e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended
June 30, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period From
to
|
001-33289
Commission File Number
ENSTAR GROUP LIMITED
(Exact name of registrant as
specified in its charter)
|
|
|
Bermuda
|
|
N/A
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
P.O. Box HM 2267
Windsor Place,
3rd
Floor
18 Queen Street
Hamilton HM JX
Bermuda
(Address of principal executive
office, including zip code)
(441)
292-3645
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of August 7, 2008, the registrant had outstanding
13,317,246 ordinary shares, par value $1.00 per share.
|
|
Item 1.
|
FINANCIAL
STATEMENTS
|
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
As of
June 30, 2008 and December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars, except share
data)
|
|
|
ASSETS
|
Short-term investments, available for sale, at fair value
(amortized cost: 2008 $38,210; 2007
$15,480)
|
|
$
|
38,944
|
|
|
$
|
15,480
|
|
Fixed maturities, available for sale, at fair value (amortized
cost: 2008 $478,195; 2007 $7,006)
|
|
|
474,565
|
|
|
|
6,878
|
|
Fixed maturities, held to maturity, at amortized cost (fair
value: 2008 $110,483; 2007 $210,998)
|
|
|
110,562
|
|
|
|
211,015
|
|
Fixed maturities, trading, at fair value (amortized cost:
2008 $111,698; 2007 $318,199)
|
|
|
112,536
|
|
|
|
323,623
|
|
Equities, trading, at fair value (cost: 2008 $5,096;
2007 $5,087)
|
|
|
4,610
|
|
|
|
4,900
|
|
Other investments, at fair value
|
|
|
141,328
|
|
|
|
75,300
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
882,545
|
|
|
|
637,196
|
|
Cash and cash equivalents
|
|
|
1,484,950
|
|
|
|
995,237
|
|
Restricted cash and cash equivalents
|
|
|
385,081
|
|
|
|
168,096
|
|
Accrued interest receivable
|
|
|
16,146
|
|
|
|
7,200
|
|
Accounts receivable, net
|
|
|
38,292
|
|
|
|
25,379
|
|
Income taxes recoverable
|
|
|
|
|
|
|
658
|
|
Reinsurance balances receivable
|
|
|
597,522
|
|
|
|
465,277
|
|
Investment in partly-owned company
|
|
|
21,431
|
|
|
|
|
|
Goodwill
|
|
|
21,222
|
|
|
|
21,222
|
|
Other assets
|
|
|
96,731
|
|
|
|
96,878
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,543,920
|
|
|
$
|
2,417,143
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Losses and loss adjustment expenses
|
|
$
|
2,311,590
|
|
|
$
|
1,591,449
|
|
Reinsurance balances payable
|
|
|
155,219
|
|
|
|
189,870
|
|
Accounts payable and accrued liabilities
|
|
|
20,729
|
|
|
|
21,383
|
|
Income taxes payable
|
|
|
11,293
|
|
|
|
|
|
Loans payable
|
|
|
326,443
|
|
|
|
60,227
|
|
Other liabilities
|
|
|
67,610
|
|
|
|
40,178
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
2,892,884
|
|
|
|
1,903,107
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST
|
|
|
174,405
|
|
|
|
63,437
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
Authorized issued and fully paid, par value $1 each (Authorized
2008: 156,000,000; 2007: 156,000,000)
|
|
|
|
|
|
|
|
|
Ordinary shares (issued and outstanding 2008: 11,960,559; 2007:
11,920,377)
|
|
|
11,961
|
|
|
|
11,920
|
|
Non-voting convertible ordinary shares (issued 2008: 2,972,892;
2007: 2,972,892)
|
|
|
2,973
|
|
|
|
2,973
|
|
Treasury stock at cost (non-voting convertible ordinary shares
2008: 2,972,892; 2007: 2,972,892)
|
|
|
(421,559
|
)
|
|
|
(421,559
|
)
|
Additional paid-in capital
|
|
|
593,983
|
|
|
|
590,934
|
|
Accumulated other comprehensive income
|
|
|
6,117
|
|
|
|
6,035
|
|
Retained earnings
|
|
|
283,156
|
|
|
|
260,296
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
|
476,631
|
|
|
|
450,599
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
$
|
3,543,920
|
|
|
$
|
2,417,143
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
1
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Three and Six-Month Periods Ended June 30, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars,
|
|
|
|
except share and per share data)
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
3,578
|
|
|
$
|
3,826
|
|
|
$
|
9,633
|
|
|
$
|
8,487
|
|
Net investment income
|
|
|
21,219
|
|
|
|
16,976
|
|
|
|
21,809
|
|
|
|
34,756
|
|
Net realized gains (losses)
|
|
|
1,014
|
|
|
|
(132
|
)
|
|
|
(70
|
)
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,811
|
|
|
|
20,670
|
|
|
|
31,372
|
|
|
|
43,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (reduction) increase in loss and loss adjustment expense
liabilities
|
|
|
(25,483
|
)
|
|
|
(805
|
)
|
|
|
(24,798
|
)
|
|
|
1,705
|
|
Salaries and benefits
|
|
|
13,947
|
|
|
|
10,360
|
|
|
|
25,304
|
|
|
|
23,162
|
|
General and administrative expenses
|
|
|
13,972
|
|
|
|
7,915
|
|
|
|
25,883
|
|
|
|
13,588
|
|
Interest expense
|
|
|
7,643
|
|
|
|
1,307
|
|
|
|
10,958
|
|
|
|
2,325
|
|
Net foreign exchange gain
|
|
|
(4,935
|
)
|
|
|
(3,069
|
)
|
|
|
(6,270
|
)
|
|
|
(3,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,144
|
|
|
|
15,708
|
|
|
|
31,077
|
|
|
|
37,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES AND MINORITY INTEREST
|
|
|
20,667
|
|
|
|
4,962
|
|
|
|
295
|
|
|
|
5,917
|
|
INCOME TAXES
|
|
|
(3,193
|
)
|
|
|
8,109
|
|
|
|
(2,954
|
)
|
|
|
7,093
|
|
MINORITY INTEREST
|
|
|
(6,301
|
)
|
|
|
(2,167
|
)
|
|
|
(9,677
|
)
|
|
|
(4,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) BEFORE EXTRAORDINARY GAIN
|
|
|
11,173
|
|
|
|
10,904
|
|
|
|
(12,336
|
)
|
|
|
8,595
|
|
Extraordinary gain Negative goodwill (net of
minority interest of $15,084 and $nil, respectively)
|
|
|
|
|
|
|
|
|
|
|
35,196
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
11,173
|
|
|
$
|
10,904
|
|
|
$
|
22,860
|
|
|
$
|
24,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share before extraordinary
gain basic
|
|
$
|
0.93
|
|
|
$
|
0.92
|
|
|
$
|
(1.03
|
)
|
|
$
|
0.74
|
|
Extraordinary gain per share basic
|
|
|
|
|
|
|
|
|
|
|
2.95
|
|
|
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.93
|
|
|
$
|
0.92
|
|
|
$
|
1.92
|
|
|
$
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share before extraordinary
gain diluted
|
|
$
|
0.91
|
|
|
$
|
0.89
|
|
|
$
|
(1.03
|
)
|
|
$
|
0.73
|
|
Extraordinary gain per share diluted
|
|
|
|
|
|
|
|
|
|
|
2.95
|
|
|
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.91
|
|
|
$
|
0.89
|
|
|
$
|
1.92
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding basic
|
|
|
11,959,125
|
|
|
|
11,916,013
|
|
|
|
11,943,330
|
|
|
|
11,540,318
|
|
Weighted average ordinary shares outstanding diluted
|
|
|
12,238,356
|
|
|
|
12,204,562
|
|
|
|
11,943,330
|
|
|
|
11,817,225
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
2
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three and Six-Month Periods Ended June 30, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
NET EARNINGS
|
|
$
|
11,173
|
|
|
$
|
10,904
|
|
|
$
|
22,860
|
|
|
$
|
24,278
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains on investments arising during
the period
|
|
|
(8,291
|
)
|
|
|
(176
|
)
|
|
|
(7,723
|
)
|
|
|
395
|
|
Reclassification adjustment for net realized (gains) losses
included in net earnings
|
|
|
(1,014
|
)
|
|
|
132
|
|
|
|
70
|
|
|
|
(439
|
)
|
Currency translation adjustment
|
|
|
9,637
|
|
|
|
46
|
|
|
|
7,735
|
|
|
|
686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income:
|
|
|
332
|
|
|
|
2
|
|
|
|
82
|
|
|
|
642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
$
|
11,505
|
|
|
$
|
10,906
|
|
|
$
|
22,942
|
|
|
$
|
24,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
3
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS EQUITY
For the Six-Month Periods Ended June 30, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
Share capital ordinary shares
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
11,920
|
|
|
$
|
19
|
|
Conversion of shares
|
|
|
|
|
|
|
6,029
|
|
Issue of shares
|
|
|
2
|
|
|
|
5,775
|
|
Shares repurchased
|
|
|
|
|
|
|
(7
|
)
|
Share awards granted/vested
|
|
|
39
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
11,961
|
|
|
$
|
11,920
|
|
|
|
|
|
|
|
|
|
|
Share capital non-voting convertible ordinary
shares
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
2,973
|
|
|
$
|
|
|
Conversion of shares
|
|
|
|
|
|
|
2,973
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
2,973
|
|
|
$
|
2,973
|
|
|
|
|
|
|
|
|
|
|
Treasury stock
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
(421,559
|
)
|
|
$
|
|
|
Shares acquired, at cost
|
|
|
|
|
|
|
(421,559
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
(421,559
|
)
|
|
$
|
(421,559
|
)
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
590,934
|
|
|
$
|
111,371
|
|
Share awards granted/vested
|
|
|
2,746
|
|
|
|
3,665
|
|
Shares repurchased
|
|
|
|
|
|
|
(16,755
|
)
|
Issue of shares
|
|
|
|
|
|
|
490,269
|
|
Amortization of share awards
|
|
|
303
|
|
|
|
1,954
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
593,983
|
|
|
$
|
590,504
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
6,035
|
|
|
$
|
4,565
|
|
Other comprehensive income
|
|
|
82
|
|
|
|
642
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
6,117
|
|
|
$
|
5,207
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
260,296
|
|
|
$
|
202,655
|
|
Adjustment to initially apply FIN 48
|
|
|
|
|
|
|
4,858
|
|
|
|
|
|
|
|
|
|
|
Adjusted balance, beginning of period
|
|
|
260,296
|
|
|
|
207,513
|
|
Conversion of shares
|
|
|
|
|
|
|
(9,002
|
)
|
Net earnings
|
|
|
22,860
|
|
|
|
24,278
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
283,156
|
|
|
$
|
222,789
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
4
ENSTAR
GROUP LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six-Month Periods Ended June 30, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
22,860
|
|
|
$
|
24,278
|
|
Adjustments to reconcile net earnings to cash flows provided by
operating activities:
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
9,677
|
|
|
|
4,415
|
|
Negative goodwill
|
|
|
(35,196
|
)
|
|
|
(15,683
|
)
|
Share-based compensation expense
|
|
|
303
|
|
|
|
1,954
|
|
Net realized and unrealized investment loss (gain)
|
|
|
70
|
|
|
|
(439
|
)
|
Share of net loss from other investments
|
|
|
21,871
|
|
|
|
|
|
Other items
|
|
|
4,767
|
|
|
|
897
|
|
Depreciation and amortization
|
|
|
405
|
|
|
|
320
|
|
Amortization of bond premiums or discounts
|
|
|
2,898
|
|
|
|
(104
|
)
|
Net movement of trading securities
|
|
|
211,045
|
|
|
|
133,227
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Reinsurance balances receivable
|
|
|
(53,093
|
)
|
|
|
66,151
|
|
Other assets
|
|
|
15,922
|
|
|
|
484
|
|
Losses and loss adjustment expenses
|
|
|
167,936
|
|
|
|
(24,276
|
)
|
Reinsurance balances payable
|
|
|
(58,270
|
)
|
|
|
(39,783
|
)
|
Accounts payable and accrued liabilities
|
|
|
(9,163
|
)
|
|
|
(15,387
|
)
|
Other liabilities
|
|
|
32,241
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
334,273
|
|
|
|
136,143
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
7,066
|
|
|
|
29,651
|
|
Purchase of available-for-sale securities
|
|
|
(188,755
|
)
|
|
|
(52,148
|
)
|
Sales and maturities of available-for-sale securities
|
|
|
155,339
|
|
|
|
147,073
|
|
Purchase of held-to-maturity securities
|
|
|
|
|
|
|
(2,476
|
)
|
Maturity of held-to-maturity securities
|
|
|
117,039
|
|
|
|
77,492
|
|
Movement in restricted cash and cash equivalents
|
|
|
(216,984
|
)
|
|
|
(69,334
|
)
|
Funding of other investments
|
|
|
(48,753
|
)
|
|
|
(267
|
)
|
Purchase of investment in partly-owned company
|
|
|
(21,431
|
)
|
|
|
|
|
Other investing activities
|
|
|
(290
|
)
|
|
|
(453
|
)
|
|
|
|
|
|
|
|
|
|
Net cash flows (used in) provided by investing activities
|
|
|
(196,769
|
)
|
|
|
129,538
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Contribution to surplus of subsidiary by minority interest
|
|
|
86,209
|
|
|
|
|
|
Receipt of loans
|
|
|
306,755
|
|
|
|
26,825
|
|
Repayment of loans
|
|
|
(59,000
|
)
|
|
|
(2,571
|
)
|
Repurchase of shares
|
|
|
|
|
|
|
(16,762
|
)
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by financing activities
|
|
|
333,964
|
|
|
|
7,492
|
|
|
|
|
|
|
|
|
|
|
TRANSLATION ADJUSTMENT
|
|
|
18,245
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
489,713
|
|
|
|
273,303
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
995,237
|
|
|
|
450,817
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
1,484,950
|
|
|
$
|
724,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
3,714
|
|
|
$
|
2,598
|
|
Interest paid
|
|
$
|
6,432
|
|
|
$
|
2,571
|
|
See accompanying notes to the unaudited condensed consolidated
financial statements
5
ENSTAR
GROUP LIMITED
June 30, 2008 and December 31, 2007
(Expressed in thousands of U.S. Dollars, except per share
amounts)
(unaudited)
|
|
1.
|
BASIS OF
PREPARATION AND CONSOLIDATION
|
Our condensed consolidated financial statements have not been
audited. These statements have been prepared in accordance with
U.S. Generally Accepted Accounting Principles
(U.S. GAAP) for interim financial information
and with the instructions to
Form 10-Q
and Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by U.S. GAAP for complete financial
statements. In the opinion of management, these financial
statements reflect all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation
of our financial position and results of operations as at the
end of and for the periods presented. Results of operations for
subsidiaries acquired are included from the dates of their
acquisition by the Company. Intercompany transactions are
eliminated on consolidation. The results of operations for any
interim period are not necessarily indicative of the results for
a full year. All significant inter-company accounts and
transactions have been eliminated. In these notes, the terms
we, us, our, or the
Company refer to Enstar Group Limited and its direct
and indirect subsidiaries. The following information is
unaudited and should be read in conjunction with our Annual
Report on
Form 10-K
for the year ended December 31, 2007.
Significant
Accounting Policies
Retroactive reinsurance contracts Premiums on
ceded retroactive contracts are earned upon inception of the
contract with corresponding reinsurance recoverable established
for the amount of reserves ceded. The initial gain, if
applicable, is deferred and amortized into income over an
actuarially determined expected payout period.
Investment in partly-owned company An
investment in a partly-owned company, in which the Company has
significant influence, is carried on the equity basis whereby
the investment is initially recorded at cost and adjusted to
reflect the Companys share of after-tax earnings or losses
and unrealized investment gains or losses and reduced by
dividends received.
Adoption
of New Accounting Standards
The terms FAS and FASB used in these
notes refer to Statements of Financial Accounting Standards
issued by the United States Financial Accounting Standards Board.
We adopted FAS 157, Fair Value Measurements
(FAS 157), effective January 1, 2008.
Under this standard, fair value is defined as the price that
would be received from the sale of an asset or paid to transfer
a liability (i.e., the exit price) in an orderly
transaction between market participants at the measurement date.
In determining fair value, we use various valuation approaches,
including market and income approaches. FAS 157 establishes
a hierarchy for inputs used in measuring fair value that
maximizes the use of observable inputs and minimizes the use of
unobservable inputs by requiring that the most observable inputs
be used when available. The hierarchy is broken down into three
levels based on the reliability of inputs as follows:
|
|
|
|
|
Level 1 Valuations based on quoted prices in
active markets for identical assets or liabilities that we have
the ability to access. Valuation adjustments and block discounts
are not applied to Level 1 instruments. Since valuations
are based on quoted prices that are readily and regularly
available in an active market, valuation of these products does
not entail a significant degree of judgment.
|
Assets and liabilities utilizing Level 1 inputs include
exchange-listed equity securities that are actively traded.
|
|
|
|
|
Level 2 Valuations based on quoted prices in
markets that are not active or for which significant inputs are
observable (e.g., interest rates, yield curves, prepayment
speeds, default rates, loss severities, etc.) or can be
corroborated by observable market data.
|
6
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
1.
|
BASIS OF
PREPARATION AND
CONSOLIDATION (contd)
|
Assets and liabilities utilizing Level 2 inputs include:
exchange-listed equity securities that are not actively traded;
U.S. government and agency securities;
non-U.S. government
obligations; corporate and municipal bonds; mortgage-backed
securities (MBS) and asset-backed securities
(ABS).
|
|
|
|
|
Level 3 Valuations based on inputs that are
unobservable and significant to the overall fair value
measurement. The unobservable inputs reflect our own assumptions
about assumptions that market participants might use.
|
Assets and liabilities utilizing Level 3 inputs include:
hedge funds with partial transparency, and credit funds and
short duration high yield funds that are traded in less liquid
markets.
