x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2012
|
|
or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ___________________________ to ___________________________
|
Connecticut
|
06-1609692
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
215 Church Street, New Haven, Connecticut
(Address of Principal Executive Offices)
|
06510
(Zip Code)
|
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o
|
Smaller reporting company x
|
|
(Do not check if a smaller reporting company)
|
Class
|
Outstanding as of August 13, 2012
|
|
Common Stock, $.01 par value per share
|
2,772,816 shares
|
Page
|
||||
3
|
||||
4
|
||||
5
|
||||
6 | ||||
7
|
||||
9
|
||||
26
|
||||
41
|
||||
41
|
||||
41
|
||||
41
|
||||
41
|
||||
41
|
||||
42
|
||||
42
|
||||
42
|
||||
43
|
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
June 30, 2012 and December 31, 2011
|
June 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 9,775,930 | $ | 18,167,794 | ||||
Short term investments
|
6,065,606 | 6,764,409 | ||||||
Cash and cash equivalents
|
15,841,536 | 24,932,203 | ||||||
Interest bearing certificates of deposit
|
655,265 | 99,426 | ||||||
Available for sale securities (at fair value)
|
2,249,955 | 3,849,847 | ||||||
Federal Home Loan Bank stock
|
60,600 | 66,100 | ||||||
Loans receivable
|
||||||||
Loans receivable
|
106,271,992 | 113,943,767 | ||||||
Allowance for loan losses
|
(2,185,000 | ) | (2,299,625 | ) | ||||
Loans receivable, net
|
104,086,992 | 111,644,142 | ||||||
Accrued interest receivable
|
387,912 | 434,302 | ||||||
Premises and equipment
|
1,921,463 | 2,014,665 | ||||||
Other real estate owned
|
582,911 | 374,211 | ||||||
Other assets held for sale
|
315,000 | 315,000 | ||||||
Other assets
|
1,612,351 | 2,240,009 | ||||||
Total assets
|
$ | 127,713,985 | $ | 145,969,905 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest bearing deposits
|
$ | 29,361,309 | $ | 31,003,581 | ||||
Interest bearing deposits
|
84,992,606 | 101,627,100 | ||||||
Total deposits
|
114,353,915 | 132,630,681 | ||||||
Repurchase agreements
|
172,285 | 68 | ||||||
Capital lease obligations
|
1,158,148 | 1,161,938 | ||||||
Accrued expenses and other liabilities
|
443,572 | 631,285 | ||||||
Total liabilities
|
116,127,920 | 134,423,972 | ||||||
Commitments and Contingencies
|
||||||||
Shareholders’ Equity
|
||||||||
Preferred stock, no par value; shares authorized: 500,000;
none issued |
— | — | ||||||
Common stock, par value $.01; shares authorized: 5,000,000;
shares issued and outstanding: 2012 2,735,359; 2011 2,697,902 |
27,354 | 26,979 | ||||||
Additional paid-in capital
|
22,708,451 | 22,569,489 | ||||||
Accumulated deficit
|
(11,149,695 | ) | (11,050,382 | ) | ||||
Accumulated other comprehensive loss - net unrealized loss
on available for sale securities |
(45 | ) | (153 | ) | ||||
Total shareholders’ equity
|
11,586,065 | 11,545,933 | ||||||
Total liabilities and shareholders’ equity
|
$ | 127,713,985 | $ | 145,969,905 |
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
For the Three Months and Six Months Ended June 30, 2012 and 2011
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Interest Income:
|
||||||||||||||||
Interest and fees on loans
|
$ | 1,607,230 | $ | 1,805,410 | $ | 3,148,400 | $ | 3,622,756 | ||||||||
Interest on securities
|
382 | — | 449 | 202 | ||||||||||||
Interest on federal funds sold and short-term and other investments
|
9,578 | 26,909 | 26,542 | 44,498 | ||||||||||||
Total interest income
|
1,617,190 | 1,832,319 | 3,175,391 | 3,667,456 | ||||||||||||
Interest Expense:
|
||||||||||||||||
Interest expense on deposits
|
230,116 | 481,339 | 516,706 | 940,861 | ||||||||||||
Interest expense on capital lease obligations
|
41,570 | 43,101 | 83,539 | 86,407 | ||||||||||||
Interest expense on repurchase agreements and other borrowings
|
58 | 261 | 156 | 489 | ||||||||||||
Total interest expense
|
271,744 | 524,701 | 600,401 | 1,027,757 | ||||||||||||
Net interest income
|
1,345,446 | 1,307,618 | 2,574,990 | 2,639,699 | ||||||||||||
Provision (credit) for loan losses
|
180,254 | (77,044 | ) | 210,254 | 666,060 | |||||||||||
Net interest income after provision (credit) for loan losses
|
1,165,192 | 1,384,662 | 2,364,736 | 1,973,639 | ||||||||||||
Noninterest Income:
|
||||||||||||||||
Service charges and fees
|
81,855 | 93,757 | 156,272 | 194,480 | ||||||||||||
Loan prepayment fees
|
— | — | 45,207 | — | ||||||||||||
Other noninterest income
|
53,630 | 29,122 | 110,252 | 63,960 | ||||||||||||
Total noninterest income
|
135,485 | 122,879 | 311,731 | 258,440 | ||||||||||||
Noninterest Expenses:
|
||||||||||||||||
Salaries and benefits
|
722,765 | 679,831 | 1,526,876 | 1,379,673 | ||||||||||||
Professional services
|
114,919 | 56,137 | 276,538 | 173,563 | ||||||||||||
Occupancy and equipment
|
136,269 | 160,937 | 295,976 | 342,471 | ||||||||||||
Data processing and other outside services
|
69,737 | 111,983 | 136,561 | 206,007 | ||||||||||||
FDIC Insurance
|
51,956 | 56,424 | 107,406 | 117,364 | ||||||||||||
Directors fees
|
42,650 | 85,350 | 79,200 | 161,700 | ||||||||||||
Insurance
|
32,427 | 13,261 | 64,854 | 28,261 | ||||||||||||
Other operating expenses
|
171,633 | 166,829 | 288,369 | 282,806 | ||||||||||||
Total noninterest expenses
|
1,342,356 | 1,330,752 | 2,775,780 | 2,691,845 | ||||||||||||
Net (loss) income
|
$ | (41,679 | ) | $ | 176,789 | $ | (99,313 | ) | $ | (459,766 | ) | |||||
Basic and diluted (loss) income per share
|
$ | (0.02 | ) | $ | 0.07 | $ | (0.04 | ) | $ | (0.17 | ) |
For the Three Months and Six Months Ended June 30, 2012 and 2011
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net (loss) income
|
