x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
NEVADA
|
1040
|
65-0955118
|
||
(State or other jurisdiction of
|
(Primary Standard Industrial
|
(I.R.S. Employer
|
||
incorporation or organization)
|
Classification Code Number)
|
Identification No.)
|
PART
I.
|
4
|
Item
1. Financial Statements.
|
4
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
4
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
6
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
8
|
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
10
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
11
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations.
|
33
|
Item
4. Controls and Procedures.
|
42
|
|
|
PART
II.
|
43
|
Item
1. Legal Proceedings.
|
43
|
Item
1A. Risk Factors.
|
43
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
43
|
Item
3. Defaults Upon Senior Securities.
|
44
|
Item
5. Other Information.
|
44
|
Item
6. Exhibits.
|
44
|
SIGNATURES
|
45
|
EXHIBIT
INDEX
|
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to
Rule 15d-14(a)
|
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to
Section 1350
|
|
|
June 30,
2010
|
|
|
December 31,
2009
|
|
||
|
(Unaudited)
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
1,501,757
|
$
|
246,214
|
||||
Prepaid
expenses
|
163,352
|
―
|
||||||
Total
Current Assets
|
1,665,109
|
246,214
|
||||||
MINERAL
RIGHTS, PLANT AND EQUIPMENT
|
||||||||
Mineral
rights
|
956,409
|
1,270,547
|
||||||
Plant
and equipment, net
|
2,281,669
|
2,301,466
|
||||||
Total
Mineral Rights, Plant and Equipment
|
3,238,078
|
3,572,013
|
||||||
RECLAMATION
BOND DEPOSIT
|
766,768
|
766,768
|
||||||
LONG-LIVED
DEFERRED RECLAMATION EXPENSE
|
306,143
|
340,159
|
||||||
TOTAL
ASSETS
|
$
|
5,976,098
|
$
|
4,925,154
|
|
|
June 30,
2010
|
|
|
December 31,
2009
|
|
||
|
|
(Unaudited)
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS’
DEFICIT
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$
|
784,896
|
$
|
1,608,493
|
||||
Accrued
expenses
|
563,761
|
271,054
|
||||||
Accrued
interest payable
|
6,222,194
|
4,870,713
|
||||||
Convertible
debentures
|
12,015,683
|
12,495,698
|
||||||
Other
debt obligations
|
3,890,000
|
3,650,000
|
||||||
Total
Current Liabilities
|
23,476,534
|
22,895,958
|
||||||
LONG-TERM
DEBT AND OTHER LONG-TERM LIABILITIES
|
||||||||
Long-term
convertible debt obligation, net of current portion
|
6,429,397
|
3,025,325
|
||||||
Long-term
debt obligation, net of current portion
|
―
|
490,000
|
||||||
Derivative
liability
|
7,595,210
|
4,500,189
|
||||||
Long-term
reclamation liability
|
1,227,778
|
1,186,966
|
||||||
Total
Long-Term Debt and Other Long-Term Liabilities
|
15,252,385
|
9,202,480
|
||||||
Total
Liabilities
|
38,728,919
|
32,098,438
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
DEFICIT
|
||||||||
Common
stock, $.000666 par value 3,950,000,000 shares authorized, shares issued
and outstanding were 19,002,653 (June 30, 2010) and 18,310,339 (Dec. 31,
2009)
|
12,656
|
12,195
|
||||||
Additional
paid-in capital
|
28,715,721
|
27,742,913
|
||||||
Accumulated
deficit
|
(61,481,198
|
)
|
(54,928,392
|
)
|
||||
Total
Stockholders’ Deficit
|
(32,752,821
|
)
|
(27,173,284
|
)
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$
|
5,976,098
|
$
|
4,925,154
|
|
|
Three Months Ended June 30,
|
|
|||||
|
|
2010
|
|
|
2009
|
|
||
REVENUE
FROM GOLD SALES, Net
|
$
|
―
|
$
|
―
|
||||
COST
AND EXPENSES
|
||||||||
Depletion,
depreciation and amortization
|
38,820
|
37,603
|
||||||
Reclamation,
exploration and test mining expenses
|
1,269,929
|
642,077
|
||||||
General
and administrative
|
596,923
|
309,663
|
||||||
Consultants
and professional fees
|
234,543
|
75,000
|
||||||
Total
Cost and Expenses
|
2,140,215
|
1,064,343
|
||||||
LOSS
FROM OPERATIONS
|
(2,140,215
|
)
|
(1,064,343
|
)
|
||||
OTHER
INCOME (EXPENSE):
|
||||||||
Financing
cost
|
(82,333
|
)
|
(83,500
|
)
|
||||
Gain
on sale of royalty
|
―
|
25,000
|
||||||
Derivative
change in fair value
|
(640,021
|
)
|
(418,173
|
)
|
||||
Interest
expense
|
(1,060,930
|
)
|
(821,051
|
)
|
||||
Total
Other Expense
|
(1,783,284
|
)
|
(1,297,724
|
)
|
||||
NET
LOSS
|
$
|
(3,923,499
|
)
|
$
|
(2,362,067
|
)
|
||
Net
loss per common share – basic and diluted
|
$
|
(0.21
|
)
|
$
|
(0.13
|
)
|
||
Basic
and diluted weighted average common shares outstanding
|
18,941,288
|
17,614,478
|
|
|
Six Months Ended June
30,
|
|
|||||
|
|
2010
|
|
|
2009
|
|
||
REVENUE
FROM GOLD SALES, Net
