ | 2,692,486 | ||||||||||
Provision for loan losses
|
117,638 | — | — | — | 117,638 | |||||||||||||||
Net interest income after provision for loan losses
|
2,551,601 | 20,545 | 2,702 | — | 2,574,848 | |||||||||||||||
Noninterest income
|
332,494 | (7,104 | ) | 12,000 | — | 337,390 | ||||||||||||||
Noninterest expense
|
2,709,864 | 107,247 | 59,867 | — | 2,876,978 | |||||||||||||||
Net income (loss)
|
174,231 | (93,806 | ) | (45,165 | ) | — | 35,260 | |||||||||||||
Total assets as of June 30, 2010
|
159,129,216 | 132,482 | 15,709,382 | (14,833,377 | ) | 160,137,703 |
|
●
|
Net interest income decreased due to the combined effects of decreases in asset volumes and lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio) and increases in liability volumes, which were partially offset by lower rates on interest bearing liabilities;
|
|
●
|
Noninterest income was lower due to decreases in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses decreased due to lower salaries and benefits expense during the second quarter of 2011 compared to 2010, as well as a decline in professional service fees, which were partially offset by an increase in other operating expenses. The decline in professional service fees relates to expenses incurred in the second quarter of 2010 relating to the proposed merger with Naugatuck Valley Financial Corporation, which was mutually terminated by the merger parties on November 12, 2010 due to an inability to obtain regulatory approval of the transaction. The increase in other operating expenses for the three months ended June 30, 2011 compared to the same period in 2010 primarily related to an increase in director fees and loan related legal fees.
|
|
●
|
Net interest income decreased due to the combined effects of lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio) and increases in liability volumes, which were partially offset by increases in asset volumes (particularly growth in the size of the loan portfolio) and lower rates on interest bearing liabilities;
|
|
●
|
Noninterest income decreased because of recognition of a gain on the sale of an available for sale security during the first six months of 2010 with no similar gain recognized in the first six months
|
|
|
of 2011, as well as decreases in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses decreased due to lower salaries and benefits expense during the first six months of 2011 compared to 2010, as well as a decline in professional service fees, which were partially offset by an increase in other operating expenses. The decline in professional service fees relates to expenses incurred in the first six months of 2010 relating to the proposed merger with Naugatuck Valley Financial Corporation, which was mutually terminated by the merger parties on November 12, 2010 due to an inability to obtain regulatory approval of the transaction. The increase in other operating expenses for the six months ended June 30, 2011 compared to the same period in 2010 primarily related to an increase in director fees and loan related legal fees.
|
2011
|
2010
|
|||||||
Balance at beginning of year
|
$ | 2,786,641 | $ | 2,768,567 | ||||
Provision for loan losses
|
666,060 | 117,638 | ||||||
Recoveries of loans previously charged-off:
|
||||||||
Commercial
|
4,104 | — | ||||||
Consumer
|
2,156 | 1,137 | ||||||
Total recoveries
|
6,260 | 1,137 | ||||||
Loans charged-off:
|
||||||||
Real Estate
|
(134,699 | ) | — | |||||
Commercial loans secured by real estate
|
(1,146,198 | ) | (84,387 | ) | ||||
Consumer
|
(9,115 | ) | (4,412 | ) | ||||
Total charge-offs
|
(1,290,012 | ) | (88,799 | ) | ||||
Balance at end of period
|
$ | 2,168,949 | $ | 2,798,543 | ||||
Net charge-offs to average loans
|
(1.03 | )% | (0.07 | )% |
Non-accrual loans:
|
2011
|
2010
|
||||||
Commercial loans secured by real estate
|
$ | 2,324,322 | $ | 4,133,219 | ||||
Commercial
|
1,321,719 | 1,291,744 | ||||||
Construction and land
|
1,500,000 | — | ||||||
Residential mortgages
|
761,984 | 711,604 | ||||||
Total non-accrual loans
|
