Evans Bancorp, Inc. 10-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For fiscal year ended: December 31, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-18539
EVANS BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
New York
|
|
16-1332767 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
14-16 North Main Street, Angola, New York
|
|
14006 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(716) 926-2000
Registrants telephone number (including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered |
|
|
|
Common Stock, Par Value $.50 per share
|
|
The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Securities Exchange Act.
Yes o No þ
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
On June 29, 2007, the aggregate market value of the registrants common stock held by
non-affiliates was approximately $44.6 million, based upon the closing sale price of a share of the
registrants common stock on The NASDAQ Global Market.
As of March 10, 2008, 2,748,924 shares of the registrants common stock were outstanding.
Page 1 of 92
Exhibit Index on Page 85
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants Proxy Statement relating to the registrants 2008 Annual Meeting of
Shareholders, to be held on April 24, 2008, which will be subsequently filed with the Securities
and Exchange Commission within 120 days after the end of the fiscal year to which this Report
relates, are incorporated by reference into Part III of this Annual Report on Form 10-K where
indicated.
2
TABLE OF CONTENTS
INDEX
3
PART I
FORWARD LOOKING STATEMENTS
This Annual Report on Form 10-K may contain certain forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of
the Securities Exchange Act of 1934, as amended (the Exchange Act), that involve substantial
risks and uncertainties. When used in this report, or in the documents incorporated by reference
herein, the words anticipate, believe, estimate, expect, intend, may, plan, seek,
and similar expressions identify such forward-looking statements. These forward-looking statements
include statements regarding Evans Bancorp, Inc.s (the Company) business plans, prospects,
growth and operating strategies, statements regarding the asset quality of the Companys loan and
investment portfolios, and estimates of the Companys risks and future costs and benefits.
These forward-looking statements are based largely on the expectations of the Companys management
and are subject to a number of risks and uncertainties, including but not limited to general
economic conditions, either nationally or in the Companys market areas, that are worse than
expected; increased competition among depository or other financial institutions; inflation and
changes in the interest rate environment that reduce the Companys margins or reduce the fair value
of financial instruments; changes in laws or government regulations affecting financial
institutions, including changes in regulatory fees and capital requirements; the Companys ability
to enter new markets successfully and capitalize on growth opportunities; the Companys ability to
successfully integrate acquired entities; changes in accounting pronouncements and practices, as
adopted by financial institution regulatory agencies, the Financial Accounting Standards Board
(FASB) and the Public Company Accounting Oversight Board; changes in consumer spending, borrowing
and saving habits; changes in the Companys organization, compensation and benefit plans; and other
factors discussed elsewhere in this Report on Form 10-K, as well as in the Companys periodic
reports filed with the Securities and Exchange Commission (the SEC). Many of these factors are
beyond the Companys control and are difficult to predict.
Because of these and other uncertainties, the Companys actual results, performance or achievements
could differ materially from those contemplated, expressed or implied by the forward-looking
statements contained herein. Forward-looking statements speak only as of the date they are made.
The Company undertakes no obligation, to publicly update or revise forward-looking information,
whether as a result of new, updated information, future events or otherwise.
Item 1. BUSINESS
EVANS BANCORP, INC.
Evans Bancorp, Inc. (the Company) is a New York business corporation which is registered as a
financial holding company under the Bank Holding Company Act of 1956, as amended (the BHCA). The
principal offices of the Company are located at 14-16 North Main Street, Angola, New York 14006 and
its telephone number is (716) 926-2000. The Company was incorporated on October 28, 1988, but the
continuity of its banking business is traced to the organization of the Evans National Bank of
Angola on January 20, 1920. Except as the context otherwise requires, the Company and its direct
and indirect subsidiaries are collectively referred to in this Report as the Company. The
Companys common stock is traded on the NASDAQ Global Market system under the symbol EVBN.
At December 31, 2007, the Company had consolidated total assets of $442.7 million, deposits of
$325.8 million and stockholders equity of $43.3 million.
The Companys primary business is the operation of its subsidiaries. It does not engage in any
other substantial business activities. The Company has two direct wholly-owned subsidiaries: Evans
National Bank (Evans National Bank or the Bank), which provides a full range of banking
services to consumer and commercial customers in Western New York, and Evans National Financial
Services, Inc. (ENFS), which owns 100% of the common stock of ENB Insurance Agency, Inc.
(ENBI), which sells various premium-based insurance policies on a commission basis. At December
31, 2007, the Bank represented 97.2% and ENFS represented 2.8% of the consolidated assets of the
Company. Further discussion of our segments is included in Note 17 to the Companys Consolidated
Financial Statements under Item 8 of this Report on Form 10-K.
Evans National Bank
The Bank is a nationally chartered bank that has its headquarters and full-service banking office
at 14 North Main Street, Angola, New York, and a total of eleven full-service banking offices in
Erie County and Chautauqua County, New York.
5
At December 31, 2007, the Bank had total assets of $430.2 million, security investments of $72.4
million, net loans of $319.6 million, deposits of $325.8 million and stockholders equity of $35.8
million compared to total assets of $461.5 million, security investments of $137.7 million, net
loans of $285.4 million, deposits of $355.7 million and stockholders equity of $32.9 million at
December 31, 2006. The Banks principal source of funding is deposits, which it reinvests in the
community in the form of loans and investments. The Bank offers deposit products, which include
checking and NOW accounts, passbook and statement savings, and certificates of deposit. The Banks
deposits are insured up to the maximum permitted by the Bank Insurance Fund (the Insurance Fund)
of the Federal Deposit Insurance Corporation (FDIC). The Bank offers a variety of loan products
to its customers, including commercial and consumer loans and commercial and residential mortgage
loans.
As is the case with banking institutions generally, the Banks operations are significantly
influenced by general economic conditions and by related monetary and fiscal policies of banking
regulatory agencies, including the Federal Reserve Board (FRB) and FDIC. The Bank is also
subject to the supervision, regulation and examination of the Office of the Comptroller of the
Currency of the United States of America (the OCC).
Other Subsidiaries
In addition to the Bank, the Company has the following direct and indirect wholly-owned
subsidiaries:
Evans National Leasing, Inc. (Evans National Leasing or ENL). ENL, a wholly-owned subsidiary
of the Bank, provides direct financing leasing of commercial small-ticket general business
equipment to companies located throughout the contiguous 48 United States.
Evans National Holding Corp. (ENHC). ENHC was incorporated in February 2002, and is a
wholly-owned subsidiary of the Bank. ENHC operates as a real estate investment trust (REIT) that
holds commercial real estate loans and residential mortgages, which provides additional flexibility
and planning opportunities for the business of the Bank.
Evans National Financial Services, Inc. (Evans National Financial Services or ENFS). ENFS is
located at One Grimsby Drive, Hamburg, New York. It was incorporated in September 2004, and is a
wholly-owned subsidiary of the Company. ENFSs primary business is to own the business and assets
of the Companys non-banking financial services segment subsidiaries.
ENB Insurance Agency, Inc. (ENB Insurance Agency or ENBI). ENBI, a wholly-owned subsidiary of
ENFS, is an insurance agency which sells various premium-based insurance policies on a commission
basis, including business and personal insurance, surety bonds, risk management, life, disability
and long-term care coverage. ENBI has offices located in Erie, Niagara, Chautauqua, and
Cattaraugus Counties in New York.
ENB Associates Inc. (ENB Associates or ENB). ENB, a wholly-owned subsidiary of ENBI, offers
non-deposit investment products, such as annuities and mutual funds.
Frontier Claims Services, Inc. (FCS). FCS is a wholly-owned subsidiary of ENBI and provides
claims adjusting services to various insurance companies.
The Company also has two special purpose entities: Evans Capital Trust I, a statutory trust formed
on September 29, 2004 under the Statutory Trust Act, solely for the purpose of issuing and selling
certain securities representing undivided beneficial interests in the assets of the trust,
investing the proceeds thereof in certain debentures of the Company and engaging in those
activities necessary, advisable or incidental thereto; and ENB Employers Insurance Trust, a
Delaware trust company formed in February 2003 for the sole purpose of holding life insurance
policies under the Banks bank-owned life insurance program.
The Company operates in two reportable segments banking activities and insurance agency
activities. See Note 17 to the Companys Consolidated Financial Statements included under Item 8
of this Report on Form 10-K for more information on the Companys reportable segments.
MARKET AREA
The Companys primary market area is Erie County, Niagara County, northern Chautauqua County and
northwestern Cattaraugus County, New York. This primary market area is the area where the Bank
principally receives deposits and makes loans and ENBI sells insurance. Even though ENL conducts
business outside of this defined market area, this activity is not deemed to expand the Companys
primary market.
6
AVERAGE BALANCE SHEET INFORMATION
The table presents the significant categories of the assets and liabilities of the Bank, interest
income and interest expense, and the corresponding yields earned and rates paid in 2007, 2006 and
2005. The assets and liabilities are presented as daily averages. The average loan balances
include both performing and non-performing loans. Interest income on loans does not include
interest on loans for which the Bank has ceased to accrue interest. Securities are stated at fair
value. Interest and yield are not presented on a tax-equivalent basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net |
|
$ |
297,905 |
|
|
$ |
23,918 |
|
|
|
8.03 |
% |
|
$ |
268,538 |
|
|
$ |
20,405 |
|
|
|
7.60 |
% |
|
$ |
236,754 |
|
|
$ |
16,234 |
|
|
|
6.86 |
% |
Taxable securities |
|
|
68,453 |
|
|
|
2,919 |
|
|
|
4.26 |
% |
|
|
104,368 |
|
|
|
4,209 |
|
|
|
4.03 |
% |
|
|
124,774 |
|
|
|
4,663 |
|
|
|
3.74 |
% |
Tax-exempt securities |
|
|
38,923 |
|
|
|
1,683 |
|
|
|
4.32 |
% |
|
|
44,044 |
|
|
|
1,881 |
|
|
|
4.27 |
% |
|
|
45,751 |
|
|
|
1,933 |
|
|
|
4.23 |
% |
Time depositsother banks |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
215 |
|
|
|
3 |
|
|
|
1.40 |
% |
Federal funds sold |
|
|
6,448 |
|
|
|
317 |
|
|
|
4.92 |
% |
|
|
1,097 |
|
|
|
49 |
|
|
|
4.47 |
% |
|
|
4,462 |
|
|
|
113 |
|
|
|
2.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
411,729 |
|
|
|
28,837 |
|
|
|
7.00 |
% |
|
|
418,047 |
|
|
|
26,544 |
|
|
|
6.35 |
% |
|
|
411,956 |
|
|
|
22,946 |
|
|
|
5.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
11,454 |
|
|
|
|
|
|
|
|
|
|
|
12,066 |
|
|
|
|
|
|
|
|
|
|
|
11,183 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
8,568 |
|
|
|
|
|
|
|
|
|
|
|
8,194 |
|
|
|
|
|
|
|
|
|
|
|
8,215 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
29,566 |
|
|
|
|
|
|
|
|
|
|
|
29,022 |
|
|
|
|
|
|
|
|
|
|
|
26,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
461,317 |
|
|
|
|
|
|
|
|
|
|
$ |
467,329 |
|
|
|
|
|
|
|
|
|
|
$ |
457,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
11,014 |
|
|
|
33 |
|
|
|
0.30 |
% |
|
$ |
11,767 |
|
|
|
22 |
|
|
|
0.19 |
% |
|
$ |
11,976 |
|
|
|
22 |
|
|
|
0.18 |
% |
Regular savings deposits |
|
|
88,685 |
|
|
|
1,061 |
|
|
|
1.20 |
% |
|
|
88,522 |
|
|
|
926 |
|
|
|
1.05 |
% |
|
|
94,841 |
|
|
|
804 |
|
|
|
0.85 |
% |
Muni-vest savings |
|
|
39,840 |
|
|
|
1,696 |
|
|
|
4.26 |
% |
|
|
36,301 |
|
|
|
1,550 |
|
|
|
4.27 |
% |
|
|
51,300 |
|
|
|
1,454 |
|
|
|
2.83 |
% |
Time deposits |
|
|
149,578 |
|
|
|
7,264 |
|
|
|
4.86 |
% |
|
|
151,530 |
|
|
|
6,481 |
|
|
|
4.28 |
% |
|
|
126,945 |
|
|
|
3,961 |
|
|
|
3.12 |
% |
Other borrowed funds |
|
|
29,655 |
|
|
|
1,164 |
|
|
|
3.93 |
% |
|
|
46,304 |
|
|
|
1,800 |
|
|
|
3.89 |
% |
|
|
49,939 |
|
|
|
1,616 |
|
|
|
3.23 |
% |
Junior subordinated
debentures |
|
|
11,330 |
|
|
|
891 |
|
|
|
7.86 |
% |
|
|
11,330 |
|
|
|
850 |
|
|
|
7.50 |
% |
|
|
11,330 |
|
|
|
662 |
|
|
|
5.84 |
% |
Securities sold under
agreement to repurchase |
|
|
6,694 |
|
|
|
53 |
|
|
|
0.79 |
% |
|
|
8,493 |
|
|
|
68 |
|
|
|
0.80 |
% |
|
|
6,467 |
|
|
|
50 |
|
|
|
0.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
336,796 |
|
|
|
12,162 |
|
|
|
3.61 |
% |
|
|
354,247 |
|
|
|
11,697 |
|
|
|
3.30 |
% |
|
|
352,798 |
|
|
|
8,569 |
|
|
|
2.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
73,577 |
|
|
|
|
|
|
|
|
|
|
|
67,046 |
|
|
|
|
|
|
|
|
|
|
|
62,186 |
|
|
|
|
|
|
|
|
|
Other |
|
|
9,609 |
|
|
|
|
|
|
|
|
|
|
|
8,153 |
|
|
|
|
|
|
|
|
|
|
|
6,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
419,982 |
|
|
|
|
|
|
|
|
|
|
|
429,446 |
|
|
|
|
|
|
|
|
|
|
|
421,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
41,335 |
|
|
|
|
|
|
|
|
|
|
|
37,883 |
|
|
|
|
|
|
|
|
|
|
|
36,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Equity |
|
$ |
461,317 |
|
|
|
|
|
|
|
|
|
|
$ |
467,329 |
|
|
|
|
|
|
|
|
|
|
$ |
457,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest earnings |
|
|
|
|
|
$ |
16,675 |
|
|
|
|
|
|
|
|
|
|
$ |
14,847 |
|
|
|
|
|
|
|
|
|
|
$ |
14,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on interest earning assets |
|
|
|
|
|
|
|
|
|
|
4.05 |
% |
|
|
|
|
|
|
|
|
|
|
3.55 |
% |
|
|
|
|
|
|
|
|
|
|
3.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.39 |
% |
|
|
|
|
|
|
|
|
|
|
3.05 |
% |
|
|
|
|
|
|
|
|
|
|
3.14 |
% |
SECURITIES ACTIVITIES
The primary objective of the Banks securities portfolio is to provide liquidity while preserving
safety of principal. Secondary objectives include: the investment of funds during periods of
decreased loan demand, interest rate sensitivity considerations, providing collateral to secure
local municipal deposits, supporting local communities through the purchase of tax-exempt
securities and tax planning considerations. The Banks Board of Directors is responsible for
establishing overall policy and reviewing performance of the Banks investments.
Under the Banks policy, acceptable portfolio investments include: United States (U.S.)
Government obligations, obligations of federal agencies or U.S. Government-sponsored enterprises,
mortgage backed securities, municipal
7
obligations (general obligations, revenue obligations, school districts and non-rated issues from
the Banks general market area), bankers acceptances, certificates of deposit, Industrial
Development Authority Bonds, Public Housing Authority Bonds, corporate bonds (each corporation
limited to the Banks legal lending limit), collateralized mortgage obligations, Federal Reserve
stock and Federal Home Loan Bank stock.
The Banks general investment policy is that in-state securities must be rated at least Moodys Baa
(or equivalent) at the time of purchase. Out-of-state issues must be rated at least Moodys Aa (or
equivalent) at the time of purchase. Bonds or securities rated below A are reviewed periodically
to assure their continued credit worthiness. While purchase of non-rated municipal securities is
permitted, such purchases are limited to bonds issued by municipalities in the Banks general
market area which, in the Banks judgment, possess no greater credit risk than Baa (or equivalent)
bonds. The financial statements of the issuers of non-rated securities are reviewed by the Bank
and a credit file of the issuers is kept on each non-rated municipal security with relevant
financial information. In addition, the Banks loan policy permits the purchase of notes issued by
various states and municipalities which have not been rated by Moodys or Standard & Poors. The
securities portfolio of the Bank is priced on a monthly basis.
Pursuant to Statement of Financial Accounting Standard (SFAS) No. 115, Accounting for Certain
Investments in Debt and Equity Securities, which establishes accounting treatment for investments
in securities, all securities in the Banks investment portfolio are either designated as held to
maturity or available for sale.
Income from securities held in the Banks investment portfolio represented approximately 16.0% of
total interest income of the Company in 2007 as compared to 22.9% in 2006 and 28.8% in 2005. At
December 31, 2007, the Banks securities portfolio of $72.4 million consisted primarily of U.S. and
federal agency obligations, state and municipal securities and mortgage-backed securities,
including collateralized mortgage obligations (CMOs), issued by the Federal National Mortgage
Association (FNMA) and Federal Home Loan Mortgage Corp (FHLMC). The decrease in the securities
portfolio from December 31, 2006 is a result of the Companys strategy to restructure its balance
sheet. The Company sold $45 million in securities in June 2007 while allowing other securities to
mature. Management has the intent and ability to hold its investment securities until maturity.
Correspondingly, the Company allowed certain municipal time deposits to roll off and priced down
its muni-vest savings account with certain non-core municipal customers that resulted in the loss
of those muni-vest accounts.
Available for sale securities with a total fair value of $65.8 million at December 31, 2007 were
pledged as collateral to secure public deposits and for other purposes required or permitted by
law.
The following table summarizes the Banks securities with those designated as available for sale
valued at fair value and securities designated as held to maturity valued at amortized cost as of
December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
14,189 |
|
|
$ |
30,891 |
|
|
$ |
36,604 |
|
States and political subdivisions |
|
|
35,658 |
|
|
|
38,438 |
|
|
|
42,463 |
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
49,847 |
|
|
$ |
69,329 |
|
|
$ |
79,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
$ |
8,135 |
|
|
$ |
30,168 |
|
|
$ |
35,569 |
|
FHLMC |
|
|
7,063 |
|
|
|
8,448 |
|
|
|
10,747 |
|
GNMA |
|
|
|
|
|
|
1,044 |
|
|
|
1,334 |
|
CMOs |
|
|
1,587 |
|
|
|
20,629 |
|
|
|
24,509 |
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
$ |
16,785 |
|
|
$ |
60,289 |
|
|
$ |
72,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRB and Federal Home Loan Bank Stock |
|
|
3,512 |
|
|
|
3,901 |
|
|
|
4,384 |
|
|
|
|
|
|
|
|
|
|
|
Total securities designated as available for sale |
|
$ |
70,144 |
|
|
$ |
133,519 |
|
|
$ |
155,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
35 |
|
|
$ |
35 |
|
|
$ |
35 |
|
States and political subdivisions |
|
|
2,231 |
|
|
|
4,176 |
|
|
|
4,307 |
|
|
|
|
|
|
|
|
|
|
|
Total securities designated as held to maturity |
|
$ |
2,266 |
|
|
$ |
4,211 |
|
|
$ |
4,342 |
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
72,410 |
|
|
$ |
137,730 |
|
|
$ |
159,952 |
|
|
|
|
|
|
|
|
|
|
|
8
The following table sets forth the contractual maturities and weighted average interest yields of
the Banks securities portfolio (yields on tax-exempt obligations are not presented on a
tax-equivalent basis) as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing |
|
|
|
Within |
|
|
After One But |
|
|
After Five But |
|
|
After |
|
|
|
One Year |
|
|
Within Five Years |
|
|
Within Ten Years |
|
|
Ten Years |
|
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
|
(dollars in thousands) |
|
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
7,336 |
|
|
|
3.40 |
% |
|
$ |
4,852 |
|
|
|
4.20 |
% |
|
$ |
|
|
|
|
|
|
|
$ |
2,000 |
|
|
|
7.40 |
% |
States and political
subdivisions |
|
|
1,534 |
|
|
|
4.91 |
% |
|
|
14,880 |
|
|
|
4.48 |
% |
|
|
17,423 |
|
|
|
4.63 |
% |
|
|
1,821 |
|
|
|
4.78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
8,870 |
|
|
|
3.66 |
% |
|
$ |
19,732 |
|
|
|
4.42 |
% |
|
$ |
17,423 |
|
|
|
4.63 |
% |
|
$ |
3,821 |
|
|
|
6.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
$ |
|
|
|
|
|
|
|
$ |
935 |
|
|
|
5.02 |
% |
|
$ |
1,197 |
|
|
|
5.04 |
% |
|
$ |
6,003 |
|
|
|
5.25 |
% |
FHLMC |
|
|
1,996 |
|
|
|
3.25 |
% |
|
|
2,329 |
|
|
|
3.96 |
% |
|
|
1,541 |
|
|
|
4.90 |
% |
|
|
1,197 |
|
|
|
5.65 |
% |
CMOs |
|
|
|
|
|
|
|
|
|
|
232 |
|
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
1,356 |
|
|
|
4.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
$ |
1,996 |
|
|
|
|
|
|
$ |
3,496 |
|
|
|
4.26 |
% |
|
$ |
2,738 |
|
|
|
4.95 |
% |
|
$ |
8,556 |
|
|
|
5.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
$ |
10,866 |
|
|
|
3.58 |
% |
|
$ |
23,228 |
|
|
|
4.40 |
% |
|
$ |
20,161 |
|
|
|
4.67 |
% |
|
$ |
12,377 |
|
|
|
5.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
35 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
States and political
subdivisions |
|
$ |
173 |
|
|
|
4.44 |
% |
|
|
828 |
|
|
|
3.81 |
% |
|
|
476 |
|
|
|
4.56 |
% |
|
|
754 |
|
|
|
3.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity |
|
$ |
173 |
|
|
|
4.44 |
% |
|
|
828 |
|
|
|
3.81 |
% |
|
|
511 |
|
|
|
4.24 |
% |
|
|
754 |
|
|
|
3.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
11,039 |
|
|
|
3.60 |
% |
|
$ |
24,056 |
|
|
|
4.38 |
% |
|
$ |
20,672 |
|
|
|
4.66 |
% |
|
|
13,131 |
|
|
|
5.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LENDING AND LEASING ACTIVITIES
General. The Bank has a loan and lease policy, which includes a loan and lease loss allowance
policy, which is approved by its Board of Directors on an annual basis. The loan and lease policy
governs the conditions under which loans and leases may be made, addresses the lending authorities
of Bank officers, charge off policies and desired portfolio mix.
The Bank offers a variety of loan and lease products to its customers, including residential and
commercial real estate mortgage loans, commercial loans, direct financing leases, and installment
loans. The Bank primarily extends loans to customers located within the Western New York area,
except for direct financing leases, which are originated in all 48 contiguous states. Interest
income on loans and leases represented approximately 82.9% of the total interest income of the
Company in 2007 and approximately 76.9% and 70.7% of total interest income in 2006 and 2005,
respectively. The Banks loan and lease portfolio, after unearned discounts, loan origination
costs and allowances for loan and lease losses, totaled $319.6 million and $285.4 million at
December 31, 2007 and December 31, 2006, respectively. At December 31, 2007, the Bank had a $4.6
million allowance for loan losses which is approximately 1.41% of total loans and leases. This
compares with approximately $3.7 million at December 31, 2006 which was approximately 1.29% of
total loans and leases. The increase of the allowance for loan and lease losses of $0.9 million in
2007 reflects managements assessment of the portfolio composition, of which higher risk commercial
real estate loans comprise a significant component, the increase of higher risk leases and its
assessment of the New York State and local economy. The net loan portfolio represented
approximately 72.2% and 60.2% of the Companys total assets at December 31, 2007 and December 31,
2006, respectively.
Real Estate Loans. Approximately 73.3% of the Banks loan and lease portfolio at December 31,
2007 consisted of real estate loans or loans collateralized by mortgages on real estate, including
residential mortgages, commercial mortgages and other types of real estate loans, compared to 76.1%
at December 31, 2006. The Banks real estate loan portfolio was $237.5 million at December 31,
2007, compared to $220.0 million at December 31, 2006. The real estate loan portfolio increased
approximately 8.0% in 2007 over 2006 compared to an increase of 5.2% in 2006 over 2005.
The Bank offers fixed rate residential mortgage loans with terms of 10 to 30 years with, typically,
up to an 80% loan-to-value ratio. Fixed rate residential mortgage loans outstanding totaled $56.5
million at December 31, 2007, which was approximately 17.4% of total loans outstanding. In 1995,
the Bank entered into a contractual arrangement with FNMA, pursuant to which the Bank sells
mortgage loans to FNMA and the Bank retains the servicing rights as to those loans.
9
In 2007, the Bank sold approximately $2.9 million in mortgages to FNMA under this arrangement,
compared to $2.6 million in mortgages sold in 2006. The Bank currently retains the servicing
rights on $28.4 million in mortgages sold by the Bank to FNMA. The Company has recorded a net
servicing asset for such loans of approximately $0.2 million at December 31, 2007. The Bank
determines with each origination of a residential real estate loan which desired maturities, within
the context of overall maturities in the loan portfolio, provide the appropriate mix to optimize
the Banks ability to absorb the corresponding interest rate risk within the Banks tolerance
ranges.
Since 1993, the Bank has offered adjustable rate residential mortgage loans with terms of up to 30
years. Rates on these mortgage loans remain fixed for a predetermined time and are adjusted
annually thereafter. On December 31, 2007, the Banks outstanding adjustable rate residential
mortgage loans were $12.1 million or 3.7% as compared to $8.7 million or 3.0% of total loans at
December 31, 2006. This balance did not include any construction mortgage loans, which are
discussed below.
The Bank also offers commercial mortgage loans with up to an 80% loan-to-value ratio for up to 20
years on a variable and fixed rate basis. Many of these mortgage loans either mature or are
subject to a rate call after three to five years. The Banks outstanding commercial mortgage loans
were $131.1 million at December 31, 2007, which was approximately 41.0% of total loans outstanding.
This balance included $37.3 million in fixed rate and $93.8 million in variable rate mortgage
loans, which include interest rate calls.
The Bank also offers other types of loans collateralized by real estate such as home equity loans.
The Bank offers home equity loans at variable and fixed interest rates with terms of up to 15 years
and up to an 80% loan-to-value ratio. At December 31, 2007, the real estate loan portfolio
included $26.4 million of home equity loans outstanding, which represented approximately 8.1% of
its total loans outstanding. This balance included $16.9 million in variable rate and $9.5 million
in fixed rate loans.
The Bank does not have any sub-prime or Alt-A mortgages in its portfolio at December 31, 2007.
The Bank also offers both residential and commercial real estate construction loans at up to an 80%
loan-to-value ratio at fixed interest or adjustable interest rates and multiple maturities. At
December 31, 2007, fixed rate real estate construction loans outstanding were $0.6 million or 0.2%
of the Banks loan portfolio, and adjustable rate construction loans outstanding were $10.9 million
or 3.3% of the portfolio.
As of December 31, 2007, approximately $4.3 million or 1.8% of the Banks real estate loans were 30
to 90 days delinquent, and approximately $0.1 million or 0.1% of real estate loans were
non-accruing. The Bank also had one real estate loan for $0.2 million or 0.1% of real estate loans
that was over 90 days past due and still accruing.
Commercial Loans. The Bank offers commercial loans on a secured and unsecured basis, including
lines of credit and term loans at fixed and variable interest rates and multiple maturities. The
Banks commercial loan portfolio totaled $34.6 million and $29.6 million at December 31, 2007 and
2006, respectively. Commercial loans represented approximately 10.7% and 10.2% of the Banks total
loans at December 31, 2007 and 2006, respectively.
As of December 31, 2007, approximately $149 thousand or 0.4% of the Banks commercial loans were 30
to 90 days past due and $0.2 million or 0.6% of its commercial loans were non-accruing, the latter
due primarily to one borrower.
Commercial lending entails significantly more risk than real estate loans. Collateral, where
applicable, may consist of inventory, receivables, equipment and other business assets.
Approximately 61.8% of the Banks commercial loans are at variable rates which are tied to the
prime rate.
Installment Loans. The Banks consumer installment loan portfolio totaled $2.1 million and
$3.1 million at December 31, 2007 and 2006, respectively, representing approximately 0.6% of the
Banks total loans at December 31, 2007 and 1.1% of the Banks total loans at December 31, 2006.
Traditional installment loans are offered at fixed interest rates with various maturities of up to
60 months, on a secured and unsecured basis. As of December 31, 2007, approximately $36 thousand
or 1.7% of the Banks installment loans were 30 to 90 days past due.
Direct Financing Leases. Direct financing leases totaled $45.1 million and $31.7 million at
December 31, 2007 and 2006, respectively, representing approximately 13.9% and 11.0% of the Banks
total loans at December 31, 2007 and 2006, respectively. As of December 31, 2007, approximately
$0.3 million or 0.7% of the Banks direct financing leases were 30-90 days past due.
10
The Banks lending limit to any one borrower is subject to regulation by the OCC. The Bank
continually monitors its loan portfolio to review compliance with new and existing regulations.
The following table summarizes the major classifications of the Banks loans and leases (net of
deferred origination costs) as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
(in thousands) |
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
68,553 |
|
|
$ |
57,702 |
|
|
$ |
48,580 |
|
|
$ |
38,491 |
|
|
$ |
30,160 |
|
Commercial and multi-family |
|
|
131,146 |
|
|
|
123,701 |
|
|
|
123,727 |
|
|
|
107,392 |
|
|
|
99,684 |
|
Construction |
|
|
11,446 |
|
|
|
11,848 |
|
|
|
9,270 |
|
|
|
8,188 |
|
|
|
5,090 |
|
Second mortgages |
|
|
9,452 |
|
|
|
8,625 |
|
|
|
6,454 |
|
|
|
5,716 |
|
|
|
6,274 |
|
Home equity lines of credit |
|
|
16,926 |
|
|
|
18,147 |
|
|
|
21,082 |
|
|
|
22,108 |
|
|
|
18,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans on real estate |
|
|
237,523 |
|
|
|
220,023 |
|
|
|
209,113 |
|
|
|
181,895 |
|
|
|
159,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct financing leases |
|
|
45,078 |
|
|
|
31,742 |
|
|
|
16,945 |
|
|
|
4,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
34,563 |
|
|
|
29,589 |
|
|
|
29,920 |
|
|
|
28,762 |
|
|
|
24,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
2,083 |
|
|
|
3,101 |
|
|
|
2,747 |
|
|
|
2,832 |
|
|
|
2,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
3,983 |
|
|
|
3,997 |
|
|
|
642 |
|
|
|
1,973 |
|
|
|
1,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred loan and lease
origination costs |
|
|
881 |
|
|
|
654 |
|
|
|
654 |
|
|
|
590 |
|
|
|
537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases |
|
|
324,111 |
|
|
|
289,106 |
|
|
|
260,021 |
|
|
|
220,598 |
|
|
|
188,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
|
(4,555 |
) |
|
|
(3,739 |
) |
|
|
(3,211 |
) |
|
|
(2,999 |
) |
|
|
(2,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net |
|
$ |
319,556 |
|
|
$ |
285,367 |
|
|
$ |
256,810 |
|
|
$ |
217,599 |
|
|
$ |
185,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Maturities and Sensitivities of Loans in Interest Rates. The following table shows the
maturities of commercial and real estate construction loans outstanding as of December 31, 2007 and
the classification of such loans due after one year according to sensitivity to changes in interest
rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One But |
|
|
|
|
|
|
|
|
|
Within |
|
|
Within Five |
|
|
After Five |
|
|
|
|
|
|
One Year |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
|
(in thousands) |
|
Commercial |
|
$ |
2,320 |
|
|
$ |
13,998 |
|
|
$ |
18,245 |
|
|
$ |
34,563 |
|
Real estate construction |
|
|
5,133 |
|
|
|
5,057 |
|
|
|
1,256 |
|
|
|
11,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,453 |
|
|
$ |
19,055 |
|
|
$ |
19,501 |
|
|
$ |
46,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans maturing after one year with: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rates |
|
|
|
|
|
$ |
10,558 |
|
|
$ |
2,503 |
|
|
|
|
|
Variable Rates |
|
|
|
|
|
|
8,497 |
|
|
|
16,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,055 |
|
|
$ |
19,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
Non-accrual, Past Due and Restructured Loans and Leases. The following table summarizes the Banks
non-accrual and accruing loans and leases 90 days or more past due as of the dates listed below.