The availability of observable inputs can vary from financial
instrument to financial instrument and is affected by a wide
variety of factors, including, for example, the type of
financial instrument, whether the financial instrument is new
and not yet established in the marketplace, and other
characteristics particular to the transaction. To the extent
that valuation is based on models or inputs that are less
observable or unobservable in the market, the determination of
fair value requires significantly more judgment. Accordingly,
the degree of judgment exercised by management in determining
fair value is greatest for instruments categorized in
Level 3. We use prices and inputs that are current as of
the measurement date, including during periods of market
dislocation. In periods of market dislocation, the observability
of prices and inputs may be reduced for many instruments. This
condition could cause an instrument to be reclassified between
levels.
The adoption of FAS 157 did not result in any
cumulative-effect adjustment to our beginning retained earnings
at January 1, 2008, or any material impact on our results
of operations, financial position or liquidity. In February
2008, the FASB issued FSP
FAS 157-2,
Effective Date of FASB Statement No. 157
(FSP
FAS 157-2),
which permits a one-year deferral of the application of
FAS 157 for all non-financial assets and non-financial
liabilities, except those that are recognized or disclosed at
fair value in the financial statements on a recurring basis (at
least annually). Accordingly, we have also adopted FSP
FAS 157-2
effective January 1, 2008, and FAS 157 will not be
applied to our goodwill and other intangible assets measured
annually for impairment testing purposes only. We will adopt
FAS 157 for non-financial assets and non-financial
liabilities on January 1, 2009. The Company is currently
evaluating the related provisions of FAS 157 and their
potential impact on future financial statements.
In February 2007, the FASB issued FAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities (FAS 159). This standard
permits an entity to irrevocably elect fair value on a
contract-by-contract
basis as the initial and subsequent measurement attribute for
many financial instruments and certain other items including
insurance contracts. An entity electing the fair value option
would be required to recognize changes in fair value in earnings
and provide disclosure that will assist investors and other
users of financial information to more easily understand the
effect of the companys choice to use fair value on its
earnings. Further, the entity is required to display the fair
value of those assets and liabilities for which the company has
chosen to use fair value on the face of the balance sheet. This
standard does not eliminate the disclosure requirements about
fair value measurements included in FAS 157 and
FAS No. 107, Disclosures about Fair Value of
Financial Instruments. The adoption of FAS 159 did
not impact retained earnings as of January 1, 2008 because
the Company did not make any elections.
Accounting
Standards Not Yet Adopted
In December 2007, the FASB issued FAS No. 141(R)
Business Combinations (FAS 141(R)).
FAS 141(R) replaces FAS No. 141 Business
Combinations (FAS 141) but retains the
fundamental requirements in FAS No. 141 that the
acquisition method of accounting be used for all business
combinations and for an acquirer to be identified for each
business combination. FAS 141(R) requires an acquirer to
recognize the assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree at the acquisition date,
measured at their fair values as of that date. FAS 141(R)
also requires acquisition-related costs to be recognized
separately from the
7
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
1.
|
BASIS OF
PREPARATION AND
CONSOLIDATION (contd)
|
acquisition, recognize assets acquired and liabilities assumed
arising from contractual contingencies at their acquisition-date
fair values and recognize goodwill as the excess of the
consideration transferred plus the fair value of any
noncontrolling interest in the acquiree at the acquisition date
over the fair values of the identifiable net assets acquired.
FAS 141(R) applies prospectively to business combinations
for which the acquisition date is on or after the beginning of
the first annual reporting period beginning on or after
December 15, 2008 (January 1, 2009 for calendar
year-end companies). The Company is currently evaluating the
provisions of FAS 141(R) and its potential impact on future
financial statements.
In December 2007, the FASB issued FAS No. 160
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51
(FAS 160). FAS 160 amends ARB No. 51
to establish accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary. FAS 160 clarifies that a
noncontrolling interest in a subsidiary is an ownership interest
that should be reported as equity in the consolidated financial
statements. FAS 160 requires consolidated net income to be
reported at the amounts that include the amounts attributable to
both the parent and the noncontrolling interest. This statement
also establishes a method of accounting for changes in a
parents ownership interest in a subsidiary that does
result in deconsolidation. FAS 160 is effective for fiscal
years, and interim periods within those fiscal years, beginning
on or after December 15, 2008 (January 1, 2009 for
calendar year-end companies). The presentation and disclosure of
FAS 160 shall be applied retrospectively for all periods
presented. The Company is currently evaluating the provisions of
FAS 160 and its potential impact on future financial
statements.
In March 2008, the FASB issued FAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133 (FAS 161). FAS 161 expands
the disclosure requirements of FAS 133 and requires the
reporting entity to provide enhanced disclosures about the
objectives and strategies for using derivative instruments,
quantitative disclosures about fair values and amounts of gains
and losses on derivative contracts, and credit-risk related
contingent features in derivative agreements. FAS 161 will
be effective for fiscal years beginning after November 15,
2008 (January 1, 2009 for calendar year-end companies), and
interim periods within those fiscal years. The Company is
currently evaluating the provisions of FAS 161 and its potential
impact on future financial statements.
On February 29, 2008, the Company completed the acquisition
of Guildhall Insurance Company Limited (Guildhall),
a reinsurance company based in the U.K., for total consideration
of £33.4 million (approximately $65.9 million).
The purchase price was financed by the drawdown of approximately
£16.5 million (approximately $32.5 million) from
a facility loan agreement with a London-based bank;
approximately £5.0 million (approximately
$10.0 million) from J.C. Flowers II L.P. (the
Flowers Fund), by way of non-voting equity
participation; and the balance of approximately
£11.9 million (approximately $23.5 million) from
available cash on hand. The Flowers Fund is a private investment
fund advised by J.C. Flowers & Co. LLC. J. Christopher
Flowers, a member of the Companys board of directors and
one of its largest shareholders, is the founder and Managing
Member of J.C. Flowers & Co. LLC. John J. Oros, the
Companys Executive Chairman and a member of its board of
directors, is a Managing Director of J.C. Flowers &
Co. LLC. Mr. Oros splits his time between J.C.
Flowers & Co. LLC and the Company.
The acquisition has been accounted for using the purchase method
of accounting, which requires that the acquirer record the
assets and liabilities acquired at their estimated fair value.
8
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
|
|
|
|
|
Purchase price
|
|
$
|
65,571
|
|
Direct costs of acquisition
|
|
|
303
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
65,874
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
65,874
|
|
|
|
|
|
|
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed at the date of acquisition:
|
|
|
|
|
Cash, restricted cash and investments
|
|
$
|
108,994
|
|
Reinsurance balances receivable
|
|
|
33,298
|
|
Accounts receivable
|
|
|
4,631
|
|
Losses and loss adjustment expenses
|
|
|
(79,107
|
)
|
Accounts payable
|
|
|
(1,942
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
65,874
|
|
|
|
|
|
|
On March 5, 2008, the Company completed the acquisition
from AMP Limited (AMP) of AMPs
Australian-based closed reinsurance and insurance operations
(Gordian). The purchase price, including acquisition
expenses, was approximately AU$436.9 million (approximately
$405.4 million) and was financed by AU$301.0 million
(approximately $276.5 million), including an arrangement
fee of AU$4.5 million (approximately $4.2 million),
from bank financing provided jointly by a London-based bank and
a German bank; approximately AU$41.6 million (approximately
$39.5 million) from the Flowers Fund, by way of non-voting
equity participation; and approximately AU$98.7 million
(approximately $93.6 million) from available cash on hand.
The acquisition has been accounted for using the purchase method
of accounting, which requires that the acquirer record the
assets and liabilities acquired at their estimated fair value.
|
|
|
|
|
Purchase price
|
|
$
|
401,086
|
|
Direct costs of acquisition
|
|
|
4,326
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
405,412
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
455,692
|
|
|
|
|
|
|
Excess of net assets over purchase price
|
|
$
|
50,280
|
|
Less minority interest share of negative goodwill
|
|
|
(15,084
|
)
|
|
|
|
|
|
Negative goodwill
|
|
$
|
35,196
|
|
|
|
|
|
|
The negative goodwill arose primarily as a result of income
earned by Gordian between the date of the balance sheet on which
the agreed purchase price was based, June 30, 2007, and the
date the acquisition closed, March 5, 2008, and the desire
of the vendors to achieve a substantial reduction in regulatory
capital requirements and therefore to dispose of Gordian at a
discount to fair value.
9
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed at the date of the
acquisition:
|
|
|
|
|
Cash, restricted cash and investments
|
|
$
|
872,755
|
|
Reinsurance balances receivable
|
|
|
99,645
|
|
Accounts receivable
|
|
|
31,253
|
|
Losses and loss adjustment expenses
|
|
|
(509,638
|
)
|
Insurance and reinsurance balances payable
|
|
|
(22,660
|
)
|
Accounts payable
|
|
|
(15,663
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
455,692
|
|
|
|
|
|
|
The fair values of reinsurance assets and liabilities acquired
are derived from probability weighted ranges of the associated
projected cash flows, based on actuarially prepared information
and managements run-off strategy. Any amendment to the
fair values resulting from changes in such information or
strategy will be recognized when they occur.
The following proforma condensed combined income statement for
the six months ended June 30, 2008 combines the historical
consolidated statements of income of the Company with those of
Gordian, which was acquired in the first quarter of 2008, giving
effect to the business combinations and related transactions as
if they had occurred on January 1, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
Group
|
|
|
|
|
|
Proforma
|
|
|
Limited
|
|
Six Months Ended June 30, 2008:
|
|
Limited
|
|
|
Gordian
|
|
|
Adjustment
|
|
|
Proforma
|
|
|
Total income
|
|
$
|
19,612
|
|
|
$
|
18,532
|
|
|
$
|
(5,194
|
)(a)
|
|
$
|
32,950
|
|
Total expenses
|
|
|
(48,882
|
)
|
|
|
33,518
|
|
|
|
(7,619
|
)(b)
|
|
|
(22,983
|
)
|
Minority interest
|
|
|
(1,694
|
)
|
|
|
(15,615
|
)
|
|
|
3,844
|
(c)
|
|
|
(13,465
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before extraordinary gain
|
|
|
(30,964
|
)
|
|
|
36,435
|
|
|
|
(8,969
|
)
|
|
|
(3,498
|
)
|
Extraordinary gain
|
|
|
35,196
|
|
|
|
|
|
|
|
|
|
|
|
35,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
4,232
|
|
|
$
|
36,435
|
|
|
$
|
(8,969
|
)
|
|
$
|
31,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) per ordinary share before extraordinary gain
basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.29
|
)
|
Extraordinary gain basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
Notes to
the Six Months Ended June 30, 2008 Pro Forma Condensed
Combined Income Statements:
|
|
|
|
|
Income:
|
|
|
|
|
(a) Adjustment to conform the accounting policy for investments
to that of the Company
|
|
$
|
(5,194
|
)
|
Expenses:
|
|
|
|
|
(b)(i) Adjustment to interest expense to reflect the financing
costs of the acquisition for the period
|
|
|
(3,965
|
)
|
(ii) Adjustment to recognize amortization of fair value
adjustments
|
|
|
(5,212
|
)
|
(iii) Adjustment to income taxes for pro forma adjustments
|
|
|
1,558
|
|
|
|
|
|
|
|
|
|
(7,619
|
)
|
(c) Reflect minority interests share of net pro forma
income statement adjustments
|
|
|
3,844
|
|
The following proforma condensed combined income statement for
the three and six months ended June 30, 2007 combines the
historical consolidated statements of income of the Company with
those of The Enstar Group, Inc. (EGI), BH
Acquisition Ltd. (BH) and Inter-Ocean Holdings, Ltd.
(Inter-Ocean), each of which was acquired in the
first quarter of 2007, and Gordian, which was acquired in the
first quarter of 2008, giving effect to the business
combinations and related transactions as if they had occurred on
January 1, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
Enstar
|
|
|
|
|
|
Proforma
|
|
|
Limited-
|
|
Three Months Ended June 30, 2007:
|
|
Group
|
|
|
Gordian
|
|
|
Adjustment
|
|
|
Proforma
|
|
|
Total income
|
|
$
|
18,761
|
|
|
$
|
17,962
|
|
|
$
|
5,831
|
(a)
|
|
$
|
42,554
|
|
Total expenses
|
|
|
(6,598
|
)
|
|
|
35,185
|
|
|
|
(12,613
|
)(b)
|
|
|
15,974
|
|
Minority interest
|
|
|
(2,167
|
)
|
|
|
(15,944
|
)
|
|
|
2,035
|
(c)
|
|
|
(16,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
9,996
|
|
|
$
|
37,203
|
|
|
$
|
(4,747
|
)
|
|
$
|
42,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to
the Three Months Ended June 30, 2007 Pro Forma Condensed
Combined Income Statements:
|
|
|
|
|
Income:
|
|
|
|
|
(a) Adjustment to conform the accounting policy for investments
to that of the Company
|
|
$
|
5,831
|
|
Expenses:
|
|
|
|
|
(b)(i) Adjustment to interest expense to reflect the
financing costs of the acquisition for the period
|
|
|
(5,506
|
)
|
(ii) Adjustment to recognize amortization of fair value
adjustments recorded at date of acquisition
|
|
|
(5,357
|
)
|
(iii) Adjustment to income taxes for pro forma adjustments
|
|
|
(1,750
|
)
|
|
|
|
|
|
|
|
|
(12,613
|
)
|
(c) Reflect minority interests share of net proforma
income statement adjustments
|
|
|
2,035
|
|
11
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
Enstar
|
|
|
|
|
|
|
|
|
|
|
|
Proforma
|
|
|
|
|
|
|
|
|
Proforma
|
|
|
Limited-
|
|
Six Months Ended June 30, 2007:
|
|
Group
|
|
|
BH
|
|
|
EGI
|
|
|
Inter-Ocean
|
|
|
Adjustment
|
|
|
Sub-total
|
|
|
Gordian
|
|
|
Adjustment
|
|
|
Proforma
|
|
|
Total income
|
|
$
|
38,769
|
|
|
$
|
2,819
|
|
|
$
|
2,280
|
|
|
$
|
1,837
|
|
|
$
|
(2,400
|
)(b)
|
|
$
|
43,305
|
|
|
$
|
36,356
|
|
|
$
|
2,229
|
(a)
|
|
$
|
81,890
|
|
Total expenses
|
|
|
(37,578
|
)
|
|
|
(1,547
|
)
|
|
|
907
|
|
|
|
(244
|
)
|
|
|
1,980
|
(d)
|
|
|
(36,482
|
)
|
|
|
36,724
|
|
|
|
(21,071
|
)(c)
|
|
|
(20,829
|
)
|
Minority interest
|
|
|
(4,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,415
|
)
|
|
|
(21,924
|
)
|
|
|
5,653
|
(e)
|
|
|
(20,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before extraordinary gain
|
|
|
(3,224
|
)
|
|
|
1,272
|
|
|
|
3,187
|
|
|
|
1,593
|
|
|
|
(420
|
)
|
|
|
2,408
|
|
|
|
51,156
|
|
|
|
(13,189
|
)
|
|
|
40,375
|
|
Extraordinary gain
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
12,459
|
|
|
$
|
1,272
|
|
|
$
|
3,187
|
|
|
$
|
1,593
|
|
|
$
|
(420
|
)
|
|
$
|
18,091
|
|
|
$
|
51,156
|
|
|
$
|
(13,189
|
)
|
|
$
|
56,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share before extraordinary
gain basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.50
|
|
Extraordinary gain basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share before extraordinary
gain diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.42
|
|
Extraordinary gain diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per ordinary share diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to
the Six Months Ended June 30, 2007 Pro Forma Condensed Combined
Income Statements:
|
|
|
|
|
Income:
|
|
|
|
|
(a) Adjustment to conform the accounting policy for investments
to that of the Company
|
|
$
|
2,229
|
|
(b) Elimination of fees earned by Enstar prior to acquisition
|
|
|
(2,400
|
)
|
Expenses:
|
|
|
|
|
(c) (i) Adjustment to interest expense to reflect the
financing costs of the acquisition for the period
|
|
|
(10,521
|
)
|
(ii) Adjustment to recognize amortization of fair value
adjustments recorded at date of acquisition
|
|
|
(9,881
|
)
|
(iii) Adjustment to income taxes for pro forma adjustments
|
|
|
(669
|
)
|
|
|
|
|
|
|
|
|
(21,071
|
)
|
(d) Elimination of fees paid prior to acquisition
|
|
|
1,980
|
|
(e) Reflect minority interests share of net proforma
income statement adjustments
|
|
|
5,653
|
|
On June 16, 2006, an indirect subsidiary of the Company,
Virginia Holdings Ltd., entered into a definitive agreement with
Dukes Place Holdings, L.P., a portfolio company of GSC European
Mezzanine Fund II, L.P., for the purchase of 44.4% of the
outstanding capital stock of Stonewall Acquisition Corporation.
Stonewall Acquisition Corporation is the parent of two Rhode
Island-domiciled insurers, Stonewall Insurance Company and
Seaton Insurance Company, both of which are in run-off. The
purchase price was $20.4 million. On May 27, 2008, the
Rhode Island Department of Business Regulation issued an order
approving the proposed acquisition. The acquisition was
completed on June 13, 2008 and was funded from available
cash on hand.
12
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
The acquisition has been accounted for using the purchase method
of accounting, which requires that the acquirer record the
assets and liabilities acquired at their estimated fair value.