|
$
|
―
|
$
|
―
|
||||
COST
AND EXPENSES
|
||||||||
Depletion,
depreciation and amortization
|
147,056
|
76,469
|
||||||
Reclamation,
exploration and test mining expenses
|
1,761,253
|
2,092,393
|
||||||
General
and administrative
|
952,347
|
692,217
|
||||||
Consultants
and professional fees
|
383,849
|
145,406
|
||||||
Total
Cost and Expenses
|
3,244,505
|
3,006,485
|
||||||
LOSS
FROM OPERATIONS
|
(3,244,505
|
)
|
(3,006,485
|
)
|
||||
OTHER
INCOME (EXPENSE):
|
||||||||
Financing
cost
|
(169,247
|
)
|
(83,500
|
)
|
||||
Gain
on sale
|
300,000
|
25,000
|
||||||
Derivative
change in fair value
|
(1,518,477
|
)
|
(1,745,035
|
)
|
||||
Interest
expense
|
(1,920,577
|
)
|
(1,602,151
|
)
|
||||
Total
Other Expense
|
(3,308,301
|
)
|
(3,405,686
|
)
|
||||
NET
LOSS
|
$
|
(6,552,806
|
)
|
$
|
(6,412,171
|
)
|
||
Net
loss per common share – basic and diluted
|
$
|
(0.35
|
)
|
$
|
(0.37
|
)
|
||
Basic
and diluted weighted average common shares outstanding
|
18,775,115
|
17,383,241
|
|
|
Six
month Period Ended
June 30,
|
|
|||||
|
|
2010
|
|
|
2009
|
|
||
OPERATING
ACTIVITIES:
|
||||||||
Net
loss
|
$
|
(6,552,806
|
)
|
$
|
(6,412,171
|
)
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
147,056
|
76,469
|
||||||
Stock
warrants and stock based compensation
|
78,239
|
129,638
|
||||||
G
Gain of sale of royalty interest
|
(300,000
|
)
|
―
|
|||||
Interest
paid through the issuance of stock
|
361,769
|
1,266,041
|
||||||
Accretion
and debt discount interest
|
221,428
|
105,957
|
||||||
Payments
through the issuance of company stock
|
34,000
|
―
|
||||||
Financing
costs
|
169,247
|
83,500
|
||||||
Derivative
change fair value
|
1,518,477
|
1,745,035
|
||||||
Net
loss adjusted for non-cash operating activities
|
(4,322,590
|
)
|
(3,005,531
|
)
|
||||
Changes
in operating assets and liabilities:
|
||||||||
Prepaid
and other current assets
|
(163,352
|
)
|
―
|
|
||||
Accounts
payable
|
(823,597
|
)
|
463,641
|
|||||
Accrued
expenses
|
1,644,188
|
368,476
|
||||||
Other,
net
|
―
|
4,999
|
||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(3,665,351
|
)
|
(2,168,415
|
)
|
||||
INVESTING
ACTIVITIES:
|
||||||||
Proceeds
received from sale of royalty less acquisition of mineral
claims
|
545,000
|
―
|
||||||
Acquisition of
plant and equipment
|
(24,106
|
)
|
(128,880
|
)
|
||||
NET
PROVIDED BY (CASH USED) IN INVESTING ACTIVITIES
|
520,894
|
(128,880
|
)
|
|||||
FINANCING
ACTIVITIES:
|
||||||||
Principal
payments on other debt obligations
|
(250,000
|
)
|
(6,025
|
)
|
||||
Net
proceeds from the issuance of company stock
|
―
|
902,500
|
||||||
Proceeds
from the issuance of convertible debentures, net of financing
cost
|
4,650,000
|
1,495,000
|
||||||
NET
CASH PROVIDED BY FINANCING ACIVITIES
|
4,400,000
|
2,391,475
|
||||||
INCREASE
IN CASH AND CASH EQUIVALANTS
|
1,255,543
|
94,180
|
||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF QUARTER
|
246,214
|
322,938
|
||||||
CASH
AND CASH EQUIVALENTS, END OF QUARTER
|
$
|
1,501,757
|
$
|
417,118
|
||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
INCOME
TAXES
|
$
|
―
|
$
|
―
|
||||
INTEREST
PAID
|
$
|
26,712
|
$
|
5,270
|
Six
month Period Ended
June 30,
|
||||||||
2010
|
2009
|
|||||||
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||
Issuance
of company stock for interest
|
$
|
361,769
|
$
|
1,266,041
|
||||
Conversion
of convertible debenture principal into company’s common
shares
|
$
|
480,015
|
$
|
―
|
||||
Issuance
of company stock to employees
|
$
|
7,100
|
$
|
58,500
|
||||
Seller
note for acquisition of land
|
$
|
―
|
$
|
120,000
|
||||
Issuance
of company stock for consulting services
|
$
|
34,000
|
$
|
―
|
||||
Issuance
of company stock for financing fee
|
$
|
―
|
$
|
36,000
|
|
|
Common
Shares Issued
|
|
|
Par value
$.000666
per share
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Total
|
|
|||||
December
31, 2008
|
16,904,742
|
$
|
11,259
|
$
|
24,961,957
|
$
|
(48,863,723
|
)
|
$
|
(23,890,507
|
)
|
|||||||||
Common
stock issued for:
|
||||||||||||||||||||
Debenture
principal
|
133,264
|
89
|
192,179
|
—
|
192,268
|
|||||||||||||||
Debenture
interest
|
751,833
|
501
|
1,477,096
|
—
|
1,477,597
|
|||||||||||||||
Employees
|
27,500
|
19
|
67,231
|
—
|
67,250
|
|||||||||||||||
Private
placement
|
493,000
|
327
|
902,173
|
—
|
902,500
|
|||||||||||||||
Subtotal
|
1,405,597
|
936
|
2,638,679
|
—
|
2,639,615
|
|||||||||||||||
Warrant
cost and stock based option compensation
|
142,277
