Minnesota | 41-1424202 |
State or other jurisdiction of incorporation or organization | (I.R.S.Employer Identification No.) |
11409 Valley View Road, Eden Prairie, Minnesota | 55344 |
(Address of principal executive offices) | (Zip Code) |
Title
of each class |
Name of each exchange on which registered |
Common stock, $0.01 par value (Common Stock) |
The NASDAQ Stock Market, LLC |
Large accelerated filer [ ] | Accelerated filer [X] |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [ ] |
| technological innovations by us or our competitors; | |
| the announcement of new products, product enhancements, contracts, or license agreements by us or our competitors; | |
| delays in our introduction of new products or technologies or market acceptance of these new products or technologies; | |
| changes in demand for our customers products; | |
| the announcement of changes in strategy or discontinuation of products by us or our potential licensees; | |
| quarterly variations in our operating results, revenue, or revenue growth rates; | |
| changes in revenue estimates, earnings estimates, or market projections by market analysts; | |
| speculation in the press or analyst community about our business, potential revenue, or potential earnings; | |
| short selling and covering of short positions in our stock; and | |
| general economic conditions or market conditions specific to particular industries served or potentially served by us or our customers. |
Quarter Ended | |||||||||||||||||||||||
3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | ||||||||||||||||
High | $ | 48.61 | $ | 53.49 | $ | 63.64 | $ | 49.49 | $ | 34.93 | $ | 29.35 | $ | 35.00 | $ | 39.60 | |||||||
Low | $ | 39.83 | $ | 35.51 | $ | 40.00 | $ | 28.02 | $ | 20.11 | $ | 16.56 | $ | 26.01 | $ | 24.99 |
3/31/2005 | 3/31/2006 | 3/31/2007 | 3/31/2008 | 3/31/2009 | 3/31/2010 | ||||||||||||
NVE Corporation | $ | 100.00 | $ | 84.23 | $ | 143.43 | $ | 129.86 | $ | 151.47 | $ | 238.17 | |||||
Cedrus Nanotechnology Index Pure | $ | 100.00 | $ | 154.95 | $ | 172.41 | $ | 187.74 | $ | 114.38 | $ | 212.63 | |||||
GCC Nanotechnology Index | $ | 100.00 | $ | 127.39 | $ | 133.27 | $ | 125.41 | $ | 67.93 | - | ||||||
NASDAQ Industrial Index | $ | 100.00 | $ | 117.67 | $ | 125.33 | $ | 111.88 | $ | 66.30 | $ | 110.09 |
Balance Sheet Data as of March 31 | ||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||
Cash, cash equivalents, and marketable securities | $ | 49,543,766 | $ | 34,321,811 | $ | 24,736,874 | $ | 18,289,191 | $ | 10,891,326 | ||||
Total assets | $ | 57,462,914 | $ | 42,566,440 | $ | 32,768,128 | $ | 25,010,494 | $ | 17,758,919 | ||||
Capital lease obligations, less current portion | $ | - | $ | - | $ | - | $ | - | $ | 33,281 | ||||
Total shareholders equity | $ | 55,953,294 | $ | 41,567,571 | $ | 31,513,482 | $ | 23,888,255 | $ | 16,778,111 | ||||
Income Statement Data for Years Ended March 31 | ||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||
Revenue | ||||||||||||||
Product sales | $ | 22,665,860 | $ | 19,715,311 | $ | 18,505,650 | $ | 14,425,632 | $ | 8,345,967 | ||||
Contract research and development | 5,481,325 | 3,656,958 | 2,023,162 | 2,035,198 | 3,824,559 | |||||||||
Total revenue | $ | 28,147,185 | $ | 23,372,269 | $ | 20,528,812 | $ | 16,460,830 | $ | 12,170,526 | ||||
Gross profit | $ | 19,834,170 | $ | 16,648,027 | $ | 13,695,504 | $ | 10,673,172 | $ | 5,951,993 | ||||
Income from operations | $ | 16,298,536 | $ | 13,251,590 | $ | 10,048,779 | $ | 6,545,569 | $ | 2,471,026 | ||||