The following represents the Companys 44.4% share:
|
|
|
|
|
Purchase price
|
|
$
|
20,444
|
|
Direct costs of acquisition
|
|
|
987
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
21,431
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
21,431
|
|
|
|
|
|
|
The following summarizes the Companys 44.4% share of
the estimated fair values of the assets acquired and the
liabilities assumed as of the date of acquisition:
|
|
|
|
|
Cash and investments
|
|
$
|
58,121
|
|
Reinsurance balances receivable
|
|
|
187,964
|
|
Losses and loss adjustment expenses
|
|
|
(217,044
|
)
|
Reinsurance balances payable
|
|
|
(3,049
|
)
|
Accounts payable and accrued liabilities
|
|
|
(4,561
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
21,431
|
|
|
|
|
|
|
The Company is in the process of finalizing its purchase price
allocation, which is expected to be completed next quarter, and
as a result the allocation of the purchase price may be subject
to change.
On June 20, 2008, the Company, through its wholly-owned
subsidiary Enstar Acquisitions Limited, or EAL, announced a firm
intention to make an offer to all of the shareholders of Goshawk
Insurance Holdings Plc, or Goshawk, at 5.2 pence (approximately
$0.103) for each share (the Offer). Goshawk owns
Rosemont Reinsurance Limited, a Bermuda-based reinsurer that
wrote primarily property and marine business, which was placed
into run-off in October 2005. On July 14, 2008, the Offer
was sent to Goshawks shareholders. Shareholders have until
August 19, 2008 to accept the Offer. The Offer values
Goshawk at approximately £45.7 million (approximately
$87.5 million) in the aggregate. As at August 7, 2008,
shareholders representing approximately 83.0% of Goshawk had
either sold their shares to EAL or had accepted the Offer. It is
anticipated that further acceptances will be forthcoming during
the remaining period of the Offer. The Offer is conditioned on
obtaining a third party consent and regulatory approval, and
receipt of valid acceptances of the Offer of at least 90%
of Goshawk shares carrying voting rights.
The Company intends to finance approximately 50% of the
acquisition price using a $45.0 million credit facility
provided by a London-based bank, a contribution of 12.5% of the
acquisition price from the Flowers Fund, by way of non-voting
equity participation, and the remainder from available cash on
hand. The interest rate on the credit facility is 2.25% above
LIBOR and the facility is payable within three years and will be
secured by a first charge over the Companys shares in
Goshawk.
On July 2, 2008, the Company entered into a definitive
agreement with British Nuclear Fuels plc, for the purchase of
all of the outstanding capital stock of Electricity Producers
Insurance Company (Bermuda) Limited, or EPIC, for total
consideration of approximately £35.0 million
(approximately $68.1 million). The purchase price will be
financed by approximately $34.0 million from a credit
facility provided by a London-based bank; approximately $10.2
million from the Flowers Fund, by way of non-voting equity
participation, and the remainder from available cash on hand.
Following approval of the transaction by the Bermudian
regulatory authorities on August 5, 2008, the Company
expects the transaction to close no later than August 14,
2008. The interest on the
13
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
2.
|
ACQUISITIONS (contd)
|
bank loan is LIBOR plus 2.25%. The facility is repayable within
four years and will be secured by a first charge over the
Companys shares in EPIC.
|
|
3.
|
SIGNIFICANT
NEW BUSINESS
|
In December 2007, the Company, in conjunction with JCF FPK I
L.P. (JCF FPK) and a newly-hired executive
management team, formed U.K.-based Shelbourne Group Limited
(Shelbourne) to invest in Reinsurance to Close or
RITC transactions (the transferring of liabilities
from one Lloyds Syndicate to another) with Lloyds of
London insurance and reinsurance syndicates in run-off. JCF FPK
is a joint investment program between Fox-Pitt, Kelton, Cochran,
Caronia & Waller (FPK) and the Flowers
Fund. Shelbourne is a holding company of a Lloyds Managing
Agency, Shelbourne Syndicate Services Limited. The Company owns
50.1% of Shelbourne, which in turn owns 100% of Shelbourne
Syndicate Services Limited, the Managing Agency for Lloyds
Syndicate 2008, a syndicate approved by Lloyds of London
on December 16, 2007 to undertake RITC transactions with
Lloyds syndicates in run-off. In February 2008,
Lloyds Syndicate 2008 entered into RITC agreements with
four Lloyds syndicates with total gross insurance reserves
of approximately $471.2 million.
On February 29, 2008, the Company funded its capital
commitment of approximately £36.0 million
(approximately $72.0 million) by way of a letter of credit
issued by a London-based bank to Lloyds Syndicate 2008.
The letter of credit was secured by a parental guarantee from
the Company in the amount of £12.0 million
(approximately $24.0 million); approximately
£11.0 million (approximately $22.0 million) from
the Flowers Fund (acting in its own capacity and not through JCF
FPK), by way of a non-voting equity participation; and
approximately £13.0 million (approximately
$26.0 million) from available cash on hand. JCF FPKs
capital commitment to Lloyds Syndicate 2008 is
approximately £14.0 million (approximately
$28.0 million).
The Flowers Fund is a private investment fund advised by J.C.
Flowers & Co. LLC. J. Christopher Flowers, a member of
the Companys board of directors and one of its largest
shareholders, is the founder and Managing Member of J.C.
Flowers & Co. LLC. John J. Oros, the Companys
Executive Chairman and a member of its board of directors, is a
Managing Director of J.C. Flowers & Co LLC.
Mr. Oros splits his time between J.C. Flowers &
Co. LLC and the Company. An affiliate of the Flowers Fund
controls approximately 41% of FPK.
14
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Available-for-sale
The amortized cost and estimated fair value of investments in
debt securities classified as available-for-sale are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
As at June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
106,472
|
|
|
$
|
285
|
|
|
$
|
(1,251
|
)
|
|
$
|
105,506
|
|
Non-U.S.
Government securities
|
|
|
196,209
|
|
|
|
2,298
|
|
|
|
(2,555
|
)
|
|
|
195,952
|
|
Corporate debt securities
|
|
|
168,932
|
|
|
|
2
|
|
|
|
(2,409
|
)
|
|
|
166,525
|
|
Other debt securities
|
|
|
6,582
|
|
|
|
|
|
|
|
|
|
|
|
6,582
|
|
Short term investments
|
|
|
38,210
|
|
|
|
746
|
|
|
|
(12
|
)
|
|
|
38,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
516,405
|
|
|
$
|
3,331
|
|
|
$
|
(6,227
|
)
|
|
$
|
513,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
$
|
757
|
|
|
$
|
42
|
|
|
$
|
(170
|
)
|
|
$
|
629
|
|
Other debt securities
|
|
|
6,249
|
|
|
|
|
|
|
|
|
|
|
|
6,249
|
|
Short term investments
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,486
|
|
|
$
|
42
|
|
|
$
|
(170
|
)
|
|
$
|
22,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on available-for-sale debt
securities as at June 30 were split as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Due within one year
|
|
$
|
172
|
|
|
$
|
|
|
After 1 through 5 years
|
|
|
3,675
|
|
|
|
|
|
After 5 through 10 years
|
|
|
1,924
|
|
|
|
|
|
After 10 years
|
|
|
456
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,227
|
|
|
$
|
170
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2008 the number of securities classified as
available-for-sale in an unrealized loss position was 152, with
a fair value of $430.9 million. None of these securities
has been in an unrealized loss position for 12 months or
longer.
15
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
4.
|
INVESTMENTS (contd)
|
Held-to-maturity
The amortized cost and estimated fair value of investments in
debt securities classified as held-to-maturity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
As at June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
52,439
|
|
|
$
|
834
|
|
|
$
|
(247
|
)
|
|
$
|
53,026
|
|
Non-U.S.
Government securities
|
|
|
2,760
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
2,756
|
|
Corporate debt securities
|
|
|
55,363
|
|
|
|
175
|
|
|
|
(837
|
)
|
|
|
54,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
110,562
|
|
|
$
|
1,009
|
|
|
$
|
(1,088
|
)
|
|
$
|
110,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
132,332
|
|
|
$
|
816
|
|
|
$
|
(314
|
)
|
|
$
|
132,834
|
|
Non-U.S.
Government securities
|
|
|
2,534
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
2,522
|
|
Corporate debt securities
|
|
|
76,149
|
|
|
|
159
|
|
|
|
(666
|
)
|
|
|
75,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
211,015
|
|
|
$
|
975
|
|
|
$
|
(992
|
)
|
|
$
|
210,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on held-to-maturity debt securities
as at June 30 were split as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Due within one year
|
|
$
|
78
|
|
|
$
|
161
|
|
After 1 through 5 years
|
|
|
213
|
|
|
|
217
|
|
After 5 through 10 years
|
|
|
86
|
|
|
|
13
|
|
After 10 years
|
|
|
711
|
|
|
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,088
|
|
|
$
|
992
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2008, the number of securities classified as
held-to-maturity in an unrealized loss position was 36 with a
fair value of $33.7 million. Of these securities, the
number of securities that have been in an unrealized loss
position for 12 months or longer was 32 with a fair value
of $20.0 million. As of June 30, 2008, none of these
securities were considered to be other than temporarily
impaired. The Company has the intent and ability to hold these
securities until their maturities. The unrealized losses from
these securities were not a result of credit, collateral or
structural issues.
The amortized cost and estimated fair values as at June 30,
2008 of debt securities classified as held-to-maturity by
contractual maturity are shown below.
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Due within one year
|
|
$
|
51,803
|
|
|
$
|
51,951
|
|
After 1 through 5 years
|
|
|
50,763
|
|
|
|
51,213
|
|
After 5 through 10 years
|
|
|
1,906
|
|
|
|
1,820
|
|
After 10 years
|
|
|
6,090
|
|
|
|
5,499
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
110,562
|
|
|
$
|
110,483
|
|
|
|
|
|
|
|
|
|
|
16
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
4.
|
INVESTMENTS (contd)
|
Actual maturities could differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Trading
The estimated fair value of investments in debt securities and
short-term investments classified as trading securities as of
June 30 was as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
U.S. Treasury and Agency securities
|
|
$
|
73,412
|
|
|
$
|
237,943
|
|
Non-U.S.
Government securities
|
|
|
|
|
|
|
3,244
|
|
Corporate debt securities
|
|
|
39,124
|
|
|
|
82,436
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
112,536
|
|
|
$
|
323,623
|
|
|
|
|
|
|
|
|
|
|
Other
Investments
As at June 30, 2008 and December 31, 2007, the Company
had $141.3 million and $75.3 million, respectively, of
other investments recorded in limited partnerships, limited
liability companies and equity funds. These other investments
represented 5.1% and 4.2% of total investments and cash and cash
equivalents as at June 30, 2008 and December 31, 2007,
respectively. All of the Companys other investments
relating to its investments in limited partnerships and limited
liability companies are subject to restrictions on redemptions
and sales which are determined by the governing documents and
limit the Companys ability to liquidate these investments
in the short term. Due to a lag in the valuations reported by
the managers, the Company records changes in the investment
value with up to a three-month lag. These investments are
accounted for under the equity method. As at June 30, 2008
and December 31, 2007, the Company had unfunded capital
commitments relating to its other investments of
$27.7 million and $74.6 million, respectively. As at
June 30, 2008, 69.0% of the other investments are with a
related party.
In accordance with FAS 157, the Company has categorized its
investments held at June 30, 2008 between levels as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Value
|
|
|
Fixed maturities - available for sale
|
|
$
|
|
|
|
$
|
513,509
|
|
|
$
|
|
|
|
$
|
513,509
|
|
Fixed maturities - trading
|
|
|
|
|
|
|
111,485
|
|
|
|
1,051
|
|
|
|
112,536
|
|
Equity securities
|
|
|
4,610
|
|
|
|
|
|
|
|
|
|
|
|
4,610
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
141,328
|
|
|
|
141,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
4,610
|
|
|
$
|
624,994
|
|
|
$
|
142,379
|
|
|
$
|
771,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
4.
|
INVESTMENTS (contd)
|
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs during the
quarter ended June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
|
Equity
|
|
|
Other
|
|
|
|
|
|
|
Investments
|
|
|
Securities
|
|
|
Investments
|
|
|
Total
|
|
|
Level 3 investments as of April 1, 2008
|
|
$
|
1,051
|
|
|
$
|
|
|
|
$
|
105,391
|
|
|
$
|
106,442
|
|
Net purchases (sales and distributions)
|
|
|
|
|
|
|
|
|
|
|
28,507
|
|
|
|
28,507
|
|
Total realized and unrealized losses
|
|
|
|
|
|
|
|
|
|
|
7,430
|
|
|
|
7,430
|
|
Net transfers in and/or (out) of Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments as of June 30, 2008
|
|
$
|
1,051
|
|
|
$
|
|
|
|
$
|
141,328
|
|
|
$
|
142,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total losses for the six-month period included in
earnings attributable to the fair value of changes in assets
still held at the reporting date was $21.9 million.
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs during the six-months
ended June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
|
Equity
|
|
|
Other
|
|
|
|
|
|
|
Investments
|
|
|
Securities
|
|
|
Investments
|
|
|
Total
|
|
|
Level 3 investments as of January 1, 2008
|
|
$
|
1,051
|
|
|
$
|
|
|
|
$
|
75,300
|
|
|
$
|
76,351
|
|
Net purchases (sales and distributions)
|
|
|
|
|
|
|
|
|
|
|
83,968
|
|
|
|
83,968
|
|
Total realized and unrealized losses
|
|
|
|
|
|
|
|
|
|
|
(17,940
|
)
|
|
|
(17,940
|
)
|
Net transfers in and/or (out) of Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments as of June 30, 2008
|
|
$
|
1,051
|
|
|
$
|
|
|
|
$
|
141,328
|
|
|
$
|
142,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On May 8, 2008, the Company fully repaid the outstanding
principal and accrued interest on the loan used to partially
finance the acquisition of Brampton Insurance Company Limited
totaling $19.9 million.
Our share-based compensation plans provide for the grant of
various awards to our employees and to members of the board of
directors. These are described in Note 12 to the
Consolidated Financial Statements contained in our Annual Report
on
Form 10-K
for the year ended December 31, 2007. The information below
includes both the employee and director components of our
share-based compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Fair
|
|
|
|
Number of
|
|
|
Value of
|
|
|
|
Shares
|
|
|
the Award per Share
|
|
|
Nonvested January 1, 2008
|
|
|
25,862
|
|
|
$
|
122.42
|
|
Granted
|
|
|
28,069
|
|
|
|
95.11
|
|
Vested
|
|
|
(40,182
|
)
|
|
|
100.97
|
|
|
|
|
|
|
|
|
|
|
Nonvested June 30, 2008
|
|
|
13,749
|
|
|
|
87.50
|
|
|
|
|
|
|
|
|
|
|
18
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
6.
|
EMPLOYEE
BENEFITS (contd)
|
|
|
i)
|
2004 -
2005 employee share plan
|
Compensation costs of $0.1 million and $0.3 million
relating to the issuance of share-awards to employees of the
Company in 2004 and 2005 have been recognized in the
Companys statement of earnings for the three and six
months ended June 30, 2008, respectively, as compared to
$0.2 million and $2.0 million for the three and six
months ended June 30, 2007, respectively.
The determination of the share-award expenses was based on the
fair-market value per common share of EGI as of the grant date
and is recognized over the vesting period.
As of June 30, 2008, total unrecognized compensation costs
related to the non-vested share awards amounted to
$0.3 million. These costs are expected to be recognized
over a weighted average period of 0.66 years.
|
|
ii)
|
2006-2010
Annual Incentive Plan and 2006 Equity Incentive Plan
|
For the six months ended June 30, 2008 and 2007, 27,140 and
38,387 shares were awarded to directors, officers and
employees under the 2006 Equity Incentive Plan. The total value
of the award for the six months ended June 30, 2008 was
$2.6 million and was charged against the
2006-2010
Annual Incentive Plan accrual established for the year ended
December 31, 2007. The total value of the award for the six
months ended June 30, 2007 was $3.8 million of which
$0.5 million was charged as an expense for the six months
ended June 30, 2007 and $3.3 million was charged
against the
2006-2010
Annual Incentive Plan accrual established for the year ended
December 31, 2006.
The accrued expense relating to the
2006-2010
Annual Incentive Plan for the three and six months ended
June 30, 2008 was $2.0 million and $4.0 million,
respectively, as compared to $1.9 million and
$4.3 million for the three and six months ended
June 30, 2007, respectively.
|
|
iii)
|
Enstar
Group Limited Employee Share Purchase Plan
|
On February 26, 2008, the Companys board of directors
approved the Amended and Restated Enstar Group Limited Employee
Share Purchase Plan (the Plan), and subsequently, on
June 11, 2008, the Companys shareholders approved the
Plan at the Annual General Meeting.
Compensation costs of approximately $0.1 million relating to the
shares issued have been recognized in the Companys
statement of earnings for the three and six-months ended
June 30, 2008. As at June 30, 2008, 929 shares
have been issued to employees under the Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Value of
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Outstanding January 1, 2008
|
|
|
490,371
|
|
|
$
|
25.40
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding June 30, 2008
|
|
|
490,371
|
|
|
$
|
25.40
|
|
|
$
|
30,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
6.
|
EMPLOYEE
BENEFITS (contd)
|
Stock options outstanding and exercisable as of June 30,
2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ranges of
|
|
|
|
|
|
Weighted Average
|
Exercise
|
|
Number of
|
|
Weighted Average
|
|
Remaining
|
Prices
|
|
Options
|
|
Exercise Price
|
|
Contractual Life
|
|
$10 - 20
|
|
|
323,645
|
|
|
$
|
17.20
|
|
|
|
2.6 years
|
|
$40 - 60
|
|
|
166,726
|
|
|
|
41.32
|
|
|
|
5.2 years
|
|
|
|
(c)
|
Deferred
Compensation and Stock Plan for Non-Employee
Directors
|
EGI, prior to its merger with a subsidiary of the Company (the
Merger), had in place a Deferred Compensation and
Stock Plan for Non-Employee Directors which permitted
non-employee directors to receive all or a portion of their
retainer and meeting fees in common stock and to defer all or a
portion of their retainer and meeting fees in stock units. Upon
completion of the Merger, each stock unit was converted from a
right to receive a share of EGI common stock into a right to
receive an Enstar Group Limited ordinary share. No additional
amounts will be deferred under the plan.
