Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission file number 0-21656
UNITED COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
|
|
58-1807304 |
|
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
125 Highway 515
Blairsville, Georgia
|
|
30512 |
|
|
|
Address of Principal Executive Offices
|
|
(Zip Code) |
(706) 781-2265
(Telephone Number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Date File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large acceleratred filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).
YES o NO þ
Common stock, par value $1 per share: 93,941,199 shares
outstanding as of October 31, 2009
Part I. Financial Information
Item 1. Financial Statements
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands, except per share data) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Interest revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
80,874 |
|
|
$ |
93,233 |
|
|
$ |
244,445 |
|
|
$ |
299,550 |
|
Investment securities, including tax exempt of $328, $348, $956 and $1,140 |
|
|
18,820 |
|
|
|
18,606 |
|
|
|
60,057 |
|
|
|
56,905 |
|
Federal funds sold, commercial paper, deposits in banks and other |
|
|
907 |
|
|
|
100 |
|
|
|
1,447 |
|
|
|
372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest revenue |
|
|
100,601 |
|
|
|
111,939 |
|
|
|
305,949 |
|
|
|
356,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
2,528 |
|
|
|
6,778 |
|
|
|
8,708 |
|
|
|
22,581 |
|
Money market |
|
|
2,711 |
|
|
|
2,296 |
|
|
|
7,217 |
|
|
|
7,519 |
|
Savings |
|
|
130 |
|
|
|
153 |
|
|
|
378 |
|
|
|
560 |
|
Time |
|
|
28,183 |
|
|
|
39,044 |
|
|
|
96,300 |
|
|
|
116,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposit interest expense |
|
|
33,552 |
|
|
|
48,271 |
|
|
|
112,603 |
|
|
|
147,416 |
|
Federal funds purchased, repurchase agreements
and other short-term borrowings |
|
|
613 |
|
|
|
1,116 |
|
|
|
1,761 |
|
|
|
7,254 |
|
Federal Home Loan Bank advances |
|
|
1,300 |
|
|
|
2,105 |
|
|
|
3,577 |
|
|
|
10,668 |
|
Long-term debt |
|
|
2,712 |
|
|
|
2,227 |
|
|
|
8,241 |
|
|
|
6,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
38,177 |
|
|
|
53,719 |
|
|
|
126,182 |
|
|
|
171,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
62,424 |
|
|
|
58,220 |
|
|
|
179,767 |
|
|
|
185,123 |
|
Provision for loan losses |
|
|
95,000 |
|
|
|
76,000 |
|
|
|
220,000 |
|
|
|
99,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue after provision for loan losses |
|
|
(32,576 |
) |
|
|
(17,780 |
) |
|
|
(40,233 |
) |
|
|
86,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
8,138 |
|
|
|
8,171 |
|
|
|
22,729 |
|
|
|
23,941 |
|
Mortgage loan and other related fees |
|
|
1,832 |
|
|
|
1,410 |
|
|
|
7,308 |
|
|
|
5,575 |
|
Consulting fees |
|
|
2,282 |
|
|
|
1,727 |
|
|
|
5,048 |
|
|
|
5,786 |
|
Brokerage fees |
|
|
456 |
|
|
|
905 |
|
|
|
1,642 |
|
|
|
2,812 |
|
Securities gains, net |
|
|
1,149 |
|
|
|
120 |
|
|
|
741 |
|
|
|
477 |
|
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
Other |
|
|
1,814 |
|
|
|
788 |
|
|
|
4,099 |
|
|
|
3,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee revenue |
|
|
15,671 |
|
|
|
13,121 |
|
|
|
52,957 |
|
|
|
42,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
(16,905 |
) |
|
|
(4,659 |
) |
|
|
12,724 |
|
|
|
128,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
25,881 |
|
|
|
28,626 |
|
|
|
82,778 |
|
|
|
86,133 |
|
Communications and equipment |
|
|
3,732 |
|
|
|
3,909 |
|
|
|
11,106 |
|
|
|
11,593 |
|
Occupancy |
|
|
4,098 |
|
|
|
3,905 |
|
|
|
11,758 |
|
|
|
11,325 |
|
Advertising and public relations |
|
|
887 |
|
|
|
1,399 |
|
|
|
3,187 |
|
|
|
4,759 |
|
Postage, printing and supplies |
|
|
1,277 |
|
|
|
1,493 |
|
|
|
3,753 |
|
|
|
4,533 |
|
Professional fees |
|
|
2,255 |
|
|
|
1,596 |
|
|
|
7,354 |
|
|
|
5,196 |
|
Foreclosed property |
|
|
7,918 |
|
|
|
10,109 |
|
|
|
17,974 |
|
|
|
13,872 |
|
FDIC assessments and other regulatory charges |
|
|
2,801 |
|
|
|
1,509 |
|
|
|
12,293 |
|
|
|
4,040 |
|
Amortization of intangibles |
|
|
813 |
|
|
|
752 |
|
|
|
2,291 |
|
|
|
2,264 |
|
Other |
|
|
3,944 |
|
|
|
3,672 |
|
|
|
9,029 |
|
|
|
10,545 |
|
Goodwill impairment |
|
|
25,000 |
|
|
|
|
|
|
|
95,000 |
|
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
78,606 |
|
|
|
56,970 |
|
|
|
259,421 |
|
|
|
154,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(95,511 |
) |
|
|
(61,629 |
) |
|
|
(246,697 |
) |
|
|
(25,714 |
) |
Income tax benefit |
|
|
(26,793 |
) |
|
|
(21,755 |
) |
|
|
(58,205 |
) |
|
|
(9,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(68,718 |
) |
|
|
(39,874 |
) |
|
|
(188,492 |
) |
|
|
(16,703 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends, including discount accretion |
|
|
2,562 |
|
|
|
4 |
|
|
|
7,675 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(71,280 |
) |
|
$ |
(39,878 |
) |
|
$ |
(196,167 |
) |
|
$ |
(16,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share |
|
$ |
(1.43 |
) |
|
$ |
(.84 |
) |
|
$ |
(4.01 |
) |
|
$ |
(.35 |
) |
Diluted loss per common share |
|
|
(1.43 |
) |
|
|
(.84 |
) |
|
|
(4.01 |
) |
|
|
(.35 |
) |
Cash dividends per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.18 |
|
Stock dividends per common share (new shares issued per shares held) |
|
1 for 130 |
|
|
1 for 130 |
|
|
3 for 130 |
|
|
1 for 130 |
|
Weighted average common shares outstanding Basic |
|
|
49,771 |
|
|
|
47,417 |
|
|
|
48,968 |
|
|
|
47,210 |
|
Weighted average common shares outstanding Diluted |
|
|
49,771 |
|
|
|
47,417 |
|
|
|
48,968 |
|
|
|
47,210 |
|
See notes to Consolidated Financial Statements
2
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
(in thousands, except share and per share data) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
(audited) |
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
195,559 |
|
|
$ |
116,395 |
|
|
$ |
126,033 |
|
Interest-bearing deposits in banks |
|
|
78,589 |
|
|
|
8,417 |
|
|
|
40,707 |
|
Federal funds sold, commercial paper and short-term investments |
|
|
397,361 |
|
|
|
368,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
671,509 |
|
|
|
493,421 |
|
|
|
166,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
1,532,514 |
|
|
|
1,617,187 |
|
|
|
1,400,827 |
|
Mortgage loans held for sale |
|
|
20,460 |
|
|
|
20,334 |
|
|
|
17,763 |
|
Loans, net of unearned income |
|
|
5,362,689 |
|
|
|
5,704,861 |
|
|
|
5,829,937 |
|
Less allowance for loan losses |
|
|
150,187 |
|
|
|
122,271 |
|
|
|
111,299 |
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
5,212,502 |
|
|
|
5,582,590 |
|
|
|
5,718,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered assets |
|
|
197,914 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
179,467 |
|
|
|
179,160 |
|
|
|
179,727 |
|
Accrued interest receivable |
|
|
35,679 |
|
|
|
46,088 |
|
|
|
47,920 |
|
Goodwill and other intangible assets |
|
|
226,008 |
|
|
|
321,798 |
|
|
|
322,544 |
|
Other assets |
|
|
367,564 |
|
|
|
331,355 |
|
|
|
259,802 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,443,617 |
|
|
$ |
8,591,933 |
|
|
$ |
8,113,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
703,054 |
|
|
$ |
654,036 |
|
|
$ |
680,196 |
|
NOW |
|
|
1,318,264 |
|
|
|
1,543,385 |
|
|
|
1,393,928 |
|
Money market |
|
|
687,780 |
|
|
|
466,750 |
|
|
|
394,358 |
|
Savings |
|
|
180,738 |
|
|
|
170,275 |
|
|
|
179,274 |
|
Time: |
|
|
|
|
|
|
|
|
|
|
|
|
Less than $100,000 |
|
|
1,854,726 |
|
|
|
1,953,235 |
|
|
|
1,814,926 |
|
Greater than $100,000 |
|
|
1,237,172 |
|
|
|
1,422,974 |
|
|
|
1,481,512 |
|
Brokered |
|
|
839,572 |
|
|
|
792,969 |
|
|
|
745,141 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
6,821,306 |
|
|
|
7,003,624 |
|
|
|
6,689,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased, repurchase agreements, and other short-term borrowings |
|
|
101,951 |
|
|
|
108,411 |
|
|
|
119,699 |
|
Federal Home Loan Bank advances |
|
|
314,704 |
|
|
|
235,321 |
|
|
|
285,362 |
|
Long-term debt |
|
|
150,046 |
|
|
|
150,986 |
|
|
|
137,996 |
|
Accrued expenses and other liabilities |
|
|
48,972 |
|
|
|
104,209 |
|
|
|
64,689 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,436,979 |
|
|
|
7,602,551 |
|
|
|
7,297,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; 10,000,000 shares authorized; |
|
|
|
|
|
|
|
|
|
|
|
|
Series A; $10 stated value; 21,700, 25,800 and 25,800 shares
issued and outstanding |
|
|
217 |
|
|
|
258 |
|
|
|
258 |
|
Series B; $1,000 stated value; 180,000 shares issued and outstanding |
|
|
174,095 |
|
|
|
173,180 |
|
|
|
|
|
Common stock, $1 par value; 100,000,000 shares authorized;
93,901,492, 48,809,301 and 48,809,301 shares issued |
|
|
93,901 |
|
|
|
48,809 |
|
|
|
48,809 |
|
Common stock issuable; 196,818, 129,304 and 116,567 shares |
|
|
3,471 |
|
|
|
2,908 |
|
|
|
2,762 |
|
Capital surplus |
|
|
620,494 |
|
|
|
460,708 |
|
|
|
457,779 |
|
Retained earnings |
|
|
62,786 |
|
|
|
265,405 |
|
|
|
317,544 |
|
Treasury stock; 799,892 and 1,213,182 shares, at cost |
|
|
|
|
|
|
(16,465 |
) |
|
|
(27,024 |
) |
Accumulated other comprehensive income |
|
|
51,674 |
|
|
|
54,579 |
|
|
|
16,752 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
1,006,638 |
|
|
|
989,382 |
|
|
|
816,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,443,617 |
|
|
$ |
8,591,933 |
|
|
$ |
8,113,961 |
|
|
|
|
|
|
|
|
|
|
|
See notes to Consolidated Financial Statements
3
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders Equity (Unaudited)
For the Nine Months Ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Series A |
|
|
Series B |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Capital |
|
|
Retained |
|
|
Treasury |
|
|
Comprehensive |
|
|
|
|
(in thousands, except share and per share data) |
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Issuable |
|
|
Surplus |
|
|
Earnings |
|
|
Stock |
|
|
Income (Loss) |
|
|
Total |
|
|
Balance, December 31, 2007 |
|
$ |
258 |
|
|
$ |
|
|
|
$ |
48,809 |
|
|
$ |
2,100 |
|
|
$ |
462,881 |
|
|
$ |
347,391 |
|
|
$ |
(43,798 |
) |
|
$ |
14,261 |
|
|
$ |
831,902 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,703 |
) |
|
|
|
|
|
|
|
|
|
|
(16,703 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on available for
sale securities, net of deferred tax benefit
and reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009 |
) |
|
|
(3,009 |
) |
Unrealized gains on derivative financial
instruments qualifying as cash flow
hedges, net of deferred tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,500 |
|
|
|
5,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,703 |
) |
|
|
|
|
|
|
2,491 |
|
|
|
(14,212 |
) |
Cash dividends declared on common
stock ($.18 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,465 |
) |
|
|
|
|
|
|
|
|
|
|
(8,465 |
) |
Stock dividends declared on common
stock (360,155 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,279 |
) |
|
|
(4,667 |
) |
|
|
8,906 |
|
|
|
|
|
|
|
(40 |
) |
Exercise of stock options (79,935 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(927 |
) |
|
|
|
|
|
|
1,947 |
|
|
|
|
|
|
|
1,020 |
|
Common stock issued to dividend
reinvestment plan and employee
benefit plans (233,276 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,689 |
) |
|
|
|
|
|
|
5,460 |
|
|
|
|
|
|
|
2,771 |
|
Amortization of stock option and
restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,928 |
|
Vesting of restricted stock (15,159 shares
issued, 8,700 shares deferred) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264 |
|
|
|
(626 |
) |
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
|
|
Deferred compensation plan, net,
including dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
512 |
|
Shares issued from deferred
compensation plan (4,214 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114 |
) |
|
|
15 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
Tax benefit from options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
Dividends on Series A preferred
stock ($.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008 |
|
$ |
258 |
|
|
$ |
|
|
|
$ |
48,809 |
|
|
$ |
2,762 |
|
|
$ |
457,779 |
|
|
$ |
317,544 |
|
|
$ |
(27,024 |
) |
|
$ |
16,752 |
|
|
$ |
816,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
258 |
|
|
$ |
173,180 |
|
|
$ |
48,809 |
|
|
$ |
2,908 |
|
|
$ |
460,708 |
|
|
$ |
265,405 |
|
|
$ |
(16,465 |
) |
|
$ |
54,579 |
|
|
$ |
989,382 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188,492 |
) |
|
|
|
|
|
|
|
|
|
|
(188,492 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on available for
sale securities, net of deferred tax
expense and reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,223 |
|
|
|
14,223 |
|
Unrealized losses on derivative financial
instruments qualifying as cash flow
hedges, net of deferred tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,128 |
) |
|
|
(17,128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188,492 |
) |
|
|
|
|
|
|
(2,905 |
) |
|
|
(191,397 |
) |
Retirement of Series A preferred
stock (4,100 shares) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41 |
) |
Stock dividends declared on common
stock (1,111,522 shares) |
|
|
|
|
|
|
|
|
|
|
482 |
|
|
|
|
|
|
|
(6,731 |
) |
|
|
(6,451 |
) |
|
|
12,649 |
|
|
|
|
|
|
|
(51 |
) |
Exercise of stock options (437 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
2 |
|
Common stock issued to dividend
reinvestment plan and employee
benefit plans (256,990 shares) |
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
(1,978 |
) |
|
|
|
|
|
|
3,434 |
|
|
|
|
|
|
|
1,559 |
|
Common stock issued (44,505,000 shares) |
|
|
|
|
|
|
|
|
|
|
44,505 |
|
|
|
|
|
|
|
166,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,899 |
|
Amortization of stock options and
restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,774 |
|
Vesting of restricted stock (12,447 shares
issued, 16,162 shares deferred) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
416 |
|
|
|
(658 |
) |
|
|
|
|
|
|
240 |
|
|
|
|
|
|
|
|
|
Deferred compensation plan, net, including
dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
Shares issued from deferred
compensation plan (5,687 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155 |
) |
|
|
21 |
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
Tax on option exercise and restricted stock vesting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30 |
) |
Dividends on Series A preferred
stock ($.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Dividends on Series B preferred stock (5%) |
|
|
|
|
|
|
915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,665 |
) |
|
|
|
|
|
|
|
|
|
|
(6,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 |
|
$ |
217 |
|
|
$ |
174,095 |
|
|
$ |
93,901 |
|
|
$ |
3,471 |
|
|
$ |
620,494 |
|
|
$ |
62,786 |
|
|
$ |
|
|
|
$ |
51,674 |
|
|
$ |
1,006,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss for the third quarter of 2009 and 2008 was $58,860,000 and $23,443,000, respectively.
See notes to Consolidated Financial Statements
4
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Operating activities, net of effect of business combinations: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(188,492 |
) |
|
$ |
(16,703 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion |
|
|
10,868 |
|
|
|
11,134 |
|
Provision for loan losses |
|
|
220,000 |
|
|
|
99,000 |
|
Goodwill impairment charge |
|
|
95,000 |
|
|
|
|
|
Stock based compensation |
|
|
2,774 |
|
|
|
2,928 |
|
Gain on sale of securities available for sale |
|
|
(741 |
) |
|
|
(477 |
) |
Loss on sale of other assets and other real estate owned |
|
|
1,606 |
|
|
|
16 |
|
Write downs of other real estate owned |
|
|
8,946 |
|
|
|
10,391 |
|
Gain from acquisition |
|
|
(11,390 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets and accrued interest receivable |
|
|
(3,376 |
) |
|
|
(39,553 |
) |
Accrued expenses and other liabilities |
|
|
21,588 |
|
|
|
38,864 |
|
Mortgage loans held for sale |
|
|
(126 |
) |
|
|
10,241 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
156,657 |
|
|
|
115,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities, net of effect of business combinations: |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
281,970 |
|
|
|
84,955 |
|
Proceeds from maturities and calls of securities available for sale |
|
|
523,180 |
|
|
|
396,673 |
|
Purchases of securities available for sale |
|
|
(672,927 |
) |
|
|
(519,421 |
) |
Net increase in loans |
|
|
(3,331 |
) |
|
|
(56,142 |
) |
Proceeds from sales of premises and equipment |
|
|
574 |
|
|
|
514 |
|
Purchases of premises and equipment |
|
|
(9,475 |
) |
|
|
(8,960 |
) |
Net cash received from acquisitions |
|
|
63,617 |
|
|
|
|
|
Proceeds from sale of other real estate |
|
|
103,991 |
|
|
|
51,970 |
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities |
|
|
287,599 |
|
|
|
(50,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities, net of effect of business combinations: |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(489,874 |
) |
|
|
613,384 |
|
Net change in federal funds purchased, repurchase agreements,
and other short-term borrowings |
|
|
(9,130 |
) |
|
|
(518,763 |
) |
Proceeds from FHLB advances |
|
|
330,000 |
|
|
|
400,000 |
|
Repayments of FHLB advances |
|
|
(303,322 |
) |
|
|
(634,000 |
) |
Proceeds from issuance of subordinated debt |
|
|
|
|
|
|
30,000 |
|
Proceeds from exercise of stock options |
|
|
2 |
|
|
|
1,020 |
|
Proceeds from issuance of common stock for dividend reinvestment
and employee benefit plans |
|
|
1,559 |
|
|
|
2,771 |
|
Proceeds from issuance of common stock |
|
|
210,899 |
|
|
|
|
|
Retirement of preferred stock |
|
|
(41 |
) |
|
|
|
|
Cash dividends on common stock |
|
|
|
|
|
|
(12,713 |
) |
Cash dividends on preferred stock |
|
|
(6,261 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(266,168 |
) |
|
|
(118,313 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
178,088 |
|
|
|
(52,883 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
493,421 |
|
|
|
219,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
671,509 |
|
|
$ |
166,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
139,268 |
|
|
$ |
174,554 |
|
Income taxes |
|
|
(24,555 |
) |
|
|
20,124 |
|
See notes to Consolidated Financial Statements
5
United Community Banks, Inc.
Notes to Consolidated Financial Statements
Note 1 Accounting Policies
The accounting and financial reporting policies of United Community Banks, Inc. (United) and
its subsidiaries conform to accounting principles generally accepted in the United States of
America (GAAP) and general banking industry practices. The accompanying interim consolidated
financial statements have not been audited. All material intercompany balances and transactions
have been eliminated. A more detailed description of Uniteds accounting policies is included in
the 2008 annual report filed on Form 10-K.
In managements opinion, all accounting adjustments necessary to accurately reflect the
financial position and results of operations on the accompanying financial statements have been
made. These adjustments are normal and recurring accruals considered necessary for a fair and
accurate presentation. The results for interim periods are not necessarily indicative of results
for the full year or any other interim periods.
United records all derivative financial instruments on the balance sheet at fair value. The
accounting for changes in the fair value of derivatives depends on the intended use of the
derivative, whether United has elected to designate a derivative in a hedging relationship and
apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to
apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes
in the fair value of an asset, liability, or firm commitment attributable to a particular risk,
such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying
as a hedge of the exposure to variability in expected future cash flows, or other types of
forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as
hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge
accounting generally provides for the matching of the timing of gain or loss recognition on the
hedging instrument with the recognition of the changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of
the hedged forecasted transactions in a cash flow hedge. United may enter into derivative
contracts that are intended to economically hedge certain of its risks, even though hedge
accounting does not apply or United elects not to apply hedge accounting.
Foreclosed property is initially recorded at fair value, less cost to sell. If the fair
value, less cost to sell at the time of foreclosure, is less than the loan balance, the deficiency
is charged against the allowance for loan losses. If the fair value, less cost to sell, of the
foreclosed property decreases during the holding period, a valuation allowance is established with
a charge to operating expenses. When the foreclosed property is sold, a gain or loss is recognized
on the sale for the difference between the sales proceeds and the carrying amount of the property.
Financed sales of foreclosed property are accounted for in accordance with the Financial Accounting
Standards Boards (FASB) Accounting Standards Codification Topic 360, Subtopic 20, Real Estate
Sales (ASC 360-20).
Note 2 Federally Assisted Acquisition of Southern Community Bank
On June 19, 2009, United Community Bank (UCB) purchased substantially all the assets and
assumed substantially all the liabilities of Southern Community Bank (SCB) from the Federal
Deposit Insurance Corporation (FDIC), as Receiver of SCB. SCB operated five commercial banking
branches on the south side of Atlanta in Fayetteville, Peachtree City, Locust Grove and Newnan,
Georgia. The FDIC took SCB under receivership upon SCBs closure by the Georgia Department of
Banking and Finance at the close of business June 19, 2009. UCB submitted a bid for the
acquisition of SCB with the FDIC and the FDIC accepted the bid on June 16, 2009. The transaction
resulted in a cash payment of $31 million from the FDIC to UCB. Further, UCB and the FDIC entered
loss sharing agreements regarding future losses incurred on loans and foreclosed loan collateral
existing at June 19, 2009. Under the terms of the loss sharing agreements, the FDIC will absorb 80
percent of losses and share 80 percent of loss recoveries on the first $109 million of losses and,
absorb 95 percent of losses and share in 95 percent of loss recoveries on losses exceeding $109
million. The term for loss sharing on residential real estate loans is ten years, while the term
for loss sharing on all other loans is five years.
6
The SCB acquisition was accounted for under the purchase method of accounting in accordance
with the FASBs Accounting Standards Codification Topic 805, Business Combinations (ASC 805).
The statement of net assets acquired as of June 19, 2009 and the resulting gain from acquisition
are presented in the following table.
Statement of net assets acquired (at estimated fair values)
|
|
|
|
|
|
|
Southern |
|
|
|
Community |
|
(in thousands) |
|
Bank |
|
|
|
|
|
|
Assets acquired: |
|
|
|
|
Cash and due from banks |
|
$ |
63,618 |
|
Securities available for sale |
|
|
80,148 |
|
|
|
|
|
|
Loans |
|
|
110,023 |
|
Foreclosed property |
|
|
25,913 |
|
Estimated loss reimbursement from the FDIC |
|
|
94,550 |
|
|
|
|
|
Covered assets |
|
|
230,486 |
|
Core deposit intangible |
|
|
1,500 |
|
Accrued interest receivable and other assets |
|
|
2,434 |
|
|
|
|
|
Total assets acquired |
|
|
378,186 |
|
|
|
|
|
|
|
|
|
|
Liabilities assumed: |
|
|
|
|
Deposits |
|
|
309,437 |
|
Federal Home Loan Bank advances |
|
|
53,416 |
|
Accrued interest payable and other liabilities |
|
|
3,943 |
|
|
|
|
|
Total liabilities assumed |
|
|
366,796 |
|
|
|
|
|
Net assets acquired / gain from acquisition |
|
$ |
11,390 |
|
|
|
|
|
The purchased assets and assumed liabilities were recorded at their respective acquisition
date fair values and identifiable intangible assets were recorded at fair value. Fair values are
preliminary and subject to refinement for up to one year after the closing date of a merger as
information relative to closing date fair values become available. A gain totaling $11.4 million
resulted from the acquisition and is included as a component of fee revenue on the consolidated
statement of income for the nine months ended September 30, 2009. The amount of the gain is equal
to the amount by which the fair value of assets purchased exceeded the fair value of liabilities
assumed. The results of operations of SCB for the period of June 19, 2009 to September 30, 2009
are included in the consolidated financial statements. SCBs results of operations prior to the
acquisition are not included in Uniteds consolidated statement of income.
