UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period ended
Commission File Number: 001-35477
Regional Management Corp.
(Exact name of registrant as specified in its charter)
Delaware | 57-0847115 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
509 West Butler Road Greenville, South Carolina |
29607 | |
(Address of principal executive offices) | (Zip Code) |
(864) 422-8011
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 6, 2015, the registrant had outstanding 12,872,540 shares of Common Stock, $0.10 par value.
2
ITEM 1. | FINANCIAL STATEMENTS |
Regional Management Corp. and Subsidiaries
(in thousands, except par value amounts)
March 31, 2015 (Unaudited) |
December 31, 2014 |
|||||||
Assets |
||||||||
Cash |
$ | 2,060 | $ | 4,012 | ||||
Gross finance receivables |
638,809 | 663,432 | ||||||
Less unearned finance charges, insurance premiums, and commissions |
(112,902 | ) | (117,240 | ) | ||||
|
|
|
|
|||||
Finance receivables |
525,907 | 546,192 | ||||||
Allowance for credit losses |
(36,950 | ) | (40,511 | ) | ||||
|
|
|
|
|||||
Net finance receivables |
488,957 | 505,681 | ||||||
Property and equipment, net of accumulated depreciation |
8,211 | 8,905 | ||||||
Deferred tax asset, net |
1,372 | 1,870 | ||||||
Repossessed assets at net realizable value |
400 | 556 | ||||||
Goodwill |
716 | 716 | ||||||
Intangible assets, net |
745 | 847 | ||||||
Other assets |
5,281 | 7,683 | ||||||
|
|
|
|
|||||
Total assets |
$ | 507,742 | $ | 530,270 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Senior revolving credit facility |
$ | 312,538 | $ | 341,419 | ||||
Accounts payable and accrued expenses |
10,905 | 10,528 | ||||||
|
|
|
|
|||||
Total liabilities |
323,443 | 351,947 | ||||||
Commitments and Contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.10 par value, 100,000 shares authorized, no shares issued or outstanding |
| | ||||||
Common stock, $0.10 par value, 1,000,000 shares authorized, 12,848 and 12,748 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively |
1,285 | 1,275 | ||||||
Additional paid-in-capital |
87,538 | 85,655 | ||||||
Retained earnings |
95,476 | 91,393 | ||||||
|
|
|
|
|||||
Total stockholders equity |
184,299 | 178,323 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 507,742 | $ | 530,270 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
3
Regional Management Corp. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
(in thousands, except per share amounts)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Revenue |
||||||||
Interest and fee income |
$ | 47,065 | $ | 44,080 | ||||
Insurance income, net |
2,929 | 3,295 | ||||||
Other income |
2,530 | 2,206 | ||||||
|
|
|
|
|||||
Total revenue |
52,524 | 49,581 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Provision for credit losses |
9,712 | 16,945 | ||||||
Personnel |
19,760 | 11,174 | ||||||
Occupancy |
4,125 | 3,420 | ||||||
Marketing |
2,471 | 982 | ||||||
Other |
6,267 | 4,322 | ||||||
|
|
|
|
|||||
Total general and administrative expenses |
32,623 | 19,898 | ||||||
Interest expense |
3,604 | 3,763 | ||||||
|
|
|
|
|||||
Income before income taxes |
6,585 | 8,975 | ||||||
Income taxes |
2,502 | 3,365 | ||||||
|
|
|
|
|||||
Net income |
$ | 4,083 | $ | 5,610 | ||||
|
|
|
|
|||||
Net income per common share: |
||||||||
Basic |
$ | 0.32 | $ | 0.44 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.31 | $ | 0.43 | ||||
|
|
|
|
|||||
Weighted average shares outstanding: |
||||||||
Basic |
12,838 | 12,655 | ||||||
|
|
|
|
|||||
Diluted |
13,061 | 13,000 | ||||||
|
|
|
|
See accompanying notes to consolidated financial statements.
4
Regional Management Corp. and Subsidiaries
Consolidated Statements of Stockholders Equity
(Unaudited)
(in thousands)
Common Stock |
Additional Paid-in-Capital |
Retained Earnings |
Total | |||||||||||||
Balance, December 31, 2013 |
$ | 1,265 | $ | 83,317 | $ | 76,591 | $ | 161,173 | ||||||||
Issuance of restricted stock awards |
7 | (7 | ) | | | |||||||||||
Exercise of stock options |
5 | 118 | | 123 | ||||||||||||
Excess tax benefit from exercise of stock options |
| 161 | | 161 | ||||||||||||
Shares withheld related to net share settlement |
(2 | ) | (194 | ) | | (196 | ) | |||||||||
Share-based compensation |
| 2,260 | | 2,260 | ||||||||||||
Net income |
| | 14,802 | 14,802 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2014 |
1,275 | 85,655 | 91,393 | 178,323 | ||||||||||||
Issuance of restricted stock awards, net of forfeiture |
9 | (9 | ) | | | |||||||||||
Exercise of stock options |
4 | | | 4 | ||||||||||||
Excess tax benefit from exercise of stock options |
| 26 | | 26 | ||||||||||||
Shares withheld related to net share settlement |
(3 | ) | (92 | ) | | (95 | ) | |||||||||
Share-based compensation |
| 1,958 | | 1,958 | ||||||||||||
Net income |
| | 4,083 | 4,083 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, March 31, 2015 |
$ | 1,285 | $ | 87,538 | $ | 95,476 | $ | 184,299 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
Regional Management Corp. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 4,083 | $ | 5,610 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for credit losses |
9,712 | 16,945 | ||||||
Depreciation and amortization |
863 | 1,001 | ||||||
Loss on disposal of property and equipment |
362 | | ||||||
Accretion of discounts on purchased receivables |
(8 | ) | (35 | ) | ||||
Share-based compensation |
1,906 | 201 | ||||||
Deferred income taxes, net |
498 | (851 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Decrease in other assets |
2,433 | 185 | ||||||
Increase in other liabilities |
580 | 2,008 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
20,429 | 25,064 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Net repayment of finance receivables |
7,020 | 30,276 | ||||||
Purchase of property and equipment |
(303 | ) | (950 | ) | ||||
|
|
|
|
|||||
Net cash provided by investing activities |
6,717 | 29,326 | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net payments on senior revolving credit facility |
(28,881 | ) | (52,435 | ) | ||||
Payments for debt issuance costs |
(1 | ) | (1 | ) | ||||
Proceeds from exercise of stock options |
| 90 | ||||||
Excess tax benefits from exercise of stock options |
67 | 100 | ||||||
Taxes paid related to net share settlement of equity awards |
(283 | ) | | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(29,098 | ) | (52,246 | ) | ||||
|
|
|
|
|||||
Net change in cash |
(1,952 | ) | 2,144 | |||||
Cash: |
||||||||
Beginning |
4,012 | 4,121 | ||||||
|
|
|
|
|||||
Ending |
$ | 2,060 | $ | 6,265 | ||||
|
|
|
|
|||||
Supplemental Disclosure of Cash Flow Information |
||||||||
Cash payments for interest |
$ | 3,478 | $ | 3,612 | ||||
|
|
|
|
|||||
Cash payments for income taxes |
$ | 320 | $ | 604 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
6
Regional Management Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(in thousands, except per share amounts)
Note 1. Nature of Business
Regional Management Corp. (the Company, we, us, and our) was incorporated and began operations in 1987. The Company is engaged in the consumer finance business, offering small loans (branch small loans and convenience checks), large loans, automobile loans, retail loans, and related credit insurance. As of March 31, 2015, the Company operated offices in 306 locations in the states of Alabama (49 offices), Georgia (3 offices), New Mexico (13 offices), North Carolina (35 offices), Oklahoma (27 offices), South Carolina (70 offices), Tennessee (21 offices), and Texas (88 offices) under the names Regional Finance, RMC Financial Services, Anchor Finance, Superior Financial Services, First Community Credit, and Sun Finance. The Company opened 6 new offices during the three months ended March 31, 2015.
Seasonality: The Companys loan volume and corresponding finance receivables follow seasonal trends. Demand for the Companys loans is typically highest during the third and fourth quarter, largely due to customers borrowing money for back-to-school and holiday spending. Loan demand has generally been the lowest during the first quarter, largely due to the timing of income tax refunds. In addition, the Company typically generates higher loan volumes in the second half of the year from direct mail campaigns, which are timed to coincide with seasonal consumer demand. Consequently, we experience significant seasonal fluctuations in our operating results and cash needs.
Note 2. Basis of Presentation and Significant Accounting Policies
Basis of presentation: The consolidated financial statements of the Company have been prepared in accordance with the instructions to the Quarterly Report on Form 10-Q adopted by the Securities and Exchange Commission (SEC) and generally accepted accounting principles in the United States of America (GAAP) for interim financial information, and, accordingly, do not include all information and note disclosures required by GAAP for complete financial statements. The interim financial statements in this Quarterly Report on Form 10-Q have not been audited by an independent registered public accounting firm in accordance with standards of the Public Company Accounting Oversight Board (U.S.), but in the opinion of management include all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of the Companys financial position, results of operations, and cash flows in accordance with GAAP. These consolidated financial statements should be read in conjunction with our current Annual Report on Form 10-K for the year ended December 31, 2014 as filed with the SEC.
Significant accounting policies: The following is a description of significant accounting policies used in preparing the financial statements. The accounting and reporting policies of the Company are in accordance with GAAP and conform to general practices within the consumer finance industry.
Principles of consolidation: The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company operates through a separate wholly-owned subsidiary in each state.
Use of estimates: The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosure of contingent assets and liabilities for the periods indicated in the financial statements. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to change relate to the determination of the allowance for credit losses, fair value of stock based compensation, the valuation of deferred tax assets and liabilities, and the allocation of the purchase price to assets acquired in business combinations.
Reclassifications: Certain prior period amounts have been reclassified to conform to the current presentation. Such reclassifications had no impact on previously reported net income or stockholders equity.