$ | (41,679 | ) | $ | 176,789 | $ | (99,313 | ) | $ | (459,766 | ) | |||||
Other comprehensive income, net of taxes:
|
||||||||||||||||
Net change in unrealized holding gain on available for sale securities
|
1,774 | 8 | 108 | 245 | ||||||||||||
Comprehensive (loss) income
|
$ | (39,905 | ) | $ | 176,797 | $ | (99,205 | ) | $ | (459,521 | ) |
Number
|
Additional
|
Other
|
||||||||||||||||||||||
of Common
|
Common
|
Paid-In
|
Accumulated
|
Comprehensive
|
||||||||||||||||||||
Shares
|
Stock
|
Capital
|
Deficit
|
(Loss) Income
|
Total
|
|||||||||||||||||||
Balance, December 31, 2010
|
2,696,902 | $ | 26,969 | $ | 22,567,146 | $ | (8,312,465 | ) | $ | (274 | ) | $ | 14,281,376 | |||||||||||
Net loss
|
— | — | — | (459,766 | ) | — | (459,766 | ) | ||||||||||||||||
Other comprehensive income
|
— | — | — | — | 245 | 245 | ||||||||||||||||||
Restricted stock compensation
|
1,000 | 10 | 2,343 | — | — | 2,353 | ||||||||||||||||||
Balance, June 30, 2011
|
2,697,902 | $ | 26,979 | $ | 22,569,489 | $ | (8,772,231 | ) | $ | (29 | ) | $ | 13,824,208 | |||||||||||
Balance, December 31, 2011
|
2,697,902 | $ | 26,979 | $ | 22,569,489 | $ | (11,050,382 | ) | $ | (153 | ) | $ | 11,545,933 | |||||||||||
Net loss
|
— | — | — | (99,313 | ) | — | (99,313 | ) | ||||||||||||||||
Other comprehensive income
|
— | — | — | — | 108 | 108 | ||||||||||||||||||
Restricted stock compensation
|
37,457 | 375 | 138,962 | — | — | 139,337 | ||||||||||||||||||
Balance, June 30, 2012
|
2,735,359 | $ | 27,354 | $ | 22,708,451 | $ | (11,149,695 | ) | $ | (45 | ) | $ | 11,586,065 |
2012
|
2011
|
|||||||
Cash Flows From Operations
|
||||||||
Net loss
|
$ | (99,313 | ) | $ | (459,766 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Amortization and accretion of premiums and discounts on investments, net
|
— | (4 | ) | |||||
Provision for loan losses
|
210,254 | 666,060 | ||||||
Share based compensation
|
139,337 | 2,353 | ||||||
Depreciation and amortization
|
115,901 | 135,604 | ||||||
Gain on sale of other real estate owned
|
(2,896 | ) | — | |||||
Increase in cash surrender value of life insurance
|
(19,980 | ) | (20,205 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Decrease in deferred loan fees
|
(31,136 | ) | (1,074 | ) | ||||
Decrease in accrued interest receivable
|
46,390 | 93,245 | ||||||
Decrease in other assets
|
647,638 | 22,034 | ||||||
Decrease in accrued expenses and other liabilities
|
(187,713 | ) | (145,910 | ) | ||||
Net cash provided by operating activities
|
818,482 | 292,337 | ||||||
Cash Flows From Investing Activities
|
||||||||
Purchases of interest bearing certificates of deposit
|
(555,839 | ) | — | |||||
Proceeds from maturities of interest bearing certificates of deposits
|
— | 13 | ||||||
Purchases of available for sale securities
|
(8,596,158 | ) | (18,399,993 | ) | ||||
Proceeds from maturities / calls of available for sale securities
|
10,196,158 | 16,900,000 | ||||||
Redemptions of Federal Home Loan Bank Stock
|
5,500 | — | ||||||
Net decrease in loans receivable
|
6,990,584 | 5,156,026 | ||||||
Purchases of premises and equipment
|
(22,699 | ) | (8,243 | ) | ||||
Proceeds from the sale of other real estate owned
|
181,644 | — | ||||||
Capitalized costs related to other real estate owned
|
— | (7,375 | ) | |||||
Net cash provided by investing activities
|
8,199,190 | 3,640,428 | ||||||
Cash Flows From Financing Activities
|
||||||||
Net (decrease) increase in demand, savings and money market deposits
|
(5,351,116 | ) | 3,012,423 | |||||
Net (decrease) increase in certificates of deposit
|
(12,925,650 | ) | 2,689,646 | |||||
Net increase in repurchase agreements
|
172,217 | 57,030 | ||||||
Principal repayments on capital lease obligations
|
(3,790 | ) | (3,415 | ) | ||||
Net cash (used in) provided by financing activities
|
(18,108,339 | ) | 5,755,684 | |||||
Net (decrease) increase in cash and cash equivalents
|
(9,090,667 | ) | 9,688,449 | |||||
Cash and cash equivalents
|
||||||||
Beginning
|
24,932,203 | 20,837,760 | ||||||
Ending
|
$ | 15,841,536 | $ | 30,526,209 |
See Notes to Consolidated Financial Statements | (Continued) |
SOUTHERN CONNECTICUT BANCORP, INC. AND SUBSIDIARIES
|
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited), Continued
|
|||
For the Six Months Ended June 30, 2012 and 2011
|
|||
2012 | 2011 | |||||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
Cash paid for interest
|
$ | 736,675 | $ | 1,016,885 | ||||
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
|
||||||||
Transfer of loans receivable to other real estate owned
|
$ | 387,448 | $ | 858,550 | ||||
|
||||||||
Unrealized holding gains on available for sale securities arising during the period
|
$ | 108 | $ | 245 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
June 30, 2012
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury Bills
|
$ | 2,250,000 | $ | — | $ | (45 | ) | $ | 2,249,955 | |||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2011
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S. Treasury Bills
|
$ | 3,850,000 | $ | — | $ | (153 | ) | $ | 3,849,847 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
June 30, 2012
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
U.S. Treasury Bills
|
$
|
2,249,955
|
$
|
45
|
$
|
—
|
$
|
—
|
$
|
2,249,955
|
$
|
45
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
December 31, 2011
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
U.S. Treasury Bills
|
$
|
3,849,847
|
$
|
153
|
$
|
—
|
$
|
—
|
$
|
3,849,847
|
$
|
153
|
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Maturity:
|
||||||||
Within one year
|
$
|
2,250,000
|
$
|
2,249,955
|
2012
|
2011
|
|||||||
Commercial loans secured by real estate