United made significant estimates and exercised significant judgment in accounting for the
acquisition of SCB. Management engaged an independent third party to assist in determining the
value of SCBs loans. United also recorded an identifiable intangible asset representing the value
of the core deposit customer base of SCB. In determining the value of the identifiable intangible
asset, United estimated average lives of depository accounts, future interest rate levels, the cost
of servicing various depository products, and other significant items. Management used quoted
market prices and observable data to determine the fair value of investment securities. The fair
values of FHLB advances, certificates of deposit and other borrowings which were purchased and
assumed from SCB were determined based on discounted cash flows at current rates for similar
instruments.
Purchased loans acquired in a business combination are recorded at estimated fair value on
their purchase date. The carryover of the related allowance for loan losses is prohibited.
Purchased loans are accounted for under Accounting Standards Codification Topic 310, Subtopic 30,
Loans or Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30), when the loans
have evidence of credit deterioration since origination and it is probable at the date of
acquisition that United will not collect all contractually required principal and interest
payments. Evidence of credit quality deterioration as of the purchase date may include statistics
such as past due and nonaccrual status. Generally, acquired loans that meet Uniteds definition of
nonaccrual status fall within the scope of ASC 310-30. The difference between contractually
required payments at acquisition and the cash flows expected to be collected at acquisition is
referred to as the non-accretable difference which is deducted from the carrying amount of loans.
Subsequent decreases to the expected cash flows will generally result in a provision for loan
losses. Subsequent increases in cash flows result in a reversal of the provision for loan losses
to the extent of prior charges or a reversal of the non-accretable difference with a positive
impact on interest revenue. Further, any excess of cash flows expected at acquisition over the
estimated fair value is
referred to as the accretable yield and is recognized into interest revenue over the remaining
life of the loan when there is reasonable expectation about the amount and timing of such cash
flows.
7
Under the loss sharing agreement, the portion of the losses expected to be indemnified by FDIC
is considered an indemnification asset in accordance with ASC 805. The indemnification asset,
referred to as estimated loss reimbursement from the FDIC is included in the balance of covered
assets on the consolidated balance sheet. The indemnification asset was recognized at fair value,
which was estimated at the acquisition date based on the terms of the loss sharing agreement, which
calls for the FDIC to reimburse 80% of the losses on acquired loans and foreclosed properties up to
$109 million and 95% of any losses that exceed $109 million. The indemnification asset is expected
to be collected over a four-year average life. No valuation allowance was required.
Loans, foreclosed property and the estimated FDIC reimbursement resulting from the loss share
agreements with the FDIC are reported as covered assets in the consolidated balance sheet. The
table below shows the components of covered assets at September 30, 2009 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|
|
Other |
|
|
|
|
|
|
|
|
|
Impaired |
|
|
Purchased |
|
|
|
|
|
|
|
Covered Assets |
|
Loans |
|
|
Loans |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
15,980 |
|
|
$ |
21,942 |
|
|
$ |
|
|
|
$ |
37,922 |
|
Commercial (secured by real estate) |
|
|
1,319 |
|
|
|
42,695 |
|
|
|
|
|
|
|
44,014 |
|
Residential mortgage |
|
|
842 |
|
|
|
11,284 |
|
|
|
|
|
|
|
12,126 |
|
Commercial & industrial |
|
|
282 |
|
|
|
8,725 |
|
|
|
|
|
|
|
9,007 |
|
Consumer |
|
|
55 |
|
|
|
892 |
|
|
|
|
|
|
|
947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total covered loans |
|
|
18,478 |
|
|
|
85,538 |
|
|
|
|
|
|
|
104,016 |
|
Covered foreclosed property |
|
|
|
|
|
|
|
|
|
|
23,775 |
|
|
|
23,775 |
|
Estimated loss reimbursement from the FDIC |
|
|
|
|
|
|
|
|
|
|
70,123 |
|
|
|
70,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total covered assets |
|
$ |
18,478 |
|
|
$ |
85,538 |
|
|
$ |
93,898 |
|
|
$ |
197,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans are initially recorded at fair value at the acquisition date. Subsequent
decreases in the amount expected to be collected results in a provision for loan losses charged to
earnings and an increase in the estimated FDIC reimbursement. Covered foreclosed property is
initially recorded at its estimated fair value.
On the acquisition date, the preliminary estimate of the contractually required payments
receivable for all ASC 310-30 loans acquired was $70.8 million, the cash flows expected to be
collected were $24.5 million including interest, and the estimated fair value of the loans was
$23.6 million. These amounts were determined based upon the estimated remaining life of the
underlying loans, which include the effects of estimated prepayments. At September 30, 2009, a
majority of these loans were valued based on the liquidation value of the underlying collateral,
because the expected cash flows are primarily based on the liquidation of the underlying collateral
and the timing and amount of the cash flows could not be reasonably estimated. Certain amounts
related to the ASC 310-30 loans are preliminary estimates and adjustments in future quarters may
occur up to one year from the date of acquisition.
Note 3 Stock-Based Compensation
United has an equity compensation plan that allows for grants of incentive stock options,
nonqualified stock options, restricted stock awards (also referred to as nonvested stock awards),
stock awards, performance share awards or stock appreciation rights. Options granted under the
plan can have an exercise price no less than the fair market value of the underlying stock at the
date of grant. The general terms of the plan include a vesting period (usually four years) with an
exercisable period not to exceed ten years. Certain option and restricted stock awards provide for
accelerated vesting if there is a change in control (as defined in the plan). As of September 30,
2009, approximately 970,000 additional awards could be granted under the plan. Through September
30, 2009, only incentive stock options, nonqualified stock options and restricted stock awards and
units had been granted under the plan.
8
The following table shows stock option activity for the first nine months of 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Average Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
Options |
|
Shares |
|
|
Price |
|
|
Term (Years) |
|
|
Value ($000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
3,350,701 |
|
|
$ |
19.99 |
|
|
|
|
|
|
|
|
|
Stock dividend adjustment |
|
|
79,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
354,450 |
|
|
|
6.35 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(437 |
) |
|
|
5.96 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(46,664 |
) |
|
|
22.24 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(48,721 |
) |
|
|
13.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
3,688,818 |
|
|
|
18.31 |
|
|
|
5.9 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2009 |
|
|
2,470,639 |
|
|
|
19.18 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair value of stock options granted in the first nine months of 2009 and
2008 was $2.85 and $2.90, respectively. The fair value of each option granted was estimated on the
date of grant using the Black-Scholes model. Because Uniteds option plan has not been in place
long enough to gather sufficient information about exercise patterns to establish an expected life,
United uses the formula provided by the Securities and Exchange Commission in Staff Accounting
Bulletin No. 107 (ASC 718-10-S99) to determine the expected life of options.
The weighted average assumptions used to determine the fair value of stock options are
presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Expected volatility |
|
|
40.68 |
% |
|
|
23.42 |
% |
Expected dividend yield |
|
|
0.00 |
% |
|
|
2.62 |
% |
Expected life (in years) |
|
|
6.25 |
|
|
|
6.25 |
|
Risk-free rate |
|
|
3.35 |
% |
|
|
3.44 |
% |
Uniteds stock trading history began in March of 2002 when United listed on the Nasdaq
National Market. For 2009 expected volatility was determined using Uniteds historical monthly
volatility for the seventy-five months ended December 31, 2008. Seventy-five months was chosen to
correspond to the expected life of 6.25 years. For 2008, expected volatility was determined using
Uniteds historical monthly volatility over the period beginning in March of 2002 through the end
of 2007. Compensation expense for stock options was $2.1 million and $2.3 million for the nine
months ended September 30, 2009 and 2008, respectively. Deferred tax benefits of $769,000 and
$692,000, respectively, were included in the determination of income tax (benefit) expense for the
nine-month periods ended September 30, 2009 and 2008. The amount of compensation expense for both
periods was determined based on the fair value of the options at the time of grant, multiplied by
the number of options granted that were expected to vest, which was then amortized over the vesting
period. The forfeiture rate for options is estimated to be approximately 3% per year. The total
intrinsic value of options exercised during the nine months ended September 30, 2009 and 2008 was
$1,000 and $391,000.
9
The table below presents the activity in restricted stock awards for the first nine months of
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average Grant- |
|
Restricted Stock |
|
Shares |
|
|
Date Fair Value |
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
89,498 |
|
|
$ |
24.17 |
|
Stock dividend adjustment |
|
|
3,179 |
|
|
|
|
|
Granted |
|
|
106,000 |
|
|
|
7.07 |
|
Vested |
|
|
(28,609 |
) |
|
|
25.08 |
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
170,068 |
|
|
|
12.91 |
|
|
|
|
|
|
|
|
|
Compensation expense for restricted stock is based on the fair value of restricted stock
awards at the time of grant, which is equal to the value of Uniteds common stock on the date of
grant. The value of restricted stock grants that are expected to vest is amortized into expense
over the vesting period. For the nine months ended September 30, 2009 and 2008, compensation
expense of $659,000 and $695,000, respectively, was recognized related to restricted stock awards.
The total intrinsic value of the restricted stock was $850,000 million at September 30, 2009.
As of September 30, 2009, there was $6.0 million of unrecognized compensation cost related to
non-vested stock options and restricted stock awards granted under the plan. That cost is expected
to be recognized over a weighted-average period of 1.3 years. The aggregate grant date fair value
of options and restricted stock awards that vested during the nine months ended September 30, 2009,
was $3.6 million.
Note 4 Common Stock Issued / Common Stock Issuable
United provides a Dividend Reinvestment and Share Purchase Plan (DRIP) to its shareholders.
Under the DRIP, shareholders of record can voluntarily reinvest all or a portion of their cash
dividends into shares of Uniteds common stock, as well as purchase additional stock through the
plan with cash. Uniteds 401(k) retirement plan regularly purchases shares of Uniteds common
stock directly from United. In addition, United has an Employee Stock Purchase Program (ESPP)
that allows eligible employees to purchase shares of common stock at a 5% discount, with no
commission charges. For the nine months ended September 30, 2009 and 2008, United issued 256,990
and 233,276 shares, respectively, and increased capital by $1.6 million and $2.8 million,
respectively, through these programs.
United offers its common stock as an investment option in its deferred compensation plan. The
common stock component of the deferred compensation plan is accounted for as an equity instrument
and is reflected in the consolidated financial statements as common stock issuable. At September
30, 2009 and 2008 196,818 and 116,567 shares, respectively, were issuable under the deferred
compensation plan.
Late in the third quarter of 2009, United completed a sale of 44,505,000 shares of its common
stock at a price of $5.00 per share. The net proceeds of $210.9 million, after deducting the
underwriters fees and expenses will be used for general corporate purposes. As a result of the
stock sale, and pursuant to the terms of the warrant issued to the U.S. Treasury in connection with
Uniteds participation in the U.S. Treasurys Capital Purchase Program (CPP), the number of
shares issuable upon exercise of the warrant issued to the U.S. Treasury in connection with the CPP
was reduced by 50%, or 1,099,542 shares. The warrant has an exercise price of $12.28 and expires
on the tenth anniversary of the date of issuance.
10
Note 5 Securities Available for Sale
The cost basis, unrealized gains and losses, and fair value of securities available for sale
at September 30, 2009, December 31, 2008 and September 30, 2008 are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
207,956 |
|
|
$ |
409 |
|
|
$ |
1,518 |
|
|
$ |
206,847 |
|
State and political subdivisions |
|
|
52,732 |
|
|
|
1,247 |
|
|
|
127 |
|
|
|
53,852 |
|
Mortgage-backed securities |
|
|
1,208,223 |
|
|
|
41,185 |
|
|
|
1,760 |
|
|
|
1,247,648 |
|
Other |
|
|
23,299 |
|
|
|
900 |
|
|
|
32 |
|
|
|
24,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,492,210 |
|
|
$ |
43,741 |
|
|
$ |
3,437 |
|
|
$ |
1,532,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
166,263 |
|
|
$ |
2,122 |
|
|
$ |
|
|
|
$ |
168,385 |
|
State and political subdivisions |
|
|
43,649 |
|
|
|
469 |
|
|
|
378 |
|
|
|
43,740 |
|
Mortgage-backed securities |
|
|
1,363,513 |
|
|
|
26,356 |
|
|
|
10,713 |
|
|
|
1,379,156 |
|
Other |
|
|
26,080 |
|
|
|
79 |
|
|
|
253 |
|
|
|
25,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,599,505 |
|
|
$ |
29,026 |
|
|
$ |
11,344 |
|
|
$ |
1,617,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
171,048 |
|
|
$ |
511 |
|
|
$ |
616 |
|
|
$ |
170,943 |
|
State and political subdivisions |
|
|
38,875 |
|
|
|
491 |
|
|
|
196 |
|
|
|
39,170 |
|
Mortgage-backed securities |
|
|
1,180,341 |
|
|
|
9,958 |
|
|
|
10,124 |
|
|
|
1,180,175 |
|
Other |
|
|
10,605 |
|
|
|
9 |
|
|
|
75 |
|
|
|
10,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,400,869 |
|
|
$ |
10,969 |
|
|
$ |
11,011 |
|
|
$ |
1,400,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes securities in an unrealized loss position as of September 30,
2009, December 31, 2008 and September 30, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
129,108 |
|
|
$ |
1,518 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
129,108 |
|
|
$ |
1,518 |
|
State and political subdivisions |
|
|
989 |
|
|
|
13 |
|
|
|
3,606 |
|
|
|
114 |
|
|
|
4,595 |
|
|
|
127 |
|
Mortgage-backed securities |
|
|
26,267 |
|
|
|
500 |
|
|
|
73,034 |
|
|
|
1,260 |
|
|
|
99,301 |
|
|
|
1,760 |
|
Other |
|
|
|
|
|
|
|
|
|
|
480 |
|
|
|
32 |
|
|
|
480 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss position |
|
$ |
156,364 |
|
|
$ |
2,031 |
|
|
$ |
77,120 |
|
|
$ |
1,406 |
|
|
$ |
233,484 |
|
|
$ |
3,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions |
|
$ |
9,672 |
|
|
$ |
369 |
|
|
$ |
14 |
|
|
$ |
9 |
|
|
$ |
9,686 |
|
|
$ |
378 |
|
Mortgage-backed securities |
|
|
215,396 |
|
|
|
10,210 |
|
|
|
11,719 |
|
|
|
503 |
|
|
|
227,115 |
|
|
|
10,713 |
|
Other |
|
|
5,228 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
5,228 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss position |
|
$ |
230,296 |
|
|
$ |
10,832 |
|
|
$ |
11,733 |
|
|
$ |
512 |
|
|
$ |
242,029 |
|
|
$ |
11,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies |
|
$ |
137,492 |
|
|
$ |
616 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
137,492 |
|
|
$ |
616 |
|
State and political subdivisions |
|
|
7,395 |
|
|
|
187 |
|
|
|
14 |
|
|
|
9 |
|
|
|
7,409 |
|
|
|
196 |
|
Mortgage-backed securities |
|
|
478,379 |
|
|
|
9,650 |
|
|
|
12,176 |
|
|
|
474 |
|
|
|
490,555 |
|
|
|
10,124 |
|
Other |
|
|
4,779 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
4,779 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized loss position |
|
$ |
628,045 |
|
|
$ |
10,528 |
|
|
$ |
12,190 |
|
|
$ |
483 |
|
|
$ |
640,235 |
|
|
$ |
11,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
Management believes that there were no unrealized losses as of September 30, 2009,
December 31, 2008 and September 30, 2008 that represented an other-than-temporary impairment.
Unrealized losses were primarily attributable to changes in interest rates, and United has both the
intent and ability to hold the securities for a time necessary to recover the amortized cost.
The amortized cost and fair value of the investment securities at September 30, 2009, by
contractual maturity, are presented in the following table (in thousands). Expected maturities may
differ from contractual maturities because issuers and borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
|
Fair Value |
|
U.S. Government agencies: |
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
|
|
|
$ |
|
|
1 to 5 years |
|
|
44,995 |
|
|
|
44,983 |
|
5 to 10 years |
|
|
138,062 |
|
|
|
137,747 |
|
More than 10 years |
|
|
24,899 |
|
|
|
24,117 |
|
|
|
|
|
|
|
|
|
|
|
207,956 |
|
|
|
206,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions: |
|
|
|
|
|
|
|
|
Within 1 year |
|
|
18,656 |
|
|
|
18,796 |
|
1 to 5 years |
|
|
15,372 |
|
|
|
15,769 |
|
5 to 10 years |
|
|
9,671 |
|
|
|
9,949 |
|
More than 10 years |
|
|
9,033 |
|
|
|
9,338 |
|
|
|
|
|
|
|
|
|
|
|
52,732 |
|
|
|
53,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
Within 1 year |
|
|
10,900 |
|
|
|
11,082 |
|
1 to 5 years |
|
|
7,600 |
|
|
|
7,826 |
|
5 to 10 years |
|
|
1,000 |
|
|
|
1,000 |
|
More than 10 years |
|
|
3,799 |
|
|
|
4,259 |
|
|
|
|
|
|
|
|
|
|
|
23,299 |
|
|
|
24,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities other than mortgage-backed securities: |
|
|
|
|
|
|
|
|
Within 1 year |
|
|
29,556 |
|
|
|
29,878 |
|
1 to 5 years |
|
|
67,967 |
|
|
|
68,578 |
|
5 to 10 years |
|
|
148,733 |
|
|
|
148,696 |
|
More than 10 years |
|
|
37,731 |
|
|
|
37,714 |
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
1,208,223 |
|
|
|
1,247,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,492,210 |
|
|
$ |
1,532,514 |
|
|
|
|
|
|
|
|
At September 30, 2009, securities with a carrying amount of $1.5 billion were pledged to
secure public deposits, FHLB advances and other secured borrowings.
The following table summarizes securities sales activity for the three month and nine month
periods ended September 30, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales |
|
$ |
266,953 |
|
|
$ |
5,220 |
|
|
$ |
281,970 |
|
|
$ |
84,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains on sales |
|
$ |
2,704 |
|
|
$ |
120 |
|
|
$ |
3,040 |
|
|
$ |
477 |
|
Gross losses on sales |
|
|
1,080 |
|
|
|
|
|
|
|
1,080 |
|
|
|
|
|
Impairment losses |
|
|
475 |
|
|
|
|
|
|
|
1,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on sales of securities |
|
$ |
1,149 |
|
|
$ |
120 |
|
|
$ |
741 |
|
|
$ |
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) attributable to sales |
|
$ |
447 |
|
|
$ |
47 |
|
|
$ |
288 |
|
|
$ |
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter and first nine months of 2009, United recognized impairment
losses of $475,000 and $1.2 million, respectively, on investments in financial institutions that
failed or otherwise showed evidence of other than temporary impairment. Realized gains and losses
are derived using the specific identification method for determining the cost of the securities
sold.
12
Note 6 Loans and Allowance for Loan Losses
Major classifications of loans at September 30, 2009, December 31, 2008 and September 30,
2008, are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
Commercial (secured by real estate) |
|
$ |
1,787,444 |
|
|
$ |
1,626,966 |
|
|
$ |
1,603,651 |
|
Commercial construction |
|
|
379,782 |
|
|
|
499,663 |
|
|
|
508,832 |
|
Commercial (commercial and industrial) |
|
|
402,609 |
|
|
|
410,529 |
|
|
|
425,052 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
2,569,835 |
|
|
|
2,537,158 |
|
|
|
2,537,535 |
|
Residential construction |
|
|
1,184,916 |
|
|
|
1,478,679 |
|
|
|
1,595,981 |
|
Residential mortgage |
|
|
1,460,917 |
|
|
|
1,526,388 |
|
|
|
1,528,499 |
|
Installment |
|
|
147,021 |
|
|
|
162,636 |
|
|
|
167,922 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
5,362,689 |
|
|
|
5,704,861 |
|
|
|
5,829,937 |
|
Less allowance for loan losses |
|
|
150,187 |
|
|
|
122,271 |
|
|
|
111,299 |
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
5,212,502 |
|
|
$ |
5,582,590 |
|
|
$ |
5,718,638 |
|
|
|
|
|
|
|
|
|
|
|
The Bank grants loans and extensions of credit to individuals and a variety of firms and
corporations located primarily in counties in north Georgia, the Atlanta MSA, the Gainesville MSA,
coastal Georgia, western North Carolina and east Tennessee. Although the Bank has a diversified
loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and
unimproved real estate and is dependent upon the real estate market.
At September 30, 2009, December 31, 2008 and September 30, 2008 there were $238.2 million,
$142.3 million and $94.0 million, respectively, of loans classified as impaired. Of these, $203.8
million, $92.6 million and $42.4 million, respectively, did not have a specific reserve allocated.
The $203.8 million of impaired loans with no allocated allowance at September 30, 2009 had either
been previously written down ($100.3 million in charge-offs) to net realizable value or had
sufficient collateral so that no allowance was required. At September 30, 2009 $34.4 million had
specific reserves allocated totaling $8.2 million. At December 31, 2008, $49.7 million had
specific reserves allocated totaling $15.7 million. At September 30, 2008, $51.6 million had
specific reserves allocated totaling $17.2 million. The average recorded investment in impaired
loans for the quarters ended September 30, 2009 and 2008 was $244.1 million and $100.6 million,
respectively. There was no interest revenue recognized on loans while they were impaired for the
first nine months of 2009. Interest revenue recognized on loans while they were impaired for the
first nine months of 2008 was $598,000.
Changes in the allowance for loan losses are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Balance beginning of period |
|
$ |
145,678 |
|
|
$ |
91,035 |
|
|
$ |
122,271 |
|
|
$ |
89,423 |
|
Provision for loan losses |
|
|
95,000 |
|
|
|
76,000 |
|
|
|
220,000 |
|
|
|
99,000 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
10,584 |
|
|
|
257 |
|
|
|
17,438 |
|
|
|
1,379 |
|
Commercial construction |
|
|
4,380 |
|
|
|
225 |
|
|
|
5,191 |
|
|
|
350 |
|
Commercial (commercial and industrial) |
|
|
3,094 |
|
|
|
1,025 |
|
|
|
9,279 |
|
|
|
1,759 |
|
Residential construction |
|
|
67,916 |
|
|
|
50,305 |
|
|
|
150,528 |
|
|
|
65,467 |
|
Residential mortgage |
|
|
5,132 |
|
|
|
3,359 |
|
|
|
11,832 |
|
|
|
7,031 |
|
Installment |
|
|
1,466 |
|
|
|
801 |
|
|
|
3,373 |
|
|
|
2,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off |
|
|
92,572 |
|
|
|
55,972 |
|
|
|
197,641 |
|
|
|
78,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
16 |
|
|
|
|
|
|
|
58 |
|
|
|
68 |
|
Commercial construction |
|
|
11 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
Commercial (commercial and industrial) |
|
|
1,302 |
|
|
|
7 |
|
|
|
3,507 |
|
|
|
39 |
|
Residential construction |
|
|
396 |
|
|
|
77 |
|
|
|
1,006 |
|
|
|
231 |
|
Residential mortgage |
|
|
81 |
|
|
|
27 |
|
|
|
272 |
|
|
|
112 |
|
Installment |
|
|
275 |
|
|
|
125 |
|
|
|
702 |
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,081 |
|
|
|
236 |
|
|
|
5,557 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
90,491 |
|
|
|
55,736 |
|
|
|
192,084 |
|
|
|
77,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
150,187 |
|
|
$ |
111,299 |
|
|
$ |
150,187 |
|
|
$ |
111,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Note 7 Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the
three and nine months ended September 30, 2009 and 2008.
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common shareholders |
|
$ |
(71,280 |
) |
|
$ |
(39,878 |
) |
|
$ |
(196,167 |
) |
|
$ |
(16,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
49,771 |
|
|
|
47,417 |
|
|
|
48,968 |
|
|
|
47,210 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants attached to trust preferred securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant granted with Series B preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
49,771 |
|
|
|
47,417 |
|
|
|
48,968 |
|
|
|
47,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.43 |
) |
|
$ |
(.84 |
) |
|
$ |
(4.01 |
) |
|
$ |
(.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(1.43 |
) |
|
$ |
(.84 |
) |
|
$ |
(4.01 |
) |
|
$ |
(.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8 Subsequent Events
United performed an evaluation of subsequent events through November 3, 2009, the date upon
which Uniteds quarterly report on Form 10-Q was filed with the Securities and Exchange Commission.
No subsequent events were identified that would have required a change to the financial statements
or disclosure in the notes to the financial statements.
Note 9 Assets and Liabilities Measured at Fair Value
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents Uniteds assets and liabilities measured at fair value on a recurring
basis as of September 30, 2009, aggregated by the level in the fair value hierarchy within which
those measurements fall.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
September 30, 2009 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
|
|
|
$ |
1,520,569 |
|
|
$ |
11,945 |
|
|
$ |
1,532,514 |
|
Deferred compensation plan assets |
|
|
4,534 |
|
|
|
|
|
|
|
|
|
|
|
4,534 |
|
Derivative financial instruments |
|
|
|
|
|
|
14,430 |
|
|
|
|
|
|
|
14,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,534 |
|
|
$ |
1,534,999 |
|
|
$ |
11,945 |
|
|
$ |
1,551,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan
liability |
|
$ |
4,534 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
4,534 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
United may be required, from time to time, to measure certain assets at fair value on a
nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of
cost or market that were recognized at fair value below cost at the end of the period. The table
below presents Uniteds assets and liabilities measured at fair value on a nonrecurring basis as of
September 30, 2009, aggregated by the level in the fair value hierarchy within which those
measurements fall.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
September 30, 2009 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
181,015 |
|
|
$ |
181,015 |
|
Foreclosed assets |
|
|
|
|
|
|
|
|
|
|
86,543 |
|
|
|
86,543 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
210,590 |
|
|
|
210,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
478,148 |
|
|
$ |
478,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Not Measured at Fair Value
For financial instruments that have quoted market prices, those quotes are used to determine
fair value. Financial instruments that have no defined maturity, have a remaining maturity of 180
days or less, or reprice frequently to a market rate, are assumed to have a fair value that
approximates reported book value, after taking into consideration any applicable credit risk. If
no market quotes are available, financial instruments are valued by discounting the expected cash
flows using an estimated current market interest rate for the financial instrument. For
off-balance sheet derivative instruments, fair value is estimated as the amount that United would
receive or pay to terminate the contracts at the reporting date, taking into account the current
unrealized gains or losses on open contracts.