Net income | $ | 11,999,344 | $ | 9,782,895 | $ | 7,187,384 | $ | 4,780,783 | $ | 1,797,746 | ||||
Net income per share diluted | $ | 2.47 | $ | 2.04 | $ | 1.51 | $ | 1.00 | $ | 0.39 |
Percentage of Revenue Year Ended March 31 | Year-to-Year Change Years Ended March 31 | |||||||||||||
2010 | 2009 | 2008 | 2009 to 2010 | 2008 to 2009 | ||||||||||
Revenue | ||||||||||||||
Product sales | 80.5 | % | 84.4 | % | 90.1 | % | 15.0 | % | 6.5 | % | ||||
Contract research and development | 19.5 | % | 15.6 | % | 9.9 | % | 49.9 | % | 80.8 | % | ||||
Total revenue | 100.0 | % | 100.0 | % | 100.0 | % | 20.4 | % | 13.9 | % | ||||
Cost of sales | 29.5 | % | 28.8 | % | 33.3 | % | 23.6 | % | (1.6 | )% | ||||
Gross profit | 70.5 | % | 71.2 | % | 66.7 | % | 19.1 | % | 21.6 | % | ||||
Expenses | ||||||||||||||
Selling, general, and administrative | 8.6 | % | 9.3 | % | 10.5 | % | 10.9 | % | 0.9 | % | ||||
Research and development | 4.0 | % | 5.2 | % | 7.2 | % | (8.0 | )% | (18.1 | )% | ||||
Total expenses | 12.6 | % | 14.5 | % | 17.7 | % | 4.1 | % | (6.9 | )% | ||||
Income from operations | 57.9 | % | 56.7 | % | 49.0 | % | 23.0 | % | 31.9 | % | ||||
Interest and other income | 5.7 | % | 5.0 | % | 5.0 | % | 37.6 | % | 14.0 | % | ||||
Income before taxes | 63.6 | % | 61.7 | % | 54.0 | % | 24.2 | % | 30.2 | % | ||||
Income tax provision | 21.0 | % | 19.9 | % | 19.0 | % | 27.4 | % | 19.3 | % | ||||
Net income | 42.6 | % | 41.8 | % | 35.0 | % | 22.7 | % | 36.1 | % |
Payments Due by Period | |||||||||||||||
Contractual obligations | Total | <1 Year | 13 Years | 35 Years | >5 Years | ||||||||||
Operating lease obligations | $ | 1,475,497 | $ | 248,285 | $ | 507,466 | $ | 521,240 | $ | 198,506 | |||||
Purchase obligations | 540,443 | 540,443 | - | - | - | ||||||||||
Total | $ | 2,015,940 | $ | 788,728 | $ | 507,466 | $ | 521,240 | $ | 198,506 |
Unaudited; Quarter Ended | |||||||||||
March 31, 2010 | Dec. 31, 2009 | Sept. 30, 2009 | June 30, 2009 | ||||||||
Revenue | |||||||||||
Product sales | $ | 6,662,150 | $ | 5,292,228 | $ | 5,177,445 | $ | 5,534,037 | |||
Contract research and development | 1,517,145 | 1,332,629 | 1,331,056 | 1,300,495 | |||||||
Total revenue | 8,179,295 | 6,624,857 | 6,508,501 | 6,834,532 | |||||||
Cost of sales | 2,333,637 | 2,102,855 | 1,985,100 | 1,891,423 | |||||||
Gross profit | 5,845,658 | 4,522,002 | 4,523,401 | 4,943,109 | |||||||
Expenses | |||||||||||
Selling, general, and administrative | 607,534 | 548,973 | 622,354 | 635,723 | |||||||
Research and development | 310,564 | 251,625 | 291,540 | 267,321 | |||||||
Total expenses | 918,098 | 800,598 | 913,894 | 903,044 | |||||||
Income from operations | 4,927,560 | 3,721,404 | 3,609,507 | 4,040,065 | |||||||
Income before taxes | 5,367,548 | 4,136,073 | 4,002,705 | 4,410,090 | |||||||
Net income | $ | 3,598,746 | $ | 2,767,483 | $ | 2,694,183 | $ | 2,938,932 | |||
Net income per share diluted | $ | 0.74 | $ | 0.57 | $ | 0.55 | $ | 0.61 | |||
Unaudited; Quarter Ended | |||||||||||
March 31, 2009 | Dec. 31, 2008 | Sept. 30, 2008 | June 30, 2008 | ||||||||
Revenue | |||||||||||
Product sales | $ | 5,699,660 | $ | 4,596,948 | $ | 4,871,381 | $ | 4,547,322 | |||
Contract research and development | 1,196,920 | 1,287,165 | 856,409 | 316,464 | |||||||
Total revenue | 6,896,580 | 5,884,113 | 5,727,790 | 4,863,786 | |||||||
Cost of sales | 1,806,102 | 1,763,090 | 1,747,618 | 1,407,432 | |||||||
Gross profit | 5,090,478 | 4,121,023 | 3,980,172 | 3,456,354 | |||||||
Expenses | |||||||||||