The Bank had no restructured loans or leases as of those dates. Any loans classified for
regulatory purposes as loss, doubtful, substandard or special mention that have not been disclosed
do not represent or result from trends or uncertainties which management reasonably expects will
materially impact the Companys future operating results, liquidity or capital resources. See Part
II, Item 7 of this Report on Form 10-K, Managements Discussion and Analysis of Financial
Condition and Results of Operations Allowance for Loan and Lease Losses, for further information
about the Companys non-accrual, past due and restructured loans and leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
(in thousands) |
|
Non-accruing loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30 |
|
Commercial and multi-family |
|
|
112 |
|
|
|
145 |
|
|
|
600 |
|
|
|
278 |
|
|
|
176 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
Home Equity lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans on real estate |
|
|
112 |
|
|
|
145 |
|
|
|
600 |
|
|
|
278 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct financing leases |
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
224 |
|
|
|
443 |
|
|
|
1,175 |
|
|
|
1,375 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer installment loans
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accruing loans and leases |
|
$ |
551 |
|
|
$ |
588 |
|
|
$ |
1,775 |
|
|
$ |
1,655 |
|
|
$ |
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans and leases 90+ days
past due |
|
|
163 |
|
|
|
74 |
|
|
|
95 |
|
|
|
151 |
|
|
|
627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and leases |
|
$ |
714 |
|
|
$ |
662 |
|
|
$ |
1,870 |
|
|
$ |
1,806 |
|
|
$ |
923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and leases
to total assets |
|
|
0.16 |
% |
|
|
0.15 |
% |
|
|
0.41 |
% |
|
|
0.42 |
% |
|
|
0.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and leases
to total loans and leases |
|
|
0.22 |
% |
|
|
0.23 |
% |
|
|
0.72 |
% |
|
|
0.82 |
% |
|
|
0.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the Banks allowance for loan and lease losses and changes in the
allowance for loan and lease losses by categories:
12
ANALYSIS OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
(in thousands) |
|
BALANCE AT THE BEGINNING OF
THE YEAR |
|
$ |
3,739 |
|
|
$ |
3,211 |
|
|
$ |
2,999 |
|
|
$ |
2,539 |
|
|
$ |
2,146 |
|
CHARGE-OFFS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
(153 |
) |
|
|
(212 |
) |
|
|
(417 |
) |
|
|
(200 |
) |
|
|
(54 |
) |
Real estate mortgages |
|
|
(5 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
(6 |
) |
|
|
(30 |
) |
Direct financing leases |
|
|
(1,048 |
) |
|
|
(500 |
) |
|
|
(108 |
) |
|
|
|
|
|
|
|
|
Installment loans |
|
|
(7 |
) |
|
|
(44 |
) |
|
|
(86 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
Overdrafted deposit accounts |
|
|
(58 |
) |
|
|
(42 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CHARGE-OFFS |
|
|
(1,271 |
) |
|
|
(798 |
) |
|
|
(675 |
) |
|
|
(215 |
) |
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECOVERIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
26 |
|
|
|
53 |
|
|
|
|
|
|
|
48 |
|
|
|
7 |
|
Real estate mortgages |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
8 |
|
|
|
|
|
Direct financing leases |
|
|
105 |
|
|
|
62 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
Installment loans |
|
|
18 |
|
|
|
63 |
|
|
|
11 |
|
|
|
4 |
|
|
|
1 |
|
Overdrafted deposit accounts |
|
|
21 |
|
|
|
20 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RECOVERIES |
|
|
170 |
|
|
|
198 |
|
|
|
118 |
|
|
|
60 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHARGE-OFFS |
|
|
(1,101 |
) |
|
|
(600 |
) |
|
|
(557 |
) |
|
|
(155 |
) |
|
|
(87 |
) |
PROVISION FOR LOAN AND
LEASE LOSSES |
|
|
1,917 |
|
|
|
1,128 |
|
|
|
769 |
|
|
|
485 |
|
|
|
480 |
|
ADDITION OF ALLOWANCE FROM
ACQUISITION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT END OF YEAR |
|
$ |
4,555 |
|
|
$ |
3,739 |
|
|
$ |
3,211 |
|
|
$ |
2,999 |
|
|
$ |
2,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RATIO OF NET CHARGE-OFFS TO
AVERAGE NET LOANS AND
LEASES OUTSTANDING |
|
|
0.37 |
% |
|
|
0.22 |
% |
|
|
0.23 |
% |
|
|
0.08 |
% |
|
|
0.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in the allowance for loan and lease losses reflects the continued growth in higher
risk commercial loans and direct financing leases, the downgrade of a small number of individual
loans, and managements assessment of the local and New York State economic environment. Both the
local and New York State economies have lagged behind national economic growth in recent years.
Marginal job growth, combined with a declining population base, has left the Banks primary market
more susceptible to potential credit problems. This is particularly true of commercial borrowers.
Recent national economic forecasts indicate a likelihood of slowed economic growth, with an
increasing chance of a recession. Much of the economic turmoil in the national economy is due to
the sub-prime mortgage credit crises. As the Company has no exposure to sub-prime lending, and the
local real estate market has not experienced the same high levels of appreciation seen in
high-growth parts of the country, the faltering sub-prime credit market has not affected the
Companys loan and lease portfolio and local real estate values have remained steady to slightly
higher. However, management is closely monitoring the loan and lease portfolio for potential
losses and heightened risk factors with customers. The Company maintains a robust loan review
process to ensure that specific credits are appropriately reserved. In particular, management is
monitoring the leasing portfolio for signs of weakness in a more challenging economic environment.
Also, management is cognizant that commercial real estate values may be susceptible to decline in
an adverse economy. Management believes that the provision for loan and lease losses is reflective
of its assessment of the local environment, as well as the continued trend in commercial loan
activity and balances outstanding.
SOURCES OF FUNDS DEPOSITS
General. Customer deposits represent the primary source of the Banks funds for lending and other
investment purposes. In addition to deposits, other sources of funds include loan and lease
repayments, loan sales on the secondary market, interest and dividend income from investments,
matured investments, and borrowings from the Federal Home Loan Bank (FHLB) and from correspondent
banks First Tennessee Bank and M&T Bank.
13
Deposits. The Bank offers a variety of deposit products, including checking, passbook, statement
savings, NOW accounts, certificates of deposit and jumbo certificates of deposit. Bank deposits of
the Bank are insured up to the limits provided by the FDIC. At December 31, 2007, the Banks
deposits totaled $325.8 million consisting of the following:
|
|
|
|
|
|
|
(In thousands) |
|
Demand deposits |
|
$ |
69,268 |
|
NOW accounts |
|
|
10,141 |
|
Regular savings |
|
|
92,864 |
|
Muni-vest savings |
|
|
24,530 |
|
Time deposits, $100,000 and over |
|
|
51,128 |
|
Other time deposits |
|
|
77,898 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
325,829 |
|
|
|
|
|
The following table shows daily average deposits and average rates paid on significant deposit
categories by the Bank (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
Demand deposits |
|
$ |
73,577 |
|
|
|
0.00 |
% |
|
$ |
67,046 |
|
|
|
0.00 |
% |
|
$ |
62,186 |
|
|
|
0.00 |
% |
NOW accounts |
|
|
11,014 |
|
|
|
0.30 |
% |
|
|
11,767 |
|
|
|
0.19 |
% |
|
|
11,976 |
|
|
|
0.18 |
% |
Regular Savings |
|
|
88,685 |
|
|
|
1.20 |
% |
|
|
88,522 |
|
|
|
1.05 |
% |
|
|
94,841 |
|
|
|
0.85 |
% |
Muni-vest savings |
|
|
39,840 |
|
|
|
4.26 |
% |
|
|
36,301 |
|
|
|
4.27 |
% |
|
|
51,300 |
|
|
|
2.83 |
% |
Time deposits |
|
|
149,578 |
|
|
|
4.86 |
% |
|
|
151,530 |
|
|
|
4.28 |
% |
|
|
126,945 |
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
362,694 |
|
|
|
2.77 |
% |
|
$ |
355,166 |
|
|
|
2.53 |
% |
|
$ |
347,248 |
|
|
|
1.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following schedule sets forth the maturities of the Banks time deposits as of December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Deposit Maturity Schedule |
|
|
|
(in thousands) |
|
|
|
0-3 |
|
|
3-6 |
|
|
6-12 |
|
|
Over 12 |
|
|
|
|
|
|
Mos. |
|
|
Mos. |
|
|
Mos. |
|
|
Mos. |
|
|
Total |
|
Time deposits $100,000 and over |
|
$ |
14,671 |
|
|
$ |
5,205 |
|
|
$ |
14,492 |
|
|
$ |
16,760 |
|
|
$ |
51,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other time deposits |
|
|
20,814 |
|
|
|
19,104 |
|
|
|
21,496 |
|
|
|
16,484 |
|
|
|
77,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time deposits |
|
$ |
35,485 |
|
|
$ |
24,309 |
|
|
$ |
35,988 |
|
|
$ |
33,244 |
|
|
$ |
129,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Purchased and Other Borrowed Funds. Another source of the Banks funds for lending
and investing activities at December 31, 2007 consisted of short and long term borrowings from the
Federal Home Loan Bank.
Other borrowed funds consisted primarily of various advances from the Federal Home Loan Bank with
both fixed and variable interest rate terms ranging from 3.02% to 3.61%. The maturities and
weighted average rates of other borrowed funds at December 31, 2007 are as follows (dollars in
thousands):
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Maturities |
|
|
Rate |
|
2008 |
|
$ |
33,980 |
|
|
|
3.62 |
% |
2009 |
|
|
920 |
|
|
|
4.99 |
% |
2010 |
|
|
112 |
|
|
|
6.00 |
% |
2011 |
|
|
69 |
|
|
|
6.00 |
% |
2012 |
|
|
|
|
|
|
|
|
Thereafter |
|
|
13,000 |
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
Total |
|
$ |
48,081 |
|
|
|
3.59 |
% |
|
|
|
|
|
|
|
|
Securities Sold Under Agreements to Repurchase. The Bank enters into agreements with depositors to
sell to the depositors securities owned by the Bank and repurchase the identical security,
generally within one day. No physical movement of the securities is involved. The depositor is
informed that the securities are held in safekeeping by the Bank on behalf of the depositor.
Securities sold under agreements to repurchase totaled $3.8 million at December 31, 2007 compared
to $9.0 million at December 31, 2006.
MARKET RISK
For information about, and a discussion of, the Companys Market Risk, see Part II, Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations Market
Risk of this Report on Form 10-K.
ENVIRONMENTAL MATTERS
In the course of its business, the Bank has acquired and may acquire in the future, property
securing loans that are in default. There is a risk that the Bank could be required to investigate
and clean-up hazardous or toxic substances or chemical releases at such properties after
acquisition by the Bank in a foreclosure action, and that the Bank may be held liable to a
governmental entity or third parties for property damage, personal injury and investigation and
clean-up costs incurred by such parties in connection with such contamination. In addition, the
owner or former owners of contaminated sites may be subject to common law claims by third parties
based on damages and costs resulting from environmental contamination emanating from such property.
To date, the Bank has not been required to perform any investigation or clean-up activities, nor
has it been subject to any environmental claims. There can be no assurance, however, that this
will remain the case in the future.
COMPETITION
All phases of the Companys business are highly competitive. The Company competes actively with
local, regional and national financial institutions, as well as with bank branches or insurance
agency offices in the Companys market area of Erie County, Niagara County, northern Chautauqua
County, and northwestern Cattaraugus County, New York. These Western New York counties have a high
density of financial institutions, many of which are significantly larger and have greater
financial resources than the Company. The Company faces competition for loans, direct financing
leases and deposits from other commercial banks, savings banks, savings and loan associations,
mortgage banking companies, credit unions, insurance companies and other financial services
companies. The Company faces additional competition for deposits and insurance business from
non-depository competitors such as the mutual fund industry, securities and brokerage firms, and
insurance companies and brokerages. The Company attempts to be generally competitive with all
financial institutions in its service area with respect to interest rates paid on time and savings
deposits, service charges on deposit accounts, and interest rates charged on loans and leases.
SUPERVISION AND REGULATION
Bank holding companies and banks are extensively regulated under both federal and state laws and
regulations that are intended to protect depositors. To the extent that the following information
describes statutory and regulatory provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. Any change in the applicable law or regulation, or
a change in the way such laws or regulations are interpreted by regulatory agencies or courts, may
have a material adverse effect on the Companys business, financial condition and results of
operations.
15
Bank Holding Company Regulation (BHCA)
As a financial holding company registered under the BHCA, the Company and its non-banking
subsidiaries are subject to regulation and supervision under the BHCA by the FRB. The FRB requires
periodic reports from the Company, and is authorized by the BHCA to make regular examinations of
the Company and its subsidiaries.
The Company is required to obtain the prior approval of the FRB before acquiring direct or indirect
ownership or control of more than 5% of the voting shares of a bank or bank holding company. The
FRB will not approve any acquisition, merger or consolidation that would have a substantial
anti-competitive result, unless the anti-competitive effects of the proposed transaction are
outweighed by a greater public interest in meeting the needs and convenience of the public.
The FRB also considers managerial, capital and other financial factors in acting on acquisition or
merger applications. A bank holding company may not engage in, or acquire direct or indirect
control of more than 5% of the voting shares of any company engaged in any non-banking activity,
unless such activity has been determined by the FRB to be closely related to banking or managing
banks. The FRB has identified by regulation various non-banking activities in which a bank holding
company may engage with notice to, or prior approval by, the FRB.
The FRB has enforcement powers over financial holding companies and their subsidiaries, among other
things, to interdict activities that represent unsafe or unsound practices or constitute violations
of law, rule, regulation, administrative orders, or written agreements with a federal bank
regulator. These powers may be exercised through the issuance of cease and desist orders, civil
monetary penalties or other actions.
Bank holding companies and their subsidiary banks are also subject to the provisions of the
Community Reinvestment Act (CRA). Under the terms of the CRA, the FRB (or other appropriate bank
regulatory agency, in the case of the Bank, the OCC) is required, in connection with its
examination of a bank, to assess such banks record in meeting the credit needs of the communities
served by that bank, including low- and moderate-income neighborhoods. Furthermore, such
assessment is taken into account in evaluating any application made by a bank holding company or a
bank for, among other things, approval of a branch or other deposit facility, office relocation, a
merger or an acquisition of bank shares.
Supervision and Regulation of Bank Subsidiaries
The Bank is a nationally chartered banking corporation subject to supervision, examination and
regulation of the FRB, the FDIC and the OCC. These regulators have the power to enjoin unsafe or
unsound practices, require affirmative action to correct any conditions resulting from any
violation or practice, issue an administrative order that can be judicially enforced, direct an
increase in capital, restrict the growth of a bank, assess civil monetary penalties, and remove a
banks officers and directors.
The operations of the Bank are subject to numerous statutes and regulations. Such statutes and
regulations relate to required reserves against deposits, investments, loans, mergers and
consolidations, issuance of securities, payment of dividends, establishment of branches, and other
aspects of the Banks operations. Various consumer laws and regulations also affect the operations
of the Bank, including state usury laws, laws relating to fiduciaries, consumer credit and equal
credit, fair credit reporting, and privacy of non-public financial information.
The Bank is subject to Sections 23A and 23B of the Federal Reserve Act and Regulation W thereunder,
which govern certain transactions, such as loans, extensions of credit, investments and purchases
of assets between member banks and their affiliates, including their parent holding companies.
These restrictions limit the transfer from its subsidiaries, including the Bank, of funds to the
Company in the form of loans, extensions of credit, investments or purchases of assets
(collectively, Transfers), and they require that the Banks transactions with the Company be on
terms no less favorable to the Bank than comparable transactions between the Bank and unrelated
third parties. Transfers by the Bank to the Company are limited in amount to 10% of the Banks
capital and surplus, and transfers to all affiliates are limited in the aggregate to 20% of the
Banks capital and surplus. Furthermore, such loans and extensions of credit are also subject to
various collateral requirements. These regulations and restrictions may limit the Companys
ability to obtain funds from the Bank for its cash needs, including funds for acquisitions, and the
payment of dividends, interest and operating expenses.
The Bank is prohibited from engaging in certain tying arrangements in connection with any extension
of credit, lease or sale of property or furnishing of services. For example, the Bank may not
generally require a customer to obtain other services from the Bank or the Company, and may not
require the customer to promise not to obtain other services from a competitor as a condition to an
extension of credit. The Bank is also subject to certain restrictions imposed by the Federal
Reserve Act on extensions of credit to executive officers, directors, principal stockholders or any
related interest
16
of such persons. Extensions of credit: (i) must be made on substantially the same terms (including
interest rates and collateral) as, and following credit underwriting procedures that are not less
stringent than those prevailing at the time for comparable transactions with persons not covered
above and who are not employees, and (ii) must not involve more than the normal risk of repayment
or present other unfavorable features. The Bank is also subject to certain lending limits and
restrictions on overdrafts to such persons. A violation of these restrictions may result in the
assessment of substantial civil monetary penalties on the Bank or any officer, director, employee,
agent or other person participating in the conduct of the affairs of the Bank or the imposition of
a cease and desist order.
The deposits of the Bank are insured by the FDIC through the Insurance Fund to the extent provided
by law. Under the FDICs risk-based insurance system, institutions insured through the Insurance
Fund are currently assessed premiums based on eligible deposits and the institutions capital
position and other supervisory factors. Legislation also provides for assessments against
institutions insured through the Insurance Fund which will be used to pay certain financing
corporation (FICO) obligations. In addition to any Insurance Fund assessments, banks insured
through the Insurance Fund are expected to make payments for the FICO obligations based on eligible
deposits each year. The assessment is determined quarterly.
Regulations promulgated by the FDIC pursuant to the Federal Deposit Insurance Corporation
Improvement Act of 1991 place limitations on the ability of certain insured depository institutions
to accept, renew or rollover deposits by offering rates of interest which are significantly higher
than the prevailing rates of interest on deposits offered by other depository institutions having
the same type of charter in such depository institutions normal market area. Under these
regulations, well-capitalized institutions may accept, renew or rollover such deposits without
restriction, while adequately capitalized institutions may accept, renew or rollover such deposits
with a waiver from the FDIC (subject to certain restrictions on payment of rates).
Undercapitalized institutions may not accept, renew or rollover such deposits.
Under the Financial Institutions Reform, Recovery and Enforcement Act of 1989, a depository
institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected
to be incurred by, the FDIC in connection with: (i) the default of a commonly controlled
FDIC-insured depository institution, or (ii) any assistance provided by the FDIC to a commonly
controlled FDIC-insured institution in danger of default. Default is defined generally as the
appointment of a conservator or receiver, and in danger of Default is defined generally as the
existence of certain conditions indicating that a default is likely to occur in the absence of
regulatory assistance.
The federal regulators have adopted regulations and examination procedures promoting the safety and
soundness of individual institutions by specifically addressing, among other things: (i) internal
controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit
underwriting; (iv) interest rate exposure; (v) asset growth; (vi) ratio of classified assets to
capital; (vii) minimum earnings; and (viii) compensation and benefits standards for management
officials.
The FRB, the OCC and other federal banking agencies have broad enforcement powers, including the
power to terminate deposit insurance, and impose substantial fines and other civil and criminal
penalties and appoint a conservator or receiver for the assets of a regulated entity. Failure to
comply with applicable laws, regulations and supervisory agreements could subject the Company or
its subsidiaries, as well as officers, directors and other institution-affiliated parties of these
organizations, to administrative sanctions and potential civil monetary penalties.
Capital Adequacy
The FRB, the FDIC and the OCC have adopted risk-based capital adequacy guidelines for bank holding
companies and banks under their supervision. Under these guidelines, the so-called Tier 1
capital and Total capital as a percentage of risk-weighted assets and certain off-balance sheet
instruments must be at least 4% and 8%, respectively.
The FRB, the FDIC and the OCC have also imposed a leverage standard to supplement their risk-based
ratios. This leverage standard focuses on a banking institutions ratio of Tier 1 capital to
average total assets, adjusted for goodwill and certain other items. Under these guidelines,
banking institutions that meet certain criteria, including excellent asset quality, high liquidity,
low interest rate exposure and good earnings, and that have received the highest regulatory rating
must maintain a ratio of Tier 1 capital to total adjusted average assets of at least 3%.
Institutions not meeting these criteria, as well as institutions with supervisory, financial or
operational weaknesses, along with those experiencing or anticipating significant growth, are
expected to maintain a Tier 1 capital to total adjusted average assets ratio equal to at least 4%.
As reflected in the following table, the risk-based capital ratios and leverage ratios of the
Company and the Bank as of December 31, 2007 and 2006 exceeded the required capital ratios for
classification as well capitalized, the highest classification under the regulatory capital
guidelines.
17
Capital Components and Ratios at December 31,
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
Company |
|
Bank |
|
Company |
|
Bank |
Capital components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
$ |
44,224 |
|
|
$ |
39,103 |
|
|
$ |
40,489 |
|
|
$ |
37,847 |
|
Total risk-based capital |
|
|
48,453 |
|
|
|
43,289 |
|
|
|
44,228 |
|
|
|
41,575 |
|
Risk-weighted assets
and off-balance sheet
instruments |
|
|
338,016 |
|
|
|
334,494 |
|
|
|
316,763 |
|
|
|
315,456 |
|
Risk-based capital ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
13.1 |
% |
|
|
11.7 |
% |
|
|
12.9 |
% |
|
|
12.0 |
% |
Total risk-based capital |
|
|
14.3 |
% |
|
|
12.9 |
% |
|
|
14.0 |
% |
|
|
13.2 |
% |
Leverage ratio |
|
|
10.0 |
% |
|
|
9.0 |
% |
|
|
8.9 |
% |
|
|
8.4 |
% |
The federal banking agencies, including the FRB and the OCC, maintain risk-based capital standards
in order to ensure that those standards take adequate account of interest rate risk, concentration
of credit risk, the risk of non-traditional activities and equity investments in non-financial
companies, as well as reflect the actual performance and expected risk of loss on certain
multifamily housing loans. Bank regulators periodically propose amendments to the risk-based
capital guidelines and related regulatory framework, and consider changes to the risk-based capital
standards that could significantly increase the amount of capital needed to meet the requirements
for the capital tiers described below. While the Companys management studies such proposals, the
timing of adoption, ultimate form and effect of any such proposed amendments on the Companys
capital requirements and operations cannot be predicted.
The federal banking agencies are required to take prompt corrective action in respect of
depository institutions and their bank holding companies that do not meet minimum capital
requirements, FDICIA established five capital tiers: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically undercapitalized. A
depository institutions capital tier, or that of its bank holding company, depends upon where its
capital levels are in relation to various relevant capital measures, including a risk-based capital
measure and a leverage ratio capital measure, and certain other factors.
Under the implementing regulations adopted by the federal banking agencies, a bank holding company
or bank is considered well capitalized if it has: (i) a total risk-based capital ratio of 10% or
greater; (ii) a Tier 1 risk-based capital ratio of 6% or greater; and (iii) a leverage ratio of 5%
or greater; and is not subject to any order or written directive to meet and maintain a specific
capital level for a capital measure. An adequately capitalized bank holding company or bank is
defined as one that has: (i) a total risk-based capital ratio of 8% or greater; (ii) a Tier 1
risk-based capital ratio of 4% or greater; and (iii) a leverage ratio of 4% or greater (or 3% or
greater in the case of a bank with a composite CAMELS rating of (1)). A bank holding company or
bank is considered (A) undercapitalized if it has: (i) a total risk-based capital ratio of less
than 8%; (ii) a Tier 1 risk-based capital ratio of less than 4%; or (iii) a leverage ratio of less
than 4% (or 3% in the case of a bank with a composite CAMELS rating of (1)); (B) significantly
undercapitalized if the bank has: (i) a total risk-based capital ratio of less than 6%; or (ii) a
Tier 1 risk-based capital ratio of less than 3%; or (iii) a leverage ratio of less than 3%; and (C)
critically undercapitalized if the bank has a ratio of tangible equity to total assets equal to
or less than 2%. The FRB may reclassify a well capitalized bank holding company or bank as
adequately capitalized or subject an adequately capitalized or undercapitalized institution
to the supervisory actions applicable to the next lower capital category if it determines that the
bank holding company or bank is in an unsafe or unsound condition or deems the bank holding company
or bank to be engaged in an unsafe or unsound practice and not to have corrected the deficiency.
The Company and the Bank currently meet the definition of well capitalized institutions.
Undercapitalized depository institutions, among other things, are subject to growth limitations;
are prohibited, with certain exceptions, from making capital distributions; are limited in their
ability to obtain funding from a Federal Reserve Bank; and are required to submit a capital
restoration plan. The federal banking agencies may not accept a capital plan without determining,
among other things, that the plan is based on realistic assumptions and is likely to succeed in
restoring the depository institutions capital. In addition, for a capital restoration plan to be
acceptable, the depository institutions parent holding company must guarantee that the institution
will comply with such capital restoration plan and provide appropriate assurances of performance.
If a depository institution fails to submit an acceptable plan, including if the holding company
refuses or is unable to make the guarantee described in the previous sentence, it is treated as if
it is significantly undercapitalized. Failure to submit or implement an acceptable capital plan
also is grounds for the appointment of a conservator or a receiver. Significantly
undercapitalized depository institutions may be subject to a number of additional requirements and
restrictions, including orders to sell sufficient voting stock to
18
become adequately capitalized,
requirements to reduce total assets and cessation of receipt of deposits from
correspondent banks. Moreover, the parent holding company of a significantly undercapitalized
depository institution may be ordered to divest itself of the institution or of non-bank
subsidiaries of the holding company. Critically undercapitalized institutions, among other
things, are prohibited from making any payments of principal and interest on subordinated debt, and
are subject to the appointment of a receiver or conservator.
Each federal banking agency prescribes standards for depository institutions and depository
institution holding companies relating to internal controls, information systems, internal audit
systems, loan documentation, credit underwriting, interest rate exposure, asset growth,
compensation, a maximum ratio of classified assets to capital, minimum earnings sufficient to
absorb losses, a minimum ratio of market value to book value for publicly traded shares and other
standards as they deem appropriate. The FRB and the OCC have adopted such standards.
Financial Services Modernization and Other Recent Legislation
The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the Riegle-Neal Act)
facilitates the interstate expansion and consolidation of banking organizations by permitting bank
holding companies that are adequately capitalized and managed to acquire banks located in states
outside their home states, regardless of whether such acquisitions are authorized under the law of
the host state. The Riegle-Neal Act also permits interstate mergers of banks, with some
limitations, and the establishment of new branches on an interstate basis, provided that such
actions are authorized by the law of the host state.
The Gramm-Leach-Bliley Act of 1999 (the GLB Act) permits banks, securities firms and insurance
companies to affiliate under a common holding company structure. In addition to allowing new forms
of financial services combinations, the GLB Act clarifies how financial services conglomerates will
be regulated by the different federal and state regulators. The GLB Act amended by the BHCA and
expanded the permissible activities of certain qualifying bank holding companies, known as
financial holding companies. In addition to engaging in banking and activities closely related to
banking, as determined by the FRB by regulation or order, financial holding companies may engage in
activities that are financial in nature or incidental to financial activities that are
complementary to a financial activity and do not pose a substantial risk to the safety and
soundness of depository institutions or the financial system generally. Under the GLB Act, all
financial institutions, including the Company and the Bank, are required to develop privacy
policies, restrict the sharing of non-public customer data with non-affiliated parties at the
customers request, and establish procedures and practices to protect customer data from
unauthorized access.
USA Patriot Act
The USA Patriot Act of 2001 (the Patriot Act) imposes additional obligations on U.S. financial
institutions, including banks and broker-dealer subsidiaries, to implement policies, procedures and
controls which are reasonably designed to prevent, detect and report instances of money laundering
and the financing of terrorism. In addition, provisions of the Patriot Act require the federal
financial institution regulatory agencies to consider the effectiveness of a financial
institutions anti-money laundering activities when reviewing bank mergers and bank holding company
acquisitions. The Company and its impacted subsidiaries have approved policies and procedures that
are believed to be compliant with the Patriot Act.
Sarbanes-Oxley Act of 2002
Since the enactment of the Sarbanes-Oxley Act of 2002 and the SECs implementing regulations of the
same (collectively, the Sarbanes-Oxley Act), companies that have securities registered under the
Exchange Act, including the Company, are subject to enhanced and more transparent corporate
governance standards, disclosure requirements and accounting and financial reporting requirements.
The Sarbanes-Oxley Act, among other things, (i) requires: the principal executive and principal
financial officers of a public company to establish and maintain disclosure controls and procedures
and internal controls over financial reporting for the company, and to evaluate the effectiveness
of these controls and certify and report on their findings in the companys periodic reports; a
public company to establish and maintain audit committees, comprised solely of independent
directors, which committee must be empowered to, among other things, engage, supervise and
discharge the companys auditors; that a public companys financial statements be certified by the
principal executive and principal financial officers of such company; increased and quicker public
disclosure real time obligations by the company and its directors and officers, including
disclosures of off-balance sheet transactions and accelerated reporting of transactions in company
stock; (ii) prohibits personal loans to company directors and officers, except certain loans made
by insured financial institutions on non-preferential terms and in compliance with other bank
regulatory requirements; and (iii) creates or provides for various increased civil and criminal
penalties for violations of the securities laws.
19
Monetary Policy and Economic Control
The commercial banking business is affected not only by general economic conditions, but also by
the monetary policies of the FRB. Changes in the discount rate on member bank borrowing,
availability of borrowing at the discount window, open market operations, the imposition of
changes in reserve requirements against member banks deposits and assets of foreign branches and
the imposition of and changes in reserve requirements against certain borrowings by banks and their
affiliates are some of the instruments of monetary policy available to the FRB. These monetary
policies are used in varying combinations to influence overall growth and distributions of bank
loans, investments and deposits, and this use may affect interest rates charged on loans or paid on
deposits. The monetary policies of the FRB have had a significant effect on the operating results
of commercial banks and are expected to continue to do so in the future. The monetary policies of
these agencies are influenced by various factors, including inflation, unemployment, and short-term
and long-term changes in the international trade balance and in the fiscal policies of the United
States Government. Future monetary policies and the effect of such policies on the future business
and earnings of the Company cannot be predicted.
SUBSIDIARIES OF THE COMPANY
Evans National Financial Services, Inc. ENFS, a wholly-owned subsidiary of the Company, is a
holding company for the financial services business of the Company, including ENBI.
ENB Insurance Agency, Inc. ENBI, a retail property and casualty insurance agency, is a
wholly-owned subsidiary of ENFS. ENBI is headquartered in Angola, New York, with offices located
throughout Western New York. ENBI is a full-service insurance agency offering personal, commercial
and financial services products. It also has a small consulting department. For the year ended
December 31, 2007, ENBI had a premium volume of approximately $43.2 million and commission revenue
of $6.5 million.
ENBIs primary market area is Erie, Chautauqua, Cattaraugus and Niagara counties. All lines of
personal insurance are provided, including automobile, homeowners, boat, recreational vehicle,
landlord and umbrella coverages. Commercial insurance products are also provided, consisting of
property, liability, automobile, inland marine, workers compensation, bonds, crop and umbrella
insurance. ENBI also provides the following financial services products: life and disability
insurance, Medicare supplements, long term care, annuities, mutual funds, retirement programs and
New York State Disability.
ENBI has a small consulting division which works almost exclusively with school districts. The
majority of the work is done in preparing specifications for bidding and reviewing existing
insurance programs. The majority of the consulting accounts are located in central and eastern New
York.
In the personal insurance area, the majority of ENBIs competition comes from direct writers, as
well as some small local agencies located in the same towns and villages in which ENBI has offices.
In the commercial business segment, the majority of the competition comes from larger agencies
located in and around Buffalo, New York. By offering the large number of carriers which it has
available to its customers, ENBI has attempted to remain competitive in all aspects of its
business.
ENBI is regulated by the New York State Insurance Department. It meets and maintains all licensing
and continuing education requirements required by the State of New York.
Frontier Claims Services, Inc. FCS, a wholly-owned subsidiary of ENBI, provides insurance
adjusting services for insurance companies. FCS is located in Angola, New York.
ENB Associates Inc. ENB, a wholly-owned subsidiary of ENBI, provides non-deposit investment
products, such as mutual funds and annuities, to Bank customers at Bank branch locations. ENB has
an investment services agreement with OKeefe Shaw & Co., Inc., through which ENB can purchase and
sell securities to its customers.
Evans National Bank. The Bank is a wholly-owned subsidiary of the Company. The Banks business is
described above.
Evans National Leasing, Inc. ENL, a wholly-owned subsidiary of the Bank, provides direct financing
leasing of commercial small-ticket general business equipment to companies located throughout the
contiguous 48 United States.
20
Evans National Holding Corp. ENHC, a wholly-owned subsidiary of the Bank, holds certain real
estate loans and provides management services. ENHC is operated as a Real Estate Investment Trust
(REIT), which provides additional flexibility and planning opportunities for the business of the
Bank.
ENB Employers Insurance Trust. ENB Employers Insurance Trust is a Delaware trust company formed
for the sole purpose of holding life insurance policies under the Banks bank-owned life insurance
program.
Evans Capital Trust I. Evans Capital Trust I, a wholly-owned subsidiary of the Company, was
organized solely to issue and sell certain securities representing undivided beneficial interests
of the Trust and investing the proceeds thereof in certain debentures of the Company.
EMPLOYEES
As of December 31, 2007, the Company had no direct employees. As of December 31, 2007, the
following table summarizes the employment rosters of the Companys subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
Full Time |
|
|
Part Time |
|
Bank |
|
|
122 |
|
|
|
14 |
|
ENL |
|
|
11 |
|
|
|
|
|
ENBI |
|
|
51 |
|
|
|
7 |
|
FCS |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188 |
|
|
|
21 |
|
|
|
|
|
|
|
|
The Companys subsidiaries have good relationships with their employees.
AVAILABLE INFORMATION
The Companys Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form
8-K and amendments to those reports filed or furnished by the Company pursuant to Section 13(a) or
15(d) of the Exchange Act, are available without charge on the Companys website,
www.evansbancorp.com SEC filings section, as soon as reasonably practicable after they
are electronically filed with or furnished to the SEC. The Company is providing the address to its
Internet site solely for the information of investors. The Company does not intend the address to
be an active link or to otherwise incorporate the contents of the website into this Report on Form
10-K or into any other report filed with or furnished to the SEC.
Item 1A. RISK FACTORS
The following factors identified by the Companys management represent significant potential risks
that the Company faces in its operations.
Direct Financing Leases Expose the Company to Increased Credit Risks.
At December 31, 2007, the Companys portfolio of direct financing leases totaled $45.1 million, or
13.9% of total gross loans. The leasing portfolio increased $13.3 million, or 42.0%, from December
31, 2006. The leasing portfolio is the Companys fastest-growing segment of its loan and lease
portfolio and earns the highest yield compared to other loans that the Company offers. The Company
plans to continue to emphasize the origination of direct financing leases. The Company is able to
earn the relatively higher yield on these leases because of the higher amount of credit risk
assumed in its leasing portfolio. This is reflected in the fact that the leases have the highest
rate of charge-offs among the Companys loan and lease portfolio. ENL commenced operations
December 31, 2004, in conjunction with the acquisition of the M&C Leasing Company. As ENL is
relatively young, the portfolio is still seasoning and the Company has little history to support a
projection as to what a long-term run-rate of charge-offs will be. Also, the Company has not held
the leasing portfolio through a full credit cycle and is unsure of the impact a worsening economy
could have on this relatively riskier portfolio. Consequently, a further deterioration in the
credit quality of the leasing portfolio could negatively impact earnings, as well as cause the
Company to tighten lending standards to lessees, which could significantly slow the Companys
fastest-growing segment of the loan portfolio. This would also impinge future growth in net
interest income as the fast-growing leasing portfolio has buttressed the Companys overall net
interest income growth since ENLs inception.
21
Commercial Real Estate and Commercial Business Loans Expose the Company to Increased Lending Risks.
At December 31, 2007, the Companys portfolio of commercial real estate loans totaled $131.1
million, or 40.5% of total gross loans and the Companys portfolio of commercial business loans
totaled $34.6 million, or 10.7% of total gross loans. The Company plans to continue to emphasize
the origination of commercial loans. Commercial loans generally expose a lender to greater risk of
non-payment and loss than one-to four-family residential mortgage loans because repayment of
commercial real estate and business loans often depends on the successful operations and the income
stream of the borrowers. Such loans typically involve larger loan balances to single borrowers or
groups of related borrowers compared to one-to four-family residential mortgage loans. Also, many
of the Companys borrowers have more than one commercial real estate or commercial business loan
outstanding with the Company. Consequently, an adverse development with respect to one loan or one
credit relationship can expose the Company to a significantly greater risk of loss compared to an
adverse development with respect to a one-to four-family residential mortgage loan.
