Delaware | | 94-2563513 |
(State or Other Jurisdiction of | | (I.R.S. Employer |
Incorporation or Organization) | | Identification No.) |
160 Broadway, New York, New York | | 10038 |
(Address of Principal Executive Offices) | | (Zip Code) |
N/A | |
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company x |
| | Page No. |
| PART I. FINANCIAL INFORMATION | |
| | |
Item 1. | Financial Statements | |
| | |
| Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012 | 4 |
| | |
| Consolidated Statements of Income For The Three and Nine Months Ended September 30, 2013 and 2012 (unaudited) | 5 |
| | |
| Consolidated Statements of Comprehensive Income For The Nine Months Ended September 30, 2013 and 2012 (unaudited) | 6 |
| | |
| Consolidated Statements of Stockholders' Equity For The Nine Months Ended September 30, 2013 and 2012 (unaudited) | 7 |
| | |
| Consolidated Statements of Cash Flows For The Nine Months Ended September 30, 2013 and 2012 (unaudited) | 8 |
| | |
| Notes to Consolidated Financial Statements (unaudited) | 9 |
| | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 41 |
| | |
Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 58 |
| | |
Item 4. | Controls and Procedures | 58 |
| | |
| PART II OTHER INFORMATION | |
| | |
Item 6. | Exhibits | 61 |
| | |
Signature | 62 | |
| | |
Index of Exhibits. | 63 |
3 | ||
| | September 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
| | (Unaudited) | | | | ||
ASSETS | | | | | | | |
Cash and due from banks (including restricted cash of $4,264 and $4,082, respectively) | | $ | 7,881 | | $ | 8,637 | |
Interest bearing deposits | | | 92,749 | | | 140,517 | |
Total cash and cash equivalents | | | 100,630 | | | 149,154 | |
| | | | | | | |
Investment Securities: | | | | | | | |
Available-for-sale, at fair value | | | 342,639 | | | 355,114 | |
Federal Home Loan Bank of New York stock | | | 722 | | | 887 | |
Held-to-maturity, fair value of $ 259 in 2013 and $283 in 2012 | | | 258 | | | 275 | |
Total investment securities | | | 343,619 | | | 356,276 | |
| | | | | | | |
Loans, net of unearned income | | | 304,606 | | | 295,165 | |
Less: allowance for loan losses | | | (10,122) | | | (11,008) | |
Net loans | | | 294,484 | | | 284,157 | |
Accrued interest receivable | | | 3,009 | | | 3,099 | |
Premises and equipment, net | | | 6,976 | | | 7,113 | |
Real estate owned | | | - | | | 225 | |
Deferred tax assets, net | | | 22,989 | | | 16,392 | |
Other assets | | | 4,071 | | | 11,629 | |
Total assets | | $ | 775,778 | | $ | 828,045 | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | |
Deposits: | | | | | | | |
Non-interest bearing | | $ | 89,505 | | $ | 84,163 | |
Interest bearing | | | 523,137 | | | 558,307 | |
Total deposits | | | 612,642 | | | 642,470 | |
Securities sold under agreements to repurchase | | | 30,000 | | | 45,000 | |
Borrowings | | | - | | | 1,539 | |
Accrued interest payable | | | 1,382 | | | 1,699 | |
Other liabilities | | | 4,578 | | | 3,031 | |
Total liabilities | | | 648,602 | | | 693,739 | |
Stockholders' equity | | | | | | | |
Preferred stock - $ .01 Par value: | | | | | | | |
2,000,000 shares authorized - none issued | | | | | | | |
Common stock - $.10 Par value | | | 1,442 | | | 1,441 | |
Authorized-25,000,000 Shares | | | | | | | |
Issued 14,416,198 shares | | | | | | | |
Outstanding 14,416,198 shares | | | | | | | |
Additional paid-in capital | | | 143,903 | | | 143,903 | |
| | | | | | | |
Accumulated Deficit | | | (4,999) | | | (8,061) | |
| | | | | | | |
Accumulated other comprehensive loss, net | | | (13,170) | | | (2,977) | |
Total stockholders' equity | | | 127,176 | | | 134,306 | |
Total liabilities and stockholders' equity | | $ | 775,778 | | $ | 828,045 | |
4 | ||
| | For the | | For the | | ||||||||
| | Three Months Ended | | Nine Months Ended | | ||||||||
| | September 30, | | September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | |
Loans, including related fees | | $ | 4,265 | | $ | 4,658 | | $ | 12,741 | | $ | 14,445 | |
Investment securities | | | 2,174 | | | 2,395 | | | 6,452 | | | 7,106 | |
Federal Home Loan Bank of New York stock | | | 7 | | | 11 | | | 26 | | | 37 | |
Interest bearing deposits | | | 65 | | | 59 | | | 249 | | | 243 | |
Total interest income | | | 6,511 | | | 7,123 | | | 19,468 | | | 21,831 | |
INTEREST EXPENSE | | | | | | | | | | | | | |
Deposits | | | 865 | | | 1,144 | | | 2,772 | | | 3,544 | |
Securities sold under agreements to repurchase | | | 263 | | | 446 | | | 1,027 | | | 1,337 | |
Interest expense on borrowings | | | - | | | 69 | | | 10 | | | 410 | |
Total interest expense | | | 1,128 | | | 1,659 | | | 3,809 | | | 5,291 | |
Net interest income | | | 5,383 | | | 5,464 | | | 15,659 | | | 16,540 | |
PROVISION FOR LOAN LOSSES | | | (264) | | | (4,193) | | | (865) | | | (4,193) | |
Net interest income after provision for loan losses | | | 5,647 | | | 9,657 | | | 16,524 | | | 20,733 | |
NON-INTEREST INCOME | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Service charges on deposit accounts | | | 96 | | | 110 | | | 293 | | | 344 | |
Investment securities gains | | | 25 | | | 61 | | | 338 | | | 169 | |
Other income | | | 128 | | | 595 | | | 604 | | | 897 | |
Total non-interest income | | | 249 | | | 766 | | | 1,235 | | | 1,410 | |
NON-INTEREST EXPENSE | | | | | | | | | | | | | |
Salaries and employee benefits | | | 2,595 | | | 2,263 | | | 8,190 | | | 7,123 | |
Net occupancy expense | | | 636 | | | 567 | | | 1,937 | | | 1,728 | |
Equipment expense | | | 99 | | | 86 | | | 277 | | | 252 | |
FDIC assessment | | | 255 | | | 300 | | | 552 | | | 900 | |
Data processing expense | | | 92 | | | 112 | | | 326 | | | 336 | |
Other | | | 607 | | | 652 | | | 1,946 | | | 1,984 | |
Total non-interest expense | | | 4,284 | | | 3,980 | | | 13,228 | | | 12,323 | |
Income before provision for taxes | | | 1,612 | | | 6,443 | | | 4,531 | | | 9,820 | |
Provision for income taxes | | | 576 | | | 3,260 | | | 1,667 | | | 1,157 | |
Net income | | $ | 1,036 | | $ | 3,183 | | $ | 2,864 | | $ | 8,663 | |
Earnings per share: | | | | | | | | | | | | | |
Basic - 14,416,000 shares | | $ | 0.07 | | $ | 0.22 | | $ | 0.20 | | $ | 0.60 | |
Diluted - 14,416,000 shares | | $ | 0.07 | | $ | 0.22 | | $ | 0.20 | | $ | 0.60 | |
5 | ||
| | For The Nine Months Ended | | ||||
| | September 30, | | ||||
| | 2013 | | 2012 | | ||
Net Income | | $ | 2,864 | | $ | 8,663 | |
Other comprehensive (loss) income, net of tax: | | | | | | | |
Unrealized (losses) gains on available-for-sale securities, net of taxes of $8,168 and $5,409, in 2013 and 2012, respectively | | | (10,015) | | | 8,316 | |
| | | | | | | |
Less: Reclassification adjustment for realized (gains) included in net income, net of taxes of $152 and $68, in 2013 and 2012, respectively | | | (178) | | | (101) | |
| | | | | | | |
Other comprehensive ( loss) income | | $ | (10,193) | | $ | 8,215 | |
| | | | | | | |
Comprehensive (loss) income | | $ | (7,329) | | $ | 16,878 | |
6 | ||
| | | | | | | | Common | | | Preferred | | | | | | Accumulated | | | | | | | | | | |
| | | | | | | | Stock | | | Stock | | | Additional | | | Other | | | | | | | | | Total | |
| | Common | | | Preferred | | | Par | | | Par | | | Paid-in | | | Comprehensive | | | Accumulated | | | Treasury | | | Stockholders' | |
