|
Connecticut
(State or other jurisdiction of Incorporation or organization) |
| | | | |
20-8251355
(I.R.S. Employer Identification No.) |
|
| Large accelerated filer ☐ | | |
Accelerated filer ☑
|
|
| Non-accelerated filer ☐ (Do not check if a smaller reporting company) | | |
Smaller reporting company ☐
|
|
| Emerging growth company ☑ | | | | |
| PART I | | | | | | | |
| | | | | 1 | | | |
| | | | | 21 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| PART II | | | | | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 38 | | | |
| | | | | 66 | | | |
| | | | | 69 | | | |
| | | | | 132 | | | |
| | | | | 132 | | | |
| | | | | 133 | | | |
| PART III | | | | | | | |
| | | | | 134 | | | |
| | | | | 134 | | | |
| | | | | 134 | | | |
| | | | | 134 | | | |
| | | | | 134 | | | |
| PART IV | | | | | | | |
| | | | | 135 | | | |
| | | | | 136 | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 193,524 | | | | | | 12.54% | | | | | $ | 195,729 | | | | | | 14.33% | | | | | $ | 193,110 | | | | | | 16.83% | | |
Commercial
|
| | | | 987,242 | | | | | | 63.98 | | | | | | 845,322 | | | | | | 61.89 | | | | | | 697,542 | | | | | | 60.79 | | |
Construction
|
| | | | 101,636 | | | | | | 6.59 | | | | | | 107,441 | | | | | | 7.86 | | | | | | 82,273 | | | | | | 7.17 | | |
| | | | | 1,282,402 | | | | | | 83.11 | | | | | | 1,148,492 | | | | | | 84.08 | | | | | | 972,925 | | | | | | 84.79 | | |
Commercial business
|
| | | | 259,995 | | | | | | 16.85 | | | | | | 215,914 | | | | | | 15.81 | | | | | | 172,853 | | | | | | 15.06 | | |
Consumer
|
| | | | 619 | | | | | | 0.04 | | | | | | 1,533 | | | | | | 0.11 | | | | | | 1,735 | | | | | | 0.15 | | |
Total loans
|
| | | $ | 1,543,016 | | | | | | 100.00% | | | | | $ | 1,365,939 | | | | | | 100.00% | | | | | $ | 1,147,513 | | | | | | 100.00% | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 193,197 | | | | | | 20.78% | | | | | $ | 169,766 | | | | | | 26.86% | | |
Commercial
|
| | | | 521,181 | | | | | | 56.06 | | | | | | 316,533 | | | | | | 50.08 | | |
Construction
|
| | | | 63,229 | | | | | | 6.80 | | | | | | 51,545 | | | | | | 8.16 | | |
| | | | | 777,607 | | | | | | 83.64 | | | | | | 537,844 | | | | | | 85.10 | | |
Commercial business
|
| | | | 149,259 | | | | | | 16.05 | | | | | | 93,566 | | | | | | 14.80 | | |
Consumer
|
| | | | 2,896 | | | | | | 0.31 | | | | | | 602 | | | | | | 0.10 | | |
Total loans
|
| | | $ | 929,762 | | | | | | 100.00% | | | | | $ | 632,012 | | | | | | 100.00% | | |
|
Branch
|
| |
Address
|
| |
Owned or Leased
|
|
Elm Street | | | 208 Elm Street New Canaan, CT 06840 | | | Lease (expires 2021) | |
Cherry Street | | | 156 Cherry Street New Canaan, CT 06840 | | | Lease (expires 2021) | |
Stamford | | | 612 Bedford Street Stamford, CT 06901 | | | Lease (expires 2020) | |
Sasco Hill | | | One Sasco Hill Road Fairfield, CT 06824 | | | Lease (expires 2023) | |
Black Rock | | | 2220 Black Rock Turnpike Fairfield, CT 06825 | | | Lease (expires 2024) | |
Wilton | | | 47 Old Ridgefield Road Wilton, CT 06897 | | | Own | |
Norwalk | | | 370 Westport Avenue Norwalk, CT 06851 | | | Lease (expires 2029) | |
Hamden | | | 2704 Dixwell Avenue Hamden, CT 06518 | | | Own | |
North Haven | | | 24 Washington Avenue North Haven, CT 06473 Lease | | | (expires 2018) | |
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Sales Price
|
| |
Cash
Dividends Declared |
| |
Sales Price
|
| |
Cash
Dividends Declared |
| ||||||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||||||||||||||
Quarter Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
March 31
|
| | | $ | 35.00 | | | | | $ | 28.79 | | | | | $ | 0.07 | | | | | $ | 20.00 | | | | | $ | 18.48 | | | | | $ | 0.05 | | |
June 30
|
| | | | 38.50 | | | | | | 29.90 | | | | | | 0.07 | | | | | | 24.85 | | | | | | 19.60 | | | | | | 0.05 | | |
September 30
|
| | | | 37.00 | | | | | | 30.92 | | | | | | 0.07 | | | | | | 23.74 | | | | | | 21.61 | | | | | | 0.05 | | |
December 31
|
| | | | 37.95 | | | | | | 32.15 | | | | | | 0.07 | | | | | | 34.80 | | | | | | 23.00 | | | | | | 0.07 | | |
Index
|
| |
05/15/14
|
| |
12/31/14
|
| |
12/31/15
|
| |
12/31/16
|
| |
12/31/17
|
| |||||||||||||||
Bankwell Financial Group, Inc.
|
| | | | 100.00 | | | | | | 116.67 | | | | | | 110.28 | | | | | | 180.56 | | | | | | 190.78 | | |
Nasdaq Composite Index
|
| | | | 100.00 | | | | | | 116.39 | | | | | | 123.05 | | | | | | 132.29 | | | | | | 169.65 | | |
Nasdaq Bank Index
|
| | | | 100.00 | | | | | | 109.89 | | | | | | 117.17 | | | | | | 158.21 | | | | | | 163.76 | | |
| | |
At or For the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | |
(Dollars in thousands, except per share data)
|
| |||||||||||||||||||||||||||
Statements of Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 71,201 | | | | | $ | 60,990 | | | | | $ | 50,754 | | | | | $ | 35,589 | | | | | $ | 28,092 | | |
Interest expense
|
| | | | 16,837 | | | | | | 11,898 | | | | | | 7,966 | | | | | | 3,929 | | | | | | 2,765 | | |
Net interest income
|
| | | | 54,364 | | | | | | 49,092 | | | | | | 42,788 | | | | | | 31,660 | | | | | | 25,327 | | |
Provision for loan losses
|
| | | | 1,341 | | | | | | 3,914 | | | | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | |
Net interest income after provision for loan losses
|
| | | | 53,023 | | | | | | 45,178 | | | | | | 39,558 | | | | | | 29,508 | | | | | | 24,742 | | |
Noninterest income
|
| | | | 4,629 | | | | | | 2,676 | | | | | | 3,484 | | | | | | 3,041 | | | | | | 4,723 | | |
Noninterest expense
|
| | | | 32,523 | | | | | | 29,544 | | | | | | 29,171 | | | | | | 25,812 | | | | | | 22,120 | | |
Income before income tax
|
| | | | 25,129 | | | | | | 18,310 | | | | | | 13,871 | | | | | | 6,737 | | | | | | 7,345 | | |
Income tax expense
|
| | | | 11,299 | | | | | | 5,960 | | | | | | 4,841 | | | | | | 2,169 | | | | | | 2,184 | | |
Net income
|
| | | | 13,830 | | | | | | 12,350 | | | | | | 9,030 | | | | | | 4,568 | | | | | | 5,161 | | |
Net income attributable to common shareholders
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 8,905 | | | | | $ | 4,458 | | | | | $ | 5,050 | | |
Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 1.80 | | | | | $ | 1.64 | | | | | $ | 1.23 | | | | | $ | 0.78 | | | | | $ | 1.46 | | |
Diluted earnings per share
|
| | | | 1.78 | | | | | | 1.62 | | | | | | 1.21 | | | | | | 0.78 | | | | | | 1.44 | | |
Book value per share (end of period)(a)
|
| | | | 20.98 | | | | | | 19.39 | | | | | | 17.87 | | | | | | 16.84 | | | | | | 15.58 | | |
Tangible book value per share (end of period)(a)(b)
|
| | | | 20.59 | | | | | | 18.98 | | | | | | 17.43 | | | | | | 16.35 | | | | | | 15.46 | | |
Shares outstanding (end of period)(a)
|
| | | | 7,676,238 | | | | | | 7,524,069 | | | | | | 7,372,968 | | | | | | 7,019,620 | | | | | | 3,754,253 | | |
Weighted average shares outstanding – basic
|
| | | | 7,572,409 | | | | | | 7,396,019 | | | | | | 7,071,550 | | | | | | 5,577,942 | | | | | | 3,395,779 | | |
Weighted average shares outstanding – diluted
|
| | | | 7,670,413 | | | | | | 7,491,052 | | | | | | 7,140,558 | | | | | | 5,605,512 | | | | | | 3,451,393 | | |
Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets(c)
|
| | | | 0.80% | | | | | | 0.85% | | | | | | 0.75% | | | | | | 0.52% | | | | | | 0.77% | | |
Return on average common shareholders’ equity
|
| | | | 8.93% | | | | | | 8.94% | | | | | | 6.67% | | | | | | 5.13% | | | | | | 9.68% | | |
Return on average shareholders’ equity(c)
|
| | | | 8.93% | | | | | | 8.94% | | | | | | 6.76% | | | | | | 4.66% | | | | | | 8.17% | | |
Average shareholders’ equity to average assets
|
| | | | 8.97% | | | | | | 9.47% | | | | | | 11.08% | | | | | | 11.14% | | | | | | 9.32% | | |
Net interest margin
|
| | | | 3.30% | | | | | | 3.54% | | | | | | 3.77% | | | | | | 3.84% | | | | | | 3.94% | | |
Efficiency ratio(b)
|
| | | | 54.9% | | | | | | 56.5% | | | | | | 62.3% | | | | | | 68.7% | | | | | | 75.7% | | |
Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total past due loans to total loans(d)
|
| | | | 1.67% | | | | | | 0.47% | | | | | | 0.51% | | | | | | 0.86% | | | | | | 0.73% | | |
Nonperforming loans to total loans(d)
|
| | | | 0.36% | | | | | | 0.22% | | | | | | 0.33% | | | | | | 0.36% | | | | | | 0.16% | | |
Nonperforming assets to total assets(e)
|
| | | | 0.31% | | | | | | 0.20% | | | | | | 0.38% | | | | | | 0.39% | | | | | | 0.23% | | |
Allowance for loan losses to nonperforming loans
|
| | | | 344.90% | | | | | | 612.26% | | | | | | 373.76% | | | | | | 323.02% | | | | | | 835.69% | | |
Allowance for loan losses to total loans(d)
|
| | | | 1.23% | | | | | | 1.32% | | | | | | 1.23% | | | | | | 1.17% | | | | | | 1.33% | | |
Net charge-offs (recoveries) to average loans(d)
|
| | | | 0.03% | | | | | | 0.01% | | | | | | (0.01)% | | | | | | (0.05)% | | | | | | 0.03% | | |
Statements of Financial Condition: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,796,607 | | | | | $ | 1,628,919 | | | | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | | | $ | 779,618 | | |
Gross portfolio loans(d)
|
| | | | 1,543,016 | | | | | | 1,365,939 | | | | | | 1,147,513 | | | | | | 929,762 | | | | | | 632,012 | | |
Investment securities
|
| | | | 113,767 | | | | | | 104,610 | | | | | | 50,807 | | | | | | 76,463 | | | | | | 42,413 | | |
Deposits
|
| | | | 1,398,405 | | | | | | 1,289,037 | | | | | | 1,046,942 | | | | | | 835,439 | | | | | | 661,545 | | |
FHLB borrowings
|
| | | | 199,000 | | | | | | 160,000 | | | | | | 120,000 | | | | | | 129,000 | | | | | | 44,000 | | |
Subordinated debt
|
| | | | 25,103 | | | | | | 25,051 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Total equity
|
| | | | 161,027 | | | | | | 145,895 | | | | | | 131,769 | | | | | | 129,210 | | | | | | 69,485 | | |
Capital Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital to average assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bankwell Bank
|
| | | | 9.61% | | | | | | 10.10% | | | | | | 10.84% | | | | | | 11.12% | | | | | | 7.91% | | |
Tier 1 capital to risk-weighted assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bankwell Bank
|
| | | | 10.99% | | | | | | 11.59% | | | | | | 12.18% | | | | | | 12.47% | | | | | | 9.49% | | |
Total capital to risk-weighted assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bankwell Bank
|
| | | | 12.19% | | | | | | 12.85% | | | | | | 13.39% | | | | | | 13.55% | | | | | | 10.74% | | |
Total shareholders’ equity to total assets
|
| | | | 8.96% | | | | | | 8.96% | | | | | | 9.90% | | | | | | 11.75% | | | | | | 8.91% | | |
Tangible common equity ratio(b)
|
| | | | 8.81% | | | | | | 8.78% | | | | | | 9.68% | | | | | | 10.47% | | | | | | 7.45% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Efficiency Ratio | | | | | | | | | | | | | | | | | | | |
Noninterest expense
|
| | | $ | 32,523 | | | | | $ | 29,544 | | | | | $ | 29,171 | | |
Less: foreclosed real estate expenses
|
| | | | 70 | | | | | | 157 | | | | | | 168 | | |
Less: Amortization of Intangibles
|
| | | | 118 | | | | | | 151 | | | | | | 196 | | |
Less: merger and acquisition expenses
|
| | | | — | | | | | | — | | | | | | 2 | | |
Adjusted noninterest expense (numerator)
|
| | | $ | 32,335 | | | | | $ | 29,236 | | | | | $ | 28,805 | | |
Net interest income
|
| | | $ | 54,364 | | | | | $ | 49,092 | | | | | $ | 42,788 | | |
Noninterest income
|
| | | | 4,629 | | | | | | 2,676 | | | | | | 3,484 | | |
Adjustments for: gains/(losses) on sales of securities
|
| | | | 165 | | | | | | (115) | | | | | | — | | |
Adjustments for: (losses) gains on sale of foreclosed real estate
|
| | | | (78) | | | | | | 128 | | | | | | — | | |
Adjusted operating revenue (denominator)
|
| | | $ | 58,906 | | | | | $ | 51,755 | | | | | $ | 46,272 | | |
Efficiency ratio
|
| | | | 54.9% | | | | | | 56.5% | | | | | | 62.3% | | |
Tangible Common Equity and
Tangible Common Equity/Tangible Assets |
| | | | | | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | $ | 161,027 | | | | | $ | 145,895 | | | | | $ | 131,769 | | |
Less: preferred stock
|
| | | | — | | | | | | — | | | | | | — | | |
Common shareholders’ equity
|
| | | | 161,027 | | | | | | 145,895 | | | | | | 131,769 | | |
Less: Intangible assets
|
| | | | 2,971 | | | | | | 3,090 | | | | | | 3,241 | | |
Tangible Common shareholders’ equity
|
| | | $ | 158,056 | | | | | $ | 142,805 | | | | | $ | 128,528 | | |
Total assets
|
| | | $ | 1,796,607 | | | | | $ | 1,628,919 | | | | | $ | 1,330,372 | | |
Less: Intangible assets
|
| | | | 2,971 | | | | | | 3,090 | | | | | | 3,241 | | |
Tangible assets
|
| | | $ | 1,793,636 | | | | | $ | 1,625,829 | | | | | $ | 1,327,131 | | |
Tangible common shareholders’ equity to tangible assets
|
| | | | 8.81% | | | | | | 8.78% | | | | | | 9.68% | | |
Tangible Book Value per Share | | | | | | | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | $ | 161,027 | | | | | $ | 145,895 | | | | | $ | 131,769 | | |
Less: preferred stock
|
| | | | — | | | | | | — | | | | | | — | | |
Common shareholders’ equity
|
| | | | 161,027 | | | | | | 145,895 | | | | | | 131,769 | | |
Less: Intangible assets
|
| | | | 2,971 | | | | | | 3,090 | | | | | | 3,241 | | |
Tangible common shareholders’ equity
|
| | | $ | 158,056 | | | | | $ | 142,805 | | | | | $ | 128,528 | | |
Common shares issued
|
| | | | 7,751,424 | | | | | | 7,620,663 | | | | | | 7,516,291 | | |
Less: shares of unvested restricted stock
|
| | | | 75,186 | | | | | | 96,594 | | | | | | 143,323 | | |
Common shares outstanding
|
| | | | 7,676,238 | | | | | | 7,524,069 | | | | | | 7,372,968 | | |
Book value per share
|
| | | $ | 20.98 | | | | | $ | 19.39 | | | | | $ | 17.87 | | |
Less: effects of intangible assets
|
| | | | 0.39 | | | | | | 0.41 | | | | | | 0.44 | | |
Tangible Book Value per Common Share
|
| | | $ | 20.59 | | | | | $ | 18.98 | | | | | $ | 17.43 | | |
Total Revenue | | | | | | | | | | | | | | | | | | | |
Net Interest income
|
| | | $ | 54,364 | | | | | $ | 49,092 | | | | | $ | 42,788 | | |
Add: noninterest income
|
| | | | 4,629 | | | | | | 2,676 | | | | | | 3,484 | | |
Total Revenue
|
| | | $ | 58,993 | | | | | $ | 51,768 | | | | | $ | 46,272 | | |
Noninterest income as a percentage of total revenue
|
| | | | 7.85% | | | | | | 5.17% | | | | | | 7.53% | | |
Return on Average Common Shareholders’ Equity | | | | | | | | | | | | | | | | | | | |
Net Income Attributable to Common Shareholders
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 8,905 | | |
Total average shareholders’ equity
|
| | | $ | 154,929 | | | | | $ | 138,131 | | | | | $ | 133,553 | | |
Less: average preferred stock
|
| | | | — | | | | | | — | | | | | | — | | |
Average common shareholders’ equity
|
| | | $ | 154,929 | | | | | $ | 138,131 | | | | | $ | 133,553 | | |
Return on Average Common Shareholders’ Equity
|
| | | | 8.93% | | | | | | 8.94% | | | | | | 6.67% | | |
|
| | |
Key Financial Measures(a)
|
| |||||||||||||||
| | |
At or For the Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Dollars in thousands, except per share data)
|
| |||||||||||||||
Selected balance sheet measures: | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,796,607 | | | | | $ | 1,628,919 | | | | | $ | 1,330,372 | | |
Gross portfolio loans
|
| | | | 1,543,016 | | | | | | 1,365,939 | | | | | | 1,147,513 | | |
Deposits
|
| | | | 1,398,405 | | | | | | 1,289,037 | | | | | | 1,046,942 | | |
FHLB borrowings
|
| | | | 199,000 | | | | | | 160,000 | | | | | | 120,000 | | |
Subordinated debt
|
| | | | 25,103 | | | | | | 25,051 | | | | | | 25,000 | | |
Total equity
|
| | | | 161,027 | | | | | | 145,895 | | | | | | 131,769 | | |
Selected statement of income measures: | | | | | | | | | | | | | | | | | | | |
Total revenue(c)
|
| | | | 58,993 | | | | | | 51,768 | | | | | | 46,272 | | |
Net interest income before provision for loan losses
|
| | | | 54,364 | | | | | | 49,092 | | | | | | 42,788 | | |
Income before income tax expense
|
| | | | 25,129 | | | | | | 18,310 | | | | | | 13,871 | | |
Net income
|
| | | | 13,830 | | | | | | 12,350 | | | | | | 9,030 | | |
Basic earnings per share
|
| | | | 1.80 | | | | | | 1.64 | | | | | | 1.23 | | |
Diluted earnings per share
|
| | | | 1.78 | | | | | | 1.62 | | | | | | 1.21 | | |
| | |
Key Financial Measures(a)
|
| |||||||||||||||
| | |
At or For the Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Dollars in thousands, except per share data)
|
| |||||||||||||||
Other financial measures and ratios: | | | | | | | | | | | | | | | | | | | |
Return on average assets(d)
|
| | | | 0.80% | | | | | | 0.85% | | | | | | 0.75% | | |
Return on average common shareholders’ equity(c)(d)
|
| | | | 8.93% | | | | | | 8.94% | | | | | | 6.67% | | |
Net interest margin
|
| | | | 3.30% | | | | | | 3.54% | | | | | | 3.77% | | |
Efficiency ratio(c)
|
| | | | 54.9% | | | | | | 56.5% | | | | | | 62.3% | | |
