x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended March 31, 2010. | |
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota |
IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant's telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes |
x |
No |
o |
Yes |
o |
No |
o |
Large accelerated filer |
x |
Accelerated filer |
o |
Non-accelerated filer |
o |
Smaller reporting company |
o |
Yes |
o |
No |
x |
Class |
Outstanding at April 30, 2010 |
Common stock, $1.00 par value |
39,175,311 shares |
Page | ||
Glossary of Terms and Abbreviations and Accounting Standards |
3-4 | |
PART I. |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
Condensed Consolidated Statements of Income - unaudited
Three Months Ended March 31, 2010 and 2009 |
5 | |
Condensed Consolidated Balance Sheets - unaudited
March 31, 2010, December 31, 2009 and March 31, 2009 |
6 | |
Condensed Consolidated Statements of Cash Flows - unaudited
Three Months Ended March 31, 2010 and 2009 |
7 | |
Notes to Condensed Consolidated Financial Statements - unaudited |
8-38 | |
Item 2. |
Management's Discussion and Analysis of Financial Condition and
Results of Operations |
39-73 |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
74-78 |
Item 4. |
Controls and Procedures |
79 |
PART II. |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
80 |
Item 1A. |
Risk Factors |
80 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
80 |
Item 6. |
Exhibits |
81 |
Signatures |
82 | |
Exhibit Index |
83 |
Acquisition Facility |
Our $1.0 billion single-draw, senior unsecured facility from which a $383 million draw was used to provide part of the funding for the Aquila Transaction |
AFUDC |
Allowance for Funds Used During Construction |
AOCI |
Accumulated Other Comprehensive Income (Loss) |
Aquila |
Aquila, Inc. |
Aquila Transaction |
Our July 14, 2008 acquisition of Aquila's regulated electric utility in Colorado and its regulated gas utilities in Colorado, Kansas, Nebraska and Iowa |
ASC |
Accounting Standards Codification |
ASC 810-10-15 |
ASC 810-10-15, "Consolidation of Variable Interest Entities" |
ASC 820 |
ASC 820, "Fair Value Measurements and Disclosures" |
ASC 932-10-S99 |
ASC 932-10-S99, "Extractive Activities – Oil and Gas, SEC Materials" |
Bbl |
Barrel |
Bcf |
Billion cubic feet |
Bcfe |
Billion cubic feet equivalent |
BHCRPP |
Black Hills Corporation Risk Policies and Procedures |
BHEP |
Black Hills Exploration and Production, Inc., representing our Oil and Gas segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Electric Generation |
Black Hills Electric Generation, LLC, representing our Power Generation segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy |
The name used to conduct the business activities of Black Hills Utility Holdings, including the gas and electric utility properties acquired from Aquila |
Black Hills Non-regulated Holdings |
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of the Company that was formerly known as Black Hills Energy, Inc. |
Black Hills Power |
Black Hills Power, Inc., a direct, wholly-owned subsidiary of the Company |
Black Hills Service Company |
Black Hills Service Company, a direct, wholly-owned subsidiary of the Company |
Black Hills Utility Holdings |
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of the Company formed to acquire and own the utility properties acquired from Aquila, all which are now doing business as Black Hills Energy |
Black Hills Wyoming |
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu |
British thermal unit |
Cheyenne Light |
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of the Company |
Colorado Electric |
Black Hills Colorado Electric Utility Company, LP, (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado Gas |
Black Hills Colorado Gas Utility Company, LP, (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Corporate Credit Facility |
Our $525 million credit facility which was terminated on April 15, 2010 |
CPUC |
Colorado Public Utilities Commission |
Dth |
Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Enserco |
Enserco Energy Inc., representing our Energy Marketing segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
FASB |
Financial Accounting Standards Board |
FERC |
Federal Energy Regulatory Commission |
GAAP |
Generally Accepted Accounting Principles |
GSRS |
Gas Safety and Reliability Surcharge |
Iowa Gas |
Black Hills Iowa Gas Utility Company, LLC, (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
IPP |
Independent Power Production |
IPP Transaction |
Our July 11, 2008 sale of seven of our IPP plants to affiliates of Hastings Fund Management Ltd and IIF BH Investment LLC |
IUB |
Iowa Utilities Board |
Kansas Gas |
Black Hills Kansas Gas Utility Company, LLC, (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
KCC |
Kansas Corporation Commission |
LIBOR |
London Interbank Offered Rate |
LOE |
Lease Operating Expense |
Mcf |
One thousand standard cubic feet |
Mcfe |
One thousand standard cubic feet equivalent |
MDU |
MDU Resources Group, Inc. |
MEAN |
Municipal Energy Agency of Nebraska |
MMBtu |
One million British thermal units |
MW |
Megawatt |
MWh |
Megawatt-hour |
Nebraska Gas |
Black Hills Nebraska Gas Utility Company, LLC, (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
NPA |
Nebraska Public Advocate |
NPSC |
Nebraska Public Service Commission |
NYMEX |
New York Mercantile Exchange |
PGA |
Purchase Gas Adjustment |
PPA |
Power Purchase Agreement |
PSCo |
Public Service Company of Colorado |
Revolving Credit Facility |
Our $500 million three-year revolving credit facility which commenced on April 15, 2010 and expires on April 14, 2013 |
SDPUC |
South Dakota Public Utilities Commission |
SEC |
United States Securities and Exchange Commission |
SEC Release No. 33-8995 |
SEC Release No. 33-8995, "Modernization of Oil and Gas Reporting" |
WPSC |
Wyoming Public Service Commission |
WRDC |
Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
(in thousands, except per share amounts) |
||||||||
Operating revenues |
$ | 442,332 | $ | 437,943 | ||||
Operating expenses: |
||||||||
Fuel and purchased power |
252,535 | 261,020 | ||||||
Operations and maintenance |
42,622 | 39,335 | ||||||
Gain on sale of assets |
(2,683 | ) | (25,971 | ) | ||||
Administrative and general |
39,088 | 41,766 | ||||||
Depreciation, depletion and amortization |
28,395 | 33,325 | ||||||
Taxes, other than income taxes |
12,673 | 11,698 | ||||||
Impairment of long-lived assets |
- | 43,301 | ||||||
Total operating expenses |
372,630 | 404,474 | ||||||
Operating income |
69,702 | 33,469 | ||||||
Other income (expense): |
||||||||
Interest expense |
(21,766 | ) | (18,901 | ) | ||||
Interest rate swap - unrealized (loss) gain |
(3,035 | ) | 14,763 | |||||
Interest income |
246 | 528 | ||||||
Allowance for funds used during construction - equity |
2,028 | 1,372 | ||||||
Other income, net |
418 | 744 | ||||||
Total other expenses |
(22,109 | ) | (1,494 | ) | ||||
Income from continuing operations before equity in earnings (loss) of unconsolidated subsidiaries and income taxes |
47,593 | 31,975 | ||||||
Equity in earnings (loss) of unconsolidated subsidiaries |
317 | (327 | ) | |||||
Income tax expense |
(16,476 | ) | (6,023 | ) | ||||
Income from continuing operations |
31,434 | 25,625 | ||||||
Income from discontinued operations, net of taxes |
- | 766 | ||||||
Net income |
$ | 31,434 | $ | 26,391 | ||||
Weighted average common shares outstanding: |
||||||||
Basic |
38,848 | 38,511 | ||||||
Diluted |
39,009 | 38,563 | ||||||
Earnings per share: |
||||||||
Basic- |
||||||||
Continuing operations |
$ | 0.81 | $ | 0.67 | ||||
Discontinued operations |
- | 0.02 | ||||||
Total earnings per share - basic |
$ | 0.81 | $ | 0.69 | ||||
Diluted- |
||||||||
Continuing operations |
$ | 0.81 | $ | 0.66 | ||||
Discontinued operations |
- | 0.02 | ||||||
Total earnings per share - diluted |
$ | 0.81 | $ | 0.68 | ||||
Dividends declared per share of common stock |
$ | 0.36 | $ | 0.355 |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||
(in thousands, except share amounts) |
||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 136,023 | $ | 112,901 | $ | 121,562 | ||||||
Restricted cash |
27,215 | 17,502 | - | |||||||||
Accounts Receivables, net |
242,189 | 274,489 | 233,921 | |||||||||
Materials, supplies and fuel |
91,111 | 123,322 | 59,139 | |||||||||
Derivative assets, current |
54,773 | 37,747 | 79,443 | |||||||||
Income tax receivable, net |
- | 2,031 | - | |||||||||
Deferred income tax asset, current |
5,610 | 4,523 | 11,788 | |||||||||
Regulatory assets, current |
42,876 | 25,085 | 19,053 | |||||||||
Other current assets |
26,189 | 27,270 | 11,517 | |||||||||
Total current assets |
625,986 | 624,870 | 536,423 | |||||||||
Investments |
18,466 | 18,524 | 19,956 | |||||||||
Property, plant and equipment |
3,045,126 | 2,975,993 | 2,750,760 | |||||||||
Less accumulated depreciation and depletion |
(830,423 | ) | (815,263 | ) | (750,748 | ) | ||||||
Total property, plant and equipment, net |
2,214,703 | 2,160,730 | 2,000,012 | |||||||||
Other assets: |
||||||||||||
Goodwill |
353,734 | 353,734 | 359,093 | |||||||||
Intangible assets, net |
4,248 | 4,309 | 4,870 | |||||||||
Derivative assets, non-current |
5,877 | 3,777 | 11,606 | |||||||||
Regulatory assets, non-current |
117,561 | 135,578 | 137,108 | |||||||||
Other assets, non-current |
18,064 | 16,176 | 12,041 | |||||||||
Total other assets |
499,484 | 513,574 | 524,718 | |||||||||
TOTAL ASSETS |
$ | 3,358,639 | $ | 3,317,698 | $ | 3,081,109 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 194,342 | $ | 229,352 | $ | 191,817 | ||||||
Accrued liabilities |
140,939 | 151,504 | 129,405 | |||||||||
Derivative liabilities, current |
68,834 | 57,166 | 105,883 | |||||||||
Accrued income taxes, net |
10,568 | - | 19,794 | |||||||||
Regulatory liabilities, current |
9,850 | 7,092 | 14,939 | |||||||||
Notes payable |
223,000 | 164,500 | 479,800 | |||||||||
Current maturities of long-term debt |
24,426 | 35,245 | 32,082 | |||||||||
Total current liabilities |
671,959 | 644,859 | 973,720 | |||||||||
Long-term debt, net of current maturities |
993,514 | 1,015,912 | 471,226 | |||||||||
Deferred credits and other liabilities: |
||||||||||||
Deferred income tax liability, non-current |
270,079 | 262,034 | 222,157 | |||||||||
Derivative liabilities, non-current |
12,081 | 11,999 | 20,656 | |||||||||
Regulatory liabilities, non-current |
44,788 | 42,458 | 39,514 | |||||||||
Benefit plan liabilities |
144,199 | 140,671 | 160,397 | |||||||||
Other deferred credits and other liabilities |
114,021 | 114,928 | 121,842 | |||||||||
Total deferred credits and other liabilities |
585,168 | 572,090 | 564,566 | |||||||||
Stockholders' equity: |
||||||||||||
Common stockholders' equity - |
||||||||||||
Common stock $1 par value; 100,000,000 shares authorized; Issued 39,178,067; 38,977,526 and 38,796,005 shares, respectively |
39,178 | 38,978 | 38,796 | |||||||||
Additional paid-in capital |
593,589 | 591,390 | 585,244 | |||||||||
Retained earnings |
491,202 | 473,857 | 460,091 | |||||||||
Treasury stock at cost – 4,284; 8,834 and 4,725 shares, respectively |
(112 | ) | (224 | ) | (119 | ) | ||||||
Accumulated other comprehensive loss |
(15,859 | ) | (19,164 | ) | (12,415 | ) | ||||||
Total stockholders' equity |
1,107,998 | 1,084,837 | 1,071,597 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ | 3,358,639 | $ | 3,317,698 | $ | 3,081,109 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
(in thousands) |
||||||||
Operating activities: |
||||||||
Net income |
$ | 31,434 | $ | 26,391 | ||||
Income from discontinued operations, net of taxes |
- | (766 | ) | |||||
Income from continuing operations |