Selling, general, and administrative | 554,055 | 508,953 | 585,373 | 529,484 | |||||||
Research and development | 292,679 | 258,998 | 280,863 | 386,032 | |||||||
Total expenses | 846,734 | 767,951 | 866,236 | 915,516 | |||||||
Income from operations | 4,243,744 | 3,353,072 | 3,113,936 | 2,540,838 | |||||||
Income before taxes | 4,577,231 | 3,660,686 | 3,391,010 | 2,798,673 | |||||||
Net income | $ | 3,111,494 | $ | 2,468,404 | $ | 2,300,381 | $ | 1,902,616 | |||
Net income per share diluted | $ | 0.65 | $ | 0.52 | $ | 0.48 | $ | 0.40 |
Exhibit # | Description |
3.1 | Amended and Restated Articles of Incorporation of the company as amended by the Board of Directors effective November 21, 2002 (incorporated by reference to our Quarterly Report on Form 10-QSB for the period ended December 31, 2002). |
3.2 | Bylaws of the company as amended by the Board of Directors effective December 18, 2007 (incorporated by reference to our Current Report on Form 8-K filed December 19, 2007). |
4 | Form of Common Stock Certificate (incorporated by reference to our Registration Statement on Form S-8 filed July 20, 2001). |
10.1 | Lease dated October 1, 1998 between the company and Glenborough Properties, L.P. (incorporated by reference to our Quarterly Report on Form 10-QSB for the period ended September 30, 2002). |
10.2 | First amendment to lease between the company and Glenborough Properties, LP dated September 18, 2002 (incorporated by reference to our Quarterly Report on Form 10-QSB for the period ended September 30, 2002). |
10.3 | Second amendment to lease between the company and Glenborough Properties, LP dated December 1, 2003 (incorporated by reference to our Quarterly Report on Form 10-QSB for the period ended December 31, 2003). |
10.4 | Notification from Glenborough Properties, LP relating to change in building ownership (incorporated by reference to our Current Report on Form 8-K filed October 11, 2005). |
10.5 | Notification from Carlson Real Estate Company, Inc. relating to change in building ownership (incorporated by reference to our Current Report on Form 8-K filed October 11, 2005). |
10.6 | Third amendment to lease between the company and Carlson Real Estate Company, Inc. dated December 17, 2007 (incorporated by reference to our Current Report on Form 8-K/A filed December 20, 2007). |
10.7* | Employment Agreement between the company and Daniel A. Baker dated January 29, 2001 (incorporated by reference to our Annual Report on Form 10-KSB for the year ended March 31, 2001). |
10.8* | NVE Corporation 2000 Stock Option Plan as Amended July 19, 2001 by the shareholders (incorporated by reference to our Registration Statement on Form S-8 filed July 20, 2001). |
10.9+ | Agreement between the company and Agilent Technologies, Inc. dated September 27, 2001 (incorporated by reference to our Quarterly Report on Form 10-QSB for the period ended September 30, 2001). |
10.10 | Amendment dated October 18, 2002 to Agreement between the company and Agilent Technologies, Inc. (incorporated by reference to our Quarterly Report on Form 10-QSB for the period ended December 31, 2002). |
10.11 | Notification from Agilent Technologies of planned sale of Agilents Semiconductor Product Group (incorporated by reference to our Current Report on Form 8-K filed October 19, 2005). |
10.12 | Report of completion of the divestiture of Agilents Semiconductor Products business (incorporated by reference to our Current Report on Form 8-K/A filed December 6, 2005). |
