scb-10q_063012.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 10-Q

(Mark One)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the quarterly period ended June 30, 2012
 
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the transition period from ___________________________ to ___________________________

Commission file number: 0-49784

Southern Connecticut Bancorp, Inc.
(Exact Name of Registrant as Specified in Its Charter)

Connecticut
 
06-1609692
(State or Other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
     
215 Church Street, New Haven, Connecticut
(Address of Principal Executive Offices)
 
06510
(Zip Code)

(203) 782-1100
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x                                No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x                                No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer o
 
Accelerated filer o
     
Non-accelerated filer o
 
Smaller reporting company x
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

                                                                                     Yes o                                No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class
 
Outstanding as of August 13, 2012
Common Stock, $.01 par value per share
 
2,772,816 shares
 


 
 

 
 
Table of Contents
Part I – Financial Information
         
       
Page
         
     
         
     
3
         
     
4
         
     
5
         
        6
         
     
7
         
     
9
         
   
26
         
   
41
         
   
41
         
   
         
   
41
         
   
41
         
   
41
         
   
41
         
   
42
         
   
42
         
   
42
         
     
43
 
 
2

 
 
Item 1.
Financial Statements.
 
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS (unaudited)
June 30, 2012 and December 31, 2011
 

   
June 30,
   
December 31,
 
 
 
2012
   
2011
 
ASSETS
               
Cash and due from banks
  $ 9,775,930     $ 18,167,794  
Short term investments
    6,065,606       6,764,409  
Cash and cash equivalents
    15,841,536       24,932,203  
                 
Interest bearing certificates of deposit
    655,265       99,426  
Available for sale securities (at fair value)
    2,249,955       3,849,847  
Federal Home Loan Bank stock
    60,600       66,100  
Loans receivable
               
Loans receivable
    106,271,992       113,943,767  
Allowance for loan losses
    (2,185,000 )     (2,299,625 )
Loans receivable, net
    104,086,992       111,644,142  
Accrued interest receivable
    387,912       434,302  
Premises and equipment
    1,921,463       2,014,665  
Other real estate owned
    582,911       374,211  
Other assets held for sale
    315,000       315,000  
Other assets
    1,612,351       2,240,009  
Total assets
  $ 127,713,985     $ 145,969,905  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Deposits
               
Noninterest bearing deposits
  $ 29,361,309     $ 31,003,581  
Interest bearing deposits
    84,992,606       101,627,100  
Total deposits
    114,353,915       132,630,681  
                 
Repurchase agreements
    172,285       68  
Capital lease obligations
    1,158,148       1,161,938  
Accrued expenses and other liabilities
    443,572       631,285  
Total liabilities
    116,127,920       134,423,972  
                 
Commitments and Contingencies
               
                 
Shareholders Equity
               
Preferred stock, no par value; shares authorized: 500,000;
none issued
           
Common stock, par value $.01; shares authorized: 5,000,000;
shares issued and outstanding: 2012 2,735,359; 2011 2,697,902
    27,354       26,979  
Additional paid-in capital
    22,708,451       22,569,489  
Accumulated deficit
    (11,149,695 )     (11,050,382 )
Accumulated other comprehensive loss - net unrealized loss
on available for sale securities
    (45 )     (153 )
Total shareholders’ equity
    11,586,065       11,545,933  
                 
Total liabilities and shareholders’ equity
  $ 127,713,985     $ 145,969,905  
 
See Notes to Consolidated Financial Statements
 
 
3

 
 
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
For the Three Months and Six Months Ended June 30, 2012 and 2011

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Interest Income:
                       
Interest and fees on loans
  $ 1,607,230     $ 1,805,410     $ 3,148,400     $ 3,622,756  
Interest on securities
    382             449       202  
Interest on federal funds sold and short-term and other investments
    9,578       26,909       26,542       44,498  
                                 
Total interest income
    1,617,190       1,832,319       3,175,391       3,667,456  
                                 
Interest Expense:
                               
Interest expense on deposits
    230,116       481,339       516,706       940,861  
Interest expense on capital lease obligations
    41,570       43,101       83,539       86,407  
Interest expense on repurchase agreements and other borrowings
    58       261       156       489  
Total interest expense
    271,744       524,701       600,401       1,027,757  
Net interest income
    1,345,446       1,307,618       2,574,990       2,639,699  
                                 
Provision (credit) for loan losses
    180,254       (77,044 )     210,254       666,060  
                                 
Net interest income after provision (credit) for loan losses
    1,165,192       1,384,662       2,364,736       1,973,639  
                                 
Noninterest Income:
                               
Service charges and fees
    81,855       93,757       156,272       194,480  
Loan prepayment fees
                45,207        
Other noninterest income
    53,630       29,122       110,252       63,960  
Total noninterest income
    135,485       122,879       311,731       258,440  
                                 
Noninterest Expenses:
                               
Salaries and benefits
    722,765       679,831       1,526,876       1,379,673  
   Professional services
    114,919       56,137       276,538       173,563  
   Occupancy and equipment
    136,269       160,937       295,976       342,471  
   Data processing and other outside services
    69,737       111,983       136,561       206,007  
   FDIC Insurance
    51,956       56,424       107,406       117,364  
   Directors fees
    42,650       85,350       79,200       161,700  
   Insurance
    32,427       13,261       64,854       28,261  
   Other operating expenses
    171,633       166,829       288,369       282,806  
Total noninterest expenses
    1,342,356       1,330,752       2,775,780       2,691,845  
                                 
Net (loss) income
  $ (41,679 )   $ 176,789     $ (99,313 )   $ (459,766 )
                                 
Basic and diluted (loss) income per share
  $ (0.02 )   $ 0.07     $ (0.04 )   $ (0.17 )
 
See Notes to Consolidated Financial Statements
 
 
4

 
 
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
For the Three Months and Six Months Ended June 30, 2012 and 2011

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2012
   
2011
   
2012
   
2011
 
Net (loss) income
  $ (41,679 )   $ 176,789     $ (99,313 )   $ (459,766 )
                                 
Other comprehensive income, net of taxes:
                               
   Net change in unrealized holding gain on available for sale securities
    1,774       8       108       245  
Comprehensive (loss) income
  $ (39,905 )   $ 176,797     $ (99,205 )   $ (459,521 )
 
See Notes to Consolidated Financial Statements
 
 
5

 
 
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
For the Six Months Ended June 30, 2012 and 2011

 
   
Number
         
Additional
         
Other
       
   
of Common
   
Common
   
Paid-In
   
Accumulated
   
Comprehensive
       
   
Shares
   
Stock
   
Capital
   
Deficit
   
(Loss) Income
   
Total
 
Balance, December 31, 2010
    2,696,902     $ 26,969     $ 22,567,146     $ (8,312,465 )   $ (274 )   $ 14,281,376  
                                                 
Net loss
                      (459,766 )           (459,766 )
                                                 
Other comprehensive income
                            245       245  
                                                 
Restricted stock compensation
    1,000       10       2,343                   2,353  
                                                 
Balance, June 30, 2011
    2,697,902     $ 26,979     $ 22,569,489     $ (8,772,231 )   $ (29 )   $ 13,824,208  
                                                 
Balance, December 31, 2011
    2,697,902     $ 26,979     $ 22,569,489     $ (11,050,382 )   $ (153 )   $ 11,545,933  
                                                 
Net loss
                      (99,313 )           (99,313 )
                                                 
Other comprehensive income
                            108       108  
                                                 
Restricted stock compensation
    37,457       375       138,962                   139,337  
                                                 
                                                 
Balance, June 30, 2012
    2,735,359     $ 27,354     $ 22,708,451     $ (11,149,695 )   $ (45 )   $ 11,586,065  
 
See Notes to Consolidated Financial Statements
 
 
6

 
 
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
For the Six Months Ended June 30, 2012 and 2011

 
   
2012
   
2011
 
Cash Flows From Operations
           
Net loss
  $ (99,313 )   $ (459,766 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Amortization and accretion of premiums and discounts on investments, net
          (4 )
Provision for loan losses
    210,254       666,060  
Share based compensation
    139,337       2,353  
Depreciation and amortization
    115,901       135,604  
Gain on sale of other real estate owned
    (2,896 )      
Increase in cash surrender value of life insurance
    (19,980 )     (20,205 )
Changes in assets and liabilities:
               
Decrease in deferred loan fees
    (31,136 )     (1,074 )
Decrease in accrued interest receivable
    46,390       93,245  
Decrease in other assets
    647,638       22,034  
Decrease in accrued expenses and  other liabilities
    (187,713 )     (145,910 )
Net cash provided by operating activities
    818,482       292,337  
Cash Flows From Investing Activities
               
Purchases of interest bearing certificates of deposit
    (555,839 )      
Proceeds from maturities of interest bearing certificates of deposits
          13  
Purchases of available for sale securities
    (8,596,158 )     (18,399,993 )
Proceeds from maturities / calls of available for sale securities
    10,196,158       16,900,000  
Redemptions of Federal Home Loan Bank Stock
    5,500        
Net decrease in loans receivable
    6,990,584       5,156,026  
Purchases of premises and equipment
    (22,699 )     (8,243 )
Proceeds from the sale of other real estate owned
    181,644        
Capitalized costs related to other real estate owned
          (7,375 )
Net cash provided by investing activities
    8,199,190       3,640,428  
Cash Flows From Financing Activities
               
Net (decrease) increase in demand, savings and money market deposits
    (5,351,116 )     3,012,423  
Net (decrease) increase in certificates of deposit
    (12,925,650 )     2,689,646  
Net increase in repurchase agreements
    172,217       57,030  
Principal repayments on capital lease obligations
    (3,790 )     (3,415 )
Net cash (used in) provided by financing activities
    (18,108,339 )     5,755,684  
Net (decrease) increase in cash and cash equivalents
    (9,090,667 )     9,688,449  
Cash and cash equivalents
               
Beginning
    24,932,203       20,837,760  
Ending
  $ 15,841,536     $ 30,526,209  
 
See Notes to Consolidated Financial Statements  (Continued)
 
 
7

 
 
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
   
       
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited), Continued
 
For the Six Months Ended June 30, 2012 and 2011
   
       
    2012     2011  
Supplemental Disclosures of Cash Flow Information:
           
             
Cash paid for interest
  $ 736,675     $ 1,016,885  
                 
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
               
Transfer of loans receivable to other real estate owned
  $ 387,448     $ 858,550  
                 
 
               
Unrealized holding gains on available for sale securities arising during the period
  $ 108     $ 245  
 
See Notes to Consolidated Financial Statements
 
 
8

 
 
Southern Connecticut Bancorp, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
 
Note 1. Nature of Operations

Southern Connecticut Bancorp, Inc. (the “Company”) is a bank holding company headquartered in New Haven, Connecticut that was incorporated on November 8, 2000. The Company’s strategic objective is to serve as a bank holding company for a community-based commercial bank serving primarily New Haven County (the “Greater New Haven Market”). The Company owns 100% of the capital stock of The Bank of Southern Connecticut (the “Bank”), a Connecticut-chartered bank with its headquarters in New Haven, Connecticut, and 100% of the capital stock of SCB Capital, Inc. The Company and its subsidiaries focus on meeting the financial service needs of consumers and small to medium-sized businesses, professionals and professional corporations, and their owners and employees in the Greater New Haven Market.

The Bank operates branches at four locations, including downtown New Haven, the Amity/Westville section of New Haven, Branford and North Haven. The Bank’s branches have a consistent, attractive appearance. Each location has an open lobby, comfortable waiting area, offices for the branch manager and a loan officer, and a conference room. The design of the branches complements the business development strategy of the Bank, affording an appropriate space to deliver personalized banking services in professional, confidential surroundings.

The Bank focuses on serving the banking needs of small to medium-sized businesses, professionals and professional corporations, and their owners and employees in the Greater New Haven Market. The Bank’s target commercial customer has between $1.0 and $30.0 million in revenues, 15 to 150 employees, and borrowing needs of up to $3.0 million. The primary focus on this commercial market makes the Bank uniquely qualified to move deftly in responding to the needs of its clients. The Bank has been successful in winning business by offering a combination of competitive pricing for its services, quick decision making processes and a high level of personalized, “high touch” customer service.

SCB Capital, Inc. operated under the name “Evergreen Financial Services” (“Evergreen”) as a licensed mortgage brokerage business through July 31, 2010. After reviewing the historical operations and results of Evergreen, and considering future prospects for the business, management determined that it was in the best interest of the Company to discontinue the mortgage brokerage operation of SCB Capital, Inc. Subsequent to July 31, 2010, the mortgage brokerage activities continued through the Bank.

Note 2. Basis of Financial Statement Presentation

The consolidated interim financial statements include the accounts of the Company and its subsidiaries. The consolidated interim financial statements and notes thereto have been prepared in conformity with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All significant intercompany transactions have been eliminated in consolidation. Amounts in prior period financial statements are reclassified whenever necessary to conform to current period presentations. The results of operations for the three and six months ended June 30, 2012 are not necessarily indicative of the results which may be expected for the year as a whole. The accompanying consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements of the Company and notes thereto as of December 31, 2011, filed with the Securities and Exchange Commission on Form 10-K on March 30, 2012. Certain amounts included in the 2011 consolidated financial statements have been reclassified to conform with the 2012 presentation. Such reclassification had no impact on net income (loss).
 
Note 3. Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair values of available for sale securities at June 30, 2012 and December 31, 2011 were as follows:

         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
June 30, 2012
 
Cost
   
Gains
   
Losses
   
Value
 
U.S. Treasury Bills
  $ 2,250,000     $     $ (45 )   $ 2,249,955  
                                 
           
Gross
   
Gross
         
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
December 31, 2011
 
Cost
   
Gains
   
Losses
   
Value
 
U.S. Treasury Bills
  $ 3,850,000     $     $ (153 )   $ 3,849,847  
 
 
9

 
 
The following table presents the Company’s available for sale securities’ gross unrealized losses and fair value, aggregated by the length of time the individual securities have been in a continuous loss position, at June 30, 2012 and 2011:

   
Less Than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
June 30, 2012
 
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
U.S. Treasury Bills
 
$
2,249,955
   
$
45
   
$
   
$
   
$
2,249,955
   
$
45
 

   
Less Than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
December 31, 2011
 
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
U.S. Treasury Bills
 
$
3,849,847
   
$
153
   
$
   
$
   
$
3,849,847
   
$
153
 

At both June 30, 2012 and December 31, 2011, the Company had one available for sale security in an unrealized loss position.