| | Shares | | | Shares | | | Value | | | Value | | | Capital | | | Loss, net | | | deficit | | | Stock | | | Equity | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at January 1, 2012 | | 14,443 | | $ | - | | $ | 1,444 | | $ | - | | $ | 143,900 | | $ | (10,517) | | $ | (19,299) | | $ | - | | $ | 115,528 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | | | | | | | | | | | | | | | | | | 8,663 | | | | | | 8,663 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other comprehensive income net of taxes | | | | | | | | | | | | | | | | | 8,215 | | | | | | | | | 8,215 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustments | | (27) | | | | | | (2) | | | | | | 3 | | | | | | | | | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, 2012 | | 14,416 | | $ | - | | $ | 1,442 | | $ | - | | $ | 143,903 | | $ | (2,302) | | $ | (10,636) | | $ | - | | $ | 132,407 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at January 1, 2013 | | 14,416 | | $ | - | | $ | 1,441 | | $ | - | | $ | 143,903 | | $ | (2,977) | | $ | (8,061) | | $ | - | | $ | 134,306 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | | | | | | | | | | | | | | | | | | 2,864 | | | | | | 2,864 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other comprehensive loss net of taxes | | | | | | | | | | | | | | | | | (10,193) | | | | | | | | | (10,193) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustments | | | | | | | | 1 | | | | | | | | | | | | 198 | | | | | | 199 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, 2013 | | 14,416 | | $ | - | | $ | 1,442 | | $ | - | | $ | 143,903 | | $ | (13,170) | | $ | (4,999) | | $ | - | | $ | 127,176 | |
7 | ||
| | For The Nine Months Ended September 30, | | ||||
| | 2013 | | 2012 | | ||
Cash flows from operating activities: | | | | | | | |
Net income | | $ | 2,864 | | $ | 8,663 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Realized gains on investment securities | | | (338) | | | (169) | |
Net amortization of premiums of investment securities | | | 1,252 | | | 1,833 | |
Depreciation and amortization | | | 362 | | | 373 | |
Provision for loan losses | | | (865) | | | (4,193) | |
Decrease (increase) in accrued interest receivable | | | 90 | | | (190) | |
Decrease in other real estate owned | | | 225 | | | | |
Decrease (increase) in other assets | | | 9,155 | | | (1,376) | |
Increase (decrease) in accrued interest payable and other liabilities | | | 1,229 | | | (4,908) | |
Net cash provided by operating activities | | | 13,974 | | | 33 | |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Investment securities available for sale | | | | | | | |
Purchases | | | (306,282) | | | (382,025) | |
Sales, maturities and calls | | | 299,697 | | | 405,068 | |
Investment securities held to maturity | | | | | | | |
Payments | | | 17 | | | 17 | |
Decrease in FHLBNY stock | | | 165 | | | | |
Net (increase) decrease in loans | | | (9,462) | | | 8,119 | |
Purchases of premises and equipment | | | (266) | | | (140) | |
Net cash (used in) provided by investing activities | | | (16,131) | | | 31,039 | |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Net increase in non interest bearing deposits | | | 5,342 | | | 4,750 | |
Net decrease in interest bearing deposits | | | (35,170) | | | (12,648) | |
Repayment of borrowings | | | (1,539) | | | (18,931) | |
Repayment of securities sold under repurchase agreements | | | (15,000) | | | 0 | |
Net cash used in financing activities | | | (46,367) | | | (26,829) | |
| | | | | | | |
Net (decrease) increase in cash and cash equivalents | | | (48,524) | | | 4,243 | |
Cash and cash equivalents at beginning of period | | | 149,154 | | | 101,036 | |
Cash and cash equivalents at end of period | | $ | 100,630 | | $ | 105,279 | |
| | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash used to pay interest | | $ | 4,126 | | $ | 10,565 | |
Refund on income taxes, net of taxes paid | | $ | 6,680 | | $ | 2 | |
8 | ||
9 | ||
| | For The Three Months Ended September 30, | | ||||||||||||||||
| | 2013 | | 2012 | | ||||||||||||||
| | Earnings | | Shares | | Per share | | Earnings | | Shares | | Per share | | ||||||
| | (numerator) | | (denominator) | | amount | | (numerator) | | (denominator) | | amount | | ||||||
| | (In thousands, except per share data) | | ||||||||||||||||
Basic earnings per common share | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1,036 | | | | | | | | $ | 3,183 | | | | | | | |
Net income available to common stockholders | | $ | 1,036 | | | 14,416 | | $ | 0.07 | | $ | 3,183 | | | 14,416 | | $ | 0.22 | |
| | For The Nine Months Ended September 30, | | ||||||||||||||||
| | 2013 | | 2012 | | ||||||||||||||
| | Earnings | | Shares | | Per share | | Earnings | | Shares | | Per share | | ||||||
| | (numerator) | | (denominator) | | Amount | | (numerator) | | (denominator) | | amount | | ||||||
| | (In thousands, except per share data) | | ||||||||||||||||
Basic earnings per common share | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 2,864 | | | | | | | | $ | 8,663 | | | | | | | |
Net income available to common stockholders | | $ | 2,864 | | | 14,416 | | $ | 0.20 | | $ | 8,663 | | | 14,416 | | $ | 0.60 | |
10 | ||
11 | ||
| | September 30, 2013 | | | December 31, 2012 | | ||||||
| | Amount | | % of Total | | | Amount | | % of Total | | ||
Commercial and industrial and finance leases | | $ | 22,661 | | 7.4 | % | | $ | 23,184 | | 7.8 | % |
Secured by real estate: | | | | | | | | | | | | |
Residential | | | 78,281 | | 25.7 | % | | | 84,207 | | 28.5 | % |
Multi family | | | 16,235 | | 5.3 | % | | | 14,491 | | 4.9 | % |
Commercial real estate and construction | | | 187,370 | | 61.4 | % | | | 172,973 | | 58.5 | % |
Consumer | | | 536 | | 0.2 | % | | | 899 | | 0.3 | % |
Total loans | | | 305,083 | | 100 | % | | | 295,754 | | 100 | % |
Deferred loan fees | | | (477) | | | | | | (589) | | | |
Allowance for loan losses | | | (10,122) | | | | | | (11,008) | | | |
Loans, net | | $ | 294,484 | | | | | $ | 284,157 | | | |
12 | ||
| | For The Three Months Ended | | For The Nine Months Ended | | ||||||||
| | September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 | | ||||
Balance at beginning of period | | $ | 10,386 | | $ | 17,718 | | $ | 11,008 | | $ | 17,720 | |
Provision for loan losses | | | (264) | | | (4,193) | | | (865) | | | (4,193) | |
Loans charged off | | | - | | | - | | | (21) | | | (2) | |
Recoveries | | | - | | | - | | | - | | | - | |
Balance at end of period | | $ | 10,122 | | $ | 13,525 | | $ | 10,122 | | $ | 13,525 | |
13 | ||
14 | ||
15 | ||
| | Commercial & industrial | | Commercial Real Estate | | Construction | | Multi family | | Residential 1-4 Family | | Consumer | | Finance Leases | | Unallocated | | Total | | |||||||||
2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 968 | | $ | 6,524 | | $ | 1,506 | | $ | 277 | | $ | 1,076 | | $ | 10 | | $ | 25 | | | | | $ | 10,386 | |
Charge-offs | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recoveries | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision | | | (21) | | | (630) | | | 328 | | | 80 | | | (18) | | | 3 | | | (6) | | | | | | (264) | |
Ending balance | | $ | 947 | | $ | 5,894 | | $ | 1,834 | | $ | 357 | | $ | 1,058 | | $ | 13 | | $ | 19 | | $ | - | | $ | 10,122 | |
Ending balance: individually evaluated for impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 947 | | $ | 5,894 | | $ | 1,834 | | $ | 357 | | $ | 1,058 | | $ | 13 | | $ | 19 | | $ | - | | $ | 10,122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing Receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 21,863 | | $ | 157,909 | | $ | 29,461 | | $ | 16,235 | | $ | 78,281 | | $ | 536 | | $ | 798 | | $ | - | | $ | 305,083 | |
Ending balance: individually evaluated for impairment | | $ | - | | $ | 6,752 | | $ | - | | $ | - | | $ | 7,950 | | $ | - | | $ | - | | $ | - | | $ | 14,702 | |