7
Note 3. Finance Receivables, Allowance for Credit Losses, and Credit Quality Information
Finance receivables consisted of the following:
March 31, 2015 | December 31, 2014 | |||||||
Branch small loans |
$ | 121,649 | $ | 128,217 | ||||
Convenience checks |
170,013 | 191,316 | ||||||
Large loans |
63,338 | 46,147 | ||||||
Automobile loans |
146,724 | 154,382 | ||||||
Retail loans |
24,183 | 26,130 | ||||||
|
|
|
|
|||||
Finance receivables |
$ | 525,907 | $ | 546,192 | ||||
|
|
|
|
Changes in the allowance for credit losses for the periods indicated are as follows:
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Balance at beginning of period |
$ | 40,511 | $ | 30,089 | ||||
Provision for credit losses |
9,712 | 16,945 | ||||||
Charge-offs |
(14,108 | ) | (13,098 | ) | ||||
Recoveries |
835 | 389 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 36,950 | $ | 34,325 | ||||
|
|
|
|
The following is a reconciliation of the allowance for credit losses by product for the periods indicated:
Balance January 1, 2015 |
Provision | Charge-offs | Recoveries | Balance March 31, 2015 |
Finance Receivables March 31, 2015 |
Allowance as Percentage of Finance Receivable March 31, 2015 |
||||||||||||||||||||||
Branch small loans |
$ | 6,960 | $ | 2,926 | $ | (3,333 | ) | $ | 197 | $ | 6,750 | $ | 121,649 | 5.5 | % | |||||||||||||
Convenience checks |
18,320 | 1,708 | (6,527 | ) | 289 | 13,790 | 170,013 | 8.1 | % | |||||||||||||||||||
Large loans |
1,980 | 1,578 | (512 | ) | 73 | 3,119 | 63,338 | 4.9 | % | |||||||||||||||||||
Automobile loans |
11,776 | 3,120 | (3,304 | ) | 241 | 11,833 | 146,724 | 8.1 | % | |||||||||||||||||||
Retail loans |
1,475 | 380 | (432 | ) | 35 | 1,458 | 24,183 | 6.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 40,511 | $ | 9,712 | $ | (14,108 | ) | $ | 835 | $ | 36,950 | $ | 525,907 | 7.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2014 |
Provision | Charge-offs | Recoveries | Balance March 31, 2014 |
Finance Receivables March 31, 2014 |
Allowance as Percentage of Finance Receivable March 31, 2014 |
||||||||||||||||||||||
Branch small loans |
$ | 5,166 | $ | 3,522 | $ | (2,763 | ) | $ | 109 | $ | 6,034 | $ | 100,031 | 6.0 | % | |||||||||||||
Convenience checks |
10,204 | 8,114 | (5,975 | ) | 105 | 12,448 | 155,030 | 8.0 | % | |||||||||||||||||||
Large loans |
2,233 | 330 | (501 | ) | 88 | 2,150 | 41,868 | 5.1 | % | |||||||||||||||||||
Automobile loans |
10,827 | 4,145 | (3,151 | ) | 62 | 11,883 | 175,152 | 6.8 | % | |||||||||||||||||||
Retail loans |
1,659 | 834 | (708 | ) | 25 | 1,810 | 29,653 | 6.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 30,089 | $ | 16,945 | $ | (13,098 | ) | $ | 389 | $ | 34,325 | $ | 501,734 | 6.8 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance receivables associated with customers in bankruptcy as a percentage of total finance receivables were 1.2% and 1.1% as of March 31, 2015 and December 31, 2014, respectively. The following is a summary of the finance receivables associated with customers in bankruptcy as of the periods indicated:
March 31, 2015 | December 31, 2014 | |||||||
Branch small loans |
$ | 595 | $ | 582 | ||||
Convenience checks |
531 | 544 | ||||||
Large loans |
1,275 | 1,260 | ||||||
Automobile loans |
3,712 | 3,698 | ||||||
Retail loans |
127 | 119 | ||||||
|
|
|
|
|||||
Total |
$ | 6,240 | $ | 6,203 | ||||
|
|
|
|
8
The contractual delinquency of the finance receivable portfolio by component for the periods indicated are as follows:
March 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||
Branch Small | Convenience Check |
Large | Automobile | Retail | Total | |||||||||||||||||||||||||||||||||||||||||||
$ | % | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||
Current |
$ | 99,398 | 81.7 | % | $ | 139,303 | 82.0 | % | $ | 54,919 | 86.7 | % | $ | 110,992 | 75.6 | % | $ | 20,476 | 84.7 | % | $ | 425,088 | 80.8 | % | ||||||||||||||||||||||||
1 to 29 days past due |
13,361 | 11.0 | % | 16,029 | 9.4 | % | 6,715 | 10.6 | % | 28,878 | 19.7 | % | 2,670 | 11.0 | % | 67,653 | 12.9 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Delinquent accounts |
||||||||||||||||||||||||||||||||||||||||||||||||
30 to 59 days |
2,910 | 2.3 | % | 3,796 | 2.2 | % | 763 | 1.2 | % | 3,752 | 2.6 | % | 375 | 1.5 | % | 11,596 | 2.2 | % | ||||||||||||||||||||||||||||||
60 to 89 days |
2,022 | 1.7 | % | 2,772 | 1.6 | % | 421 | 0.7 | % | 1,421 | 1.0 | % | 188 | 0.8 | % | 6,824 | 1.3 | % | ||||||||||||||||||||||||||||||
90 to 119 days |
1,304 | 1.2 | % | 2,349 | 1.4 | % | 235 | 0.3 | % | 798 | 0.5 | % | 158 | 0.7 | % | 4,844 | 0.9 | % | ||||||||||||||||||||||||||||||
120 to 149 days |
1,379 | 1.1 | % | 2,571 | 1.5 | % | 159 | 0.3 | % | 620 | 0.4 | % | 152 | 0.6 | % | 4,881 | 0.9 | % | ||||||||||||||||||||||||||||||
150 to 179 days |
1,275 | 1.0 | % | 3,193 | 1.9 | % | 126 | 0.2 | % | 263 | 0.2 | % | 164 | 0.7 | % | 5,021 | 1.0 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total delinquency |
$ | 8,890 | 7.3 | % | $ | 14,681 | 8.6 | % | $ | 1,704 | 2.7 | % | $ | 6,854 | 4.7 | % | $ | 1,037 | 4.3 | % | $ | 33,166 | 6.3 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total finance receivables |
$ | 121,649 | 100.0 | % | $ | 170,013 | 100.0 | % | $ | 63,338 | 100.0 | % | $ | 146,724 | 100.0 | % | $ | 24,183 | 100.0 | % | $ | 525,907 | 100.0 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Finance receivables in nonaccrual status |
$ | 3,958 | 3.3 | % | $ | 8,113 | 4.8 | % | $ | 520 | 0.8 | % | $ | 1,681 | 1.1 | % | $ | 474 | 2.0 | % | $ | 14,746 | 2.8 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||
Branch Small | Convenience Check |
Large | Automobile | Retail | Total | |||||||||||||||||||||||||||||||||||||||||||
$ | % | $ | % | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||
Current |
$ | 104,003 | 81.1 | % | $ | 154,833 | 80.9 | % | $ | 36,658 | 79.4 | % | $ | 105,424 | 68.3 | % | $ | 21,424 | 82.0 | % | $ | 422,342 | 77.4 | % | ||||||||||||||||||||||||
1 to 29 days past due |
13,967 | 10.9 | % | 19,318 | 10.1 | % | 7,383 | 16.0 | % | 38,656 | 25.0 | % | 3,390 | 13.0 | % | 82,714 | 15.1 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Delinquent accounts |
||||||||||||||||||||||||||||||||||||||||||||||||
30 to 59 days |
3,647 | 2.8 | % | 5,134 | 2.7 | % | 1,036 | 2.3 | % | 5,651 | 3.7 | % | 483 | 1.8 | % | 15,951 | 2.9 | % | ||||||||||||||||||||||||||||||
60 to 89 days |
2,275 | 1.8 | % | 4,442 | 2.3 | % | 483 | 1.0 | % | 2,114 | 1.4 | % | 310 | 1.2 | % | 9,624 | 1.8 | % | ||||||||||||||||||||||||||||||
90 to 119 days |
1,857 | 1.4 | % | 3,312 | 1.8 | % | 263 | 0.6 | % | 1,266 | 0.8 | % | 201 | 0.8 | % | 6,899 | 1.2 | % | ||||||||||||||||||||||||||||||
120 to 149 days |
1,478 | 1.2 | % | 2,343 | 1.2 | % | 204 | 0.4 | % | 758 | 0.5 | % | 205 | 0.8 | % | 4,988 | 0.9 | % | ||||||||||||||||||||||||||||||
150 to 179 days |
990 | 0.8 | % | 1,934 | 1.0 | % | 120 | 0.3 | % | 513 | 0.3 | % | 117 | 0.4 | % | 3,674 | 0.7 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total delinquency |
$ | 10,247 | 8.0 | % | $ | 17,165 | 9.0 | % | $ | 2,106 | 4.6 | % | $ | 10,302 | 6.7 | % | $ | 1,316 | 5.0 | % | $ | 41,136 | 7.5 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total finance receivables |
$ | 128,217 | 100.0 | % | $ | 191,316 | 100.0 | % | $ | 46,147 | 100.0 | % | $ | 154,382 | 100.0 | % | $ | 26,130 | 100.0 | % | $ | 546,192 | 100.0 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Finance receivables in nonaccrual status |
$ | 4,325 | 3.4 | % | $ | 7,589 | 4.0 | % | $ | 587 | 1.3 | % | $ | 2,537 | 1.6 | % | $ | 523 | 2.0 | % | $ | 15,561 | 2.8 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Following is a summary of finance receivables evaluated for impairment for the periods indicated:
March 31, 2015 | ||||||||||||||||||||||||
Branch Small |
Convenience Check |
Large | Automobile | Retail | Total | |||||||||||||||||||
Customers in Chapter 13 bankruptcy specifically evaluated |
$ | 595 | $ | 531 | $ | 1,275 | $ | 3,712 | $ | 127 | $ | 6,240 | ||||||||||||
Finance receivables evaluated collectively |
121,054 | 169,482 | 62,063 | 143,012 | 24,056 | 519,667 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Finance receivables outstanding |
$ | 121,649 | $ | 170,013 | $ | 63,338 | $ | 146,724 | $ | 24,183 | $ | 525,907 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Accounts in bankruptcy in nonaccrual status |
$ | 95 | $ | 104 | $ | 58 | $ | 213 | $ | 18 | $ | 488 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amount of the specific reserve for impaired accounts |
$ | 159 | $ | 140 | $ | 323 | $ | 998 | $ | 19 | $ | 1,639 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average impaired accounts |
$ | 592 | $ | 517 | $ | 1,265 | $ | 3,671 | $ | 122 | $ | 6,167 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amount of the general component of the allowance |
$ | 6,591 | $ | 13,650 | $ | 2,796 | $ | 10,835 | $ | 1,439 | $ | 35,311 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
9
December 31, 2014 | ||||||||||||||||||||||||
Branch Small |
Convenience Check |
Large | Automobile | Retail | Total | |||||||||||||||||||
Customers in Chapter 13 bankruptcy specifically evaluated |
$ | 582 | $ | 544 | $ | 1,260 | $ | 3,698 | $ | 119 | $ | 6,203 | ||||||||||||
Finance receivables evaluated collectively |
127,635 | 190,772 | 44,887 | 150,684 | 26,011 | 539,989 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Finance receivables outstanding |
$ | 128,217 | $ | 191,316 | $ | 46,147 | $ | 154,382 | $ | 26,130 | $ | 546,192 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Accounts in bankruptcy in nonaccrual status |
$ | 140 | $ | 159 | $ | 133 | $ | 559 | $ | 16 | $ | 1,007 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amount of the specific reserve for impaired accounts |
$ | 143 | $ | 165 | $ | 309 | $ | 981 | $ | 18 | $ | 1,616 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average impaired accounts |
$ | 1,097 | $ | 1,266 | $ | 1,616 | $ | 4,134 | $ | 235 | $ | 8,348 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amount of the general component of the allowance |
$ | 6,817 | $ | 18,155 | $ | 1,671 | $ | 10,795 | $ | 1,457 | $ | 38,895 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
It is not practical to compute the amount of interest earned on impaired loans.
Note 4. Debt
The Companys senior revolving credit facility contains restrictive covenants. At March 31, 2015, the Company was in compliance with all debt covenants. As of March 31, 2015, the Company had $187,462 of unused capacity on the credit facility. Advances on this agreement are at 85% of eligible finance receivables and are subject to adjustment at certain credit quality levels (81% as of March 31, 2015).
Note 5. Disclosure About Fair Value of Financial Instruments: The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Finance receivables: Finance receivables are originated at prevailing market rates. The Companys finance receivable portfolio turns approximately 1.6 times per year. The portfolio turnover is calculated by dividing cash payments and renewals by the average finance receivables. Management believes that the carrying value approximates the fair value of its finance receivable portfolio.
Repossessed assets: Repossessed assets are valued at the lower of the receivable balance on the finance receivable prior to repossession or the estimated net realizable value. The Company estimates net realizable value at the projected cash value upon liquidation, less costs to sell the related collateral.
Debt: The Company refinanced its senior revolving credit facility in January 2012, and further amended the senior revolving credit facility in July 2012, March 2013, May 2013, and November 2013. As a result of the refinancing, the Company believes that the fair value of this variable rate debt approximates its carrying value at March 31, 2015. The Company also considered its creditworthiness in its determination of fair value.
The carrying amount and estimated fair values of the Companys financial instruments summarized by level are as follows:
March 31, 2015 | December 31, 2014 | |||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
|||||||||||||
Assets |
||||||||||||||||
Level 1 inputs |
||||||||||||||||
Cash |
$ | 2,060 | $ | 2,060 | $ | 4,012 | $ | 4,012 | ||||||||
Restricted cash |
1,900 | 1,900 | 1,900 | 1,900 | ||||||||||||
Level 3 inputs |
||||||||||||||||
Net finance receivables |
488,957 | 488,957 | 505,681 | 505,681 | ||||||||||||
Repossessed assets |
400 | 400 | 556 | 556 | ||||||||||||
Liabilities |
||||||||||||||||
Level 3 inputs |
||||||||||||||||
Senior revolving credit facility |
312,538 | 312,538 | 341,419 | 341,419 |
Certain of the Companys assets carried at fair value are classified and disclosed in one of the following three categories:
Level 1 Quoted market prices in active markets for identical assets or liabilities.