31,434 | 25,625 | ||||||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
28,395 | 33,325 | ||||||
Impairment of long-lived assets |
- | 43,301 | ||||||
Derivative fair value adjustments |
(1,579 | ) | 6,154 | |||||
Gain on sale of operating assets |
(2,683 | ) | (25,971 | ) | ||||
Stock compensation |
989 | 18 | ||||||
Unrealized mark-to-market loss (gain) on interest rate swaps |
3,035 | (14,763 | ) | |||||
Deferred income taxes |
3,492 | (5,427 | ) | |||||
Equity in (earnings) loss of unconsolidated subsidiaries |
(317 | ) | 327 | |||||
Allowance for funds used during construction - equity |
(2,028 | ) | (1,372 | ) | ||||
Employee benefit plans |
3,940 | 4,420 | ||||||
Other non-cash adjustments |
2,382 | 2,241 | ||||||
Change in operating assets and liabilities: |
||||||||
Materials, supplies and fuel |
21,755 | 65,838 | ||||||
Accounts receivable and other current assets |
24,044 | 123,993 | ||||||
Accounts payable and other current liabilities |
(24,716 | ) | (83,994 | ) | ||||
Regulatory assets |
3,277 | 23,477 | ||||||
Regulatory liabilities |
2,834 | 9,550 | ||||||
Other operating activities |
(5,335 | ) | (7,290 | ) | ||||
Net cash provided by operating activities of continuing operations |
88,919 | 199,452 | ||||||
Net cash provided by operating activities of discontinued operations |
- | 883 | ||||||
Net cash provided by operating activities |
88,919 | 200,335 | ||||||
Investing activities: |
||||||||
Property, plant and equipment additions |
(81,290 | ) | (71,272 | ) | ||||
Proceeds from sale of ownership interest in operating assets |
6,105 | 51,878 | ||||||
Working capital adjustment of purchase price allocation on Aquila assets |
- | 7,900 | ||||||
Other investing activities |
(2,865 | ) | 135 | |||||
Net cash used in investing activities |
(78,050 | ) | (11,359 | ) | ||||
Financing activities: |
||||||||
Dividends paid |
(14,089 | ) | (13,753 | ) | ||||
Common stock issued |
1,522 | 764 | ||||||
Increase in short-term borrowings |
108,500 | 33,000 | ||||||
Decrease in short-term borrowings |
(50,000 | ) | (257,000 | ) | ||||
Long-term debt - repayments |
(33,217 | ) | (22 | ) | ||||
Other financing activities |
(463 | ) | 1,065 | |||||
Net cash provided by (used in) financing activities |
12,253 | (235,946 | ) | |||||
Increase (decrease) in cash and cash equivalents |
23,122 | (46,970 | ) | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
112,901 | 168,532 | ||||||
End of period |
$ | 136,023 | $ | 121,562 |
(1) |
MANAGEMENT'S STATEMENT |
(2) |
RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING STANDARDS |
(3) |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
Three Months Ended |
||||||||
March 31, 2010 |
March 31, 2009 |
|||||||
(in thousands) |
||||||||
Non-cash investing activities- |
||||||||
Property, plant and equipment acquired with accrued liabilities |
$ | 23,473 | $ | 28,947 | ||||
Cash (paid) refunded during the period for- |
||||||||
Interest (net of amounts capitalized) |
$ | (10,182 | ) | $ | (10,177 | ) | ||
Income taxes |
$ | 44 | $ | 24,495 |
|
March 2009 includes less than $0.1 million of cash for discontinued operations. |
(4) |
MATERIALS, SUPPLIES AND FUEL |
Major Classification |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
|||||||||
Materials and supplies |
$ | 32,200 | $ | 31,535 | $ | 34,574 | ||||||
Fuel - Electric Utilities |
9,028 | 7,128 | 7,270 | |||||||||
Natural gas in storage - Gas Utilities |
4,868 | 24,053 | 7,590 | |||||||||
Gas and oil held by Energy Marketing* |
45,015 | 60,606 | 9,705 | |||||||||
Total materials, supplies and fuel |
$ | 91,111 | $ | 123,322 | $ | 59,139 |
|
* As of March 31, 2010, December 31, 2009 and March 31, 2009, market adjustments related to natural gas held by Energy Marketing and recorded in inventory were $(11.0) million, $(0.3) million and $(2.4) million, respectively (see Note 13 for further discussion of Energy Marketing trading activities). |
(5) |
ALLOWANCE FOR DOUBTFUL ACCOUNTS |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||
Accounts receivable |
$ | 214,028 | $ | 217,723 | $ | 199,633 | ||||||
Unbilled revenues |
33,392 | 61,387 | 42,120 | |||||||||
Total accounts receivable |
247,420 | 279,110 | 241,753 | |||||||||
Less allowance for doubtful accounts |
(5,231 | ) | (4,621 | ) | (7,832 | ) | ||||||
Net accounts receivable |
$ | 242,189 | $ | 274,489 | $ | 233,921 |
(6) |
NOTES PAYABLE |
(7) |
LONG-TERM DEBT |
(8) |
EARNINGS PER SHARE |
Period ended March 31, 2010 |
Three Months |
|||||||
Income |
Average Shares |
|||||||
Income from continuing operations |
$ | 31,434 | ||||||
Basic earnings |
$ | 31,434 | 38,848 | |||||
Dilutive effect of: |
||||||||
Restricted stock |
- | 89 | ||||||
Other |
- | 72 | ||||||
Diluted earnings |
$ | 31,434 | 39,009 |
Period ended March 31, 2009 |
Three Months |
|||||||
Income |
Average Shares |
|||||||
Income from continuing operations |
$ | 25,625 | ||||||
Basic earnings |
$ | 25,625 | 38,511 | |||||
Dilutive effect of: |
||||||||
Restricted stock |
- | 52 | ||||||
Diluted earnings |
$ | 25,625 | 38,563 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Options to purchase common stock |
264 | 435 |
(9) |
OTHER COMPREHENSIVE INCOME |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Net income |
$ | 31,434 | $ | 26,391 | ||||
Other comprehensive income, net of tax: |
||||||||
Minimum pension liability adjustments (net of tax of $(7)) |
12 | - | ||||||
Fair value adjustments on derivatives designated as cash flow hedges (net of tax of $(591) and $(1,144), respectively) |
1,416 | 2,998 | ||||||
Reclassification adjustments on cash flow hedges settled and included in net income (net of tax of $(1,061) and $(1,917), respectively) |
1,877 | 3,370 | ||||||
Comprehensive income |
$ | 34,739 | $ | 32,759 |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||
Derivatives designated as cash flow hedges |
$ | (6,182 | ) | $ | (9,462 | ) | $ | 1,818 | ||||
Employee benefit plans |
(9,624 | ) | (9,636 | ) | (14,127 | ) | ||||||
Amount from equity-method investees |
(53 | ) | (66 | ) | (106 | ) | ||||||
Total |
$ | (15,859 | ) | $ | (19,164 | ) | $ | (12,415 | ) |
(10) |
COMMON STOCK |
|
· |
We granted 77,693 target performance shares to certain officers and business unit leaders for the January 1, 2010 through December 31, 2012 performance period. Actual shares are not issued until the end of the performance plan period (December 31, 2012). Performance shares are awarded based on our total stockholder return over the designated performance period as measured against a selected peer
group and can range from 0% to 175% of target. In addition, the ending stock price must be at least equal to 75% of the beginning stock price for a payout to occur. The final value of the performance shares will vary according to the number of shares of common stock that are ultimately granted based upon the actual level of attainment of the performance criteria. The performance awards are paid 50% in the form of cash and 50% in shares of common stock. The grant date
fair value was $24.25 per share. |
|
· |
We issued 9,625 shares of common stock under the 2009 short-term incentive compensation plan during the three months ended March 31, 2010. Pre-tax compensation cost related to the awards was approximately $0.3 million, which was accrued for in 2009. |
|
· |
We granted 149,028 restricted common shares during the three months ended March 31, 2010. The pre-tax compensation cost related to the awards of restricted stock and restricted stock units of approximately $3.9 million will be recognized over the three-year vesting period. |
|
· |
30,000 stock options were exercised during the three months ended March 31, 2010 at a weighted-average exercise price of $21.875 per share which provided $0.7 million of proceeds. |
|
· |
Our utility subsidiaries are generally limited to the amount of dividends allowed by state regulatory authorities to be paid to us as a utility holding company and also may have further restrictions under the Federal Power Act. As of March 31, 2010, the restricted net assets at our Electric and Gas Utilities were approximately $214.5 million. |
|
· |
Our Enserco credit facility is a borrowing base credit facility, the structure of which requires certain levels of tangible net worth and net working capital to be maintained for a given borrowing base election level. In order to maintain a borrowing base election level, we may be restricted from making dividends from Enserco to the parent company of Enserco. The restricted net assets at March
31, 2010 at Enserco were $113.5 million. |
(11) |
EMPLOYEE BENEFIT PLANS |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Service cost |
$ | 1,533 | $ | 1,929 | ||||
Interest cost |
3,773 | 3,679 | ||||||
Expected return on plan assets |
(3,623 | ) | (3,458 | ) | ||||
Prior service cost |
305 | 41 | ||||||
Net loss |
500 | 752 | ||||||
Net periodic benefit cost |
$ | 2,488 | $ | 2,943 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Service cost |
$ | 377 | $ | 260 | ||||
Interest cost |
611 | 542 | ||||||
Expected return on plan assets |
(52 | ) | (56 | ) | ||||
Prior service cost |
(77 | ) | (22 | ) | ||||
Net transition obligation |
- | 15 | ||||||
Net (gain) loss |
159 | (8 | ) | |||||
Net periodic benefit cost |
$ | 1,018 | $ | 731 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Service cost |
$ | 171 | $ | 117 | ||||
Interest cost |
321 | 344 | ||||||
Prior service cost |
1 | 1 | ||||||
Net loss |
71 | 147 | ||||||
Net periodic benefit cost |
$ | 564 | $ | 609 |
(12) |
SUMMARY OF INFORMATION RELATING TO SEGMENTS OF OUR BUSINESS |
|
· |
Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyoming and vicinity; and |
|
· |
Gas Utilities, which supplies natural gas utility service in Colorado, Iowa, Kansas and Nebraska. |
|
· |
Oil and Gas, which produces, explores and operates oil and natural gas interests located in the Rocky Mountain region and other states; |
|
· |
Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming and Idaho. Additionally, in 2009 our Power Generation segment entered into a 20-year PPA to supply Colorado Electric with 200 MW of capacity and energy from power plants to be constructed in Colorado which are expected to be placed into service by December 31, 2011; |
|
· |
Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyoming; and |
|
· |
Energy Marketing, which markets natural gas, crude oil and related services primarily in the United States and Canada. |
Three Months Ended March 31, 2010 |
External Operating Revenues |
Inter-segment Operating Revenues |
Income (Loss) from Continuing Operations |
|||||||||
Utilities: |
||||||||||||
Electric Utilities |
$ | 148,636 | $ | 173 | $ | 9,852 | ||||||
Gas Utilities(a) |
243,170 | - | 19,498 | |||||||||
Non-regulated Energy: |
||||||||||||
Oil and Gas |
19,743 | - | 2,348 | |||||||||
Power Generation |
8,068 | - | 1,080 | |||||||||
Coal Mining |
6,882 | 7,098 | 1,346 | |||||||||
Energy Marketing |
9,772 | - | 2,193 | |||||||||
Corporate(b) |
- | - | (4,967 | ) | ||||||||
Inter-segment eliminations |
- | (1,210 | ) | 84 | ||||||||
Total |
$ | 436,271 | $ | 6,061 | $ | 31,434 |
Three Months Ended March 31, 2009 |
External Operating Revenues |
Inter-segment Operating Revenues |
Income (Loss) from Continuing Operations |
|||||||||
Utilities: |
||||||||||||
Electric Utilities |
$ | 137,060 | $ | 215 | $ | 9,317 | ||||||
Gas Utilities |
256,337 | - | 17,265 | |||||||||
Non-regulated Energy: |
||||||||||||
Oil and Gas(c) |
16,511 | - | (25,720 | ) | ||||||||
Power Generation(d) |
7,619 | - | 17,153 | |||||||||
Coal Mining |
7,937 | 6,465 | 819 | |||||||||
Energy Marketing |
6,820 | - | 1,037 | |||||||||
Corporate(b) |
- | - | 5,536 | |||||||||
Inter-segment eliminations |
- | (1,021 | ) | 218 | ||||||||
Total |
$ | 432,284 | $ | 5,659 | $ | 25,625 |
(a) |
Income (loss) from continuing operations includes $1.7 million after-tax gain on sale of operating assets at Nebraska Gas. |
(b) |
Income (loss) from continuing operations includes a $2.0 million net after-tax mark-to-market loss on interest rate swaps for the three months ended March 31, 2010 and a $9.6 million net after-tax mark-to-market gain on interest rate swaps for the three months ended March 31, 2009. |
(c) |
As a result of lower natural gas prices at March 31, 2009, our Income (loss) from continuing operations reflects a $27.8 million after-tax non-cash ceiling test impairment of oil and gas assets included in the Oil and Gas segment in the first quarter of 2009 (see Note 18). |
(d) |
Income (loss) from continuing operations includes $16.9 million after-tax gain on sale to MEAN of 23.5% ownership interest in Wygen I power generation facility. |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||
Total assets |
||||||||||||
Utilities: |
||||||||||||
Electric Utilities |
$ | 1,701,329 | $ | 1,659,375 | $ | 1,522,885 | ||||||
Gas Utilities |
644,734 | 684,375 | 653,860 | |||||||||
Non-regulated Energy: |
||||||||||||
Oil and Gas |
348,156 | 338,470 | 357,233 | |||||||||
Power Generation |
185,856 | 161,856 | 121,489 | |||||||||
Coal Mining |
82,776 | 76,209 | 75,092 | |||||||||
Energy Marketing |
324,478 | 321,207 | 262,441 | |||||||||
Corporate |
71,310 | 76,206 | 88,109 | |||||||||
Total |
$ | 3,358,639 | $ | 3,317,698 | $ | 3,081,109 |
(13) |
RISK MANAGEMENT ACTIVITIES |
|
· |
Commodity price risk associated with our marketing businesses, our natural long position with crude oil and natural gas reserves and production, and fuel procurement for certain of our gas-fired generation assets and variability in revenue due to changes in gas usage at our regulated Gas Utilities segment resulting from commodity price changes; |
|
· |
Interest rate risk associated with variable rate credit facilities and changes in forward interest rates used to determine the mark-to-market adjustment on our interest rate swaps; and |
|
· |
Foreign currency exchange risk associated with natural gas marketing transacted in Canadian dollars. |
Outstanding at
March 31, 2010 |
Outstanding at
December 31, 2009 |
Outstanding at
March 31, 2009 |
||||||||||||||||||||||
Notional Amounts |
Latest Expiration (months) |
Notional Amounts |
Latest Expiration (months) |
Notional Amounts |
Latest Expiration (months) |
|||||||||||||||||||
(in thousands of MMBtus) |
||||||||||||||||||||||||
Natural gas basis swaps purchased |
240,400 | 19 | 231,703 | 22 | 273,496 | 31 | ||||||||||||||||||
Natural gas basis swaps sold |
245,790 | 19 | 232,673 | 22 | 280,478 | 31 | ||||||||||||||||||
Natural gas fixed-for-float swaps purchased |
87,161 | 20 | 60,927 | 16 | 101,094 | 21 | ||||||||||||||||||
Natural gas fixed-for-float swaps sold |
99,233 | 22 | 72,904 | 25 | 107,705 | 21 | ||||||||||||||||||
Natural gas physical purchases |
125,570 | 24 | 120,680 | 27 | 143,642 | 19 | ||||||||||||||||||
Natural gas physical sales |
123,620 | 24 | 124,830 | 27 | 136,504 | 19 |
Outstanding at
March 31, 2010 |
Outstanding at
December 31, 2009 |
Outstanding at
March 31, 2009 |
||||||||||||||||||||||
Notional Amounts |
Latest Expiration (months) |
Notional Amounts |
Latest Expiration (months) |
Notional Amounts |
Latest Expiration (months) |
|||||||||||||||||||
(in thousands of Bbls) |
||||||||||||||||||||||||
Crude oil physical purchases |
5,296 | 9 | 5,048 | 12 | 5,070 | 9 | ||||||||||||||||||
Crude oil physical sales |
5,647 | 9 | 4,998 | 12 | 4,301 | 9 | ||||||||||||||||||
Crude oil swaps/options purchased |
- | - | - | - | 67 | 1 | ||||||||||||||||||
Crude oil swaps/options sold |
94 | 2 | 69 | 2 | 119 | 4 |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||
Current derivative assets |
$ | 40,541 | $ | 25,366 | $ | 53,741 | ||||||
Non-current derivative assets |
$ | 2,409 | $ | 3,090 | $ | 2,317 | ||||||
Current derivative liabilities |
$ | 17,733 | $ | 9,377 | $ | 20,422 | ||||||
Non-current derivative liabilities |
$ | (588 | ) | $ | (733 | ) | $ | (534 | ) | |||
Cash collateral (receivable)/payable included in derivative assets/liabilities(a) |
$ | (171 | ) | $ | (2,728 | ) | $ | 3,673 | ||||
Unrealized gain |
$ | 25,634 | $ | 17,084 | $ | 39,843 |
(a) |
A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract. When the right of offset exists, accounting standards permit the netting of receivables and payables under a legally enforceable master netting agreement between counterparties. Accounting
standards also permit offsetting of fair value amounts recognized for the right to reclaim, or the obligation to return, cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparty. At March 31, 2010, and December 31, 2009, we had the right to reclaim cash collateral of $0.2 million and $2.7 million, respectively. At March 31, 2009, we had an obligation to return cash collateral of $3.7 million. |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||||||||||||||
Crude Oil Swaps/Options |
Natural Gas Swaps |
Crude Oil Swaps/Options |
Natural Gas Swaps |
Crude Oil Swaps/Options |
Natural Gas Swaps |
|||||||||||||||||||
Notional* |
565,500 | 10,142,050 | 472,500 | 9,602,300 | 450,000 | 9,946,500 | ||||||||||||||||||
Maximum terms in years** |
0.25 | 0.75 | 0.25 | 0.75 | 0.25 | 0.75 | ||||||||||||||||||
Current derivative assets |
$ | 2,816 | $ | 9,151 | $ | 3,345 | $ | 5,994 | $ | 5,189 | $ | 18,932 | ||||||||||||
Non-current derivative assets |
$ | 220 | $ | 3,248 | $ | 136 | $ | 551 | $ | 4,523 | $ | 4,764 | ||||||||||||
Current derivative liabilities |
$ | 2,655 | $ | 53 | $ | 1,220 | $ | 1,435 | $ | - | $ | 4 | ||||||||||||
Non-current derivative liabilities |
$ | 1,428 | $ | - | $ | 2,502 | $ | 391 | $ | 524 | $ | 244 | ||||||||||||
Pre-tax accumulated other comprehensive income (loss) included in balance sheets |
$ | (1,908 | ) | $ | 12,346 | $ | (862 | ) | $ | 4,719 | $ | 8,629 | $ | 23,448 | ||||||||||
Earnings |
$ | 861 | $ | - | $ | 621 | $ | - | $ | 559 | $ | - |
* |
Crude in Bbls, gas in MMBtu. |
** |
Refers to the term of the derivative instrument. Assets and liabilities are classified as current/non-current based on the timing of the hedged transaction and the corresponding settlement of the derivative instrument. |
Outstanding at
March 31, 2010 |
Outstanding at
December 31, 2009 |
Outstanding at
March 31, 2009 |
||||||||||||||||||||||
Notional Amounts* |
Latest Expiration (months) |
Notional Amounts* |
Latest Expiration (months) |
Notional Amounts* |
Latest Expiration (months) |
|||||||||||||||||||
Natural gas futures purchased |
4,740,000 | 24 | 6,220,000 | 15 | 2,110,000 | 24 | ||||||||||||||||||
Natural gas options purchased |
- | - | 1,910,000 | 3 | - | - | ||||||||||||||||||
Natural gas basis swaps purchased |
- | - | 225,000 | 3 | - | - |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||
Current derivative assets(a) |
$ | 1,943 | $ | 3,042 | $ | 1,581 | ||||||
Non-current derivative assets |
$ | - | $ | - | $ | 2 | ||||||
Non-current derivative liabilities |
$ | 324 | $ | 764 | $ | 82 | ||||||
Net unrealized loss included in regulatory assets |
$ | 6,475 | $ | 2,578 | $ | 543 | ||||||
Cash collateral included in derivative assets/liabilities(b) |
$ | 8,094 | $ | 3,789 | $ | 2,044 |
(a) |
Includes option premium of $0, $1.1 million and $0 at March 31, 2010, December 31, 2009 and March 31, 2009, respectively, which will be recorded as a regulatory asset upon settlement of the options. |
(b) |
At March 31, 2010, December 31, 2009 and March 31, 2009, under master netting agreements we had the right to reclaim cash collateral of $8.1 million, $3.8 million and $2.0 million, respectively. |
March 31, 2010 |
December 31, 2009 |
|||||||
Notional* |
232,500 | 232,500 | ||||||
Maximum terms in months |
7 | 10 | ||||||
Current derivative asset |
$ | 322 | $ | - | ||||
Current derivative liability |
$ | - | $ | 5 | ||||
Pre-tax accumulated other comprehensive income (loss) |
$ | 327 | $ | (5 | ) |
* |
Gas in MMBtus |
|
Financing Activities |
March 31, 2010 |
December 31, 2009 |
March 31, 2009 |
||||||||||||||||||||||
Designated Interest Rate Swaps |
Dedesignated Interest Rate Swaps |
Designated Interest Rate Swaps |
Dedesignated Interest Rate Swaps |
Designated Interest Rate Swaps |
Dedesignated Interest Rate Swaps |
|||||||||||||||||||
Current notional amount |
$ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | $ | 150,000 | $ | 250,000 | ||||||||||||
Weighted average fixed interest rate |
5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | 5.04 | % | 5.67 | % | ||||||||||||
Maximum terms in years |
6.75 | 0.75 | (a) | 7.0 | 1.0 | (a) | 7.75 | 0.75 | (a) | |||||||||||||||
Current derivative liabilities |
$ | 6,571 | $ | 41,822 | $ | 6,342 | $ | 38,787 | $ | 5,780 | $ | 79,677 | ||||||||||||
Non-current derivative liabilities |
$ | 10,917 | $ | - | $ | 9,075 | $ | - | $ | 20,340 | $ | - | ||||||||||||
Pre-tax accumulated other comprehensive income (loss) included in balance sheets |
$ | (17,488 | ) | $ | - | $ | (15,417 | ) | $ | - | $ | (26,120 | ) | $ | - | |||||||||
Pre-tax gain (loss) included in Income Statements |
$ | - | $ | (3,035 | ) | $ | - | $ | 55,653 | $ | - | $ | 14,763 |
(a) |
Reflects the amended mandatory early termination dates of the nine and nineteen year swaps. If the mandatory early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. |
(14) |
FAIR VALUE MEASUREMENTS |
Recurring Fair Value Measures |
At Fair Value as of March 31, 2010 |
|||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Counterparty Netting and Cash Collateral(a) |
Total |
||||||||||||||||
Assets: |
||||||||||||||||||||
Commodity derivatives – Trading |
$ | - | $ | 214,788 | $ | 1,183 | $ | (172,968 | ) | $ | 43,003 | |||||||||
Commodity derivatives – Oil and Gas |
- | 14,127 | 1,255 | - | 15,382 | |||||||||||||||
Commodity derivatives – regulated Utilities Group |
- | (5,829 | ) | - | 8,094 | 2,265 | ||||||||||||||
Money market funds |
9,000 | - | - | - | 9,000 | |||||||||||||||
$ | 9,000 | $ | 223,086 | $ | 2,438 | $ | (164,874 | ) | $ | 69,650 | ||||||||||
Liabilities: |
||||||||||||||||||||
Commodity derivatives – Trading |
$ | - | $ | 189,194 | $ | 1,143 | $ | (173,139 | ) | $ | 17,198 | |||||||||
Commodity derivatives – Oil and Gas |
- | 4,082 | - | - | 4,082 | |||||||||||||||
Commodity derivatives – regulated Utilities Group |
- | 324 | - | - | 324 | |||||||||||||||
Interest rate swaps |
- | 59,311 | - | - | 59,311 | |||||||||||||||
Total |
$ | - | $ | 252,911 | $ | 1,143 | $ | (173,139 | ) | $ | 80,915 |
Recurring Fair Value Measures |
At Fair Value as of December 31, 2009 |
|||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Counterparty Netting and Cash Collateral(a) |
Total |
||||||||||||||||
Assets: |
||||||||||||||||||||
Commodity derivatives |
$ | - | $ | 154,205 | $ | 4,879 | $ | (117,560 | ) | $ | 41,524 | |||||||||
Money market fund |
6,000 | - | - | - | 6,000 | |||||||||||||||
Total |
$ | 6,000 | $ | 154,205 | $ | 4,879 | $ | (117,560 | ) | $ | 47,524 | |||||||||
Liabilities: |
||||||||||||||||||||
Commodity derivatives |
$ | - | $ | 133,604 | $ | 5,435 | $ | (124,078 | ) | $ | 14,961 | |||||||||
Interest rate swaps |
- | 54,204 | - | - | 54,204 | |||||||||||||||
Total |
$ | - | $ | 187,808 | $ | 5,435 | $ | (124,078 | ) | $ | 69,165 |
Recurring Fair Value Measures |
At Fair Value as of March 31, 2009 |
|||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Counterparty Netting and Cash Collateral(a) |
Total |
||||||||||||||||
Assets: |
||||||||||||||||||||
Commodity derivatives |
$ | - | $ | 340,933 | $ | 24,926 | $ | (274,917 | ) | $ | 90,942 | |||||||||
Foreign currency derivatives |
- | 107 | - | - | 107 | |||||||||||||||
Total |
$ | - | $ | 341,040 | $ | 24,926 | $ | (274,917 | ) | $ | 91,049 | |||||||||
Liabilities: |
||||||||||||||||||||
Commodity derivatives |
$ | - | $ | 282,420 | $ | 11,519 | $ | (273,288 | ) | $ | 20,651 | |||||||||
Foreign currency derivatives |
- | 91 | - | - | 91 | |||||||||||||||
Interest rate swaps |
- | 105,797 | - | - | 105,797 | |||||||||||||||
Total |
$ | - | $ | 388,308 | $ | 11,519 | $ | (273,288 | ) | $ | 126,539 |
(a) |
Cash collateral on deposit in margin accounts under master netting agreements at March 31, 2010, December 31, 2009 and March 31, 2009 totaled a net $8.3 million, $6.5 million and $(1.6) million, respectively. |
Three Months Ended
March 31, 2010 |
||||
Commodity Derivatives |
||||
Balance as of beginning of period |
$ | (556 | ) | |
Unrealized losses |
(1,215 | ) | ||
Unrealized gains |
1,381 | |||
Purchases, issuance and settlements |
(307 | ) | ||
Transfers into level 3(a) |
- | |||
Transfers out of level 3(b) |
1,992 | |||
Balances at end of period |
$ | 1,295 | ||
Changes in unrealized gains relating to instruments still held as of quarter-end |
$ | 1,745 |
Three Months Ended
March 31, 2009 |
||||
Commodity Derivatives |
||||
Balance as of beginning of period |
$ | 16,398 | ||
Realized and unrealized losses |
(245 | ) | ||
Purchases, issuance and settlements |
(5,307 | ) | ||
Transfers in and/or out of level 3(a) (b) |
2,561 | |||
Balances at end of period |
$ | 13,407 | ||
Changes in unrealized losses relating to instruments still held as of quarter-end |
$ | (3,442 | ) |
(a) |
Transfers into level 3 represent existing assets and liabilities that were previously categorized as a higher level for which the inputs became unobservable. |
(b) |
Transfers out of level 3 represent existing assets and liabilities that were previously classified as level 3 for which the lowest significant input became observable during the period. |
Fair Value as of March 31, 2010 |
|||||||||
Balance Sheet Location |
Fair Value of Asset
Derivatives |
Fair Value of Liability Derivatives |
|||||||
Derivatives designated as hedges: |
|||||||||
Commodity derivatives |
Derivative assets - current |
$ | 12,551 | $ | 732 | ||||
Commodity derivatives |
Derivative assets - non-current |
19 | - | ||||||
Commodity derivatives |
Derivative liabilities - current |
- | 193 | ||||||
Commodity derivatives |
Derivative liabilities - non-current |
- | 20 | ||||||
Interest rate swaps |
Derivative liabilities - current |
- | 6,571 | ||||||
Interest rate swaps |
Derivative liabilities - non-current |
- | 10,918 | ||||||
Total derivatives designated as hedges |
$ | 12,570 | $ | 18,434 | |||||
Derivatives not designated as hedges: |
|||||||||
Commodity derivatives |
Derivative assets - current |
$ | 196,378 | $ | 161,518 | ||||
Commodity derivatives |
Derivative assets - non-current |
19,881 | 14,023 | ||||||
Commodity derivatives |
Derivative liabilities - current |
8,884 | 29,234 | ||||||
Commodity derivatives |
Derivative liabilities - non-current |
519 | 1,731 | ||||||
Interest rate swap |
Derivative liabilities - current |
- | 41,822 | ||||||
Total derivatives not designated as hedges |
$ | 225,662 | $ | 248,328 |
Fair Value as of March 31, 2009 |
|||||||||
Balance Sheet Location |
Fair Value of Asset
Derivatives |
Fair Value of Liability Derivatives |
|||||||
Derivatives designated as hedges: |
|||||||||
Commodity derivatives |
Derivative assets – current |
$ | 7,339 | $ | 4,717 | ||||
Interest rate swaps |
Derivative liabilities – current |
— | 5,780 | ||||||
Interest rate swaps |
Derivative liabilities – non-current |
— | 20,340 | ||||||
Total derivatives designated as hedges |
$ | 7,339 | $ | 30,837 | |||||
Derivatives not designated as hedges: |
|||||||||
Commodity derivatives |
Derivative assets – current |
$ | 343,372 | $ | 265,003 | ||||
Commodity derivatives |
Derivative assets – non-current |
19,120 | 7,514 | ||||||
Commodity derivatives |
Derivative liabilities – current |
11,959 | 32,320 | ||||||
Commodity derivatives |
Derivative liabilities – non-current |
170 | 486 | ||||||
Interest rate swap |
Derivative liabilities – current |
— | 79,677 | ||||||
Foreign currency derivatives |
Derivative assets – current |
107 | 26 | ||||||
Foreign currency derivatives |
Derivative liabilities – current |
— | 65 | ||||||
Total derivatives not designated as hedges |
$ | 374,728 | $ | 385,091 |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income
for the Three Months Ended March 31, 2010 and 2009 |
|||||||||
Fair Value Hedges |
|||||||||
Derivatives in Fair Value Hedging Relationships |
Location of Gain/(Loss) on Derivatives Recognized in Income |
Three Months Ended
March 31, 2010 Amount of Gain/(Loss)
on Derivatives Recognized in Income |
Three Months Ended
March 31, 2009 Amount of Gain/(Loss) on Derivatives
Recognized in Income |
||||||
Commodity derivatives |
Operating revenue |
$ | 11,208 | $ | 7,520 | ||||
Fair value adjustment for natural gas inventory designated as the hedged item |
Operating revenue |
(10,747 | ) | (6,955 | ) | ||||
$ | 461 | $ | 565 |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income
and the Balance Sheet for the Three Months Ended March 31, 2010 |
||||||||||||||
Cash Flow Hedges |
||||||||||||||
Derivatives in Cash Flow Hedging Relationships |
Amount of Gain/(Loss)
Recognized in AOCI Derivative (Effective Portion) |
Location of
Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) |
Amount of Reclassified Gain (Loss) from AOCI into Income (Effective Portion) |
Location of
Gain/ (Loss) Recognized in Income on Derivative (Ineffective Portion) |
Amount of Gain/(Loss)
Recognized in Income on Derivative (Ineffective Portion) |
|||||||||
Interest rate swaps |
$ | (2,074 | ) |
Interest expense |
$ | (305 | ) | $ | - | |||||
Commodity derivatives |
6,581 |
Operating revenue |
3,243 |
Operating revenue |
(163 | ) | ||||||||
Total |
$ | 4,507 | $ | 2,938 | $ | (163 | ) |
The Effect of Derivative Instruments on the Condensed Consolidated Statement of Income
and the Balance Sheet for the Three Months Ended March 31, 2009 |
||||||||||||||
Cash Flow Hedges |
||||||||||||||
Derivatives in Cash Flow Hedging Relationships |
Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) |
Location of
Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) |
Amount of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) |
Location of
Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) |
Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) |
|||||||||
Interest rate swaps |
$ | 2,115 |
Interest expense |
$ | (1,348 | ) | $ | - | ||||||
Commodity derivatives |
7,155 |
Operating revenue |
6,635 |
Operating revenue |
(927 | ) | ||||||||
Total |
$ | 9,270 | $ | 5,287 | $ | (927 | ) |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Income
for the Three Months Ended March 31, 2010 and 2009 |
|||||||||
Derivatives Not Designated as Hedging Instruments |
|||||||||
Derivatives Not Designated as Hedging Instruments |
Location of Gain/(Loss) on Derivatives Recognized in Income |
Three Months Ended
March 31, 2010 Amount of Gain/(Loss)
on Derivatives Recognized in Income |
Three Months Ended
March 31, 2009 Amount of Gain/(Loss) on Derivatives
Recognized in Income |
||||||
Commodity derivatives |
Operating revenue |
$ | (2,659 | ) | $ | (8,125 | ) | ||
Interest rate swap |
Interest rate swap - unrealized (loss) gain |
(3,035 | ) | 14,763 | |||||
Foreign currency contracts |
Operating revenue |
- | 243 | ||||||
$ | (5,694 | ) | $ | 6,881 |
(15) |
FAIR VALUE OF FINANCIAL INSTRUMENTS |
March 31, 2010 |
December 31, 2009 |
|||||||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||||||
Cash, cash equivalents |
$ | 136,023 | $ | 136,023 | $ | 112,901 | $ | 112,901 | ||||||||
Restricted cash |
$ | 27,215 | $ | 27,215 | $ | 17,502 | $ | 17,502 | ||||||||
Derivative financial instruments - assets |
$ | 60,650 | $ | 60,650 | $ | 41,524 | $ | 41,524 | ||||||||
Derivative financial instruments - liabilities |
$ | 80,915 | $ | 80,915 | $ | 69,165 | $ | 69,165 | ||||||||
Notes payable |
$ | 223,000 | $ | 223,000 | $ | 164,500 | $ | 164,500 | ||||||||
Long-term debt, including current maturities |
$ | 1,017,940 | $ | 1,102,574 | $ | 1,051,157 | $ | 1,123,703 |
(16) |
COMMITMENTS AND CONTINGENCIES |
(17) |
INCOME TAXES |
(18) |
IMPAIRMENT OF LONG-LIVED ASSETS |
(19) |
SALE OF OPERATING ASSETS |
(20) |
SUBSEQUENT EVENTS |
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL |
Business Group |
Financial Segment |
Utilities Group |
Electric Utilities |
Gas Utilities | |
Non-regulated Energy Group |
Oil and Gas |
Power Generation | |
Coal Mining | |
Energy Marketing |
|
· |
The Wygen III generating facility commenced operations on April 1, 2010. AFUDC-borrowed increased $0.6 million after-tax and AFUDC-equity increased $0.4 million after-tax related to the construction; |
|
· |
Colorado Electric filed a request with the CPUC on January 6, 2010, seeking a $22.9 million increase in annual revenues, with an anticipated effective date of mid-2010; |
|
· |
In 2009, Black Hills Power filed a request for revenue increases of $32.0 million with the SDPUC and $3.8 million with the WPSC. Interim rates increased in South Dakota $24.0 million in annual revenues and became effective on April 1, 2010. On May 4, 2010, Black Hills Power filed a settlement stipulation agreement with the WPSC for a $3.1 million increase in annual revenues. Rates are
anticipated to be in effect June 1, 2010, subject to WPSC approval; |
|
· |
We reached agreement with the Department of Energy for smart grid funding through matching grants totaling $20.7 million, made available through the American Recovery and Reinvestment Act of 2009; |
|
· |
Black Hills Power completed a seven-year PPA with the City of Gillette, Wyoming. This agreement includes an option for Gillette to purchase a 23% ownership interest in Wygen III; |
|
· |
Plans to construct gas-fired generation to serve Colorado Electric customers are moving forward to start providing energy on January 1, 2012. The 180 MW is expected to cost between $240 million and $260 million; and |
|
· |
Due to the annexation by the City of Omaha, Nebraska of an outlying suburb, Nebraska Gas sold assets to Metropolitan Utilities District on March 2, 2010. Nebraska Gas received $6.1 million in cash and recognized a $1.7 million after-tax gain on the sale of assets. Approximately 3,000 customers in the annexed area were served by Nebraska Gas prior to the sale. |
|
· |
The first quarter of 2009 included a $27.8 million after-tax non-cash ceiling test impairment charge due to a write-down in value of our natural gas and crude oil properties resulting from low quarter-end prices for the commodities at our Oil and Gas segment. The write-down of gas and oil properties was based on period-end NYMEX prices of $3.63 per Mcf, adjusted to $2.23 per Mcf at the wellhead, for natural
gas; and $49.66 per barrel, adjusted to $45.32 per barrel at the wellhead, for crude oil; |
|
· |
The first quarter of 2009 included a $16.9 million after-tax gain on the sale to MEAN of a 23.5% ownership interest in the Wygen I power generation facility at our Power Generation segment; |
|
· |
Plans to construct gas-fired generation at Colorado IPP to serve the 20-year PPA with Colorado Electric are moving forward to start providing energy on January 1, 2012. The 200 MW project is expected to cost between $240 million and $265 million. |
|
· |
We recognized a non-cash mark-to-market loss related to certain interest rate swaps of $2.0 million after-tax for the first three months of 2010 compared to a $9.6 million after-tax gain for the same period in 2009; and |
|
· |
