Delaware
|
36-3352497
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer Identification
No.)
|
1400
Toastmaster Drive, Elgin,
Illinois
|
60120
|
|
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
Registrant's Telephone No., including Area Code | (847) 741-3300 |
DESCRIPTION
|
|
PAGE
|
|
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Condensed
Consolidated Financial Statements (unaudited)
|
||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
1
|
|
|
June
28, 2008 and December 29, 2007
|
|
||
|
|||
CONDENSED
CONSOLIDATED STATEMENTS OF
EARNINGS
|
2
|
|
|
June
28, 2008 and June 30, 2007
|
|
||
|
|||
CONDENSED
CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
3
|
|
|
June
28, 2008 and June 30, 2007
|
|
||
|
|||
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
4
|
|
|
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
|
|
|
and
Results of Operations
|
23
|
|
|
|
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
33
|
|
|
|||
Item
4.
|
Controls
and Procedures
|
36
|
|
|
|||
PART
II. OTHER INFORMATION
|
|||
|
|||
Item
1A.
|
Risk
Factors
|
37
|
|
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
37
|
|
|
|||
Item
6.
|
Exhibits
|
37
|
|
ASSETS
|
Jun.
28, 2008
|
Dec.
29, 2007
|
|||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
7,049
|
$
|
7,463
|
|||
Accounts
receivable, net of reserve for
doubtful
accounts of $7,427 and $5,818
|
102,783
|
73,090
|
|||||
Inventories,
net
|
91,574
|
66,438
|
|||||
Prepaid
expenses and other
|
9,804
|
10,341
|
|||||
Prepaid
taxes
|
6,303
|
17,986
|
|||||
Current
deferred taxes
|
14,614
|
11,095
|
|||||
Total
current assets
|
232,127
|
186,413
|
|||||
Property,
plant and equipment, net of
accumulated
depreciation of $43,829 and $41,114
|
46,208
|
36,774
|
|||||
Goodwill
|
247,929
|
134,800
|
|||||
Other
intangibles
|
127,438
|
52,581
|
|||||
Other
assets
|
3,041
|
3,079
|
|||||
Total
assets
|
$
|
656,743
|
$
|
413,647
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Current
maturities of long-term debt
|
$
|
8,705
|
$
|
2,683
|
|||
Accounts
payable
|
42,868
|
26,576
|
|||||
Accrued
expenses
|
92,772
|
95,581
|
|||||
Total
current liabilities
|
144,345
|
124,840
|
|||||
Long-term
debt
|
265,868
|
93,514
|
|||||
Long-term
deferred tax liability
|
24,777
|
2,568
|
|||||
Other
non-current liabilities
|
22,617
|
9,813
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, $0.01 par value; nonvoting; 2,000,000 shares authorized; none
issued
|
--
|
--
|
|||||
Common
stock, $0.005 par value; 47,500,000 shares authorized; 21,008,936
and
20,732,836 shares issued in 2008 and 2007, respectively
|
120
|
120
|
|||||
Paid-in
capital
|
101,861
|
104,782
|
|||||
Treasury
stock at cost; 4,069,913 and 3,855,044
shares
in 2008 and 2007, respectively
|
(102,000
|
)
|
(89,641
|
)
|
|||
Retained
earnings
|
197,194
|
166,896
|
|||||
Accumulated
other comprehensive income
|
1,961
|
755
|
|||||
Total
stockholders' equity
|
199,136
|
182,912
|
|||||
Total
liabilities and stockholders' equity
|
$
|
656,743
|
$
|
413,647
|
Three
Months Ended
|
|
Six
Months Ended
|
|
||||||||||
|
|
Jun.
28, 2008
|
|
Jun.
30, 2007
|
|
Jun.
28, 2008
|
|
Jun.
30, 2007
|
|||||
Net
sales
|
$
|
173,513
|
$
|
113,248
|
$
|
334,396
|
$
|
218,943
|
|||||
Cost
of sales
|
106,505
|
68,362
|
208,486
|
132,952
|
|||||||||
Gross
profit
|
67,008
|
44,886
|
125,910
|
85,991
|
|||||||||
Selling
expenses
|
16,676
|
11,952
|
32,921
|
23,068
|
|||||||||
General
and administrative expenses
|
17,840
|
11,732
|
34,481
|
22,915
|
|||||||||
Income
from operations
|
32,492
|
21,202
|
58,508
|
40,008
|
|||||||||
Net
interest expense and deferred financing amortization
|
3,039
|
1,273
|
6,742
|
2,517
|
|||||||||
Other
expense (income), net
|
561
|
(630
|
)
|
948
|
(737
|
)
|
|||||||
Earnings
before income taxes
|
28,892
|
20,559
|
50,818
|
38,228
|
|||||||||
Provision
for income taxes
|
11,775
|
7,977
|
20,520
|
14,926
|
|||||||||
Net
earnings
|
$
|
17,117
|
$
|
12,582
|
$
|
30,298
|
$
|
23,302
|
|||||
Net
earnings per share:
|
|||||||||||||
Basic
|
$
|
1.07
|
$
|
0.80
|
$
|
1.89
|
$
|
1.50
|
|||||
Diluted
|
$
|
0.99
|
$
|
0.75
|
$
|
1.76
|
$
|
1.39
|
|||||
Weighted
average number of shares
|
|||||||||||||
Basic
|
15,990
|
15,641
|
16,022
|
15,576
|
|||||||||
Dilutive
stock options1
|
1,254
|
1,234
|
1,184
|
1,232
|
|||||||||
Diluted
|
17,244
|
16,875
|
17,206
|
16,808
|
1
|
There
were no anti-dilutive stock options excluded from common stock equivalents
for any period presented.