10.13 | Amendment Number 2 to OEM Purchase Agreement dated September 10, 2007 to Agreement between Agilent Technologies, Inc. (and subsequently assigned to Avago Technologies, Inc.) and the company (incorporated by reference to our Exhibit 10.5 filed with our Current Report on Form 8-K/A filed September 11, 2007). |
10.14* | Amendment No. 1 dated March 28, 2005 to Stock Option Agreement dated May 7, 2004 between the Company and Daniel A. Baker (incorporated by reference to our Current Report on Form 8-K filed March 30, 2005). |
10.15 | Amendment No. 1 dated March 28, 2005 to Stock Option Agreement dated August 17, 2004 between the Company and Patricia M. Hollister (incorporated by reference to our Current Report on Form 8-K filed March 30, 2005). |
10.16 | Indemnification Agreement by and between Pacesetter, Inc., a St. Jude Medical Company, d.b.a. St. Jude Medical Cardiac Rhythm Management Division (St. Jude), and the company (incorporated by reference to our Current Report on Form 8-K filed September 27, 2005). |
10.17+ | Supplier Partnering Agreement by and between St. Jude and the company (incorporated by reference to our Current Report on Form 8-K filed January 4, 2006). |
10.18+ | Amendment Number 1 dated September 6, 2007 to Supplier Partnering Agreement between St. Jude and the company (incorporated by reference to our Current Report on Form 8-K/A filed September 10, 2007). |
10.19+ | Amendment Number 2 dated December 15, 2009 to Supplier Partnering Agreement between St. Jude and the company (incorporated by reference to our Current Report on Form 8-K/A filed December 18, 2009). |
10.20* | Verbal agreement with Curt A. Reynders (incorporated by reference to Item 1.01 of our Current Report on Form 8-K filed January 18, 2006). |
10.21 | Supply Agreement by and between the company and Phonak AG (incorporated by reference to our Current Report on Form 8-K filed May 6, 2009). |
23 | Consent of Ernst & Young LLP. |
31.1 | Certification by Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification by Curt A. Reynders pursuant to Rule 13a-14(a)/15d-14(a). |
32 | Certification by Daniel A. Baker and Curt A. Reynders pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Indicates a management contract or compensatory plan or arrangement. |
+ | Confidential portions of this exhibit were deleted and filed separately with the SEC under a request for confidential treatment pursuant to Rule 24b-2 or Rule 406. |
Name | Title | Date |
/s/Terrence W. Glarner Terrence W. Glarner |
Director and Chairman of the Board | May 5, 2010 |
/s/Daniel A. Baker Daniel A. Baker |
Director, President & Chief Executive Officer (Principal Executive Officer) | May 5, 2010 |
/s/Curt A. Reynders Curt A. Reynders |
Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) | May 5, 2010 |
/s/James D. Hartman James D. Hartman | Director | May 5, 2010 |
/s/Patricia M. Hollister Patricia M. Hollister | Director | May 5, 2010 |
/s/Robert H. Irish Robert H. Irish | Director | May 5, 2010 |
March 31 | |||||||
2010 | 2009 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 1,389,288 | $ | 1,875,063 | |||
Marketable securities, short term | 1,566,666 | - | |||||
Accounts receivable, net of allowance for uncollectible accounts of $15,000 | 4,221,564 | 3,366,698 | |||||
Inventories | 1,706,427 | 2,247,621 | |||||
Deferred tax assets | - | 667,729 | |||||
Prepaid expenses and other assets | 781,294 | 669,307 | |||||
Total current assets | 9,665,239 | 8,826,418 | |||||
Fixed assets | |||||||
Machinery and equipment | 5,617,136 | 5,328,237 | |||||