On June 5, 2007, the Compensation Committee of the board of
directors of the Company approved the Enstar Group Limited
Deferred Compensation and Ordinary Share Plan for Non-Employee
Directors (the EGL Deferred Compensation Plan)
The EGL Deferred Compensation Plan became effective immediately.
The EGL Deferred Compensation Plan provides each member of the
Companys board of directors who is not an officer or
employee of the Company or any of its subsidiaries (each, a
Non-Employee Director) with the opportunity to elect
(i) to receive all or a portion of his or her compensation
for services as a director in the form of the Companys
ordinary shares instead of cash and (ii) to defer receipt
of all or a portion of such compensation until retirement or
termination.
Non-Employee Directors electing to receive compensation in the
form of ordinary shares will receive whole ordinary shares (with
any fractional shares payable in cash) as of the date
compensation would otherwise have been payable. Non-Employee
Directors electing to defer compensation will have such
compensation converted into share units payable as a lump sum
distribution after the directors separation from
service as defined under Section 409A of the Internal
Revenue Code of 1986, as amended. The lump sum share unit
distribution will be made in the form of ordinary shares, with
fractional shares paid in cash.
For the six months ended June 30, 2008 and 2007, 1,987 and
Nil share units, respectively, were credited to the accounts of
Non-Employee Directors under the plan.
20
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The following tables set forth the comparison of basic and
diluted earnings per share for the three and six-month periods
ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
Earnings before extraordinary gain
|
|
$
|
11,173
|
|
|
$
|
10,904
|
|
Weighted average shares outstanding basic
|
|
|
11,959,125
|
|
|
|
11,916,013
|
|
|
|
|
|
|
|
|
|
|
Earnings per share before extraordinary gain basic
|
|
$
|
0.93
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
Earnings before extraordinary gain
|
|
$
|
11,173
|
|
|
$
|
10,904
|
|
Weighted average shares outstanding basic
|
|
|
11,959,125
|
|
|
|
11,916,013
|
|
Share equivalents:
|
|
|
|
|
|
|
|
|
Unvested Shares
|
|
|
14,548
|
|
|
|
30,242
|
|
Options
|
|
|
261,550
|
|
|
|
258,307
|
|
Restricted share units
|
|
|
3,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted
|
|
|
12,238,356
|
|
|
|
12,204,562
|
|
|
|
|
|
|
|
|
|
|
Earnings per share before extraordinary gain diluted
|
|
$
|
0.91
|
|
|
$
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
(Loss) earnings before extraordinary gain
|
|
$
|
(12,336
|
)
|
|
$
|
8,595
|
|
Weighted average shares outstanding basic
|
|
|
11,943,330
|
|
|
|
11,540,318
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share before extraordinary gain
basic
|
|
$
|
(1.03
|
)
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
(Loss) earnings before extraordinary gain
|
|
$
|
(12,336
|
)
|
|
$
|
8,595
|
|
Weighted average shares outstanding basic
|
|
|
11,943,330
|
|
|
|
11,540,318
|
|
Share equivalents:
|
|
|
|
|
|
|
|
|
Unvested Shares
|
|
|
|
|
|
|
61,096
|
|
Options
|
|
|
|
|
|
|
215,811
|
|
Restricted share units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted
|
|
|
11,943,330
|
|
|
|
11,817,225
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share before extraordinary gain
diluted
|
|
$
|
(1.03
|
)
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
21
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
7.
|
EARNINGS
PER SHARE (contd)
|
The following securities have not been included in the
computation of diluted earnings per share for the six months
ended June 30, 2008 because to do so would have been
anti-dilutive for the period presented.
|
|
|
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
Share equivalents
|
|
2008
|
|
|
Unvested Shares
|
|
|
20,205
|
|
Options
|
|
|
257,859
|
|
Restricted share units
|
|
|
2,637
|
|
|
|
|
|
|
Total
|
|
|
280,701
|
|
|
|
|
|
|
The weighted average ordinary shares outstanding shown for the
six months ended June 30, 2007 reflect the conversion of
Class A, B, C and D shares to ordinary shares on
January 31, 2007, as part of the recapitalization completed
in connection with the Merger, as if the conversion occurred on
January 1, 2007. For the three and six months ended
June 30, 2007, the ordinary shares issued to acquire EGI
are reflected in the calculation of the weighted average
ordinary shares outstanding from January 31, 2007, the date
of issue.
In July 2008, the Company completed the sale to the public of
1,372,028 newly-issued ordinary shares, inclusive of the
underwriters over-allotment. The shares were priced at
$87.50 per share and the Company received net proceeds of
approximately $116.8 million, after underwriting fees and
other expenses of approximately $3.3 million.
|
|
8.
|
COMMITMENTS
AND CONTINGENCIES
|
As at June 30, 2008, the Company has guaranteed the
obligations of two of its subsidiaries in respect of letters of
credit issued on their behalf by London-based banks in the
amount of £19.5 million (approximately
$38.7 million) in respect of capital commitments to Lloyds
Syndicate 2008 and insurance contract requirements of one of the
subsidiaries. The guarantees will be triggered should losses
incurred by the subsidiaries exceed available cash on hand
resulting in the letters of credit being drawn. As at
June 30, 2008, the Company has not recorded any liabilities
associated with the guarantees.
|
|
9.
|
RELATED
PARTY TRANSACTIONS
|
The Company has entered into certain transactions with companies
and partnerships that are affiliated with J. Christopher Flowers
and John J. Oros. Messrs Flowers and Oros are members of the
Companys board of directors and Mr. Flowers is one of
the largest shareholders of Enstar.
The Company had, as of June 30, 2008 and December 31,
2007, investments in entities affiliated with Mr. Flowers
with a total value of $97.5 million and $71.6 million,
respectively, and outstanding commitments to entities managed by
Mr. Flowers, for the same periods, of $21.4 million
and $76.3 million, respectively. The Companys
outstanding commitments may be drawn down over approximately the
next six years. Subsequent to June 30, 2008, the Company
funded $14.4 million of its remaining outstanding capital
commitments of $21.4 million to entities affiliated with
Mr. Flowers.
Related party investments associated with Messrs. Flowers
and Oros, as at June 30, 2008, accounted for 77.3% of the total
unfunded capital commitments of the Company, 68.9% of the total
amount of investments classified as other investments by the
Company and 100% of the total decrease in fair value of other
investments for the six months ended June 30, 2008 by the
Company.
In July 2008, FPK acted as lead managing underwriter in the
Companys sale to the public of 1,372,028 ordinary shares,
inclusive of the underwriters over-allotment, at a public
offering price of $87.50 per share (the
22
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Offering). The underwriters purchased the shares at
a 2% discount to the public offering price. The Company received
net proceeds of approximately $116.8 million in the
Offering. An affiliate of the Flowers Fund controls
approximately 41% of FPK. In addition, the Flowers Fund and
certain of its affiliated investment partnerships purchased
285,714 ordinary shares with a value of approximately
$25 million in the Offering at the public offering price.
The determination of reportable segments is based on how senior
management monitors the Companys operations. The Company
measures the results of its operations under two major business
categories: reinsurance and consulting.
Consulting fees for the reinsurance segment are intercompany
fees paid to the consulting segment. Salary and benefits for the
reinsurance segment relate to the discretionary bonus expense on
the net income after taxes of the reinsurance segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2008
|
|
|
|
Reinsurance
|
|
|
Consulting
|
|
|
Total
|
|
|
Consulting fees
|
|
$
|
(9,037
|
)
|
|
$
|
12,615
|
|
|
$
|
3,578
|
|
Net investment income
|
|
|
19,512
|
|
|
|
1,707
|
|
|
|
21,219
|
|
Net realized gain
|
|
|
1,014
|
|
|
|
|
|
|
|
1,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,489
|
|
|
|
14,322
|
|
|
|
25,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in loss and loss adjustment expense liabilities
|
|
|
(25,483
|
)
|
|
|
|
|
|
|
(25,483
|
)
|
Salaries and benefits
|
|
|
5,172
|
|
|
|
8,775
|
|
|
|
13,947
|
|
General and administrative expenses
|
|
|
8,968
|
|
|
|
5,004
|
|
|
|
13,972
|
|
Interest expense
|
|
|
7,643
|
|
|
|
|
|
|
|
7,643
|
|
Net foreign exchange gain
|
|
|
(4,932
|
)
|
|
|
(3
|
)
|
|
|
(4,935
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,632
|
)
|
|
|
13,776
|
|
|
|
5,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes and minority interest
|
|
|
20,121
|
|
|
|
546
|
|
|
|
20,667
|
|
Income taxes
|
|
|
(3,186
|
)
|
|
|
(7
|
)
|
|
|
(3,193
|
)
|
Minority interest
|
|
|
(6,301
|
)
|
|
|
|
|
|
|
(6,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
10,634
|
|
|
$
|
539
|
|
|
$
|
11,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
10.
|
SEGMENT
INFORMATION (contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2007
|
|
|
|
Reinsurance
|
|
|
Consulting
|
|
|
Total
|
|
|
Consulting fees
|
|
$
|
(6,653
|
)
|
|
$
|
10,479
|
|
|
$
|
3,826
|
|
Net investment income
|
|
|
16,198
|
|
|
|
778
|
|
|
|
16,976
|
|
Net realized loss
|
|
|
(132
|
)
|
|
|
|
|
|
|
(132
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,413
|
|
|
|
11,257
|
|
|
|
20,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in loss and loss adjustment expense liabilities
|
|
|
(805
|
)
|
|
|
|
|
|
|
(805
|
)
|
Salaries and benefits
|
|
|
2,239
|
|
|
|
8,121
|
|
|
|
10,360
|
|
General and administrative expenses
|
|
|
2,698
|
|
|
|
5,217
|
|
|
|
7,915
|
|
Interest expense
|
|
|
1,307
|
|
|
|
|
|
|
|
1,307
|
|
Net foreign exchange (gain) loss
|
|
|
(3,095
|
)
|
|
|
26
|
|
|
|
(3,069
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,344
|
|
|
|
13,364
|
|
|
|
15,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and minority interest
|
|
|
7,069
|
|
|
|
(2,107
|
)
|
|
|
4,962
|
|
Income taxes
|
|
|
7,934
|
|
|
|
175
|
|
|
|
8,109
|
|
Minority interest
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
12,836
|
|
|
$
|
(1,932
|
)
|
|
$
|
10,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2008
|
|
|
|
Reinsurance
|
|
|
Consulting
|
|
|
Total
|
|
|
Consulting fees
|
|
$
|
(16,285
|
)
|
|
$
|
25,918
|
|
|
$
|
9,633
|
|
Net investment income (loss)
|
|
|
25,010
|
|
|
|
(3,201
|
)
|
|
|
21,809
|
|
Net realized (loss)
|
|
|
(70
|
)
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,655
|
|
|
|
22,717
|
|
|
|
31,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in loss and loss adjustment expense liabilities
|
|
|
(24,798
|
)
|
|
|
|
|
|
|
(24,798
|
)
|
Salaries and benefits
|
|
|
7,234
|
|
|
|
18,070
|
|
|
|
25,304
|
|
General and administrative expenses
|
|
|
17,257
|
|
|
|
8,626
|
|
|
|
25,883
|
|
Interest expense
|
|
|
10,958
|
|
|
|
|
|
|
|
10,958
|
|
Net foreign exchange gain
|
|
|
(5,895
|
)
|
|
|
(375
|
)
|
|
|
(6,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,756
|
|
|
|
26,321
|
|
|
|
31,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and minority interest
|
|
|
3,899
|
|
|
|
(3,604
|
)
|
|
|
295
|
|
Income taxes
|
|
|
(4,747
|
)
|
|
|
1,793
|
|
|
|
(2,954
|
)
|
Minority interest
|
|
|
(9,677
|
)
|
|
|
|
|
|
|
(9,677
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before extraordinary gain
|
|
|
(10,525
|
)
|
|
|
(1,811
|
)
|
|
|
(12,336
|
)
|
Extraordinary gain
|
|
|
35,196
|
|
|
|
|
|
|
|
35,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
24,671
|
|
|
$
|
(1,811
|
)
|
|
$
|
22,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
ENSTAR
GROUP LIMITED
NOTES TO
THE UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
10.
|
SEGMENT
INFORMATION (contd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2007
|
|
|
|
Reinsurance
|
|
|
Consulting
|
|
|
Total
|
|
|
Consulting fees
|
|
$
|
(12,851
|
)
|
|
$
|
21,338
|
|
|
$
|
8,487
|
|
Net investment income
|
|
|
33,285
|
|
|
|
1,471
|
|
|
|
34,756
|
|
Net realized gains
|
|
|
439
|
|
|
|
|
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,873
|
|
|
|
22,809
|
|
|
|
43,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in loss and loss adjustment expense liabilities
|
|
|
1,705
|
|
|
|
|
|
|
|
1,705
|
|
Salaries and benefits
|
|
|
5,103
|
|
|
|
18,059
|
|
|
|
23,162
|
|
General and administrative expenses
|
|
|
5,003
|
|
|
|
8,585
|
|
|
|
13,588
|
|
Interest expense
|
|
|
2,325
|
|
|
|
|
|
|
|
2,325
|
|
Net foreign exchange (gain) loss
|
|
|
(3,088
|
)
|
|
|
73
|
|
|
|
(3,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,048
|
|
|
|
26,717
|
|
|
|
37,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and minority interest
|
|
|
9,825
|
|
|
|
(3,908
|
)
|
|
|
5,917
|
|
Income taxes
|
|
|
7,826
|
|
|
|
(733
|
)
|
|
|
7,093
|
|
Minority interest
|
|
|
(4,415
|
)
|
|
|
|
|
|
|
(4,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before extraordinary gain
|
|
|
13,236
|
|
|
|
(4,641
|
)
|
|
|
8,595
|
|
Extraordinary gain
|
|
|
15,683
|
|
|
|
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
28,919
|
|
|
$
|
(4,641
|
)
|
|
$
|
24,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
of Enstar Group Limited
We have reviewed the accompanying condensed consolidated balance
sheet of Enstar Group Limited and subsidiaries (the
Company) as of June 30, 2008, the related
condensed consolidated statements of earnings and comprehensive
income for the three-month and six-month periods ended
June 30, 2008 and June 30, 2007, and changes in
shareholders equity and cash flows for the six-month
periods ended June 30, 2008 and 2007. These interim
financial statements are the responsibility of the
Companys management.
We conducted our review in accordance with standards of the
Public Company Accounting Oversight Board (United States). A
review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with standards of the Public Company Accounting
Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material
modifications that should be made to such condensed consolidated
interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of
America.
We have previously audited, in accordance with standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheet of Enstar Group Limited and
subsidiaries as of December 31, 2007, and the related
consolidated statements of earnings, comprehensive income,
changes in shareholders equity, and cash flows for the
year then ended (not presented herein); and in our report dated
February 29, 2008, we expressed an unqualified opinion on
those consolidated financial statements. In our opinion, the
information set forth in the accompanying condensed consolidated
balance sheet as of December 31, 2007 is fairly stated, in
all material respects, in relation to the consolidated balance
sheet from which it has been derived.
Hamilton, Bermuda
August 11, 2008
26
|
|
Item 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following is a discussion and analysis of our results of
operations for the three and six months ended June 30, 2008
and 2007. This discussion and analysis should be read in
conjunction with the attached unaudited consolidated financial
statements and notes thereto and the audited consolidated
financial statements and notes thereto contained in our Annual
Report on
Form 10-K
for the fiscal year ended December 31, 2007.
Business
Overview
Enstar Group Limited was formed in August 2001 under the laws of
Bermuda to acquire and manage insurance and reinsurance
companies in run-off, and to provide management, consulting and
other services to the insurance and reinsurance industry.
Since our formation we, through our subsidiaries, have acquired
a number of insurance and reinsurance companies and are now
administering those businesses in run-off. We derive our net
earnings from the ownership and management of these companies
primarily by settling insurance and reinsurance claims below the
recorded loss reserves and from returns on the portfolio of
investments retained to pay future claims. In addition, we have
formed other businesses that provide management and consultancy
services, claims inspection services and reinsurance collection
services to our affiliates and third-party clients for both
fixed and success-based fees.
Recent
Transactions
In July 2008, we completed the sale to the public of 1,372,028
newly-issued ordinary shares, inclusive of the
underwriters over-allotment, or the Offering. The shares
were priced at $87.50 per share and we received net proceeds of
approximately $116.8 million, after underwriting fees and
other expenses of approximately $3.3 million. Fox-Pitt
Kelton Cochran Caronia Waller (USA) LLC, or FPK, served as lead
managing underwriter in the Offering. J.C. Flowers II, L.P., or
the Flowers Fund, and certain of its affiliated investment
partnerships purchased 285,714 ordinary shares with a value of
approximately $25 million in the Offering at the public
offering price.