Management believes that none of the unrealized losses on available for sale securities are other than temporary because all of the unrealized losses in the Company’s investment portfolio are due to market interest rate changes on debt securities issued by U.S. government agencies. Management considers the issuers of the securities to be financially sound and the Company expects to receive all contractual principal and interest related to these investments. Because the Company does not intend to sell the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at June 30, 2012.

The amortized cost and fair value of available for sale debt securities at June 30, 2012 by contractual maturity are presented below:

   
Amortized
   
Fair
 
   
Cost
   
Value
 
Maturity:
           
Within one year
 
$
2,250,000
   
$
2,249,955
 

 
10

 

Note 4. Loans Receivable and Allowance for Loan Losses

A summary of the Company’s loan portfolio at June 30, 2012 and December 31, 2011 was as follows:

   
2012
   
2011
 
Commercial loans secured by real estate
  $ 65,447,716     $ 67,248,165  
Commercial
    25,776,880       31,719,229  
Residential mortgages
    12,667,316       12,565,428  
Construction and land
    2,276,502       2,309,600  
Consumer
    206,038       234,941  
Total loans
    106,374,452       114,077,363  
Net deferred loan fees
    (102,460 )     (133,596 )
Allowance for loan losses
    (2,185,000 )     (2,299,625 )
Loans receivable, net
  $ 104,086,992     $ 111,644,142  
 
The following table details the period end loan balances and the allowance for loan losses by portfolio segment that were collectively and individually evaluated for impairment as of June 30, 2012 and December 31, 2011.
 
June 30, 2012
 
Commercial
Loans Secured
by Real Estate
   
Commercial
   
Residential
Mortgages
   
Construction
and Land
   
Consumer
   
Total
 
Period-end loan balances:
                                   
  Loans collectively evaluated for impairment
  $ 63,530,590     $ 22,036,857     $ 11,945,100     $ 882,386     $ 206,038     $ 98,600,971  
  Loans individually evaluated for impairment
    1,917,126       3,740,023       722,216       1,394,116             7,773,481  
  Total
  $ 65,447,716     $ 25,776,880     $ 12,667,316     $ 2,276,502     $ 206,038     $ 106,374,452  
                                                 
Period-end allowance amount allocated to:
                                               
Loans collectively evaluated for impairment
  $ 1,197,231     $ 758,046     $ 199,995     $ 21,754     $ 3,576     $ 2,180,602  
Loans individually evaluated for impairment
          4,398                         4,398  
Balance at end of period
  $ 1,197,231     $ 762,444     $ 199,995     $ 21,754     $ 3,576     $ 2,185,000  
                                                 
December 31, 2011
 
Commercial
Loans Secured
by Real Estate
   
Commercial
   
Residential
Mortgages
   
Construction
and Land
   
Consumer
   
Total
 
Period-end loan balances:
                                               
  Loans collectively evaluated for impairment
  $ 65,146,824     $ 28,112,167     $ 12,010,750     $ 889,444     $ 233,481     $ 106,392,666  
  Loans individually evaluated for impairment
    2,101,341       3,607,062       554,678       1,420,156       1,460       7,684,697  
  Total
  $ 67,248,165     $ 31,719,229     $ 12,565,428     $ 2,309,600     $ 234,941     $ 114,077,363  
                                                 
Period-end allowance amount allocated to:
                                               
    Loans collectively evaluated for impairment
  $ 1,122,699     $ 961,581     $ 187,224     $ 20,431     $ 3,292     $ 2,295,227  
    Loans individually evaluated for impairment
          4,398                         4,398  
Balance at end of period
  $ 1,122,699     $ 965,979     $ 187,224     $ 20,431     $ 3,292     $ 2,299,625  
 
 
11

 
 
            The following table details activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2012 and 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories: 
 
June 30, 2012
 
Commercial
Loans
Secured by
Real Estate
   
Commercial
   
Residential
Mortgages
   
Construction
and Land
   
Consumer
   
Total
 
Balance at beginning of year
  $ 1,122,699     $ 965,979     $ 187,224     $ 20,431     $ 3,292     $ 2,299,625  
Provision for loan losses
    45,418       117,266       45,963       1,323       284       210,254  
   Loans charged-off
          (384,027 )     (33,192 )                 (417,219 )
   Recoveries of loans previously charged-off
    29,114       63,226                           92,340  
   Net recoveries (charge-offs)
    29,114       (320,801 )     (33,192 )                 (324,879 )
Balance at end of period
  $ 1,197,231     $ 762,444     $ 199,995     $ 21,754     $ 3,576     $ 2,185,000  
                                                 
Period-end amount allocated to:
                                               
    Loans collectively evaluated for impairment
  $ 1,197,231     $ 758,046     $ 199,995     $ 21,754     $ 3,576     $ 2,180,602  
    Loans individually evaluated for impairment
          4,398                         4,398  
Balance at end of period
  $ 1,197,231     $ 762,444     $ 199,995     $ 21,754     $ 3,576     $ 2,185,000  

June 30, 2011
 
Commercial
Loans
Secured by
Real Estate
   
Commercial
   
Residential
Mortgages
   
Construction
and Land
   
Consumer
   
Total
 
Balance at beginning of year
  $ 1,587,196     $ 821,981     $ 316,146     $ 55,182     $ 6,136     $ 2,786,641  
   Provision for (credit to) loan losses
    522,487       205,384       (29,414 )     (37,855 )     5,458       666,060  
   Loans charged-off
    (1,124,269 )     (156,628 )                 (9,115 )     (1,290,012 )
   Recoveries of loans previously charged-off
          4,104                   2,156       6,260  
         Net charge-offs
    (1,124,269 )     (152,524 )                 (6,959 )     (1,283,752 )
Balance at end of period
  $ 985,414     $ 874,841     $ 286,732     $ 17,327     $ 4,635     $ 2,168,949  
                                                 
Period-end amount allocated to:
                                               
    Loans collectively evaluated for impairment
  $ 707,157     $ 696,688     $ 132,795     $ 17,327     $ 4,635     $ 1,558,602  
    Loans individually evaluated for impairment
    278,257       178,153       153,937                   610,347  
Balance at end of period
  $ 985,414     $ 874,841     $ 286,732     $ 17,327     $ 4,635     $ 2,168,949  

 
12

 
 
Impaired Loans. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent.

The following tables relate to impaired loans as of June 30, 2012 and as of December 31, 2011:

June 30, 2012
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
 
                               
Commercial loans secured by real estate
 
$
1,888,012
   
$
1,917,126
   
$
   
$
1,917,126
   
$
 
Commercial
   
4,060,824
     
2,072,145
     
1,667,878
     
3,740,023
     
4,398
 
Construction and land
   
1,394,116
     
1,394,116
     
     
1,394,116
     
 
Residential mortgages
   
755,408
     
722,216
     
     
722,216
     
 
Consumer
   
     
     
     
     
 
Total
 
$
8,098,360
   
$
6,105,603
   
$
1,667,878
   
$
7,773,481
   
$
4,398
 

December 31, 2011
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
 
                               
Commercial loans secured by real estate
 
$
2,354,430
   
$
2,101,341
   
$
   
$
2,101,341
   
$
 
Commercial
   
4,664,485
     
1,707,720
     
1,899,342
     
3,607,062
     
4,398
 
Construction and land
   
1,420,156
     
1,420,156
     
     
1,420,156
     
 
Residential mortgages
   
706,472
     
554,678
     
     
554,678
     
 
Consumer
   
1,460
     
1,460
     
     
1,460
     
 
Total
 
$
9,147,003
   
$
5,785,355
   
$
1,899,342
   
$
7,684,697
   
$
4,398
 
 
 
13

 
 
 The following tables relate to interest income recognized by class of impaired loans as of and for the six months ended June 30, 2012 and 2011:
 
   
Six Months Ended June 30,
   
Six Months Ended June 30,
 
   
2012
   
2011
 
   
Average
Recorded
Investment
   
Interest Income
Recognized
   
Average
Recorded
Investment
   
Interest Income
Recognized
 
Commercial loans secured by real estate
  $ 2,131,753     $ 41,035     $ 3,446,949     $ 60,908  
Commercial
    3,733,465       38,418       1,473,522       7,766  
Construction and land
    1,407,061       25,205       1,000,000        
Residential mortgages
    695,715       5,168       724,848       8,186  
Consumer
    532       14              
  Total
  $ 7,968,526     $ 109,840     $ 6,645,319     $ 76,860  
 
 The Company’s lending activities are conducted principally in New Haven County of Connecticut. The Company grants commercial and residential real estate loans, commercial business loans and a variety of consumer loans. In addition, the Company may grant loans for the construction of residential homes, residential developments and land development projects. All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate. The ability and willingness of borrowers to satisfy their loan obligations is dependent in large part upon the status of the regional economy and regional real estate market. Accordingly, the ultimate collectability of a substantial portion of the loan portfolio and the recovery of a substantial portion of any resulting real estate acquired is susceptible to changes in market conditions.

The Company has established credit policies applicable to each type of lending activity in which it engages, evaluates the creditworthiness of each customer on an individual basis and, when deemed appropriate, obtains collateral. Collateral varies by each borrower and loan type. The market value of collateral is monitored on an ongoing basis and additional collateral is obtained when warranted. Important types of collateral include business assets, real estate, commercial vehicles, equipment, automobiles, marketable securities and time deposits. While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment to be based on the borrower’s ability to generate continuing cash flows.

Loan Origination/Risk Management. Management and the Board of Directors have adopted policies and procedures which dictate the guidelines for all loan originations for the Company. All loan originations are either approved by the Board of Directors or by a management committee comprised of the CEO, the President and Chief Credit Officer and the senior loan officers of the Company. Any loans approved by the management committee are reviewed and ratified by the Board of Directors.

The Company underwrites commercial and industrial loans, loans secured by commercial real estate, loans secured by residential real estate, loans related to commercial and residential development, and loans to consumers. The principal requirement of any borrower is the demonstrated ability to service the interest and principal payments of the loan as structured.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and generate the cash flow necessary to repay the loan as agreed with respect to principal and interest. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and require a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Like commercial and industrial loans, commercial real estate loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and generate the cash flow necessary to repay the loan as agreed with respect to principal and interest. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk rating.

While the Company does have a small number of loans to individual borrowers to finance their primary residence, the majority of the Company’s loans secured by residential real estate are made in connection with a commercial loan for which residential real estate is offered as collateral. These loans are underwritten to the same standards as commercial real estate loans.
 
 
14

 

 With respect to loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company requires the borrower to have a proven record of success, and typically requires a personal guarantee from all the principals of the project. Construction loans are underwritten utilizing independent appraisal reviews and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project.

The Company originates consumer loans on a limited basis. Applications for consumer loans are analyzed on an individual basis based on the borrower’s ability to repay the loan. Where available, collateral is used to secure consumer loans.

Not less than annually, the Company utilizes an independent loan review company to review and validate the credit risk program. Results of these reviews are presented to management and reported to the Board of Directors. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Non-Accrual and Past Due Loans. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the loan is well-secured and in process of collection. Consumer installment loans are typically charged off no later than 180 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual status or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis method until the loans qualify for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

At June 30, 2012 and December 31, 2011, the unpaid principal balances of loans placed on nonaccrual status were $5,010,913 and $5,785,355, respectively. At June 30, 2012, three commercial loans with an aggregate principal balance of $1,926,498 and two commercial real estate loans with an aggregate principal balance of $1,359,953 were considered to be troubled debt restructurings. There are no further commitments to lend funds to these borrowers. Accruing loans contractually past due 90 days or more were $134,902 at June 30, 2012. There were no loans past due 90 days or more and still accruing interest at December 31, 2011.
 
Nonaccrual loans segregated by class of loans as of June 30, 2012 and December 31, 2011 were as follows:
 
   
2012
   
2011
 
Commercial loans secured by real estate
 
$
822,436
   
$
2,101,341
 
Commercial
   
2,072,145
     
1,707,720
 
Construction and land
   
1,394,116
     
1,420,156
 
Residential mortgages
   
722,216
     
554,678
 
Consumer
   
     
1,460
 
   
$
5,010,913
   
$
5,785,355
 
 
An age analysis of past due loans, segregated by class of loans, as of June 30, 2012 and December 31, 2011 were as follows:

June 30, 2012
 
Loans 30-89
Days Past
Due
   
Loans 90
Days or
More Past
Due
   
Total Past
Due Loans
   
Current Loans
   
Total Loans
   
Accruing
Loans 90 or
More Days
Past Due
 
Commercial loans secured by real estate
 
$
3,029,213
   
$
822,436
   
$
3,851,649
   
$
61,596,067
   
$
65,447,716
   
$
 
Commercial
   
5,762
     
2,155,088
     
2,160,850
     
23,616,030
     
25,776,880
     
82,943
 
Residential mortgages
   
     
722,216
     
722,216
     
11,945,100
     
12,667,316
     
 
Construction and land
   
     
1,394,116
     
1,394,116
     
882,386
     
2,276,502
     
 
Consumer
   
     
51,959
     
51,959
     
154,079
     
206,038
     
51,959
 
   
$
3,034,975
   
$
5,145,815
   
$
8,180,790
   
$
98,193,662
   
$
106,374,452
   
$
134,902
 

December 31, 2011
 
Loans 30-89
Days Past
 Due
   
Loans 90
Days or
More Past
Due
   
Total Past
Due Loans
   
Current Loans
   
Total Loans
   
Accruing
Loans 90 or
More Days
Past Due
 
Commercial loans secured by real estate
 
$
128,384
   
$
2,101,341
   
$
2,229,725
   
$
65,018,440
   
$
67,248,165
   
$
 
Commercial
   
1,052,990
     
1,707,720
     
2,760,710
     
28,958,519
     
31,719,229
     
 
Residential mortgages
   
211,562
     
554,678
     
766,240
     
11,799,188
     
12,565,428
     
 
Construction and land
   
     
1,420,156
     
1,420,156
     
889,444
     
2,309,600
     
 
Consumer
   
     
1,460
     
1,460
     
233,481
     
234,941
     
 
   
$
1,392,936
   
$
5,785,355
   
$
7,178,291
   
$
106,899,072
   
$
114,077,363
   
$
 
 
 
15

 
 
Troubled Debt Restructurings. The recorded investment balance of TDRs, net of charge-offs, as of June 30, 2012 and December 31, 2011 was $3,286,000 and $3,213,000, respectively. At June 30, 2012, this recorded investment balance included $1,095,000 for a commercial and industrial loan which returned to accrual status during the quarter ended June 30, 2012, as it had performed in accordance with the terms and conditions of its restructuring agreement for a period of one year. At both June 30, 2012 and December 31, 2011, there was a $4,398 specific reserve related to one TDR. There were no charge-offs of TDRs during the three and six months ended June 30, 2012 and 2011. There were no additional funds committed to borrowers in TDR status at June 30, 2012.