Tangible book value per share (end of period)(c)(e)
|
| | | $ | 20.59 | | | | | $ | 18.98 | | | | | $ | 17.43 | | |
Net charge-offs (recoveries) to average loans(b)
|
| | | | 0.03% | | | | | | 0.01% | | | | | | (0.01)% | | |
Nonperforming assets to total assets(f)
|
| | | | 0.31% | | | | | | 0.20% | | | | | | 0.38% | | |
Allowance for loan losses to nonperforming loans
|
| | | | 344.90% | | | | | | 612.26% | | | | | | 373.76% | | |
Allowance for loan losses to total loans(b)
|
| | | | 1.23% | | | | | | 1.32% | | | | | | 1.23% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Interest
|
| |
Yield/
Rate(5) |
| |
Average
Balance |
| |
Interest
|
| |
Yield/
Rate(5) |
| |
Average
Balance |
| |
Interest
|
| |
Yield/
Rate(5) |
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and fed funds sold
|
| | | $ | 85,308 | | | | | $ | 790 | | | | | | 0.93% | | | | | $ | 41,838 | | | | | $ | 173 | | | | | | 0.41% | | | | | $ | 39,632 | | | | | $ | 98 | | | | | | 0.25% | | |
Securities(1) | | | | | 108,775 | | | | | | 3,830 | | | | | | 3.52 | | | | | | 99,905 | | | | | | 3,046 | | | | | | 3.05 | | | | | | 59,009 | | | | | | 2,243 | | | | | | 3.80 | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | | 907,223 | | | | | | 41,638 | | | | | | 4.53 | | | | | | 772,890 | | | | | | 36,572 | | | | | | 4.65 | | | | | | 613,961 | | | | | | 30,058 | | | | | | 4.81 | | |
Residential real estate
|
| | | | 180,287 | | | | | | 6,323 | | | | | | 3.51 | | | | | | 179,096 | | | | | | 6,410 | | | | | | 3.58 | | | | | | 174,527 | | | | | | 6,280 | | | | | | 3.60 | | |
Construction(2)
|
| | | | 107,752 | | | | | | 5,195 | | | | | | 4.75 | | | | | | 100,611 | | | | | | 4,602 | | | | | | 4.50 | | | | | | 76,292 | | | | | | 3,504 | | | | | | 4.53 | | |
Commercial business
|
| | | | 253,868 | | | | | | 12,981 | | | | | | 5.04 | | | | | | 185,523 | | | | | | 9,791 | | | | | | 5.19 | | | | | | 156,039 | | | | | | 8,088 | | | | | | 5.11 | | |
Home equity
|
| | | | 14,057 | | | | | | 660 | | | | | | 4.70 | | | | | | 14,951 | | | | | | 621 | | | | | | 4.16 | | | | | | 17,163 | | | | | | 648 | | | | | | 3.78 | | |
Consumer
|
| | | | 1,227 | | | | | | 44 | | | | | | 3.62 | | | | | | 1,560 | | | | | | 81 | | | | | | 5.17 | | | | | | 2,350 | | | | | | 114 | | | | | | 4.85 | | |
Total loans
|
| | | | 1,464,414 | | | | | | 66,841 | | | | | | 4.50 | | | | | | 1,254,631 | | | | | | 58,077 | | | | | | 4.55 | | | | | | 1,040,332 | | | | | | 48,692 | | | | | | 4.62 | | |
Federal Home Loan Bank stock
|
| | | | 8,486 | | | | | | 337 | | | | | | 3.97 | | | | | | 7,366 | | | | | | 255 | | | | | | 3.46 | | | | | | 6,715 | | | | | | 168 | | | | | | 2.50 | | |
Total earning assets
|
| | | | 1,666,983 | | | | | $ | 71,798 | | | | | | 4.25% | | | | | | 1,403,740 | | | | | $ | 61,551 | | | | | | 4.31% | | | | | | 1,145,688 | | | | | $ | 51,201 | | | | | | 4.41% | | |
Other assets
|
| | | | 60,904 | | | | | | | | | | | | | | | | | | 54,580 | | | | | | | | | | | | | | | | | | 60,191 | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 1,727,887 | | | | | | | | | | | | | | | | | $ | 1,458,320 | | | | | | | | | | | | | | | | | $ | 1,205,879 | | | | | | | | | | | | | | |
Liabilities and shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest -bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOW
|
| | | $ | 57,712 | | | | | $ | 93 | | | | | | 0.16% | | | | | $ | 56,123 | | | | | $ | 109 | | | | | | 0.19% | | | | | $ | 55,696 | | | | | $ | 62 | | | | | | 0.11% | | |
Money market
|
| | | | 404,848 | | | | | | 3,427 | | | | | | 0.85 | | | | | | 317,210 | | | | | | 1,836 | | | | | | 0.58 | | | | | | 263,900 | | | | | | 1,411 | | | | | | 0.53 | | |
Savings
|
| | | | 102,915 | | | | | | 763 | | | | | | 0.74 | | | | | | 72,800 | | | | | | 315 | | | | | | 0.43 | | | | | | 96,841 | | | | | | 693 | | | | | | 0.72 | | |
Time
|
| | | | 633,260 | | | | | | 8,411 | | | | | | 1.33 | | | | | | 524,237 | | | | | | 6,040 | | | | | | 1.15 | | | | | | 365,179 | | | | | | 3,515 | | | | | | 0.96 | | |
Total interest-bearing deposits
|
| | | | 1,198,735 | | | | | | 12,694 | | | | | | 1.06 | | | | | | 970,370 | | | | | | 8,300 | | | | | | 0.86 | | | | | | 781,616 | | | | | | 5,681 | | | | | | 0.73 | | |
Borrowed money
|
| | | | 194,875 | | | | | | 4,143 | | | | | | 2.10 | | | | | | 164,450 | | | | | | 3,598 | | | | | | 2.19 | | | | | | 129,390 | | | | | | 2,285 | | | | | | 1.77 | | |
Total interest-bearing liabilities
|
| | | | 1,393,610 | | | | | $ | 16,837 | | | | | | 1.21% | | | | | | 1,134,820 | | | | | $ | 11,898 | | | | | | 1.05% | | | | | | 911,006 | | | | | $ | 7,966 | | | | | | 0.87% | | |
Noninterest-bearing deposits
|
| | | | 169,250 | | | | | | | | | | | | | | | | | | 172,098 | | | | | | | | | | | | | | | | | | 154,950 | | | | | | | | | | | | | | |
Other liabilities
|
| | | | 10,098 | | | | | | | | | | | | | | | | | | 13,271 | | | | | | | | | | | | | | | | | | 6,370 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 1,572,958 | | | | | | | | | | | | | | | | | | 1,320,189 | | | | | | | | | | | | | | | | | | 1,072,326 | | | | | | | | | | | | | | |
Shareholders’ equity
|
| | | | 154,929 | | | | | | | | | | | | | | | | | | 138,131 | | | | | | | | | | | | | | | | | | 133,553 | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity
|
| | | $ | 1,727,887 | | | | | | | | | | | | | | | | | $ | 1,458,320 | | | | | | | | | | | | | | | | | $ | 1,205,879 | | | | | | | | | | | | | | |
Net interest income(3)
|
| | | | | | | | | $ | 54,961 | | | | | | | | | | | | | | | | | $ | 49,653 | | | | | | | | | | | | | | | | | $ | 43,235 | | | | | | | | |
Interest rate spread
|
| | | | | | | | | | | | | | | | 3.04% | | | | | | | | | | | | | | | | | | 3.26% | | | | | | | | | | | | | | | | | | 3.54% | | |
Net interest margin(4)
|
| | | | | | | | | | | | | | | | 3.30% | | | | | | | | | | | | | | | | | | 3.54% | | | | | | | | | | | | | | | | | | 3.77% | | |
| | |
Year Ended
December 31, 2017 vs 2016 Increase (Decrease) |
| |
Year Ended
December 31, 2016 vs 2015 Increase (Decrease) |
| ||||||||||||||||||||||||||||||
| | |
Volume
|
| |
Rate
|
| |
Total
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Interest and dividend income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and fed funds sold
|
| | | $ | 281 | | | | | $ | 336 | | | | | $ | 617 | | | | | $ | 5 | | | | | $ | 70 | | | | | | 75 | | |
Securities
|
| | | | 286 | | | | | | 498 | | | | | | 784 | | | | | | 1,315 | | | | | | (512) | | | | | | 803 | | |
Loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | | 6,206 | | | | | | (1,140) | | | | | | 5,066 | | | | | | 7,523 | | | | | | (1,009) | | | | | | 6,514 | | |
Residential real estate
|
| | | | 42 | | | | | | (129) | | | | | | (87) | | | | | | 164 | | | | | | (34) | | | | | | 130 | | |
Construction
|
| | | | 337 | | | | | | 256 | | | | | | 593 | | | | | | 1,110 | | | | | | (12) | | | | | | 1,098 | | |
Commercial business
|
| | | | 3,513 | | | | | | (323) | | | | | | 3,190 | | | | | | 1,550 | | | | | | 153 | | | | | | 1,703 | | |
Home equity
|
| | | | (38) | | | | | | 77 | | | | | | 39 | | | | | | (88) | | | | | | 61 | | | | | | (27) | | |
Consumer
|
| | | | (15) | | | | | | (22) | | | | | | (37) | | | | | | (40) | | | | | | 7 | | | | | | (33) | | |
Total loans
|
| | | | 10,045 | | | | | | (1,281) | | | | | | 8,764 | | | | | | 10,219 | | | | | | (834) | | | | | | 9,385 | | |
Federal Home Loan Bank stock
|
| | | | 42 | | | | | | 40 | | | | | | 82 | | | | | | 17 | | | | | | 70 | | | | | | 87 | | |
Total change in interest and dividend income
|
| | | | 10,654 | | | | | | (407) | | | | | | 10,247 | | | | | | 11,556 | | | | | | (1,206) | | | | | | 10,350 | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NOW
|
| | | | 3 | | | | | | (19) | | | | | | (16) | | | | | | 1 | | | | | | 46 | | | | | | 47 | | |
Money market
|
| | | | 594 | | | | | | 997 | | | | | | 1,591 | | | | | | 302 | | | | | | 123 | | | | | | 425 | | |
Savings
|
| | | | 164 | | | | | | 284 | | | | | | 448 | | | | | | (146) | | | | | | (232) | | | | | | (378) | | |
Time
|
| | | | 1,366 | | | | | | 1,005 | | | | | | 2,371 | | | | | | 1,739 | | | | | | 786 | | | | | | 2,525 | | |
Total deposits
|
| | | | 2,127 | | | | | | 2,267 | | | | | | 4,394 | | | | | | 1,896 | | | | | | 723 | | | | | | 2,619 | | |
Borrowed money
|
| | | | 654 | | | | | | (109) | | | | | | 545 | | | | | | 698 | | | | | | 615 | | | | | | 1,313 | | |
Total change in interest expense
|
| | | | 2,781 | | | | | | 2,158 | | | | | | 4,939 | | | | | | 2,594 | | | | | | 1,338 | | | | | | 3,932 | | |
Change in net interest income
|
| | | $ | 7,873 | | | | | $ | (2,565) | | | | | $ | 5,308 | | | | | $ | 8,962 | | | | | $ | (2,544) | | | | | $ | 6,418 | | |
|
| | |
Years Ended
December 31, |
| |
2017/2016
Change |
| |
2016/2015
Change |
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
$
|
| |
%
|
| |
$
|
| |
%
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Gains and fees from sales of loans
|
| | | $ | 1,427 | | | | | $ | 466 | | | | | $ | 1,113 | | | | | $ | 961 | | | | | | 206% | | | | | $ | (647) | | | | | | (58)% | | |
Bank owned life insurance
|
| | | | 1,170 | | | | | | 693 | | | | | | 727 | | | | | | 477 | | | | | | 69 | | | | | | (34) | | | | | | (5) | | |
Service charges and fees
|
| | | | 1,007 | | | | | | 963 | | | | | | 933 | | | | | | 44 | | | | | | 5 | | | | | | 30 | | | | | | 3 | | |
Net gain (loss) on sale of available for sale securities
|
| | | | 165 | | | | | | (115) | | | | | | — | | | | | | 280 | | | | | | 243 | | | | | | (115) | | | | | | 100 | | |
(Loss) gain on sale of foreclosed real estate
|
| | | | (78) | | | | | | 128 | | | | | | — | | | | | | (206) | | | | | | (161) | | | | | | 128 | | | | | | 100 | | |
Other
|
| | | | 938 | | | | | | 541 | | | | | | 711 | | | | | | 397 | | | | | | 73 | | | | | | (170) | | | | | | (24) | | |
Total noninterest income
|
| | | $ | 4,629 | | | | | $ | 2,676 | | | | | $ | 3,484 | | | | | $ | 1,953 | | | | | | 73% | | | | | $ | (808) | | | | | | (23)% | | |
|
| | |
Years Ended
December 31, |
| |
2017/2016
Change |
| |
2016/2015
Change |
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
$
|
| |
%
|
| |
$
|
| |
%
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits
|
| | | $ | 16,284 | | | | | $ | 15,655 | | | | | $ | 15,736 | | | | | $ | 629 | | | | | | 4% | | | | | $ | (81) | | | | | | (1)% | | |
Occupancy and equipment
|
| | | | 6,165 | | | | | | 5,811 | | | | | | 5,341 | | | | | | 354 | | | | | | 6 | | | | | | 470 | | | | | | 9 | | |
Professional services
|
| | | | 2,072 | | | | | | 1,654 | | | | | | 1,447 | | | | | | 418 | | | | | | 25 | | | | | | 207 | | | | | | 14 | | |
Data processing
|
| | | | 1,866 | | | | | | 1,603 | | | | | | 1,523 | | | | | | 263 | | | | | | 16 | | | | | | 80 | | | | | | 5 | | |
Marketing
|
| | | | 1,193 | | | | | | 948 | | | | | | 985 | | | | | | 245 | | | | | | 26 | | | | | | (37) | | | | | | (4) | | |
FDIC insurance
|
| | | | 1,116 | | | | | | 660 | | | | | | 672 | | | | | | 456 | | | | | | 69 | | | | | | (12) | | | | | | (2) | | |
Director fees
|
| | | | 912 | | | | | | 859 | | | | | | 951 | | | | | | 53 | | | | | | 6 | | | | | | (92) | | | | | | (10) | | |
Amortization of intangibles
|
| | | | 118 | | | | | | 151 | | | | | | 196 | | | | | | (33) | | | | | | (22) | | | | | | (45) | | | | | | (23) | | |
Foreclosed real estate
|
| | | | 70 | | | | | | 157 | | | | | | 168 | | | | | | (87) | | | | | | (55) | | | | | | (11) | | | | | | (7) | | |
Merger and acquisition related expenses
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | (2) | | | | | | (100) | | |
Other
|
| | | | 2,727 | | | | | | 2,046 | | | | | | 2,150 | | | | | | 681 | | | | | | 33 | | | | | | (104) | | | | | | (5) | | |
Total noninterest expense
|
| | | $ | 32,523 | | | | | $ | 29,544 | | | | | $ | 29,171 | | | | | $ | 2,979 | | | | | | 10% | | | | | $ | 373 | | | | | | 1% | | |
|
| | |
2017
|
| |
2016
|
| |
Change
|
| |||||||||||||||||||||
| | |
Total
|
| |
%
|
| |
Total
|
| |
%
|
| | |||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 193,524 | | | | | | 12.54% | | | | | $ | 195,729 | | | | | | 14.33% | | | | | $ | (2,205) | | |
Commercial
|
| | | | 987,242 | | | | | | 63.98 | | | | | | 845,322 | | | | | | 61.89 | | | | | | 141,920 | | |
Construction
|
| | | | 101,636 | | | | | | 6.59 | | | | | | 107,441 | | | | | | 7.86 | | | | | | (5,805) | | |
| | | | | 1,282,402 | | | | | | 83.11 | | | | | | 1,148,492 | | | | | | 84.08 | | | | | | 133,910 | | |
Commercial business
|
| | | | 259,995 | | | | | | 16.85 | | | | | | 215,914 | | | | | | 15.81 | | | | | | 44,081 | | |
Consumer
|
| | | | 619 | | | | | | 0.04 | | | | | | 1,533 | | | | | | 0.11 | | | | | | (914) | | |
Total loans
|
| | | $ | 1,543,016 | | | | | | 100.00% | | | | | $ | 1,365,939 | | | | | | 100.00% | | | | | $ | 177,077 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||
| | |
Commercial
Real Estate |
| |
Commercial
Construction |
| |
Commercial
Business |
| |
Total
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Amounts due: | | | | | | | | | | | | | | | | | | | | | | | | | |
One year or less
|
| | | $ | 27,710 | | | | | $ | 29,355 | | | | | $ | 19,944 | | | | | $ | 77,009 | | |
After one year:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
One to five years
|
| | | | 252,223 | | | | | | 35,155 | | | | | | 112,565 | | | | | | 399,943 | | |
Over five years
|
| | | | 707,309 | | | | | | 28,140 | | | | | | 127,486 | | | | | | 862,935 | | |
Total due after one year
|
| | | | 959,532 | | | | | | 63,295 | | | | | | 240,051 | | | | | | 1,262,878 | | |
Total
|
| | | $ | 987,242 | | | | | $ | 92,650 | | | | | $ | 259,995 | | | | | $ | 1,339,887 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
| | |
Adjustable
Interest Rate |
| |
Fixed Interest
Rate |
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Commercial real estate
|
| | | $ | 305,107 | | | | | $ | 654,425 | | | | | $ | 959,532 | | |
Commercial construction
|
| | | | 21,853 | | | | | | 41,442 | | | | | | 63,295 | | |
Commercial business
|
| | | | 142,563 | | | | | | 97,488 | | | | | | 240,051 | | |
Total loans due after one year
|
| | | $ | 469,523 | | | | | $ | 793,355 | | | | | $ | 1,262,878 | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 1,590 | | | | | $ | 1,612 | | | | | $ | 1,365 | | | | | $ | — | | | | | $ | 1,003 | | |
Commercial
|
| | | | 3,371 | | | | | | 446 | | | | | | 1,264 | | | | | | 3,220 | | | | | | — | | |
Commercial business
|
| | | | 520 | | | | | | 538 | | | | | | 1,160 | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | 341 | | | | | | 2 | | | | | | 142 | | | | | | — | | |
Total non accrual loans
|
| | | | 5,481 | | | | | | 2,937 | | | | | | 3,791 | | | | | | 3,362 | | | | | | 1,003 | | |
Property acquired through foreclosure or repossession, net
|
| | | | — | | | | | | 272 | | | | | | 1,248 | | | | | | 950 | | | | | | 829 | | |
Total nonperforming assets
|
| | | $ | 5,481 | | | | | $ | 3,209 | | | | | $ | 5,039 | | | | | $ | 4,312 | | | | | $ | 1,832 | | |
Nonperforming assets to total assets
|
| | | | 0.31% | | | | | | 0.20% | | | | | | 0.38% | | | | | | 0.39% | | | | | | 0.23% | | |
Nonaccrual loans to total loans
|
| | | | 0.36% | | | | | | 0.22% | | | | | | 0.33% | | | | | | 0.36% | | | | | | 0.16% | | |
Total past due loans to total loans
|
| | | | 1.67% | | | | | | 0.47% | | | | | | 0.51% | | | | | | 0.86% | | | | | | 0.73% | | |
| | |
31 – 60 Days
Past Due |
| |
61 – 90 Days
Past Due |
| |
Greater Than
90 Days |
| |
Total Past
Due |
|||||||||||
| | |
(In thousands)
|
||||||||||||||||||||
As of December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | |
Originated Loans | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 1,092 | | | | | $ | 2,244 | | | | | $ | 969 | | | | | $ | 4,305 |
Commercial real estate
|
| | | | 9,529 | | | | | | 4,116 | | | | | | 1,444 | | | | | | 15,089 |
Commercial business
|
| | | | 4,223 | | | | | | — | | | | | | 142 | | | | | | 4,365 |
Total originated loans
|
| | | | 14,844 | | | | | | 6,360 | | | | | | 2,555 | | | | | | 23,759 |
Acquired Loans | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | 156 | | | | | | — | | | | | | 192 | | | | | | 348 |
Commercial real estate
|
| | | | 499 | | | | | | — | | | | | | 630 | | | | | | 1,129 |
Commercial business
|
| | | | 95 | | | | | | 162 | | | | | | 339 | | | | | | 596 |
Consumer
|
| | | | 3 | | | | | | — | | | | | | 2 | | | | | | 5 |
Total acquired loans
|
| | | | 753 | | | | | | 162 | | | | | | 1,163 | | | | | | 2,078 |
Total loans
|
| | | $ | 15,597 | | | | | $ | 6,522 | | | | | $ | 3,718 | | | | | $ | 25,837 |
As of December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | |
Originated Loans | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | — | | | | | $ | 173 | | | | | $ | 969 | | | | | $ | 1,142 |