On July 2, 2008, we entered into a definitive agreement
with British Nuclear Fuels plc, for the purchase of all of the
outstanding capital stock of Electricity Producers Insurance
Company (Bermuda) Limited, or EPIC, for total consideration of
approximately £35.0 million (approximately
$68.1 million). The purchase price will be financed by
approximately $34.0 million from a credit facility provided
by a London-based bank; approximately $10.2 million from
the Flowers Fund by way of non-voting equity participation, and
the remainder from available cash on hand. Following approval of
the transaction by the Bermudian regulatory authorities on
August 5, 2008, we expect the transaction to close no later
than August 14, 2008. The interest on the bank loan is
LIBOR plus 2.25%. The facility is repayable within
four years and will be secured by a first charge over our
shares in EPIC.
The Flowers Fund is a private investment fund advised by J.C.
Flowers & Co. LLC. J. Christopher Flowers, a member of
our board of directors and one of our largest shareholders, is
the founder and Managing Member of J.C. Flowers &
Co. LLC. John J. Oros, our Executive Chairman and a member of
our board of directors, is a Managing Director of
J.C. Flowers & Co LLC. Mr. Oros splits his
time between J.C. Flowers & Co. LLC and us. In
addition, an affiliate of the Flowers Fund controls
approximately 41% of FPK.
On June 20, 2008, we, through our wholly-owned subsidiary
Enstar Acquisitions Limited, or EAL, announced a firm intention
to make an offer to all of the shareholders of Goshawk Insurance
Holdings Plc, or Goshawk, at 5.2 pence (approximately
$0.103) for each share, or the Offer. Goshawk owns Rosemont
Reinsurance Limited, a Bermuda-based reinsurer that wrote
primarily property and marine business, which was placed into
run-off in October 2005. On July 14, 2008, the Offer was
sent to Goshawks shareholders. Shareholders have until
August 19, 2008 to accept the Offer. The Offer values
Goshawk at approximately £45.7 million (approximately
$87.5 million) in the aggregate. As of August 7, 2008,
shareholders representing approximately 83.0% of Goshawk
had either sold their shares to EAL or had accepted the Offer.
It is anticipated that further acceptances will be forthcoming
during the remaining period of the Offer. The Offer is
conditioned on obtaining a third party consent and regulatory
approval, and receipt of valid acceptances of the Offer of at
least 90% of Goshawk shares carrying voting rights.
27
We intend to finance approximately 50% of the acquisition price
using a $45.0 million credit facility provided by a
London-based bank, a contribution of 12.5% of the acquisition
price from the Flowers Fund, by way of non-voting equity
participation, and the remainder from available cash on hand.
Each of the financing elements will be reduced pro rata in the
event the final acceptance level of Offer is less than 100%. The
interest rate on the credit facility is 2.25% above LIBOR and
the facility is payable within three years and will be secured
by a first charge over our shares in Goshawk.
On June 16, 2006, our indirect subsidiary, Virginia
Holdings Ltd., entered into a definitive agreement with Dukes
Place Holdings, L.P., a portfolio company of GSC European
Mezzanine Fund II, L.P., for the purchase of 44.4% of the
outstanding capital stock of Stonewall Acquisition Corporation.
Stonewall Acquisition Corporation is the parent of two Rhode
Island-domiciled insurers, Stonewall Insurance Company and
Seaton Insurance Company, both of which are in run-off. The
purchase price was $20.4 million. On May 27, 2008, the
Rhode Island Department of Business Regulation issued an order
approving the proposed acquisition. The acquisition was
completed on June 13, 2008 and was funded from available
cash on hand.
On March 5, 2008, we completed the previously announced
acquisition of AMP Limiteds, or AMPs,
Australian-based closed reinsurance and insurance operations, or
Gordian. The purchase price, including acquisition expenses, of
AU$436.9 million (approximately $405.4 million) was
financed by approximately AU$301 million (approximately
$276.5 million), including an arrangement fee of
AU$4.5 million (approximately $4.2 million), from bank
financing provided jointly by a London-based bank and a German
bank in which the Flowers Fund is a significant shareholder of
the German bank; approximately AU$41.6 million
(approximately $39.5 million) from the Flowers Fund, by way
of non-voting equity participation; and approximately
AU$98.7 million (approximately $93.6 million) from
available cash on hand.
On February 29, 2008, we completed the previously announced
acquisition of Guildhall Insurance Company Limited, or
Guildhall, a U.K.-based insurance and reinsurance company that
has been in run-off since 1986. The purchase price, including
acquisition expenses, of approximately £33.4 million
(approximately $65.9 million) was financed by the drawdown
of approximately £16.5 million (approximately
$32.5 million) from a U.S. dollar facility loan
agreement with a London-based bank; approximately
£5.0 million (approximately $10.0 million) from
the Flowers Fund, by way of non-voting equity participation; and
approximately £11.9 million (approximately
$23.5 million) from available cash on hand.
In December 2007, we, in conjunction with JCF FPK I L.P., or JCF
FPK, and a newly-hired executive management team formed
Shelbourne Group Limited, or Shelbourne, to invest in
Reinsurance to Close or RITC transactions (the
transferring of liabilities from one Lloyds Syndicate to
another) with Lloyds of London insurance and reinsurance
syndicates in run-off. JCF FPK is a joint investment program
between FPK and the Flowers Fund. Shelbourne is a holding
company of a Lloyds Managing Agency, Shelbourne Syndicate
Services Limited. We own 50.1% of Shelbourne, which in turn owns
100% of Shelbourne Syndicate Services Limited, the Managing
Agency for Lloyds Syndicate 2008, a syndicate approved by
Lloyds of London on December 16, 2007 to undertake
RITC transactions with Lloyds syndicates in run-off. In
February 2008, Lloyds Syndicate 2008 entered into RITC
agreements with four Lloyds syndicates with total gross
insurance reserves of approximately $471.2 million.
On February 29, 2008, we funded our capital commitment of
approximately £36.0 million (approximately
$72.0 million) by way of a letter of credit issued by a
London-based bank to Lloyds Syndicate 2008. The letter of
credit was secured by a parental guarantee from us in the amount
of £12.0 million (approximately $24.0 million);
approximately £11.0 million (approximately
$22.0 million) from the Flowers Fund (acting in its own
capacity and not through JCF FPK), by way of a non-voting equity
participation; and approximately £13.0 million
(approximately $26.0 million) from available cash on hand.
JCF FPKs capital commitment to Lloyds Syndicate 2008
is approximately £14.0 million (approximately
$28.0 million).
28
Results
of Operations
The following table sets forth our selected consolidated
statement of operations data for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
Three Months Ended June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
3,578
|
|
|
$
|
3,826
|
|
|
$
|
9,633
|
|
|
$
|
8,487
|
|
Net investment income
|
|
|
21,219
|
|
|
|
16,976
|
|
|
|
21,809
|
|
|
|
34,756
|
|
Net realized gains (losses)
|
|
|
1,014
|
|
|
|
(132
|
)
|
|
|
(70
|
)
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,811
|
|
|
|
20,670
|
|
|
|
31,372
|
|
|
|
43,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (reduction) increase in loss and loss adjustment expense
liabilities
|
|
|
(25,483
|
)
|
|
|
(805
|
)
|
|
|
(24,798
|
)
|
|
|
1,705
|
|
Salaries and benefits
|
|
|
13,947
|
|
|
|
10,360
|
|
|
|
25,304
|
|
|
|
23,162
|
|
General and administrative expenses
|
|
|
13,972
|
|
|
|
7,915
|
|
|
|
25,883
|
|
|
|
13,588
|
|
Interest expense
|
|
|
7,643
|
|
|
|
1,307
|
|
|
|
10,958
|
|
|
|
2,325
|
|
Net foreign exchange gain
|
|
|
(4,935
|
)
|
|
|
(3,069
|
)
|
|
|
(6,270
|
)
|
|
|
(3,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,144
|
|
|
|
15,708
|
|
|
|
31,077
|
|
|
|
37,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes and minority interest
|
|
|
20,667
|
|
|
|
4,962
|
|
|
|
295
|
|
|
|
5,917
|
|
Income taxes
|
|
|
(3,193
|
)
|
|
|
8,109
|
|
|
|
(2,954
|
)
|
|
|
7,093
|
|
Minority interest
|
|
|
(6,301
|
)
|
|
|
(2,167
|
)
|
|
|
(9,677
|
)
|
|
|
(4,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before extraordinary gain
|
|
|
11,173
|
|
|
|
10,904
|
|
|
|
(12,336
|
)
|
|
|
8,595
|
|
Extraordinary gain Negative goodwill (2008: net of
minority interest)
|
|
|
|
|
|
|
|
|
|
|
35,196
|
|
|
|
15,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
11,173
|
|
|
$
|
10,904
|
|
|
$
|
22,860
|
|
|
$
|
24,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison
of Three Months Ended June 30, 2008 and 2007
We reported consolidated net earnings of approximately
$11.2 million for the three months ended June 30, 2008
compared to approximately $10.9 million for the same period
in 2007. The increased income of approximately $0.3 million
was primarily a result of the following:
(i) increase in net investment income, net of realized
gains (losses), of $5.4 million, primarily due to
additional investment income earned in the quarter as a result
of increased cash and investments balances relating to
acquisitions completed in the first quarter of 2008; and
(ii) increase in the reduction in loss and loss adjustment
expense liabilities of $24.7 million primarily due to
reduction in estimates of net ultimate losses related to one of
our subsidiaries as a result of net favorable incurred loss
development and related reductions in IBNR reserves; partially
offset by
(iii) an increase in salary and general administrative
expenses of $9.6 million primarily due to costs incurred in
respect of acquisitions completed in the first quarter of 2008;
(iv) increased interest expense of $6.3 million
attributable to an increase in bank borrowings used in the
funding of the acquisitions subsequent to June 30, 2007,
primarily in relation to the Gordian and Guildhall acquisitions;
(v) an increase in minority interest of $4.1 million
primarily attributable to the minority economic interest held
by third parties in the earnings of Guildhall, Gordian and
Shelbourne; and
29
(vi) an increase in income tax expense of
$11.3 million relating primarily to the increased tax
liability of $6.3 million on the results of our
subsidiaries in tax paying jurisdictions and lower recoveries of
$5.0 million in respect of amounts relating to the expiry
of the statute of limitations on certain of our previously
recorded uncertain tax liabilities required by FASB
Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, or FIN 48.
Consulting
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
12,615
|
|
|
$
|
10,479
|
|
|
$
|
2,136
|
|
Reinsurance
|
|
|
(9,037
|
)
|
|
|
(6,653
|
)
|
|
|
(2,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,578
|
|
|
$
|
3,826
|
|
|
$
|
(248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We earned consulting fees of approximately $3.6 million and
$3.8 million for the three months ended June 30, 2008
and 2007, respectively.
Internal management fees of $9.0 million and
$6.7 million were paid in the three months ended
June 30, 2008 and 2007, respectively, by our reinsurance
companies to our consulting companies. The increase in fees paid
by the reinsurance segment was due primarily to the fees paid by
reinsurance companies that were acquired subsequent to
June 30, 2007.
Net
Investment Income and Net Realized Gains/(Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
Net Realized
|
|
|
|
|
|
|
Net Investment Income
|
|
|
|
|
|
Gains/(Losses)
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
1,707
|
|
|
$
|
778
|
|
|
$
|
929
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Reinsurance
|
|
|
19,512
|
|
|
|
16,198
|
|
|
|
3,314
|
|
|
|
1,014
|
|
|
|
(132
|
)
|
|
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,219
|
|
|
$
|
16,976
|
|
|
$
|
4,243
|
|
|
$
|
1,014
|
|
|
$
|
(132
|
)
|
|
$
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income for the three months ended June 30,
2008 increased by $4.2 million to $21.2 million, as
compared to $17.0 million for the three-months ended
June 30, 2007. The increase in net investment income was
primarily attributable to the increase in average cash and
investment balances from $1,470.3 million to $2,522.1
million for the three months ended June 30, 2007 and 2008,
respectively, along with a net increase in the fair value of our
private equity investments, which is included in investment
income. The increase in average cash and investment balances was
primarily attributable to cash and investment portfolios of
reinsurance companies acquired subsequent to June 30, 2007.
Net realized gains (losses) for the three months ended
June 30, 2008 and 2007 were $1.0 million and
$(0.1) million, respectively. Based on our current
investment strategy, we do not expect net realized gains and
losses to be significant in the foreseeable future.
The average return on the cash and fixed maturities investments
for the three month period ended June 30, 2008 was 2.88%,
as compared to the average return of 4.58% for the three-month
period ended June 30, 2007. The decrease in yield was
primarily the result of decreasing U.S. interest
rates the U.S. Federal Funds Rate decreased
from an average of 5.25% to an average of 2.08% for the three
months ended June 30, 2007 and June 30, 2008,
respectively. In respect of our fixed income investments as of
June 30, 2008, 74.3% had a Standard & Poors
credit rating of AAA.
Fair Value Measurements
On January 1, 2008, we adopted FAS 157, Fair
Value Measurements, or FAS 157, which defines fair
value as the price that would be received to sell an asset or
paid to transfer a liability (i.e., the exit price)
in an orderly
30
transaction between market participants at the measurement date.
See Note 1 of our Unaudited Condensed Consolidated
Financial Statements for a further discussion of this new
standard.
The following is a summary of valuation techniques or models we
use to measure fair value by asset and liability classes, which
have not changed significantly since December 31, 2007.
Fixed
Maturity Investments
Our fixed maturity portfolio is managed by three investment
advisors. Through these third parties, we use nationally
recognized pricing services, including pricing vendors, index
providers and broker-dealers to estimate fair value measurements
for all of our fixed maturity investments. These pricing
services include Lehman Index, Reuters Pricing Service, FT
Interactive Data and others.
The pricing service uses market quotations for securities (e.g.,
public common and preferred securities) that have quoted prices
in active markets. When quoted market prices are unavailable,
the pricing service prepares estimates of fair value
measurements for these securities using its proprietary pricing
applications, which include available relevant market
information, benchmark curves, benchmarking of like securities,
sector groupings, and matrix pricing.
With the exception of one security held within our trading
portfolio, the fair value estimates of our fixed maturity
investments are based on observable market data. We have
therefore included these as Level 2 investments within the
fair value hierarchy. The one security in our trading portfolio
that does not have observable inputs has been included as a
Level 3 investment within the fair value hierarchy.
To validate the techniques or models used by the pricing
services, we compare the fair value estimates to our knowledge
of the current market and will challenge any prices deemed not
to be representative of fair value.
Further, on a quarterly basis, we evaluate whether the fair
value of a fixed maturity security is other-than-temporarily
impaired when its fair value is below amortized cost. To make
this assessment we consider several factors including
(i) the time period during which there has been a decline
below cost, (ii) the extent of the decline below cost,
(iii) our intent and ability to hold the security,
(iv) the potential for the security to recover in value,
(v) an analysis of the financial condition of the issuer,
and (vi) an analysis of the collateral structure and credit
support of the security, if applicable. If we conclude a
security is other-than-temporarily impaired, we write down the
amortized cost of the security to fair value, with a charge to
net realized investment gains (losses) in the Consolidated
Statement of Operations.
Equity
securities
Our equity securities are managed by an external advisor.
Through this third party, we use nationally recognized pricing
services, including pricing vendors, index providers and
broker-dealers to estimate fair value measurements for all of
our equity securities. These pricing services include FT
Interactive Data and others.
We have categorized all of our equity securities as Level 1
investments as they are based on quoted prices in active markets
for identical assets or liabilities.
Other
Investments
For our investments in limited partnerships, limited liability
companies and equity funds, we measure fair value by obtaining
the most recently published net asset value as advised by the
external fund manager or third party administrator. The
financial statements of each fund generally are provided to us
on a quarterly basis, using fair value measurement for the
underlying investments. For all public companies within the
funds we have valued the investments based on the latest share
price. Affirmative Investment LLCs value is based on the
market value of the shares of Affirmative Insurance Holdings,
Inc.
All of our other investments relating to our investments in
limited partnerships and limited liability companies are subject
to restrictions on redemptions and sales which are determined by
the governing documents and limit our ability to liquidate those
investments in the short term. We have classified our other
investments as Level 3 investments as they reflect our own
assumptions about valuations that market participants might use.
31
For the three months ended June 30, 2008, we incurred a
$7.4 million gain in fair value on our other investments.
This unrealized gain was included in our net investment income.
The following table summarizes all of our financial assets and
liabilities measured at fair value at June 30, 2008, by
FAS 157 hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Other Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Total Fair
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity investments
|
|
$
|
|
|
|
$
|
624,994
|
|
|
$
|
1,051
|
|
|
$
|
626,045
|
|
Equity securities
|
|
|
4,610
|
|
|
|
|
|
|
|
|
|
|
|
4,610
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
141,328
|
|
|
|
141,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,610
|
|
|
$
|
624,994
|
|
|
$
|
142,379
|
|
|
$
|
771,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total assets
|
|
|
0.1
|
%
|
|
|
17.6
|
%
|
|
|
4.0
|
%
|
|
|
21.8
|
%
|
Net
Reduction in Loss and Loss Adjustment Expense
Liabilities:
The net reduction in loss and loss adjustment expense
liabilities for the three months ended June 30, 2008 and
2007 was $25.5 million and $0.8 million, respectively.
The change in the three months ended June 30, 2008 is
primarily attributable to a reduction in the estimates of net
ultimate losses of $25.2 million and a reduction in
estimates of loss adjustment expense liabilities of
$12.2 million, relating to 2008 run-off activity, partially
offset by the amortization, over the estimated payout period, of
fair value adjustments relating to companies acquired amounting
to $11.8 million.