5,908,025 | 6,136,567 | ||||||
Troubled debt restructured loan :
|
||||||||
(not already included in non-accrual loans above)
Commercial |
— | 280,482 | ||||||
Foreclosed assets:
|
||||||||
Commercial
|
1,066,967 | 127,453 | ||||||
Total non-performing assets
|
$ | 6,974,992 | $ | 6,544,502 | ||||
Ratio of non-performing assets to:
|
||||||||
Total loans and foreclosed assets
|
5.85 | % | 5.24 | % | ||||
Total assets
|
4.43 | % | 4.29 | % | ||||
Accruing past due loans:
|
||||||||
30 to 89 days past due
|
$ | 2,620,684 | $ | 1,649,941 | ||||
90 or more days past due
|
527,824 | 205,262 | ||||||
Total accruing past due loans
|
$ | 3,148,508 | $ | 1,855,203 | ||||
Ratio of accruing past due loans to total net loans:
|
||||||||
30 to 89 days past due
|
2.22 | % | 1.32 | % | ||||
90 or more days past due
|
0.45 | % | 0.16 | % | ||||
Total accruing past due loans
|
2.66 | % | 1.48 | % |
2011
|
2010
|
|||||||
Balance at beginning of year
|
$ | 2,786,641 | $ | 2,768,567 | ||||
Provision for loan losses
|
666,060 | 117,638 | ||||||
Recoveries of loans previously charged-off:
|
||||||||
Commercial
|
4,104 | — | ||||||
Consumer
|
2,156 | 1,137 | ||||||
Total recoveries
|
6,260 | 1,137 | ||||||
Loans charged-off:
|
||||||||
Real Estate
|
(134,699 | ) | — | |||||
Commercial loans secured by real estate
|
(1,146,198 | ) | (84,387 | ) | ||||
Consumer
|
(9,115 | ) | (4,412 | ) | ||||
Total charge-offs
|
(1,290,012 | ) | (88,799 | ) | ||||
Balance at end of period
|
$ | 2,168,949 | $ | 2,798,543 | ||||
Net charge-offs to average loans
|
(1.03 | )% | (0.07 | )% |
|
●
|
Net interest income decreased due to the combined effects of decreases in asset volumes and lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio) and increases in liability volumes, which were partially offset by lower rates on interest bearing liabilities;
|
|
●
|
Noninterest income was lower due to decreases in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses decreased due to lower salaries and benefits expense during the second quarter of 2011 compared to 2010, as well as a decline in professional service fees, which were partially offset by an increase in other operating expenses. The decline in professional service fees relates to expenses incurred in the second quarter of 2010 relating to the proposed merger with Naugatuck Valley Financial Corporation, which was mutually terminated by the merger parties on
|
|
|
November 12, 2010 due to an inability to obtain regulatory approval of the transaction. The increase in other operating expenses for the three months ended June 30, 2011 compared to the same period in 2010 primarily related to an increase in loan related legal fees and director fees.
|
|
●
|
Net interest income decreased due to the combined effects of lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio) and increases in liability volumes, which were partially offset by increases in asset volumes (particularly growth in the size of the loan portfolio) and lower rates on interest bearing liabilities;
|
|
●
|
Noninterest income decreased because of recognition of a gain on the sale of an available for sale security during the first six months of 2010 with no similar gain recognized in the first six months of 2011, as well as decreases in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses decreased due to lower salaries and benefits expense during the first six months of 2011 compared to 2010, as well as a decline in professional service fees, which were partially offset by an increase in other operating expenses. The decline in professional service fees relates to expenses incurred in the first six months of 2010 relating to the proposed merger with Naugatuck Valley Financial Corporation, which was mutually terminated by the merger parties on November 12, 2010 due to an inability to obtain regulatory approval of the transaction. The increase in other operating expenses for the six months ended June 30, 2011 compared to the same period in 2010 primarily related to an increase in loan related legal fees and director fees.