|
$ | 65,447,716 | $ | 67,248,165 | ||||
Commercial
|
25,776,880 | 31,719,229 | ||||||
Residential mortgages
|
12,667,316 | 12,565,428 | ||||||
Construction and land
|
2,276,502 | 2,309,600 | ||||||
Consumer
|
206,038 | 234,941 | ||||||
Total loans
|
106,374,452 | 114,077,363 | ||||||
Net deferred loan fees
|
(102,460 | ) | (133,596 | ) | ||||
Allowance for loan losses
|
(2,185,000 | ) | (2,299,625 | ) | ||||
Loans receivable, net
|
$ | 104,086,992 | $ | 111,644,142 |
June 30, 2012
|
Commercial
Loans Secured by Real Estate |
Commercial
|
Residential
Mortgages |
Construction
and Land |
Consumer
|
Total
|
||||||||||||||||||
Period-end loan balances:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 63,530,590 | $ | 22,036,857 | $ | 11,945,100 | $ | 882,386 | $ | 206,038 | $ | 98,600,971 | ||||||||||||
Loans individually evaluated for impairment
|
1,917,126 | 3,740,023 | 722,216 | 1,394,116 | — | 7,773,481 | ||||||||||||||||||
Total
|
$ | 65,447,716 | $ | 25,776,880 | $ | 12,667,316 | $ | 2,276,502 | $ | 206,038 | $ | 106,374,452 | ||||||||||||
Period-end allowance amount allocated to:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 1,197,231 | $ | 758,046 | $ | 199,995 | $ | 21,754 | $ | 3,576 | $ | 2,180,602 | ||||||||||||
Loans individually evaluated for impairment
|
— | 4,398 | — | — | — | 4,398 | ||||||||||||||||||
Balance at end of period
|
$ | 1,197,231 | $ | 762,444 | $ | 199,995 | $ | 21,754 | $ | 3,576 | $ | 2,185,000 | ||||||||||||
December 31, 2011
|
Commercial
Loans Secured by Real Estate |
Commercial
|
Residential
Mortgages |
Construction
and Land |
Consumer
|
Total
|
||||||||||||||||||
Period-end loan balances:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 65,146,824 | $ | 28,112,167 | $ | 12,010,750 | $ | 889,444 | $ | 233,481 | $ | 106,392,666 | ||||||||||||
Loans individually evaluated for impairment
|
2,101,341 | 3,607,062 | 554,678 | 1,420,156 | 1,460 | 7,684,697 | ||||||||||||||||||
Total
|
$ | 67,248,165 | $ | 31,719,229 | $ | 12,565,428 | $ | 2,309,600 | $ | 234,941 | $ | 114,077,363 | ||||||||||||
Period-end allowance amount allocated to:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 1,122,699 | $ | 961,581 | $ | 187,224 | $ | 20,431 | $ | 3,292 | $ | 2,295,227 | ||||||||||||
Loans individually evaluated for impairment
|
— | 4,398 | — | — | — | 4,398 | ||||||||||||||||||
Balance at end of period
|
$ | 1,122,699 | $ | 965,979 | $ | 187,224 | $ | 20,431 | $ | 3,292 | $ | 2,299,625 |
June 30, 2012
|
Commercial
Loans Secured by Real Estate |
Commercial
|
Residential
Mortgages |
Construction
and Land |
Consumer
|
Total
|
||||||||||||||||||
Balance at beginning of year
|
$ | 1,122,699 | $ | 965,979 | $ | 187,224 | $ | 20,431 | $ | 3,292 | $ | 2,299,625 | ||||||||||||
Provision for loan losses
|
45,418 | 117,266 | 45,963 | 1,323 | 284 | 210,254 | ||||||||||||||||||
Loans charged-off
|
— | (384,027 | ) | (33,192 | ) | — | — | (417,219 | ) | |||||||||||||||
Recoveries of loans previously charged-off
|
29,114 | 63,226 | — | — | 92,340 | |||||||||||||||||||
Net recoveries (charge-offs)
|
29,114 | (320,801 | ) | (33,192 | ) | — | — | (324,879 | ) | |||||||||||||||
Balance at end of period
|
$ | 1,197,231 | $ | 762,444 | $ | 199,995 | $ | 21,754 | $ | 3,576 | $ | 2,185,000 | ||||||||||||
Period-end amount allocated to:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 1,197,231 | $ | 758,046 | $ | 199,995 | $ | 21,754 | $ | 3,576 | $ | 2,180,602 | ||||||||||||
Loans individually evaluated for impairment
|
— | 4,398 | — | — | — | 4,398 | ||||||||||||||||||
Balance at end of period
|
$ | 1,197,231 | $ | 762,444 | $ | 199,995 | $ | 21,754 | $ | 3,576 | $ | 2,185,000 |
June 30, 2011
|
Commercial
Loans Secured by Real Estate |
Commercial
|
Residential
Mortgages |
Construction
and Land |
Consumer
|
Total
|
||||||||||||||||||
Balance at beginning of year
|
$ | 1,587,196 | $ | 821,981 | $ | 316,146 | $ | 55,182 | $ | 6,136 | $ | 2,786,641 | ||||||||||||
Provision for (credit to) loan losses
|
522,487 | 205,384 | (29,414 | ) | (37,855 | ) | 5,458 | 666,060 | ||||||||||||||||
Loans charged-off
|
(1,124,269 | ) | (156,628 | ) | — | — | (9,115 | ) | (1,290,012 | ) | ||||||||||||||
Recoveries of loans previously charged-off
|
— | 4,104 | — | — | 2,156 | 6,260 | ||||||||||||||||||
Net charge-offs
|
(1,124,269 | ) | (152,524 | ) | — | — | (6,959 | ) | (1,283,752 | ) | ||||||||||||||
Balance at end of period
|
$ | 985,414 | $ | 874,841 | $ | 286,732 | $ | 17,327 | $ | 4,635 | $ | 2,168,949 | ||||||||||||
Period-end amount allocated to:
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
$ | 707,157 | $ | 696,688 | $ | 132,795 | $ | 17,327 | $ | 4,635 | $ | 1,558,602 | ||||||||||||
Loans individually evaluated for impairment
|
278,257 | 178,153 | 153,937 | — | — | 610,347 | ||||||||||||||||||
Balance at end of period
|
$ | 985,414 | $ | 874,841 | $ | 286,732 | $ | 17,327 | $ | 4,635 | $ | 2,168,949 |
June 30, 2012
|
Unpaid
Contractual Principal Balance |
Recorded
Investment With No Allowance |
Recorded
Investment With Allowance |
Total
Recorded Investment |
Related
Allowance |
|||||||||||||||
Commercial loans secured by real estate
|
$
|
1,888,012
|
$
|
1,917,126
|
$
|
—
|
$
|
1,917,126
|
$
|
—
|
||||||||||
Commercial
|
4,060,824
|
2,072,145
|
1,667,878
|
3,740,023
|
4,398
|
|||||||||||||||
Construction and land
|
1,394,116
|
1,394,116
|
—
|
1,394,116
|
—
|
|||||||||||||||
Residential mortgages
|
755,408
|
722,216
|
—
|
722,216
|
—
|
|||||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total
|
$
|
8,098,360
|
$
|
6,105,603
|
$
|
1,667,878
|
$
|
7,773,481
|
$
|
4,398
|
December 31, 2011
|
Unpaid
Contractual Principal Balance |