The reduction in estimates of net ultimate losses of
$25.2 million for the three months ended June 30, 2008
was primarily attributable to the reduction in estimates of net
ultimate losses of $25.5 million related to one of our
subsidiaries which was comprised of net favorable incurred loss
development of $12.1 million and related reductions in IBNR
reserves of $13.4 million. The net favorable incurred loss
development of $12.1 million, whereby net advised case and
LAE reserves of $21.2 million were settled for net paid
losses of $9.1 million, arose from the settlement of
non-commuted losses during the period below carried reserves and
three commutations of assumed and ceded exposures at less
than case and LAE reserves. The net reduction in the estimate of
the subsidiarys IBNR loss and loss adjustment expense
liabilities of $13.4 million is a result of an independent
actuarial review and the application of our reserving
methodologies to the reduced case and LAE reserves. During the
three months ended June 30, 2008, another of our
reinsurance subsidiaries commuted its largest exposure, which
was fully reinsured by a single reinsurer with a AA- rating from
Standard & Poors. The subsidiary paid net claims of
$221.2 million and reduced net IBNR loss reserves by
the same amount.
The following table shows the components of the movement in net
reduction in loss and loss adjustment expense liabilities for
the three months ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Losses Paid
|
|
$
|
(260,866
|
)
|
|
$
|
(13,179
|
)
|
Net Change in Case and LAE Reserves
|
|
|
43,985
|
|
|
|
6,399
|
|
Net Change in IBNR
|
|
|
242,364
|
|
|
|
7,585
|
|
|
|
|
|
|
|
|
|
|
Net Reduction in Loss and Loss Adjustment Expense Liabilities
|
|
$
|
25,483
|
|
|
$
|
805
|
|
|
|
|
|
|
|
|
|
|
32
The table below provides a reconciliation of the beginning and
ending reserves for losses and loss adjustment expenses for the
three months ended June 30, 2008 and 2007. Losses incurred
and paid are reflected net of reinsurance recoverables.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Balance as of April 1
|
|
$
|
2,700,687
|
|
|
$
|
1,622,061
|
|
Less: Reinsurance Recoverables
|
|
|
662,929
|
|
|
|
316,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,037,758
|
|
|
|
1,305,574
|
|
Incurred Related to Prior Years
|
|
|
(25,483
|
)
|
|
|
(805
|
)
|
Paids Related to Prior Years
|
|
|
(260,866
|
)
|
|
|
(13,179
|
)
|
Effect of Exchange Rate Movement
|
|
|
31,106
|
|
|
|
7,531
|
|
Acquired on Acquisition of Subsidiaries
|
|
|
|
|
|
|
11,029
|
|
|
|
|
|
|
|
|
|
|
Net Balance as of June 30
|
|
|
1,782,515
|
|
|
|
1,310,150
|
|
Plus: Reinsurance Recoverables
|
|
|
529,075
|
|
|
|
317,126
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30
|
|
$
|
2,311,590
|
|
|
$
|
1,627,276
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
8,775
|
|
|
$
|
8,121
|
|
|
$
|
(654
|
)
|
Reinsurance
|
|
|
5,172
|
|
|
|
2,239
|
|
|
|
(2,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,947
|
|
|
$
|
10,360
|
|
|
$
|
(3,587
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits, which include expenses relating to our
discretionary bonus and employee share plans, were
$13.9 million and $10.4 million for the three month
periods ended June 30, 2008 and 2007, respectively. The
increase of $2.9 million in the reinsurance segment was
primarily attributable to $3.2 million of salary costs of
staff directly employed by reinsurance companies that were newly
acquired in 2008. The increase in salaries and benefits for the
consulting segment was due primarily to the growth in staff
numbers in the segment from 203, as of June 30, 2007, to
212, as of June 30, 2008. In total, we have 245 staff
members as of June 30, 2008.
We expect that staff costs will continue to increase moderately
during 2008 as we continue to grow and add staff. Bonus accrual
expenses will be variable and dependent on our overall
profitability.
General
and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
5,004
|
|
|
$
|
5,217
|
|
|
$
|
213
|
|
Reinsurance
|
|
|
8,968
|
|
|
|
2,698
|
|
|
|
(6,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,972
|
|
|
$
|
7,915
|
|
|
$
|
(6,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses attributable to the
reinsurance segment increased by $6.3 million during the
three months ended June 30, 2008, as compared to the three
months ended June 30, 2007. The increased costs for the
current quarter related primarily to additional general and
administrative expenses incurred in relation to companies that
we acquired in the first quarter of 2008.
Excluding the expenses relating to the new acquisitions
completed in the first quarter of 2008, the overall general and
administrative expenses were in line with those incurred during
the same period in 2007.
33
Interest
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
7,643
|
|
|
|
1,307
|
|
|
|
(6,336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,643
|
|
|
$
|
1,307
|
|
|
$
|
(6,336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense of $7.6 million and $1.3 million was
recorded for the quarters ended June 30, 2008 and 2007,
respectively. The increase in interest expense is attributable
to an increase in bank borrowings used in the funding of the
acquisitions subsequent to June 30, 2007, primarily in
relation to the Gordian and Guildhall acquisitions.
Foreign
Exchange Gain/(Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
3
|
|
|
$
|
(26
|
)
|
|
$
|
29
|
|
Reinsurance
|
|
|
4,932
|
|
|
|
3,095
|
|
|
|
1,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,935
|
|
|
$
|
3,069
|
|
|
$
|
1,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded a foreign exchange gain of $4.9 million for the
three month period ended June 30, 2008, as compared to a
foreign exchange gain of $3.1 million for the same period
in 2007. For the three months ended June 30, 2008, the
foreign exchange gain arose primarily as a result of the holding
of surplus net Australian dollars in the reinsurance
segment at a time when the currency has been appreciating
against the U.S. Dollar.
The gain for the three-month period ended June 30, 2007
arose primarily as a result of the holding of surplus
net Canadian and Australian dollars, as required by local
regulatory obligations, in the reinsurance segment at a time
when these currencies were appreciating against the
U.S. Dollar.
Income
Tax (Expense)/Recovery:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
(7
|
)
|
|
$
|
175
|
|
|
$
|
(182
|
)
|
Reinsurance
|
|
|
(3,186
|
)
|
|
|
7,934
|
|
|
|
(11,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(3,193
|
)
|
|
$
|
8,109
|
|
|
$
|
(11,302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded an income tax (expense)/recovery of
$(3.2) million and $8.1 million for the three months
ended June 30, 2008 and 2007, respectively. During the
quarters ended June 30, 2008 and 2007, the statute of
limitations expired on certain previously recorded uncertain tax
liabilities. In accordance with FIN 48 those liabilities
were reversed with the corresponding adjustment being made to
income tax recovery in the income statement. The benefit of the
expiration of the statute of limitations on uncertain tax
liabilities resulted in a recovery by us for the quarters ended
June 30, 2008 and 2007 of $3.5 million and
$8.5 million, respectively.
During the three months ended June 30, 2008, we incurred
net income tax expense related to those subsidiaries operating
in taxable jurisdictions of $6.7 million.
34
Minority
Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
(6,301
|
)
|
|
|
(2,167
|
)
|
|
|
(4,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(6,301
|
)
|
|
$
|
(2,167
|
)
|
|
$
|
(4,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded a minority interest in earnings of $6.3 million
and $2.2 million for the three months ended June 30,
2008 and 2007, respectively. The total for the three months
ended June 30, 2008 relates to the minority economic
interest held by third parties in the earnings of Gordian,
Guildhall, Shelbourne and Hillcot Holdings Limited, or Hillcot.
For the same period in 2007, the minority interest was in
respect of Hillcot only.
Comparison
of Six Months Ended June 30, 2008 and 2007
We reported consolidated net earnings of approximately
$22.9 million for the six months ended June 30, 2008
compared to approximately $24.3 million for the same period
in 2007. Included as part of net earnings for 2008 and 2007 are
extraordinary gains relating to negative goodwill of $35.2 (net
of minority interest of $15.1 million) and
$15.7 million, respectively. For the six months ended
June 30, 2008, we reported net (loss) before extraordinary
gains of approximately $(12.3) million compared to net
earnings before extraordinary gains of approximately
$8.6 million for the same period in 2007. The decrease in
income, before extraordinary gain, of approximately
$20.9 million was primarily a result of the following:
(i) an increase in salary and general administrative
expenses of $14.4 million primarily due to costs incurred
in respect of acquisitions completed in 2008;
(ii) decrease in net investment income, net of realized
gains, of $13.5 million, primarily due to write-downs of
$22.7 million in respect of adjustments to the fair values
of our investments classified as other investments offset by
increased investment income earned in the period primarily as a
result of increased cash and investments balances relating to
acquisitions completed in 2008;
(iii) increased interest expense of $8.6 million
attributable to an increase in bank borrowings used in the
funding of the acquisitions subsequent to June 30, 2007,
primarily in relation to the Gordian and Guildhall acquisitions;
(iv) an increase in minority interest of $5.3 million
primarily attributable to the minority economic interest held by
third parties in the earnings of Gordian, Guildhall and
Shelbourne; and
(v) a decrease in income tax recovery of $10.1 million
relating primarily to the increased tax liability of
$5.1 million on the results of our subsidiaries in tax
paying jurisdictions along with lower recoveries of
$5.0 million relating to the expiry of the statute of
limitations on certain of our previously recorded uncertain tax
liabilities required by FIN 48; partially offset by
(vi) increased reduction in loss and loss adjustment
expense liabilities of $26.5 million primarily due to a
reduction in the estimates of net ultimate losses related to one
of our subsidiaries as a result of net favorable incurred loss
development and related reductions in IBNR reserves; and
(vii) increased foreign exchange gains of $3.3 million.
35
Consulting
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
25,918
|
|
|
$
|
21,338
|
|
|
$
|
4,580
|
|
Reinsurance
|
|
|
(16,285
|
)
|
|
|
(12,851
|
)
|
|
|
(3,434
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,633
|
|
|
$
|
8,487
|
|
|
$
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We earned consulting fees of approximately $9.6 million and
$8.5 million for the six months ended June 30, 2008
and 2007, respectively. The increase in consulting fees of
$1.1 million relates primarily to fee income earned from
new consulting arrangements entered into subsequent to
June 30, 2007.
Internal management fees of $16.3 million and
$12.9 million were paid in the six months ended
June 30, 2008 and 2007, respectively, by our reinsurance
companies to our consulting companies. The increase in fees paid
by the reinsurance segment was due primarily to the fees paid by
reinsurance companies that were acquired subsequent to
June 30, 2007.
Net
Investment Income and Net Realized (Losses) Gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
Net Investment Income
|
|
|
|
|
|
Net Realized (Losses) Gains
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
(3,201
|
)
|
|
$
|
1,471
|
|
|
$
|
(4,672
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Reinsurance
|
|
|
25,010
|
|
|
|
33,285
|
|
|
|
(8,275
|
)
|
|
|
(70
|
)
|
|
|
439
|
|
|
|
(509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,809
|
|
|
$
|
34,756
|
|
|
$
|
(12,947
|
)
|
|
$
|
(70
|
)
|
|
$
|
439
|
|
|
$
|
(509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income for the six-months ended June 30,
2008 decreased by $12.9 million to $21.8 million, as
compared to $34.8 million for the six-months ended
June 30, 2007. The decrease was primarily attributable to
cumulative write-downs of approximately $22.7 million in
the fair value of our investments in New NIB Partners L.P., or
New NIB, the Flowers Fund and Affirmative Investment LLC offset
by increased investment income earned as a result of an increase
in average cash and investment balances as a result of the
acquisitions completed by us in the first quarter of 2008. The
write-downs arose primarily due to sub-prime and structured
credit related exposures held within various of the limited
partnership portfolio investments.
The average return on the cash and fixed maturities investments
for the six-month period ended June 30, 2008 was 4.10%, as
compared to the average return of 4.89% for the six-month period
ended June 30, 2007. The decrease in yield was primarily
the result of decreasing U.S. interest rates
the U.S. Federal Funds Rate has decreased from an average
of 5.25% to an average of 2.66% for the six months ended
June 30, 2007 and June 30, 2008, respectively. In
respect of our fixed income investments as of June 30,
2008, 74.3% had a Standard & Poors credit rating
of AAA.
Net realized (losses) gains for the six months ended
June 30, 2008 and 2007 were $(0.1) million and
$0.4 million, respectively. Based on our current investment
strategy, we do not expect net realized gains and losses to be
significant in the foreseeable future.
Fair
Value Measurements
On January 1, 2008, we adopted FAS 157, which defines
fair value as the price that would be received to sell an asset
or paid to transfer a liability (i.e., the exit
price) in an orderly transaction between market
participants at the measurement date. See Note 1 of our
Unaudited Condensed Consolidated Financial Statements for a
further discussion of this new standard.
For the six months ended June 30, 2008, we incurred a
$22.7 million loss in fair value on our other investments.
This unrealized loss was included in our net investment income.
36
The following table summarizes all of our financial assets and
liabilities measured at fair value at June 30, 2008, by
FAS 157 hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets for
|
|
|
Other Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Identical Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Total Fair
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity investments
|
|
$
|
|
|
|
$
|
624,994
|
|
|
$
|
1,051
|
|
|
$
|
626,045
|
|
Equity securities
|
|
|
4,610
|
|
|
|
|
|
|
|
|
|
|
|
4,610
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
141,328
|
|
|
|
141,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,610
|
|
|
$
|
624,994
|
|
|
$
|
142,379
|
|
|
$
|
771,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total assets
|
|
|
0.1
|
%
|
|
|
17.6
|
%
|
|
|
4.0
|
%
|
|
|
21.8
|
%
|
Net
(Reduction) Increase in Loss and Loss Adjustment Expense
Liabilities:
The net (reduction) increase in loss and loss adjustment expense
liabilities for the six months ended June 30, 2008 and 2007
was $(24.8) million and $1.7 million, respectively.
The change in the period is primarily attributable to a
reduction in the estimates of net ultimate losses of
$23.9 million, a reduction in estimates of loss adjustment
expense liabilities of $19.3 million, relating to 2008
run-off activity, partially offset by the amortization, over the
estimated payout period, of fair value adjustments relating to
companies acquired amounting to $18.4 million.
The reduction in estimates of net ultimate losses of
$23.9 million for the six months ended June 30, 2008
was primarily attributable to the reduction in estimates of net
ultimate losses of $25.5 million related to one of our
subsidiaries which was comprised of net favorable incurred loss
development of $12.1 million and related reductions in IBNR
reserves of $13.4 million. The net favorable incurred loss
development of $12.1 million, whereby net advised case and
LAE reserves of $21.2 million were settled for net paid
losses of $9.1 million, arose from the settlement of
non-commuted losses during the period below carried reserves and
approximately 3 commutations of assumed and ceded exposures
at less than case and LAE reserves. The net reduction in the
estimate of the subsidiarys IBNR loss and loss adjustment
expense liabilities of $13.4 million is a result of an
independent actuarial review and the application of our
reserving methodologies to the reduced case and LAE reserves.
During the six months ended June 30, 2008, another of our
reinsurance subsidiaries commuted its largest exposure, which
was fully reinsured by a single reinsurer with an AA- rating
from Standard & Poors. The subsidiary paid net
claims of $221.2 million and reduced net IBNR loss
reserves by the same amount.
The following table shows the components of the movement in net
reduction in loss and loss adjustment expense liabilities for
the six months ended June 30, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Losses Paid
|
|
$
|
(257,491
|
)
|
|
$
|
(12,656
|
)
|
Net Change in Case and LAE Reserves
|
|
|
39,443
|
|
|
|
(1,768
|
)
|
Net Change in IBNR
|
|
|
242,846
|
|
|
|
12,719
|
|
|
|
|
|
|
|
|
|
|
Net Reduction in Loss and Loss Adjustment Expense Liabilities
|
|
$
|
24,798
|
|
|
$
|
(1,705
|
)
|
|
|
|
|
|
|
|
|
|
37
The table below provides a reconciliation of the beginning and
ending reserves for losses and loss adjustment expenses for the
six months ended June 30, 2008 and 2007. Losses incurred
and paid are reflected net of reinsurance recoverables.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Balance as of January 1
|
|
$
|
1,591,449
|
|
|
$
|
1,214,419
|
|
Less: Reinsurance Recoverables
|
|
|
427,964
|
|
|
|
342,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,163,485
|
|
|
|
872,259
|
|
Incurred Related to Prior Years
|
|
|
(24,798
|
)
|
|
|
1,705
|
|
Paids Related to Prior Years
|
|
|
(257,491
|
)
|
|
|
(12,656
|
)
|
Effect of Exchange Rate Movement
|
|
|
40,519
|
|
|
|
8,892
|
|
Retroactive Reinsurance Contracts Assumed
|
|
|
394,913
|
|
|
|
|
|
Acquired on Acquisition of Subsidiaries
|
|
|
465,887
|
|
|
|
439,950
|
|
|
|
|
|
|
|
|
|
|
Net Balance as of June 30
|
|
|
1,782,515
|
|
|
|
1,310,150
|
|
Plus: Reinsurance Recoverables
|
|
|
529,075
|
|
|
|
317,126
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30
|
|
$
|
2,311,590
|
|
|
$
|
1,627,276
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
18,070
|
|
|
$
|
18,059
|
|
|
$
|
(11
|
)
|
Reinsurance
|
|
|
7,234
|
|
|
|
5,103
|
|
|
|
(2,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,304
|
|
|
$
|
23,162
|
|
|
$
|
(2,142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits, which include expenses relating to our
discretionary bonus and employee share plans, were
$25.3 million and $23.2 million for the six month
periods ended June 30, 2008 and 2007, respectively. The
increase in the reinsurance segment was primarily attributable
to salary costs of staff directly employed by reinsurance
companies that were newly acquired in 2008.
We expect that staff costs will continue to increase moderately
during 2008 as we continue to grow and add staff. Bonus accrual
expenses will be variable and dependent on our overall
profitability.