The following table provides information on loans modified as TDRs during the six months ended June 30, 2012:
 
    For the Six Months Ended June 30, 2012  
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Coupon Rate  
Commercial
    2     $ 428,228     $ 428,228       1.12 %
 
The following table provides information on how loans were modified as TDRs during the six months ended June 30, 2012:
 
   
2012
 
Extended maturity
  79,617  
Adjusted interest rates
    348,611  
Total
  428,228  
 
There were no loans previously modified as a TDR for which there was a payment default during the six months ended June 30, 2012.
 
 Credit Quality Indicators. Oversight of the credit quality of the Company’s loan portfolio is managed by members of senior management and a committee of the Board of Directors. This group meets not less than monthly to review all impaired loans, any loans identified by management as potential problem loans, and all loans that are past due. The Company’s loan portfolio is comprised principally of loans to commercial entities, but the Company offers consumer loans as well. The Company employs different methodologies for monitoring credit risk in commercial loans and consumer loans.

Commercial Loans. The Company employs a risk rating system to identify the level of risk inherent in commercial loans. The risk rating system assists management in monitoring and overseeing the loan portfolio by providing indications of credit trends, serving as a basis for pricing, and being a part of the quantitative determination of the allowance for loan losses.

All commercial relationships, including loans categorized as commercial and industrial loans, commercial real estate loans, commercial loans secured by residential real estate, and construction loans, are included in this risk rating system. Under the Company’s internal risk rating system, the Company has risk rating categories of 0 through 5 that fall into the federal regulatory risk rating of “Pass.” A risk rating of 0 is assigned to those loans that are secured by readily marketable assets (including deposits at the bank); risk ratings increase from 1 to 5 in incremental increases of risk inherent in the relationship, with a loan that is rated 5 representing moderate risk. In addition, the Company identifies criticized loans as “special mention,” “substandard,” “doubtful” or “loss,” by employing a numerical risk rating system of 6, 7, 8 and 9, respectively, which correspond with the federal regulatory risk rating definitions of special mention, substandard, doubtful and loss, respectively.

Risk ratings assigned to loans are recommended by management and approved by the Company’s loan committee. The loan officer presents a proposed risk rating based on the underlying loan and the proposal is reviewed for accuracy and confirmed by the credit department. Risk ratings take into account a variety of commonly employed financial metrics, both quantitative and qualitative, which serve to measure risk. As part of the determination, all ratings of 5 or better (which are collectively considered “Pass” ratings by the Company) require that the customers have furnished timely financial information and other data pertinent to the relationships. Cash flow is reviewed and analyzed over a period of two to five years, but particular emphasis is placed on recent data in the event of a material change in performance, particularly a downward trend. New companies are generally considered riskier than established entities and length of time in business is factored into the risk rating decision. As part of the risk rating system, the health of the overall industry in which the company operates is also considered. Risk ratings are reviewed not less than annually.

Consumer Residential Mortgage Loans. The Company does not assign risk ratings to consumer residential mortgage loans. Consumer residential mortgage loans are considered “Pass loans until such time that it is determined that the loan is impaired. For our consumer residential real estate loans, the Company orders an appraisal at 90 days past due. In the event there is a collateral shortfall, the Company records partial or full charge-offs of the loan balances, typically immediately.

Consumer Loans. The Company does not assign risk ratings to consumer loans. Consumer loans are considered “Pass” loans until such time that it is determined that the loan is impaired. In the event a consumer loan becomes impaired, the entire balance of the loan is typically charged off immediately.
 
 
16

 
 
The following table presents credit risk ratings by class of loan as of June 30, 2012 and December 31, 2011:
 
June 30, 2012
 
Commercial Loans Secured by Real Estate
   
Commercial
   
Construction and Land
   
Residential Mortgages
   
Consumer
   
Total
 
Risk Rating:
                                   
  Pass
  $ 52,203,513     $ 19,392,802     $ 882,386     $ 11,945,100     $ 206,038     $ 84,629,839  
  Special Mention
    9,897,872       746,979                         10,644,851  
  Substandard
    3,346,331       5,637,099       1,394,116       722,216             11,099,762  
Total
  $ 65,447,716     $ 25,776,880     $ 2,276,502     $ 12,667,316     $ 206,038     $ 106,374,452  

December 31, 2011
 
Commercial Loans Secured by Real Estate
   
Commercial
   
Construction and Land
   
Residential Mortgages
   
Consumer
   
Total
 
Risk Rating:
                                   
  Pass
  $ 60,201,549     $ 26,578,102     $ 889,444     $ 12,010,750     $ 233,481     $ 99,913,326  
  Special Mention
    4,945,275       269,222                         5,214,497  
  Substandard
    2,101,341       4,871,905       1,420,156       554,678       1,460       8,949,540  
Total
  $ 67,248,165     $ 31,719,229     $ 2,309,600     $ 12,565,428     $ 234,941     $ 114,077,363  
 
Note 5. Deposits
 
At June 30, 2012 and December 31, 2011, deposits consisted of the following:
 
   
2012
   
2011
 
Noninterest bearing
  $ 29,361,309     $ 31,003,581  
Interest bearing:
               
   Checking
    5,646,296       5,149,535  
   Money Market
    43,289,095       47,728,069  
   Savings
    3,072,105       2,838,736  
   Time certificates, less than $100,000 (1)     12,033,754       19,657,059  
   Time certificates, $100,000 or more  (2)     20,951,356       26,253,701  
   Total interest bearing
    84,992,606       101,627,100  
          Total deposits
  $ 114,353,915     $ 132,630,681  
 
(1)
Included in time certificates of deposit, less than $100,000, at June 30, 2012 and December 31, 2011 were brokered deposits totaling $553,926 and $3,976,764, respectively.
 
(2)
Included in time certificates of deposit, $100,000 or more, at June 30, 2012 and December 31, 2011 were brokered deposits totaling $4,295,236 and $5,119,113, respectively.

Brokered deposits at June 30, 2012 and December 31, 2011 were as follows:
 
   
2012
   
2011
 
     
           
Bank customer time certificates of deposit placed
through CDARS to ensure FDIC coverage
  $ 4,387,893     $ 4,161,974  
Time certificates of  deposit purchased by the
Bank through CDARS
    275,117       2,180,568  
Other brokered time certificates of deposit
    186,152       2,753,335  
Total brokered deposits
  $ 4,849,162     $ 9,095,877  
 
As a result of the Consent Order described in Note 13, the Bank does not intend to renew or accept brokered deposits without obtaining prior regulatory approval during the period in which the Consent Order is in place.

Note 6. Available Borrowings

The Bank is a member of the Federal Home Loan Bank of Boston (“FHLB”). At June 30, 2012, the Bank had the ability to borrow from the FHLB based on a certain percentage of the value of the Bank’s qualified collateral, as defined in the FHLB Statement of Products Policy, at the time of the borrowing. In accordance with an agreement with the FHLB, the qualified collateral must be free and clear of liens, pledges and encumbrances. There were no borrowings outstanding with the FHLB at June 30, 2012.
 
 
17

 

The Bank is required to maintain an investment in capital stock of the FHLB in an amount that is based on a percentage of its outstanding residential first mortgage loans. The stock is bought from and sold to the Federal Home Loan Bank based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted; (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to its operating performance; (c) the impact of legislative and regulatory changes on the customer base of the FHLB; and (d) the liquidity position of the FHLB.

The FHLB incurred losses in 2008 and 2009 and suspended the payment of dividends and excess stock redemptions during those years. The losses suffered during 2008 and 2009 were primarily attributable to impairment of investment securities associated with the extreme economic conditions in place during those years. The FHLB announced in February 2011 that it was profitable during 2010 and reinstated dividend payments in 2011. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein. More consideration was given to the long-term prospects for the FHLB as opposed to the recent stress caused by the current extreme economic conditions. Management also considered that the FHLB’s regulatory capital ratios have increased from the prior year, liquidity appears adequate, and new shares of FHLB Stock continue to trade at the $100 par value.
 
Note 7. Shareholders’ Equity

Income (Loss) Per Share

The Company is required to present basic income (loss) per share and diluted income (loss) per share in its statements of operations. Basic per share amounts are computed by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted per share amounts assume exercise of all potential common stock equivalents in weighted average shares outstanding, unless the effect is antidilutive. The Company is also required to provide a reconciliation of the numerator and denominator used in the computation of both basic and diluted income (loss) per share.

The following is information about the computation of (loss) income per share for the three months and six months ended June 30, 2012 and 2011:
 
Three Months Ended June 30,
 
2012
   
2011
 
         
Weighted
               
Weighted
       
   
Net
   
Average
   
Amount
   
Net
   
Average
   
Amount
 
   
Loss
   
Shares
   
Per Share
   
Income
   
Shares
   
Per Share
 
Basic (Loss) Income Per Share
                                   
(Loss) income available to common shareholders
  $ (41,679 )     2,735,359     $ (0.02 )   $ 176,789       2,697,407     $ 0.07  
Effect of Dilutive Securities
                                               
Warrants/Restricted Stock/Stock Options outstanding
                            495        
Diluted Loss Income Per Share
                                               
(Loss) income available to common
                                               
shareholders plus assumed conversions
  $ (41,679 )     2,735,359     $ (0.02 )   $ 176,789       2,697,902     $ 0.07  
 
For the three months ended June 30, 2012, common stock equivalents of 74,914 shares have been excluded from the computation of net loss per share because the inclusion of such common stock equivalents is anti-dilutive.
 
Six Months Ended June 30,
 
2012
   
2011
 
         
Weighted
               
Weighted
       
   
Net
   
Average
   
Amount
   
Net
   
Average
   
Amount
 
   
Loss
   
Shares
   
Per Share
   
Loss
   
Shares
   
Per Share
 
Basic Loss Per Share
                                   
Loss available to common shareholders
  $ (99,313 )     2,723,422     $ (0.04 )   $ (459,766 )     2,697,156     $ (0.17 )
Effect of Dilutive Securities
                                               
Warrants/Restricted Stock/Stock Options outstanding
                                   
Diluted Loss Per Share
                                               
Loss available to common
                                               
shareholders plus assumed conversions
  $ (99,313 )     2,723,422     $ (0.04 )   $ (459,766 )     2,697,156     $ (0.17 )
 
For the six months ended June 30, 2012 and 2011, common stock equivalents of 51,040 shares and 746 shares, respectively, have been excluded from the computation of net loss per share because the inclusion of such common stock equivalents is anti-dilutive.
 
 
18

 
 
Restricted stock plan

A summary of the status of the Company’s nonvested restricted stock at June 30, 2012 and changes during the period then ended, is as follows:
 
   
2012
 
         
Weighted-
 
   
Number
   
Average
 
   
of
   
Grant-Date
 
   
Shares
   
Fair Value
 
Nonvested restricted stock at beginning of the year
   
   
$
 
Granted
   
112,371
     
1.55
 
Vested and issued
   
(37,457
)
   
1.55
 
Forfeited
   
     
 
Nonvested restricted stock at June 30, 2012
   
74,914
     
1.55
 

For the six months ended June 30, 2012, there were 112,371 shares of time-based restricted stock granted to senior management. During the six months ended June 30, 2012, $139,337 of compensation cost related to restricted stock awards was recognized. As of June 30, 2012, there was $34,835 of unrecognized compensation cost related to non-vested restricted stock awards expected to be recognized over the remaining vesting period of less than one year. Of the 112,371 shares of restricted common stock, 37,457 shares vested on February 28, 2012, 37,457 shares vested on July 1, 2012 and the remaining 37,457 shares of restricted common stock will vest on January 1, 2013.
 
Note 8. Financial Instruments with Off-Balance-Sheet Risk

In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the financial statements. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn upon, the customer defaults, and the value of any existing collateral becomes worthless. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments and evaluates each customer’s creditworthiness on a case-by-case basis.

The Company controls the credit risk of these financial instruments through credit approvals, credit limits, monitoring procedures and the receipt of collateral that it deems necessary.

Financial instruments whose contract amounts represent credit risk at June 30, 2012 and December 31, 2011 were as follows:
 
   
June 30,
   
December 31,
 
   
2012
   
2011
 
Commitments to extend credit:
           
    Future loan commitments
  $ 2,860,000     $ 1,565,000  
    Unused lines of credit
    14,546,460       17,569,186  
    Financial standby letters of credit
    2,279,806       3,083,828  
    Undisbursed construction loans
    508,827       508,827  
    $ 20,195,093     $ 22,726,841  
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to extend credit generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Since these commitments could expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counter-party. Collateral held varies, but may include residential and commercial property, deposits and securities.

Standby letters of credit are written commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Guarantees that are not derivative contracts have been recorded on the Company’s consolidated balance sheet at their fair value at inception. The liability related to guarantees recorded at June 30, 2012 and December 31, 2011 was not significant.
 
 
19

 
 
Note 9. Fair Value

           The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. A description of the valuation methodologies used for assets and liabilities recorded at fair value, and for estimating fair value for financial and non-financial instruments not recorded at fair value, is set forth below.

Cash and due from banks, Federal funds sold, short-term investments, interest bearing certificates of deposit, accrued interest receivable, Federal Home Loan Bank stock, accrued interest payable and repurchase agreements

The carrying amount is a reasonable estimate of fair value. The Company does not record these assets at fair value on a recurring basis. Cash and due from banks, Federal funds sold, short-term investments, interest bearing certificates of deposit, accrued interest receivable, Federal Home Loan Bank stock, accrued interest payable and repurchase agreements are classified as Level 1 within the fair value hierarchy.