Level 2 Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 Unobservable inputs that are not corroborated by market data.
10
In determining the appropriate levels, the Company performs an analysis of the assets and liabilities that are carried at fair value. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3.
Note 6. Income Taxes
The Company and its subsidiaries file a consolidated federal income tax return. The Company files consolidated or separate state income tax returns as permitted by individual states in which it operates.
Note 7. Earnings Per Share
The following schedule reconciles the computation of basic and diluted earnings per share for the periods indicated:
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Numerator: |
||||||||
Net income |
$ | 4,083 | $ | 5,610 | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average shares outstanding for basic earnings per share |
12,838 | 12,655 | ||||||
Effect of dilutive securities |
223 | 345 | ||||||
|
|
|
|
|||||
Weighted average shares adjusted for dilutive securities |
13,061 | 13,000 | ||||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Basic |
$ | 0.32 | $ | 0.44 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.31 | $ | 0.43 | ||||
|
|
|
|
Options to purchase 104 and 27 shares of common stock were outstanding during the three months ended March 31, 2015 and 2014, respectively, but were not included in the computation of diluted earnings per share because they were anti-dilutive.
Note 8. Share-Based Compensation
The Company previously adopted the 2007 Management Incentive Plan (the 2007 Plan) and the 2011 Stock Incentive Plan (the 2011 Plan). Under these plans, 1,987 shares of authorized common stock were reserved for issuance pursuant to grants approved by the Companys Board of Directors (the Board). As of March 31, 2015, there were 448 and 124 shares available for grant under the 2007 Plan and the 2011 Plan, respectively.
At its 2015 annual meeting of stockholders held on April 22, 2015, the stockholders of the Company approved the 2015 Long-Term Incentive Plan (the 2015 Plan). The effective date of the 2015 Plan was April 22, 2015. Subject to adjustments as provided in the 2015 Plan, the maximum aggregate number of shares of the Companys common stock that may be issued under the 2015 Plan may not exceed the sum of (i) 350 shares plus (ii) any shares (A) remaining available for the grant of awards as of the effective date under the 2007 Plan or the 2011 Plan, and/or (B) subject to an award granted under the 2007 Plan or the 2011 Plan, which award is forfeited, cancelled, terminated, expires, or lapses. As of the effectiveness of the 2015 Plan, there were 922 shares available for grant under the 2015 Plan, inclusive of shares previously available for grant under the 2007 Plan and the 2011 Plan that were rolled over to the 2015 Plan. No further grants will be made under the 2007 Plan or the 2011 Plan.
As of March 31, 2015, unrecognized share-based compensation expense to be recognized over future periods approximated $2,784. This amount will be recognized as expense over a weighted-average period of 2.5 years. Share-based compensation expenses are recognized on a straight-line basis over the requisite service period of the agreement. All share-based compensation is classified as equity except where otherwise noted.
The Company allows for the settlement of share-based awards on a net share basis. With net share settlement, the employee does not surrender any cash or shares upon the exercise of stock options or the vesting of stock awards or stock units. Rather, the Company withholds the number of shares with a value equivalent to the option exercise price for stock options and the minimum statutory tax withholding for all share-based awards. Net share settlements have the effect of reducing the amount of shares that would have otherwise been issued as a result of exercise or vesting.
Long-term incentive program: The Company issues nonqualified stock options, performance-contingent restricted stock units (RSU), and cash-settled performance shares (PS) under a long-term incentive program. Recurring annual grants are at the discretion of the Board and have been granted in October 2014, for the 2014 calendar year, and in April 2015, for the 2015 calendar year. The grants cliff vest at the end of the third calendar year, subject to continued employment or as otherwise provided in the agreements. The actual value of the RSU and PS that may be earned can range from 0% to 150% of target based on the achievement of EBITDA (RSU) and net income per share (PS) performance targets over a three year period.
11
Inducement and retention program: From time to time, the Company issues share-based awards in conjunction with employment offers to select new executives and retention grants to select existing employees. The Company issues these awards to attract and retain talent and to provide market competitive compensation. The grants have various vesting terms which include fully-vested awards at the grant date and graded vesting over three- to five-year periods (subject to continued employment or as otherwise provided in the agreements).
Board compensation program: In October 2013, the Board revised its standard compensation arrangement for its non-employee directors. Effective for annual service years beginning in 2014, the Company awards its non-employee directors a cash retainer and shares of restricted common stock. The restricted stock awards occur five days following the Companys annual meeting of stockholders and are fully vested upon the earlier of the first anniversary of the grant date or the completion of the directors annual service to the Company. The Board revised the compensation arrangement in April 2015 to provide that the equity portion of the compensation program be split evenly between restricted stock awards and stock options, with the stock options immediately vested on the grant date.
The following are the terms and amounts of the awards issued under the Companys share-based incentive programs:
Stock options: The exercise price of all stock options is equal to the Companys closing stock price on the date of grant. Stock options granted are subject to various vesting terms which include graded and cliff vesting over three- to five-year vesting periods. In addition, all stock options vest and become exercisable in full under certain circumstances following the occurrence of a Change of Control (as defined in the option award agreements). Participants who are awarded options must exercise their options within a maximum of ten years of the grant date.
The fair value of option grants are estimated on the grant date using the Black-Scholes option-pricing model with the following weighted-average assumptions for option grants during the three months ended March 31, 2015. No stock options were granted in the three months ended March 31, 2014.
2015 | ||||
Expected volatility |
47.77 | % | ||
Expected dividends |
0.00 | % | ||
Expected term (in years) |
6.43 | |||
Risk-free rate |
1.77 | % |
Expected volatility is based on the Companys historical stock price volatility beginning in 2014. Prior years were based on the historic volatility of a publicly traded company in the same industry. The expected term is calculated by using the simplified method due to insufficient historical data. The risk-free rate is based on the zero coupon U.S. Treasury bond rate over the expected term of the awards.
The following table summarizes the stock option activity for the three months ended March 31, 2015:
Number of Shares |
Weighted-Average Price Per Share |
Weighted-Average Remaining Contractual Life (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Options outstanding, beginning of the year |
896 | $ | 11.63 | |||||||||||||
Granted |
101 | 15.55 | ||||||||||||||
Exercised |
(37 | ) | 8.64 | |||||||||||||
Forfeited |
(10 | ) | 15.29 | |||||||||||||
Expired |
| | ||||||||||||||
|
|
|
|
|||||||||||||
Options outstanding at March 31, 2015 |
950 | $ | 12.13 | 4.8 | $ | 3,650 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options exercisable at March 31, 2015 |
625 | $ | 9.12 | 2.7 | $ | 3,650 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Available for grant at March 31, 2015 |
572 | |||||||||||||||
|
|
The following table provides additional stock option information.
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Weighted-average grant date fair value per award |
$ | 7.33 | | |||||
Intrinsic value of options exercised |
$ | 258 | $ | 316 | ||||
Fair value of stock options that vested |
$ | 439 | $ | 698 |
12
Restricted stock units: Compensation expense for restricted stock units is based on the Companys closing stock price on the date of grant and the probability that certain financial goals are achieved over the performance period. Compensation cost is estimated based on expected performance and is adjusted at each reporting period.
The following table summarizes restricted stock unit activity during the three months ended March 31, 2015:
Shares | Weighted-Average Grant Date Fair Value |
|||||||
Non-vested shares, beginning of the year |
35 | $ | 17.76 | |||||
Granted |
| | ||||||
Vested |
| | ||||||
Forfeited |
(5 | ) | 17.76 | |||||
|
|
|
|
|||||
Non-vested shares, at March 31, 2015 |
30 | $ | 17.76 | |||||
|
|
|
|
Cash-settled performance shares: Cash-settled performance shares will be settled in cash at the end of the performance measurement period and are classified as a liability. Compensation cost is estimated based on expected performance and is adjusted at each reporting period.
The following table summarizes cash-settled performance share activity during the three months ended March 31, 2015:
Shares | Weighted-Average Grant Date Fair Value |
|||||||
Non-vested shares, beginning of the year |
629 | $ | 1.00 | |||||
Granted |
| | ||||||
Vested |
| | ||||||
Forfeited |
(98 | ) | 1.00 | |||||
|
|
|
|
|||||
Non-vested shares, at March 31, 2015 |
531 | $ | 1.00 | |||||
|
|
|
|
Restricted stock awards: The fair value and compensation cost of restricted stock is calculated using the Companys closing stock price on the date of grant.
In January 2015, the Company entered into an Employment Agreement with its Chief Executive Officer. Pursuant to the Employment Agreement, the Company granted the executive 99 fully-vested shares of common stock, subject to a holding period requirement, and recognized $1,530 of expense during the three months ended March 31, 2015.
The following table summarizes restricted stock activity during the three months ended March 31, 2015:
Shares | Weighted-Average Grant Date Fair Value |
|||||||
Non-vested shares, beginning of the year |
60 | $ | 15.91 | |||||
Granted |
99 | 15.10 | ||||||
Vested |
(99 | ) | 15.10 | |||||
Forfeited |
(10 | ) | 17.76 | |||||
|
|
|
|
|||||
Non-vested shares, at March 31, 2015 |
50 | $ | 15.53 | |||||
|
|
|
|
13
Note 9. Commitments and Contingencies
On May 30, 2014, a securities class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company and certain of its current and former directors, executive officers, and shareholders (collectively, the Defendants). The complaint alleged violations of the Securities Act of 1933 (1933 Act Claims) and sought unspecified compensatory damages and other relief on behalf of a purported class of purchasers of the Companys common stock in the September 2013 and December 2013 secondary public offerings. On August 25, 2014, Waterford Township Police & Fire Retirement System and City of Roseville Employees Retirement System were appointed as lead plaintiffs (collectively, the Plaintiffs). An amended complaint was filed on November 24, 2014. In addition to the 1933 Act Claims, the amended complaint also added claims for violations of the Securities Exchange Act of 1934 (1934 Act Claims) seeking unspecified compensatory damages on behalf of a purported class of purchasers of the Companys common stock between May 2, 2013 and October 30, 2014, inclusive. On January 26, 2015, the Defendants filed motions to dismiss the amended complaint in its entirety. In response, the Plaintiffs sought and were granted leave to file an amended complaint. On February 27, 2015, the Plaintiffs filed a second amended complaint. Like the prior amended complaint, the second amended complaint asserts 1933 Act Claims and 1934 Act Claims and seeks unspecified compensatory damages. The Defendants motions to dismiss the second amended complaint were filed on April 28, 2015. The Plaintiffs opposition is due on June 12, 2015, and the Defendants reply is due on July 13, 2015. The Company believes that the claims against it are without merit and intends to defend against the litigation vigorously.
The Companys primary insurance carrier during the applicable time period has (i) denied coverage for the 1933 Act Claims and (ii) acknowledged coverage of the Company and other insureds for the 1934 Act Claims under a reservation of rights and subject to the terms and conditions of the applicable insurance policy. The parties are in the process of negotiating an allocation between denied and acknowledged claims.
In the normal course of business, the Company has been named as a defendant in legal actions, including arbitrations, class actions, and other litigation arising in connection with its activities. Some of the actual or threatened legal actions include claims for compensatory and punitive damages or claims for indeterminate amounts of damages. While the Company will continue to identify legal actions where the Company believes a material loss to be reasonably possible and reasonably estimable, there can be no assurance that material losses will not be incurred from claims that the Company has not yet been notified of or are not yet determined to be probable or reasonably possible and reasonable to estimate.
The Company contests liability and the amount of damages, as appropriate, in each pending matter. Where available information indicates that it is probable that a liability has been incurred and the Company can reasonably estimate the amount of that loss, the Company accrues the estimated loss by a charge to net income. As of March 31, 2015, the Company has accrued $497 for these matters. In many actions, however, it is inherently difficult to determine whether any loss is probable or even reasonably possible or to estimate the amount of loss. In addition, even where a loss is reasonably possible or an exposure to loss exists in excess of the liability already accrued, it is not always possible to reasonably estimate the size of the possible loss or range of loss.