Leasehold improvements | 450,546 | 450,546 | |||||
6,067,682 | 5,778,783 | ||||||
Less accumulated depreciation | 4,857,819 | 4,485,509 | |||||
Net fixed assets | 1,209,863 | 1,293,274 | |||||
Marketable securities, long term | 46,587,812 | 32,446,748 | |||||
Total assets | $ | 57,462,914 | $ | 42,566,440 | |||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 665,782 | $ | 257,239 | |||
Accrued payroll and other | 720,867 | 637,463 | |||||
Deferred taxes | 102,138 | - | |||||
Deferred revenue | 20,833 | 104,167 | |||||
Total current liabilities | 1,509,620 | 998,869 | |||||
Shareholders equity | |||||||
Common stock | 47,006 | 46,693 | |||||
Additional paid-in capital | 20,169,924 | 19,166,524 | |||||
Accumulated other comprehensive income (loss) | 1,129,726 | (252,940 | ) | ||||
Retained earnings | 34,606,638 | 22,607,294 | |||||
Total shareholders equity | 55,953,294 | 41,567,571 | |||||
Total liabilities and shareholders equity | $ | 57,462,914 | $ | 42,566,440 |
Year Ended March 31 | |||||||||||
2010 | 2009 | 2008 | |||||||||
Revenue | |||||||||||
Product sales | $ | 22,665,860 | $ | 19,715,311 | $ | 18,505,650 | |||||
Contract research and development | 5,481,325 | 3,656,958 | 2,023,162 | ||||||||
Total revenue | 28,147,185 | 23,372,269 | 20,528,812 | ||||||||
Cost of sales | 8,313,015 | 6,724,242 | 6,833,308 | ||||||||
Gross profit | 19,834,170 | 16,648,027 | 13,695,504 | ||||||||
Expenses | |||||||||||
Selling, general, and administrative | 2,414,584 | 2,177,865 | 2,158,818 | ||||||||
Research and development | 1,121,050 | 1,218,572 | 1,487,907 | ||||||||
Total expenses | 3,535,634 | 3,396,437 | 3,646,725 | ||||||||
Income from operations | 16,298,536 | 13,251,590 | 10,048,779 | ||||||||
Interest income | 1,617,880 | 1,171,810 | 974,990 | ||||||||
Other income | - | 4,200 | 56,235 | ||||||||
Income before taxes | 17,916,416 | 14,427,600 | 11,080,004 | ||||||||
Provision for income taxes | 5,917,072 | 4,644,705 | 3,892,620 | ||||||||
Net income | $ | 11,999,344 | $ | 9,782,895 | $ | 7,187,384 | |||||
Net income per share basic | $ | 2.56 | $ | 2.10 | $ | 1.55 | |||||
Net income per share diluted | $ | 2.47 | $ | 2.04 | $ | 1.51 | |||||
Weighted average shares outstanding | |||||||||||
Basic | 4,692,496 | 4,659,486 | 4,635,470 | ||||||||
Diluted | 4,857,044 | 4,785,565 | 4,763,101 |
| Additional Paid-In Capital | Accumulated Other Comprehen- sive Income (Loss) | Retained Earnings | ||||||||||||||||
Common Stock | |||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||
Balance at March 31, 2007 | 4,627,383 | $ | 46,274 | $ | 18,289,248 | $ | (84,282 | ) | $ | 5,637,015 | $ | 23,888,255 | |||||||
Exercise of stock options and warrants | 11,300 | 113 | 46,911 | - | - | 47,024 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Unrealized gain on marketable securities, net of tax | - | - | - | 187,440 | 187,440 | ||||||||||||||
Net income | - | - | - | - | 7,187,384 | 7,187,384 | |||||||||||||
Total comprehensive income | 7,374,824 | ||||||||||||||||||
Stock-based compensation | 169,606 | 169,606 | |||||||||||||||||
Tax benefit of stock- based compensation | 33,773 | 33,773 | |||||||||||||||||
Balance at March 31, 2008 | 4,638,683 | 46,387 | 18,539,538 | 103,158 | 12,824,399 | 31,513,482 | |||||||||||||
Exercise of stock options and warrants | 30,650 | 306 | 269,901 | - | - | 270,207 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Unrealized (loss) on marketable securities, net of tax | - | - | - | (356,098 | ) | (356,098 | ) | ||||||||||||