|
142,277
|
||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(6,064,669
|
)
|
(6,064,669
|
)
|
|||||||||||||
December
31, 2009
|
18,310,339
|
$
|
12,195
|
$
|
27,742,913
|
$
|
(54,928,392
|
)
|
$
|
(27,173,284
|
)
|
|||||||||
Common
stock issued for:
|
||||||||||||||||||||
Debenture
principal
|
380,516
|
253
|
479,762
|
—
|
480,015
|
|||||||||||||||
Debenture
interest
|
281,655
|
188
|
361,581
|
—
|
361,769
|
|||||||||||||||
Employees
|
5,000
|
17
|
7,097
|
—
|
7,100
|
|||||||||||||||
Consultant
|
25,000
|
3
|
33,983
|
—
|
34,000
|
|||||||||||||||
Subtotal
|
692,171
|
461
|
882,423
|
—
|
882,884
|
|||||||||||||||
Stock
based option compensation and other, net
|
90,385
|
—
|
90,385
|
|||||||||||||||||
Other,
net
|
143
|
—
|
—
|
—
|
—
|
|||||||||||||||
Net
loss
|
—
|
—
|
—
|
(6,552,806
|
)
|
(6,552,806
|
)
|
|||||||||||||
June
30, 2010
|
19,002,653
|
$
|
12,656
|
$
|
28,715,721
|
$
|
(61,481.198
|
)
|
$
|
(32,752,821
|
)
|
Company
|
Comstock
Mining, Inc. and Subsidiaries
|
|
APB
|
Accounting
Principles Board
|
|
ARB
|
Accounting
Review Board
|
|
ASC
|
Accounting
Standards Codification Topic
|
|
ASU
|
Accounting
Standards Update
|
|
EITF
|
Emerging
Issues Task Force
|
|
FASB
|
Financial
Accounting Standards Board
|
|
FSP
|
FASB
Staff Position
|
|
Plum
LLC
|
Plum
Mining Company, LLC
|
|
SAB
|
SEC
Staff Accounting Bulletin
|
|
SEC
|
Securities
Exchange Commission
|
|
SOP
|
Statement
of Position
|
|
1)
|
Persuasive evidence of an
arrangement exists,
|
|
2)
|
Delivery has occurred or services
have been rendered,
|
|
3)
|
The seller’s price to the buyer
is fixed or determinable,
and
|
|
4)
|
Collectability is reasonably
assured.
|
|
|
June30,
2010
|
|
|
December 31,
2009
|
|
||
Comstock
Placer Claims
|
$
|
100,000
|
$
|
100,000
|
||||
Big
Mike Copper Claims
|
—
|
69,138
|
||||||
Comstock
Lode Claims
|
766,409
|
1,011,409
|
||||||
Water
rights
|
90,000
|
90,000
|
||||||
Total
Mineral Rights
|
$
|
956,409
|
$
|
1,270,547
|
|
|
June 30,
2010
|
|
|
December 31,
2009
|
|
||
Land
and Building
|
$
|
2,327,443
|
$
|
2,327,443
|
||||
Vehicle
and Equipment
|
314,094
|
302,094
|
||||||
Processing
and Lab
|
714,528
|
704,528
|
||||||
Furniture
and Fixtures
|
51,496
|
49,390
|
||||||
Property
and Equipment
|
3,407,561
|
3,383,455
|
||||||
Less
accumulated depreciation
|
(1,125,892
|
)
|
(1,081,989
|
)
|
||||
Total
Property and Equipment, net
|
$
|
2,281,669
|
$
|
2,301,466
|
|
6/30/10
|
12/31/09
|
||||||
Long-term
reclamation liability beginning of period
|
$
|
1,186,966
|
$
|
1,105,342
|
||||
Additional
obligations incurred
|
―
|
―
|
||||||
Liabilities
settled during the period
|
―
|
―
|
||||||
Increase
in present value of the reclamation obligation (accretion
expense)
|
40,812
|
81,624
|
||||||
Long-term
asset reclamation liability
|
$
|
1,227,778
|
$
|
1,186,966
|
|
6/30/10
|
12/31/09
|
||||||
Net
long-lived deferred reclamation expense beginning of
period
|
$
|
340,159
|
$
|
408,190
|
||||
Additional
obligations incurred
|
―
|
―
|
||||||
Amortization
of deferred reclamation expense
|
(34,016
|
)
|
(68,031
|
)
|
||||
Long—lived
deferred reclamation expense
|
$
|
306,143
|
$
|
340,159
|
|
|
6/30/10
|
|
|
12/31/09
|
|
||
Convertible
Debentures Payable – Investors
|
$
|
1,105,908
|
$
|
1,105,908
|
||||
Convertible
Debentures Payable - Mandatory Redemption payment
|
4,412,058
|
4,412,058
|
||||||
Convertible
Notes Payable - 2006 & 2007
|
2,170,000
|
2,170,000
|
||||||
Convertible
Notes Payable: June – November 2008
|
2,500,000
|
2,500,000
|
||||||
Convertible
Notes Payable – July 2008 Longview Amended and Restated
Note
|
2,782,563
|
2,782,563
|
||||||
Convertible
Notes Payable – December 2008
|
500,000
|
500,000
|
||||||
Convertible
Notes Payable – May – August 2009
|
1,327,717
|
1,807,732
|
||||||
Convertible
Notes Payable – December 2009, net
|
2,917,045
|
242,762
|
||||||
Convertible
Notes Payable – June 2010, net
|
729,789
|
―
|
||||||
Subtotal
|
18,445,080
|
15,521,023
|
||||||
Less
current portion of convertible debentures
|
(12,015,683
|
)
|
(12,495,698
|
)
|
||||
Long
term portion of convertible debentures
|
$
|
6,429,397
|
$
|
3,025,325
|
Convertible
|
||
Loan
Amount:
|
$11.1
million, which includes the initial $10 million investment and
approximately $1.1 million in accrued penalties resulting from the delay
in the registration of common stock held by investors. Since initial
funding, approximately $10 million has been paid leaving a balance of
$1,105,908.