For certain legal actions, the Company cannot reasonably estimate such losses, particularly for actions that are in their early stages of development or where plaintiffs seek indeterminate damages. Numerous issues may need to be resolved, including through lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the actions in question, before a loss, additional loss, range of loss, or range of additional loss can be reasonably estimated for any given action.
For certain other legal actions, the Company can estimate reasonably possible losses, additional losses, ranges of loss, or ranges of additional loss in excess of amounts accrued, but the Company does not believe, based on current knowledge and after consultation with counsel, that such losses will have a material adverse effect on the consolidated financial statements.
The Company expenses legal costs as they are incurred.
Note 10: Subsequent Events
On April 1, 2015, the Company purchased three interest rate cap contracts for $577 to manage the interest rate risk associated with future interest payments on variable-rate debt. The Company will use the interest rate caps to minimize the negative impact of interest rate fluctuations on its earnings and cash flows, thus reducing the Companys exposure to variability in expected future cash flows. The interest rate cap contracts have an aggregate notional principal amount of $150,000 with a 2.5% strike rate against one-month LIBOR rates and mature in April 2018.
14
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report on Form 10-Q. These discussions contain forward-looking statements reflecting our current expectations that involve risks and uncertainties. These forward-looking statements include, but are not limited to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, expectations regarding demand and acceptance for our financial products, growth opportunities and trends in the market in which we operate, prospects, and plans and objectives of management. The words anticipates, believes, estimates, expects, intends, may, plans, projects, will, would, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions, and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including without limitation, the risks set forth in our filings with the Securities and Exchange Commission (the SEC), including our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (which was filed with the SEC on March 16, 2015) and this Quarterly Report on Form 10-Q. The forward-looking information we have provided in this Quarterly Report on Form 10-Q pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 should be evaluated in the context of these factors. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to update or revise such statements, except as required by the federal securities laws.
The following discussion should be read in conjunction with, and is qualified in its entirety by reference to, our unaudited consolidated financial statements contained elsewhere in this report, as well as our audited consolidated financial statements, including the notes thereto, and the Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2014.
Overview
We are a diversified specialty consumer finance company providing a broad array of loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other traditional lenders. We began operations in 1987 with four branches in South Carolina and have expanded our branch network to 306 locations in the states of Alabama, Georgia, New Mexico, North Carolina, Oklahoma, South Carolina, Tennessee, and Texas as of March 31, 2015. Most of our loan products are secured, and each is structured on a fixed rate, fixed term basis with fully amortizing equal monthly installment payments, repayable at any time without penalty. Our loans are sourced through our multiple channel platform, including in our branches, through direct mail campaigns, independent and franchise automobile dealerships, online credit application networks, retailers, and our consumer website. We operate an integrated branch model in which nearly all loans, regardless of origination channel, are serviced through our branch network, providing us with frequent in-person contact with our customers, which we believe improves our credit performance and customer loyalty. Our goal is to consistently and soundly grow our finance receivables and manage our portfolio risk while providing our customers with attractive and easy-to-understand loan products that serve their varied financial needs.
Our diversified product offerings include:
| Small Loans Our small loan portfolio is comprised of branch small loan receivables and convenience check receivables. As of March 31, 2015, we had approximately 271,300 small loans outstanding, representing $291.7 million in finance receivables. This includes 108,700 branch small installment loans and 162,600 convenience check loans, representing $121.7 million and $170.0 million in finance receivables, respectively. |
| Large Loans As of March 31, 2015, we had approximately 17,000 large installment loans outstanding, representing $63.3 million in finance receivables. |
| Automobile Loans As of March 31, 2015, we had approximately 16,600 automobile purchase loans outstanding, representing $146.7 million in finance receivables. This includes 8,700 indirect automobile loans and 7,900 direct automobile loans, representing $86.0 million and $60.7 million in finance receivables, respectively. |
| Retail Loans As of March 31, 2015, we had approximately 24,000 retail purchase loans outstanding, representing $24.2 million in finance receivables. |
| Insurance Products We offer our customers optional payment protection insurance options relating to many of our loan products. |
15
Branch small loans, convenience checks, and large loans are our core products and will be the drivers of our future growth. Our primary sources of revenue are interest and fee income from our loan products, of which interest and fees relating to branch small loans, convenience checks, and automobile loans have historically been the largest component. In addition to interest and fee income from loans, we derive revenue from optional insurance products purchased by customers of our direct loan products.
Factors Affecting Our Results of Operations
Our business is driven by several factors affecting our revenues, costs, and results of operations, including the following:
Growth in Loan Portfolio. The revenue that we derive from interest and fees from our loan products is largely driven by the amount of loans that we originate and purchase. We originated or purchased approximately 172,900, 143,500, and 24,400 new loan accounts during 2013, 2014, and the first three months of 2015, respectively. Average finance receivables grew 10.9% from $477.4 million in 2013 to $529.5 million in 2014. Average finance receivables grew 1.5% from $525.8 million in the first three months of 2014 to $533.7 in the first three months of 2015. We source our loans through our branches and our direct mail program, as well as through automobile dealerships and retailers that partner with us. Our loans are made almost exclusively in geographic markets served by our network of branches. Increasing the number of branches we operate allows us to increase the number of loans that we are able to service. We opened or acquired 43, 36, and 6 new branches in 2013, 2014, and the first three months of 2015, respectively. We believe we have the opportunity to add as many as 700 additional branches in states where it is currently favorable for us to conduct business, and we have plans to continue to grow our branch network.
Product Mix. We offer a number of different loan products, including small loans (comprised of branch small loans and convenience checks), large loans, automobile loans, and retail loans. We charge different interest rates and fees and are exposed to different credit risks with respect to the various types of loans we offer. Our product mix also varies to some extent by state, and we expect to continue to diversify our product mix in the future.
Asset Quality. Our results of operations are highly dependent upon the quality of our asset portfolio. We recorded a $69.1 million provision for credit losses during 2014 (or 13.0% as a percentage of average finance receivables) and a $9.7 million provision for credit losses during the first three months of 2015 (or 7.3% of average finance receivables). The quality of our asset portfolio is the result of our ability to enforce sound underwriting standards, maintain diligent service and collection of the portfolio, and respond to changing economic conditions as we grow our loan portfolio.
Allowance for Credit Losses. We evaluate losses in each of our categories of loans in establishing the allowance for credit losses. The following table sets forth our allowance for credit losses compared to the related finance receivables (in thousands):
As of March 31, 2015 | As of December 31, 2014 | |||||||||||||||||||||||
Finance Receivables |
Allowance for Credit Losses |
Allowance as Percentage of Related Finance Receivables |
Finance Receivables |
Allowance for Credit Losses |
Allowance as Percentage of Related Finance Receivables |
|||||||||||||||||||
Branch small loans |
$ | 121,649 | $ | 6,750 | 5.5 | % | $ | 128,217 | $ | 6,960 | 5.4 | % | ||||||||||||
Convenience checks |
170,013 | 13,790 | 8.1 | % | 191,316 | 18,320 | 9.6 | % | ||||||||||||||||
Large loans |
63,338 | 3,119 | 4.9 | % | 46,147 | 1,980 | 4.3 | % | ||||||||||||||||
Automobile loans |
146,724 | 11,833 | 8.1 | % | 154,382 | 11,776 | 7.6 | % | ||||||||||||||||
Retail loans |
24,183 | 1,458 | 6.0 | % | 26,130 | 1,475 | 5.6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 525,907 | $ | 36,950 | 7.0 | % | $ | 546,192 | $ | 40,511 | 7.4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The allowance for credit losses uses the net charge-off rate for the most recent six months (branch small loans and convenience checks), ten months (large and retail loans), and twelve months (automobile loans) as a percentage of the most recent month-end balance of loans as a key data point in estimating the allowance. Based on our 2014 annual evaluation of the effective lives of our loan categories, retail loans were updated to use a ten month effective life rather than eleven. This had a negligible impact on the allowance due to the relative size of the retail loan portfolio. We believe that the primary underlying factors driving the provision for credit losses for each of these loan types are our underwriting standards, the general economic conditions in the areas in which we conduct business, and the effectiveness of our collection efforts. In addition, gasoline prices and the market for repossessed automobiles at auction are additional underlying factors that we believe influence the provision for credit losses for automobile purchase loans and, to a lesser extent, large loans. We monitor these factors, the amount and past due status of delinquencies, and the slow file (which consists of all loans one or more days past due) to identify trends that might require us to modify the allowance for credit losses accordingly.
Interest Rates. Our costs of funds are affected by changes in interest rates, and the interest rate that we pay on our senior revolving credit facility is a floating rate. A previous interest rate cap matured unused on March 4, 2014. On April 1, 2015, we entered into another interest rate management transaction to replace the matured interest rate cap. The interest rate cap contracts have an aggregate notional principal amount of $150.0 million with a 2.5% strike rate against one-month LIBOR rates and mature in April 2018.
16
Operating Costs. Our financial results are impacted by the costs of operating our branch offices and corporate functions. Those costs are included in general and administrative expenses on our consolidated statements of income. One of our key operating metrics is our efficiency ratio, which is calculated by dividing the sum of general and administrative expenses by total revenue or average finance receivables. Our revenue efficiency ratio was 62.1% for the first three months of 2015 compared to 40.1% for the same period of 2014, and our annualized receivable efficiency ratio was 24.4% for the first three months of 2015, compared to 15.1% for the same period of 2014.
Components of Results of Operations
Interest and Fee Income. Our interest and fee income consists primarily of interest earned on outstanding loans. We cease accruing interest on a loan when the customer is contractually past due 90 days. Interest accrual resumes when the customer makes at least one full payment and the account is less than 90 days contractually past due. If the account is charged off, the interest accrual is reversed as a reduction of interest and fee income during the period the charge off occurs.
Loan fees are additional charges to the customer, such as loan origination fees, acquisition fees, and maintenance fees, as permitted by state law. The fees may or may not be refundable to the customer in the event of an early payoff, depending on state law. Fees are accrued to income over the life of the loan on the constant yield method and are included in the truth in lending disclosure we make to our customers.
Insurance Income. Our insurance income consists of revenue from the sale of various optional credit insurance products and other payment protection options offered to customers who obtain loans directly from us. We do not sell insurance to non-borrowers. The type and terms of our optional credit insurance products vary from state to state based on applicable laws and regulations. We offer optional credit life insurance, credit accident and health insurance, and involuntary unemployment insurance. We require property insurance on any personal property securing loans and offer customers the option of providing proof of such insurance purchased from a third party in lieu of purchasing property insurance from us. We also require proof of liability and collision insurance for any vehicles securing loans, and we obtain automobile collision insurance on behalf of customers who permit their other insurance coverage to lapse.
We issue insurance certificates as agents on behalf of an unaffiliated insurance company and then remit to the unaffiliated insurance company the premiums we collect (net of refunds on prepaid loans and net of commission on new business). The unaffiliated insurance company cedes life insurance premiums to our wholly-owned insurance subsidiary, RMC Reinsurance, Ltd. (RMC Reinsurance), as written and non-life premiums as earned. As of March 31, 2015, we had pledged a $1.9 million letter of credit to the unaffiliated insurance company to secure payment of life insurance claims. We maintain a cash reserve for life insurance claims in an amount determined by the unaffiliated insurance company. The unaffiliated insurance company maintains the reserves for non-life claims.
Other Income. Our other income consists primarily of late charges assessed on customers who fail to make a payment within a specified number of days following the due date of the payment, fees for extending the due date of a loan, and returned check charges.
Provision for Credit Losses. Provisions for credit losses are charged to income in amounts that we judge as sufficient to maintain an allowance for credit losses at an adequate level to provide for estimated losses on the related finance receivables portfolio. Credit loss experience, delinquency of finance receivables, the value of underlying collateral, and managements judgment are factors used in assessing the overall adequacy of the allowance and the resulting provision for credit losses. Our provision for credit losses fluctuates so that we maintain an adequate credit loss allowance that reflects our estimate of losses over the average life in our loan portfolio. Therefore, changes in our charge-off rates may result in changes to our provision for credit losses. Future adjustments to the allowance may be necessary if there are significant changes in economic conditions or portfolio performance.