General
and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
8,626
|
|
|
$
|
8,585
|
|
|
$
|
(41
|
)
|
Reinsurance
|
|
|
17,257
|
|
|
|
5,003
|
|
|
|
(12,254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,883
|
|
|
$
|
13,588
|
|
|
$
|
(12,295
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses attributable to the
reinsurance segment increased by $12.3 million during the
six months ended June 30, 2008, as compared to the six
months ended June 30, 2007. The increased costs for the
period related primarily to additional general and
administrative expenses incurred in relation to companies that
we acquired in 2008.
Excluding the expenses relating to the new acquisitions
completed in the first quarter of 2008, the overall general and
administrative expenses were in line with those incurred during
the same period in 2007.
38
Interest
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
10,958
|
|
|
|
2,325
|
|
|
|
(8,633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,958
|
|
|
$
|
2,325
|
|
|
$
|
(8,633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense of $11.0 million and $2.3 million was
recorded for the six months ended June 30, 2008 and 2007,
respectively. The increase in interest expense is attributable
to an increase in bank borrowings used in the funding of the
acquisitions subsequent to June 30, 2007, primarily in
relation to the Gordian and Guildhall acquisitions.
Foreign
Exchange Gain/(Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
375
|
|
|
$
|
(73
|
)
|
|
$
|
448
|
|
Reinsurance
|
|
|
5,895
|
|
|
|
3,088
|
|
|
|
2,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,270
|
|
|
$
|
3,015
|
|
|
$
|
3,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded a foreign exchange gain of $6.3 million for the
six month period ended June 30, 2008, as compared to a
foreign exchange gain of $3.0 million for the same period
in 2007. For the six months ended June 30, 2008, the
foreign exchange gain arose primarily as a result of the holding
of surplus net Australian dollars and Euros in the
reinsurance segment at a time when these currencies have been
appreciating against the U.S. Dollar.
For the six months ended June 30, 2007, the foreign
exchange gain arose primarily as a result of the holding of
surplus of British Pounds and the holding by Cavell Holdings
Limited (U.K.), or Cavell, of surplus net Canadian and
Australian dollars, as required by local regulatory obligations,
and Euros in the reinsurance segment at a time when these
currencies were appreciating against the U.S. Dollar.
Income
Tax (Expense)/Recovery:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
1,793
|
|
|
$
|
(733
|
)
|
|
$
|
2,526
|
|
Reinsurance
|
|
|
(4,747
|
)
|
|
|
7,826
|
|
|
|
(12,573
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(2,954
|
)
|
|
$
|
7,093
|
|
|
$
|
(10,047
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded income tax (expense)/recovery of $(3.0) million
and $7.1 million for the six months ended June 30,
2008 and 2007, respectively. Income tax recovery (expense) of
$1.8 million and $(0.7) million were recorded in the
consulting segment for the six months ended June 30, 2008
and 2007, respectively. The variance between the two periods
arose because for the six-months ended June 30, 2008 we
recorded tax recoveries on losses incurred by our
U.S. operations.
Income tax (expense)/recovery of $(4.8) million and
$7.8 million were recorded in the reinsurance segment for
the six months ended June 30, 2008 and 2007, respectively.
During the period ended June 30, 2008, we incurred net
income tax expense related to those subsidiaries operating in
taxable jurisdictions of $8.3 million.
In addition, during the quarters ended June 30, 2008 and
2007, the statute of limitations expired on certain previously
recorded uncertain tax liabilities. The benefit was
$3.5 million and $8.5 million, respectively.
39
Minority
Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
(9,677
|
)
|
|
|
(4,415
|
)
|
|
|
(5,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(9,677
|
)
|
|
$
|
(4,415
|
)
|
|
$
|
(5,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded a minority interest in earnings of $9.7 million
and $4.4 million for the six months ended June 30,
2008 and 2007. The total for the six months ended June 30,
2008 relates to the minority economic interest held by third
parties in the earnings of Gordian, Guildhall, Shelbourne and
Hillcot. For the same period in 2007, the minority interest was
in respect of Hillcot only.
Negative
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
35,196
|
|
|
|
15,683
|
|
|
|
19,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
35,196
|
|
|
$
|
15,683
|
|
|
$
|
19,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill of $35.2 million and $15.7 million
was recorded for the six months ended June 30, 2008 and
2007, respectively. For the six months ended June 30, 2008
the negative goodwill of $35.2 million (net of minority
interest of $15.1 million) was earned in connection with
our acquisition of Gordian and represents the excess of the
cumulative fair value of net assets acquired of
$455.7 million over the cost of $405.4 million. This
excess has, in accordance with SFAS 141 Business
Combinations, been recognized as an extraordinary gain in
2008. The negative goodwill arose primarily as a result of the
income earned by Gordian between the date of the balance sheet
on which the agreed purchase price was based, June 30,
2007, and the date the acquisition closed, March 5, 2008.
For the six months ended June 30, 2007 the negative
goodwill of $15.7 million was earned in connection with our
acquisition of Inter-Ocean and represents the excess of the
cumulative fair value of net assets acquired of
$73.2 million over the cost of $57.5 million. The
negative goodwill arose primarily as a result of the strategic
desire of the vendors to achieve an exit from such operations
and therefore to dispose of the companies at a discount to fair
value.
Liquidity
and Capital Resources
As we are a holding company and have no substantial operations
of our own, our assets consist primarily of our investments in
subsidiaries. The potential sources of our cash flows consist of
capital raising by us, as well as dividends, advances and loans
from our subsidiary companies.
Our future cash flows depend upon the availability of dividends
or other statutorily permissible payments from our subsidiaries.
The ability to pay dividends and make other distributions is
limited by the applicable laws and regulations of the
jurisdictions in which our insurance and reinsurance
subsidiaries operate, including Bermuda, the United States, the
United Kingdom, Australia and Europe, which subject our
subsidiaries to significant regulatory restrictions. These laws
and regulations require, among other things, certain of our
insurance and reinsurance subsidiaries to maintain minimum
solvency requirements and limit the amount of dividends and
other payments that these subsidiaries can pay to us, which in
turn may limit our ability to pay dividends and make other
payments.
Our capital management strategy is to preserve sufficient
capital to enable us to make future acquisitions while
maintaining a conservative investment strategy. We believe that
restrictions on liquidity resulting from restrictions on the
payments of dividends by our subsidiary companies will not have
a material impact on our ability to meet our cash obligations.
40
Our sources of funds primarily consist of the cash and
investment portfolios acquired on the completion of the
acquisition of an insurance or reinsurance company in run-off.
These acquired cash and investment balances are classified as
cash provided by investing activities. We expect to use these
funds acquired, together with collections from reinsurance
debtors, consulting income, investment income and proceeds from
sales and redemption of investments, to pay losses and loss
expenses, salaries and benefits and general and administrative
expenses, with the remainder used for acquisitions, additional
investments and, in the past, for dividend payments to
shareholders. We expect that our reinsurance segment will have a
net use of cash from operations as total net claim settlements
and operating expenses will generally be in excess of investment
income earned. We expect that our consulting segment operating
cash flows will generally be breakeven. We expect our operating
cash flows, together with our existing capital base and cash and
investments acquired on the acquisition of our insurance and
reinsurance subsidiaries, to be sufficient to meet cash
requirements and to operate our business. We currently do not
intend to pay cash dividends on our ordinary shares.
Operating
Net cash provided by our operating activities for the six months
ended June 30, 2008 was $334.2 million compared to
$136.1 million for the six months ended June 30, 2007.
This increase in cash flows is attributable to net assets
assumed on retro-active reinsurance contracts, relating to the
Shelbourne business, and the net sales of trading security
investments held by us, partially offset by higher general and
administrative and interest expenses, for the six months ended
June 30, 2008 as compared to the same period in 2007.
Investing
Investing cash flows consist primarily of cash acquired, net of
costs of acquisitions, along with net proceeds on the sale and
purchase of investments. Net cash (used in) provided by
investing activities was $(196.7) million during the six
months ended June 30, 2008 compared to $129.5 million
during the six months ended June 30, 2007. The decrease in
the cash flows was primarily due to net purchases of available
for sale securities, an increase in our restricted cash, the
funding of other investments and the purchase of our equity
interest in Stonewall Acquisition Corporation during the six
months ended June 30, 2008 as compared to the same period
of 2007.
Financing
Net cash provided by financing activities was
$334.0 million for the six months ended June 30, 2008
compared to $7.5 million during the six months ended
June 30, 2007. Cash provided by financing activities in
2008 was primarily attributable to the combination of the
receipt of bank loans, net of repayments, and capital
contributions by minority interest shareholders relating to the
purchase of Guildhall, Gordian and the financing of Shelbourne.
Long-Term
Debt
On February 18, 2008, we fully repaid the outstanding
principal and accrued interest on the loans used to partially
finance the acquisitions of Cavell, Marlon Insurance Company
Limited and Marlon Management Services Limited totaling
$40.5 million.
In February 2008, a wholly-owned subsidiary of Enstar,
Cumberland Holdings Limited, or Cumberland, entered into a term
facility agreement jointly with a London-based bank and a German
bank, or the Cumberland Facility. On March 4, 2008, we drew
down AU$215.0 million (approximately $197.5 million)
from the Facility A Commitment, or Facility A, and
AU$86.0 million (approximately $79.0 million) from the
Facility B Commitment, or Facility B, to partially fund the
Gordian acquisition.
|
|
|
|
|
The interest rate on Facility A is LIBOR plus 2%. Facility A is
repayable in five years and is secured by a first charge over
Cumberlands shares in Gordian. Facility A contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of June 30,
2008, all of the financial covenants relating to Facility A were
met.
|
41
|
|
|
|
|
The interest rate on Facility B is LIBOR plus 2.75%. Facility B
is repayable in six years and is secured by a first charge over
Cumberlands shares in Gordian. Facility B contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of June 30,
2008, all of the financial covenants relating to Facility B were
met.
|
In February 2008, a wholly-owned subsidiary of Enstar, Rombalds
Limited, or Rombalds, entered into a term facility agreement, or
the Rombalds Facility, with a London-based bank. On
February 28, 2008, we drew down approximately
$32.5 million from the Rombalds Facility to partially fund
the acquisition of Guildhall. The interest rate on the Rombalds
Facility is LIBOR plus 2%. The facility is repayable in five
years and is secured by a first charge over Rombalds
shares in Guildhall. The Rombalds Facility contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of June 30,
2008, all of the financial covenants relating to the Rombalds
Facility were met.
On May 8, 2008, we fully repaid outstanding principal and
accrued interest on the loan used to partially finance the
acquisition of Brampton Insurance Company Limited totaling
$19.9 million.
Aggregate
Contractual Obligations
The following table shows our aggregate contractual obligations
by time period remaining to due date as at June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
3-5
|
|
|
Than
|
|
Payments due by period:
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(in millions of U.S. dollars)
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment commitments
|
|
$
|
27.7
|
|
|
$
|
23.2
|
|
|
$
|
1.8
|
|
|
$
|
1.8
|
|
|
$
|
1.0
|
|
Operating lease obligations
|
|
|
9.9
|
|
|
|
2.6
|
|
|
|
4.4
|
|
|
|
2.0
|
|
|
|
0.9
|
|
Loan repayments
|
|
|
324.2
|
|
|
|
|
|
|
|
|
|
|
|
238.0
|
|
|
|
86.2
|
|
Gross reserves for losses and loss expenses
|
|
|
2,311.6
|
|
|
|
265.9
|
|
|
|
698.0
|
|
|
|
456.5
|
|
|
|
891.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,673.4
|
|
|
$
|
291.7
|
|
|
$
|
704.2
|
|
|
$
|
698.3
|
|
|
$
|
979.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts included in gross reserves for losses and loss
adjustment expenses reflect the estimated timing of expected
loss payments on known claims and anticipated future claims.
Both the amount and timing of cash flows are uncertain and do
not have contractual payout terms. For a discussion of these
uncertainties, see our Managements Discussion and Analysis
of Results of Operations and Financial Condition contained in
our Annual Report on
Form 10-K
for the year ended December 31, 2007.
We have an accrued liability of approximately $8.5 million
for unrecognized tax benefits as of June 30, 2008. We are
not able to make reasonably reliable estimates of the period in
which any cash settlements that may arise with any of the
respective tax authorities would be made. Therefore the
liability for unrecognized tax benefits is not included in the
table above.
Commitments
and Contingencies
As at June 30, 2008, we guaranteed the obligations of two
of our subsidiaries in respect of letters of credit issued on
their behalf by London-based banks in the amount of
£19.5 million (approximately $38.7 million) in
respect of capital commitments to Lloyds Syndicate 2008
and insurance contract requirements of one of the subsidiaries.
The guarantees will be triggered should losses incurred by the
subsidiaries exceed available cash on hand resulting in the
letters of credit being drawn. As at June 30, 2008, we have not
recorded any liabilities associated with the guarantees.
42
Critical
Accounting Estimates
Our critical accounting estimates are discussed in
Managements Discussion and Analysis of Results of
Operations and Financial Condition contained in our Annual
Report on
Form 10-K
for the year ended December 31, 2007.
Off-Balance
Sheet and Special Purpose Entity Arrangements
At June 30, 2008, we have not entered into any off-balance
sheet arrangements.
Cautionary
Statement Regarding Forward-Looking Statements
This quarterly report contains statements that constitute
forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as
amended, or the Exchange Act, with respect to our financial
condition, results of operations, business strategies, operating
efficiencies, competitive positions, growth opportunities, plans
and objectives of our management, as well as the markets for our
ordinary shares and the insurance and reinsurance sectors in
general. Statements that include words such as
estimate, project, plan,
intend, expect, anticipate,
believe, would, should,
could, seek, and similar statements of a
future or forward-looking nature identify forward-looking
statements for purposes of the federal securities laws or
otherwise. All forward-looking statements are necessarily
estimates or expectations, and not statements of historical
fact, reflecting the best judgment of our management and involve
a number of risks and uncertainties that could cause actual
results to differ materially from those suggested by the
forward-looking statements. These forward-looking statements
should, therefore, be considered in light of various important
factors, including those set forth in and incorporated by
reference in this quarterly report.
Factors that could cause actual results to differ materially
from those suggested by the forward-looking statements include:
|
|
|
|
|
risks associated with implementing our business strategies and
initiatives;
|
|
|
|
the adequacy of our loss reserves and the need to adjust such
reserves as claims develop over time;
|
|
|
|
risks relating to the availability and collectibility of our
reinsurance;
|
|
|
|
tax, regulatory or legal restrictions or limitations applicable
to us or the insurance and reinsurance business generally;
|
|
|
|
increased competitive pressures, including the consolidation and
increased globalization of reinsurance providers;
|
|
|
|
emerging claim and coverage issues;
|
|
|
|
lengthy and unpredictable litigation affecting assessment of
losses
and/or
coverage issues;
|
|
|
|
loss of key personnel;
|
|
|
|
changes in our plans, strategies, objectives, expectations or
intentions, which may happen at any time at managements
discretion;
|
|
|
|
operational risks, including system or human failures;
|
|
|
|
risks that we may require additional capital in the future which
may not be available or may be available only on unfavorable
terms;
|
|
|
|
the risk that ongoing or future industry regulatory developments
will disrupt our business, or mandate changes in industry
practices in ways that increase our costs, decrease our revenues
or require us to alter aspects of the way we do business;
|
|
|
|
changes in Bermuda law or regulation or the political stability
of Bermuda;
|
43
|
|
|
|
|
changes in regulations or tax laws applicable to us or our
subsidiaries, or the risk that we or one of our
non-U.S. subsidiaries
become subject to significant, or significantly increased,
income taxes in the United States or elsewhere;
|
|
|
|
losses due to foreign currency exchange rate fluctuations;
|
|
|
|
changes in accounting policies or practices; and
|
|
|
|
changes in economic conditions, including interest rates,
inflation, currency exchange rates, equity markets and credit
conditions which could affect our investment portfolio.
|
The factors listed above should not be construed as
exhaustive and should be read in conjunction with the other
cautionary statements and Risk Factors that are included in our
Registration Statement on
Form S-3,
filed with the SEC on June 5, 2008, as amended
June 26, 2008, as well as in the other materials filed and
to be filed with the SEC. We undertake no obligation to publicly
update or review any forward looking statement, whether as a
result of new information, future developments or otherwise.
|
|
Item 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
There have been no material changes in our market risk exposures
since March 31, 2008. Please refer to Item 3 of Part I
of our Quarterly Report on Form 10-Q for the three months ended
March 31, 2008, filed with the Securities and Exchange
Commission on May 12, 2008, for our quantitative and
qualitative disclosures about market risk.
|
|
Item 4.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures
Our management performed an evaluation, with the participation
of our Chief Executive Officer and Chief Financial Officer, of
the effectiveness of our disclosure controls and procedures (as
defined in
Rules 13a-15(e)
and
15d-15(e) of
the Exchange Act) as of June 30, 2008. Based upon that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
are effective to ensure that information that we are required to
disclose in reports that we file or submit under the Exchange
Act is recorded, processed, summarized and reported within the
time periods specified in the rules and forms of the SEC and is
accumulated and communicated to management, including its
principal executive and principal financial officers, as
appropriate to allow timely decisions regarding required
disclosure.
Changes
in Internal Controls
On June 3, 2008, our management concluded that the proforma
condensed combined income statement for the three-month period
ended March 31, 2008 included in
Note 2 Acquisitions to our
Unaudited Condensed Combined Financial Statements for the
three-month period ended March 31, 2008 in our Quarterly
Report on
Form 10-Q
contained an error. Accordingly, on June 5, 2008, we filed
an Amended Quarterly Report on
Form 10-Q
to correct that error. See Note 11
Restatement to the Unaudited Condensed Combined Financial
Statements included in the Amended Quarterly Report on
Form 10-Q
filed June 5, 2008. The error did not impact our revenue,
net earnings or shareholders equity.