Continuing Concentration of Loans in the Companys Primary Market Area May Increase the Companys
Risk.
The Companys success depends primarily on the general economic conditions in western New York
State. Unlike larger banks that are more geographically diversified, the Company provides banking
and financial services to customers primarily in western New York State. The Companys business
lending and marketing strategies focus on loans to small- to medium-sized businesses in this
geographic region. Moreover, the Companys assets are heavily concentrated in mortgages on
properties located in western New York State. Accordingly, the Companys business and operations
are vulnerable to downturns in the economies of western New York State. The concentration of the
Companys loans in this geographic region subjects the Company to risk that a downturn in the
economy or recession in this region could result in a decrease in loan originations and increases
in delinquencies and foreclosures, which would more greatly affect the Company than if the
Companys lending were more geographically diversified. In addition, the Company may suffer losses
if there is a decline in the value of properties underlying the Companys mortgage loans which
would have a material adverse impact on the Companys operations.
In the Event the Companys Allowance for Loan and Lease Losses is Not Sufficient to Cover Actual
Loan and Lease Losses, the Companys Earnings Could Decrease.
The Company maintains an allowance for loan and lease losses in order to capture the probable
losses inherent in its loan portfolio. There is a risk that the Company may experience significant
loan and lease losses which could exceed the allowance for loan and lease losses. In determining
the amount of the Companys recorded allowance, the Company makes various assumptions and judgments
about the collectibility of its loan and lease portfolio, including the creditworthiness of its
borrowers, the effect of changes in the local economy on the value of the real estate and other
assets serving as collateral for the repayment of loans, the effects on the Companys loan and
lease portfolio of current economic indicators and their probable impact on borrowers, and the
Companys loan quality reviews. In addition, bank regulators periodically review the Companys
loan and lease portfolio and credit underwriting procedures, as well as its allowance for loan and
lease losses, and may require the Company to increase its provision for loan and lease losses or
recognize further loan and lease charge-offs. At December 31, 2007, the Company had a net loan
portfolio of approximately $319.6 million and the allowance for loan and lease losses was
approximately $4.6 million, which represented 1.41% of the total amount of gross loans and leases.
If the Companys assumptions and judgments prove to be incorrect or bank regulators require the
Company to increase its provision for loan and lease losses or recognize further loan and lease
charge-offs, the Company may have to increase its allowance for loan and lease losses or loan and
lease charge-offs which could have an adverse effect on the Companys operating results and
financial condition. There can be no assurances that the Companys allowance for loan and lease
losses will be adequate to protect the Company against loan and lease losses that it may incur.
Changes in Interest Rates Could Adversely Affect the Companys Business, Results of Operations and
Financial Condition.
The Companys results of operations and financial condition are significantly affected by changes
in interest rates. The Companys results of operations depend substantially on its net interest
income, which is the difference between the interest income earned on its interest-earning assets
and the interest expense paid on its interest-bearing liabilities. Because the Companys
interest-bearing liabilities generally re-price or mature more quickly than its interest-earning
assets, an increase in interest rates generally would tend to result in a decrease in its net
interest income.
Changes in interest rates also affect the value of the Companys interest-earning assets, and in
particular, the Companys securities portfolio. Generally, the value of securities fluctuates
inversely with changes in interest rates. At December 31, 2007, the Companys securities available
for sale totaled $70.1 million. Net unrealized gains on securities available for sale, net of tax,
amounted to $0.4 million and are reported as a separate component of stockholders equity.
22
Decreases in the fair value of securities available for sale, therefore, could have an adverse
effect on stockholders equity or earnings.
The Company also is subject to reinvestment risk associated with changes in interest rates.
Changes in interest rates may affect the average life of loans and mortgage-related securities.
Decreases in interest rates can result in increased prepayments of loans and mortgage-related
securities, as borrowers refinance to reduce borrowing costs. Under these circumstances, the
Company is subject to reinvestment risk to the extent that it is unable to reinvest the cash
received from such prepayments at rates that are comparable to the rates on existing loans and
securities. Additionally, increases in interest rates may decrease loan demand and make it more
difficult for borrowers to repay adjustable rate loans.
Strong Competition Within the Companys Market Area May Limit its Growth and Profitability.
Competition in the banking and financial services industry is intense. The Company competes with
commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies,
mutual funds, insurance companies, and brokerage and investment banking firms operating locally
within the Companys market area and elsewhere. Many of these competitors (whether regional or
national institutions) have substantially greater resources and lending limits than the Company
does, and may offer certain services that the Company does not or cannot provide. The Companys
profitability depends upon its continued ability to successfully compete in this market area.
Expansion of the Companys Branch Network May Adversely Affect its Financial Results
The Company has increased its retail branch network from eight branches to eleven branches by
opening de novo branches in three of the last four years. In addition, the Company plans on
opening another branch in mid-2008, and its strategy is to continue to grow its branch network
through de novo branching and acquisitions. The Company can not assure that its branch expansion
strategy will be accretive to earnings or that it will be accretive to earnings within a reasonable
period of time. Numerous factors contribute to the performance of a new branch, such as suitable
location, qualified personnel, and an effective marketing strategy. Additionally, it takes time
for a new branch to gather sufficient loans and deposits to generate income sufficient to cover its
operating expenses.
The Company Operates in a Highly Regulated Environment and May Be Adversely Affected By Changes in
Laws and Regulations.
The Company is subject to regulation, supervision and examination by the OCC, FRB, and by the FDIC,
as insurer of its deposits. Such regulation and supervision govern the activities in which a bank
and its holding company may engage and are intended primarily for the protection of the deposit
insurance funds and depositors. Regulatory requirements affect the Companys lending practices,
capital structure, investment practices, dividend policy and growth. These regulatory authorities
have extensive discretion in connection with their supervisory and enforcement activities,
including the imposition of restrictions on the operation of a bank, the classification of assets
by a bank and the adequacy of a banks allowance for loan and lease losses. Any change in such
regulation and oversight, whether in the form of regulatory policy, regulations, or legislation,
could have a material adverse impact on the Bank, the Company and its business, financial condition
and results of operations.
Item 1B. UNRESOLVED STAFF COMMENTS
Not applicable.
Item 2. PROPERTIES
The Bank conducts its business from its administrative office and eleven branch offices as of
December 31, 2007. The Banks administrative office is located at One Grimsby Drive in Hamburg,
New York. The administrative office facility is 26,000 square feet and is owned by the Bank. This
facility is occupied by the Office of the President and Chief Executive Officer of the Company, as
well as the Administrative and Loan Divisions of the Bank.
The Bank has 11 branch locations. The Bank owns the building and land for five locations. The
Bank owns the building but leases the land for four locations. The other two locations are leased.
The Bank also operates in-school branch banking facilities at two local high schools that do not
require lease payments.
ENBI operates from its headquarters a 9,300 square foot office located at 16 North Main Street,
Angola, New York, which is owned by the Bank. ENBI has 14 retail locations. ENBI leases 11 of the
locations. The Bank owns two of the locations and ENBI owns the remaining building.
23
Item 3. LEGAL PROCEEDINGS
The nature of the Companys business generates a certain amount of litigation involving matters
arising in the ordinary course of business. However, in the opinion of management of the Company,
there are no proceedings pending to which the Company is a party or to which its property is
subject, which, if determined adversely, would have a material effect on the Companys results of
operations or financial condition.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of shareholders during the fourth quarter of fiscal 2007.
PART II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information. The Companys common stock is quoted on The NASDAQ Global Market system
(NASDAQ) under the symbol EVBN.
The following table shows, for the periods indicated, the high and low closing sales prices per
share of the Companys common stock as reported on The Nasdaq Global Market for fiscal 2007 and
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
QUARTER |
|
High |
|
Low |
|
High |
|
Low |
FIRST |
|
$ |
21.00 |
|
|
$ |
19.53 |
|
|
$ |
21.53 |
|
|
$ |
18.64 |
|
SECOND |
|
$ |
20.50 |
|
|
$ |
19.09 |
|
|
$ |
23.38 |
|
|
$ |
19.67 |
|
THIRD |
|
$ |
20.00 |
|
|
$ |
17.70 |
|
|
$ |
23.00 |
|
|
$ |
19.91 |
|
FOURTH |
|
$ |
18.35 |
|
|
$ |
15.75 |
|
|
$ |
22.81 |
|
|
$ |
19.25 |
|
Holders. The approximate number of holders of record of the Companys common stock at March 10,
2008 was 1,428.
Cash Dividends. The Company paid the following cash dividends on shares of the Companys common
stock during fiscal 2006 and 2007:
|
|
|
A cash dividend of $0.34 per share on April 3, 2006 to holders of record on March 13,
2006. |
|
|
|
|
A cash dividend on $0.34 per share on October 2, 2006 to holders of record on September
8, 2006. |
|
|
|
|
A cash dividend of $0.34 per share on April 2, 2007 to holders of record on March 12,
2007. |
|
|
|
|
A cash dividend of $0.37 per share on October 2, 2007 to holders of record on September
11, 2007. |
In addition, the Company declared a cash dividend of $0.37 per share payable on April 1, 2008 to
holders of record as of March 10, 2008.
The amount and type (cash or stock), if any, of future dividends will be determined by the
Companys Board of Directors and will depend upon the Companys earnings, financial conditions and
other factors considered by the Board of Directors to be relevant. The Bank pays a dividend to the
Company to provide funds for: debt service on the junior subordinated debentures, a portion of the
proceeds of which were contributed to the Bank as capital; dividends the Company pays; treasury
stock repurchases; and other Company expenses. There are also various legal limitations with
respect to the Bank supplying funds to the Company. In particular, under Federal Banking Law, the
prior approval of the FRB and OCC may be required in certain circumstance, prior to the payment of
dividends by the Company or Bank. See Notes 8 and 19 to the Companys Consolidated Financial
Statements included in Part II, Item 8 to this Report on Form 10-K for additional information
concerning contractual and regulatory restrictions on the payment of dividends.
PERFORMANCE GRAPH
The following Performance Graph compares the Companys cumulative total stockholder return on its
common stock for a five-year period (December 31, 2002 to December 31, 2007) with the cumulative
total return of the NASDAQ Bank
24
Index and NASDAQ Market Index. The comparison for each of the periods assumes that $100 was
invested on December 31, 2002 in each of the Companys common stock, the stocks included in the
NASDAQ Bank Index and the stocks included in the NASDAQ Market Index, and that all dividends were
reinvested without commissions. This table does not forecast future performance of the Companys
stock.
Compare 5-Year Cumulative Total Return Among
Evans Bancorp, Inc.,
NASDAQ Market Index and NASDAQ Bank Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending |
Index |
|
12/31/02 |
|
12/31/03 |
|
12/31/04 |
|
12/31/05 |
|
12/31/06 |
|
12/31/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evans Bancorp, Inc. |
|
|
100.00 |
|
|
|
108.28 |
|
|
|
123.56 |
|
|
|
111.61 |
|
|
|
109.76 |
|
|
|
91.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASDAQ Composite |
|
|
100.00 |
|
|
|
150.01 |
|
|
|
162.89 |
|
|
|
165.13 |
|
|
|
180.85 |
|
|
|
198.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASDAQ Bank |
|
|
100.00 |
|
|
|
129.93 |
|
|
|
144.21 |
|
|
|
137.97 |
|
|
|
153.15 |
|
|
|
119.35 |
|
In accordance with and to the extent permitted by applicable law or regulation, the information set
forth above under the heading Performance Graph shall not be incorporated by reference into any
future filing under the Securities Act, as amended, or the Exchange Act and shall not be deemed to
be soliciting material or to be filed with the SEC under the Securities Act or the Exchange
Act.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers. The following table
includes all Company repurchases, including those made pursuant to publicly announced plans or
programs during the quarter ended December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Total number of shares |
|
|
Maximum number of |
|
|
|
number of |
|
|
Average |
|
|
purchased as part of |
|
|
shares that may yet be |
|
|
|
shares |
|
|
price paid |
|
|
publicly announced |
|
|
purchased under |
|
Period |
|
purchased |
|
|
per share |
|
|
plans or programs |
|
|
the plans or programs |
|
October 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(October 1, 2007 through October 31, 2007) |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
|
100,000 |
|
November 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(November 1, 2007 through November 30, 2007) |
|
|
600 |
|
|
$ |
17.42 |
|
|
|
600 |
|
|
|
99,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(December 1, 2007 through December 31, 2007) |
|
|
8,600 |
|
|
$ |
16.84 |
|
|
|
8,600 |
|
|
|
90,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
9,200 |
|
|
$ |
16.88 |
|
|
|
9,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
All 9,200 shares were purchased in open market transactions. On August 21, 2007, the Board of
Directors authorized the Company to repurchase up to 100,000 shares over the next two years, unless
the program is terminated earlier. The Company did not make any repurchases during the quarter
ended December 31, 2007, other than pursuant to this publicly announced program. The Company has
placed such repurchased shares in the treasury and accounts for such shares on a first-in-first-out
basis.
Item 6. SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the year ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
442,729 |
|
|
$ |
473,894 |
|
|
$ |
468,546 |
|
|
$ |
429,042 |
|
|
$ |
334,677 |
|
Interest-earning assets |
|
|
392,235 |
|
|
|
426,836 |
|
|
|
419,973 |
|
|
|
391,462 |
|
|
|
308,722 |
|
Investment securities |
|
|
72,410 |
|
|
|
137,730 |
|
|
|
159,952 |
|
|
|
169,879 |
|
|
|
120,556 |
|
Loans and leases, net |
|
|
319,556 |
|
|
|
285,367 |
|
|
|
256,810 |
|
|
|
217,599 |
|
|
|
185,528 |
|
Deposits |
|
|
325,829 |
|
|
|
355,749 |
|
|
|
336,808 |
|
|
|
301,928 |
|
|
|
266,325 |
|
Borrowings |
|
|
63,236 |
|
|
|
60,559 |
|
|
|
81,798 |
|
|
|
79,364 |
|
|
|
25,388 |
|
Stockholders equity |
|
|
43,303 |
|
|
|
39,543 |
|
|
|
36,876 |
|
|
|
35,474 |
|
|
|
33,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
16,675 |
|
|
$ |
14,847 |
|
|
$ |
14,377 |
|
|
$ |
12,597 |
|
|
$ |
10,846 |
|
Non-interest income |
|
|
8,843 |
|
|
|
10,773 |
|
|
|
10,376 |
|
|
|
8,572 |
|
|
|
7,666 |
|
Non-interest expense |
|
|
19,182 |
|
|
|
17,728 |
|
|
|
17,404 |
|
|
|
14,779 |
|
|
|
12,739 |
|
Net income |
|
|
3,368 |
|
|
|
4,921 |
|
|
|
4,819 |
|
|
|
4,509 |
|
|
|
4,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
1.23 |
|
|
$ |
1.81 |
|
|
$ |
1.77 |
|
|
$ |
1.65 |
|
|
$ |
1.51 |
|
Earnings per share diluted |
|
|
1.23 |
|
|
|
1.80 |
|
|
|
1.77 |
|
|
|
1.65 |
|
|
|
1.51 |
|
Cash dividends |
|
|
0.71 |
|
|
|
0.68 |
|
|
|
0.65 |
|
|
|
0.61 |
|
|
|
0.57 |
|
Book value |
|
|
15.74 |
|
|
|
14.46 |
|
|
|
13.51 |
|
|
|
13.03 |
|
|
|
12.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.73 |
% |
|
|
1.05 |
% |
|
|
1.05 |
% |
|
|
1.15 |
% |
|
|
1.25 |
% |
Return on average equity |
|
|
8.15 |
|
|
|
12.99 |
|
|
|
13.34 |
|
|
|
13.13 |
|
|
|
12.77 |
|
Net interest margin |
|
|
4.05 |
|
|
|
3.55 |
|
|
|
3.49 |
|
|
|
3.53 |
|
|
|
3.64 |
|
Efficiency ratio * |
|
|
66.65 |
|
|
|
67.37 |
|
|
|
68.53 |
|
|
|
68.79 |
|
|
|
68.92 |
|
Dividend payout ratio |
|
|
57.77 |
|
|
|
37.70 |
|
|
|
36.58 |
|
|
|
36.77 |
|
|
|
37.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to average assets |
|
|
10.04 |
% |
|
|
8.90 |
% |
|
|
8.29 |
% |
|
|
8.05 |
% |
|
|
8.30 |
% |
Equity to assets |
|
|
9.78 |
|
|
|
8.34 |
|
|
|
7.87 |
|
|
|
8.27 |
|
|
|
9.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets to total assets |
|
|
0.16 |
% |
|
|
0.15 |
% |
|
|
0.41 |
% |
|
|
0.42 |
% |
|
|
0.27 |
% |
Total non-performing loans and leases to total
loans and leases |
|
|
0.22 |
|
|
|
0.23 |
|
|
|
0.72 |
|
|
|
0.82 |
|
|
|
0.49 |
|
Net charge-offs to average loans and leases |
|
|
0.37 |
|
|
|
0.22 |
|
|
|
0.23 |
|
|
|
0.08 |
|
|
|
0.05 |
|
Allowance for loan and lease losses to total
loans and leases |
|
|
1.41 |
|
|
|
1.29 |
|
|
|
1.23 |
|
|
|
1.36 |
|
|
|
1.35 |
|
Allowance for loan and lease losses to non-
performing loans and leases |
|
|
637.96 |
|
|
|
564.80 |
|
|
|
171.71 |
|
|
|
166.05 |
|
|
|
276.47 |
|
See Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations, and Item 8, Consolidated Financial Statements and Supplementary Data, of this Report
on Form 10-K for further information and analysis of changes in the Companys financial condition
and results of operations.
|
|
|
* |
|
The calculation of the efficiency ratio excludes amortization of intangibles and gains and losses
on sales of securities, for comparative purposes. |
26
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
This discussion is intended to compare the performance of the Company for the years ended December
31, 2007, 2006 and 2005. The review of the information presented should be read in conjunction
with Part I, Item 1: Business and Part II, Item 6: Selected Financial Data and Item 8:
Financial Statements and Supplementary Financial Data of this Report on Form 10-K.
The Company is a financial holding company registered under the BHCA. The Company currently
conducts its business through its two direct wholly-owned subsidiaries: the Bank and the Banks
subsidiaries, ENL and ENHC; and ENFS and its subsidiaries, ENBI and ENB. The Company does not
engage in any other substantial business. Unless the context otherwise requires, the term
Company refers collectively to Evans Bancorp, Inc. and its subsidiaries.
The Companys financial objectives are focused on earnings growth and return on average equity. In
2007, the Company experienced a sharp decline in net income, total assets, and total deposits.
Most of the decline is explained by the Companys decision to restructure its balance sheet in June
2007, which resulted in the realization of a one-time loss of $2.3 million ($1.4 million after-tax)
on the sale of $45 million of the Companys securities portfolio. In conjunction with this sale,
the Company allowed most municipal time deposits to mature without being renewed and priced down
the muni-vest savings product for municipalities without core operating accounts that resulted in
those customers withdrawing their deposits. Deposits from municipalities are required to be
collateralized by investment securities and are therefore not able to be used to fund loan growth.
The spread between the municipal time deposits and the securities sold was negative. The funding
of investment securities with high-cost municipal deposits did not fit with the Companys strategy
of growing loans and improving return on equity.
Despite the effect of the balance sheet restructuring on the overall results, the Company continued
to grow core deposits and loans. While demand deposits declined from December 31, 2006 to December
31, 2007, average demand deposits in 2007 increased $6.5 million, or 9.7% from 2006. Given the
nature of transactional deposits and the fluctuation in balances day-to-day, the decline in demand
deposit balances at December 31, 2007 belies the core growth seen in 2007. Net loans grew $34.2
million, or 12.0%, from December 31, 2006 to December 31, 2007. Direct financing leases remained
the fastest-growing portion of the portfolio. The strong growth in demand deposits and leases, in
tandem with the improved asset mix and leverage of the Company from the balance sheet
restructuring, resulted in a 50 basis point improvement in net interest margin in 2007 compared to
2006.
Another significant item affecting the 2007 financial results was the 69.9% increase in the
provision for loan losses from $1.1 million in 2006 to $1.9 million in 2007. The increase stemmed
from several items: (1) strong growth in commercial loans and higher risk direct financing leases;
(2) the downgrade of a small number of commercial loans in the 4th quarter of 2007; (3)
increased level of charge-offs largely due to the seasoning of the leasing portfolio; and (4)
managements assessment of the impact on the loan portfolio of the slowing economy.
Unlike many banks in the industry, the Company did not experience widespread credit deterioration
or incur large write-offs in 2007, as the Company has not engaged in sub-prime mortgage lending or
invested in securities backed by sub-prime mortgages. Also, the Companys market area has been
largely unaffected by the decline in real estate values seen nationwide, as Western New York never
experienced the significant appreciation in real estate prices that other parts of the country did.
Nevertheless, the credit and economic ramifications may extend beyond the sub-prime mortgage
market. A widespread economic slowdown could likely negatively impact the Companys financial
results.
To sustain future growth and to meet the Companys financial objectives, the Company has defined a
number of strategies. Five of the more important strategies include:
|
|
|
Expanding the Banks market reach and penetration through de-novo branching and
potential acquisitions; |
|
|
|
|
Continuing growth of non-interest income through insurance agency internal growth and
potential acquisitions; |
|
|
|
|
Focusing on profitable customer segments; |
|
|
|
|
Leveraging technology to improve efficiency and customer service; and |
|
|
|
|
Maintaining a community based approach. |
The Companys strategies are designed to direct tactical investment decisions supporting its
financial objectives. The Companys most significant revenue source continues to be net interest
income, defined as total interest income less interest expense. Net interest income accounted for
approximately 60% of total revenue in 2007. To produce net interest income and consistent earnings
growth over the long-term, the Company must generate loan and deposit growth
27
at acceptable margins within its market of operation. To generate and grow loans and deposits, the Company must focus on
a number of areas including, but not limited to, the economy, branch expansion, sales practices,
customer and employee satisfaction and retention, competition, evolving customer behavior,
technology, product innovation, interest rates, credit performance of its customers and vendor
relationships.
The Company also considers non-interest income important to its continued financial success. Fee
income generation is partly related to the Companys loan and deposit operations, such as deposit
service charges, as well as selling financial products, such as commercial and personal insurance
through ENBI and non-deposit investment products through ENB.
While the Company reviews and manages all customer units, it has focused increased efforts on six
targeted segments: (1) high value consumers; (2) smaller businesses with smaller credit needs; (3)
middle market commercial businesses; (4) commercial real estate and construction-related; (5)
diversified leasing portfolio; and (6) robust cross-sell between our insurance, financial services
and banking lines of business. These efforts have resulted in growth in the commercial and leasing
portfolios, as well as core deposits during fiscal 2007 and 2006.
To support growth in targeted customer units, the Bank opened a de-novo branch per year from
2004-2006, and plans to open another mid-year 2008. With all new and existing branches, the
Company has strived to maintain a local community based philosophy. The Bank has emphasized hiring
local branch and lending personnel with strong ties to the specific local communities it enters and
serves.
The Company has expanded through acquisition, especially in its insurance agency segment, where
ENBI acquired LR Frank Agency in Williamsville, NY in 2007. ENBI also purchased two agencies in
2006 which included Fire Service Agency, Inc. and a small book of business from another insurance
agency in 2006. Additionally, the Company acquired four companies in 2005 and 2004, including the
Truax Agency in July 2005, and Ulrich & Company in October 2004 and Ellwood and Easy PA Agencies in
January 2004. Historically, the Company has entered a new market for the insurance agency segment
through acquisition of an existing book of business.
The Bank serves its market through 11 banking offices in Western New York, located in Amherst,
Angola, Derby, Evans, Forestville, Hamburg, Lancaster, North Boston, West Seneca, North Buffalo,
and Tonawanda. The Companys principal source of funding is through deposits, which it reinvests
in the community in the form of loans and investments. Deposits are insured up to the maximum
permitted by the Insurance Fund of the FDIC. The Bank is regulated by the OCC. The Company
operates in two reportable segments banking activities and insurance agency activities.
APPLICATION OF CRITICAL ACCOUNTING ESTIMATES
The Companys Consolidated Financial Statements are prepared in accordance with accounting
principles generally accepted in the United States of America and follow general practices within
the industries in which it operates. Application of these principles requires management to make
estimates, assumptions and judgments that affect the amounts reported in the Companys Consolidated
Financial Statements and Notes. These estimates, assumptions and judgments are based on
information available as of the date of the Consolidated Financial Statements. Accordingly, as
this information changes, the Consolidated Financial Statements could reflect different estimates,
assumptions and judgments. Certain policies inherently have a greater reliance on the use of
estimates, assumptions and judgments, and as such, have a greater possibility of producing results
that could be materially different than originally reported. Estimates, assumptions and judgments
are necessary when assets and liabilities are required to be recorded at fair value, when a decline
in the value of an asset not carried on the financial statements at fair value warrants an
impairment write-down or valuation reserve to be established, or when an asset or liability needs
to be recorded contingent upon a future event. Carrying assets and liabilities at fair value
inherently results in more financial statement volatility. The fair values and the information
used to record valuation adjustments for certain assets and liabilities are based either on quoted
market prices or are provided by other third-party sources, when available. When third-party
information is not available, valuation adjustments are estimated in good faith by management
primarily through the use of internal cash flow modeling techniques.
The most significant accounting policies followed by the Company are presented in Note 1 to the
Consolidated Financial Statements included in Item 8 of this Report on Form 10-K. These policies,
along with the disclosures presented in the other Notes to the Companys Consolidated Financial
Statements contained in this Report on Form 10-K and in this financial review, provide information
on how significant assets and liabilities are valued in the Companys Consolidated Financial
Statements and how those values are determined.
Based on the valuation techniques used and the sensitivity of financial statement amounts to the
methods, assumptions and estimates underlying those amounts, management has identified the
determination of the allowance for loan and
28
lease losses and valuation of goodwill to be the
accounting areas that require the most subjective or complex judgments, and as such, could be most
subject to revision as new information becomes available.
Allowance for Loan and Lease Losses
The allowance for loan and lease losses represents managements estimate of probable losses in the
Banks loan and lease portfolio. Determining the amount of the allowance for loan and lease losses
is considered a critical accounting estimate because it requires significant judgment on the part
of management and the use of estimates related to the amount and timing of expected future cash
flows on impaired loans and leases, estimated losses on pools of homogeneous loans and leases based
on historical loss experience and consideration of current economic trends and conditions, all of
which may be susceptible to significant change. The loan portfolio also represents the largest
asset type on the consolidated balance sheets. Note 1 to the Consolidated Financial Statements
included in Item 8 of this Report on Form 10-K describes the methodology used to determine the
allowance for loan and lease losses.
Goodwill
The amount of goodwill reflected in the Companys Consolidated Financial Statements is required to
be tested by management for impairment on at least an annual basis. The test for impairment of
goodwill on an identified reporting unit is considered a critical accounting estimate because it
requires judgment on the part of management and the use of estimates related to the growth
assumptions and market multiples used in the valuation model.
RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS
Note 1 to the Companys Consolidated Financial Statements included in Item 8 of this Report on Form
10-K discusses new accounting policies adopted by the Company during fiscal 2007 and the expected
impact of accounting policies recently issued or proposed but not yet required to be adopted. To
the extent management believes the adoption of new accounting standards materially affects the
Companys financial condition, results of operations, or liquidity, the impacts are discussed in
the applicable sections of this Managements Discussion and Analysis of Financial Condition and
Results of Operations and the Notes to the Companys Consolidated Financial Statements included in
Item 8 of this Report on Form 10-K.
RESULTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 2007 AND DECEMBER 31, 2006
Net Income
Net income of $3.4 million in 2007 consists of $2.5 million related to the Companys banking
activities and $0.9 million related to the Companys insurance agency activities. The total net
income of $3.4 million or $1.23 per basic and diluted share in 2007 compares to $4.9 million or
$1.81 per basic share and $1.80 per diluted share for 2006.
Supplemental Reporting of Non-GAAP Results of Operations
In accordance with U.S. generally accepted accounting principles (GAAP), included in the
computation of net income for years ended December 31, 2007, 2006, and 2005, are gains and losses
on the sale of securities and amortization of intangible assets associated with acquisitions. To
provide investors with greater visibility of Evans Bancorps operating results, Evans Bancorp uses
net operating income, which excludes items that management believes to be non-operating in
nature. Specifically, net operating income excludes gains and losses on the sale of securities
and amortization expense of acquisition intangibles. This non-GAAP information is being disclosed
because management believes that providing these non-GAAP financial measures provides investors
with information useful in understanding the Companys financial performance, its performance
trends, and financial position. While the Companys management uses these non-GAAP
measures in its analysis of the Companys performance, this information should not be viewed as a
substitute for financial results determined in accordance with GAAP or considered to be more
important than financial results determined in accordance with GAAP, nor is it necessarily
comparable with non-GAAP measures which may be presented by other companies.
When net income is adjusted for what management considers to be non-operating items, net
operating income was $5.17 million in 2007, compared to $5.18 million for 2006, and $5.07 million
in 2005. Diluted net operating earnings per share for 2007 was $1.89 compared with $1.90 in 2006
and $1.86 in 2005. The reconciliation of net operating income and diluted net operating earnings
per share to net income and diluted earnings per share can be found in the following table.
29
Reconciliation of GAAP Net Income to Non-GAAP Net Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
December 31 |
|
(in thousands, except per share) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
GAAP Net Income |
|
$ |
3,368 |
|
|
$ |
4,921 |
|
|
$ |
4,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on sale of securities* |
|
|
1,412 |
|
|
|
(86 |
) |
|
|
(66 |
) |
Amortization of intangibles* |
|
|
394 |
|
|
|
346 |
|
|
|
316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
5,174 |
|
|
$ |
5,181 |
|
|
$ |
5,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per share |
|
$ |
1.23 |
|
|
$ |
1.80 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on sale of securities* |
|
|
0.52 |
|
|
|
(0.03 |
) |
|
|
(0.03 |
) |
Amortization of intangibles* |
|
|
0.14 |
|
|
|
0.13 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net operating earnings per share |
|
$ |
1.89 |
|
|
$ |
1.90 |
|
|
$ |
1.86 |
|
|
|
|
* |
|
After any tax-related effect |
Net Interest Income
Net interest income, the difference between interest income and fee income on earning assets, such
as loans and securities, and interest expense on deposits and borrowings, provides the primary
basis for the Companys results of operations.
Net interest income is dependent on the amounts and yields earned on interest earning assets as
compared to the amounts of and rates paid on interest bearing liabilities.
The following table segregates changes in interest earned and paid for the past two years into
amounts attributable to changes in volume and changes in rates by major categories of assets and
liabilities. The change in interest income and expense due to both volume and rate has been
allocated in the table to volume and rate changes in proportion to the relationship of the absolute
dollar amounts of the change in each.
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Compared to 2006 |
|
|
2006 Compared to 2005 |
|
|
|
Increase (Decrease) Due to |
|
|
Increase (Decrease) Due to |
|
|
|
(in thousands) |
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|
Interest earned on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
2,315 |
|
|
$ |
1,198 |
|
|
$ |
3,513 |
|
|
$ |
2,304 |
|
|
$ |
1,868 |
|
|
$ |
4,172 |
|
Taxable securities |
|
|
(1,520 |
) |
|
|
230 |
|
|
|
(1,290 |
) |
|
|
(803 |
) |
|
|
349 |
|
|
|
(454 |
) |
Tax-exempt securities |
|
|
(221 |
) |
|
|
23 |
|
|
|
(198 |
) |
|
|
(73 |
) |
|
|
21 |
|
|
|
(52 |
) |
Federal funds sold |
|
|
263 |
|
|
|
5 |
|
|
|
268 |
|
|
|
(120 |
) |
|
|
52 |
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
$ |
837 |
|
|
$ |
1,456 |
|
|
$ |
2,293 |
|
|
$ |
1,308 |
|
|
$ |
2,290 |
|
|
$ |
3,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
(1 |
) |
|
$ |
12 |
|
|
$ |
11 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Savings deposits |
|
|
2 |
|
|
|
133 |
|
|
|
135 |
|
|
|
(56 |
) |
|
|
178 |
|
|
|
122 |
|
Muni-vest |
|
|
151 |
|
|
|
(5 |
) |
|
|
146 |
|
|
|
(504 |
) |
|
|
600 |
|
|
|
96 |
|
Time deposits |
|
|
(84 |
) |
|
|
867 |
|
|
|
783 |
|
|
|
865 |
|
|
|
1,656 |
|
|
|
2,521 |
|
Fed funds purchased and
other borrowings |
|
|
(667 |
) |
|
|
57 |
|
|
|
(610 |
) |
|
|
10 |
|
|
|
379 |
|
|
|
389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
$ |
(599 |
) |
|
$ |
1,064 |
|
|
$ |
465 |
|
|
$ |
315 |
|
|
$ |
2,813 |
|
|
$ |
3,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income, before the provision for loan and lease losses, increased $1.8 million or
12.3% to $16.7 million in 2007, as compared to $14.8 million in 2006. As indicated in the table
above, the increase in 2007 attributable to volume was $1.4 million, while the amount attributable
to rates was $0.4 million. The increase in the volume of loans and leases was somewhat offset by
lower securities volume among interest-earnings assets, while lower volumes in time deposits and
federal funds purchased and other borrowings provided the increase in net interest income due to
lower interest-bearing liability volume. $0.4 million of the increase in net interest income was
due to more favorable rates in loans and securities, somewhat offset by higher rates being paid on
interest-bearing liabilities, particularly time deposits. Overall, loan and lease growth and
improved rates on loans and leases provided much of the positive impact on net interest income.
Net loans and leases grew from an average balance of $268.5 million yielding 7.60% in 2006 to an
average balance of $297.9 million yielding 8.03% in 2007. The lower securities, time deposits, and
other borrowings volumes are reflective of the Companys balance sheet restructuring in 2007.
Total loan and lease growth continues to be driven by commercial loan and lease growth, which
increased 11.7%, from $189.7 million average balance for 2006 to $211.8 million average balance in
2007. The success of the Companys small ticket leasing subsidiary accounted for 58.8% or $13.0
million of the total $22.1 million increase in average commercial loans. Consumer loans increased
9.1% from $81.8 million average balance in 2006 to $89.2 million in 2007.