General and Administrative Expenses. Our general and administrative expenses are comprised of four categories: personnel, occupancy, marketing, and other. We measure our general and administrative expenses as a percentage of total revenue, which we refer to as our efficiency ratio, and as a percentage of average finance receivables.
Our personnel expenses are the largest component of our general and administrative expenses and consist primarily of the salaries, bonuses, benefits, and related payroll taxes associated with all of our branch, field, and home office employees.
Our occupancy expenses consist primarily of the cost of renting our branches, all of which are leased, as well as the utility, telecommunication, software, data processing, and other non-personnel costs associated with operating our branches.
Our marketing expenses consist primarily of costs associated with our direct mail campaigns (including postage and costs associated with selecting recipients) and maintaining our web site, as well as telephone directory advertisements and some local marketing by branches. These costs are expensed as incurred.
Other expenses consist primarily of legal, audit, consulting, office supplies, credit bureau charges, and postage.
17
Our general and administrative expenses have increased as a result of the additional legal, accounting, insurance, and other expenses associated with being a public company. We expect compliance costs to increase due to the regulatory environment in the consumer finance industry, and we expect legal costs to increase as a result of the securities class action lawsuit. For a discussion regarding how risks and uncertainties associated with legal proceedings and the current regulatory environment may impact our future expenses, net income, and overall financial condition, see Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
Interest Expense. Our interest expense consists primarily of interest payable, unused line fees, and amortization of debt issuance costs in respect of borrowings under our senior revolving credit facility. In April 2015, we purchased interest rate caps as economic safeguards against the variability of future interest rates.
Income Taxes. Income taxes consist primarily of state and federal income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effects of future tax rate changes are recognized in the period when the enactment of new rates occurs.
18
Results of Operations
The following table summarizes key components of our results of operations for the periods indicated, both in dollars (in thousands) and as a percentage of total revenue:
1Q15 | 1Q14 | |||||||||||||||
Amount | % of Revenue |
Amount | % of Revenue |
|||||||||||||
Revenue |
||||||||||||||||
Interest and fee income |
$ | 47,065 | 89.6 | % | $ | 44,080 | 88.9 | % | ||||||||
Insurance income, net |
2,929 | 5.6 | % | 3,295 | 6.6 | % | ||||||||||
Other income |
2,530 | 4.8 | % | 2,206 | 4.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
52,524 | 100.0 | % | 49,581 | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses |
||||||||||||||||
Provision for credit losses |
9,712 | 18.5 | % | 16,945 | 34.2 | % | ||||||||||
Personnel |
19,760 | 37.6 | % | 11,174 | 22.5 | % | ||||||||||
Occupancy |
4,125 | 7.9 | % | 3,420 | 6.9 | % | ||||||||||
Marketing |
2,471 | 4.7 | % | 982 | 2.0 | % | ||||||||||
Other |
6,267 | 11.9 | % | 4,322 | 8.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative |
32,623 | 62.1 | % | 19,898 | 40.1 | % | ||||||||||
Interest expense |
3,604 | 6.9 | % | 3,763 | 7.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
6,585 | 12.5 | % | 8,975 | 18.1 | % | ||||||||||
Income taxes |
2,502 | 4.7 | % | 3,365 | 6.8 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 4,083 | 7.8 | % | $ | 5,610 | 11.3 | % | ||||||||
|
|
|
|
|
|
|
|
The following table summarizes key components of our results of operations for the periods indicated, both in dollars (in dollars) and as a percentage of average receivables:
1Q15 | 1Q14 | |||||||||||||||
Amount | % of Average Receivables |
Amount | % of Average Receivables |
|||||||||||||
Revenue |
||||||||||||||||
Interest and fee income |
$ | 47,065 | 35.3 | % | $ | 44,080 | 33.5 | % | ||||||||
Insurance income, net |
2,929 | 2.2 | % | 3,295 | 2.5 | % | ||||||||||
Other income |
2,530 | 1.9 | % | 2,206 | 1.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
52,524 | 39.4 | % | 49,581 | 37.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses |
||||||||||||||||
Provision for credit losses |
9,712 | 7.3 | % | 16,945 | 12.9 | % | ||||||||||
Personnel |
19,760 | 14.8 | % | 11,174 | 8.5 | % | ||||||||||
Occupancy |
4,125 | 3.1 | % | 3,420 | 2.6 | % | ||||||||||
Marketing |
2,471 | 1.9 | % | 982 | 0.7 | % | ||||||||||
Other |
6,267 | 4.6 | % | 4,322 | 3.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total general and administrative |
32,623 | 24.4 | % | 19,898 | 15.1 | % | ||||||||||
Interest expense |
3,604 | 2.7 | % | 3,763 | 2.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
6,585 | 4.9 | % | 8,975 | 6.8 | % | ||||||||||
Income taxes |
2,502 | 1.8 | % | 3,365 | 2.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 4,083 | 3.1 | % | $ | 5,610 | 4.3 | % | ||||||||
|
|
|
|
|
|
|
|
19
The following tables summarize selected financial data for the periods indicated (dollars in thousands):
Net Loans Originated (1) | ||||||||||||||||||||||||||||
1Q15 | 4Q14 | 1Q14 | QoQ $ Inc (Dec) |
QoQ % Inc (Dec) |
YoY $ Inc (Dec) |
YoY % Inc (Dec) |
||||||||||||||||||||||
Branch small loans |
$ | 51,371 | $ | 80,170 | $ | 42,846 | $ | (28,799 | ) | -35.9 | % | $ | 8,525 | 19.9 | % | |||||||||||||
Convenience checks |
60,653 | 95,330 | 52,656 | (34,677 | ) | -36.4 | % | 7,997 | 15.2 | % | ||||||||||||||||||
Large loans |
29,829 | 17,737 | 10,358 | 12,092 | 68.2 | % | 19,471 | 188.0 | % | |||||||||||||||||||
Automobile loans |
14,590 | 13,516 | 18,898 | 1,074 | 7.9 | % | (4,308 | ) | -22.8 | % | ||||||||||||||||||
Retail loans |
6,727 | 7,634 | 8,517 | (907 | ) | -11.9 | % | (1,790 | ) | -21.0 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net loans originated |
$ | 163,170 | $ | 214,387 | $ | 133,275 | $ | (51,217 | ) | -23.9 | % | $ | 29,895 | 22.4 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents the balance of loan origination and refinancing net of unearned finance charges |
Other Key Metrics | ||||||||||||
1Q15 | 4Q14 | 1Q14 | ||||||||||
Net charge-offs |
$ | 13,273 | $ | 18,740 | $ | 12,709 | ||||||
Percentage of average finance receivables (annualized) |
9.9 | % | 13.9 | % | 9.7 | % | ||||||
Provision for credit losses |
$ | 9,712 | $ | 15,950 | $ | 16,945 | ||||||
Percentage of average finance receivables (annualized) |
7.3 | % | 11.8 | % | 12.9 | % | ||||||
Percentage of total revenue |
18.5 | % | 29.7 | % | 34.2 | % | ||||||
General and administrative expenses |
$ | 32,623 | $ | 28,396 | $ | 19,898 | ||||||
Percentage of average finance receivables (annualized) |
24.4 | % | 21.0 | % | 15.1 | % | ||||||
Percentage of total revenue |
62.1 | % | 52.8 | % | 40.1 | % | ||||||
Same store results: |
||||||||||||
Finance receivables at period-end |
$ | 480,768 | $ | 504,697 | $ | 446,814 | ||||||
Finance receivable growth rate |
-2.0 | % | -6.0 | % | 5.7 | % | ||||||
Revenue during period |
$ | 48,821 | $ | 50,875 | $ | 44,583 | ||||||
Revenue growth rate |
-0.6 | % | 4.8 | % | 16.8 | % | ||||||
Number of branches in calculation |
264 | 264 | 221 |
Finance Receivables by Product | ||||||||||||||||||||||||||||
1Q15 | 4Q14 | QoQ $ Inc (Dec) |
QoQ % Inc (Dec) |
1Q14 | YoY $ Inc (Dec) |
YoY % Inc (Dec) |
||||||||||||||||||||||
Branch small loans |
$ | 121,649 | $ | 128,217 | $ | (6,568 | ) | -5.1 | % | $ | 100,031 | $ | 21,618 | 21.6 | % | |||||||||||||
Convenience checks |
170,013 | 191,316 | (21,303 | ) | -11.1 | % | 155,030 | 14,983 | 9.7 | % | ||||||||||||||||||
Large loans |
63,338 | 46,147 | 17,191 | 37.3 | % | 41,868 | 21,470 | 51.3 | % | |||||||||||||||||||
Automobile loans |
146,724 | 154,382 | (7,658 | ) | -5.0 | % | 175,152 | (28,428 | ) | -16.2 | % | |||||||||||||||||
Retail loans |
24,183 | 26,130 | (1,947 | ) | -7.5 | % | 29,653 | (5,470 | ) | -18.4 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total finance receivables |
$ | 525,907 | $ | 546,192 | $ | (20,285 | ) | -3.7 | % | $ | 501,734 | $ | 24,173 | 4.8 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||||||||||
1Q14 | 4Q13 | QoQ $ Inc (Dec) |
QoQ % Inc (Dec) |
|||||||||||||||||||||||||
Total finance receivables |
$ | 501,734 | $ | 544,684 | $ | (42,950 | ) | -7.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
20
Contractual Delinquency by Aging | ||||||||||||||||||||||||
1Q15 | 4Q14 | 1Q14 | ||||||||||||||||||||||
Amount | Percentage of Total Finance Receivables |
Amount | Percentage of Total Finance Receivables |
Amount | Percentage of Total Finance Receivables |
|||||||||||||||||||
Allowance for credit losses |
$ | 36,950 | 7.0 | % | $ | 40,511 | 7.4 | % | $ | 34,325 | 6.8 | % | ||||||||||||
Current |
425,088 | 80.8 | % | 422,342 | 77.4 | % | 392,804 | 78.3 | % | |||||||||||||||
1 to 29 days past due |
67,653 | 12.9 | % | 82,714 | 15.1 | % | 72,265 | 14.4 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Delinquent accounts: |
||||||||||||||||||||||||
30 to 59 days |
11,596 | 2.2 | % | 15,951 | 2.9 | % | 12,034 | 2.4 | % | |||||||||||||||
60 to 89 days |
6,824 | 1.3 | % | 9,624 | 1.8 | % | 7,479 | 1.5 | % | |||||||||||||||
90 to 119 days |
4,844 | 0.9 | % | 6,899 | 1.2 | % | 5,653 | 1.2 | % | |||||||||||||||
120 to 149 days |
4,881 | 0.9 | % | 4,988 | 0.9 | % | 4,242 | 0.8 | % | |||||||||||||||
150 to 179 days |
5,021 | 1.0 | % | 3,674 | 0.7 | % | 3,557 | 0.7 | % | |||||||||||||||
180 days and over |
| 0.0 | % | | 0.0 | % | 3,700 | 0.7 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total contractual delinquency |
$ | 33,166 | 6.3 | % | $ | 41,136 | 7.5 | % | $ | 36,665 | 7.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total finance receivables |
$ | 525,907 | 100.0 | % | $ | 546,192 | 100.0 | % | $ | 501,734 | 100.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1 day and over past due |
$ | 100,819 | 19.2 | % | $ | 123,850 | 22.6 | % | $ | 108,930 | 21.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Contractual Delinquency by Product | ||||||||||||||||||||||||
1Q15 | 4Q14 | 1Q14 | ||||||||||||||||||||||
Amount | Percentage of Product Finance Receivables |
Amount | Percentage of Product Finance Receivables |
Amount | Percentage of Product Finance Receivables |
|||||||||||||||||||
Branch small loans |
$ | 8,890 | 7.3 | % | $ | 10,247 | 8.0 | % | $ | 8,804 | 8.8 | % | ||||||||||||
Convenience checks |
14,681 | 8.6 | % | 17,165 | 9.0 | % | 13,533 | 8.7 | % | |||||||||||||||
Large loans |
1,704 | 2.7 | % | 2,106 | 4.6 | % | 2,469 | 5.9 | % | |||||||||||||||
Automobile loans |
6,854 | 4.7 | % | 10,302 | 6.7 | % | 10,353 | 5.9 | % | |||||||||||||||
Retail loans |
1,037 | 4.3 | % | 1,316 | 5.0 | % | 1,506 | 5.1 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total contractual delinquency |