On April 15, 2010, we entered into a new three-year $500 million Revolving Credit Facility that will be used to fund working capital needs and general corporate purposes. The new facility replaces the existing Corporate Credit Facility, which terminated on April 15, 2010. |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Revenues |
||||||||
Utilities |
$ | 391,806 | $ | 393,397 | ||||
Non-regulated Energy |
50,526 | 44,546 | ||||||
$ | 442,332 | $ | 437,943 | |||||
Income (loss) from continuing operations |
||||||||
Utilities |
$ | 29,350 | $ | 26,582 | ||||
Non-regulated Energy |
7,051 | (6,493 | ) | |||||
Corporate |
(4,967 | ) | 5,536 | |||||
$ | 31,434 | $ | 25,625 | |||||
Net income (loss) |
||||||||
Utilities |
$ | 29,350 | $ | 26,582 | ||||
Non-regulated Energy |
7,051 | (5,727 | ) | |||||
Corporate |
(4,967 | ) | 5,536 | |||||
$ | 31,434 | $ | 26,391 |
|
· |
A $0.5 million increase in Electric Utilities earnings; |
|
· |
A $2.2 million increase in the Gas Utilities earnings; |
|
· |
A $28.1 million increase in Oil and Gas earnings; |
|
· |
A $0.5 million increase in Coal Mining earnings; |
|
· |
A $1.0 million increase in Energy Marketing earnings; |
|
· |
A $16.1 million decrease in Power Generation earnings; and |
|
· |
A $10.5 million decrease in corporate activities. |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
(in thousands) |
||||||||
Revenue - electric |
$ | 132,768 | $ | 122,177 | ||||
Revenue - gas |
16,041 | 15,098 | ||||||
Total revenue |
148,809 | 137,275 | ||||||
Fuel and purchased power - electric |
73,511 | 64,896 | ||||||
Purchased gas |
11,191 | 10,258 | ||||||
Total fuel and purchased power |
84,702 | 75,154 | ||||||
Gross margin - electric |
59,257 | 57,281 | ||||||
Gross margin - gas |
4,850 | 4,840 | ||||||
Total gross margin |
64,107 | 62,121 | ||||||
Operating, general and administrative costs |
32,768 | 31,917 | ||||||
Depreciation and amortization |
11,189 | 10,958 | ||||||
Total operating expenses |
43,957 | 42,875 | ||||||
Operating income |
20,150 | 19,246 | ||||||
Interest expense, net |
(8,254 | ) | (7,499 | ) | ||||
Other income |
2,125 | 1,745 | ||||||
Income tax expense |
(4,169 | ) | (4,175 | ) | ||||
Income from continuing operations and net income |
$ | 9,852 | $ | 9,317 |
Sales Revenues |
Three Months Ended
March 31, |
|||||||
2010 |
2009 |
|||||||
(in thousands) |
||||||||
Residential: |
||||||||
Black Hills Power |
$ | 14,479 | $ | 14,281 | ||||
Cheyenne Light |
7,925 | 7,487 | ||||||
Colorado Electric |
19,416 | 16,503 | ||||||
Total Residential |
41,820 | 38,271 | ||||||
Commercial: |
||||||||
Black Hills Power |
14,539 | 14,643 | ||||||
Cheyenne Light |
12,456 | 12,061 | ||||||
Colorado Electric |
15,690 | 13,228 | ||||||
Total Commercial |
42,685 | 39,932 | ||||||
Industrial: |
||||||||
Black Hills Power |
4,637 | 4,750 | ||||||
Cheyenne Light |
2,530 | 2,533 | ||||||
Colorado Electric |
6,944 | 8,092 | ||||||
Total Industrial |
14,111 | 15,375 | ||||||
Municipal: |
||||||||
Black Hills Power |
653 | 636 | ||||||
Cheyenne Light |
231 | 241 | ||||||
Colorado Electric |
1,687 | 1,029 | ||||||
Total Municipal |
2,571 | 1,906 | ||||||
Contract Wholesale: |
||||||||
Black Hills Power |
6,718 | 6,553 | ||||||
Off-system Wholesale: |
||||||||
Black Hills Power |
8,716 | 9,220 | ||||||
Cheyenne Light |
2,591 | 1,980 | ||||||
Colorado Electric |
7,333 | 4,053 | ||||||
Total Off-system Wholesale |
18,640 | 15,253 | ||||||
Other: |
||||||||
Black Hills Power |
4,747 | 4,375 | ||||||
Cheyenne Light |
912 | 101 | ||||||
Colorado Electric |
564 | 411 | ||||||
Total Other |
6,223 | 4,887 | ||||||
Total Sales Revenues |
$ | 132,768 | $ | 122,177 |
Quantities Generated and Purchased |
Three Months Ended
March 31, |
|||||||
2010 |
2009 |
|||||||
(in MWh) |
||||||||
Generated - |
||||||||
Coal-fired: |
||||||||
Black Hills Power |
430,573 | 437,551 | ||||||
Cheyenne Light |
176,424 | 191,556 | ||||||
Colorado Electric |
70,251 | 66,475 | ||||||
Total Coal |
677,248 | 695,582 | ||||||
Gas and Oil-fired: |
||||||||
Black Hills Power |
2,838 | 1,075 | ||||||
Cheyenne Light |
- | - | ||||||
Colorado Electric |
- | - | ||||||
Total Gas and Oil |
2,838 | 1,075 | ||||||
Total Generated: |
||||||||
Black Hills Power |
433,411 | 438,626 | ||||||
Cheyenne Light |
176,424 | 191,556 | ||||||
Colorado Electric |
70,251 | 66,475 | ||||||
Total Generated |
680,086 | 696,657 | ||||||
Purchased: |
||||||||
Black Hills Power |
429,682 | 432,839 | ||||||
Cheyenne Light |
192,857 | 157,987 | ||||||
Colorado Electric |
541,202 | 487,526 | ||||||
Total Purchased |
1,163,741 | 1,078,352 | ||||||
Total Generated and Purchased: |
||||||||
Black Hills Power |
863,093 | 871,465 | ||||||
Cheyenne Light |
369,281 | 349,543 | ||||||
Colorado Electric |
611,453 | 554,001 | ||||||
Total Generated and Purchased |
1,843,827 | 1,775,009 |
Quantity Sold |
Three Months Ended
March 31, |
|||||||
2010 |
2009 |
|||||||
(in MWh) |
||||||||
Residential: |
||||||||
Black Hills Power |
174,535 | 163,476 | ||||||
Cheyenne Light |
74,820 | 71,126 | ||||||
Colorado Electric |
167,029 | 142,673 | ||||||
Total Residential |
416,384 | 377,275 | ||||||
Commercial: |
||||||||
Black Hills Power |
184,438 | 175,256 | ||||||
Cheyenne Light |
145,209 | 145,545 | ||||||
Colorado Electric |
170,954 | 149,466 | ||||||
Total Commercial |
500,601 | 470,267 | ||||||
Industrial: |
||||||||
Black Hills Power |
86,663 | 85,984 | ||||||
Cheyenne Light |
40,759 | 42,822 | ||||||
Colorado Electric |
84,510 | 121,814 | ||||||
Total Industrial |
211,932 | 250,620 | ||||||
Municipal: |
||||||||
Black Hills Power |
8,226 | 8,095 | ||||||
Cheyenne Light |
934 | 1,025 | ||||||
Colorado Electric |
15,778 | 7,420 | ||||||
Total Municipal |
24,938 | 16,540 | ||||||
Contract Wholesale: |
||||||||
Black Hills Power |
168,465 | 168,679 | ||||||
Off-system Wholesale: |
||||||||
Black Hills Power |
231,047 | 243,786 | ||||||
Cheyenne Light |
84,267 | 70,104 | ||||||
Colorado Electric |
159,775 | 105,943 | ||||||
Total Off-system Wholesale |
475,089 | 419,833 | ||||||
Total Quantity Sold: |
||||||||
Black Hills Power |
853,374 | 845,276 | ||||||
Cheyenne Light |
345,989 | 330,622 | ||||||
Colorado Electric |
598,046 | 527,316 | ||||||
Total Quantity Sold |
1,797,409 | 1,703,214 | ||||||
Losses and Company Use: |
||||||||
Black Hills Power |
9,719 | 26,190 | ||||||
Cheyenne Light |
23,292 | 18,921 | ||||||
Colorado Electric |
13,407 | 26,684 | ||||||
Total Losses and Company Use |
46,418 | 71,795 | ||||||
Total Energy |
1,843,827 | 1,775,009 |
Degree Days |
Three Months Ended
March 31, |
|||||||||||||||
2010 |
2009 |
|||||||||||||||
Heating Degree Days: |
Actual |
Variance from Normal |
Actual |
Variance from Normal |
||||||||||||
Actual - |
||||||||||||||||
Black Hills Power |
3,392 | 3 | % | 3,254 | (1 | )% | ||||||||||
Cheyenne Light |
3,110 | (1 | )% | 2,824 | (10 | )% | ||||||||||
Colorado Electric |
2,777 | 5 | % | 2,370 | (10 | )% |
Electric Utilities Power Plant Availability |
||||||||
Three Months Ended March 31, |
||||||||
2010 |
2009 |
|||||||
Coal-fired plants |
94.0 | %* | 97.3 | % | ||||
Other plants |
99.7 | % | 99.2 | % | ||||
Total availability |
96.2 | % | 98.0 | % |
* |
Reflects unplanned twelve-day outage at the Wyodak plant due to a collapsed scrubber vessel. |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Sales Revenues (in thousands): |
||||||||
Residential |
$ | 9,513 | $ | 9,012 | ||||
Commercial |
4,833 | 4,429 | ||||||
Industrial |
1,458 | 1,434 | ||||||
Other |
237 | 223 | ||||||
Total Sales Revenues |
$ | 16,041 | $ | 15,098 | ||||
Gross Margins (in thousands): |
||||||||
Residential |
$ | 3,252 | $ | 3,277 | ||||
Commercial |
1,217 | 1,171 | ||||||
Industrial |
167 | 169 | ||||||
Other |
214 | 223 | ||||||
Total Gross Margins |
$ | 4,850 | $ | 4,840 | ||||
Volumes Sold (Dth): |
||||||||
Residential |
1,139,543 | 1,015,246 | ||||||
Commercial |
661,118 | 584,423 | ||||||
Industrial |
242,175 | 247,325 | ||||||
Total Volumes Sold |
2,042,836 | 1,846,994 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Sales revenue: |
||||||||
Natural gas - regulated |
$ | 235,455 | $ | 248,981 | ||||
Other - non-regulated services |
7,715 | 7,356 | ||||||
Total sales revenue |
243,170 | 256,337 | ||||||
Cost of sales: |
||||||||
Natural gas - regulated |
163,427 | 181,215 | ||||||
Other - non-regulated services |
4,018 | 4,570 | ||||||
Total cost of sales |
167,445 | 185,785 | ||||||
Gross margin |
75,725 | 70,552 | ||||||
Operating, general and administrative costs |
34,358 | 32,996 | ||||||
Gain on sale of operating assets |
(2,683 | ) | - | |||||
Depreciation and amortization |
7,045 | 8,181 | ||||||
Total operating expenses |
38,720 | 41,177 | ||||||
Operating income |
37,005 | 29,375 | ||||||
Interest expense, net |
(6,185 | ) | (2,235 | ) | ||||
Other expense |
(211 | ) | (36 | ) | ||||
Income tax expense |
(11,111 | ) | (9,839 | ) | ||||
Income from continuing operations and net income |
$ | 19,498 | $ | 17,265 |
Sales Revenues |
Three Months Ended
March 31, |
|||||||
2010 |
2009 |
|||||||
Residential: |
||||||||
Colorado |
$ | 22,852 | $ | 27,410 | ||||
Nebraska |
57,094 | 59,282 | ||||||
Iowa |
48,679 | 54,545 | ||||||
Kansas |
33,344 | 30,705 | ||||||
Total Residential |
161,969 | 171,942 | ||||||
Commercial: |
||||||||
Colorado |
4,989 | 5,832 | ||||||
Nebraska |
21,410 | 21,959 | ||||||
Iowa |
22,789 | 25,487 | ||||||
Kansas |
11,250 | 10,416 | ||||||
Total Commercial |
60,438 | 63,694 | ||||||
Industrial: |
||||||||
Colorado |
44 | 130 | ||||||
Nebraska |
1,505 | 1,513 | ||||||
Iowa |
911 | 617 | ||||||
Kansas |
787 | 1,260 | ||||||
Total Industrial |
3,247 | 3,520 | ||||||
Transportation: |
||||||||
Colorado |
281 | 176 | ||||||
Nebraska |
4,649 | 3,952 | ||||||
Iowa |
1,200 | 1,100 | ||||||
Kansas |
1,938 | 1,606 | ||||||
Total Transportation |
8,068 | 6,834 | ||||||
Other: |
||||||||
Colorado |
27 | 29 | ||||||
Nebraska |
612 | 648 | ||||||
Iowa |
444 | 426 | ||||||
Kansas |
650 | 1,888 | ||||||
Total Other |
1,733 | 2,991 | ||||||
Total Regulated |
235,455 | 248,981 | ||||||
Non-regulated Services |
7,715 | 7,356 | ||||||
Total |
$ | 243,170 | $ | 256,337 |
Gross Margin |
Three Months Ended
March 31, |
|||||||
2010 |
2009 |
|||||||
Residential: |
||||||||
Colorado |
$ | 6,590 | $ | 5,115 | ||||
Nebraska |
16,336 | 15,135 | ||||||
Iowa |
15,455 | 15,565 | ||||||
Kansas |
10,217 | 9,056 | ||||||
Total Residential |
48,598 | 44,871 | ||||||
Commercial: |
||||||||
Colorado |
1,217 | 967 | ||||||
Nebraska |
5,139 | 4,744 | ||||||
Iowa |
4,613 | 5,122 | ||||||
Kansas |
2,580 | 2,219 | ||||||
Total Commercial |
13,549 | 13,052 | ||||||
Industrial: |
||||||||
Colorado |
23 | 35 | ||||||
Nebraska |
163 | 142 | ||||||
Iowa |
85 | 66 | ||||||
Kansas |
183 | 214 | ||||||
Total Industrial |
454 | 457 | ||||||
Transportation: |
||||||||
Colorado |
281 | 176 | ||||||
Nebraska |
4,649 | 3,952 | ||||||
Iowa |
1,200 | 1,100 | ||||||
Kansas |
1,951 | 1,606 | ||||||
Total Transportation |
8,081 | 6,834 | ||||||
Other: |
||||||||
Colorado |
27 | 29 | ||||||
Nebraska |
612 | 648 | ||||||
Iowa |
444 | 426 | ||||||
Kansas |
263 | 1,449 | ||||||
Total Other |
1,346 | 2,552 | ||||||
Total Regulated |
72,028 | 67,766 | ||||||
Non-regulated Services |
3,697 | 2,786 | ||||||
Total |
$ | 75,725 | $ | 70,552 |
Volumes Sold |
Three Months Ended
March 31, |
|||||||
2010 |
2009 |
|||||||
Residential: |
||||||||
Colorado |
2,820,847 | 2,351,614 | ||||||
Nebraska |
6,336,387 | 5,699,778 | ||||||
Iowa |
5,393,894 | 5,465,557 | ||||||
Kansas |
3,568,617 | 2,946,898 | ||||||
Total Residential |
18,119,745 | 16,463,847 | ||||||
Commercial: |
||||||||
Colorado |
655,373 | 509,478 | ||||||
Nebraska |
2,545,124 | 2,335,660 | ||||||
Iowa |
2,908,104 | 2,822,937 | ||||||
Kansas |
1,345,148 | 1,120,927 | ||||||