Net income | - | - | - | - | 9,782,895 | 9,782,895 | |||||||||||||
Total comprehensive income | 9,426,797 | ||||||||||||||||||
Stock-based compensation | 86,672 | 86,672 | |||||||||||||||||
Tax benefit of stock- based compensation | 270,413 | 270,413 | |||||||||||||||||
Balance at March 31, 2009 | 4,669,333 | 46,693 | 19,166,524 | (252,940 | ) | 22,607,294 | 41,567,571 | ||||||||||||
Exercise of stock options and warrants | 31,250 | 313 | 622,110 | - | - | 622,423 | |||||||||||||
Comprehensive income: | |||||||||||||||||||
Unrealized gain on marketable securities, net of tax | - | - | - | 1,382,666 | 1,382,666 | ||||||||||||||
Net income | - | - | - | - | 11,999,344 | 11,999,344 | |||||||||||||
Total comprehensive income | 13,382,010 | ||||||||||||||||||
Stock-based compensation | 100,842 | 100,842 | |||||||||||||||||
Tax benefit of stock- based compensation | 280,448 | 280,448 | |||||||||||||||||
Balance at March 31, 2010 | 4,700,583 | $ | 47,006 | $ | 20,169,924 | $ | 1,129,726 | $ | 34,606,638 | $ | 55,953,294 |
Year Ended March 31 | |||||||||||
2010 | 2009 | 2008 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | 11,999,344 | $ | 9,782,895 | $ | 7,187,384 | |||||
Adjustments to reconcile net income to net cash
provided by operating activities: | |||||||||||
Depreciation | 389,273 | 473,740 | 560,528 | ||||||||
Stock-based compensation | 100,842 | 86,672 | 169,606 | ||||||||
Excess tax benefits | (280,448 | ) | (270,413 | ) | (33,773 | ) | |||||
(Gain) loss on sale of fixed assets | - | (4,200 | ) | 601 | |||||||
Gain on marketable securities, net | - | - | (56,837 | ) | |||||||
Deferred income taxes | 271,651 | 256,376 | 806,307 | ||||||||
Changes in operating assets and liabilities | |||||||||||
Accounts receivable | (854,866 | ) | (140,671 | ) | (1,221,022 | ) | |||||
Inventories | 541,194 | 209,183 | (439,946 | ) | |||||||
Prepaid expenses and other assets | (111,987 | ) | (139,691 | ) | (196,029 | ) | |||||
Accounts payable and accrued expenses | 491,947 | (172,444 | ) | (25,736 | ) | ||||||
Deferred revenue | (83,334 | ) | (83,333 | ) | 158,143 | ||||||
Net cash provided by operating activities | 12,463,616 | 9,998,114 | 6,909,226 | ||||||||
INVESTING ACTIVITIES | |||||||||||
Purchases of fixed assets | (305,862 | ) | (401,612 | ) | (817,596 | ) | |||||
Proceeds from sale of fixed assets | - | 4,200 | 1,500 | ||||||||
Purchases of marketable securities | (13,804,629 | ) | (12,137,160 | ) | (16,518,287 | ) | |||||
Proceeds from maturities and sales of marketable securities | 258,229 | 1,985,034 | 11,832,804 | ||||||||
Net cash used in investing activities | (13,852,262 | ) | (10,549,538 | ) | (5,501,579 | ) | |||||
FINANCING ACTIVITIES | |||||||||||
Net proceeds from sale of common stock | 622,423 | 270,207 | 47,024 | ||||||||
Excess tax benefits | 280,448 | 270,413 | 33,773 | ||||||||
Net cash provided by financing activities | 902,871 | 540,620 | 80,797 | ||||||||
(Decrease) increase in cash and cash equivalents | (485,775 | ) | (10,804 | ) | 1,488,444 | ||||||
Cash and cash equivalents at beginning of year | 1,875,063 | 1,885,867 | 397,423 | ||||||||
Cash and cash equivalents at end of year | $ | 1,389,288 | $ | 1,875,063 | $ | 1,885,867 | |||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid during the year for income taxes | $ | 5,587,438 | $ | 4,356,000 | $ | 3,254,313 |
Year Ended March 31 | |||||
2010 | 2009 | 2008 | |||
Weighted average common shares outstanding basic | 4,692,496 | 4,659,486 | 4,635,470 | ||