$ | 33,166 | 6.3 | % | $ | 41,136 | 7.5 | % | $ | 36,665 | 7.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Subset of Convenience Checks (1) | ||||||||
1Q15 | 4Q14 | |||||||
Current |
$ | 10,750 | $ | 20,717 | ||||
1 to 29 days contractually delinquent |
2,200 | 4,965 | ||||||
30 days and over contractually delinquent |
4,975 | 7,534 | ||||||
|
|
|
|
|||||
Total finance receivables |
$ | 17,925 | $ | 33,216 | ||||
|
|
|
|
|||||
Allowance for credit losses |
$ | 4,972 | $ | 9,337 | ||||
Allowance as a % of 30 days and over contractually delinquent |
100 | % | 124 | % | ||||
Allowance as a % of 1 day and over contractually delinquent |
69 | % | 75 | % |
(1) | Remaining balance of convenience checks originated in the summer of 2014 that contained a higher percentage of lower credit quality customers |
21
Quarterly Trend | ||||||||||||||||||||||||||||
1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | QoQ B(W) |
YoY B(W) |
||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||
Interest and fee income |
$ | 44,080 | $ | 42,962 | $ | 48,792 | $ | 48,964 | $ | 47,065 | $ | (1,899 | ) | $ | 2,985 | |||||||||||||
Insurance income, net |
3,295 | 2,481 | 2,636 | 2,261 | 2,929 | 668 | (366 | ) | ||||||||||||||||||||
Other income |
2,206 | 1,994 | 2,481 | 2,567 | 2,530 | (37 | ) | 324 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenue |
49,581 | 47,437 | 53,909 | 53,792 | 52,524 | (1,268 | ) | 2,943 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Expenses |
||||||||||||||||||||||||||||
Provision for credit losses |
16,945 | 13,620 | 22,542 | 15,950 | 9,712 | 6,238 | 7,233 | |||||||||||||||||||||
Personnel |
11,174 | 13,068 | 14,042 | 17,099 | 19,760 | (2,661 | ) | (8,586 | ) | |||||||||||||||||||
Occupancy |
3,420 | 3,713 | 4,179 | 4,115 | 4,125 | (10 | ) | (705 | ) | |||||||||||||||||||
Marketing |
982 | 1,750 | 1,756 | 1,842 | 2,471 | (629 | ) | (1,489 | ) | |||||||||||||||||||
Other |
4,322 | 4,667 | 5,307 | 5,340 | 6,267 | (927 | ) | (1,945 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total general and administrative |
19,898 | 23,198 | 25,284 | 28,396 | 32,623 | (4,227 | ) | (12,725 | ) | |||||||||||||||||||
Interest expense |
3,763 | 3,556 | 3,848 | 3,780 | 3,604 | 176 | 159 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income before income taxes |
8,975 | 7,063 | 2,235 | 5,666 | 6,585 | 919 | (2,390 | ) | ||||||||||||||||||||
Income taxes |
3,365 | 2,649 | 838 | 2,285 | 2,502 | (217 | ) | 863 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
$ | 5,610 | $ | 4,414 | $ | 1,397 | $ | 3,381 | $ | 4,083 | $ | 702 | $ | (1,527 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income per common share: |
||||||||||||||||||||||||||||
Basic |
$ | 0.44 | $ | 0.35 | $ | 0.11 | $ | 0.27 | $ | 0.32 | $ | 0.05 | $ | (0.12 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted |
$ | 0.43 | $ | 0.34 | $ | 0.11 | $ | 0.26 | $ | 0.31 | $ | 0.05 | $ | (0.12 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Weighted-average shares outstanding: |
||||||||||||||||||||||||||||
Basic |
12,655 | 12,691 | 12,714 | 12,744 | 12,838 | 94 | 183 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted |
13,000 | 12,916 | 12,934 | 12,955 | 13,061 | 106 | 61 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | QoQ Inc (Dec) |
YoY Inc (Dec) |
||||||||||||||||||||||
Total assets |
$ | 488,611 | $ | 503,995 | $ | 522,820 | $ | 530,270 | $ | 507,742 | $ | (22,528 | ) | $ | 19,131 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Finance receivables |
$ | 501,734 | $ | 517,975 | $ | 543,353 | $ | 546,192 | $ | 525,907 | $ | (20,285 | ) | $ | 24,173 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Allowance for credit losses |
$ | 34,325 | $ | 34,584 | $ | 43,301 | $ | 40,511 | $ | 36,950 | $ | 3,561 | $ | (2,625 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Senior revolving credit facility |
$ | 310,315 | $ | 324,570 | $ | 339,323 | $ | 341,419 | $ | 312,538 | $ | (28,881 | ) | $ | 2,223 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Headcount Trend | ||||||||||||||||||||||||||||
1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | QoQ Inc(Dec) |
YoY Inc(Dec) |
||||||||||||||||||||||
Branch headcount |
1,084 | 1,176 | 1,313 | 1,335 | 1,273 | (62 | ) | 189 | ||||||||||||||||||||
2015 new branches |
15 | 15 | 15 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total branch headcount |
1,084 | 1,176 | 1,313 | 1,335 | 1,288 | (47 | ) | 204 | ||||||||||||||||||||
Home office headcount |
77 | 88 | 92 | 105 | 125 | 20 | 48 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total headcount |
1,161 | 1,264 | 1,405 | 1,440 | 1,413 | (27 | ) | 252 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Number of branches |
281 | 293 | 296 | 300 | 306 | 6 | 25 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
General & Administrative Expenses Trend | ||||||||||||||||||||||||||||
1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | QoQ $ B(W) |
YoY $ B(W) |
||||||||||||||||||||||
Branch G&A expenses |
$ | 14,487 | $ | 15,525 | $ | 16,866 | $ | 18,020 | $ | 19,284 | $ | (1,264 | ) | $ | (4,797 | ) | ||||||||||||
2015 new branches |
86 | (86 | ) | (86 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total branch G&A expenses |
14,487 | 15,525 | 16,866 | 18,020 | 19,370 | (1,350 | ) | (4,883 | ) | |||||||||||||||||||
Marketing |
982 | 1,750 | 1,756 | 1,842 | 2,471 | (629 | ) | (1,489 | ) | |||||||||||||||||||
Home office G&A expenses |
4,429 | 5,923 | 6,662 | 8,534 | 10,782 | (2,248 | ) | (6,353 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total G&A expenses |
$ | 19,898 | $ | 23,198 | $ | 25,284 | $ | 28,396 | $ | 32,623 | $ | (4,227 | ) | $ | (12,725 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of March 31, 2015, Versus March 31, 2014
The following is a discussion of the changes in finance receivables by product type:
| Branch Small Loans Branch small loans outstanding increased by $21.6 million, or 21.6%, to $121.6 million at March 31, 2015, from $100.0 million at March 31, 2014. The growth in receivables at the branches opened in 2014 contributed to the growth in overall branch small loans outstanding. |
| Convenience Checks Convenience checks outstanding increased by $15.0 million, or 9.7%, to $170.0 million at March 31, 2015, from $155.0 million at March 31, 2014. Our direct mail campaigns drove loan growth in existing and new branches. |
| Large Loans Large loans outstanding increased by $21.5 million, or 51.3%, to $63.3 million at March 31, 2015, from $41.9 million at March 31, 2014. The increase was primarily due to the addition of expertise in this product type and increased marketing. |
| Automobile Loans Automobile loans outstanding decreased by $28.4 million, or 16.2%, to $146.7 million at March 31, 2015, from $175.2 million at March 31, 2014. This decrease is due to our strategic decision to constrain capital in the highly competitive automobile category. In August 2014, our AutoCredit Source branches were re-branded as Regional Finance branches, and we now offer all loan products in these branches with less focus on indirect automobile purchase loans. |
| Retail Loans Retail loans outstanding decreased $5.5 million, or 18.4%, to $24.2 million at March 31, 2015, from $29.7 million at March 31, 2014. The decrease in retail loans outstanding occurred because of competitive pressures and increased presence in the market. |
Comparison of the Three Months Ended March 31, 2015, Versus the Three Months Ended March 31, 2014
Net Income and Revenue. Net income decreased $1.5 million, or 27.2%, to $4.1 million during the three months ended March 31, 2015, from $5.6 million during the prior year period. The decrease in net income in 2015 is primarily due to a number of non-operating expenses incurred in the three months ended March 31, 2015, including compensation-related costs of $2.1 million and loan system implementation and termination costs of $0.6 million. On April 2, 2015, we terminated the system implementation and service agreement with DHI Computing Service, Inc. d/b/a GOLDPoint Systems, and we are currently reevaluating the various loan management system capabilities available in todays market. Revenue for the three months ended March 31, 2015 increased $2.9 million, or 5.9%, from the prior year period.
23
Interest and Fee Income. Interest and fee income increased $3.0 million, or 6.8%, to $47.1 million during the three months ended March 31, 2015, from $44.1 million during the prior year period. The increase in interest and fee income was primarily due to a 1.5% increase in average finance receivables since March 31, 2014, coupled with an increase in the average yield on loans of 1.8%, from 33.5% to 35.3%. The yield increase is due to statutory increases in allowable interest and fees in North Carolina and Texas. The following table sets forth the average finance receivables balance and average yield for each of our loan product categories (dollars in thousands):
Averages and Yields | ||||||||||||||||||||||||
1Q15 | 4Q14 | 1Q14 | ||||||||||||||||||||||
Average Finance Receivables |
Average Yield (Annualized) |
Average Finance Receivables |
Average Yield (Annualized) |
Average Finance Receivables |
Average Yield (Annualized) |
|||||||||||||||||||
Branch small loans |
$ | 124,350 | 46.2 | % | $ | 119,097 | 48.4 | % | $ | 105,332 | 48.1 | % | ||||||||||||
Convenience checks |
181,425 | 45.9 | % | 192,951 | 46.8 | % | 169,456 | 43.5 | % | |||||||||||||||
Large loans |
52,738 | 26.7 | % | 43,464 | 27.1 | % | 42,607 | 26.7 | % | |||||||||||||||
Automobile loans |
150,107 | 19.2 | % | 159,047 | 19.5 | % | 177,962 | 19.7 | % | |||||||||||||||
Retail loans |
25,121 | 18.2 | % | 26,493 | 18.7 | % | 30,465 | 17.9 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest and fee yield |
$ | 533,741 | 35.3 | % | $ | 541,052 | 36.2 | % | $ | 525,822 | 33.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenue yield |
$ | 533,741 | 39.4 | % | $ | 541,052 | 39.8 | % | $ | 525,822 | 37.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Components of Increase in Interest and Fee Income 1Q15 Compared to 1Q14 Increase/(Decrease) |
||||||||||||
Volume | Rate | Net | ||||||||||
Branch small loans |
$ | 2,215 | $ | (513 | ) | $ | 1,702 | |||||
Convenience checks |
1,343 | 1,024 | 2,367 | |||||||||
Large loans |
677 | 7 | 684 | |||||||||
Automobile loans |
(1,400 | ) | (150 | ) | (1,550 | ) | ||||||
Retail loans |
(234 | ) | 16 | (218 | ) | |||||||
|
|
|
|
|
|
|||||||
Total increase in interest and fee income |
$ | 2,601 | $ | 384 | $ | 2,985 | ||||||
|
|
|
|
|
|
|||||||
Percentage of change in interest and fee income |
87.1 | % | 12.9 | % | 100.0 | % | ||||||
|
|
|
|
|
|
Insurance Income. Insurance income decreased $366,000, or 11.1%, to $2.9 million during the three months ended March 31, 2015 from $3.3 million during the prior year period. Annualized insurance income as a percentage of average finance receivables decreased to 2.2% for the three months ended March 2015 from 2.5% for the prior year period. The decline is primarily due to an increase in claims expense.