In addition to changes in the composition of the Companys earning assets and interest-bearing
liabilities, changes in interest rates and spreads can impact net interest income. Net interest
spread, or the difference between yield on earning assets and rate on interest-bearing liabilities,
was 3.39% in 2007, compared to 3.05% in 2006. The yield on interest-earning assets increased 65
basis points from 6.35% in 2006 to 7.00% in 2007, while the cost of interest-bearing liabilities
increased 31 basis points, from 3.30% in 2006 to 3.61% in 2007.
Net interest-free funds consist largely of non-interest-bearing deposit accounts and stockholders
equity, offset by bank-owned life insurance and non-interest-earning assets, including goodwill and
intangible assets. Average net interest-free funds totaled $74.9 million in 2007 compared to $63.8
million in 2006. The contribution of net interest-free funds to net interest margin was 0.66% in
2007, compared with 0.50% in 2006. This increase is primarily due to growth in non-interest
bearing demand deposits and stockholders equity in 2007.
Reflecting the changes to the net interest spread and the contribution of interest-free funds as
described above, the Companys net interest margin increased from 3.55% during 2006 to 4.05% during
2007.
31
During 2007, the FRB held its benchmark overnight federal funds target rate steady for the first
eight months of the year. However, starting in September, the FRB cut rates at three successive
meetings in an effort to boost a slowing economy. The cuts resulted in a total reduction in the
target overnight rate of 100 basis points to 4.25%. In the beginning of 2008, as economic
indicators deteriorated further, the FRB continued to aggressively cut rates and reduced its target
overnight rate by an additional 125 basis points. While cuts in the federal funds target rate
usually helps the banking industrys net interest margin, other factors, such as the shape of the
yield curve (or the spread between short-term and long-term interest rates) and intense pricing
competition for loans and deposits may continue to apply pressure on the Companys margin.
The Bank regularly monitors its exposure to interest rate risk. Management believes that the
proper management of interest-sensitive funds will help protect the Banks earnings against extreme
changes in interest rates. The Banks Asset/Liability Management Committee (ALCO) meets monthly
for the purpose of evaluating the Banks short-term and long-term liquidity position and the
potential impact on capital and earnings as a result of changes in interest rates. The Bank has
adopted an asset/liability policy that specifies minimum limits for liquidity and capital ratios.
This policy includes setting ranges for the negative impact acceptable on net interest income and
on the fair value of equity as a result of a shift in interest rates. The asset/liability policy
also includes guidelines for investment activities and funds management. At its monthly meetings,
ALCO reviews the Banks status and formulates its strategies based on current economic conditions,
interest rate forecasts, loan demand, deposit volatility and the Banks earnings objectives.
Allowance for Loan and Lease Losses
The allowance for loan and lease losses represents the amount charged against the Banks earnings
to establish a reserve or allowance sufficient to absorb probable loan and lease losses based on
managements evaluation of the Banks loan portfolio. Factors considered by the Banks management
in establishing the allowance include the collectibility of individual loans, current loan
concentrations, charge-off history, delinquent loan percentages, input from regulatory agencies and
general economic conditions.
On a quarterly basis, management of the Bank meets to review and determine the adequacy of the
allowance for loan and lease losses. In making this determination, the Banks management analyzes
the ultimate collectibility of the loans in the Banks portfolio by considering feedback provided
by internal loan staff, the Banks loan review function and information provided by examinations
performed by regulatory agencies.
The analysis of the allowance for loan and lease losses is composed of three components: specific
credit allocation, general portfolio allocation and a subjectively determined allocation. The
specific credit allocation includes a detailed review of each loan in accordance with SFAS No. 114,
Accounting by Creditors for Impairment of a Loan and No. 118, Accounting by Creditors for
Impairment of a Loan Income Recognition and Disclosure, and an allocation is made based on this
analysis. The general portfolio allocation consists of an assigned reserve percentage based on the
internal credit rating of each loan, using the Banks historical loss experience and industry loss
experience where the Bank does not have adequate or relevant experience.
The subjective portion of the allowance reflects managements current assessment of the New York
State and Western New York economies, as well as the increased concentration of the Companys
portfolio in commercial loans and riskier direct financing leases. Both the local and New York
State economies haves lagged behind national economic growth in recent years. Marginal job growth,
combined with a declining population base, has left the Banks primary market more susceptible to
potential credit problems. This is particularly true of commercial borrowers. Commercial loans
represent a segment of significant past growth, as well as an area of concentration in the Banks
real estate portfolio. Recent national economic forecasts indicate a likelihood of slowed economic
growth, with an increasing chance of a recession. Also, management is cognizant that commercial
real estate values may be susceptible to decline in an adverse economy. The Banks management
believes that the Banks loan and lease loss allowance complies with United States Generally
Accepted Accounting Principles and regulations promulgated by the OCC, and is reflective of its
assessment of the local environment, as well as a continued growth trend in commercial loans. For
further information, see Note 1 to the Companys Consolidated Financial Statements included in Item
8 of this Report on Form 10-K.
The Companys provision for loan and lease losses was $1.9 million and $1.1 million in 2007 and
2006, respectively. Total non-performing loans amounted to $0.7 million and $0.7 million at
December 31, 2007 and 2006, respectively.
The following table provides an analysis of the allowance for loan and lease losses, the total of
charge-offs, non-performing loans and total allowance for loan and lease losses as a percentage of
total loans outstanding for the five years ended December 31:
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
(in thousands) |
|
Balance, beginning of year |
|
$ |
3,739 |
|
|
$ |
3,211 |
|
|
$ |
2,999 |
|
|
$ |
2,539 |
|
|
$ |
2,146 |
|
Provisions for loan and lease losses |
|
|
1,917 |
|
|
|
1,128 |
|
|
|
769 |
|
|
|
485 |
|
|
|
480 |
|
Addition to allowance from acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
|
|
Recoveries |
|
|
170 |
|
|
|
198 |
|
|
|
118 |
|
|
|
60 |
|
|
|
8 |
|
Loans and leases charged off |
|
|
(1,271 |
) |
|
|
(798 |
) |
|
|
(675 |
) |
|
|
(215 |
) |
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
4,555 |
|
|
$ |
3,739 |
|
|
$ |
3,211 |
|
|
$ |
2,999 |
|
|
$ |
2,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans and leases |
|
|
0.37 |
% |
|
|
0.22 |
% |
|
|
0.23 |
% |
|
|
0.08 |
% |
|
|
0.05 |
% |
Non-performing loans and leases to total loans
and leases |
|
|
0.22 |
% |
|
|
0.23 |
% |
|
|
0.72 |
% |
|
|
0.82 |
% |
|
|
0.49 |
% |
Allowance for loan and lease losses to total
loans and leases |
|
|
1.41 |
% |
|
|
1.29 |
% |
|
|
1.23 |
% |
|
|
1.36 |
% |
|
|
1.35 |
% |
An allocation of the allowance for loan and lease losses by portfolio type over the past five years
follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
Balance |
|
|
of loans |
|
|
Balance |
|
|
of loans |
|
|
Balance |
|
|
loans in |
|
|
Balance |
|
|
loans in |
|
|
Balance |
|
|
loans in |
|
|
|
at |
|
|
in each |
|
|
at |
|
|
in each |
|
|
at |
|
|
each |
|
|
at |
|
|
each |
|
|
at |
|
|
each |
|
|
|
12/31/2007 |
|
|
category |
|
|
12/31/2006 |
|
|
category |
|
|
12/31/2005 |
|
|
category |
|
|
12/31/2004 |
|
|
category |
|
|
12/31/2003 |
|
|
category |
|
|
|
Attributable |
|
|
to total |
|
|
Attributable |
|
|
to total |
|
|
Attributable |
|
|
to total |
|
|
Attributable |
|
|
to total |
|
|
Attributable |
|
|
to total |
|
|
|
to: |
|
|
loans: |
|
|
to: |
|
|
loans |
|
|
to: |
|
|
loans |
|
|
to: |
|
|
loans |
|
|
to: |
|
|
loans |
|
Real estate Loans |
|
$ |
1,597 |
|
|
|
73.3 |
% |
|
$ |
1,552 |
|
|
|
76.1 |
% |
|
$ |
1,463 |
|
|
|
80.4 |
% |
|
$ |
1,768 |
|
|
|
82.5 |
% |
|
$ |
1,619 |
|
|
|
85.1 |
% |
Commercial Loans |
|
|
1,137 |
|
|
|
10.7 |
% |
|
|
889 |
|
|
|
10.2 |
% |
|
|
851 |
|
|
|
11.5 |
% |
|
|
618 |
|
|
|
13.0 |
% |
|
|
384 |
|
|
|
12.9 |
% |
Consumer Loans |
|
|
264 |
|
|
|
0.6 |
% |
|
|
194 |
|
|
|
1.1 |
% |
|
|
183 |
|
|
|
1.1 |
% |
|
|
187 |
|
|
|
1.3 |
% |
|
|
147 |
|
|
|
1.4 |
% |
All other Loans |
|
|
6 |
|
|
|
1.5 |
% |
|
|
41 |
|
|
|
1.6 |
% |
|
|
34 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
1.1 |
% |
|
|
|
|
|
|
0.6 |
% |
Direct financing leases |
|
|
1,402 |
|
|
|
13.9 |
% |
|
|
905 |
|
|
|
11.0 |
% |
|
|
470 |
|
|
|
6.5 |
% |
|
|
130 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
% |
Unallocated |
|
|
149 |
|
|
|
|
% |
|
|
157 |
|
|
|
|
% |
|
|
210 |
|
|
|
|
% |
|
|
296 |
|
|
|
|
% |
|
|
389 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,555 |
|
|
|
100.0 |
% |
|
$ |
3,738 |
|
|
|
100.0 |
% |
|
$ |
3,211 |
|
|
|
100.0 |
% |
|
$ |
2,999 |
|
|
|
100.0 |
% |
|
$ |
2,539 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Both the total increase in allowance for loan and lease losses and allocation of the allowance to
commercial loans and direct financing leases are in response to the increase in commercial loans
and the higher risk associated with direct financing leases. The increased allowance to commercial
categories addresses the Banks strategic decision to continue growing this product, as well as the
local economy, which has lagged the national economy. Commercial loans are more susceptible to
decreases in credit quality in cyclical downturns and the larger individual balances of commercial
loans expose the Bank to larger losses. The increased allowance for direct financing leases is in
response to the growth of that portfolio during 2007, as well as the increased level of
charge-offs. Similar to commercial loans, direct financing leases are susceptible to decreases in
credit quality in cyclical downturns in the economy. The direct financing lease portfolio
increased to $45.1 million or 13.9% of total loans at December 31, 2007 from $31.7 million or 11.0%
of total loans at December 31, 2006.
Much of the current economic turmoil in the national economy is due to the sub-prime mortgage
credit crisis. As the Company has no exposure to sub-prime lending, and the local real estate
market has not experienced the same high levels of appreciation seen in high-growth parts of the
country, the faltering sub-prime credit market has not affected the Companys loan portfolio, and
local real estate values have remained steady to slightly up. However, management is closely
monitoring the loan portfolio for potential losses and heightened risk factors with customers. In
particular, management is monitoring the leasing portfolio for signs of weakness in the most
challenging economic environment since it was acquired.
33
The allowance for loan and lease losses is based on managements estimate, and ultimate losses will
vary from current estimates. Factors underlying the determination of the allowance for loan and
lease losses are continually evaluated by management based on changing market conditions and other
known factors. Some factors underlying the allocation of loan losses have changed in 2007 as a
result of the evaluation of underlying risk factors within each loan category. The underlying
methodology to determine the adequacy of the allowance for loan losses is consistent with prior
years.
Non-Interest Income
Total non-interest income decreased approximately $2.0 million or 17.9% in 2007 over 2006. This
compares to an increase of approximately $0.4 million or 3.8% in 2006 over 2005. The decline in
non-interest income was a result of the $2.3 million loss on sale of securities realized in June
2007 as part of the Companys strategy to restructure its balance sheet. Insurance revenue
increased 1.3% to $6.5 million as expanded markets through acquisition and new accounts helped to
offset the impact on premiums of a soft insurance market.
Non-Interest Expense
Total non-interest expense increased approximately $1.5 million or 8.2% in 2007 over 2006. The
largest increase in non-interest expense was in the salaries and employee benefits line, which
increased $1.0 million, or 9.9%, in comparison to 2006. The new branch which opened in Tonawanda,
NY in December 2006, ENBI acquisitions, and merit increases contributed to the increased salary
costs.
Occupancy expense increased approximately $0.2 million or 10.8% from 2006 to 2007, primarily due to
the new branch office and ENBIs acquisition growth in both 2007 and a full year of expense for
those acquisitions made in 2006.
Professional services expense increased $0.1 million, or 14.3%, in 2007 over 2006, mainly due to
increased accounting costs and consulting fees. Professional accounting fees increased as a result
of compliance with Sarbanes-Oxley and an increase in the amount of state tax work due to ENLs
continued growth. The Company utilized consulting services on a more frequent basis in 2007 for
various reasons, including branch network consulting, executive recruitment fees, and investor
relations outsourcing.
Amortization of intangibles increased approximately $0.1 million, reflecting the LR Frank
acquisition by ENBI in 2007, as well as a full year of amortization from the two insurance agency
acquisitions completed in 2006.
The efficiency ratio expresses the relationship of operating expenses to revenues. The Companys
efficiency ratio, or non-interest operating expenses divided by the sum of net interest income and
non-interest income (exclusive of gains and losses from investment securities), was 66.65% in 2007,
improved from 67.37% in 2006.
Taxes
The provision for income taxes in 2007 of $1.1 million reflects an effective tax rate of
approximately 23.4%. This compares to $1.8 million or 27.2% in 2006. The decrease in effective
tax rate is mainly a result of the loss of $2.3 million realized on the sale of securities in June
2007. The proposed 2008 New York State budget bill contains a provision that would continue to
allow banks with assets under $2 billion the exclusion of dividends paid by a Real Estate
Investment Trust subsidiary (REIT). Until the bill is enacted as proposed, the Company could
lose the tax benefit associated with the REIT if the legislation is changed to exclude the
deduction. If the deduction is lost in the budget, the Company may have to increase the 2008 tax
provision by approximately $0.2 million as compared to 2007 beginning in the first quarter of 2008.
RESULTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 2006 AND DECEMBER 31, 2005
Net Income
Net income of $4.9 million in 2006 consisted of $4.1 million related to the Companys banking
activities and $0.8 million related to the Companys insurance agency activities. The total net
income of $4.9 million or $1.81 per share, basic and $1.80 per share, diluted in 2006 compared to
$4.8 million or $1.77 per share, basic and diluted for 2005.
Net Interest Income
Net interest income, before the provision for loan and lease losses, increased $0.5 million or 3.3%
to $14.8 million in 2006, as compared to $14.4 million in 2005. The increase in 2006 was
attributable to the increase in average interest-earning assets of $6.1 million, and an increase of
$1.4 million in average interest-bearing liabilities over 2005. This
34
increase accounted for an
increase in net interest income due to volume of approximately $1.0 million. The increase in net
interest income due to volume increase on average earning assets was $1.3 million. The main factor
for the increase in average earning assets was loans and leases outstanding, which totaled $268.5
million in 2006, up 13.4% from $236.8 million in 2005.
Non-Interest Income
Total non-interest income increased approximately $0.4 million or 3.8% in 2006 over 2005. This
compared to an increase of approximately $1.9 million or 21.8% in 2005 over 2004. As ENBI manages
to a soft premium insurance market, its revenue was up slightly to $6.5 million, or a $0.1 million
increase from 2005. The largest component of the increase in non-interest income was due to the
increased activity in leasing. Fees from leasing increased $0.2 million or 104% compared to 2005.
These fees included mainly late charge fees and non-compliance fees.
Non-Interest Expense
Total non-interest expense increased approximately $0.3 million or 1.9% in 2006 over 2005. The
efficiency ratio was 67.37% in 2006 compared to 68.53% in 2005. The largest increase in
non-interest expense was in the salaries and employee benefits line, which increased $0.3 million,
or 3.6% in comparison to 2005. The Tonawanda branch of the Bank, increased loan staffing, ENBI
acquisitions and merit increases contributed to the increased salary costs. Notably, the leasing
operations added personnel to accommodate the growth experienced in 2006, as well as incentives
paid to ENL personnel based on performance.
Occupancy and repair and maintenance expense increased approximately $0.1 million or 2.7% from 2005
to 2006, primarily due to ENBIs acquisition growth in both fiscal 2006 and a full year of expense
for those acquisitions made in 2005.
Professional services expense decreased $0.1 million, or 15.0% in 2006 over 2005, mainly due to
service for a revenue enhancement and incentive compensation project in 2005 which did not occur in
2006.
Other expenses increased $0.1 million or approximately 3.3% in 2006. Expenses associated with
Internet banking, ATM expense, telephone and data line costs, postage costs, maintenance on
foreclosed properties and correspondent bank service charges fall under miscellaneous expenses.
The increase reflected other transaction-based expenses related to the increased size and volume of
the Banks business.
Amortization of intangibles increased approximately $0.1 million, reflecting the two insurance
agency acquisitions completed in 2006.
FINANCIAL CONDITION
The Company had total assets of $442.7 million at December 31, 2007, a decrease of $31.2 million or
6.6% from $473.9 million at December 31, 2006. Net loans of $319.6 million increased 12.0% or
$34.2 million over 2006. Securities decreased $65.3 million or 47.4% from 2006. Deposits
decreased by $29.9 million or 8.4%. Stockholders equity increased $3.8 million or 9.5%. Net
unrealized gains on investment securities held by the Bank were $0.7 million at December 31, 2007
compared to a net unrealized loss of $2.0 million at December 31, 2006.
Loans and Leases
Net loans and leases comprised 72.4% and 64.2% of the Companys total average earning assets in
2007 and 2006, respectively. Actual year-end balances increased 12.0% in 2007, as compared to an
increase of 11.1% in 2006. The Company continues to focus its lending on commercial and
residential mortgages, commercial loans, home equity loans and direct financing leases. Commercial
mortgages make up the largest segment of the portfolio at 40.5% of total loans. Residential
mortgages comprise 21.2% of the loan portfolio and 8.1% are home equity loans. Other commercial
loans account for 10.7% of outstanding loans. Commercial loans total $34.6 million at December 31,
2007, reflecting a 16.8% or $5.0 million increase in 2007 over 2006. Direct finance leasing
totaled $45.1 million representing 13.9% of the Companys
total loans and leases at December 31, 2007 compared to $31.7 million or 11% of total loans and
leases at December 31, 2006. Residential mortgages totaled $68.6 million at December 31, 2007,
reflecting an 18.8% or $10.9 million increase in 2007 over 2006.
At December 31, 2007, the Bank had a loan/deposit ratio of 99.5%. This compares to a loan/deposit
ratio of 81.3% at December 31, 2006. The sharp increase in the ratio was a result of the roll-off
of municipal deposits.
35
At December 31, 2007, the Bank retained the servicing rights to $28.4 million in long-term
residential mortgages sold to the FNMA. This compares to a loan servicing portfolio principal
balance of $28.7 million at December 31, 2006. The arrangement that the Bank has with FNMA allows
it to offer long-term mortgages without exposure to the associated interest rate risks, while
retaining customer account relationships. In 2007 and 2006, the Bank sold loans to FNMA totaling
approximately $2.8 million and $2.6 million, respectively. Including residential mortgages held on
the Companys balance sheet, the total residential mortgage servicing portfolio is $97 million at
December 31, 2007.
Securities and Interest-bearing Deposits at Banks
Securities and federal funds sold made up 27.6% of the Banks total average interest earning assets
in 2007 compared to 35.8% in 2006. These categories provide the Bank with additional sources of
liquidity and income. The Banks securities portfolio outstanding balances declined 47.4% in 2007
from 2006. The Bank continues to have a large concentration in tax-advantaged municipal bonds,
which make up 52.3% of the portfolio at December 31, 2007 versus 30.9% at December 31, 2006 and
U.S. government-sponsored agency bonds of various types, which comprise 19.6% of the total at
December 31, 2007 versus 22.5% at December 31, 2006. The concentration in U.S.
government-sponsored mortgage-backed securities declined significantly because many of them were
sold in the Companys balance sheet restructuring in June 2007. These securities make up 23.2% of
the portfolio at December 31, 2007, versus 43.8% at December 31, 2006. As a member of both the
Federal Reserve System and the Federal Home Loan Bank, the Bank is required to hold stock in those
entities. These investments made up 4.9% of the portfolio at December 31, 2007 versus 2.8% of the
portfolio at December 31, 2006. The credit quality of the securities portfolio is believed to be
strong, with 96.9% of the securities portfolio carrying the equivalent of a Moodys rating Aaa.
The Company sold $45 million in securities in June 2007 at a loss of $2.3 million to restructure
the balance sheet. The Company decided to reduce its amount of municipal deposits as they were
funding investment securities at a negative margin and, in managements view, not providing an
adequate return on equity. Most of the securities sold were U.S. government-sponsored
mortgage-backed securities.
All fixed and adjustable rate mortgage pools contain a certain amount of risk related to the
uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact
on prepayment rates. The Company uses a third-party developed computer simulation model to monitor
the average life and yield volatility of mortgage pools under various interest rate assumptions.
Interest-bearing deposits at banks are largely maintained for liquidity purposes. The average
balance maintained in interest-bearing deposits at banks increased in 2007 to 1.6% of total average
earning assets from 0.3% in 2006. At December 31, 2007, the Company was in an overnight borrowed
position of $34.0 million with the Federal Home Loan Bank of New York and First Tennessee Bank,
which is reported as part of other borrowed funds on the Companys Consolidated Balance Sheets
included under Item 8 of this Report on Form 10-K.
SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, outlines
accounting and reporting requirements for investment securities. The Company designates all
securities at the time of purchase as either held to maturity or available for sale.
Securities designated as held to maturity are stated on the Companys Consolidated Balance Sheets
included under Item 8 of this Report on Form 10-K at amortized cost. Those designated as available
for sale are reported at fair market value. At December 31, 2007, $2.3 million in securities were
designated as held to maturity. These bonds are primarily municipal investments that the Bank has
made in its local trade area.
The available for sale portfolio totaled $70.1 million or approximately 96.9% of the Banks
securities portfolio at December 31, 2007. Net unrealized gains and losses on available for sale
securities resulted in a net unrealized gain of $0.7 million at December 31, 2007, as compared to a
loss of $1.9 million at December 31, 2006. Unrealized gains and losses on available
for sale securities are reported, net of taxes, as a separate component of shareholders equity.
At December 31, 2007, the impact to equity was a net unrealized gain of approximately $0.4 million.
Certain securities available for sale were in an unrealized loss position at December 31, 2007.
Management has assessed those securities available for sale in an unrealized loss position at
December 31, 2007 and determined the decline in fair value below amortized cost to be temporary.
In making this determination, management considered the period of time the securities were in a
loss position, the percentage decline in comparison to the securities amortized cost, the financial
condition of the issuer (primarily government or government-sponsored enterprises) and the
Companys ability and intent to hold these securities until their fair value recovers to their
amortized cost. Management believes the decline in fair value is primarily related to market
interest rate fluctuations and not to the credit deterioration of the individual issuer.
36
Deposits
Total deposits decreased $29.9 million or 8.4% in 2007 from 2006. The decline in deposits is due
to the intentional roll-off of certain municipal time deposits in excess of $100,000 and muni-vest
accounts belonging to customers who did not maintain transactional accounts with the Bank. The
most significant source of funding for the Company is core deposits. Core deposit funding consists
of non-interest bearing deposits, NOW accounts, savings deposits, muni-vest, and time deposits
under $100,000. Core deposits decreased $0.8 million from $275.5 million at December 31, 2006 to
$274.7 million at December 31, 2007. Increases of $7.8 million and $2.1 million in savings
accounts and time deposits under $100,000, respectively, were offset by decreases in muni-vest of
$6.7 million, demand deposits of $2.9 million, and NOW accounts of $1.1 million.
Certificates of deposit in excess of $100,000 decreased 36.3% to $51.1 million at December 31, 2007
from $80.2 million at December 31, 2006. These funds are generally not considered core deposits.
Pension
The Company maintains a qualified defined benefit pension plan, which covers substantially all
employees. Additionally, the Company has entered into individual retirement agreements with
certain of its executive officers providing for unfunded supplemental pension benefits under the
Companys Supplemental Executive Retirement Plan (the SERP). The Companys pension expense for
the defined benefit pension plan, and the SERP, approximated $0.7 million, $0.7 million and $0.6
million for each of the years ended December 31, 2007, 2006 and 2005, respectively, and is
calculated based upon a number of actuarial assumptions, including an expected long-term rate of
return on the Companys plan assets of 7.50% for 2007, 2006 and 2005; compensation rate increases
of 4.75% for 2007, 2006 and 2005 for the defined benefit pension plan and 5.00% in 2007, 2006 and
2005 for the SERP.
The expected long-term rate of return on pension plan assets assumption was determined based on
historical returns earned by equity and fixed income securities, adjusted to reflect future return
expectations based on pension plan targeted asset allocation. In evaluating compensation rate
increases, the Company evaluated historical salary data, as well as expected future increases. The
Company will continue to evaluate its actuarial assumptions, including its expected rate of return
and compensation rate increases at least annually, and will adjust as necessary.
The Company bases its determination of pension expense or income on a market-related valuation of
assets, which reduces year-to-year volatility. Investment gains or losses for this purpose are
the difference between the expected return calculated using the market-related value of assets and
the actual return based on the market-related value of assets.
The discount rate utilized by the Company for determining future pension obligations is based on a
review of long-term bonds that receive one of the two highest ratings given by a recognized rating
agency. The discount rate determined on this basis has increased from 5.75% at September 30, 2006
to 6.35% at September 30, 2007 (or the measurement date), for the Companys defined benefit pension
plan and from 5.75% at December 31, 2006, to 6.25% at December 31, 2007 (or the measurement date)
for the SERP.
To demonstrate the sensitivity of pension expense to changes in the Companys pension plan
assumptions, 25 basis point increases in: the rate of return on plan assets would have resulted in
a decrease in pension expense of $17 thousand; the rate of increase in compensation would have
resulted in an increase in pension expense of $8 thousand; and the discount rate would have
resulted in a decrease in pension expense of $37 thousand. Decreases of 25 basis points in those
assumptions would have resulted in similar changes in amount, but in the opposite direction from
the changes presented in the preceding sentence.
As of December 31, 2007, the Company had cumulative unrecognized actuarial losses of approximately
$0.5 million that could result in an increase in the Companys future pension expense depending on
several factors, including whether such losses at each measurement date exceed ten percent of the
greater of the projected benefit obligation or the market-related value of plan assets. In
accordance with GAAP, net unrecognized gains or losses that exceed that threshold are required to
be amortized over the expected service period of active employees, and are included as a component
of net pension cost. Amortization of these net unrealized losses had the effect of increasing the
Companys pension expense by approximately $96 thousand in 2007, $94 thousand in 2006 and $65
thousand in 2005.
The Company contributed $0.5 million to the Pension Plan in 2007.
Management recently completed an analysis of the Defined Benefit Pension Plan and the Evans
National Bank Employee Savings Plan 401(k). Management considered industry trends, regional
competition, as well as the new
37
regulatory requirements involved in maintaining both a defined
benefit pension plan, as well as the 401(k) plan. Based upon the analysis, there were significant
changes made to the Defined Benefit Pension Plan and 401(k) plan in order to remain competitive
with the industry.
Effective January 31, 2008, the Defined Benefit Pension Plan was frozen. All benefits eligible
participants have accrued in the plan to date will be retained. Employees will not continue to
accrue additional benefits in the plan from that date. Employees will be eligible to receive these
benefits at normal retirement age. For the 401(k) plan, employees now receive a 100% match from
the Company on contributions up to 4% of base salary, and a 50% match on contributions greater than
4% of base salary, up to 8% of salary. Employees vest in employer contributions over six years.
Previously, the Company contributed 1% of an employees salary, regardless of employee
contributions, and 25% of an employees contribution up to 4% of base salary. Under the previous
benefits, employees vested in the employer contributions immediately.
Liquidity
The Company utilizes cash flows from its investment portfolio and federal funds sold balances to
manage the liquidity requirements it experiences due to loan demand and deposit fluctuations. The
Bank also has many borrowing options. As a member of the FHLB, the Bank is able to borrow funds at
competitive rates. Given the current collateral available, advances of up to $35.0 million can be
drawn on the FHLB via the Banks Overnight Line of Credit Agreement. An amount equal to 25% of the
Banks total assets could be borrowed through the advance programs under certain qualifying
circumstances. The Bank also has the ability to purchase up to $14.0 million in federal funds from
its correspondent banks. By placing sufficient collateral in safekeeping at the Federal Reserve
Bank, the Bank could also borrow at the FRBs discount window. Additionally, the Bank has access
to capital markets as a funding source.
The cash flows from the investment portfolio are laddered, so that securities mature at regular
intervals, to provide funds from principal and interest payments at various times as liquidity
needs may arise. Contractual maturities are also laddered, with consideration as to the volatility
of market prices, so that securities are available for sale from time-to-time without the need to
incur significant losses. At December 31, 2007, approximately 15.3% of the Banks securities had
maturity dates of one year or less, and approximately 48.5% had maturity dates of five years or
less. At December 31, 2007, the Bank had net short-term liquidity of $28.2 million as compared to
$21.6 million at December 31, 2006. Available assets of $76.7 million, less public and purchased
funds of $149.8 million, resulted in a long-term liquidity ratio of 51% at December 31, 2007 versus
80% at December 31, 2006.
Management, on an ongoing basis, closely monitors the Companys liquidity position for compliance
with internal policies, and believes that available sources of liquidity are adequate to meet
funding needs in the normal course of business. Management does not anticipate engaging in any
activities, either currently or the long-term, for which adequate funding would not be available
and would therefore result in significant pressure on liquidity.
Contractual Obligations
The Company is party to contractual financial obligations, including repayment of borrowings,
operating lease payments and commitments to extend credit. The table below presents certain future
financial obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due within time period at December 31, 2007 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due After |
|
|
|
|
|
|
0-12 Months |
|
|
1-3 Years |
|
|
4-5 Years |
|
|
5 Years |
|
|
Total |
|
Securities sold under
agreement to repurchase |
|
$ |
3,825 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,825 |
|
Operating lease obligations |
|
|
526 |
|
|
|
898 |
|
|
|
721 |
|
|
|
3,842 |
|
|
|
5,987 |
|
Other borrowed funds |
|
|
34,742 |
|
|
|
270 |
|
|
|
69 |
|
|
|
13,000 |
|
|
|
48,081 |
|
Junior subordinated
debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,330 |
|
|
|
11,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
39,093 |
|
|
$ |
1,168 |
|
|
$ |
790 |
|
|
$ |
28,172 |
|
|
$ |
69,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on fixed
rate debt |
|
$ |
484 |
|
|
$ |
923 |
|
|
$ |
902 |
|
|
$ |
424 |
|
|
$ |
2,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
The Companys variable rate debt included in other borrowed funds is related to short-term funding
which is used only to cover seasonal funding needs, which are subject to fluctuation.
At December 31, 2007, the Company had commitments to extend credit of $63.3 million compared to
$66.5 million at December 31, 2006. For additional information regarding future financial
commitments, this disclosure should be read in conjunction with Note 15 to the Companys
Consolidated Financial Statements included in Item 8 of this Report on Form 10-K.
Capital
The Company and Bank have consistently maintained regulatory capital ratios at, or above, well
capitalized standards. For further detail on capital and capital ratios, see Note 19 to the
Companys Consolidated Financial Statements included under Item 8 of this Report on Form 10-K.
Total Company stockholders equity was $43.3 million at December 31, 2007, up from $39.5 million at
December 31, 2006. Equity as a percentage of assets was 9.8% at December 31, 2007, compared to
8.3% at December 31, 2006. Book value per share of common stock rose to $15.74 at December 31,
2007, up from $14.46 at December 31, 2006.
Included in stockholders equity was accumulated other comprehensive income which reflects the net
after-tax impact of unrealized gains or losses on investment securities classified as available for
sale. Net unrealized gains were $0.4 million, or $0.16 per share of common stock, at December 31,
2007, as compared to net unrealized losses on available-for-sale investment securities of $1.2
million, and $0.43 per share of common stock, at December 31, 2006. Such unrealized gains and
losses are generally due to changes in interest rates and represent the difference, net of
applicable income tax effect, between the estimated fair value and amortized cost of investment
securities classified as available-for-sale.
The Company paid cash dividends per share of common stock of $0.71 in 2007 and $0.68 in 2006. The
dividend payout is continually reviewed by management and the Companys Board of Directors. The
dividend payout ratio, which represents cash dividends paid, divided by net income, was 57.77% and
37.70% for the years 2007 and 2006, respectively.
Market Risk
Market risk is the risk of loss from adverse changes in market prices and/or interest rates of the
Banks financial instruments. The primary market risk the Company is exposed to is interest rate
risk. The core banking activities of lending and deposit-taking expose the Bank to interest rate
risk, which occurs when assets and liabilities re-price at different times and by different amounts
as interest rates change. As a result, net interest income earned by the Bank is subject to the
effects of changing interest rates. The Bank measures interest rate risk by calculating the
variability of net interest income in the future periods under various interest rate scenarios
using projected balances for interest-earning assets and interest-bearing liabilities.
Managements philosophy toward interest rate risk management is to limit the variability of net
interest income. The balances of financial instruments used in the projections are based on
expected growth from forecasted business opportunities, anticipated prepayments of loans and
investment securities and expected maturities of investment securities, loans and deposits.
Management supplements the modeling technique described above with the analysis of market values of
the Banks financial instruments and changes to such market values given changes in interest rates.
The Banks Asset-Liability Committee, which includes members of the Banks senior management,
monitors the Banks interest rate sensitivity with the aid of a computer-based model that considers
the impact of ongoing lending and deposit gathering activities, as well as the interrelationships
between the magnitude and timing of the re-pricing of financial instruments, including the effect
of changing interest rates on expected prepayments and maturities. When deemed prudent, the Banks
management has taken actions and intends to do so in the future, to mitigate the Banks exposure to
interest rate risk through the use of onor off-balance sheet financial instruments. Possible
actions include, but are not limited to, changes in the pricing of loan and deposit products,
modifying the composition of interest-earning assets and interest-bearing liabilities, and other
financial instruments used for interest rate risk management purposes.