Ending balance: collectively evaluated for impairment | | $ | 21,863 | | $ | 151,157 | | $ | 29,461 | | $ | 16,235 | | $ | 70,331 | | $ | 536 | | $ | 798 | | $ | - | | $ | 290,381 | |
| | Commercial & industrial | | Commercial Real Estate | | Construction | | Multi family | | Residential 1-4 Family | | Consumer | | Finance Leases | | Unallocated | | Total | | |||||||||
2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 673 | | $ | 7,658 | | $ | 1,113 | | $ | 470 | | $ | 6,082 | | $ | 26 | | $ | 63 | | $ | 1,633 | | $ | 17,718 | |
Charge-offs | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recoveries | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision | | | (22) | | | (1,234) | | | 8 | | | 23 | | | (1,372) | | | 57 | | | (20) | | | (1,633) | | | (4,193) | |
Ending balance | | $ | 651 | | $ | 6,424 | | $ | 1,121 | | $ | 493 | | $ | 4,710 | | $ | 83 | | $ | 43 | | $ | - | | $ | 13,525 | |
Ending balance: individually evaluated for impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 651 | | $ | 6,424 | | $ | 1,121 | | $ | 493 | | $ | 4,710 | | $ | 83 | | $ | 43 | | $ | - | | $ | 13,525 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing Receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 14,242 | | $ | 157,750 | | $ | 20,766 | | $ | 14,593 | | $ | 98,347 | | $ | 2,073 | | $ | 1,725 | | $ | - | | $ | 309,496 | |
Ending balance: individually evaluated for impairment | | $ | - | | $ | 17,597 | | $ | 9,730 | | $ | - | | $ | 8,152 | | $ | - | | $ | - | | $ | - | | $ | 35,479 | |
Ending balance: collectively evaluated for impairment | | $ | 14,242 | | $ | 140,153 | | $ | 11,036 | | $ | 14,593 | | $ | 90,195 | | $ | 2,073 | | $ | 1,725 | | $ | - | | $ | 274,017 | |
16 | ||
| | Commercial & industrial | | Commercial Real Estate | | Construction | | Multi family | | Residential 1- 4 Family | | Consumer | | Finance Leases | | Unallocated | | Total | | |||||||||
2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 989 | | $ | 6,309 | | $ | 1,441 | | $ | 326 | | $ | 1,529 | | $ | 15 | | $ | 62 | | $ | 337 | | $ | 11,008 | |
Charge-offs | | | - | | | - | | | - | | | - | | | (21) | | | - | | | - | | | - | | | (21) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recoveries | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision | | | (42) | | | (415) | | | 393 | | | 31 | | | (450) | | | (2) | | | (43) | | | (337) | | $ | (865) | |
Ending balance | | $ | 947 | | $ | 5,894 | | $ | 1,834 | | $ | 357 | | $ | 1,058 | | $ | 13 | | $ | 19 | | $ | - | | $ | 10,122 | |
Ending balance: individually evaluated for impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 947 | | $ | 5,894 | | $ | 1,834 | | $ | 357 | | $ | 1,058 | | $ | 13 | | $ | 19 | | $ | - | | $ | 10,122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing Receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 21,863 | | $ | 157,909 | | $ | 29,461 | | $ | 16,235 | | $ | 78,281 | | $ | 536 | | $ | 798 | | $ | - | | | 305,083 | |
Ending balance: individually evaluated for impairment | | $ | - | | $ | 6,752 | | $ | - | | $ | - | | $ | 7,950 | | $ | - | | $ | - | | $ | - | | $ | 14,702 | |
Ending balance: collectively evaluated for impairment | | $ | 21,863 | | $ | 151,157 | | $ | 29,461 | | $ | 16,235 | | $ | 70,331 | | $ | 536 | | $ | 798 | | $ | - | | | 290,381 | |
| | Commercial & industrial | | Commercial Real Estate | | Construction | | Multi family | | Residential 1- 4 Family | | Consumer | | Finance Leases | | Unallocated | | Total | | |||||||||
2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 950 | | $ | 7,857 | | $ | 609 | | $ | 411 | | $ | 6,490 | | $ | 53 | | $ | 126 | | $ | 1,224 | | $ | 17,720 | |
Charge-offs | | | (2) | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | $ | (2) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recoveries | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision | | | (297) | | | (1,433) | | | 512 | | | 82 | | | (1,779) | | | 29 | | | (83) | | | (1,224) | | | (4,193) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 651 | | $ | 6,424 | | $ | 1,121 | | $ | 493 | | $ | 4,711 | | $ | 82 | | $ | 43 | | $ | - | | $ | 13,525 | |
Ending balance: individually evaluated for impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 651 | | $ | 6,424 | | $ | 1,121 | | $ | 493 | | $ | 4,711 | | $ | 82 | | $ | 43 | | $ | - | | $ | 13,525 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing Receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 14,242 | | $ | 157,750 | | $ | 20,766 | | $ | 14,593 | | $ | 98,347 | | $ | 2,073 | | $ | 1,725 | | $ | - | | | 309,496 | |
Ending balance: individually evaluated for impairment | | $ | - | | $ | 17,597 | | $ | 9,730 | | $ | - | | $ | 8,152 | | $ | - | | $ | - | | $ | - | | $ | 35,479 | |
Ending balance: collectively evaluated for impairment | | $ | 14,242 | | $ | 140,153 | | $ | 11,036 | | $ | 14,593 | | $ | 90,195 | | $ | 2,073 | | $ | 1,725 | | $ | - | | | 274,017 | |
17 | ||
| | Commercial & industrial | | Commercial Real Estate | | Construction | | Multi family | | Residential 1- 4 Family | | Consumer | | Finance Leases | | Unallocated | | Total | | |||||||||
2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 950 | | $ | 7,857 | | $ | 609 | | $ | 411 | | $ | 6,490 | | $ | 53 | | $ | 126 | | $ | 1,224 | | $ | 17,720 | |
Charge-offs | | | (2) | | | - | | | - | | | - | | | (50) | | | - | | | - | | | - | | $ | (52) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recoveries | | | 33 | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | $ | 33 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision | | | 8 | | | (1,548) | | | 832 | | | (85) | | | (4,911) | | | (38) | | | (64) | | | (887) | | | (6,693) | |
Ending balance | | $ | 989 | | $ | 6,309 | | $ | 1,441 | | $ | 326 | | $ | 1,529 | | $ | 15 | | $ | 62 | | $ | 337 | | $ | 11,008 | |
Ending balance: individually evaluated for impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 989 | | $ | 6,309 | | $ | 1,441 | | $ | 326 | | $ | 1,529 | | $ | 15 | | $ | 62 | | $ | 337 | | $ | 11,008 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financing Receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 21,814 | | $ | 149,184 | | $ | 23,789 | | $ | 14,491 | | $ | 84,207 | | $ | 899 | | $ | 1,370 | | $ | - | | | 295,754 | |
Ending balance: individually evaluated for impairment | | $ | - | | $ | 1,277 | | | | | $ | - | | $ | 7,596 | | $ | 13 | | $ | - | | $ | - | | $ | 8,886 | |
Ending balance: collectively evaluated for impairment | | $ | 21,814 | | $ | 147,907 | | $ | 23,789 | | $ | 14,491 | | $ | 76,611 | | $ | 886 | | $ | 1,370 | | $ | - | | | 286,868 | |
18 | ||
| | | | | | | | Greater | | | | | | | | | | | Loans | | ||
| | 30-59 Days | | 60-89 Days | | Than | | Total | | | | | Total | | 90 Days and | | ||||||
| | Past Due | | Past Due | | 90 Days | | Past Due | | Current | | Loans | | Accruing | | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
Commercial & industrial | | $ | - | | $ | - | | $ | 10 | | $ | 10 | | $ | 21,853 | | $ | 21,863 | | $ | 10 | |
Commercial real estate construction | | | - | | | - | | | - | | | - | | | 25,891 | | | 25,891 | | | - | |
Commercial real estate - other | | | - | | | - | | | - | | | - | | | 157,909 | | | 157,909 | | | - | |
Consumer | | | - | | | - | | | - | | | - | | | 418 | | | 418 | | | - | |
Overdrafts | | | - | | | 5 | | | - | | | 5 | | | 113 | | | 118 | | | - | |
Residential - prime | | | | | | 5,427 | | | 890 | | | 6,317 | | | 71,964 | | | 78,281 | | | - | |