Other Income. Other income increased $324,000, or 14.7%, to $2.5 million during the three months ended March 31, 2015 from $2.2 million during the prior year period. The largest component of other income is late charges, which increased $406,000 during the three months ended March 31, 2015. The increase in late charges was due primarily to the implementation of a late fee as part of the modernization of North Carolinas consumer finance law and a 1.5% increase in average finance receivables.
Provision for Credit Losses. Our provision for credit losses decreased $7.2 million, or 42.7%, to $9.7 million during the three months ended March 31, 2015 from $16.9 million during the prior year period. Annualized net charge-offs as a percentage of average finance receivables for the three months ended March 31, 2015 were 9.9%, a slight increase from 9.7% in the prior year period. Net charge-offs of $13.3 million during the three months ended March 31, 2015 exceeded the provision for credit losses as we released a portion of the allowance for credit losses recorded in 2014 for convenience checks.
Delinquencies 1 day and over past due as a percentage of total finance receivables as of March 31, 2015 improved to 19.2%, compared to 21.7% as of March 31, 2014 and 22.6% as of December 31, 2014. Delinquencies 1 day and over past due as a percentage of receivables was the lowest since our initial public offering in March 2012.
24
General and Administrative Expenses. Our general and administrative expenses, comprising expenses for personnel, occupancy, marketing, and other expenses, increased $12.7 million, or 64.0%, to $32.6 million during the three months ended March 31, 2015 from $19.9 million during the prior year period. Our revenue efficiency ratio (general and administrative expenses as a percentage of revenue) increased to 62.1% during the three months ended March 31, 2015 from 40.1% during the prior year period. Our receivable efficiency ratio (general and administrative expense as a percentage of average finance receivables) increased to 24.1% during the three months ended March 31, 2015 from 15.1% during the prior year period. This increase was the result of adding 25 branches since March 31, 2014 and certain non-operating expenses, including compensation-related costs of $2.1 million and loan system implementation and termination costs of $0.6 million in the first quarter of 2015.
Personnel. The largest component of general and administrative expenses is personnel expense, which increased $8.6 million, or 76.8%, to $19.8 million during the three months ended March 31, 2015 from $11.2 million during the prior year period. This increase was primarily the result of adding 25 branches to our network since March 31, 2014. The increase is also attributable to non-operating compensation-related costs of $2.1 million incurred during the three months ended March 31, 2015, related to a Chief Executive Officer restricted stock grant and the retirement agreement with our former Vice Chairman. During the three months ended March 31, 2014, we also changed our vacation pay policy and recorded a $1.4 million benefit. In addition, during the three months ended March 31, 2015, we implemented a revised branch incentive plan that rewards employees in connection with corporate goals, resulting in a $1.8 million increase in personnel expense compared to the prior year period.
Occupancy. Occupancy expenses increased $0.7 million, or 20.6%, to $4.1 million during the three months ended March 31, 2015 from $3.4 million in the prior year period. The increase in occupancy expenses is the result of new branches opened, telecommunications upgrades, and increased data processing needs. Additionally, we frequently experience increases in rent as we renew existing leases. At March 31, 2014, we had 281 branches; whereas, at March 31, 2015, we had 306 branches.
Marketing. Marketing expenses increased $1.5 million, or 151.6%, to $2.5 million during the three months ended March 31, 2015 from $1.0 million during the prior year period. The increase was due to the increases in the volume of our mail campaigns, invitations to apply, and pre-qualified offers to support our 25 new branches and grow our large loan product category. We also increased mail support throughout the first quarter of 2015 to curtail the seasonal liquidation of our loan portfolios which is typical in our industry. Seasonal portfolio liquidation of $20.3 million during the three months ended March 31, 2015 was a 52.8% improvement compared to prior year seasonal portfolio liquidation of $43.0 million, primarily due to a 22.4% increase in net originations from the prior year period.
Other Expenses. Other expenses increased $1.9 million, or 45.0%, to $6.3 million during the three months ended March 31, 2015 from $4.3 million during the prior year period. The increase was primarily due to $0.6 million of non-operating expenses related to loan system implementation and termination costs, as well as increases for credit risk consulting, legal expense related to the securities class action lawsuit, executive compensation consulting and legal costs, and costs related to a larger number of branches.
Interest Expense. Interest expense on the senior revolving credit facility and other debt decreased $0.2 million, or 4.2%, to $3.6 million during the three months ended March 31, 2015 from $3.8 million during the prior year period. This decrease was due primarily to the decrease in the average balance of our senior revolving credit facility. The average cost of our senior revolving credit facility remained flat at 4.43% for the three months ended March 31, 2015 and 2014.
Income Taxes. Income taxes decreased $0.9 million, or 25.6%, to $2.5 million during the three months ended March 31, 2015 from $3.4 million during the prior year period. The decrease in income taxes was due to a decrease in our net income before taxes. The effective tax rate increased 50 basis points to 38.0% during the three months ended March 31, 2015 from 37.5% during the prior year period. The slight increase in the effective tax rate was primarily due to the state mix of taxable income.
Quarterly Information and Seasonality
Our loan volume and corresponding finance receivables follow seasonal trends. Demand for our loans is typically highest during the third and fourth quarter, largely due to customers borrowing money for back-to-school and holiday spending. With the exception of automobile loans, loan demand has generally been lowest during the first quarter, largely due to the timing of income tax refunds. During the remainder of the year, we typically experience loan growth from general operations. In addition, we typically generate higher loan volumes in the second half of the year from our direct mail campaigns, which are timed to coincide with seasonal consumer demand. Consequently, we experience significant seasonal fluctuations in our operating results and cash needs.
Liquidity and Capital Resources
Our primary cash needs relate to the funding of our lending activities and, to a lesser extent, capital expenditures relating to expanding and maintaining our branch locations. In connection with our plans to expand our branch network in future years, we will incur approximately $3.0 million to $6.0 million of capital expenditures annually. We have historically financed, and plan to continue to finance, our short-term and long-term operating liquidity and capital needs through a combination of cash flows from operations and borrowings under our senior revolving credit facility.
25
As a holding company, almost all of the funds generated from our operations are earned by our operating subsidiaries. In addition, our wholly-owned subsidiary, RMC Reinsurance Ltd., is required to maintain cash reserves against life insurance policies ceded to it, as determined by the ceding company, and has also purchased a cash-collateralized letter of credit in favor of the ceding company. As of March 31, 2015, these reserve requirements totaled $1.9 million. Additionally, we had a reserve for life insurance claims on our balance sheet of $214,000, as determined by the third party, unrelated ceding company.
Cash Flow.
Operating Activities. Net cash provided by operating activities decreased by $4.6 million, or 18.5%, to $20.4 million during the three months ended March 31, 2015 from $25.1 million during the prior year period. The decrease was primarily due to lower net income before provision for credit losses.
Investing Activities. Investing activities consist of finance receivables originated and purchased, net change in restricted cash, and the purchase of furniture and equipment for new and existing branches. Net cash used in investing activities for the three months ended March 31, 2015 was $6.7 million compared to net cash provided by investing activities of $29.3 million during the prior year period, a net decrease of $22.6 million. The decrease was primarily due to lower net repayments of finance receivables.
Financing Activities. Financing activities consist of borrowings and payments on our outstanding indebtedness and issuance of common stock. During the three months ended March 31, 2015, net cash used in financing activities was $29.1 million, a change of $23.1 million compared to the $52.2 million net cash used in financing activities during the prior year period. The decrease in net cash used in financing activities was primarily a result of a decrease in net payments on the senior revolving credit facility due to decreased cash available from repayments of finance receivables.
Financing Arrangements.
Senior Revolving Credit Facility. We entered into an amended and restated senior revolving credit facility with a syndicate of banks in January 2012, which was subsequently amended in July 2012, March 2013, May 2013, and November 2013. The amended and restated senior revolving credit facility provides for up to $500.0 million in availability, with a borrowing base of 85% of eligible finance receivables subject to adjustment at certain credit quality levels (81% as of March 31, 2015), and matures in May 2016. The facility has an accordion provision that allows for the expansion of the facility to $600.0 million. Borrowings under the facility bear interest, payable monthly, at rates equal to LIBOR of a maturity we elect between one and six months, with a LIBOR floor of 1.00%, plus a margin of 3.00%. Alternatively, we may pay interest at a rate based on the prime rate (which was 3.25% as of March 31, 2015) plus a margin of 2.00%. We also pay an unused line fee of 0.50% per annum, payable monthly. This fee decreases to 0.375% when the average outstanding balance exceeds $375.0 million. The senior revolving credit facility is collateralized by certain of our assets, including substantially all of our finance receivables and equity interests of substantially all of our subsidiaries. The credit agreement contains certain restrictive covenants, including maintenance of specified interest coverage and debt ratios, restrictions on distributions, limitations on other indebtedness, maintenance of a minimum allowance for credit losses, and certain other restrictions.
Our outstanding debt under the senior revolving credit facility was $312.5 million at March 31, 2015. At March 31, 2015, we were in compliance with our debt covenants. In 2015, we intend to seek extension of the maturity date of the senior revolving credit facility or take other appropriate action to address repayment upon maturity. For a discussion of risks related to our amended and restated senior revolving credit facility, including refinancing risk, see Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
We believe that cash flow from operations and borrowings under our senior revolving credit facility will be adequate to fund the expected cost of opening or acquiring new branches, including funding initial operating losses of new branches and funding finance receivables originated by those branches and our other branches for the next twelve months and for the foreseeable future. From time to time, we have needed an increase in the borrowing limits under our senior revolving credit facility. We have successfully obtained such increases in the past; however, there can be no assurance that this additional funding will be available (or available on reasonable terms) if and when needed.
We entered into interest rate caps in April 2015 to manage interest rate risk associated with a notional $150.0 million of our LIBOR-based borrowings. The interest rate caps are based on the one-month LIBOR contract, reimburse us for the difference when the one-month LIBOR exceeds 2.50%, and have a maturity of April 2018.
Other Financing Arrangements. We had a $1.5 million line of credit with a commercial bank that provided end-of-day cash management flexibility and was secured by a mortgage on our headquarters. The interest rate was prime plus 0.25%, with a minimum of 5.00%, and interest was payable monthly. There were no significant restrictive covenants associated with this line of credit. The line of credit matured in January 2015 and was replaced by a $3.0 million commercial overdraft capability that assists with our cash management needs for intra-day temporary funding.
26
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements.
Impact of Inflation
Our results of operations and financial condition are presented based on historical cost, except for interest rate caps which are carried at fair value. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on our results of operations and financial condition have been immaterial.
Critical Accounting Policies
Managements discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and conform to general practices within the consumer finance industry. The preparation of these financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosure of contingent assets and liabilities for the periods indicated in the financial statements. Management bases estimates on historical experience and other assumptions it believes to be reasonable under the circumstances and evaluates these estimates on an on-going basis. Actual results may differ from these estimates under different assumptions or conditions.
We set forth below those material accounting policies that we believe are the most critical to an investors understanding of our financial results and condition and that involve a higher degree of complexity and management judgment.
Credit Losses.
Finance receivables are equal to the total amount due from the customer, net of unearned finance charges and insurance premiums and commissions. Net finance receivables are equal to the total amount due from the customer, net of unearned finance charges, insurance premiums and commissions, and the allowance for credit losses.
Provisions for credit losses are charged to income in amounts sufficient to maintain an adequate allowance for credit losses on our related finance receivables portfolio. Credit loss experience, contractual delinquency of finance receivables, the value of underlying collateral, and managements judgment are factors used in assessing the overall adequacy of the allowance and the resulting provision for credit losses.
Our loans within each loan product are homogenous and it is not possible to evaluate individual loans. We evaluate losses in each of the categories of loans in establishing the allowance for credit losses.
In making an evaluation about the portfolio, we consider the trend of delinquencies and other factors. We evaluate delinquencies by each state and by supervision district within states to identify trends requiring investigation. Historically, loss rates have been affected by several factors, including the general economic condition in the areas in which we conduct business, the number of customers filing for bankruptcy protection, the prices paid for vehicles at automobile auctions, and the effectiveness of our collection efforts. Management considers each of these factors in establishing the allowance for credit losses.