39
SENSITIVITY OF NET INTEREST INCOME
TO CHANGES IN INTEREST RATES
|
|
|
|
|
|
|
|
|
|
|
Calculated (decrease) increase |
|
|
in projected annual net interest income |
|
|
(in thousands) |
|
|
December 31, 2007 |
|
December 31, 2006 |
Changes in interest rates |
+200 basis points |
|
$ |
(676 |
) |
|
$ |
(853 |
) |
+100 basis points |
|
|
(333 |
) |
|
|
(424 |
) |
-100 basis points |
|
|
394 |
|
|
|
379 |
|
-200 basis points |
|
|
629 |
|
|
|
551 |
|
Many assumptions are utilized by the Bank to calculate the impact that changes in interest rates
may have on net interest income. The more significant assumptions related to the rate of
prepayments of mortgage-related assets, loan and deposit volumes and pricing, and deposit
maturities. The Bank also assumes immediate changes in rates, including 100 and 200 basis point
rate changes. In the event that a 100 or 200 basis point rate change cannot be achieved, the
applicable rate changes are limited to lesser amounts, such that interest rates cannot be less than
zero. These assumptions are inherently uncertain and, as a result, the Bank cannot precisely
predict the impact of changes in interest rates on net interest income. Actual results may differ
significantly due to the timing, magnitude, and frequency of interest rate changes in market
conditions and interest rate differentials (spreads) between maturity/re-pricing categories, as
well as any actions, such as those previously described, which management may take to counter such
changes. In light of the uncertainties and assumptions associated with the process, the amounts
presented in the table, and changes in such amounts, are not considered significant to the Banks
projected net interest income.
Financial instruments with off-balance sheet risk at December 31, 2007 included $24.6 million in
undisbursed lines of credit at an average interest rate of 7.1%; $25.7 million in fixed rate loan
origination commitments at 7.7%; $15.9 million in adjustable rate loan origination commitments at
7.6%; and $2.6 million in adjustable rate letters of credit at an approximate average rate of 9.0%.
The following table represents expected maturities of interest-bearing assets and liabilities and
their corresponding average interest rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
December 31, |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
Thereafter |
|
Total |
|
Value |
|
|
(dollars in thousands) |
Interest-Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans receivable |
|
$ |
49,077 |
|
|
$ |
28,048 |
|
|
$ |
20,495 |
|
|
$ |
14,046 |
|
|
$ |
15,430 |
|
|
$ |
192,460 |
|
|
$ |
319,556 |
|
|
$ |
320,009 |
|
Average interest |
|
|
9.52 |
% |
|
|
11.54 |
% |
|
|
10.56 |
% |
|
|
9.34 |
% |
|
|
7.67 |
% |
|
|
6.71 |
% |
|
|
7.97 |
% |
|
|
7.97 |
% |
Investment
securities |
|
|
11,039 |
|
|
|
5,052 |
|
|
|
6,238 |
|
|
|
5,668 |
|
|
|
7,098 |
|
|
|
37,315 |
|
|
|
72,410 |
|
|
|
72,410 |
|
Average interest |
|
|
3.60 |
% |
|
|
4.34 |
% |
|
|
4.46 |
% |
|
|
4.20 |
% |
|
|
4.47 |
% |
|
|
4.55 |
% |
|
|
4.35 |
% |
|
|
4.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits |
|
|
223,318 |
|
|
|
25,705 |
|
|
|
675 |
|
|
|
6,491 |
|
|
|
245 |
|
|
|
128 |
|
|
|
256,562 |
|
|
|
258,428 |
|
Average interest |
|
|
2.88 |
% |
|
|
4.95 |
% |
|
|
3.97 |
% |
|
|
5.71 |
% |
|
|
4.24 |
% |
|
|
7.50 |
% |
|
|
3.17 |
% |
|
|
3.17 |
% |
Borrowed funds &
Securities sold
under agreements
to repurchase |
|
|
38,561 |
|
|
|
164 |
|
|
|
112 |
|
|
|
69 |
|
|
|
|
|
|
|
13,000 |
|
|
|
51,906 |
|
|
|
51,555 |
|
Average interest |
|
|
3.32 |
% |
|
|
5.13 |
% |
|
|
6.00 |
% |
|
|
6.00 |
% |
|
|
|
|
|
|
3.46 |
% |
|
|
3.37 |
% |
|
|
3.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated
debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,330 |
|
|
|
11,330 |
|
|
|
11,330 |
|
Average interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.67 |
% |
|
|
7.67 |
% |
|
|
7.67 |
% |
When rates rise or fall, the market value of the Companys rate-sensitive assets and liabilities
increases or decreases. As a part of the Companys asset/liability policy, the Company has set
limitations on the negative impact to the market value of its
balance sheet that would be acceptable. The Banks securities portfolio is priced monthly and
adjustments are made on the balance sheet to reflect the market value of the available for sale
portfolio per SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. At
December 31, 2007, the impact to equity, net of tax, as a result of marking available for sale
securities to market was an unrealized gain of $0.4 million. On a monthly basis, the available for
sale portfolio is shocked for immediate rate increases of 200 basis points. At December 31, 2007,
the
40
Company determined it would take an immediate increase in rates in excess of 200 basis points
to eliminate the current capital cushion in excess of regulatory requirements. The Companys and
the Banks capital ratios are also reviewed on a quarterly basis.
Capital Expenditures
Significant planned expenditures for 2008 include the reconfiguring of an existing building to
accommodate a new branch office planned for the first half of the year. There will also be
expenditures related to furnishing the new branch. The Company also plans to institute an
automated teller system in the branch network, as well as various other facility improvements and
technology upgrades. The Company believes it has a sufficient capital base to support these known
and potential capital expenditures of approximately $1.7 million with current assets.
Impact of Inflation and Changing Prices
There will continually be economic events, such as changes in the economic policies of the FRB that
will have an impact on the profitability of the Company. Inflation may result in impaired asset
growth, reduced earnings and substandard capital ratios. The net interest margin can be adversely
impacted by the volatility of interest rates throughout the year. Since these factors are unknown,
management attempts to structure the balance sheet and re-pricing frequency of assets and
liabilities to avoid a significant concentration that could result in a negative impact on
earnings.
Segment Information
In accordance with the provisions of SFAS No. 131, Disclosures About Segments of an Enterprise and
Related Information, the Companys reportable segments have been determined based upon its
internal profitability reporting system, which are comprised of banking activities and insurance
agency activities.
The banking activities segment includes all of the activities of the Bank in its function as a
full-service commercial bank. This includes the operations of ENL, which provides direct financing
leases. Net income from banking activities was $2.5 million in 2007, which represents a $1.6
million or 38.2% decrease from 2006. The decrease in net income from banking activities was driven
by the loss on sale of securities and increased provision for loan losses somewhat offset by the
increase in net interest income. Total assets of the banking activities segment decreased $31.3
million or 6.8% during 2007 to $430.2 million at December 31, 2007, due to the sale of securities
in June 2007, offset by growth in loans during 2007.
The insurance activities segment includes activities of ENBI, which is a retail property and
casualty insurance agency with locations in the Western New York area. This includes the
operations at ENB, which provides non-deposit investment products. Net income from insurance
activities was $0.9 million in 2007 and 2006. Total assets of the insurance activities segment
were $12.5 million at December 31, 2007, which compares to $12.4 million at December 31, 2006.
Total revenues increased $83 thousand, or 1.3% over 2006.
Fourth Quarter Results
Net income was $0.8 million, or $0.29 per basic and diluted share, for the quarter ended December
31, 2007, as compared to $1.2 million, or $0.43 per basic and diluted share, for the quarter ended
December 31, 2006. Return on average equity was 7.55% for the quarter compared with 11.81% in last
years fourth quarter.
The Companys net interest margin for the quarter was 4.36%, up 70 basis points from last years
fourth quarter net interest margin of 3.66%. The largest contributing factors to the improvement
was the growth of interest free funds, particularly in demand deposits and stockholders equity,
and the shift in interest-earning asset mix that has less reliance on interest income from
investment securities. Net interest income after the provision for loan and lease losses was $3.4
million in the fourth quarter 2007, down $0.1 million, or 3.8% from $3.5 million in the same period
of 2006. A higher provision for loan and lease losses reflects loan growth, the internal downgrade
of a small number of commercial loans, and managements
assessment of projected losses in its loan portfolio, particularly its leasing portfolio, given the
current economic environment and historical trends.
Non-interest income, which represents 36.7% of total revenue, increased 1.5% to $2.53 million from
$2.49 million in last years fourth quarter as strong deposit service charge income growth was
somewhat offset by lower bank-owned life insurance income, gains on sales of securities, and other
miscellaneous fee income. Revenue from insurance service and fees was flat for the fourth quarter
at $1.3 million as expanded markets through acquisition and new accounts helped to offset the
impact on premiums of a soft insurance market.
41
Non-interest expense for the fourth quarter of 2007 increased 5.3% to $4.7 million from $4.4
million in the fourth quarter of 2006, due primarily to personnel and occupancy expenses associated
with the Companys newest branch office, which opened in Tonawanda, New York in December 2006.
The efficiency ratio for the fourth quarter of 2007 was 65.11%, a 251 basis point improvement when
compared with the efficiency ratio of 67.62% in last years fourth quarter.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item is incorporated by reference to the discussion of
Liquidity and Market Risk, including the discussion under the caption Sensitivity of Net
Interest Income to Changes in Interest Rates included in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations.
Item 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Financial Statements and Supplementary Data consist of the financial statements as indexed and
presented below and the Unaudited Quarterly Financial Data presented in Part II, Item 8. of this
Report.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
51 |
|
42
Managements Annual Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial
reporting for Evans Bancorp, Inc. (the Company). Management has assessed the effectiveness of
the Companys internal control over financial reporting as of December 31, 2007 based on criteria
established in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Based on that assessment, management concluded
that the Company maintained effective internal control over financial reporting as of December 31,
2007.
The Companys consolidated financial statements for the fiscal year ended December 31, 2007 were
audited by KPMG LLP, an independent registered public accounting firm. KPMG LLP also audited the
effectiveness of the Companys internal control over financial reporting as of December 31, 2007,
as stated in their report, which appears in the Report of Independent Registered Public Accounting
Firm immediately following this annual report of management.
|
|
|
|
|
|
EVANS BANCORP, INC.
|
|
|
/s/ David J. Nasca
|
|
|
DAVID J. NASCA |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
/s/ Gary A. Kajtoch
|
|
|
GARY A. KAJTOCH |
|
|
Treasurer |
|
|
43
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Evans Bancorp, Inc:
We have audited Evans Bancorp, Inc.s internal control over financial reporting as of December 31,
2007, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). Evans Bancorp, Inc.s
management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting, included in
the accompanying Managements Report on Internal Control Over Financial Reporting. Our
responsibility is to express an opinion on the Companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Evans Bancorp, Inc. maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2007, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Evans Bancorp, Inc. as of December 31,
2007 and 2006, and the related consolidated statements of income, stockholders equity, and cash
flows for each of the years in the three-year period ended December 31, 2007, and our report dated
March 18, 2008 expressed an unqualified opinion on those consolidated financial statements.
|
|
|
/s/ KPMG LLP |
|
|
Buffalo, New York |
|
|
March 18, 2008 |
|
|
44
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Evans Bancorp, Inc.:
We have audited the accompanying consolidated balance sheets of Evans Bancorp, Inc. and
subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income,
stockholders equity, and cash flows for each of the years in the three-year period ended December
31, 2007. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Evans Bancorp, Inc. and subsidiaries as of December
31, 2007 and 2006, and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted
accounting principles.
As discussed in Note 1 to the consolidated financial statements, Evans Bancorp, Inc. and
subsidiaries adopted Securities and Exchange Commission Staff Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year
Financial Statements as of January 1, 2006 and Statement of Financial Accounting Standards No. 158,
Employers Accounting for Defined Benefit Pension and Other Postretirement Plans as of December 31,
2006.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Evans Bancorp Inc.s internal control over financial reporting as of
December 31, 2007, based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report
dated March 18, 2008 expressed an unqualified opinion on the effectiveness of the Companys
internal control over financial reporting.
|
|
|
/s/ KPMG LLP
|
|
|
Buffalo, New York |
|
|
March 18, 2008 |
|
|
45
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2007 AND 2006
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
12,335 |
|
|
$ |
11,710 |
|
Interest-bearing deposits at banks |
|
|
269 |
|
|
|
882 |
|
Securities: |
|
|
|
|
|
|
|
|
Available for sale, at fair value |
|
|
70,144 |
|
|
|
133,519 |
|
Held to maturity, at amortized cost |
|
|
2,266 |
|
|
|
4,211 |
|
Loans and leases, net of allowance for loan and lease losses of
$4,555 in 2007 and $3,739 in 2006 |
|
|
319,556 |
|
|
|
285,367 |
|
Properties and equipment, net |
|
|
8,366 |
|
|
|
8,743 |
|
Goodwill |
|
|
10,046 |
|
|
|
10,003 |
|
Intangible assets |
|
|
2,507 |
|
|
|
2,298 |
|
Bank-owned life insurance |
|
|
10,760 |
|
|
|
10,140 |
|
Other assets |
|
|
6,480 |
|
|
|
7,021 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
442,729 |
|
|
$ |
473,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand |
|
$ |
69,268 |
|
|
$ |
72,125 |
|
NOW |
|
|
10,141 |
|
|
|
11,253 |
|
Regular savings |
|
|
92,864 |
|
|
|
85,084 |
|
Muni-vest |
|
|
24,530 |
|
|
|
31,240 |
|
Time |
|
|
129,026 |
|
|
|
156,047 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
325,829 |
|
|
|
355,749 |
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and agreements to repurchase securities |
|
|
3,825 |
|
|
|
8,954 |
|
Other short term borrowings |
|
|
33,980 |
|
|
|
24,753 |
|
Other liabilities |
|
|
10,361 |
|
|
|
9,089 |
|
Junior subordinated debentures |
|
|
11,330 |
|
|
|
11,330 |
|
Long term borrowings |
|
|
14,101 |
|
|
|
24,476 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
399,426 |
|
|
|
434,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTINGENT LIABILITIES AND COMMITMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common stock, $.50 par value, 10,000,000 shares authorized;
2,756,731 and 2,745,338 shares issued, respectively,
and 2,751,698 and 2,733,056 shares outstanding, respectively |
|
|
1,378 |
|
|
|
1,373 |
|
Capital surplus |
|
|
26,380 |
|
|
|
26,160 |
|
Retained earnings |
|
|
15,612 |
|
|
|
14,196 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
16 |
|
|
|
(1,917 |
) |
Less: Treasury stock, at cost (5,033 and 12,282 shares,
respectively) |
|
|
(83 |
) |
|
|
(269 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
43,303 |
|
|
|
39,543 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
442,729 |
|
|
$ |
473,894 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
46
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
23,918 |
|
|
$ |
20,405 |
|
|
$ |
16,234 |
|
Interest bearing deposits at banks |
|
|
317 |
|
|
|
49 |
|
|
|
116 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
2,919 |
|
|
|
4,209 |
|
|
|
4,663 |
|
Non-taxable |
|
|
1,683 |
|
|
|
1,881 |
|
|
|
1,933 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
28,837 |
|
|
|
26,544 |
|
|
|
22,946 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
10,054 |
|
|
|
8,979 |
|
|
|
6,241 |
|
Other borrowings |
|
|
1,217 |
|
|
|
1,868 |
|
|
|
1,666 |
|
Junior subordinated debentures |
|
|
891 |
|
|
|
850 |
|
|
|
662 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
12,162 |
|
|
|
11,697 |
|
|
|
8,569 |
|
NET INTEREST INCOME |
|
|
16,675 |
|
|
|
14,847 |
|
|
|
14,377 |
|
PROVISION FOR LOAN AND LEASE LOSSES |
|
|
1,917 |
|
|
|
1,128 |
|
|
|
769 |
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR
LOAN AND LEASE LOSSES |
|
|
14,758 |
|
|
|
13,719 |
|
|
|
13,608 |
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank charges |
|
|
2,237 |
|
|
|
1,990 |
|
|
|
2,077 |
|
Insurance service and fees |
|
|
6,549 |
|
|
|
6,466 |
|
|
|
6,377 |
|
Net (loss) gain on sales of securities |
|
|
(2,299 |
) |
|
|
140 |
|
|
|
107 |
|
Premium on loans sold |
|
|
12 |
|
|
|
10 |
|
|
|
18 |
|
Bank-owned life insurance |
|
|
620 |
|
|
|
554 |
|
|
|
513 |
|
Life insurance proceeds |
|
|
|
|
|
|
|
|
|
|
95 |
|
Other |
|
|
1,724 |
|
|
|
1,613 |
|
|
|
1,189 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
8,843 |
|
|
|
10,773 |
|
|
|
10,376 |
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
10,639 |
|
|
|
9,677 |
|
|
|
9,338 |
|
Occupancy |
|
|
2,277 |
|
|
|
2,055 |
|
|
|
1,978 |
|
Supplies |
|
|
295 |
|
|
|
302 |
|
|
|
337 |
|
Repairs and maintenance |
|
|
580 |
|
|
|
545 |
|
|
|
553 |
|
Advertising and public relations |
|
|
369 |
|
|
|
442 |
|
|
|
464 |
|
Professional services |
|
|
958 |
|
|
|
838 |
|
|
|
986 |
|
Amortization of intangibles |
|
|
641 |
|
|
|
563 |
|
|
|
515 |
|
Other insurance |
|
|
364 |
|
|
|
347 |
|
|
|
368 |
|
Other |
|
|
3,059 |
|
|
|
2,959 |
|
|
|
2,865 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
19,182 |
|
|
|
17,728 |
|
|
|
17,404 |
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
4,419 |
|
|
|
6,764 |
|
|
|
6,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
1,051 |
|
|
|
1,843 |
|
|
|
1,761 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,368 |
|
|
$ |
4,921 |
|
|
$ |
4,819 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
1.23 |
|
|
$ |
1.81 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted |
|
$ |
1.23 |
|
|
$ |
1.80 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of basic common shares |
|
|
2,743,595 |
|
|
|
2,725,601 |
|
|
|
2,722,644 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of diluted shares |
|
|
2,743,595 |
|
|
|
2,727,331 |
|
|
|
2,723,960 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
47
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
YEARS ENDED DECEMBER 31, 2007, 2006 and 2005
(in thousands, except share and per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Common |
|
|
Capital |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
|
|
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Total |
|
BALANCE December 31, 2004 |
|
$ |
1,307 |
|
|
$ |
23,361 |
|
|
$ |
10,808 |
|
|
$ |
563 |
|
|
$ |
(565 |
) |
|
$ |
35,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
4,819 |
|
|
|
|
|
|
|
|
|
|
|
4,819 |
|
Unrealized loss on available for sale securities,
net of reclassification adjustment and tax
effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,874 |
) |
|
|
|
|
|
|
(1,874 |
) |
Additional minimum pension liability, net
of tax effect $51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76 |
) |
|
|
|
|
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.65 per common share) |
|
|
|
|
|
|
|
|
|
|
(1,764 |
) |
|
|
|
|
|
|
|
|
|
|
(1,764 |
) |
Stock option expense |
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
Re-issuance of 15,856 shares under dividend
reinvestment plan |
|
|
|
|
|
|
(37 |
) |
|
|
2 |
|
|
|
|
|
|
|
400 |
|
|
|
365 |
|
Re-issuance of 11,312 shares under
Employee Stock Purchase Plan |
|
|
|
|
|
|
(45 |
) |
|
|
(23 |
) |
|
|
|
|
|
|
274 |
|
|
|
206 |
|
Re-issuance of 800 shares under Directors Stock
Option Plan |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
19 |
|
|
|
16 |
|
Fractional shares paid in cash on stock dividend |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
Stock dividend 5 percent |
|
|
66 |
|
|
|
2,693 |
|
|
|
(2,739 |
) |
|
|
|
|
|
|
(20 |
) |
|
|
|
|
Purchase of 19,900 shares for treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(460 |
) |
|
|
(460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2005 |
|
$ |
1,373 |
|
|
$ |
26,155 |
|
|
$ |
11,087 |
|
|
$ |
(1,387 |
) |
|
$ |
(352 |
) |
|
$ |
36,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to initially apply SFAS 158, net of
Taxes $512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(702 |
) |
|
|
|
|
|
|
(702 |
) |
Impact of adopting SAB 108, net of tax $12 |
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
4,921 |
|
|
|
|
|
|
|
|
|
|
|
4,921 |
|
Unrealized gain on available for sale securities,
net of reclassification adjustment tax effect of
$(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
88 |
|
Additional minimum pension liability, net
of tax effect $(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.68 per common share) |
|
|
|
|
|
|
|
|
|
|
(1,855 |
) |
|
|
|
|
|
|
|
|
|
|
(1,855 |
) |
Stock option expense |
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
Re-issuance of 18,754 shares under dividend
reinvestment plan |
|
|
|
|
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
413 |
|
|
|
374 |
|
Re-issuance of 10,873 shares under
Employee Stock Purchase Plan |
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
235 |
|
|
|
186 |
|
Purchase of 26,350 shares for treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(565 |
) |
|
|
(565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2006 |
|
$ |
1,373 |
|
|
$ |
26,160 |
|
|
$ |
14,196 |
|
|
$ |
(1,917 |
) |
|
$ |
(269 |
) |
|
$ |
39,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
3,368 |
|
|
|
|
|
|
|
|
|
|
|
3,368 |
|
Unrealized gain on available for sale securities,
net of reclassification of loss of $1,379 (after
tax) and tax effect of ($1,043) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,636 |
|
|
|
|
|
|
|
1,636 |
|
Amortization of prior service cost and net loss,
net of tax effect ($35) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
52 |
|
Additional minimum pension liability, net of
taxes ($164) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.71 per common share) |
|
|
|
|
|
|
|
|
|
|
(1,952 |
) |
|
|
|
|
|
|
|
|
|
|
(1,952 |
) |
Stock option expense |
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
|
Re-issued 14,212 shares under dividend
reinvestment plan |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
305 |
|
|
|
273 |
|
Issued 3,410 shares under dividend reinvestment
plan |
|
|
1 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
Re-issued 2,500 shares of restricted stock |
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
Issued 7,983 shares for earn-out agreement |
|
|
4 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165 |
|
Re-issued 11,137 shares under employee stock
purchase plan |
|
|
|
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
213 |
|
|
|
166 |
|
Purchased 20,600 shares for treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(385 |
) |
|
|
(385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2007 |
|
$ |
1,378 |
|
|
$ |
26,380 |
|
|
$ |
15,612 |
|
|
$ |
16 |
|
|
$ |
(83 |
) |
|
$ |
43,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
48
EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest received |
|
$ |
28,048 |
|
|
$ |
27,408 |
|
|
$ |
23,490 |
|
Fees and commission received |
|
|
10,620 |
|
|
|
10,120 |
|
|
|
9,834 |
|
Proceeds from sale of loans held for resale |
|
|
2,860 |
|
|
|
2,614 |
|
|
|
2,474 |
|
Originations of loans held for resale |
|
|
(2,898 |
) |
|
|
(2,604 |
) |
|
|
(1,957 |
) |
Interest paid |
|
|
(12,222 |
) |
|
|
(11,328 |
) |
|
|
(8,241 |
) |
Cash paid to employees and suppliers |
|
|
(15,858 |
) |
|
|
(15,742 |
) |
|
|
(14,186 |
) |
Income taxes paid |
|
|
(858 |
) |
|
|
(2,289 |
) |
|
|
(1,799 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
9,692 |
|
|
|
8,179 |
|
|
|
9,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(245,908 |
) |
|
|
(13,331 |
) |
|
|
(23,225 |
) |
Proceeds from sales |
|
|
87,506 |
|
|
|
2,112 |
|
|
|
7,070 |
|
Proceeds from maturities |
|
|
223,005 |
|
|
|
33,256 |
|
|
|
24,612 |
|
Held to maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(255 |
) |
|
|
(2,134 |
) |
|
|
(1,992 |
) |
Proceeds from maturities |
|
|
2,200 |
|
|
|
2,161 |
|
|
|
820 |
|
Cash paid for bank-owned life insurance |
|
|
|
|
|
|
|
|
|
|
(1,700 |
) |
Proceeds from bank-owned life insurance |
|
|
|
|
|
|
|
|
|
|
665 |
|
Additions to properties and equipment |
|
|
(1,261 |
) |
|
|
(1,406 |
) |
|
|
(1,238 |
) |
Increase in loans, net of repayments |
|
|
(36,731 |
) |
|
|
(29,685 |
) |
|
|
(41,356 |
) |
Cash paid on earn-out agreements |
|
|
(202 |
) |
|
|
(57 |
) |
|
|
(420 |
) |
Acquisitions |
|
|
(425 |
) |
|
|
(497 |
) |
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing
activities |
|
|
27,929 |
|
|
|
(9,581 |
) |
|
|
(36,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowing |
|
|
9,943 |
|
|
|
2,517 |
|
|
|
23,485 |
|
Repayment of long-term borrowings |
|
|
(10,666 |
) |
|
|
(2,857 |
) |
|
|
(9,601 |
) |
Repayment of short-term borrowings |
|
|
(5,129 |
) |
|
|
(18,382 |
) |
|
|
(12,321 |
) |
(Decrease) increase in deposits |
|
|
(29,920 |
) |
|
|
18,941 |
|
|
|
34,880 |
|
Dividends paid |
|
|
(1,952 |
) |
|
|
(1,855 |
) |
|
|
(1,764 |
) |
Fractional shares paid in cash or stock dividends |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
Purchase of treasury stock |
|
|
(385 |
) |
|
|
(565 |
) |
|
|
(460 |
) |
Issuance of common stock |
|
|
61 |
|
|
|
|
|
|
|
|
|
Re-issuance of treasury stock |
|
|
439 |
|
|
|
560 |
|
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing
activities |
|
|
(37,609 |
) |
|
|
(1,641 |
) |
|
|
34,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
12 |
|
|
|
(3,043 |
) |
|
|
7,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year |
|
|
12,592 |
|
|
|
15,635 |
|
|
|
8,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
$ |
12,604 |
|
|
$ |
12,592 |
|
|
$ |
15,635 |
|
|
|
|
|
|
|
|
|
|
|
(Continued)
49
EVANS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,368 |
|
|
$ |
4,921 |
|
|
$ |
4,819 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,718 |
|
|
|
1,814 |
|
|
|
1,901 |
|
Deferred tax benefit |
|
|
(144 |
) |
|
|
(291 |
) |
|
|
(102 |
) |
Provision for loan and lease losses |
|
|
1,917 |
|
|
|
1,128 |
|
|
|
769 |
|
Proceeds from sale of loans held for resale |
|
|
2,860 |
|
|
|
2,614 |
|
|
|
2,474 |
|
Originations of loans held for resale |
|
|
(2,898 |
) |
|
|
(2,604 |
) |
|
|
(1,957 |
) |
Net loss (gain) on sales of assets |
|
|
2,305 |
|
|
|
(140 |
) |
|
|
(107 |
) |
Premiums on loans sold |
|
|
(12 |
) |
|
|
(10 |
) |
|
|
(18 |
) |
Stock options expense |
|
|
131 |
|
|
|
93 |
|
|
|
183 |
|
Changes in assets and liabilities affecting cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
223 |
|
|
|
(693 |
) |
|
|
(125 |
) |
Other liabilities |
|
|
224 |
|
|
|
1,347 |
|
|
|
1,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
$ |
9,692 |
|
|
$ |
8,179 |
|
|
$ |
9,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTMENTS AND FINANCIAL ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for earn-out agreement |
|
$ |
165 |
|
|
|
|
|
|
|
|
|
Note payable on acquisition |
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
|
|
(Concluded) |
50
EVANS BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and General. Evans Bancorp, Inc. (the Company) was organized as a New York business
corporation and incorporated under the laws of the State of New York on October 28, 1988 for the
purpose of becoming a bank holding company. Through August 2004, the Company was registered with
the Federal Reserve Board as a bank holding company under the Bank Holding Company Act of 1956, as
amended. In August 2004, the Company filed for, and was approved as, a Financial Holding Company
under the Bank Holding Company Act. The Company currently conducts its business through its two
subsidiaries: Evans National Bank (the Bank), a nationally chartered bank, and its subsidiaries,
Evans National Leasing, Inc. (ENL) and Evans National Holding Corp. (ENHC); and Evans National
Financial Services, Inc. (ENFS) and its subsidiary, ENBI. Unless the context otherwise requires,
the term Company refers collectively to Evans Bancorp, Inc. and its subsidiaries. The Company
conducts its business through its subsidiaries. It does not engage in any other substantial
business.
Regulatory Requirements. The Company is subject to the rules, regulations, and reporting
requirements of various regulatory bodies, including the Federal Reserve Board (FRB), the Federal
Deposit Insurance Corporation (FDIC), the Office of the Comptroller of the Currency (OCC), and
the Securities and Exchange Commission (SEC).
Principles of Consolidation. The consolidated financial statements include the accounts of the
Company, the Bank, ENBI and their subsidiaries. All material inter-company accounts and
transactions are eliminated in consolidation.
Accounting Estimates. The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of income and expenses during the
reporting period. Actual results could differ from those estimates.
Securities. Securities which the Bank has the positive intent and ability to hold to maturity are
classified as held to maturity and are stated at cost, adjusted for discounts and premiums that are
recognized in interest income over the period to the earlier of the call date or maturity using the
level yield method. These securities represent debt issuances of local municipalities in the
Banks market area for which market prices are not readily available. The amortized cost of the
securities approximates market value. Management periodically evaluates the financial condition of
the municipalities for impairment.
Securities classified as available for sale are stated at fair value with unrealized gains and
losses excluded from earnings and reported, net of deferred income taxes, in accumulated other
comprehensive income (loss), a component of stockholders equity. Gains and losses on sales of
securities are computed using the specific identification method.
Securities which have experienced an other-than-temporary decline in fair value are written down to
a new cost basis with the amount of the write-down included in earnings as a realized loss. The
new cost basis is not changed for subsequent recoveries in fair value. Factors which management
considers in determining whether an impairment in value of an investment is other than temporary
include our intent and ability to hold securities until fair values recover to amortized cost, the
issuers financial performance and near term prospects, the financial condition and prospects for
the issuers geographic region and industry, and recoveries in fair value subsequent to the balance
sheet date.
The Bank does not engage in securities trading activities.
Derivative Instruments and Hedging Activities. The Company follows the Statement of Financial
Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging
Activities, as amended. SFAS No. 133 establishes accounting and reporting standards for
derivative instruments and for hedging activities, which require that an entity recognize all
derivatives as either assets or liabilities on a balance sheet and measure those instruments at
fair value. Changes in the fair value of derivatives must be recognized in earnings when they
occur, unless the derivative qualifies as a hedge. If a derivative qualifies as a hedge, a company
can elect to use hedge accounting to eliminate or reduce income statement volatility that would
arise from reporting changes in a derivatives fair value in income.
Loans. The Bank grants mortgage, commercial and consumer loans to customers. A substantial
portion of the loan portfolio is represented by mortgage loans throughout Erie, Chautauqua and
Niagara counties. The ability of the Banks
51
debtors to honor their contracts is dependent upon numerous factors, including the real estate and
general economic conditions in this area.
Loans that management has the intent and ability to hold for the foreseeable future, or until
maturity or pay-off, generally are reported at their outstanding unpaid principal balances adjusted
for charge-offs, the allowance for loan losses, and any deferred fees or costs on those loans.
Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain
direct origination costs, are deferred and recognized as an adjustment of the related loan yield
using the interest method of accounting.
The Bank considers a loan to be impaired when, based on current information and events, it is
probable that it will be unable to collect principal or interest due according to the contractual
terms of the loan. Smaller balance homogeneous loans are collectively evaluated for impairment.
Loan impairment is measured based on the present value of expected cash flows discounted at the
loans effective interest rate or, as a practical expedient, at the loans observable market price
or the fair value of the collateral if the loan is collateral dependent.
Payments received on impaired loans are applied against the recorded investment in the loan. For
loans other than those that the Bank expects repayment through liquidation of the collateral, when
the remaining recorded investment in the impaired loan is less than or equal to the present value
of the expected cash flows, income is recorded on a cash basis.
The accrual of interest on commercial loans and mortgages is discontinued at the time the loan is
90 days delinquent, unless the credit is well secured and in process of collection. In all cases,
loans are placed on non-accrual status and are subject to charge-off at an earlier date if
collection of principal or interest is considered doubtful.
All interest due but not collected for loans that are placed on non-accrual status or charged off
is reversed against interest income. The interest on these loans is accounted for on the
cash-basis or cost-recovery method, until it again qualifies for an accrual basis. Loans are
returned to accrual status when all principal and interest amounts contractually due are brought
current, the adverse circumstances which resulted in the delinquent payment status are resolved,
and payments are made in a timely manner for a period of time sufficient to reasonably assure their
future dependability.
Leases. The Banks leasing operations consists principally of the leasing of various types of
small ticket commercial equipment. The Company follows Statement of Financial Accounting Standards
No. 13, Accounting for Leases for all of its direct financing leases. The net investment in
direct financing leases is the sum of all minimum lease payments and estimated residual values,
less unearned income. All of the Banks leases are classified as direct financing leases.
Insurance Commissions and Fees. Commission revenue is recognized as of the effective date of the
insurance policy or the date the customer is billed, whichever is later. The Company also receives
contingent commissions from insurance companies which is based on the overall profitability of
their relationship based primarily on the loss experience of the insurance placed by the Company.
Contingent commissions from insurance companies are recognized when determinable.
Allowance for Loan and Lease Losses. The allowance for loan and lease losses represents the amount
charged against the Banks earnings to establish a reserve or allowance sufficient to absorb
probable loan and lease losses based on the Banks managements evaluation of the loan and lease
portfolio. Factors considered by the Banks management in establishing the allowance include: the
collectibility of individual loans and leases, current loan and lease concentrations, charge-off
history, delinquent loan and lease percentages, input from regulatory agencies and general economic
conditions.
On a quarterly basis, management of the Bank meets to review and determine the adequacy of the
allowance for loan and lease losses. In making this determination, the Banks management analyzes
the ultimate collectibility of the loans and leases in its portfolio by considering feedback
provided by internal loan and lease staff, an independent loan and lease review function and
information provided by examinations performed by regulatory agencies.
The analysis of the allowance for loan and lease losses is composed of three components: specific
credit allocation, general portfolio allocation and a subjectively determined allocation. The
specific credit allocation includes a detailed review of the loan or lease in accordance with SFAS
No. 114, Accounting by Creditors for Impairment of a Loan and No. 118, Accounting by Creditors
for Impairment of a Loan Income Recognition and Disclosures, and allocation is made based on
this analysis. The general portfolio allocation consists of an assigned reserve percentage based
on the internal credit rating of each loan and lease, using the Banks historical loss experience
and industry loss experience where the Bank does not have adequate or relevant experience.