Commercial real estate
|
| | | | 147 | | | | | | 1,848 | | | | | | 302 | | | | | | 2,297 |
Commercial business
|
| | | | — | | | | | | — | | | | | | 378 | | | | | | 378 |
Total originated loans
|
| | | | 147 | | | | | | 2,021 | | | | | | 1,649 | | | | | | 3,817 |
Acquired Loans | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | — | | | | | | — | | | | | | 453 | | | | | | 453 |
Commercial real estate
|
| | | | 866 | | | | | | 722 | | | | | | 143 | | | | | | 1,731 |
Commercial business
|
| | | | 99 | | | | | | 249 | | | | | | — | | | | | | 348 |
Consumer
|
| | | | 6 | | | | | | — | | | | | | — | | | | | | 6 |
Total acquired loans
|
| | | | 971 | | | | | | 971 | | | | | | 596 | | | | | | 2,538 |
Total loans
|
| | | $ | 1,118 | | | | | $ | 2,992 | | | | | $ | 2,245 | | | | | $ | 6,355 |
|
| | |
December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Accruing troubled debt restructured loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 2,957 | | | | | $ | 69 | | | | | $ | 944 | | | | | $ | 2,057 | | | | | $ | 961 | | |
Commercial real estate
|
| | | | 51 | | | | | | 402 | | | | | | 4,518 | | | | | | 216 | | | | | | — | | |
Commercial business
|
| | | | 1,346 | | | | | | 893 | | | | | | 779 | | | | | | 1,338 | | | | | | 642 | | |
Accruing troubled debt restructured loans
|
| | | | 4,354 | | | | | | 1,364 | | | | | | 6,241 | | | | | | 3,611 | | | | | | 1,603 | | |
Nonaccrual troubled debt restructured loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | | 334 | | | | | | — | | | | | | 970 | | | | | | — | | | | | | — | | |
Commercial business
|
| | | | 219 | | | | | | 66 | | | | | | 90 | | | | | | — | | | | | | — | | |
Nonaccrual troubled debt restructured loans
|
| | | | 553 | | | | | | 66 | | | | | | 1,060 | | | | | | — | | | | | | — | | |
Total troubled debt restructured loans
|
| | | $ | 4,907 | | | | | $ | 1,430 | | | | | $ | 7,301 | | | | | $ | 3,611 | | | | | $ | 1,603 | | |
|
| | |
December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Balance at beginning of period
|
| | | $ | 17,982 | | | | | $ | 14,169 | | | | | $ | 10,860 | | | | | $ | 8,382 | | | | | $ | 7,941 | | |
Charge-offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (166) | | |
Construction
|
| | | | — | | | | | | (7) | | | | | | — | | | | | | (100) | | | | | | — | | |
Commercial business
|
| | | | (521) | | | | | | (69) | | | | | | (15) | | | | | | — | | | | | | — | | |
Consumer
|
| | | | (51) | | | | | | (35) | | | | | | (15) | | | | | | (3) | | | | | | (4) | | |
Total charge-offs
|
| | | | (572) | | | | | | (111) | | | | | | (30) | | | | | | (103) | | | | | | (170) | | |
Recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | 146 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | 3 | | | | | | 10 | | | | | | 9 | | | | | | 425 | | | | | | 26 | | |
Commercial Business
|
| | | | 4 | | | | | | — | | | | | | 100 | | | | | | 4 | | | | | | — | | |
Total recoveries
|
| | | | 153 | | | | | | 10 | | | | | | 109 | | | | | | 429 | | | | | | 26 | | |
Net (charge-offs) recoveries
|
| | | | (419) | | | | | | (101) | | | | | | 79 | | | | | | 326 | | | | | | (144) | | |
Provision charged to earnings
|
| | | | 1,341 | | | | | | 3,914 | | | | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | |
Balance at end of period
|
| | | $ | 18,904 | | | | | $ | 17,982 | | | | | $ | 14,169 | | | | | $ | 10,860 | | | | | $ | 8,382 | | |
Net charge-offs (recoveries) to average loans
|
| | | | 0.03% | | | | | | 0.01% | | | | | | (0.01%) | | | | | | (0.05%) | | | | | | 0.03% | | |
Allowance for loan losses to total loans
|
| | | | 1.23% | | | | | | 1.32% | | | | | | 1.23% | | | | | | 1.17% | | | | | | 1.33% | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Residential real estate
|
| | | $ | 1,721 | | | | | | 12.54% | | | | | $ | 1,802 | | | | | | 14.33% | | | | | $ | 1,618 | | | | | | 16.83% | | |
Commercial real estate
|
| | | | 12,777 | | | | | | 63.98 | | | | | | 9,415 | | | | | | 61.89 | | | | | | 7,705 | | | | | | 60.79 | | |
Construction
|
| | | | 907 | | | | | | 6.59 | | | | | | 2,105 | | | | | | 7.86 | | | | | | 1,504 | | | | | | 7.17 | | |
Commercial business
|
| | | | 3,498 | | | | | | 16.85 | | | | | | 4,283 | | | | | | 15.81 | | | | | | 3,334 | | | | | | 15.06 | | |
Consumer
|
| | | | 1 | | | | | | 0.04 | | | | | | 377 | | | | | | 0.11 | | | | | | 8 | | | | | | 0.15 | | |
Total allowance for loan losses
|
| | | $ | 18,904 | | | | | | 100.00% | | | | | $ | 17,982 | | | | | | 100.00% | | | | | $ | 14,169 | | | | | | 100.00% | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Residential real estate
|
| | | $ | 1,636 | | | | | | 20.78% | | | | | $ | 1,500 | | | | | | 26.86% | | |
Commercial real estate
|
| | | | 5,480 | | | | | | 56.06 | | | | | | 3,616 | | | | | | 50.08 | | |
Construction
|
| | | | 1,102 | | | | | | 6.80 | | | | | | 1,032 | | | | | | 8.16 | | |
Commercial business
|
| | | | 2,638 | | | | | | 16.05 | | | | | | 2,225 | | | | | | 14.80 | | |
Consumer
|
| | | | 4 | | | | | | 0.31 | | | | | | 9 | | | | | | 0.10 | | |
Total allowance for loan losses
|
| | | $ | 10,860 | | | | | | 100.00% | | | | | $ | 8,382 | | | | | | 100.00% | | |
|
| | |
December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | 73,024 | | | | | $ | 72,774 | | | | | $ | 62,457 | | | | | $ | 62,698 | | | | | $ | 7,239 | | | | | $ | 7,143 | | |
State agency and municipal obligations
|
| | | | 11,959 | | | | | | 12,277 | | | | | | 14,495 | | | | | | 14,763 | | | | | | 17,060 | | | | | | 17,504 | | |
Corporate bonds
|
| | | | 7,096 | | | | | | 7,137 | | | | | | 10,167 | | | | | | 10,290 | | | | | | 11,256 | | | | | | 11,437 | | |
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,400 | | | | | | 4,497 | | |
Total securities available for sale
|
| | | $ | 92,079 | | | | | $ | 92,188 | | | | | $ | 87,119 | | | | | $ | 87,751 | | | | | $ | 39,955 | | | | | $ | 40,581 | | |
Securities held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State agency and municipal obligations
|
| | | | 20,465 | | | | | | 21,717 | | | | | | 15,710 | | | | | | 15,710 | | | | | | 9,026 | | | | | | 9,026 | | |
Corporate bonds
|
| | | | 1,000 | | | | | | 995 | | | | | | 1,000 | | | | | | 977 | | | | | | 1,000 | | | | | | 981 | | |
Government mortgage-backed securities
|
| | | | 114 | | | | | | 124 | | | | | | 149 | | | | | | 164 | | | | | | 200 | | | | | | 221 | | |
Total securities held to maturity
|
| | | $ | 21,579 | | | | | $ | 22,836 | | | | | $ | 16,859 | | | | | $ | 16,851 | | | | | $ | 10,226 | | | | | $ | 10,228 | | |
|
| | |
Due Within 1 Year
|
| |
Due 1 – 5 Years
|
| |
Due 5 – 10 Years
|
| |
Due After 10 Years
|
| ||||||||||||||||||||||||||||||||||||
At December 31, 2017
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | — | | | | | | —% | | | | | $ | 13,000 | | | | | | 1.90% | | | | | $ | 100 | | | | | | 2.50% | | | | | $ | 59,924 | | | | | | 2.48% | | |
State agency and municipal obligations
|
| | | | — | | | | | | — | | | | | | 2,873 | | | | | | 2.70 | | | | | | 7,386 | | | | | | 3.54 | | | | | | 1,700 | | | | | | 3.36 | | |
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 7,096 | | | | | | 2.46 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total securities available for sale
|
| | | $ | — | | | | | | —% | | | | | $ | 22,969 | | | | | | 2.17% | | | | | $ | 7,486 | | | | | | 3.53% | | | | | $ | 61,624 | | | | | | 2.50% | | |
Securities held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State agency and municipal obligations
|
| | | $ | 198 | | | | | | 4.90% | | | | | $ | 3,880 | | | | | | 4.08% | | | | | $ | — | | | | | | —% | | | | | $ | 16,387 | | | | | | 5.03% | | |
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 1,000 | | | | | | 2.23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 114 | | | | | | 5.35 | | |
Total securities held to maturity
|
| | | $ | 198 | | | | | | 4.90% | | | | | $ | 4,880 | | | | | | 3.70% | | | | | $ | — | | | | | | —% | | | | | $ | 16,501 | | | | | | 5.04% | | |
|
| | |
Due Within 1 Year
|
| |
Due 1 – 5 Years
|
| |
Due 5 – 10 Years
|
| |
Due After 10 Years
|
| ||||||||||||||||||||||||||||||||||||
At December 31, 2016
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | — | | | | | | —% | | | | | $ | 62,357 | | | | | | 1.99% | | | | | $ | — | | | | | | —% | | | | | $ | 100 | | | | | | 2.50% | | |
State agency and municipal obligations
|
| | | | — | | | | | | — | | | | | | 827 | | | | | | 2.68 | | | | | | 8,045 | | | | | | 3.54 | | | | | | 5,623 | | | | | | 4.03 | | |
Corporate bonds
|
| | | | 2,022 | | | | | | 4.78 | | | | | | 8,145 | | | | | | 2.43 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total securities available for sale
|
| | | $ | 2,022 | | | | | | 4.78% | | | | | $ | 71,329 | | | | | | 2.05% | | | | | $ | 8,045 | | | | | | 3.54% | | | | | $ | 5,723 | | | | | | 4.00% | | |
Securities held to maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
State agency and municipal obligations
|
| | | $ | — | | | | | | —% | | | | | $ | 2,135 | | | | | | 3.02% | | | | | $ | — | | | | | | —% | | | | | $ | 13,575 | | | | | | 4.96% | | |
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 1,000 | | | | | | 2.00 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 149 | | | | | | 5.32 | | |
Total securities held to maturity
|
| | | $ | — | | | | | | —% | | | | | $ | 3,135 | | | | | | 2.70% | | | | | $ | — | | | | | | —% | | | | | $ | 13,724 | | | | | | 4.96% | | |
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Weighted
Average Rate |
| |
Amount
|
| |
Percent
|
| |
Weighted
Average Rate |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Noninterest-bearing demand
|
| | | $ | 172,638 | | | | | | 12.35% | | | | | | —% | | | | | $ | 187,593 | | | | | | 14.55% | | | | | | —% | | |
NOW
|
| | | | 58,942 | | | | | | 4.21 | | | | | | 0.16 | | | | | | 53,950 | | | | | | 4.19 | | | | | | 0.19 | | |
Money market
|
| | | | 451,804 | | | | | | 32.31 | | | | | | 0.85 | | | | | | 349,131 | | | | | | 27.09 | | | | | | 0.58 | | |
Savings
|
| | | | 83,758 | | | | | | 5.99 | | | | | | 0.74 | | | | | | 96,502 | | | | | | 7.48 | | | | | | 0.43 | | |
Time
|
| | | | 631,263 | | | | | | 45.14 | | | | | | 1.33 | | | | | | 601,861 | | | | | | 46.69 | | | | | | 1.15 | | |
Total deposits
|
| | | $ | 1,398,405 | | | | | | 100.00% | | | | | | 1.06% | | | | | $ | 1,289,037 | | | | | | 100.00% | | | | | | 0.86% | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Maturing: | | | | | | | | | | | | | |
Within 3 months
|
| | | $ | 45,263 | | | | | $ | 54,546 | | |
After 3 but within 6 months
|
| | | | 95,989 | | | | | | 80,091 | | |
After 6 months but within 1 year
|
| | | | 142,380 | | | | | | 81,205 | | |
After 1 year
|
| | | | 179,655 | | | | | | 222,877 | | |
Total
|
| | | $ | 463,287 | | | | | $ | 438,719 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
As of and for the period ending: | | | | | | | | | | | | | | | | | | | |
Average amount outstanding during the period
|
| | | $ | 144,800 | | | | | $ | 114,426 | | | | | $ | 80,248 | | |
Amount outstanding at end of period
|
| | | | 174,000 | | | | | | 135,000 | | | | | | 75,000 | | |
Highest month end balance during the period
|
| | | | 175,000 | | | | | | 150,000 | | | | | | 101,000 | | |
Weighted average interest rate at end of period
|
| | | | 1.44% | | | | | | 0.73% | | | | | | 0.46% | | |
Weighted average interest rate during the period
|
| | | | 1.54% | | | | | | 0.69% | | | | | | 0.34% | | |
| | |
Notional
Amount |
| |
Original
Maturity |
| |
Received
|
| |
Paid
|
| |
Fair Value
Asset (Liability) |
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cash flow hedge: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | | 4.7 years | | |
3-month LIBOR
|
| | | | 1.62% | | | | | $ | 62 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 5.0 years | | |
3-month LIBOR
|
| | | | 1.83% | | | | | | 105 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 5.0 years | | |
3-month LIBOR
|
| | | | 1.48% | | | | | | 398 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 5.0 years | | |
3-month LIBOR
|
| | | | 1.22% | | | | | | 793 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 7.0 years | | |
3-month LIBOR
|
| | | | 2.04% | | | | | | 342 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 7.0 years | | |
3-month LIBOR
|
| | | | 2.04% | | | | | | 334 | | |
| | | | $ | 150,000 | | | | | | | | | | | | | | | | | $ | 2,034 | | |
|
| | |
Notional
Amount |
| |
Original
Maturity |
| |
Received
|
| |
Paid
|
| |
Fair Value
Asset (Liability) |
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cash flow hedge: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | | 4.7 years | | |
3-month LIBOR
|
| | | | 1.62% | | | | | $ | (91) | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 5.0 years | | |
3-month LIBOR
|
| | | | 1.83% | | | | | | (138) | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 5.0 years | | |
3-month LIBOR
|
| | | | 1.48% | | | | | | 249 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | | 5.0 years | | |
3-month LIBOR
|
| | | | 1.22% | | | | | | 717 | | |
| | | | $ | 100,000 | | | | | | | | | | | | | | | | | $ | 737 | | |
|
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
4 – 5
Years |
| |
After
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Contractual Obligations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FHLB advances
|
| | | $ | 199,000 | | | | | $ | 174,000 | | | | | $ | 25,000 | | | | | $ | — | | | | | $ | — | | |
Subordinated Debt
|
| | | | 25,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,500 | | |
Operating lease agreements
|
| | | | 21,723 | | | | | | 1,808 | | | | | | 3,440 | | | | | | 2,498 | | | | | | 13,977 | | |
Time deposits with stated maturity dates
|
| | | | 631,263 | | | | | | 391,509 | | | | | | 238,849 | | | | | | 905 | | | | | | — | | |
Total contractual obligations
|
| | | $ | 877,486 | | | | | $ | 567,317 | | | | | $ | 267,289 | | | | | $ | 3,403 | | | | | $ | 39,477 | | |
|
| | |
Amount of Commitment Expiration per Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
4 – 5
Years |
| |
After
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Other Commitments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan commitments
|
| | | $ | 112,649 | | | | | $ | 39,298 | | | | | $ | 35,372 | | | | | $ | 3,708 | | | | | $ | 34,271 | | |
Undisbursed construction loans
|
| | | | 80,064 | | | | | | 17,569 | | | | | | 6,441 | | | | | | 24,876 | | | | | | 31,178 | | |
Unused home equity lines of credit
|
| | | | 7,573 | | | | | | 365 | | | | | | 295 | | | | | | 343 | | | | | | 6,570 | | |
Total other commitments
|
| | | $ | 200,286 | | | | | $ | 57,232 | | | | | $ | 42,108 | | | | | $ | 28,927 | | | | | $ | 72,019 | | |
|
| | |
Amount of Commitment Expiration per Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
4 – 5
Years |
| |
After
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Other Commitments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan commitments
|
| | | $ | 89,825 | | | | | $ | 32,418 | | | | | $ | 37,681 | | | | | $ | 3,601 | | | | | $ | 16,125 | | |
Undisbursed construction loans
|
| | | | 70,526 | | | | | | 17,878 | | | | | | 18,167 | | | | | | 6,211 | | | | | | 28,270 | | |
Unused home equity lines of credit
|
| | | | 8,083 | | | | | | 367 | | | | | | 33 | | | | | | 456 | | | | | | 7,227 | | |
Total other commitments
|
| | | $ | 168,434 | | | | | $ | 50,663 | | | | | $ | 55,881 | | | | | $ | 10,268 | | | | | $ | 51,622 | | |
|
| | |
Estimated Percent Change
in Net Interest Income |
| |||||||||
| | |
At December 31,
|
| |||||||||
Rate Changes (basis points)
|
| |
2017
|
| |
2016
|
| ||||||
-100
|
| | | | (2.00)% | | | | | | (1.60)% | | |
+200
|
| | | | (4.30) | | | | | | (2.23) | | |
| | |
Estimated Percent Change
in Net Interest Income |
| |||||||||
| | |
At December 31,
|
| |||||||||
Rate Changes (basis points)
|
| |
2017
|
| |
2016
|
| ||||||
-100
|
| | | | (4.70)% | | | | | | (3.36)% | | |
+100
|
| | | | (3.40) | | | | | | (1.86) | | |
+200
|
| | | | (7.30) | | | | | | (4.13) | | |
+300
|
| | | | (11.50) | | | | | | (6.78) | | |
| | |
Estimated Percent Change
in Economic Value of Equity |
| |||||||||
| | |
At December 31,
|
| |||||||||
Rate Changes (basis points)
|
| |
2017
|
| |
2016
|
| ||||||
-100
|
| | | | (1.60)% | | | | | | 0.00% | | |
+100
|
| | | | (10.10) | | | | | | (9.90) | | |
+200
|
| | | | (22.90) | | | | | | (21.70) | | |
+300
|
| | | | (32.80) | | | | | | (31.30) | | |
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 70,545 | | | | | $ | 96,026 | | |
Federal funds sold
|
| | | | 186 | | | | | | 329 | | |
Cash and cash equivalents
|
| | | | 70,731 | | | | | | 96,355 | | |
Available for sale investment securities, at fair value
|
| | | | 92,188 | | | | | | 87,751 | | |
Held to maturity investment securities, at amortized cost
|
| | | | 21,579 | | | | | | 16,859 | | |
Loans held for sale
|
| | | | — | | | | | | 254 | | |
Loans receivable (net of allowance for loan losses of $18,904 and $17,982 at December 31, 2017 and 2016, respectively)
|
| | | | 1,520,879 | | | | | | 1,343,895 | | |
Foreclosed real estate
|
| | | | — | | | | | | 272 | | |
Accrued interest receivable
|
| | | | 5,910 | | | | | | 4,958 | | |
Federal Home Loan Bank stock, at cost
|
| | | | 9,183 | | | | | | 7,943 | | |
Premises and equipment, net
|
| | | | 18,196 | | | | | | 17,835 | | |
Bank-owned life insurance
|
| | | | 39,618 | | | | | | 33,448 | | |
Goodwill
|
| | | | 2,589 | | | | | | 2,589 | | |
Other intangible assets
|
| | | | 382 | | | | | | 501 | | |
Deferred income taxes, net
|
| | | | 4,904 | | | | | | 9,085 | | |
Other assets
|
| | | | 10,448 | | | | | | 7,174 | | |
Total assets
|
| | | $ | 1,796,607 | | | | | $ | 1,628,919 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | |
Deposits
|
| | | | | | | | | | | | |
Noninterest bearing deposits
|
| | | $ | 172,638 | | | | | $ | 187,593 | | |
Interest bearing deposits
|
| | | | 1,225,767 | | | | | | 1,101,444 | | |
Total deposits
|
| | | | 1,398,405 | | | | | | 1,289,037 | | |
Advances from the Federal Home Loan Bank
|
| | | | 199,000 | | | | | | 160,000 | | |
Subordinated debentures
|
| | | | 25,103 | | | | | | 25,051 | | |
Accrued expenses and other liabilities
|
| | | | 13,072 | | | | | | 8,936 | | |
Total liabilities
|
| | | | 1,635,580 | | | | | | 1,483,024 | | |
Commitments and contingencies (Note 12)
|
| | | | — | | | | | | — | | |
Shareholders’ equity | | | | | | | | | | | | | |
Common stock, no par value; 10,000,000 shares authorized, 7,751,424 and 7,620,663 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
| | | | 118,301 | | | | | | 115,353 | | |
Retained earnings
|
| | | | 41,032 | | | | | | 29,652 | | |
Accumulated other comprehensive income
|
| | | | 1,694 | | | | | | 890 | | |
Total shareholders’ equity
|
| | | | 161,027 | | | | | | 145,895 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 1,796,607 | | | | | $ | 1,628,919 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Interest and dividend income | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans
|
| | | $ | 66,841 | | | | | $ | 58,077 | | | | | $ | 48,692 | | |
Interest and dividends on securities
|
| | | | 3,570 | | | | | | 2,740 | | | | | | 1,964 | | |
Interest on cash and cash equivalents
|
| | | | 790 | | | | | | 173 | | | | | | 98 | | |
Total interest and dividend income
|
| | | | 71,201 | | | | | | 60,990 | | | | | | 50,754 | | |
Interest expense | | | | | | | | | | | | | | | | | | | |
Interest expense on deposits
|
| | | | 12,694 | | | | | | 8,300 | | | | | | 5,681 | | |
Interest on borrowings
|
| | | | 4,143 | | | | | | 3,598 | | | | | | 2,285 | | |
Total interest expense
|
| | | | 16,837 | | | | | | 11,898 | | | | | | 7,966 | | |
Net interest income
|
| | | | 54,364 | | | | | | 49,092 | | | | | | 42,788 | | |
Provision for loan losses
|
| | | | 1,341 | | | | | | 3,914 | | | | | | 3,230 | | |
Net interest income after provision for loan losses
|
| | | | 53,023 | | | | | | 45,178 | | | | | | 39,558 | | |
Noninterest income | | | | | | | | | | | | | | | | | | | |
Gains and fees from sales of loans
|
| | | | 1,427 | | | | | | 466 | | | | | | 1,113 | | |
Bank owned life insurance
|
| | | | 1,170 | | | | | | 693 | | | | | | 727 | | |
Service charges and fees
|
| | | | 1,007 | | | | | | 963 | | | | | | 933 | | |
Gain (Loss) on sale of available for sale securities, net
|
| | | | 165 | | | | | | (115) | | | | | | — | | |
(Loss) Gain on sale of foreclosed real estate
|
| | | | (78) | | | | | | 128 | | | | | | — | | |
Other
|
| | | | 938 | | | | | | 541 | | | | | | 711 | | |
Total noninterest income
|
| | | | 4,629 | | | | | | 2,676 | | | | | | 3,484 | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits
|
| | | | 16,284 | | | | | | 15,655 | | | | | | 15,736 | | |
Occupancy and equipment
|
| | | | 6,165 | | | | | | 5,811 | | | | | | 5,341 | | |
Professional services
|
| | | | 2,072 | | | | | | 1,654 | | | | | | 1,447 | | |
Data processing
|
| | | | 1,866 | | | | | | 1,603 | | | | | | 1,523 | | |
Marketing
|
| | | | 1,193 | | | | | | 948 | | | | | | 985 | | |
FDIC insurance
|
| | | | 1,116 | | | | | | 660 | | | | | | 672 | | |
Director fees
|
| | | | 912 | | | | | | 859 | | | | | | 951 | | |
Amortization of intangibles
|
| | | | 118 | | | | | | 151 | | | | | | 196 | | |
Foreclosed real estate
|
| | | | 70 | | | | | | 157 | | | | | | 168 | | |
Merger and acquisition related expenses
|
| | | | — | | | | | | — | | | | | | 2 | | |
Other
|
| | | | 2,727 | | | | | | 2,046 | | | | | | 2,150 | | |
Total noninterest expense
|
| | | | 32,523 | | | | | | 29,544 | | | | | | 29,171 | | |
Income before income tax expense
|
| | | | 25,129 | | | | | | 18,310 | | | | | | 13,871 | | |
Income tax expense
|
| | | | 11,299 | | | | | | 5,960 | | | | | | 4,841 | | |
Net income
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 9,030 | | |
Net income attributable to common shareholders
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 8,905 | | |
Earnings Per Common Share: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 1.80 | | | | | $ | 1.64 | | | | | $ | 1.23 | | |
Diluted
|
| | | $ | 1.78 | | | | | $ | 1.62 | | | | | $ | 1.21 | | |
Weighted Average Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 7,572,409 | | | | | | 7,396,019 | | | | | | 7,071,550 | | |
Diluted
|
| | | | 7,670,413 | | | | | | 7,491,052 | | | | | | 7,140,558 | | |
Dividends per common share
|
| | | $ | 0.28 | | | | | $ | 0.22 | | | | | $ | 0.05 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Net income
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 9,030 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | |
Unrealized (losses) gains on securities:
|
| | | | | | | | | | | | | | | | | | |
Unrealized holding losses on available for sale securities
|
| | | | (357) | | | | | | (109) | | | | | | (431) | | |
Reclassification adjustment for (gain) loss realized in net income
|
| | | | (165) | | | | | | 115 | | | | | | — | | |
Net change in unrealized (loss) gain
|
| | | | (522) | | | | | | 6 | | | | | | (431) | | |
Income tax effect – benefit (expense)
|
| | | | 182 | | | | | | (2) | | | | | | 192 | | |
Unrealized (losses) gains on securities, net of tax
|
| | | | (340) | | | | | | 4 | | | | | | (239) | | |
Unrealized gains (losses) on interest rate swaps:
|
| | | | | | | | | | | | | | | | | | |
Unrealized gain (losses) on interest rate swaps designated as cash flow hedges
|
| | | | 1,297 | | | | | | 1,013 | | | | | | (89) | | |
Tax effect – (expense) benefit
|
| | | | (454) | | | | | | (354) | | | | | | 24 | | |
Unrealized gains (losses) on interest rate swaps, net of tax
|
| | | | 843 | | | | | | 659 | | | | | | (65) | | |
Total other comprehensive income (loss), net of tax
|
| | | | 503 | | | | | | 663 | | | | | | (304) | | |
Comprehensive income
|
| | | $ | 14,333 | | | | | $ | 13,013 | | | | | $ | 8,726 | | |
|
| | |
Number of
Outstanding Shares |
| |
Preferred
Stock |
| |
Common
Stock |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
Balance at January 1, 2015
|
| | | | 7,185,482 | | | | | $ | 10,980 | | | | | $ | 107,265 | | | | | $ | 10,434 | | | | | $ | 531 | | | | | $ | 129,210 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9,030 | | | | | | — | | | | | | 9,030 | | |
Other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (304) | | | | | | (304) | | |
Cash dividends declared ($0.05 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (376) | | | | | | — | | | | | | (376) | | |
Preferred stock cash dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | (125) | | | | | | — | | | | | | (125) | | |
Redemption of SBLF preferred stock
|
| | | | — | | | | | | (10,980) | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,980) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 1,033 | | | | | | — | | | | | | — | | | | | | 1,033 | | |
Warrants exercised
|
| | | | 269,992 | | | | | | — | | | | | | 3,780 | | | | | | — | | | | | | — | | | | | | 3,780 | | |
Issuance of restricted stock
|
| | | | 51,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeitures of restricted stock
|
| | | | (25,573) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock options exercised
|
| | | | 34,590 | | | | | | — | | | | | | 501 | | | | | | — | | | | | | — | | | | | | 501 | | |
Balance at December 31, 2015
|
| | | | 7,516,291 | | | | | | — | | | | | | 112,579 | | | | | | 18,963 | | | | | | 227 | | | | | | 131,769 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,350 | | | | | | — | | | | | | 12,350 | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 663 | | | | | | 663 | | |
Cash dividends declared ($0.22 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,661) | | | | | | — | | | | | | (1,661) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 1,188 | | | | | | — | | | | | | — | | | | | | 1,188 | | |
Warrants exercised
|
| | | | 11,200 | | | | | | — | | | | | | 200 | | | | | | — | | | | | | — | | | | | | 200 | | |
Issuance of restricted stock
|
| | | | 29,935 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeitures of restricted stock
|
| | | | (883) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock options exercised
|
| | | | 64,120 | | | | | | — | | | | | | 1,106 | | | | | | — | | | | | | — | | | | | | 1,106 | | |
Net tax benefit related to stock-based compensation
|
| | | | — | | | | | | — | | | | | | 280 | | | | | | — | | | | | | — | | | | | | 280 | | |
Balance at December 31, 2016
|
| | | | 7,620,663 | | | | | | — | | | | | | 115,353 | | | | | | 29,652 | | | | | | 890 | | | | | | 145,895 | | |
Net income
|
| | | | — | | | | | | | | | | | | — | | | | | | 13,830 | | | | | | — | | | | | | 13,830 | | |
Other comprehensive income, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 503 | | | | | | 503 | | |
Cash dividends declared ($0.28 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,149) | | | | | | — | | | | | | (2,149) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 917 | | | | | | — | | | | | | — | | | | | | 917 | | |
Warrants exercised
|
| | | | 35,000 | | | | | | — | | | | | | 663 | | | | | | — | | | | | | — | | | | | | 663 | | |
Issuance of restricted stock
|
| | | | 40,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeitures of restricted stock
|
| | | | (18,228) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock options exercised
|
| | | | 73,738 | | | | | | — | | | | | | 1,368 | | | | | | — | | | | | | — | | | | | | 1,368 | | |
Reclass adjustment resulting from tax law change
|
| | | | — | | | | | | — | | | | | | — | | | | | | (301) | | | | | | 301 | | | | | | — | | |
Balance at December 31, 2017
|
| | | | 7,751,423 | | | | | $ | — | | | | | $ | 118,301 | | | | | $ | 41,032 | | | | | $ | 1,694 | | | | | $ | 161,027 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 9,030 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Net (accretion) amortization of premiums and discounts on investment securities
|
| | | | (31) | | | | | | 1,737 | | | | | | 99 | | |
Provision for loan losses
|
| | | | 1,341 | | | | | | 3,914 | | | | | | 3,230 | | |
Deferred income taxes
|
| | | | 3,908 | | | | | | (1,104) | | | | | | (966) | | |
Net (gain) loss on sales of available for sale securities
|
| | | | (165) | | | | | | 115 | | | | | | — | | |
Depreciation and amortization
|
| | | | 1,513 | | | | | | 1,729 | | | | | | 1,685 | | |
Amortization of debt issuance costs
|
| | | | 52 | | | | | | 51 | | | | | | — | | |
Increase in cash surrender value of bank-owned life insurance
|
| | | | (1,170) | | | | | | (693) | | | | | | (727) | | |
Loan principal sold from loans originated for sale
|
| | | | (3,485) | | | | | | (3,313) | | | | | | (6,929) | | |
Proceeds from sales of loans originated for sale
|
| | | | 4,626 | | | | | | 3,381 | | | | | | 7,546 | | |
Originations of loans held for sale
|
| | | | — | | | | | | (254) | | | | | | — | | |
Net gain on sales of loans
|
| | | | (1,427) | | | | | | (466) | | | | | | (1,113) | | |
Stock-based compensation
|
| | | | 917 | | | | | | 1,188 | | | | | | 1,033 | | |
Net accretion of purchase accounting adjustments
|
| | | | (80) | | | | | | (136) | | | | | | (104) | | |
Loss on sale and write-downs of foreclosed real estate
|
| | | | 128 | | | | | | 25 | | | | | | 184 | | |
Net change in:
|
| | | | | | | | | | | | | | | | | | |
Deferred loan fees
|
| | | | (829) | | | | | | 466 | | | | | | 668 | | |
Accrued interest receivable
|
| | | | (952) | | | | | | (887) | | | | | | (748) | | |
Other assets
|
| | | | (1,740) | | | | | | (3,006) | | | | | | (519) | | |
Accrued expenses and other liabilities
|
| | | | 4,136 | | | | | | 2,275 | | | | | | 779 | | |
Net cash provided by operating activities
|
| | | | 20,572 | | | | | | 17,372 | | | | | | 13,148 | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | |
Proceeds from principal repayments on available for sale securities
|
| | | | 5,217 | | | | | | 770 | | | | | | 1,877 | | |
Proceeds from principal repayments on held to maturity securities
|
| | | | 212 | | | | | | 205 | | | | | | 220 | | |
Net proceeds from sales and calls of available for sale securities
|
| | | | 54,705 | | | | | | 60,696 | | | | | | 22,030 | | |
Net proceeds from sales and calls of held to maturity securities
|
| | | | 5,690 | | | | | | — | | | | | | 1,000 | | |
Purchases of available for sale securities
|
| | | | (64,700) | | | | | | (110,485) | | | | | | — | | |
Purchase of held to maturity securities
|
| | | | (10,609) | | | | | | (6,835) | | | | | | — | | |
Purchase of bank-owned life insurance
|
| | | | (5,000) | | | | | | (9,000) | | | | | | — | | |
Net increase in loans
|
| | | | (177,549) | | | | | | (218,603) | | | | | | (218,772) | | |
Loan principal sold from loans not originated for sale
|
| | | | (14,264) | | | | | | (4,069) | | | | | | (23,380) | | |
Proceeds from sales of loans not originated for sale
|
| | | | 14,805 | | | | | | 4,467 | | | | | | 24,462 | | |
Purchases of premises and equipment
|
| | | | (1,874) | | | | | | (8,401) | | | | | | (938) | | |
Purchase of Federal Home Loan Bank stock
|
| | | | (1,239) | | | | | | (1,389) | | | | | | (445) | | |
Proceeds from sale of foreclosed real estate
|
| | | | 144 | | | | | | 951 | | | | | | 400 | | |
Net cash used by investing activities
|
| | | | (194,462) | | | | | | (291,693) | | | | | | (193,546) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Net change in time certificates of deposit
|
| | | | 29,417 | | | | | | 165,224 | | | | | | 128,379 | | |
Net change in other deposits
|
| | | | 79,967 | | | | | | 76,930 | | | | | | 83,257 | | |
Net change in FHLB advances
|
| | | | 39,000 | | | | | | 40,000 | | | | | | (9,000) | | |
Proceeds from exercise of warrants
|
| | | | 663 | | | | | | 200 | | | | | | 3,780 | | |
Proceeds from exercise of options
|
| | | | 1,368 | | | | | | 1,106 | | | | | | 501 | | |
Issuance of subordinated debt
|
| | | | — | | | | | | — | | | | | | 25,000 | | |
Redemption of SBLF preferred stock
|
| | | | — | | | | | | — | | | | | | (10,980) | | |
Dividends paid on common stock
|
| | | | (2,149) | | | | | | (1,661) | | | | | | (376) | | |
Dividends paid on preferred stock
|
| | | | — | | | | | | — | | | | | | (125) | | |
Net tax benefit related to stock-based compensation
|
| | | | — | | | | | | 280 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 148,266 | | | | | | 282,079 | | | | | | 220,436 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | | (25,624) | | | | | | 7,758 | | | | | | 40,038 | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of year
|
| | | | 96,355 | | | | | | 88,597 | | | | | | 48,559 | | |
End of period
|
| | | $ | 70,731 | | | | | $ | 96,355 | | | | | $ | 88,597 | | |
Supplemental disclosures of cash flows information: | | | | | | | | | | | | | | | | | | | |
Cash paid for:
|
| | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | 16,582 | | | | | $ | 11,793 | | | | | $ | 7,544 | | |
Income taxes
|
| | | | 8,020 | | | | | | 8,584 | | | | | | 6,136 | | |
Noncash investing and financing activities | | | | | | | | | | | | | | | | | | | |
Loans transferred to foreclosed real estate
|
| | | | — | | | | | | — | | | | | | 883 | | |
Net change in unrealized gains on available-for-sale securities
|
| | | | (522) | | | | | | 6 | | | | | | (430) | | |
| | |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance, beginning of the period
|
| | | $ | 2,589 | | | | | $ | 2,589 | | |
Impairment
|
| | | | — | | | | | | — | | |
Balance, end of the period
|
| | | $ | 2,589 | | | | | $ | 2,589 | | |
|
| | |
Gross Intangible
Asset |
| |
Accumulated
Amortization |
| |
Net Intangible
Asset |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | |
Core deposit intangible
|
| | | $ | 1,029 | | | | | $ | 647 | | | | | $ | 382 | | |
December 31, 2016 | | | | | | | | | | | | | | | | | | | |
Core deposit intangible
|
| | | $ | 1,029 | | | | | $ | 528 | | | | | $ | 501 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross Unrealized
|
| |
Fair Value
|
| |||||||||||||||
| | |
Gains
|
| |
Losses
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | $ | 13,000 | | | | | $ | — | | | | | $ | (82) | | | | | $ | 12,918 | | |
Due from five through ten years
|
| | | | 100 | | | | | | — | | | | | | (4) | | | | | | 96 | | |
Due after ten years
|
| | | | 59,924 | | | | | | 10 | | | | | | (174) | | | | | | 59,760 | | |
| | | | | 73,024 | | | | | | 10 | | | | | | (260) | | | | | | 72,774 | | |
State agency and municipal obligations | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | | 2,873 | | | | | | 84 | | | | | | — | | | | | | 2,957 | | |
Due from five through ten years
|
| | | | 7,386 | | | | | | 228 | | | | | | — | | | | | | 7,614 | | |
Due after ten years
|
| | | | 1,700 | | | | | | 33 | | | | | | (27) | | | | | | 1,706 | | |
| | | | | 11,959 | | | | | | 345 | | | | | | (27) | | | | | | 12,277 | | |
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | | 7,096 | | | | | | 41 | | | | | | — | | | | | | 7,137 | | |
| | | | | 7,096 | | | | | | 41 | | | | | | — | | | | | | 7,137 | | |
Total available for sale securities
|
| | | $ | 92,079 | | | | | $ | 396 | | | | | $ | (287) | | | | | $ | 92,188 | | |
Held to maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
State agency and municipal obligations | | | | | | | | | | | | | | | | | | | | | | | | | |
Less Than 1 Year
|
| | | $ | 198 | | | | | | 5 | | | | | | — | | | | | $ | 203 | | |
Due from one through five years
|
| | | | 3,880 | | | | | | 20 | | | | | | — | | | | | | 3,900 | | |
Due after ten years
|
| | | | 16,387 | | | | | | 1,227 | | | | | | — | | | | | | 17,614 | | |
| | | | | 20,465 | | | | | | 1,252 | | | | | | — | | | | | | 21,717 | | |
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | | 1,000 | | | | | | — | | | | | | (5) | | | | | | 995 | | |
Government-sponsored mortgage backed securities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
No contractual maturity
|
| | | | 114 | | | | | | 10 | | | | | | — | | | | | | 124 | | |
Total held to maturity securities
|
| | | $ | 21,579 | | | | | $ | 1,262 | | | | | $ | (5) | | | | | $ | 22,836 | | |
|
| | |
December 31, 2016
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross Unrealized
|
| |
Fair Value
|
| |||||||||||||||
| | |
Gains
|
| |
Losses
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | $ | 62,357 | | | | | $ | 295 | | | | | $ | (49) | | | | | $ | 62,603 | | |
Due after ten years
|
| | | | 100 | | | | | | — | | | | | | (5) | | | | | | 95 | | |
| | | | | 62,457 | | | | | | 295 | | | | | | (54) | | | | | | 62,698 | | |
State agency and municipal obligations | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | | 827 | | | | | | 24 | | | | | | (3) | | | | | | 848 | | |
Due from five through ten years
|
| | | | 8,045 | | | | | | 189 | | | | | | (1) | | | | | | 8,233 | | |
Due after ten years
|
| | | | 5,623 | | | | | | 178 | | | | | | (119) | | | | | | 5,682 | | |
| | | | | 14,495 | | | | | | 391 | | | | | | (123) | | | | | | 14,763 | | |
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | |
Due in less than one year
|
| | | | 2,022 | | | | | | 56 | | | | | | — | | | | | | 2,078 | | |
Due from one through five years
|
| | | | 8,145 | | | | | | 67 | | | | | | — | | | | | | 8,212 | | |
| | | | | 10,167 | | | | | | 123 | | | | | | — | | | | | | 10,290 | | |
Total available for sale securities
|
| | | $ | 87,119 | | | | | $ | 809 | | | | | $ | (177) | | | | | $ | 87,751 | | |
Held to maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
State agency and municipal obligations | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | $ | 2,135 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,135 | | |
Due after ten years
|
| | | | 13,575 | | | | | | — | | | | | | — | | | | | | 13,575 | | |
| | | | | 15,710 | | | | | | — | | | | | | — | | | | | | 15,710 | | |
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from one through five years
|
| | | | 1,000 | | | | | | — | | | | | | (23) | | | | | | 977 | | |
Government-sponsored mortgage backed securities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
No contractual maturity
|
| | | | 149 | | | | | | 15 | | | | | | — | | | | | | 164 | | |
Total held to maturity securities
|
| | | $ | 16,859 | | | | | $ | 15 | | | | | $ | (23) | | | | | $ | 16,851 | | |
|
| | |
Length of Time in Continuous Unrealized Loss Position
|
| | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
| | |
Less Than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Unrealized
Loss |
| |
Percent
Decline from Amortized Cost |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Percent
Decline from Amortized Cost |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Percent
Decline from Amortized Cost |
| |||||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | 70,419 | | | | | | (225) | | | | | | 0.32% | | | | | $ | 2,064 | | | | | | (35) | | | | | | 1.67% | | | | | $ | 72,483 | | | | | $ | (260) | | | | | | 0.36% | | |
State agency and municipal
obligations |
| | | | 92 | | | | | | — | | | | | | 0.16 | | | | | | 656 | | | | | | (27) | | | | | | 3.95 | | | | | | 748 | | | | | | (27) | | | | | | 3.50 | | |
Corporate bonds
|
| | | | — | | | | | | — | | | | |
|
—
|
| | | | | 995 | | | | | | (5) | | | | | | 0.50 | | | | | | 995 | | | | | | (5) | | | | | | 0.50 | | |
Total investment securities
|
| | | $ | 70,511 | | | | | $ | (225) | | | | | | 0.32% | | | | | $ | 3,715 | | | | | $ | (67) | | | | | | 1.77% | | | | | $ | 74,226 | | | | | $ | (292) | | | | | | 0.39% | | |
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | 3,045 | | | | | $ | (54) | | | | | | 1.74% | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | 3,045 | | | | | $ | (54) | | | | | | 1.74% | | |
State agency and municipal
obligations |
| | | | 2,756 | | | | | | (123) | | | | | | 4.29 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,756 | | | | | | (123) | | | | | | 4.29 | | |
Corporate bonds
|
| | | | 978 | | | | | | (23) | | | | | | 2.25 | | | | | | — | | | | | | — | | | | | | — | | | | | | 978 | | | | | | (23) | | | | | | 2.25 | | |
Total investment securities
|
| | | $ | 6,779 | | | | | $ | (200) | | | | | | 2.86% | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | 6,779 | | | | | $ | (200) | | | | | | 2.86% | | |
|
| | |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
| | |
Originated
|
| |
Acquired
|
| |
Total
|
| |
Originated
|
| |
Acquired
|
| |
Total
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential
|
| | | $ | 186,107 | | | | | $ | 7,417 | | | | | $ | 193,524 | | | | | $ | 187,098 | | | | | $ | 8,631 | | | | | $ | 195,729 | | |
Commercial
|
| | | | 945,277 | | | | | | 41,965 | | | | | | 987,242 | | | | | | 802,156 | | | | | | 43,166 | | | | | | 845,322 | | |
Construction
|
| | | | 101,636 | | | | | | — | | | | | | 101,636 | | | | | | 107,329 | | | | | | 112 | | | | | | 107,441 | | |
| | | | | 1,233,020 | | | | | | 49,382 | | | | | | 1,282,402 | | | | | | 1,096,583 | | | | | | 51,909 | | | | | | 1,148,492 | | |
Commercial business
|
| | | | 249,719 | | | | | | 10,276 | | | | | | 259,995 | | | | | | 198,456 | | | | | | 17,458 | | | | | | 215,914 | | |
Consumer
|
| | | | 192 | | | | | | 427 | | | | | | 619 | | | | | | 672 | | | | | | 861 | | | | | | 1,533 | | |
Total loans
|
| | | | 1,482,931 | | | | | | 60,085 | | | | | | 1,543,016 | | | | | | 1,295,711 | | | | | | 70,228 | | | | | | 1,365,939 | | |
Allowance for loan losses
|
| | | | (18,848) | | | | | | (56) | | | | | | (18,904) | | | | | | (17,883) | | | | | | (99) | | | | | | (17,982) | | |
Deferred loan origination fees, net
|
| | | | (3,242) | | | | | | — | | | | | | (3,242) | | | | | | (4,071) | | | | | | — | | | | | | (4,071) | | |
Unamortized loan premiums
|
| | | | 8 | | | | | | — | | | | | | 8 | | | | | | 9 | | | | | | — | | | | | | 9 | | |
Loans receivable, net
|
| | | $ | 1,460,849 | | | | | $ | 60,029 | | | | | $ | 1,520,878 | | | | | $ | 1,273,766 | | | | | $ | 70,129 | | | | | $ | 1,343,895 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at beginning of period
|
| | | $ | 666 | | | | | $ | 871 | | |
Accretion
|
| | | | (113) | | | | | | (154) | | |
Other(a) | | | | | — | | | | | | (51) | | |
Balance at end of period
|
| | | $ | 553 | | | | | $ | 666 | | |
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| |
Consumer
|
| |
Total
|
| | ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | 1,802 | | | | | $ | 9,386 | | | | | $ | 2,105 | | | | | $ | 4,240 | | | | | $ | 350 | | | | | $ | 17,883 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (478) | | | | | | (32) | | | | | | (510) | | | | ||
Recoveries
|
| | | | 146 | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 3 | | | | | | 153 | | | | ||
Provisions
|
| | | | (227) | | | | | | 3,355 | | | | | | (1,198) | | | | | | (288) | | | | | | (320) | | | | | | 1,322 | | | | ||
Ending balance
|
| | | $ | 1,721 | | | | | $ | 12,741 | | | | | $ | 907 | | | | | $ | 3,478 | | | | | $ | 1 | | | | | $ | 18,848 | | | | ||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | — | | | | | $ | 29 | | | | | $ | — | | | | | $ | 43 | | | | | $ | 27 | | | | | $ | 99 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (43) | | | | | | (19) | | | | | | (62) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Provisions
|
| | | | — | | | | | | 7 | | | | | | — | | | | | | 20 | | | | | | (8) | | | | | | 19 | | | | ||
Ending balance
|
| | | $ | — | | | | | $ | 36 | | | | | $ | — | | | | | $ | 20 | | | | | $ | — | | | | | $ | 56 | | | | ||
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | 1,802 | | | | | $ | 9,415 | | | | | $ | 2,105 | | | | | $ | 4,283 | | | | | $ | 377 | | | | | $ | 17,982 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (521) | | | | | | (51) | | | | | | (572) | | | | ||
Recoveries
|
| | | | 146 | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 3 | | | | | | 153 | | | | ||
Provisions
|
| | | | (227) | | | | | | 3,362 | | | | | | (1,198) | | | | | | (268) | | | | | | (328) | | | | | | 1,341 | | | | ||
Ending balance
|
| | | $ | 1,721 | | | | | $ | 12,777 | | | | | $ | 907 | | | | | $ | 3,498 | | | | | $ | 1 | | | | | $ | 18,904 | | | | ||
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| |
Consumer
|
| |
Total
|
| | ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | 1,618 | | | | | $ | 7,693 | | | | | $ | 1,504 | | | | | $ | 3,310 | | | | | $ | 3 | | | | | $ | 14,128 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (59) | | | | | | (10) | | | | | | (69) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8 | | | | | | 8 | | | | ||
Provisions
|
| | | | 184 | | | | | | 1,693 | | | | | | 601 | | | | | | 989 | | | | | | 349 | | | | | | 3,816 | | | | ||
Ending balance
|
| | | $ | 1,802 | | | | | $ | 9,386 | | | | | $ | 2,105 | | | | | $ | 4,240 | | | | | $ | 350 | | | | | $ | 17,883 | | | | ||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | — | | | | | $ | 12 | | | | | $ | — | | | | | $ | 24 | | | | | $ | 5 | | | | | $ | 41 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | (7) | | | | | | (10) | | | | | | (25) | | | | | | (42) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 2 | | | | ||
Provisions
|
| | | | — | | | | | | 17 | | | | | | 7 | | | | | | 29 | | | | | | 45 | | | | | | 98 | | | | ||
Ending balance
|
| | | $ | — | | | | | $ | 29 | | | | | $ | — | | | | | $ | 43 | | | | | $ | 27 | | | | | $ | 99 | | | | ||
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | 1,618 | | | | | $ | 7,705 | | | | | $ | 1,504 | | | | | $ | 3,334 | | | | | $ | 8 | | | | | $ | 14,169 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | (7) | | | | | | (69) | | | | | | (35) | | | | | | (111) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | | | | | 10 | | | | ||
Provisions
|
| | | | 184 | | | | | | 1,710 | | | | | | 608 | | | | | | 1,018 | | | | | | 394 | | | | | | 3,914 | | | | ||
Ending balance
|
| | | $ | 1,802 | | | | | $ | 9,415 | | | | | $ | 2,105 | | | | | $ | 4,283 | | | | | $ | 377 | | | | | $ | 17,982 | | | | ||
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| |
Consumer
|
| |
Total
|
| | ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||
December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | 1,636 | | | | | $ | 5,480 | | | | | $ | 1,102 | | | | | $ | 2,638 | | | | | $ | 4 | | | | | $ | 10,860 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | (6) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7 | | | | | | 7 | | | | ||
Provisions
|
| | | | (18) | | | | | | 2,213 | | | | | | 402 | | | | | | 672 | | | | | | (2) | | | | | | 3,267 | | | | ||
Ending balance
|
| | | $ | 1,618 | | | | | $ | 7,693 | | | | | $ | 1,504 | | | | | $ | 3,310 | | | | | $ | 3 | | | | | $ | 14,128 | | | | ||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15) | | | | | | (9) | | | | | | (24) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | 100 | | | | | | 2 | | | | | | 102 | | | | ||
Provisions
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | (61) | | | | | | 12 | | | | | | (37) | | | | ||
Ending balance
|
| | | $ | — | | | | | $ | 12 | | | | | $ | — | | | | | $ | 24 | | | | | $ | 5 | | | | | $ | 41 | | | | ||
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beginning balance
|
| | | $ | 1,636 | | | | | $ | 5,480 | | | | | $ | 1,102 | | | | | $ | 2,638 | | | | | $ | 4 | | | | | $ | 10,860 | | | | ||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15) | | | | | | (15) | | | | | | (30) | | | | ||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | 100 | | | | | | 9 | | | | | | 109 | | | | ||
Provisions
|
| | | | (18) | | | | | | 2,225 | | | | | | 402 | | | | | | 611 | | | | | | 10 | | | | | | 3,230 | | | | ||
Ending balance
|
| | | $ | 1,618 | | | | | $ | 7,705 | | | | | $ | 1,504 | | | | | $ | 3,334 | | | | | $ | 8 | | | | | $ | 14,169 | | | | ||
|
| | |
Originated Loans
|
| |
Acquired Loans
|
| |
Total
|
||||||||||||||||||||||||||
| | |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
|||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 4,168 | | | | | $ | 8 | | | | | $ | 439 | | | | | $ | — | | | | | $ | 4,607 | | | | | $ | 8 |
Commercial real estate
|
| | | | 6,416 | | | | | | 842 | | | | | | 1,170 | | | | | | 34 | | | | | | 7,586 | | | | | | 876 |
Commercial business
|
| | | | 2,126 | | | | | | 51 | | | | | | 534 | | | | | | 20 | | | | | | 2,660 | | | | | | 71 |
Subtotal
|
| | | | 12,710 | | | | | | 901 | | | | | | 2,143 | | | | | | 54 | | | | | | 14,853 | | | | | | 955 |
Loans collectively evaluated for impairment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | 181,939 | | | | | | 1,713 | | | | | | 6,978 | | | | | | — | | | | | | 188,917 | | | | | | 1,713 |
Commercial real estate
|
| | | | 938,861 | | | | | | 11,899 | | | | | | 40,795 | | | | | | 2 | | | | | | 979,656 | | | | | | 11,901 |
Construction
|
| | | | 101,636 | | | | | | 907 | | | | | | — | | | | | | — | | | | | | 101,636 | | | | | | 907 |
Commercial business
|
| | | | 247,593 | | | | | | 3,427 | | | | | | 9,742 | | | | | | — | | | | | | 257,335 | | | | | | 3,427 |
Consumer
|
| | | | 192 | | | | | | 1 | | | | | | 427 | | | | | | — | | | | | | 619 | | | | | | 1 |
Subtotal
|
| | | | 1,470,221 | | | | | | 17,947 | | | | | | 57,942 | | | | | | 2 | | | | | | 1,528,163 | | | | | | 17,949 |
Total
|
| | | $ | 1,482,931 | | | | | $ | 18,848 | | | | | $ | 60,085 | | | | | $ | 56 | | | | | $ | 1,543,016 | | | | | $ | 18,904 |
|
| | |
Originated Loans
|
| |
Acquired Loans
|
| |
Total
|
||||||||||||||||||||||||||
| | |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
|||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated for impairment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 1,228 | | | | | $ | — | | | | | $ | 453 | | | | | $ | — | | | | | $ | 1,681 | | | | | $ | — |
Commercial real estate
|
| | | | 774 | | | | | | 1 | | | | | | 144 | | | | | | 7 | | | | | | 918 | | | | | | 8 |
Commercial business
|
| | | | 920 | | | | | | 5 | | | | | | 962 | | | | | | 37 | | | | | | 1,882 | | | | | | 42 |
Consumer
|
| | | | 341 | | | | | | 341 | | | | | | 27 | | | | | | 27 | | | | | | 368 | | | | | | 368 |
Subtotal
|
| | | | 3,263 | | | | | | 347 | | | | | | 1,586 | | | | | | 71 | | | | | | 4,849 | | | | | | 418 |
Loans collectively evaluated for impairment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | 185,870 | | | | | | 1,802 | | | | | | 8,178 | | | | | | — | | | | | | 194,048 | | | | | | 1,802 |
Commercial real estate
|