Recorded
Investment With No Allowance |
Recorded
Investment With Allowance |
Total
Recorded Investment |
Related
Allowance |
|||||||||||||||
Commercial loans secured by real estate
|
$
|
2,354,430
|
$
|
2,101,341
|
$
|
—
|
$
|
2,101,341
|
$
|
—
|
||||||||||
Commercial
|
4,664,485
|
1,707,720
|
1,899,342
|
3,607,062
|
4,398
|
|||||||||||||||
Construction and land
|
1,420,156
|
1,420,156
|
—
|
1,420,156
|
—
|
|||||||||||||||
Residential mortgages
|
706,472
|
554,678
|
—
|
554,678
|
—
|
|||||||||||||||
Consumer
|
1,460
|
1,460
|
—
|
1,460
|
—
|
|||||||||||||||
Total
|
$
|
9,147,003
|
$
|
5,785,355
|
$
|
1,899,342
|
$
|
7,684,697
|
$
|
4,398
|
Six Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2012
|
2011
|
|||||||||||||||
Average
Recorded Investment |
Interest Income
Recognized |
Average
Recorded Investment |
Interest Income
Recognized |
|||||||||||||
Commercial loans secured by real estate
|
$ | 2,131,753 | $ | 41,035 | $ | 3,446,949 | $ | 60,908 | ||||||||
Commercial
|
3,733,465 | 38,418 | 1,473,522 | 7,766 | ||||||||||||
Construction and land
|
1,407,061 | 25,205 | 1,000,000 | — | ||||||||||||
Residential mortgages
|
695,715 | 5,168 | 724,848 | 8,186 | ||||||||||||
Consumer
|
532 | 14 | — | — | ||||||||||||
Total
|
$ | 7,968,526 | $ | 109,840 | $ | 6,645,319 | $ | 76,860 |
2012
|
2011
|
|||||||
Commercial loans secured by real estate
|
$
|
822,436
|
$
|
2,101,341
|
||||
Commercial
|
2,072,145
|
1,707,720
|
||||||
Construction and land
|
1,394,116
|
1,420,156
|
||||||
Residential mortgages
|
722,216
|
554,678
|
||||||
Consumer
|
—
|
1,460
|
||||||
$
|
5,010,913
|
$
|
5,785,355
|
June 30, 2012
|
Loans 30-89
Days Past Due |
Loans 90
Days or More Past Due |
Total Past
Due Loans |
Current Loans
|
Total Loans
|
Accruing
Loans 90 or More Days Past Due |
||||||||||||||||||
Commercial loans secured by real estate
|
$
|
3,029,213
|
$
|
822,436
|
$
|
3,851,649
|
$
|
61,596,067
|
$
|
65,447,716
|
$
|
—
|
||||||||||||
Commercial
|
5,762
|
2,155,088
|
2,160,850
|
23,616,030
|
25,776,880
|
82,943
|
||||||||||||||||||
Residential mortgages
|
—
|
722,216
|
722,216
|
11,945,100
|
12,667,316
|
—
|
||||||||||||||||||
Construction and land
|
—
|
1,394,116
|
1,394,116
|
882,386
|
2,276,502
|
—
|
||||||||||||||||||
Consumer
|
—
|
51,959
|
51,959
|
154,079
|
206,038
|
51,959
|
||||||||||||||||||
$
|
3,034,975
|
$
|
5,145,815
|
$
|
8,180,790
|
$
|
98,193,662
|
$
|
106,374,452
|
$
|
134,902
|
December 31, 2011
|
Loans 30-89
Days Past Due |
Loans 90
Days or More Past Due |
Total Past
Due Loans |
Current Loans
|
Total Loans
|
Accruing
Loans 90 or More Days Past Due |
||||||||||||||||||
Commercial loans secured by real estate
|
$
|
128,384
|
$
|
2,101,341
|
$
|
2,229,725
|
$
|
65,018,440
|
$
|
67,248,165
|
$
|
—
|
||||||||||||
Commercial
|
1,052,990
|
1,707,720
|
2,760,710
|
28,958,519
|
31,719,229
|
—
|
||||||||||||||||||
Residential mortgages
|
211,562
|
554,678
|
766,240
|
11,799,188
|
12,565,428
|
—
|
||||||||||||||||||
Construction and land
|
—
|
1,420,156
|
1,420,156
|
889,444
|
2,309,600
|
—
|
||||||||||||||||||
Consumer
|
—
|
1,460
|
1,460
|
233,481
|
234,941
|
—
|
||||||||||||||||||
$
|
1,392,936
|
$
|
5,785,355
|
$
|
7,178,291
|
$
|
106,899,072
|
$
|
114,077,363
|
$
|
—
|
For the Six Months Ended June 30, 2012 | ||||||||||||||||
Number of Loans |
Pre-Modification
Outstanding
Recorded |
Post-Modification
Outstanding
Recorded |
Coupon Rate | |||||||||||||
Commercial
|
2 | $ | 428,228 | $ | 428,228 | 1.12 | % |
2012
|
||||
Extended maturity
|
$ | 79,617 | ||
Adjusted interest rates
|
348,611 | |||
Total
|
$ | 428,228 |
June 30, 2012
|
Commercial Loans Secured by Real Estate
|
Commercial
|
Construction and Land
|
Residential Mortgages
|
Consumer
|
Total
|
||||||||||||||||||
Risk Rating:
|
||||||||||||||||||||||||
Pass
|
$ | 52,203,513 | $ | 19,392,802 | $ | 882,386 | $ | 11,945,100 | $ | 206,038 | $ | 84,629,839 | ||||||||||||
Special Mention
|
9,897,872 | 746,979 | — | — | — | 10,644,851 | ||||||||||||||||||
Substandard
|
3,346,331 | 5,637,099 | 1,394,116 | 722,216 | — | 11,099,762 | ||||||||||||||||||
Total
|
$ | 65,447,716 | $ | 25,776,880 | $ | 2,276,502 | $ | 12,667,316 | $ | 206,038 | $ | 106,374,452 |
December 31, 2011
|
Commercial Loans Secured by Real Estate
|
Commercial
|
Construction and Land
|
Residential Mortgages
|
Consumer
|
Total
|
||||||||||||||||||
Risk Rating:
|
||||||||||||||||||||||||
Pass
|
$ | 60,201,549 | $ | 26,578,102 | $ | 889,444 | $ | 12,010,750 | $ | 233,481 | $ | 99,913,326 | ||||||||||||
Special Mention
|
4,945,275 | 269,222 | — | — | — | 5,214,497 | ||||||||||||||||||
Substandard
|
2,101,341 | 4,871,905 | 1,420,156 | 554,678 | 1,460 | 8,949,540 | ||||||||||||||||||
Total
|
$ | 67,248,165 | $ | 31,719,229 | $ | 2,309,600 | $ | 12,565,428 | $ | 234,941 | $ | 114,077,363 |
2012
|
2011
|
|||||||
Noninterest bearing
|
$ | 29,361,309 | $ | 31,003,581 | ||||
Interest bearing:
|
||||||||
Checking
|
5,646,296 | 5,149,535 | ||||||
Money Market
|
43,289,095 | 47,728,069 | ||||||
Savings
|
3,072,105 | 2,838,736 | ||||||
Time certificates, less than $100,000 (1) | 12,033,754 | 19,657,059 | ||||||
Time certificates, $100,000 or more (2) | 20,951,356 | 26,253,701 | ||||||
Total interest bearing
|
84,992,606 | 101,627,100 | ||||||
Total deposits
|
$ | 114,353,915 | $ | 132,630,681 |
(1)
|
Included in time certificates of deposit, less than $100,000, at June 30, 2012 and December 31, 2011 were brokered deposits totaling $553,926 and $3,976,764, respectively.
|
(2)
|
Included in time certificates of deposit, $100,000 or more, at June 30, 2012 and December 31, 2011 were brokered deposits totaling $4,295,236 and $5,119,113, respectively.
|
2012
|
2011
|
|||||||
|
||||||||
Bank customer time certificates of deposit placed
through CDARS to ensure FDIC coverage |
$ | 4,387,893 | $ | 4,161,974 | ||||
Time certificates of deposit purchased by the
Bank through CDARS |
275,117 | 2,180,568 | ||||||
Other brokered time certificates of deposit
|
186,152 | 2,753,335 | ||||||
Total brokered deposits
|
$ | 4,849,162 | $ | 9,095,877 |
Three Months Ended June 30,
|
2012
|
2011
|
||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Loss
|
Shares
|
Per Share
|
Income
|
Shares
|
Per Share
|
|||||||||||||||||||
Basic (Loss) Income Per Share
|
||||||||||||||||||||||||
(Loss) income available to common shareholders
|
$ | (41,679 | ) | 2,735,359 | $ | (0.02 | ) | $ | 176,789 | 2,697,407 | $ | 0.07 | ||||||||||||
Effect of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Restricted Stock/Stock Options outstanding
|
— | — | — | — | 495 | — | ||||||||||||||||||
Diluted Loss Income Per Share
|
||||||||||||||||||||||||
(Loss) income available to common
|
||||||||||||||||||||||||
shareholders plus assumed conversions
|
$ | (41,679 | ) | 2,735,359 | $ | (0.02 | ) | $ | 176,789 | 2,697,902 | $ | 0.07 |
Six Months Ended June 30,
|
2012
|
2011
|
||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Net
|
Average
|
Amount
|
Net
|
Average
|
Amount
|
|||||||||||||||||||
Loss
|
Shares
|
Per Share
|
Loss
|
Shares
|
Per Share
|
|||||||||||||||||||
Basic Loss Per Share
|
||||||||||||||||||||||||
Loss available to common shareholders
|
$ | (99,313 | ) | 2,723,422 | $ | (0.04 | ) | $ | (459,766 | ) | 2,697,156 | $ | (0.17 | ) | ||||||||||
Effect of Dilutive Securities
|
||||||||||||||||||||||||
Warrants/Restricted Stock/Stock Options outstanding
|
— | — | — | — | — | — | ||||||||||||||||||
Diluted Loss Per Share
|
||||||||||||||||||||||||
Loss available to common
|
||||||||||||||||||||||||
shareholders plus assumed conversions
|
$ | (99,313 | ) | 2,723,422 | $ | (0.04 | ) | $ | (459,766 | ) | 2,697,156 | $ | (0.17 | ) |
2012
|
||||||||
Weighted-
|
||||||||
Number
|
Average
|
|||||||
of
|
Grant-Date
|
|||||||
Shares
|
Fair Value
|
|||||||
Nonvested restricted stock at beginning of the year
|
—
|
$
|
—
|
|||||
Granted
|
112,371
|
1.55
|
||||||
Vested and issued
|
(37,457
|
)
|
1.55
|
|||||
Forfeited
|
—
|
—
|
||||||
Nonvested restricted stock at June 30, 2012
|
74,914
|
1.55
|
June 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Commitments to extend credit:
|
||||||||
Future loan commitments
|
$ | 2,860,000 | $ | 1,565,000 | ||||
Unused lines of credit
|
14,546,460 | 17,569,186 | ||||||
Financial standby letters of credit
|
2,279,806 | 3,083,828 | ||||||
Undisbursed construction loans
|
508,827 | 508,827 | ||||||
$ | 20,195,093 | $ | 22,726,841 |
|
|
|
||||||||||||||
Balance
|
Quoted Prices in
Active Markets for |
Significant
Observable |
Significant
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
June 30, 2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
U.S. Treasury Bills
|
$ | 2,249,955 | $ | 2,249,955 | $ | - | $ | - |
|
|
|
||||||||||||||
Balance
|
Quoted Prices in
Active Markets for |
Significant
Observable
|
Significant
Unobservable
|
|||||||||||||
as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
December 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
U.S. Treasury Bills
|
$ | 3,849,847 | $ | 3,849,847 | $ | - | $ | - | ||||||||
Other Assets - derivatives
|
$ | 86,434 | $ | - | $ | 86,434 | $ | - |
|
|
|
||||||||||||||
|
Quoted Prices in
Active Markets for |
Significant
Observable |
Significant
Unobservable |
|||||||||||||
Balance as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
June 30, 2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Financial assets held at fair value
|
||||||||||||||||
Impaired loans (1)
|
$ | 609,149 | $ | - | $ | - | $ | 609,149 |
|
|
|
||||||||||||||
|
Quoted Prices in
Active Markets for |
Significant
Observable
|
Significant
Unobservable
|
|||||||||||||
Balance as of
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||||
December 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Financial assets held at fair value
|
||||||||||||||||
Impaired loans (1)
|
$ | 3,678,296 | $ | - | $ | - | $ | 3,678,296 |
(1)
|
Represents carrying value and related write-downs for which adjustments are based on appraised value. Management makes adjustments to the appraised values as necessary to consider declines in real estate values since the time of the appraisal. Such adjustments are based on management’s knowledge of the local real estate markets.
|
June 30, 2012
|
December 31, 2011
|
||||||||||||||||
Fair Value
|
Recorded
|
Recorded
|
|||||||||||||||
Hierarachy
|
Book
|
Book
|
|||||||||||||||
Level
|
Balance
|
Fair Value
|
Balance
|
Fair Value
|
|||||||||||||
Financial Assets:
|
|||||||||||||||||
Cash and due from banks
|
Level 1
|
$ | 9,775,930 | $ | 9,775,930 | $ | 18,167,794 | $ | 18,167,794 | ||||||||
Short-term investments
|
Level 1
|
6,065,606 | 6,065,606 | 6,764,409 | 6,764,409 | ||||||||||||
Interest bearing certificates of deposit
|
Level 1
|
655,265 | 655,265 | 99,426 | 99,426 | ||||||||||||
Available for sale securities
|
Level 1
|
2,249,955 | 2,249,955 | 3,849,847 | 3,849,847 | ||||||||||||
Federal Home Loan Bank stock
|
Level 1
|
60,600 | 60,600 | 66,100 | 66,100 | ||||||||||||
Loans receivable, net:
|
|||||||||||||||||
Observable inputs
|
Level 2
|
99,076,079 | 101,265,087 | 106,893,215 | 109,691,073 | ||||||||||||
Unobservable inputs
|
Level 3
|
5,010,913 | 5,010,913 | 4,750,927 | 4,750,927 | ||||||||||||
Accrued interest receivable
|
Level 1
|
387,912 | 387,912 | 434,302 | 434,302 | ||||||||||||
Servicing rights
|
Level 2
|
6,925 | 17,400 | 7,991 | 20,079 | ||||||||||||
Interest only strips
|
Level 2
|
8,964 | 14,459 | 10,364 | 16,717 | ||||||||||||
Derivative financial instruments
|
Level 2
|
- | - | 86,434 | 86,434 | ||||||||||||
Financial Liabilities:
|
|||||||||||||||||
Noninterest-bearing deposits
|
Level 1
|
29,361,309 | 29,361,309 | 31,003,581 | 31,003,581 | ||||||||||||
Interest bearing checking accounts
|
Level 1
|
5,646,296 | 5,646,296 | 5,149,535 | 5,149,535 | ||||||||||||
Money market deposits
|
Level 1
|
43,289,095 | 43,289,095 | 47,728,069 | 47,728,069 | ||||||||||||
Savings deposits
|
Level 1
|
3,072,105 | 3,072,105 | 2,838,736 | 2,838,736 | ||||||||||||
Time certificates of deposits
|
Level 2
|
32,985,110 | 32,897,000 | 45,910,760 | 46,787,000 | ||||||||||||
Repurchase agreements
|
Level 1
|
172,285 | 172,285 | 68 | 68 | ||||||||||||
Accrued interest payable
|
Level 1
|
67,748 | 67,748 | 204,021 | 204,021 | ||||||||||||
Off-balance-sheet financial instruments:
|
|||||||||||||||||
Commitments to extend credit
|
Level 3
|
- | - | - | - | ||||||||||||
Standby letters of credit
|
Level 3
|
- | - | - | - |
Three Months Ended June 30, 2012
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 1,344,586 | $ | 763 | $ | 97 | $ | — | $ | 1,345,446 | ||||||||||
Provision for loan losses
|
180,254 | — | — | — | 180,254 | |||||||||||||||
Net interest income after provision for loan losses
|
1,164,332 | 763 | 97 | — | 1,165,192 | |||||||||||||||
Noninterest income
|
127,385 | — | 7,665 | 435 | 135,485 | |||||||||||||||
Noninterest expense
|
1,267,024 | (379 | ) | 75,276 | 435 | 1,342,356 | ||||||||||||||
Net (loss) income
|
24,693 | 1,142 | (67,514 | ) | — | (41,679 | ) | |||||||||||||
Total assets as of June 30, 2012
|
127,084,192 | 44,419 | 11,598,657 | (11,013,283 | ) | 127,713,985 |
Three Months Ended June 30, 2011
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 1,301,097 | $ | 5,967 | $ | 554 | $ | — | $ | 1,307,618 | ||||||||||
Provision for loan losses
|
(77,044 | ) | — | — | — | (77,044 | ) | |||||||||||||
Net interest income after provision for loan losses
|
1,378,141 | 5,967 | 554 | — | 1,384,662 | |||||||||||||||
Noninterest income
|
130,149 | — | 6,000 | — | 136,149 | |||||||||||||||
Noninterest expense
|
1,314,016 | 485 | 29,521 | — | 1,344,022 | |||||||||||||||
Net (loss) income
|
194,274 | 5,482 | (22,967 | ) | — | 176,789 | ||||||||||||||
Total assets as of June 30, 2011
|
156,927,876 | 111,991 | 14,026,852 | (13,459,558 | ) | 157,607,161 |
Six Months Ended June 30, 2012
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 2,572,499 | $ | 2,183 | $ | 308 | $ | — | $ | 2,574,990 | ||||||||||
Provision for loan losses
|
210,254 | — | — | — | 210,254 | |||||||||||||||
Net interest income after provision for loan losses
|
2,362,245 | 2,183 | 308 | — | 2,364,736 | |||||||||||||||
Noninterest income
|
294,676 | — | 16,620 | 435 | 311,731 | |||||||||||||||
Noninterest expense
|
2,669,230 | (187 | ) | 106,302 | 435 | 2,775,780 | ||||||||||||||
Net (loss) income
|
(12,309 | ) | 2,370 | (89,374 | ) | — | (99,313 | ) | ||||||||||||
Total assets as of June 30, 2012
|
127,084,192 | 44,419 | 11,598,657 | (11,013,283 | ) | 127,713,985 |
Six Months Ended June 30, 2011
|
||||||||||||||||||||
Community
|
Mortgage
|
Holding
|
Elimination