52
The subjective portion of the allowance for loan and lease losses reflects managements evaluation
of various conditions, and involves a higher degree of uncertainty because this component of the
allowance is not identified with specific problem credits or portfolio segments. The conditions
evaluated in connection with this element include the following: industry and regional conditions,
seasoning of the loan and lease portfolio and changes in the composition of and growth in the loan
and lease portfolio, the strength and duration of the business cycle, existing general economic and
business conditions in the lending areas, credit quality trends in non-accruing loans and leases,
historical loan and lease charge-off experience, and the results of Bank regulatory examinations.
Foreclosed Real Estate. Foreclosed real estate is initially recorded at the lower of book or fair
value (net of costs of disposal) at the date of foreclosure. Costs relating to development and
improvement of property are capitalized, whereas costs relating to the holding of property are
expensed. Assessments are periodically performed by management, and an allowance for losses is
established by a charge to operations if the carrying value of a property exceeds fair value.
Foreclosed real estate is classified as other assets on the Consolidated Balance Sheets as of
December 31, 2007. The Company did not have any Other Real Estate (ORE) at December 31, 2007.
Goodwill and Other Intangible Assets. Goodwill represents the excess of the purchase price over
the fair value of the identifiable net assets acquired in connection with certain company
acquisitions. The Company accounts for goodwill and other intangible assets in accordance with
SFAS No. 142, Goodwill and Other Intangible Assets, which revised the accounting for purchased
intangible assets, and in general, requires that goodwill not be amortized, but rather that it be
tested for impairment at least annually. Other acquired intangible assets with finite lives are
required to be amortized over their estimated lives. Intangible assets are amortized over
estimated useful lives ranging from five to ten years. The Company periodically assesses whether
events or changes in circumstances indicate that the carrying amounts of intangible assets may be
impaired.
Bank-Owned Life Insurance. The Bank has purchased insurance on the lives of Company directors and
certain members of Banks, ENBIs and ENBs management. The policies accumulate asset values to
meet future liabilities, including the payment of employee benefits, such as retirement benefits.
Increases in the cash surrender value are recorded as other income in the consolidated statements
of income.
Properties and Equipment. Properties and equipment are stated at cost less accumulated
depreciation. Depreciation is computed using the straight-line method over the estimated useful
lives of the assets, which range from 3 to 39 years. Impairment losses on properties and equipment
are realized if the carrying amount is not recoverable from its undiscounted cash flows and exceeds
its fair value.
Loan Servicing. The Bank, in its normal course of business, sells certain residential mortgages
which it originates to the Federal National Mortgage Association (FNMA). The Company maintains
servicing rights on the loans that it sells to FNMA and earns a fee thereon. At December 31, 2007
and 2006, the Company had approximately $28.4 million and $28.7 million, respectively, in unpaid
principal balances of loans that it services for FNMA. For the years ended December 31, 2007 and
2006, the Company sold $2.8 million and $2.6 million, respectively, in loans to FNMA and realized
gains on those sales of $12 thousand and $10 thousand, respectively. The Company had a related
asset of approximately $0.2 million for the servicing portfolio rights as of December 31, 2007 and
2006, respectively. There was $0.1 in loans held for sale at December 31, 2007 compared to none at
December 31, 2006.
Income Taxes. Income taxes are accounted for under the asset and liability method under SFAS No.
109, Accounting for Income Taxes. Deferred tax assets and liabilities are reflected at currently
enacted income tax rates applicable to the periods in which the deferred tax assets or liabilities
are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax
assets and liabilities are adjusted through income tax expense.
Net Income Per Share. Net income per common share is based on the weighted average number of
shares outstanding during each year, retroactively adjusted for stock splits and stock dividends.
Dilutive earnings per common share is based on increasing the weighted-average number of shares of
common stock by the number of shares of common stock that would be issued assuming the exercise of
stock options. Such adjustments to weighted-average number of shares of common stock outstanding
are made only when such adjustments are expected to dilute earnings per common share. While the
Company had no potential dilutive securities at December 31, 2007, there were 1,730 and 1,316
potentially dilutive shares of common stock for the years ended December 31, 2006 and 2005,
respectively. Potential common shares that would have the effect of increasing diluted earnings
per share are considered to be anti-dilutive. In accordance with SFAS No. 128, Earnings Per
Share, these shares were not included in calculating diluted earnings per share. As of December
31, 2007, 2006, and 2005, there were 92 thousand, 59 thousand, and 59 thousand shares,
respectively, that are not included in calculating diluted earnings per share because their effect
was anti-dilutive.
53
Comprehensive Income. Comprehensive income includes both net income and other comprehensive
income, including the change in unrealized gains and losses on securities available for sale, and
the change in additional minimum liability related to pension costs, net of tax.
Employee Benefits. The Bank maintains a non-contributory, qualified, defined benefit pension plan
(Pension Plan) that covers substantially all employees who meet certain age and service
requirements. The actuarially determined pension benefit in the form of a life annuity is based on
the employees combined years of service, age and compensation. The Banks policy is to fund the
minimum amount required by government regulations.
The Bank maintains a defined contribution 401(k) plan and accrues contributions due under this plan
as earned by employees. In addition, the Bank maintains a non-qualified Supplemental Executive
Retirement Plan for certain members of senior management, a non-qualified Deferred Compensation
Plan for directors and certain members of management, and a non-qualified Executive Incentive
Retirement Plan for certain members of management, as described more fully in Note 11 to these
Notes to Consolidated Financial Statements.
Management recently completed an analysis of the Pension Plan and the 401(k) plan. Management
considered industry trends, regional competition, as well as the new regulatory requirements
involved in maintaining both a defined benefit pension plan, as well as the 401(k) plan. Based
upon the analysis, there were significant changes made to the plans in order to remain competitive
with the industry. Effective January 31, 2008, the Pension Plan was frozen. All benefits eligible
participants have accrued in the plan to date will be retained. Employees will not continue to
accrue additional benefits in the plan from that date. Employees will be eligible to receive these
benefits at normal retirement age.
Stock-based Compensation. Effective January 1, 2006, the Company adopted SFAS No. 123 (revised
2004), Share-Based Payment, (SFAS No. 123R), an amendment of SFAS No. 123, Accounting for
Stock-Based Compensation. Prior to that date, the Company recognized expense for stock-based
compensation using the fair value method of accounting described in SFAS No. 123. Stock-based
compensation expense is recognized over the vesting period of the stock-based grant based on the
estimated grant date value of the stock-based compensation that is expected to vest. Information
on the determination of the estimated value of stock-based awards used to calculate stock-based
compensation expense is included in Note 12 to Notes to Consolidated Financial Statements.
Advertising Costs. Advertising costs are expensed as incurred.
Loss Contingencies. Loss contingencies, including claims and legal actions arising in the ordinary
course of business are recorded as liabilities when the likelihood of loss is probable and an
amount or range of loss can be reasonably estimated.
Financial Instruments with Off-Balance Sheet Risk. In the ordinary course of business, the Bank
has entered into off-balance sheet financial arrangements consisting of commitments to extend
credit and standby letters of credit. Such financial instruments are recorded in the financial
statements when the transactions are executed.
Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents include
cash and due from banks and interest-bearing deposits at other banks.
Cash and due from banks includes reserve balances that the Bank is required to maintain with
Federal Reserve Banks. The required reserves are based upon deposits outstanding, and were
approximately $1.2 million and $3.8 million at December 31, 2007 and 2006, respectively.
Reclassifications. Certain reclassifications have been made to the 2006 and 2005 financial
statements to conform with the 2007 presentation.
ACCOUNTING CHANGES
Staff Accounting Bulletin No. 108 In September 2006, the SEC staff issued Staff Accounting
Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements (SAB 108). SAB 108 was issued in order to
eliminate the diversity of practice surrounding how public companies quantify financial statement
misstatements. There are two widely recognized methods for quantifying the effects of financial
statement misstatements: the roll-over and iron curtain methods. The roll-over method, the
method the Company historically used, focuses primarily on the impact of a misstatement on the
income statement, including the reversing effect of prior year misstatements. The iron curtain
method focuses primarily on the effect of correcting for the accumulated misstatements as of the
balance sheet date, essentially correcting the balance sheet with less emphasis on the reversing
effects of prior year errors on the income statements. In SAB 108, the SEC staff
54
established an approach that requires quantification of financial statement misstatements based on
the effects of the misstatements under both the roll-over and iron curtain methods. This framework
is referred to as the dual approach. SAB 108 permits companies to initially apply its provisions
either by restating prior financial statements as if the dual approach had always been used or
recording the cumulative effect of initially applying the dual approach as an adjustment to the
balance sheet as of the first day of the fiscal year with an offsetting adjustment recorded to
opening retained earnings. Use of the cumulative effect transition method is not permitted for
otherwise immaterial misstatements that may be identified by a company and requires such immaterial
misstatements to be recorded in current period earnings.
The Company adopted SAB 108 as of January 1, 2006, and completed its analysis of uncorrected
misstatements under the dual approach, concluding that certain adjustments were material under
the iron curtain method, that were previously deemed to be immaterial under the rollover method.
The Company sells loans to FNMA and retains the rights to service the loans. The Company had
previously not recorded an asset for the servicing rights it retains for mortgages sold to FNMA
totaling approximately $164 thousand. The Company has certain operating leases with rent
escalation clauses. The Company historically has recorded rent expense based on statement annual
rents rather than recognizing total rent expense under the agreements on a straight-line basis over
the terms. The corresponding liability recognized to properly record the lease liability on a
straight line basis was $139 thousand. Lastly, the Company has historically had an unsupported tax
reserve of $30 thousand, which was reversed. As of January 1, 2006, the Company has increased
retained earnings by approximately $43 thousand, increased other liabilities by approximately $139
thousand and increased other assets by approximately $182 thousand, net of tax effects, to address
these items.
Accounting for Uncertainty in Income Taxes (FIN48). In July 2006, the FASB issued FIN 48,
Accounting for Uncertainty in Income Taxes, to set out a consistent framework for tax preparers
to use to determine the appropriate level of tax reserves to maintain for uncertain tax positions.
This interpretation of FASB Statement No.109 uses a two-step approach wherein a tax benefit is
recognized if a position is more likely than not to be sustained. The amount of the benefit is
then measured to be the highest tax benefit that is greater than 50 percent likely to be realized.
FIN 48 also sets out disclosure requirements to enhance transparency of an entitys tax reserves.
The Company adopted FIN 48 as of January 1, 2007. There were no unrecognized tax benefits or
penalties at the date of adoption.
The Internal Revenue Service (IRS) commenced examinations of the Companys U.S. Federal income tax
returns for 2003, 2004, and 2005 in the first quarter of 2007. The examination related to these
returns was completed during the third quarter. There were no proposed adjustments that had a
material impact on the Companys financial position or results of operations. Interest on
adjustments, if any, is included in income tax expense.
Accounting for Servicing of Financial Assets (SFAS 156). In March 2006, the FASB issued SFAS No.
156, Accounting for Servicing of Financial Assets an amendment of FASB Statement No. 140 (SFAS
156). SFAS 156 amends SFAS 140, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities a replacement of FASB Statement No. 125, by requiring, in certain
situations, an entity to recognize a servicing asset or servicing liability each time it undertakes
an obligation to service a financial asset by entering into a servicing contract. All separately
recognized servicing assets and servicing liabilities are required to be initially measured at fair
value. Subsequent measurement methods include the amortization method, whereby servicing assets or
servicing liabilities are amortized in proportion to and over the period of estimated net servicing
income or net servicing loss or the fair value method, whereby servicing assets or servicing
liabilities are measured at fair value at each reporting date and changes in fair value are
reported in earnings in the period in which they occur. If the amortization method is used, an
entity must assess servicing assets or servicing liabilities for impairment or increased obligation
based on the fair value at each reporting date. Adoption of SFAS 156 on January 1, 2007 did not
have a significant impact on the Companys financial statements.
Accounting for Defined Benefit Pensions and Other Postretirement Benefits. In September 2006, the
FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pensions and Other
Postretirement Benefits (SFAS 158). The Company adopted SFAS 158 as of December 31, 2006. In
accordance with this standard, the Company recorded the funded status of each of its defined
benefit pension and postretirement plans as an asset or liability on its Consolidated Balance Sheet
with a corresponding offset, net of taxes, recorded in Accumulated Other Comprehensive Income
(Loss) Within Stockholders Equity. SFAS 158 requires that plan assets and benefit obligations be
measured as of the date of an employers fiscal year-end statement of financial position, thus
eliminating the alternative of a measurement date that could be up to three months earlier. The
Company currently has a fiscal year end of December 31 and a measurement date of September 30. For
fiscal year-end 2008, the Company will need to measure the plan assets and benefit obligations at
December 31, instead of September 30. The Company is currently evaluating the potential impact of
changing the measurement date.
55
Split-Dollar Life Insurance. At its September 2006, meeting the Emerging Issues Tax Force (EITF)
reached a final consensus on Issue 06-04, Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. The consensus stipulates
that an agreement by an employer to share a portion of the proceeds of a life insurance policy with
an employee during the postretirement period is a postretirement benefit arrangement required to be
accounted for under SFAS No. 106 or Accounting Principles Board Opinion (APB) No. 12, Omnibus
Opinion 1967. The consensus concludes that the purchase of a split-dollar life insurance policy
does not constitute a settlement under SFAS No. 106 and, therefore, a liability for the
postretirement obligation must be recognized under SFAS No. 106 if the benefit is offered under an
arrangement that constitutes a plan or under APB No. 12 if it is not part of a plan. Issue 06-04
is effective for annual or interim reporting periods beginning after December 15, 2007. The
provisions of Issue 06-04 should be applied through either a cumulative-effect adjustment to
retained earnings as of the beginning of the year of adoption or retrospective application. The
Company has endorsement split-dollar life insurance policies covering certain directors and
employees, but none in which the Company shares a portion of the proceeds of the policy with the
employee after retirement.
FUTURE APPLICATION OF ACCOUNTING STANDARDS
Fair Value Measurements (SFAS 157). In September 2006, the FASB issued SFAS No. 157, Fair Value
Measurements (SFAS 157). This standard defines fair value, establishes a consistent framework for
measuring fair value and expands disclosure requirements about fair value measurements. In
addition, SFAS 157 precludes the use of block discounts and supersedes the guidance in EITF 02-3,
which prohibited the recognition of day-1 gains on certain derivative trades when determining the
fair value of instruments not traded in an active market. With the adoption of this standard,
these changes will be reflected as a cumulative effect adjustment to the opening balance of
retained earnings. The standard also requires the Company to reflect its own credit standing when
measuring the fair value of debt it has issued that is carried at fair value, including
derivatives, prospectively from the date of adoption.
SFAS 157 is effective for the Companys fiscal year beginning January 1, 2008, with earlier
adoption permitted for the Companys fiscal year beginning January 1, 2007. The Company did not
early adopt FAS 157. The Company is currently evaluating the potential impact of adopting this
standard.
Fair Value Option (SFAS 159). On February 15, 2007, the FASB issued SFAS No. 159, The Fair Value
Option for Financial Assets and Financial Liabilities (SFAS 159). Under this Standard, the
Company may elect to report financial instruments and certain other items at fair value on a
contract-by-contract basis with changes in value reported in earnings. This election is
irrevocable. SFAS 159 provides an opportunity to mitigate volatility in reported earnings that is
caused by measuring hedged assets and liabilities that were previously required to use a different
accounting method than the related hedging contracts when the complex provisions of SFAS 133 hedge
accounting are not met.
SFAS 159 is effective for years beginning after November 15, 2007. Early adoption within 120 days
of the beginning of a companys 2007 fiscal year was permissible, provided the company had not yet
issued interim financial statements for 2007 and had adopted SFAS 157. The Company did not early
adopt FAS 159. Adoption of SFAS 159 on January 1, 2008, did not have a significant impact on the
Companys financial statements.
Business Combinations (SFAS 141R). In December 2007, the FASB issues SFAS No. 141, Business
Combinations (Revised 2007) (SFAS 141R). SFAS 141R replaces SFAS 141, Business Combinations,
and applies to all transactions and other events in which one entity obtains control over one or
more other businesses. SFAS 141R requires an acquirer, upon initially obtaining control of another
entity, to recognize the assets, liabilities and any non-controlling interest in the acquiree at
fair value as of the acquisition date. Contingent consideration is required to be recognized and
measured at fair value on the date of acquisition rather than at a later date when the amount of
that consideration may be determinable beyond a reasonable doubt. This fair value approach
replaces the cost-allocation process required under SFAS 141 whereby the cost of an acquisition was
allocated to the individual assets acquired and liabilities assumed based on their estimated fair
value. SFAS 141R requires acquirers to expense acquisition-related costs as incurred rather than
allocating such costs to the assets acquired and liabilities assumed, as was previously the case
under SFAS 141. Pre-acquisition contingencies are to be recognized at fair value, unless it is a
non-contractual contingency that is not likely to materialize, in which case, nothing should be
recognized in purchase accounting and, instead, that contingency would be subject to the probable
and estimable recognition criteria of SFAS 5, Accounting for Contingencies. SFAS 141R is to be
applied prospectively to business combinations for which the acquisition date is on or after
January 1, 2009. SFAS 141R is expected to have a significant impact on the Companys accounting
for business combinations closing on or after January 1, 2009.
Non-controlling Interest in Consolidated Financial Statements (SFAS 160). In December 2007, the
FASB issued SFAS 160, Non-controlling Interest in Consolidated Financial Statements, an amendment
of ARB No. 51 (SFAS 160). SFAS 160 amends Accounting Research Bulletin (ARB) No. 51,
Consolidated Financial Statements, to establish
56
accounting and reporting standards for the
non-controlling interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 clarifies that a non-controlling interest in a subsidiary, which is often
referred to as a minority interest, is an ownership interest in the consolidated entity that should
be reported as a component of equity in the consolidate financial statements. Among other
requirements, SFAS 160 requires consolidated net income to be reported at amounts that include the
amounts attributable to both the parent and the non-controlling interest. It also requires
disclosure, on the face of the consolidated income statement of the amounts of consolidated net
income attributable to the parent and to the non-controlling interest. SFAS 160 is effective for
the Company on January 1, 2009 and is not expected to have a significant impact on the Companys
financial statements.
Written Loan Commitments Recorded at Fair Value Through Earnings (SAB 109). In November 2007, the
SEC staff issued Staff Accounting Bulletin No. 109, Written Loan Commitments Recorded at Fair
Value Through Earnings (SAB 109). SAB 109 supersedes SAB 105, Application of Accounting
Principles to Loan Commitments, and indicates that the expected net future cash flows related to
the associated servicing of a loan should be included in the measurement of all written loan
commitments that are accounted for at fair value through earnings. The guidance in SAB 109 is
applied on a prospective basis to derivative loan commitments issued or modified in fiscal quarters
beginning after December 15, 2007. SAB 109 is not expected to have a material impact on the
Companys financial statements.
2. SECURITIES
The amortized cost of securities and their approximate fair value at December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
(in thousands) |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
14,182 |
|
|
$ |
51 |
|
|
$ |
(44 |
) |
|
$ |
14,189 |
|
States and political subdivisions |
|
|
34,822 |
|
|
|
838 |
|
|
|
(2 |
) |
|
|
35,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
49,004 |
|
|
$ |
889 |
|
|
$ |
(46 |
) |
|
$ |
49,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
|
8,190 |
|
|
|
13 |
|
|
|
(68 |
) |
|
|
8,135 |
|
FHLMC |
|
|
7,096 |
|
|
|
2 |
|
|
|
(35 |
) |
|
|
7,063 |
|
GNMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMOs |
|
|
1,609 |
|
|
|
|
|
|
|
(22 |
) |
|
|
1,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
$ |
16,895 |
|
|
|
15 |
|
|
|
(125 |
) |
|
|
16,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRB and FHLB Stock |
|
|
3,512 |
|
|
|
|
|
|
|
|
|
|
|
3,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
69,411 |
|
|
$ |
904 |
|
|
$ |
(171 |
) |
|
$ |
70,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
35 |
|
|
$ |
|
|
|
$ |
|
|
|
|
35 |
|
States and political subdivisions |
|
|
2,231 |
|
|
|
|
|
|
|
|
|
|
|
2,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,266 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
(in thousands) |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
31,597 |
|
|
$ |
|
|
|
$ |
(706 |
) |
|
$ |
30,891 |
|
States and political subdivisions |
|
|
37,592 |
|
|
|
895 |
|
|
|
(49 |
) |
|
|
38,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
69,189 |
|
|
$ |
895 |
|
|
$ |
(755 |
) |
|
$ |
69,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
|
31,084 |
|
|
|
2 |
|
|
|
(918 |
) |
|
|
30,168 |
|
FHLMC |
|
|
8,689 |
|
|
|
15 |
|
|
|
(256 |
) |
|
|
8,448 |
|
GNMA |
|
|
1,085 |
|
|
|
|
|
|
|
(41 |
) |
|
|
1,044 |
|
CMOs |
|
|
21,517 |
|
|
|
|
|
|
|
(888 |
) |
|
|
20,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
$ |
62,375 |
|
|
|
17 |
|
|
|
(2,103 |
) |
|
|
60,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRB and FHLB Stock |
|
|
3,901 |
|
|
|
|
|
|
|
|
|
|
|
3,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
135,465 |
|
|
$ |
912 |
|
|
$ |
(2,858 |
) |
|
$ |
133,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
35 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
35 |
|
States and political subdivisions |
|
|
4,176 |
|
|
|
|
|
|
|
|
|
|
|
4,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,211 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities with a total fair value of $65.8 million at December 31, 2007 were
pledged as collateral to secure public deposits and for other purposes required or permitted by
law.
The scheduled maturities of debt and mortgage-backed securities at December 31, 2007
are summarized below. All maturity amounts are contractual maturities. Actual maturities may
differ from contractual maturities because certain issuers have the right to call or prepay
obligations with or without call premiums.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for |
|
|
Held to Maturity |
|
|
|
Sale Securities |
|
|
Securities |
|
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Due in one year or less |
|
$ |
10,906 |
|
|
$ |
10,866 |
|
|
$ |
173 |
|
|
$ |
173 |
|
Due after year one through
five years |
|
|
22,930 |
|
|
|
23,228 |
|
|
|
828 |
|
|
|
828 |
|
Due after five years through
ten years |
|
|
19,661 |
|
|
|
20,161 |
|
|
|
511 |
|
|
|
511 |
|
Due after ten years |
|
|
12,402 |
|
|
|
12,377 |
|
|
|
754 |
|
|
|
754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
65,899 |
|
|
$ |
66,632 |
|
|
$ |
2,266 |
|
|
$ |
2,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
Realized gains and losses from $46.1 million, $2.1 million and $7.0 million gross sales on
securities for the years ended December 31, 2007, 2006 and 2005, respectively, are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Gross gains |
|
$ |
14 |
|
|
$ |
140 |
|
|
$ |
113 |
|
Gross losses |
|
|
(2,313 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) gain |
|
$ |
(2,299 |
) |
|
$ |
140 |
|
|
$ |
107 |
|
|
|
|
|
|
|
|
|
|
|
Management has assessed the securities available for sale in an unrealized loss position at
December 31, 2007 and 2006 and determined the decline in fair value below amortized cost to be
temporary. In making this determination, management considered the period of time the securities
were in a loss position, the percentage decline in comparison to the securities amortized cost, the
financial condition of the issuer (primarily government or government-sponsored enterprises) and
the Companys ability and intent to hold these securities until their fair value recovers to their
amortized cost. Management believes the decline in fair value is primarily related to market
interest rate fluctuations and not to the credit deterioration of the individual issuer.
Information regarding unrealized losses within the Companys available for sale securities is
summarized below. The securities are all US government-guaranteed agency securities or fully
insured municipal securities. All unrealized losses are considered temporary and related to market
interest rate fluctuations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
(in thousands) |
|
Description of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,336 |
|
|
$ |
(44 |
) |
|
$ |
7,336 |
|
|
$ |
(44 |
) |
States and political
subdivisions |
|
|
|
|
|
|
|
|
|
|
722 |
|
|
|
(2 |
) |
|
|
722 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
|
|
|
$ |
|
|
|
$ |
8,058 |
|
|
$ |
(46 |
) |
|
$ |
8,058 |
|
|
$ |
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
$ |
278 |
|
|
$ |
(1 |
) |
|
$ |
5,892 |
|
|
$ |
(67 |
) |
|
$ |
6,170 |
|
|
$ |
(68 |
) |
FHLMC |
|
|
215 |
|
|
|
(1 |
) |
|
|
5,702 |
|
|
|
(34 |
) |
|
|
5,917 |
|
|
|
(35 |
) |
GNMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMOs |
|
|
|
|
|
|
|
|
|
|
1,735 |
|
|
|
(22 |
) |
|
|
1,735 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
$ |
493 |
|
|
$ |
(2 |
) |
|
$ |
13,329 |
|
|
$ |
(123 |
) |
|
$ |
13,822 |
|
|
$ |
(125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
Securities |
|
$ |
493 |
|
|
$ |
(2 |
) |
|
$ |
21,387 |
|
|
$ |
(169 |
) |
|
$ |
21,880 |
|
|
$ |
(171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
(in thousands) |
|
Description of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
5,927 |
|
|
$ |
(84 |
) |
|
$ |
20,964 |
|
|
$ |
(622 |
) |
|
$ |
26,891 |
|
|
$ |
(706 |
) |
States and political
subdivisions |
|
|
135 |
|
|
|
|
|
|
|
5,732 |
|
|
|
(49 |
) |
|
|
5,867 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
6,062 |
|
|
$ |
(84 |
) |
|
$ |
26,696 |
|
|
$ |
(671 |
) |
|
$ |
32,758 |
|
|
$ |
(755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
$ |
1,996 |
|
|
$ |
(4 |
) |
|
$ |
27,662 |
|
|
$ |
(914 |
) |
|
$ |
29,658 |
|
|
$ |
(918 |
) |
FHLMC |
|
|
332 |
|
|
|
(4 |
) |
|
|
7,324 |
|
|
|
(252 |
) |
|
|
7,656 |
|
|
|
(256 |
) |
GNMA |
|
|
|
|
|
|
|
|
|
|
1,044 |
|
|
|
(41 |
) |
|
|
1,044 |
|
|
|
(41 |
) |
CMOs |
|
|
|
|
|
|
|
|
|
|
20,622 |
|
|
|
(888 |
) |
|
|
20,622 |
|
|
|
(888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
$ |
2,328 |
|
|
$ |
(8 |
) |
|
$ |
56,652 |
|
|
$ |
(2,095 |
) |
|
$ |
58,980 |
|
|
$ |
(2,103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
Securities |
|
$ |
8,390 |
|
|
$ |
(92 |
) |
|
$ |
83,348 |
|
|
$ |
(2,766 |
) |
|
$ |
91,738 |
|
|
$ |
(2,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
3. LOANS AND LEASES, NET
Major categories of loans and leases at December 31, 2007 and 2006 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
68,553 |
|
|
$ |
57,702 |
|
Commercial and multi-family |
|
|
131,146 |
|
|
|
123,701 |
|
Construction |
|
|
11,446 |
|
|
|
11,848 |
|
Second mortgages |
|
|
9,452 |
|
|
|
8,625 |
|
Home equity lines of credit |
|
|
16,926 |
|
|
|
18,147 |
|
|
|
|
|
|
|
|
Total mortgage loans on real estate |
|
|
237,523 |
|
|
|
220,023 |
|
|
|
|
|
|
|
|
|
|
Direct financing leases |
|
|
45,078 |
|
|
|
31,742 |
|
Commercial loans |
|
|
34,563 |
|
|
|
29,589 |
|
Consumer loans |
|
|
2,083 |
|
|
|
3,101 |
|
Other |
|
|
3,983 |
|
|
|
3,997 |
|
Net deferred loan and lease origination costs |
|
|
881 |
|
|
|
654 |
|
|
|
|
|
|
|
|
|
|
|
324,111 |
|
|
|
289,106 |
|
Allowance for loan and lease losses |
|
|
(4,555 |
) |
|
|
(3,739 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net |
|
$ |
319,556 |
|
|
$ |
285,367 |
|
|
|
|
|
|
|
|
Other loans include $0.4 million and $0.2 million at December 31, 2007 and 2006, respectively, of
overdrawn deposit accounts classified as loans.
Changes in the allowance for loan and lease losses for the years ended December 31, 2007, 2006 and
2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Balance, beginning of year |
|
$ |
3,739 |
|
|
$ |
3,211 |
|
|
$ |
2,999 |
|
Provision for loan and lease losses |
|
|
1,917 |
|
|
|
1,128 |
|
|
|
769 |
|
Recoveries |
|
|
170 |
|
|
|
198 |
|
|
|
118 |
|
Loans and leases charged off |
|
|
(1,271 |
) |
|
|
(798 |
) |
|
|
(675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
4,555 |
|
|
$ |
3,739 |
|
|
$ |
3,211 |
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans totaled approximately $0.6 million and $0.6 million at December 31, 2007 and
2006, respectively. The allowance for loan and lease losses related to non-accrual loans was $0.1
million, $0.2 million and $0.2 million at December 31, 2007, 2006 and 2005, respectively. The
average recorded investment in these loans during 2007, 2006 and 2005 was approximately $0.6
million; $1.5 million and $1.6 million, respectively. If such loans had been in an accruing
status, the Bank would have recorded additional interest income of approximately $85 thousand; $83
thousand and $128 thousand in 2007, 2006 and 2005, respectively. Actual interest recognized on
consolidated statements of income on non-accrual loans was $23 thousand, $41 thousand and $140
thousand in 2007, 2006 and 2005, respectively.
The Bank had no loan commitments to borrowers in non-accrual status at December 31, 2007.
As of December 31, 2007 and 2006, the Bank had no other loans which were impaired as defined by
SFAS No. 114.
60
The following lists the components of the net investment in direct financing leases as of December
31:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Direct financing lease payments receivable |
|
$ |
54,326 |
|
|
$ |
39,190 |
|
Estimated residual value of leased assets |
|
|
471 |
|
|
|
318 |
|
Unearned income |
|
|
(9,719 |
) |
|
|
(7,766 |
) |
|
|
|
|
|
|
|
Net investment in direct financing leases |
|
$ |
45,078 |
|
|
$ |
31,742 |
|
|
|
|
|
|
|
|
Deferred fees related to direct financing leases were $0.2 million and $0.1 million at December 31,
2007 and 2006, respectively. The allowance for loan and lease losses allocated to direct financing
leases was $1.4 million and $0.9 million at December 31, 2007 and 2006, respectively.
At December 31, 2007, minimum future lease payments to be received are as follows:
|
|
|
|
|
Year Ending December 31: |
|
|
|
|
2008 |
|
$ |
15,352 |
|
2009 |
|
|
13,950 |
|
2010 |
|
|
9,623 |
|
2011 |
|
|
4,680 |
|
2012 |
|
|
1,444 |
|
Thereafter |
|
|
29 |
|
|
|
|
|
|
|
$ |
45,078 |
|
|
|
|
|
As of December 31, 2007, there were $32.6 million in loans pledged to FHLB.
4. PROPERTIES AND EQUIPMENT
Properties and equipment at December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Land |
|
$ |
268 |
|
|
$ |
268 |
|
Buildings and improvements |
|
|
9,384 |
|
|
|
9,204 |
|
Equipment |
|
|
7,387 |
|
|
|
7,260 |
|
Construction in progress |
|
|
113 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
17,152 |
|
|
|
16,735 |
|
Less accumulated depreciation |
|
|
(8,786 |
) |
|
|
(7,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties and equipment, net |
|
$ |
8,366 |
|
|
$ |
8,743 |
|
|
|
|
|
|
|
|
Depreciation expense totaled $926 thousand in 2007, $879 thousand in 2006 and $834 thousand in
2005.
61
5. OTHER ASSETS
Other assets at December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Net deferred tax asset |
|
$ |
2,085 |
|
|
$ |
3,176 |
|
Accrued interest receivable |
|
|
1,736 |
|
|
|
2,052 |
|
Prepaid expenses |
|
|
361 |
|
|
|
535 |
|
Other |
|
|
2,298 |
|
|
|
1,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,480 |
|
|
$ |
7,021 |
|
|
|
|
|
|
|
|
6. GOODWILL AND INTANGIBLE ASSETS
The Company applies the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, and
discloses goodwill separate from other intangible assets in the Consolidated Balance Sheets.
The Company evaluates the carrying amount of goodwill for potential impairment on at least an
annual basis.
Changes in the carrying amount of goodwill for the twelve-month period ended December 31, 2007 and
2006, by operating segment, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance Agency |
|
|
|
|
|
|
Activities |
|
|
Activities |
|
|
Total |
|
|
|
(in thousands) |
|
Balance as of January 1, 2007 |
|
$ |
1,902 |
|
|
$ |
8,101 |
|
|
$ |
10,003 |
|
Goodwill acquired during the period |
|
|
43 |
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007 |
|
$ |
1,945 |
|
|
$ |
8,101 |
|
|
$ |
10,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Insurance Agency |
|
|
|
|
|
|
Activities |
|
|
Activities |
|
|
Total |
|
|
|
(in thousands) |
|
Balance as of January 1, 2006 |
|
$ |
1,538 |
|
|
$ |
8,101 |
|
|
$ |
9,639 |
|
Goodwill acquired during the period |
|
|
364 |
|
|
|
|
|
|
|
364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2006 |
|
$ |
1,902 |
|
|
$ |
8,101 |
|
|
$ |
10,003 |
|
|
|
|
|
|
|
|
|
|
|
Information regarding the Companys other intangible assets at December 31 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Carrying |
|
|
Accumulated |
|
|
|
|
|
|
Amortization |
|
2007 |
|
Amount |
|
|
Amortization |
|
|
Net |
|
|
Period |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Non-compete agreements |
|
$ |
688 |
|
|
$ |
(596 |
) |
|
$ |
92 |
|
|
5 years |
Insurance expirations |
|
|
4,193 |
|
|
|
(1,778 |
) |
|
|
2,415 |
|
|
7 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,881 |
|
|
$ |
(2,374 |
) |
|
$ |
2,507 |
|
|
7 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Carrying |
|
|
Accumulated |
|
|
|
|
|
|
Amortization |
|
2006 |
|
Amount |
|
|
Amortization |
|
|
Net |
|
|
Period |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Non-compete agreements |
|
$ |
638 |
|
|
$ |
(504 |
) |
|
$ |
134 |
|
|
5 years |
Insurance expirations |
|
|
3,392 |
|
|
|
(1,228 |
) |
|
|
2,164 |
|
|
7 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,030 |
|
|
$ |
(1,732 |
) |
|
$ |
2,298 |
|
|
7 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangibles for the years ended December 31, 2007, 2006 and 2005
were $641 thousand; $563 thousand and $515 thousand, respectively. Estimated amortization expense
for each of the five succeeding fiscal years is as follows:
|
|
|
Year Ending |
|
|
December 31 |
|
Amount |
|
|
(in thousands) |
2008
|
|
$649 |
2009
|
|
473 |
2010
|
|
449 |
2011
|
|
399 |
2012
|
|
259 |
7. DEPOSITS
Time deposits, with minimum denominations of $100 thousand each, totaled $51.1 million and $80.2
million at December 31, 2007 and 2006, respectively. There were $0.4 million of overdraft accounts
in deposits that have been reclassified to loans as of December 31, 2007.