The short maturity of Uniteds assets and liabilities results in having a significant number
of financial instruments whose fair value equals or closely approximates carrying value. Such
financial instruments are reported in the following balance sheet captions: cash and cash
equivalents, mortgage loans held for sale, federal funds purchased, repurchase agreements and other
short-term borrowings. The fair value of securities available for sale equals the balance sheet
value. As of September 30, 2009 the fair value of interest rate contracts used for balance sheet
management was an asset of approximately $14.4 million.
Fair value estimates are made at a specific point in time, based on relevant market
information and information about the financial instrument. These estimates do not reflect the
premium or discount on any particular financial instrument that could result from the sale of
Uniteds entire holdings. Because no ready market exists for a significant portion of Uniteds
financial instruments, fair value estimates are based on many judgments. These estimates are
subjective in nature and involve uncertainties and matters of significant judgment and therefore
cannot be determined with precision. Changes in assumptions could significantly affect the
estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments
without attempting to estimate the value of anticipated future business and the value of assets and
liabilities that are not considered financial instruments. Significant assets and liabilities that
are not considered financial instruments include the mortgage banking operation, brokerage network,
deferred income taxes, premises and equipment and goodwill. In addition, the tax ramifications
related to the realization of the unrealized gains and losses can have significant effect on fair
value estimates and have not been considered in the estimates.
Off-balance sheet instruments (commitments to extend credit and standby letters of credit) are
generally short-term and at variable rates. Therefore, both the carrying amount and the estimated
fair value associated with these instruments are immaterial.
The carrying amount and fair values for other financial instruments that are not measured at
fair value in Uniteds balance sheet at September 30, 2009 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
Assets: |
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
5,212,502 |
|
|
$ |
4,833,533 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits |
|
|
6,821,306 |
|
|
|
6,865,338 |
|
Federal Home Loan Bank advances |
|
|
314,704 |
|
|
|
320,991 |
|
Long-term debt |
|
|
150,046 |
|
|
|
105,025 |
|
15
Note 10 Stock Dividend
During the first, second and third quarters of 2009 and the third quarter of 2008, United
declared a quarterly stock dividend at a rate of 1 new share for every 130 shares owned. The stock
dividends have been reflected in the financial statements as an issuance of stock with no proceeds
rather than a stock split and therefore prior period numbers of shares outstanding have not been
adjusted. The amounts of $51,000 and $40,000 for the first nine months of 2009 and 2008,
respectively, shown in the consolidated statement of changes in shareholders equity as a reduction
of capital related to the stock dividend is the amount of cash paid to shareholders for fractional
shares.
Note 11 Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
United is exposed to certain risks arising from both its business operations and economic
conditions. United principally manages its exposures to a wide variety of business and operational
risks through management of its core business activities. United manages interest rate risk
primarily by managing the amount, sources, and duration of its investment securities portfolio and
debt funding and the use of derivative financial instruments. Specifically, United enters into
derivative financial instruments to manage exposures that arise from business activities that
result in the receipt or payment of future known and uncertain cash amounts, the value of which are
determined by interest rates. Uniteds derivative financial instruments are used to manage
differences in the amount, timing, and duration of Uniteds known or expected cash receipts and its
known or expected cash payments principally related to Uniteds loans and wholesale borrowings.
The table below presents the fair value of Uniteds derivative financial instruments as well
as their classification on the balance sheet as of September 30, 2009, December 31, 2008 and
September 30, 2008.
Derivatives designated as hedging instruments (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Interest Rate |
|
Balance Sheet |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
Products |
|
Location |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset derivatives |
|
Other assets |
|
|
$ |
14,430 |
|
|
$ |
81,612 |
|
|
$ |
31,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability derivatives |
|
Other liabilities |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges of Interest Rate Risk
Uniteds objectives in using interest rate derivatives are to add stability to interest
revenue and to manage its exposure to interest rate movements. To accomplish this objective, United
primarily uses interest rate swaps and floors as part of its interest rate risk management
strategy. For Uniteds variable-rate loans, interest rate swaps designated as cash flow hedges
involve the receipt of fixed-rate amounts from a counterparty in exchange for United making
variable-rate payments over the life of the agreements without exchange of the underlying notional
amount. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate
amounts from a counterparty if interest rates fall below the strike rate on the contract in
exchange for an up front premium. As of September 30, 2009, United had 2 interest rate swaps with
an aggregate notional amount of $100 million and 2 interest rate floors with an aggregate notional
amount of $175 million that were designated as cash flow hedges of interest rate risk.
The effective portion of changes in the fair value of derivatives designated and that qualify
as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently
reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
During 2009 and 2008, such derivatives were used to hedge the variable cash flows associated with
existing prime-based, variable-rate loans. The ineffective portion of the change in fair value of
the derivatives is recognized directly in earnings. During the nine months ended September 30, 2009
$3,000 in hedge ineffectiveness was recognized in other operating expense and during the nine
months ended September 30, 2008 no hedge ineffectiveness was recognized on derivative financial
instruments designated as cash flow hedges.
Amounts reported in accumulated other comprehensive income related to derivatives will be
reclassified to interest revenue as interest payments are received on Uniteds prime-based,
variable-rate loans. During the next twelve months, United estimates that an additional $22.3
million will be reclassified as an increase to interest revenue.
16
Fair Value Hedges of Interest Rate Risk
United is exposed to changes in the fair value of certain of its fixed rate obligations due to
changes in LIBOR, a benchmark interest rate. United uses interest rate swaps to manage its exposure
to changes in fair value on these instruments attributable to changes in the benchmark interest
rate. Interest rate swaps designated as fair value hedges involve the receipt of fixed-rate amounts
from a counterparty in exchange for United making variable rate payments over the life of the
agreements without the exchange of the underlying notional amount. As of September 30, 2009,
United had three interest rate swaps with an aggregate notional amount of $195 million that were
designated as fair value hedges of interest rate risk.
For derivatives designated and that qualify as fair value hedges, the gain or loss on the
derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged
risk are recognized in earnings. United includes the gain or loss on the hedged items in the same
line item as the offsetting loss or gain on the related derivatives. During the three months ended
September 30, 2009 and 2008, United recognized a loss of $145,000 and $316,000, respectively,
related to ineffectiveness of the fair value hedging relationships. During the nine months ended
September 30, 2009 and 2008, United recognized net losses of $427,000 and $318,000, respectively,
related to ineffectiveness of the fair value hedging relationships. United also recognized a net
reduction of interest expense of $1.4 million and $495,000 for the three months ended September 30,
2009 and 2008, respectively, and $4.8 million and $1.4 million for the nine months ended September
30, 2009 and 2008, respectively, related to Uniteds fair value hedges which includes net
settlements on the derivatives.
Tabular Disclosure of the Effect of Derivative Instruments on the Income Statement
The tables below present the effect of Uniteds derivative financial instruments on the
Consolidated Statement of Income for the three and nine months ended September 30, 2009 and
September 30, 2008.
Derivatives in Fair Value Hedging Relationships (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain (Loss) |
|
Amount of Gain (Loss) Recognized in |
|
|
Amount of Gain (Loss) Recognized in |
|
Recognized in Income |
|
Income on Derivative |
|
|
Income on Hedged Item |
|
on Derivative |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
$ |
(501 |
) |
|
$ |
(1,120 |
) |
|
$ |
355 |
|
|
$ |
803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee revenue |
|
$ |
(259 |
) |
|
$ |
|
|
|
$ |
431 |
|
|
$ |
|
|
Other expense |
|
|
(2,066 |
) |
|
|
(1,172 |
) |
|
|
1,467 |
|
|
|
854 |
|
Derivatives in Cash Flow Hedging Relationships (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) |
|
|
Location of Gain (Loss) |
|
|
Amount of Gain (Loss) |
|
|
|
Recognized in Other |
|
|
Reclassified from |
|
|
Reclassified from Accumulated |
|
|
|
Comprehensive Income |
|
|
Accumulated Other |
|
|
Other Comprehensive Income |
|
|
|
on Derivative |
|
|
Comprehensive Income |
|
|
into Income |
|
|
|
(Effective Portion) |
|
|
into Income |
|
|
(Effective Portion) |
|
|
|
2009 |
|
|
2008 |
|
|
(Effective Portion) |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate products |
|
$ |
3,701 |
|
|
$ |
18,147 |
|
|
Interest revenue |
|
$ |
8,258 |
|
|
$ |
7,176 |
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,701 |
|
|
$ |
18,147 |
|
|
|
|
|
|
$ |
8,255 |
|
|
$ |
7,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate products |
|
$ |
(1,515 |
) |
|
$ |
31,338 |
|
|
Interest revenue |
|
$ |
29,514 |
|
|
$ |
18,300 |
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(1,515 |
) |
|
$ |
31,338 |
|
|
|
|
|
|
$ |
29,511 |
|
|
$ |
18,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-risk-related Contingent Features
United manages its credit exposure on derivatives transactions by entering into a bi-lateral
credit support agreement with each counterparty. The credit support agreements require
collateralization of exposures beyond specified minimum threshold amounts. The details of these
agreements, including the minimum thresholds, vary by counterparty.
17
Uniteds agreements with each of its derivative counterparties contain a provision where if
either party defaults on any of its indebtedness, then it could also be declared in default on its
derivative obligations. The agreements with derivatives counterparties also include provisions
that if not met, could result in United being declared in default. United has agreements with
certain of its derivative counterparties that contain a provision where if United fails to maintain
its status as a well-capitalized institution, it could be declared in default on its derivative
obligations. United has an agreement with one counterparty that contains a provision where if
United fails to maintain a minimum shareholders equity of $300 million, it could be declared in
default on its derivative obligations. An agreement with another counterparty contains a provision
where if United fails to maintain a minimum tier 1 leverage ratio of 5.0%, a minimum tier 1
risk-based capital ratio of 6.0%, and a minimum total risk-based capital ratio of 10%, it could be
declared in default on its derivative obligations.
Note 12 Accounting Standards Updates
In June 2009, the FASB issued Accounting Standards Update No. 2009-01 (ASU 2009-01), Topic
105 Generally Accepted Accounting Principles amendments based on Statement of Financial
Accounting Standards No. 168 The FASB Accounting Standards Codification TM and the
Hierarchy of Generally Accepted Accounting Principles. ASU 2009-01 amends the FASB Accounting
Standards Codification for the issuance of FASB Statement No. 168 (SFAS 168), The FASB Accounting
Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles.
ASU 2009-1 includes SFAS 168 in its entirety, including the accounting standards update
instructions contained in Appendix B of the Statement. The FASB Accounting Standards Codification
TM (Codification) became the source of authoritative U.S. generally accepted
accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities.
Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority
of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the
effective date of this Statement, the Codification superseded all then-existing non-SEC accounting
and reporting standards. All other non-grandfathered non-SEC accounting literature not included in
the Codification became non-authoritative. This Statement was effective for Uniteds financial
statements beginning in the interim period ended September 30, 2009.
Following this Statement, the FASB will not issue new standards in the form of Statements,
FASB Staff Positions, or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting
Standards Updates. The FASB does not consider Accounting Standards Updates as authoritative in
their own right. Accounting Standards Updates serve only to update the Codification, provide
background information about the guidance, and provide the bases for conclusions on the change(s)
in the Codification. FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting
Principles (Statement 162), which became effective on November 13, 2008, identified the sources
of accounting principles and the framework for selecting the principles used in preparing the
financial statements of nongovernmental entities that are presented in conformity with GAAP.
Statement 162 arranged these sources of GAAP in a hierarchy for users to apply accordingly. Upon
becoming effective, all of the content of the Codification carries the same level of authority,
effectively superseding Statement 162. In other words, the GAAP hierarchy has been modified to
include only two levels of GAAP: authoritative and non-authoritative. As a result, this Statement
replaces Statement 162 to indicate this change to the GAAP hierarchy. The adoption of the
Codification and ASU 2009-01 did not have any effect on Uniteds results of operations or financial
position. All references to accounting literature included in the notes to the financial
statements have been changed to reference the appropriate sections of the Codification.
In June 2009, the FASB issued Accounting Standards Update No. 2009-02 (ASU 2009-02), Omnibus
Update Amendments to Various Topics for Technical Corrections. The adoption of ASU 2009-02 did
not have any effect on Uniteds results of operations, financial position or disclosures.
In August 2009, the FASB issued Accounting Standards Update No. 2009-03 (ASU 2009-03), SEC
Update Amendments to Various Topics Containing SEC Staff Accounting Bulletins. ASU 2009-03
represents technical corrections to various topics containing SEC Staff Accounting Bulletins to
update cross-references to Codification text. This ASU did not have any effect on Uniteds results
of operations, financial position or disclosures.
In August 2009, the FASB issued Accounting Standards Update No. 2009-04 (ASU 2009-04),
Accounting for Redeemable Equity Instruments Amendment to Section 480-10-S99. ASU 2009-04
represents an update to Section 480-10-S99, Distinguishing Liabilities from Equity, per Emerging
Issues Task Force (EITF) Topic D-98, Classification and Measurement of Redeemable Securities.
ASU 2009-04 did not have any effect on Uniteds results of operations, financial position or
disclosures.
In August 2009, the FASB issued Accounting Standards Update No. 2009-05 (ASU 2009-05), Fair
Value Measurements and Disclosures (Topic 820) Measuring Liabilities at Fair Value. ASU 2009-05
applies to all entities that measure liabilities at fair value within the scope of ASC Topic 820.
ASU 2009-05 provides clarification that in circumstances in which a quoted price in an active
market for the identical liability is not available, a reporting entity is required to measure fair
value using one or more of the following techniques:
|
1.) |
|
A valuation technique that uses: |
|
a. |
|
The quoted price of the identical liability when traded as an asset |
|
b. |
|
Quoted prices for similar liabilities or similar liabilities when
traded as assets. |
|
2.) |
|
Another valuation technique that is consistent with the principles of ASC Topic
820. Two examples would be an income approach, such as a technique that is based on the
amount at the measurement date that the reporting entity would pay to transfer the
identical liability or would receive to enter into the identical liability. |
18
The amendments in ASU 2009-5 also clarify that when estimating the fair value of a liability,
a reporting entity is not required to include a separate input or adjustment to other inputs
relating to the existence of a restriction that prevents the transfer of the liability. It also
clarifies that both a quoted price in an active market for the identical liability at the
measurement date and the quoted price for the identical liability when traded as an asset in an
active market when no adjustments to the quoted price of the asset are required are Level 1 fair
value measurements. The guidance provided in ASU 2009-5 is effective for United in the fourth
quarter of 2009. Because United does not currently have any liabilities that are recorded at fair
value, the adoption of this guidance will not have any impact on results of operations, financial
position or disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-06 (ASU 2009-06),
Income Taxes (Topic 740) Implementation Guidance on Accounting for Uncertainty in Income Taxes
and Disclosure Amendments for Nonpublic Entities. ASU 2009-06 provides additional implementation
guidance on accounting for uncertainty in income taxes by addressing 1.) whether income taxes paid
by an entity are attributable to the entity or its owners, 2.) what constitutes a tax position for
a pass-through entity or a tax-exempt not-for-profit entity, and 3.) how accounting for uncertainty
in income taxes should be applied when a group of related entities comprise both taxable and
nontaxable entities. ASU 2009-06 also eliminates certain disclosure requirements for nonpublic
entities. The guidance and disclosure amendments included in ASU 2009-06 were effective for United
in the third quarter of 2009 and had no impact on results of operations, financial position or
disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-07 (ASU 2009-07),
Accounting for Various Topics Technical Corrections to SEC Paragraphs. ASU 2009-07 represents
technical corrections to various topics containing SEC guidance. This ASU did not have any effect
on Uniteds results of operations, financial position or disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-08 (ASU 2009-08),
Earnings Per Share Amendments to Section 260-10-S99. ASU 2009-08 represents technical
corrections to Topic 260-10-S99, Earnings per Share, based on EITF Topic D-53, Computation of
Earnings Per Share for a Period that Includes a Redemption or an Induced Conversion of Preferred
Stock. This ASU did not have any effect on Uniteds results of operations, financial position or
disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-09 (ASU 2009-09),
Accounting for Investments Equity Method and Joint Ventures and Accounting for Equity-Based
Payments to Non-Employees Amendments to Sections 323-10-S99 and 505-50-S99. ASU 2009-09
represents a correction to Section 323-10-S99-4, Accounting by an Investor for Stock-Based
Compensation Granted to Employees of an Equity Method Investee. Section 323-10-S99-4 was
originally entered into the Accounting Standards Codification incorrectly. Additionally, it adds
observer comment Accounting Recognition for Certain Transactions Involving Equity Instruments
Granted to Other Than Employees to the Codification. This ASU did not have any effect on Uniteds
results of operations, financial position or disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-10 (ASU 2009-10),
Financial Services Broker and Dealers: Investments Other Amendment to Subtopic 940-325. ASU
2009-10 codifies the Observer comment in paragraph 17 of EITF 02-3, Issues Involved in Accounting
for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and
Risk Management. This ASU did not have any effect on Uniteds results of operations, financial
position or disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-11 (ASU 2009-11),
Extractive Activities Oil and Gas Amendment to Section 932-10-S99. ASU 2009-11 represents a
technical correction to the SEC Observer comment in EITF 90-22, Accounting for Gas-Balancing
Arrangements. This ASU is not applicable to United and therefore did not have any effect on
Uniteds results of operations, financial position or disclosures.
In September 2009, the FASB issued Accounting Standards Update No. 2009-12 (ASU 2009-12),
Fair Value Measurements and Disclosures (Topic 820) Investments in Certain Entities That
Calculate Net Asset Value per Share (or Its Equivalent). ASU 2009-12 is not applicable to United
and therefore did not have any effect on Uniteds results of operations, financial position or
disclosures.
In October 2009, the FASB issued Accounting Standards Update No. 2009-13 (ASU 2009-13),
Revenue Recognition (Topic 605) Multiple-Deliverable Revenue Arrangements a consensus of the
FASB Emerging Issues Task Force. ASU 2009-13 addresses the accounting for multiple-deliverable
arrangements to enable vendors to account for products or services (deliverables)
separately rather than as a combined unit. Subtopic 605-25, Revenue Recognition
Multiple-Element Arrangements, establishes the accounting and reporting guidance for arrangements
under which the vendor will perform multiple revenue-generating activities. Specifically, this
subtopic addresses how to separate deliverables and how to measure and allocate arrangement
consideration to one or more units of accounting. The amendments in this ASU will be effective for
revenue arrangements entered into or materially modified in fiscal years beginning on or after June
15, 2010 with early adoption permitted. This ASU is not expected to have any effect on Uniteds
results of operations, financial position or disclosures.
19
In October 2009, the FASB issued Accounting Standards Update No. 2009-14 (ASU 2009-14),
Software (Topic 985) Certain Revenue Arrangements That Include Software Elements a consensus of
the FASB Emerging Issues Task Force. ASU 2009-14 addresses concerns raised by constituents
relating to the accounting for revenue arrangements that contain tangible products and software.
The amendments in this ASU will be effective prospectively for revenue arrangements entered into or
materially modified in fiscal years beginning on or after June 15, 2010 with early adoption
permitted. This ASU is not applicable to United and therefore did not have any effect on Uniteds
results of operations, financial position or disclosures.
In October 2009, the FASB issued Accounting Standards Update No. 2009-15 (ASU 2009-15),
Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or
Other Financing. ASU 2009-15 provides accounting guidance for own-share lending arrangements
issued in contemplation of the issuance of convertible debt or other financing arrangements. An
entity, for which the cost to an investment banking firm or third-party investors of borrowing its
shares is prohibitive may enter into share-lending arrangements that are executed separately but in
connection with a convertible debt offering. Although the convertible debt instrument is
ultimately sold to investors, the share-lending arrangement is an agreement between the entity and
an investment bank and is intended to facilitate the ability of investors to hedge the conversion
option in the entitys convertible debt. Loaned shares are excluded from basic and diluted
earnings per share unless default of the share-lending arrangement occurs, at which time the loaned
shares would be included in the basic and diluted earnings-per-share calculation. If dividends on
the loaned shares are not reimbursed to the entity, any amounts, including contractual dividends
and participation rights in undistributed earnings, attributable to the loaned shares shall be
deducted in computing income available to common shareholders, in a manner consistent with the
two-class method in paragraph 260-10-45-60B. This ASU did not have any effect on Uniteds results
of operations, financial position or disclosures.
Note 13 Reclassifications
Certain 2008 amounts have been reclassified to conform to the 2009 presentation.
Note 14 Goodwill
A summary of the changes in goodwill for the nine months ended September 30, 2009 and 2008 is
presented below, (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
235,590 |
|
|
$ |
305,590 |
|
|
$ |
305,590 |
|
|
$ |
306,086 |
|
Purchase adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(496 |
) |
Impairment |
|
|
(25,000 |
) |
|
|
|
|
|
|
(95,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
210,590 |
|
|
$ |
305,590 |
|
|
$ |
210,590 |
|
|
$ |
305,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2009, United updated its annual goodwill impairment assessment as
a result of its stock price falling significantly below tangible book value. As a result of the
updated assessment, goodwill was found to be impaired and was written down to its estimated fair
value. The impairment charge of $70 million was recognized as an expense in the first quarter 2009
consolidated statement of income. Although conditions in the second quarter did not lead
management to believe that further impairment existed, due to further weakness in Uniteds loan
portfolio and managements expectation for higher credit losses, goodwill was tested again in the
third quarter for impairment. Goodwill was found to have further impairment resulting in an
additional $25 million charge to expense bringing the year-to-date charge to $95 million.
United has only one operating segment and all of the goodwill is included in that segment;
therefore goodwill was tested for impairment for United as a whole. The first step (Step 1) of the
goodwill impairment assessment was to determine the fair value of United as a whole and compare the
result to the book value of equity. If the fair value resulting from Step 1 exceeds the book value
of equity, goodwill is deemed not to be impaired. If the fair value is less than book value, Step
2 of the goodwill impairment assessment must be completed. Step 2 consists of valuing all of the
assets and liabilities, including separately identifiable intangible assets, in
order to determine the fair value of goodwill. The fair value of goodwill is the difference
between the value of United determined in Step 1 and the value of the net assets and liabilities
determined in Step 2. If the fair value of goodwill exceeds the book value, goodwill is not
impaired. If the fair value of goodwill is less than book value, goodwill is impaired by the
amount by which book value exceeds fair value.
The techniques used to determine fair value of United in Step 1 included a discounted cash
flow analysis based on Uniteds long-term earnings forecast, the guideline public companies method
that considered the implied value of United by comparing United to a select peer group of public
companies and their current market capitalizations, adjusted for differences between the companies,
and the merger and acquisition method that considered the amount an acquiring company might be
willing to pay to gain control of United based on multiples of tangible book value paid by
acquirers in recent merger and acquisition transactions.
20
The interim assessments performed in the first and third quarters of 2009 both indicated that
the fair value of United was less than book value, so United proceeded to Step 2. Uniteds Step 2
analysis indicated that the book value of goodwill exceeded the fair value by $70 million in the
first quarter and $25 million in the third quarter leading to the impairment charges. In arriving
at the impairment charge there were a number of valuation assumptions made.
The most significant assumption in determining the estimated fair value of United as a whole
and the amount of any resulting impairment was the discount rate used in the discounted cash flows
valuation method. The discount rates selected for the third and first quarter assessments were 14%
and 15%, respectively, which considered a risk-free rate of return that was adjusted for the
industry median beta, equity risk and size premiums, and a company-specific risk premium. The
decrease in the discount rate from the first quarter to the third quarter was due to a lower
long-term risk free rate to which the risk premiums were added.
An increase in the discount rate of one percentage point would result in a decrease in the
estimated value of United of approximately $30 million which would mean an increase in goodwill
impairment by that amount. A decrease of one percentage point would result in an increase in the
estimated value of United of approximately $36 million which would mean a decrease in the amount of
goodwill impairment in the same amount.
Other significant valuation assumptions were related to valuing the loan portfolio. The key
assumptions involved in valuing the non-performing portion of the loan portfolio included
estimating future cash flows. The key assumptions involved in valuing the performing portion of
the loan portfolio included determining a default rate and a rate of loss upon default. Changing
these assumptions, or any other key assumptions, could have a material impact on the amount of
goodwill impairment.
United will perform its annual goodwill impairment assessment in the fourth quarter.
Conditions that could cause additional impairment charges include further deterioration in Uniteds
financial performance or outlook for future performance, changes in long-term interest rates used
to determine the discount rate for the discounted cash flows valuation method or lower stock price
valuations for United or the peer group of banks used in the guideline public companies valuation
method.