|
Consolidated
|
||||||||||||||||
Banking
|
Brokerage
|
Company
|
Entries
|
Total
|
||||||||||||||||
Net interest income
|
$ | 2,624,482 | $ | 13,856 | $ | 1,361 | $ | — | $ | 2,639,699 | ||||||||||
Provision for loan losses
|
666,060 | — | — | — | 666,060 | |||||||||||||||
Net interest income after provision for loan losses
|
1,958,421 | 13,856 | 1,361 | — | 1,973,639 | |||||||||||||||
Noninterest income
|
259,710 | — | 12,000 | — | 271,710 | |||||||||||||||
Noninterest expense
|
2,653,599 | 1,322 | 50,194 | — | 2,705,115 | |||||||||||||||
Net loss
|
(435,467 | ) | 12,534 | (36,833 | ) | — | (459,766 | ) | ||||||||||||
Total assets as of June 30, 2011
|
156,927,876 | 111,991 | 14,026,852 | (13,459,558 | ) | 157,607,161 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
●
|
Net interest income increased by $38,000 due to the combined effects of decreases in liability volumes, lower rates paid on interest bearing liabilities and an increase in yields on interest earning assets (primarily attributable to recognition of $42,000 in interest income on one commercial and industrial loan classified as a troubled debt restructuring which returned to accrual status during the quarter ended June 30, 2012 as it had performed in accordance with the terms of its restructuring agreement for a period of one year), which were partially offset by decreases in loan volume;
|
|
●
|
Noninterest income increased by $12,000 because of increases in other noninterest income (primarily loan fees) during the three months ended June 30, 2012 compared to the same period of 2011, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses increased by $12,000 during the second quarter of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the second quarter of 2012 when compared to the second quarter of 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for internal auditing and consulting services performed during the quarter ended June 30, 2012 compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the second quarter of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
|
●
|
Net interest income decreased by $65,000 due to the combined effects of decreases in loan volume and lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio), which were partially offset by decreases in liability volumes and lower rates paid on interest bearing liabilities;
|
●
|
Noninterest income increased by $54,000 because of loan prepayment fees received during the six months ended June 30, 2012 with no similar income recognized in the same period of 2011, as well as an increase in other noninterest income, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses increased by $84,000 during the first six months of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the first six months of 2012 when compared to the same period in 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for loan review, internal audit and consulting services performed during the six months ended June 30, 2012, compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the first six months of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
|
2012
|
2011
|
|||||||
Balance at beginning of year
|
$ | 2,299,625 | $ | 2,786,641 | ||||
Provision for loan losses
|
210,254 | 666,060 | ||||||
Recoveries of loans previously charged-off:
|
||||||||
Commercial
|
63,226 | 4,104 | ||||||
Commercial loans secured by real estate
|
29,114 | |||||||
Consumer
|
— | 2,156 | ||||||
Total recoveries
|
92,340 | 6,260 | ||||||
Loans charged-off:
|
||||||||
Commercial
|
(384,027 | ) | (134,699 | ) | ||||
Commercial loans secured by real estate
|
— | (1,146,198 | ) | |||||
Residential mortgages
|
(33,192 | ) | — | |||||
Consumer
|
— | (9,115 | ) | |||||
Total charge-offs
|
(417,219 | ) | (1,290,012 | ) | ||||
Balance at end of period
|
$ | 2,185,000 | $ | 2,168,949 | ||||
Net charge-offs to average loans
|
(0.30 | )% | (1.03 | %) |
2012
|
2011
|
|||||||
Non-accrual loans:
|
||||||||
Commercial loans secured by real estate
|
$ | 557,173 | $ | 787,311 | ||||
Commercial
|
1,813,525 | 1,707,720 | ||||||
Construction and land
|
1,394,116 | 1,420,156 | ||||||
Residential mortgages
|
722,216 | 554,678 | ||||||
Consumer
|
— | 1,460 | ||||||
Total non-accrual loans
|
4,487,030 | 4,471,325 | ||||||
Troubled debt restructured (TDR) loans:
|
||||||||
Non-accrual TDR loans not included in Total non-accrual loans above:
|
||||||||
Commercial loans secured by real estate
|
265,263 | 1,314,030 | ||||||
Commercial
|
258,620 | 1,899,342 | ||||||
Accruing TDR impaired loans:
|
||||||||
Commercial loans secured by real estate
|
1,094,690 | — | ||||||
Commercial
|
1,667,878 | — | ||||||
Foreclosed assets:
|
||||||||
Commercial
|
474,948 | 374,211 | ||||||
Residential
|
107,963 | — | ||||||
Total non-performing assets
|
$ | 8,356,392 | $ | 8,058,908 |
Ratio of non-performing assets to:
|
||||||||
Total loans and foreclosed assets
|
7.84 | % | 7.05 | % | ||||
Total assets
|
6.54 | % | 5.52 | % | ||||
Accruing past due loans:
|
||||||||
30 to 89 days past due
|
$ | 3,034,976 | $ | 1,392,936 | ||||
90 or more days past due
|
134,902 | — | ||||||
Total accruing past due loans
|
$ | 3,169,878 | $ | 1,392,936 | ||||
Ratio of accruing past due loans to total net loans:
|
||||||||
30 to 89 days past due
|
2.86 | % | 1.22 | % | ||||
90 or more days past due
|
0.13 | % | — | |||||
Total accruing past due loans
|
2.98 | % | 1.22 | % |
●
|
Net interest income increased by $38,000 due to the combined effects of decreases in liability volumes, lower rates paid on interest bearing liabilities and an increase in yields on interest earning assets (primarily attributable to recognition of $42,000 in interest income on one commercial and industrial loan classified as a troubled debt restructuring which returned to accrual status during the quarter ended June 30, 2012 as it had performed in accordance with the terms of its restructuring agreement for a period of one year), which were partially offset by decreases in loan volume;
|
|
●
|
Noninterest income increased by $12,000 because of increases in other noninterest income (primarily loan fees) during the three months ended June 30, 2012 compared to the same period of 2011, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses increased by $12,000 during the second quarter of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the second quarter of 2012 when compared to the second quarter of 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for internal auditing and consulting services performed during the quarter ended June 30, 2012 compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the second quarter of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
|
●
|
Net interest income decreased by $65,000 due to the combined effects of decreases in loan volume and lower yields on interest earning assets (primarily attributable to a decline in yields in the loan portfolio), which were partially offset by decreases in liability volumes and lower rates paid on interest bearing liabilities;
|
|
●
|
Noninterest income increased by $54,000 because of loan prepayment fees received during the six months ended June 30, 2012 with no similar income recognized in the same period of 2011, as well as an increase in other noninterest income, which were partially offset by a decrease in service charges and fees resulting from changes in the business practices of customers of the Bank; and
|
|
●
|
Noninterest expenses increased by $84,000 during the first six months of 2012 compared to the same period in 2011 primarily due to increases in salaries and benefits expense, professional services fees and insurance expense, which were partially offset by decreases in directors’ fees and data processing fees. The increase in salaries and benefits expense during the first six months of 2012 when compared to the same period in 2011 was primarily attributable to restricted stock compensation expense recorded by the Company based upon the vesting schedule for restricted stock granted to the Chief Executive Officer under his employment agreement and restricted stock agreement executed on February 28, 2012. The increase in professional services fees was due to increased costs for loan review, internal audit and consulting services performed during the six months ended June 30, 2012, compared to the same period in 2011. Insurance expense increased due to increased costs in 2012 associated with insurance policies that the Company had entered into during a more favorable environment in July 2008. These unfavorable changes were partially offset by the impact of reductions in directors’ fees that were approved by the Company’s compensation committee effective January 1, 2012, as well as benefits the Company continued to realize during the first six months of 2012 related to the renewal of certain data processing service contracts during the fourth quarter of 2011.