At December 31, 2007, the scheduled maturities of time deposits are as follows:
|
|
|
|
|
|
|
(in thousands) |
|
2008 |
|
$ |
95,782 |
|
2009 |
|
|
25,705 |
|
2010 |
|
|
675 |
|
2011 |
|
|
6,491 |
|
2012 |
|
|
245 |
|
2013 |
|
|
128 |
|
|
|
|
|
|
|
$ |
129,026 |
|
|
|
|
|
8. BORROWED FUNDS AND JUNIOR SUBORDINATED DEBENTURES
Borrowed funds mainly consisted of various advances from the Federal Home Loan Bank with interest
rates ranging from 3.02% to 3.61%. The FHLB advances are collateralized by certain qualifying
assets of $48.1 million at December 31, 2007. The maturities of other borrowed funds are as
follows:
|
|
|
|
|
|
|
(in thousands) |
|
2008 |
|
$ |
33,980 |
|
2009 |
|
|
920 |
|
2010 |
|
|
112 |
|
2011 |
|
|
69 |
|
2012 |
|
|
|
|
Thereafter |
|
|
13,000 |
|
|
|
|
|
Total |
|
$ |
48,081 |
|
|
|
|
|
63
Short-term borrowings outstanding at December 31, 2007 of $34.0 million consisted of an overnight
line of credit with the Federal Home Loan Bank and federal funds purchased through one of the
Banks correspondent banks. The Bank has the ability to borrow additional funds with the Federal
Home Loan Bank based on the available securities collateral of the Bank, and to purchase additional
federal funds through one of the Banks correspondent banks.
The amounts and interest rates of short-term borrowings were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds |
|
Other Short-Term |
|
|
|
|
Purchased |
|
Borrowings |
|
Total |
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
At December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
|
33,980 |
|
|
|
|
|
|
|
33,980 |
|
Weighted-average interest rate |
|
|
3.62 |
% |
|
|
|
|
|
|
3.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Highest amount at a month-end |
|
|
33,980 |
|
|
|
|
|
|
|
|
|
Daily average amount outstanding |
|
|
9,206 |
|
|
|
|
|
|
|
9,206 |
|
Weighted-average interest rate |
|
|
5.08 |
% |
|
|
|
|
|
|
5.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
|
24,753 |
|
|
|
|
|
|
|
24,753 |
|
Weighted-average interest rate |
|
|
5.33 |
% |
|
|
|
|
|
|
5.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Highest amount at a month-end |
|
|
43,178 |
|
|
|
|
|
|
|
|
|
Daily average amount outstanding |
|
|
16,718 |
|
|
|
|
|
|
|
16,718 |
|
Weighted-average interest rate |
|
|
5.03 |
% |
|
|
|
|
|
|
5.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Amount outstanding |
|
|
37,135 |
|
|
|
|
|
|
|
37,135 |
|
Weighted-average interest rate |
|
|
4.19 |
% |
|
|
|
|
|
|
4.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Highest amount at a month-end |
|
|
37,135 |
|
|
|
4,000 |
|
|
|
|
|
Daily average amount outstanding |
|
|
8,287 |
|
|
|
647 |
|
|
|
8,934 |
|
Weighted-average interest rate |
|
|
3.89 |
% |
|
|
2.49 |
% |
|
|
3.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
On October 1, 2004, Evans Capital Trust I, a statutory business trust wholly-owned by the Company
(the Trust), issued $11.0 million in aggregate principal amount of floating rate preferred
capital securities due November 23, 2034 (the Capital Securities) classified on the Companys
consolidated balance sheets as Junior Subordinated Debentures. The distribution rate on the
Capital Securities of the Trust adjust quarterly based on changes in the three-month London
Interbank Offered Rate (LIBOR) and was 7.35% at December 31, 2007.
The Capital Securities have a distribution rate of LIBOR plus 2.65%, and the distribution dates are
February 23, May 23, August 23 and November 23.
The common securities of the Trust (the Common Securities) are wholly-owned by the Company and
are the only class of each Trusts securities possessing general voting powers. The Capital
Securities represent preferred undivided interests in the assets of the corresponding Trust. Under
the Federal Reserve Boards current risk-based capital guidelines, the Capital Securities are
includable in the Companys Tier 1 (Core) capital.
The proceeds from the issuances of the Capital Securities and Common Securities were used by the
Trust to purchase $11.3 million aggregate liquidation amount of floating rate junior subordinated
deferrable interest debentures (Junior Subordinated Debentures) of the Company, due October 1,
2037, comprised of $11.0 million of capital securities and $330 thousand of common securities. The
$330 thousand of common securities represent the initial capital contribution of the Company to the
Trust, which, in accordance with the provision of FIN 46R Consolidation of Variable Interest
Entities, has not been consolidated.
64
The Junior Subordinated Debentures represent the sole assets of the Trust, and payments under the
Junior Subordinated Debentures are the sole source of cash flow for the Trust. The interest rate
payable on the Junior Subordinated Debentures was 7.35% at December 31, 2007.
Holders of the Capital Securities receive preferential cumulative cash distributions on each
distribution date at the stated distribution rate, unless the Company exercises its right to extend
the payment of interest on the Junior Subordinated Debentures for up to twenty quarterly periods,
in which case payment of distributions on the respective Capital Securities will be deferred for
comparable periods. During an extended interest period, in accordance with terms as defined in the
indenture relating to the Capital Securities, the Company may not pay dividends or distributions
on, or repurchase, redeem or acquire any shares of its capital stock. The agreements governing the
Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by
the Company of the payment of distributions on, the redemption of, and any liquidation distribution
with respect to the Capital Securities. The obligations under such guarantee and the Capital
Securities are subordinate and junior in right of payment to all senior indebtedness of the
Company.
The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid
at maturity, are redeemed prior to maturity or are distributed in liquidation to the Trust. The
Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the
stated maturity dates of the Junior Subordinated Debentures or the earlier redemption of the Junior
Subordinated Debentures in whole upon the occurrence of one or more events (Events) set forth in
the indentures relating to the Capital Securities, and in whole or in part at any time after the
stated optional redemption date of November 23, 2009, contemporaneously with the optional
redemption of the related Junior Subordinated Debentures in whole or in part. The Junior
Subordinated Debentures are redeemable prior to their stated maturity dates at the Companys
option: (i) on or after the stated optional redemption dates, in whole at any time or in part from
time to time; or (ii) in whole, but not in part, at any time within 90 days following the
occurrence and during the continuation of one or more of the Events, in each case subject to
possible regulatory approval. The redemption price of the Capital Securities and the related
Junior Subordinated Debentures upon early redemption would be at the liquidation amount plus
accumulated but unpaid distributions.
9. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
The Bank enters into agreements with depositors to sell to the depositors securities owned by the
Bank and repurchase the identical security, generally within one day. No physical movement of the
securities is involved. The depositor is informed the securities are held in safekeeping by the
Bank on behalf of the depositor.
10. COMPREHENSIVE INCOME (LOSS)
The following tables display the components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
Before-tax |
|
|
Income |
|
|
|
|
|
|
Amount |
|
|
Taxes |
|
|
Net |
|
|
|
(in thousands) |
|
Unrealized gains on
investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period |
|
$ |
380 |
|
|
$ |
(123 |
) |
|
$ |
256 |
|
Less: reclassification adjustment
for losses realized in net income |
|
|
(2,299 |
) |
|
|
920 |
|
|
|
(1,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain |
|
|
2,679 |
|
|
|
(1,043 |
) |
|
|
1,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in additional minimum
pension liability |
|
|
495 |
|
|
|
(198 |
) |
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income |
|
$ |
3,174 |
|
|
$ |
(1,241 |
) |
|
$ |
1,933 |
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
Before-tax |
|
|
Income |
|
|
|
|
|
|
Amount |
|
|
Taxes |
|
|
Net |
|
|
|
(in thousands) |
|
Unrealized gains on
investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period |
|
$ |
284 |
|
|
$ |
(112 |
) |
|
$ |
172 |
|
Less: reclassification adjustment
for gains realized in net income |
|
|
140 |
|
|
|
(56 |
) |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain |
|
|
144 |
|
|
|
(56 |
) |
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in additional minimum
pension liability |
|
|
140 |
|
|
|
(56 |
) |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income |
|
$ |
284 |
|
|
$ |
(112 |
) |
|
$ |
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
Before-tax |
|
|
Income |
|
|
|
|
|
|
Amount |
|
|
Taxes |
|
|
Net |
|
|
|
(in thousands) |
|
Unrealized losses on
investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses during period |
|
$ |
(2,962 |
) |
|
$ |
1,152 |
|
|
$ |
(1,810 |
) |
Less: reclassification adjustment
for gains realized in net income |
|
|
107 |
|
|
|
(43 |
) |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss |
|
|
(3,069 |
) |
|
|
1,195 |
|
|
|
(1,874 |
) |
|
|
|
|
|
|
|
|
|
|
|
Increase in additional minimum pension
liability |
|
|
(127 |
) |
|
|
51 |
|
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive loss |
|
$ |
(3,196 |
) |
|
$ |
1,246 |
|
|
$ |
(1,950 |
) |
|
|
|
|
|
|
|
|
|
|
11. EMPLOYEE BENEFITS AND DEFERRED COMPENSATION PLANS
Employees Pension Plan
The Bank has a defined benefit pension plan covering substantially all employees. The plan
provides benefits that are based on the employees compensation and years of service. The Bank
uses an actuarial method of amortizing prior service cost and unrecognized net gains or losses
which result from actual experience and assumptions being different than those that are projected.
The amortization method the Bank is using recognizes the prior service cost and net gains or losses
over the average remaining service period of active employees which exceeds the required
amortization.
66
Selected Financial Information for the Banks Employees Pension Plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Change in benefit obligation: |
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
4,026 |
|
|
$ |
3,444 |
|
Service cost |
|
|
361 |
|
|
|
325 |
|
Interest cost |
|
|
244 |
|
|
|
202 |
|
Assumption change |
|
|
(415 |
) |
|
|
(155 |
) |
Actuarial gain |
|
|
235 |
|
|
|
252 |
|
Benefits paid |
|
|
(221 |
) |
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligations at end of year |
|
|
4,230 |
|
|
|
4,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets: |
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year |
|
|
3,175 |
|
|
|
3,000 |
|
Actual return on plan assets |
|
|
450 |
|
|
|
217 |
|
Employer contributions |
|
|
482 |
|
|
|
|
|
Benefits paid |
|
|
(221 |
) |
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
|
3,886 |
|
|
|
3,175 |
|
|
|
|
|
|
|
|
Funded status |
|
|
(344 |
) |
|
|
(851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in the Consolidated Balance
Sheets consists of: |
|
|
|
|
|
|
|
|
Accrued benefit liabilities |
|
|
(344 |
) |
|
|
(851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in Accumulated
Other Comprehensive loss consist of: |
|
|
|
|
|
|
|
|
Net actuarial loss |
|
|
124 |
|
|
|
534 |
|
Prior service cost |
|
|
(109 |
) |
|
|
(124 |
) |
Net transition asset |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
Net amount recognized in equity pre-tax |
|
$ |
15 |
|
|
|
407 |
|
|
|
|
|
|
|
|
Net amount recognized on Consolidated Balance
Sheets |
|
|
(329 |
) |
|
|
(444 |
) |
|
|
|
|
|
|
|
Accumulated benefit obligation at year end |
|
$ |
3,282 |
|
|
$ |
3,101 |
|
|
|
|
|
|
|
|
The Plans assets are primarily invested in equity and fixed income mutual funds. Valuations of
the Pension Plan as shown above were conducted as of September 30, 2007 and 2006. Assumptions used
by the Bank in the determination of Pension Plan information consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
Weighted-average discount rate |
|
|
6.35 |
% |
|
|
5.75 |
% |
|
|
5.50 |
% |
Rate of increase in compensation levels |
|
|
4.75 |
% |
|
|
4.75 |
% |
|
|
4.75 |
% |
Expected long-term rate of return on plan
assets |
|
|
7.50 |
% |
|
|
7.50 |
% |
|
|
7.50 |
% |
The components of net periodic benefit cost consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Service cost |
|
$ |
361 |
|
|
$ |
325 |
|
|
$ |
290 |
|
Interest cost |
|
|
244 |
|
|
|
202 |
|
|
|
175 |
|
Expected return on plan assets |
|
|
(250 |
) |
|
|
(234 |
) |
|
|
(194 |
) |
Net amortization and deferral |
|
|
12 |
|
|
|
12 |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
367 |
|
|
$ |
305 |
|
|
$ |
258 |
|
|
|
|
|
|
|
|
|
|
|
67
The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic
cost in 2008 for amortization of prior service costs and actuarial loss will be $15 thousand, $6
thousand and $30 thousand, respectively.
The expected long-term rate of return on Pension Plan assets assumption was determined based on
historical returns earned by equity and fixed income securities, adjusted to reflect future return
expectations based on plan targeted asset allocation. Equity and fixed income securities were
assumed to earn returns in the ranges of 5.5% to 12.5% and 4.5% to 6.0%, respectively. When these
overall return expectations are applied to the Pension Plans targeted allocation, the expected
rate of return is determined to be 7.50%, which is approximately the mid-point of the range of
expected return. The weighted average asset allocation of the Pension Plan at September 30, 2007
and 2006, the Pension Plan measurement date, was as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
Asset category: |
|
|
|
|
|
|
|
|
Equity mutual funds |
|
|
65.6 |
% |
|
|
63.6 |
% |
Fixed income security mutual funds |
|
|
34.4 |
% |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
The Companys targeted long-term asset allocation on average will approximate 60%-70% with equity
managers and 30%-40% with fixed income managers. This allocation is consistent with the Companys
goal of diversifying the Pension Plan assets in order to preserve capital while achieving
investment results that will contribute to the proper funding of pension obligations and cash flow
requirements. The Companys management regularly reviews the Pension Plans actual asset
allocation and periodically rebalances its investments to the targeted allocation when considered
appropriate. The Companys management believes that 7.50% is a reasonable long-term rate of return
on the Pension Plans Qualified Plan assets. The Companys management will continue to evaluate
its actuarial assumptions, including the expected rate of return, at least annually, and will
adjust as necessary. The Companys required minimum contribution to the Pension Plan for the 2007
plan year was approximately $98 thousand.
The discount rate utilized by the Company for determining future pension obligations is based on a
review of long-term bonds that receive one of the two highest ratings given by a recognized rating
agency. The discount rate determined on this basis has increased from 5.75% at September 30, 2006
to 6.35% at September 30, 2007 (or the measurement date), for the Companys defined benefit pension
plan.
The following benefit payments, which reflect expected future service, as appropriate, are expected
to be paid:
|
|
|
|
|
|
|
(in thousands) |
2008 |
|
$ |
102 |
|
2009 |
|
|
113 |
|
2010 |
|
|
152 |
|
2011 |
|
|
205 |
|
2012 |
|
|
251 |
|
Years 2013-2017 |
|
|
1,611 |
|
Supplemental Executive Retirement Plan
The Bank also maintains a non-qualified supplemental executive retirement plan (the SERP)
covering certain members of the Companys senior management. The SERP was amended during 2003 to
provide a benefit based on a percentage of final average earnings, as opposed to the fixed benefit
that the superceded plan provided for. The obligations related to the SERP are indirectly funded
by various life insurance contracts naming the Bank as beneficiary. The Bank has also indirectly
funded the SERP, as well as other benefits provided to other employees through Bank-owned life
insurance which was purchased in February 2003. The Bank uses an actuarial method of amortizing
unrecognized net gains or losses which result from actual experience and assumptions being
different than those that are projected. The amortization method the Bank is using recognizes the
net gains or losses over the average remaining service period of active employees, which exceeds
the required amortization.
68
Selected financial information for the SERP is as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Change in benefit obligation: |
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
2,828 |
|
|
$ |
2,830 |
|
Service cost |
|
|
56 |
|
|
|
117 |
|
Interest cost |
|
|
164 |
|
|
|
151 |
|
Actuarial loss |
|
|
(20 |
) |
|
|
(177 |
) |
Benefits paid |
|
|
(193 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligations at end of year |
|
|
2,835 |
|
|
|
2,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets: |
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year |
|
|
|
|
|
|
|
|
Actual return on plan assets |
|
|
|
|
|
|
|
|
Contributions to the plan |
|
|
193 |
|
|
|
93 |
|
Benefits paid |
|
|
(193 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status |
|
|
(2,835 |
) |
|
|
(2,828 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the Consolidated Balance Sheet
consists of: |
|
|
|
|
|
|
|
|
Accrued benefit liability |
|
|
(2,835 |
) |
|
|
(2,828 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in Accumulated other
Comprehensive loss consist of: |
|
|
|
|
|
|
|
|
Net actuarial loss |
|
|
386 |
|
|
|
434 |
|
Prior service cost |
|
|
317 |
|
|
|
373 |
|
|
|
|
|
|
|
|
Net amount recognized in equity pre-tax |
|
|
703 |
|
|
|
807 |
|
|
|
|
|
|
|
|
Net amount recognized on Consolidated Balance Sheets |
|
|
(2,132 |
) |
|
|
(2,021 |
) |
|
|
|
|
|
|
|
Accumulated benefit obligation at year end |
|
$ |
2,520 |
|
|
$ |
2,437 |
|
|
|
|
|
|
|
|
Valuations of the SERP liability, as shown above, were conducted as of December 31, 2007 and 2006.
Assumptions used by the Bank in both years in the determination of SERP information consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
Weighted-average discount rate |
|
|
6.25 |
% |
|
|
5.75 |
% |
|
|
5.50 |
% |
Expected long-term rate of return on plan
assets |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Salary scale |
|
|
5.00 |
% |
|
|
5.00 |
% |
|
|
5.00 |
% |
The discount rate utilized by the Company for determining future pension obligations is based on a
review of long-term bonds that receive one of the two highest ratings given by a recognized rating
agency. The discount rate determined on this basis has increased from 5.75% at December 31, 2006
to 6.25% at December 31, 2007 (or the measurement date) for the SERP.
The components of net periodic benefit cost consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Service cost |
|
$ |
56 |
|
|
$ |
117 |
|
|
$ |
104 |
|
Interest cost |
|
|
164 |
|
|
|
151 |
|
|
|
148 |
|
Net amortization and deferral |
|
|
84 |
|
|
|
82 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
304 |
|
|
$ |
350 |
|
|
$ |
330 |
|
|
|
|
|
|
|
|
|
|
|
69
The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic
benefit cost in 2008 for prior service costs and actuarial loss will be $71 thousand and $15
thousand, respectively.
The following benefit payments, which reflect expected future service, as appropriate, are expected
to be paid:
|
|
|
|
|
|
|
(in thousands) |
2008 |
|
$ |
193 |
|
2009 |
|
|
193 |
|
2010 |
|
|
193 |
|
2011 |
|
|
305 |
|
2012 |
|
|
305 |
|
2013-2017 |
|
|
1,510 |
|
Other Compensation Plans
The Company also maintains a non-qualified deferred compensation plan for certain directors.
Expenses under this plan were approximately $51 thousand in 2007, $55 thousand in 2006 and $82
thousand in 2005. The estimated present value of the benefit obligation included in other
liabilities was $0.8 million at December 31, 2007 and 2006. This obligation is indirectly funded
by life insurance contracts naming the Bank as beneficiary. The increase in cash surrender value
is included in other non-interest income on the Consolidated Statements of Income.
Effective April 1, 2003, the Company implemented a non-qualified deferred compensation plan whereby
certain directors and certain officers may defer a portion of their base pre-tax compensation.
Additionally, effective April 1, 2003, the Company implemented a non-qualified executive incentive
retirement plan, whereby the Company will defer on behalf of certain officers a portion of their
base compensation, as well as an incentive award based upon Company performance, until retirement
or termination of service, subject to certain vesting arrangements. Expenses under these plans
were approximately $138 thousand in 2007, $96 thousand in 2006 and $69 thousand in 2005. The
benefit obligation, included in other liabilities in the Companys Consolidated Balance Sheets, was
$1.1 million and $0.8 million at December 31, 2007 and 2006, respectively.
Many of the benefit plans are indirectly funded by Bank-owned life insurance contracts with a total
aggregate cash surrender value of approximately $10.8 million and $10.1 million at December 31,
2007 and 2006, respectively. Increases in cash surrender value are included in the Other
Non-Interest Income financial statement line on the Companys Consolidated Statements of Income.
Endorsement split-dollar life insurance benefits have also been provided to directors and certain
officers of the Bank and its subsidiaries.
The Bank also has a defined contribution retirement and thrift 401(k) Plan (the 401(k) Plan) for
its employees who meet certain length of service and age requirements. The provisions of the
401(k) Plan allow eligible employees to contribute a portion of their annual salary, up to the IRS
statutory limit, with a matching contribution by the Bank equal to 1% of the employees base
compensation plus 25% of the employees contribution up to 4% of their annual salary. The Bank can
also make discretionary contributions to the 401(k) Plan. The Companys expense under this plan
was approximately $89 thousand, $84 thousand and $76 thousand for the years ended December 31,
2007, 2006 and 2005, respectively.
The Company has a Dividend Reinvestment Plan (the DRIP) which provides each holder of record of
the Companys common stock the opportunity to reinvest automatically the cash dividends they
receive on shares of the Companys common stock. Stockholders who do not wish to participate in
the DRIP continue to receive cash dividends, as declared, in the usual manner. Computershare
Investor Services LLC (the Agent) is the administrator of the DRIP. Shares purchased under the
DRIP are held in safekeeping by the Agent until the stockholder terminates his/her participation in
the DRIP. The Agent also acts as transfer agent and registrar for the Companys common stock.
12. STOCK-BASED COMPENSATION
At December 31, 2007, the Company had two stock-based compensation plans, which are described
below. The Company accounts for the fair value of its grants under those plans in accordance with
SFAS No.123(R). The compensation cost charged against income for those plans was $131 thousand,
$93 thousand, and $183 thousand for 2007, 2006 and 2005, respectively, included in Salaries and
Employee Benefits in the Companys Consolidated Statements of Income. All stock option expense is
amortized on a straight-line basis over the expected vesting term. In addition, expense for
director options was recognized to reflect $0, $0 and $71 thousand in 2007, 2006 and 2005,
70
respectively, as part of Other expense in the Companys Consolidated Statements of Income. There
was a tax benefit for the directors options of $28 thousand for 2005. The net compensation cost
recorded for the directors options was $43 thousand for 2005.
Fixed Stock Option Plan
Under the Companys 1999 Employee Stock Option and Long-Term Incentive Plan, as amended (the
Option Plan), the Company may grant options or restricted stock to officers, directors and key
employees for up to 289,406 shares of common stock (as adjusted for stock dividends). Under the
Option Plan, the exercise price of each option is not to be less than 100% of the market price of
the Companys stock on the date of grant and an options maximum term is ten years. The Company
normally issues shares out of its treasury for any options exercised. The options have vesting
schedules from 1 1/2 years through 9 years. At December 31, 2007, there were a total of 209,140
shares available for grant under the Option Plan. All share and per share amounts within this note
have been adjusted retroactively to reflect the effect of stock dividends, including the number and
exercise price of shares subject to option under the terms of the Option Plan.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average assumptions used for grants in 2005;
dividend yield of 2.89%; expected volatility (based on historical data) of 20.06%; risk-free
interest rate of 4.24%; and expected life of 6.53. The weighted average fair value of options
granted during the year were $4.63 per share in 2005. The Company used historical volatility
calculated using daily closing prices for its common stock over periods that match the expected
term of the option granted to estimate the expected volatility for the grant made in 2005. The
risk-free interest rate assumption was based upon U.S. Treasury yields appropriate for the expected
term of the Companys stock options based upon the date of grant. The expected term of the stock
options granted was based upon the options expected vesting schedule and historical exercise
patterns. The expected dividend yield was based upon the Companys recent history of paying
dividends, and the expectation of paying dividends in the foreseeable future. No options were
granted in 2006 or 2007. Future compensation cost expected to be expensed over the weighted
average remaining contractual term for remaining outstanding options is $89 thousand.
Stock options activity for 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
Weighted |
|
Remaining |
|
Aggregate |
|
|
|
|
|
|
Average |
|
contractual |
|
Intrinsic |
|
|
Options |
|
Exercise Price |
|
Term (years) |
|
Value |
Balance, December 31, 2006 |
|
|
82,057 |
|
|
$ |
21.35 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired |
|
|
(8,150 |
) |
|
|
20.95 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(500 |
) |
|
|
22.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
73,407 |
|
|
|
21.39 |
|
|
|
6.52 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2007 |
|
|
37,124 |
|
|
$ |
21.77 |
|
|
|
6.34 |
|
|
$ |
0 |
|
In 2007, there were 2,500 restricted shares granted under the Plan. A summary of the status of the
Companys restricted shares as of December 31, 2007, and changes during the year ended December 31,
2007, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average Grant |
|
|
Shares |
|
Date Fair Value |
Balance, December 31, 2006 |
|
|
|
|
|
|
|
|
Granted |
|
|
2,500 |
|
|
$ |
19.77 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
2,500 |
|
|
$ |
19.77 |
|
As of December 31, 2007, there was $15 thousand of total unrecognized compensation cost related to
restricted share-based compensation arrangements granted under the Plan. The cost is expected to
be recognized over the first 4 months of 2008. No shares vested during the year ended December 31,
2007.
71
During fiscal years 2007, 2006 and 2005, the following activity occurred under the Companys plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2007 |
|
2006 |
|
2005 |
Total intrinsic value of stock options exercised |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Total fair value of stock awards vested |
|
$ |
5 |
|
|
$ |
18 |
|
|
$ |
78 |
|
Employee Stock Purchase Plan
On February 18, 2003, the Board of Directors of the Company adopted the Evans Bancorp, Inc.
Employee Stock Purchase Plan (the Purchase Plan). As of December 31, 2007, there were 67,853
shares of common stock available to issue to its full-time employees, nearly all of whom are
eligible to participate. Under the terms of the Purchase Plan, employees can choose each year to
have up to 15% of their annual base earnings withheld to purchase the Companys common stock. The
Company grants options on January 1 and July 1 of each year during the term of the Purchase Plan.
The purchase price of the stock is 85% of the lower of its price on the grant date or the exercise
date. During fiscal 2007, approximately 43% of eligible employees participated in the Purchase
Plan. Under the Purchase Plan, the Company issued 11,137 and 10,873 shares to employees in 2007
and 2006, respectively. Compensation cost is recognized for the fair value of the employees;
purchase rights, which was estimated using the Black-Scholes model with the following assumptions
for 2007, 2006 and 2005, respectively: dividend yield of 3.46%, 3.08% and 2.79%; expected life of
six months; expected volatility of 15.13%, 20.84% and 22.84%; risk-free interest rates of 5.06%,
4.73% and 3.04%. The weighed average fair value of those purchase rights granted in 2007, 2006 and
2005 was $5.68, $6.23 and $6.82 per share, respectively. The compensation cost that has been
charged against income for the Purchase Plan was $63 thousand, $63 thousand and $70 thousand for
2007, 2006 and 2005, respectively.
13. INCOME TAXES
The components of the provision for income taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Income taxes currently payable |
|
$ |
1,195 |
|
|
$ |
2,134 |
|
|
$ |
1,863 |
|
Deferred tax benefit |
|
|
(144 |
) |
|
|
(291 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net provision |
|
$ |
1,051 |
|
|
$ |
1,843 |
|
|
$ |
1,761 |
|
|
|
|
|
|
|
|
|
|
|
The Companys provision for income taxes differs from the amounts computed by applying the Federal
income tax statutory rates to income before income taxes. A reconciliation of the differences is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Tax provision at
statutory rate |
|
$ |
1,502 |
|
|
|
34 |
% |
|
$ |
2,301 |
|
|
|
34 |
% |
|
$ |
2,237 |
|
|
|
34 |
% |
Decrease in taxes
resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt income |
|
|
(538 |
) |
|
|
(12 |
) |
|
|
(602 |
) |
|
|
(9 |
) |
|
|
(722 |
) |
|
|
(11 |
) |
Tax-exempt insurance
proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(1 |
) |
State taxes, net of federal
benefit |
|
|
92 |
|
|
|
2 |
|
|
|
162 |
|
|
|
3 |
|
|
|
184 |
|
|
|
3 |
|
Other items, net |
|
|
(5 |
) |
|
|
|
|
|
|
(18 |
) |
|
|
(1 |
) |
|
|
94 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
1,051 |
|
|
|
24 |
% |
|
$ |
1,843 |
|
|
|
27 |
% |
|
$ |
1,761 |
|
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
At December 31, 2007 and 2006 the components of the net deferred tax asset were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Pension premiums |
|
$ |
1,204 |
|
|
$ |
1,432 |
|
Allowance for loan losses |
|
|
1,644 |
|
|
|
1,337 |
|
Net unrealized losses on securities |
|
|
|
|
|
|
758 |
|
Deferred compensation |
|
|
748 |
|
|
|
644 |
|
Stock options granted |
|
|
82 |
|
|
|
83 |
|
Leases |
|
|
80 |
|
|
|
67 |
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
$ |
3,758 |
|
|
$ |
4,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
849 |
|
|
$ |
659 |
|
Prepaid expenses |
|
|
480 |
|
|
|
420 |
|
Net unrealized gains on securities |
|
|
284 |
|
|
|
|
|
Mortgage servicing asset |
|
|
60 |
|
|
|
66 |
|
|
|
|
|
|
|
|
Gross deferred tax liabilities |
|
$ |
1,673 |
|
|
$ |
1,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
2,085 |
|
|
$ |
3,176 |
|
|
|
|
|
|
|
|
The net deferred tax asset at December 31, 2007 and 2006 is included in other assets in the
accompanying Consolidated Balance Sheets.
In assessing the realizability of the deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities, availability of operating loss
carry-backs, projected future taxable income and tax planning strategies in making this assessment.
Based upon the level of historical taxable income, the opportunity for net operating loss
carry-backs, and projections for future taxable income over the periods which deferred tax assets
are deductible, management believes it is more likely than not the Company will generate sufficient
taxable income to realize the benefits of these deductible differences at December 31, 2007.
14. RELATED PARTY TRANSACTIONS
The Bank has entered into loan transactions with certain directors, significant shareholders and
their affiliates (related parties) in the ordinary course of its business. The aggregate amount of
loans to such related parties on December 31, 2007 was $5.6 million and $4.5 million at 2006.
During 2007, there were $3.2 million of advances and new loans to such related parties, and
repayments amounted to $2.1 million. Terms of these loans have prevailing market pricing that
would be offered to a similar customer base.
15. CONTINGENT LIABILITIES AND COMMITMENTS
The Consolidated Financial Statements do not reflect various commitments and contingent liabilities
which arise in the normal course of business and which involve elements of credit risk, interest
rate risk and liquidity risk. These commitments and contingent liabilities are commitments to
extend credit and standby letters of credit. A summary of the Banks commitments and contingent
liabilities at December 31, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Commitments to extend credit |
|
$ |
63,319 |
|
|
$ |
65,556 |
|
Standby letters of credit |
|
|
2,623 |
|
|
|
2,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
65,942 |
|
|
$ |
68,072 |
|
73
Commitments to extend credit and standby letters of credit all include exposure to some credit loss
in the event of non-performance of the customer. The Banks credit policies and procedures for
credit commitments and financial guarantees are the same as those for extensions of credit that are
recorded on the Consolidated Balance Sheets. Because
these instruments have fixed maturity dates, and because they may expire without being drawn upon,
they do not necessarily represent cash requirements to the Bank. The Bank has not incurred any
losses on its commitments during the past three years.
The Company has entered into contracts with third parties, which contracts include indemnification
clauses. Examples of such contracts include contracts with third party service providers, brokers
and dealers, correspondent banks, purchasers of residential mortgages. Additionally, the Company
has bylaws, policies and agreements under which it indemnifies its officers and directors from
liability for certain events or occurrences while the directors or officers are, or were, serving
at the Companys request in such capacities. The Company indemnifies its officers and directors to
the fullest extent allowed by law. The maximum potential amount of future payments that the
Company could be required to make under these indemnification provisions is unlimited, but would be
affected by all relevant defenses to such claims, as well as directors and officers liability
insurance maintained by the Company. Due to the nature of these indemnification provisions, it is
not possible to quantify the aggregate exposure to the Company resulting from them.
The Company leases certain offices, land and equipment under long-term operating leases. The
aggregate minimum annual rental commitments under these leases total approximately $526 thousand in
2008; $507 thousand in 2009; $391 thousand in 2010; $352 thousand in 2011; $370 thousand in 2012;
and $3.8 million thereafter. The rental expense under operating leases contained in the Companys
Consolidated Statements of Income included $597 thousand, $528 thousand and $499 thousand in 2007,
2006 and 2005, respectively.
16. CONCENTRATIONS OF CREDIT
All of the Banks loans, commitments and standby letters of credit have been granted to customers
in the Banks market area. Investments in state and municipal securities also involve governmental
entities within the Banks market area, which is Western New York. The concentrations of credit by
type of loan are set forth in Note 3, Loans, Net. The distribution of commitments to extend
credit approximates the distribution of loans outstanding. Standby letters of credit were granted
primarily to commercial borrowers. The Bank, as a matter of policy, does not extend credit to any
single borrower or group in excess of 15% of capital.
17. SEGMENT INFORMATION
The Company is comprised of two primary business segments: banking and insurance agency activities.
The reportable segments are separately managed and their performance is evaluated based on net
income. The banking business segment includes both commercial and consumer banking services,
including a wide array of lending and depository services. The banking business segment also
includes direct financing leasing of commercial small-ticket general business equipment. The
insurance agency segment includes the activities of selling various premium-based insurance
policies on a commission basis, including business and personal insurance, surety bonds, risk
management, life, disability and long-term care coverage, as well as providing claims adjusting
services to various insurance companies and offering non-deposit investment products, such as
annuities and mutual funds. All sources of segment specific revenues and expenses attributed to
managements definition of net income. Revenues from transactions between the two segments are not
significant. The accounting policies of the segments are the same as those described in Note 1.
