(Mark
One)
|
|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended: March 31, 2010
|
|
Or
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
27-1445090
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification No.)
|
7575
E. Redfield Road
Suite
201
Scottsdale,
AZ
|
85260
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page
|
|
PART
I – FINANCIAL INFORMATION
|
1
|
Item
1. Financial Statements:
|
2
|
Consolidated
Balance Sheets (unaudited)
|
2
|
Consolidated
Statements of Operations (unaudited)
|
3
|
Consolidated
Statements of Cash Flows (unaudited)
|
4
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
12
|
Item
3. Quantitative and Qualitative Disclosure About Market
Risk
|
18
|
Item
4T. Controls and Procedures
|
18
|
PART
II – OTHER INFORMATION
|
18
|
Item
1. Legal Proceedings
|
18
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
19
|
Item
3. Defaults Upon Senior Securities
|
19
|
Item
4. (Removed and Reserved)
|
19
|
Item
5. Other Information
|
19
|
Item
6. Exhibits
|
20
|
SIGNATURES
|
21
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 150,520 | $ | 78,095 | ||||
Certificates
of deposit
|
500,000 | 785,000 | ||||||
Accounts
receivable, net
|
125,012 | 68,107 | ||||||
Prepaid
expenses and other current assets
|
60,123 | 75,129 | ||||||
Total
current assets
|
835,655 | 1,006,331 | ||||||
Property
and equipment, net
|
305,931 | 274,351 | ||||||
Investment
in Business Calcium
|
69,545 | - | ||||||
Deposits
and other assets
|
32,254 | 32,251 | ||||||
Total
assets
|
$ | 1,243,385 | $ | 1,312,933 | ||||
Liabilities
and Deficit
|
||||||||
Accounts
payable
|
$ | 1,067,832 | $ | 1,037,780 | ||||
Accrued
expenses
|
490,516 | 614,831 | ||||||
Deferred
revenue
|
10,832 | 16,243 | ||||||
Other
liabilities
|
5,466 | 5,815 | ||||||
Total
current liabilities
|
1,574,646 | 1,674,669 | ||||||
ASI
shareholders' deficit:
|
||||||||
Preferred
shares, $0.001 par value, 1,000,000 shares authorized, no
shares outstanding at March 31, 2010 and December 31,
2009
|
- | - | ||||||
Ordinary
shares, $0.001 par value, 50,000,000 shares authorized,
12,925,348 shares outstanding at March 31, 2010
and December 31, 2009, respectively
|
12,925 | 12,925 | ||||||
Additional
paid in capital
|
6,577,173 | 6,574,345 | ||||||
Accumulated
deficit
|
(6,926,755 | ) | (6,949,006 | ) | ||||
Total
ASI shareholders' deficit
|
(336,657 | ) | (361,736 | ) | ||||
Noncontrolling
interest
|
5,396 | - | ||||||
Total
deficit
|
(331,261 | ) | (361,736 | ) | ||||
Total
liabilities and deficit
|
$ | 1,243,385 | $ | 1,312,933 |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
revenues
|
$ | 3,199,464 | $ | 2,574,545 | ||||
Advertising
revenue
|
42,088 | 45,154 | ||||||
Cost
of goods sold
|
2,149,600 | 1,700,279 | ||||||
Gross
profit
|
1,091,952 | 919,420 | ||||||
Operating
expenses:
|
||||||||
Sales
and marketing
|
609,043 | 563,664 | ||||||
General
and administrative
|
458,343 | 496,633 | ||||||
Total
operating expenses
|
1,067,386 | 1,060,297 | ||||||
Operating
income (loss):
|
24,566 | (140,877 | ) | |||||
Other
income (expense):
|
||||||||
Loss
from equity investment
|
(7,459 | ) | - | |||||
Mark
to market gains on liability for unauthorized shares
|
- | 3,036 | ||||||
Other
revenue
|
1,353 | 35,789 | ||||||
Total
other income
|
(6,106 | ) | 38,825 | |||||
Net
income (loss)
|
18,460 | (102,052 | ) | |||||
Less:
net loss attributable to noncontrolling interest
|
(3,791 | ) | - | |||||
Net
income (loss) attributable to America's Suppliers, Inc.
|
$ | 22,251 | $ | (102,052 | ) | |||
Net
income (loss) per share:
|
||||||||
Basic
|
$ | - | $ | (0.01 | ) | |||
Diluted
|
$ | - | $ | (0.01 | ) | |||
Weighted
average common shares outstanding
|
||||||||
Basic
|
12,925,348 | 12,784,898 | ||||||
Diluted
|
12,925,348 | 12,784,898 |
Three Months Ended March 31
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 22,251 | $ | (102,052 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Loss
from equity investment
|
7,459 | - | ||||||
Mark
to market gains /losses on liability for unauthorized
shares
|
- | (3,036 | ) | |||||
Loss
attributable to noncontrolling interest
|
(3,791 | ) | - | |||||
Depreciation
and amortization
|
18,941 | 12,822 | ||||||
Bad
debt expense
|
16 | 813 | ||||||
Stock-based
compensation
|
2,828 | 24,717 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
(56,921 | ) | 33,225 | |||||
Prepaid
and other current assets
|
15,006 | (5,252 | ) | |||||
Deposits
and other assets
|
(3 | ) | 10,000 | |||||
Accounts
payable
|
30,052 | 34,775 | ||||||
Accrued
expenses
|
(124,315 | ) | (389,612 | ) | ||||
Deferred
revenue
|
(5,411 | ) | 13,293 | |||||
Other
liabilities
|
(349 | ) | 1,250 | |||||
Net
cash used in operating activities
|
(94,237 | ) | (369,057 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Maturities
(purchases) of certificates of deposits
|
285,000 | 407,869 | ||||||
Investment
in Business Calcium
|
(67,817 | ) | - | |||||
Purchases
of equipment and website development costs
|
(50,521 | ) | (26,713 | ) | ||||
Net
cash provided by investing activities
|
166,662 | 381,156 | ||||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from line of credit
|
- | 150,000 | ||||||
Shares
repurchased from converted debtholders
|
- | (65,212 | ) | |||||
Net
cash (used in) provided by financing activities
|
- | 84,788 | ||||||
Change
in cash and cash equivalents
|
72,425 | 96,887 | ||||||
Cash
and cash equivalents, beginning of period
|
78,095 | 20,836 | ||||||
Cash
and cash equivalents, end of period
|
$ | 150,520 | $ | 117,723 | ||||
Supplemental
cash flow disclosures:
|
||||||||
Reclassification
for liability associated with unauthorized, unissued shares to be
issued
|
$ | - | $ | (24,717 | ) | |||
Cash
paid for interest
|
$ | - | $ | - |
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Software
and website development costs
|
$ | 276,605 | $ | 227,709 | ||||
Computer
equipment
|
152,789 | 151,162 | ||||||
Leasehold
improvements
|
36,890 | 36,890 | ||||||
466,284 | 415,761 | |||||||
Less:
accumulated depreciation and amortization
|
(160,353 | ) | (141,410 | ) | ||||
$ | 305,931 | $ | 274,351 |
2010
|
221,318 | |||
2011
|
275,552 | |||
2012
|
166,228 | |||
2013
|
88,684 | |||
2014
|
- | |||
Thereafter
|
- | |||
Total
|
$ | 751,782 |
Number of
Units
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual Term
(in years)
|
||||||||||
Outstanding
at December 31, 2009
|
574,776 | $ | 2.28 | |||||||||
Grants
|
- | - | ||||||||||
Forfeitures
|
(51,271 | ) | 5.17 | |||||||||
Exercises
|
- | - | ||||||||||
Outstanding
at March 31, 2010
|
523,505 | $ | 2.00 | 2.0 | ||||||||
Exerciseable
at March 31, 2010
|
523,505 | $ | 2.00 | 2.0 |
Number of
Units
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual Term
(in years)
|
||||||||||
Outstanding
at December 31, 2009
|
1,707,447 | $ | 1.46 | |||||||||
Grants
|
- | - | ||||||||||
Forfeitures
|
(132,582 | ) | 4.03 | |||||||||
Exercises
|
- | - | ||||||||||
Outstanding
at March 31, 2010
|
1,574,865 | $ | 1.25 | 2.7 | ||||||||
Exerciseable
at March 31, 2010
|
1,574,865 | $ | 1.25 | 2.7 |
|
·
|
20%
vest immediately.
|
|
·
|
20%
of shares granted vest on or after February 25, 2010 if price per share
equals or exceeds $0.60 and trading volume is at least 5,000 shares per
day for 25 of 30 consecutive days in a trading
period.
|
|
·
|
30%
of shares granted vest on or after February 25, 2011 if price per share
equals or exceeds $1.00 and trading volume is at least 5,000 shares per
day for 25 of 30 consecutive days in a trading
period.
|
|
·
|
30%
of shares granted vest on or after February 25, 2012 if price per share
equals or exceeds $1.50 and trading volume is at least 5,000 shares per
day for 25 of 30 consecutive days in a trading
period
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Stock
options
|
523,505 | 581,526 | ||||||
Warrants
|
1,574,865 | 1,707,447 |
Three months ended
March 31,
|
Net
Revenues
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | 3,199,464 | $ | 624,919 | 24.3 | % | ||||||
2009
|
$ | 2,574,545 |
Three months ended
March 31,
|
Advertising Revenue
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | 42,088 | $ | (3,066 | ) | (6.8 | )% | |||||
2009
|
$ | 45,154 |
Three months ended
March 31,
|
Cost of Goods Sold
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | 2,149,600 | $ | 449,321 | 26.4 | % | ||||||
2009
|
$ | 1,700,279 |
Three months ended
March 31,
|
Sales and Marketing
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | 609,043 | $ | 45,379 | 8.1 | % | ||||||
2009
|
$ | 563,664 |
Three months ended
March 31,
|
General and
Administrative
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | 458,343 | $ | (38,290 | ) | (7.7 | )% | |||||
2009
|
$ | 496,633 |
Three months ended
March 31,
|
Other Income (Loss)
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | (6,106 | ) | $ | (44,931 | ) | (115.7 | )% | ||||
2009
|
$ | 38,825 |
Three months ended
March 31,
|
Net Income (Loss)
|
Change from
Prior Year
|
Percent Change
from Prior Year
|
|||||||||
2010
|
$ | 22,251 | $ | 124,303 | 121.8 | % | ||||||
2009
|
$ | (102,052 | ) |
Exhibit
Number
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
AMERICA’S
SUPPLIERS, INC.
|
|
By:
|
/s/ Peter
Engel
|
Peter
Engel
|
|
President,
Chairman and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
By:
|
/s/ Michael
Moore
|
Michael
Moore
|
|
(Principal
Financial
Officer)
|