|x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
58-0962699
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
Comprehensive
Healthcare Solutions, Inc. and Subsidiaries
|
|
|||
Condensed
Consolidated Balance Sheet
|
|
|||
(Unaudited)
|
|
|||
|
|
|||
|
|
May
31,
2007
|
|
|
|
|
|
|
|
ASSETS
|
|
|||
Current
assets:
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
668
|
|
|
|
|
|
|
Property
and equipment, net
|
|
|
4,537
|
|
|
|
|
|
|
Total
assets
|
|
$
|
5,205
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||
Current
liabilities:
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
256,058
|
|
Loan
payable
|
|
|
10,000
|
|
Due
to
related party
|
|
|
145,935
|
|
Convertible
debentures, short term
|
|
|
426,910
|
|
Derivative
liabilities
|
|
|
192,932
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
1,031,835
|
|
|
|
|
|
|
Convertible
debentures and notes, long term
|
|
|
19,873
|
|
|
|
|
|
|
Total
liabilities
|
|
|
1,051,708
|
|
|
|
|
|
|
Stockholders’
deficit:
|
|
|
|
|
Preferred
stock, no par value; 5,000 shares
|
|
|
|
|
authorized and no shares issued and outstanding -
|
|
|
-
|
|
Common
stock, $.10 par value: 50,000,000
|
|
|
|
|
shares, 17,577,109 shares issued
|
|
|
1,757,711
|
|
Additional
paid-in capital
|
|
|
2,137,127
|
|
Accumulated
deficit
|
|
|
(4,941,341
|
)
|
Total
stockholders’ deficit
|
|
|
(1,046,503
|
)
|
|
|
|
|
|
Total
liabilities and stockholders’ deficit
|
|
$
|
5,205
|
|
|
|
|
|
Comprehensive
Healthcare Solutions, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Statements of Operations
|
||||||||
For
the Three Months Ended May 31,
|
||||||||
(Unaudited)
|
||||||||
|
|
|
|
|
|
|
||
|
|
2007
|
|
|
2006
|
|
||
|
|
|
|
|
|
|
||
Net
sales
|
|
$
|
-
|
|
|
$
|
27,994
|
|
Cost
of sales
|
|
|
-
|
|
|
|
29,821
|
|
|
|
|
|
|
||||
Gross
profit
|
|
|
-
|
|
|
(1,827
|
)
|
|
|
|
|
|
|
||||
Selling,
general and administrative expenses
|
|
|
35,675
|
|
28,807
|
|||
Professional
fees
|
|
|
12,575
|
|
39,325
|
|||
|
|
|
|
|||||
Loss
from operations
|
|
|
(48,250
|
)
|
|
(69,959
|
)
|
|
|
|
|
|
|||||
Other
income (expenses):
|
|
|
|
|||||
Gain
on derivative liabilities
|
|
|
13,903
|
|
43,782
|
|||
Interest
expense, net
|
|
|
(32,319
|
)
|
|
(23,784
|
)
|
|
|
|
|
|
|||||
Total
other income (expense)
|
|
|
(18,416
|
)
|
|
19,998
|
||
|
|
|
|
|||||
Loss
before provision for income taxes
|
|
|
(66,666
|
)
|
|
(49,961
|
)
|
|
|
|
|
|
|
|
|||
Income
taxes
|
|
|
-
|
|
-
|
|||
|
|
|
|
|
|
|||
Net
loss from continuing operations
|
(66,666
|
)
|
(49,961
|
)
|
||||
Discontinued
operations, net of tax
|
|
-
|
|
(23,913
|
)
|
|||
Net
loss
|
|
$
|
(66,666
|
)
|
$
|
(73,874
|
)
|
|
|
|
|
|
|
|
|
|
|
Loss
per share - basic and diluted
|
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
Weighted
average shares outstanding -
|
|
|
|
|
|
|
||
basic and diluted
|
|
|
17,109,718
|
15,369,065
|
Comprehensive
Healthcare Solutions, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Statements of Cash Flows
|
||||||||
For
the Three Months Ended May 31,
|
||||||||
(Unaudited)
|
||||||||
|
|
|
||||||
|
2007
|
2006
|
||||||
Cash
Flows from Operating Activities:
|
|
|
||||||
Net
loss
|
$ | (66,666 | ) | $ | (73,874 | ) | ||
Adjustments
to reconcile net loss to net cash
|
||||||||
used
in operating activities:
|
||||||||
Depreciation
and amortization
|
701
|
4,442
|
||||||
Gain
on derivative liabilities
|
(13,903 | ) | (43,782 | ) | ||||
Amortization
of debt discount
|
24,165
|
13,081
|
||||||
Expense
for shares and warrants issued for services rendered
|
16,000
|
7,887
|
||||||
Changes
in current assets and liabilities:
|
||||||||
Accounts
receivable
|
-
|
(10,194 | ) | |||||
Accounts
payable and accrued expenses
|
27,643
|
19,630
|
||||||
Net
cash used in operating activities
|
(12,060 | ) | (82,810 | ) | ||||
|
||||||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from issuance of convertible debentures and notes
|
75,000
|
|||||||
Proceeds
from loans from related party
|
8,523
|
14,495
|
||||||
Net
cash provided by financing activities
|
8,523
|
89,495
|
||||||
|
||||||||
Net
(decrease) increase in cash and cash equivalents
|
(3,537 | ) |
6,685
|
|||||
|
||||||||
Cash
and cash equivalents, beginning of the period
|
4,205
|
46,157
|
||||||
Cash
and cash equivalents, end of period
|
$ |
668
|
$ |
52,842
|
||||
|
||||||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ |
-
|
$ |
15
|
||||
Income
taxes
|
$ |
-
|
$ |
-
|
||||
|
||||||||
Non-cash
Investing and Financing Activities:
|
||||||||
Derivative
liability recorded
|
$ | (13,903 | ) | $ | (43,782 | ) | ||
Common
stock issued for services rendered
|
$ |
50,000
|
$ |
7,887
|
||||
|
•
|
We
have issued convertible debentures with embedded derivatives and
warrants,
which estimates and opinions that may change the nature of the accounting
treatment based on FAS 133, EITF 98-5 and EITF 00-19 among
others.
|
Exhibit
Number
|
Exhibit
Title
|
|
|
31.1
|
Certification
of John Treglia pursuant to 18 U.S.C. Section 1350 as adopted pursuant
to
Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
32.1
|
Certification
of John Treglia pursuant to 18 U.S.C. Section 1350 as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
COMPREHENSIVE
HEALTHCARE SOLUTIONS, INC.
|
|
By:
/s/ John H. Treglia
|
JOHN
H. TREGLIA
|
Chief
Executive Officer and
|
Chief
Financial Officer
|