21
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act, about United and its subsidiaries. These
forward-looking statements are intended to be covered by the safe harbor for forward-looking
statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are not statements of historical fact, and can be identified by the use of
forward-looking terminology such as believes, expects, may, will, could, should,
projects, plans, goal, targets, potential, estimates, pro forma, seeks, intends,
or anticipates or the negative thereof or comparable terminology. Forward-looking statements
include discussions of strategy, financial projections, guidance and estimates (including their
underlying assumptions), statements regarding plans, objectives, expectations or consequences of
various transactions, and statements about the future performance, operations, products and
services of United and its subsidiaries. We caution our shareholders and other readers not to place
undue reliance on such statements.
Our businesses and operations are and will be subject to a variety of risks, uncertainties and
other factors. Consequently, actual results and experience may materially differ from those
contained in any forward-looking statements. Such risks, uncertainties and other factors that could
cause actual results and experience to differ from those projected include, but are not limited to,
the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2008,
as updated in our quarterly reports on Form 10-Q, and our Form 8-K/A filed on September 25, 2009,
as well as the following:
|
|
|
our ability to become profitable; |
|
|
|
the results of our most recent internal stress test may not accurately predict the
impact on our financial condition if the economy were to continue to deteriorate; |
|
|
|
the condition of the banking system and financial markets; |
|
|
|
our limited ability to raise capital or maintain liquidity; |
|
|
|
we may not be able to raise capital consistent with our capital plan; |
|
|
|
our ability to access other sources of funding; |
|
|
|
changes in the cost and availability of funding; |
|
|
|
our business is subject to the success of the local economies in which we operate; |
|
|
|
our concentration of residential and commercial construction and development loans is
subject to unique risks that could adversely affect our earnings; |
|
|
|
changes in prevailing interest rates may negatively affect our net income and the value
of our assets; |
|
|
|
if our allowance for loan losses is not sufficient to cover actual loan losses, earnings
would decrease; |
|
|
|
we may be subject to losses due to fraudulent and negligent conduct of our loan
customers, third party service providers or employees; |
|
|
|
the adverse effects on future earnings resulting from non-cash charges for goodwill
impairment; |
|
|
|
we may not fully realize our deferred tax asset balances; |
|
|
|
competition from financial institutions and other financial service providers may
adversely affect our profitability; |
|
|
|
the United States Department of Treasury (Treasury) may change the terms of our Series
B Preferred Stock; |
|
|
|
we may face risks with respect to future expansion and acquisitions; |
|
|
|
conditions in the stock market, the public debt market and other capital markets
deteriorate; |
|
|
|
financial services laws and regulations change; |
|
|
|
the failure of other financial institutions; |
|
|
|
a special assessment imposed by the FDIC on all FDIC-insured institutions, which will
decrease our earnings in 2009, and any additional special assessments that the FDIC may
impose in the future; |
|
|
|
we are subject to a board resolution proposed to us by the Federal Reserve Bank of
Atlanta, and we may become subject to an informal memorandum of understanding or formal
enforcement action; and |
|
|
|
unanticipated regulatory or judicial proceedings or enforcement actions occur, or any
such proceedings or enforcement actions are more severe that we anticipate. |
All written or oral forward-looking statements attributable to us or any person acting on our
behalf made after the date of this prospectus supplement are expressly qualified in their entirety
by the risk factors and cautionary statements contained in and incorporated by reference into this
prospectus supplement and the accompanying prospectus. We do not undertake any obligation to
release publicly any revisions to such forward-looking statements to reflect events or
circumstances after the date of this prospectus supplement or to reflect the occurrence of
unanticipated events.
22
GAAP Reconciliation and Explanation
This Form 10-Q contains non-GAAP financial measures determined by methods other than in
accordance with GAAP. Such non-GAAP financial measures include, among others the following:
operating revenue, operating expense, operating (loss) income, operating earnings (loss) per share
and operating earnings (loss) per diluted share. Management uses these non-GAAP financial measures
because it believes it is useful for evaluating our operations and performance over periods of
time, as well as in managing
and evaluating our business and in discussions about our operations and performance.
Management believes these non-GAAP financial measures provides users of our financial information
with a meaningful measure for assessing our financial results and credit trends, as well as
comparison to financial results for prior periods. These non-GAAP financial measures should not be
considered as a substitute for operating results determined in accordance with GAAP and may not be
comparable to other similarly titled financial measures used by other companies. A reconciliation
of these operating performance measures to GAAP performance measures is included in on the table on
page 26.
Acquisition
On June 19, 2009, United Community Bank (Bank) acquired the banking operations of Southern
Community Bank (SCB) from the Federal Deposit Insurance Corporation (FDIC). The Bank acquired
$378.2 million of assets and assumed $366.8 million of liabilities. The Bank and the FDIC entered
loss sharing agreements regarding future losses incurred on loans and foreclosed loan collateral
existing at June 19, 2009. Under the terms of the loss sharing agreements, the FDIC will absorb
80 percent of losses and share in 80 percent of loss recoveries on the first $109 million of
losses, and absorb 95 percent of losses and share in 95 percent of loss recoveries on losses
exceeding $109 million. The term for loss sharing on residential real estate loans is ten years,
while the term for loss sharing on all other loans is five years. The SCB acquisition was accounted
for under the purchase method of accounting in accordance with the Financial Accounting Standards
Boards Accounting Standards Codification, Topic 805, Business Combinations (ASC 805). United
recorded a gain totaling $11.4 million in the second quarter of 2009 resulting from the
acquisition, which is a component of fee revenue on the consolidated statement of income. The
amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the
fair value of liabilities assumed. See Note 2 of the Notes to unaudited Consolidated Financial
Statements for additional information regarding the acquisition.
The results of operations of SCB are included in the consolidated statement of income from the
acquisition date of June 19, 2009.
Overview
The following discussion is intended to provide insight into the results of operations and
financial condition of United and its subsidiaries and should be read in conjunction with the
consolidated financial statements and accompanying notes.
United is a bank holding company registered with the Federal Reserve under the Bank Holding
Company Act of 1956 that was incorporated under the laws of the state of Georgia in 1987 and
commenced operations in 1988. At September 30, 2009, United had total consolidated assets of $8.4
billion, total loans of $5.4 billion, excluding the loans acquired from Southern Community Bank
that are covered by loss sharing agreements, total deposits of $6.8 billion and stockholders
equity of $1.0 billion.
Uniteds activities are primarily conducted by its wholly owned Georgia banking subsidiary
(the Bank) and Brintech, Inc., a consulting firm providing professional services to the financial
services industry. The Bank operations are conducted under a community bank model that operates 27
community banks with local bank presidents and boards in north Georgia, the Atlanta metropolitan
statistical area (MSA), the Gainesville MSA, coastal Georgia, western North Carolina, and east
Tennessee.
United reported a net loss of $68.7 million for the third quarter of 2009, which included a
non-recurring, non-cash charge of $25 million for goodwill impairment. Uniteds net operating
loss, which excludes the goodwill impairment charge, was $43.7 million for the third quarter of
2009. This compared with a net loss of $39.9 million for the third quarter of 2008. Diluted
operating loss per common share was $.93 for the third quarter of 2009, compared with a diluted
loss per common share of $.84 for the third quarter of 2008. The goodwill impairment charge
represented $.50 of loss per share for the third quarter of 2009, increasing the net loss per
diluted share to $1.43. The third quarter of 2009 operating loss reflects the continuing
recessionary economic environment and credit losses primarily resulting from the weak residential
construction and housing market.
For the nine-month period ended September 30, 2009, United reported a net loss of $188.5
million, including an $11.4 million gain from the acquisition of Southern Community Bank, $95
million in goodwill impairment charges recognized in the third and first quarters and a $2.9
million charge for a reduction in workforce recognized in the first quarter. Uniteds net
operating loss for the first nine months of 2009, which excludes the gain on acquisition, goodwill
impairment and severance costs, was $98.8 million, compared to a net operating loss for the first
nine months of 2008 of $16.7 million. Diluted operating loss per common share was $2.17 for the
nine months ended September 30, 2009, compared with a diluted operating loss per common share of
$.35 for the same period in 2008. The gain on acquisition, goodwill impairment and severance costs
represented $.15 of earnings per share, $1.95 of loss and $.04 of loss, respectively, for the year,
bringing the net loss per common share to $4.01.
Operating loss and operating loss per diluted share are non-GAAP performance measures.
Uniteds management believes that operating performance is useful in analyzing the companys
financial performance trends since it excludes items that are non-recurring in nature. A
reconciliation of these operating performance measures to GAAP performance measures is included in
the table on page 26.
23
Compared to a year ago, operating earnings for the quarter and year-to-date decreased
primarily as a result of a higher provision for loan losses related to the deteriorating credit
conditions and resulting increase in charge-offs within the loan portfolio. Margin compression due
to an increase in non-performing assets, competitive deposit pricing and the ongoing effect of
efforts to maintain liquidity also contributed to lower earnings, although much progress has been
made in restoring the margin after falling to 2.70% in the fourth quarter of 2008. The net
interest margin of 3.39% for the third quarter of 2009 is up 22 basis points from the third quarter
of 2008 and up 69 basis points from the fourth quarter of 2008, reflecting improvement in loan and
deposit pricing. Housing sales remain at low levels, leaving a surplus of finished housing and lot
inventory in our markets, most notably in the Atlanta MSA. This decline in housing sales
negatively affects both the cash flows of our residential construction and land development
customers, and the demand for foreclosed developed real estate held by United.
Nonperforming assets of $415 million, which excludes assets of SCB that were covered by the
loss sharing agreements with the FDIC, increased to 4.91% of total assets as of September 30, 2009,
compared to 2.19% as of September 30, 2008 and 2.92% as of December 31, 2008. This increase was
primarily the reflection of the continuing effects of declining home sales in Uniteds markets.
Operating fee revenue increased $2.6 million, or 19%, and decreased $856,000, or 2%, from the
third quarter and first nine months of 2008, respectively. The key contributors to the increase
over the third quarter of 2008 were higher mortgage fees resulting from the higher level of
refinancing activity brought on by historically low mortgage rates, higher consulting fees due to
the completion of internally focused projects, a higher level of net securities gains and a higher
level of earnings on Uniteds deferred compensation plan and bank owned life insurance assets.
These increases were offset by lower brokerage fees due to the weak market and declining value of
assets under management and slightly lower deposit service charges.
Operating expenses, excluding the $25 million non-recurring goodwill impairment charge,
decreased $3.4 million, or 6%, from the third quarter of 2008. Decreases occurred in most expense
categories with the exception of occupancy expense which includes the cost of the additional branch
locations resulting from the acquisition of SCB, professional fees which include higher legal costs
resulting from loan workouts and foreclosure activity, FDIC assessments and regulatory charges
which reflects an increase in deposit insurance assessments that began in January of 2009,
amortization of intangibles which includes the amortization of core deposit intangibles resulting
from the SCB acquisition in the second quarter of 2009 and other expense which is due to a number
of items including higher insurance costs. All other operating expense categories decreased from
the third quarter of 2008. The decrease in salaries and employee benefits reflects the reduction
in force that occurred earlier in the year and a decrease in annual incentives. The decrease in
advertising and public relations expense reflects tighter control of discretionary spending.
Foreclosed property expense was also down from a year ago but remains at an elevated level due to
the higher level of nonperforming assets. For the first nine months of 2009, operating expenses,
excluding non-recurring items, of $161.5 million is up $7.3 million from the same period of 2008.
The key drivers of the increase are the special FDIC assessment of approximately $3.7 million that
was expensed in the second quarter and a higher level of foreclosed property costs.
Critical Accounting Policies
The accounting and reporting policies of United are in accordance with accounting principles
generally accepted in the United States of America (GAAP) and conform to general practices within
the banking industry. The more critical accounting and reporting policies include Uniteds
accounting for the allowance for loan losses, intangible assets and income taxes. In particular,
Uniteds accounting policies related to allowance for loan losses, intangibles and income taxes
involve the use of estimates and require significant judgment to be made by management. Different
assumptions in the application of these policies could result in material changes in Uniteds
consolidated financial position or consolidated results of operations. See Asset Quality and Risk
Elements herein for additional discussion of Uniteds accounting methodologies related to the
allowance.
Results of Operations
United reported a net operating loss of $43.7 million for the third quarter of 2009. This
compared to a net operating loss of $39.9 million for the same period in 2008. The 2009 net
operating loss excludes a non-recurring, non-cash charge of $25 million for goodwill impairment.
Including the goodwill impairment charge, the net loss for the third quarter of 2009 was $68.7
million. The third quarter 2009 diluted operating loss per share was $.93. This compared to
diluted operating loss per share of $.84 for the third quarter of 2008. The diluted operating
loss for the third quarter of 2009 excludes the goodwill impairment charge. Including the goodwill
impairment charge, the third quarter 2009 net loss per diluted share was $1.43.
For the first nine months of 2009, United reported a net operating loss of $98.8 million,
which excluded the $11.4 million gain on acquisition, non-recurring, non-cash goodwill impairment
charges of $95 million and non-recurring severance costs of $2.9 million. Net operating loss for
the same period in 2008 was $16.7 million. Diluted operating loss per share for the nine months
ended September 30, 2009 was $2.17, which excluded $.15 in earnings per share related to the gain
on acquisition and $1.95 and $.04 in loss per share related to the goodwill impairment charges and
severance costs, respectively. This compared to diluted operating loss per share of $.35 for the
first nine months of 2008. The net operating losses in 2009 and 2008 reflect higher provisions for
loan losses related to the continuing effect of the economic recession and the weak residential
construction and housing markets. Including the non-recurring items, the net loss and net loss per
diluted share for the first nine months of 2009 was $188.5 million and $4.01, respectively.
Operating loss, operating loss per share and other operating performance measures are non-GAAP
performance measures. Uniteds management believes that operating performance is useful in
analyzing the companys financial performance trends since it excludes items that are non-recurring
in nature. A reconciliation of these operating performance measures to GAAP performance measures
is included in the table on page 26.
24
Table 1 Financial Highlights
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third |
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Quarter |
|
|
For the Nine |
|
|
YTD |
|
(in thousands, except per share |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
2009-2008 |
|
|
Months Ended |
|
|
2009-2008 |
|
data; taxable equivalent) |
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
INCOME SUMMARY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue(1) |
|
$ |
101,181 |
|
|
$ |
102,737 |
|
|
$ |
103,562 |
|
|
$ |
108,434 |
|
|
$ |
112,510 |
|
|
|
|
|
|
$ |
307,480 |
|
|
$ |
358,535 |
|
|
|
|
|
Interest expense |
|
|
38,177 |
|
|
|
41,855 |
|
|
|
46,150 |
|
|
|
56,561 |
|
|
|
53,719 |
|
|
|
|
|
|
|
126,182 |
|
|
|
171,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue(1) |
|
|
63,004 |
|
|
|
60,882 |
|
|
|
57,412 |
|
|
|
51,873 |
|
|
|
58,791 |
|
|
|
7 |
% |
|
|
181,298 |
|
|
|
186,831 |
|
|
|
(3 |
)% |
Provision for loan losses |
|
|
95,000 |
|
|
|
60,000 |
|
|
|
65,000 |
|
|
|
85,000 |
|
|
|
76,000 |
|
|
|
|
|
|
|
220,000 |
|
|
|
99,000 |
|
|
|
|
|
Operating fee revenue(1) |
|
|
15,671 |
|
|
|
13,050 |
|
|
|
12,846 |
|
|
|
10,718 |
|
|
|
13,121 |
|
|
|
19 |
|
|
|
41,567 |
|
|
|
42,423 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
(16,325 |
) |
|
|
13,932 |
|
|
|
5,258 |
|
|
|
(22,409 |
) |
|
|
(4,088 |
) |
|
|
299 |
|
|
|
2,865 |
|
|
|
130,254 |
|
|
|
(98 |
) |
Operating expenses(1) |
|
|
53,606 |
|
|
|
55,348 |
|
|
|
52,569 |
|
|
|
52,439 |
|
|
|
56,970 |
|
|
|
(6 |
) |
|
|
161,523 |
|
|
|
154,260 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss before taxes |
|
|
(69,931 |
) |
|
|
(41,416 |
) |
|
|
(47,311 |
) |
|
|
(74,848 |
) |
|
|
(61,058 |
) |
|
|
|
|
|
|
(158,658 |
) |
|
|
(24,006 |
) |
|
|
|
|
Income tax benefit |
|
|
(26,213 |
) |
|
|
(18,353 |
) |
|
|
(15,335 |
) |
|
|
(28,101 |
) |
|
|
(21,184 |
) |
|
|
|
|
|
|
(59,901 |
) |
|
|
(7,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss(1) |
|
|
(43,718 |
) |
|
|
(23,063 |
) |
|
|
(31,976 |
) |
|
|
(46,747 |
) |
|
|
(39,874 |
) |
|
|
|
|
|
|
(98,757 |
) |
|
|
(16,703 |
) |
|
|
|
|
Gain from acquisitions, net of tax expense |
|
|
|
|
|
|
7,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,062 |
|
|
|
|
|
|
|
|
|
Noncash goodwill impairment charge |
|
|
(25,000 |
) |
|
|
|
|
|
|
(70,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95,000 |
) |
|
|
|
|
|
|
|
|
Severance costs, net of tax benefit |
|
|
|
|
|
|
|
|
|
|
(1,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(68,718 |
) |
|
|
(16,001 |
) |
|
|
(103,773 |
) |
|
|
(46,747 |
) |
|
|
(39,874 |
) |
|
|
|
|
|
|
(188,492 |
) |
|
|
(16,703 |
) |
|
|
|
|
Preferred dividends and discount accretion |
|
|
2,562 |
|
|
|
2,559 |
|
|
|
2,554 |
|
|
|
712 |
|
|
|
4 |
|
|
|
|
|
|
|
7,675 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available
to common shareholders |
|
$ |
(71,280 |
) |
|
$ |
(18,560 |
) |
|
$ |
(106,327 |
) |
|
$ |
(47,459 |
) |
|
$ |
(39,878 |
) |
|
|
|
|
|
$ |
(196,167 |
) |
|
$ |
(16,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE MEASURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted operating loss(1) |
|
$ |
(.93 |
) |
|
$ |
(.53 |
) |
|
$ |
(.71 |
) |
|
$ |
(.99 |
) |
|
$ |
(.84 |
) |
|
|
|
|
|
$ |
(2.17 |
) |
|
$ |
(.35 |
) |
|
|
|
|
Diluted loss |
|
|
(1.43 |
) |
|
|
(.38 |
) |
|
|
(2.20 |
) |
|
|
(.99 |
) |
|
|
(.84 |
) |
|
|
|
|
|
|
(4.01 |
) |
|
|
(.35 |
) |
|
|
|
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.18 |
|
|
|
|
|
Stock dividends declared(4) |
|
1 for 130 |
|
1 for 130 |
|
1 for 130 |
|
1 for 130 |
|
1 for 130 |
|
|
|
|
|
3 for 130 |
|
1 for 130 |
|
|
|
|
Book value |
|
|
8.85 |
|
|
|
13.87 |
|
|
|
14.70 |
|
|
|
16.95 |
|
|
|
17.12 |
|
|
|
(48 |
) |
|
|
8.85 |
|
|
|
17.12 |
|
|
|
(48 |
) |
Tangible book value(1) |
|
|
6.50 |
|
|
|
8.85 |
|
|
|
9.65 |
|
|
|
10.39 |
|
|
|
10.48 |
|
|
|
(38 |
) |
|
|
6.50 |
|
|
|
10.48 |
|
|
|
(38 |
) |
Key performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity(2)(3) |
|
|
(45.52 |
)% |
|
|
(11.42 |
)% |
|
|
(58.28 |
)% |
|
|
(23.83 |
)% |
|
|
(19.07 |
)% |
|
|
|
|
|
|
(39.11 |
)% |
|
|
(2.69 |
)% |
|
|
|
|
Return on assets(3) |
|
|
(3.32 |
) |
|
|
(.78 |
) |
|
|
(5.03 |
) |
|
|
(2.19 |
) |
|
|
(1.94 |
) |
|
|
|
|
|
|
(3.05 |
) |
|
|
(.27 |
) |
|
|
|
|
Net interest margin(3) |
|
|
3.39 |
|
|
|
3.28 |
|
|
|
3.08 |
|
|
|
2.70 |
|
|
|
3.17 |
|
|
|
|
|
|
|
3.25 |
|
|
|
3.35 |
|
|
|
|
|
Operating efficiency ratio(1) |
|
|
69.15 |
|
|
|
74.15 |
|
|
|
75.15 |
|
|
|
81.34 |
|
|
|
79.35 |
|
|
|
|
|
|
|
72.72 |
|
|
|
67.43 |
|
|
|
|
|
Equity to assets |
|
|
10.27 |
|
|
|
10.71 |
|
|
|
11.56 |
|
|
|
10.04 |
|
|
|
10.26 |
|
|
|
|
|
|
|
10.84 |
|
|
|
10.29 |
|
|
|
|
|
Tangible equity to assets(1) |
|
|
7.55 |
|
|
|
7.96 |
|
|
|
8.24 |
|
|
|
6.56 |
|
|
|
6.64 |
|
|
|
|
|
|
|
7.92 |
|
|
|
6.71 |
|
|
|
|
|
Tangible common equity to assets(1) |
|
|
5.36 |
|
|
|
5.77 |
|
|
|
6.09 |
|
|
|
6.21 |
|
|
|
6.64 |
|
|
|
|
|
|
|
5.74 |
|
|
|
6.70 |
|
|
|
|
|
Tangible common equity to
risk-weighted assets(1) |
|
|
10.33 |
|
|
|
7.49 |
|
|
|
8.03 |
|
|
|
8.34 |
|
|
|
8.26 |
|
|
|
|
|
|
|
10.33 |
|
|
|
8.26 |
|
|
|
|
|
|
ASSET QUALITY * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans (NPLs) |
|
$ |
304,381 |
|
|
$ |
287,848 |
|
|
$ |
259,155 |
|
|
$ |
190,723 |
|
|
$ |
139,266 |
|
|
|
|
|
|
$ |
304,381 |
|
|
$ |
139,266 |
|
|
|
|
|
Foreclosed properties |
|
|
110,610 |
|
|
|
104,754 |
|
|
|
75,383 |
|
|
|
59,768 |
|
|
|
38,438 |
|
|
|
|
|
|
|
110,610 |
|
|
|
38,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets (NPAs) |
|
|
414,991 |
|
|
|
392,602 |
|
|
|
334,538 |
|
|
|
250,491 |
|
|
|
177,704 |
|
|
|
|
|
|
|
414,991 |
|
|
|
177,704 |
|
|
|
|
|
Allowance for loan losses |
|
|
150,187 |
|
|
|
145,678 |
|
|
|
143,990 |
|
|
|
122,271 |
|
|
|
111,299 |
|
|
|
|
|
|
|
150,187 |
|
|
|
111,299 |
|
|
|
|
|
Net charge-offs |
|
|
90,491 |
|
|
|
58,312 |
|
|
|
43,281 |
|
|
|
74,028 |
|
|
|
55,736 |
|
|
|
|
|
|
|
192,084 |
|
|
|
77,124 |
|
|
|
|
|
Allowance for loan losses to loans |
|
|
2.80 |
% |
|
|
2.64 |
% |
|
|
2.56 |
% |
|
|
2.14 |
% |
|
|
1.91 |
% |
|
|
|
|
|
|
2.80 |
% |
|
|
1.91 |
% |
|
|
|
|
Net charge-offs to average loans(3) |
|
|
6.57 |
|
|
|
4.18 |
|
|
|
3.09 |
|
|
|
5.09 |
|
|
|
3.77 |
|
|
|
|
|
|
|
4.60 |
|
|
|
1.74 |
|
|
|
|
|
NPAs to loans and foreclosed properties |
|
|
7.58 |
|
|
|
6.99 |
|
|
|
5.86 |
|
|
|
4.35 |
|
|
|
3.03 |
|
|
|
|
|
|
|
7.58 |
|
|
|
3.03 |
|
|
|
|
|
NPAs to total assets |
|
|
4.91 |
|
|
|
4.63 |
|
|
|
4.09 |
|
|
|
2.92 |
|
|
|
2.19 |
|
|
|
|
|
|
|
4.91 |
|
|
|
2.19 |
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
5,565,498 |
|
|
$ |
5,597,259 |
|
|
$ |
5,675,054 |
|
|
$ |
5,784,139 |
|
|
$ |
5,889,168 |
|
|
|
(5 |
) |
|
$ |
5,612,202 |
|
|
$ |
5,926,731 |
|
|
|
(5 |
) |
Investment securities |
|
|
1,615,499 |
|
|
|
1,771,482 |
|
|
|
1,712,654 |
|
|
|
1,508,808 |
|
|
|
1,454,740 |
|
|
|
11 |
|
|
|
1,699,522 |
|
|
|
1,482,397 |
|
|
|
15 |
|
Earning assets |
|
|
7,400,539 |
|
|
|
7,442,178 |
|
|
|
7,530,230 |
|
|
|
7,662,536 |
|
|
|
7,384,287 |
|
|
|
|
|
|
|
7,457,173 |
|
|
|
7,451,017 |
|
|
|
|
|
Total assets |
|
|
8,208,199 |
|
|
|
8,212,140 |
|
|
|
8,372,281 |
|
|
|
8,487,017 |
|
|
|
8,164,694 |
|
|
|
1 |
|
|
|
8,263,605 |
|
|
|
8,262,853 |
|
|
|
|
|
Deposits |
|
|
6,689,948 |
|
|
|
6,544,537 |
|
|
|
6,780,531 |
|
|
|
6,982,229 |
|
|
|
6,597,339 |
|
|
|
1 |
|
|
|
6,671,340 |
|
|
|
6,370,753 |
|
|
|
5 |
|
Shareholders equity |
|
|
843,130 |
|
|
|
879,210 |
|
|
|
967,505 |
|
|
|
851,956 |
|
|
|
837,487 |
|
|
|
1 |
|
|
|
896,159 |
|
|
|
849,912 |
|
|
|
5 |
|
Common shares basic |
|
|
49,771 |
|
|
|
48,794 |
|
|
|
48,324 |
|
|
|
47,844 |
|
|
|
47,417 |
|
|
|
|
|
|
|
48,968 |
|
|
|
47,210 |
|
|
|
|
|
Common shares diluted |
|
|
49,771 |
|
|
|
48,794 |
|
|
|
48,324 |
|
|
|
47,844 |
|
|
|
47,417 |
|
|
|
|
|
|
|
48,968 |
|
|
|
47,210 |
|
|
|
|
|
|
AT PERIOD END |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
5,362,689 |
|
|
$ |
5,513,087 |
|
|
$ |
5,632,705 |
|
|
$ |
5,704,861 |
|
|
$ |
5,829,937 |
|
|
|
(8 |
) |
|
$ |
5,362,689 |
|
|
$ |
5,829,937 |
|
|
|
(8 |
) |
Investment securities |
|
|
1,532,514 |
|
|
|
1,816,787 |
|
|
|
1,719,033 |
|
|
|
1,617,187 |
|
|
|
1,400,827 |
|
|
|
9 |
|
|
|
1,532,514 |
|
|
|
1,400,827 |
|
|
|
9 |
|
Total assets |
|
|
8,443,617 |
|
|
|
8,477,355 |
|
|
|
8,171,663 |
|
|
|
8,591,933 |
|
|
|
8,113,961 |
|
|
|
4 |
|
|
|
8,443,617 |
|
|
|
8,113,961 |
|
|
|
4 |
|
Deposits |
|
|
6,821,306 |
|
|
|
6,848,760 |
|
|
|
6,616,488 |
|
|
|
7,003,624 |
|
|
|
6,689,335 |
|
|
|
2 |
|
|
|
6,821,306 |
|
|
|
6,689,335 |
|
|
|
2 |
|
Shareholders equity |
|
|
1,006,638 |
|
|
|
855,272 |
|
|
|
888,853 |
|
|
|
989,382 |
|
|
|
816,880 |
|
|
|
23 |
|
|
|
1,006,638 |
|
|
|
816,880 |
|
|
|
23 |
|
Common shares outstanding |
|
|
93,901 |
|
|
|
48,933 |
|
|
|
48,487 |
|
|
|
48,009 |
|
|
|
47,596 |
|
|
|
|
|
|
|
93,901 |
|
|
|
47,596 |
|
|
|
|
|
|
|
|
(1) |
|
Amounts were determined using methods other than in accordance with generally accepted
accounting principles (GAAP). A reconciliation to the most closely related financial measure
prepared using GAAP is presented in the table on page 26.