|
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Interest
|
Increases
|
Change in
|
|||||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in Interest
|
Average
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
Balance
|
||||||||||||||||||||||||
Interest earning assets
|
||||||||||||||||||||||||||||||||
Loans (1) (2)
|
$ | 123,077 | $ | 1,805 | 5.88 | % | $ | 120,625 | $ | 1,874 | 6.23 | % | $ | (69 | ) | $ | 2,452 | |||||||||||||||
Short-term and other investments
|
8,942 | 27 | 1.21 | % | 10,319 | 19 | 0.74 | % | 8 | (1,377 | ) | |||||||||||||||||||||
Investments
|
2,723 | — | 0.00 | % | 3,866 | 2 | 0.21 | % | (2 | ) | (1,143 | ) | ||||||||||||||||||||
Total interest earning assets
|
134,742 | 1,832 | 5.45 | % | 134,810 | 1,895 | 5.64 | % | (63 | ) | (68 | ) | ||||||||||||||||||||
Cash and due from banks
|
26,005 | 6,857 | 19,148 | |||||||||||||||||||||||||||||
Premises and equipment, net
|
2,124 | 2,391 | (267 | ) | ||||||||||||||||||||||||||||
Allowance for loan losses
|
(2,574 | ) | (2,779 | ) | 205 | |||||||||||||||||||||||||||
Other
|
2,716 | 2,755 | (39 | ) | ||||||||||||||||||||||||||||
Total assets
|
$ | 163,013 | $ | 144,034 | $ | 18,979 | ||||||||||||||||||||||||||
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Time certificates
|
$ | 67,329 | 352 | 2.10 | % | $ | 59,750 | 356 | 2.39 | % | (4 | ) | $ | 7,579 | ||||||||||||||||||
Savings deposits
|
2,742 | 4 | 0.59 | % | 2,349 | 4 | 0.68 | % | — | 393 | ||||||||||||||||||||||
Money market / checking deposits
|
46,101 | 125 | 1.09 | % | 34,750 | 95 | 1.10 | % | 30 | 11,351 | ||||||||||||||||||||||
Capital lease obligations
|
1,167 | 43 | 14.78 | % | 1,173 | 44 | 15.05 | % | (1 | ) | (6 | ) | ||||||||||||||||||||
Repurchase agreements
|
1,307 | — | 0.00 | % | 2,537 | 3 | 0.47 | % | (3 | ) | (1,230 | ) | ||||||||||||||||||||
Total interest bearing liabilities
|
118,646 | 524 | 1.77 | % | 100,559 | 502 | 2.00 | % | 22 | 18,087 | ||||||||||||||||||||||
Non-interest bearing deposits
|
29,703 | 26,877 | 2,826 | |||||||||||||||||||||||||||||
Accrued expenses and other liabilities
|
887 | 858 | 29 | |||||||||||||||||||||||||||||
Shareholder’s equity
|
13,777 | 15,740 | (1,963 | ) | ||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 163,013 | $ | 144,034 | $ | 18,979 | ||||||||||||||||||||||||||
Net interest income
|
$ | 1,308 | $ | 1,393 | $ | (85 | ) | |||||||||||||||||||||||||
Interest spread
|
3.68 | % | 3.64 | % | ||||||||||||||||||||||||||||
Interest margin
|
3.89 | % | 4.14 | % |
Three Months Ended
|
||||||||||||
June 30, 2011 vs 2010
|
||||||||||||
Due to Change in Average
|
(Decrease)
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Increase
|
|||||||||
Interest earning assets
|
||||||||||||
Loans
|
$ | 38 | $ | (107 | ) | $ | (69 | ) | ||||
Short-term and other investments
|
(3 | ) | 11 | 8 | ||||||||
Investments
|
(1 | ) | (1 | ) | (2 | ) | ||||||
Total interest earning assets
|
34 | (97 | ) | (63 | ) | |||||||
Interest bearing liabilities
|
||||||||||||
Time certificates
|
42 | (46 | ) | (4 | ) | |||||||
Savings deposits
|
1 | (1 | ) | — | ||||||||
Money market / checking deposits
|
31 | (1 | ) | 30 | ||||||||
Capital lease obligations
|
— | (1 | ) | (1 | ) | |||||||
Repurchase agreements
|
(2 | ) | (1 | ) | (3 | ) | ||||||
Total interest bearing liabilities
|
72 | (50 | ) | 22 | ||||||||
Net interest income
|
$ | (38 | ) | $ | (47 | ) | $ | (85 | ) |
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Interest
|
Increases
|
Change in
|
|||||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in Interest
|
Average
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
Balance
|
||||||||||||||||||||||||
Interest earning assets
|
||||||||||||||||||||||||||||||||
Loans (1)(2)
|
$ | 124,913 | $ | 3,623 | 5.85 | % | $ | 117,918 | $ | 3,615 | 6.18 | % | $ | 8 | $ | 6,995 | ||||||||||||||||
Short-term and other investments
|
8,924 | 45 | 1.02 | % | 10,985 | 42 | 0.77 | % | 3 | (2,061 | ) | |||||||||||||||||||||
Investments
|
2,667 | — | 0.00 | % | 3,295 | 9 | 0.55 | % | (9 | ) | (628 | ) | ||||||||||||||||||||
Total interest earning assets
|
136,504 | 3,668 | 5.42 | % | 132,198 | 3,666 | 5.59 | % | 2 | 4,306 | ||||||||||||||||||||||
Cash and due from banks
|
21,532 | 5,343 | 16,189 | |||||||||||||||||||||||||||||
Premises and equipment, net
|
2,155 | 2,425 | (270 | ) | ||||||||||||||||||||||||||||
Allowance for loan losses
|
(2,896 | ) | (2,777 | ) | (119 | ) | ||||||||||||||||||||||||||
Other
|
2,720 | 2,761 | (41 | ) | ||||||||||||||||||||||||||||
Total assets
|
$ | 160,015 | $ | 139,950 | $ | 20,065 | ||||||||||||||||||||||||||
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Time certificates
|
$ | 65,052 | 683 | 2.12 | % | $ | 55,690 | 687 | 2.49 | % | (4 | ) | $ | 9,362 | ||||||||||||||||||
Savings deposits
|
2,711 | 9 | 0.67 | % | 2,362 | 8 | 0.68 | % | 1 | 349 | ||||||||||||||||||||||
Money market / checking deposits
|
45,053 | 249 | 1.11 | % | 34,146 | 186 | 1.10 | % | 63 | 10,907 | ||||||||||||||||||||||
Capital lease obligations
|
1,167 | 86 | 14.86 | % | 1,174 | 87 | 14.94 | % | (1 | ) | (7 | ) | ||||||||||||||||||||
Repurchase agreements
|
1,234 | 1 | 0.16 | % | 1,944 | 5 | 0.52 | % | (4 | ) | (710 | ) | ||||||||||||||||||||
Total interest bearing liabilities
|
115,217 | 1,028 | 1.80 | % | 95,316 | 973 | 2.06 | % | 55 | 19,901 | ||||||||||||||||||||||
Non-interest bearing deposits
|
29,856 | 27,990 | 1,866 | |||||||||||||||||||||||||||||
Accrued expenses and other liabilities
|
765 | 901 | (136 | ) | ||||||||||||||||||||||||||||
Shareholder’s equity
|
14,177 | 15,743 | (1,566 | ) | ||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 160,015 | $ | 139,950 | $ | 20,065 | ||||||||||||||||||||||||||
Net interest income
|
$ | 2,640 | $ | 2,693 | $ | (53 | ) | |||||||||||||||||||||||||
Interest spread
|
3.62 | % | 3.53 | % | ||||||||||||||||||||||||||||
Interest margin
|
3.90 | % | 4.11 | % |
2011 vs 2010
|
||||||||||||
Due to Change in Average
|
(Decrease)
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Increase
|
|||||||||
Interest earning assets
|
||||||||||||
Loans
|
$ | 207 | $ | (199 | ) | $ | 8 | |||||
Short-term and other investments
|
(7 | ) | 10 | 3 | ||||||||
Investments
|
(2 | ) | (7 | ) | (9 | ) | ||||||
Total interest earning assets
|
198 | (196 | ) | 2 | ||||||||
Interest bearing liabilities
|
||||||||||||
Time certificates
|
107 | (111 | ) | (4 | ) | |||||||
Savings deposits
|
1 | — | 1 | |||||||||
Money market / checking deposits
|
57 | 6 | 63 | |||||||||
Capital lease obligations
|
— | (1 | ) | (1 | ) | |||||||
Repurchase agreements
|
(2 | ) | (2 | ) | (4 | ) | ||||||
Total interest bearing liabilities
|
163 | (108 | ) | 55 | ||||||||
Net interest income
|
$ | 35 | $ | (88 | ) | $ | (53 | ) |
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
June 30, 2011
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 15,435 | 12.03 | % | $ | 10,264 | 8.00 | % | N/A | N/A | ||||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
13,824 | 10.77 | % | 5,132 | 4.00 | % | N/A | N/A | ||||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
13,824 | 8.48 | % | 6,521 | 4.00 | % | N/A | N/A | ||||||||||||||||
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
December 31, 2010
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 15,971 | 11.91 | % | $ | 10,730 | 8.00 | % | N/A | N/A | ||||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
14,281 | 10.65 | % | 5,365 | 4.00 | % | N/A | N/A | ||||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
14,281 | 9.00 | % | 6,344 | 4.00 | % | N/A | N/A |
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
June 30, 2011
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 14,576 | 11.42 | % | $ | 10,209 | 8.00 | % | $ | 12,761 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
12,970 | 10.16 | % | 5,104 | 4.00 | % | 7,657 | 6.00 | % | |||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
12,970 | 8.00 | % | 6,486 | 4.00 | % | 8,107 | 5.00 | % | |||||||||||||||
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
December 31, 2010
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 14,914 | 11.20 | % | $ | 10,657 | 8.00 | % | $ | 13,321 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
13,235 | 9.94 | % | 5,329 | 4.00 | % | 7,993 | 6.00 | % | |||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
13,235 | 8.39 | % | 6,308 | 4.00 | % | 7,885 | 5.00 | % |
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Control over Financial Reporting
|
Exhibit No. | Description |
3(i)
|
Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3(i) to the Registrant’s Quarterly Report on Form 10-QSB filed on August 14, 2002)
|
3(ii)
|
By-Laws of the Registrant (incorporated by reference to Exhibit 3(ii) to the Registrant’s Current Report on Form 8-K filed on March 6, 2007)
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification by President and Chief Credit Officer (filed herewith)
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification by Senior Vice President and Chief Financial Officer (filed herewith)
|
31.3
|
Rule 13a-14(a)/15d-14(a) Certification by Vice President and Chief Accounting Officer (filed herewith)
|
32.1
|
Section 1350 Certification by President and Chief Credit Officer (filed herewith)
|
32.2
|
Section 1350 Certification by Senior Vice President and Chief Financial Officer (filed herewith)
|
32.3
|
Section 1350 Certification by Vice President and Chief Accounting Officer (filed herewith)
|
101.INS
|
XBRL Instance Document* (filed herewith)
|
101.SCH
|
XBRL Taxonomy Extension Schema Document* (filed herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document* (filed herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document* (filed herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document* (filed herewith)
|
101.DEF
|
Taxonomy Extension Definitions Linkbase Document* (filed herewith)
|
*
|
As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
SOUTHERN CONNECTICUT BANCORP, INC. | ||
By: /s/ Sunil Pallan
|
|
|
Name: Sunil Pallan
|
||
Date: August 16, 2011
|
Title: President & Chief Credit Officer
|
|
By: /s/ Stephen V. Ciancarelli
|
|
|
Name: Stephen V. Ciancarelli
|
||
Date: August 16, 2011
|
Title: Senior Vice President & Chief Financial Officer
|
|
By: /s/ Anthony M. Avellani
|
|
|
Name: Anthony M. Avellani
|
||
Date: August 16, 2011
|
Title: Vice President & Chief Accounting Officer
|