The preparation of the proforma condensed combined income
statement for the three-month period ended March 31, 2008
in Note 2 Acquisitions required us
to disclose operating results of an acquired business for the
three-month period ended March 31, 2008 that we acquired on
March 5, 2008. Specifically, the error originated in a
spreadsheet prepared by financial personnel at our principal
office that was not adequately reviewed. Management concluded
that the error resulted from a deficiency in the operating
effectiveness of our internal control over financial reporting
related to the preparation and review of proforma financial
information disclosed in connection with significant business
acquisitions. This deficiency constituted a material weakness in
internal control over financial reporting. A material weakness
is a significant deficiency, or combination of significant
deficiencies, that results in more than a remote likelihood that
a material misstatement of the annual or interim financial
statements will not be prevented or detected.
44
To address this material weakness, we have extended existing
control procedures applicable to the use of certain spreadsheets
to cover in all instances spreadsheets used to prepare proforma
financial information. These existing control procedures require
concurring review of certain spreadsheets by a senior member of
the finance department at our principal office. As a result of
the implementation of these procedures, our management believes
that the material weakness identified has been resolved.
PART II
OTHER INFORMATION
|
|
Item 1.
|
LEGAL
PROCEEDINGS
|
We are, from time to time, involved in various legal proceedings
in the ordinary course of business, including litigation
regarding claims. We do not believe that the resolution of any
currently pending legal proceedings, either individually or
taken as a whole, will have a material adverse effect on our
business, results of operations or financial condition.
Nevertheless, we cannot assure you that lawsuits, arbitrations
or other litigation will not have a material adverse effect on
our business, financial condition or results of operations. We
anticipate that, similar to the rest of the insurance and
reinsurance industry, we will continue to be subject to
litigation and arbitration proceedings in the ordinary course of
business, including litigation generally related to the scope of
coverage with respect to asbestos and environmental claims.
There can be no assurance that any such future litigation will
not have a material adverse effect on our business, financial
condition or results of operations.
In April 2008, we, our subsidiary Enstar US, Inc., or Enstar US,
Dukes Place Limited and certain affiliates of Dukes Place, or,
collectively, Dukes Place, were named as defendants in a lawsuit
filed in the United States District Court for the Southern
District of New York by National Indemnity Company, or NICO, an
indirect subsidiary of Berkshire Hathaway. The complaint
alleges, among other things, that Dukes Place, we and Enstar US:
(i) interfered with the rights of NICO as reinsurer under
reinsurance agreements entered into between NICO and each of
Stonewall and Seaton, two Rhode Island domiciled insurers that
are indirect subsidiaries of Dukes Place, and (ii) breached
certain duties owed to NICO under management agreements between
Enstar US and each of Stonewall and Seaton. The suit was filed
shortly after Virginia Holdings Ltd., our indirect subsidiary,
or Virginia, completed a hearing before the Rhode Island
Department of Business Regulation as part of Virginias
application to buy a 44.4% interest in the insurers from Dukes
Place. Virginia completed that acquisition on June 13,
2008. The suit does not seek a stated amount of damages. Our
management believes the claims in the suit are without merit and
will not have a material impact on us or our subsidiaries. On
July 23, 2008, we and Enstar US filed a motion to dismiss
Count I (relating to breach of fiduciary duty), Count III
(relating to breach of contract) and Count V (relating to
inducing breach of contract), in each case for failure to state
a claim upon which relief can be granted. We do not anticipate a
ruling on the motion before mid-September 2008. Our management
intends to vigorously defend both us and Enstar US against the
claims.
Our results of operations and financial condition are subject to
numerous risks and uncertainties described in Part I,
Item 1A. Risk Factors in our Annual Report on
Form 10-K
for the fiscal year ended December 31, 2007, filed with the
SEC on February 29, 2008. While we believe that, as except
as set forth below, the risk factors included in our Annual
Report on
Form 10-K
have not materially changed, the prospectus relating to the
Offering (filed with the SEC on June 26, 2008) updates
certain of the previously disclosed risk factors.
Insurance
laws and regulations restrict our ability to operate, and any
failure to comply with these laws and regulations, or any
investigations by government authorities, may have a material
adverse effect on our business.
We are subject to extensive regulation under insurance laws of a
number of jurisdictions, and compliance with legal and
regulatory requirements is expensive. These laws limit the
amount of dividends that can be paid to us by our insurance and
reinsurance subsidiaries, prescribe solvency standards that they
must meet and maintain, impose restrictions on the amount and
type of investments that they can hold to meet solvency
requirements and require them to maintain reserves. Failure to
comply with these laws may subject our subsidiaries to fines and
penalties and
45
restrict them from conducting business. The application of these
laws may affect our liquidity and ability to pay dividends on
our ordinary shares and may restrict our ability to expand our
business operations through acquisitions. At December 31,
2007, the required statutory capital and surplus of our
insurance and reinsurance companies amounted to
$88.0 million compared to the actual statutory capital and
surplus of $483.8 million. As of December 31, 2007,
$55.5 million of our total investments of
$637.2 million were not admissible for statutory solvency
purposes.
The insurance industry has experienced substantial volatility as
a result of current investigations, litigation and regulatory
activity by various insurance, governmental and enforcement
authorities, including the U.S. Securities and Exchange
Commission concerning certain practices within the insurance
industry. These practices include the sale and purchase of
finite reinsurance or other non-traditional or loss mitigation
insurance products and the accounting treatment for those
products. Insurance and reinsurance companies that we have
acquired, or may acquire in the future, may have been or may
become involved in these investigations and have lawsuits filed
against them. Our involvement in any investigations and related
lawsuits would cause us to incur legal costs and, if we were
found to have violated any laws, we could be required to pay
fines and damages, perhaps in material amounts.
Our
consulting business generates a significant amount of our total
income, and the failure to develop new consulting relationships
could materially adversely affect our results of operations and
financial condition.
A significant amount of our existing consulting business is
dependent on a relatively small number of our clients. While our
senior management team has industry relationships that we
believe will allow us to successfully identify and enter into
agreements with new clients for our consulting business, we
cannot assure you that we will be successful in entering into
such agreements. A material reduction in consulting fees paid by
one or more of our clients or the failure to identify new
clients for our consulting services could have a material
adverse effect on our business, financial condition and results
of operations.
|
|
Item 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
The following matters were submitted to a vote of shareholders
at our Annual General Meeting of Shareholders on June 11,
2008:
1. Election of the following nominees to serve as
Class II Directors of our Board of Directors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Votes
|
Nominee
|
|
Votes For
|
|
Votes Against
|
|
Abstained
|
|
T. Whit Armstrong
|
|
|
9,230,961
|
|
|
|
25,704
|
|
|
|
1,150
|
|
John J. Oros
|
|
|
9,072,125
|
|
|
|
183,663
|
|
|
|
1,127
|
|
2. Ratification of the selection of Deloitte &
Touche, Hamilton, Bermuda, to act as our independent registered
public accounting firm for the fiscal year ending
December 31, 2008 and authorization of our Board of
Directors, acting through the Audit Committee, to approve the
fees for the independent registered public accounting firm.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Votes
|
Votes For
|
|
Votes Against
|
|
Abstained
|
|
|
9,243,877
|
|
|
|
5,554
|
|
|
|
7,484
|
|
3. Approval of Enstar Group Limited Employee Share Purchase
Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Votes
|
Votes For
|
|
Votes Against
|
|
Abstained
|
|
|
9,219,685
|
|
|
|
30,015
|
|
|
|
7,215
|
|
4. Election of directors of each of our subsidiaries
identified in Proposal Number Four in the Proxy Statement,
filed with the SEC on April 29, 2008 (nominees for the
respective subsidiaries and the results of voting are set forth
below).
46
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Elizabeth Dasilva
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Michael Smellie
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
|
|
2.
|
ENSTAR
(EU) HOLDINGS LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
David Hackett
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
Alan Turner
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
|
|
3.
|
ENSTAR
BROKERS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Elizabeth Dasilva
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
David Hackett
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
Alan Turner
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Steve Aldous
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Duncan McLaughlin
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Derek Reid
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
David Grisley
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
David Atkins
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
|
|
5.
|
CASTLEWOOD
(BERMUDA) LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
47
|
|
6.
|
CRANMORE
ADJUSTERS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
David Hackett
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
Alan Turner
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Steve Norrington
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Phil Cooper
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Mark Wood
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
David Ellis
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
Against
|
|
Abstain
|
|
Duncan Scott
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Adrian Kimberley
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
|
|
8.
|
BLACKROCK
HOLDINGS LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
Against
|
|
Abstain
|
|
Duncan Scott
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
9.
|
KENMARE
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Dominic F. Silvester
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
10.
|
KINSALE
BROKERS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Phil Hernon
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Steve Western
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Alan Turner
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Steve Norrington
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
Derek Reid
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
|
|
11.
|
REGIS
AGENCIES LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
48
|
|
12.
|
FITZWILLIAM
(SAC) INSURANCE LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Elizabeth Dasilva
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. O Shea
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
|
|
14.
|
RIVER
THAMES INSURANCE COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
Steve Aldous
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Max Lewis
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
|
|
15.
|
OVERSEAS
REINSURANCE COMPANY LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
16.
|
HUDSON
REINSURANCE COMPANY LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Duncan Scott
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
17.
|
CAVELL
HOLDINGS LIMITED (U.K.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,332
|
|
|
|
6,103
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Derek Reid
|
|
|
9,198,331
|
|
|
|
6,103
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,331
|
|
|
|
6,103
|
|
|
|
52,481
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Nicholas A. Packer
|
|
|
9,198,332
|
|
|
|
6,091
|
|
|
|
52,492
|
|
Claudine Schinker
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
Christian Christensen
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
19 DENMAN
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
John J. Oros
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Cameron Leamy
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Kenneth Thomson
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
20.
|
HARPER
INSURANCE LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Michael Handler
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Florian von Meiss
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Stefan Wehrenburg
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
21.
|
HARPER
FINANCING LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Derek Reid
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
Brian Walker
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
Alan Turner
|
|
|
9,198,332
|
|
|
|
6,091
|
|
|
|
52,492
|
|
Gareth Nokes
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Cheryl D. Davis
|
|
|
9,198,169
|
|
|
|
6,266
|
|
|
|
52,480
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Karl Wall
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
Donna Stolz
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
|
|
23.
|
ENSTAR
HOLDINGS (US) INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Cheryl D. Davis
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Karl Wall
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
Donna Stolz
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Cheryl D. Davis
|
|
|
9,198,169
|
|
|
|
6,266
|
|
|
|
52,480
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Karl Wall
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Donna Stolz
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
25.
|
ENSTAR
INVESTMENTS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Cheryl D. Davis
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Karl Wall
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Donna Stolz
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
26.
|
LONGMYND
INSURANCE COMPANY LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
27.
|
MERCANTILE
INDEMNITY COMPANY LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Derek Reid
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
28.
|
FIELDMILL
INSURANCE COMPANY LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Steve Aldous
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
Alan Turner
|
|
|
9,198,332
|
|
|
|
6,091
|
|
|
|
52,492
|
|
Gareth Nokes
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
C. Paul Thomas
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
Tom Nichols
|
|
|
9,198,331
|
|
|
|
6,091
|
|
|
|
52,493
|
|
|
|
29.
|
VIRGINIA
HOLDINGS LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
51
|
|
30.
|
UNIONE
ITALIANA (UK) REINSURANCE COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Derek Reid
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
31.
|
CAVELL
INSURANCE COMPANY LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Derek Reid
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Darren Truman
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
32.
|
OCEANIA
HOLDINGS LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
33.
|
CIRRUS RE
COMPANY A/S
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Jan Endressen
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
34.
|
INTER-OCEAN
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Orla Gregory
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Cheryl D. Davis
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Karl Wall
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
52
|
|
36.
|
INTER-OCEAN
SERVICES LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Orla Gregory
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,168
|
|
|
|
6,266
|
|
|
|
52,481
|
|
|
|
37.
|
INTER-OCEAN
CREDIT PRODUCTS LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Orla Gregory
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
38.
|
HILLCOT
UNDERWRITING MANAGEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
39.
|
INTER-OCEAN
REINSURANCE COMPANY LTD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Orla Gregory
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
40.
|
INTER-OCEAN
REINSURANCE (IRELAND) LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Orla Gregory
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Kevin OConnor
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
41.
|
ENSTAR
FINANCIAL SERVICES, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
Against
|
|
Abstain
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Cheryl D. Davis
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
42.
|
HILLCOT
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Albert Maass
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Jiro Kasahara
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
53
|
|
43.
|
HILLCOT
REINSURANCE LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Max Lewis
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Albert Maass
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
44.
|
BRAMPTON
INSURANCE COMPANY LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Alan Turner
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Max Lewis
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Albert Maass
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
45.
|
ENSTAR
GROUP OPERATIONS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
Against
|
|
Abstain
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Cheryl D. Davis
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
46.
|
B.H.
ACQUISITION LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Adrian Kimberley
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
47.
|
BRITTANY
INSURANCE COMPANY LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Duncan Scott
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
54
|
|
49.
|
COMPAGNIE
EUROPEENE DASSURANCES INDUSTRIELLES SA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
John J. Oros
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Dominic F. Silvester
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
|
|
|
|
|
|
|
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
51.
|
GUILDHALL
INSURANCE COMPANY LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
52.
|
MARLON
INSURANCE LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Anthony Bamber
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Nigel Hall
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
53.
|
MARLON
MANAGEMENT SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Steve Aldous
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Anthony Bamber
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Nigel Hall
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
C. Paul Thomas
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Derek Reid
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Gareth Nokes
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
55
|
|
55.
|
TATE &
LYLE RE LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
56.
|
SUN GULF
HOLDINGS INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
John J. Oros
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Karl Wall
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Cheryl D. Davis
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Donna Stolz
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
57.
|
CUMBERLAND
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
58.
|
COMOX
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
59.
|
COURTENAY
HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Adrian Kimberley
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
David Rocke
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
60.
|
SHELBOURNE
GROUP LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
John J. Oros
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Greg Curl
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
George Cochran
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Timothy Hanford
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
James Lewisohn
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Adrian Ryan
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
Sean Dalton
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
56
|
|
61.
|
ENSTAR
AUSTRALIA HOLDINGS PTY LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Gary Potts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Kenny Roberts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Bruce Bollum
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
62.
|
AG
AUSTRALIA HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Michael Kinahan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steven Given
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Sandra OSullivan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
63.
|
SHELLY
BAY HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Michael Kinahan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steven Given
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Sandra OSullivan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
64.
|
HARRINGTON
SOUND LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Michael Kinahan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steven Given
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Sandra OSullivan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Gary Potts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Kerry Roberts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Bruce Bollum
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
57
|
|
66.
|
TGI
AUSTRALIA LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Gary Potts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Kerry Roberts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Bruce Bollum
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
|
|
67.
|
GORDIAN
RUNOFF LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Gary Potts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Kerry Roberts
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Bruce Bollum
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
68.
|
GORDIAN
RUN-OFF (UK) LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Tom Nichols
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Alan Turner
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
Gareth Nokes
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
|
|
69.
|
ENSTAR
AUSTRALIA LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Michael Kinahan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steven Given
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Sandra OSullivan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Orla Gregory
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
|
|
70.
|
COBALT
SOLUTIONS SERVICES LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Paul J. OShea
|
|
|
9,198,344
|
|
|
|
6,091
|
|
|
|
52,480
|
|
Nicholas A. Packer
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Michael Kinahan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Steven Given
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
Sandra OSullivan
|
|
|
9,198,156
|
|
|
|
6,278
|
|
|
|
52,481
|
|
58
|
|
71.
|
SHELBOURNE
SYNDICATE SERVICES LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
For
|
|
|
Against
|
|
|
Abstain
|
|
|
Richard J. Harris
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Sean Dalton
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Andrew Elliot
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
George Cochran
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Timothy Hanford
|
|
|
9,198,156
|
|
|
|
6,091
|
|
|
|
52,668
|
|
Nicholas A. Packer
|
|
|
9,198,157
|
|
|
|
6,091
|
|
|
|
52,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominees:
|
|
|
|
|
|
|
|
Richard J. Harris
|
|
|
9,198,343
|
|
|
|
6,091
|
|
|
|
52,481
|
|
Timothy Hanford
|
|
|
9,198,157
|
|
|
|
6,278
|
|
|
|
52,480
|
|
As described in our Proxy Statement, filed with the SEC on
April 29, 2008, broker non-votes are counted towards the
presence of a quorum, but are not counted as votes in the
election of any director or for any other proposal.
59
|
|
|
|
|
|
10
|
.1
|
|
Form of Director Indemnification Agreement (incorporated by
reference to Exhibit 10.1 of the Companys
Registration Statement on
Form S-3
(No. 333-151461) initially filed with the Securities and
Exchange Commission on June 5, 2008).
|
|
15
|
.1*
|
|
Deloitte & Touche Letter Regarding Unaudited Interim
Financial Information.
|
|
31
|
.1*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
60
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on
August 11, 2008.
ENSTAR GROUP LIMITED
|
|
|
|
By:
|
/s/ Richard
J. Harris
|
Richard J. Harris
Chief Financial Officer, Authorized Signatory and
Principal Accounting and Financial Officer
61
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.1
|
|
Form of Director Indemnification Agreement (incorporated by
reference to Exhibit 10.1 of the Companys
Registration Statement on
Form S-3
(No. 333-151461) initially filed with the Securities and
Exchange Commission on June 5, 2008).
|
|
15
|
.1*
|
|
Deloitte & Touche Letter Regarding Unaudited Interim
Financial Information.
|
|
31
|
.1*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2**
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
62