Ohio
|
34-6647590
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
|
incorporation
or organization)
|
||
InnSuites
Hotels Centre
|
||
1625
E. Northern Avenue, Suite 105
|
||
Phoenix,
AZ 85020
|
||
(Address
of principal executive offices)
|
||
Registrant’s
telephone number, including area code: (602)
944-1500
|
JULY
31, 2009
|
JANUARY 31,
2009
|
||||||
(UNAUDITED)
|
(AUDITED)
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and Cash Equivalents
|
$
|
872,844
|
$
|
1,141,520
|
|||
Restricted
Cash
|
125,438
|
96,262
|
|||||
Accounts
Receivable, including $191,998 and $32,295 from related parties and net of
Allowance for Doubtful Accounts of $51,000 and $34,000, as of July 31, and
January 31, 2009, respectively
|
487,119
|
510,942
|
|||||
Prepaid
Expenses and Other Current Assets
|
603,081
|
577,767
|
|||||
Total
Current Assets
|
2,088,482
|
2,326,491
|
|||||
Property,
Plant and Equipment, net
|
205,562
|
209,896
|
|||||
Hotel
Properties Held and Used, net
|
27,252,342
|
27,750,525
|
|||||
Long-Term
Portion of Deferred Finance Costs
|
114,981
|
134,905
|
|||||
Long-Term
Deposits
|
18,295
|
14,987
|
|||||
TOTAL
ASSETS
|
$
|
29,679,662
|
$
|
30,436,804
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
LIABILITIES
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
Payable and Accrued Expenses
|
$
|
1,698,111
|
$
|
1,769,735
|
|||
Notes
Payable to Banks
|
135,047
|
—
|
|||||
Current
Portion of Mortgage Notes Payable
|
835,461
|
831,793
|
|||||
Current
Portion of Other Notes Payable
|
55,612
|
20,201
|
|||||
Total
Current Liabilities
|
2,724,231
|
2,621,729
|
|||||
Mortgage
Notes Payable
|
20,835,948
|
21,238,772
|
|||||
Other
Notes Payable
|
212,687
|
65,575
|
|||||
TOTAL
LIABILITIES
|
23,772,866
|
23,926,076
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Shares
of Beneficial Interest, without par value; unlimited
authorization; 8,910,414 and 9,015,536 shares issued and outstanding
at July 31, and January 31, 2009, respectively
|
16,978,607
|
17,184,251
|
|||||
Treasury
Stock, 7,876,334 and 7,771,212 shares held at July 31, and January 31,
2009, respectively
|
(10,962,345
|
)
|
(10,800,563
|
)
|
|||
TOTAL
TRUST SHAREHOLDERS’ EQUITY
|
6,016,262
|
6,383,688
|
|||||
NON-CONTROLLING
INTEREST
|
(109,466
|
)
|
127,040
|
||||
TOTAL
SHAREHOLDERS’ EQUITY
|
5,906,796
|
6,510,728
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
29,679,662
|
$
|
30,436,804
|
FOR
THE SIX MONTHS ENDED
JULY
31,
|
||||||||
2009
|
2008
|
|||||||
REVENUE
|
||||||||
Room
|
$
|
7,244,351
|
$
|
9,027,550
|
||||
Food
and Beverage
|
516,522
|
778,813
|
||||||
Telecommunications
|
7,928
|
13,877
|
||||||
Other
|
161,171
|
178,471
|
||||||
Management
and Trademark Fees, including $187,724 and $245,638 from related parties,
for the six months ended July 31, 2009 and 2008,
respectively
|
191,082
|
252,335
|
||||||
Payroll
Reimbursements, Related Party
|
1,347,521
|
1,520,195
|
||||||
TOTAL
REVENUE
|
9,468,575
|
11,771,241
|
||||||
OPERATING
EXPENSES
|
||||||||
Room
|
1,838,299
|
2,234,022
|
||||||