Available for sale securities

These financial instruments are recorded at fair value in the financial statements on a recurring basis. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted prices are not available, then fair values are estimated by using pricing models (i.e., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds and mortgage-backed securities and common stock. Securities classified within level 3 of the valuation hierarchy are securities for which significant unobservable inputs are utilized. Available for sale securities are recorded at fair value on a recurring basis.

The Company’s available for sale securities, comprised of U.S. Treasury securities, are classified as Level 1 in the fair value hierarchy, as quoted prices are available in an active market.

Loans receivable

For variable rate loans that reprice frequently and have no significant change in credit risk, carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using estimated period end market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for credit losses is established. The specific reserves for collateral dependent impaired loans are based on the fair value of collateral less estimated costs to sell. The fair value of collateral is determined based on appraisals. In some cases, adjustments are made to the appraised values due to various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments are based on unobservable inputs, the resulting fair value measurement is categorized as a Level 3 measurement.

At June 30, 2012 and December 31, 2011, the Company’s collateral dependent loans receivable considered impaired that were newly measured for fair value purposes during such periods, were categorized as Level 3 within the fair value hierarchy, and the balances, net of related specific reserves, were $609,149 and $3,678,296, respectively. The remainder of the balance of loans receivable is classified as Level 2 within the fair value hierarchy.
 
Servicing assets

The fair value is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The Company does not record these assets at fair value on a recurring basis. Servicing assets are classified as Level 2 within the fair value hierarchy.

Other assets held for sale and other real estate owned

Other assets held for sale represents real estate that is not intended for use in operations and real estate acquired through foreclosure, and are recorded at fair value on a nonrecurring basis. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company classifies the fair value measurement as Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company classifies the fair value measurement as Level 3. The Company classified the other assets held for sale and other real estate owned as Level 2 within the fair value hierarchy, as the fair value of these assets was based upon current appraisals.
 
 
20

 

Other assets – derivative financial instruments

Derivative financial instruments represent an equity warrant asset held by the Bank which entitled the Bank to acquire stock in the issuer, a publicly traded company. The Bank held this asset for prospective investment gains. The Bank did not use it to hedge any economic risks nor does it use other derivative instruments to hedge economic risks. The equity warrant asset was recorded at fair value and classified as a derivative asset, which is a component of other assets, on the Company’s consolidated balance sheet at December 31, 2011. The Company classified the other assets – derivative financial instruments as Level 2 within the fair value hierarchy.

Interest only strips

The fair value is based on a valuation model that calculates the present value of estimated future cash flows. The Company does not record these assets at fair value on a recurring basis. Interest only strips are classified as Level 2 within the fair value hierarchy.

Deposits

The fair value of demand deposits, savings and money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities, estimated using local market data, to a schedule of aggregated expected maturities on such deposits. The Company does not record deposits at fair value on a recurring basis. Demand deposits, savings and money market deposits are classified as Level 1 within the fair value hierarchy. Certificates of deposit are classified as Level 2 within the fair value hierarchy. 
 
Off-balance-sheet instruments

Fair values for the Company’s off-balance-sheet instruments (lending commitments) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The Company does not record its off-balance-sheet instruments at fair value on a recurring basis. Off-balance-sheet instruments are classified as Level 3 within the fair value hierarchy.

The following tables detail the financial instruments carried at fair value and measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:
 
         
 
   
 
   
 
 
   
Balance
   
Quoted Prices in
Active Markets for
   
Significant
Observable
   
Significant
Unobservable
 
   
as of
   
Identical Assets
   
Inputs
   
Inputs
 
   
June 30, 2012
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
U.S. Treasury Bills
  $ 2,249,955     $ 2,249,955     $ -     $ -  
 
         
 
   
 
   
 
 
   
Balance
   
Quoted Prices in
Active Markets for
   
Significant
Observable
   
Significant
Unobservable
 
   
as of
   
Identical Assets
   
Inputs
   
Inputs
 
   
December 31, 2011
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
U.S. Treasury Bills
  $ 3,849,847     $ 3,849,847     $ -     $ -  
Other Assets - derivatives
  $ 86,434     $ -     $ 86,434     $ -  
 
The following tables detail the financial instruments carried at fair value and measured at fair value on a nonrecurring basis as of June 30, 2012 and December 31, 2011 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:
 
         
 
   
 
   
 
 
   
 
   
Quoted Prices in
Active Markets for
   
Significant
Observable
   
Significant
 Unobservable
 
   
Balance as of
   
Identical Assets
   
Inputs
   
Inputs
 
   
June 30, 2012
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Financial assets held at fair value
                       
  Impaired loans (1)
  $ 609,149     $ -     $ -     $ 609,149  
 
         
 
   
 
   
 
 
   
 
   
Quoted Prices in
Active Markets for
   
Significant
Observable
   
Significant
Unobservable
 
   
Balance as of
   
Identical Assets
   
Inputs
   
Inputs
 
   
December 31, 2011
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Financial assets held at fair value
                       
  Impaired loans (1)
  $ 3,678,296     $ -     $ -     $ 3,678,296  
 
(1)
Represents carrying value and related write-downs for which adjustments are based on appraised value. Management makes adjustments to the appraised values as necessary to consider declines in real estate values since the time of the appraisal. Such adjustments are based on management’s knowledge of the local real estate markets.
   
 
 
21

 
 
The Company discloses fair value information about financial instruments, whether or not recognized in the statement of financial condition, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The estimated fair value amounts as of June 30, 2012 and December 31, 2011 have been measured as of their respective periods and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at such reporting dates.

The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

The following is a summary of the recorded book balances and estimated fair values of the Company’s financial instruments at June 30, 2012 and December 31, 2011:

     
June 30, 2012
   
December 31, 2011
 
 
Fair Value
 
Recorded
         
Recorded
       
 
Hierarachy
 
Book
         
Book
       
 
Level
 
Balance
   
Fair Value
   
Balance
   
Fair Value
 
Financial Assets:
                         
Cash and due from banks
Level 1
  $ 9,775,930     $ 9,775,930     $ 18,167,794     $ 18,167,794  
Short-term investments
Level 1
    6,065,606       6,065,606       6,764,409       6,764,409  
Interest bearing certificates of deposit
Level 1
    655,265       655,265       99,426       99,426  
Available for sale securities
Level 1
    2,249,955       2,249,955       3,849,847       3,849,847  
Federal Home Loan Bank stock
Level 1
    60,600       60,600       66,100       66,100  
Loans receivable, net:
                                 
    Observable inputs
Level 2
    99,076,079       101,265,087       106,893,215       109,691,073  
    Unobservable inputs
Level 3
    5,010,913       5,010,913       4,750,927       4,750,927  
Accrued interest receivable
Level 1
    387,912       387,912       434,302       434,302  
Servicing rights
Level 2
    6,925       17,400       7,991       20,079  
Interest only strips
Level 2
    8,964       14,459       10,364       16,717  
Derivative financial instruments
Level 2
    -       -       86,434       86,434  
                                   
Financial Liabilities:
                                 
Noninterest-bearing deposits
Level 1
    29,361,309       29,361,309       31,003,581       31,003,581  
Interest bearing checking accounts
Level 1
    5,646,296       5,646,296       5,149,535       5,149,535  
Money market deposits
Level 1
    43,289,095       43,289,095       47,728,069       47,728,069  
Savings deposits
Level 1
    3,072,105       3,072,105       2,838,736       2,838,736  
Time certificates of deposits
Level 2
    32,985,110       32,897,000       45,910,760       46,787,000  
Repurchase agreements
Level 1
    172,285       172,285       68       68  
Accrued interest payable
Level 1
    67,748       67,748       204,021       204,021  
                                   
Off-balance-sheet financial instruments:
                               
Commitments to extend credit
Level 3
    -       -       -       -  
Standby letters of credit
Level 3
    -       -       -       -  
 
Unrecognized financial instruments

Loan commitments on which the committed interest rate is less than the current market rate were insignificant at June 30, 2012 and December 31, 2011.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent management believes necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and by investing in securities with terms that mitigate the Company’s overall interest rate risk.
 
 
22

 
 
Note 10. Commitments and Contingencies
 
Change in Control Agreement
 
Effective June 21, 2012, the Bank entered into a change in control agreement with its Senior Vice President of Retail Banking.
 
The agreement provides that in the event of (i) a “Change in Control” (as defined in the agreement) and (ii) the termination within twelve months of such ‘Change in Control” of the Senior Vice President of Retail Banking’s employment (a) for any reason other than for “Cause” (as defined in the agreement), death or “Disability” (as defined in the agreement) or (b) as result of his resignation for “Good Reason” (as defined in the agreement) following the cure period specified in the agreement, the Senior Vice President of Retail Banking will be entitled to receipt of an amount equal to one times his annual base salary immediately prior to his termination or employment or the “Change in Control,” whichever is higher. The Senior Vice President of Retail Banking will also be entitled to receipt of accrued but unpaid compensation and vacation time as well as an amount equal to one year’s medical and dental insurance premiums totaling approximately $20,000.
 
The agreement further provides that notwithstanding anything to the contrary contained in the agreement, no “Change in Control” payments will be made to the Senior Vice President of Retail Banking if such payments would constitute a “golden parachute payment” under regulations promulgated by the Federal Deposit Insurance Corporation.
 
Note 11. Segment Reporting
 
For the seven months ended July 31, 2010, the Company had three reporting segments for purposes of reporting business line results: Community Banking, Mortgage Brokerage and the Holding Company. The Community Banking segment is defined as all operating results of the Bank. The Mortgage Brokerage segment is defined as the results of Evergreen (through July 31, 2010) and subsequently, the continuation of mortgage brokerage activities through the Bank, and the Holding Company segment is defined as the results of Southern Connecticut Bancorp on an unconsolidated or standalone basis. The Company uses an internal reporting system to generate information by operating segment. Estimates and allocations are used for noninterest expenses. Effective August 1, 2010, the Company discontinued its licensed mortgage brokerage business associated with SCB Capital, Inc. Subsequent to July 31, 2010, the mortgage brokerage activities continued through the Bank.
 
Information about the reporting segments and reconciliation of such information to the consolidated financial statements was as follows:

Three Months Ended June 30, 2012
 
   
Community
   
Mortgage
   
Holding
   
Elimination
   
Consolidated
 
   
Banking
   
Brokerage
   
Company
   
Entries
   
Total
 
Net interest income
  $ 1,344,586     $ 763     $ 97     $     $ 1,345,446  
                                         
Provision for loan losses
    180,254                         180,254  
                                         
Net interest income after provision for  loan losses
    1,164,332       763       97             1,165,192  
                                         
Noninterest income
    127,385             7,665       435       135,485  
                                         
Noninterest expense
    1,267,024       (379 )     75,276       435       1,342,356  
                                         
Net (loss) income
    24,693       1,142       (67,514 )           (41,679 )
                                         
Total assets as of June 30, 2012
    127,084,192       44,419       11,598,657       (11,013,283 )     127,713,985  
 
 
23

 

Three Months Ended June 30, 2011
 
   
Community
   
Mortgage
   
Holding
   
Elimination
   
Consolidated
 
   
Banking
   
Brokerage
   
Company
   
Entries
   
Total
 
Net interest income
  $ 1,301,097     $ 5,967     $ 554     $     $ 1,307,618  
                                         
Provision for loan losses
    (77,044 )                       (77,044 )
                                         
Net interest income after provision for  loan losses
    1,378,141       5,967       554             1,384,662  
                                         
Noninterest income
    130,149             6,000             136,149  
                                         
Noninterest expense
    1,314,016       485       29,521             1,344,022  
                                         
Net (loss) income
    194,274       5,482       (22,967 )           176,789  
                                         
Total assets as of June 30, 2011
    156,927,876       111,991       14,026,852       (13,459,558 )     157,607,161  

                               
Six Months Ended June 30, 2012
 
   
Community
   
Mortgage
   
Holding
   
Elimination
   
Consolidated
 
   
Banking
   
Brokerage
   
Company
   
Entries
   
Total
 
Net interest income
  $ 2,572,499     $ 2,183     $ 308     $     $ 2,574,990  
                                         
Provision for loan losses
    210,254                         210,254  
                                         
Net interest income after provision for loan losses
    2,362,245       2,183       308             2,364,736  
                                         
Noninterest income
    294,676             16,620       435       311,731  
                                         
Noninterest expense
    2,669,230       (187 )     106,302       435       2,775,780  
                                         
Net (loss) income
    (12,309 )     2,370       (89,374 )           (99,313 )
                                         
Total assets as of June 30, 2012
    127,084,192       44,419       11,598,657       (11,013,283 )     127,713,985  

Six Months Ended June 30, 2011
 
   
Community
   
Mortgage
   
Holding
   
Elimination
   
Consolidated
 
   
Banking
   
Brokerage
   
Company
   
Entries
   
Total
 
Net interest income
  $ 2,624,482     $ 13,856     $ 1,361     $     $ 2,639,699  
                                         
Provision for loan losses
    666,060                         666,060  
                                         
Net interest income after provision for  loan losses
    1,958,421       13,856       1,361             1,973,639  
                                         
Noninterest income
    259,710             12,000             271,710  
                                         
Noninterest expense
    2,653,599       1,322       50,194             2,705,115  
                                         
Net loss
    (435,467 )     12,534       (36,833 )           (459,766 )
                                         
Total assets as of June 30, 2011
    156,927,876       111,991       14,026,852       (13,459,558 )     157,607,161  
 
Note 12. Recent Accounting Pronouncements
 
In April 2011, the FASB amended its guidance relating to repurchase agreements. The amendments change the effective control assessment by removing the criterion that required the transferor to have the ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee. Instead, the amendments focus the assessment of effective control on the transferor’s rights and obligations with respect to the transferred financial assets and not whether the transferor has the practical ability to perform in accordance with those rights or obligations. The amended guidance became effective for the Company as it relates to transactions or modifications of existing transactions that occur in interim and annual periods beginning with the quarter ended March 31, 2012. These amendments did not have an impact on the Company’s consolidated financial statements.
 