Effect of dilutive securities: | |||||
Stock options | 158,142 | 121,135 | 123,195 | ||
Warrants | 6,406 | 4,944 | 4,436 | ||
Shares used in computing net income per share diluted | 4,857,044 | 4,785,565 | 4,763,101 |
Total | <1 Year | 13 Years | 35 Years | |||||||
$ | 48,154,478 | $ | 1,566,666 | $ | 26,643,339 | $ | 19,944,473 |
As of March 31, 2010 | As of March 31, 2009 | ||||||||||||||||||||||||
Adjusted Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Market Value |
Adjusted Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Market Value | ||||||||||||||||||
U.S. agency securities | $ | 702,992 | $ | 19,240 | $ | - | $ | 722,232 | $ | 955,827 | $ | 30,647 | $ | - | $ | 986,474 | |||||||||
Corporate bonds | 23,807,375 | 1,029,273 | (23,601 | ) | 24,813,047 | 13,983,202 | 54,085 | (942,514 | ) | 13,094,773 | |||||||||||||||
Municipal bonds | 21,877,258 | 747,483 | (5,542 | ) | 22,619,199 | 17,902,196 | 489,802 | (26,497 | ) | 18,365,501 | |||||||||||||||
Total | $ | 46,387,625 | $ | 1,795,996 | $ | (29,143 | ) | $ | 48,154,478 | $ | 32,841,225 | $ | 574,534 | $ | (969,011 | ) | $ | 32,446,748 |
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||
Fair Market Value | Gross Unrealized Losses | Fair Market Value | Gross Unrealized Losses | Fair Market Value | Gross Unrealized Losses | ||||||||||||||||
As of March 31, 2010 | |||||||||||||||||||||
U.S. agency securities | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Corporate bonds | 2,032,306 | (23,601 | ) | - | - | 2,032,306 | (23,601 | ) | |||||||||||||
Municipal bonds | 1,564,416 | (5,542 | ) | - | - | 1,564,416 | (5,542 | ) | |||||||||||||
Total | $ | 3,596,722 | $ | (29,143 | ) | $ | - | $ | - | $ | 3,596,722 | $ | (29,143 | ) | |||||||
As of March 31, 2009 | |||||||||||||||||||||
U.S. agency securities | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||
Corporate bonds | 7,278,810 | (796,441 | ) | 1,902,698 | (146,073 | ) | 9,181,508 | (942,514 | ) | ||||||||||||
Municipal bonds | 901,213 | (6,436 | ) | 947,043 | (20,061 | ) | 1,848,256 | (26,497 | ) | ||||||||||||
Total | $ | 8,180,023 | $ | (802,877 | ) | $ | 2,849,741 | $ | (166,134 | ) | $ | 11,029,764 | $ | (969,011 | ) |
March 31 | |||||||
2010 | 2009 | ||||||
Raw materials | $ | 595,032 | $ | 564,630 | |||
Work in process | 794,091 | 1,082,290 | |||||
Finished goods | 617,304 | 900,701 | |||||
2,006,427 | 2,547,621 | ||||||
Less inventory reserve | (300,000 | ) | (300,000 | ) | |||
Total inventories | $ | 1,706,427 | $ | 2,247,621 |
Year Ended March 31 | ||||||||
2010 | 2009 | 2008 | ||||||
Risk-free interest rate | 2.7 | % | 3.2 | % | 4.2 | % | ||
Expected volatility | 55 | % | 68 | % | 70 | % | ||
Expected life (years) | 4.1 | 3.7 | 3.5 | |||||
Dividend yield | 0 | % | 0 | % | 0 | % |
Year Ended March 31 | |||||||||||
2010 | 2009 | 2008 | |||||||||
Effect of stock-based compensation on net income | $ | (100,842 | ) | $ | (86,672 | ) | $ | (169,606 | ) | ||
Effect of stock-based compensation on net income per share: | |||||||||||
Basic | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.04 | ) | ||
Diluted | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.04 | ) |
Nonvested Shares | Shares |
Weighted Average Grant-Date Fair Value | ||||
Nonvested at March 31, 2009 | 1,500 | $ 20.12 | ||||
Granted | 4,000 | $ 51.04 | ||||
Vested | (5,500 | ) | $ 42.61 | |||
Nonvested at March 31, 2010 | - | - |
Ranges of Exercise Prices |
Number Outstanding |
Weighted Average Exercise Price |
Weighted Remaining Contractual Life (years) | ||||