|
Six
Months Ended
|
|||||||
Jun.
28, 2008
|
Jun.
30, 2007
|
||||||
Cash
flows from operating activities-
|
|||||||
Net
earnings
|
$
|
30,298
|
$
|
23,302
|
|||
Adjustments
to reconcile net earnings to cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
6,862
|
2,747
|
|||||
Deferred
taxes
|
2,551
|
32
|
|||||
Non-cash
share-based compensation
|
5,480
|
3,261
|
|||||
Unrealized
loss on derivative financial instruments
|
193
|
--
|
|||||
Changes
in assets and liabilities, net of acquisitions
|
|||||||
Accounts
receivable, net
|
(9,250
|
)
|
1,489
|
||||
Inventories,
net
|
(2,329
|
)
|
(2,771
|
)
|
|||
Prepaid
expenses and other assets
|
17,275
|
1,529
|
|||||
Accounts
payable
|
5,621
|
1,019
|
|||||
Accrued
expenses and other liabilities
|
(13,665
|
)
|
(8,201
|
)
|
|||
Net
cash provided by operating activities
|
43,033
|
22,407
|
|||||
Cash
flows from investing activities-
|
|||||||
Net
additions to property and equipment
|
(2,743
|
)
|
(1,069
|
)
|
|||
Acquisition
of Jade
|
--
|
(7,391
|
)
|
||||
Acquisition
of Carter-Hoffmann
|
--
|
(15,928
|
)
|
||||
Acquisition
of Star
|
(188,241
|
)
|
--
|
||||
Acquisition
of Giga
|
(9,918
|
)
|
--
|
||||
Acquisition
of Frifri
|
(3,050
|
)
|
--
|
||||
Net
cash (used in) investing activities
|
(203,948
|
)
|
(24,388
|
)
|
|||
Cash
flows from financing activities-
|
|||||||
Net
proceeds
under revolving credit facilities
|
172,249
|
10,900
|
|||||
Repayments
under senior secured bank notes
|
--
|
(7,500
|
)
|
||||
Net
proceeds (payments) under foreign bank loan
|
668
|
(904
|
)
|
||||
Debt
issuance costs
|
(205
|
)
|
--
|
||||
Purchase
of treasury stock
|
(12,359
|
)
|
--
|
||||
Net
proceeds from stock issuances
|
51
|
1,687
|
|||||
Net
cash provided by financing activities
|
160,404
|
4,183
|
|||||
Effect
of exchange rates on cash
|
|||||||
and
cash equivalents
|
97
|
55
|
|||||
Changes
in cash and cash equivalents-
|
|||||||
Net
(decrease) increase in cash and cash equivalents
|
(414
|
)
|
2,257
|
||||
Cash
and cash equivalents at beginning of year
|
7,463
|
3,534
|
|||||
Cash
and cash equivalents at end of quarter
|
$
|
7,049
|
$
|
5,791
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid
|
$
|
5,821
|
$
|
2,518
|
|||
Income
tax payments
|
$
|
5,860
|
$
|
13,449
|
1)
|
Summary
of Significant Accounting
Policies
|
United
States - federal
|
2007
|
United
States - states
|
2001
- 2007
|
China
|
2006
- 2007
|
Denmark
|
2006
- 2007
|
Mexico
|
2006
- 2007
|
Philippines
|
2004
- 2007
|
South
Korea
|
2004
- 2007
|
Spain
|
2005
- 2007
|
Taiwan
|
2005
- 2007
|
United
Kingdom
|
2006
- 2007
|
|
Fair
Value
|
|
Fair
Value
|
|
Fair
Value
|
|
|
|
|||||
|
|
Level
1
|
|
Level
2
|
|
Level
3
|
|
Total
|
|||||
Financial
Assets:
|
|||||||||||||
None
|
--
|
--
|
--
|
--
|
|||||||||
Financial
Liabilities:
|
|||||||||||||
Interest
rate swaps
|
--
|
69
|
--
|
69
|
2) |
Acquisitions
and Purchase Accounting
|
Apr.