In May 2011, the FASB issued Accounting Standards Update (ASU) 2011-04, Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRs, (ASU 2011-04). ASU 2011-04 converges the fair value measurement guidance in U.S. GAAP and International Financial Reporting Standards (IFRSs). Some of the amendments clarify the application of existing fair value measurement requirements, while other amendments change a particular principle in existing guidance. In addition, ASU 2011-04 requires additional fair value disclosures. The amendments are to be applied prospectively and are effective for interim and annual periods beginning after December 15, 2011. The Company adopted the methodologies prescribed by this ASU during the quarter ended March 31, 2012. Adoption of this guidance did not have a material effect on the Company’s financial statements.
 
 
24

 
 
In June 2011, the FASB issued new accounting guidance related to the presentation of comprehensive income that eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments require that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company adopted this guidance effective for the quarter ended March 31, 2012. The adoption of this guidance did not impact the Company’s financial position, results of operations or cash flows and only impacted the presentation of other comprehensive income in the financial statements.
 
Note 13. Subsequent Events
 
On July 2, 2012, the Bank entered into a stipulation and consent to the Issuance of a Consent Order with the Federal Deposit Insurance Corporation (“FDIC”) and the State of Connecticut Department of Banking (“Connecticut Department of Banking”). Thereafter, on July 3, 2012, the Bank entered into a Consent Order (the Consent Order) with the FDIC and the Connecticut Department of Banking.
 
By entering into the Consent Order, the Bank has agreed to take certain measures in a number of areas, including, without limitation, the following: (i) having and retaining qualified management and reviewing and revising its assessment of senior management; (ii) maintaining minimum specified capital levels and developing and submitting a capital plan in the event any of its capital ratios fall below such minimum specified capital levels; (iii) formulating and submitting a profit and budget plan consisting of goals and strategies consistent with sound banking practices and implementing such plan; (iv) formulating and submitting a plan to reduce classified assets and implementing such plan; (v) reviewing and improving the loan and credit risk management policies and procedures; (vi) developing and implementing action plans addressing all other recommendations identified within its most recent Report of Examination; (vii) complying with the Interagency Policy Statement on Internal Audit Function and its Outsourcing; and (viii) not accepting, renewing or rolling over any brokered deposits unless the Bank is in compliance with regulations governing the solicitation and acceptance of brokered deposits. The Consent Order also provides that the Bank will obtain prior regulatory approval before the payment of any dividends. The Bank has already adopted and implemented many of the actions prescribed in the Consent Order.
 
The Consent Order requires the Bank to maintain a minimum Tier 1 leverage ratio of at least 8.0%, a Tier 1 risk-based capital ratio of at least 9% and a total risk-based capital ratio of at least 10%.  At June 30, 2012, the Bank’s capital ratios exceeded such minimums set forth in the Consent Order. In June 2012, the Bank submitted a revised capital plan outlining its strategy for increasing its capital amounts and ratios to the Federal Deposit Insurance Corporation and the State of Connecticut Department of Banking for their approval.  The capital plan included a profit and budget plan and a plan to reduce classified assets. Following receipt of regulatory approval, the Company and the Bank will seek to implement the plan to increase capital as soon as practicable. Further regulatory action is possible if the Bank does not maintain the minimum capital ratios set forth in the Consent Order. 
 
The Bank has an Oversight Committee that is responsible for supervising the implementation of the Consent Order. The Oversight Committee meets monthly and is currently composed of the Company’s Chairman of the Board, two additional directors, the Chief Executive Officer, the President and Chief Credit Officer and the Chief Financial Officer.
 
The Consent Order is the result of ongoing discussions between the Bank’s regulatory agencies and the Bank based on a regulatory examination conducted in early 2012. The Consent Order will remain in effect until it is modified or terminated by the FDIC and the Connecticut Department of Banking. The Bank’s customer deposits remain fully insured to the highest limit set by the FDIC.
 
 
25

 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis is intended to assist you in understanding the financial condition and results of operations of the Company. This discussion should be read in conjunction with the accompanying unaudited financial statements as of and for the three and six months ended June 30, 2012 and 2011 together with the audited financial statements as of and for the year ended December 31, 2011, included in the Company’s Form 10-K filed with the Securities and Exchange Commission on March 30, 2012.
 
Summary
 
As of June 30, 2012, the Company had $127.7 million of total assets, $106.3 million of gross loans receivable, and $114.4 million of total deposits. Total equity capital at June 30, 2012 was $11.6 million, and the Company’s Tier I Leverage Capital Ratio was 8.92%.
 
The Company had a net loss for the quarter ended June 30, 2012 of $42,000 (or basic and diluted loss per share of $0.02) as compared to net income of $177,000 (or basic and diluted income per share of $0.07) for the second quarter of 2011. The decline in the Company’s net income was largely attributable to an increase in the provision for loan losses to $180,000 for the three months ended June 30, 2012 compared to a credit to the provision for loan losses of $77,000 for the same period in 2011. The increase in the provision for loan losses was primarily related to an increase in net charge-offs during the second quarter of 2012 compared to the second quarter of 2011, including charge-offs against specific reserves relating to four impaired loans during the three months ended June 30, 2012. These changes, are in contrast to the credit to the provision for loan losses during the second quarter of 2011, which was primarily related to net decreases to the specific allowances on certain impaired loans resulting from payments received in excess of amounts previously estimated and the return to accrual status of one commercial real estate loan, for which a specific allowance of $100,000 was reversed as the loan had performed for over one year and no allowance was considered necessary.
 
In addition to the impact of the increase in the provision for loan losses, the Company’s operating results for the second quarter of 2012, when compared to the same period of 2011, were influenced by the following factors:
 
 
Net interest income increased by $38,000 due to the combined effects of decreases in liability volumes, lower rates paid on interest bearing liabilities and an increase in yields on interest earning assets (primarily attributable to recognition of $42,000 in interest income on one commercial and industrial loan classified as a troubled debt restructuring which returned to accrual status during the quarter ended June 30, 2012 as it had performed in accordance with the terms of its restructuring agreement for a period of one year), which were partially offset by decreases in loan volume;
 
Noninterest income increased by $12,000 because of increases in other noninterest income (primarily loan fees) during the three months ended June 30, 2012 compared to the same period of 2011, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
 
Noninterest expenses increased by $12,000 during the second quarter of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the second quarter of 2012 when compared to the second quarter of 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for internal auditing and consulting services performed during the quarter ended June 30, 2012 compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the second quarter of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
 
 The Company had a net loss for the six months ended June 30, 2012 of $99,000 (or basic and diluted loss per share of $.04) as compared to a net loss of $460,000 (or basic and diluted loss per share of $0.17) for the six months ended June 30, 2011. The decline in the Company’s net loss was largely attributable to a decrease in the provision for loan losses to $210,000 for the six months ended June 30, 2012 compared to a provision for loan losses of $666,000 for the same period in 2011. The decrease in the provision for loan losses during the six months ended June 30, 2012 compared to the same period in 2011 was primarily related to one commercial loan secured by real estate that was severely impacted by prevailing economic conditions in 2011.
 
In addition to the impact of the decrease in the provision for loan losses, the Company’s operating results for the six months ended June 30, 2012, when compared to the same period of 2011, were influenced by the following factors:
 
 
Net interest income decreased by $65,000 due to the combined effects of decreases in loan volume and lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio), which were partially offset by decreases in liability volumes and lower rates paid on interest bearing liabilities;
 
 
26

 
 
 
 
Noninterest income increased by $54,000 because of loan prepayment fees received during the six months ended June 30, 2012 with no similar income recognized in the same period of 2011, as well as an increase in other noninterest income, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
 
Noninterest expenses increased by $84,000 during the first six months of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the first six months of 2012 when compared to the same period in 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for loan review, internal audit and consulting services performed during the six months ended June 30, 2012, compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the first six months of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
 
Critical Accounting Policy
 
In the ordinary course of business, the Company has made a number of estimates and assumptions relating to reporting the results of operations and financial condition in preparing its financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company believes the following discussion addresses the Company’s only critical accounting policy, which is the policy that is most important to the portrayal of the Company’s financial condition and results of operations, and requires management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Company has reviewed this critical accounting policy and estimate with its audit committee. Refer to the discussion below under “Allowance for Loan Losses” and Note 1 to the audited financial statements as of and for the year ended December 31, 2011 included in the Company’s Form 10-K filed with the Securities and Exchange Commission on March 30, 2012.
 
Allowance for Loan Losses
 
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
The allowance consists of allocated and general components.  The allocated component relates to loans that are considered impaired.  For such impaired loans, an allowance is established when the discounted cash flows (or observable market price or collateral value if the loan is collateral dependent) of the impaired loan is lower than the carrying value of that loan.  The general component covers all other loans, segregated generally by loan type (and further segregated by risk rating), and is based on historical loss experience with adjustments for qualitative factors which are made after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss data.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent.
 
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
 
Impaired loans also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
 
 
27

 
 
A modified loan is considered a troubled debt restructuring (“TDR”) when two conditions are met: (1) the borrower is experiencing documented financial difficulty and (2) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions and/or maturity extensions. Modified terms are dependent upon the financial position and needs of the individual borrower, as the Bank does not employ modification programs for temporary or trial periods. All modifications are permanent. The modified loan does not revert back to its original terms, even if the modified loan agreement is violated. The Company’s workout committee continues to monitor the modified loan and if a re-default occurs, the loan is classified as a re-defaulted TDR and collection is pursued through liquidation of collateral, from guarantors, if any, or through other legal action.
 
Most TDRs are placed on nonaccrual status at the time of restructuring, and continue on nonaccrual status until they have performed under the revised terms of the modified loan agreement for a minimum of six months. In certain instances, for TDRs that are on accrual status at the time the loans are restructured, the Bank may continue to classify the loans as accruing loans based upon the terms and conditions of the restructuring. 
 
Impairment analysis is performed on a loan by loan basis for all modified commercial loans, residential mortgages and consumer loans that are deemed to be TDRs, and related charge-offs are recorded or specific reserves are established as appropriate. Commercial loans include loans categorized as commercial loans secured by real estate, commercial loans, and construction and land loans. Impairment is measured by the present value of expected future cash flows discounted at the loan’s effective interest rate. The original contractual interest rate for the loan is used as the discount rate for fixed rate loan modifications. The current rate is used as the discount rate when the loan’s interest rate floats with a specified index. A change in terms or payments would be included in the impairment calculation.
 
The allowances established for losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the borrower’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed by the credit department, in consultation with the loan officers, for all commercial loans. Specific valuation allowances are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things.
 
General valuation allowances are calculated based on the historical loss experience of specific types of loans.  A historical valuation allowance is established for each pool of similar loans based upon the product of the historical loss ratio and the total dollar amount of the loans in the pool.  The Company’s pools of similar loans include analogous risk-graded groups of commercial and industrial loans, commercial real estate loans, consumer real estate loans and consumer and other loans.
 
Due to the relatively small asset size and loans outstanding of the Company, the Company uses readily available data from the FDIC regarding the loss experience of national banks with assets between $100 million and $300 million and combines this data with the Company’s actual loss experience to develop average loss factors by weighting the national banks’ loss experience and the Company’s loss experience.  As both the Company’s asset size and outstanding loan balance increased significantly during 2010, beginning with the quarter ended March 31, 2011, the Company determined to place greater emphasis on the Company’s loss experience and to utilize the average loss experience for the prior four years instead of the prior three years used in the Company’s calculations through December 31, 2010. The Company increased the weighting of its loss experience from 25% to 50%.  The Company intends to weight the Company’s loss experience more heavily in determining the allowance for loan loss provision as the size of the Company’s loan portfolio becomes more significant. The historical loss period was extended by an additional year from the loss period utilized through December 31, 2010, which is considered more representative of average annual losses inherent in the loan portfolio.
 
General valuation allowances are based on general economic conditions and other qualitative risk factors, both internal and external, to the Company. In general, such valuation allowances are determined by evaluating, among other things: (i) the experience, ability and effectiveness of the Bank’s lending management and staff; (ii) the effectiveness of the Company’s loan policies, procedures and internal controls; (iii) changes in asset quality; (iv) changes in loan portfolio volume; (v) the composition and concentrations of credit; and (vi) the impact of national and local economic trends and conditions. Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis. Each component is determined to have either a high, moderate or low degree of risk. The results are then entered into a general allocation matrix to determine an appropriate general valuation allowance.
 
Based upon this evaluation, management believes the allowance for loan losses of $2,185,000 or 2.06% of gross loans outstanding at June 30, 2012 is adequate, under prevailing economic conditions, to absorb losses on existing loans.  At December 31, 2011, the allowance for loan losses was $2,300,000 or 2.02% of gross loans outstanding.  The decrease in the allowance was attributable to a $115,000 decrease in the general component of the allowance. The decrease in the general component of the reserve was primarily due to a decline in loan volume during the six months ended June 30, 2012. In addition, the Company had $417,000 in charge-offs during the six months ended June 30, 2012, of which $384,000 was for loans that were not impaired at December 31, 2011 and $33,000 was related to a decline in collateral for a loan impaired at December 31, 2011. The charge-offs during the first six months of 2012 primarily relate to three commercial and industrial loans and one residential loan. The Company’s net loan charge-offs were adequately provided for during the six months ended June 30, 2012.
 
 
28

 
 
The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the loan is well-secured and in process of collection.  Consumer installment loans are typically charged off no later than 180 days past due.  Past due status is based on contractual terms of the loan.  In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual status or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis method until qualifying for return to accrual status.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
Management considers all non-accrual loans and troubled-debt restructured loans to be impaired.  In most cases, loan payments that are past due less than 90 days and the related loans are not considered to be impaired.
 