Food
and Beverage
|
413,807
|
575,439
|
||||||
Telecommunications
|
20,382
|
31,166
|
||||||
General
and Administrative
|
1,585,294
|
1,666,169
|
||||||
Sales
and Marketing
|
716,066
|
676,936
|
||||||
Repairs
and Maintenance
|
595,322
|
750,283
|
||||||
Hospitality
|
398,724
|
444,024
|
||||||
Utilities
|
622,333
|
606,848
|
||||||
Hotel
Property Depreciation
|
982,305
|
34,991
|
||||||
Real
Estate and Personal Property Taxes, Insurance and Ground
Rent
|
542,822
|
576,070
|
||||||
Other
|
4,971
|
6,320
|
||||||
Payroll
Expenses, Related Party
|
1,347,521
|
1,520,195
|
||||||
TOTAL
OPERATING EXPENSES
|
9,067,846
|
9,122,463
|
||||||
OPERATING
INCOME
|
400,729
|
2,648,778
|
||||||
Interest
Income
|
9,926
|
484
|
||||||
TOTAL
OTHER INCOME
|
9,926
|
484
|
||||||
Interest
on Mortgage Notes Payable
|
752,347
|
742,096
|
||||||
Interest
on Notes Payable to Banks
|
1,255
|
10,218
|
||||||
Interest
on Notes Payable and Advances to Related Parties
|
—
|
1,675
|
||||||
Interest
on Other Notes Payable
|
5,151
|
6,094
|
||||||
TOTAL
INTEREST EXPENSE
|
758,753
|
760,083
|
||||||
CONSOLIDATED
INCOME (LOSS) BEFORE INCOME TAX PROVISION
|
(348,098
|
)
|
1,889,179
|
|||||
INCOME
TAX PROVISION (Note 7)
|
—
|
—
|
||||||
CONSOLIDATED
NET INCOME (LOSS)
|
(348,098
|
)
|
1,889,179
|
|||||
LESS:
NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING
INTERESTS
|
(236,985
|
)
|
259,977
|
|||||
NET
INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTERESTS
|
$
|
(111,113
|
)
|
$
|
1,629,202
|
|||
NET
INCOME (LOSS) PER SHARE - BASIC
|
$
|
(0.01
|
)
|
$
|
0.18
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
|
8,961,151
|
9,110,826
|
||||||
NET
INCOME (LOSS) PER SHARE - DILUTED
|
$
|
(0.01
|
)
|
$
|
0.15
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
|
8,961,151
|
12,987,273
|
FOR
THE THREE MONTHS ENDED
JULY
31,
|
||||||||
2009
|
2008
|
|||||||
REVENUE
|
||||||||
Room
|
$
|
2,905,664
|
$
|
3,655,251
|
||||
Food
and Beverage
|
194,296
|
364,109
|
||||||
Telecommunications
|
3,062
|
6,128
|
||||||
Other
|
65,749
|
82,108
|
||||||
Management
and Trademark Fees, including $82,989 and $119,769 from related parties,
for the three months ended July 31, 2009 and 2008,
respectively
|
85,101
|
124,038
|
||||||
Payroll
Reimbursements, Related Party
|
727,442
|
767,129
|
||||||
TOTAL
REVENUE
|
3,981,314
|
4,998,763
|
||||||
OPERATING
EXPENSES
|
||||||||
Room
|
897,217
|
1,105,164
|
||||||
Food
and Beverage
|
183,594
|
294,888
|
||||||
Telecommunications
|
9,524
|
7,476
|
||||||
General
and Administrative
|
734,222
|
829,769
|
||||||
Sales
and Marketing
|
375,135
|
332,592
|
||||||
Repairs
and Maintenance
|
307,132
|
386,277
|
||||||
Hospitality
|
183,256
|
200,352
|
||||||
Utilities
|
354,223
|
336,992
|
||||||
Hotel
Property Depreciation
|
487,402
|
18,954
|
||||||
Real
Estate and Personal Property Taxes, Insurance and Ground
Rent
|
260,683
|
277,945
|
||||||
Other
|
2,643
|
3,668
|
||||||
Payroll
Expenses, Related Party
|
727,442
|
767,129
|
||||||
TOTAL
OPERATING EXPENSES
|
4,522,473
|
4,561,206
|
||||||
OPERATING
INCOME (LOSS)
|
(541,159
|
)
|
437,557
|
|||||
Interest
Income
|
3,589
|
231
|
||||||
TOTAL
OTHER INCOME
|
3,589
|
231
|
||||||
Interest
on Mortgage Notes Payable
|
375,542
|
365,725
|
||||||
Interest
on Notes Payable to Banks
|
(3,050
|
)
|
5,167
|
|||||
Interest
on Notes Payable and Advances to Related Parties
|
—
|
766
|
||||||
Interest
on Other Notes Payable
|
4,179
|
3,355
|
||||||
TOTAL
INTEREST EXPENSE
|
376,671
|
375,013
|
||||||
CONSOLIDATED
INCOME (LOSS) BEFORE INCOME TAX PROVISION
|
(914,241
|
)
|
62,775
|
|||||
INCOME
TAX PROVISION (Note 7)
|
—
|
—
|
||||||
CONSOLIDATED
NET INCOME (LOSS)
|
(914,241
|
)
|
62,775
|
|||||
LESS:
NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING
INTERESTS
|
(269,686
|
)
|
(60,017
|
)
|
||||
NET
INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTERESTS
|
$
|
(644,555
|
)
|
$
|
122,792
|
|||
NET
INCOME (LOSS) PER SHARE - BASIC
|
$
|
(0.07
|
)
|
$
|
0.01
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
|
8,930,901
|
9,091,547
|
||||||
NET
INCOME (LOSS) PER SHARE - DILUTED
|
$
|
(0.07
|
)
|
$
|
0.00
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
|
8,930,901
|
12,967,994
|
FOR
THE SIX MONTHS ENDED
JULY
31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Consolidated
Net Income (Loss)
|
$
|
(348,098
|
)
|
$
|
1,889,179
|
|||
Adjustments
to Reconcile Consolidated Net Income (Loss) to Net Cash Provided By
Operating Activities:
|
||||||||
Provision
for Uncollectible Receivables
|
18,421
|
32,324
|
||||||
Stock
Compensation Expense
|
11,700
|
19,620
|
||||||
Depreciation
and Amortization
|
1,002,229
|
48,698
|
||||||
Deferred
Income Taxes
|
—
|
(209,606
|
)
|
|||||
(Gain)
Loss on Disposal of Hotel Properties
|
690
|
(33,813
|
)
|
|||||
Changes
in Assets and Liabilities:
|
||||||||
Decrease
(Increase) in Accounts Receivable
|
5,402
|
(300,089
|
)
|
|||||
Increase
in Prepaid Expenses and Other Assets
|
(28,622
|
)
|
(98,632
|
)
|
||||
Decrease
in Accounts Payable and Accrued Expenses
|
(71,624
|
)
|
(270,394
|
)
|
||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
590,098
|
1,077,287
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Change
in Restricted Cash
|
(29,176
|
)
|
(4,767
|
)
|
||||
Cash
Received from Sale of Hotel Properties
|
—
|
1,400
|
||||||
Improvements
and Additions to Hotel Properties
|
(480,478
|
)
|
(699,813
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(509,654
|
)
|
(703,180
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Principal
Payments on Mortgage Notes Payable
|
(399,156
|
)
|
(470,046
|
)
|
||||
Payments
on Notes Payable to Banks
|
(2,660,473
|
)
|
(2,460,441
|
)
|
||||
Borrowings
on Notes Payable to Banks
|
2,795,520
|
2,560,441
|
||||||
Repurchase
of Treasury Stock
|
(69,436
|
)
|
(177,177
|
)
|
||||
Repurchase
of Partnership Units
|
(98
|
)
|
—
|
|||||
Payments
on Notes and Advances Payable to Related Parties
|
—
|
(16,376
|
)
|
|||||
Payments
on Other Notes Payable
|
(15,477
|
)
|
(45,385
|
)
|
||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(349,120
|
)
|
(608,984
|
)
|
||||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(268,676
|
)
|
(234,877
|
)
|
||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,141,520
|
299,698
|
||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
872,844
|
$
|
64,821
|
For
the six months ended
|
For
the three months ended
|
||||
July
31, 2008
|
July
31, 2008
|
||||
Income
attributable to Controlling Interest
|
$
|
1,629,202
|
$
|
122,792
|
|
Plus
(Less): Income attributable to non-controlling
interests
|
259,977
|
(60,017)
|
|||
Income
attributable to Controlling Interest after
unit
conversion
|
$
|
1,889,179
|
$
|
62,775
|
|
Weighted
average common shares outstanding
|
9,110,826
|
9,091,547
|
|||
Plus:
Weighted average incremental shares resulting from unit
conversion
|
3,876,447
|
3,876,447
|
|||
Weighted
average common shares outstanding after unit
conversion
|
12,987,273
|
12,967,994
|
|||
Basic
Income Per Share
|
$
|
0.18
|
$
|
0.01
|
|
Diluted
Income Per Share
|
$
|
0.15
|
$
|
0.00
|
Restricted
Shares
|
||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|
Balance
at January 31, 2009
|
36,000
|
$0.65
|
Granted
|
—
|
—
|
Vested
|
(18,000)
|
$0.65
|
Forfeited
|
—
|
—
|
Balance
of unvested awards at July 31, 2009
|
18,000
|
$0.65
|
Restricted
Shares
|
||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|
Balance
at January 31, 2008
|
—
|
—
|
Granted
|
36,000
|
$1.09
|
Vested
|
(18,000)
|
$1.09
|
Forfeited
|
—
|
—
|
Balance
of unvested awards at July 31, 2008
|
18,000
|
$1.09
|
Fiscal
Year Ending
|
||||
Remainder
of 2010
|
$
|
113,728
|
||
2011
|
227,455
|
|||
2012
|
231,855
|
|||
2013
|
236,255
|
|||
2014
|
244,255
|
|||
Thereafter
|
5,511,092
|
|||
Total
|
$
|
6,564,640
|
FOR
THE SIX MONTHS ENDED
|
|||||||
July
31,
|
|||||||
2009
|
2008
|
||||||
OCCUPANCY
|
63.0 |
%
|
69.9
|
%
|
|||
AVERAGE
DAILY RATE (ADR)
|
$
|
75.36 | $ |
84.22
|
|||
REVENUE
PER AVAILABLE ROOM (REVPAR)
|
$
|
47.48 | $ |
58.84
|
2009
|
2008
|
Change
|
%
Change
|
|||||||||
Revenue
|
$
|
9,468,575
|
$
|
11,771,241
|
$
|
(2,302,666
|
)
|
(19.6)
|
%
|
|||
Operating
Income
|
$
|
400,729
|
$
|
2,648,778
|
$
|
(2,248,049
|
)
|
(84.9)
|
%
|
|||
Net
(Loss) Income Attributable to Controlling Interest
|
$
|
(111,113
|
)
|
$
|
1,629,202
|
$
|
(1,740,315
|
)
|
<
(100.0)
|
%
|
||
Net
Income Per Share - Basic
|
$
|
(0.01
|
)
|
$
|
0.18
|
$
|
(0.19
|
)
|
<
(100.0)
|
%
|
||
Net
Income Per Share - Diluted
|
$
|
(0.01
|
)
|
$
|
0.15
|
$
|
(0.16
|
)
|
<
(100.0)
|
%
|
2009
|
2008
|
Change
|
%
Change
|
|||||||||
Revenue
|
$
|
3,981,314
|
$
|
4,998,763
|
$
|
(1,017,449
|
)
|
(20.4)
|
%
|
|||
Operating
(Loss) Income
|
$
|
(541,159
|
)
|
$
|
437,557
|
$
|
(978,716
|
)
|
<
(100.0)
|
%
|
||
Net
(Loss) Income Attributable to Controlling Interest
|
$
|
(644,555
|
)
|
$
|
122,792
|
$
|
(767,347
|
)
|
<
(100.0)
|
%
|
||
Net
(Loss) Income Per Share - Basic
|
$
|
(0.07
|
)
|
$
|
0.01
|
$
|
(0.08
|
)
|
<
(100.0)
|
%
|
||
Net
(Loss) Income Per Share - Diluted
|
$
|
(0.07
|
)
|
$
|
0.00
|
$
|
(0.07
|
)
|
<
(100.0)
|
%
|
For
the Six Months Ended July 31,
|
For
the Three Months Ended July 31,
|
||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||
Net
(Loss) Income Attributable to Controlling Interest
|
$
|
(113,113)
|
$
|
1,629,202
|
$
|
(644,555)
|
$
|
122,792
|
|||
Hotel
Property Depreciation
|
982,305
|
34,991
|
487,402
|
18,954
|
|||||||
Loss
(Gain) on Disposition of Hotels
|
690
|
(20,755)
|
101
|
(23,475)
|
|||||||
Non-Controlling
Interest Share of Depreciation and Loss on Dispositions
|
(216,609)
|
(7,772)
|
(107,258)
|
(2,727)
|
|||||||
Funds
from Operations
|
$
|
655,273
|
$
|
1,635,666
|
$
|
(264,310)
|
$
|
115,544
|
•
|
local
or national economic and business conditions, including, without
limitation, conditions which may affect public securities markets
generally, the hospitality industry or the markets in which we operate or
will operate;
|
•
|
fluctuations in hotel occupancy
rates;
|
•
|
changes in room rental rates that
may be charged by InnSuites Hotels in response to market rental rate
changes or otherwise;
|
•
|
seasonality of our
business;
|
•
|
interest rate
fluctuations;
|
•
|
changes in government
regulations, including federal income tax laws and
regulations;
|
•
|
competition;
|
•
|
any changes in our financial
condition or operating results due to acquisitions or dispositions of
hotel properties;
|
•
|
insufficient resources to pursue
our current strategy;
|
•
|
concentration of our investments
in the InnSuites Hotels®
brand;
|
•
|
loss of franchise
contracts;
|
•
|
real estate and hospitality
market conditions;
|
•
|
hospitality industry
factors;
|
•
|
our ability to meet present and
future debt service
obligations;
|
•
|
terrorist attacks or other acts
of war;
|
•
|
outbreaks of communicable
diseases;
|
•
|
natural disasters;
and
|
•
|
loss of key
personnel.
|
ITEM 1. LEGAL
PROCEEDINGS
|
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF
PROCEEDS
|
Issuer
Purchases of Equity Securities
|
|||||||||
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
|
Maximum
Number of
Shares
that May Be
Yet
Purchased
Under
the Plans
|
|||||
May
1 – May 31, 2009
|
61,157
|
$
|
1.69
|
61,157
|
*121,031
|
||||
June
1 – June 30, 2009
|
950
|
$
|
1.23
|
950
|
120,081
|
||||
July
1 – July 31, 2009
|
220
|
$
|
1.79
|
220
|
119,861
|
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
|
ITEM
4. SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
Name
|
For
|
Withheld
|
|||
Marc
E. Berg
|
3,785,775
|
37,536
|
ITEM 5. OTHER
INFORMATION
|
ITEM
6. EXHIBITS
|
a)
|
Exhibits
|
31.1
|
Section 302
Certification By Chief Executive Officer
|
|
31.2
|
Section 302
Certification By Chief Financial Officer
|
|
32.1
|
Section 906
Certification of Principal Executive Officer and Principal Financial
Officer
|
INNSUITES
HOSPITALITY TRUST
|
||||
Dated:
|
September
3, 2009
|
/s/
James F. Wirth
|
||
James
F. Wirth
|
||||
Chairman,
President and Chief Executive Officer
|
||||
Dated:
|
September
3, 2009
|
/s/
Anthony B. Waters
|
||
Anthony
B. Waters
|
||||
Chief
Financial Officer
|
16
|