We evaluate the loans of customers in Chapter 13 bankruptcy for impairment as troubled debt restructurings. We have adopted the policy of aggregating loans with similar risk characteristics for purposes of computing the amount of impairment. In connection with the adoption of this practice, we compute the estimated impairment on our Chapter 13 bankrupt loans in the aggregate by discounting the projected cash flows at the original contract rates on the loan using the terms imposed by the bankruptcy court. We applied this method to each of our categories of loans.
For customers in a Chapter 13 bankruptcy plan, the bankruptcy court reduces the post-petition interest rate we can charge, as it does for most creditors. Once the customer is in a confirmed Chapter 13 bankruptcy plan, we receive payments with respect to the remaining amount of the loan at the reduced interest rate from the bankruptcy trustee. If a customer fails to comply with the terms of the bankruptcy order, we will petition the trustee to have the customer dismissed from bankruptcy. Upon dismissal, we restore the account to the original terms and pursue collection through our normal collection activities.
We charge-off loans during the month the loan is contractually delinquent 180 days. Non-titled accounts in a confirmed Chapter 7 or Chapter 13 bankruptcy are charged off at 60 days contractually delinquent, subject to certain exceptions. Deceased borrower accounts are charged off in the month following the proper notification of passing, with the exception of borrowers with credit life insurance. We initiate repossession proceedings on certain loans when we have exhausted other means of collection and, in the opinion of management, the customer is unlikely to make further payments. We sell substantially all repossessed vehicles through public sales conducted by independent automobile auction organizations, after the required post-possession waiting period. Losses on the sale of repossessed collateral are charged to the allowance for credit losses.
27
Income Recognition.
Interest income is recognized using the interest method (constant yield method). Therefore, we recognize revenue from interest at an equal rate over the term of the loan. Unearned finance charges on pre-compute contracts are rebated to customers utilizing statutory methods, which in many cases is the sum-of-the-years digits method. The difference between income recognized under the constant yield method and the statutory method is recognized as an adjustment to interest income at the time of rebate. Accrual of interest income on finance receivables is suspended when no payment has been received for 90 days or more on a contractual basis. The accrual of income is not resumed until one or more full contractual monthly payments are received and the account is less than 90 days contractually delinquent. Interest income is suspended on finance receivables for which collateral has been repossessed. If the account is charged off, the interest income is reversed as a reduction of interest and fee income.
We recognize income on credit life insurance using the sum-of-the-years digits method over the terms of the policies. We recognize income on credit accident and health insurance using the average of the sum-of-the-years digits and the straight-line methods over the terms of the policies. We recognize income on credit-related property and automobile insurance, and on credit involuntary unemployment insurance using the straight-line method over the terms of the policies. Rebates are computed using statutory methods, which in many cases is the sum-of-the-years-digits method, and any difference between the GAAP method and the statutory method is recognized in income at the time of rebate.
We defer fees charged to automobile dealers and recognize income using the constant yield method for indirect loans and the straight-line method for direct loans over the lives of the respective loans.
Charges for late fees are recognized as income when collected.
Insurance Operations.
Insurance operations include revenue and expense from the sale of optional insurance products to our customers. These optional products include credit life insurance, credit accident and health insurance, property insurance, automobile insurance, and involuntary unemployment insurance.
Share-Based Compensation.
Our stock compensation plans are detailed in Part I. Financial Statements, Note 8, Share-Based Compensation. We measure compensation cost for share-based awards at estimated fair value and recognize compensation expense over the service period for awards expected to vest. All grants are made at 100% of fair value at the date of the grant. We use the closing stock price on the date of grant as the fair value of restricted stock and common stock awards. The fair value of stock options is determined using the Black-Scholes valuation model. The Black-Scholes model requires the input of highly subjective assumptions, including expected volatility, risk-free interest rate, and expected life, changes to which can materially affect the fair value estimate. The expected volatility is based on the Companys historical stock price volatility beginning in 2014. Prior to 2014, we used the performance of the common stock of a publicly traded company whose business is comparable to ours to estimate the volatility of our stock due to a lack of historical data of our own stock price. The risk-free rate is based on the zero coupon U.S. Treasury bond rate for the expected term of the award on the grant date. The expected term is calculated by using the simplified method due to insufficient historical data. In addition, the estimation of stock-based awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from current estimates, such amounts will be recorded as a cumulative adjustment in the period estimates are revised.
Income Taxes.
We file income tax returns in the U.S. federal jurisdiction and various states. We are generally no longer subject to federal, state, or local income tax examinations by taxing authorities before 2011, though we remain subject to examination in Texas for the 2010 tax year.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. As of December 31, 2014, we had not taken any tax position that exceeds the amount described above.
Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the consolidated statements of income.
28
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effects of future tax rate changes are recognized in the period when the enactment of new rates occurs.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Interest Rate Risk
Interest rate risk arises from the possibility that changes in interest rates will affect our results of operations and financial condition. We originate finance receivables at either prevailing market rates or at statutory limits. Subject to statutory limits, our ability to react to changes in prevailing market rates is dependent upon the speed at which our customers pay off or renew loans in our existing loan portfolio, which allows us to originate new loans at prevailing market rates. Our loan portfolio turns over approximately 1.6 times per year from cash payments, renewals, and charge-offs of loans. Because our automobile loans have longer maturities and typically are not refinanced prior to maturity, the rate of turnover of the loan portfolio may change as these loans change as a percentage of our portfolio.
We also are exposed to changes in interest rates as a result of our borrowing activities, which include a senior revolving credit facility with a group of banks used to maintain liquidity and fund the Companys business operations. The nature and amount of our debt may vary as a result of future business requirements, market conditions, and other factors. At March 31, 2015, our outstanding debt under our senior revolving credit facility was $313 million and interest on borrowings under this facility was approximately 4.43% for the quarter ended March 31, 2015, including amortization of debt issuance costs and an unused line fee. Because the LIBOR interest rates are currently below the 1.00% floor provided for in our senior revolving credit facility, an increase of 100 basis points in the LIBOR interest rate would result in an increase of less than 100 basis points to our borrowing costs. Based on a LIBOR rate of 25 basis points and the outstanding balance at March 31, 2015, an increase of 100 basis points in the LIBOR would result in an increase of 25 basis points to our borrowing costs and would result in $781 of increased interest expense on an annual basis.
We entered into interest rate caps in April 2015 to manage interest rate risk associated with a notional $150.0 million of our LIBOR-based borrowings. The interest rate caps are based on the one-month LIBOR contract, reimburse us for the difference when the one-month LIBOR exceeds 2.50%, and have a maturity of April 2018.
ITEM 4. | CONTROLS AND PROCEDURES. |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2015. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
Based on the evaluation of our disclosure controls and procedures as of March 31, 2015, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Changes in Internal Control
There were no changes in our internal control over financial reporting identified in managements evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
ITEM 1. | LEGAL PROCEEDINGS |
On May 30, 2014, a securities class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company and certain of its current and former directors, executive officers, and shareholders (collectively, the Defendants). The complaint alleged violations of the Securities Act of 1933 (1933 Act Claims) and sought unspecified compensatory damages and other relief on behalf of a purported class of purchasers of the Companys common stock in the September 2013 and December 2013 secondary public offerings. On August 25, 2014, Waterford Township Police & Fire Retirement System and City of Roseville Employees Retirement System were appointed as lead plaintiffs (collectively, the Plaintiffs). An amended complaint was filed on November 24, 2014. In addition to the 1933 Act Claims, the amended complaint also added claims for violations of the Securities Exchange Act of 1934 (1934 Act Claims) seeking unspecified compensatory damages on behalf of a purported class of purchasers of the Companys common stock between May 2, 2013 and October 30, 2014, inclusive. On January 26, 2015, the Defendants filed motions to dismiss the amended complaint in its entirety. In response, the Plaintiffs sought and were granted leave to file an amended complaint. On February 27, 2015, the Plaintiffs filed a second amended complaint. Like the prior amended complaint, the second amended complaint asserts 1933 Act Claims and 1934 Act Claims and seeks unspecified compensatory damages. The Defendants motions to dismiss the second amended complaint were filed on April 28, 2015. Plaintiffs opposition is due on June 12, 2015, and the Defendants reply is due on July 13, 2015. The Company believes that the claims against it are without merit and intends to defend against the litigation vigorously.
The Companys primary insurance carrier during the applicable time period has (i) denied coverage for the 1933 Act Claims and (ii) acknowledged coverage of the Company and other insureds for the 1934 Act Claims under a reservation of rights and subject to the terms and conditions of the applicable insurance policy. The parties are in the process of negotiating an allocation between denied and acknowledged claims.
We are also involved in various legal proceedings and related actions that have arisen in the ordinary course of our business that have not been fully adjudicated. Our management does not believe that these matters, when ultimately concluded and determined, will have a material adverse effect on our financial condition, liquidity, or results of operations.
ITEM 1A. | RISK FACTORS |
Other than with respect to the risk factor set forth below, there have been no material changes to our Risk Factors from those included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014. In addition to the other information set forth in this report and in our other reports and statements that we file with the SEC, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (which was filed with the SEC on March 16, 2015), which could materially affect our business, financial condition, and/or future operating results. The risks described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are not the only risks facing our company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially and adversely affect the Companys business, financial condition, and/or operating results.
We rely on information technology products developed, owned, and supported by third parties, including our competitors. Our ability to manage our business and monitor results is highly dependent upon these information technology products. A failure of these products and systems or of the implementation of new information technology products and systems could disrupt our business.
In the operation of our business, we are highly dependent upon a variety of information technology products, including our loan management system, which allows us to record, document, and manage our loan portfolio. We currently use a loan management software package developed and owned by ParaData Financial Systems (ParaData), a wholly owned subsidiary of World Acceptance Corporation, one of our primary competitors. Over the years we have tailored this software to meet our specific needs. We depend on the willingness and ability of ParaData to continue to provide customized solutions and support for our evolving products and business model. In the future, ParaData may not be willing or able to modify the loan management software to meet our needs, or it could alter the program without notice to us or cease to adequately support it. ParaData could also decide in the future to refuse to provide support for its software to us on commercially reasonable terms, or at all. If any of these events were to occur, we would be forced to migrate to an alternative software package, which could materially affect our business, results of operations, and financial condition.
We rely on DealerTrack, Route One, Teledata Communications Inc., and other third-party software vendors to provide access to loan applications and/or screen applications. There can be no assurance that these third party providers will continue to provide us information in accordance with our lending guidelines or that they will continue to provide us lending leads at all. If this occurs, our credit losses, business, results of operations, and financial condition may be adversely affected.
30
ITEM 6. | EXHIBITS |
The exhibits listed in the accompanying exhibit index are filed as part of this Quarterly Report on Form 10-Q.
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
REGIONAL MANAGEMENT CORP.
| ||||
Date: May 8, 2015 | By: | /s/ Donald E. Thomas | ||
Donald E. Thomas, Executive Vice President and Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer) |
32
Exhibit Number |
Incorporated by Reference | Filed Herewith | ||||||||||||||||||
Exhibit Description |
Form |
File No. |
Exhibit |
Filing Date |
||||||||||||||||
10.1 | Employment Agreement, dated as of January 12, 2015, between Michael R. Dunn and Regional Management Corp. | 8-K | 001-35477 | 10.1 | 1/14/2015 | |||||||||||||||
10.2 | Form of Retention Award Agreement | 8-K | 001-35477 | 10.1 | 3/13/2015 | |||||||||||||||
31.1 | Rule 13a-14(a) / 15(d)-14(a) Certification of Principal Executive Officer | | | | | X | ||||||||||||||
31.2 | Rule 13a-14(a) / 15(d)-14(a) Certification of Principal Financial Officer | | | | | X | ||||||||||||||
32.1 | Section 1350 Certifications | | | | | X | ||||||||||||||
101 | The following materials from our Quarterly Report on Form 10-Q for the three months ended March 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014; (ii) the Consolidated Statements of Income for the three months ended March 31, 2015 and 2014; (iii) the Consolidated Statements of Stockholders Equity for the three months ended March 31, 2015 and the year ended December 31, 2014; (iv) the Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014; and (v) the Notes to the Consolidated Financial Statements. | | | | | X |
33