Allowance for Loan Losses and Non-Accrual, Past Due and Restructured Loans
 
The changes in the allowance for loan losses for the six months ended June 30, 2012 and 2011 are as follows:

   
2012
   
2011
 
Balance at beginning of year
  $ 2,299,625     $ 2,786,641  
   Provision for loan losses
    210,254       666,060  
   Recoveries of loans previously charged-off:
               
      Commercial
    63,226       4,104  
      Commercial loans secured by real estate
    29,114          
      Consumer
          2,156  
         Total recoveries
    92,340       6,260  
   Loans charged-off:
               
      Commercial
    (384,027 )     (134,699 )
      Commercial loans secured by real estate
          (1,146,198 )
      Residential mortgages
    (33,192 )      
      Consumer
          (9,115 )
         Total charge-offs
    (417,219 )     (1,290,012 )
Balance at end of period
  $ 2,185,000     $ 2,168,949  
                 
Net charge-offs to average loans
    (0.30 )%     (1.03 %)
 
Non-Performing Assets and Potential Problem Loans
 
The following table represents non-performing assets and potential problem loans at June 30, 2012 and December 31, 2011:

   
2012
   
2011
 
Non-accrual loans:
               
  Commercial loans secured by real estate
  $ 557,173     $ 787,311  
  Commercial
    1,813,525       1,707,720  
  Construction and land
    1,394,116       1,420,156  
  Residential mortgages
    722,216       554,678  
  Consumer
          1,460  
    Total non-accrual loans
    4,487,030       4,471,325  
                 
Troubled debt restructured (TDR) loans:
               
  Non-accrual TDR loans not included in Total non-accrual loans above:
               
    Commercial loans secured by real estate
    265,263       1,314,030  
    Commercial
    258,620       1,899,342  
  Accruing TDR impaired loans:
               
    Commercial loans secured by real estate
    1,094,690        —  
    Commercial
    1,667,878        
Foreclosed assets:
               
  Commercial
    474,948       374,211  
  Residential
    107,963        
Total non-performing assets
  $ 8,356,392        $ 8,058,908  
Ratio of non-performing assets to:
           
  Total loans and foreclosed assets
    7.84 %     7.05 %
  Total assets
    6.54 %     5.52 %
Accruing past due loans:
               
  30 to 89 days past due
    $ 3,034,976     $ 1,392,936  
  90 or more days past due
    134,902        
    Total accruing past due loans
  $ 3,169,878     $ 1,392,936  
                 
Ratio of accruing past due loans to total net loans:
               
  30 to 89 days past due
    2.86 %     1.22 %
  90 or more days past due
    0.13 %      
    Total accruing past due loans
    2.98 %     1.22 %
 
 
29

 
 
Recent Accounting Changes
 
In April 2011, the FASB amended its guidance relating to repurchase agreements.  The amendments change the effective control assessment by removing the criterion that required the transferor to have the ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee.  Instead, the amendments focus the assessment of effective control on the transferor’s rights and obligations with respect to the transferred financial assets and not whether the transferor has the practical ability to perform in accordance with those rights or obligations.  The amended guidance became effective for the Company as it relates to transactions or modifications of existing transactions that occur in interim and annual periods beginning with the quarter ended March 31, 2012. These amendments did not have an impact on the Company’s consolidated financial statements. 
 
In May 2011, the FASB issued Accounting Standards Update (ASU) 2011-04, Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRs, (ASU 2011-04).  ASU 2011-04 converges the fair value measurement guidance in U.S. GAAP and International Financial Reporting Standards (IFRSs).  Some of the amendments clarify the application of existing fair value measurement requirements, while other amendments change a particular principle in existing guidance.  In addition, ASU 2011-04 requires additional fair value disclosures.  The amendments are to be applied prospectively and are effective for interim and annual periods beginning after December 15, 2011.  The Company adopted the methodologies prescribed by this ASU during the quarter ended March 31, 2012.  Adoption of this guidance did not have a material effect on the Company’s financial statements.
 
In June 2011, the FASB issued new accounting guidance related to the presentation of comprehensive income that eliminates the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity.  The amendments require that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  The amendments do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income.  This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company adopted this guidance during the quarter ended March 31, 2012. The adoption of this guidance did not impact the Company’s financial position, results of operations or cash flows and only impacted the presentation of other comprehensive income in the financial statements.
 
Comparison of Financial Condition as of June 30, 2012 versus December 31, 2011
 
General
The Company’s total assets were $127.7 million at June 30, 2012, a decrease of $18.3 million over total assets of $146.0 million at December 31, 2011. The Bank’s net loans receivable decreased to $104.1 million at June 30, 2012 from $111.6 million at December 31, 2011, and cash and cash equivalents, including short term investments, decreased to $15.8 million as of June 30, 2012 from $24.9 million as of December 31, 2011.  Total deposits decreased to $114.4 million as of June 30, 2012 from $132.6 million as of December 31, 2011. The decreases in net loans receivable and cash and cash equivalents corresponded with the decrease in deposit liabilities during the six months ended June 30, 2012.
 
Short-term investments
Short-term investments, consisting of money market investments, decreased to $6.1 million at June 30, 2012 compared to $6.8 million at December 31, 2011.
 
Investments
Available for sale securities, which consisted of U.S. Treasury Bills, decreased $1.6 million to $2.2 million at June 30, 2012 from $3.8 million at December 31, 2011. The Company uses the U.S. Treasury Bills included in its available for sale securities portfolio to meet pledge requirements for public deposits and repurchase agreements. The Company classifies its securities as “available for sale” to provide greater flexibility to respond to changes in interest rates as well as future liquidity needs.
 
 
30

 
 
Loans
Interest income on loans is the most important component of the Company’s net interest income. The loan portfolio is the largest component of earning assets, and it, therefore, generates the largest portion of revenues. The Company’s net loan portfolio was $104.1 million at June 30, 2012 versus $111.6 million at December 31, 2011, a decrease of $7.5 million.  The Company attributes the decline in loan balances during the first six months of 2012 to a decline in loan demand. The Bank’s loans have been made to small to medium-sized businesses, primarily in the Greater New Haven Market.  There are no other significant loan concentrations in the loan portfolio.

Deposits
Total deposits were $114.4 million at June 30, 2012, a decrease of $18.2 million or 13.8% from total deposits of $132.6 million at December 31, 2011. Non-interest bearing deposits were $29.4 million at June 30, 2012, a decrease of $1.6 million or 5.3% from $31.0 million at December 31, 2011. Total interest bearing checking, money market and savings deposits decreased $3.7 million or 6.7% to $52.0 million at June 30, 2012 from $55.7 million at December 31, 2011.  Time deposits decreased $13.0 million or 28.1% to $32.9 million at June 30, 2012 from $45.9 million at December 31, 2011.  Included in time deposits at June 30, 2012 and December 31, 2011 were $4.8 million and $9.1 million, respectively, of brokered deposits. This included the Company’s placement of $4.4 million and $4.2 million in customer deposits as of June 30, 2012 and as of December 31, 2011, respectively; and the purchase of $300,000 and $2.1 million in brokered certificates of deposit through the CDARS program as of June 30, 2012 and December 31, 2011, respectively. As a result of the Consent Order, the Bank does not intend to renew or accept brokered deposits without obtaining prior regulatory approval during the period in which the Consent Order is in place.
 
The Greater New Haven Market is highly competitive.  The Bank faces competition from a large number of banks (ranging from small community banks to large international banks), credit unions, and other providers of financial services.  The level of rates offered by the Bank reflects the high level of competition in the Bank’s market.

Other
Repurchase agreement balances totaled $172,000 at June 30, 2012 as compared to less than $100 at December 31, 2011.  The increase was due to normal customer activity.
 
Results of Operations: Comparison of Results for the three months and six months ended June 30, 2012 and 2011

General
The Company had a net loss for the quarter ended June 30, 2012 of $42,000 (or basic and diluted loss per share of $0.02) as compared to net income of $177,000 (or basic and diluted income per share of $0.07) for the second quarter of 2011. The decline in the Company’s net income was largely attributable to an increase in the provision for loan losses to $180,000 for the three months ended June 30, 2012 compared to a credit to the provision for loan losses of $77,000 for the same period in 2011. The increase in the provision for loan losses was primarily related to an increase in net charge-offs during the second quarter of 2012 compared to the second quarter of 2011, including charge-offs against specific reserves relating to four impaired loans during the three months ended June 30, 2012. These changes are in contrast to the credit to the provision for loan losses during the second quarter of 2011, which was primarily related to net decreases to the specific allowances on certain impaired loans resulting from payments received in excess of amounts previously estimated and the return to accrual status of one commercial real estate loan, for which a specific allowance of $100,000 was reversed as the loan had performed for over one year and no allowance was considered necessary.

In addition to the impact of the increase in the provision for loan losses, the Company’s operating results for the second quarter of 2012, when compared to the same period of 2011, were influenced by the following factors:

 
Net interest income increased by $38,000 due to the combined effects of decreases in liability volumes, lower rates paid on interest bearing liabilities and an increase in yields on interest earning assets (primarily attributable to recognition of $42,000 in interest income on one commercial and industrial loan classified as a troubled debt restructuring which returned to accrual status during the quarter ended June 30, 2012 as it had performed in accordance with the terms of its restructuring agreement for a period of one year), which were partially offset by decreases in loan volume;
 
Noninterest income increased by $12,000 because of increases in other noninterest income (primarily loan fees) during the three  months ended June 30, 2012 compared to the same period of 2011, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
 
Noninterest expenses increased by $12,000 during the second quarter of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the second quarter of 2012 when compared to the second quarter of 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for internal auditing and consulting services performed during the quarter ended June 30, 2012 compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the second quarter of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
 
 
 
31

 
 
The Company had a net loss for the six months ended June 30, 2012 of $99,000 (or basic and diluted loss per share of $.04) as compared to a net loss of $460,000 (or basic and diluted loss per share of $0.17) for the six months ended June 30, 2011. The decline in the Company’s net loss was largely attributable to a decrease in the provision for loan losses to $210,000 for the six months ended June 30, 2012 compared to a provision for loan losses of $666,000 for the same period in 2011. The decrease in the provision for loan losses during the six months ended June 30, 2012 compared to the same period in 2011 was primarily related to one commercial loan secured by real estate that was severely impacted by prevailing economic conditions in 2011.
 
In addition to the impact of the decrease in the provision for loan losses, the Company’s operating results for the six months ended June 30, 2012, when compared to the same period of 2011, were influenced by the following factors:

 
Net interest income decreased by $65,000 due to the combined effects of decreases in loan volume and lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio), which were partially offset by decreases in liability volumes and lower rates paid on interest bearing liabilities;
 
Noninterest income increased by $54,000 because of loan prepayment fees received during the six  months ended June 30, 2012 with no similar income recognized in the same period of 2011, as well as an increase in other noninterest income, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
 
Noninterest expenses increased by $84,000 during the first six months of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the first six months of 2012 when compared to the same period in 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for loan review, internal audit and consulting services performed during the six months ended June 30, 2012, compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the first six months of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
 
Net Interest Income
The principal source of revenue for the Bank is net interest income.  The Bank’s net interest income is dependent primarily upon the difference or spread between the average yield earned on loans receivable and securities and the average rate paid on deposits and borrowings, as well as the relative amounts of such assets and liabilities.  The Bank, like other banking institutions, is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different times, or on a different basis, than its interest-earning assets.

For the quarter ended June 30, 2012, net interest income was $1,345,000 versus $1,308,000 for the same period in 2011. The $37,000 or 2.9% increase was the result of a $252,000 decrease in interest expense partially offset by a $215,000 decrease in interest income.  This net increase was primarily the result of decreases in average balances on interest bearing liabilities, favorable decreases in rates on interest bearing liabilities and increased yields on interest earning assets, which were partially offset by decreased asset volumes.
 
The Company’s average total interest earning assets were $118.3 million during the quarter ended June 30, 2012 compared to $134.7 million for the same period in 2011, a decrease of $16.4 million or 12.2%. The decrease in average interest earning assets of $16.4 million during the quarter ended June 30, 2012 was comprised of decreases in average balances of loans of $14.3 million, decreases in average balances of short-term and other investments of $2.0 million and a $188,000 decrease in investments.

The yield on average interest earning assets for the quarter ended June 30, 2012 was 5.50% compared to 5.45% for the same period in 2011, an increase of 5 basis points.  The increase in the yield on average interest earning assets was primarily attributable to recognition of $42,000 in interest income on one commercial and industrial loan classified as a troubled debt restructuring, which returned to accrual status during the quarter ended June 30, 2012 as it had performed in accordance with the terms of its restructuring agreement for a period of one year. This increase was partially offset by lower yields on the Bank’s loan portfolio because of the lower interest rate environment as well as an increase in non-performing loans.
 
The combined effects of the $16.4 million decrease in average balances of interest earning assets and the 5 basis point increase in yield on average interest earning assets resulted in the $215,000 decline in interest income for the quarter ended June 30, 2012 compared to the quarter ended June 30, 2011.

 
32

 
 
The average balance of the Company’s interest bearing liabilities was $87.6 million during the quarter ended June 30, 2012 compared to $118.6 million for the quarter ended June 30, 2011, a decrease of $31.0 million or 26.2%. The cost of average interest bearing liabilities decreased 52 basis points to 1.25% for the quarter ended June 30, 2012 compared to 1.77% for the same period in 2011 due to maturities of higher priced time deposits as well as a general decrease in market interest rates.

The combined effect of the 52 basis point decrease in cost of average interest bearing liabilities and the $31.0 million decrease in average balances of interest bearing liabilities resulted in the $252,000 decrease in interest expense for the quarter ended June 30, 2012 compared to the quarter ended June 30, 2011.

For the six months ended June 30, 2012, net interest income was $2,575,000 versus $2,640,000 for the same period in 2011. The $65,000 or 2.5% decrease was the result of a $492,000 decrease in interest income partially offset by a $427,000 decrease in interest expense.  This net decrease was primarily the result of decreased asset volumes, as well as lower yields on interest earning assets, which were partially offset by decreases in average balances on interest bearing liabilities and favorable decreases in rates on interest bearing liabilities.
 
The Company’s average total interest earning assets were $120.7 million during the six months ended June 30, 2012 compared to $136.5 million for the same period in 2011, a decrease of $15.8 million or 11.6%. The decrease in average interest earning assets of $15.8 million during the six months ended June 30, 2012 was comprised of decreases in average balances of loans of $15.0 million as well as decreases in average balances of short-term and other investments of $1.5 million, which were partially offset by increases in investments of $700,000.
 
