Delaware |
74-1668471 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
1212 No. Hercules Avenue, Clearwater, Florida |
33765 | |
(Address of principal executive offices) |
(Zip Code) |
Page No. | ||||
PART 1. FINANCIAL INFORMATION |
||||
Item 1. |
Condensed Consolidated Financial Statements |
|||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
Item 2. |
7 | |||
PART II. OTHER INFORMATION |
||||
Item 6. |
8 | |||
10 |
April 30, 2002 |
January 31, 2002 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash investments |
$ |
734,000 |
|
$ |
1,705,000 |
| ||
Accounts receivable |
|
4,347,000 |
|
|
4,263,000 |
| ||
Inventory |
|
11,173,000 |
|
|
10,948,000 |
| ||
Prepaid expenses |
|
167,000 |
|
|
131,000 |
| ||
Deferred income tax benefit |
|
422,000 |
|
|
422,000 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
16,843,000 |
|
|
17,469,000 |
| ||
Property, plant and equipment, net |
|
4,308,000 |
|
|
4,233,000 |
| ||
Other assets |
|
435,000 |
|
|
517,000 |
| ||
|
|
|
|
|
| |||
$ |
21,586,000 |
|
$ |
22,219,000 |
| |||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current installments of long-term debt and notes payable |
$ |
1,027,000 |
|
$ |
1,027,000 |
| ||
Revolving credit facilities |
|
500,000 |
|
|
500,000 |
| ||
Accounts payable, trade |
|
745,000 |
|
|
793,000 |
| ||
Compensation and benefits |
|
950,000 |
|
|
884,000 |
| ||
Income taxes payable |
|
161,000 |
|
|
406,000 |
| ||
Other accrued expenses |
|
625,000 |
|
|
943,000 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
4,008,000 |
|
|
4,553,000 |
| ||
Long-term debt, less current installments |
|
3,092,000 |
|
|
3,347,000 |
| ||
Deferred income taxes |
|
148,000 |
|
|
148,000 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
7,248,000 |
|
|
8,048,000 |
| ||
|
|
|
|
|
| |||
Shareholders equity: |
||||||||
Common stock, $.40 par; 8,000,000 shares authorized; 3,986,262 shares issued |
|
1,595,000 |
|
|
1,595,000 |
| ||
Additional paid-in capital |
|
4,457,000 |
|
|
4,457,000 |
| ||
Retained earnings |
|
8,907,000 |
|
|
8,740,000 |
| ||
Less treasury stock, 66,417 shares and 66,417 shares at 4/30/02 and 1/31/02, respectively, at cost |
|
(621,000 |
) |
|
(621,000 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
14,338,000 |
|
|
14,171,000 |
| ||
|
|
|
|
|
| |||
$ |
21,586,000 |
|
$ |
22,219,000 |
| |||
|
|
|
|
|
|
Note: |
The balance sheet at January 31, 2002 has been derived from the audited financial statements at this date. |
Three Months Ended April
30, | ||||||
2002 |
2001 | |||||
Net sales |
$ |
6,187,000 |
$ |
6,522,000 | ||
Cost of goods sold |
|
4,075,000 |
|
4,204,000 | ||
|
|
|
| |||
Gross profit |
|
2,112,000 |
|
2,318,000 | ||
Selling, general and administrative expenses |
|
1,772,000 |
|
1,876,000 | ||
|
|
|
| |||
Operating income |
|
340,000 |
|
442,000 | ||
|
|
|
| |||
Other (income) deductions: |
||||||
Interest expense, net |
|
61,000 |
|
142,000 | ||
Other, net |
|
6,000 |
|
3,000 | ||
|
|
|
| |||
|
67,000 |
|
145,000 | |||
|
|
|
| |||
Income before income taxes |
|
273,000 |
|
297,000 | ||
Income tax expense |
|
106,000 |
|
117,000 | ||
|
|
|
| |||
Net income |
$ |
167,000 |
$ |
180,000 | ||
|
|
|
| |||
Earnings per share: |
$ |
0.04 |
$ |
0.05 | ||
|
|
|
| |||
Basic and Diluted weighted average shares outstanding |
|
3,920,000 |
|
3,920,000 | ||
|
|
|
|
Three months ended April
30 |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
167,000 |
|
$ |
180,000 |
| ||
Adjustment to reconcile net income to netcash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
|
228,000 |
|
|
214,000 |
| ||
Change in current assets and liabilities |
|
(875,000 |
) |
|
(486,000 |
) | ||
|
|
|
|
|
| |||
Net cash used in operating activities |
|
(480,000 |
) |
|
(92,000 |
) | ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Purchase of property, plant and equipment |
|
(236,000 |
) |
|
(80,000 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(236,000 |
) |
|
(80,000 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
(Repayments on) / Proceeds from long-term debt and notes payable |
|
(255,000 |
) |
|
294,000 |
| ||
|
|
|
|
|
| |||
Net cash (used in) provided by financing activities |
|
(255,000 |
) |
|
294,000 |
| ||
|
|
|
|
|
| |||
Net (decrease) increase in cash and cash investments |
|
(971,000 |
) |
|
122,000 |
| ||
Cash and cash investments, beginning of period |
|
1,705,000 |
|
|
1,077,000 |
| ||
|
|
|
|
|
| |||
Cash and cash investments, end of period |
$ |
734,000 |
|
$ |
1,199,000 |
| ||
|
|
|
|
|
| |||
Cash paid for: |
||||||||
Interest |
$ |
45,000 |
|
$ |
132,000 |
| ||
|
|
|
|
|
| |||
Income taxes |
$ |
351,000 |
|
$ |
140,000 |
| ||
|
|
|
|
|
|
AEROSONIC CORPORATION (Registrant) | ||
By: |
/s/ ERIC J. MCCRACKEN
| |
Eric J. McCracken Executive
Vice President and Chief Financial Officer |