74
The following table sets forth information regarding these segments for the years ended December
31, 2007, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
Banking |
|
|
Insurance Agency |
|
|
|
|
|
|
Activities |
|
|
Activities |
|
|
Total |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Net interest income (expense) |
|
$ |
17,118 |
|
|
$ |
(443 |
) |
|
|
16,675 |
|
Provision for loan and lease losses |
|
|
1,917 |
|
|
|
|
|
|
|
1,917 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) after
provision for loan losses |
|
|
15,201 |
|
|
|
(443 |
) |
|
|
14,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
4,593 |
|
|
|
|
|
|
|
4,593 |
|
Insurance services and fees |
|
|
|
|
|
|
6,549 |
|
|
|
6,549 |
|
Net loss on sales of securities |
|
|
(2,299 |
) |
|
|
|
|
|
|
(2,299 |
) |
Non-interest expense |
|
|
14,496 |
|
|
|
4,686 |
|
|
|
19,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,999 |
|
|
|
1,420 |
|
|
|
4,419 |
|
Income taxes |
|
|
483 |
|
|
|
568 |
|
|
|
1,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,516 |
|
|
$ |
852 |
|
|
$ |
3,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
Banking |
|
|
Insurance Agency |
|
|
|
|
|
|
Activities |
|
|
Activities |
|
|
Total |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Net interest income (expense) |
|
$ |
15,321 |
|
|
$ |
(474 |
) |
|
|
14,847 |
|
Provision for loan and lease losses |
|
|
1,128 |
|
|
|
|
|
|
|
1,128 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) after
provision for loan losses |
|
|
14,193 |
|
|
|
(474 |
) |
|
|
13,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
4,167 |
|
|
|
|
|
|
|
4,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance services and fees |
|
|
|
|
|
|
6,466 |
|
|
|
6,466 |
|
Net gain on sales of securities |
|
|
140 |
|
|
|
|
|
|
|
140 |
|
Non-interest expense |
|
|
13,154 |
|
|
|
4,574 |
|
|
|
17,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,346 |
|
|
|
1,418 |
|
|
|
6,764 |
|
Income taxes |
|
|
1,276 |
|
|
|
567 |
|
|
|
1,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,070 |
|
|
$ |
851 |
|
|
$ |
4,921 |
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
Banking |
|
|
Insurance Agency |
|
|
|
|
|
|
Activities |
|
|
Activities |
|
|
Total |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Net interest income (expense) |
|
$ |
14,776 |
|
|
$ |
(399 |
) |
|
|
14,377 |
|
Provision for loan and lease losses |
|
|
769 |
|
|
|
|
|
|
|
769 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) after
provision for loan losses |
|
|
14,007 |
|
|
|
(399 |
) |
|
|
13,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
3,892 |
|
|
|
|
|
|
|
3,892 |
|
Insurance services and fees |
|
|
|
|
|
|
6,377 |
|
|
|
6,377 |
|
Net gain on sales of securities |
|
|
107 |
|
|
|
|
|
|
|
107 |
|
Non-interest expense |
|
|
12,784 |
|
|
|
4,620 |
|
|
|
17,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,222 |
|
|
|
1,358 |
|
|
|
6,580 |
|
Income taxes |
|
|
1,218 |
|
|
|
543 |
|
|
|
1,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,004 |
|
|
$ |
815 |
|
|
$ |
4,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
|
(in thousands) |
|
Identifiable Assets, Net |
|
|
|
|
|
|
|
|
Banking activities |
|
$ |
430,184 |
|
|
$ |
461,486 |
|
Insurance agency activities |
|
|
12,545 |
|
|
|
12,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total Assets |
|
$ |
442,729 |
|
|
$ |
473,894 |
|
|
|
|
|
|
|
|
18. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value of each class of
financial instruments for which it is practicable to estimate that value.
Cash and Cash Equivalents. For these short-term instruments, the carrying amount is a reasonable
estimate of fair value.
Interest Bearing Deposits at Other Banks. The carrying amount of Interest Bearing Deposits at
Other Banks approximates fair value due to their short-term nature.
Securities. For securities, fair value equals quoted market price, if available. If a quoted
market price is not available, fair value is estimated using quoted market prices for similar
securities. See Note 2, Securities for further information regarding unrealized gains and losses
in the securities portfolio.
Loans Receivable. The fair value of fixed rate loans is estimated by discounting the future cash
flows using the current rates at which similar loans would be made to borrowers with similar credit
ratings and for the same remaining maturities, net of the appropriate portion of the allowance for
loan losses. For variable rate loans, the carrying amount is a reasonable estimate of fair value.
Deposits. The fair value of demand deposits, NOW accounts, Muni-vest and regular savings accounts
is the amount payable on demand at the reporting date. The fair value of time deposits is
estimated using the rates currently offered for deposits of similar remaining maturities.
76
Borrowed Funds. The fair value of the short-term portion of other borrowed funds approximates its
carrying value. The fair value of the long-term portion of other borrowed funds is estimated using
a discounted cash flow analysis based on the Companys current incremental borrowing rates for
similar types of borrowing arrangements.
Junior Subordinated Debentures. The carrying amount of Junior Subordinated Debentures is a
reasonable estimate of fair value due to the fact that they bear a floating interest rate that
adjusts on a quarterly basis.
Commitments to extend credit and standby letters of credit. As described in Note 15 Contingent
Liabilities and Commitments, the Company was a party to financial instruments with off-balance
sheet risk at December 31, 2007 and 2006. Such financial instruments consist of commitments to
extend permanent financing and letters of credit. If the options are exercised by the prospective
borrowers, these financial instruments will become interest-earning assets of the Company. If the
options expire, the Company retains any fees paid by the counterparty in order to obtain the
commitment or guarantee. The fair value of commitments is estimated based upon fees currently
charged to enter into similar agreements, taking into account the remaining terms of the agreements
and the present creditworthiness of the counterparties. For fixed-rate commitments, the fair value
estimation takes into consideration an interest rate risk factor. The fair value of guarantees and
letters of credit is based on fees currently charged for similar agreements. The fair value of
these off-balance sheet items at December 31, 2007 and 2006 approximates the recorded amounts of
the related fees, which are not considered material.
At December 31, 2007 and 2006, the estimated fair values of the companys financial instruments
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,604 |
|
|
$ |
12,604 |
|
|
$ |
12,592 |
|
|
$ |
12,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
$ |
72,410 |
|
|
$ |
72,410 |
|
|
$ |
137,730 |
|
|
$ |
137,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases, net |
|
$ |
319,556 |
|
|
$ |
320,009 |
|
|
$ |
285,367 |
|
|
$ |
281,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
325,829 |
|
|
$ |
327,009 |
|
|
$ |
355,749 |
|
|
$ |
356,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed funds and securities sold
under agreements to repurchase |
|
$ |
51,906 |
|
|
$ |
51,555 |
|
|
$ |
58,183 |
|
|
$ |
57,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Subordinated Debentures |
|
$ |
11,330 |
|
|
$ |
11,330 |
|
|
$ |
11,330 |
|
|
$ |
11,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19. REGULATORY MATTERS
The Company is subject to the dividend restrictions set forth by the FRB and the OCC. Under such
restrictions, the Company may not, without the prior approval of the FRB and the OCC, declare
dividends in excess of the sum of the current years earnings (as defined in FRB regulations) plus
the retained earnings (as defined in FRB regulations) from the prior two years.
Quantitative measures established by regulation to ensure capital adequacy require the Company to
maintain minimum amounts and ratios (set forth in the table that follows) of total and Tier I
capital (as defined in FRB regulations) to risk-weighted assets (as defined in FRB regulations),
and of Tier I capital (as defined in FRB regulations) to average assets (as defined in FRB
regulations). Management believes as of December 31, 2007 and 2006, that the Company and the Bank
met all capital adequacy requirements to which it is subject.
The most recent notification from its regulators categorized the Company and the Bank as well
capitalized under the regulatory framework for prompt corrective action. To be categorized as well
capitalized, the Company and the Bank must maintain minimum total risk-based, Tier I risk-based and
Tier I leverage ratios as set forth in the table. There are no conditions or events since that
notification that management believes have changed the Companys or Banks category rating.
77
The Companys and the Banks actual capital amounts and ratios were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum to be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum for Capital |
|
|
Prompt Corrective |
|
|
|
Company |
|
|
Bank |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total Risk-Based
Capital (to Risk
Weighted Assets) |
|
$ |
48,453 |
|
|
|
14.3 |
% |
|
$ |
43,289 |
|
|
|
12.9 |
% |
|
$ |
27,041 |
|
|
|
8.0 |
% |
|
$ |
33,802 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Risk
Weighted Assets) |
|
$ |
44,224 |
|
|
|
13.1 |
% |
|
$ |
39,103 |
|
|
|
11.7 |
% |
|
$ |
13,521 |
|
|
|
4.0 |
% |
|
$ |
20,281 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to
Average Assets) |
|
$ |
44,224 |
|
|
|
10.0 |
% |
|
$ |
39,103 |
|
|
|
9.0 |
% |
|
$ |
18,038 |
|
|
|
4.0 |
% |
|
$ |
22,547 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum to be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum for Capital |
|
|
Prompt Corrective |
|
|
|
Company |
|
|
Bank |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Total Risk-Based
Capital (to Risk
Weighted Assets) |
|
$ |
44,228 |
|
|
|
14.0 |
% |
|
$ |
41,575 |
|
|
|
13.2 |
% |
|
$ |
25,341 |
|
|
|
8.0 |
% |
|
$ |
31,676 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Risk
Weighted Assets) |
|
$ |
40,489 |
|
|
|
12.8 |
% |
|
$ |
37,847 |
|
|
|
12.0 |
% |
|
$ |
12,671 |
|
|
|
4.0 |
% |
|
$ |
19,006 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to
Average Assets) |
|
$ |
40,489 |
|
|
|
8.9 |
% |
|
$ |
37,847 |
|
|
|
8.4 |
% |
|
$ |
18,693 |
|
|
|
4.0 |
% |
|
$ |
23,366 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20. PARENT COMPANY ONLY FINANCIAL INFORMATION
Parent company (Evans Bancorp, Inc.) only condensed financial information is as follows:
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
523 |
|
|
$ |
84 |
|
Other equity securities |
|
|
330 |
|
|
|
330 |
|
Investment in subsidiaries |
|
|
53,790 |
|
|
|
50,459 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
54,643 |
|
|
$ |
50,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debentures |
|
$ |
11,330 |
|
|
$ |
11,330 |
|
Other liabilities |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
11,340 |
|
|
|
11,330 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
$ |
43,303 |
|
|
$ |
39,543 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
54,643 |
|
|
$ |
50,873 |
|
|
|
|
|
|
|
|
78
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Dividends from subsidiaries |
|
$ |
4,205 |
|
|
$ |
3,600 |
|
|
$ |
2,940 |
|
Expenses |
|
|
(1,429 |
) |
|
|
(1,144 |
) |
|
|
(836 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in undistributed
earnings of subsidiaries |
|
|
2,776 |
|
|
|
2,456 |
|
|
|
2,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries |
|
|
592 |
|
|
|
2,465 |
|
|
|
2,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,368 |
|
|
$ |
4,921 |
|
|
$ |
4,819 |
|
|
|
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(in thousands) |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,368 |
|
|
$ |
4,921 |
|
|
$ |
4,819 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in other equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed earnings of subsidiaries |
|
|
(592 |
) |
|
|
(2,465 |
) |
|
|
(2,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,776 |
|
|
|
2,456 |
|
|
|
2,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid, net |
|
|
(1,952 |
) |
|
|
(1,855 |
) |
|
|
(1,764 |
) |
Purchase of Treasury stock |
|
|
(385 |
) |
|
|
(565 |
) |
|
|
(460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financial activities |
|
|
(2,337 |
) |
|
|
(2,420 |
) |
|
|
(2,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
439 |
|
|
|
36 |
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash beginning of year |
|
|
84 |
|
|
|
48 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash ending of year |
|
$ |
523 |
|
|
$ |
84 |
|
|
$ |
48 |
|
|
|
|
|
|
|
|
|
|
|
79
21. QUARTERLY FINANCIAL DATA UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data) |
|
4th Quarter |
|
|
3rd Quarter |
|
|
2nd Quarter |
|
|
1st Quarter |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
7,201 |
|
|
$ |
7,094 |
|
|
$ |
7,400 |
|
|
$ |
7,142 |
|
Interest expense |
|
|
2,829 |
|
|
|
2,856 |
|
|
|
3,206 |
|
|
|
3,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
4,372 |
|
|
|
4,238 |
|
|
|
4,194 |
|
|
|
3,870 |
|
Net income |
|
|
805 |
|
|
|
1,415 |
|
|
|
(139 |
) |
|
|
1,287 |
|
Earnings per share basic |
|
|
0.29 |
|
|
|
0.52 |
|
|
|
(0.05 |
) |
|
|
0.47 |
|
Earnings per share diluted |
|
|
0.29 |
|
|
|
0.52 |
|
|
|
(0.05 |
) |
|
|
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
6,983 |
|
|
$ |
6,828 |
|
|
$ |
6,519 |
|
|
$ |
6,214 |
|
Interest expense |
|
|
3,138 |
|
|
|
3,100 |
|
|
|
2,889 |
|
|
|
2,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
3,845 |
|
|
|
3,728 |
|
|
|
3,630 |
|
|
|
3,644 |
|
Net income |
|
|
1,162 |
|
|
|
1,282 |
|
|
|
1,071 |
|
|
|
1,406 |
|
Earnings per share basic |
|
|
0.43 |
|
|
|
0.47 |
|
|
|
0.39 |
|
|
|
0.52 |
|
Earnings per share diluted |
|
|
0.43 |
|
|
|
0.47 |
|
|
|
0.39 |
|
|
|
0.52 |
|
|
|
|
Item 9. |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURES |
Not applicable.
Item 9A. CONTROLS AND PROCEDURES
(a) |
|
Disclosure Controls and Procedures. Based upon their evaluation of the effectiveness of the
Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)), David J. Nasca, President and Chief Executive Officer (principal executive
officer), and Gary A. Kajtoch, Treasurer (principal financial officer) concluded that the
Companys disclosure controls and procedures were effective as of December 31, 2007. |
|
(b) |
|
Managements Annual Report on Internal Control Over Financial Reporting. Managements Annual
Report on Internal Control Over Financial Reporting appears at Item 8. Financial Statements
and Supplementary Financial Data of this Report on Form 10-K, and is incorporated herein by
reference in response to this Item 9A. |
|
(c) |
|
Attestation Report of the Registered Public Accounting Firm. The effectiveness of the
Companys internal control over financial reporting as of December 31, 2007 has been audited
by KPMG LLP, an independent registered public accounting firm, as stated in their report,
which appears in the Report of Independent Registered Public Accounting Firm at page 45,
Item 8. Financial Statements and Supplementary Financial Data of this Report on Form 10-K,
and is incorporated herein by reference in response to this Item 9A. |
|
(d) |
|
Changes in Internal Control Over Financial Reporting. No changes in the Companys internal
control over financial reporting were identified in the fiscal quarter ended December 31, 2007
that have materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting. |
Item 9B. OTHER INFORMATION
Not Applicable
80
PART III
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information called for by this item is incorporated herein by reference to the material under
the captions, Information Regarding Directors, Director Nominees and Executive Officers and
Section 16(a) Beneficial Ownership Reporting Compliance and to the discussion of director
nominees and the Audit Committee under the caption Board of Director Committees in the Companys
definitive proxy statement relating to its 2007 annual meeting of shareholders to be held on April
24, 2008 (the Proxy Statement).
Item 11. EXECUTIVE COMPENSATION
The information called for by this item is incorporated herein by reference to the material under
the captions, Director Compensation, Executive Compensation, Compensation Committee Interlocks
and Insider Participation and Compensation Committee Report in the Proxy Statement.
The material incorporated herein by reference to the material under the caption, Compensation
Committee Repot in the Proxy Statement shall be deemed furnished, and not filed, in this Report on
Form 10-K and shall not be deemed incorporated by reference into any filing under the Securities
Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, as a result of this
furnishing, except to the extent that the Company specifically incorporates it by reference.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
The information called for by this item as to beneficial ownership is incorporated herein by
reference to the material under the captions Security Ownership of Management and Certain
Beneficial Owners in the Proxy Statement.
Equity Compensation Plans. All equity compensation plans were approved by shareholders. Shown
below is certain information as of December 31, 2007 concerning the shares of the Companys common
stock that may be issued under existing equity compensation plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Weighted- |
|
|
Number of |
|
|
|
securities to |
|
|
average |
|
|
securities |
|
|
|
be issued |
|
|
exercise |
|
|
remaining |
|
|
|
upon exercise |
|
|
price of |
|
|
available for |
|
|
|
of outstanding |
|
|
outstanding |
|
|
future issuance |
|
|
|
options |
|
|
options |
|
|
under the plans |
|
Equity Comensation Plan Approved by Security Holders |
|
(#) |
|
|
($) |
|
|
(#) (1) |
|
Evans Bancorp, Inc. 1999 Employee Stock Option and
Long-Term Incentive Plan |
|
|
73,407 |
|
|
|
21.39 |
|
|
|
209,140 |
|
Evans Bancorp, Inc. Employee Stock Purchase Plan |
|
|
|
|
|
|
|
|
|
|
67,853 |
|
(1) This column excludes shares reflected under the column Number of Securities to be issued upon
exercise of outstanding options.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information called for by this item is incorporated herein by reference to the material under
the captions, Information Regarding Directors, Director Nominees and Executive Officers and
Transactions with Related Persons in the Proxy Statement.
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information called for by this item is incorporated herein by reference to the material under
the caption, Independent Auditors in the Proxy Statement.
81
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as a part of this Report on Form 10-K:
1. |
|
Financial statements: The following audited consolidated financial statements and notes
thereto and the material under the caption Reports of Independent Registered Public
Accounting Firm on pages 44 and 45 in Part II, Item 8. of this Report on Form 10-K are
incorporated herein by reference: |
|
|
|
Report of Independent Registered Public Accounting Firm (internal control over financial
reporting)
Report of Independent Registered Public Accounting Firm (consolidated
financial statements)
Consolidated Balance Sheets December 31, 2007 and 2006
Consolidated Statements of Income Years Ended
December 31, 2007, 2006 and 2005
Consolidated Statements of Stockholders Equity Years Ended December 31, 2007, 2006 and
2005
Consolidated Statements of Cash Flow Years Ended
December 31, 2007, 2006 and 2005
Notes to Consolidated Financial Statements |
|
2. |
|
All other financial statement schedules are omitted because they are not applicable or the
required information is included in the Companys Consolidated Financial Statements or Notes
thereto included in Part II, Item 8. of this Report on Form 10-K. |
|
3. |
|
Exhibits |
|
|
|
Exhibit No. |
|
Exhibit Description |
3.1 |
|
Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3a
of the Companys Registration Statement on Form S-4 (Registration No. 33-25321), as
filed on November 7, 1988). |
|
|
|
3.1.1 |
|
Certificate of Amendment to the Companys Certificate of Incorporation (incorporated
by reference to Exhibit 3.3 of the Companys Form 10-Q for the fiscal quarter ended
March 31, 1997, as filed on May 14, 1997). |
|
|
|
3.2 |
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2.1 of the Companys
Current Report on Form 8-K filed on December 26, 2007). |
|
|
|
4.1 |
|
Indenture between the Company, as Issuer, and Wilmington Trust Company, as Trustee,
dated as of October 1, 2004 (incorporated by reference to Exhibit 10.2 of the
Companys Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on
November 4, 2004). |
|
|
|
4.2 |
|
Form of Floating Rate Junior Subordinated Debt Security due 2034 (incorporated by
reference to Exhibit 10.3 of the Companys Form 10-Q for the fiscal quarter ended
September 30, 2004, as filed on November 4, 2004). |
|
|
|
4.3 |
|
Amended and Restated Declaration of Trust of Evans Capital Trust I, dated as of
October 1, 2004 (incorporated by reference to Exhibit 10.4 of the Companys Form 10-Q
for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004). |
|
|
|
4.4 |
|
Guarantee Agreement of the Company, dated as of October 1, 2004 (incorporated by
reference to Exhibit 10.5 of the Companys Form 10-Q for the fiscal quarter ended
September 30, 2004, as filed on November 4, 2004). |
|
|
|
10.1 |
|
Evans Bancorp Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.7
of the Companys Registration Statement on Form S-8 (Registration No. 333-106655, as
filed on June 30, 2003). |
|
|
|
10.2 |
|
Evans Bancorp, Inc. 1999 Stock Option and Long-Term Incentive Plan (incorporated by
reference to Exhibit 4.2 of the Companys Annual Report on Form 10-K for the fiscal
year ended December 31, 2003, as filed on March 18, 2004). |
|
|
|
10.3 |
|
Evans Bancorp, Inc. Dividend Reinvestment Plan, as amended (incorporated by reference
to the Companys Registration Statement on Form S-3D (Registration No. 333-123678, as
filed on March 30, 2005). |
|
|
|
10.4* |
|
Employment Agreement between Evans National Bank and William R. Glass (incorporated by
reference to Exhibit 10.3 of the Companys Form 10-K for the fiscal year ended
December 31, 1997, as filed on March 30, 1998). |
|
|
|
10.5* |
|
Specimen 1984 Director Deferred Compensation Agreement (incorporated by reference to
Exhibit 10.5 of the Companys Form 10 (Registration No. 0-18539), as filed on April
30, 1990). |
82
|
|
|
Exhibit No. |
|
Exhibit Description |
10.6*
|
|
Specimen 1989 Director Deferred Compensation Agreement (incorporated by reference to
Exhibit 10.6 of the Companys Form 10 (Registration No. 0-18539), as filed on April
30, 1990). |
|
|
|
10.7*
|
|
Summary of Provisions of Director Deferred Compensation Agreements (incorporated by
reference to Exhibit 10.7 of the Companys Form 10 (Registration No. 0-18539), as
filed on April 30, 1990). |
|
|
|
10.8*
|
|
Employment Agreement between ENB Insurance Agency, Inc. and Robert Miller
(incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form
8-K, as filed on February 26, 2007). |
|
|
|
10.9*
|
|
Amendment to Annual Bonus Formula for Robert Miller (incorporated by reference to
Exhibit 10.1 of the Companys Current Report on Form 8-K, as filed on February 25,
2008). |
|
|
|
10.10*
|
|
Employment Agreement among Evans Bancorp, Inc., Evans National Bank and David J. Nasca
dated as of December 1, 2006 (incorporated by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K, as filed on December 7, 2006). |
|
|
|
10.11*
|
|
Evans National Bank Executive Life Insurance Plan (incorporated by reference to
Exhibit 10.10 to the Companys Form 10-K for the fiscal year ended December 31, 2003
as filed on March 18, 2004). |
|
|
|
10.12*
|
|
First Amendment to the Evans National Bank Executive Life Insurance Plan (incorporated
by reference to Exhibit 10.3 of the Companys Form 10-Q for the fiscal quarter ended
June 30, 2007, as filed on August 14, 2007). |
|
|
|
10.13*
|
|
Evans National Bank Supplemental Executive Retirement Plan (incorporated by reference
to Exhibit 10.11 to the Companys Form 10-K for the fiscal year ended December 31,
2003, as filed on March 18, 2004). |
|
|
|
10.14*
|
|
Evans National Bank Deferred Compensation Plan for Officers and Directors
(incorporated by reference to Exhibit 10.12 to the Companys Form 10-K for the fiscal
year ended December 31, 2003, as filed on March 18, 2004). |
|
|
|
10.15*
|
|
Form of Supplemental Executive Retirement Participatory Agreement incorporated by
reference to Exhibit 10.15 of the Companys Form 10-K for the fiscal year ended
December 31, 2004, as filed on March 28, 2005). |
|
|
|
10.16*
|
|
Form of Deferred Compensation Participatory Agreement incorporated by reference to
Exhibit 10.16 of the Companys Form 10-K for the fiscal year ended December 31, 2004,
as filed on March 28, 2005). |
|
|
|
10.17*
|
|
Form of Executive Life Insurance Split-Dollar Endorsement Participatory Agreement
incorporated by reference to Exhibit 10.17 of the Companys Form 10-K for the fiscal
year ended December 31, 2004, as filed on March 28, 2005). |
|
|
|
10.18*
|
|
Employment Agreement between Evans National Bank and Gary A. Kajtoch (incorporated by
reference to Exhibit 10.1 of the Companys Current Report on Form 8-K, as filed on
April 23, 2007). |
|
|
|
10.19*
|
|
Restricted Stock Agreement between Evans Bancorp, Inc. and David J. Nasca
(incorporated by reference to Exhibit 10.2 of the Companys Current Report on Form 8-K
as filed on April 23, 2007). |
|
|
|
10.20*
|
|
Letter Agreement Regarding Insurance Coverage for James Tilley (incorporated by
reference to Exhibit 10.4 of the Companys Form 10-Q for the fiscal quarter ended June
30, 2007, as filed on August 14, 2007). |
|
|
|
21.1
|
|
Subsidiaries of the Company (incorporated by reference to Exhibit 10.21 of the
Companys Form 10-K for the fiscal year ended December 31, 2004, as filed March 28,
2005). |
|
|
|
23.1
|
|
Independent Registered Public Accounting Firms Consent from KPMG LLP (filed herewith). |
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a),
as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a),
as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1
|
|
Certification of Principal Executive Officer pursuant to 18 USC Section 1350 Chapter
63 of Title18, United States Code, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 USC Section 1350 Chapter
63 of Title18, United States Code, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
* |
|
Indicates a management contract or compensatory plan or arrangement. |
83
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the
undersigned, thereunto duly authorized:
|
|
|
|
|
|
|
|
|
EVANS BANCORP, INC. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ David J. Nasca
David J. Nasca,
|
|
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
Date: March 21, 2008 |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated:
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
President and Chief Executive |
|
|
|
|
Officer/Director |
|
|
/s/ David J. Nasca
David J. Nasca |
|
(Principal Executive Officer
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Gary A. Kajtoch
Gary A. Kajtoch |
|
Treasurer
(Principal Financial Officer)
|
|
March 21, 2008 |
|
|
|
|
|
/s/ John B. Connerton
John B. Connerton |
|
Principal Accounting Officer
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Phillip Brothman
Phillip Brothman |
|
Chairman of the Board/Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Thomas H. Waring, Jr.
Thomas H. Waring, Jr. |
|
Vice Chairman of the Board/Director
|
|
March 21, 2008 |
|
/s/ James E. Biddle, Jr.
James E. Biddle, Jr. |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Kenneth C. Kirst
Kenneth C. Kirst |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Mary Catherine Militello
Mary Catherine Militello |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Robert G. Miller, Jr.
Robert G. Miller, Jr. |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ John R. OBrien
John R. OBrien |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ David M. Taylor
David M. Taylor |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ James Tilley
James Tilley |
|
Director
|
|
March 21, 2008 |
|
|
|
|
|
/s/ Nancy W. Ware
Nancy W. Ware |
|
Director
|
|
March 21, 2008 |
84
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Exhibit Description |
3.1 |
|
Certificate of Incorporation of the Company (incorporated by
reference to Exhibit 3a of the Companys Registration
Statement on Form S-4 (Registration No. 33-25321), as filed on
November 7, 1988). |
|
|
|
3.1.1 |
|
Certificate of Amendment to the Companys Certificate of
Incorporation (incorporated by reference to Exhibit 3.3 of the
Companys Form 10-Q for the fiscal quarter ended March 31,
1997, as filed on May 14, 1997). |
|
|
|
3.2 |
|
Bylaws of the Company (incorporated by reference to Exhibit
3.2.1 of the Companys Current Report on Form 8-K filed on
December 26, 2007). |
|
|
|
4.1 |
|
Indenture between the Company, as Issuer, and Wilmington Trust
Company, as Trustee, dated as of October 1, 2004 (incorporated
by reference to Exhibit 10.2 of the Companys Form 10-Q for
the fiscal quarter ended September 30, 2004, as filed on
November 4, 2004). |
|
|
|
4.2 |
|
Form of Floating Rate Junior Subordinated Debt Security due
2034 (incorporated by reference to Exhibit 10.3 of the
Companys Form 10-Q for the fiscal quarter ended September 30,
2004, as filed on November 4, 2004). |
|
|
|
4.3 |
|
Amended and Restated Declaration of Trust of Evans Capital
Trust I, dated as of October 1, 2004 (incorporated by
reference to Exhibit 10.4 of the Companys Form 10-Q for the
fiscal quarter ended September 30, 2004, as filed on November
4, 2004). |
|
|
|
4.4 |
|
Guarantee Agreement of the Company, dated as of October 1,
2004 (incorporated by reference to Exhibit 10.5 of the
Companys Form 10-Q for the fiscal quarter ended September 30,
2004, as filed on November 4, 2004). |
|
|
|
10.1 |
|
Evans Bancorp Employee Stock Purchase Plan (incorporated by
reference to Exhibit 4.7 of the Companys Registration
Statement on Form S-8 (Registration No. 333-106655, as filed
on June 30, 2003). |
|
|
|
10.2 |
|
Evans Bancorp, Inc. 1999 Stock Option and Long-Term Incentive
Plan (incorporated by reference to Exhibit 4.2 of the
Companys Registration Annual Report on Form 10-K for the
fiscal year ended December 31, 2003, as filed on March 18,
2004). |
|
|
|
10.3 |
|
Evans Bancorp, Inc. Dividend Reinvestment Plan, as amended
(incorporated by reference to the Companys Registration
Statement on Form S-3D (Registration No. 333-123678, as filed
on March 30, 2005). |
|
|
|
10.4* |
|
Employment Agreement between Evans National Bank and William
R. Glass (incorporated by reference to Exhibit 10.3 of the
Companys Form 10-K for the fiscal year ended December 31,
1997, as filed on March 30, 1998). |
|
|
|
10.5* |
|
Specimen 1984 Director Deferred Compensation Agreement
(incorporated by reference to Exhibit 10.5 of the Companys
Form 10 (Registration No. 0-18539), as filed on April 30,
1990). |
|
|
|
10.6* |
|
Specimen 1989 Director Deferred Compensation Agreement
(incorporated by reference to Exhibit 10.6 of the Companys
Form 10 (Registration No. 0-18539), as filed on April 30,
1990). |
|
|
|
10.7* |
|
Summary of Provisions of Director Deferred Compensation
Agreements (incorporated by reference to Exhibit 10.7 of the
Companys Form 10 (Registration No. 0-18539), as filed on
April 30, 1990). |
|
|
|
10.8* |
|
Employment Agreement between ENB Insurance Agency, Inc. and
Robert Miller (incorporated by reference to Exhibit 10.1 of
the Companys Current Report on Form 8-K, as filed on February
26, 2007). |
|
|
|
10.9* |
|
Amendment to Annual Bonus Formula for Robert Miller
(incorporated by reference to Exhibit 10.1 of the Companys
Current Report on Form 8-K, as filed on February 25, 2008). |
|
|
|
10.10* |
|
Employment Agreement among Evans Bancorp, Inc., Evans National
Bank and David J. Nasca dated as of December 1, 2006
(incorporated by reference to Exhibit 10.1 to the Companys
Current Report on Form 8-K, as filed on December 7, 2006). |
|
|
|
10.11* |
|
Evans National Bank Executive Life Insurance Plan
(incorporated by reference to Exhibit 10.10 to the Companys
Form 10-K for the fiscal year ended December 31, 2003 as filed
on March 18, 2004). |
|
|
|
10.12* |
|
First Amendment to the Evans National Bank Executive Life
Insurance Plan (incorporated by reference to Exhibit 10.3 of
the Companys Form 10-Q for the fiscal quarter ended June 30,
2007, as filed on August 14, 2007). |
|
|
|
10.13* |
|
Evans National Bank Supplemental Executive Retirement Plan
(incorporated by reference to Exhibit 10.11 to the Companys
Form 10-K for the fiscal year ended December 31, 2003, as
filed on March 18, 2004). |
85
|
|
|
Exhibit No. |
|
Exhibit Description |
10.14*
|
|
Evans National Bank Deferred Compensation Plan for Officers and Directors
(incorporated by reference to Exhibit 10.12 to the Companys Form 10-K for the fiscal
year ended December 31, 2003, as filed on March 18, 2004). |
|
|
|
10.15*
|
|
Form of Supplemental Executive Retirement Participatory Agreement incorporated by
reference to Exhibit 10.15 of the Companys Form 10-K for the fiscal year ended
December 31, 2004, as filed on March 28, 2005). |
|
|
|
10.16*
|
|
Form of Deferred Compensation Participatory Agreement incorporated by reference to
Exhibit 10.16 of the Companys Form 10-K for the fiscal year ended December 31, 2004,
as filed on March 28, 2005). |
|
|
|
10.17*
|
|
Form of Executive Life Insurance Split-Dollar Endorsement Participatory Agreement
incorporated by reference to Exhibit 10.17 of the Companys Form 10-K for the fiscal
year ended December 31, 2004, as filed on March 28, 2005). |
|
|
|
10.18*
|
|
Employment Agreement between Evans National Bank and Gary A. Kajtoch (incorporated by
reference to Exhibit 10.1 of the Companys Current Report on Form 8-K, as filed on
April 23, 2007). |
|
|
|
10.19*
|
|
Restricted Stock Agreement between Evans Bancorp, Inc. and David J. Nasca
(incorporated by reference to Exhibit 10.2 of the Companys Current Report on Form 8-K
as filed on April 23, 2007). |
|
|
|
10.20*
|
|
Letter Agreement Regarding Insurance Coverage for James Tilley (incorporated by
reference to Exhibit 10.4 of the Companys Form 10-Q for the fiscal quarter ended June
30, 2007, as filed on August 14, 2007). |
|
|
|
21.1
|
|
Subsidiaries of the Company (incorporated by reference to Exhibit 10.21 of the
Companys Form 10-K for the fiscal year ended December 31, 2004, as filed March 28,
2005). |
|
|
|
23.1
|
|
Independent Registered Public Accounting Firms Consent from KPMG LLP (filed herewith). |
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a),
as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a),
as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1
|
|
Certification of Principal Executive Officer pursuant to 18 USC Section 1350 Chapter
63 of Title18, United States Code, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 USC Section 1350 Chapter
63 of Title18, United States Code, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
* |
|
Indicates a management contract or compensatory plan or arrangement. |
86