|
|
(2) |
|
Net income available to common
shareholders, which excludes preferred stock dividends, divided by average realized common equity,
which excludes accumulated other comprehensive income (loss).
|
|
(3) |
|
Annualized. |
|
(4) |
|
Number of new shares issued
for shares currently held. |
|
NM |
|
Not meaningful. |
|
* |
|
Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC. |
25
Table 1 Continued Operating Earnings to GAAP Earnings Reconciliation
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
For the Nine |
|
(in thousands, except per share |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
Months Ended |
|
data; taxable equivalent) |
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
2009 |
|
|
2008 |
|
Interest revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue taxable equivalent |
|
$ |
101,181 |
|
|
$ |
102,737 |
|
|
$ |
103,562 |
|
|
$ |
108,434 |
|
|
$ |
112,510 |
|
|
$ |
307,480 |
|
|
$ |
358,535 |
|
Taxable equivalent adjustment |
|
|
(580 |
) |
|
|
(463 |
) |
|
|
(488 |
) |
|
|
(553 |
) |
|
|
(571 |
) |
|
|
(1,531 |
) |
|
|
(1,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue (GAAP) |
|
$ |
100,601 |
|
|
$ |
102,274 |
|
|
$ |
103,074 |
|
|
$ |
107,881 |
|
|
$ |
111,939 |
|
|
$ |
305,949 |
|
|
$ |
356,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue taxable equivalent |
|
$ |
63,004 |
|
|
$ |
60,882 |
|
|
$ |
57,412 |
|
|
$ |
51,873 |
|
|
$ |
58,791 |
|
|
$ |
181,298 |
|
|
$ |
186,831 |
|
Taxable equivalent adjustment |
|
|
(580 |
) |
|
|
(463 |
) |
|
|
(488 |
) |
|
|
(553 |
) |
|
|
(571 |
) |
|
|
(1,531 |
) |
|
|
(1,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue (GAAP) |
|
$ |
62,424 |
|
|
$ |
60,419 |
|
|
$ |
56,924 |
|
|
$ |
51,320 |
|
|
$ |
58,220 |
|
|
$ |
179,767 |
|
|
$ |
185,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating fee revenue |
|
$ |
15,671 |
|
|
$ |
13,050 |
|
|
$ |
12,846 |
|
|
$ |
10,718 |
|
|
$ |
13,121 |
|
|
$ |
41,567 |
|
|
$ |
42,423 |
|
Gain from acquisition |
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue (GAAP) |
|
$ |
15,671 |
|
|
$ |
24,440 |
|
|
$ |
12,846 |
|
|
$ |
10,718 |
|
|
$ |
13,121 |
|
|
$ |
52,957 |
|
|
$ |
42,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue |
|
$ |
(16,325 |
) |
|
$ |
13,932 |
|
|
$ |
5,258 |
|
|
$ |
(22,409 |
) |
|
$ |
(4,088 |
) |
|
$ |
2,865 |
|
|
$ |
130,254 |
|
Taxable equivalent adjustment |
|
|
(580 |
) |
|
|
(463 |
) |
|
|
(488 |
) |
|
|
(553 |
) |
|
|
(571 |
) |
|
|
(1,531 |
) |
|
|
(1,708 |
) |
Gain from acquisition |
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue (GAAP) |
|
$ |
(16,905 |
) |
|
$ |
24,859 |
|
|
$ |
4,770 |
|
|
$ |
(22,962 |
) |
|
$ |
(4,659 |
) |
|
$ |
12,724 |
|
|
$ |
128,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense |
|
$ |
53,606 |
|
|
$ |
55,348 |
|
|
$ |
52,569 |
|
|
$ |
52,439 |
|
|
$ |
56,970 |
|
|
$ |
161,523 |
|
|
$ |
154,260 |
|
Noncash goodwill impairment charge |
|
|
25,000 |
|
|
|
|
|
|
|
70,000 |
|
|
|
|
|
|
|
|
|
|
|
95,000 |
|
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense (GAAP) |
|
$ |
78,606 |
|
|
$ |
55,348 |
|
|
$ |
125,467 |
|
|
$ |
52,439 |
|
|
$ |
56,970 |
|
|
$ |
259,421 |
|
|
$ |
154,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income before taxes |
|
$ |
(69,931 |
) |
|
$ |
(41,416 |
) |
|
$ |
(47,311 |
) |
|
$ |
(74,848 |
) |
|
$ |
(61,058 |
) |
|
$ |
(158,658 |
) |
|
$ |
(24,006 |
) |
Taxable equivalent adjustment |
|
|
(580 |
) |
|
|
(463 |
) |
|
|
(488 |
) |
|
|
(553 |
) |
|
|
(571 |
) |
|
|
(1,531 |
) |
|
|
(1,708 |
) |
Gain from acquisition |
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
Noncash goodwill impairment charge |
|
|
(25,000 |
) |
|
|
|
|
|
|
(70,000 |
) |
|
|
|
|
|
|
|
|
|
|
(95,000 |
) |
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
(2,898 |
) |
|
|
|
|
|
|
|
|
|
|
(2,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes (GAAP) |
|
$ |
(95,511 |
) |
|
$ |
(30,489 |
) |
|
$ |
(120,697 |
) |
|
$ |
(75,401 |
) |
|
$ |
(61,629 |
) |
|
$ |
(246,697 |
) |
|
$ |
(25,714 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income tax (benefit) expense |
|
$ |
(26,213 |
) |
|
$ |
(18,353 |
) |
|
$ |
(15,335 |
) |
|
$ |
(28,101 |
) |
|
$ |
(21,184 |
) |
|
$ |
(59,901 |
) |
|
$ |
(7,303 |
) |
Taxable equivalent adjustment |
|
|
(580 |
) |
|
|
(463 |
) |
|
|
(488 |
) |
|
|
(553 |
) |
|
|
(571 |
) |
|
|
(1,531 |
) |
|
|
(1,708 |
) |
Gain from acquisition, tax expense |
|
|
|
|
|
|
4,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,328 |
|
|
|
|
|
Severance costs, tax benefit |
|
|
|
|
|
|
|
|
|
|
(1,101 |
) |
|
|
|
|
|
|
|
|
|
|
(1,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense (GAAP) |
|
$ |
(26,793 |
) |
|
$ |
(14,488 |
) |
|
$ |
(16,924 |
) |
|
$ |
(28,654 |
) |
|
$ |
(21,755 |
) |
|
$ |
(58,205 |
) |
|
$ |
(9,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per common share reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) earnings per common share |
|
$ |
(0.93 |
) |
|
$ |
(0.53 |
) |
|
$ |
(0.71 |
) |
|
$ |
(0.99 |
) |
|
$ |
(0.84 |
) |
|
$ |
(2.17 |
) |
|
$ |
(0.35 |
) |
Gain from acquisition |
|
|
|
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15 |
|
|
|
|
|
Noncash goodwill impairment charge |
|
|
(0.50 |
) |
|
|
|
|
|
|
(1.45 |
) |
|
|
|
|
|
|
|
|
|
|
(1.95 |
) |
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per common share (GAAP) |
|
$ |
(1.43 |
) |
|
$ |
(0.38 |
) |
|
$ |
(2.20 |
) |
|
$ |
(0.99 |
) |
|
$ |
(0.84 |
) |
|
$ |
(4.01 |
) |
|
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value |
|
$ |
6.50 |
|
|
$ |
8.85 |
|
|
$ |
9.65 |
|
|
$ |
10.39 |
|
|
$ |
10.48 |
|
|
$ |
6.50 |
|
|
$ |
10.48 |
|
Effect of goodwill and other intangibles |
|
|
2.35 |
|
|
|
5.02 |
|
|
|
5.05 |
|
|
|
6.56 |
|
|
|
6.64 |
|
|
|
2.35 |
|
|
|
6.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value (GAAP) |
|
$ |
8.85 |
|
|
$ |
13.87 |
|
|
$ |
14.70 |
|
|
$ |
16.95 |
|
|
$ |
17.12 |
|
|
$ |
8.85 |
|
|
$ |
17.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating efficiency ratio |
|
|
69.15 |
% |
|
|
74.15 |
% |
|
|
75.15 |
% |
|
|
81.34 |
% |
|
|
79.35 |
% |
|
|
72.72 |
% |
|
|
67.43 |
% |
Gain from acquisition |
|
|
|
|
|
|
(9.82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.55 |
) |
|
|
|
|
Noncash goodwill impairment charge |
|
|
32.24 |
|
|
|
|
|
|
|
100.06 |
|
|
|
|
|
|
|
|
|
|
|
40.68 |
|
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
4.14 |
|
|
|
|
|
|
|
|
|
|
|
1.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (GAAP) |
|
|
101.39 |
% |
|
|
64.33 |
% |
|
|
179.35 |
% |
|
|
81.34 |
% |
|
|
79.35 |
% |
|
|
111.09 |
% |
|
|
67.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to assets |
|
|
5.36 |
% |
|
|
5.77 |
% |
|
|
6.09 |
% |
|
|
6.21 |
% |
|
|
6.64 |
% |
|
|
5.74 |
% |
|
|
6.70 |
% |
Effect of preferred equity |
|
|
2.19 |
|
|
|
2.19 |
|
|
|
2.15 |
|
|
|
.35 |
|
|
|
|
|
|
|
2.18 |
|
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible equity to assets |
|
|
7.55 |
|
|
|
7.96 |
|
|
|
8.24 |
|
|
|
6.56 |
|
|
|
6.64 |
|
|
|
7.92 |
|
|
|
6.71 |
|
Effect of goodwill and other intangibles |
|
|
2.72 |
|
|
|
2.75 |
|
|
|
3.32 |
|
|
|
3.48 |
|
|
|
3.62 |
|
|
|
2.92 |
|
|
|
3.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets (GAAP) |
|
|
10.27 |
% |
|
|
10.71 |
% |
|
|
11.56 |
% |
|
|
10.04 |
% |
|
|
10.26 |
% |
|
|
10.84 |
% |
|
|
10.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual tangible common equity
to risk-weighted assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to risk-weighted
assets |
|
|
10.33 |
% |
|
|
7.49 |
% |
|
|
8.03 |
% |
|
|
8.34 |
% |
|
|
8.26 |
% |
|
|
10.33 |
% |
|
|
8.26 |
% |
Effect of other comprehensive income |
|
|
(.87 |
) |
|
|
(.72 |
) |
|
|
(1.00 |
) |
|
|
(.91 |
) |
|
|
(.28 |
) |
|
|
(.87 |
) |
|
|
(.28 |
) |
Effect of deferred tax limitation |
|
|
(.56 |
) |
|
|
(.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.56 |
) |
|
|
|
|
Effect of trust preferred |
|
|
.89 |
|
|
|
.90 |
|
|
|
.89 |
|
|
|
.88 |
|
|
|
.68 |
|
|
|
.89 |
|
|
|
.68 |
|
Effect of preferred equity |
|
|
2.94 |
|
|
|
2.99 |
|
|
|
2.96 |
|
|
|
2.90 |
|
|
|
|
|
|
|
2.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital ratio (Regulatory) |
|
|
12.73 |
% |
|
|
10.44 |
% |
|
|
10.88 |
% |
|
|
11.21 |
% |
|
|
8.66 |
% |
|
|
12.73 |
% |
|
|
8.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Net Interest Revenue (Taxable Equivalent)
Net interest revenue (the difference between the interest earned on assets and the interest
paid on deposits and borrowed funds) is the single largest component of total revenue. United
actively manages this revenue source to provide optimal levels of revenue while balancing interest
rate, credit and liquidity risks. Net interest revenue for the three months ended September 30,
2009 was $63.0 million, up $4.2 million, or 7%, from the third quarter of 2008. Average loans
decreased $324 million, or 5%, from the third quarter last year. The decrease in the loan
portfolio was a result of the slowdown in the housing market, particularly in the Atlanta MSA where
period-end loans decreased $274 million from September 30, 2008. The decrease was also due to loan
charge-offs, decreased loan demand and managements efforts to rebalance the loan portfolio by
reducing the concentration of residential construction loans, particularly in the Atlanta MSA where
the housing market has been under considerable stress. Period-end loans in north Georgia, North
Carolina, the Gainesville, Georgia MSA and coastal Georgia decreased $125 million, $29 million, $24
million and $17 million, respectively. In contrast, east Tennessee increased $3 million from the
third quarter of 2008.
Average interest-earning assets for the third quarter 2009 increased $16 million from the same
period in 2008. An increase in the investment securities portfolio and other short-term
investments of $340 million was partially offset by decreased loan balances of $324 million
resulting from decreasing loan demand in light of the weak economy and managements efforts to
reduce Uniteds exposure to residential construction loans. Average interest-bearing liabilities
decreased $9.6 million from the third quarter of 2008 with the Series B preferred stock of $180
million, issued in the fourth quarter as part of the U.S. Treasurys Capital Purchase Program,
funding the difference in the decrease of average interest-bearing liabilities and the increase in
average interest-earning assets. Dividends on the Series B preferred shares and the related
discount accretion are not included in net income (loss) but are subtracted from net income (loss)
in the determination of net income (loss) available to common shareholders. The stock issued in
the third quarter of 2009 closed on the last day of the quarter and therefore had very little
impact on average balances.
The banking industry uses two ratios to measure relative profitability of net interest
revenue. The net interest spread measures the difference between the average yield on
interest-earning assets and the average rate paid on interest-bearing liabilities. The interest
rate spread eliminates the effect of non-interest-bearing deposits and gives a direct perspective
on the effect of market interest rate movements. The net interest margin is defined as net
interest revenue as a percent of average total interest-earning assets and takes into account the
positive effect of investing non-interest-bearing deposits and capital.
For the three months ended September 30, 2009 and 2008, the net interest spread was 3.12 and
2.82%, respectively, while the net interest margin was 3.39% and 3.17%, respectively. The improved
net interest margin for the quarter and the nine months reflects managements focus on improving
earnings performance. The margin had been on a downward trend throughout 2008 as a result of a
rise in non-performing assets and higher than normal deposit pricing resulting from competition for
deposits. The intense competition occurred due to liquidity pressures affecting the banking
industry as a whole in the second half of 2008. The compression of the margin was also due to the
lowering of the prime interest rate initiated by actions of the Federal Reserve beginning in
September 2007 and the resulting downward repricing of our interest earning assets faster than our
interest-bearing liabilities during 2008. Also contributing to the lower net interest margin was a
shift in earning-asset mix from loans to investment securities. These factors continued to
compress the net interest margin through most of the fourth quarter of 2008 leading to a net
interest margin of 2.70% in the fourth quarter. Deposit pricing competition began to ease late in
the fourth quarter of 2008 and United intensified its focus on loan pricing to ensure that it was
being adequately compensated for the credit risk it was taking. The combined effect of easing
deposit pricing and widening credit spreads in Uniteds loan portfolio led to the 69 basis point
increase in the net interest margin from the fourth quarter of 2008 to the third quarter of 2009.
The average yield on interest-earning assets for the third quarter of 2009 was 5.43%, compared
with 6.07% in the third quarter of 2008. Loan yields were down 53 basis points compared with the
third quarter of 2008, due to the effect on Uniteds primarily prime-based loan portfolio of the
Federal Reserves policy of lowering interest rates to stimulate the economy and the higher level
of non-performing loans.
The average cost of interest-bearing liabilities for the third quarter was 2.31% compared to
3.25% from the same period of 2008. Throughout most of 2008, United was unable to reduce deposit
rates commensurate with the rate decreases in its loan portfolio. This trend became more visible
in the third and fourth quarters of 2008 when industry liquidity pressures led to increased
competition for deposits and did not allow United to reduce deposit rates to correspond with the
Federal Reserves actions to lower interest rates. Late in the fourth quarter of 2008, liquidity
pressures began to ease, allowing United to begin lowering its deposit rates and still maintain its
strong liquidity position.
27
The following table shows the relationship between interest revenue and expense, and the
average amounts of interest-earning assets and interest-bearing liabilities for the three months
ended September 30, 2009 and 2008.
Table 2 Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(dollars in thousands, taxable equivalent) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1)(2) |
|
$ |
5,565,498 |
|
|
$ |
80,880 |
|
|
|
5.77 |
% |
|
$ |
5,889,168 |
|
|
$ |
93,270 |
|
|
|
6.30 |
% |
Taxable securities (3) |
|
|
1,585,154 |
|
|
|
18,492 |
|
|
|
4.67 |
|
|
|
1,422,321 |
|
|
|
18,258 |
|
|
|
5.13 |
|
Tax-exempt securities (1)(3) |
|
|
30,345 |
|
|
|
537 |
|
|
|
7.08 |
|
|
|
32,419 |
|
|
|
573 |
|
|
|
7.07 |
|
Federal funds sold and other interest-earning assets |
|
|
219,542 |
|
|
|
1,272 |
|
|
|
2.32 |
|
|
|
40,379 |
|
|
|
409 |
|
|
|
4.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
7,400,539 |
|
|
|
101,181 |
|
|
|
5.43 |
|
|
|
7,384,287 |
|
|
|
112,510 |
|
|
|
6.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(147,074 |
) |
|
|
|
|
|
|
|
|
|
|
(93,687 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
107,062 |
|
|
|
|
|
|
|
|
|
|
|
111,741 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
179,764 |
|
|
|
|
|
|
|
|
|
|
|
180,825 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
667,908 |
|
|
|
|
|
|
|
|
|
|
|
581,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,208,199 |
|
|
|
|
|
|
|
|
|
|
$ |
8,164,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
1,238,596 |
|
|
|
2,528 |
|
|
|
.81 |
|
|
$ |
1,463,744 |
|
|
|
6,778 |
|
|
|
1.84 |
|
Money market |
|
|
628,392 |
|
|
|
2,711 |
|
|
|
1.71 |
|
|
|
421,626 |
|
|
|
2,296 |
|
|
|
2.17 |
|
Savings |
|
|
180,216 |
|
|
|
130 |
|
|
|
.29 |
|
|
|
182,525 |
|
|
|
153 |
|
|
|
.33 |
|
Time less than $100,000 |
|
|
1,918,439 |
|
|
|
13,300 |
|
|
|
2.75 |
|
|
|
1,779,550 |
|
|
|
17,812 |
|
|
|
3.98 |
|
Time greater than $100,000 |
|
|
1,292,786 |
|
|
|
10,106 |
|
|
|
3.10 |
|
|
|
1,530,719 |
|
|
|
15,825 |
|
|
|
4.11 |
|
Brokered |
|
|
707,678 |
|
|
|
4,777 |
|
|
|
2.68 |
|
|
|
530,705 |
|
|
|
5,407 |
|
|
|
4.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
5,966,107 |
|
|
|
33,552 |
|
|
|
2.23 |
|
|
|
5,908,869 |
|
|
|
48,271 |
|
|
|
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other borrowings |
|
|
234,211 |
|
|
|
613 |
|
|
|
1.04 |
|
|
|
256,742 |
|
|
|
1,116 |
|
|
|
1.73 |
|
Federal Home Loan Bank advances |
|
|
210,625 |
|
|
|
1,300 |
|
|
|
2.45 |
|
|
|
286,540 |
|
|
|
2,105 |
|
|
|
2.92 |
|
Long-term debt |
|
|
150,353 |
|
|
|
2,712 |
|
|
|
7.16 |
|
|
|
118,756 |
|
|
|
2,227 |
|
|
|
7.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
595,189 |
|
|
|
4,625 |
|
|
|
3.08 |
|
|
|
662,038 |
|
|
|
5,448 |
|
|
|
3.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
6,561,296 |
|
|
|
38,177 |
|
|
|
2.31 |
|
|
|
6,570,907 |
|
|
|
53,719 |
|
|
|
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
723,841 |
|
|
|
|
|
|
|
|
|
|
|
688,470 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
79,932 |
|
|
|
|
|
|
|
|
|
|
|
67,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,365,069 |
|
|
|
|
|
|
|
|
|
|
|
7,327,207 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
843,130 |
|
|
|
|
|
|
|
|
|
|
|
837,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,208,199 |
|
|
|
|
|
|
|
|
|
|
$ |
8,164,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
|
|
|
$ |
63,004 |
|
|
|
|
|
|
|
|
|
|
$ |
58,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
2.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
|
|
|
|
3.39 |
% |
|
|
|
|
|
|
|
|
|
|
3.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest revenue on tax-exempt securities and loans has been increased to reflect
comparable interest on taxable securities and loans. The rate used was 39%, reflecting the
statutory federal income tax rate and the federal tax adjusted state income tax rate. |
|
(2) |
|
Included in the average balance of loans outstanding are loans where the accrual of interest
has been discontinued. |
|
(3) |
|
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $13.8
million in 2009 and pretax unrealized losses of $11.7 million in 2008 are included in other assets
for purposes of this presentation. |
|
(4) |
|
Net interest margin is taxable equivalent net-interest revenue divided by average
interest-earning assets. |
28
The following table shows the relationship between interest revenue and expense, and the
average amounts of interest-earning assets and interest-bearing liabilities for the nine months
ended September 30, 2009 and 2008.
Table 3 Average Consolidated Balance Sheets and Net Interest Analysis
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(dollars in thousands, taxable equivalent) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1)(2) |
|
$ |
5,612,202 |
|
|
$ |
244,196 |
|
|
|
5.82 |
% |
|
$ |
5,926,731 |
|
|
$ |
299,601 |
|
|
|
6.75 |
% |
Taxable securities (3) |
|
|
1,669,768 |
|
|
|
59,101 |
|
|
|
4.72 |
|
|
|
1,447,409 |
|
|
|
55,765 |
|
|
|
5.14 |
|
Tax-exempt securities (1)(3) |
|
|
29,754 |
|
|
|
1,565 |
|
|
|
7.01 |
|
|
|
34,988 |
|
|
|
1,876 |
|
|
|
7.15 |
|
Federal funds sold and other interest-earning assets |
|
|
145,449 |
|
|
|
2,618 |
|
|
|
2.40 |
|
|
|
41,889 |
|
|
|
1,292 |
|
|
|
4.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
7,457,173 |
|
|
|
307,480 |
|
|
|
5.51 |
|
|
|
7,451,017 |
|
|
|
358,534 |
|
|
|
6.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(141,255 |
) |
|
|
|
|
|
|
|
|
|
|
(93,165 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
104,444 |
|
|
|
|
|
|
|
|
|
|
|
136,920 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
179,569 |
|
|
|
|
|
|
|
|
|
|
|
181,210 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
663,674 |
|
|
|
|
|
|
|
|
|
|
|
586,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,263,605 |
|
|
|
|
|
|
|
|
|
|
$ |
8,262,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
1,284,522 |
|
|
|
8,708 |
|
|
|
.91 |
|
|
$ |
1,476,998 |
|
|
|
22,581 |
|
|
|
2.04 |
|
Money market |
|
|
543,122 |
|
|
|
7,217 |
|
|
|
1.78 |
|
|
|
427,676 |
|
|
|
7,519 |
|
|
|
2.35 |
|
Savings |
|
|
177,147 |
|
|
|
378 |
|
|
|
.29 |
|
|
|
184,713 |
|
|
|
560 |
|
|
|
.40 |
|
Time less than $100,000 |
|
|
1,918,379 |
|
|
|
45,859 |
|
|
|
3.20 |
|
|
|
1,659,308 |
|
|
|
53,320 |
|
|
|
4.29 |
|
Time greater than $100,000 |
|
|
1,336,876 |
|
|
|
34,444 |
|
|
|
3.44 |
|
|
|
1,460,277 |
|
|
|
48,330 |
|
|
|
4.42 |
|
Brokered |
|
|
726,352 |
|
|
|
15,997 |
|
|
|
2.94 |
|
|
|
480,166 |
|
|
|
15,106 |
|
|
|
4.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
5,986,398 |
|
|
|
112,603 |
|
|
|
2.51 |
|
|
|
5,689,138 |
|
|
|
147,416 |
|
|
|
3.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other borrowings |
|
|
202,008 |
|
|
|
1,761 |
|
|
|
1.17 |
|
|
|
396,798 |
|
|
|
7,254 |
|
|
|
2.44 |
|
Federal Home Loan Bank advances |
|
|
241,863 |
|
|
|
3,577 |
|
|
|
1.98 |
|
|
|
452,826 |
|
|
|
10,668 |
|
|
|
3.15 |
|
Long-term debt |
|
|
150,788 |
|
|
|
8,241 |
|
|
|
7.31 |
|
|
|
111,607 |
|
|
|
6,366 |
|
|
|
7.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
594,659 |
|
|
|
13,579 |
|
|
|
3.05 |
|
|
|
961,231 |
|
|
|
24,288 |
|
|
|
3.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
6,581,057 |
|
|
|
126,182 |
|
|
|
2.56 |
|
|
|
6,650,369 |
|
|
|
171,704 |
|
|
|
3.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
684,942 |
|
|
|
|
|
|
|
|
|
|
|
681,615 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
101,447 |
|
|
|
|
|
|
|
|
|
|
|
80,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,367,446 |
|
|
|
|
|
|
|
|
|
|
|
7,412,941 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
896,159 |
|
|
|
|
|
|
|
|
|
|
|
849,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,263,605 |
|
|
|
|
|
|
|
|
|
|
$ |
8,262,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
|
|
|
$ |
181,298 |
|
|
|
|
|
|
|
|
|
|
$ |
186,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
|
|
|
|
|
|
|
|
|
2.95 |
% |
|
|
|
|
|
|
|
|
|
|
2.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest revenue on tax-exempt securities and loans has been increased to reflect
comparable interest on taxable securities and loans. The rate used was 39%, reflecting the
statutory federal income tax rate and the federal tax adjusted state income tax rate. |
|
(2) |
|
Included in the average balance of loans outstanding are loans where the accrual of interest
has been discontinued. |
|
(3) |
|
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $13.0
million in 2009 and $5.7 million in 2008 are included in other assets for purposes of this
presentation. |
|
(4) |
|
Net interest margin is taxable equivalent net-interest revenue divided by average
interest-earning assets. |
29
The following table shows the relative effect on net interest revenue for changes in the
average outstanding amounts (volume) of interest-earning assets and interest-bearing liabilities
and the rates earned and paid on such assets and liabilities (rate). Variances resulting from a
combination of changes in rate and volume are allocated in proportion to the absolute dollar
amounts of the change in each category.
Table 4 Change in Interest Revenue and Expense on a Taxable Equivalent Basis
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009 |
|
|
Nine Months Ended September 30, 2009 |
|
|
|
Compared to 2008 |
|
|
Compared to 2008 |
|
|
|
Increase (decrease) |
|
|
Increase (decrease) |
|
|
|
Due to Changes in |
|
|
Due to Changes in |
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(4,957 |
) |
|
$ |
(7,433 |
) |
|
$ |
(12,390 |
) |
|
$ |
(15,289 |
) |
|
$ |
(40,116 |
) |
|
$ |
(55,405 |
) |
Taxable securities |
|
|
1,984 |
|
|
|
(1,750 |
) |
|
|
234 |
|
|
|
10,088 |
|
|
|
(6,752 |
) |
|
|
3,336 |
|
Tax-exempt securities |
|
|
(37 |
) |
|
|
1 |
|
|
|
(36 |
) |
|
|
(276 |
) |
|
|
(35 |
) |
|
|
(311 |
) |
Federal funds sold and other
interest-earning assets |
|
|
1,106 |
|
|
|
(243 |
) |
|
|
863 |
|
|
|
2,363 |
|
|
|
(1,037 |
) |
|
|
1,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
(1,904 |
) |
|
|
(9,425 |
) |
|
|
(11,329 |
) |
|
|
(3,114 |
) |
|
|
(47,940 |
) |
|
|
(51,054 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
(917 |
) |
|
|
(3,333 |
) |
|
|
(4,250 |
) |
|
|
(2,632 |
) |
|
|
(11,241 |
) |
|
|
(13,873 |
) |
Money market accounts |
|
|
962 |
|
|
|
(547 |
) |
|
|
415 |
|
|
|
1,769 |
|
|
|
(2,071 |
) |
|
|
(302 |
) |
Savings deposits |
|
|
(2 |
) |
|
|
(21 |
) |
|
|
(23 |
) |
|
|
(22 |
) |
|
|
(160 |
) |
|
|
(182 |
) |
Time deposits less than $100,000 |
|
|
1,304 |
|
|
|
(5,816 |
) |
|
|
(4,512 |
) |
|
|
7,517 |
|
|
|
(14,978 |
) |
|
|
(7,461 |
) |
Time deposits greater than $100,000 |
|
|
(2,226 |
) |
|
|
(3,493 |
) |
|
|
(5,719 |
) |
|
|
(3,834 |
) |
|
|
(10,052 |
) |
|
|
(13,886 |
) |
Brokered deposits |
|
|
1,501 |
|
|
|
(2,131 |
) |
|
|
(630 |
) |
|
|
6,279 |
|
|
|
(5,388 |
) |
|
|
891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
622 |
|
|
|
(15,341 |
) |
|
|
(14,719 |
) |
|
|
9,077 |
|
|
|
(43,890 |
) |
|
|
(34,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased & other borrowings |
|
|
(91 |
) |
|
|
(412 |
) |
|
|
(503 |
) |
|
|
(2,659 |
) |
|
|
(2,834 |
) |
|
|
(5,493 |
) |
Federal Home Loan Bank advances |
|
|
(502 |
) |
|
|
(303 |
) |
|
|
(805 |
) |
|
|
(3,942 |
) |
|
|
(3,149 |
) |
|
|
(7,091 |
) |
Long-term debt |
|
|
573 |
|
|
|
(88 |
) |
|
|
485 |
|
|
|
2,151 |
|
|
|
(276 |
) |
|
|
1,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
(20 |
) |
|
|
(803 |
) |
|
|
(823 |
) |
|
|
(4,450 |
) |
|
|
(6,259 |
) |
|
|
(10,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
602 |
|
|
|
(16,144 |
) |
|
|
(15,542 |
) |
|
|
4,627 |
|
|
|
(50,149 |
) |
|
|
(45,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net interest revenue |
|
$ |
(2,506 |
) |
|
$ |
6,719 |
|
|
$ |
4,213 |
|
|
$ |
(7,741 |
) |
|
$ |
2,209 |
|
|
$ |
(5,532 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan losses is based on managements evaluation of losses inherent in the
loan portfolio and corresponding analysis of the allowance for loan losses at quarter-end. The
provision for loan losses was $95 million and $220 million for the third quarter and the first nine
months of 2009, respectively, compared with $76 million and $99 million, respectively, for the same
periods in 2008. Net loan charge-offs as an annualized percentage of average outstanding loans for
the three months ended September 30, 2009 were 6.45%, compared to 3.77% for the third quarter of
2008. The amount of provision recorded in the third quarter was the amount required such that the
total allowance for loan losses reflects, in the estimation of management, the appropriate balance
and is appropriate to cover inherent losses in the loan portfolio. The increases in the provision
and the allowance for loan losses compared to a year ago were due to an increase in substandard
loans, deterioration in the collateral values leading to an expectation of higher charge-offs upon
default, further weakening of the residential construction and housing markets, and the
recessionary economic environment. For the nine months ended September 30, 2009, net loan
charge-offs as an annualized percentage of average outstanding loans were 4.58%, compared to 1.74%
for the same period in 2008.
As the residential construction and housing markets have struggled, most notably in the
Atlanta MSA, it has been difficult for many builders and developers to obtain cash flow from
selling lots and houses needed to service debt. This deterioration of the residential construction
and housing market was the primary factor that resulted in higher credit losses and an increase in
non-performing assets. Although a majority of the losses have been within the residential
construction and development portion of the portfolio in the Atlanta MSA, credit quality
deterioration has been observed in other markets and loan categories. Additional discussion on
loan quality and the allowance for loan losses is included in the Asset Quality section of this
report on page 35.
30
Fee Revenue
Fee revenue for the three and nine months ended September 30, 2009 was $15.7 million and $53.0
million, respectively. Fee revenue for the nine months ended September 30, 2009 includes an $11.4
million gain on the acquisition of SCB. Excluding the gain on acquisition, operating fee revenue
was $15.7 million and $41.6 million, respectively, for the third quarter and first nine months of
2009, increasing $2.6 million, or 19%, and decreasing $856,000, or 2%, respectively, from the same
periods in 2008.
The following table presents the components of fee revenue for the third quarters of 2009 and
2008, and the first nine months of 2009 and 2008.
Table 5 Fee Revenue
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Service charges and fees |
|
$ |
8,138 |
|
|
$ |
8,171 |
|
|
|
|
% |
|
$ |
22,729 |
|
|
$ |
23,941 |
|
|
|
(5) |
% |
Mortgage loan and
related fees |
|
|
1,832 |
|
|
|
1,410 |
|
|
|
30 |
|
|
|
7,308 |
|
|
|
5,575 |
|
|
|
31 |
|
Consulting fees |
|
|
2,282 |
|
|
|
1,727 |
|
|
|
32 |
|
|
|
5,048 |
|
|
|
5,786 |
|
|
|
(13 |
) |
Brokerage fees |
|
|
456 |
|
|
|
905 |
|
|
|
(50 |
) |
|
|
1,642 |
|
|
|
2,812 |
|
|
|
(42 |
) |
Securities gains, net |
|
|
1,149 |
|
|
|
120 |
|
|
|
|
|
|
|
741 |
|
|
|
477 |
|
|
|
|
|
Other |
|
|
1,814 |
|
|
|
788 |
|
|
|
130 |
|
|
|
4,099 |
|
|
|
3,832 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating fee revenue |
|
|
15,671 |
|
|
|
13,121 |
|
|
|
19 |
|
|
|
41,567 |
|
|
|
42,423 |
|
|
|
(2 |
) |
Gain from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee revenue |
|
$ |
15,671 |
|
|
$ |
13,121 |
|
|
|
19 |
|
|
$ |
52,957 |
|
|
$ |
42,423 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees of $8.1 million were level with the third quarter of 2008. For the
first nine months of 2009, service charges and fees of $22.7 million were down $1.2 million, or 5%,
from the same period in 2008. This decrease was primarily due to a lower volume of overdraft fees.
Mortgage loans and related fees for the third quarter and first nine months of 2009, were up
$422,000, or 30%, and $1.7 million, or 31%, respectively, from the same periods in 2008. The
increase is due to a significant increase in the level of refinancing activity as mortgage rates
fell to historical lows. In the third quarter of 2009, United closed 610 loans totaling $97 million
compared with 492 loans totaling $84 million in the third quarter of 2008. Mortgage production for
the first nine months of 2009 was 2,614 closed loans totaling $439 million, which compared very
favorably with 1,706 loans totaling $296 million for the same period in 2008. Substantially all
originated residential mortgages were sold into the secondary market including the right to service
these loans.
Consulting fees increased $555,000, or 32%, compared to the third quarter of 2008. Much of
the increase was a result of strong demand for regulatory compliance assistance services. For the
first nine months of 2009, consulting fees were down $738,000, or 13%, compared with the first nine
months of 2008. This year-to-date decrease is a direct result of the current economic stress
affecting the financial services industry which has led to limited sales of new consulting
projects. During the last half of 2008 and the first quarter of 2009 several consultants were
engaged in Uniteds internal project to improve financial performance through revenue enhancement
and cost savings initiatives. This project allowed Brintech to maintain the consultants
productivity while providing a valuable service to United; however, these services do not result in
the recognition of consolidated consulting fee revenue for financial reporting purposes since the
services were performed by a wholly-owned subsidiary.
Brokerage fees of $456,000 were down $449,000, or 50%, from the third quarter of 2008 due to
the continuing weak market conditions. Year-to-date brokerage fees were down $1.2 million, or 42%,
from the same period in 2008.
The net securities gains of $741,000 for the first nine months of 2009 include a charge of
$743,000 for the impairment of an equity investment in Silverton Bank, NA, a financial institution
that failed during the second quarter. United wrote off its entire investment in Silverton.
The gain from acquisition recorded in the first nine months of 2009 resulted from the SCB
acquisition which was accounted for as a bargain purchase. In this bargain purchase, the fair
values of the net assets and liabilities received from the acquisition exceeded the purchase price
of those assets and liabilities. With the SCB acquisition, United received assets, including a
cash payment from the FDIC, with an estimated fair value of $378.2 million and liabilities with an
estimated fair value of $366.8 million. The difference between the assets received and liabilities
assumed of $11.4 million resulted in a gain from the acquisition. The fair values are preliminary
and are subject to refinement for up to one year after the closing date as information relative to
closing date fair values becomes available. Changes to the closing date fair values will result in
future adjustments to the gain from the acquisition.
31
Other fee revenue of $1.8 million increased $1.0 million, or 130%, from the third quarter of
2008. The increase was due to higher earnings on deferred compensation plan assets and Bank Owned
Life Insurance (BOLI) assets. Year-to-date, other fee revenue decreased $267,000, or 7%, from
the first nine months of 2008 primarily due to lower earnings on BOLI assets. In the second half
of 2008 and through the first quarter of 2009, Uniteds BOLI assets were held in money market funds
that yielded nominal earnings on the cash surrender value due to a dispute with the carrier that
was settled early in the second quarter of 2009.
Operating Expenses
Operating expenses excluding non-recurring items for the third quarter of 2009 were $53.6
million, down $3.4 million, or 6%, from third quarter 2008. For the nine months ended September
30, 2009, total operating expenses excluding non-recurring items were $161.5 million, up $7.3
million, or 5%, from the same period in 2008. Non-recurring charges include $25 million for
goodwill impairment in the third quarter and $95 million for goodwill impairment and $2.9 million
in severance costs for the first nine months of 2009. Including those non-recurring charges,
operating expenses for the third quarter and first nine months of 2009 were $78.6 million and
$259.4 million, respectively.
The following table presents the components of operating expenses for the three and nine
months ended September 30, 2009 and 2008.
Table 6 Operating Expenses
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Salaries and employee benefits |
|
$ |
25,881 |
|
|
$ |
28,626 |
|
|
|
(10) |
% |
|
$ |
82,778 |
|
|
$ |
86,133 |
|
|
|
(4) |
% |
Communications and equipment |
|
|
3,732 |
|
|
|
3,909 |
|
|
|
(5 |
) |
|
|
11,106 |
|
|
|
11,593 |
|
|
|
(4 |
) |
Occupancy |
|
|
4,098 |
|
|
|
3,905 |
|
|
|
5 |
|
|
|
11,758 |
|
|
|
11,325 |
|
|
|
4 |
|
Advertising and public relations |
|
|
887 |
|
|
|
1,399 |
|
|
|
(37 |
) |
|
|
3,187 |
|
|
|
4,759 |
|
|
|
(33 |
) |
Postage, printing and supplies |
|
|
1,277 |
|
|
|
1,493 |
|
|
|
(14 |
) |
|
|
3,753 |
|
|
|
4,533 |
|
|
|
(17 |
) |
Professional fees |
|
|
2,255 |
|
|
|
1,596 |
|
|
|
41 |
|
|
|
7,354 |
|
|
|
5,196 |
|
|
|
42 |
|
Foreclosed property |
|
|
7,918 |
|
|
|
10,109 |
|
|
|
(22 |
) |
|
|
17,974 |
|
|
|
13,872 |
|
|
|
30 |
|
FDIC assessments and other regulatory charges |
|
|
2,801 |
|
|
|
1,509 |
|
|
|
86 |
|
|
|
12,293 |
|
|
|
4,040 |
|
|
|
204 |
|
Amortization of intangibles |
|
|
813 |
|
|
|
752 |
|
|
|
8 |
|
|
|
2,291 |
|
|
|
2,264 |
|
|
|
1 |
|
Other |
|
|
3,944 |
|
|
|
3,672 |
|
|
|
7 |
|
|
|
9,029 |
|
|
|
10,545 |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding
non-recurring items |
|
|
53,606 |
|
|
|
56,970 |
|
|
|
(6 |
) |
|
|
161,523 |
|
|
|
154,260 |
|
|
|
5 |
|
Goodwill impairment |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
95,000 |
|
|
|
|
|
|
|
|
|
Severance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
78,606 |
|
|
$ |
56,970 |
|
|
|
38 |
|
|
$ |
259,421 |
|
|
$ |
154,260 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits for the third quarter 2009 totaled $25.9 million, down $2.7
million, or 10%, from the same period of 2008. For the first nine months of 2009, salaries and
employee benefits of $82.8 million were down $3.4 million, or 4%, from the first nine months of
2008. As a result of Uniteds reduction in workforce, employee salaries decreased approximately $1
million from the third quarter of 2008. A decrease in annual incentives contributed $1.1 million
to the decrease and lower group medical insurance costs resulting from the lower headcount and plan
modifications contributed approximately $700,000 to the decrease. Through the reduction in
workforce, United reduced headcount from 1,994 employees at December 31, 2008 to 1,867 at September
30, 2009, which includes 54 employees added through the second quarter acquisition of SCB.
Advertising and public relations expense of $887,000 for the third quarter of 2009 was down
$512,000, or 37%, and year-to-date expense of $3.2 million was down $1.6 million, or 33%, as United
controlled discretionary spending.
Professional fees for the third quarter of 2009 of $2.3 million were up $659,000, or 41%, from
the same period in 2008. Year-to-date professional fees of $7.4 million were up $2.2 million, or
30%, over the same period in 2008. The increase is primarily related to legal fees incurred in the
loan workout and foreclosure process.
Foreclosed property expense of $7.9 million for the third quarter of 2009 was down $2.2
million from the third quarter of 2008. Foreclosed property expenses have remained elevated
throughout the weak economic cycle. For the first nine months of 2009, foreclosed property expense
of $18.0 million was up $4.1 million over the first nine months of 2008. This expense category
includes legal fees, property taxes, marketing costs, utility services, maintenance and repair
charges as well as realized losses and write downs associated with foreclosed properties. Realized
losses and write-downs were $4.1 million and $8.5 million for the three- and nine-months ended
September 30, 2009, compared to $8.3 million and $10.4 million, respectively for 2008.
32
FDIC assessments and other regulatory charges of $2.8 million and $12.3 million for the third
quarter and first nine months of 2009, increased $1.3 million and $8.3 million, respectively, from
the third quarter and first nine months of 2008 reflecting both the increase in FDIC insurance
premiums and a $3.7 million provision for the one time special assessment charged to all depository
institutions that was accrued in the second quarter of 2009.
Other expense of $3.9 million for the third quarter of 2009 increased $272,000 from the third
quarter of 2008. Year-to-date, other expenses of $9.0 million decreased $1.5 million from the
first nine months of 2008. The year-to-date decrease was the result of an accrual in fourth
quarter 2008 for $2.4 million related to a disputed charge from the transfer of BOLI investments.
The disputed charge was settled in Uniteds favor during the second quarter of 2009 and the charge
was reversed thereby reducing other expense.
Income Taxes
Income tax benefit for the third quarter 2009 was $26.8 million as compared with an income tax
benefit of $21.8 million for the third quarter of 2008, representing an effective tax rate of 28.1%
and 35.3%, respectively. For the first nine months of 2009, income tax benefit was $58.2 million
as compared with an income tax benefit of $9.0 million for the same period in 2008, representing an
effective tax rate of 23.6% and 35.0%, respectively. The effective tax rates were different from
the statutory tax rates primarily due to interest revenue on certain investment securities and
loans that are exempt from income taxes, tax exempt fee revenue, tax credits received on affordable
housing investments, goodwill impairment charges and the change in valuation allowance on deferred
tax assets as discussed below.
The year-to-date effective tax rate for 2009 also reflects a decision by management to
reinstate certain BOLI policies which United had surrendered in the third quarter of 2008. United
notified the carrier of its intent to surrender the policies in the fourth quarter of 2008 due to a
dispute with the carrier. The policies required a six month waiting period before the surrender
became effective. Prior to the expiration of the six month waiting period, United and the carrier
were able to reach an acceptable settlement of the dispute and the surrender transaction was
terminated. The tax charge recorded in 2008 was reversed during the second quarter of 2009.
The effective tax rate for the third quarter and first nine months of 2009 also reflects the
tax treatment of the $25 million and $95 million goodwill impairment charges. Since the majority
of Uniteds goodwill originated from acquisitions that were treated as tax-free exchanges, no
goodwill was recognized for tax reporting purposes and therefore no tax deduction is allowed for
the impairment charge. Likewise, no tax benefit is recognized in the financial statements relating
to the goodwill impairment charges. The year-to-date 2009 effective tax rate also reflects a
valuation allowance established for deferred tax assets. Management determined that it is more
likely than not that approximately $3.9 million, net of Federal benefit, in prior year state low
income housing tax credits will expire unused due to their very short three year carry forward
period. Absent the goodwill impairment charges, the BOLI transactions and the valuation allowance
on deferred tax assets, Uniteds effective tax rate for the third quarter and first nine months of
2009 would have been approximately 38%.
At September 30, 2009, United had net deferred tax assets of $33.8 million, including a
valuation allowance of $3.9 million related to state tax credits that are expected to expire
unused. Accounting Standards Codification Topic 740, Income Taxes, requires that companies assess
whether a valuation allowance should be established against their deferred tax assets based on the
consideration of all available evidence using a more likely than not standard. Uniteds
management considers both positive and negative evidence and analyzes changes in near-term market
conditions as well as other factors which may impact future operating results. In making such
judgments, significant weight is given to evidence that can be objectively verified. At September
30, 2009, Uniteds management believes that it is more likely than not that, with the exception of
those state tax credits that are expected to expire unused due to a relatively short carryforward
period of only three years, it will be able to realize its deferred tax benefits through its
ability to carry losses forward to future profitable years. Despite recent losses and the
challenging economic environment, United has a history of strong earnings, is well-capitalized, and
has cautiously optimistic expectations regarding future taxable income. The deferred tax assets
will be analyzed quarterly for changes affecting realizability, and there can be no guarantee that
a valuation allowance will not be necessary in future periods.
Additional information regarding income taxes can be found in Note 14 to the consolidated
financial statements filed with Uniteds 2008 Form 10-K.
Balance Sheet Review
Total assets at September 30, 2009 and 2008 were $8.4 billion and $8.1 billion, respectively.
Average total assets for the third quarter of 2009 were $8.2 billion, level with $8.2 billion in
the third quarter of 2008.
Goodwill
United reviews its goodwill for impairment annually or more frequently if circumstances
indicate that goodwill has been impaired. United completed its annual goodwill impairment
assessment as of December 31, 2008. In completing the annual assessment, United engaged an
international accounting firm to assist with the valuation. Uniteds year-end goodwill impairment
assessment indicated that there was no goodwill impairment.
33
During the first quarter of 2009, Uniteds stock price fell from $13.58 at December 31, 2008
to a low of $2.28 in the first quarter and ended the first quarter of 2009 at $4.16 which
management believes reflected uncertainty about the economic cycle. Additionally, the stock prices
of the peer group used as part of the valuation analysis in the year-end goodwill impairment
assessment experienced similar declines. The current economic environment has resulted in lower
earnings with higher credit costs and those costs have been reflected in the income statement as
well as valuation adjustments to the loan balances through increases to the level of the allowance
for loan losses. With the stock price trading at a significant discount to book value and tangible
book value and these other factors, management believed that goodwill should be re-assessed for
impairment in the first quarter of 2009.
Although conditions in the second quarter did not lead management to believe at the time that
further impairment existed, Uniteds financial condition and credit losses continued to deteriorate
into the third quarter of 2009. Although some credit deterioration was expected at the time the
first quarter impairment assessment was performed, conditions continued to weaken beyond earlier
expectations and the rising level of nonperforming loans and credit losses led management to
believe that further impairment might exist and another interim test was warranted in the third
quarter of 2009.
In performing the first and third quarter assessment, United engaged the same third party
valuation firm used to assist with the annual goodwill impairment assessment. The interim
assessment in the first quarter was performed using a consistent approach with the annual
assessment in the fourth quarter. The first step (Step 1) of the goodwill impairment analysis was
to determine if the fair value of United exceeded the book value of equity, which would imply that
goodwill is not impaired. The Step 1 analysis included three commonly used valuation techniques
including an earnings approach that considered discounted future expected cash earnings and two
market approaches. The first market approach was the guideline public company method that
considered Uniteds implied value by comparing United to a select peer group of public companies
and their current market valuation and the second market approach was the merger and acquisition
method that considered the amount an acquiring company might be willing to pay to gain control of
United based on recent merger and acquisition activity.
At December 31, 2008, Uniteds Step 1 analysis indicated that the fair value of United
exceeded book value. All three valuation techniques used in Step 1 of the interim assessments in
the first and third quarters showed a decline in value from the annual assessment performed at
year-end due to deteriorating market conditions in the financial services industry and a decline in
Uniteds internal earnings forecast related to further credit quality deterioration. The Step 1
analysis performed in the first and third quarters indicated that the estimated fair value of
United had fallen below its book value.
The declining valuation determined in Step 1 led to Step 2 of the goodwill impairment
assessment which required United to determine the fair value of all assets and liabilities,
including separately identifiable intangible assets, and determine the implied goodwill as the
difference between the value of United determined in Step 1 and the value of the underlying assets
and liabilities determined in Step 2. In the first quarter, the implied value of goodwill
resulting from the Step 2 analysis was $70 million less than the carrying amount of goodwill which
led to the $70 million charge to earnings. In the third quarter the implied value of goodwill fell
further leading to an additional charge of $25 million.
There are a number of valuation assumptions required to determine the value of the assets and
liabilities. The most significant assumption in determining the estimated fair value of United as a
whole and the amount of any resulting impairment was the discount rate used in discounted cash
flows valuation method. The discount rate selected was 15% which considered a risk-free rate of
return that was adjusted for the industry median beta, equity risk and size premiums, and a
company-specific risk premium.
An increase in the discount rate of one percentage point would result in a decrease in the
estimated value of United of approximately $30 million which would mean an increase in goodwill
impairment by that amount. A decrease of one percentage point would result in an increase in the
estimated value of United of approximately $36 million which would mean a decrease in the amount of
goodwill impairment in the same amount.
Other significant assumptions relate to the value of the loan portfolio. Those assumptions
included estimates of cash flows on non-performing loans and probability of default rates and loss
on default rates for performing loans. Changes in those assumptions, or any other significant
assumptions, could have a significant impact on the results of the goodwill impairment assessment
and result in future impairment charges.
United will perform its annual goodwill impairment assessment in the fourth quarter. Events
and conditions that could lead to further goodwill impairment include, among other things, changes
in the long-term risk free interest rate or any of the risk premium assumptions used to compile the
discount rate for the discounted cash flows valuation method used in Step 1, changes in stock price
valuations for United or the selected peer group of banks used to determine Uniteds value under
the guideline public companies method or further deterioration in Uniteds financial performance or
outlook for future financial performance.
Because goodwill is an intangible asset that cannot be sold separately or otherwise disposed
of, it is not recognized in determining capital adequacy for regulatory purposes. Therefore the
goodwill impairment charge in the first and third quarters had no effect on Uniteds regulatory
capital ratios.
34
Loans
The following table presents a summary of the loan portfolio.
Table 7 Loans Outstanding (excludes loans covered by loss share agreement)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
By Loan Type |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
$ |
1,787,444 |
|
|
$ |
1,626,966 |
|
|
$ |
1,603,651 |
|
Commercial construction |
|
|
379,782 |
|
|
|
499,663 |
|
|
|
508,832 |
|
Commercial (commercial and industrial) |
|
|
402,609 |
|
|
|
410,529 |
|
|
|
425,052 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
2,569,835 |
|
|
|
2,537,158 |
|
|
|
2,537,535 |
|
Residential construction |
|
|
1,184,916 |
|
|
|
1,478,679 |
|
|
|
1,595,981 |
|
Residential mortgage |
|
|
1,460,917 |
|
|
|
1,526,388 |
|
|
|
1,528,499 |
|
Installment |
|
|
147,021 |
|
|
|
162,636 |
|
|
|
167,922 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
5,362,689 |
|
|
$ |
5,704,861 |
|
|
$ |
5,829,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
33 |
% |
|
|
29 |
% |
|
|
28 |
% |
Commercial construction |
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
Commercial (commercial and industrial) |
|
|
8 |
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
48 |
|
|
|
44 |
|
|
|
44 |
|
Residential construction |
|
|
22 |
|
|
|
26 |
|
|
|
27 |
|
Residential mortgage |
|
|
27 |
|
|
|
27 |
|
|
|
26 |
|
Installment |
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Geographic Location |
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta MSA |
|
$ |
1,525,680 |
|
|
$ |
1,705,561 |
|
|
$ |
1,800,041 |
|
Gainesville MSA |
|
|
401,642 |
|
|
|
420,169 |
|
|
|
426,050 |
|
North Georgia |
|
|
1,941,643 |
|
|
|
2,040,082 |
|
|
|
2,066,163 |
|
Western North Carolina |
|
|
785,874 |
|
|
|
809,863 |
|
|
|
815,280 |
|
Coastal Georgia |
|
|
440,586 |
|
|
|
463,642 |
|
|
|
457,710 |
|
East Tennessee |
|
|
267,264 |
|
|
|
265,544 |
|
|
|
264,693 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
5,362,689 |
|
|
$ |
5,704,861 |
|
|
$ |
5,829,937 |
|
|
|
|
|
|
|
|
|
|
|
Substantially all of Uniteds loans are to customers located in the immediate market areas of
its community banks in Georgia, North Carolina, and Tennessee. At September 30, 2009, total loans,
excluding loans acquired from Southern Community Bank that are covered by loss sharing agreements
with the FDIC, were $5.4 billion, a decrease of $467 million, or 8%, from September 30, 2008. The
rate of loan growth began to decline in the first quarter of 2007 and, except for commercial real
estate loans, the balances have continued to decline through 2008 and into 2009. The decrease in
the loan portfolio was primarily due to deterioration in the residential construction and housing
markets. This deterioration resulted in part in an oversupply of lot inventory, houses and land
within Uniteds markets, which further slowed construction activities and acquisition and
development projects. To date, the decline in the housing market has been most severe in the
Atlanta MSA although there has been some migration of deterioration into Uniteds other markets.
Asset Quality and Risk Elements
United manages asset quality and controls credit risk through review and oversight of the loan
portfolio as well as adherence to policies designed to promote sound underwriting and loan
monitoring practices. Uniteds credit administration function is responsible for monitoring asset
quality, establishing credit policies and procedures and enforcing the consistent application of
these policies and procedures among all of the Community Banks. Additional information on the
credit administration function is included in Item 1 under the heading Loan Review and
Non-performing Assets in Uniteds Annual Report on Form 10-K.
35
United classifies performing loans as substandard loans when there is a well-defined weakness
or weaknesses that jeopardize the repayment by the borrower and there is a distinct possibility
that United could sustain some loss if the deficiency is not corrected. The table below presents
performing substandard loans for the last five quarters.
Table 8 Performing Substandard Loans
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
Commercial (sec. by RE) |
|
$ |
93,454 |
|
|
$ |
69,657 |
|
|
$ |
65,211 |
|
|
$ |
43,228 |
|
|
$ |
33,574 |
|
Commercial construction |
|
|
50,888 |
|
|
|
36,316 |
|
|
|
31,733 |
|
|
|
15,552 |
|
|
|
16,603 |
|
Commercial & industrial |
|
|
34,491 |
|
|
|
11,814 |
|
|
|
14,931 |
|
|
|
20,694 |
|
|
|
22,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
178,833 |
|
|
|
117,787 |
|
|
|
111,875 |
|
|
|
79,474 |
|
|
|
72,674 |
|
Residential construction |
|
|
207,711 |
|
|
|
148,094 |
|
|
|
138,353 |
|
|
|
159,963 |
|
|
|
184,589 |
|
Residential mortgage |
|
|
83,504 |
|
|
|
71,959 |
|
|
|
62,374 |
|
|
|
51,291 |
|
|
|
44,724 |
|
Installment |
|
|
3,199 |
|
|
|
3,466 |
|
|
|
3,222 |
|
|
|
3,052 |
|
|
|
2,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
473,247 |
|
|
$ |
341,306 |
|
|
$ |
315,824 |
|
|
$ |
293,780 |
|
|
$ |
303,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009, performing substandard loans totaled $473.2 million and increased
$131.9 million from the prior quarter-end, $179.5 million from year-end 2008, and $169.2 million
from a year ago. Residential construction loans, particularly in Atlanta, have represented the
largest proportion of both performing substandard and nonperforming loans. Over the past three
quarters, the rate of increase in substandard residential construction loans had slowed and the
balances had leveled off before increasing in the third quarter. The increase in the third quarter
is primarily the result of a decision to reclassify most residential construction loans with
interest reserves as substandard from the watch classification.
The increase in substandard residential mortgages is primarily related to rising unemployment
rates. The increase in substandard commercial loans reflects the challenging economic environment
and current recession. United classifies loans as non-accrual substandard loans (or
non-performing loans) when the principal and interest on a loan is not likely to be repaid in
accordance with the loan terms or when the loan becomes 90 days past due and is not well secured
and in the process of collection. When a loan is classified on non-accrual status, interest
previously accrued but not collected is reversed against current interest revenue. Payments
received on a non-accrual loan are applied to reduce outstanding principal.
Reviews of substandard performing and non-performing loans, past due loans and larger credits,
are conducted on a regular basis with management during the quarter and are designed to identify
risk migration and potential charges to the allowance for loan losses. These reviews are performed
by the responsible lending officers and the loan review department and also consider such factors
as the financial strength of borrowers, the value of the applicable collateral, past loan loss
experience, anticipated loan losses, changes in risk profile, prevailing economic conditions and
other factors. United also uses external loan review in addition to Uniteds internal loan review
and to ensure the independence of the loan review process.
The provision for loan losses charged to earnings was based upon managements judgment of the
amount necessary to maintain the allowance at a level appropriate to absorb losses inherent in the
loan portfolio at quarter-end. The amount each quarter is dependent upon many factors, including
growth and changes in the composition of the loan portfolio, net charge-offs, delinquencies,
managements assessment of loan portfolio quality, the value of collateral, and other
macro-economic factors and trends. The evaluation of these factors is performed quarterly by
management through an analysis of the appropriateness of the allowance for loan losses. The
increases in the provision and the allowance for loan losses compared to a year ago were due to
increasing trends in substandard loans, deterioration in the collateral values leading to an
expectation of higher charge-offs upon default, further weakening of the residential construction
and housing markets, and the recessionary economic environment.
36
The following table presents a summary of the changes in the allowance for loan losses for the
three and nine months ended September 30, 2009 and 2008.
Table 9 Allowance for Loan Losses
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Balance beginning of period |
|
$ |
145,678 |
|
|
$ |
91,035 |
|
|
$ |
122,271 |
|
|
$ |
89,423 |
|
Provision for loan losses |
|
|
95,000 |
|
|
|
76,000 |
|
|
|
220,000 |
|
|
|
99,000 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
10,584 |
|
|
|
257 |
|
|
|
17,438 |
|
|
|
1,379 |
|
Commercial construction |
|
|
4,380 |
|
|
|
225 |
|
|
|
5,191 |
|
|
|
350 |
|
Commercial (commercial and industrial) |
|
|
3,094 |
|
|
|
1,025 |
|
|
|
9,279 |
|
|
|
1,759 |
|
Residential construction |
|
|
67,916 |
|
|
|
50,305 |
|
|
|
150,528 |
|
|
|
65,467 |
|
Residential mortgage |
|
|
5,132 |
|
|
|
3,359 |
|
|
|
11,832 |
|
|
|
7,031 |
|
Installment |
|
|
1,466 |
|
|
|
801 |
|
|
|
3,373 |
|
|
|
2,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off |
|
|
92,572 |
|
|
|
55,972 |
|
|
|
197,641 |
|
|
|
78,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
16 |
|
|
|
|
|
|
|
58 |
|
|
|
68 |
|
Commercial construction |
|
|
11 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
Commercial (commercial and industrial) |
|
|
1,302 |
|
|
|
7 |
|
|
|
3,507 |
|
|
|
39 |
|
Residential construction |
|
|
396 |
|
|
|
77 |
|
|
|
1,006 |
|
|
|
231 |
|
Residential mortgage |
|
|
81 |
|
|
|
27 |
|
|
|
272 |
|
|
|
112 |
|
Installment |
|
|
275 |
|
|
|
125 |
|
|
|
702 |
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,081 |
|
|
|
236 |
|
|
|
5,557 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
90,491 |
|
|
|
55,736 |
|
|
|
192,084 |
|
|
|
77,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
150,187 |
|
|
$ |
111,299 |
|
|
$ |
150,187 |
|
|
$ |
111,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At period-end |
|
$ |
5,362,689 |
|
|
$ |
5,829,937 |
|
|
$ |
5,362,689 |
|
|
$ |
5,829,937 |
|
Average |
|
|
5,565,498 |
|
|
|
5,889,168 |
|
|
|
5,612,202 |
|
|
|
5,926,731 |
|
|
Allowance as a percentage of period-end loans |
|
|
2.80 |
% |
|
|
1.91 |
% |
|
|
2.80 |
% |
|
|
1.91 |
% |
|
As a percentage of average loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
6.45 |
|
|
|
3.77 |
|
|
|
4.58 |
|
|
|
1.74 |
|
Provision for loan losses |
|
|
6.77 |
|
|
|
5.13 |
|
|
|
5.24 |
|
|
|
2.23 |
|
|
Allowance as a percentage of non-performing loans |
|
|
49 |
* |
|
|
80 |
|
|
|
49 |
* |
|
|
80 |
|
|
|
|
* |
|
Excluding impaired loans with no allocated reserve, the coverage ratio was 149% at
September 30, 2009. |
Management believes that the allowance for loan losses at September 30, 2009 reflects the
losses inherent in the loan portfolio. This assessment involves uncertainty and judgment;
therefore, the adequacy of the allowance for loan losses cannot be determined with precision and
may be subject to change in future periods. In addition, bank regulatory authorities, as part of
their periodic examination of the Bank, may require adjustments to the provision for loan losses in
future periods if, in their opinion, the results of their review warrant such additions.
37
Non-performing Assets
The table below summarizes non-performing assets, excluding assets covered by the loss-sharing
agreement with the FDIC. These assets have been excluded from the review of non-performing assets,
as the loss-sharing agreement with the FDIC and purchase price adjustments to reflect credit losses
effectively eliminate the likelihood of recognizing any losses on the covered assets.
Table 10 Non-Performing Assets
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Non-accrual loans |
|
$ |
304,381 |
|
|
$ |
190,723 |
|
|
$ |
139,266 |
|
Loans past due 90 days or more and still accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
|
304,381 |
|
|
|
190,723 |
|
|
|
139,266 |
|
OREO |
|
|
110,610 |
|
|
|
59,768 |
|
|
|
38,438 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
414,991 |
|
|
$ |
250,491 |
|
|
$ |
177,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percentage of total loans |
|
|
5.68 |
% |
|
|
3.34 |
% |
|
|
2.39 |
% |
Non-performing assets as a percentage of total loans
and OREO |
|
|
7.58 |
|
|
|
4.35 |
|
|
|
3.03 |
|
Non-performing assets as a percentage of total assets |
|
|
4.91 |
|
|
|
2.92 |
|
|
|
2.19 |
|
Non-performing loans totaled $304.4 million, compared with $190.7 million at December 31, 2008
and $139.3 million at September 30, 2008. The ratio of non-performing loans to total loans
increased substantially from September 30, 2008 and December 31, 2008 reflecting continued
deterioration in Uniteds residential construction and development portfolio primarily in the
Atlanta MSA and deterioration in other loan types and markets. Non-performing assets, which
include non-performing loans and foreclosed real estate, totaled $415.0 million at September 30,
2009, compared with $250.5 million at December 31, 2008 and $177.7 million at September 30, 2008.
Uniteds position throughout the recession has been to actively and aggressively work to dispose of
problem assets quickly.
The following table summarizes non-performing assets by category and market. As with Tables
7, 8 and 10, assets covered by the loss-sharing agreement with the FDIC, related to the acquisition
of SCB, are excluded from this table.
Table 11 Non-Performing Assets (NPAs) by Category and Market
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
September 30, 2008 |
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
|
|
|
|
Total |
|
|
Performing |
|
|
|
|
|
|
Total |
|
|
Performing |
|
|
|
|
|
|
Total |
|
|
|
Loans |
|
|
OREO |
|
|
NPAs |
|
|
Loans |
|
|
OREO |
|
|
NPAs |
|
|
Loans |
|
|
OREO |
|
|
NPAs |
|
NPAs BY CATEGORY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (sec. by RE) |
|
$ |
38,379 |
|
|
$ |
12,566 |
|
|
$ |
50,945 |
|
|
$ |
15,188 |
|
|
$ |
2,427 |
|
|
$ |
17,615 |
|
|
$ |
9,961 |
|
|
$ |
854 |
|
|
$ |
10,815 |
|
Commercial construction |
|
|
38,505 |
|
|
|
5,543 |
|
|
|
44,048 |
|
|
|
1,513 |
|
|
|
2,333 |
|
|
|
3,846 |
|
|
|
2,924 |
|
|
|
375 |
|
|
|
3,299 |
|
Commercial & industrial |
|
|
3,794 |
|
|
|
|
|
|
|
3,794 |
|
|
|
1,920 |
|
|
|
|
|
|
|
1,920 |
|
|
|
1,556 |
|
|
|
|
|
|
|
1,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
80,678 |
|
|
|
18,109 |
|
|
|
98,787 |
|
|
|
18,621 |
|
|
|
4,760 |
|
|
|
23,381 |
|
|
|
14,441 |
|
|
|
1,229 |
|
|
|
15,670 |
|
Residential construction |
|
|
171,027 |
|
|
|
79,045 |
|
|
|
250,072 |
|
|
|
144,836 |
|
|
|
48,572 |
|
|
|
193,408 |
|
|
|
102,095 |
|
|
|
32,453 |
|
|
|
134,548 |
|
Residential mortgage |
|
|
50,626 |
|
|
|
13,456 |
|
|
|
64,082 |
|
|
|
25,574 |
|
|
|
6,436 |
|
|
|
32,010 |
|
|
|
21,335 |
|
|
|
4,756 |
|
|
|
26,091 |
|
Consumer / installment |
|
|
2,050 |
|
|
|
|
|
|
|
2,050 |
|
|
|
1,692 |
|
|
|
|
|
|
|
1,692 |
|
|
|
1,395 |
|
|
|
|
|
|
|
1,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NPAs |
|
$ |
304,381 |
|
|
$ |
110,610 |
|
|
$ |
414,991 |
|
|
$ |
190,723 |
|
|
$ |
59,768 |
|
|
$ |
250,491 |
|
|
$ |
139,266 |
|
|
$ |
38,438 |
|
|
$ |
177,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NPAs BY MARKET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta MSA |
|
$ |
120,599 |
|
|
$ |
54,670 |
|
|
$ |
175,269 |
|
|
$ |
105,476 |
|
|
$ |
42,336 |
|
|
$ |
147,812 |
|
|
$ |
80,805 |
|
|
$ |
27,011 |
|
|
$ |
107,816 |
|
Gainesville MSA |
|
|
12,916 |
|
|
|
8,429 |
|
|
|
21,345 |
|
|
|
16,208 |
|
|
|
1,110 |
|
|
|
17,318 |
|
|
|
15,105 |
|
|
|
648 |
|
|
|
15,753 |
|
North Georgia |
|
|
96,373 |
|
|
|
36,718 |
|
|
|
133,091 |
|
|
|
31,631 |
|
|
|
12,785 |
|
|
|
44,416 |
|
|
|
20,812 |
|
|
|
8,337 |
|
|
|
29,149 |
|
Western North Carolina |
|
|
25,775 |
|
|
|
5,918 |
|
|
|
31,693 |
|
|
|
18,509 |
|
|
|
2,986 |
|
|
|
21,495 |
|
|
|
13,432 |
|
|
|
1,509 |
|
|
|
14,941 |
|
Coastal Georgia |
|
|
38,414 |
|
|
|
3,045 |
|
|
|
41,459 |
|
|
|
11,863 |
|
|
|
138 |
|
|
|
12,001 |
|
|
|
3,682 |
|
|
|
601 |
|
|
|
4,283 |
|
East Tennessee |
|
|
10,304 |
|
|
|
1,830 |
|
|
|
12,134 |
|
|
|
7,036 |
|
|
|
413 |
|
|
|
7,449 |
|
|
|
5,430 |
|
|
|
332 |
|
|
|
5,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NPAs |
|
$ |
304,381 |
|
|
$ |
110,610 |
|
|
$ |
414,991 |
|
|
$ |
190,723 |
|
|
$ |
59,768 |
|
|
$ |
250,491 |
|
|
$ |
139,266 |
|
|
$ |
38,438 |
|
|
$ |
177,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Non-performing assets in the residential construction category were $250.1 million at
September 30, 2009, compared with $134.5 million at September 30, 2008, an increase of $115.6
million, or 86%. Other categories of non-performing assets have also experienced significant
increases, with commercial non-performing assets of $98.9 million, up $83.1 million over the prior
year, and residential non-performing assets of $64.1 million, up $38.0 million from September 30,
2008. As described previously, the majority of the increase in non-performing assets has been in
the Atlanta MSA, where non-performing assets of $175.3 million are up $67.5 million, or 63%, over
September 30, 2008. Uniteds north Georgia market has also seen a significant increase.
Non-performing assets in the north Georgia market at September 30, 2009 were $133.1 million,
compared with $29.1 million at the end of the third quarter of 2008. The increase in nonperforming
loans in the coastal Georgia market was primarily due to one large commercial relationship that was
placed on non-accrual.
At September 30, 2009, December 31, 2008 and September 30, 2008 there were $238.2 million,
$142.3 million and $94.0 million, respectively, of loans classified as impaired. Of these, $203.8
million, $92.6 million and $42.4 million, respectively, did not have a specific reserve allocated.
At September 30, 2009 $34.5 million had specific reserves allocated totaling $8.2 million. At
December 31, 2008, $49.7 million had specific reserves allocated totaling $15.7 million. At
September 30, 2008, $51.6 million had specific reserves allocated totaling $17.2 million. The
average recorded investment in impaired loans for the quarters ended September 30, 2009 and 2008
was $244.1 million and $100.6 million, respectively. There was no interest revenue recognized on
loans while they were impaired for the first nine months of 2009 or 2008.
The table below summarizes activity related to OREO for the three and nine months ended
September 30, 2009. Assets covered by the loss sharing agreement with the FDIC, related to the
acquisition of SCB, are excluded from this table.
Table 12 OREO Rollforward
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2009 |
|
|
Beginning balance |
|
$ |
104,754 |
|
|
$ |
59,768 |
|
|
|
|
|
|
|
|
|
|
Foreclosures transferred in |
|
|
56,624 |
|
|
|
159,783 |
|
Capital costs added |
|
|
579 |
|
|
|
3,355 |
|
Proceeds from sales |
|
|
(47,240 |
) |
|
|
(103,991 |
) |
Write downs |
|
|
(1,906 |
) |
|
|
(6,795 |
) |
Losses from sales |
|
|
(2,201 |
) |
|
|
(1,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
110,610 |
|
|
$ |
110,610 |
|
|
|
|
|
|
|
|
OREO is initially recorded at fair value, less cost to sell. If the fair value, less cost to
sell at the time of foreclosure, is less than the loan balance, the deficiency is charged against
the allowance for loan losses. If the fair value, less cost to sell, of the OREO decreases during
the holding period, a valuation allowance is established with a charge to foreclosed property
costs. When the OREO is sold, a gain or loss is recognized on the sale for the difference between
the sales proceeds and the carrying amount of the property. Financed sales of OREO are accounted
for in accordance with Accounting Standards Codification, Topic 360, Subtopic 20, Real Estate Sales
(ASC 360-20). For the third quarter and first nine months of 2009, United transferred
foreclosures into OREO of $56.6 million and $159.8 million, respectively. During the same periods,
proceeds from sales of OREO were $47.2 million and $104.0 million, respectively.
Investment Securities
The composition of the investment securities portfolio reflects Uniteds investment strategy
of maintaining an appropriate level of liquidity while providing a relatively stable source of
revenue. The investment securities portfolio also provides a balance to interest rate risk and
credit risk in other categories of the balance sheet while providing a vehicle for the investment
of available funds, furnishing liquidity, and supplying securities to pledge as required collateral
for certain deposits. Total investment securities available for sale at quarter-end increased
$131.7 million from a year ago. At September 30, 2009 and 2008, the securities portfolio
represented approximately 18% and 17% of total assets, respectively.
The investment securities portfolio primarily consists of U.S. Government sponsored agency
mortgage-backed securities, non-agency mortgage-backed securities, U.S. Government agency
securities, and municipal securities. Mortgage-backed securities rely on the underlying pools of
mortgage loans to provide a cash flow of principal and interest. The actual maturities of these
securities will differ from contractual maturities because loans underlying the securities can
prepay. Decreases in interest rates will generally cause an acceleration of prepayment levels. In
a declining interest rate environment, United may not be able to reinvest the proceeds from these
prepayments in assets that have comparable yields. In a rising rate environment, the opposite
occurs. Prepayments tend to slow and the weighted average life extends. This is referred to as
extension risk which can lead to lower levels of liquidity due to the delay of cash receipts and
can result in the holding of a below market yielding asset for a longer time period.
39
Deposits
Total deposits as of September 30, 2009 were $6.8 billion, an increase of $132 million, or 2%,
from September 30, 2008. Total non-interest-bearing demand deposit accounts of $703.1 million
increased $22.9 million, or 3%, and NOW, money market and savings accounts of $2.2 billion
increased $219 million, or 11%. The increase was primarily in money market deposits as customers
sought higher yields without the time commitment of certificates of deposit. Since December 31,
2008, United has seen increases in balances of non-interest bearing-demand, money market and
savings balances as a result of internal efforts to raise core deposits.
Total time deposits, excluding brokered deposits, as of September 30, 2009 were $3.1 billion,
down $205 million from September 30, 2008. Time deposits less than $100,000 totaled $1.9 billion,
an increase of $39.8 million, or 2%, from a year ago. The acquisition of SCB added approximately
$108 million, therefore time deposits less than $100,000 decreased approximately $68 million absent
the acquisition. Time deposits of $100,000 and greater, totaled $1.2 billion as of September 30,
2009, a decrease of $244 million, or 16%, from September 30, 2008. During the second quarter of
2008, United made a decision to actively pursue time deposits by offering a 15 month certificate of
deposit at an attractive rate, in order to increase liquidity. The program was successful in
adding over $400 million of customer deposits. Those certificates of deposit matured in the third
quarter of 2009 and United did not offer a special rate upon their maturity. Approximately half of
the certificates of deposit that were part of the 15-month special renewed at standard rates in
effect at the time of renewal. The other half left the bank, accounting for most of the decline in
the balance of certificates of deposit from a year ago. United also utilizes brokered time
deposits, issued in certificates of less than $100,000, as an alternate source of cost-effective
funding. Brokered time deposits as of September 30, 2009 were $840 million, compared with $745
million at September 30, 2008.
Wholesale Funding
The Bank is a shareholder in the Federal Home Loan Bank (FHLB) of Atlanta. Through this
affiliation, FHLB secured advances totaled $314.7 million and $285.4 million as of September 30,
2009 and 2008, respectively. United anticipates continued use of this short- and long-term source
of funds. FHLB advances outstanding at September 30, 2009 had both fixed and floating interest
rates from .44% to 4.49%. Additional information regarding FHLB advances, is provided in Note 10
to the consolidated financial statements included in Uniteds 2008 Form 10-K.
At September 30, 2009, United had $102 million in Federal funds purchased, repurchase
agreements, and other short-term borrowings outstanding, compared to $120 million outstanding at
September 30, 2008. United takes advantage of these additional sources of liquidity when rates are
favorable compared to other forms of short-term borrowings, such as FHLB advances and brokered
deposits.
Interest Rate Sensitivity Management
The absolute level and volatility of interest rates can have a significant effect on Uniteds
profitability. The objective of interest rate risk management is to identify and manage the
sensitivity of net interest revenue to changing interest rates, in order to achieve Uniteds
overall financial goals. Based on economic conditions, asset quality and various other
considerations, management establishes tolerance ranges for interest rate sensitivity and manages
within these ranges.
Net interest revenue is influenced by changes in the level of interest rates. United manages
its exposure to fluctuations in interest rates through policies established by the Asset/Liability
Management Committee (ALCO). ALCO meets regularly and has responsibility for approving
asset/liability management policies, formulating and implementing strategies to improve balance
sheet positioning and/or earnings, and reviewing Uniteds interest rate sensitivity.
One of the tools management uses to estimate the sensitivity of net interest revenue to
changes in interest rates is an interest rate simulation model. Such estimates are based upon a
number of assumptions for each scenario, including maintaining current balance sheet levels,
deposit repricing characteristics and the rate of prepayments. The simulation model measures the
potential change in net interest revenue over a twelve-month period under multiple interest rate
scenarios. The base scenario assumes rates remain flat over the next twelve months and is the
scenario to which all others are compared to in order to measure the change in net interest
revenue. A second commonly analyzed scenario is a most likely scenario that projects the most
likely change in rates over the next twelve months based on the slope of the yield curve. Other
scenarios analyzed may include rate shocks, narrowing or widening spreads, and yield curve
steepening or flattening.
Uniteds policy is based on the 12-month impact on net interest revenue of interest rate ramps
that increase 200 basis points and decrease 200 basis points from the flat-rate scenario. In the
ramp scenarios, rates change 25 basis points per month over the initial eight months. The policy
limits the change in net interest revenue over the next 12 months to a 10% decrease in either
scenario. Historically low rates on September 30, 2009 made use of the down 200 basis point
scenario problematic. At September 30, 2009 Uniteds simulation model indicated that a 200 basis
point increase in rates over the next twelve months would cause an approximate 1.61% increase in
net interest revenue and a 25 basis point decrease in rates over the next twelve months would cause
an approximate .74% decrease in net interest revenue. The shift to a liability sensitive position
is primarily due to the inclusion of floors in most new floating rate loans which causes the
balance sheet to be liability sensitive for the first 200 basis point increase in rates. United
began a program of terminating some of its receive-fixed swaps that were hedging prime-based cash
flows in order to neutralize the impact on interest sensitivity of embedding floors in new loans.
This program was still ongoing as of September 30, 2009.
40
In order to manage its interest rate sensitivity, United uses off-balance sheet contracts that
are considered derivative financial instruments. Derivative financial instruments can be a cost and
capital effective means of modifying the repricing characteristics of on-balance sheet assets and
liabilities. At September 30, 2009, United was a party to interest rate swap contracts under which
it pays a variable rate and receives a fixed rate, and interest rate floor contracts in which
United pays a premium to a counterparty who agrees to pay United the difference between a variable
rate and a strike rate if the variable rate falls below the strike rate.
The following table presents the interest rate derivative contracts outstanding.
Table 13 Derivative Financial Instruments
As of September 30, 2009 (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate |
|
|
|
|
|
|
|
|
|
Notional |
|
|
Received / |
|
|
|
|
|
|
|
Type/Maturity |
|
Amount |
|
|
Floor Rate |
|
|
Rate Paid |
|
|
Fair Value (5) |
|
|
Fair Value Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR Swaps (Brokered CDs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 27, 2010 (1) |
|
$ |
50,000 |
|
|
|
4.30 |
|
|
|
1.32 |
|
|
$ |
1,222 |
|
September 22, 2010 (2) |
|
|
50,000 |
|
|
|
4.25 |
|
|
|
1.49 |
|
|
|
1,190 |
|
September 30, 2010 (1) |
|
|
95,000 |
|
|
|
4.25 |
|
|
|
1.32 |
|
|
|
2,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Hedges |
|
|
195,000 |
|
|
|
4.26 |
|
|
|
1.36 |
|
|
|
4,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Swaps (Prime Loans) (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 22, 2013 |
|
|
75,000 |
|
|
|
6.88 |
|
|
|
3.25 |
|
|
|
5,372 |
|
July 25, 2013 |
|
|
25,000 |
|
|
|
6.91 |
|
|
|
3.25 |
|
|
|
1,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100,000 |
|
|
|
6.89 |
|
|
|
3.25 |
|
|
|
7,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Floors (Prime Loans) (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1, 2009 |
|
|
75,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
387 |
|
February 4, 2010 |
|
|
100,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
1,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
175,000 |
|
|
|
|
|
|
|
|
|
|
|
2,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Flow Hedges |
|
|
275,000 |
|
|
|
|
|
|
|
|
|
|
|
9,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Contracts |
|
$ |
470,000 |
|
|
|
|
|
|
|
|
|
|
$ |
14,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Rate Paid equals 1-Month LIBOR plus 1.075. |
|
(2) |
|
Rate Paid equals 1-Month LIBOR plus 1.2435. |
|
(3) |
|
Rate Paid equals Prime rate as of September 30, 2009. |
|
(4) |
|
Floor contracts receive cash payments equal to the floor rate less the prime rate. |
|
(5) |
|
Excludes accrued interest. |
Uniteds derivative financial instruments are classified as either cash flow or fair value
hedges. The change in fair value of cash flow hedges is recognized in other comprehensive income.
Fair value hedges recognize currently in earnings both the effect of the change in the fair value
of the derivative financial instrument and the offsetting effect of the change in fair value of the
hedged asset or liability associated with the particular risk of that asset or liability being
hedged. At September 30, 2009, United had interest rate swap contracts in which United receives a
fixed rate and pays a floating rate based on the prime interest rate with a total notional amount
of $100 million that were designated as cash flow hedges of prime-based loans. United had interest
rate floor contracts with a total notional amount of $175 million and a remaining unamortized
premium balance of $357,000 that were also designated as cash flow hedges of prime-based loans.
United also had swap contracts in which United receives a fixed rate and pays a floating rate based
on LIBOR with a total notional amount of $195 million that were accounted for as fair value hedges
of brokered deposits.
From time to time, United will terminate swap or floor positions when conditions change and
the position is no longer necessary to manage Uniteds overall sensitivity to changes in interest
rates. In those situations where the terminated swap or floor was in an effective hedging
relationship at the time of termination and the hedging relationship is expected to remain
effective throughout the original term of the swap or floor, the resulting gain or loss at the time
of termination is amortized over the remaining life of the original contract. For swap contracts,
the gain or loss is amortized over the remaining original contract term using the straight line
method of amortization. For floor contracts, the gain or loss is amortized over the remaining
original contract term based on the original floorlet schedule. At September 30, 2009, United had
$34.1 million in gains from terminated derivative positions included in Other Comprehensive Income
that will be amortized into earnings over their remaining original contract terms.
41
Uniteds policy requires all derivative financial instruments be used only for asset/liability
management through the hedging of specific transactions or positions, and not for trading or
speculative purposes. Management believes that the risk associated with using derivative financial
instruments to mitigate interest rate risk sensitivity is minimal and should not have any material
unintended effect on the financial condition or results of operations. In order to mitigate
potential credit risk, from time to time United may require the counterparties to derivative
contracts to pledge securities as collateral to cover the net exposure.
Liquidity Management
The objective of liquidity management is to ensure that sufficient funding is available, at
reasonable cost, to meet the ongoing operational cash needs and to take advantage of revenue
producing opportunities as they arise. While the desired level of liquidity will vary depending
upon a variety of factors, it is the primary goal of United to maintain a sufficient level of
liquidity in all expected economic environments. Liquidity is defined as the ability to convert
assets into cash or cash equivalents without significant loss and to raise additional funds by
increasing liabilities. Liquidity management involves maintaining Uniteds ability to meet the
daily cash flow requirements of the Banks customers, both depositors and borrowers. In addition,
because United is a separate entity and apart from the Bank, it must provide for its own liquidity.
United is responsible for the payment of dividends declared for its common and preferred
shareholders, and interest and principal on any outstanding debt or trust preferred securities.
Two key objectives of asset/liability management are to provide for adequate liquidity in
order to meet the needs of customers and to maintain an optimal balance between interest-sensitive
assets and interest-sensitive liabilities to optimize net interest revenue. Daily monitoring of
the sources and uses of funds is necessary to maintain a position that meets both requirements.
The asset portion of the balance sheet provides liquidity primarily through loan principal
repayments and the maturities and sales of securities. Mortgage loans held for sale totaled $20.5
million at September 30, 2009, and typically turn over every 45 days as the closed loans are sold
to investors in the secondary market.
The liability section of the Banks balance sheet provides liquidity through interest-bearing
and noninterest-bearing deposit accounts. Federal funds purchased, Federal Reserve short-term
borrowings, FHLB advances and securities sold under agreements to repurchase are additional sources
of liquidity and represent Uniteds incremental borrowing capacity. These sources of liquidity are
generally short-term in nature and are used as necessary to fund asset growth and meet other
short-term liquidity needs.
Substantially all of Uniteds liquidity is obtained from subsidiary service fees and dividends
from the Bank, which is limited by applicable law.
United had sufficient qualifying collateral to increase FHLB advances by $811.5 billion at
September 30, 2009. Uniteds internal policy limits brokered deposits to 25% of total assets. At
September 30, 2009, United had the capacity to increase brokered deposits by $1.3 billion and still
remain within this limit. Also, United had sufficient qualifying assets pledged to the Federal
Reserve under the Term Auction Facility, Term Investment Option and Discount Window to increase
short-term borrowings by $490 million.
As disclosed in Uniteds consolidated statement of cash flows, net cash provided by operating
activities was $156.7 million for the nine months ended September 30, 2009. The net loss of $188.5
million for the nine-month period included non-cash expenses for provision for loan losses of $220
million and goodwill impairment of $95 million. Net cash provided by investing activities of
$287.6 million consisted primarily of cash received from sales, maturities and calls of securities
of $805.2 million that was partially reinvested in the securities portfolio through $678.9 million
in securities purchases, proceeds from the sale of other real estate of $104.0 million and net cash
received from the acquisition of SCB of $63.6 million. Net cash used by financing activities of
$266.2 million consisted primarily of a net decrease of $489.9 million in deposits. This was
offset by the $210.9 million net proceeds from the issuance of common stock.
Capital Resources and Dividends
Shareholders equity at September 30, 2009 was $1.0 billion, an increase of $17.3 million from
December 31, 2008. The common stock sold late in the third quarter resulted in an increase in
shareholders equity of $210.9 million. This was offset by the net loss of $188.5 million which
included the non-cash goodwill impairment charges in the third and first quarters totaling $95
million. Accumulated other comprehensive income is not included in the calculation of regulatory
capital adequacy ratios. Excluding the change in the accumulated other comprehensive income,
shareholders equity increased $20.2 million from December 31, 2008. In order to preserve
capital, Uniteds board of directors declared 1 for 130 stock dividends during the first three
quarters of 2009 in lieu of a cash dividend on the outstanding common shares. United reported $6.8
million in dividends on Series A and Series B preferred stock in the first nine months of 2009.
United recognizes that cash dividends are an important component of shareholder value, and
therefore, intends to provide for cash dividends when earnings, capital levels and other factors
permit.
42
Uniteds common stock trades on the Nasdaq Global Select Market under the symbol UCBI.
Below is a quarterly schedule of high, low and closing stock prices and average daily volume for
2009 and 2008.
Table 14 Stock Price Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg Daily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg Daily |
|
|
|
High |
|
|
Low |
|
|
Close |
|
|
Volume |
|
|
High |
|
|
Low |
|
|
Close |
|
|
Volume |
|
|
First quarter |
|
$ |
13.87 |
|
|
$ |
2.28 |
|
|
$ |
4.16 |
|
|
|
524,492 |
|
|
$ |
20.80 |
|
|
$ |
13.38 |
|
|
$ |
16.98 |
|
|
|
441,659 |
|
Second quarter |
|
|
9.30 |
|
|
|
4.01 |
|
|
|
5.99 |
|
|
|
244,037 |
|
|
|
18.51 |
|
|
|
8.51 |
|
|
|
8.53 |
|
|
|
464,566 |
|
Third quarter |
|
|
8.00 |
|
|
|
4.80 |
|
|
|
5.00 |
|
|
|
525,369 |
|
|
|
19.05 |
|
|
|
7.58 |
|
|
|
13.26 |
|
|
|
359,971 |
|
Fourth quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.82 |
|
|
|
9.25 |
|
|
|
13.58 |
|
|
|
319,534 |
|
The following table presents the quarterly cash and stock dividends declared in 2009 and 2008
and the respective cash dividend payout ratios as a percentage of basic operating earnings per
share.
Table 13 Dividend Payout
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Cash |
|
|
Stock |
|
|
Payout |
|
|
Cash |
|
|
Stock |
|
|
Payout |
|
|
|
Dividend |
|
|
Dividend |
|
|
Ratio |
|
|
Dividend |
|
|
Dividend |
|
|
Ratio |
|
First quarter |
|
$ |
|
|
|
1 for 130 |
|
NA |
% |
|
$ |
.09 |
|
|
|
|
|
|
|
26 |
% |
Second quarter |
|
|
|
|
|
1 for 130 |
|
NA |
|
|
|
.09 |
|
|
|
|
|
|
|
60 |
|
Third quarter |
|
|
|
|
|
1 for 130 |
|
NA |
|
|
|
|
|
|
1 for 130 |
|
NA |
|
Fourth quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 for 130 |
|
NA |
|
|
|
|
(1) |
|
Cash dividends are presented as the dollar amount declared per share. |
|
(2) |
|
Stock dividends are presented as the number of new shares issued for shares already
owned. |
|
(3) |
|
The payout ratio is presented for cash dividends only. |
The Board of Governors of the Federal Reserve System has issued guidelines for the
implementation of risk-based capital requirements by U.S. banks and bank holding companies. These
risk-based capital guidelines take into consideration risk factors, as defined by regulators,
associated with various categories of assets, both on and off-balance sheet. Under the guidelines,
capital strength is measured in two tiers that are used in conjunction with risk-weighted assets to
determine the risk-based capital ratios. The guidelines require an 8% total risk-based capital
ratio, of which 4% must be Tier I capital. However, to be considered well-capitalized under the
guidelines, a 10% total risk-based capital ratio is required, of which 6% must be Tier I capital.
Under the risk-based capital guidelines, assets and credit equivalent amounts of derivatives
and off-balance sheet items are assigned to one of several broad risk categories according to the
obligor, or, if relevant, the guarantor or the nature of the collateral. The aggregate dollar
amount in each risk category is then multiplied by the risk weight associated with the category.
The resulting weighted values from each of the risk categories are added together, and generally
this sum is the companys total risk weighted assets. Risk-weighted assets for purposes of
Uniteds capital ratios are calculated under these guidelines.
A minimum leverage ratio is required in addition to the risk-based capital standards and is
defined as Tier I capital divided by average assets adjusted for goodwill and deposit-based
intangibles. Although a minimum leverage ratio of 3% is required for the highest-rated bank
holding companies which are not undertaking significant expansion programs, the Federal Reserve
Board requires a bank holding company to maintain a leverage ratio greater than 3% if it is
experiencing or anticipating significant growth or is operating with less than well-diversified
risks in the opinion of the Federal Reserve Board. The Federal Reserve Board uses the leverage and
risk-based capital ratios to assess capital adequacy of banks and bank holding companies.
43
The following table shows Uniteds capital ratios, as calculated under regulatory guidelines,
at September 30, 2009 and 2008.
Table 16 Capital Ratios
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
United Community Banks, Inc. |
|
|
|
|
|
|
Guidelines |
|
|
(Consolidated) |
|
|
United Community Bank |
|
|
|
|
|
|
|
Well |
|
|
As of September 30, |
|
|
As of September 30, |
|
|
|
Minimum |
|
|
Capitalized |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Risk-based ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital |
|
|
4.0 |
% |
|
|
6.0 |
% |
|
|
12.80 |
% |
|
|
8.66 |
% |
|
|
13.33 |
% |
|
|
9.15 |
% |
Total capital |
|
|
8.0 |
|
|
|
10.0 |
|
|
|
15.37 |
|
|
|
11.40 |
|
|
|
15.10 |
|
|
|
10.90 |
|
Leverage ratio |
|
|
3.0 |
|
|
|
5.0 |
|
|
|
9.48 |
|
|
|
6.69 |
|
|
|
9.84 |
|
|
|
6.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital |
|
|
|
|
|
|
|
|
|
$ |
754,068 |
|
|
$ |
523,912 |
|
|
$ |
783,591 |
|
|
$ |
556,297 |
|
Total capital |
|
|
|
|
|
|
|
|
|
|
905,876 |
|
|
|
690,202 |
|
|
|
888,036 |
|
|
|
662,716 |
|
Uniteds Tier I capital excludes other comprehensive income, and consists of stockholders
equity and qualifying capital securities, less goodwill and deposit-based intangibles. Tier II
capital components include supplemental capital items such as a qualifying allowance for loan
losses and qualifying subordinated debt. Tier I capital plus Tier II capital components is
referred to as Total Risk-Based capital.
The capital ratios of United and the Bank currently exceed the minimum ratios as defined by
federal regulators. United monitors these ratios to ensure that United and the Bank remain above
the regulatory well capitalized guidelines.
Effect of Inflation and Changing Prices
A banks asset and liability structure is substantially different from that of an industrial
firm in that primarily all assets and liabilities of a bank are monetary in nature with relatively
little investment in fixed assets or inventories. Inflation has an important effect on the growth
of total assets and the resulting need to increase equity capital at higher than normal rates in
order to maintain an appropriate equity to assets ratio.
Uniteds management believes the effect of inflation on financial results depends on Uniteds
ability to react to changes in interest rates, and by such reaction, reduce the inflationary effect
on performance. United has an asset/liability management program to manage interest rate
sensitivity. In addition, periodic reviews of banking services and products are conducted to
adjust pricing in view of current and expected costs.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
There have been no material changes in Uniteds quantitative and qualitative disclosures about
market risk as of September 30, 2009 from that presented in the Annual Report on Form 10-K for the
year ended December 31, 2008. The interest rate sensitivity position at September 30, 2009 is
included in managements discussion and analysis on page 40 of this report.
Item 4. Controls and Procedures
Uniteds management, including the Chief Executive Officer and Chief Financial Officer,
supervised and participated in an evaluation of the companys disclosure controls and procedures as
of September 30, 2009. Based on, and as of the date of that evaluation, Uniteds Chief Executive
Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were
effective in accumulating and communicating information to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding
required disclosures of that information under the Securities and Exchange Commissions rules and
forms and that the disclosure controls and procedures are designed to ensure that the information
required to be disclosed in reports that are filed or submitted by United under the Act is
recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms.
There were no significant changes in the internal controls or in other factors that could
significantly affect these controls subsequent to the date of their evaluation.
44
Part II. Other Information
Item 1. Legal Proceedings
In the ordinary course of operations, United and the Bank are defendants in various legal
proceedings. In the opinion of management, there is no pending or threatened proceeding in which
an adverse decision could result in a material adverse change in the consolidated financial
condition or results of operations of United.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in Uniteds
Form 10-K for the year ended December 31, 2008 and Form 8-K/A filed on September 25, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds None
Item 3. Defaults upon Senior Securities None
Item 4. Submission of Matters to a Vote of Security Holders None
Item 5. Other Information None
Item 6. Exhibits
|
|
|
|
|
|
3.1 |
|
|
Restated Articles of Incorporation of United Community Banks, Inc.,
(incorporated herein by reference to Exhibit 3.1 to United Community
Banks, Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2001, File No. 0-21656, filed with the Commission on August
14, 2001). |
|
|
|
|
|
|
3.2 |
|
|
Amendment to the Restated Articles of Incorporation of United
Community Banks, Inc. (incorporated herein by reference to
Exhibit 3.3 to United Community Banks, Inc.s Registration Statement
on Form S-4, File No. 333-118893, filed with the Commission on
September 9, 2004). |
|
|
|
|
|
|
3.3 |
|
|
Amended and Restated Bylaws of United Community Banks, Inc., dated
September 12, 1997 (incorporated herein by reference to Exhibit 3.1
to United Community Banks, Inc.s Annual Report on Form 10-K, for the
year ended December 31, 1997, File No. 0-21656, filed with the
Commission on March 27, 1998). |
|
|
|
|
|
|
4.1 |
|
|
See Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles
of Incorporation, as amended, and Amended and Restated Bylaws, which
define the rights of the Shareholders. |
|
|
|
|
|
|
31.1 |
|
|
Certification by Jimmy C. Tallent, President and Chief Executive
Officer of United Community Banks, Inc., as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Rex S. Schuette, Executive Vice President and Chief
Financial Officer of United Community Banks, Inc., as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
45
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
UNITED COMMUNITY BANKS, INC. |
|
|
|
|
|
|
|
|
|
/s/ Jimmy C. Tallent |
|
|
|
|
|
|
|
|
|
Jimmy C. Tallent |
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
/s/ Rex S. Schuette
|
|
|
|
|
Rex S. Schuette |
|
|
|
|
Executive Vice President and |
|
|
|
|
Chief Financial Officer |
|
|
|
|
(Principal Financial Officer) |
|
|
|
|
|
|
|
|
|
/s/ Alan H. Kumler |
|
|
|
|
|
|
|
|
|
Alan H. Kumler |
|
|
|
|
Senior Vice President and Controller |
|
|
|
|
(Principal Accounting Officer) |
|
|
|
|
|
|
|
|
|
Date: November 4, 2009 |
|
|
46
Exhibit Index
|
|
|
|
|
Exhibit No. |
|
Description |
|
31.1 |
|
|
Certification by Jimmy C. Tallent, President and Chief
Executive Officer of United Community Banks, Inc., as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Rex S. Schuette, Executive Vice President and
Chief Financial Officer of United Community Banks, Inc., as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
32 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
47