|
|
Interest
Rate:
|
15%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
conversion price is equal to the lesser of: (i) eighty-five percent (85%)
of the average of the five (5) lowest closing bid prices of the common
stock as reported by Bloomberg L.P. for the twenty (20) trading days
preceding the date the Company was obligated to pay the debenture; or (ii)
eighty-five percent (85%) of the average of the five (5) lowest closing
bid prices of the common stock as reported by Bloomberg L.P. for the
twenty (20) trading days preceding the date of any such conversion. In no
event shall the conversion price be higher than
$.2.00,.
|
|
Term:
|
Note
is currently due and in default.
|
Convertible
|
||
Loan
Amount:
|
$6.9
million, of which approximately $2.5 million has been paid since initial
funding leaving a remaining balance of $4,412,058.
|
|
Interest
Rate:
|
18%,
payable in arrears in cash or stock at the lender’s
option
|
|
Payments:
|
Monthly
installments of principal and interest over a 24 month period with the
remaining entire balance of unpaid principal and interest due on March 31,
2007.
|
|
Conversion:
|
The
Debentures are convertible, in all or in part, into shares of our common
stock (“Conversion Shares”) at any time. The conversion price is equal to
the lesser of: (i) eighty-five percent (85%) of the average of the five
(5) lowest closing bid prices of the common stock as reported by Bloomberg
L.P. for the twenty (20) trading days preceding the date the Company was
obligated to pay the mandatory redemption Payment; or (ii) eighty-five
percent (85%) of the average of the five (5) lowest closing bid prices of
the common stock as reported by Bloomberg L.P. for the twenty (20) trading
days preceding the date of any such conversion. In no event shall the
conversion price be higher than $2.00.
|
|
Term:
|
Note
is currently due and in default.
|
|
Security
interest:
|
Pursuant
to the terms of the Settlement Agreement, the Debentures are granted a
priority collateralized position, second only to our note payable to the
Brockbank Trust in substantially all of our
assets.
|
Face amount
|
||||
Winfield
Group Convertible Debentures Payable
|
$
|
1,620,000
|
||
Longview
Convertible Debentures Payable
|
550,000
|
|||
$
|
2,170,000
|
Convertible
|
||
Loan
Amount:
|
$2,170,000
|
|
Interest
Rate:
|
18%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at eighty-five
percent (85%) of the average of the five (5) lowest closing bid prices of
the Common Stock as reported by Bloomberg L.P. for the twenty (20) trading
days.
|
|
Term:
|
Note
is currently due and in default
|
|
Warrants:
|
This
Warrant shall be exercisable for such number of Warrant Shares as equals
two percent (2%) of the Common Stock Deemed Outstanding on the date(s) of
exercise multiplied by a quotient equal to the Face Amount set forth above
(or any portion thereof) divided by 1,800,000.
|
|
Security:
|
Secured
by a lien on the assets of Comstock Mining, Inc. and a pledge of all of
the interests in Plum Mine Special Purpose, LLC, which owns the Plum Mine
operation.
|
Convertible
Loan Amount:
|
$2,500,000
|
|
Interest
Rate:
|
9%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into Comstock
Mining Common Stock at the lesser of (A) $3.00 per share, or (B) .85
multiplied by the “Volume Weighted Average Price” for the Borrower’s
Common Stock for the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
|
Security:
|
Security
interest in all of the Company’s assets, pari passu with
the existing security interests
|
Convertible
Loan Amount:
|
$2,782,563
(Includes an initial principal amount of $2,175,000 and accrued interest
of $607,563)
|
|
Expiration
Date:
|
July
10, 2011
|
|
Interest
Rate:
|
11%,
payable per annum
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into Comstock
Mining Common Stock at the lesser of (A) 2.00 per share, or (B) .85
multiplied by the “Volume Weighted Average Price” for the Borrower’s
Common Stock for the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
Convertible
Loan Amount:
|
$500,000
|
|
Interest
Rate:
|
11%,
payable quarterly in cash or stock at the Company’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into Comstock
Mining Common Stock at the lesser of (A) $3.00 per share, or (B) .85
multiplied by the “Volume Weighted Average Price” for the Borrower’s
Common Stock for the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Note
is currently in default
|
|
Security:
|
Security
interest in all of the Company’s assets, pari passu with
the existing security interests
|
Convertible
Loan Amount:
|
$2,000,000
|
|
Interest
Rate:
|
9%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into Comstock
Mining Common Stock at the lesser of (A) $2.50 per share, or (B) .85
multiplied by the “Volume Weighted Average Price” for the Borrower’s
Common Stock for the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Note
is currently in default
|
|
Warrants:
|
50%
Stock warrant coverage (Maximum warrants: 80,000,000) with an exercise
price of $4.00 and a term of four (4) years
|
|
Security:
|
Security
interest in all of the Company’s assets, pari passu with
the existing security interests
|
Note Balance
6/30/10
|
Note Balance
12/31/09
|
|||||||
Balances
beginning of period
|
$ | 1.807,732 | $ | — | ||||
Convertible
Note
|
— | 2,000,000 | ||||||
Principal
Payments
|
(480,015 | ) | (192,268 | ) | ||||
Note
Balance
|
1,327,717 | 1,807,732 |
Note Principal
|
Debt Discount
(*)
|
Conversion
Price per
Share
|
Number of
Shares
Underlying
Convertible
Note
|
Effective
Interest Rate
|
Earnings per
Share Impact
|
||||||||||||||
$
|
2,000,000
|
1,443,271
|
$
|
1.34
|
1,492,537
|
33.1
|
%
|
$
|
0.08
|
Convertible
Loan Amount:
|
$4,500,000
total commitment, of which $750,000 was funded through December 31, 2009
and a total of $4,500,000 was funded through June 30,
2010
|
|
Interest
Rate:
|
8%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into Comstock
Mining Common Stock at the lesser of (A) $2.00 per share, or (B) .85
multiplied by the “Volume Weighted Average Price” for the Borrower’s
Common Stock for the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
|
Warrants:
|
Stock
warrant coverage of 1,125,000 warrants with an exercise price of $3.50 and
a term of three (3) years
|
|
Security:
|
Security
interest in all of the Company’s assets, subject to the interest of
(a) Seller Note – plum Mine; and (b) certain lenders (the “Additional
Lenders”) as of March 31, 2005, July 15, 2005, September 26, 2005,
December 12, 2007, June 27, 2008, December 8, 2008, May 1, 2009 and May
13, 2009.