$ 6.58 - 16.93 | 192,500 | $ | 12.78 | 3.6 | |||
20.12 - 29.65 | 43,000 | 27.88 | 4.5 | ||||
31.27 - 58.27 | 19,000 | 38.94 | 7.5 | ||||
254,500 | $ | 17.28 | 4.0 |
Option Shares Reserved |
Options Outstanding | Weighted Average Option Exercise Price |
Warrants Outstanding |
Weighted Average Warrant Exercise Price | |||||||||
At March 31, 2007 | 186,230 | 311,700 | $ | 15.18 | 10,000 | $ | 16.28 | ||||||
Granted | (8,000 | ) | 8,000 | $ | 34.71 | - | - | ||||||
Exercised | - | (11,300 | ) | $ | 4.16 | - | - | ||||||
At March 31, 2008 | 178,230 | 308,400 | $ | 16.09 | 10,000 | $ | 16.28 | ||||||
Granted | (4,000 | ) | 4,000 | $ | 31.27 | - | - | ||||||
Exercised | - | (30,650 | ) | $ | 8.82 | - | - | ||||||
At March 31, 2009 | 174,230 | 281,750 | $ | 17.10 | 10,000 | $ | 16.28 | ||||||
Granted | (4,000 | ) | 4,000 | $ | 51.04 | - | - | ||||||
Exercised | - | (31,250 | ) | $ | 19.92 | - | - | ||||||
At March 31, 2010 | 170,230 | 254,500 | $ | 17.28 | 10,000 | $ | 16.28 |
Year Ended March 31 | |||||||||||
2010 | 2009 | 2008 | |||||||||
Current taxes | |||||||||||
Federal | $ | 5,375,724 | $ | 4,304,330 | $ | 2,808,433 | |||||
State | 550,146 | 351,625 | 314,904 | ||||||||
Deferred taxes | |||||||||||
Federal | (6,109 | ) | (17,880 | ) | 719,197 | ||||||
State | (2,689 | ) | 6,630 | 50,086 | |||||||
Income tax provision | $ | 5,917,072 | $ | 4,644,705 | $ | 3,892,620 |
Year Ended March 31 | |||||||||||
2010 | 2009 | 2008 | |||||||||
Tax expense at U.S. statutory rate | $ | 6,091,581 | $ | 4,905,384 | $ | 3,767,201 | |||||
State income taxes, net of Federal benefit | 369,754 | 271,307 | 238,861 | ||||||||
Domestic manufacturing deduction | (309,222 | ) | (238,679 | ) | - | ||||||
Municipal interest | (225,695 | ) | (197,065 | ) | - | ||||||
Other | (9,346 | ) | (96,242 | ) | 87,512 | ||||||
Change in valuation allowance | - | - | (200,954 | ) | |||||||
Income tax provision | $ | 5,917,072 | $ | 4,644,705 | $ | 3,892,620 |
March 31 | |||||||
2010 | 2009 | ||||||
Deferred revenue | $ | 7,513 | $ | 37,375 | |||
Vacation accrual | 121,788 | 107,517 | |||||
Inventory reserve | 108,180 | 107,640 | |||||
Depreciation | 65,443 | 67,901 | |||||
Stock-based compensation deductions | 162,869 | 136,587 | |||||
Unrealized (gain) loss on marketable securities | (637,127 | ) | 141,538 | ||||
Other | 69,196 | 69,171 | |||||
Net deferred tax (liabilities) assets | $ | (102,138 | ) | $ | 667,729 |
% of Revenue for Year Ended March 31 | |||||
2010 | 2009 | 2008 | |||
Customer A | 16% | 19% | 17% | ||
Customer B | * | * | 10% | ||
Customer C | 11% | 11% | * | ||
Customer D | 15% | 10% | * |
*Less than 10% |
Year Ended March 31 | ||||||||
2010 | 2009 | 2008 | ||||||
United States | $ | 14,283,819 | $ | 12,445,164 | $ | 10,792,550 | ||
Europe | 9,334,742 | 8,154,261 | 5,981,940 | |||||
Asia | 4,133,251 | 2,314,626 | 3,274,700 | |||||
Other | 395,373 | 458,218 | 479,622 | |||||
Total Revenue | $ | 28,147,185 | $ | 23,372,269 | $ | 20,528,812 |
Year Ending March 31 | |||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | Total | |||||||||||||
$ | 248,285 | $ | 251,917 | $ | 255,549 | $ | 259,234 | $ | 262,006 | $ | 198,506 | $ | 1,475,497 |
Exhibit # | Description |
23 | Consent of Ernst & Young LLP. |
31.1 | Certification by Daniel A. Baker pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification by Curt A. Reynders pursuant to Rule 13a-14(a)/15d-14(a). |
32 | Certification by Daniel A. Baker and Curt A. Reynders pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |