SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2005
LG.Philips LCD Co., Ltd.
(Translation of Registrants name into English)
20 Yoido-dong, Youngdungpo-gu, Seoul 150-721, The Republic of Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrants security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
Submission of Audit Report
1. |
Name of external auditor |
: Samil Accounting Corporation | ||
2. |
Date of receiving audit report |
: February 24, 2005 | ||
3. |
Auditors opinion |
|||
- Current fiscal year |
: Unqualified | |||
- Previous fiscal year |
: Unqualified | |||
4. |
Financial Highlights of Non-consolidated Financial Statements |
(Unit: KRW M, Korean GAAP Non-consolidated)
Items |
2004 |
2003 |
||||
Total Assets |
9,598,693 | 6,214,082 | ||||
Total Liabilities |
3,826,051 | 3,320,050 | ||||
Total Shareholders Equity |
5,772,642 | 2,894,032 | ||||
Revenues |
8,079,891 | 6,031,261 | ||||
Operating Income |
1,640,708 | 1,086,517 | ||||
Ordinary Income |
1,683,067 | 1,009,731 | ||||
Net Income |
1,655,445 | 1,019,100 | ||||
Total Shareholders Equity / Capital Stock |
354.9 | % | 199.6 | % |
* | For the purpose of comparison, Financial Statements for FY 2003 was reclassified to reflect changes in the Statements of Korean Financial Accounting Standards. |
Non-Consolidated Financial Statements
December 31, 2004 and 2003
Index
December 31, 2004 and 2003
Page(s) | ||
1 - 2 | ||
3 | ||
4 | ||
5 | ||
6 - 7 | ||
8 - 37 |
Report of Independent Auditors
To the Board of Directors and Shareholders of
LG.Philips LCD Co., Ltd.
We have audited the accompanying non-consolidated balance sheets of LG.Philips LCD Co., Ltd. (the Company) as of December 31, 2004 and 2003, and the related non-consolidated statements of income, appropriations of retained earnings, and cash flows for the years then ended, expressed in Korean won. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the non-consolidated financial statements referred to above present fairly, in all material respects, the financial position of LG.Philips LCD Co., Ltd. as of December 31, 2004 and 2003, and the results of its operations, the changes in its retained earnings and its cash flows for the years then ended in conformity with accounting principles generally accepted in the Republic of Korea.
As discussed in Note 1 and 14, in July 2004, pursuant to Securities Registration Statement filed on July 16, 2004 with the Korea Stock Exchange, the Company sold 8,640,000 shares of common stock for gross proceeds of (Won)298,080 million. Concurrently, pursuant to a Form F-1 registration statement filed on July 15, 2004 with the U.S. Securities and Exchange Commission, the Company sold 24,960,000 shares of common stock in the form of American Depositary Shares (ADSs) for gross proceeds of US$748,800 thousand. In September 2004, pursuant to underwriting agreement dated July 15, 2004, the Company sold an additional 1,715,700 shares of common stock in the form of ADSs for gross proceeds of US$51,471 thousand. The Company intends to use the proceeds of these sales to fund the capital expenditures associated with the construction of its seventh generation TFT-LCD fabrication plant (P7) and other LCD facility in Korea.
Accounting principles and auditing standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations and cash flows in conformity with accounting principles and practices generally accepted in countries and jurisdictions other than the Republic of Korea. In addition, the procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying financial statements are for use by those who are knowledgeable about Korean accounting principles or auditing standards and their application in practice.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
January 26, 2005
This report is effective as of January 26, 2005, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying non-consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
2
Non-consolidated Balance Sheets
December 31, 2004 and 2003
(in millions of Korean won) |
2004 |
2003 | ||||
Assets |
||||||
Current assets |
||||||
Cash and cash equivalents (Note 3) |
(Won) | 1,274,989 | (Won) | 449,218 | ||
Available-for-sale securities |
15 | 68 | ||||
Trade accounts and notes receivable, net (Notes 4, 5 and 19) |
635,903 | 1,057,366 | ||||
Inventories, net (Note 6) |
467,999 | 273,491 | ||||
Other accounts receivable, net (Notes 4, 5 and 19) |
6,690 | 12,016 | ||||
Accrued income, net (Note 4) |
1,470 | 283 | ||||
Advance payments, net (Note 4) |
9,793 | 3,008 | ||||
Prepaid expenses |
27,905 | 22,431 | ||||
Prepaid value added tax |
80,917 | 82,332 | ||||
Others (Note 13) |
132,935 | 18,116 | ||||
Total current assets |
2,638,616 | 1,918,329 | ||||
Property, plant and equipment, net (Note 7) |
6,366,651 | 3,874,428 | ||||
Long-term financial instruments (Note 3) |
16 | 16 | ||||
Equity method investments (Note 8) |
168,039 | 36,572 | ||||
Non-current guarantee deposits |
19,070 | 16,564 | ||||
Long-term other accounts receivable, net (Note 4) |
| 166 | ||||
Long-term prepaid expenses |
49,652 | 35,063 | ||||
Deferred income tax assets (Note 17) |
173,178 | 114,962 | ||||
Intangible assets, net (Note 9) |
183,471 | 217,982 | ||||
Total assets |
(Won) | 9,598,693 | (Won) | 6,214,082 | ||
Liabilities and Shareholders Equity |
||||||
Current liabilities |
||||||
Short-term borrowings (Note 10) |
(Won) | | (Won) | 62 | ||
Trade accounts and notes payable (Notes 5 and 19) |
451,755 | 380,113 | ||||
Other accounts payable (Note 5 and 19) |
978,501 | 1,014,745 | ||||
Advances received |
53 | 3,909 | ||||
Withholdings |
4,860 | 3,991 | ||||
Accrued expenses (Note 5) |
131,735 | 125,347 | ||||
Income tax payable (Note 17) |
74,581 | 39,553 | ||||
Current maturities of debentures and long-term debt (Note 11) |
205,139 | 465,623 | ||||
Others (Note 13) |
54,141 | 10,662 | ||||
Total current liabilities |
1,900,765 | 2,044,005 | ||||
Debentures, net of current maturities and discounts on debentures (Note 11) |
1,707,716 | 1,154,586 | ||||
Long-term debt, net of current maturities (Note 11) |
185,632 | 100,501 | ||||
Accrued severance benefits, net (Note 12) |
31,938 | 20,958 | ||||
Total liabilities |
3,826,051 | 3,320,050 | ||||
Commitments and contingencies |
||||||
Shareholders equity |
||||||
Capital stock (Note 14) |
||||||
Common stock, (Won)5,000 par value per share; 400 million shares authorized ; 325 million shares issued and outstanding (2003 : 290 million) |
1,626,579 | 1,450,000 | ||||
Capital surplus (Note 14) |
1,012,271 | | ||||
Retained earnings (Note 15) |
3,091,674 | 1,436,229 | ||||
Capital adjustments (Note 16) |
42,118 | 7,803 | ||||
Total shareholders equity |
5,772,642 | 2,894,032 | ||||
Total liabilities and shareholders equity |
(Won) | 9,598,693 | (Won) | 6,214,082 | ||
The accompanying notes are an integral part of these non-consolidated financial statements.
3
Non-Consolidated Statements of Income
Years ended December 31, 2004 and 2003
(in millions of Korean won, except per share amounts) |
2004 |
2003 | |||||
Sales (Notes 19 and 21) |
(Won) | 8,079,891 | (Won) | 6,031,261 | |||
Cost of sales (Note 19) |
6,196,624 | 4,751,387 | |||||
Gross profit |
1,883,267 | 1,279,874 | |||||
Selling and administrative expenses |
242,559 | 193,357 | |||||
Operating income |
1,640,708 | 1,086,517 | |||||
Non-operating income |
|||||||
Interest income |
19,496 | 6,093 | |||||
Foreign exchange gains (Note 13) |
152,781 | 106,365 | |||||
Gain on foreign currency translation (Note 13) |
155,857 | 14,427 | |||||
Gain on valuation of investments using the equity method of accounting (Note 8) |
81,627 | | |||||
Gain on disposal of property, plant and equipment |
4,727 | 2,113 | |||||
Reversal of bad debt allowance |
| 3,668 | |||||
Others |
11,136 | 17,327 | |||||
425,624 | 149,993 | ||||||
Non-operating expenses |
|||||||
Interest expenses |
49,972 | 78,850 | |||||
Foreign exchange losses (Note 13) |
244,256 | 92,915 | |||||
Loss on foreign currency translation (Note 13) |
67,571 | 23,452 | |||||
Loss on disposal of property, plant and equipment |
3,522 | 1,156 | |||||
Loss on disposal of accounts receivable |
6,838 | 5,739 | |||||
Loss on disposal of available-for-sale securities |
25 | 308 | |||||
Loss on valuation of investments using the equity method of accounting (Note 8) |
| 22,369 | |||||
Loss on redemption of debentures |
| 1,279 | |||||
Donations |
11,080 | 705 | |||||
Others |
1 | 6 | |||||
383,265 | 226,779 | ||||||
Income before income taxes |
1,683,067 | 1,009,731 | |||||
Income tax benefit (expense) (Note 17) |
(27,622 | ) | 9,369 | ||||
Net income |
(Won) | 1,655,445 | (Won) | 1,019,100 | |||
Ordinary income per share (Note 18) |
(Won) | 5,420 | (Won) | 3,514 | |||
Earnings per share (Note 18) |
(Won) | 5,420 | (Won) | 3,514 | |||
The accompanying notes are an integral part of these non-consolidated financial statements.
4
Non-Consolidated Statements of Appropriations of
Retained Earnings years ended December 31, 2004 and 2003
(Date of appropriations : March 23, 2005 and March 19, 2004 for the years ended December 31, 2004 and 2003, respectively)
(in millions of Korean won) |
2004 |
2003 | ||||
Retained earnings before appropriations |
||||||
Unappropriated retained earnings carried-over from prior years |
(Won) | 1,307,892 | (Won) | 288,792 | ||
Net income |
1,655,445 | 1,019,100 | ||||
2,963,337 | 1,307,892 | |||||
Appropriation of retained earnings |
| | ||||
Unappropriated retained earnings carried forward to the subsequent year |
(Won) | 2,963,337 | (Won) | 1,307,892 | ||
The accompanying notes are an integral part of these non-consolidated financial statements.
5
Non-Consolidated Statements of Cash Flows
Years ended December 31, 2004 and 2003
(in millions of Korean won) |
2004 |
2003 |
||||||
Cash flows from operating activities |
||||||||
Net income |
(Won) | 1,655,445 | (Won) | 1,019,100 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation |
1,206,674 | 951,997 | ||||||
Amortization of intangible assets |
44,461 | 43,856 | ||||||
Provision for severance benefits |
32,565 | 19,948 | ||||||
Loss (gain) on foreign currency translation, net |
(98,606 | ) | 8,816 | |||||
Loss on disposal of available-for-sale securities |
25 | 308 | ||||||
Loss (gain) on disposal of property, plant and equipment, net |
(1,205 | ) | (957 | ) | ||||
Loss on redemption of debentures |
| 1,279 | ||||||
Amortization of discount on debentures |
11,719 | 11,102 | ||||||
Loss (gain) on valuation of investments using the equity method of accounting |
(81,627 | ) | 22,369 | |||||
Others |
8,680 | 6,494 | ||||||
1,122,686 | 1,065,212 | |||||||
Changes in operating assets and liabilities |
||||||||
Decrease (increase) in trade accounts and notes receivable |
410,219 | (713,290 | ) | |||||
(Increase) decrease in inventories |
(194,508 | ) | 69,127 | |||||
Decrease (increase) in other accounts receivable |
5,289 | (7,780 | ) | |||||
Increase in accrued income |
(1,187 | ) | (224 | ) | ||||
(Increase) decrease in advance payments |
(6,785 | ) | 308 | |||||
Decrease in prepaid expenses |
8,004 | 6,686 | ||||||
Decrease (increase) in prepaid value added tax |
1,416 | (64,024 | ) | |||||
Decrease in other current assets |
1,039 | 7,270 | ||||||
Decrease in long-term other accounts receivable |
166 | 864 | ||||||
Increase in long-term prepaid expenses |
(28,070 | ) | (7,809 | ) | ||||
Increase in deferred income tax |
(58,217 | ) | (49,606 | ) | ||||
Increase in trade accounts and notes payable |
73,469 | 161,182 | ||||||
Increase in other accounts payable |
29,888 | 16,632 | ||||||
Decrease in advances received |
(3,856 | ) | (22,355 | ) | ||||
Increase (decrease) in withholdings |
869 | (2,613 | ) | |||||
Increase in accrued expenses |
11,396 | 66,447 | ||||||
Increase in income taxes payable |
35,028 | 39,553 | ||||||
Decrease in other current liabilities |
(23,971 | ) | (125 | ) | ||||
Accrued severance benefits transferred from affiliated company |
1,130 | 1,308 | ||||||
Payment of severance benefits |
(8,291 | ) | (9,828 | ) | ||||
Decrease in severance insurance deposit |
(14,500 | ) | (8,705 | ) | ||||
Decrease in contribution to national pension fund |
76 | 146 | ||||||
238,604 | (516,836 | ) | ||||||
Net cash provided by operating activities |
(Won) | 3,016,735 | (Won) | 1,567,476 | ||||
The accompanying notes are an integral part of these non-consolidated financial statements.
6
LG.Philips Lcd Co., Ltd.
Non-Consolidated Statements of Cash Flows
Years ended December 31, 2004 and 2003
(in millions of Korean won) |
2004 |
2003 |
||||||
Cash flows from investing activities |
||||||||
Proceeds from disposal of long-term financial instruments |
(Won) | | (Won) | 3 | ||||
Acquisition of equity method investments |
(63,084 | ) | (21,308 | ) | ||||
Acquisition of available-for-sale securities |
(225 | ) | (67 | ) | ||||
Proceeds from disposal of available for sale securities |
253 | 76 | ||||||
Proceed from non-current guarantee deposits |
731 | | ||||||
Payment of non-current guarantee deposits |
(3,238 | ) | (3,782 | ) | ||||
Proceeds from disposal of property, plant and equipment |
6,092 | 3,445 | ||||||
Acquisition of property, plant and equipment |
(3,771,029 | ) | (1,379,245 | ) | ||||
Acquisition of intangible assets |
(3,254 | ) | (469 | ) | ||||
Net cash used in investing activities |
(3,833,754 | ) | (1,401,347 | ) | ||||
Cash flows from financing activities |
||||||||
Repayment of short-term borrowings |
(62 | ) | (50,571 | ) | ||||
Repayment of current maturities of long-term debt |
(467,202 | ) | | |||||
Repayment of debentures |
| (496,072 | ) | |||||
Issuance of debentures |
811,171 | 670,464 | ||||||
Proceeds from long-term debt |
110,033 | 100,186 | ||||||
Proceeds from issuance of common stock |
1,188,850 | | ||||||
Net cash provided by financing activities |
1,642,790 | 224,007 | ||||||
Net increase in cash and cash equivalents |
825,771 | 390,136 | ||||||
Cash and cash equivalents |
||||||||
Beginning of the year |
449,218 | 59,082 | ||||||
End of the year (Note 22) |
(Won) | 1,274,989 | (Won) | 449,218 | ||||
The accompanying notes are an integral part of these non-consolidated financial statements.
7
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
1. | The Company |
LG.Philips LCD Co., Ltd. (the Company) was incorporated in 1985 under the Commercial Code of the Republic of Korea and commenced the manufacturing and sale of Thin Film Transistor- Liquid Crystal Display (TFT-LCD) from 1999. On July 26, 1999, LG Electronics Inc., Koninklijke Philips Electronics N.V. (Philips) and the Company entered into a joint venture agreement. Pursuant to the agreement, the Company changed its name from LG LCD CO., Ltd. to LG.Philips LCD Co., Ltd. effective August 27, 1999 and on August 31, 1999, the Company issued new shares of common stock to Philips for the consideration of (Won)725,000 million.
In July 2004, pursuant to Securities Registration Statement filed on July 16, 2004 with the Korea Stock Exchange, the Company sold 8,640,000 shares of common stock for gross proceeds of (Won)298,080 million. Concurrently, pursuant to a Form F-1 registration statement filed on July 15, 2004 with the U.S. Securities and Exchange Commission, the Company sold 24,960,000 shares of common stock in the form of American Depositary Shares (ADSs) for gross proceeds of US$748,800 thousand. In September 2004, pursuant the underwriting agreement dated July 15, 2004, the Company sold an additional 1,715,700 shares of common stock in the form of ADSs for gross proceeds of US$51,471 thousand.
As of December 31, 2004, the Companys shareholders are as follows:
Number of Shares |
Percentage of Ownership (%) | |||
LG Electronics Inc. |
145,000,000 | 44.57 | ||
Koninklijke Philips Electronics N. V. |
145,000,000 | 44.57 | ||
Others |
35,315,700 | 10.86 | ||
325,315,700 | 100.00 | |||
8
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
2. | Summary of Significant Accounting Policies |
The significant accounting policies followed by the Company in the preparation of its non-consolidated financial statements are summarized below.
Basis of Financial Statement Presentation
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in conformity with the accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these financial statements are intended for use by those who are informed about Korean accounting principles and practices. The accompanying financial statements have been condensed, restructured and translated into English from the Korean language non-consolidated financial statements. Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Companys financial position, results of operations or cash flows, is not presented in the accompanying non-consolidated financial statements.
Accounting Estimates
The preparation of the financial statements requires management to make estimates and assumptions that affect amounts reported therein. Although these estimates are based on managements best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates.
Application of the Statements of Korean Financial Accounting Standards
The Korean Accounting Standards Board has published a series of Statements of Korean Financial Accounting Standards (SKFAS), which will gradually replace the existing financial accounting standards, established by the Korean Financial Supervisory Board. As SKFAS No. 2 through No. 9 became applicable to the Company on January 1, 2003, and it adopted these statements in its financial statements for the year ended December 31, 2003.
Further, as SKFAS Nos. 10, 12 and 13 became applicable to the Company on January 1, 2004, it adopted these Standards in its financial statements for the year ended December 31, 2004.
As a result of these changes, (Won)57,487 million of non-operating expense has been reclassified to cost of sales for the year ended December 31, 2004 (2003 : (Won)27,007 million). These changes had no effect on ordinary income or net income.
Cash and Cash Equivalents
The Company considers cash on hand, bank deposits and highly liquid marketable securities with original maturities of three months or less to be cash and cash equivalents.
9
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
Revenue Recognition
Sales of manufactured products are recognized when significant risks and rewards of ownership of the goods are transferred.
Allowance for Doubtful Accounts
The Company provides an allowance for doubtful accounts and notes receivable based on the aggregate estimated collectibility of the receivables.
Inventories
The Company accounts for inventories under the provision of SKFAS No.10, Inventories.
Inventories are stated at the lower of cost or market, with cost being determined using the weighted-average method, except for materials in-transit, which are stated at actual cost using the specific identification method. If the net realizable value of inventory is less than its cost, the carrying amount is reduced to the net realizable value. Any inventory valuation loss is added to the cost of sales.
Investments in Affiliates and Other Investments
The Company accounts for equity and debt securities under the provision of SKFAS No. 8, Investments in Securities. This statement requires investments in equity and debt securities to be divided into one of three categories: trading, available-for-sale and held-to-maturity.
Securities are initially carried at cost, including incidental expenses, with cost being determined using the gross average method. Debt securities, which the Company has the intent and ability to hold to maturity, are generally carried at cost, adjusted for the amortization of discounts or premiums. Premiums and discounts on debt securities are amortized over the term of the debt using the effective interest rate method. Trading and available-for-sale securities are carried at fair value, except for non-marketable securities classified as available-for-sale securities, which are carried at cost. Non-marketable debt securities are carried at a value using the present value of future cash flows, discounted at the reasonable interest rate determined considering the credit ratings provided by the independent credit rating agencies.
Unrealized valuation gains or losses on trading securities are charged to current operations, and those resulting from available-for-sale securities are recorded as a capital adjustment, the accumulated amount of which shall be charged to current operations when the related securities are sold, or when an impairment loss on the securities is recognized. Impairment losses are recognized in the income statement when the recoverable amounts are less than the acquisition cost of securities or adjusted cost of debt securities for the amortization of discounts or premiums.
Investments in equity securities of companies, over which the Company exercises significant control or influence (controlled investees), are recorded using the equity method of accounting. Under the equity method, the Company records changes in its proportionate ownership of the book value of the investee in current operations, as capital adjustments or as adjustments to retained earnings, depending on the nature of the underlying change in book value of the investee. The Company discontinues the equity method of accounting for investments in equity method investees when the Companys share of accumulated losses of the investees equals the costs of the investments, and until the subsequent cumulative changes in its proportionate net income of the investees equals its cumulative proportionate net losses not recognized during the periods when the equity method was suspended.
10
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
Differences between the initial purchase price and the Companys initial proportionate ownership of the net book value of the investee are amortized over less than 20 years using the straight-line method.
Unrealized profit arising from sales by the Company to equity method investees is fully eliminated. The Companys proportionate unrealized profit arising from sales by the equity method investees to the Company or sales between equity method investees is also eliminated.
Foreign currency financial statements of equity method investees are translated into Korean won using the basic exchange rates in effect as of the balance sheet date for assets and liabilities, and annual average exchange rates for income and expenses. Any resulting translation gain or loss is included in the capital adjustment account, a component of shareholders equity.
Property, Plant and Equipment
The cost of property, plant and equipment includes purchase costs or manufacturing costs, incidental costs directly related to preparing the premises and equipment for use, and the discounted estimated costs to remove, dismantle or restore property, plant and equipment at the end of the estimated useful lives of the related assets when those costs meet the conditions for the recognition of liabilities.
Property, plant and equipment are stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets as described below:
Estimated useful lives | ||
Buildings |
20 - 40 years | |
Structures |
20 - 40 years | |
Machinery and equipment |
4 years | |
Vehicles |
4 years | |
Tools, furniture and fixtures |
4 years |
Routine maintenance and repairs are charged to current operations as incurred. Betterments and renewals, which enhance the value of the assets over their recently appraised value, are capitalized.
The Company assesses the potential impairment of property, plant and equipment when there is evidence that events or changes in circumstances have made the recovery of an assets carrying value to be unlikely. The carrying value of the assets is reduced to the estimated realizable value and an impairment loss is recorded as a reduction in the carrying value of the related asset and charged to current operations. However, the recovery of the impaired assets would be recorded in current operations up to the cost of the assets, net of accumulated depreciation before impairment, when the estimated value of the assets exceeds the carrying value after impairment.
11
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
Intangible Assets
Intangible assets, comprising industrial property rights, rights to use electronics and gas supply facilities, rights to use the industrial water facility, and software costs, are stated at cost, net of accumulated amortization. Amortization is computed using the straight-line method over the estimated useful lives of the assets ranging from four to ten years. Research and development costs are charged to current operations when incurred, and are included in operating expenses.
The Company assesses the potential impairment of intangible assets when there is evidence that events or changes in circumstances have made the recovery of an assets carrying value to be unlikely. The carrying value of the assets is reduced to the estimated realizable value, and an impairment loss is recorded as a reduction in the carrying value of the related asset and charged to current operations. However, the recovery of the impaired assets would be recorded in current operations up to the cost of the asset, net of accumulated amortization before impairment, when the estimated value of the assets exceeds the carrying value after impairment.
Discounts on Debentures
Discounts on debentures are amortized over the repayment period of the debentures using the effective interest rate method. Amortization is included in interest expense.
Foreign Currency Translation
Monetary assets and liabilities denominated in foreign currencies are translated into Korean won at the basic rates in effect at the balance sheet date ((Won)1,035.6:US$1 as of December 31, 2004; (Won)1,194.3:US$1 as of December 31, 2003), and the resulting translation gains and losses are recognized in current operations.
Warranty Reserve
The Company provides a warranty relating to product defects for a specified period of time after sale. Estimated costs of product warranties are charged to cost at the time of sale and are included in the accompanying balance sheet as a warranty reserve.
Accrued Severance Benefits
Employees and directors with at least one year of service are entitled to receive a lump-sum payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. Accrued severance benefits represent the amount which would be payable assuming all eligible employees and directors were to terminate their employment as of the balance sheet date.
The Company has made deposits to the National Pension Fund in accordance with the National Pension Funds Law. The use of the deposit is restricted to the payment of severance benefits. Accordingly, accrued severance benefits in the accompanying balance sheet are presented net of this deposit.
12
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
Accrued severance benefits are funded through a group severance insurance plan and are presented as a deduction from accrued severance benefits.
Sales or Discount of Accounts Receivable
The Company sells or discounts certain accounts or notes receivable to financial institutions, and accounts for the transactions as sales of the receivables if the control over the receivables are substantially transferred to the buyers. The losses from the sales of the receivables are charged to current operations as incurred.
Derivatives
The Company enters into derivative transactions to hedge against financial risks. Derivatives are classified into: cash flow hedges, hedges for fluctuations in fair market value caused by the changes in foreign exchange rates, and those acquired for profit. In case of cash flow hedges, unrealized holding gains and losses are recorded as capital adjustments in the balance sheet. In the case of hedging for fluctuations in fair market value, unrealized holding gains and losses are recorded in the income statement. If the contract expires, the gains and losses from derivative transactions are presented in the income statement in case of hedges for fluctuations in fair market value and are offset against sales in case of cash flow hedging.
Income Taxes
The Company recognizes deferred income tax assets and liabilities, which represent temporary differences between the financial reporting and tax bases of assets and liabilities. Deferred income tax assets and liabilities are computed on such temporary differences, including available net operating loss carry-forwards and tax credits, by applying enacted statutory tax rates applicable to the years when such differences are expected to reverse. Deferred income tax assets are recognized when it is almost certain that such deferred income tax assets will be realized. The total income tax provision includes the current income tax expense computed under applicable tax regulations and the changes in the balances of deferred income tax assets and liabilities during the period.
Investment tax credits are accounted for by the flow-through method whereby income taxes are reduced in the period the assets giving rise to such credits are placed in service. To the extent such credits are not currently utilized, deferred income tax assets, subject to considerations on their recognition, are recognized for the carry-forward amount.
13
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
3. | Cash and Cash Equivalents, and Financial Instruments |
Cash and cash equivalents, and financial instruments as of December 31, 2004 and 2003, consist of the following:
(in millions) |
Annual interest rate (%) as of December 31, 2004 |
2004 |
2003 |
|||||||
Cash and cash equivalents |
||||||||||
Cash on hand |
| (Won) | 7 | (Won) | 3 | |||||
Checking accounts |
| 122 | 20 | |||||||
Time deposits |
2.8 - 3.4 | 1,130,869 | 376,423 | |||||||
Passbook accounts in foreign currency |
1.9 - 2.1 | 143,991 | 72,772 | |||||||
US$ | (139 | ) | US$ | (60 | ) | |||||
JP¥ | (43 | ) | JP¥ | (63 | ) | |||||
1,274,989 | 449,218 | |||||||||
Long-term financial instruments |
||||||||||
Guarantee deposit for checking accounts |
0.1 0.5 | 16 | 16 | |||||||
(Won) | 1,275,005 | (Won) | 449,234 | |||||||
As of December 31, 2004 and 2003, long-term financial instruments represent key money deposits required to maintain checking accounts and accordingly, the withdrawal of such deposits is restricted.
14
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
4. | Receivables |
The Companys receivables, including trade accounts and notes receivable, as of December 31, 2004 and 2003, consist of the following:
2004 | ||||||||||||
(in millions of Korean won) |
Gross amount |
Allowance for doubtful accounts |
Discounts on present value |
Carrying value | ||||||||
Trade accounts and notes receivable |
(Won) | 636,724 | (Won) | 821 | (Won) | | (Won) | 635,903 | ||||
Other accounts receivable |
7,012 | 320 | 2 | 6,690 | ||||||||
Advance payments |
9,892 | 99 | | 9,793 | ||||||||
Accrued income |
1,485 | 15 | | 1,470 | ||||||||
(Won) | 655,113 | (Won) | 1,255 | (Won) | 2 | (Won) | 653,856 | |||||
2003 | ||||||||||||
(in millions of Korean won) |
Gross amount |
Allowance for doubtful accounts |
Discounts on present value |
Carrying value | ||||||||
Trade accounts and notes receivable |
(Won) | 1,061,336 | (Won) | 3,970 | (Won) | | (Won) | 1,057,366 | ||||
Other accounts receivable |
12,473 | 383 | 74 | 12,016 | ||||||||
Advance payments |
3,038 | 30 | | 3,008 | ||||||||
Accrued income |
286 | 3 | | 283 | ||||||||
Long-term other accounts receivable |
170 | 2 | 2 | 166 | ||||||||
(Won) | 1,077,303 | (Won) | 4,388 | (Won) | 76 | (Won) | 1,072,839 | |||||
As of December 31, 2004, trade bills negotiated through banks but not yet matured, amounted to approximately (Won)410,824 million (2003: (Won)117,991 million).
15
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
5. | Assets and Liabilities Denominated in Foreign Currencies |
As of December 31, 2004 and 2003, monetary assets and liabilities denominated in foreign currencies, excluding those disclosed elsewhere in the accompanying footnotes, are as follows:
2004 |
2003 | |||||||||
(in millions) |
Korean Won equivalent |
Foreign currency |
Korean Won equivalent |
Foreign currency | ||||||
Trade accounts and notes receivable |
(Won)605,500 | US$ JP¥ EUR |
494 1,264 58 |
(Won)1,037,591 | US$ JP¥ EUR |
770 5,443 39 | ||||
Other accounts receivable |
5,922 | US$ JP¥ EUR |
1 26 3 |
5,332 | US$ JP¥ EUR |
4 51 | ||||
Trade accounts and notes payable |
168,182 | US$ JP¥ |
61 10,445 |
187,091 | US$ JP¥ |
43 12,247 | ||||
Other accounts payable |
125,868 | US$ JP¥ EUR |
13 10,596 4 |
89,507 | US$ JP¥ EUR |
12 6,728 1 | ||||
Accrued expense |
14,190 | US$ | 14 | 18,521 | US$ | 16 |
6. | Inventories |
Inventories as of December 31, 2004 and 2003, consist of the following:
(in millions of Korean won) |
2004 |
2003 |
||||||
Finished products |
(Won) | 244,084 | (Won) | 85,406 | ||||
Work-in-process |
112,538 | 78,450 | ||||||
Raw materials |
108,221 | 94,912 | ||||||
Supplies |
53,133 | 31,684 | ||||||
517,976 | 290,452 | |||||||
Less : Valuation loss |
(49,977 | ) | (16,961 | ) | ||||
(Won) | 467,999 | (Won) | 273,491 | |||||
As of December 31, 2004, inventories and property, plant and equipment are insured against fire and other casualty losses up to (Won)26,873,073 million (2003: (Won)16,194,946 million). Additionally as of December 31, 2004, the Company insured directors and officers liabilities insurance up to US$85 million (2003: nil).
16
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
7. | Property, Plant and Equipment |
Changes in property, plant and equipment for the years ended December 31, 2004 and 2003, are as follows:
2004 |
|||||||||||||||||||||||
(in millions of Korean won) |
Land |
Buildings |
Structures |
Machinery and equipment |
Vehicles |
Tools |
|||||||||||||||||
Balance as of January 1, 2004 |
(Won) | 88,669 | (Won) | 501,119 | (Won) | 119,013 | (Won) | 2,056,822 | (Won) | 2,587 | (Won) | 17,751 | |||||||||||
Acquisition during the year |
23 | 8,631 | 2,019 | 13,607 | 2,736 | 3,622 | |||||||||||||||||
Capitalized interest |
55 | 4,147 | | 18,327 | | | |||||||||||||||||
Depreciation |
| (33,670 | ) | (5,824 | ) | (1,110,015 | ) | (1,313 | ) | (9,822 | ) | ||||||||||||
Disposal |
| (88 | ) | | (4,766 | ) | | (3 | ) | ||||||||||||||
Transfer |
224,873 | 337,629 | (398 | ) | 2,400,498 | 30 | 8,571 | ||||||||||||||||
Balance as of December 31, 2004 |
(Won) | 313,620 | (Won) | 817,768 | (Won) | 114,810 | (Won) | 3,374,473 | (Won) | 4,040 | (Won) | 20,119 | |||||||||||
Accumulated depreciation |
(Won) | | (Won) | 123,929 | (Won) | 19,985 | (Won) | 4,255,475 | (Won) | 3,569 | (Won) | 43,172 | |||||||||||
Furniture and fixtures |
Construction- in-progress |
Machinery- in-transit |
Other |
Total |
|||||||||||||||
Balance as of January 1, 2004 |
(Won) | 70,708 | (Won) | 987,709 | (Won) | 28,521 | (Won) | 1,529 | (Won) | 3,874,428 | |||||||||
Acquisition during the year |
37,106 | 2,276,579 | 1,333,467 | | 3,677,790 | ||||||||||||||
Capitalized interest |
| 5,412 | 4,747 | | 32,688 | ||||||||||||||
Depreciation |
(46,030 | ) | | | | (1,206,674 | ) | ||||||||||||
Disposal |
(28 | ) | | | | (4,885 | ) | ||||||||||||
Transfer |
19,940 | (2,336,664 | ) | (662,147 | ) | 972 | (6,696 | ) | |||||||||||
Balance as of December 31, 2004 |
(Won) | 81,696 | (Won) | 933,036 | (Won) | 704,588 | (Won) | 2,501 | (Won) | 6,366,651 | |||||||||
Accumulated depreciation |
(Won) | 139,789 | (Won) | | (Won) | | (Won) | | (Won) | 4,585,919 | |||||||||
17
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
2003 |
|||||||||||||||||||||||
(in millions of Korean won) |
Land |
Buildings |
Structures |
Machinery and equipment |
Vehicles |
Tools |
|||||||||||||||||
Balance as of January 1, 2003 |
(Won) | 81,451 | (Won) | 484,731 | (Won) | 99,462 | (Won) | 1,539,593 | (Won) | 1,884 | (Won) | 18,479 | |||||||||||
Acquisition during the year |
181 | 2,266 | 110 | 18,668 | 1,546 | 1,151 | |||||||||||||||||
Capitalized interest |
| | | | | | |||||||||||||||||
Depreciation |
| (25,457 | ) | (5,398 | ) | (875,486 | ) | (843 | ) | (8,788 | ) | ||||||||||||
Disposal |
| | | (2,073 | ) | | (355 | ) | |||||||||||||||
Transfer |
7,037 | 39,579 | 24,839 | 1,376,120 | | 7,264 | |||||||||||||||||
Balance as of December 31, 2003 |
(Won) | 88,669 | (Won) | 501,119 | (Won) | 119,013 | (Won) | 2,056,822 | (Won) | 2,587 | (Won) | 17,751 | |||||||||||
Accumulated depreciation |
(Won) | | (Won) | 90,808 | (Won) | 13,626 | (Won) | 3,199,798 | (Won) | 2,403 | (Won) | 34,117 | |||||||||||
Furniture and fixtures |
Construction- in-progress |
Machinery- in-transit |
Other |
Total |
|||||||||||||||
Balance as of January 1, 2003 |
(Won) | 59,260 | (Won) | 531,198 | (Won) | 393,321 | (Won) | 1,505 | (Won) | 3,210,884 | |||||||||
Acquisition during the year |
21,692 | 1,245,358 | 319,285 | | 1,610,257 | ||||||||||||||
Capitalized interest |
| 6,947 | 2,380 | | 9,327 | ||||||||||||||
Depreciation |
(36,025 | ) | | | | (951,997 | ) | ||||||||||||
Disposal |
(60 | ) | | | | (2,488 | ) | ||||||||||||
Transfer |
25,841 | (795,794 | ) | (686,465 | ) | 24 | (1,555 | ) | |||||||||||
Balance as of December 31, 2003 |
(Won) | 70,708 | (Won) | 987,709 | (Won) | 28,521 | (Won) | 1,529 | (Won) | 3,874,428 | |||||||||
Accumulated depreciation |
(Won) | 96,441 | (Won) | | (Won) | | (Won) | | (Won) | 3,437,193 | |||||||||
As of December 31, 2004, the value of the Companys land, as determined by the local government in Korea for property tax assessment purposes, amounts to approximately (Won)259,230 million (2003: (Won)76,476 million).
The Company capitalizes the loss(gain) on foreign currency rate changes and interest expense incurred on borrowings used to finance the cost of constructing facilities and equipment. The total of both the capitalized loss(gain) on foreign currency rate changes and interest expenses for the years ended December 31, 2004 were (Won)32,688 million (2003: (Won)9,327 million).
In 2004, net gain on foreign currency translation, arising from foreign currency borrowings, which were deducted from capitalized interest expenses, was (Won)8,597 million. In 2003, net loss on foreign currency translation of (Won)411 million was added to capitalized interest expenses.
18
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
For the year ended December 31, 2004, the effects of capitalized interest expenses on significant accounts in the balance sheet and statement of income are as follows:
Balance sheet
If interest expense is capitalized |
If interest expense is expensed as incurred |
Difference | ||||||||||||||||
(in millions of Korean won) |
Acquisition cost |
Accumulated Depreciation |
Acquisition cost |
Accumulated Depreciation |
Acquisition cost |
Accumulated Depreciation | ||||||||||||
Property, plant and equipment |
(Won) | 10,952,570 | (Won) | 4,585,919 | (Won) | 10,919,882 | (Won) | 4,583,854 | (Won) | 32,688 | (Won) | 2,065 |
Statement of income
(in millions of Korean won) |
If interest expense is capitalized |
If interest expense is expensed as incurred |
Difference |
|||||||
Depreciation |
(Won) | 1,206,674 | (Won) | 1,204,609 | (Won) | 2,065 | ||||
Interest expense |
49,972 | 91,257 | (41,285 | ) | ||||||
Foreign currency translation gain |
155,857 | 164,454 | 8,597 | |||||||
Net income |
1,655,445 | 1,624,822 | (30,623 | ) |
8. | Equity-method Investments |
Equity-method investments, as of December 31, 2004 and 2003, consist of the following:
2004 | ||||||||||||||
(in millions of Korean won) |
No. of shares owned by the Company |
Percentage of Ownership(%) |
Acquisition cost |
Market or net asset value |
Carrying value | |||||||||
LG.Philips LCD, America |
5,000,000 | 100 | (Won) | 6,082 | (Won) | 7,133 | (Won) | 7,133 | ||||||
LG.Philips LCD, Germany |
960,000 | 100 | 1,252 | 2,262 | 2,262 | |||||||||
LG.Philips LCD, Japan |
1,900 | 100 | 1,088 | 4,052 | 4,052 | |||||||||
LG.Philips LCD, Taiwan |
11,549,994 | 100 | 6,076 | 10,974 | 10,974 | |||||||||
LG.Philips LCD, Nanjing |
| 1 | 100 | 100,071 | 140,241 | 140,241 | ||||||||
LG.Philips LCD, Hong Kong |
115,000 | 100 | 1,736 | 2,491 | 2,491 | |||||||||
LG.Philips LCD, Shanghai |
| 1 | 100 | 596 | 886 | 886 | ||||||||
(Won) | 116,901 | (Won) | 168,039 | (Won) | 168,039 | |||||||||
19
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
2003 | ||||||||||||||
(in millions of Korean won) |
No. of shares owned by the Company |
Percentage of Ownership(%) |
Acquisition cost |
Market or net Asset value |
Carrying value | |||||||||
LG.Philips LCD, America |
5,000,000 | 100 | (Won) | 6,082 | (Won) | 6,840 | (Won) | 6,840 | ||||||
LG.Philips LCD, Germany |
960,000 | 100 | 1,252 | 568 | 568 | |||||||||
LG.Philips LCD, Japan |
1,900 | 100 | 1,088 | 1,788 | 1,788 | |||||||||
LG.Philips LCD, Taiwan |
11,549,994 | 100 | 6,076 | 5,861 | 5,861 | |||||||||
LG.Philips LCD, Nanjing |
| 1 | 100 | 36,987 | 21,515 | 21,515 | ||||||||
LG.Philips LCD, Hong Kong |
115,000 | 100 | 1,736 | | | |||||||||
LG.Philips LCD, Shanghai |
| 1 | 100 | 596 | | | ||||||||
(Won) | 53,817 | (Won) | 36,572 | (Won) | 36,572 | |||||||||
1 | No shares are issued according to the local laws or regulation. |
20
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
The details of the equity method valuation for the years ended December 31, 2004 and 2003, are as follows:
2004 | |||||||||||||||||||
(in millions of Korean won) |
Balance as of January 1, 2004 |
Acquisitions during the period |
Gain (loss) on valuation of investments by equity method |
Retained earnings adjustment |
Capital adjustment |
Balance as of December 31, | |||||||||||||
LG.Philips LCD, America |
(Won) | 6,840 | (Won) | | (Won) | 1,582 | (Won) | | (Won) | (1,289 | ) | (Won) | 7,133 | ||||||
LG.Philips LCD, Germany |
568 | | 1,875 | | (181 | ) | 2,262 | ||||||||||||
LG.Philips LCD, Japan |
1,788 | | 2,577 | | (313 | ) | 4,052 | ||||||||||||
LG.Philips LCD, Taiwan |
5,861 | | 5,898 | | (785 | ) | 10,974 | ||||||||||||
LG.Philips LCD, Nanjing |
21,515 | 63,084 | 65,537 | | (9,895 | ) | 140,241 | ||||||||||||
LG.Philips LCD, Hongkong |
| | 2,843 | | (352 | ) | 2,491 | ||||||||||||
LG.Philips LCD, Shanghai |
| | 1,315 | | (429 | ) | 886 | ||||||||||||
(Won) | 36,572 | (Won) | 63,084 | (Won) | 81,627 | (Won) | | (Won) | (13,244 | ) | (Won) | 168,039 | |||||||
2003 | |||||||||||||||||||
(in millions of Korean won) |
Balance as of January 1, 2003 |
Acquisitions during the period |
Gain (loss) on valuation of investments by equity method |
Retained earnings adjustment |
Capital adjustment |
Balance as of December 31, | |||||||||||||
LG.Philips LCD, America |
(Won) | 8,590 | (Won) | | (Won) | (1,799 | ) | (Won) | | (Won) | 49 | (Won) | 6,840 | ||||||
LLG.Philips LCD, Germany |
1,368 | | (1,189 | ) | | 389 | 568 | ||||||||||||
LG.Philips LCD, Japan |
2,188 | | (639 | ) | | 239 | 1,788 | ||||||||||||
LG.Philips LCD, Taiwan |
6,529 | | (856 | ) | | 188 | 5,861 | ||||||||||||
LG.Philips LCD, Nanjing |
17,818 | 18,975 | (15,518 | ) | | 240 | 21,515 | ||||||||||||
LG.Philips LCD, Hongkong |
| 1,736 | (1,770 | ) | | 34 | | ||||||||||||
LG.Philips LCD, Shanghai |
| 596 | (598 | ) | | 2 | | ||||||||||||
(Won) | 36,493 | (Won) | 21,307 | (Won) | (22,369 | ) | (Won) | | (Won) | 1,141 | (Won) | 36,572 | |||||||
21
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
As of December 31, 2004 and 2003, elimination of unrealized gains or losses in the valuation of investments by the equity method is as follows:
2004 |
2003 |
|||||||||||||||||||||||
(in millions of Korean won) |
Inventories |
Property, plant and equipment |
Total |
Inventories |
Property, plant and equipment |
Total |
||||||||||||||||||
LG.Philips LCD, America |
(Won) | (1,392 | ) | (Won) | | (Won) | (1,392 | ) | (Won) | (2,433 | ) | (Won) | | (Won) | (2,433 | ) | ||||||||
LG.Philips LCD, Germany |
| | | (2,178 | ) | | (2,178 | ) | ||||||||||||||||
LG.Philips LCD, Japan |
| | | (585 | ) | | (585 | ) | ||||||||||||||||
LG.Philips LCD, Taiwan |
| | | (2,480 | ) | | (2,480 | ) | ||||||||||||||||
LG.Philips LCD, Nanjing |
16,875 | (4,538 | ) | 12,337 | (16,650 | ) | (980 | ) | (17,630 | ) | ||||||||||||||
LG.Philips LCD, Hongkong |
(37 | ) | | (37 | ) | (2,017 | ) | | (2,017 | ) | ||||||||||||||
LG.Philips LCD, Shanghai |
(809 | ) | | (809 | ) | (945 | ) | | (945 | ) | ||||||||||||||
(Won) | 14,637 | (Won) | (4,538 | ) | (Won) | 10,099 | (Won) | (27,288 | ) | (Won) | (980 | ) | (Won) | (28,268 | ) | |||||||||
9. | Intangible Assets |
Changes in intangible assets for the years ended December 31, 2004 and 2003, are as follows:
2004 |
||||||||||||||||||||
(in millions of Korean won) |
Intellectual property rights |
Rights for usage of electricity and gas supply facilities |
Rights to industrial water facilities |
Software |
Total |
|||||||||||||||
Balance as of January 1, 2004 |
(Won) | 209,922 | (Won) | 127 | (Won) | 4,287 | (Won) | 3,646 | (Won) | 217,982 | ||||||||||
Acquisition during the year |
3,269 | 156 | 6,461 | 64 | 9,950 | |||||||||||||||
Amortization |
(41,118 | ) | (23 | ) | (855 | ) | (2,465 | ) | (44,461 | ) | ||||||||||
Balance as of December 31, 2004 |
(Won) | 172,073 | (Won) | 260 | (Won) | 9,893 | (Won) | 1,245 | (Won) | 183,471 | ||||||||||
Accumulated amortization |
(Won) | 243,249 | (Won) | 56 | (Won) | 2,412 | (Won) | 8,468 | (Won) | 254,185 | ||||||||||
22
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
2003 |
||||||||||||||||||||
(in millions of Korean won) |
Intellectual property rights |
Rights for usage of electricity and gas supply facilities |
Rights to industrial water facilities |
Software |
Total |
|||||||||||||||
Balance as of January 1, 2003 |
(Won) | 246,054 | (Won) | 126 | (Won) | 2,775 | (Won) | 6,077 | (Won) | 255,032 | ||||||||||
Acquisition during the year |
4,783 | 17 | 2,006 | | 6,806 | |||||||||||||||
Amortization |
(40,915 | ) | (16 | ) | (494 | ) | (2,431 | ) | (43,856 | ) | ||||||||||
Balance as of December 31, 2003 |
(Won) | 209,922 | (Won) | 127 | (Won) | 4,287 | (Won) | 3,646 | (Won) | 217,982 | ||||||||||
Accumulated amortization |
(Won) | 202,134 | (Won) | 34 | (Won) | 1,557 | (Won) | 6,003 | (Won) | 209,728 | ||||||||||
The Company has classified the amortization as part of manufacturing overhead cost. The total amortization expense for the year ended December 31, 2004 amount to (Won)44,461 million (2003: (Won)43,856 million).
The details of intellectual property rights as of December 31, 2004 and 2003, are as follows:
(in millions of Korean won) |
Description |
2004 |
2003 |
Remaining Period | ||||||
Intellectual property rights |
Patent relating to TFT-LCD business | (Won) | 172,073 | (Won) | 209,922 | 5 years |
The Company expensed research and development costs of (Won)253,205 million (2003: (Won)142,188 million) for the year ended December 31, 2004.
For the years ended December 31, 2004 and 2003, the significant expenses, which are expected to have probable future economic benefits but expensed in the period they are incurred due to the uncertainty in the realization of such benefits, are as follows:
(in millions of Korean won) |
2004 |
2003 | ||||
Training expenses |
(Won) | 12,319 | (Won) | 8,009 | ||
Advertising expenses |
5,391 | 1,547 | ||||
Expenses for foreign market expansion |
7,377 | 4,913 | ||||
(Won) | 25,087 | (Won) | 14,469 | |||
23
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
10. | Short-Term Borrowings |
Short-term borrowings as of December 31, 2004 and 2003, are as follows:
(in millions) |
|||||||||||
Type of borrowing |
Creditor |
Annual interest rate (%) as of December 31, 2004 |
2004 |
2003 |
|||||||
USANCE |
| | (Won) | | (Won) | 62 | |||||
| JP¥ | (6 | ) | ||||||||
(Won) | | (Won) | 62 | ||||||||
11. | Long-Term Debt |
Long-term debt as of December 31, 2004 and 2003, consists of the following:
(in millions of Korean won) |
||||||||||
Annual interest December 31, 2004 |
||||||||||
Type of borrowing |
2004 |
2003 |
||||||||
Won currency debentures : |
||||||||||
Non-guaranteed, payable through 2009 |
3.5 6.0 | (Won) | 1,350,000 | (Won) | 1,050,000 | |||||
Less : Current maturities |
| (300,000 | ) | |||||||
Discounts on debentures |
(33,396 | ) | (24,834 | ) | ||||||
1,316,604 | 725,166 | |||||||||
Foreign currency debentures : |
||||||||||
Floating rate notes, payable through 2007 |
3M Libor + 0.6, 3M Libor + 1.0 |
416,311 | 241,249 | |||||||
Term notes, payable through 2006 |
3M Libor +1.0 | 168,803 | 361,873 | |||||||
Less : Current maturities |
(188,997 | ) | (167,202 | ) | ||||||
Discount on debentures |
(5,005 | ) | (6,500 | ) | ||||||
391,112 | 429,420 | |||||||||
(Won) | 1,707,716 | (Won) | 1,154,586 | |||||||
Won currency loans : |
||||||||||
General loans |
5.9 6.1 | (Won) | 117,800 | (Won) | 58,700 | |||||
Foreign currency loans : |
||||||||||
General loans |
3M Libor+1.0, 6M Libor+1.2 |
85,955 | 41,801 | |||||||
Less : Current maturities |
(18,123 | ) | | |||||||
(Won) | 185,632 | (Won) | 100,501 | |||||||
24
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
As of December 31, 2004, U.S. dollar debentures amounted to US$565 million (2003: US$ 505 million) and U.S. dollar loans amounted to US$83 million (2003: US$35 million).
Current maturities of long-term debt as of December 31, 2004 and 2003, consist of the following:
(in millions)
Type of borrowing |
Creditor |
Annual interest rates (%) as of December 31, 2004 |
2004 |
2003 |
||||||||
Long-term debt in Won currency debentures |
| | (Won) | | (Won) | 300,000 | ||||||
Long-term debt in foreign currency debentures |
| 3M Libor + 1.0 | 188,997 | 167,202 | ||||||||
Long-term debt in foreign currency loans |
3M Libor + 1.0 | 18,123 | | |||||||||
US$ | ( 200 | ) | US$ | ( 140 | ) | |||||||
Less : Discounts on debentures |
(1,981 | ) | (1,579 | ) | ||||||||
(Won) | 205,139 | (Won) | 465,623 | |||||||||
The aggregate annual maturities of long-term debt outstanding as of December 31, 2004, exclusive of adjustments relating to discounts, are as follows:
(in millions of Korean won)
For the year ending December 31, |
Won currency |
Won currency loans |
Foreign currency debentures |
Foreign currency loans |
Total | ||||||||||
2006 |
(Won) | 200,000 | (Won) | 29,417 | (Won) | 188,997 | (Won) | 18,123 | (Won) | 436,537 | |||||
2007 |
300,000 | 39,266 | 207,120 | 12,427 | 558,813 | ||||||||||
2008 |
250,000 | 39,267 | | 12,427 | 301,694 | ||||||||||
2009 |
600,000 | 9,850 | | 12,427 | 622,277 | ||||||||||
2010 and thereafter |
| | | 12,428 | 12,428 | ||||||||||
(Won) | 1,350,000 | (Won) | 117,800 | (Won) | 396,117 | (Won) | 67,832 | (Won) | 1,931,749 | ||||||
25
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
12. | Accrued Severance Benefits |
Changes in accrued severance benefits for the years ended December 31, 2004 and 2003, consist of the following:
(in millions of Korean won) |
2004 |
2003 |
||||||
Balance at the beginning of the year |
(Won) | 56,551 | (Won) | 43,526 | ||||
Actual severance payments |
(8,291 | ) | (9,828 | ) | ||||
Transferred from affiliated company |
1,161 | 1,680 | ||||||
Transferred to affiliated company |
(31 | ) | (372 | ) | ||||
Provision for severance benefits |
32,565 | 21,545 | ||||||
81,955 | 56,551 | |||||||
Cumulative deposits to National Pension Fund |
(737 | ) | (813 | ) | ||||
Severance insurance deposit |
(49,280 | ) | (34,780 | ) | ||||
Balance at the end of the year |
(Won) | 31,938 | (Won) | 20,958 | ||||
The severance benefits are funded approximately 60.1% (2003: 61.5%) as of December 31, 2004, through a severance insurance deposit for the payment of severance benefits, which is deducted from accrued severance benefit liabilities. The beneficiaries of the severance insurance deposit are the Companys employees.
13. | Commitments and Contingencies |
As of December 31, 2004, the Company has bank overdraft agreements with various banks amounting to (Won)59,000 million.
As of December 31, 2004, the Company has a Revolving Credit Facility Agreement with Shinhan Bank and Hana Bank totaling (Won)200,000 million.
As of December 31, 2004, the Company has agreements with several banks for U.S. dollar denominated accounts receivable negotiating facilities up to an aggregate of US$865 million. The Company has made agreements with several banks in relation to the opening of letters of credit amounting to (Won)140,000 million and US$205 million. The related amounts of negotiated foreign currency receivables outstanding as of December 31, 2004, amounted to (Won)410,824 million (2003: (Won)117,991 million).
As of December 31, 2004, in relation to its TFT-LCD business, the Company has technical license agreements with Semiconductor Energy Laboratory Co., Ltd. and others. As of December 31, 2004, the Company has trademark license agreements with LG Corporation and Philips Electronics.
26
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
The Company is involved in several legal proceedings and claims arising in the ordinary course of business. In August 2002, the Company filed a complaint against Chunghwa Picture Tubes, Tatung Company and Tatung Co., of America, alleging patent infringement relating to liquid crystal displays and the manufacturing process for TFD-LCDs. Subsequently, the Company filed a complaint against customers of Chunghwa Picture Tubes, which included ViewSonic Corp., Jeans Co, Lite-On Technology Corp., Lite-On Technology International, Inc., TpV Technology and Invision Peripheral Inc. In June 2004, Chunghwa Picture Tubes filed a counter-claim against the Company in the United States District Court for the Central District of California for alleged ownership for certain patent and violation of U.S. antitrust laws. In May 2004, the Company filed a complaint against Tatung Co., parent company of Chunghwa Picture Tubes and ViewSonic Corp., and other claiming patent infringement on rear mountable liquid crystal display devices in United States District of Delaware and Patent country Court in the United Kingdom. The Company filed a complaint against Chunghwa Picture Tubes in American Arbitration Association in connection with the ownership for patent. On May 25, 2004, the Company filed a Complaint for Declaratory Judgment of properly recorded inventorship in United States District Court for the district of Massachusetts. In January 2005, Chunghwa Picture Tubes filed a complaint for patent infringement against the Company. The Companys management does not expect that the outcome in any of these legal proceedings, individually or collectively, will have any material adverse effect on the Companys financial condition, results of operations or cash flows.
The Company enters into foreign currency forward contracts to manage the exposure to changes in currency exchange rates in accordance with its foreign currency risk management policy. The use of foreign currency forward contracts allows the Company to reduce its exposure to the risk that the eventual Korean won cash outflows resulting from operating expenses, capital expenditures, purchasing of materials and debt service will be adversely affected by changes in exchange rates.
A summary of these contracts follows (in millions):
Contracting party |
Selling position |
Buying position |
Contract foreign exchange rate |
Maturity date | |||||||
HSBC and others |
US$ | 1,408 | (Won) | 1,577,449 | (Won) (Won) |
1,038.96:US$1 ~ 1,187.00:US$1 |
January 14, 2005 - December 11, 2005 | ||||
BNP Paribas and others |
US$ | 214 | JP¥ | 22,655 | JP¥ JP¥ |
100.89:US$1 ~ 110.11:US$1 |
January 5, 2005 - June 24, 2005 |
27
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
As of December 31, 2004, the Company recorded unrealized gains and losses on outstanding foreign currency forward contracts of (Won)123,585 million and (Won)35 million, respectively. Total unrealized gains and losses of (Won)68,298 million and (Won)35 million, respectively, were charged to current operations for the year ended December 31, 2004, as these contracts did not meet the requirements for a cash flow hedge. Unrealized gains amounting to (Won)55,287 million, which were incurred relating to cash flow hedges from forecasted exports, were recorded as capital adjustments.
The hedged forecasted transactions are expected to occur on December 11, 2005, and the aggregate amount of all deferred gains recorded in capital adjustments, which is expected to be included in the determination of net income within a year from December 31, 2004, is (Won)55,287 million.
For the year ended December 31, 2004, the Company recorded realized exchange gains of (Won)80,306 million (2003: (Won)40,978 million) on foreign currency forward contracts upon settlement, and for year ended December 31, 2004, realized exchange losses amounted to (Won)51,597 million (2003: (Won)16,648 million).
The Company entered into cross-currency swap contracts to manage the exposure to changes in currency exchange rates in accordance with its foreign currency risk management policy and to manage the exposure to changes in interest rates related to Floating Rate Notes. These transactions do not meet the requirements for hedge accounting for financial statement purposes. Therefore, the resulting realized and unrealized gains or losses, measured by quoted market prices, are recognized in current operations as gains or losses as the exchange rates change.
A summary of these contracts follows (in millions):
Contracting party |
Buying position |
Selling position |
Contract foreign exchange rate |
Maturity date | ||||||
HSBC |
US$ | 600 | | 3M Libor | March 4, 2005 - | |||||
| (Won) | 673,480 | 2.85 3.60% | December 11, 2005 |
As of December 31, 2004, unrealized losses of (Won)54,107 million were charged to current operations as these contracts did not meet the requirements for hedge accounting for financial statement purposes.
28
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
14. | Capital Stock |
On March 19, 2004, at their Annual General Meeting, the stockholders approved an increase in the authorized shares from 200 million to 400 million, and a stock split on a 2:1 basis effective May 25, 2004. The number of issued common shares as of December 31, 2004, is 325,315,700 (2003: 290,000,000).
In July 2004, pursuant to Securities Registration Statement filed on July 16, 2004 with the Korea Stock Exchange, the Company sold 8,640,000 shares of common stock for gross proceeds of (Won)298,080 million. Concurrently, pursuant to a Form F-1 registration statement filed on July 15, 2004 with the U.S. Securities and Exchange Commission, the Company sold 24,960,000 shares of common stock in the form of American Depositary Shares (ADSs) for gross proceeds of US$748,800 thousand. In September 2004, pursuant to underwriting agreement dated July 15, 2004, the Company sold an additional 1,715,700 shares of common stock in the form of ADSs for gross proceeds of US$51,471 thousand. The Company intends to use the proceeds from these sales to fund the capital expenditures associated with the construction of its seventh generation TFT-LCD fabrication plant (P7) and other LCD facility in Korea.
Issuances and other movements in common stock in the years ended December 31, 2004 and 2003 are as follows:
(in millions of Korean won) | |||||||||
Date of Issuance |
Type |
Par Value |
Additional Paid-in Capital |
||||||
January 1, 2003 |
Beginning balance | (Won) | 1,450,000 | (Won) | | ||||
January 1, 2004 |
Beginning balance | 1,450,000 | | ||||||
July 22, 2004 |
Issuance of common stock | 168,000 | 1,001,833 | ||||||
September 7, 2004 |
Issuance of common stock | 8,579 | 50,721 | ||||||
Stock issuance cost | | (40,283 | ) | ||||||
Balance as of December 31, 2004 |
(Won) | 1,626,579 | (Won) | 1,012,271 | |||||
29
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
15. | Retained Earnings |
Retained earnings as of December 31, 2004 and 2003 are as follows:
(in millions of Korean won) |
2004 |
2003 | ||||
Legal reserve |
(Won) | 60,086 | (Won) | 60,086 | ||
Reserve for business rationalization |
68,251 | 68,251 | ||||
Unappropriated retained earnings |
2,963,337 | 1,307,892 | ||||
(Won) | 3,091,674 | (Won) | 1,436,229 | |||
The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock through an appropriate resolution by the Companys Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Companys majority shareholders.
Pursuant to the Tax Exemption and Reduction Control Law, the Company is required to appropriate, as a reserve for business rationalization, a portion of retained earnings equal to tax reductions arising from investment and other tax credits. This reserve was not available for dividends until December 11, 2002 when the related law was abolished, and this may be transferred to capital stock through an appropriate resolution by the Companys Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Companys majority shareholders.
The Companys accumulated deficit amounting to (Won)99,819 million was offset against the reserve for business rationalization in accordance with the approval from the shareholders during a meeting in March 2002.
16. | Capital Adjustments |
Capital adjustments as of December 31, 2004 and 2003, are as follows:
(in millions of Korean won) |
2004 |
2003 | |||||
Foreign currency translation gain (loss) on the affiliates |
(Won) | (13,169 | ) | (Won) | 75 | ||
Gain on valuation of derivative instruments |
55,287 | 7,728 | |||||
(Won) | 42,118 | (Won) | 7,803 | ||||
30
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
17. | Income Taxes |
Income tax expense (benefit) for the years ended December 31, 2004 and 2003, are as follows:
(in millions of Korean won) |
2004 |
2003 |
||||||
Current income taxes |
(Won) | 85,838 | (Won) | 40,237 | ||||
Deferred income taxes |
(58,216 | ) | (49,606 | ) | ||||
Income tax expense (benefit) |
(Won) | 27,622 | (Won) | (9,369 | ) | |||
The income tax effect of temporary differences, including available net operating loss carry-forwards and tax credits, comprising the deferred income tax assets and liabilities as of December 31, 2004 and 2003, are as follows:
(in millions of Korean won) |
2004 |
2003 |
||||||
Inventories |
(Won) | 7,564 | (Won) | 4,538 | ||||
Investments |
(1,463 | ) | 2,900 | |||||
Accounts receivable |
| 1,892 | ||||||
Other current assets |
(2,158 | ) | 702 | |||||
Property, plant and equipment |
24,631 | 10,934 | ||||||
Warranty liabilities |
2,619 | 2,660 | ||||||
Others |
4,157 | (1,178 | ) | |||||
Tax credit carry-forward |
137,828 | 92,514 | ||||||
(Won) | 173,178 | (Won) | 114,962 | |||||
Available tax credits as of December 31, 2004, amounted to (Won)153,142 million. Tax credits can be carried forward up to four or five years under the Corporate Income Tax Law in Korea.
As of December 31, 2004, the Companys management concluded that (Won)54,708 million of gain on valuation of investments using the equity method of accounting would not realize within the predictable future period. Accordingly, the Company did not recognize the income tax effect.
31
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
The reconciliations from income before income taxes to income for tax purposes for the years ended December 31, 2004 and 2003, are as follows:
(in millions of Korean won) |
2004 |
2003 |
||||||
Income before income taxes |
(Won) | 1,683,067 | (Won) | 1,009,731 | ||||
Loss on valuation of inventories |
17,658 | (2,835 | ) | |||||
Equity method investments |
(84,703 | ) | 24,577 | |||||
Allowance for doubtful accounts |
| 8,457 | ||||||
Translation on adjustment debit or credit |
10,745 | 1,220 | ||||||
Depreciation |
36,285 | 18,382 | ||||||
Other current assets |
(18,880 | ) | 15,889 | |||||
Others |
16,782 | 15,903 | ||||||
Net operating loss carry-forward |
| (163,773 | ) | |||||
Taxable income |
(Won) | 1,660,954 | (Won) | 927,551 | ||||
The statutory income tax rate, including resident tax surcharges, applicable to the Company was approximately 29.7% in 2004 and 2003, and was amended to 27.5% effective for fiscal years beginning January 1, 2005, in accordance with Corporate Income Tax Law enacted in December 2004.
Under the Foreign Investment Promotion Act of Korea, from September 1999, the Company is entitled to an exemption from income taxes in proportion to the percentage of foreign equity for seven years following the registration of each foreign equity investment, and at one-half of that percentage for the subsequent three years.
The effective income tax rates applicable to the Company differs from the statutory income tax rate due to temporary differences in recognizing certain income and expenses for financial reporting and income tax purposes, and the tax exemption under the Foreign Investment Promotion Act of Korea. The effective tax rates of the Company for the year ended December 31, 2004, is 1.64% (2003: negative 0.93%).
32
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
18. | Earnings Per Share |
Earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the year. Ordinary income per share is computed by dividing ordinary income allocated to common stock, which is net income allocated to common stock as adjusted by extraordinary gains or losses, net of related income taxes, by the weighted-average number of common shares outstanding during the year.
Earnings per share for the years ended December 31, 2004 and 2003 are calculated as follows:
(in millions of Korean won, except for per share amount) |
2004 |
2003 | ||||
Net income as reported on the income statements |
(Won) | 1,655,445 | (Won) | 1,019,100 | ||
Weighted-average number of common shares outstanding |
305,453,440 | 290,000,000 | ||||
Earnings per share |
(Won) | 5,420 | (Won) | 3,514 | ||
Earnings per share for the year ended December 31, 2003, retroactively reflected the effect of the stock split (see Note 14).
The number of common shares outstanding for the year ended December 31, 2003, is not changed, except for retroactively reflected the effect of the stock split, and weighted-average number of common shares outstanding for the year ended December 31, 2004 is calculated as follows:
Number of Shares |
Number of Days Outstanding |
Weighted Number of Shares | ||||
Beginning number of common shares outstanding |
290,000,000 | 365 | 105,850,000,000 | |||
Issuance of common stock for cash |
33,600,000 | 162 | 5,443,200,000 | |||
Issuance of common stock for cash |
1,715,700 | 115 | 197,305,500 | |||
325,315,700 | 111,490,505,500 | |||||
Weighted average number of common shares outstanding :
111,490,505,500 ÷ 365 = 305,453,440
33
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
19. | Transactions with Related Parties |
Significant transactions which occurred in the normal course of business with related companies for years ended December 31, 2004 and 2003, and the related account balances outstanding as of December 31, 2004 and 2003, are summarized as follows:
(in millions of Korean won) |
Sales 1 |
Purchases1 |
Receivables |
Payables | ||||||||
LG Electronics Inc. |
(Won) | 569,235 | (Won) | 149,466 | (Won) | 97,614 | (Won) | 29,799 | ||||
LG Construction |
| 828,844 | | 351,093 | ||||||||
LG Chem Ltd. |
| 398,433 | | 33,393 | ||||||||
LG Philips LCD America, Inc. |
712,782 | 17 | 66,362 | | ||||||||
LG Philips LCD Taiwan Co., Ltd. |
1,378,543 | 13 | 25,598 | | ||||||||
LG Philips LCD Japan Co., Ltd. |
886,785 | | 28,232 | | ||||||||
LG Philips LCD Germany GmbH. |
962,702 | 9 | 106,693 | | ||||||||
LG Philips LCD Nanjing Co., Ltd. |
1,731,962 | 1,260 | 147,325 | 217 | ||||||||
LG Philips LCD Shanghai Co., Ltd. |
778,449 | | 73,203 | | ||||||||
LG Philips LCD Hong Kong Co., Ltd. |
614,959 | | 25,618 | | ||||||||
LG International Japan Co., Ltd. |
| 1,431,260 | | 144,030 | ||||||||
LG International HK Co., Ltd. |
49,464 | 11 | 7,196 | | ||||||||
LG International America Co., Ltd. |
| 168,565 | | 12,328 | ||||||||
LG International Singapore Co., Ltd. |
51,174 | 1 | | | ||||||||
LG International Deutschland GmbH |
| 52,569 | | 5,337 | ||||||||
LG MRO Co., Ltd. |
| 67,977 | | 13,484 | ||||||||
LG Micron Ltd. |
| 89,675 | | 36,702 | ||||||||
LG CNS |
| 64,013 | | 3,985 | ||||||||
Philips |
2,395 | 52,265 | 2,377 | 4,744 | ||||||||
Others |
63,455 | 148,810 | 29,752 | 34,406 | ||||||||
2004 Total |
(Won) | 7,801,905 | (Won) | 3,453,188 | (Won) | 609,970 | (Won) | 669,518 | ||||
2003 Total |
(Won) | 5,683,305 | (Won) | 2,138,351 | (Won) | 1,041,156 | (Won) | 797,770 | ||||
1 | Includes sales and purchases of property, plant and equipment. |
34
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
20. | Value Added Information |
Value added information for the years ended December 31, 2004 and 2003, consist of the following:
2004 | |||||||||||||||
(in millions of Korean won) |
Cost of sales |
Selling and administrative expenses |
Research and development expense |
Construction- in-progress |
Total | ||||||||||
Salaries and wages |
(Won) | 301,676 | (Won) | 37,955 | (Won) | 17,259 | (Won) | 34,404 | (Won) | 391,294 | |||||
Severance benefits |
24,023 | 3,472 | 1,598 | 3,472 | 32,565 | ||||||||||
Employee fringe benefits |
59,109 | 5,222 | 2,679 | 2,270 | 69,280 | ||||||||||
Rent |
1,670 | 1,435 | 402 | | 3,507 | ||||||||||
Depreciation |
1,235,532 | 5,307 | 7,685 | 2,611 | 1,251,135 | ||||||||||
Taxes and dues |
3,870 | 1,527 | 151 | 105 | 5,653 | ||||||||||
(Won) | 1,625,880 | (Won) | 54,918 | (Won) | 29,774 | (Won) | 42,862 | (Won) | 1,753,434 | ||||||
2003 | |||||||||||||||
(in millions of Korean won) |
Cost of sales |
Selling and administrative expenses |
Research and development expense |
Construction- in-progress |
Total | ||||||||||
Salaries and wages |
(Won) | 219,008 | (Won) | 39,347 | (Won) | 12,010 | (Won) | 11,530 | (Won) | 281,895 | |||||
Severance benefits |
16,458 | 2,429 | 1,064 | 1,594 | 21,545 | ||||||||||
Employee fringe benefits |
35,938 | 2,348 | 1,350 | 367 | 40,003 | ||||||||||
Rent |
1,054 | 1,044 | 382 | | 2,480 | ||||||||||
Depreciation |
985,980 | 3,625 | 6,165 | 83 | 995,853 | ||||||||||
Taxes and dues |
2,662 | 107 | 127 | 60 | 2,956 | ||||||||||
(Won) | 1,261,100 | (Won) | 48,900 | (Won) | 21,098 | (Won) | 13,634 | (Won) | 1,344,732 | ||||||
35
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
21. | Segment Information |
The Company operates only one segment, the TFT-LCD division. Export sales represented more than 90% of total sales.
The following is a summary of operations by country based on the location of the customers for the years ended December 31, 2004 and 2003.
(in millions of Korean won)
Sales |
Domestic |
Taiwan |
Japan |
America |
China |
Europe |
Others |
Total | ||||||||||||||||
2004 |
(Won) | 781,753 | (Won) | 1,378,545 | (Won) | 889,412 | (Won) | 713,320 | (Won) | 3,168,641 | (Won) | 1,049,337 | (Won) | 98,883 | (Won) | 8,079,891 | ||||||||
2003 |
(Won) | 977,916 | (Won) | 519,993 | (Won) | 345,661 | (Won) | 417,489 | (Won) | 2,826,133 | (Won) | 637,017 | (Won) | 307,052 | (Won) | 6,031,261 |
22. | Supplemental Cash Flow Information |
Significant transactions not affecting cash flows for the years ended December 31, 2004 and 2003, are as follows:
(in millions of Korean won) |
2004 |
2003 | ||||
Other accounts payable arising from the purchase of property, plant and equipment |
(Won) | 822,288 | (Won) | 882,839 |
23. | Operating Results for the Final Interim Period |
Significant operating results for the three-month period ended December 31, 2004, are as follows:
(in millions of Korean won, except per share amount) |
||||
Sales |
(Won) | 1,850,826 | ||
Cost of sales |
1,841,238 | |||
Operating income |
(66,551 | ) | ||
Net income |
35,421 | |||
Earnings per share |
109 |
24. | Approval of Non-Consolidated Financial Statement |
The financial statements of the Company were approved at the Board of Directors meeting on January 24, 2005.
36
LG. Philips LCD Co., Ltd.
Notes to Non-Consolidated Financial Statements
December 31, 2004 and 2003
25. | Reclassification of prior year financial statement presentation |
Certain amounts in the financial statements as of and for the year ended December 31, 2003, have been reclassified to conform to the 2004 financial statement presentation. These reclassifications had no effect on previously reported net income or shareholders equity.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LG.Philips LCD Co., Ltd. | ||||
(Registrant) | ||||
Date: February 24, 2005 | By: | /s/ Ron H. Wirahadiraksa | ||
(Signature) | ||||
Name: | Ron H. Wirahadiraksa | |||
Title: | Joint Representative Director / | |||
President & Chief Financial Officer |