1, 2007
|
|
Adjustments
|
|
Jun.
28, 2008
|
||||||
Current
assets
|
$
|
6,727
|
$
|
(2,357
|
)
|
$
|
4,370
|
|||
Property,
plant and equipment
|
2,029
|
--
|
2,029
|
|||||||
Goodwill
|
250
|
2,858
|
3,108
|
|||||||
Other
intangibles
|
1,590
|
--
|
1,590
|
|||||||
Current
liabilities
|
(3,205
|
)
|
(50
|
)
|
(3,255
|
)
|
||||
Total
cash paid
|
$
|
7,391
|
$
|
451
|
$
|
7,842
|
|
Jun.
29, 2007
|
|
Adjustments
|
|
Jun.
28, 2008
|
|||||
Current
assets
|
$
|
7,912
|
$
|
(2,125
|
)
|
$
|
5,787
|
|||
Property,
plant and equipment
|
2,264
|
--
|
2,264
|
|||||||
Goodwill
|
9,452
|
(1,421
|
)
|
8,031
|
||||||
Other
intangibles
|
--
|
3,910
|
3,910
|
|||||||
Current
liabilities
|
(3,646
|
)
|
(50
|
)
|
(3,696
|
)
|
||||
Other
non-current liabilities
|
(54
|
)
|
--
|
(54
|
)
|
|||||
Total
cash paid
|
$
|
15,928
|
$
|
314
|
$
|
16,242
|
|
|
Jul.
2, 2007
|
|
Adjustments
|
|
Jun.
28, 2008
|
||||
Current
assets
|
$
|
5,315
|
$
|
--
|
$
|
5,315
|
||||
Property,
plant and equipment
|
297
|
--
|
297
|
|||||||
Goodwill
|
9,290
|
896
|
10,186
|
|||||||
Other
intangibles
|
6,420
|
(770
|
)
|
5,650
|
||||||
Other
assets
|
16
|
--
|
16
|
|||||||
Current
liabilities
|
(4,018
|
)
|
(50
|
)
|
(4,068
|
)
|
||||
Other
non-current liabilities
|
(2,127
|
)
|
--
|
(2,127
|
)
|
|||||
Total
cash paid
|
$
|
15,193
|
$
|
76
|
$
|
15,269
|
Aug.
3, 2007
|
|
Adjustments
|
|
Jun.
28, 2008
|
||||||
Cash
|
$
|
2
|
$
|
--
|
$
|
2
|
||||
Current
assets
|
15,133
|
(303
|
)
|
14,830
|
||||||
Property,
plant and equipment
|
3,961
|
(5
|
)
|
3,956
|
||||||
Goodwill
|
5,835
|
2,202
|
8,037
|
|||||||
Other
intangibles
|
8,130
|
(200
|
)
|
7,930
|
||||||
Other
assets
|
21
|
--
|
21
|
|||||||
Current
liabilities
|
(4,277
|
)
|
(1,588
|
)
|
(5,865
|
)
|
||||
Total
cash paid
|
$
|
28,805
|
$
|
106
|
$
|
28,911
|
Dec.
31, 2007
|
|
Adjustments
|
|
Jun.
28, 2008
|
||||||
Cash
|
$
|
376
|
$
|
--
|
$
|
376
|
||||
Current
assets
|
27,783
|
--
|
27,783
|
|||||||
Property,
plant and equipment
|
8,225
|
--
|
8,225
|
|||||||
Goodwill
|
101,365
|
337
|
101,702
|
|||||||
Other
intangibles
|
75,150
|
--
|
75,150
|
|||||||
Other
assets
|
71
|
--
|
71
|
|||||||
Current
liabilities
|
(10,205
|
)
|
(164
|
)
|
(10,369
|
)
|
||||
Deferred
tax liabilities
|
(8,837
|
)
|
--
|
(8,837
|
)
|
|||||
Other
non-current liabilities
|
(4.295
|
)
|
--
|
(4,295
|
)
|
|||||
Total
cash paid
|
$
|
189,633
|
$
|
173
|
$
|
189,806
|
December
29, 2007
|
December
30, 2006
|
||||||
Net
sales
|
$
|
592,513
|
$
|
487,283
|
|||
Net
earnings
|
$
|
51,769
|
$
|
40,672
|
|||
Net
earnings per share:
|
|||||||
Basic
|
$
|
3.30
|
$
|
2.66
|
|||
Diluted
|
$
|
3.06
|
$
|
2.46
|
Apr.
22, 2008
|
||||
Cash
|
$
|
222
|
||
Current
assets
|
14,645
|
|||
Property,
plant and equipment
|
628
|
|||
Goodwill
|
10,135
|
|||
Other
intangibles
|
3,330
|
|||
Other
assets
|
473
|
|||
Current
maturities of long-term debt
|
(5,105
|
)
|
||
Current
liabilities
|
(8,757
|
)
|
||
Other
non-current liabilities
|
(5,431
|
)
|
||
Total
cash paid
|
$
|
10,140
|
Apr.
23, 2008
|
||||
Cash
|
$
|
469
|
||
Current
assets
|
4,263
|
|||
Property,
plant and equipment
|
460
|
|||
Goodwill
|
1,155
|
|||
Current
liabilities
|
(2,828
|
)
|
||
Total
cash paid
|
$
|
3,519
|
3)
|
Stock
Split
|
4)
|
Litigation
Matters
|
5)
|
Recently
Issued Accounting
Standards
|
6) |
Other
Comprehensive Income
|
|
Three
Months Ended
|
|
Six
Months Ended
|
|
|||||||||
|
|
Jun.
28, 2008
|
|
Jun.
30, 2007
|
|
Jun.
28, 2008
|
Jun.
30, 2007
|
||||||
|
|||||||||||||
Net
earnings
|
$
|
17,117
|
$
|
12,582
|
$
|
30,298
|
$
|
23,302
|
|||||
Currency
translation adjustment
|
74
|
244
|
919
|
276
|
|||||||||
Unrealized
loss (gain) on
|
|||||||||||||
interest
rate swaps, net of tax
|
764
|
37
|
220
|
(99
|
)
|
||||||||
|
|||||||||||||
Comprehensive
income
|
$
|
17,955
|
$
|
12,863
|
$
|
31,437
|
$
|
23,
479
|
8)
|
Inventories
|
Jun.
28, 2008
|
Dec.
29, 2007
|
||||||
(in
thousands)
|
|||||||
Raw
materials and parts
|
$
|
26,281
|
$
|
25,047
|
|||
Work-in-process
|
20,801
|
11,033
|
|||||
Finished
goods
|
45,603
|
30,669
|
|||||
92,685
|
66,749
|
||||||
LIFO
adjustment
|
(1,111
|
)
|
(311
|
)
|
|||
$
|
91,574
|
$ |
66,438
|
8) |
Accrued
Expenses
|
Jun.
28, 2008
|
|
Dec,
29, 2007
|
|
||||
|
|
(in
thousands)
|
|||||
Accrued
payroll and related expenses
|
$
|
18,072
|
$
|
21,448
|
|||
Accrued
warranty
|
13,637
|
12,276
|
|||||
Accrued
customer rebates
|
10,137
|
16,326
|
|||||
Accrued
product liability and workers comp
|
8,921
|
6,978
|
|||||
Advance
customer deposits
|
7,696
|
7,971
|
|||||
Accrued
commission
|
4,953
|
4,265
|
|||||
Other
accrued expenses
|
29,356
|
26,317
|
|||||
$
|
92,772
|
$
|
95,581
|
9) |
Warranty
Costs
|
Six
Months Ended
|
||||
Jun.28,
2008
|
||||
(in
thousands)
|
||||
|
||||
Beginning
balance
|
$
|
12,276
|
||
Warranty
reserve related to acquisitions
|
1,453
|
|||
Warranty
expense
|
7,665
|
|||
Warranty
claims
|
(7,757
|
)
|
||
Ending
balance
|
$
|
13,637
|
10) |
Financing
Arrangements
|
Jun.28,
2008
|
Dec.
29, 2007
|
||||||
(in
thousands)
|
|||||||
Senior
secured revolving credit line
|
$
|
263,600
|
$
|
91,350
|
|||
Foreign
loan
|
10,973
|
4,847
|
|||||
Total
debt
|
$
|
274,573
|
$
|
96,197
|
|||
Less:
Current maturities of long-term debt
|
8,705
|
2,683
|
|||||
Long-term
debt
|
$
|
265,868
|
$
|
93,514
|
Fixed
|
||||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
|||||||
Amount
|
Rate
|
Date
|
Date
|
|||||||
$
10,000,000
|
5.030
|
%
|
3/3/2006
|
12/21/2009
|
||||||
$ 10,000,000
|
2.520
|
%
|
2/19/2008
|
2/19/2009
|
||||||
$ 20,000,000
|
2.635
|
%
|
2/6/2008
|
2/6/2009
|
||||||
$ 25,000,000
|
3.350
|
%
|
1/14/2008
|
1/14/2010
|
||||||
$ 10,000,000
|
2.920
|
%
|
2/1/2008
|
2/1/2010
|
||||||
$ 10,000,000
|
2.785
|
%
|
2/6/2008
|
2/6/2010
|
||||||
$ 10,000,000
|
3.033
|
%
|
2/6/2008
|
2/6/2011
|
||||||
$ 10,000,000
|
2.820
|
%
|
2/1/2008
|
2/1/2009
|
||||||
$ 10,000,000
|
3.590
|
%
|
6/10/2008
|
6/10/2011
|
||||||
$ 20,000,000
|
3.350
|
%
|
6/10/2008
|
6/10/2010
|
11) |
Financial
Instruments
|
Fixed
|
Changes
|
|||||||||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
Fair
Value
|
In
Fair Value
|
|||||||||||
Amount
|
Rate
|
Date
|
Date
|
Jun.