|
Note Balance
as of 6/30/10
|
Note Balance
as of 2/31/09
|
|||||||
Beginning
of period
|
$
|
242,762
|
$
|
—
|
||||
Convertible
Note
|
3,750,000
|
750,000
|
||||||
Debt
Discount, net
|
(1,075,717
|
)
|
(507,238
|
)
|
||||
End
of period
|
$
|
2,917,045
|
$
|
242,762
|
Note Principal
|
Debt Discount
|
Conversion
Price per
Share
|
Number of
Shares
Underlying
Convertible
Note
|
Effective
Interest Rate
|
Earnings per
Share Impact
|
|||||||||||||||||
$
|
750,000
|
$
|
518,030
|
$
|
1.34
|
559,701
|
23.0
|
%
|
0.03
|
|||||||||||||
1,750,000
|
498,720
|
1.34
|
1,305,970
|
9.5
|
%
|
0.07
|
||||||||||||||||
2,000,000
|
753,105
|
1.34
|
1,492,537
|
12.6
|
%
|
0.08
|
||||||||||||||||
$
|
4,500,000
|
$
|
1,769,855
|
$
|
1.34
|
3,358,208
|
13.1
|
%
|
0.18
|
6/30/10
|
12/31/09
|
|||||||
Debt
discount beginning balance – beginning of period
|
$
|
(507,238
|
)
|
$
|
—
|
|||
Debt
discount – embedded conversion feature
|
(911,512
|
)
|
(316,602
|
)
|
||||
Debt
discount – detachable warrants
|
(340,313
|
)
|
(201,428
|
)
|
||||
Less
amortization of debt discount
|
176,106
|
10,792
|
||||||
Unamortized
debt discount
|
$
|
(1,582,957
|
)
|
$
|
(507,238
|
)
|
Convertible
Loan Amount:
|
$1,100,000
financing, of which $1,050,000 was funded in June 2010 and $50,000 was
funded in July 2010.
|
|
Interest
Rate:
|
8%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into Comstock
Mining Common Stock at the lesser of (A) $2.00 per share, or (B) .85
multiplied by the “Volume Weighted Average Price” for the Borrower’s
Common Stock for the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
|
Warrants:
|
Stock
warrant coverage of 275,000 warrants with an exercise price of $3.50 and a
term of three (3) years
|
Security:
|
Security
interest in all of the Company’s assets, subject to the interests of
(a) Seller Note – plum Mine; and (b) certain lenders
(the “Additional Lenders”) as of March 31,
2005, July 15, 2005, September 26, 2005, December 12, 2007, June 27, 2008,
December 8, 2008, May 1, 2009 and May 13,
2009.
|
Note Balance
as of 6/30/10
|
Note Balance
as of 12/31/09
|
|||||||
Beginning
of period
|
$
|
—
|
$
|
—
|
||||
Convertible
Note
|
1,050,000
|
—
|
||||||
Debt
Discount, net
|
(320,211
|
)
|
—
|
)
|
||||
End
of period
|
$
|
729,789
|
$
|
—
|
Note Principal
|
Debt Discount
|
Conversion
Price per
Share
|
Number of
Shares
Underlying
Convertible
Note
|
Effective
Interest Rate
|
Earnings per
Share Impact
|
|||||||||||||||||
$
|
1,050,000
|
$
|
324,721
|
$
|
1.34
|
783,582
|
10.3
|
%
|
0.04
|
6/30/10
|
12/31/09
|
|||||||
Debt
discount beginning balance – beginning of period
|
$
|
—
|
$
|
—
|
||||
Debt
discount – embedded conversion feature
|
(220,667
|
)
|
—
|
|||||
Debt
discount – detachable warrants
|
(104,054
|
)
|
—
|
|||||
Less
amortization of debt discount
|
4,510
|
—
|
||||||
Unamortized
debt discount
|
$
|
(320,211
|
)
|
$
|
—
|
6/30/10
|
12/31/09
|
|||||||
Promissory
Notes Payable - 2005 through 2008
|
$
|
2,400,000
|
$
|
2,400,000
|
||||
Debt
–Note (Plum Mine)
|
250,000
|
250,000
|
||||||
Debt
–Note (Obester Property)
|
1,150,000
|
1,400,000
|
||||||
Debt -
Note (Petrini)
|
90,000
|
90,000
|
||||||
Subtotal
|
3,890,000
|
4,140,000
|
||||||
Less
current portion
|
(3,890,000
|
)
|
(3,650,000
|
)
|
||||
Long
term portion of debt obligations
|
$
|
—
|
$
|
490,000
|
6/30/10
|
12/31/09
|
|||||||
Promissory
Notes Payable-July 2005 Financing
|
$
|
1,200,000
|
$
|
1,200,000
|
||||
Promissory
Notes Payable-December 2007 Financing
|
600,000
|
600,000
|
||||||
Promissory
Notes Payable-January 2008 Financing
|
600,000
|
600,000
|
||||||
$
|
2,400,000
|
$
|
2,400,000
|
6/31/10
|
12/31/09
|
|||||||
Beginning
balance – beginning of period
|
$ | 1,400,000 | $ | — | ||||
Seller
Note
|
— | 1,400,000 | ||||||
Payments
|
(250,000 | ) | — | |||||
Note
balance
|
$ | 1,150,000 | $ | 1,400,000 |
Debt Position with the Winfield Group
|
||||||||||||
At June30, 2010
|
||||||||||||
Note Descriptions (Winfield Group)
|
Principal
|
Unpaid
Interest
|
Total
|
|||||||||
15%
Convertible Notes Payable – Investors
|
$
|
687,928
|
$
|
41,852
|
$
|
729,780
|
||||||
18%
Convertible Debentures Payable - Mandatory Redemption
Payment
|
4,412,058
|
1,328,483
|
5,740,541
|
|||||||||
18%
Convertible Notes Payable - 2006 – 2007
|
1,620,000
|
1,078,438
|
2,698,438
|
|||||||||
11%
Convertible Notes Payable - June - November 2008
|
2,500,000
|
580,217
|
3,080,217
|
|||||||||
11%
Convertible Notes Payable - December 2008
|
500,000
|
96,734
|
596,734
|
|||||||||
9%
Convertible Notes Payable - May - August 2009
|
1,000,000
|
102,483
|
1,102,483
|
|||||||||
8%
Convertible Notes Payable - December 2009
|
1,500,000
|
28,023
|
1,528,023
|
|||||||||
8%
Convertible Notes Payable – June 2010
|
250,000
|
444
|
250,444
|
|||||||||
17%
Promissory Note Payable - July 2005
|
1,200,000
|
1,570,088
|
2,770,088
|
|||||||||
18%
Promissory Note Payable - December 2007 Financing
|
600,000
|
226,183
|
826,183
|
|||||||||
18%
Promissory Note Payable - January 2008 Financing
|
600,000
|
211,542
|
811,542
|
|||||||||
5%
Debt Seller Note (Plum Mine)
|
250,000
|
62,500
|
312,500
|
|||||||||
Total
at June 30, 2010
|
$
|
15,119,986
|
$
|
5,326,987
|
$
|
20,446,973
|
|
·
|
The conversion feature is an
embedded beneficial conversion feature, whereby debt is convertible into
Comstock Mining’s common stock at approximately the lesser of (a) a fixed
price or (b)85% of market price (based on a “lookback”
formula),
|
|
·
|
The embedded beneficial
conversion feature is immediately
exercisable,
|
|
·
|
Exercising the embedded
beneficial conversion feature is not contingent on a future
event,
|
|
·
|
Exercising the embedded
beneficial conversion feature may be converted into cash or stock at the
discretion of the issuer (Comstock
Mining),
|
|
·
|
The variable component of the
conversion price is a fixed discount, there is no stated price floor or
shares issued to cap to the potential number of shares that can be
converted to satisfy the conversion
feature
|
|
·
|
Detachable warrants are included
with the debt offering, as debt “sweetener,” that generally provide for
conversion at a fixed price,
|
|
·
|
There is no active trading market
for our warrants
|
|
·
|
Comstock Mining may lack
sufficient authorized shares to satisfy all conversion options if
presented.
|
|
|
Embedded
Conversion
Option
Liability
|
|
|
Warrant
Liability
|
|
|
Total
|
|
|||
Beginning
balance Dec. 31, 2008
|
$
|
5,088,333
|
$
|
280,000
|
$
|
5,368,333
|
||||||
Initial
issuance note liability of new convertible notes and
warrants
|
1,214,469
|
746,832
|
1,961,301
|
|||||||||
Change
in Fair Value of liability during 2009
|
(3,558,743
|
)
|
729,298
|
(2,829,445
|
)
|
|||||||
Liability
at Dec. 31, 2009
|
2,744,059
|
1,756,130
|
4,500,189
|
|||||||||
Initial
issuance note liability of new convertible notes and
|
1,132,178
|
444,367
|
1,576,545
|
|||||||||
Change
in Fair Value of liability during 2010
|
853,853
|
664,623
|
1,518,476
|
|||||||||
Liability
at June 30, 2010
|
4,730,090
|
$
|
2,865,120
|
$
|
7,595,210
|
|
·
|
Level 1 – inputs are based upon
unadjusted quoted prices for identical instruments traded in active
markets.
|
|
·
|
Level 2 – inputs are based upon
quoted prices for similar instruments in active markets, quoted prices for
identical or similar instruments in markets that are not active, and
model-based valuation techniques for which all significant assumptions are
observable in the market or can be corroborated by observable market data
for substantially the full term of the assets or
liabilities.
|
|
·
|
Level 3 – inputs are generally
unobservable and typically reflect management’s estimates of assumptions
that market participants would use in pricing the asset or
liability. The fair values are therefore determined using
model-based techniques that include option pricing models, discontinued
cash flow models, and similar
techniques.
|
Fair Value Measurements at June 30, 2010
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Convertible
features and warrants
|
$
|
7,595,210
|
$
|
—
|
$
|
—
|
$
|
7,595,210
|
||||||||
Total
Liabilities
|
$
|
7,592,210
|
$
|
—
|
$
|
—
|
$
|
7,592,210
|
Fair Value Measurements at December 31, 2009
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Convertible
features and warrants
|
$
|
4,500,189
|
$
|
—
|
$
|
—
|
$
|
4,500,189
|
||||||||
Total
Liabilities
|
$
|
4,500,189
|
$
|
—
|
$
|
—
|
$
|
4,500,189
|
Liabilities
|
|||||||||||
As of June 30, 2010
|
As of December 31, 2009
|
||||||||||
Balance Sheet
Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
||||||||
Derivative
not designated as hedging Instruments under ASC 815
|
|||||||||||
Convertible
features and warrants
|
Long-term liabilities
|
$
|
7,595,210
|
Long-term
liabilities
|
$
|
4,500,189
|
|||||
Total
Instruments not designated as hedging instruments under ASC
815
|
$
|
7,595,210
|
$
|
4,500,189
|
Amount of Loss Recognized in Income on
Derivative
|
||||||||||
Derivatives Not
Designated as Hedging
Instruments under ASC
815
|
Location of Loss
Recognized in income on
Derivative
|
For the six months ended
June 30, 2010
|
For the year ended
December 31, 2009
|
|||||||
Convertible
features and warrants
|
Interest Expense
|
$
|
180,616
|
$
|
1,454,063
|
|||||
Total:
|
$
|
180,616
|
$
|
1,454,063
|
Convertible
Features and
Warrants
|
||||
Balances
as of January 1, 2009
|
$
|
5,368,333
|
||
Additions
|
1,961,302
|
|||
Reductions
|
(2,829,446
|
)
|
||
Balances
as of December 31, 2009
|
4,500,189
|
|||
Additions
|
3,095,021
|
|||
Reductions
|
—
|
|||
Balances
as of June 30, 2010
|
$
|
7,595,210
|
Six months ended 6/30/10
|
Year ended 12/31/09
|
|||||||||||||||
|
Share Issuances
|
Share Value
|
Share Issuances
|
Share Value
|
||||||||||||
Debenture
principal
|
380,516
|
$
|
480,015
|
133,264
|
$
|
192,268
|
||||||||||
Debenture
Interest
|
281,655
|
361,769
|
751,833
|
1,477,597
|
||||||||||||
Private
placements
|
—
|
—
|
493,000
|
986,000
|
||||||||||||
Consulting
|
25,000
|
34,000
|
—
|
—
|
||||||||||||
Employees
and directors
|
5,000
|
7,100
|
27,500
|
67,250
|
||||||||||||
Total
|
692,171
|
$
|
882,884
|
1,405,597
|
$
|
2,723,115
|
Principal Payment
|
Interest Payment
|
|||||||||||||||
Note Description
|
Number of
Shares
|
Value of
Shares
|
Number of
shares
|
Value of
Shares
|
||||||||||||
Convertible
Debentures Payable-Investors
|
—
|
$
|
—
|
60,000
|
$
|
67,728
|
||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
—
|
—
|
125,000
|
141,000
|
||||||||||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated
Note)
|
—
|
—
|
96,655
|
153,041
|
||||||||||||
Convertible
Notes: May 2009 – Aug. 2009
|
380,516
|
480,015
|
—
|
—
|
||||||||||||
380,516
|
$
|
480,015
|
281,655
|
$
|
361,769
|
Note Description
|
Principal
Payment
Number of
Shares
|
Value of
Shares
|
Interest
Payment
Number of
shares
|
Value of
Shares
|
||||||||||||
Convertible
Debentures Payable-Investors
|
—
|
$
|
—
|
29,373,214
|
$
|
257,618
|
||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
—
|
—
|
99,000,000
|
990,000
|
||||||||||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated
Note)
|
—
|
—
|
21,993,369
|
229,979
|
||||||||||||
Convertible
Notes: May 2009 – Aug. 2009
|
26,652,890
|
192,268
|
—
|
—
|
||||||||||||
26,652,890
|
$
|
192,268
|
150,366,583
|
$
|
1,477,597
|
|
·
|
During the six months ended June
30, 2009, $986,000 for 493,000 shares at $2.00 per share and 475,000
warrants. The warrants have an exercise price of $3.00 and a term of
six years. .
|
|
·
|
In January 2010, a consultant was
issued twenty-five thousand (25,000) shares valued at $34,000 or $1.36 per
share, for services.
|
|
·
|
In January 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of two thousand five hundred (2,500) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,400, averaging $1.36 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In April 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of two thousand five hundred (2,500) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,700, averaging $1.48 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In 2009, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of fifteen thousand (15,000) of our unregistered common
shares. The value of the common shares at the time of issuance
was $37,250, averaging $2.48 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In April 2009, pursuant to his
employment agreement, Dennis Anderson, our Senior Engineer, was issued a
total of twelve thousand five hundred (12,500) of our unregistered common
shares. The value of the common shares at the time of issuance
was $30,000, averaging $2.40 per share. Shares are valued at the
closing market price on date of
issue.
|
|
For the six Months Ended
June 30
(in Thousands)
|
|||||||
2010
|
2009
|
|||||||
Weighted
average number of common shares outstanding – basic
|
18,775
|
17,383
|
||||||
Dilution
from convertible debt, stock options and warrants
|
25,204
|
8,970
|
||||||
Weighted
average number of common shares outstanding – diluted
|
43,979
|
26,353
|
|
·
|
In January 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of two thousand five hundred (2,500) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,400, averaging $1.36 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In April 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of two thousand hundred (2,500) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,700, averaging $1.48 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In January 2010, a consultant was
issued twenty-five thousand (25,000) shares valued at $34,000 or $1.36 per
share, for services.
|
Summary of Principal and Interest
|
||||||||||
At June 30, 2010
|
||||||||||
Note Descriptions
|
Principal
|
Unpaid
Interest
|
Total
|
|||||||
Convertible
debentures (See Note 8)
|
$ | 20,348,246 | $ | 4,134,630 | $ | 24,482,876 | ||||
Other
debt obligations (See Note 9)
|
3,890,000 | 2,087,564 | 5,977,564 | |||||||
Total
debt and related interest obligations at June 30, 2010
|
24,238,246 | 6,222,194 | 30,460,440 | |||||||
Less
mortgage indebtedness
|
(1,240,000 | ) | (17,250 | ) | (1,257,250 | ) | ||||
Total
principal and related interest excluding mortgage indebtedness at June 30,
2010
|
$ | 22,998,246 | $ | 6,204,944 | $ | 29,203,190 |
|
Quarter
ended
June 30, 2010
|
Quarter
ended
June 30, 2009
|
Difference
|
|||||||||
Revenue
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Depletion
and amortization
|
38,820
|
37,603
|
1,217
|
|||||||||
Reclamation,
Exploration and Test Mining Expense
|
1,269,929
|
642,077
|
627,852
|
|||||||||
General
and Administration
|
596,923
|
309,663
|
287,260
|
|||||||||
Consulting
and Professional Service
|
234,543
|
75,000
|
159,543
|
|||||||||
Financing
cost
|
82,333
|
83,500
|
(1,167
|
)
|
||||||||
Derivative
change in fair value
|
640,021
|
418,173
|
221,848
|
|||||||||
Other
– Gain on sale
|
—
|
(25,000
|
)
|
(25,000
|
)
|
|||||||
Interest
Expense
|
1,060,930
|
821,051
|
239,879
|
|||||||||
Net
Loss
|
$
|
(3,923,499
|
)
|
(2,362,067
|
)
|
1,561,432
|
|
Six months
ended
June 30, 2010
|
Six months
ended
June 30, 2009
|
Difference
|
|||||||||
Revenue
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Depletion
and amortization
|
147,056
|
76,469
|
70,587
|
|||||||||
Reclamation,
Exploration and Test Mining Expense
|
1,761,253
|
2,092,393
|
(331,140
|
)
|
||||||||
General
and Administration
|
952,347
|
692,217
|
260,130
|
|||||||||
Consulting
and Professional Service
|
383,849
|
145,406
|
238,443
|
|||||||||
Financing
cost
|
169,247
|
83,500
|
85,747
|
|||||||||
Derivative
change in fair value
|
1,518,477
|
1,745,035
|
(226,558
|
)
|
||||||||
Other
– Gain on sale
|
(300,000
|
)
|
(25,000
|
)
|
(275,000
|
)
|
||||||
Interest
Expense
|
1,920,577
|
1,602,151
|
318,426
|
|||||||||
Net
Loss
|
$
|
(6,552,806
|
)
|
(6,412,171
|
)
|
140,635
|
Debt in Technical Default with Winfield Group
|
||||||||||||
At June 30, 2010
|
||||||||||||
Note Descriptions (Winfield Group)
|
Principal
|
Unpaid
Interest
|
Total
|
|||||||||
15%
Convertible Notes Payable – Investors
|
$
|
687,928
|
$
|
41,852
|
$
|
729,780
|
||||||
18%
Convertible Debentures Payable - Mandatory Redemption
Payment
|
4,412,058
|
1,328,483
|
5,740,541
|
|||||||||
18%
Convertible Notes Payable - 2006 – 2007
|
1,620,000
|
1,078,438
|
2,698,438
|
|||||||||
11%
Convertible Notes Payable - June - November 2008
|
2,500,000
|
580,217
|
3,080,217
|
|||||||||
11%
Convertible Notes Payable - December 2008
|
500,000
|
96,734
|
596,734
|
|||||||||
9%
Convertible Notes Payable - May - August 2009
|
1,000,000
|
102,483
|
1,102,483
|
|||||||||
8%
Convertible Notes Payable - December 2009
|
1,500,000
|
28,023
|
1,528,023
|
|||||||||
17%
Promissory Note Payable - July 2005
|
1,200,000
|
1,570,088
|
2,770,088
|
|||||||||
18%
Promissory Note Payable - December 2007 Financing
|
600,000
|
226,183
|
826,183
|
|||||||||
18%
Promissory Note Payable - January 2008 Financing
|
600,000
|
211,542
|
811,542
|
|||||||||
5%
Debt Seller Note (Plum Mine)
|
250,000
|
62,500
|
312,500
|
|||||||||
Total
at June 30, 2010
|
$
|
14,369,986
|
$
|
5,326,543
|
$
|
19,696,529
|
Summary of Principal and Interest
|
||||||||||
At June 30, 2010
|
||||||||||
Note Descriptions
|
Principal
|
Unpaid
Interest
|
Total
|
|||||||
Convertible
debentures (See Note 8)
|
$
|
20,348,246
|
$
|
4,134,630
|
$
|
24,482,876
|
||||
Other
debt obligations (See Note 9)
|
3,890,000
|
2,087,564
|
5,977,564
|
|||||||
Total
debt and related interest obligations at June 30, 2010
|
24,238,246
|
6,222,194
|
30,460,440
|
|||||||
Less
mortgage indebtedness
|
(1,240,000
|
)
|
(17,250
|
)
|
(1,257,250)
|
|||||
Total
principal and related interest excluding mortgage indebtedness at June 30,
2010
|
$
|
22,998,246
|
$
|
6,204,944
|
$
|
29,203,190
|
|
·
|
In April 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of two thousand five hundred (2,500) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,700, averaging $1.48 per share. Shares are valued at the
closing market price on date of
issue.
|
Consolidated
Balance Sheet as of June 30, 2010 (Unaudited)
|
4
|
||
Consolidated
Statement of Operations for the three-month periods ended June 30, 2010
and 2009 (Unaudited)
|
6
|
||
Consolidated
Statement of Operations for the six-month periods ended June 30, 2010 and
2009 (Unaudited)
|
7
|
||
Consolidated
Statement of Cash Flows for the six-month periods ended June 30, 2010 and
2009 (Unaudited)
|
8
|
||
Consolidated
Statement of Changes in Stockholders’ Deficit for the six-month periods
ended June 30, 2010 (Unaudited)
|
10
|
||
Notes
to Financial Statements
|
11
|
Exhibit
Number
|
Exhibit
|
|
|
||
31
|
Certifications
of Principal Executive Officer and Principal Financial Officer pursuant to
Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities
Exchange Act of 1934, as amended.
|
|
|
||
32
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
GOLDSPRING,
INC.
|
||
(Registrant)
|
||
Date:
August 5, 2010
|
By:
|
/s/ Corrado De Gasperis
|
Name:
Corrado De Gasperis
|
||
Title:
Chief Executive Officer (Principal
Executive
Officer and Principal Financial
Officer)
|
||
Date: August
5, 2010
|
By:
|
/s/ Robert T. Faber
|
Name:
Robert T. Faber
|
||
Title:
Chief Accounting Officer
|