Residential - multi-family | | | - | | | - | | | - | | | - | | | 16,235 | | | 16,235 | | | - | |
Residential - construction | | | | | | | | | | | | | | | 3,570 | | | 3,570 | | | | |
Finance leases | | | - | | | - | | | - | | | - | | | 798 | | | 798 | | | - | |
Total | | $ | - | | $ | 5,432 | | $ | 900 | | $ | 6,332 | | $ | 298,751 | | $ | 305,083 | | $ | 10 | |
| | | | | | | | Greater | | | | | | | | | | | Loans | | ||
| | 30-59 Days | | 60-89 Days | | Than | | Total | | | | | Total | | 90 Days and | | ||||||
| | Past Due | | Past Due | | 90 Days | | Past Due | | Current | | Loans | | Accruing | | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
Commercial & industrial | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 21,814 | | $ | 21,814 | | $ | - | |
Commercial real estate construction | | | - | | | - | | | - | | | - | | | 23,789 | | | 23,789 | | | - | |
Commercial real estate - other | | | 7,181 | | | - | | | - | | | 7,181 | | | 142,003 | | | 149,184 | | | - | |
Consumer | | | 50 | | | - | | | - | | | 50 | | | 665 | | | 715 | | | - | |
Overdrafts | | | - | | | - | | | - | | | - | | | 184 | | | 184 | | | - | |
Residential - prime | | | 6,081 | | | 373 | | | 861 | | | 7,315 | | | 76,892 | | | 84,207 | | | - | |
Residential - multi-family | | | - | | | - | | | - | | | - | | | 14,491 | | | 14,491 | | | - | |
Residential - construction | | | - | | | | | | | | | | | | | | | | | | | |
Finance leases | | | - | | | - | | | - | | | - | | | 1,370 | | | 1,370 | | | - | |
Total | | $ | 13,312 | | $ | 373 | | $ | 861 | | $ | 14,546 | | $ | 281,208 | | $ | 295,754 | | $ | - | |
19 | ||
| | | | | Unpaid | | | | | Average | | Interest | | Interest | | ||||
| | Recorded | | Principal | | Related | | Recorded | | Income | | Income | | ||||||
| | Loan | | Balance | | Allowance | | Investment | | Recognized | | Foregone | | ||||||
| | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 7,950 | | $ | 7,950 | | $ | - | | $ | 7,971 | | $ | 108 | | $ | - | |
| | | | | | | | | | | | | | | | | | | |
Residential - prime | | | 6,752 | | | 6,752 | | | - | | | 6,755 | | | 42 | | | 12 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 14,702 | | $ | 14,702 | | $ | - | | $ | 14,726 | | $ | 150 | | $ | 12 | |
Commercial | | | 7,950 | | | 7,950 | | | - | | | 7,971 | | | 108 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential | | | 6,752 | | | 6,752 | | | - | | | 6,755 | | | 42 | | | 12 | |
| | | | | Unpaid | | | | | Average | | Interest | | Interest | | ||||
| | Recorded | | Principal | | Related | | Recorded | | Income | | Income | | ||||||
| | Loan | | Balance | | Allowance | | Investment | | Recognized | | Foregone | | ||||||
| | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Construction | | $ | 9,730 | | $ | 9,730 | | $ | - | | $ | 9,740 | | $ | 112 | | $ | - | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | 17,597 | | | 17,597 | | | - | | | 17,646 | | | 286 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential - prime | | | 8,152 | | | 8,152 | | | - | | | 8,162 | | | 73 | | | 8 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 35,479 | | $ | 35,479 | | $ | - | | $ | 35,548 | | $ | 471 | | $ | 8 | |
Commercial | | | 27,327 | | | 27,327 | | | - | | | 27,386 | | | 398 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential | | | 8,152 | | | 8,152 | | | - | | | 8,162 | | | 73 | | | 8 | |
20 | ||
Impaired Loans | |||||||||||||||||||
For the Nine Months Ended September 30, 2013 | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | Unpaid | | | | | Average | | Interest | | Interest | | ||||
| | Recorded | | Principal | | Related | | Recorded | | Income | | Income | | ||||||
| | Loan | | Balance | | Allowance | | Investment | | Recognized | | Foregone | | ||||||
| | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 7,950 | | $ | 7,950 | | $ | - | | $ | 8,022 | | $ | 325 | | $ | - | |
| | | | | | | | | | | | | | | | | | | |
Residential - prime | | | 6,752 | | | 6,752 | | | - | | | 6,792 | | | 261 | | | 20 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 14,702 | | $ | 14,702 | | $ | - | | $ | 14,814 | | $ | 586 | | $ | 20 | |
Commercial | | | 7,950 | | | 7,950 | | | - | | | 8,022 | | | 325 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential | | | 6,752 | | | 6,752 | | | - | | | 6,792 | | | 261 | | | 20 | |
Impaired Loans | |||||||||||||||||||
For the Nine Months Ended September 30, 2012 | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | Unpaid | | | | | Average | | Interest | | Interest | | ||||
| | Recorded | | Principal | | Related | | Recorded | | Income | | Income | | ||||||
| | Loan | | Balance | | Allowance | | Investment | | Recognized | | Foregone | | ||||||
| | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Construction | | $ | 9,730 | | $ | 9,730 | | $ | - | | $ | 9,770 | | $ | 448 | | $ | - | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | 17,597 | | | 17,597 | | | - | | | 17,765 | | | 863 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential - prime | | | 8,152 | | | 8,152 | | | - | | | 8,211 | | | 256 | | | 45 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 35,479 | | $ | 35,479 | | $ | - | | $ | 35,746 | | $ | 1,567 | | $ | 45 | |
Commercial | | | 27,327 | | | 27,327 | | | - | | | 27,535 | | | 1,311 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential | | | 8,152 | | | 8,152 | | | - | | | 8,211 | | | 256 | | | 45 | |
21 | ||
Impaired Loans | |||||||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | Unpaid | | | | | Average | | Interest | | Interest | | ||||
| | Recorded | | Principal | | Related | | Recorded | | Income | | Income | | ||||||
| | Loan | | Balance | | Allowance | | Investment | | Recognized | | Foregone | | ||||||
| | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 1,277 | | $ | 1,277 | | $ | - | | $ | 1,307 | | $ | 87 | | $ | - | |
| | | | | | | | | | | | | | | | | | | |
Consumer | | | 13 | | | 13 | | | - | | | 15 | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential - prime | | | 7,596 | | | 7,596 | | | - | | | 7,640 | | | 355 | | | 6 | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 8,886 | | $ | 8,886 | | $ | - | | $ | 8,962 | | $ | 442 | | $ | 6 | |
Commercial | | | 1,277 | | | 1,277 | | | - | | | 1,307 | | | 87 | | | - | |
| | | | | | | | | | | | | | | | | | | |
Consumer | | | 13 | | | 13 | | | | | | 15 | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | |
Residential | | | 7,596 | | | 7,596 | | | - | | | 7,640 | | | 355 | | | 6 | |
22 | ||
| | September 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
| | (In thousands) | | ||||
Commercial & industrial | | $ | - | | $ | - | |
Construction | | | - | | | - | |
Commercial real estate | | | - | | | - | |
Consumer | | | - | | | - | |
Residential | | | 890 | | | 861 | |
Residential - multi-family | | | - | | | - | |
Finance leases | | | - | | | - | |
Total | | $ | 890 | | $ | 861 | |
| | | Commercial & industrial | | | Commercial Real Estate Construction | | | Commercial Real Estate Other | |
Grade: | | | | | | | | | | |
Pass | | $ | 18,212 | | $ | 19,861 | | $ | 134,741 | |
Watch | | | 1,550 | | | - | | | 3,159 | |
Special mention | | | 101 | | | - | | | 17,606 | |
Substandard | | | 2,000 | | | 9,600 | | | 2,403 | |
Total | | $ | 21,863 | | $ | 29,461 | | $ | 157,909 | |
| | Residential-Prime | | Residential-Multi Family | | Finance Leases | | |||
Grade: | | | | | | | | | | |
Pass | | $ | 70,866 | | $ | 16,235 | | $ | - | |
Watch | | | 570 | | | - | | | - | |
Special mention | | | 53 | | | - | | | 798 | |