28, 2008
|
(net
of taxes)
|
|||||||||||
$
10,000,000
|
5.030
|
%
|
03/03/2006
|
12/21/2009
|
$
|
(264,000
|
)
|
$
|
119,000
|
1 | ||||||
$
10,000,000
|
2.520
|
%
|
2/19/2008
|
2/19/2009
|
$
|
12,000
|
$
|
24,000
|
||||||||
$
20,000,000
|
2.635
|
%
|
2/6/2008
|
2/6/2009
|
$
|
4,000
|
$
|
42,000
|
||||||||
$
25,000,000
|
3.350
|
%
|
1/14/2008
|
1/14/2010
|
$
|
(80,000
|
)
|
$
|
230,000
|
|||||||
$
10,000,000
|
2.920
|
%
|
2/1/2008
|
2/1/2010
|
$
|
40,000
|
$
|
88,000
|
||||||||
$
10,000,000
|
2.785
|
%
|
2/6/2008
|
2/6/2010
|
$
|
5,000
|
$
|
32,000
|
||||||||
$
10,000,000
|
3.033
|
%
|
2/6/2008
|
2/6/2011
|
$
|
63,000
|
$
|
86,000
|
||||||||
$
10,000,000
|
2.820
|
%
|
2/1/2008
|
2/1/2009
|
$
|
150,000
|
$
|
150,000
|
||||||||
$
10,000,000
|
3.590
|
%
|
6/10/2008
|
6/10/2011
|
$
|
35,000
|
$
|
21,000
|
||||||||
$
20,000,000
|
3.350
|
%
|
6/10/2008
|
6/10/2010
|
$
|
(9,000
|
)
|
$
|
(5,000
|
)
|
1 |
Previous
to the fiscal quarter ended March 29, 2008, this swap had not been
designated as an effective cash flow hedge. The swap was designated
as an
effective cash flow hedge during the quarter ended March 29, 2008.
In
accordance with SFAS No. 133, the net reduction of $0.2 million in
the
fair value of this swap prior to the designation date has been recorded
as
a loss in earnings for the first quarter
2008.
|
12) |
Segment
Information
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||||||||||||
Jun.
28, 2008
|
Jun.
30, 2007
|
Jun.
28, 2008
|
Jun.
30, 2007
|
||||||||||||||||||||||
Sales
|
|
Percent
|
|
Sales
|
|
Percent
|
|
Sales
|
Percent
|
Sales
|
|
Percent
|
|||||||||||||
Business
Divisions:
|
|||||||||||||||||||||||||
Commercial
Foodservice
|
$
|
146,869
|
|
84.6
|
$
|
93,108
|
82.2
|
$
|
280,885
|
84.0
|
$
|
183,647
|
83.9
|
||||||||||||
Food
Processing
|
20,468
|
11.8
|
13,353
|
11.8
|
40,356
|
12.1
|
25,549
|
11.7
|
|||||||||||||||||
International
Distribution(1)
|
15,425
|
8.9
|
14,521
|
12.8
|
31,218
|
9.3
|
28,097
|
12.8
|
|||||||||||||||||
Intercompany
sales (2)
|
(9,249
|
)
|
(5.3
|
)
|
(7,734
|
)
|
(6.8
|
)
|
(18,063
|
)
|
(5.4
|
)
|
(18,350
|
)
|
(8.4
|
)
|
|||||||||
Total
|
$
|
173,513
|
100.0
|
%
|
$
|
113,248
|
100.0
|
%
|
$
|
334,396
|
100.0
|
%
|
$
|
218,943
|
100.0
|
%
|
|||||||||
(1) |
Consists
of sales of products manufactured by Middleby and products
manufactured
by third parties.