| | | | 801,382 | | | | | | 9,385 | | | | | | 43,022 | | | | | | 22 | | | | | | 844,404 | | | | | | 9,407 |
Construction
|
| | | | 107,329 | | | | | | 2,105 | | | | | | 112 | | | | | | — | | | | | | 107,441 | | | | | | 2,105 |
Commercial business
|
| | | | 197,536 | | | | | | 4,235 | | | | | | 16,496 | | | | | | 6 | | | | | | 214,032 | | | | | | 4,241 |
Consumer
|
| | | | 331 | | | | | | 9 | | | | | | 834 | | | | | | — | | | | | | 1,165 | | | | | | 9 |
Subtotal
|
| | | | 1,292,448 | | | | | | 17,536 | | | | | | 68,642 | | | | | | 28 | | | | | | 1,361,090 | | | | | | 17,564 |
Total
|
| | | $ | 1,295,711 | | | | | $ | 17,883 | | | | | $ | 70,228 | | | | | $ | 99 | | | | | $ | 1,365,939 | | | | | $ | 17,982 |
|
| | |
Commercial Credit Quality Indicators
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
At December 31, 2017
|
| |
At December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| |
Total
|
| |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| |
Total
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Originated loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | $ | 920,216 | | | | | $ | 101,636 | | | | | $ | 242,828 | | | | | $ | 1,264,680 | | | | | $ | 797,249 | | | | | $ | 107,329 | | | | | $ | 196,436 | | | | | $ | 1,101,014 | | |
Special mention
|
| | | | 9,262 | | | | | | — | | | | | | 4,019 | | | | | | 13,281 | | | | | | 4,605 | | | | | | — | | | | | | 115 | | | | | | 4,720 | | |
Substandard
|
| | | | 15,799 | | | | | | — | | | | | | 2,872 | | | | | | 18,671 | | | | | | 302 | | | | | | — | | | | | | 1,905 | | | | | | 2,207 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total originated loans
|
| | | | 945,277 | | | | | | 101,636 | | | | | | 249,719 | | | | | | 1,296,632 | | | | | | 802,156 | | | | | | 107,329 | | | | | | 198,456 | | | | | | 1,107,941 | | |
Acquired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | | 40,686 | | | | | | — | | | | | | 9,742 | | | | | | 50,428 | | | | | | 41,582 | | | | | | 112 | | | | | | 16,836 | | | | | | 58,530 | | |
Special mention
|
| | | | 109 | | | | | | — | | | | | | — | | | | | | 109 | | | | | | 1,584 | | | | | | — | | | | | | 86 | | | | | | 1,670 | | |
Substandard
|
| | | | 1,170 | | | | | | — | | | | | | 425 | | | | | | 1,595 | | | | | | — | | | | | | — | | | | | | 536 | | | | | | 536 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | 109 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total acquired loans
|
| | | | 41,965 | | | | | | — | | | | | | 10,276 | | | | | | 52,241 | | | | | | 43,166 | | | | | | 112 | | | | | | 17,458 | | | | | | 60,736 | | |
Total loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | | 960,902 | | | | | | 101,636 | | | | | | 252,570 | | | | | | 1,315,108 | | | | | | 838,831 | | | | | | 107,441 | | | | | | 213,272 | | | | | | 1,159,544 | | |
Special mention
|
| | | | 9,371 | | | | | | — | | | | | | 4,019 | | | | | | 13,390 | | | | | | 6,189 | | | | | | — | | | | | | 201 | | | | | | 6,390 | | |
Substandard
|
| | | | 16,969 | | | | | | — | | | | | | 3,297 | | | | | | 20,266 | | | | | | 302 | | | | | | — | | | | | | 2,441 | | | | | | 2,743 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | 109 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total loans
|
| | | $ | 987,242 | | | | | $ | 101,636 | | | | | $ | 259,995 | | | | | $ | 1,348,873 | | | | | $ | 845,322 | | | | | $ | 107,441 | | | | | $ | 215,914 | | | | | $ | 1,168,677 | | |
|
| | |
Residential and Consumer Credit Quality Indicators
|
| |||||||||||||||||||||||||||||||||
| | |
At December 31, 2017
|
| |
At December 31, 2016
|
| ||||||||||||||||||||||||||||||
| | |
Residential
Real Estate |
| |
Consumer
|
| |
Total
|
| |
Residential
Real Estate |
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Originated loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | $ | 181,939 | | | | | $ | 192 | | | | | $ | 182,131 | | | | | $ | 185,252 | | | | | $ | 331 | | | | | $ | 185,583 | | |
Special mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | 216 | | | | | | — | | | | | | 216 | | |
Substandard
|
| | | | 4,168 | | | | | | — | | | | | | 4,168 | | | | | | 1,630 | | | | | | — | | | | | | 1,630 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 341 | | | | | | 341 | | |
Total originated loans
|
| | | | 186,107 | | | | | | 192 | | | | | | 186,299 | | | | | | 187,098 | | | | | | 672 | | | | | | 187,770 | | |
Acquired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | | 6,978 | | | | | | 427 | | | | | | 7,405 | | | | | | 7,646 | | | | | | 835 | | | | | | 8,481 | | |
Special mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | 49 | | | | | | — | | | | | | 49 | | |
Substandard
|
| | | | 439 | | | | | | — | | | | | | 439 | | | | | | 936 | | | | | | 2 | | | | | | 938 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24 | | | | | | 24 | | |
Total acquired loans
|
| | | | 7,417 | | | | | | 427 | | | | | | 7,844 | | | | | | 8,631 | | | | | | 861 | | | | | | 9,492 | | |
Total loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass
|
| | | | 188,917 | | | | | | 619 | | | | | | 189,536 | | | | | | 192,898 | | | | | | 1,166 | | | | | | 194,064 | | |
Special mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | 265 | | | | | | — | | | | | | 265 | | |
Substandard
|
| | | | 4,607 | | | | | | — | | | | | | 4,607 | | | | | | 2,566 | | | | | | 2 | | | | | | 2,568 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 365 | | | | | | 365 | | |
Total loans
|
| | | $ | 193,524 | | | | | $ | 619 | | | | | $ | 194,143 | | | | | $ | 195,729 | | | | | $ | 1,533 | | | | | $ | 197,262 | | |
|
| | |
As of December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
31 – 60 Days
Past Due |
| |
61 – 90 Days
Past Due |
| |
Greater Than
90 Days |
| |
Total Past
Due |
| |
Current
|
| |
Total Loans
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Originated Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 1,092 | | | | | $ | 2,244 | | | | | $ | 969 | | | | | $ | 4,305 | | | | | $ | 181,802 | | | | | $ | 186,107 | | |
Commercial real estate
|
| | | | 9,529 | | | | | | 4,116 | | | | | | 1,444 | | | | | | 15,089 | | | | | | 930,188 | | | | | | 945,277 | | |
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 101,636 | | | | | | 101,636 | | |
Commercial business
|
| | | | 4,223 | | | | | | — | | | | | | 142 | | | | | | 4,365 | | | | | | 245,354 | | | | | | 249,719 | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 192 | | | | | | 192 | | |
Total originated loans
|
| | | | 14,844 | | | | | | 6,360 | | | | | | 2,555 | | | | | | 23,759 | | | | | | 1,459,172 | | | | | | 1,482,931 | | |
Acquired Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | 156 | | | | | | — | | | | | | 192 | | | | | | 348 | | | | | | 7,069 | | | | | | 7,417 | | |
Commercial real estate
|
| | | | 499 | | | | | | — | | | | | | 630 | | | | | | 1,129 | | | | | | 40,836 | | | | | | 41,965 | | |
Commercial business
|
| | | | 95 | | | | | | 162 | | | | | | 339 | | | | | | 596 | | | | | | 9,680 | | | | | | 10,276 | | |
Consumer
|
| | | | 3 | | | | | | — | | | | | | 2 | | | | | | 5 | | | | | | 422 | | | | | | 427 | | |
Total acquired loans
|
| | | | 753 | | | | | | 162 | | | | | | 1,163 | | | | | | 2,078 | | | | | | 58,007 | | | | | | 60,085 | | |
Total loans
|
| | | $ | 15,597 | | | | | $ | 6,522 | | | | | $ | 3,718 | | | | | $ | 25,837 | | | | | $ | 1,517,179 | | | | | $ | 1,543,016 | | |
|
| | |
As of December 31, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
31 – 60 Days
Past Due |
| |
61 – 90 Days
Past Due |
| |
Greater Than
90 Days |
| |
Total Past
Due |
| |
Current
|
| |
Total Loans
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Originated Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | — | | | | | $ | 173 | | | | | $ | 969 | | | | | $ | 1,142 | | | | | $ | 185,956 | | | | | $ | 187,098 | | |
Commercial real estate
|
| | | | 147 | | | | | | 1,848 | | | | | | 302 | | | | | | 2,297 | | | | | | 799,859 | | | | | | 802,156 | | |
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 107,329 | | | | | | 107,329 | | |
Commercial business
|
| | | | — | | | | | | — | | | | | | 378 | | | | | | 378 | | | | | | 198,078 | | | | | | 198,456 | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 672 | | | | | | 672 | | |
Total originated loans
|
| | | | 147 | | | | | | 2,021 | | | | | | 1,649 | | | | | | 3,817 | | | | | | 1,291,894 | | | | | | 1,295,711 | | |
Acquired Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | | — | | | | | | — | | | | | | 453 | | | | | | 453 | | | | | | 8,178 | | | | | | 8,631 | | |
Commercial real estate
|
| | | | 866 | | | | | | 722 | | | | | | 143 | | | | | | 1,731 | | | | | | 41,435 | | | | | | 43,166 | | |
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 112 | | | | | | 112 | | |
Commercial business
|
| | | | 99 | | | | | | 249 | | | | | | — | | | | | | 348 | | | | | | 17,110 | | | | | | 17,458 | | |
Consumer
|
| | | | 6 | | | | | | — | | | | | | — | | | | | | 6 | | | | | | 855 | | | | | | 861 | | |
Total acquired loans
|
| | | | 971 | | | | | | 971 | | | | | | 596 | | | | | | 2,538 | | | | | | 67,690 | | | | | | 70,228 | | |
Total loans
|
| | | $ | 1,118 | | | | | $ | 2,992 | | | | | $ | 2,245 | | | | | $ | 6,355 | | | | | $ | 1,359,584 | | | | | $ | 1,365,939 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Residential real estate
|
| | | $ | 1,590 | | | | | $ | 1,612 | | |
Commercial real estate
|
| | | | 3,371 | | | | | | 446 | | |
Commercial business
|
| | | | 520 | | | | | | 538 | | |
Consumer
|
| | | | — | | | | | | 341 | | |
Total
|
| | | $ | 5,481 | | | | | $ | 2,937 | | |
|
| | |
As of and for the Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Unpaid
Principal Balance |
| |
Associated
Allowance |
| |
Average
Carrying Amount |
| |
Interest
Income Recognized |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Originated | | | | | | | |||||||||||||||||||||||||
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 3,076 | | | | | $ | 3,094 | | | | | $ | — | | | | | $ | 3,080 | | | | | $ | — | | |
Commercial real estate
|
| | | | 859 | | | | | | 875 | | | | | | — | | | | | | 881 | | | | | | 11 | | |
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial business
|
| | | | 1,548 | | | | | | 1,548 | | | | | | — | | | | | | 1,621 | | | | | | 70 | | |
Total impaired loans without a valuation allowance
|
| | | $ | 5,483 | | | | | $ | 5,517 | | | | | $ | — | | | | | $ | 5,582 | | | | | $ | 81 | | |
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 1,092 | | | | | $ | 1,092 | | | | | $ | 8 | | | | | $ | 1,100 | | | | | $ | — | | |
Commercial real estate
|
| | | | 5,557 | | | | | | 5,557 | | | | | | 842 | | | | | | 5,603 | | | | | | 261 | | |
Commercial business
|
| | | | 578 | | | | | | 578 | | | | | | 51 | | | | | | 588 | | | | | | 47 | | |
Total impaired loans with a valuation allowance
|
| | | | 7,227 | | | | | | 7,227 | | | | | | 901 | | | | | | 7,291 | | | | | | 308 | | |
Total originated impaired loans
|
| | | $ | 12,710 | | | | | $ | 12,744 | | | | | $ | 901 | | | | | $ | 12,873 | | | | | $ | 389 | | |
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 439 | | | | | $ | 462 | | | | | $ | — | | | | | $ | 450 | | | | | $ | — | | |
Commercial real estate
|
| | | | 982 | | | | | | 1,040 | | | | | | — | | | | | | 1,035 | | | | | | 10 | | |
Commercial Business
|
| | | | 402 | | | | | | 476 | | | | | | — | | | | | | 488 | | | | | | 19 | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total impaired loans without a valuation allowance
|
| | | $ | 1,823 | | | | | $ | 1,978 | | | | | $ | — | | | | | $ | 1,973 | | | | | $ | 29 | | |
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 188 | | | | | $ | 188 | | | | | $ | 34 | | | | | $ | 251 | | | | | $ | — | | |
Commercial business
|
| | | | 132 | | | | | | 134 | | | | | | 20 | | | | | | 285 | | | | | | — | | |
Total impaired loans with a valuation allowance
|
| | | | 320 | | | | | | 322 | | | | | | 54 | | | | | | 536 | | | | | | — | | |
Total acquired impaired loans
|
| | | $ | 2,143 | | | | | $ | 2,300 | | | | | $ | 54 | | | | | $ | 2,509 | | | | | $ | 29 | | |
|
| | |
As of and for the Year Ended December 31, 2016
|
| |||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Unpaid
Principal Balance |
| |
Associated
Allowance |
| |
Average
Carrying Amount |
| |
Interest
Income Recognized |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 1,228 | | | | | $ | 1,238 | | | | | $ | — | | | | | $ | 1,236 | | | | | $ | 10 | | |
Commercial real estate
|
| | | | 651 | | | | | | 651 | | | | | | — | | | | | | 668 | | | | | | 29 | | |
Commercial business
|
| | | | 551 | | | | | | 584 | | | | | | — | | | | | | 987 | | | | | | 76 | | |
Total impaired loans without a valuation allowance
|
| | | $ | 2,430 | | | | | $ | 2,473 | | | | | $ | — | | | | | $ | 2,891 | | | | | $ | 115 | | |
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 123 | | | | | $ | 123 | | | | | $ | 1 | | | | | $ | 128 | | | | | $ | 6 | | |
Commercial business
|
| | | | 369 | | | | | | 369 | | | | | | 5 | | | | | | 417 | | | | | | 22 | | |
Consumer
|
| | | | 341 | | | | | | 341 | | | | | | 341 | | | | | | 341 | | | | | | — | | |
Total impaired loans with a valuation allowance
|
| | | | 833 | | | | | | 833 | | | | | | 347 | | | | | | 886 | | | | | | 28 | | |
Total originated impaired loans
|
| | | $ | 3,263 | | | | | $ | 3,306 | | | | | $ | 347 | | | | | $ | 3,777 | | | | | $ | 143 | | |
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 453 | | | | | $ | 462 | | | | | $ | — | | | | | $ | 456 | | | | | $ | 9 | | |
Commercial Business
|
| | | | 572 | | | | | | 593 | | | | | | — | | | | | | 629 | | | | | | 36 | | |
Total impaired loans without a valuation allowance
|
| | | $ | 1,025 | | | | | $ | 1,055 | | | | | $ | — | | | | | $ | 1,085 | | | | | $ | 45 | | |
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 144 | | | | | $ | 144 | | | | | $ | 7 | | | | | $ | 144 | | | | | $ | — | | |
Commercial business
|
| | | | 390 | | | | | | 390 | | | | | | 37 | | | | | | 406 | | | | | | 19 | | |
Consumer
|
| | | | 27 | | | | | | 27 | | | | | | 27 | | | | | | 27 | | | | | | — | | |
Total impaired loans with a valuation allowance
|
| | | | 561 | | | | | | 561 | | | | | | 71 | | | | | | 577 | | | | | | 19 | | |
Total acquired impaired loans
|
| | | $ | 1,586 | | | | | $ | 1,616 | | | | | $ | 71 | | | | | $ | 1,662 | | | | | $ | 64 | | |
|
| | |
As of and for the Year Ended December 31, 2015
|
| |||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Unpaid
Principal Balance |
| |
Associated
Allowance |
| |
Average
Carrying Amount |
| |
Interest
Income Recognized |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 1,391 | | | | | $ | 1,393 | | | | | $ | — | | | | | $ | 1,402 | | | | | $ | 37 | | |
Commercial real estate
|
| | | | 4,291 | | | | | | 4,291 | | | | | | — | | | | | | 4,308 | | | | | | 124 | | |
Commercial business
|
| | | | 1,351 | | | | | | 1,372 | | | | | | — | | | | | | 1,374 | | | | | | 49 | | |
Total impaired loans without a valuation allowance
|
| | | $ | 7,033 | | | | | $ | 7,056 | | | | | $ | — | | | | | $ | 7,084 | | | | | $ | 210 | | |
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 864 | | | | | $ | 864 | | | | | $ | 2 | | | | | $ | 864 | | | | | $ | 28 | | |
Commercial business
|
| | | | 626 | | | | | | 690 | | | | | | 71 | | | | | | 673 | | | | | | 34 | | |
Total impaired loans with a valuation allowance
|
| | | | 1,490 | | | | | | 1,554 | | | | | | 73 | | | | | | 1,537 | | | | | | 62 | | |
Total originated impaired loans
|
| | | $ | 8,523 | | | | | $ | 8,610 | | | | | $ | 73 | | | | | $ | 8,621 | | | | | $ | 272 | | |
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential real estate
|
| | | $ | 197 | | | | | $ | 200 | | | | | $ | — | | | | | $ | 198 | | | | | $ | 2 | | |
Commercial real estate
|
| | | | 611 | | | | | | 678 | | | | | | — | | | | | | 602 | | | | | | 6 | | |
Commercial Business
|
| | | | 963 | | | | | | 963 | | | | | | — | | | | | | 999 | | | | | | 54 | | |
Total impaired loans without a valuation allowance
|
| | | $ | 1,771 | | | | | $ | 1,841 | | | | | $ | — | | | | | $ | 1,799 | | | | | $ | 62 | | |
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 151 | | | | | $ | 151 | | | | | $ | 12 | | | | | $ | 151 | | | | | $ | 3 | | |
Commercial business
|
| | | | 470 | | | | | | 480 | | | | | | 21 | | | | | | 506 | | | | | | 14 | | |
Consumer
|
| | | | 7 | | | | | | 7 | | | | | | 5 | | | | | | 7 | | | | | | 1 | | |
Total impaired loans with a valuation allowance
|
| | | | 628 | | | | | | 638 | | | | | | 38 | | | | | | 664 | | | | | | 18 | | |
Total acquired impaired loans
|
| | | $ | 2,399 | | | | | $ | 2,479 | | | | | $ | 38 | | | | | $ | 2,463 | | | | | $ | 80 | | |
|
| | | | | | | | | | | | | | | | | | | | |
Outstanding Recorded Investment