Substandard | | | 6,792 | | | - | | | - | |
Total | | $ | 78,281 | | $ | 16,235 | | $ | 798 | |
| | Consumer- Overdrafts | | Consumer-Other | | ||
Performing | | $ | 118 | | $ | 418 | |
Nonperforming | | | - | | | - | |
Total | | $ | 118 | | $ | 418 | |
23 | ||
| | Commercial & Industrial | | Commercial Real Estate Construction | | Commercial Real Estate Other | | |||
Grade: | | | | | | | | | | |
Pass | | $ | 21,679 | | $ | 23,789 | | $ | 115,547 | |
Watch | | | | | | | | | 8,226 | |
Special Mention | | | | | | | | | 5,970 | |
Substandard | | | 135 | | | | | | 19,441 | |
Total | | $ | 21,814 | | $ | 23,789 | | $ | 149,184 | |
| | Residential | | Multi Family | | ||
Grade: | | | | | | | |
Pass | | $ | 76,097 | | $ | 14,491 | |
Watch | | | 716 | | | | |
Special Mention | | | 1,086 | | | | |
Substandard | | | 6,308 | | | | |
Total | | $ | 84,207 | | $ | 14,491 | |
| | Consumer Overdrafts | | Consumer Other | | Finance Leases | | |||
Performing | | $ | 184 | | $ | 715 | | $ | 1,370 | |
Nonperforming | | | | | | | | | | |
Total | | $ | 184 | | $ | 715 | | $ | 1,370 | |
24 | ||
| | As of September 30, 2013 | | |||||||||||
| | | | Pre-Modification | | Post-Modification | | Non-accrual Status | | |||||
| | Number of | | Recorded | | Recorded | | Number of | | Recorded | | |||
| | Loans | | Balance | | Balance | | Loans | | Balance | | |||
Commercial real estate | | 6 | | | 8,897 | | | 7,950 | | | | | | |
One -to-four family - residential | | 6 | | | 559 | | | 1,344 | | 2 | | | 799 | |
Total | | 12 | | $ | 9,456 | | $ | 9,294 | | 2 | | $ | 799 | |
| | As of December 31, 2012 | | |||||||||||
| | | | Pre-Modification | | Post-Modification | | Non-accrual Status | | |||||
| | Number of | | Recorded | | Recorded | | Number of | | Recorded | | |||
| | Loans | | Balance | | Balance | | Loans | | Balance | | |||
Commercial real estate | | 4 | | | 1,354 | | | 1,276 | | | | | | |
One -to-four family - residential | | 6 | | | 2,177 | | | 2,101 | | 1 | | | 434 | |
Total | | 10 | | $ | 3,531 | | $ | 3,377 | | 1 | | $ | 434 | |
| | Interest | | | | | | | | | | | |
| | Rate | | Term | | Combination | | Total | | ||||
Three months ended September 30, 2013 | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Commercial real estate | | $ | 2,562 | | | | | $ | 4,136 | | $ | 6,698 | |
One -to-four family - residential | | | | | | | | | | | | | |
Total | | $ | 2,562 | | $ | 0 | | $ | 4,136 | | $ | 6,698 | |
Nine months ended September 30, 2013 | | | | | | | | | | | | | |
Commercial real estate | | $ | 2,562 | | | | | $ | 4,136 | | $ | 6,698 | |
One -to-four family - residential | | | 343 | | | | | | | | | 343 | |
Total | | $ | 2,905 | | | | | $ | 4,136 | | $ | 7,041 | |
| | | | | | | | | | | | | |
Nine months ended September 30, 2012 | | | | | | | | | | | | | |
Commercial real estate | | | | | $ | 11 | | | | | $ | 11 | |
One -to-four family - residential | | | | | | | | | | | | | |
Total | | | | | $ | 11 | | | | | $ | 11 | |
25 | ||
| | September 30, 2013 | | ||||||||||
| | | | | Gross | | Gross | | | | | ||
| | Amortized | | unrealized | | unrealized | | Fair | | ||||
| | Cost | | gains | | losses | | Value | | ||||
| | (In Thousands) | | ||||||||||
| | | | | | | | | | | | | |
U.S Government Agencies | | $ | 258 | | $ | 1 | | $ | - | | $ | 259 | |
| | | | | | | | | | | | | |
Totals | | $ | 258 | | $ | 1 | | $ | - | | $ | 259 | |
| | December 31, 2012 | | ||||||||||
| | | | | Gross | | Gross | | | | | ||
| | Amortized | | unrealized | | unrealized | | Fair | | ||||
| | Cost | | gains | | losses | | Value | | ||||
| | (In Thousands) | | ||||||||||
| | | | | | | | | | | | | |
U.S Government Agencies | | $ | 275 | | $ | 8 | | $ | - | | $ | 283 | |
| | | | | | | | | | | | | |
Totals | | $ | 275 | | $ | 8 | | $ | - | | $ | 283 | |
26 | ||
| | September 30, 2013 | | ||||||||||
| | | | | Gross | | Gross | | | | | ||
| | Amortized | | unrealized | | unrealized | | Fair | | ||||
| | Cost | | gains | | losses | | Value | | ||||
| | (In Thousands) | | ||||||||||
| | | | | | | | | | | | | |
U.S. Treasury Notes | | $ | 39,866 | | $ | - | | $ | (1,062) | | $ | 38,804 | |
U.S. Government Agencies | | | 140,022 | | | 96 | | | (11,086) | | | 129,032 | |
Mortgage-backed securities | | | 125,776 | | | 589 | | | (1,797) | | | 124,568 | |
Corporate notes | | | 7,431 | | | 58 | | | (5) | | | 7,484 | |
Auction rate securities | | | 53,000 | | | - | | | (10,371) | | | 42,629 | |
Marketable equity securities and other | | | 122 | | | - | | | - | | | 122 | |
Totals | | $ | 366,217 | | $ | 743 | | $ | (24,321) | | $ | 342,639 | |
| | December 31, 2012 | | ||||||||||
| | | | | Gross | | Gross | | | | | ||
| | Amortized | | unrealized | | unrealized | | Fair | | ||||
| | Cost | | gains | | losses | | Value | | ||||
| | (In Thousands) | | ||||||||||
| | | | | | | | | | | | | |
U.S. Treasury Notes | | $ | 24,868 | | $ | 19 | | $ | (37) | | $ | 24,850 | |
U.S. Government Agencies | | | 141,653 | | | 367 | | | (151) | | | 141,869 | |
Mortgage-backed securities | | | 127,507 | | | 2,343 | | | (255) | | | 129,595 | |
Corporate notes | | | 10,386 | | | 106 | | | (3) | | | 10,489 | |
Auction rate securities | | | 56,000 | | | - | | | (7,815) | | | 48,185 | |
Marketable equity securities and other | | | 126 | | | - | | | - | | | 126 | |
Totals | | $ | 360,540 | | $ | 2,835 | | $ | (8,261) | | $ | 355,114 | |
27 | ||
| | *The length of time and the extent to which the market value has been less than cost; |
| | *The financial condition of the issuer of the security as well as the near and long-term prospect for the issuer; |
| | *The rating of the security by a national rating agency; |
| | *Historical volatility and movement in the fair market value of the security; and |
| | *Adverse conditions relative to the security, issuer or industry. |
| | September 30, 2013 | | December 31, 2012 | | ||||||||
| | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | ||||
| | (In thousands) | | ||||||||||
| | | | | | | | | | | | | |
Preferred Shares of Money Center Banks | | $ | 53,000 | | $ | 42,629 | | $ | 56,000 | | $ | 48,185 | |
Totals | | $ | 53,000 | | $ | 42,629 | | $ | 56,000 | | $ | 48,185 | |
28 | ||
29 | ||
| | | Less than 12 months | | 12 months or longer | | Total | | |||||||||||
| | | | Unrealized | | | | Unrealized | | | | Unrealized | | ||||||
| | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | | ||||||
Description of Securities: | | | | | | | | | | | | | | | | | | | |
US Treasury and Notes | | $ | 38,804 | | $ | 1,062 | | $ | - | | $ | - | | $ | 38,804 | | $ | 1,062 | |
US Government Agencies | | | 109,805 | | | 10,211 | | | 14,141 | | | 875 | | | 123,946 | | | 11,086 | |
Mortgage-backed securities | | | 95,588 | | | 1,513 | | | 9,780 | | | 284 | | | 105,368 | | | 1,797 | |
Corporate notes | | | 657 | | | 5 | | | - | | | - | | | 657 | | | 5 | |
Auction Market Securities | | | 42,629 | | | 10,371 | | | - | | | - | | | 42,629 | | | 10,371 | |
Total temporarily impaired securities | | $ | 287,483 | | $ | 23,162 | | $ | 23,921 | | $ | 1,159 | | $ | 311,404 | | $ | 24,321 | |
30 | ||
| | September 30, 2013 | | ||||||||||
| | Available-For Sale | | Held to Maturity | | ||||||||
| | Amortized | | Fair | | Amortized | | Fair | | ||||
| | Cost | | Value | | Cost | | Value | | ||||
| | (In Thousands) | | (In Thousands) | | ||||||||
| | | | | | | | | | | | | |
Due in one year or less | | $ | 3,446 | | $ | 3,470 | | | - | | | - | |
Due after one through five years | | | 36,076 | | | 35,689 | | | - | | | - | |
Due after five through ten years | | | 66,864 | | | 63,301 | | | 240 | | | 240 | |
Due after ten years | | | 206,709 | | | 197,428 | | | 18 | | | 19 | |
Auction rate securities | | | 53,000 | | | 42,629 | | | - | | | - | |
Marketable equity securities and other | | | 122 | | | 122 | | | - | | | - | |
Totals | | $ | 366,217 | | $ | 342,639 | | $ | 258 | | $ | 259 | |
31 | ||
| | Nine Months Ended | | | Twelve Months Ended | | ||||||||
| | September 30, 2013 | | | December 31, 2012 | | ||||||||
| | Average | | | Average | | | Average | | | Average | | ||
| | Amount | | | Yield | | | Amount | | | Yield | | ||
| | (Dollars in thousands) | | |||||||||||
| | | | | | | | | | | | | | |
Demand deposits | | $ | 82,406 | | | - | | | $ | 74,630 | | | - | |
NOW and money market | | | 39,404 | | | 0.44 | % | | | 27,536 | | | 0.29 | % |
Savings deposits | | | 165,810 | | | 0.20 | % | | | 201,251 | | | 0.18 | % |
Time deposits | | | 326,112 | | | 0.96 | % | | | 357,706 | | | 1.13 | % |
Total deposits | | $ | 613,732 | | | 0.59 | % | | $ | 661,123 | | | 0.68 | % |
| | As of September 30 | | |||||||||||
| | 2013 | | | | | 2012 | | | | ||||
| | Balance | | Weighted Average Rate | | | Balance | | Weighted Average Rate | | ||||
Interest-bearing deposits: | | | | | | | | | | | | | | |
Certificate of deposit accounts | | $ | 316,247 | | | 0.96 | % | | $ | 348,052 | | | 1.10 | % |
Savings accounts | | | 167,340 | | | 0.20 | % | | | 195,851 | | | 0.17 | % |
Money Market accounts | | | 9,114 | | | 0.17 | % | | | 7,695 | | | 0.19 | % |
NOW accounts | | | 27,219 | | | 0.53 | % | | | 17,653 | | | 0.32 | % |
Total interest-bearing deposits | | | 519,920 | | | | | | | 569,251 | | | | |
Non-interest bearing deposits | | | 89,505 | | | | | | | 78,823 | | | | |
Total due to depositors | | | 609,425 | | | | | | | 648,074 | | | | |
Mortgagors' escrow deposits | | | 3,217 | | | | | | | 2,920 | | | | |
Total Deposits | | $ | 612,642 | | | | | | $ | 650,994 | | | | |
32 | ||
33 | ||
| | September 30, 2013 | | December 31, 2012 | | ||||||||
| | Carrying amount | | Estimated fair value | | Carrying amount | | Estimated fair value | | ||||
| | (In thousands) | | ||||||||||
Investment securities | | $ | 342,897 | | $ | 342,898 | | $ | 355,389 | | $ | 355,397 | |
Loans, net of unearned income | | | 305,083 | | | 308,427 | | | 295,165 | | | 305,123 | |
Time Deposits | | | 316,247 | | | 317,234 | | | 337,492 | | | 338,723 | |
Other Deposits | | | 296,395 | | | 295,408 | | | 304,978 | | | 304,978 | |
Repurchase Agreements | | | 30,000 | | | 30,300 | | | 45,000 | | | 46,138 | |
Borrowings | | | | | | | | | 1,539 | | | 1,548 | |
| | September 30, 2013 | | December 31, 2012 | | ||||||||||||||||||||
| | Quoted Prices in | | Significant | | | | | | | | Quoted Prices in | | Significant | | | | | | | | ||||
| | Active Markets | | Other | | Significant | | | | | Active Markets | | Other | | Significant | | | | | ||||||
| | for Identical | | Observable | | Unobservable | | Total | | for Identical | | Observable | | Unobservable | | Total | | ||||||||
| | Assets/Liabilities | | Inputs | | Inputs | | Carried at | | Assets/Liabilities | | Inputs | | Inputs | | Carried at | | ||||||||
| | (Level 1) | | (Level 2) | | (Level 3) | | Fair Value | | (Level 1) | | (Level 2) | | (Level 3) | | Fair Value | | ||||||||
| | (Dollars in thousands) | | (Dollars in thousands) | | ||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Securities: | | $ | 44,564 | | $ | 255,139 | | $ | 43,195 | | $ | 342,898 | | $ | 21,234 | | $ | 285,978 | | $ | 48,185 | | $ | 355,397 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Loans, net of Unearned Income | | | - | | | - | | | 308,427 | | $ | 308,427 | | | - | | | - | | | 305,123 | | $ | 305,123 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Time Deposits | | | - | | | 317,234 | | | - | | $ | 317,234 | | | - | | | 338,723 | | | - | | $ | 338,723 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Other Deposits | | | - | | | 295,408 | | | - | | $ | 295,408 | | | - | | | 304,978 | | | - | | $ | 304,978 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | - | | | 30,300 | | | - | | $ | 30,300 | | | - | | | 46,138 | | | - | | $ | 46,138 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Borrowings | | | - | | | - | | | - | | $ | - | | | - | | | 1,548 | | | - | | $ | 1,548 | |
34 | ||
35 | ||
36 | ||
| | At September 30, 2013 | | ||||||||||
| | Fair Value Measurement Using | | ||||||||||
| | Quoted Prices in | | Significant | | | | | | | | ||
| | Active Markets | | Other | | Significant | | | | | |||
| | for Identical | | Observable | | Unobservable | | | | | |||
| | Assets/Liabilities | | Inputs | | Inputs | | | | | |||
| | (Level 1) | | (Level 2) | | (Level 3) | | Total | | ||||
| | (Dollars in thousands) | | ||||||||||
Assets | | | | | | | | | | | | | |
Impaired Loans (1) | | $ | - | | $ | - | | $ | 14,702 | | $ | 14,702 | |
Investment Securities available for sale: (2) | | | | | | | | | | | | | |
U.S. Treasury Notes | | | 38,804 | | | - | | | - | | | 38,804 | |
U.S Government Agencies | | | - | | | 129,032 | | | - | | | 129,032 | |
Mortgage backed securities | | | - | | | 124,568 | | | - | | | 124,568 | |
Corporate notes | | | 5,760 | | | 1,158 | | | 566 | | | 7,484 | |
Auction rate securities | | | - | | | - | | | 42,629 | | | 42,629 | |
Marketable equity securities and other | | | - | | | 122 | | | - | | | 122 | |
Total Investment securities available for sale | | $ | 44,564 | | $ | 254,880 | | $ | 43,195 | | $ | 342,639 | |
| | | | | | | | | | | | | |
Total assets | | $ | 44,564 | | $ | 254,880 | | $ | 57,897 | | $ | 357,341 | |
37 | ||
| | At December 31, 2012 | | ||||||||||
| | Fair Value Measurement Using | | ||||||||||
| | Quoted Prices in | | Significant | | | | | | | | ||
| | Active Markets | | Other | | Significant | | | | | |||
| | for Identical | | Observable | | Unobservable | | | | | |||
| | Assets/Liabilities | | Inputs | | Inputs | | | | | |||
| | (Level 1) | | (Level 2) | | (Level 3) | | Total | | ||||
| | | | | (Dollars in thousands) | | | | | | | | |
Assets | | | | | | | | | | | | | |
Impaired Loans (1) | | $ | - | | $ | - | | $ | 8,886 | | $ | 8,886 | |
Investment Securities | | | | | | | | | | | | | |
available for sale: (2) | | | | | | | | | | | | | |
U.S. Treasury Notes | | | 14,846 | | | 10,004 | | | - | | | 24,850 | |
U.S Government Agencies | | | - | | | 141,869 | | | - | | | 141,869 | |
Mortgage backed securities | | | - | | | 129,595 | | | - | | | 129,595 | |
Corporate notes | | | 6,388 | | | 4,101 | | | | | | 10,489 | |
Auction rate securities | | | - | | | - | | | 48,185 | | | 48,185 | |
Marketable equity securities and other | | | - | | | 126 | | | - | | | 126 | |
Total Investment securities available for sale | | $ | 21,234 | | $ | 285,695 | | $ | 48,185 | | $ | 355,114 | |
| | | | | | | | | | | | | |
Total assets | | $ | 21,234 | | $ | 285,695 | | $ | 57,071 | | $ | 364,000 | |
38 | ||
| | Investment Securities Available for Sale | | ||||
| | For the Nine Months Ended September 30, | | ||||
(Dollars in thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
Balance, January 1, | | $ | 48,185 | | $ | 44,495 | |
Total gains/losses (realized/unrealized): | | | | | | | |
Included in earnings | | | | | | (187) | |
Included in other comprehensive income | | | (2,556) | | | 13,488 | |
Redemptions and sales | | | (3,000) | | | (7,313) | |
Transfers in to Level 3 | | | 566 | | | - | |
Balance, September 30, | | $ | 43,195 | | $ | 50,483 | |
Assets (at Fair Value) | | Fair Value at September 30, 2013 (in thousands) | | Valuation Technique | | Unobservable Inputs | | Range of Preferred Share Pricing | | ||||
Auction Rate Securities | | $ | 42,629 | | | Market Prices | | | Underlying Collateral | | | $19.52 to $20.80 | |
Balance at 12/31/12 | | $ | 4,900 | |
New Loans | | | | |
Repayments | | | (235) | |
Balance at 9/30/13 | | $ | 4,665 | |
39 | ||
| | Actual | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions | | |||||||||||||
| | Amount | | Ratio | | | Amount | | Ratio | | Amount | | Ratio | | ||||||
September 30, 2013 | | | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | | | | | | | | | |
Company | | $ | 140,821 | | | 36.75 | % | | | 30,659 | | | >8.0% | | | | | | N/A | |
Bank | | $ | 132,712 | | | 35.06 | % | | | 30,281 | | | >8.0% | | | 37,852 | | | >10.0% | |
Tier I Capital (to Risk-Weighted Assets) | | | | | | | | | | | | | | | | | | | | |
Company | | $ | 135,965 | | | 35.48 | % | | | 15,329 | | | >4.0% | | | | | | N/A | |
Bank | | $ | 127,914 | | | 33.79 | % | | | 15,141 | | | >4.0% | | | 22,711 | | | >6.0% | |
Tier I Capital (to Average Assets) | | | | | | | | | | | | | | | | | | | | |
Company | | $ | 135,965 | | | 17.47 | % | | | 31,122 | | | >4.0% | | | | | | N/A | |
Bank | | $ | 127,914 | | | 16.54 | % | | | 30,926 | | | >4.0% | | | 38,658 | | | >5.0% | |
40 | ||
41 | ||
42 | ||
43 | ||
| | For the Three Months Ended | | |||||||||||||||
| | September 30, | | |||||||||||||||
| | 2013 | | | 2012 | | ||||||||||||
| | | | | Interest | | Average | | | | | | Interest | | Average | | ||
| | Average | | and | | Yield/ | | | Average | | and | | Yield/ | | ||||
| | Balance | | Dividends | | Rate | | | Balance | | Dividends | | Rate | | ||||
| | (Dollars in Thousands) | | |||||||||||||||
INTEREST - EARNING ASSETS: | | | | | | | | | | | | | | | | | | |
Loans (1) | | $ | 306,955 | | $ | 4,265 | | 5.56 | % | | $ | 312,192 | | $ | 4,658 | | 5.97 | % |
Investment securities | | | 353,623 | | | 2,174 | | 2.46 | % | | | 405,846 | | | 2,406 | | 2.37 | % |
Other (2)(5) | | | 86,666 | | | 72 | | 0.33 | % | | | 121,233 | | | 59 | | 0.19 | % |
Total interest - earning assets | | | 747,244 | | | 6,511 | | 3.49 | % | | | 839,271 | | | 7,123 | | 3.39 | % |
Noninterest - earning assets | | | 26,160 | | | | | | | | | 28,505 | | | | | | |
Total Assets | | | 773,404 | | | | | | | | | 867,776 | | | | | | |
| | | | | | | | | | | | | | | | | | |
INTEREST - BEARING LIABILITIES: | | | | | | | | | | | | | | | | | | |
Interest bearing deposits | | | 201,497 | | | 132 | | 0.26 | % | | | 238,740 | | | 118 | | 0.20 | % |
Time deposits | | | 316,923 | | | 733 | | 0.93 | % | | | 358,442 | | | 1,026 | | 1.14 | % |
Other borrowings | | | 32,772 | | | 263 | | 3.21 | % | | | 60,358 | | | 515 | | 3.41 | % |
Total interest - bearing liabilites | | | 551,192 | | | 1,128 | | 0.82 | % | | | 657,540 | | | 1,659 | | 1.01 | % |
| | | | | | | | | | | | | | | | | | |
Demand deposits | | | 85,124 | | | | | | | | | 75,733 | | | | | | |
Noninterest - bearing liabilities | | | 5,852 | | | | | | | | | 4,302 | | | | | | |
Stockholders' equity (5) | | | 131,236 | | | | | | | | | 130,201 | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 773,404 | | | | | | | | $ | 867,776 | | | | | | |
| | | | | | | | | | | | | | | | | | |
Net interest income | | | | | $ | 5,383 | | | | | | | | $ | 5,464 | | | |
| | | | | | | | | | | | | | | | | | |
Interest - rate spread (3) | | | | | | | | 2.67 | % | | | | | | | | 2.38 | % |
| | | | | | | | | | | | | | | | | | |
Net interest margin (4) | | | | | | | | 2.88 | % | | | | | | | | 2.60 | % |
| | | | | | | | | | | | | | | | | | |
Ratio of average interest - earning assets to average interest bearing liabilities | | | 1.36 | | | | | | | | | 1.28 | | | | | | |
| | |
44 | ||
| | For the Nine Months Ended | | |||||||||||
| | September 30, | | |||||||||||
| | 2013 | | | 2012 | | ||||||||
| | | | Interest | | Average | | | | | Interest | | Average | |
| | Average | | and | | Yield/ | | | Average | | and | | Yield/ | |
| | Balance | | Dividends | | Rate | | | Balance | | Dividends | | Rate | |
| | (Dollars in thousands) | | |||||||||||
INTEREST - EARNING ASSETS: | | | | | | | | | | | | | | |
Loans (1) | | 299,274 | | 12,741 | | 5.68 | % | | 317,757 | | 14,445 | | 6.06 | % |
Investment securities | | 355,516 | | 6,452 | | 2.42 | % | | 412,310 | | 7,143 | | 2.31 | % |
Other (2)(5) | | 116,393 | | 275 | | 0.32 | % | | 109,651 | | 243 | | 0.30 | % |
Total interest - earning assets | | 771,183 | | 19,468 | | 3.37 | % | | 839,718 | | 21,831 | | 3.47 | % |
Noninterest - earning assets | | 24,545 | | | | | | | 28,432 | | | | | |
Total Assets | | 795,728 | | | | | | | 868,150 | | | | | |
| | | | | | | | | | | | | | |
INTEREST - BEARING LIABILITIES: | | | | | | | | | | | | | | |
Interest bearing deposits | | 205,214 | | 387 | | 0.25 | % | | 229,318 | | 325 | | 0.19 | % |
Time deposits | | 326,112 | | 2,385 | | 0.98 | % | | 363,464 | | 3,219 | | 1.18 | % |
Other borrowings | | 41,241 | | 1,037 | | 3.35 | % | | 71,820 | | 1,747 | | 3.24 | % |
Total interest - bearing | | 572,567 | | 3,809 | | 0.89 | % | | 664,602 | | 5,291 | | 1.06 | % |
| | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Demand deposits | | 82,406 | | | | | | | 73,373 | | | | | |
Noninterest - bearing liabilities | | 5,930 | | | | | | | 4,714 | | | | | |
Stockholders' equity (5) | | 134,825 | | | | | | | 125,461 | | | | | |
| | | | | | | | | | | | | | |
Total liabilities and stockholders' equity | | 795,728 | | | | | | | 868,150 | | | | | |
| | | | | | | | | | | | | | |
Net interest income | | | | 15,659 | | | | | | | 16,540 | | | |
| | | | | | | | | | | | | | |
Interest - rate spread (3) | | | | | | 2.48 | % | | | | | | 2.41 | % |
| | | | | | | | | | | | | | |
Net interest margin (4) | | | | | | 2.71 | % | | | | | | 2.63 | % |
Ratio of average interest - earning assets to average interest bearing liabilities | | 1.35 | | | | | | | 1.26 | | | | | |
45 | ||
46 | ||
| | Three Months Ended September 30, | | | |||||||||||
| | 2013 | | | 2012 | | | ||||||||
| | Interest | | % of | | | Interest | | % of | | | ||||
| | Income | | Total | | | Income | | Total | | | ||||
| | (Dollars in thousands) | | | |||||||||||
Loans | | | 4,265 | | | 65.51 | % | | | 4,658 | | | 65.40 | % | |
Investment Securities | | | 2,174 | | | 33.39 | % | | | 2,395 | | | 33.62 | % | |
Other | | | 72 | | | 1.10 | % | | | 70 | | | 0.98 | % | |
Total Interest Income | | | 6,511 | | | 100.00 | % | | | 7,123 | | | 100.00 | % | |
| | Nine Months Ended September 30, | | | |||||||||||
| | 2013 | | | 2012 | | | ||||||||
| | Interest | | % of | | | Interest | | % of | | | ||||
| | Income | | Total | | | Income | | Total | | | ||||
| | (Dollars in thousands) | | | |||||||||||
Loans | | | 12,741 | | | 65.45 | % | | | 14,445 | | | 66.17 | % | |
Investment Securities | | | 6,452 | | | 33.14 | % | | | 7,106 | | | 32.55 | % | |
Other | | | 275 | | | 1.41 | % | | | 280 | | | 1.28 | % | |
Total Interest Income | | | 19,468 | | | 100.00 | % | | | 21,831 | | | 100.00 | % | |
47 | ||
48 | ||
| | Three Months Ended September 30, | | |||||||
| | 2013 | | 2012 | | |||||
| | Interest | | % of | | | Interest | | % of | |
| | Expense | | Total | | | Expense | | Total | |
| | (Dollars in thousands) | ||||||||
Interest-Bearing Deposits | | 132 | | 11.70 | % | | 118 | | 7.11 | % |
Time Deposits | | 733 | | 64.98 | % | | 1,026 | | 61.85 | % |
Other Borrowings | | 263 | | 23.32 | % | | 515 | | 31.04 | % |
Total Interest Expense | | 1,128 | | 100.00 | % | | 1,659 | | 100.00 | % |
| | Nine Months Ended September 30, | | |||||||
| | 2013 | | | 2012 | | ||||
| | Interest | | % of | | | Interest | | % of | |
| | Expense | | Total | | | Expense | | Total | |
| | (Dollars in thousands) | | |||||||
Interest-Bearing Deposits | | 387 | | 10.16 | % | | 325 | | 6.14 | % |
Time Deposits | | 2,385 | | 62.62 | % | | 3,219 | | 60.84 | % |
Other Borrowings | | 1,037 | | 27.22 | % | | 1,747 | | 33.02 | % |
Total Interest Expense | | 3,809 | | 100.00 | % | | 5,291 | | 100.00 | % |
| | Three Months Ended September 30, | | |||||||
| | 2013 | | | 2012 | | ||||
| | Non-Interest | | % of | | | Non-Interest | | % of | |
| | Expense | | Total | | | Expense | | Total | |
| | (Dollars in thousands) | | |||||||
Salaries and Employee Benefits | | 2,595 | | 60.57 | % | | 2,263 | | 56.86 | % |
Net occupancy Expense | | 636 | | 14.85 | % | | 567 | | 14.25 | % |
Equipment Expense | | 99 | | 2.31 | % | | 86 | | 2.16 | % |
FDIC Assessment | | 255 | | 5.95 | % | | 300 | | 7.54 | % |
Data Processing Expense | | 92 | | 2.15 | % | | 112 | | 2.81 | % |
Other | | 607 | | 14.17 | % | | 652 | | 16.38 | % |
Total Interest Expense | | 4,284 | | 100.00 | % | | 3,980 | | 100.00 | % |
49 | ||
| | Nine Months Ended September 30, | | |||||||
| | 2013 | | | 2012 | | ||||
| | Non-Interest | | % of | | | Non-Interest | | % of | |
| | Expense | | Total | | | Expense | | Total | |
| | (Dollars in thousands) | | |||||||
Salaries and Employee Benefits | | 8,190 | | 61.92 | % | | 7,123 | | 57.81 | % |
Net occupancy Expense | | 1,937 | | 14.64 | % | | 1,728 | | 14.02 | % |
Equipment Expense | | 277 | | 2.09 | % | | 252 | | 2.04 | % |
FDIC Assessment | | 552 | | 4.18 | % | | 900 | | 7.30 | % |
Data Processing Expense | | 326 | | 2.46 | % | | 336 | | 2.73 | % |
Other | | 1,946 | | 14.71 | % | | 1,984 | | 16.10 | % |
Total Interest Expense | | 13,228 | | 100.00 | % | | 12,323 | | 100.00 | % |
50 | ||
51 | ||
| | Three Months Ended | | | Nine Months Ended | | | ||||||||||
| | September 30, | | | September 30, | | | ||||||||||
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | ||||
Average loans outstanding | | $ | 306,955 | | | $ | 312,192 | | | $ | 299,274 | | | $ | 317,757 | | |
Allowance at beginning of period | | $ | 10,386 | | | $ | 17,718 | | | $ | 11,008 | | | $ | 17,720 | | |
Charge - offs: | | | | | | | | | | | | | | | | | |
Commercial and other loans | | | - | | | | - | | | | - | | | | (2) | | |
Real estate loans | | | | | | | - | | | | (21) | | | | - | | |
Total loans charged - off | | | - | | | | - | | | | (21) | | | | (2) | | |
Recoveries: | | | | | | | | | | | | | | | | | |
Commercial and other loans | | | - | | | | - | | | | - | | | | - | | |
Real estate loans | | | - | | | | - | | | | - | | | | - | | |
Total loans recovered | | | - | | | | - | | | | - | | | | - | | |
Net (charge - offs) recoveries | | | - | | | | - | | | | (21) | | | | (2) | | |
Provision for loan losses | | | | | | | | | | | | | | | | | |
charged to operating expenses | | | (264) | | | | (4,193) | | | | (865) | | | | (4,193) | | |
Allowance at end of period | | $ | 10,122 | | | $ | 13,525 | | | $ | 10,122 | | | $ | 13,525 | | |
Ratio of net recoveries (charge- offs) to average loans outstanding | | | 0.00 | % | | | 0.00 | % | | | -0.01 | % | | | 0.00 | % | |
Allowance as a percent of total loans | | | 3.32 | % | | | 4.38 | % | | | 3.32 | % | | | 4.38 | % | |
Total loans at end of period, net of unearned income | | $ | 304,606 | | | $ | 308,900 | | | $ | 304,606 | | | $ | 308,900 | | |
52 | ||
53 | ||
54 | ||
55 | ||
| | Actual | | For capital adequacy purposes | | | To be well capitalized under prompt corrective action provisions | | | ||||||||||||
| | Amount | | Ratio | | | Amount | | Ratio | | | Amount | | Ratio | | | |||||
| | | | | | | | | | | | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | | | | | | | | | | |
Company | | | 140,821 | | | 36.75 | % | | | 30,659 | | ≥8.0 | % | | $ | | | | N/A | | |
Bank | | | 132,712 | | | 35.06 | % | | | 30,281 | | ≥8.0 | % | | | 37,852 | | | ≥10.0 | % | |
Tier I Capital (to Risk-Weighted Assets) | | | | | | | | | | | | | | | | | | | | | |
Company | | | 135,965 | | | 35.48 | % | | | 15,329 | | ≥4.0 | % | | | | | | N/A | | |
Bank | | | 127,914 | | | 33.79 | % | | | 15,141 | | ≥4.0 | % | | | 22,711 | | | ≥6.0 | % | |
Tier I Capital (to Average Assets) | | | | | | | | | | | | | | | | | | | | | |
Company | | | 135,965 | | | 17.47 | % | | | 31,122 | | ≥4.0 | % | | | | | | N/A | | |
Bank | | | 127,914 | | | 16.54 | % | | | 30,926 | | ≥4.0 | % | | | 38,658 | | | ≥5.0 | % | |
| | Actual | | For capital adequacy purposes | | | To be well capitalized under prompt corrective action provisions | | | |||||||||||||
| | Amount | | Ratio | | | Amount | | Ratio | | | Amount | | Ratio | | | ||||||
| | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk-Weighted Assets) | | | | | | | | | | | | | | | | | | | | | | |
Company | | | 133,662 | | | 36.00 | % | | | 29,737 | | | ≥8.0 | % | | $ | | | | N/A | | |
Bank | | | 123,634 | | | 34.00 | % | | | 29,109 | | | ≥8.0 | % | | | 36,387 | | | ≥10.0 | % | |
Tier I Capital (to Risk-Weighted Assets) | | | | | | | | | | | | | | | | | | | | | | |
Company | | | 129,034 | | | 34.70 | % | | | 14,869 | | | ≥4.0 | % | | | | | | N/A | | |
Bank | | | 119,006 | | | 32.70 | % | | | 14,555 | | | ≥4.0 | % | | | 21,832 | | | ≥6.0 | % | |
Tier I Capital (to Average Assets) | | | | | | | | | | | | | | | | | | | | | | |
Company | | | 129,034 | | | 15.50 | % | | | 33,412 | | | ≥4.0 | % | | | | | | N/A | | |
Bank | | | 119,006 | | | 14.50 | % | | | 32,886 | | | ≥4.0 | % | | | 41,108 | | | ≥5.0 | % | |
56 | ||
57 | ||
58 | ||
| 1. | Material weakness related to income taxes computations |
| 2. | Material weakness related to financial statement closing process |
| 3. | Material weakness related to allowance for loans |
59 | ||
60 | ||
| Exhibit | | |
| Number | | Description |
| | | |
| 31 | | Certification of Principal Executive and Financial Officer pursuant to Section 302 Of The Sarbanes-Oxley Act of 2002. |
| | | |
| 32 | | Certification of Principal Executive and Financial Officer pursuant to Section 906 Of The Sarbanes-Oxley Act of 2002. |
| | | |
| 101. | | The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, formatted in Extensible Business Reporting Language (XBRL), pursuant to Rule 406T of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes to consolidated financial statements. Users of this data are advised that the information contained in the XBRL documents is unaudited and these are not the official publicly filed financial statements of the Company. |
61 | ||
| | | | BERKSHIRE BANCORP INC. |
| | | | (Registrant) |
| | | | |
Date: | November 12, 2013 | | By: | /s/ Joseph Fink |
| | | | Joseph Fink |
| | | | President and Chief |
| | | | Financial Officer |
62 | ||
| Exhibit | | |
| Number | | Description |
| | | |
| 31 | | Certification of Principal Executive and Financial Officer pursuant to Section 302 Of The Sarbanes-Oxley Act of 2002. |
| | | |
| 32 | | Certification of Principal Executive and Financial Officer pursuant to Section 906 Of The Sarbanes-Oxley Act of 2002. |
| | | |
| 101. | | The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, formatted in Extensible Business Reporting Language (XBRL), pursuant to Rule 406T of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes to consolidated financial statements. Users of this data are advised that the information contained in the XBRL documents is unaudited and these are not the official publicly filed financial statements of the Company. |
63 | ||