|
(2) |
Represents
the elimination of sales from the Commercial Foodservice Equipment
Group
to the International Distribution
Division
|
Commercial
|
|
|
Food
|
|
International
|
|
Corporate
|
|
|
||||||||||
|
Foodservice
|
|
Processing
|
|
Distribution
|
|
and
Other(2)
|
Eliminations(3)
|
|
Total
|
|||||||||
Three
months ended June 28, 2008
|
|||||||||||||||||||
Net
sales
|
$
|
146,869
|
$
|
20,468
|
$
|
15,425
|
$
|
--
|
$
|
(9,249
|
)
|
$
|
173,513
|
||||||
Operating
income
|
37,657
|
3,297
|
1,092
|
(9,707
|
)
|
153
|
32,492
|
||||||||||||
Depreciation
expense
|
1,376
|
103
|
47
|
35
|
--
|
1,561
|
|||||||||||||
Net
capital expenditures
|
545
|
25
|
49
|
--
|
--
|
619
|
|||||||||||||
Six
months ended June 28, 2008
|
|||||||||||||||||||
Net
sales
|
$
|
280,885
|
$
|
40,356
|
$
|
31,218
|
$
|
--
|
$
|
(18,063
|
)
|
$
|
334,396
|
||||||
Operating
income
|
68,204
|
6,086
|
2,166
|
(18,149
|
)
|
201
|
58,508
|
||||||||||||
Depreciation
expense
|
2,645
|
207
|
99
|
72
|
--
|
3,023
|
|||||||||||||
Net
capital expenditures
|
2,444
|
76
|
201
|
22
|
--
|
2,743
|
|||||||||||||
Total
assets
|
535,556
|
74,047
|
30,805
|
24,810
|
(8,475
|
)
|
656,743
|
||||||||||||
Long-lived
assets(4)
|
370,046
|
37,618
|
724
|
16,228
|
--
|
424,616
|
|||||||||||||
Three
months ended June 30, 2007
|
|||||||||||||||||||
Net
sales
|
$
|
93,108
|
$
|
13,353
|
$
|
14,521
|
$
|
--
|
$
|
(7,734
|
)
|
$
|
113,248
|
||||||
Operating
income
|
22,291
|
3,617
|
1,136
|
(6,199
|
)
|
357
|
21,202
|
||||||||||||
Depreciation
expense
|
808
|
124
|
40
|
37
|
--
|
1,009
|
|||||||||||||
Net
capital expenditures
|
408
|
6
|
44
|
13
|
--
|
471
|
|||||||||||||
Six
months ended June 30, 2007
|
|||||||||||||||||||
Net
sales
|
$
|
183,647
|
$
|
25,549
|
$
|
28,097
|
$
|
--
|
$
|
(18,350
|
)
|
$
|
218,943
|
||||||
Operating
income
|
44,079
|
6,017
|
1,982
|
(12,481
|
)
|
411
|
40,008
|
||||||||||||
Depreciation
expense
|
1,503
|
251
|
83
|
73
|
--
|
1,910
|
|||||||||||||
Net
capital expenditures
|
928
|
12
|
55
|
74
|
--
|
1,069
|
|||||||||||||
Total
assets
|
249,058
|
44,858
|
26,883
|
6,775
|
(8,352
|
)
|
319,222
|
||||||||||||
Long-lived
assets(4)
|
147,766
|
30,491
|
433
|
5,990
|
--
|
184,680
|
(1) |
Non-operating
expenses are not allocated to the operating segments. Non-operating
expenses consist of interest expense and
deferred financing amortization, foreign exchange gains and losses
and
other income and expense items outside of income
from operations.
|
(2) |
Includes
corporate and other general company assets and
operations.
|
(3) |
Includes
elimination of intercompany sales, profit in inventory and intercompany
receivables. Intercompany
sale transactions are predominantly
from the Commercial Foodservice Equipment Group to the International
Distribution
Division.
|
(4) |
Long-lived
assets of the Commercial Foodservice Equipment Group includes assets
located in the Philippines, which amounted to $1,874 and
$1,969 in second quarter 2008 and 2007, respectively, assets located
in
Denmark which amounted to $3,131 and $781 in second
quarter 2008 and 2007, respectively, assets located in Italy which
amounted to $16,067 in second quarter of 2008 and assets located
in Switzerland which amounted to $1,725 in second quarter
2008.
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
Jun.
28, 2008
|
Jun.
30, 2007
|
Jun.
28, 2008
|
Jun.
30, 2007
|
||||||||||
United
States and Canada
|
$
|
138,619
|
$
|
91,509
|
$
|
271,572
|
$
|
177,541
|
|||||
Asia
|
9,358
|
6,169
|
16,510
|
11,642
|
|||||||||
Europe
and Middle East
|
20,489
|
12,495
|
36,810
|
23,272
|
|||||||||
Latin
America
|
5,047
|
3,075
|
9,454
|
6,488
|
|||||||||
Net
sales
|
$
|
173,513
|
$
|
113,248
|
$
|
334,396
|
$
|
218,943
|
13) |
Employee
Retirement Plans
|
14) |
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||||||||||||
Jun.
28, 2008
|
Jun.
30, 2007
|
Jun.
28, 2008
|
Jun.
30, 2007
|
||||||||||||||||||||||
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
||||||||||||||||||
Business
Divisions:
|
|||||||||||||||||||||||||
Commercial
Foodservice
|
$
|
146,869
|
84.6
|
$
|
93,108
|
82.2
|
$
|
280,885
|
84.0
|
$
|
183,647
|
83.9
|
|||||||||||||
Food
Processing
|
20,468
|
11.8
|
13,353
|
11.8
|
40,356
|
12.1
|
25,549
|
11.7
|
|||||||||||||||||
International
Distribution(1)
|
15,425
|
8.9
|
14,521
|
12.8
|
31,218
|
9.3
|
28,097
|
12.8
|
|||||||||||||||||
Intercompany
sales (2)
|
(9,249
|
)
|
(5.3
|
)
|
(7,734
|
)
|
(6.8
|
)
|
(18,063
|
)
|
(5.4
|
)
|
(18,350
|
)
|
(8.4
|
)
|
|||||||||
Total
|
$
|
173,513
|
100.0
|
%
|
$
|
113,248
|
100.0
|
%
|
$
|
334,396
|
100.0
|
%
|
$
|
218,943
|
100.0
|
%
|
|||||||||
(1) |
Consists
of sales of products manufactured by Middleby and products
manufactured
by third parties.
|
(2) |
Represents
the elimination of sales from
the Commercial Foodservice Equipment Group to the International
Distribution Division.
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
Jun.
28, 2008
|
Jun.
30, 2007
|
Jun.
28, 2008
|
Jun.
30, 2007
|
||||||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||
Cost
of sales
|
61.4
|
60.4
|
62.3
|
60.7
|
|||||||||
Gross
profit
|
38.6
|
39.6
|
37.7
|
39.3
|
|||||||||
Selling,
general and administrative expenses
|
19.9
|
20.9
|
20.2
|
21.0
|
|||||||||
Income
from operations
|
18.7
|
18.7
|
17.5
|
18.3
|
|||||||||
Net
interest expense and deferred financing amortization
|
1.8
|
1.1
|
2.0
|
1.1
|
|||||||||
Other
(income) expense, net
|
0.2
|
(0.5
|
)
|
0.3
|
(0.2
|
)
|
|||||||
Earnings
before income taxes
|
16.7
|
18.1
|
15.2
|
17.4
|
|||||||||
Provision
for income taxes
|
6.8
|
7.0
|
6.1
|
6.8
|
|||||||||
Net
earnings
|
9.9
|
%
|
11.1
|
%
|
9.1
|
%
|
10.6
|
%
|
· |
Inventory
step-up charge of $0.5 million related to the acquisitions of Giga
and
Frifri.
|
· |
The
adverse impact of steel costs which have risen significantly from
the
prior year quarter.
|
· |
Lower
margins at certain of the newly acquired operating companies which
are in
the process of being integrated within the
company.
|
· |
Inventory
step-up charges of $2.0 million related to the acquisition of Star,
Giga
and Frifri.
|
· |
The
adverse impact of steel costs which have risen significantly from
the
prior year.
|
· |
Lower
margins at certain of the newly acquired operating companies which
are in
the process of being integrated within the
company.
|
Total
|
||||||||||||||||
Deferred
|
|
Idle
|
Contractual
|
|||||||||||||
Acquisition
|
Long-term
|
|
Operating
|
Facility
|
Cash
|
|||||||||||
Costs
|
Debt
|
Leases
|
Leases
|
Obligations
|
||||||||||||
Less
than 1 year
|
$
|
--
|
$
|
8,705
|
$
|
2,633
|
$
|
376
|
$
|
11,714
|
||||||
1-3
years
|
7,439
|
482
|
3,104
|
808
|
11,833
|
|||||||||||
3-5
years
|
--
|
265,386
|
714
|
869
|
266,969
|
|||||||||||
After
5 years
|
--
|
--
|
39
|
912
|
951
|
|||||||||||
$
|
7,439
|
$
|
274,573
|
$
|
6,490
|
$
|
2,965
|
$
|
291,467
|
|
Fixed
|
Variable
|
|||||
Rate
|
Rate
|
||||||
Twelve
Month Period Ending
|
Debt
|
Debt
|
|||||
(in
thousands)
|
|||||||
June
28, 2009
|
$
|
--
|
$
|
8,705
|
|||
June
28, 2010
|
--
|
241
|
|||||
June
28, 2011
|
--
|
241
|
|||||
June
28, 2012
|
--
|
241
|
|||||
June
28, 2013
|
--
|
265,145
|
|||||
|
$ | -- |
$
|
274,573
|
Fixed
|
||||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
|||||||
Amount
|
Rate
|
Date
|
Date
|
|||||||
$
10,000,000
|
5.030
|
%
|
3/3/2006
|
12/21/2009
|
||||||
$ 10,000,000
|
2.520
|
%
|
2/19/2008
|
2/19/2009
|
||||||
$ 20,000,000
|
2.635
|
%
|
2/6/2008
|
2/6/2009
|
||||||
$ 25,000,000
|
3.350
|
%
|
1/14/2008
|
1/14/2010
|
||||||
$ 10,000,000
|
2.920
|
%
|
2/1/2008
|
2/1/2010
|
||||||
$ 10,000,000
|
2.785
|
%
|
2/6/2008
|
2/6/2010
|
||||||
$ 10,000,000
|
3.033
|
%
|
2/6/2008
|
2/6/2011
|
||||||
$ 10,000,000
|
2.820
|
%
|
2/1/2008
|
2/1/2009
|
||||||
$ 10,000,000
|
3.590
|
%
|
6/10/2008
|
6/10/2011
|
||||||
$ 20,000,000
|
3.350
|
%
|
6/10/2008
|
6/10/2010
|
Fixed
|
Changes
|
|||||||||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
Fair
Value
|
In
Fair Value
|
|||||||||||
Amount
|
Rate
|
Date
|
Date
|
Jun.
28, 2008
|
(net
of taxes)
|
|||||||||||
$
10,000,000
|
5.030
|
%
|
03/032006
|
12/21/2009
|
$
|
(264,000
|
)
|
$
|
119,0001
|
|||||||
$ 10,000,000
|
2.520
|
%
|
2/13/2008
|
2/19/2009
|
$
|
12,000
|
$
|
24,000
|
||||||||
$ 20,000,000
|
2.635
|
%
|
2/6/2008
|
2/6/2009
|
$
|
4,000
|
$
|
42,000
|
||||||||
$ 25,000,000
|
3.350
|
%
|
1/14/2008
|
1/14/2010
|
$
|
(80,000
|
)
|
$
|
230,000
|
|||||||
$ 10,000,000
|
2.920
|
%
|
2/1/2008
|
2/1/2010
|
$
|
40,000
|
$
|
88,000
|
||||||||
$ 10,000,000
|
2.785
|
%
|
2/6/2008
|
2/6/2010
|
$
|
5,000
|
$
|
32,000
|
||||||||
$ 10,000,000
|
3.033
|
%
|
2/6/2008
|
2/6/2011
|
$
|
63,000
|
$
|
86,000
|
||||||||
$ 10,000,000
|
2.820
|
%
|
2/1/2008
|
2/1/2009
|
$
|
150,000
|
$
|
150,000
|
||||||||
$ 10,000,000
|
3.590
|
%
|
6/10/2008
|
6/10/2011
|
$
|
35,000
|
$
|
21,000
|
||||||||
$ 20,000,000
|
3.350
|
%
|
6/10/2008
|
6/10/2010
|
$
|
(9,000
|
)
|
$
|
(5,000
|
)
|
1 |
Previous
to the fiscal quarter ended March 29, 2008, this swap had not been
designated as an effective cash flow hedge. The swap was designated
as an
effective cash flow hedge during the quarter ended March 29, 2008.
In
accordance with SFAS No. 133, the net reduction of $0.2 million in
the
fair value of this swap prior to the designation date has been recorded
as
a loss in earnings for the first quarter
2008.
|
Total
Number of Shares Purchased
|
Average
Price Paid per
Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plan or
Program
|
Maximum
Number of Shares that May Yet be Purchased Under the Plan or
Program
|
||||||||||
March
30, 2008 to April 26, 2008
|
--
|
--
|
__
|
842,132
|
|||||||||
April
27, 2008 to May 24, 2008
|
--
|
--
|
--
|
842,132
|
|||||||||
May
25, 2008 to June 28, 2008
|
210,000
|
--
|
210,000
|
632,132
|
|||||||||
Quarter
ended June 28, 2008
|
210,000
|
--
|
210,000
|
632,132
|
Exhibits - The following exhibits are filed herewith: | |
Exhibit 31.1 - | Rule 13a-14(a)/15d -14(a) Certification of the Chief Executive Officer as adopted pursuant to Section 302 of the arbanes-Oxley Act of 2002. |
Exhibit 31.2 - | Rule 13a-14(a)/15d -14(a) Certification of the Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
Exhibit 32.1 - | Certification by the Principal Executive Officer of The Middleby Corporation Pursuant to Rule 13A-14(b) under the Exchange Act and Section 906 of the Sarbanes-Oxley Act of 2002(18 U.S.C. 1350). |
Exhibit 32.2 - | Certification by the Principal Financial Officer of The Middleby Corporation Pursuant to Rule 13A-14(b) under the Exchange Act and Section 906 of the Sarbanes-Oxley Act of 2002(18 U.S.C. 1350). |
THE
MIDDLEBY CORPORATION
(Registrant)
|
||
|
|
|
Date August 7, 2008 | By: | /s/ Timothy J. FitzGerald |
Timothy
J. FitzGerald
|
||
Vice
President,
Chief
Financial Officer
|