|
| |||||||||||||||||||||||||||||||||
| | |
Number of Loans
|
| |
Pre-Modification
|
| |
Post-Modification
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Years ended December 31, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | | — | | | | | | 1 | | | | | | 3 | | | | | $ | — | | | | | $ | 62 | | | | | $ | 4,044 | | | | | $ | — | | | | | $ | 62 | | | | | $ | 4,044 | | |
Residential real estate
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | 2,957 | | | | | | — | | | | | | — | | | | | | 2,957 | | | | | | — | | | | | | — | | |
Commercial business
|
| | | | 4 | | | | | | 2 | | | | | | 1 | | | | | | 741 | | | | | | 237 | | | | | | 39 | | | | | | 741 | | | | | | 237 | | | | | | 39 | | |
Total
|
| | | | 6 | | | | | | 3 | | | | | | 4 | | | | | $ | 3,698 | | | | | $ | 299 | | | | | $ | 4,083 | | | | | $ | 3,698 | | | | | $ | 299 | | | | | $ | 4,083 | | |
|
| | |
December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Maturity Concession
|
| | | $ | 638 | | | | | $ | 299 | | | | | $ | — | | |
Maturity/amortization concession
|
| | | | — | | | | | | — | | | | | | 825 | | |
Maturity and payment concession
|
| | | | 1,925 | | | | | | — | | | | | | 3,258 | | |
Maturity and rate concession
|
| | | | 1,032 | | | | | | — | | | | | | — | | |
Payment concession
|
| | | | 103 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 3,698 | | | | | $ | 299 | | | | | $ | 4,083 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Land
|
| | | $ | 2,300 | | | | | $ | 2,300 | | |
Building
|
| | | | 14,030 | | | | | | 14,061 | | |
Leasehold improvements
|
| | | | 4,558 | | | | | | 4,532 | | |
Furniture and fixtures
|
| | | | 3,096 | | | | | | 2,118 | | |
Equipment
|
| | | | 4,478 | | | | | | 4,249 | | |
Automobiles
|
| | | | 67 | | | | | | 67 | | |
| | | | | 28,529 | | | | | | 27,327 | | |
Accumulated depreciation and amortization
|
| | | | (10,333) | | | | | | (9,492) | | |
Premises and equipment, net
|
| | | $ | 18,196 | | | | | $ | 17,835 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred Compensation
|
| | | $ | 4,097 | | | | | $ | 3,582 | | |
Servicing Asset
|
| | | | 1,113 | | | | | | — | | |
Derivative Assets
|
| | | | 2,035 | | | | | | 966 | | |
Other
|
| | | | 3,203 | | | | | | 2,626 | | |
Total Other Assets
|
| | | $ | 10,448 | | | | | $ | 7,174 | | |
|
| | |
December 31,
2017 |
| |||
| | |
(In thousands)
|
| |||
Loan Servicing Rights: | | | | | | | |
Balance at beginning of year
|
| | | $ | — | | |
Servicing rights capitalized
|
| | | | 115 | | |
Servicing rights amortized
|
| | | | (58) | | |
Servicing rights not previously capitalized
|
| | | | 1,056 | | |
Balance at end of year
|
| | | $ | 1,113 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Noninterest bearing demand deposit accounts
|
| | | $ | 172,638 | | | | | $ | 187,593 | | |
Interest bearing accounts: | | | | | | | | | | | | | |
NOW and money market
|
| | | | 510,746 | | | | | | 403,081 | | |
Savings
|
| | | | 83,758 | | | | | | 96,502 | | |
Time certificates of deposit
|
| | | | 631,263 | | | | | | 601,861 | | |
Total interest bearing accounts
|
| | | | 1,225,767 | | | | | | 1,101,444 | | |
Total deposits
|
| | | $ | 1,398,405 | | | | | $ | 1,289,037 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
2017
|
| | | $ | — | | | | | $ | 323,742 | | |
2018
|
| | | | 391,509 | | | | | | 247,517 | | |
2019
|
| | | | 214,383 | | | | | | 29,778 | | |
2020
|
| | | | 24,466 | | | | | | 433 | | |
2021
|
| | | | 373 | | | | | | 391 | | |
2022
|
| | | | 532 | | | | | | — | | |
| | | | $ | 631,263 | | | | | $ | 601,861 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
NOW and money market
|
| | | $ | 3,520 | | | | | $ | 1,945 | | | | | $ | 1,473 | | |
Savings
|
| | | | 763 | | | | | | 315 | | | | | | 693 | | |
Time certificates of deposit
|
| | | | 8,411 | | | | | | 6,040 | | | | | | 3,515 | | |
Total interest expense on deposits
|
| | | $ | 12,694 | | | | | $ | 8,300 | | | | | $ | 5,681 | | |
|
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
Amount
Due |
| |
Weighted
Average Rate |
| |
Amount
Due |
| |
Weighted
Average Rate |
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Year of Maturity: | | | | | | | | | | | | | | | | | | | | | | | | | |
2017
|
| | | $ | — | | | | | | —% | | | | | $ | 135,000 | | | | | | 0.73% | | |
2018
|
| | | | 174,000 | | | | | | 1.44 | | | | | | — | | | | | | — | | |
2020
|
| | | | 25,000 | | | | | | 1.99 | | | | | | 25,000 | | | | | | 1.99 | | |
Total advances
|
| | | $ | 199,000 | | | | | | 1.51% | | | | | $ | 160,000 | | | | | | 0.92% | | |
|
| | |
2017
|
| |||
| | |
(In thousands)
|
| |||
Period Ending December 31, | | | | | | | |
2018
|
| | | $ | 1,808 | | |
2019
|
| | | | 1,774 | | |
2020
|
| | | | 1,666 | | |
2021
|
| | | | 1,561 | | |
2022
|
| | | | 937 | | |
Thereafter
|
| | | | 13,977 | | |
| | | | $ | 21,723 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Commitments to extend credit: | | | | | | | | | | | | | |
Loan commitments
|
| | | $ | 112,649 | | | | | $ | 89,825 | | |
Undisbursed construction loans
|
| | | | 80,064 | | | | | | 70,526 | | |
Unused home equity lines of credit
|
| | | | 7,573 | | | | | | 8,083 | | |
| | | | $ | 200,286 | | | | | $ | 168,434 | | |
|
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Current provision: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | 7,468 | | | | | $ | 6,838 | | | | | $ | 5,113 | | |
State
|
| | | | 431 | | | | | | 226 | | | | | | 694 | | |
Total current
|
| | | | 7,899 | | | | | | 7,064 | | | | | | 5,807 | | |
Deferred provision (benefit): | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | 3,400 | | | | | | (1,104) | | | | | | (1,749) | | |
State
|
| | | | — | | | | | | — | | | | | | 783 | | |
Total deferred
|
| | | | 3,400 | | | | | | (1,104) | | | | | | (966) | | |
Total income tax expense
|
| | | $ | 11,299 | | | | | $ | 5,960 | | | | | $ | 4,841 | | |
|
| | |
December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Income tax expense at statutory federal rate
|
| | | $ | 8,795 | | | | | $ | 6,409 | | | | | $ | 4,855 | | |
State tax expense, net of federal tax effect
|
| | | | 280 | | | | | | 147 | | | | | | 566 | | |
Statutory rate reductions
|
| | | | 3,270 | | | | | | — | | | | | | 811 | | |
Income exempt from tax
|
| | | | (822) | | | | | | (687) | | | | | | (627) | | |
Benefits related to stock compensation
|
| | | | (490) | | | | | | — | | | | | | — | | |
Other items, net
|
| | | | 266 | | | | | | 91 | | | | | | 42 | | |
Income tax expense before change in valuation allowance
|
| | | | 11,299 | | | | | | 5,960 | | | | | | 5,647 | | |
Change in valuation allowance
|
| | | | — | | | | | | — | | | | | | (806) | | |
Income tax expense
|
| | | $ | 11,299 | | | | | $ | 5,960 | | | | | $ | 4,841 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | $ | 4,022 | | | | | $ | 6,378 | | |
Net operating loss carryforwards
|
| | | | 555 | | | | | | 996 | | |
Purchase accounting adjustments
|
| | | | 14 | | | | | | 20 | | |
Deferred fees
|
| | | | 1,162 | | | | | | 1,437 | | |
Deferred expenses
|
| | | | — | | | | | | 716 | | |
Start-up costs
|
| | | | 144 | | | | | | 275 | | |
Depreciation
|
| | | | 67 | | | | | | — | | |
Other
|
| | | | 88 | | | | | | 192 | | |
Gross deferred tax assets
|
| | | | 6,052 | | | | | | 10,014 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Deferred Expenses
|
| | | | 482 | | | | | | — | | |
Servicing Rights
|
| | | | 216 | | | | | | — | | |
Tax bad debt reserve
|
| | | | — | | | | | | 195 | | |
Depreciation
|
| | | | — | | | | | | 255 | | |
Unrealized gain on derivatives
|
| | | | 427 | | | | | | 258 | | |
Unrealized gain on available for sale securities
|
| | | | 23 | | | | | | 221 | | |
Gross deferred tax liabilities
|
| | | | 1,148 | | | | | | 929 | | |
Net deferred tax asset
|
| | | $ | 4,904 | | | | | $ | 9,085 | | |
|
| | |
December 31,
|
||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
||||||||
| | |
(In thousands)
|
||||||||||||||
Balance, beginning of year
|
| | | $ | 95 | | | | | $ | — | | | | | $ | — |
Additions relating to potential liability with taxing authorities
|
| | | | 298 | | | | | | 95 | | | | | | — |
Balance, end of year
|
| | | $ | 393 | | | | | $ | 95 | | | | | $ | — |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||
Net income
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 9,030 | | |
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | (125) | | |
Dividends to participating securities(1)
|
| | | | (28) | | | | | | (27) | | | | | | (5) | | |
Undistributed earnings allocated to participating securities(1)
|
| | | | (151) | | | | | | (211) | | | | | | (226) | | |
Net income for earnings per share calculation
|
| | | $ | 13,651 | | | | | $ | 12,112 | | | | | $ | 8,674 | | |
Weighted average shares outstanding, basic
|
| | | | 7,572 | | | | | | 7,396 | | | | | | 7,072 | | |
Effect of dilutive equity-based awards(2)
|
| | | | 98 | | | | | | 95 | | | | | | 69 | | |
Weighted average shares outstanding, diluted
|
| | | | 7,670 | | | | | | 7,491 | | | | | | 7,141 | | |
Net earnings per common share: | | | | | | | | | | | | | | | | | | | |
Basic earnings per common share
|
| | | $ | 1.80 | | | | | $ | 1.64 | | | | | $ | 1.23 | | |
Diluted earnings per common share
|
| | | | 1.78 | | | | | | 1.62 | | | | | | 1.21 | | |
| | |
December 31, 2017
|
| |||||||||
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| ||||||
Options outstanding at beginning of period
|
| | | | 120,988 | | | | | $ | 18.58 | | |
Exercised
|
| | | | (73,738) | | | | | | 19.06 | | |
Forfeited
|
| | | | (200) | | | | | | 15.00 | | |
Options outstanding at end of period
|
| | | | 47,050 | | | | | | 17.83 | | |
Options exercisable at end of period
|
| | | | 47,050 | | | | | | 17.83 | | |
|
Range of Exercise Prices
|
| |
Number of
Shares |
| |
Weighted-
Average Remaining Contractual Life (years) |
| |
Weighted-
Average Exercise Price |
| |||||||||
$17.86 – 20.81
|
| | | | 34,700 | | | | | | 2.8 | | | | | $ | 19.28 | | |
$11.00 – 15.00
|
| | | | 12,350 | | | | | | 3.0 | | | | | | 13.77 | | |
| | | | | 47,050 | | | | | | 2.8 | | | | | $ | 17.83 | | |
|
| | |
December 31, 2017
|
| |||||||||
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
Unvested at beginning of period
|
| | | | 96,594 | | | | | $ | 19.80 | | |
Granted
|
| | | | 40,250 | | | | | | 34.03 | | |
Vested
|
| | | | (43,430) | | | | | | 21.35 | | |
Forfeited
|
| | | | (18,228) | | | | | | 20.52 | | |
Unvested at end of period
|
| | | | 75,186 | | | | | | 26.39 | | |
|
| | |
Net Unrealized Gain
(Loss) on Available for Sale Securities |
| |
Net Unrealized Gain
(Loss) on Interest Rate Swap |
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at December 31, 2016
|
| | | $ | 409 | | | | | $ | 481 | | | | | $ | 890 | | |
Other comprehensive (loss) income before reclassifications, net of tax
|
| | | | (232) | | | | | | 843 | | | | | | 611 | | |
Amounts reclassified from accumulated other comprehensive income, net of tax
|
| | | | (108) | | | | | | — | | | | | | (108) | | |
Net other comprehensive income
|
| | | | (340) | | | | | | 843 | | | | | | 503 | | |
Amount reclassified for tax rate changes
|
| | | | 16 | | | | | | 285 | | | | | | 301 | | |
Balance at December 31, 2017
|
| | | $ | 85 | | | | | $ | 1,609 | | | | | $ | 1,694 | | |
|
| | |
Net Unrealized Gain
(Loss) on Available for Sale Securities |
| |
Net Unrealized Gain
(Loss) on Interest Rate Swap |
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at December 31, 2015
|
| | | $ | 405 | | | | | $ | (178) | | | | | $ | 227 | | |
Other comprehensive (loss) income before reclassifications, net of tax
|
| | | | (71) | | | | | | 659 | | | | | | 588 | | |
Amounts reclassified from accumulated other comprehensive
income, net of tax |
| | | | 75 | | | | | | — | | | | | | 75 | | |
Net other comprehensive income
|
| | | | 4 | | | | | | 659 | | | | | | 663 | | |
Balance at December 31, 2016
|
| | | $ | 409 | | | | | $ | 481 | | | | | $ | 890 | | |
|
| | |
Net Unrealized Gain
(Loss) on Available for Sale Securities |
| |
Net Unrealized Gain
(Loss) on Interest Rate Swap |
| |
Total
|
| | | |||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at December 31, 2014
|
| | | $ | 644 | | | |
$(113)
|
| |
$531
|
| | | ||||
Other comprehensive (loss) income before reclassifications, net of tax
|
| | | | (239) | | | |
(65)
|
| |
(304)
|
| | | ||||
Amounts reclassified from accumulated other comprehensive income
|
| | | | — | | | |
—
|
| |
—
|
| | | ||||
Net other comprehensive loss
|
| | | | (239) | | | |
(65)
|
| |
(304)
|
| | | ||||
Balance at December 31, 2015
|
| | | $ | 405 | | | |
$(178)
|
| |
$227
|
| | | ||||
|
Accumulated Other Comprehensive
Income (Loss) Components |
| |
For the Years Ended December 31,
|
| |
Associated Line Item in the Consolidated
Statements Of Income |
| |||||||||||||||
|
2017
|
| |
2016
|
| |
2015
|
| ||||||||||||||
| | |
(In thousands)
|
| | | | |||||||||||||||
Available-for-sale securities: | | | | | | | | | | | | | | | | | | | | | | |
Unrealized gains (losses) on investments
|
| | | $ | 165 | | | | | $ | (115) | | | | | $ | — | | | |
Gain (loss) on sale of available for sale securities, net
|
|
Tax (expense) benefit
|
| | | | (57) | | | | | | 40 | | | | | | — | | | | Income tax expense | |
Net of tax
|
| | | $ | 108 | | | | | $ | (75) | | | | | $ | — | | | | | |
|
| | |
Notional
Amount |
| |
Original
Maturity |
| |
Received
|
| |
Paid
|
| |
Fair Value
Asset (Liability) |
| |||||||||
| | |
(Dollars in thousands)
|
| | | |||||||||||||||||||
Cash flow hedge: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
4.7 years
|
| |
3-month USD LIBOR
|
| | | | 1.62% | | | | | $ | 62 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
5.0 years
|
| |
3-month USD LIBOR
|
| | | | 1.83% | | | | | | 105 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
5.0 years
|
| |
3-month USD LIBOR
|
| | | | 1.48% | | | | | | 398 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
5.0 years
|
| |
3-month USD LIBOR
|
| | | | 1.22% | | | | | | 793 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
7.0 years
|
| |
3-month USD LIBOR
|
| | | | 2.04% | | | | | | 342 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
7.0 years
|
| |
3-month USD LIBOR
|
| | | | 2.04% | | | | | | 334 | | |
| | | | $ | 150,000 | | | | | | | | | | | | | | | | | $ | 2,034 | | |
|
| | |
Notional
Amount |
| |
Original
Maturity |
| |
Received
|
| |
Paid
|
| |
Fair Value
Asset (Liability) |
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cash flow hedge: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
4.7 years
|
| |
3-month LIBOR
|
| | | | 1.62% | | | | | $ | (91) | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
5.0 years
|
| |
3-month LIBOR
|
| | | | 1.83% | | | | | | (138) | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
5.0 years
|
| |
3-month LIBOR
|
| | | | 1.48% | | | | | | 249 | | |
Interest rate swap on FHLB advance
|
| | | | 25,000 | | | |
5.0 years
|
| |
3-month LIBOR
|
| | | | 1.22% | | | | | | 717 | | |
| | | | $ | 100,000 | | | | | | | | | | | | | | | | | $ | 737 | | |
|
| | |
Notional
Amount |
| |
Effective Date of
Hedged Borrowing |
| |
Duration of
Borrowing |
| |
Counterparty
|
| |||
| | |
(Dollars in thousands)
|
| ||||||||||||
Type of borrowing: | | | | | | | | | | | | | | | | |
FHLB 90-day advance
|
| | | $ | 25,000 | | | | April 1, 2014 | | |
4.7 years
|
| | Bank of Montreal | |
FHLB 90-day advance
|
| | | | 25,000 | | | |
January 2, 2015
|
| |
5.0 years
|
| | Bank of Montreal | |
FHLB 90-day advance
|
| | | | 25,000 | | | |
August 26, 2015
|
| |
5.0 years
|
| | Bank of Montreal | |
FHLB 90-day advance
|
| | | | 25,000 | | | | July 1, 2016 | | |
5.0 years
|
| | Bank of Montreal | |
FHLB 90-day advance
|
| | | | 25,000 | | | |
August 25, 2017
|
| |
7.0 years
|
| | Bank of Montreal | |
FHLB 90-day advance
|
| | | | 25,000 | | | |
August 25, 2017
|
| |
7.0 years
|
| |
FTN Financial Capital Markets
|
|
| | | | $ | 150,000 | | | | | | | | | | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
| | |
(In thousands)
|
| |||||||||
Interest rate swap on FHLB advance: | | | | | | | | | | | | | |
Unrealized gain recognized in accumulated other comprehensive income
|
| | | $ | 1,297 | | | | | $ | 1,013 | | |
Income tax expense on items recognized in accumulated other comprehensive
income |
| | | | (454) | | | | | | (354) | | |
Other comprehensive income
|
| | | $ | 843 | | | | | $ | 659 | | |
Amount recognized in interest expense on hedged FHLB advance
|
| | | $ | 1,909 | | | | | $ | 1,386 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 70,545 | | | | | $ | 70,545 | | | | | $ | 70,545 | | | | | $ | — | | | | | $ | — | | |
Federal funds sold
|
| | | | 186 | | | | | | 186 | | | | | | 186 | | | | | | — | | | | | | — | | |
Available for sale securities
|
| | | | 92,188 | | | | | | 92,188 | | | | | | — | | | | | | 92,188 | | | | | | — | | |
Held to maturity securities
|
| | | | 21,579 | | | | | | 22,836 | | | | | | — | | | | | | 1,119 | | | | | | 21,717 | | |
Loans receivable, net
|
| | | | 1,520,879 | | | | | | 1,494,599 | | | | | | — | | | | | | — | | | | | | 1,494,599 | | |
Accrued interest receivable
|
| | | | 5,910 | | | | | | 5,910 | | | | | | — | | | | | | 5,910 | | | | | | — | | |
FHLB stock
|
| | | | 9,183 | | | | | | 9,183 | | | | | | — | | | | | | 9,183 | | | | | | — | | |
Servicing asset
|
| | | | 1,113 | | | | | | 1,113 | | | | | | — | | | | | | — | | | | | | 1,113 | | |
Derivative asset
|
| | | | 2,034 | | | | | | 2,034 | | | | | | — | | | | | | 2,034 | | | | | | — | | |
Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits
|
| | | $ | 172,638 | | | | | $ | 172,638 | | | | | $ | — | | | | | $ | 172,638 | | | | | $ | — | | |
NOW and money market
|
| | | | 510,746 | | | | | | 510,746 | | | | | | — | | | | | | 510,746 | | | | | | — | | |
Savings
|
| | | | 83,758 | | | | | | 83,758 | | | | | | — | | | | | | 83,758 | | | | | | — | | |
Time deposits
|
| | | | 631,263 | | | | | | 629,532 | | | | | | — | | | | | | — | | | | | | 629,532 | | |
Accrued interest payable
|
| | | | 1,092 | | | | | | 1,092 | | | | | | — | | | | | | 1,092 | | | | | | — | | |
Advances from the FHLB
|
| | | | 199,000 | | | | | | 198,932 | | | | | | — | | | | | | — | | | | | | 198,932 | | |
Subordinated debentures
|
| | | | 25,103 | | | | | | 25,457 | | | | | | — | | | | | | — | | | | | | 25,457 | | |
Servicing liability
|
| | | | 83 | | | | | | 83 | | | | | | — | | | | | | — | | | | | | 83 | | |
| | |
December 31, 2016
|
| |||||||||||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 96,026 | | | | | $ | 96,026 | | | | | $ | 96,026 | | | | | $ | — | | | | | $ | — | | |
Federal funds sold
|
| | | | 329 | | | | | | 329 | | | | | | 329 | | | | | | — | | | | | | — | | |
Available for sale securities
|
| | | | 87,751 | | | | | | 87,751 | | | | | | — | | | | | | 87,751 | | | | | | — | | |
Held to maturity securities
|
| | | | 16,859 | | | | | | 16,851 | | | | | | — | | | | | | 1,141 | | | | | | 15,710 | | |
Loans held for sale
|
| | | | 254 | | | | | | 254 | | | | | | — | | | | | | 254 | | | | | | — | | |
Loans receivable, net
|
| | | | 1,343,895 | | | | | | 1,339,055 | | | | | | — | | | | | | — | | | | | | 1,339,055 | | |
Accrued interest receivable
|
| | | | 4,958 | | | | | | 4,958 | | | | | | — | | | | | | 4,958 | | | | | | — | | |
FHLB stock
|
| | | | 7,943 | | | | | | 7,943 | | | | | | — | | | | | | 7,943 | | | | | | — | | |
Derivative asset
|
| | | | 966 | | | | | | 966 | | | | | | — | | | | | | 966 | | | | | | — | | |
Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits
|
| | | $ | 187,593 | | | | | $ | 187,593 | | | | | $ | — | | | | | $ | 187,593 | | | | | $ | — | | |
NOW and money market
|
| | | | 402,982 | | | | | | 402,982 | | | | | | — | | | | | $ | 402,982 | | | | | | — | | |
Savings
|
| | | | 96,601 | | | | | | 96,601 | | | | | | — | | | | | $ | 96,601 | | | | | | — | | |
Time deposits
|
| | | | 601,861 | | | | | | 603,456 | | | | | | — | | | | | | — | | | | | | 603,456 | | |
Accrued interest payable
|
| | | | 837 | | | | | | 837 | | | | | | — | | | | | | 837 | | | | | | — | | |
Advances from the FHLB
|
| | | | 160,000 | | | | | | 160,118 | | | | | | — | | | | | | — | | | | | | 160,118 | | |
Subordinated debentures
|
| | | | 25,051 | | | | | | 25,645 | | | | | | — | | | | | | — | | | | | | 25,645 | | |
Derivative liability
|
| | | | 229 | | | | | | 229 | | | | | | — | | | | | | 229 | | | | | | — | | |
| | |
Fair Value
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | |
Available for sale investment securities:
|
| | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | — | | | | | $ | 72,774 | | | | | $ | — | | |
State agency and municipal obligations
|
| | | | — | | | | | | 12,277 | | | | | | — | | |
Corporate bonds
|
| | | | — | | | | | | 7,137 | | | | | | — | | |
Derivative asset, net
|
| | | | — | | | | | | 2,034 | | | | | | — | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | |
Available for sale investment securities:
|
| | | | | | | | | | | | | | | | | | |
U.S. Government and agency obligations
|
| | | $ | — | | | | | $ | 62,698 | | | | | $ | — | | |
State agency and municipal obligations
|
| | | | — | | | | | | 14,763 | | | | | | — | | |
Corporate bonds
|
| | | | — | | | | | | 10,290 | | | | | | — | | |
Derivative asset, net
|
| | | | — | | | | | | 737 | | | | | | — | | |
| | |
Fair Value
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 14,853 | | |
Foreclosed real estate
|
| | | | — | | | | | | — | | | | | | — | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 4,849 | | |
Foreclosed real estate
|
| | | | — | | | | | | — | | | | | | 272 | | |
| | |
Fair
Value |
| |
Valuation
Methodology |
| |
Unobservable
Input |
| |
Range
|
| |||
| | |
(Dollars in thousands)
|
| ||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 7,711 | | | | Appraisals | | |
Discount to appraised value
|
| |
8.00 – 24.00%
|
|
| | | | | 7,142 | | | |
Discounted cash flows
|
| | Discount rate | | |
3.25 – 6.75%
|
|
| | | | $ | 14,853 | | | | | | | | | | | |
Foreclosed real estate
|
| | | $ | — | | | | Appraisals | | |
Discount to appraised value
|
| |
—
|
|
December 31, 2016: | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 2,127 | | | | Appraisals | | |
Discount to appraised value
|
| |
8.00 – 28.00%
|
|
| | | | | 2,722 | | | |
Discounted cash flows
|
| | Discount rate | | |
4.25 – 6.25%
|
|
| | | | $ | 4,849 | | | | | | | | | | | |
Foreclosed real estate
|
| | | $ | 272 | | | | Appraisals | | |
Discount to appraised value
|
| |
20%
|
|
| | |
Actual Capital
|
| |
For Capital
Adequacy Purposes |
| |
To be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Bankwell Bank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 173,728 | | | | | | 10.99% | | | | | $ | 71,106 | | | | | | 4.50% | | | | | $ | 102,709 | | | | | | 6.50% | | |
Total Capital to Risk-Weighted Assets
|
| | | | 192,632 | | | | | | 12.19% | | | | | | 126,411 | | | | | | 8.00% | | | | | | 158,014 | | | | | | 10.00% | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 173,728 | | | | | | 10.99% | | | | | | 94,808 | | | | | | 6.00% | | | | | | 126,411 | | | | | | 8.00% | | |
Tier I Capital to Average Assets
|
| | | | 173,728 | | | | | | 9.61% | | | | | | 72,349 | | | | | | 4.00% | | | | | | 90,437 | | | | | | 5.00% | | |
Bankwell Financial Group, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 155,977 | | | | | | 9.83% | | | | | $ | 71,369 | | | | | | 4.50% | | | | | | N/A | | | | | | N/A | | |
Total Capital to Risk-Weighted Assets
|
| | | | 199,984 | | | | | | 12.61% | | | | | | 126,878 | | | | | | 8.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 155,977 | | | | | | 9.83% | | | | | | 95,159 | | | | | | 6.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Average Assets
|
| | | | 155,977 | | | | | | 8.59% | | | | | | 72,663 | | | | | | 4.00% | | | | | | N/A | | | | | | N/A | | |
| | |
Actual Capital
|
| |
For Capital
Adequacy Purposes |
| |
To be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Bankwell Bank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 157,604 | | | | | | 11.59% | | | | | $ | 61,168 | | | | | | 4.50% | | | | | $ | 88,353 | | | | | | 6.50% | | |
Total Capital to Risk-Weighted Assets
|
| | | | 174,610 | | | | | | 12.85% | | | | | | 108,742 | | | | | | 8.00% | | | | | | 135,928 | | | | | | 10.00% | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 157,604 | | | | | | 11.59% | | | | | | 81,557 | | | | | | 6.00% | | | | | | 108,742 | | | | | | 8.00% | | |
Tier I Capital to Average Assets
|
| | | | 157,604 | | | | | | 10.10% | | | | | | 62,428 | | | | | | 4.00% | | | | | | 78,035 | | | | | | 5.00% | | |
Bankwell Financial Group, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 141,338 | | | | | | 10.39% | | | | | $ | 61,231 | | | | | | 4.50% | | | | | | N/A | | | | | | N/A | | |
Total Capital to Risk-Weighted Assets
|
| | | | 184,371 | | | | | | 13.55% | | | | | | 108,855 | | | | | | 8.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 141,338 | | | | | | 10.39% | | | | | | 81,641 | | | | | | 6.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Average Assets
|
| | | | 141,338 | | | | | | 9.06% | | | | | | 62,415 | | | | | | 4.00% | | | | | | N/A | | | | | | N/A | | |
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance, beginning of year
|
| | | $ | 22,471 | | | | | $ | 12,891 | | |
Additional loans
|
| | | | 3,082 | | | | | | 9,722 | | |
Repayments and changes in status
|
| | | | (4,832) | | | | | | (142) | | |
Balance, end of year
|
| | | $ | 20,721 | | | | | $ | 22,471 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(Dollars in Thousands)
|
| |||||||||
ASSETS | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 2,494 | | | | | $ | 5,677 | | |
Investment in subsidiary
|
| | | | 178,778 | | | | | | 162,162 | | |
Premises and equipment, net
|
| | | | 17 | | | | | | 55 | | |
Deferred income taxes, net
|
| | | | 53 | | | | | | 3,063 | | |
Other assets
|
| | | | 9,068 | | | | | | 3,889 | | |
Total assets
|
| | | $ | 190,410 | | | | | $ | 174,846 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Subordinated debentures
|
| | | $ | 25,103 | | | | | $ | 25,051 | | |
Accrued expenses and other liabilities
|
| | | | 4,280 | | | | | | 3,900 | | |
Stockholders’ equity
|
| | | | 161,027 | | | | | | 145,895 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 190,410 | | | | | $ | 174,846 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||
Interest income
|
| | | $ | 13 | | | | | $ | 23 | | | | | $ | 38 | | |
Other income
|
| | | | — | | | | | | — | | | | | | — | | |
Total income
|
| | | | 13 | | | | | | 23 | | | | | | 38 | | |
Expenses
|
| | | | 2,295 | | | | | | 3,444 | | | | | | 2,714 | | |
Loss before equity in undistributed earnings of subsidiaries
|
| | | | (2,282) | | | | | | (3,421) | | | | | | (2,676) | | |
Equity in undistributed earnings of subsidiaries
|
| | | | 16,112 | | | | | | 15,771 | | | | | | 11,706 | | |
Net Income
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 9,030 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 13,830 | | | | | $ | 12,350 | | | | | $ | 9,030 | | |
Adjustments to reconcile net income to net cash used by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Equity in undistributed earnings
|
| | | | (16,112) | | | | | | (15,771) | | | | | | (11,706) | | |
Increase in other assets
|
| | | | (5,179) | | | | | | (1,828) | | | | | | (418) | | |
Decrease (Increase) in deferred income taxes, net
|
| | | | 3,010 | | | | | | 2,385 | | | | | | (2,192) | | |
Increase in other liabilities
|
| | | | 380 | | | | | | 1,620 | | | | | | 421 | | |
Stock-based compensation
|
| | | | 917 | | | | | | 1,188 | | | | | | 1,033 | | |
Amortization of debt issuance costs
|
| | | | 52 | | | | | | 51 | | | | | | — | | |
Net cash used by operating activities
|
| | | | (3,102) | | | | | | (5) | | | | | | (3,832) | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | |
Capital contribution to Bankwell Bank
|
| | | | — | | | | | | — | | | | | | (15,000) | | |
Decrease in premises and equipment, net
|
| | | | 37 | | | | | | 65 | | | | | | 84 | | |
Net cash provided by (used by) investing activities
|
| | | | 37 | | | | | | 65 | | | | | | (14,916) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Proceeds from issuance of subordinated debt
|
| | | | — | | | | | | — | | | | | | 25,000 | | |
Redemption of SBLF Preferred Stock
|
| | | | — | | | | | | — | | | | | | (10,980) | | |
Proceeds from exercise of options & warrants
|
| | | | 2,031 | | | | | | 1,106 | | | | | | 501 | | |
Dividends paid on common stock
|
| | | | (2,149) | | | | | | (1,661) | | | | | | (376) | | |
Dividends paid on preferred stock
|
| | | | — | | | | | | — | | | | | | (125) | | |
Proceeds from issuance of common stock
|
| | | | — | | | | | | 200 | | | | | | 3,780 | | |
Net tax benefit related to stock-based compensation
|
| | | | — | | | | | | 280 | | | | | | — | | |
Net cash (used by) provided by financing activities
|
| | | | (118) | | | | | | (75) | | | | | | 17,800 | | |
Net decrease in cash and cash equivalents
|
| | | | (3,183) | | | | | | (15) | | | | | | (948) | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of year
|
| | | | 5,677 | | | | | | 5,692 | | | | | | 6,640 | | |
End of year
|
| | | $ | 2,494 | | | | | $ | 5,677 | | | | | $ | 5,692 | | |
Supplemental disclosures of cash flows information: | | | | | | | | | | | | | | | | | | | |
Cash paid for:
|
| | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Income taxes
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | |
2017
|
| |||||||||||||||
| | |
4th Quarter
|
| |
3rd Quarter
|
| |
2nd Quarter
|
| |
1st Quarter
|
| ||||||||||||
Total interest income
|
| | | $ | 18,729 | | | | | $ | 18,348 | | | | | $ | 17,688 | | | | | $ | 16,436 | | |
Total interest expense
|
| | | | 4,815 | | | | | | 4,487 | | | | | | 4,047 | | | | | | 3,488 | | |
Net interest income
|
| | | | 13,914 | | | | | | 13,861 | | | | | | 13,641 | | | | | | 12,948 | | |
(Credit) Provision for loan losses
|
| | | | (495) | | | | | | 398 | | | | | | 895 | | | | | | 543 | | |
Non-interest income
|
| | | | 1,541 | | | | | | 824 | | | | | | 998 | | | | | | 1,266 | | |
Non-interest expense
|
| | | | 8,579 | | | | | | 8,129 | | | | | | 7,581 | | | | | | 8,234 | | |
Income before income taxes
|
| | | | 7,371 | | | | | | 6,158 | | | | | | 6,163 | | | | | | 5,437 | | |
Provision from income taxes
|
| | | | 5,275 | | | | | | 1,895 | | | | | | 2,394 | | | | | | 1,735 | | |
Net income
|
| | | $ | 2,096 | | | | | $ | 4,263 | | | | | $ | 3,769 | | | | | $ | 3,702 | | |
Net income attributable to common stockholders
|
| | | $ | 2,096 | | | | | $ | 4,263 | | | | | $ | 3,769 | | | | | $ | 3,702 | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.27 | | | | | $ | 0.55 | | | | | $ | 0.49 | | | | | $ | 0.49 | | |
Diluted
|
| | | $ | 0.27 | | | | | $ | 0.55 | | | | | $ | 0.49 | | | | | $ | 0.48 | | |
| | |
2016
|
| |||||||||||||||||||||
| | |
4th Quarter
|
| |
3rd Quarter
|
| |
2nd Quarter
|
| |
1st Quarter
|
| ||||||||||||
Total interest income
|
| | | $ | 16,642 | | | | | $ | 15,633 | | | | | $ | 14,711 | | | | | $ | 14,004 | | |
Total interest expense
|
| | | | 3,354 | | | | | | 3,106 | | | | | | 2,832 | | | | | | 2,606 | | |
Net interest income
|
| | | | 13,288 | | | | | | 12,527 | | | | | | 11,879 | | | | | | 11,398 | | |
Provision for loan losses
|
| | | | 748 | | | | | | 1,219 | | | | | | 1,301 | | | | | | 646 | | |
Non-interest income
|
| | | | 401 | | | | | | 750 | | | | | | 853 | | | | | | 672 | | |
Non-interest expense
|
| | | | 7,768 | | | | | | 7,481 | | | | | | 7,215 | | | | | | 7,080 | | |
Income before income taxes
|
| | | | 5,173 | | | | | | 4,577 | | | | | | 4,216 | | | | | | 4,344 | | |
Provision from income taxes
|
| | | | 1,850 | | | | | | 1,437 | | | | | | 1,320 | | | | | | 1,353 | | |
Net income
|
| | | $ | 3,323 | | | | | $ | 3,140 | | | | | $ | 2,896 | | | | | $ | 2,991 | | |
Net income attributable to common stockholders
|
| | | $ | 3,323 | | | | | $ | 3,140 | | | | | $ | 2,896 | | | | | $ | 2,991 | | |
Earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.44 | | | | | $ | 0.42 | | | | | $ | 0.38 | | | | | $ | 0.40 | | |
Diluted
|
| | | $ | 0.43 | | | | | $ | 0.41 | | | | | $ | 0.38 | | | | | $ | 0.40 | | |
| | | | BANKWELL FINANCIAL GROUP, INC. | | |||
| | | | By: | | |
/s/ Christopher R. Gruseke
Christopher R. Gruseke
President and Chief Executive Officer |
|
Signature & Title
|
| | | | |
Date
|
|
/s/ Christopher R. Gruseke
Christopher R. Gruseke
President and Chief Executive Officer |
| | | | |
March 30, 2018
|
|
/s/ Penko Ivanov
Penko Ivanov
Executive Vice President & Chief Financial Officer (principal financial and accounting officer) |
| | | | |
March 30, 2018
|
|
/s/ George P. Bauer
George P. Bauer
Director |
| | | | |
March 30, 2018
|
|
/s/ Gail Brathwaite
Gail Brathwaite
Director |
| | | | |
March 30, 2018
|
|
/s/ Richard Castiglioni
Richard Castiglioni
Director |
| | | | |
March 30, 2018
|
|
/s/ Eric J. Dale
Eric J. Dale
Director |
| | | | |
March 30, 2018
|
|
/s/ Blake S. Drexler
Blake S. Drexler
Director |
| | | | |
March 30, 2018
|
|
/s/ James A. Fieber
James A. Fieber
Director |
| | | | |
March 30, 2018
|
|
/s/ Daniel S. Jones
Daniel S. Jones
Director |
| | | | |
March 30, 2018
|
|
/s/ Todd Lampert
Todd Lampert
Director |
| | | | |
March 30, 2018
|
|
Signature & Title
|
| | | | |
Date
|
|
/s/ Victor S. Liss
Victor S. Liss
Director |
| | | | |
March 30, 2018
|
|
/s/ Carl M. Porto
Carl M. Porto
Director |
| | | | |
March 30, 2018
|
|