|
2012 | 2011 | |||||||||||||||||||||||||||||||
Interest
|
Interest
|
Increases
|
Change in
|
|||||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in Interest
|
Average
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
Balance
|
||||||||||||||||||||||||
Interest earning assets
|
||||||||||||||||||||||||||||||||
Loans (1)
|
$ | 108,809 | $ | 1,607 | 5.94 | % | $ | 123,077 | $ | 1,805 | 5.88 | % | $ | (198 | ) | $ | (14,268 | ) | ||||||||||||||
Short-term and other investments
|
6,987 | 10 | 0.58 | % | 8,942 | 27 | 1.21 | % | (17 | ) | (1,955 | ) | ||||||||||||||||||||
Investments
|
2,535 | — | 0.00 | % | 2,723 | — | 0.00 | % | — | (188 | ) | |||||||||||||||||||||
Total interest earning assets
|
118,331 | 1,617 | 5.50 | % | 134,742 | 1,832 | 5.45 | % | (215 | ) | (16,411 | ) | ||||||||||||||||||||
Cash and due from banks
|
9,339 | 26,005 | (16,666 | ) | ||||||||||||||||||||||||||||
Premises and equipment, net
|
1,950 | 2,124 | (174 | ) | ||||||||||||||||||||||||||||
Allowance for loan losses
|
(2,416 | ) | (2,574 | ) | 158 | |||||||||||||||||||||||||||
Other
|
2,705 | 2,716 | (11 | ) | ||||||||||||||||||||||||||||
Total assets
|
$ | 129,909 | $ | 163,013 | $ | (33,104 | ) | |||||||||||||||||||||||||
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Time certificates
|
$ | 35,194 | 149 | 1.70 | % | $ | 67,329 | 352 | 2.10 | % | (203 | ) | $ | (32,135 | ) | |||||||||||||||||
Savings deposits
|
3,004 | 1 | 0.13 | % | 2,742 | 4 | 0.59 | % | (3 | ) | 262 | |||||||||||||||||||||
Money market / checking deposits
|
47,948 | 80 | 0.67 | % | 46,101 | 125 | 1.09 | % | (45 | ) | 1,847 | |||||||||||||||||||||
Capital lease obligations
|
1,159 | 42 | 14.57 | % | 1,167 | 43 | 14.78 | % | (1 | ) | (8 | ) | ||||||||||||||||||||
Repurchase agreements
|
289 | — | 0.00 | % | 1,307 | — | 0.00 | % | — | (1,018 | ) | |||||||||||||||||||||
Total interest bearing liabilities
|
87,594 | 272 | 1.25 | % | 118,646 | 524 | 1.77 | % | (252 | ) | (31,052 | ) | ||||||||||||||||||||
Non-interest bearing deposits
|
30,067 | 29,703 | 364 | |||||||||||||||||||||||||||||
Accrued expenses and other liabilities
|
426 | 887 | (461 | ) | ||||||||||||||||||||||||||||
Shareholder’s equity
|
11,822 | 13,777 | (1,955 | ) | ||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 129,909 | $ | 163,013 | $ | (33,104 | ) | |||||||||||||||||||||||||
Net interest income
|
$ | 1,345 | $ | 1,308 | $ | 37 | ||||||||||||||||||||||||||
Interest spread
|
4.25 | % | 3.68 | % | ||||||||||||||||||||||||||||
Interest margin
|
4.57 | % | 3.89 | % |
(1) Includes nonaccruing loans.
|
(2) Interest income includes loan fees, which are not material.