Total Commercial |
7,453,749 | 6,789,002 | ||||||
Industrial: |
||||||||
Colorado |
3,754 | 12,257 | ||||||
Nebraska |
219,970 | 202,481 | ||||||
Iowa |
131,266 | 82,132 | ||||||
Kansas |
110,624 | 189,254 | ||||||
Total Industrial |
465,614 | 486,124 | ||||||
Transportation: |
||||||||
Colorado |
298,543 | 234,974 | ||||||
Nebraska |
7,990,628 | 7,583,683 | ||||||
Iowa |
5,312,748 | 4,067,274 | ||||||
Kansas |
4,209,828 | 3,492,627 | ||||||
Total Transportation |
17,811,747 | 15,378,558 | ||||||
Other: |
||||||||
Colorado |
- | - | ||||||
Nebraska |
976 | 890 | ||||||
Iowa |
42,297 | 36,173 | ||||||
Kansas |
59,009 | 59,582 | ||||||
Total Other |
102,282 | 96,645 | ||||||
Total Regulated |
43,953,137 | 39,214,176 |
Degree Days |
Three Months Ended
March 31, 2010 |
|||||||
Heating Degree Days: |
Actual |
Variance From Normal |
||||||
Colorado |
2,837 | - | % | |||||
Nebraska |
3,372 | 6 | % | |||||
Iowa |
3,525 | (4 | )% | |||||
Kansas* |
2,691 | 6 | % | |||||
Combined Gas Utilities Heating Degree Days |
3,203 | 2 | % |
Degree Days |
Three Months Ended
March 31, 2009 |
|||||||
Heating Degree Days: |
Actual |
Variance From Normal |
||||||
Colorado |
2,524 | (12 | )% | |||||
Nebraska |
2,979 | (6 | )% | |||||
Iowa |
3,439 | (1 | )% | |||||
Kansas* |
2,202 | (14 | )% | |||||
Combined Gas Utilities Heating Degree Days |
3,013 | (6 | )% |
* |
Kansas Gas has a 30-year weather normalization adjustment mechanism in place that neutralized the impact of weather on revenues at Kansas Gas. |
Approved Capital Structure |
||||||||||||||||||||||||||||
(dollars in millions) |
Type of Service |
Date Requested |
Date Effective |
Amount Requested |
Amount Approved |
Return on Equity |
Equity |
Debt |
||||||||||||||||||||
Nebraska Gas (1) |
Gas |
11/2006 | 9/2007 | $ | 16.3 | $ | 9.2 | 10.4 | % | 51.0 | % | 49.0 | % | |||||||||||||||
Nebraska Gas (2) |
Gas |
12/2009 |
Pending |
$ | 12.1 |
Pending |
Pending |
Pending |
Pending |
|||||||||||||||||||
Iowa Gas (3) |
Gas |
6/2008 | 7/2009 | $ | 13.6 | $ | 10.8 | 10.1 | % | 51.4 | % | 48.6 | % | |||||||||||||||
Colorado Gas (4) |
Gas |
6/2008 | 4/2009 | $ | 2.7 | $ | 1.4 | 10.3 | % | 50.5 | % | 49.5 | % | |||||||||||||||
Kansas Gas (5) |
Gas |
5/2009 | 10/2009 | $ | 0.5 | $ | 0.5 | 10.2 | % | 50.7 | % | 49.3 | % | |||||||||||||||
Black Hills Power (6) |
Electric |
9/2008 | 1/2009 | $ | 4.5 | $ | 3.8 | 10.8 | % | 57.0 | % | 43.0 | % | |||||||||||||||
Black Hills Power (7) |
Electric |
9/2009 |
Pending |
$ | 32.0 |
Pending |
Pending |
Pending |
Pending |
|||||||||||||||||||
Black Hills Power (8) |
Electric |
10/2009 |
Pending |
$ | 3.8 |
Pending |
Pending |
Pending |
Pending |
|||||||||||||||||||
Colorado Electric (9) |
Electric |
1/2010 |
Pending |
$ | 22.9 |
Pending |
Pending |
Pending |
Pending |
(1) |
In November 2006, Nebraska Gas filed for a $16.3 million rate increase. Interim rates were implemented in February 2007 and, in July 2007, the NPSC granted a $9.2 million increase in annual revenues based on an equity return of 10.4% on a capital structure of 51% equity and 49% debt. Nebraska Gas appealed the decision, and the district court affirmed the NPSC order in February 2008. Because
Nebraska Gas collected interim rates subject to refund, it was required to refund to customers the difference between the higher interim rates and the final rates plus interest (approximately $5.6 million). The NPA appealed one aspect of our refund plan worth approximately $0.8 million. On April 15, 2009, the District Court affirmed the NPSC refund plan order, and thereby rejected NPA's appeal. |
(2) |
On December 1, 2009, Nebraska Gas filed with the NPSC for a $12.1 million rate case requesting a gas revenue increase to recover increased operating costs and distribution system investments. The proposed increase in revenues is about 6.5%. Interim rates subject to refund for the entire amount of the proposed increase went into effect on March 1, 2010. Hearings before the NPSC have been
scheduled to begin May 24, 2010. A commission decision is anticipated by mid-August 2010. |
(3) |
On June 3, 2009, Iowa Gas received approval from the IUB to implement new natural gas service rates for its Iowa residential, commercial and industrial customers. The rates went into effect on July 27, 2009. The approved rates allow Iowa Gas to recover capital investments made in its natural gas distribution system and offset increasing operating costs due to inflation since the last rate increase
in March 2006. The new rates represent approximately $10.8 million in additional revenue. The increase is based on a return on equity of 10.1%, with a capital structure of 51.4% equity and 48.6% debt. |
(4) |
In June 2008, Colorado Gas filed for a $2.7 million rate increase. The increase was based on a proposed equity return of 11.5% on a capital structure of 50% equity and 50% debt. Interim rates were not available for collection in Colorado. On September 19, 2008, Colorado Gas filed the second phase of its rate request. On January 29, 2009, a settlement agreement was filed with
the CPUC and a settlement was approved with new rates effective on April 1, 2009. The new rates included an increase in annual revenues of $1.4 million, which was based on a 10.25% return on equity with a capital structure of 50.48% equity and 49.52% debt. |
(5) |
Kansas Gas has requested a GSRS in the amount of $0.5 million annually. The KCC issued an order on September 14, 2009 approving the request for $0.5 million and allowing Kansas Gas to continue collecting the $0.3 million previously authorized. The new rates had an effective date of October 1, 2009. |
(6) |
On February 10, 2009, the FERC approved a formulaic approach to the method used to determine the revenue component of Black Hills Power's open access transmission tariff, and increased the utility's annual transmission revenue requirement by approximately $3.8 million. The revenue requirement is based on an equity return of 10.8%, and a capital structure consisting of 57% equity and 43% debt. The
new rates had an effective date of January 1, 2009. |
(7) |
On September 30, 2009, Black Hills Power filed a rate case with the SDPUC requesting an electric revenue increase to recover costs associated with Wygen III and other generation, transmission and distribution assets and increased operating expenses incurred during the past four years. Black Hills Power is seeking a $32.0 million, or 26.6%, increase in annual utility revenues. In March 2010, the
SDPUC approved interim rates for a 20% increase in rates effective April 1, 2010 for South Dakota customers. The proposed rate increase is subject to approval by the SDPUC. |
(8) |
On October 19, 2009, Black Hills Power filed a rate case with the WPSC requesting an electric revenue increase to recover costs associated with Wygen III and other generation, transmission and distribution assets and increased operating expenses incurred since 1995. Black Hills Power is seeking a $3.8 million, or 38.95%, increase in annual utility revenues. On May 4, 2010, Black Hills Power filed
a settlement stipulation agreement with the WPSC for a $3.1 million increase in annual revenues. Rates are anticipated to be in effect June 1, 2010. The proposed rate increase is subject to approval by the WPSC. |
(9) |
On January 6, 2010, Colorado Electric filed a rate case with CPUC requesting an electric revenue increase to recover increased operating expenses associated with electricity supply contracts, investment in equipment and electricity distribution facilities necessary to maintain and strengthen the reliability of the electric delivery system in Colorado. Colorado Electric is seeking a $22.9 million, or approximately
12.8%, increase in annual revenues with an anticipated effective date of mid-2010. The proposed increase is subject to CPUC approval. |
Three Months Ended March 31, |
||||||||
2010 |
2009 |
|||||||
Revenue |
$ | 19,743 | $ | 16,511 | ||||
Operating, general and administrative costs |
9,734 | 10,020 | ||||||
Depreciation, depletion and amortization |
6,111 | 8,941 | ||||||
Impairment of long-lived assets |
- | 43,301 | ||||||
Total operating expenses |
15,845 | 62,262 | ||||||
Operating income (loss) |
3,898 | (45,751 | ) | |||||
Interest expense |
(782 | ) | (1,041 | ) | ||||
Other income |
303 | 162 | ||||||
Income tax (expense) benefit |
(1,071 | ) | 20,910 | |||||
Income (loss) from continuing operations and net income (loss) |
$ | 2,348 | $ | (25,720 | ) |
Three Months Ended March 31, |
||||||||
2010 |
2009 |
|||||||
Fuel production: |
||||||||
Bbls of oil sold |
84,391 | 99,370 | ||||||
Mcf of natural gas sold |
2,152,176 | 2,688,890 | ||||||
Mcf equivalent sales |
2,658,522 | 3,285,110 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Average price received: (a) |
||||||||
Gas/Mcf (b) (c) |
$ | 5.91 | $ | 4.91 | ||||
Oil/Bbl |
$ | 74.39 | $ | 50.42 | ||||
Depletion expense/Mcfe |
$ | 2.00 | $ | 2.49 |
(a) |
Net of hedge settlement gains/losses |
(b) |
Exclusive of gas liquids |
(c) |
Does not include the negative revenue impacts of a $1.2 million royalty settlement accrual for March 31, 2009, resulting in a $0.48/Mcf price impact |
Three Months Ended
March 31, 2010 |
Three Months Ended
March 31, 2009 |
|||||||||||||||||||||||
Location |
LOE |
Gathering,
Compression and Processing |
Total |
LOE |
Gathering,
Compression and Processing |
Total |
||||||||||||||||||
New Mexico |
$ | 1.43 | $ | 0.37 | $ | 1.80 | $ | 1.22 | $ | 0.26 | $ | 1.48 | ||||||||||||
Colorado |
0.53 | 0.81 | 1.34 | 0.74 | 0.46 | 1.20 | ||||||||||||||||||
Wyoming |
1.49 | - | 1.49 | 1.42 | - | 1.42 | ||||||||||||||||||
All other properties(a) |
0.94 | 0.07 | 1.01 | 0.97 | 0.10 | 1.07 | ||||||||||||||||||
All locations(a) |
$ | 1.25 | $ | 0.25 | $ | 1.50 | $ | 1.17 | $ | 0.17 | $ | 1.34 |
(a) |
During the first quarter of 2010, our Oil and Gas segment transferred midstream assets to a new subsidiary in our Energy Marketing segment. As a result, 2009 Gathering, Compression and Processing have been modified to reflect the removal of these assets for comparability purposes. |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
(in thousands) |
||||||||
Revenue |
$ | 13,980 | $ | 14,402 | ||||
Operating, general and administrative costs |
10,241 | 10,196 | ||||||
Depreciation, depletion and amortization |
2,890 | 3,986 | ||||||
Total operating expenses |
13,131 | 14,182 | ||||||
Operating income |
849 | 220 | ||||||
Interest income, net |
318 | 311 | ||||||
Other income |
556 | 202 | ||||||
Income tax (expense) benefit |
(377 | ) | 86 | |||||
Income from continuing operations and net income |
$ | 1,346 | $ | 819 |
Three Months Ended March 31, |
||||||||
2010 |
2009 |
|||||||
Tons of coal sold |
1,392 | 1,506 | ||||||
Cubic yards of overburden moved |
3,571 | 3,162 |
Three Months Ended March 31, |
||||||||
2010 |
2009 |
|||||||
(in thousands) |
||||||||
Revenue - |
||||||||
Realized gas marketing gross margin |
$ | 10,521 | $ | 10,971 | ||||
Unrealized gas marketing gross margin |
(1,004 | ) | (1,336 | ) | ||||
Realized oil marketing gross margin |
1,532 | 2,977 | ||||||
Unrealized oil marketing gross margin |
(1,277 | ) | (5,792 | ) | ||||
Total margin |
9,772 | 6,820 | ||||||
Operating, general and administrative costs |
5,426 | 5,130 | ||||||
Depreciation and amortization |
132 | 133 | ||||||
Total operating expenses |
5,558 | 5,263 | ||||||
Operating income |
4,214 | 1,557 | ||||||
Interest (expense) income, net |
(762 | ) | 58 | |||||
Other (expense) income |
(31 | ) | 14 | |||||
Income tax expense |
(1,228 | ) | (592 | ) | ||||
Income from continuing operations and net income |
$ | 2,193 | $ | 1,037 |
Three Months Ended March 31, |
||||||||
2010 |
2009 |
|||||||
Natural gas physical sales - MMBtus |