The yield on average interest earning assets for the six months ended June 30, 2012 was 5.29% compared to 5.42% for the same period in 2011, a decrease of 13 basis points.  The decrease in the yield on average interest earning assets was attributable to lower yields on the Bank’s loan portfolio due to the lower interest rate environment as well as an increase in non-performing loans.
 
The combined effects of the $15.8 million decrease in average balances of interest earning assets and the 13 basis point decrease in yield on average interest earning assets resulted in the $493,000 decline in interest income for the six months ended June 30, 2012 compared to the six months ended June 30, 2011.

The average balance of the Company’s interest bearing liabilities was $92.8 million during the six months ended June 30, 2012 compared to $115.2 million for the six months ended June 30, 2011, a decrease of $22.4 million or 19.4%. The cost of average interest bearing liabilities decreased 50 basis points to 1.30% for the six months ended June 30, 2012 compared to 1.80% for the same period in 2011 due to maturities of higher priced time deposits as well as a general decrease in market interest rates.

The combined effect of the 50 basis point decrease in cost of average interest bearing liabilities and the $22.4 million decrease in average balances of interest bearing liabilities resulted in the $428,000 decrease in interest expense for the six months ended June 30, 2012 compared to the six months ended June 30, 2011.

 
33

 
 
Average Balances, Yields, and Rates
The following table presents average balance sheets (daily averages), interest income, interest expense, and the corresponding annualized rates on interest earning assets and rates paid on interest bearing liabilities for the three  months ended June 30, 2012 and 2011:
 
Distribution of Assets, Liabilities and Shareholders’ Equity;
Interest Rates and Interest Differential
       2012        2011              
         
Interest
               
Interest
         
Increases
   
Change in
 
   
Average
   
Income/
   
Average
   
Average
   
Income/
   
Average
   
in Interest
   
Average
 
(Dollars in thousands)
 
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
   
Income/Expense
   
Balance
 
Interest earning assets
                                               
    Loans (1)
  $ 108,809     $ 1,607       5.94 %   $ 123,077     $ 1,805       5.88 %   $ (198 )   $ (14,268 )
    Short-term  and other investments
    6,987       10       0.58 %     8,942       27       1.21 %     (17 )     (1,955 )
    Investments
    2,535             0.00 %     2,723             0.00 %           (188 )
Total interest earning assets
    118,331       1,617       5.50 %     134,742       1,832       5.45 %     (215 )     (16,411 )
                                                                 
Cash and due from banks
    9,339                       26,005                               (16,666 )
Premises and equipment, net
    1,950                       2,124                               (174 )
Allowance for loan losses
    (2,416 )                     (2,574 )                             158  
Other
    2,705                       2,716                               (11 )
Total assets
  $ 129,909                     $ 163,013                             $ (33,104 )
Interest bearing liabilities
                                                               
    Time certificates
  $ 35,194       149       1.70 %   $ 67,329       352       2.10 %     (203 )   $ (32,135 )
    Savings deposits
    3,004       1       0.13 %     2,742       4       0.59 %     (3 )     262  
    Money market / checking deposits
    47,948       80       0.67 %     46,101       125       1.09 %     (45 )     1,847  
    Capital lease obligations
    1,159       42       14.57 %     1,167       43       14.78 %     (1 )     (8 )
    Repurchase agreements
    289             0.00 %     1,307             0.00 %           (1,018 )
                                                                 
Total interest bearing liabilities
    87,594       272       1.25 %     118,646       524       1.77 %     (252 )     (31,052 )
                                                                 
Non-interest bearing deposits
    30,067                       29,703                               364  
Accrued expenses and other liabilities
    426                       887                               (461 )
Shareholders equity
    11,822                       13,777                               (1,955 )
Total liabilities and equity
  $ 129,909                     $ 163,013                             $ (33,104 )
Net interest income
          $ 1,345                     $ 1,308             $ 37          
                                                                 
Interest spread
                    4.25 %                     3.68 %                
Interest margin
                    4.57 %                     3.89 %                
 
(1) Includes nonaccruing loans.
(2) Interest income includes loan fees, which are not material.
 
 
34

 
 
Changes in Assets and Liabilities and Fluctuations in Interest Rates

The following table summarizes the variance in interest income and interest expense for the three months ended June 30, 2012 and 2011 resulting from changes in assets and liabilities and fluctuations in interest rates earned and paid.  The changes in interest attributable to both rate and volume have been allocated to both rate and volume on a pro rata basis:

   
Three Months Ended
 
   
June 30, 2012 vs 2011
 
   
Due to Change in Average
    (Decrease)
Increase
 
(Dollars in thousands)
 
Volume
   
Rate
     
Interest earning assets
                 
    Loans
  $ (211 )   $ 13     $ (198 )
    Short-term and other investments
    (5 )     (12 )     (17 )
Total interest earning assets
    (216 )     1       (215 )
                         
Interest bearing liabilities
                       
    Time certificates
    (145 )     (58 )     (203 )
    Savings deposits
          (3 )     (3 )
    Money market / checking deposits
    5       (50 )     (45 )
    Capital lease obligations
          (1 )     (1 )
Total interest bearing liabilities
    (140 )     (112 )     (252 )
Net interest income
  $ (76 )   $ 113     $ 37  
 
The increase in net interest income during the second quarter of 2012 reflected a $31.0 million decrease in average interest bearing liabilities to $87.6 million in the second quarter of 2012 from $118.6 million in the second quarter of 2011; favorable decreases in rates on interest bearing liabilities to 1.25% for the three months ended June 30, 2012 from 1.77% for the same period in 2011; and an increase in the yields on interest earning assets to 5.50% for the three months ended June 30, 2012 from 5.45% in the same period of 2011. The combined effects of these favorable changes were partially offset by a $16.4 million decrease in total average interest earning asset balances to $118.3 million for the three months ended June 30, 2012 from $134.7 million for the same period of 2011.  Interest income from interest earning assets in the second quarter of 2012 when compared to the same period in 2011 decreased by $215,000 because of a $216,000 decrease due to volume considerations, which was partially offset by a $1,000 increase due to favorable changes in interest rates.  Variances in the cost of interest bearing liabilities during the three months ended June 30, 2012 in comparison to the same period in 2011 were due to decreased rate considerations of $112,000 and decreased volume considerations of $140,000.
 
 
35

 

 Average Balances, Yields, and Rates
The following table presents average balance sheets (daily averages), interest income, interest expense, and the corresponding annualized rates on interest earning assets and rates paid on interest bearing liabilities for the six months ended June 30, 2012 and 2011.
 
Distribution of Assets, Liabilities and Shareholders’ Equity;
Interest Rates and Interest Differential
       2012     2011              
         
Interest
               
Interest
         
Change
   
Change in
 
   
Average
   
Income/
   
Average
   
Average
   
Income/
   
Average
   
in Interest
   
Average
 
(Dollars in thousands)
 
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
   
Income/Expense
   
Balance
 
Interest earning assets
                                               
    Loans (1)(2)
  $ 109,958     $ 3,148       5.76 %   $ 124,913     $ 3,623       5.85 %   $ (475 )   $ (14,955 )
    Short-term  and other investments
    7,400       27       0.73 %     8,924       45       1.02 %     (18 )     (1,524 )
    Investments
    3,328             0.00 %     2,667             0.00 %           661  
Total interest earning assets
    120,686       3,175       5.29 %     136,504       3,668       5.42 %     (493 )     (15,818 )
Cash and due from banks
    11,981                       21,532                               (9,551 )
Premises and equipment, net
    1,974                       2,155                               (181 )
Allowance for loan losses
    (2,384 )                     (2,896 )                             512  
Other
    3,005                       2,720                               285  
Total assets
  $ 135,262                     $ 160,015                             $ (24,753 )
Interest bearing liabilities
                                                               
    Time certificates
  $ 39,100       347       1.78 %   $ 65,052       683       2.12 %     (336 )   $ (25,952 )
    Savings deposits
    2,887       2       0.14 %     2,711       9       0.67 %     (7 )     176  
    Money market / checking deposits
    49,302       168       0.69 %     45,053       249       1.11 %     (81 )     4,249  
    Capital lease obligations
    1,160       83       14.39 %     1,167       86       14.86 %     (3 )     (7 )
    Repurchase agreements
    391             0.00 %     1,234       1       0.16 %     (1 )     (843 )
Total interest bearing liabilities
    92,840       600       1.30 %     115,217       1,028       1.80 %     (428 )     (22,377 )
Non-interest bearing deposits
    30,150                       29,856                               294  
Accrued expenses and other liabilities
    500                       765                               (265 )
Shareholders equity
    11,772                       14,177                               (2,405 )
Total liabilities and equity
  $ 135,262                     $ 160,015                             $ (24,753 )
Net interest income
          $ 2,575                     $ 2,640             $ (65 )        
Interest spread
                    3.99 %                     3.62 %                
Interest margin
                    4.29 %                     3.90 %                
 
(1) Average balance includes non-accruing loans.
(2) Interest income includes loan fees, which are not material.
 
 
36

 
 
Changes in Assets and Liabilities and Fluctuations in Interest Rates
The following table summarizes the variance in interest income and interest expense for the six months ended June 30, 2012 and 2011 resulting from changes in assets and liabilities and fluctuations in interest rates earned and paid.  The changes in interest attributable to both rate and volume have been allocated to both rate and volume on a pro rata basis.
 
   
2012 vs 2011
 
   
Due to Change in Average
   
(Decrease)
 
(Dollars in thousands)
 
Volume
   
Rate
   
Increase
 
Interest earning assets
                 
    Loans
  $ (429 )   $ (46 )   $ (475 )
    Short-term and other investments
    (7 )     (11 )     (18 )
Total interest earning assets
    (436 )     (57 )     (493 )
                         
Interest bearing liabilities
                       
    Time certificates
    (240 )     (96 )     (336 )
    Savings deposits
    1       (8 )     (7 )
    Money market / checking deposits
    21       (102 )     (81 )
    Capital lease obligations
    (1 )     (2 )     (3 )
    Repurchase agreements
    (1 )           (1 )
Total interest bearing liabilities
    (220 )     (208 )     (428 )
Net interest income
  $ (216 )   $ 151     $ (65 )
                     
    The decrease in net interest income during the first six months of 2012 reflected a $15.8 million decrease in total average interest earning asset balances to $120.7 million for the six months ended June 30, 2012 compared to $136.5 million for the same period of 2011 and a decrease in the yields on interest earning assets to 5.29% for the six months ended June 30, 2012 from 5.42% in the same period of 2011. The combined effects of these unfavorable changes were partially offset by favorable decreases in rates on interest bearing liabilities to 1.30% for the six months ended June 30, 2012 from 1.80% for the same period in 2011 as well as a $22.4 million decrease in average interest bearing liabilities to $92.8 million for the first six months of 2012 from $115.2 million for the first six months of 2011. Overall, the decrease in net interest income attributed to volume changes was $216,000, which was partially offset by a net increase attributed to interest rate changes of $151,000. Interest income from interest earning assets in the first six months of 2012 when compared to the same period in 2011 decreased by $493,000 because of the combined effects of a $57,000 decrease due to a decline in interest rates and a $436,000 decrease due to volume considerations.  Variances in the cost of interest bearing liabilities during the six months ended June 30, 2012 in comparison to the same period in 2011 were due to decreased rate considerations of $208,000 and decreased volume considerations of $220,000.

The Company intends for the Bank to continue to emphasize lending to small to medium-sized businesses in its market area as it maintains its strategy to increase assets under management and to improve earnings.  The Bank will seek opportunities through marketing to increase its deposit base, with a primary objective of attracting core non-interest checking and related money market deposit accounts, in order to support its earning assets and through the consideration of additional branch locations and new product and service offerings.

Provision for Loan Losses
The Bank’s provision for loan losses was $180,000 and $210,000 for the three months and six months ended June 30, 2012, respectively, as compared  to a (credit to) provision for loan losses of ($77,000) and $666,000, respectively, for the same periods in 2011. The increase in the provision for loan losses was primarily related to an increase in net charge-offs during the second quarter of 2012 compared to the second quarter of 2011, including charge-offs against specific reserves relating to four impaired loans during the three months ended June 30, 2012. These changes are in contrast to the credit to the provision for loan losses during the second quarter of 2011, which was primarily related to net decreases to the specific allowances on certain impaired loans resulting from payments received in excess of amounts previously estimated and the return to accrual status of one commercial real estate loan, for which a specific allowance of $100,000 was reversed as the loan had performed for over one year and no allowance was considered necessary.

The decrease in the provision for loan losses during the six months ended June 30, 2012 when compared to the same period in the prior year was primarily related to one commercial loan secured by real estate that was severely impacted by prevailing economic conditions in 2011.

Noninterest Income
Total noninterest income increased $12,000 to $135,000 for the three months ended June 30, 2012 from $123,000 for the same period in 2011. This increase was primarily due to a $24,000 improvement in loan fees and other fee income recognized in the three months ended June 30, 2012 compared to the same period in 2011, which was partially offset by a $12,000 decrease in service charges and fees due to changes in business practices of customers of the Bank during the second quarter of 2012 as compared to the same period in 2011.
 
 
37

 
 
Total noninterest income increased $54,000 to $311,000 for the six months ended June 30, 2012 from $258,000 for the same period in 2011. This increase was primarily due to loan prepayment fees of $45,000 and a $10,000 increase in fair value of a derivative financial instrument recognized during the six months ended June 30, 2012, with no such revenue in the same period in 2011, as well as a $36,000 increase in other noninterest income for the six months ended June 30, 2012 compared to the same period of 2011. The combined effect of these favorable changes were partially offset by a $37,000 decrease in service charges and fees due to changes in business practices of customers of the Bank during the six months ended June 30, 2012 as compared to the same period in 2011.

Noninterest Expense
Total noninterest expense was $1,342,000 for the three months ended June 30, 2012 compared to $1,330,000 for the same period in 2011, an increase of $12,000 or 0.9%.

Salaries and benefits expense increased $43,000 to $723,000 for the three months ended June 30, 2012 from $680,000 for the same period in 2011. The increase in salaries and benefits expense during the second quarter of 2012 when compared to the second quarter of 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012.

Occupancy and equipment expense decreased by $25,000 to $136,000 for the three months ended June 30, 2012 from $161,000 for the same period in 2011 primarily due to declines in asset depreciation expense and lower repairs and maintenance expenditures.

Professional services expense increased by $59,000 to $115,000 for the three months ended June 30, 2012 from $56,000 for the same period in 2011 due to increased costs for internal auditing and consulting services performed during the quarter ended June 30, 2012 compared to the same period in 2011.

Fees for data processing and other outside services declined $42,000 to $70,000 for the quarter ended June 30, 2012 from $112,000 for the same period in 2011. The decrease was primarily due to benefits the Company continued to realize on the renewal of certain related service contracts in the fourth quarter of 2011.
 
Insurance expense increased by $19,000 to $32,000 for the three months ended June 30, 2012 from $13,000 for the same period in 2011 primarily due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008.

Directors’ fees decreased by $42,000 to $43,000 for the three months ended June 30, 2012 from $85,000 for the same period in 2011.  The decrease was attributable to a reduction in fees paid to directors effective January 1, 2012 that was approved by the Company’s compensation committee.

All other operating expenses aggregating $223,000 were unchanged for the three months ended June 30, 2012 when compared to the same period in 2011.

Total noninterest expense was $2,776,000 for the six months ended June 30, 2012 compared to $2,692,000 for the same period in 2011, an increase of $84,000 or 3.1%.

Salaries and benefits expense increased $147,000 to $1,527,000 for the six months ended June 30, 2012 from $1,380,000 for the same period in 2011. The increase in salaries and benefits expense during the six months of 2012 when compared to same period in 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012.

Occupancy and equipment expense decreased by $46,000 to $296,000 for the six months ended June 30, 2012 from $342,000 for the same period in 2011 primarily due to declines in asset depreciation expense and lower repairs and maintenance expenditures.

Professional services expense increased by $103,000 to $277,000 for the six months ended June 30, 2012 from $174,000 for the same period in 2011 due to increased expenditures for loan review and internal auditing and consulting services performed during the six months ended June 30, 2012 compared to the same period in 2011.

Fees for data processing and other outside services declined $69,000 to $137,000 for the six months ended June 30, 2012 from $206,000 for the same period in 2011. The decrease was primarily due to benefits the Company continued to realize on the renewal of certain related service contracts in the fourth quarter of 2011.

Insurance expense increased by $37,000 to $65,000 for the six months ended June 30, 2012 from $28,000 for the same period in 2011 primarily due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008.

Directors’ fees decreased by $83,000 to $79,000 for the six months ended June 30, 2012 from $162,000 for the same period in 2011.  The decrease was attributable to a reduction in fees paid to directors effective January 1, 2012 that was approved by the Company’s compensation committee.
 
 
38

 
 
All other operating expenses decreased by $5,000 to an aggregate amount of $395,000 for the six months ended June 30, 2012 compared to $400,000 for the same period in 2011.

Off-Balance Sheet Arrangements

See Note 8 to the Financial Statements for information regarding the Company’s off-balance sheet arrangements.

Liquidity

Management believes the Company’s short-term assets provide sufficient liquidity to cover potential fluctuations in deposit accounts and loan demand and to meet other anticipated operating cash and investment requirements.

The Company’s liquidity position consisted of liquid assets totaling $18.7 million and $28.9 million, as of June 30, 2012 and December 31, 2011 respectively.  This represented 14.7% and 19.8%, respectively, of total assets at June 30, 2012 and December 31, 2011.  The liquidity ratio is defined as the percentage of liquid assets to total assets.  The following categories of assets as described in the accompanying balance sheet are considered liquid assets: Cash and due from banks, short-term investments, interest-bearing certificates of deposit and securities available for sale.  Liquidity is a measure of the Company’s ability to generate adequate cash to meet financial obligations.  The principal cash requirements of a financial institution are to cover downward fluctuations in deposits and increases in its loan portfolio.

In addition to the foregoing sources of liquidity, the Bank maintains a relationship with the Federal Home Loan Bank of Boston and has the ability to pledge certain of the Bank’s assets as collateral for borrowings from that institution.

Capital

The Company’s and Bank’s actual capital amounts and ratios at June 30, 2012 and December 31, 2011 were as follows:

The Company’s actual capital amounts and ratios at June 30, 2012 and December 31, 2011 were:
 (Dollars in thousands)
                           
To Be Well
 
                             
Capitalized Under
 
               
For Capital
     
Prompt Corrective
 
June 30, 2012
 
Actual
   
Adequacy Purposes
     
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
     
Amount
     
Ratio
 
Total Capital to Risk-Weighted Assets
  $ 12,920       12.21 %   $ 8,468       8.00 %     N/A       N/A  
Tier 1 Capital to Risk-Weighted Assets
    11,586       10.95 %     4,234       4.00 %     N/A       N/A  
Tier 1 (Leverage) Capital to Average Assets
    11,586       8.92 %     5,196       4.00 %     N/A       N/A  
                                                 
                                     
To Be Well
 
                                     
Capitalized Under
 
                   
For Capital
     
Prompt Corrective
 
December 31, 2011
 
Actual
   
Adequacy Purposes
     
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
     
Amount
     
Ratio
 
Total Capital to Risk-Weighted Assets
  $ 13,057       10.88 %   $ 9,601       8.00 %     N/A       N/A  
Tier 1 Capital to Risk-Weighted Assets
    11,546       9.62 %     4,800       4.00 %     N/A       N/A  
Tier 1 (Leverage) Capital to Average Assets
    11,546       7.41 %     6,236       4.00 %     N/A       N/A  
 
The Bank’s actual capital amounts and ratios at June 30, 2012 and December 31, 2011 were:
 (Dollars in thousands)
                         
To Be Well
 
                           
Capitalized Under
 
               
For Capital
   
Prompt Corrective
 
June 30, 2012
 
Actual
   
Adequacy Purposes
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
Total Capital to Risk-Weighted Assets
  $ 12,101       11.44 %   $ 8,461       8.00 %   $ 10,577       10.00 %
Tier 1 Capital to Risk-Weighted Assets
    10,768       10.18 %     4,231       4.00 %     6,346       6.00 %
Tier 1 (Leverage) Capital to Average Assets
    10,768       8.33 %     5,171       4.00 %     6,464       5.00 %
 
 
39

 
 
                           
To Be Well
 
                           
Capitalized Under
 
               
For Capital
   
Prompt Corrective
 
December 31, 2011
 
Actual
   
Adequacy Purposes
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
Total Capital to Risk-Weighted Assets
  $ 12,283       10.28 %   $ 9,555       8.00 %   $ 11,943       10.00 %
Tier 1 Capital to Risk-Weighted Assets
    10,780       9.03 %     4,777       4.00 %     7,166       6.00 %
Tier 1 (Leverage) Capital to Average Assets
    10,780       6.95 %     6,206       4.00 %     7,758       5.00 %
 
Capital adequacy is one of the most important factors used to determine the safety and soundness of individual banks and the banking system.  To be considered “well capitalized,” an institution must generally have a Tier 1 leverage ratio of at least 5%, a Tier 1 risk-based capital ratio of at least 6% and a total risk-based capital ratio of at least 10%. Based on the above ratios, the Bank is considered to be “well capitalized” under applicable regulations.  As of June 30, 2012, the Bank’s Tier I leverage ratio, Tier I risk-based capital ratio and total risk-based capital ratios were above such minimums.  However, in July 2012, the Bank entered into a Consent Order with the Federal Deposit Insurance Corporation and the State of Connecticut Department of Banking which, among other things, require it to maintain a minimum Tier 1 leverage ratio of at least 8.0%, a Tier 1 risk-based capital ratio of at least 9% and a total risk-based capital ratio of at least 10%.  At June 30, 2012, the Bank’s capital ratios exceeded such minimums set forth in the Consent Order. In June 2012, the Bank submitted a revised capital plan outlining its strategy for increasing its capital amounts and ratios to the Federal Deposit Insurance Corporation and the State of Connecticut Department of Banking for their approval.  Following receipt of regulatory approval, the Company and the Bank will seek to implement the plan to increase capital as soon as practicable. Further regulatory action is possible if the Bank does not maintain the minimum  capital ratios set forth in the Consent Order.
 
Market Risk

Market risk is defined as the sensitivity of income to fluctuations in interest rates, foreign exchange rates, equity prices, commodity prices and other market-driven rates or prices. Based upon the nature of the Company’s business, market risk is primarily limited to interest rate risk, which is defined as the impact of changing interest rates on current and future earnings.
 
 The Company’s goal is to maximize long-term profitability, while minimizing its exposure to interest rate fluctuations. The first priority is to structure and price the Company’s assets and liabilities to maintain an acceptable interest rate spread, while reducing the net effect of changes in interest rates. In order to reach an acceptable interest rate spread, the Company must generate loans and seek acceptable long-term investments to replace the lower yielding balances in Federal Funds sold and short-term investments. The focus also must be on maintaining a proper balance between the timing and volume of assets and liabilities re-pricing within the balance sheet. One method of achieving this balance is to originate variable loans for the portfolio to offset the short-term re-pricing of the liabilities. In fact, a number of the interest bearing deposit products have no contractual maturity. Customers may withdraw funds from their accounts at any time and deposits balances may therefore run off unexpectedly due to changing market conditions.

The exposure to interest rate risk is monitored by senior management of the Bank and reported quarterly to the Asset and Liability Management Committee and the Board of Directors. Management reviews the interrelationships within the balance sheet to maximize net interest income within acceptable levels of risk.

Impact of Inflation and Changing Prices

The Company’s consolidated financial statements have been prepared in terms of historical dollars, without considering changes in relative purchasing power of money over time due to inflation.  Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature.  As a result, interest rates have a more significant impact on a financial institution’s performance than the effect of general levels of inflation.  Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services.  Notwithstanding this fact, inflation can directly affect the value of loan collateral, in particular, real estate.  Inflation, or disinflation, could significantly affect the Company’s earnings in future periods.

Factors Affecting Future Results

Some of the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Report on Form 10-Q may include forward-looking statements which reflect our current views with respect to future events and financial performance.  Statements which include the words “expect,” “intend,” “plan,” “believe,” “project,” “anticipate” and similar statements of a future or forward-looking nature identify forward-looking statements for purposes of the federal securities laws or otherwise.  All forward-looking statements address matters that involve risks and uncertainties.  Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in these statements or that could adversely affect the holders of our common stock.  These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on the Company’s interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of re-pricing of the Company’s interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the impact of recently enacted federal legislation and the effect of changes in regulations applicable to the Company and the conduct of its business, (5) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (6) the ability of competitors which are larger than the Company to provide products and services which are impractical for the Company to provide, (7) the volatility of quarterly earnings, due in part to the variation in the number, dollar volume and profit realized from SBA guaranteed loan participation sales in different quarters, (8) the effect of a loss of any executive officer, key personnel, or directors, (9) the effect of the Company’s opening of branches and the receipt of regulatory approval to complete such actions, (10) the concentration of the Company’s business in southern and southeastern Connecticut, (11) the concentration of the Company’s loan portfolio in commercial loans to small-to-medium sized businesses, which may be impacted more severely than larger businesses during periods of economic weakness, (12) lack of seasoning in the Company’s loan portfolio, which may increase the risk of future credit defaults, and (13) the effect of any decision by the Company to engage in any business not historically permitted to it.  Other such factors may be described in other filings made by the Company with the SEC.
 
 
40

 

Although the Company believes that it has the resources needed for success, future revenues and interest spreads and yields cannot be reliably predicted.  These trends may cause the Company to adjust its operations in the future.  Because of the foregoing and other factors, recent trends should not be considered reliable indicators of future financial results or stock prices.
 
Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Quantitative and Qualitative Disclosures About Market Risk

     Not required.

Controls and Procedures
 
     (a)  Evaluation of Disclosure Controls and Procedures

Based upon an evaluation of the effectiveness of the Company’s disclosure controls and procedures performed by the Company’s management, with participation of the Company’s Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer as of the end of the period covered by this report, the Company’s Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer concluded that the Company’s disclosure controls and procedures have been effective in ensuring that material information relating to the Company, including its consolidated subsidiary, is made known to the certifying officers by others within the Company and the Bank during the period covered by this report.

As used herein, “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

     (b)  Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2012  that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Other Information


           Periodically, there have been various claims and lawsuits against the Company, such as claims to enforce liens, condemnation proceedings on properties in which the Company holds security interests, claims involving the making and servicing of real property loans and other issues incident to our business. However, neither the Company nor any subsidiary is a party to any pending legal proceedings that management believes would have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
.
Item 1A.

Not required.
 

None.


None.
 
 
41

 
 
 
Not applicable.


None.

Item 6.

Exhibit No.
Description
   
3(i)
Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3(i) to the Registrant’s Quarterly Report on Form 10-QSB filed on August 14, 2002)
   
3(ii)
By-Laws of the Registrant (incorporated by reference to Exhibit 3(ii) to the Registrant’s Current Report on Form 8-K filed on March 6, 2007)
   
10.1
Change of Control Agreement, effective as of June 21, 2012, by and between The Bank of Southern Connecticut, and David Oliver (filed herewith)
   
   
   
   
   
   
   
99.1
Consent Order, dated July 3, 2012(incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed on July 6, 2012)
   
99.2
Stipulation and Consent to the Issuance of a Consent Order, dated July 2, 2012(incorporated by reference to Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed on July 6, 2012)
   
101.INS
XBRL Instance Document* (filed herewith)
   
101.SCH
XBRL Taxonomy Extension Schema Document* (filed herewith)
   
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document* (filed herewith)
   
101.LAB
XBRL Taxonomy Extension Label Linkbase Document* (filed herewith)
   
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document* (filed herewith)
   
101.DEF
Taxonomy Extension Definitions Linkbase Document* (filed herewith)
 
*
As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
 
 
42

 
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
SOUTHERN CONNECTICUT BANCORP, INC.
     
 
By:
/s/ Joseph J. Greco
 
Name:
Joseph J. Greco
Date: August 13, 2012
Title:
Chief Executive Officer
     
 
By:
/s/ Stephen V. Ciancarelli
 
Name:
Stephen V. Ciancarelli
Date: August 13, 2012
Title:
Senior Vice President & Chief Financial Officer
     
 
By:
/s/ Anthony M. Avellani
 
Name:
Anthony M. Avellani
Date: August 13, 2012
Title:
Vice President & Chief Accounting Officer
 
43