|
Three Months Ended
|
||||||||||||
June 30, 2012 vs 2011
|
||||||||||||
Due to Change in Average
|
(Decrease) Increase |
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
||||||||||
Interest earning assets
|
||||||||||||
Loans
|
$ | (211 | ) | $ | 13 | $ | (198 | ) | ||||
Short-term and other investments
|
(5 | ) | (12 | ) | (17 | ) | ||||||
Total interest earning assets
|
(216 | ) | 1 | (215 | ) | |||||||
Interest bearing liabilities
|
||||||||||||
Time certificates
|
(145 | ) | (58 | ) | (203 | ) | ||||||
Savings deposits
|
— | (3 | ) | (3 | ) | |||||||
Money market / checking deposits
|
5 | (50 | ) | (45 | ) | |||||||
Capital lease obligations
|
— | (1 | ) | (1 | ) | |||||||
Total interest bearing liabilities
|
(140 | ) | (112 | ) | (252 | ) | ||||||
Net interest income
|
$ | (76 | ) | $ | 113 | $ | 37 |
2012 | 2011 | |||||||||||||||||||||||||||||||
Interest
|
Interest
|
Change
|
Change in
|
|||||||||||||||||||||||||||||
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
in Interest
|
Average
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Income/Expense
|
Balance
|
||||||||||||||||||||||||
Interest earning assets
|
||||||||||||||||||||||||||||||||
Loans (1)(2)
|
$ | 109,958 | $ | 3,148 | 5.76 | % | $ | 124,913 | $ | 3,623 | 5.85 | % | $ | (475 | ) | $ | (14,955 | ) | ||||||||||||||
Short-term and other investments
|
7,400 | 27 | 0.73 | % | 8,924 | 45 | 1.02 | % | (18 | ) | (1,524 | ) | ||||||||||||||||||||
Investments
|
3,328 | — | 0.00 | % | 2,667 | — | 0.00 | % | — | 661 | ||||||||||||||||||||||
Total interest earning assets
|
120,686 | 3,175 | 5.29 | % | 136,504 | 3,668 | 5.42 | % | (493 | ) | (15,818 | ) | ||||||||||||||||||||
Cash and due from banks
|
11,981 | 21,532 | (9,551 | ) | ||||||||||||||||||||||||||||
Premises and equipment, net
|
1,974 | 2,155 | (181 | ) | ||||||||||||||||||||||||||||
Allowance for loan losses
|
(2,384 | ) | (2,896 | ) | 512 | |||||||||||||||||||||||||||
Other
|
3,005 | 2,720 | 285 | |||||||||||||||||||||||||||||
Total assets
|
$ | 135,262 | $ | 160,015 | $ | (24,753 | ) | |||||||||||||||||||||||||
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||
Time certificates
|
$ | 39,100 | 347 | 1.78 | % | $ | 65,052 | 683 | 2.12 | % | (336 | ) | $ | (25,952 | ) | |||||||||||||||||
Savings deposits
|
2,887 | 2 | 0.14 | % | 2,711 | 9 | 0.67 | % | (7 | ) | 176 | |||||||||||||||||||||
Money market / checking deposits
|
49,302 | 168 | 0.69 | % | 45,053 | 249 | 1.11 | % | (81 | ) | 4,249 | |||||||||||||||||||||
Capital lease obligations
|
1,160 | 83 | 14.39 | % | 1,167 | 86 | 14.86 | % | (3 | ) | (7 | ) | ||||||||||||||||||||
Repurchase agreements
|
391 | — | 0.00 | % | 1,234 | 1 | 0.16 | % | (1 | ) | (843 | ) | ||||||||||||||||||||
Total interest bearing liabilities
|
92,840 | 600 | 1.30 | % | 115,217 | 1,028 | 1.80 | % | (428 | ) | (22,377 | ) | ||||||||||||||||||||
Non-interest bearing deposits
|
30,150 | 29,856 | 294 | |||||||||||||||||||||||||||||
Accrued expenses and other liabilities
|
500 | 765 | (265 | ) | ||||||||||||||||||||||||||||
Shareholder’s equity
|
11,772 | 14,177 | (2,405 | ) | ||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 135,262 | $ | 160,015 | $ | (24,753 | ) | |||||||||||||||||||||||||
Net interest income
|
$ | 2,575 | $ | 2,640 | $ | (65 | ) | |||||||||||||||||||||||||
Interest spread
|
3.99 | % | 3.62 | % | ||||||||||||||||||||||||||||
Interest margin
|
4.29 | % | 3.90 | % |
(1) Average balance includes non-accruing loans.
|
(2) Interest income includes loan fees, which are not material.
|
2012 vs 2011
|
||||||||||||
Due to Change in Average
|
(Decrease)
|
|||||||||||
(Dollars in thousands)
|
Volume
|
Rate
|
Increase
|
|||||||||
Interest earning assets
|
||||||||||||
Loans
|
$ | (429 | ) | $ | (46 | ) | $ | (475 | ) | |||
Short-term and other investments
|
(7 | ) | (11 | ) | (18 | ) | ||||||
Total interest earning assets
|
(436 | ) | (57 | ) | (493 | ) | ||||||
Interest bearing liabilities
|
||||||||||||
Time certificates
|
(240 | ) | (96 | ) | (336 | ) | ||||||
Savings deposits
|
1 | (8 | ) | (7 | ) | |||||||
Money market / checking deposits
|
21 | (102 | ) | (81 | ) | |||||||
Capital lease obligations
|
(1 | ) | (2 | ) | (3 | ) | ||||||
Repurchase agreements
|
(1 | ) | — | (1 | ) | |||||||
Total interest bearing liabilities
|
(220 | ) | (208 | ) | (428 | ) | ||||||
Net interest income
|
$ | (216 | ) | $ | 151 | $ | (65 | ) |
(Dollars in thousands)
|
To Be Well
|
|||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
June 30, 2012
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 12,920 | 12.21 | % | $ | 8,468 | 8.00 | % | N/A | N/A | ||||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
11,586 | 10.95 | % | 4,234 | 4.00 | % | N/A | N/A | ||||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
11,586 | 8.92 | % | 5,196 | 4.00 | % | N/A | N/A | ||||||||||||||||
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
December 31, 2011
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 13,057 | 10.88 | % | $ | 9,601 | 8.00 | % | N/A | N/A | ||||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
11,546 | 9.62 | % | 4,800 | 4.00 | % | N/A | N/A | ||||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
11,546 | 7.41 | % | 6,236 | 4.00 | % | N/A | N/A |
(Dollars in thousands)
|
To Be Well
|
|||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
June 30, 2012
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 12,101 | 11.44 | % | $ | 8,461 | 8.00 | % | $ | 10,577 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
10,768 | 10.18 | % | 4,231 | 4.00 | % | 6,346 | 6.00 | % | |||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
10,768 | 8.33 | % | 5,171 | 4.00 | % | 6,464 | 5.00 | % |
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
December 31, 2011
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Total Capital to Risk-Weighted Assets
|
$ | 12,283 | 10.28 | % | $ | 9,555 | 8.00 | % | $ | 11,943 | 10.00 | % | ||||||||||||
Tier 1 Capital to Risk-Weighted Assets
|
10,780 | 9.03 | % | 4,777 | 4.00 | % | 7,166 | 6.00 | % | |||||||||||||||
Tier 1 (Leverage) Capital to Average Assets
|
10,780 | 6.95 | % | 6,206 | 4.00 | % | 7,758 | 5.00 | % |
Quantitative and Qualitative Disclosures About Market Risk
|
Controls and Procedures
|
Other Information
|
Item 1.
|
Item 1A.
|
Item 3.
|
Item 4.
|
Item 5.
|
Item 6.
|
Exhibit No.
|
Description
|
3(i)
|
Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3(i) to the Registrant’s Quarterly Report on Form 10-QSB filed on August 14, 2002)
|
3(ii)
|
By-Laws of the Registrant (incorporated by reference to Exhibit 3(ii) to the Registrant’s Current Report on Form 8-K filed on March 6, 2007)
|
10.1
|
Change of Control Agreement, effective as of June 21, 2012, by and between The Bank of Southern Connecticut, and David Oliver (filed herewith)
|
99.1
|
Consent Order, dated July 3, 2012(incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed on July 6, 2012)
|
99.2
|
Stipulation and Consent to the Issuance of a Consent Order, dated July 2, 2012(incorporated by reference to Exhibit 99.2 to the Registrant’s Current Report on Form 8-K filed on July 6, 2012)
|
101.INS
|
XBRL Instance Document* (filed herewith)
|
101.SCH
|
XBRL Taxonomy Extension Schema Document* (filed herewith)
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document* (filed herewith)
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document* (filed herewith)
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document* (filed herewith)
|
101.DEF
|
Taxonomy Extension Definitions Linkbase Document* (filed herewith)
|
*
|
As provided in Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
SOUTHERN CONNECTICUT BANCORP, INC.
|
||
By:
|
/s/ Joseph J. Greco
|
|
Name:
|
Joseph J. Greco
|
|
Date: August 13, 2012
|
Title:
|
Chief Executive Officer
|
By:
|
/s/ Stephen V. Ciancarelli
|
|
Name:
|
Stephen V. Ciancarelli
|
|
Date: August 13, 2012
|
Title:
|
Senior Vice President & Chief Financial Officer
|
By:
|
/s/ Anthony M. Avellani
|
|
Name:
|
Anthony M. Avellani
|
|
Date: August 13, 2012
|
Title:
|
Vice President & Chief Accounting Officer
|