1,753,200 | 2,252,800 | ||||||
Crude oil physical sales - Bbls |
13,430 | 11,060 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
(in thousands) |
||||||||
Revenue |
$ | 8,068 | $ | 7,619 | ||||
Cost of sales |
1,687 | 1,298 | ||||||
Gross margin |
6,381 | 6,321 | ||||||
Operating, general and administrative costs |
1,687 | 1,642 | ||||||
Depreciation and amortization |
1,028 | 906 | ||||||
Gain on sale of operating asset |
- | (25,971 | ) | |||||
Total operating expense (income) |
2,715 | (23,423 | ) | |||||
Operating income |
3,666 | 29,744 | ||||||
Interest expense, net |
(1,997 | ) | (2,983 | ) | ||||
Other expense |
(11 | ) | (385 | ) | ||||
Income tax expense |
(578 | ) | (9,223 | ) | ||||
Income from continuing operations and net income |
$ | 1,080 | $ | 17,153 |
Three Months Ended
March 31, |
||||||||
2010 |
2009 |
|||||||
Contracted power plant fleet availability: |
||||||||
Coal-fired plant |
100.0 | % | 95.5 | % | ||||
Natural gas-fired plants |
100.0 | % | 98.0 | % | ||||
Total availability |
100.0 | % | 96.6 | % |
|
· |
Unrealized net, mark-to-market losses for the quarter ended March 31, 2010 of approximately $3.0 million on certain interest rate swaps compared to a $14.8 million mark-to-market gain on certain interest rate swaps in the prior period; and |
|
· |
A $1.1 million decrease in net interest expense. |
|
· |
An $84.8 million decrease in cash flows from working capital changes. This decrease primarily resulted from a $44.1 million decrease in cash flows from lower materials, supplies and fuel, a $99.9 million decrease from changes in accounts receivable and other current assets and a $59.3 million increase from accounts payable and other current liabilities. Changes in materials, supplies and fuel primarily
relate to natural gas held in storage by Energy Marketing and the Gas Utilities which fluctuates based on seasonal trends and economic decisions reflecting current market conditions; |
|
· |
A $4.9 million decrease in depreciation, depletion and amortization expense; |
|
· |
In 2009, an adjustment of $43.3 million for the non-cash ceiling test impairment charges to write down the net carrying value of our natural gas and crude oil properties due to low year-end commodity prices. |
|
· |
A $7.7 million decrease in cash flows from the net change in derivative assets and liabilities primarily from derivatives associated with normal operations of our gas and oil marketing business and our Oil and Gas segment related to commodity price fluctuations; |
|
· |
A $2.7 million decrease in 2010 to adjust for the non-cash effect of the gain on sale of operating assets, which relates to the sale of gas utility assets in Nebraska compared to a $26.0 million gain in 2009 related to the sale of a 23.5% ownership interest in Wygen III; |
|
· |
A $17.8 million increase to adjust for the non-cash effect of unrealized mark-to-market losses on interest rate swaps; and |
|
· |
An $8.9 million increase in cash flows related to changes in deferred income taxes which is primarily due to tax benefits generated by the 2009 oil and gas assets impairment charge. |
|
· |
Cash outflows of $81.3 million for property, plant and equipment additions. These outflows include approximately $9.7 million related to the construction of our Wygen III power plant, which began commercial operations on April 1, 2010, approximately $39.2 million for construction of 380 MW of natural gas-fired electric generation in Colorado, approximately $5.9 million in oil and gas property maintenance
capital and development drilling, and approximately $9.4 million for new transmission at the Electric Utilities; and |
|
· |
Cash inflows of $6.1 million of proceeds from the sale of gas utility assets in Nebraska. |
|
· |
A $58.5 million inflow for net borrowings on the Corporate Credit Facility; |
|
· |
A $14.1 million outflow for payments of cash dividends on common stock; and |
|
· |
A $33.2 million outflow from long-term debt payments including $32.5 million for the Series AC bonds and the Series Y bonds. |
Rating Agency |
Rating |
Outlook |
Moody's |
Baa3 |
Stable |
S&P |
BBB- |
Stable |
Fitch |
BBB |
Stable |
Rating Agency |
Rating |
Outlook |
Moody's |
A3 |
Stable |
S&P |
BBB |
Stable |
Fitch |
A- |
Stable |
Three Months
Ended
March 31, 2010
Expenditures |
Total 2010 Planned Expenditures |
|||||||
Utilities: |
||||||||
Electric Utilities (1)(2) (3) |
$ | 43,528 | $ | 277,360 | ||||
Gas Utilities |
2,063 | 56,480 | ||||||
Non-regulated Energy: |
||||||||
Oil and Gas(4) |
3,699 | 38,320 | ||||||
Power Generation(5) |
21,496 | 86,300 | ||||||
Coal Mining |
3,109 | 16,540 | ||||||
Energy Marketing(6) |
113 | 2,400 | ||||||
Corporate |
6,185 | - | ||||||
$ | 80,193 | $ | 477,400 |
(1) |
During the first quarter of 2010, construction of our Wygen III coal-fired plant was completed at an estimated cost of $186.0 million, which reflects our current 75% ownership interest in the plant. During the first quarter of 2010, our share of the construction costs were $9.7 million. |
(2) |
Electric Utilities planned capital expenditures include approximately $34.3 million for transmission projects in 2010 (excluding transmission related to the 180 MW at Colorado Electric) of which $9.4 million was spent in the first quarter of 2010. |
(3) |
The 2010 total planned expenditures include capital requirements associated with our plans to build 180 MW gas-fired power generation facilities to serve our Colorado Electric customers. We expect to spend capital of $142.3 million in 2010 particularly related to the commitment to purchase the turbine generators from GE and transmission. We spent $18.7 million during the first quarter of 2010. The
total construction cost is expected to be approximately $240 million to $260 million to be completed by the end of 2011. |
(4) |
Development capital for our oil and gas properties is expected to be limited to no more than the cash flows produced by those properties. Commodity prices will impact our planned development capital expenditures. |
(5) |
Our Power Generation segment was awarded the bid to provide 200 MW of power for a twenty year period to Colorado Electric. The total construction cost of the new facilities is expected to be approximately $240 million to $265 million which is expected to be completed by the end of 2011. We expect to spend approximately $80.0 million in 2010 and we spent $21.2 million during the first quarter of
2010. |
(6) |
In addition, during the first quarter of 2010, our Oil and Gas segment transferred $3.5 million in midstream assets to our Energy Marketing segment to a new subsidiary, Enserco Midstream, LLC. During 2010, we anticipate that an additional $2.0 million will be invested in capital purchases. |
|
· |
We are evaluating financing options including senior notes, first mortgage bonds, term loans, project financing and equity issuance. Some important factors that could cause actual results to differ materially from those anticipated include: |
|
§ |
Our ability to access the bank loan and debt capital markets depends on market conditions beyond our control. If the credit markets deteriorate, we may not be able to permanently refinance some short-term debt and fund our power generation projects on reasonable terms, if at all. |
|
§ |
Our ability to raise capital in the debt capital markets depends upon our financial condition and credit ratings, among other things. If our financial condition deteriorates unexpectedly, or our credit ratings are lowered, we may not be able to refinance some short-term debt and fund our power generation projects on reasonable terms, if at all. |
|
· |
We anticipate that our existing credit capacity and available cash will be sufficient to fund our working capital needs and our maintenance capital requirements. Some important factors that could cause actual results to differ materially from those anticipated include: |
|
§ |
Our access to revolving credit capacity depends on maintaining compliance with loan covenants. If we violate these covenants, we may lose revolving credit capacity and not have sufficient cash available for our peak winter needs and other working capital requirements, and our forecasted capital expenditure requirements. |
|
§ |
Counterparties may default on their obligations to supply commodities, return collateral to us, or otherwise meet their obligations under commercial contracts, including those designed to hedge against movements in commodity prices. |
|
§ |
We expect to fund a portion of our capital requirements for the planned regulated and non-regulated generation additions to supply our Colorado Electric subsidiary through a combination of long-term debt and issuance of equity. |
|
· |
We expect contributions to our defined benefit pension plans to be approximately $0.1 million and $32.5 million for the remainder of 2010 and for 2011, respectively. Some important factors that could cause actual contributions to differ materially from anticipated amounts include: |
|
§ |
The actual value of the plans' invested assets. |
|
§ |
The discount rate used in determining the funding requirement. |
|
§ |
The outcome of pending labor negotiations relating to benefit participation of our collective bargaining agreements. |
|
· |
We expect the goodwill related to our utility assets to fairly reflect the long-term value of stable, long-lived utility assets. Some important factors that could cause us to revisit the fair value of this goodwill include: |
|
§ |
A significant and sustained deterioration of the market value of our common stock. |
|
§ |
Negative regulatory orders, condemnation proceedings or other events that materially impact our Utilities' ability to generate sufficient stable cash flow over an extended period of time. |
|
· |
We expect to make approximately $477.4 million of capital expenditures in 2010. Some important factors that could cause actual costs to differ materially from those anticipated include: |
|
§ |
The timing of planned generation, transmission or distribution projects for our Utilities is influenced by state and federal regulatory authorities and third parties. The occurrence of events that impact (favorably or unfavorably) our ability to make planned or unplanned capital expenditures could cause our forecasted capital expenditures to change. |
|
§ |
Forecasted capital expenditures associated with our Oil and Gas segment are driven, in part, by current market prices. Changes in crude oil and natural gas prices may cause us to change our planned capital expenditures related to our oil and gas operations. |
|
§ |
Our ability to complete the planning, permitting, construction, start-up and operation of power generation facilities in a cost-efficient and timely manner. |
|
· |
The timing, volatility, and extent of changes in energy and commodity prices, supply or volume, the cost and availability of transportation of commodities, changes in interest or foreign exchange rates, and the demand for our services, any of which can affect our earnings, our financial liquidity and the underlying value of our assets including the possibility that we may be required to take future impairment charges
under the SEC's full cost ceiling test for natural gas and oil reserves. |
|
· |
Federal and state laws concerning climate change and air emissions, including emission reduction mandates, carbon emissions and renewable energy portfolio standards, may materially increase our generation and production costs and could render some of our generating units uneconomical to operate and maintain. |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET |
March 31,
2010 |
December 31,
2009 |
|||||||
Net derivative liabilities |
$ | (6,475 | ) | $ | (1,511 | ) | ||
Cash collateral |
8,094 | 3,789 | ||||||
$ | 1,619 | $ | 2,278 |
Total fair value of energy marketing positions marked-to-market at December 31, 2009 |
$ | 19,521 | (a) | |
Net cash settled during the period on positions that existed at December 31, 2009 |
(9,922 | ) | ||
Unrealized gain on new positions entered during the period and still existing at March 31, 2010 |
3,814 | |||
Realized loss on positions that existed at December 31, 2009 and were settled during the period |
1,733 | |||
Change in cash collateral |
(2,557 | ) | ||
Unrealized gain on positions that existed at December 31, 2009 and still exist at March 31, 2010 |
2,177 | |||
Total fair value of energy marketing positions at March 31, 2010 |
$ | 14,766 | (a) |
(a) |
The fair value of energy marketing positions consists of derivative assets/liabilities held at fair value in accordance with accounting standards for fair value measurements and market value adjustments to natural gas inventory that has been designated as a hedged item as part of a fair value hedge in accordance with accounting standards for derivatives and hedges, as follows (in thousands): |
March 31, 2010 |
December 31, 2009 |
|||||||
Net derivative assets |
$ | 25,634 | $ | 17,084 | ||||
Cash collateral |
171 | 2,728 | ||||||
Market adjustment recorded in material, supplies and fuel |
(11,039 | ) | (291 | ) | ||||
Total fair value of energy marketing positions marked-to-market |
$ | 14,766 | $ | 19,521 |
Maturities |
||||||||||||
Source of Fair Value of
Energy Marketing Positions |
Less than 1 year |
1 - 2 years |
Total Fair Value |
|||||||||
Cash collateral |
$ | 101 | $ | 70 | $ | 171 | ||||||
Level 1 |
- | - | - | |||||||||
Level 2 |
23,079 | 2,515 | 25,594 | |||||||||
Level 3 |
40 | - | 40 | |||||||||
Market value adjustment for inventory (see footnote (a) above) |
(11,039 | ) | - | (11,039 | ) | |||||||
Total fair value of our energy marketing positions |
$ | 12,181 | $ | 2,585 | $ | 14,766 |
Fair value of our energy marketing positions marked-to-market in accordance with GAAP (see footnote (a) above) |
$ | 14,766 | ||
Market value adjustments for inventory, storage and transportation positions that are part of our forward trading book, but that are not marked-to-market under GAAP |
(17,063 | ) | ||
Fair value of all forward positions (non-GAAP) |
(2,297 | ) | ||
Cash collateral included in GAAP marked-to-market fair value |
(171 | ) | ||
Fair value of all forward positions excluding cash collateral (non-GAAP) * |
$ | (2,468 | ) |
* |
We consider this measure a Non-GAAP financial measure. This measure is presented because we believe it provides a more comprehensive view to our investors of our energy trading activities and thus a better understanding of these activities than would be presented by GAAP measure alone. |
Location |
Transaction Date |
Hedge Type |
Term |
Volume |
Price |
||||||
(MMBtu/day) |
|||||||||||
San Juan El Paso |
04/09/2008 |
Swap |
04/10 - 06/10 |
5,000 | $ | 7.26 | |||||
San Juan El Paso |
04/30/2008 |
Swap |
04/10 - 06/10 |
2,500 | $ | 7.65 | |||||
AECO |
08/20/2008 |
Swap |
04/10 - 06/10 |
1,000 | $ | 7.73 | |||||
San Juan El Paso |
08/20/2008 |
Swap |
07/10 - 09/10 |
5,000 | $ | 7.74 | |||||
AECO |
08/20/2008 |
Swap |
07/10 - 09/10 |
1,000 | $ | 7.88 | |||||
AECO |
10/24/2008 |
Swap |
10/10 - 12/10 |
1,000 | $ | 7.05 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
04/10 - 06/10 |
1,500 | $ | 5.39 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
07/10 - 09/10 |
3,000 | $ | 5.95 | |||||
San Juan El Paso |
12/19/2008 |
Swap |
10/10 - 12/10 |
5,000 | $ | 5.89 | |||||
CIG |
01/26/2009 |
Swap |
04/10 - 06/10 |
2,000 | $ | 4.45 | |||||
CIG |
01/26/2009 |
Swap |
07/10 - 09/10 |
2,000 | $ | 4.47 | |||||
CIG |
01/26/2009 |
Swap |
10/10 - 12/10 |
2,000 | $ | 4.68 | |||||
CIG |
01/26/2009 |
Swap |
01/11 - 03/11 |
2,000 | $ | 6.00 | |||||
NWR |
01/26/2009 |
Swap |
01/11 - 03/11 |
2,000 | $ | 6.05 | |||||
San Juan El Paso |
01/26/2009 |
Swap |
01/11 - 03/11 |
5,000 | $ | 6.38 | |||||
San Juan El Paso |
02/13/2009 |
Swap |
01/11 - 03/11 |
2,500 | $ | 6.16 | |||||
San Juan El Paso |
02/13/2009 |
Swap |
10/10 - 12/10 |
3,000 | $ | 5.35 | |||||
NWR |
02/13/2009 |
Swap |
04/10 - 12/10 |
1,000 | $ | 4.20 | |||||
AECO |
03/04/2009 |
Swap |
01/11 - 03/11 |
1,000 | $ | 5.95 | |||||
NWR |
03/04/2009 |
Swap |
04/10 - 06/10 |
1,000 | $ | 4.06 | |||||
NWR |
03/04/2009 |
Swap |
07/10 - 09/10 |
1,000 | $ | 4.12 | |||||
NWR |
03/04/2009 |
Swap |
10/10 - 12/10 |
1,000 | $ | 4.55 | |||||
San Juan El Paso |
06/02/2009 |
Swap |
04/11 - 06/11 |
5,000 | $ | 5.99 | |||||
AECO |
06/02/2009 |
Swap |
04/11 - 06/11 |
800 | $ | 5.89 | |||||
NWR |
06/02/2009 |
Swap |
04/11 - 06/11 |
1,500 | $ | 5.54 | |||||
San Juan El Paso |
06/25/2009 |
Swap |
04/11 - 06/11 |
2,500 | $ | 5.55 | |||||
CIG |
06/25/2009 |
Swap |
04/11 - 06/11 |
1,750 | $ | 5.33 | |||||
CIG |
09/02/2009 |
Swap |
07/11 - 09/11 |
500 | $ | 5.32 | |||||
NWR |
09/02/2009 |
Swap |
07/11 - 09/11 |
500 | $ | 5.32 | |||||
San Juan El Paso |
09/02/2009 |
Swap |
07/11 - 09/11 |
2,500 | $ | 5.54 | |||||
CIG |
09/25/2009 |
Swap |
07/11 - 09/11 |
500 | $ | 5.59 | |||||
NWR |
09/25/2009 |
Swap |
07/11 - 09/11 |
1,000 | $ | 5.59 | |||||
AECO |
09/25/2009 |
Swap |
07/11 - 09/11 |
500 | $ | 5.76 | |||||
San Juan El Paso |
09/25/2009 |
Swap |
07/11 - 09/11 |
5,000 | $ | 5.91 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
04/10 - 06/10 |
750 | $ | 5.29 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
07/10 - 09/10 |
1,000 | $ | 5.65 | |||||
San Juan El Paso |
10/09/2009 |
Swap |
10/10 - 12/10 |
1,000 | $ | 5.90 | |||||
San Juan El Paso |
10/23/2009 |
Swap |
10/11 - 12/11 |
2,500 | $ | 6.23 | |||||
NWR |
10/23/2009 |
Swap |
10/11 - 12/11 |
1,500 | $ | 6.12 | |||||
San Juan El Paso |
10/23/2009 |
Swap |
01/11 - 03/11 |
1,000 | $ | 6.59 | |||||
AECO |
12/11/2009 |
Swap |
10/11 - 12/11 |
500 | $ | 6.27 | |||||
CIG |
12/11/2009 |
Swap |
10/11 - 12/11 |
1,500 | $ | 6.03 | |||||
San Juan El Paso |
12/11/2009 |
Swap |
10/11 - 12/11 |
5,000 | $ | 6.15 | |||||
San Juan El Paso |
01/08/2010 |
Swap |
01/12 - 03/12 |
2,500 | $ | 6.38 | |||||
NWR |
01/08/2010 |
Swap |
01/12 - 03/12 |
1,500 | $ | 6.47 | |||||
AECO |
01/08/2010 |
Swap |
01/12 - 03/12 |
500 | $ | 6.32 | |||||
CIG |
01/08/2010 |
Swap |
01/12 - 03/12 |
1,500 | $ | 6.43 | |||||
San Juan El Paso |
01/25/2010 |
Swap |
01/12 - 03/12 |
5,000 | $ | 6.44 |
Location |
Transaction Date |
Hedge Type |
Term |
Volume |
Price |
||||||
(MMBtu/day) |
|||||||||||
San Juan El Paso |
03/19/2010 |
Swap |
07/11 - 09/11 |
500 | $ | 5.19 | |||||
San Juan El Paso |
03/19/2010 |
Swap |
04/12 - 06/12 |
7,000 | $ | 5.27 | |||||
CIG |
03/19/2010 |
Swap |
04/12 - 06/12 |
1,500 | $ | 5.17 | |||||
NWR |
03/19/2010 |
Swap |
04/12 - 06/12 |
1,500 | $ | 5.20 | |||||
AECO |
03/19/2010 |
Swap |
04/12 - 06/12 |
250 | $ | 5.15 |
Location |
Transaction Date |
Hedge Type |
Term |
Volume |
Price |
||||||
(Bbls/month) |
|||||||||||
NYMEX |
04/09/2008 |
Swap |
04/10 - 06/10 |
5,000 | $ | 99.60 | |||||
NYMEX |
04/30/2008 |
Put |
04/10 - 06/10 |
5,000 | $ | 85.00 | |||||
NYMEX |
05/29/2008 |
Put |
04/10 - 06/10 |
5,000 | $ | 105.00 | |||||
NYMEX |
07/16/2008 |
Swap |
04/10 - 06/10 |
5,000 | $ | 135.10 | |||||
NYMEX |
07/16/2008 |
Swap |
07/10 - 09/10 |
5,000 | $ | 134.90 | |||||
NYMEX |
08/20/2008 |
Put |
07/10 - 09/10 |
5,000 | $ | 90.00 | |||||
NYMEX |
09/03/2008 |
Put |
07/10 - 09/10 |
5,000 | $ | 90.00 | |||||
NYMEX |
10/24/2008 |
Put |
07/10 - 09/10 |
5,000 | $ | 60.00 | |||||
NYMEX |
12/05/2008 |
Swap |
10/10 - 12/10 |
5,000 | $ | 65.20 | |||||
NYMEX |
01/26/2009 |
Swap |
10/10 - 12/10 |
5,000 | $ | 60.15 | |||||
NYMEX |
01/26/2009 |
Swap |
01/11 - 03/11 |
5,000 | $ | 60.90 | |||||
NYMEX |
02/13/2009 |
Swap |
01/11 - 03/11 |
5,000 | $ | 60.05 | |||||
NYMEX |
03/04/2009 |
Swap |
10/10 - 12/10 |
5,000 | $ | 55.80 | |||||
NYMEX |
03/04/2009 |
Swap |
01/11 - 03/11 |
5,000 | $ | 57.00 | |||||
NYMEX |
04/08/2009 |
Swap |
04/11 - 06/11 |
5,000 | $ | 68.80 | |||||
NYMEX |
04/23/2009 |
Swap |
04/11 - 06/11 |
5,000 | $ | 65.10 | |||||
NYMEX |
06/02/2009 |
Swap |
10/10 - 12/10 |
5,000 | $ | 74.30 | |||||
NYMEX |
06/02/2009 |
Swap |
01/11 - 03/11 |
5,000 | $ | 75.05 | |||||
NYMEX |
06/02/2009 |
Swap |
04/11 - 06/11 |
5,000 | $ | 75.86 | |||||
NYMEX |
06/04/2009 |
Put |
04/11 - 06/11 |
5,000 | $ | 67.00 | |||||
NYMEX |
09/02/2009 |
Swap |
07/11 - 09/11 |
5,000 | $ | 75.10 | |||||
NYMEX |
09/02/2009 |
Put |
07/11 - 09/11 |
5,000 | $ | 63.00 | |||||
NYMEX |
09/29/2009 |
Swap |
07/11 - 09/11 |
5,000 | $ | 74.00 | |||||
NYMEX |
10/06/2009 |
Put |
07/11 - 09/11 |
5,000 | $ | 65.00 | |||||
NYMEX |
10/09/2009 |
Swap |
10/11 - 12/11 |
5,000 | $ | 79.35 | |||||
NYMEX |
10/23/2009 |
Put |
10/11 - 12/11 |
5,000 | $ | 75.00 | |||||
NYMEX |
11/19/2009 |
Swap |
04/11 - 06/11 |
1,000 | $ | 85.35 | |||||
NYMEX |
11/19/2009 |
Swap |
07/11 - 09/11 |
1,500 | $ | 85.95 | |||||
NYMEX |
11/19/2009 |
Swap |
10/11 - 12/11 |
5,000 | $ | 87.50 | |||||
NYMEX |
01/08/2010 |
Swap |
04/10 - 06/10 |
5,000 | $ | 84.30 | |||||
NYMEX |
01/08/2010 |
Swap |
07/10 - 09/10 |
5,000 | $ | 85.60 | |||||
NYMEX |
01/08/2010 |
Swap |
10/10 - 12/10 |
5,000 | $ | 86.88 | |||||
NYMEX |
01/08/2010 |
Put |
10/11 - 12/11 |
6,000 | $ | 75.00 | |||||
NYMEX |
01/08/2010 |
Put |
01/12 - 03/12 |
5,000 | $ | 75.00 | |||||
NYMEX |
01/25/2010 |
Swap |
01/12 - 03/12 |
5,000 | $ | 83.30 | |||||
NYMEX |
02/26/2010 |
Swap |
01/12 - 03/12 |
5,000 | $ | 83.80 | |||||
NYMEX |
03/19/2010 |
Swap |
01/12 - 03/12 |
5,000 | $ | 83.80 | |||||
NYMEX |
03/19/2010 |
Swap |
04/12 - 06/12 |
5,000 | $ | 84.00 | |||||
NYMEX |
03/31/2010 |
Put |
04/12 - 06/12 |
5,000 | $ | 75.00 |
ITEM 4. |
CONTROLS AND PROCEDURES |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
Period |
Total Number of Shares Purchased(1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
||||||||||||
January 1, 2010 -January 31, 2010 |
13,513 | $ | 26.59 | - | - | |||||||||||
February 1, 2010 - February 28, 2010 |
1,252 | $ | 26.58 | - | - | |||||||||||
March 1, 2010 - March 31, 2010 |
- | $ | - | - | - | |||||||||||
Total |
14,765 | $ | 26.59 | - | - |
|
(1) |
Shares were acquired from certain officers and key employees under the share withholding provisions of the Omnibus Incentive Plan for the payment of taxes associated with the vesting of shares of Restricted Stock. |
Item 6. |
Exhibits |
|
Exhibit 10.1 |
Amended and Restated Form of Short-Term Incentive for 2005 Omnibus Incentive Plan effective for awards granted on or after January 1, 2010. | |
Exhibit 10.2 |
Credit Agreement dated April 15, 2010 among Black Hills Corporation, as Borrower, The Royal Bank of Scotland Plc., in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10 to the Company's Form 8-K filed on April 21, 2010 and incorporated by reference
herein). | |
Exhibit 31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. | |
Exhibit 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
BLACK HILLS CORPORATION | ||
/s/ David R. Emery |
| |
David R. Emery, Chairman, President and
Chief Executive Officer | ||
/s/ Anthony S. Cleberg |
| |
Anthony S. Cleberg, Executive Vice President
and Chief Financial Officer | ||
Dated: May 7, 2010 |
Exhibit Number |
Description |
Exhibit 10.1 |
Amended and Restated Form of Short-Term Incentive for 2005 Omnibus Incentive Plan effective for awards granted on or after January 1, 2010. |
Exhibit 10.2 |
Credit Agreement dated April 15, 2010 among Black Hills Corporation, as Borrower, The Royal Bank of Scotland Plc., in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10 to the Company's Form 8-K filed on April 21, 2010 and incorporated by reference
herein). |
Exhibit 31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |