UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number
001-34126
HCI Group, Inc.
(Exact name of Registrant as specified in its charter)
Florida | 20-5961396 | |
(State of Incorporation) | (IRS Employer Identification No.) |
5300 West Cypress Street, Suite 100
Tampa, FL 33607
(Address, including zip code, of principal executive offices)
(813) 849-9500
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate number of shares of the Registrants Common Stock, no par value, outstanding on April 26, 2016 was 10,498,374.
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollar amounts in thousands)
March 31, 2016 |
December 31, 2015 |
|||||||
(Unaudited) | ||||||||
Assets | ||||||||
Fixed-maturity securities, available for sale, at fair value (amortized cost: $132,016 and $128,614, respectively) |
$ | 130,373 | $ | 125,009 | ||||
Equity securities, available for sale, at fair value (cost: $46,803 and $47,548, respectively) |
48,444 | 48,237 | ||||||
Limited partnership investments, at equity |
24,729 | 23,930 | ||||||
Investment in unconsolidated joint venture, at equity |
5,074 | 4,787 | ||||||
Real estate investments (Note 3 Variable Interest Entity) |
30,979 | 30,954 | ||||||
|
|
|
|
|||||
Total investments |
239,599 | 232,917 | ||||||
Cash and cash equivalents (Note 3 Variable Interest Entity) |
277,913 | 267,738 | ||||||
Accrued interest and dividends receivable |
1,434 | 1,390 | ||||||
Income taxes receivable |
| 1,858 | ||||||
Premiums receivable |
18,701 | 19,631 | ||||||
Prepaid reinsurance premiums |
16,923 | 40,747 | ||||||
Deferred policy acquisition costs |
16,453 | 18,602 | ||||||
Property and equipment, net |
11,711 | 11,786 | ||||||
Deferred income taxes, net |
2,473 | 3,189 | ||||||
Other assets |
44,720 | 39,128 | ||||||
|
|
|
|
|||||
Total assets |
$ | 629,927 | $ | 636,986 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Losses and loss adjustment expenses |
$ | 53,271 | $ | 51,690 | ||||
Unearned premiums |
164,031 | 187,290 | ||||||
Advance premiums |
16,854 | 4,983 | ||||||
Assumed reinsurance balances payable |
1,087 | 1,084 | ||||||
Accrued expenses (Note 3 Variable Interest Entity) |
10,150 | 6,316 | ||||||
Income taxes payable |
2,259 | | ||||||
Long-term debt |
127,397 | 129,429 | ||||||
Other liabilities (Note 3 Variable Interest Entity) |
17,641 | 18,472 | ||||||
|
|
|
|
|||||
Total liabilities |
392,690 | 399,264 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 13) |
||||||||
Stockholders equity: |
||||||||
7% Series A cumulative convertible preferred stock (no par value, 1,500,000 shares authorized, no shares issued or outstanding) |
| | ||||||
Series B junior participating preferred stock (no par value, 400,000 shares authorized, no shares issued or outstanding) |
| | ||||||
Preferred stock (no par value, 18,100,000 shares authorized, no shares issued or outstanding) |
| | ||||||
Common stock (no par value, 40,000,000 shares authorized, 9,937,756 and 10,292,256 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively) |
| | ||||||
Additional paid-in capital |
18,549 | 23,879 | ||||||
Retained income |
218,689 | 215,634 | ||||||
Accumulated other comprehensive loss, net of taxes |
(1 | ) | (1,791 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
237,237 | 237,722 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 629,927 | $ | 636,986 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
2
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
(Dollar amounts in thousands, except per share amounts)
Three Months Ended March 31, |
||||||||
2016 | 2015 | |||||||
Revenue |
||||||||
Gross premiums earned |
$ | 98,819 | $ | 109,567 | ||||
Premiums ceded |
(40,372 | ) | (27,839 | ) | ||||
|
|
|
|
|||||
Net premiums earned |
58,447 | 81,728 | ||||||
Net investment income |
1,490 | 1,409 | ||||||
Net realized investment losses |
(75 | ) | (193 | ) | ||||
Net other-than-temporary impairment losses recognized in income: |
||||||||
Total other-than-temporary impairment losses |
(408 | ) | (1,690 | ) | ||||
Portion of loss recognized in other comprehensive income, before taxes |
(267 | ) | | |||||
|
|
|
|
|||||
Net other-than-temporary impairment losses |
(675 | ) | (1,690 | ) | ||||
Policy fee income |
1,007 | 541 | ||||||
Gain on repurchases of convertible senior notes |
153 | | ||||||
Other |
400 | 415 | ||||||
|
|
|
|
|||||
Total revenue |
60,747 | 82,210 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Losses and loss adjustment expenses |
27,080 | 19,039 | ||||||
Policy acquisition and other underwriting expenses |
11,110 | 9,799 | ||||||
Salaries and wages |
5,384 | 4,898 | ||||||
Interest expense |
2,829 | 2,661 | ||||||
Other operating expenses |
4,647 | 4,767 | ||||||
|
|
|
|
|||||
Total expenses |
51,050 | 41,164 | ||||||
|
|
|
|
|||||
Income before income taxes |
9,697 | 41,046 | ||||||
Income tax expense |
3,641 | 15,668 | ||||||
|
|
|
|
|||||
Net income |
$ | 6,056 | $ | 25,378 | ||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.60 | $ | 2.50 | ||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.60 | $ | 2.21 | ||||
|
|
|
|
|||||
Dividends per share |
$ | 0.30 | $ | 0.30 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
3
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31, |
||||||||
2016 | 2015 | |||||||
Net income |
$ | 6,056 | $ | 25,378 | ||||
|
|
|
|
|||||
Other comprehensive income: |
||||||||
Change in unrealized gain on investments: |
||||||||
Net unrealized gain arising during the period |
2,163 | 737 | ||||||
Other-than-temporary impairment loss charged to income |
675 | 1,690 | ||||||
Call and repayment losses charged to investment income |
1 | 36 | ||||||
Reclassification adjustment for net realized gains |
75 | 193 | ||||||
|
|
|
|
|||||
Net change in unrealized gain |
2,914 | 2,656 | ||||||
Deferred income taxes on above change |
(1,124 | ) | (1,025 | ) | ||||
|
|
|
|
|||||
Total other comprehensive income, net of income taxes |
1,790 | 1,631 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 7,846 | $ | 27,009 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
4
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31, |
||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 6,056 | $ | 25,378 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Stock-based compensation |
981 | 1,408 | ||||||
Net amortization of premiums on investments in fixed-maturity securities |
102 | 230 | ||||||
Depreciation and amortization |
1,375 | 1,289 | ||||||
Deferred income tax benefit |
(408 | ) | (746 | ) | ||||
Net realized investment losses |
75 | 193 | ||||||
Other-than-temporary impairment losses |
675 | 1,690 | ||||||
Income from real estate investments |
(287 | ) | (44 | ) | ||||
Gain on repurchases of convertible senior notes |
(153 | ) | | |||||
Net loss from limited partnership interests |
869 | 265 | ||||||
Net loss on disposal or sale of real estate investments |
| 26 | ||||||
Foreign currency remeasurement gain |
(1 | ) | (4 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Premiums receivable |
930 | (2,692 | ) | |||||
Advance premiums |
11,871 | 15,328 | ||||||
Prepaid reinsurance premiums |
23,824 | 18,024 | ||||||
Accrued interest and dividends receivable |
(44 | ) | (392 | ) | ||||
Other assets |
(5,592 | ) | (5,811 | ) | ||||
Assumed reinsurance balances payable |
3 | 9,433 | ||||||
Deferred policy acquisition costs |
2,149 | (49 | ) | |||||
Losses and loss adjustment expenses |
1,581 | 2,269 | ||||||
Unearned premiums |
(23,259 | ) | (28,113 | ) | ||||
Income taxes |
3,975 | 16,131 | ||||||
Accrued expenses and other liabilities |
2,569 | 5,190 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
27,291 | 59,003 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Investment in real estate under acquisition, development, and construction arrangement |
| (479 | ) | |||||
Investments in limited partnership interests |
(1,668 | ) | (19,510 | ) | ||||
Investment in unconsolidated joint venture |
| (270 | ) | |||||
Purchase of property and equipment |
(272 | ) | (227 | ) | ||||
Purchase of real estate investments |
(138 | ) | (45 | ) | ||||
Purchase of fixed-maturity securities |
(4,930 | ) | (65,271 | ) | ||||
Purchase of equity securities |
(4,072 | ) | (19,201 | ) | ||||
Proceeds from sales of fixed-maturity securities |
1,100 | 2,234 | ||||||
Proceeds from calls, repayments and maturities of fixed-maturity securities |
40 | 985 | ||||||
Proceeds from sales of equity securities |
4,354 | 4,755 | ||||||
Proceeds from sales of real estate investments |
| 5 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(5,586 | ) | (97,024 | ) | ||||
|
|
|
|
5
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows, continued
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31, |
||||||||
2016 | 2015 | |||||||
Cash flows from financing activities: |
||||||||
Cash dividends paid |
(3,188 | ) | (3,227 | ) | ||||
Cash dividends received under share repurchase forward contract |
187 | 187 | ||||||
Proceeds from issuance of long-term debt |
9,200 | | ||||||
Repurchases of convertible senior notes |
(11,347 | ) | | |||||
Repayment of debt |
(37 | ) | | |||||
Repurchases of common stock |
(212 | ) | (595 | ) | ||||
Repurchases of common stock under share repurchase plan |
(6,007 | ) | (1,610 | ) | ||||
Debt issuance costs |
(177 | ) | | |||||
Tax benefits on stock-based compensation |
50 | 259 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(11,531 | ) | (4,986 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
1 | 4 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
10,175 | (43,003 | ) | |||||
Cash and cash equivalents at beginning of period |
267,738 | 314,416 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 277,913 | $ | 271,413 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for income taxes |
$ | 23 | $ | | ||||
|
|
|
|
|||||
Cash paid for interest |
$ | 2,850 | $ | 2,801 | ||||
|
|
|
|
|||||
Non-cash investing and financing activities: |
||||||||
Unrealized gain on investments in available-for-sale securities, net of tax |
$ | 1,790 | $ | 1,631 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
6
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity
Three Months Ended March 31, 2016
(Unaudited)
(Dollar amounts in thousands)
Series A Preferred Stock | Common Stock | Additional Paid-In |
Retained | Accumulated Other Comprehensive Loss, Net |
Total Stockholders |
|||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Income | of Tax | Equity | |||||||||||||||||||||||||
Balance at December 31, 2015 |
| $ | | 10,292,256 | $ | | $ | 23,879 | $ | 215,634 | $ | (1,791 | ) | $ | 237,722 | |||||||||||||||||
Net income |
| | | | | 6,056 | | 6,056 | ||||||||||||||||||||||||
Total other comprehensive income, net of income taxes |
| | | | | | 1,790 | 1,790 | ||||||||||||||||||||||||
Forfeiture of restricted stock |
| | (750 | ) | | | | | | |||||||||||||||||||||||
Cancellation of restricted stock |
| | (160,000 | ) | | | | | | |||||||||||||||||||||||
Repurchase and retirement of common stock |
| | (6,892 | ) | | (212 | ) | | | (212 | ) | |||||||||||||||||||||
Repurchase and retirement of common stock under share repurchase plan |
| | (186,858 | ) | | (6,007 | ) | | | (6,007 | ) | |||||||||||||||||||||
Common stock dividends |
| | | | | (3,001 | ) | | (3,001 | ) | ||||||||||||||||||||||
Tax benefits on stock-based compensation |
| | | | 50 | | | 50 | ||||||||||||||||||||||||
Tax shortfalls on stock-based compensation |
| | | | (142 | ) | | | (142 | ) | ||||||||||||||||||||||
Stock-based compensation |
| | | | 981 | | | 981 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at March 31, 2016 |
| $ | | 9,937,756 | $ | | $ | 18,549 | $ | 218,689 | $ | (1 | ) | $ | 237,237 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
7
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity - continued
Three Months Ended March 31, 2015
(Unaudited)
(Dollar amounts in thousands)
Series A Preferred Stock | Common Stock | Additional Paid-In |
Retained | Accumulated Other Comprehensive Income, Net |
Total Stockholders |
|||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Income | of Tax | Equity | |||||||||||||||||||||||||
Balance at December 31, 2014 |
| $ | | 10,189,128 | $ | | $ | 20,465 | $ | 161,454 | $ | 666 | $ | 182,585 | ||||||||||||||||||
Net income |
| | | | | 25,378 | | 25,378 | ||||||||||||||||||||||||
Total other comprehensive income, net of income taxes |
| | | | | | 1,631 | 1,631 | ||||||||||||||||||||||||
Forfeiture of restricted stock |
| | (1,088 | ) | | | | | | |||||||||||||||||||||||
Repurchase and retirement of common stock |
| | (13,165 | ) | | (595 | ) | | | (595 | ) | |||||||||||||||||||||
Repurchase and retirement of common stock under share repurchase plan |
| | (37,869 | ) | | (1,610 | ) | | | (1,610 | ) | |||||||||||||||||||||
Common stock dividends |
| | | | | (3,040 | ) | | (3,040 | ) | ||||||||||||||||||||||
Tax benefits on stock-based compensation |
| | | | 259 | | | 259 | ||||||||||||||||||||||||
Stock-based compensation |
| | | | 1,408 | | | 1,408 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at March 31, 2015 |
| $ | | 10,137,006 | $ | | $ | 19,927 | $ | 183,792 | $ | 2,297 | $ | 206,016 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
8
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 1 Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited, consolidated financial statements for HCI Group, Inc. and its majority-owned and controlled subsidiaries (collectively, the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information, and the Securities and Exchange Commission (SEC) rules for interim financial reporting. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Companys financial position as of March 31, 2016 and the results of operations and cash flows for the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ending December 31, 2016. The accompanying unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2015 included in the Companys Form 10-K, which was filed with the SEC on March 4, 2016.
In preparing the interim unaudited consolidated financial statements, management was required to make certain judgments, assumptions, and estimates that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the financial reporting date and throughout the periods being reported upon. Certain of the estimates result from judgments that can be subjective and complex and consequently actual results may differ from these estimates.
Material estimates that are particularly susceptible to significant change in the near term are related to the Companys losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported. The Company uses various assumptions and actuarial data it believes to be reasonable under the circumstances to make these estimates. In addition, accounting policies specific to reinsurance with retrospective provisions, deferred income taxes, and stock-based compensation expense involve significant judgments and estimates material to the Companys consolidated financial statements.
All significant intercompany balances and transactions have been eliminated.
9
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 2 Recent Accounting Pronouncements
Accounting Standards Update No. 2016-09. In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2016-09 (ASU 2016-09), Compensation-Stock Compensation (Topic 718), which affects all entities that issue share-based awards to their employees. Among the amendments affecting share-based payment transactions are their income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for all public entities for reporting periods beginning after December 15, 2016 and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2017, and for interim periods within fiscal years beginning after December 15, 2018. Early adoption is permitted for all entities. The Company is currently evaluating the impact of this guidance on the Companys financial statements.
Accounting Standards Update No. 2016-02. In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02), Leases (Topic 842), which supersedes Topic 840 and creates the new lease accounting standards for lessees and lessors, primarily related to the recognition of lease assets and liabilities by lessees for leases classified as operating leases. ASU 2016-02 is effective for all public entities for reporting periods beginning after December 15, 2018 and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted for all entities. The Company is currently evaluating the impact of this guidance on the Companys financial statements.
Accounting Standards Update No. 2016-01. In January 2016, the FASB issued Accounting Standards Update No. 2016-01 (ASU 2016-01), Financial Instruments (Subtopic 825-10), which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. One of the changes is to require certain equity investments to be measured at fair value with changes in fair value recognized in net income. ASU 2016-01 is effective for all public entities for reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. For all other entities, the amendments in ASU 2016-01 are effective for fiscal years beginning after December 15, 2018, and for interim periods within fiscal years beginning after December 15, 2019. Early adoption is permitted for financial statements that have not been previously issued. The Company is currently evaluating the impact of this guidance on the Companys financial statements.
10
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 3 Investments
Available-for-Sale Securities
The Company holds investments in fixed-maturity securities and equity securities that are classified as available-for-sale. At March 31, 2016 and December 31, 2015, the cost or amortized cost, gross unrealized gains and losses, and estimated fair value of the Companys available-for-sale securities by security type were as follows:
Cost or Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Estimated Fair Value |
|||||||||||||
As of March 31, 2016 |
||||||||||||||||
Fixed-maturity securities |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | 1,532 | $ | 14 | $ | (1 | ) | $ | 1,545 | |||||||
Corporate bonds |
44,713 | 444 | (4,031 | ) | 41,126 | |||||||||||
State, municipalities, and political subdivisions |
75,638 | 2,401 | (139 | ) | 77,900 | |||||||||||
Redeemable preferred stock |
10,133 | 217 | (548 | ) | 9,802 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
132,016 | 3,076 | (4,719 | ) | 130,373 | |||||||||||
Equity securities |
46,803 | 3,137 | (1,496 | ) | 48,444 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 178,819 | $ | 6,213 | $ | (6,215 | ) | $ | 178,817 | |||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2015 |
||||||||||||||||
Fixed-maturity securities |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | 108 | $ | 5 | $ | | $ | 113 | ||||||||
Corporate bonds |
42,560 | 74 | (4,815 | ) | 37,819 | |||||||||||
State, municipalities, and political subdivisions |
75,812 | 1,632 | (120 | ) | 77,324 | |||||||||||
Redeemable preferred stock |
10,134 | 185 | (566 | ) | 9,753 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
128,614 | 1,896 | (5,501 | ) | 125,009 | |||||||||||
Equity securities |
47,548 | 2,139 | (1,450 | ) | 48,237 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 176,162 | $ | 4,035 | $ | (6,951 | ) | $ | 173,246 | |||||||
|
|
|
|
|
|
|
|
As of March 31, 2016 and December 31, 2015, $117 and $113, respectively, of U.S. Treasury securities relate to a statutory deposit held in trust for the Treasurer of Alabama.
11
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of March 31, 2016 and December 31, 2015 are as follows:
Amortized Cost |
Estimated Fair Value |
|||||||
As of March 31, 2016 |
||||||||
Available-for-sale |
||||||||
Due in one year or less |
$ | 4,604 | $ | 4,615 | ||||
Due after one year through five years |
35,819 | 35,677 | ||||||
Due after five years through ten years |
70,368 | 68,018 | ||||||
Due after ten years |
21,225 | 22,063 | ||||||
|
|
|
|
|||||
$ | 132,016 | $ | 130,373 | |||||
|
|
|
|
|||||
Amortized Cost |
Estimated Fair Value |
|||||||
As of December 31, 2015 |
||||||||
Available-for-sale |
||||||||
Due in one year or less |
$ | 3,282 | $ | 3,292 | ||||
Due after one year through five years |
32,833 | 32,651 | ||||||
Due after five years through ten years |
71,120 | 67,113 | ||||||
Due after ten years |
21,379 | 21,953 | ||||||
|
|
|
|
|||||
$ | 128,614 | $ | 125,009 | |||||
|
|
|
|
Sales of Available-for-Sale Securities
Proceeds received, and the gross realized gains and losses from sales of available-for-sale securities, for the three months ended March 31, 2016 and 2015 were as follows:
Proceeds | Gross Realized Gains |
Gross Realized Losses |
||||||||||
Three months ended March 31, 2016 |
||||||||||||
Fixed-maturity securities |
$ | 1,100 | $ | 7 | $ | | ||||||
|
|
|
|
|
|
|||||||
Equity securities |
$ | 4,354 | $ | 139 | $ | (221 | ) | |||||
|
|
|
|
|
|
|||||||
Three months ended March 31, 2015 |
||||||||||||
Fixed-maturity securities |
$ | 2,234 | $ | 58 | $ | (6 | ) | |||||
|
|
|
|
|
|
|||||||
Equity securities |
$ | 4,755 | $ | 208 | $ | (453 | ) | |||||
|
|
|
|
|
|
12
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Other-than-temporary Impairment
The Company regularly reviews its individual investment securities for other-than-temporary impairment. The Company considers various factors in determining whether each individual security is other-than-temporarily impaired, including-
| the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings; |
| the length of time and the extent to which the market value of the security has been below its cost or amortized cost; |
| general market conditions and industry or sector specific factors; |
| nonpayment by the issuer of its contractually obligated interest and principal payments; and |
| the Companys intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs. |
During the three months ended March 31, 2016, the Company determined that one previously impaired fixed-maturity security the Company intends to hold until maturity had additional credit related loss. For the three months ended March 31, 2016, the Company recognized $293 of additional credit related loss in the consolidated statement of income, representing $26 of additional loss recorded during the period and the reclassification of $267 previously recorded in other comprehensive income. For the three months ended March 31, 2015, there was no other-than-temporary loss related to fixed-maturity securities. The Company did not consider any of its fixed-maturity securities to be other-than-temporarily impaired at March 31, 2015.
The following table presents a rollforward of the cumulative credit losses in other-than-temporary impairments recognized in income from available for sale fixed-maturity securities.
2016 | 2015 | |||||||
Balance at January 1 |
$ | 111 | $ | | ||||
Additional credit impairments on previously impaired securities |
293 | | ||||||
|
|
|
|
|||||
Balance at March 31 |
$ | 404 | $ | | ||||
|
|
|
|
In determining whether equity securities are other than temporarily impaired, the Company considers its intent and ability to hold a security for a period of time sufficient to allow for the recovery of cost, the length of time each security has been in an unrealized loss position, the extent of the decline and the near term prospect for recovery. At March 31, 2016, the Company had 11 equity securities that were other-than-temporarily impaired. This compares with four equity securities that were other-than-temporarily impaired at March 31, 2015. As a result, the Company recognized impairment losses of $382 and $1,690, respectively, for the three months ended March 31, 2016 and 2015.
13
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Securities with gross unrealized loss positions at March 31, 2016 and December 31, 2015, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:
Less Than Twelve Months | Twelve Months or Greater |
Total | ||||||||||||||||||||||
Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
|||||||||||||||||||
As of March 31, 2016 |
||||||||||||||||||||||||
Fixed-maturity securities |
||||||||||||||||||||||||
U.S. treasury and U.S. government agencies |
$ | (1 | ) | $ | 714 | $ | | $ | | $ | (1 | ) | $ | 714 | ||||||||||
Corporate bonds |
(3,421 | ) | 18,555 | (610 | ) | 3,578 | (4,031 | ) | 22,133 | |||||||||||||||
State, municipalities, and political subdivisions |
(112 | ) | 6,366 | (27 | ) | 1,368 | (139 | ) | 7,734 | |||||||||||||||
Redeemable preferred stock |
(548 | ) | 6,899 | | | (548 | ) | 6,899 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed-maturity securities |
(4,082 | ) | 32,534 | (637 | ) | 4,946 | (4,719 | ) | 37,480 | |||||||||||||||
Equity securities |
(1,282 | ) | 12,111 | (214 | ) | 1,522 | (1,496 | ) | 13,633 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | (5,364 | ) | $ | 44,645 | $ | (851 | ) | $ | 6,468 | $ | (6,215 | ) | $ | 51,113 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2016, there were 93 securities in an unrealized loss position. Of these securities, 12 securities had been in an unrealized loss position for 12 months or greater. The gross unrealized loss of corporate bonds in an unrealized loss position for twelve months or more included $314 of other-than-temporary impairment losses related to non-credit factors.
Less Than Twelve Months | Twelve Months or Greater |
Total | ||||||||||||||||||||||
Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
|||||||||||||||||||
As of December 31, 2015 |
||||||||||||||||||||||||
Fixed-maturity securities |
||||||||||||||||||||||||
Corporate bonds |
$ | (3,667 | ) | $ | 24,196 | $ | (1,148 | ) | $ | 3,278 | $ | (4,815 | ) | $ | 27,474 | |||||||||
State, municipalities, and political subdivisions |
(107 | ) | 6,587 | (13 | ) | 184 | (120 | ) | 6,771 | |||||||||||||||
Redeemable preferred stock |
(566 | ) | 5,688 | | | (566 | ) | 5,688 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed-maturity securities |
(4,340 | ) | 36,471 | (1,161 | ) | 3,462 | (5,501 | ) | 39,933 | |||||||||||||||
Equity securities |
(1,350 | ) | 15,748 | (100 | ) | 1,460 | (1,450 | ) | 17,208 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | (5,690 | ) | $ | 52,219 | $ | (1,261 | ) | $ | 4,922 | $ | (6,951 | ) | $ | 57,141 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015, there were 101 securities in an unrealized loss position. Of these securities, 10 securities had been in an unrealized loss position for 12 months or greater. The gross unrealized loss of corporate bonds in an unrealized loss position for twelve months or more included $581 of other-than-temporary impairment losses related to non-credit factors.
14
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Limited Partnership Investments
The Company has interests in limited partnerships that are not registered or readily tradeable on a securities exchange. These partnerships are private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary beneficiary and does not consolidate these partnerships. The following table provides information related to the Companys investments in limited partnerships.
March 31, 2016 | December 31, 2015 | |||||||||||||||||||||||
Carrying Value |
Unfunded Balance |
(%)(a) | Carrying Value |
Unfunded Balance |
(%)(a) | |||||||||||||||||||
Investment Strategy |
||||||||||||||||||||||||
Primarily in senior secured loans and, to a limited extent, in other debt and equity securities of private U.S. lower-middle-market companies. (b)(c)(e) |
$ | 4,924 | $ | 7,888 | 16.50 | $ | 4,774 | $ | 7,888 | 16.50 | ||||||||||||||
Value creation through active distressed debt investing primarily in bank loans, public and private corporate bonds, asset-backed securities, and equity securities received in connection with debt restructuring. (b)(d)(e) |
5,623 | 2,240 | 1.76 | 4,713 | 3,320 | 1.76 | ||||||||||||||||||
Maximum long-term capital appreciation through long and short positions in equity and/or debt securities of publicly traded U.S. and non-U.S. issuers, derivative instruments and certain other financial instruments. (f) |
10,909 | | 65.77 | 11,689 | | 65.79 | ||||||||||||||||||
High returns and long-term capital appreciation through investments in the power, utility and energy industries, and in the infrastructure sector. (b)(g)(h) |
3,273 | 6,428 | 0.18 | 2,754 | 7,016 | 0.18 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 24,729 | $ | 16,556 | $ | 23,930 | $ | 18,224 | ||||||||||||||||
|
|
|
|
|
|
|
|
(a) | Represents the Companys percentage investment in the fund at each balance sheet date. |
(b) | Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated. |
(c) | Expected to have a 10-year term and the capital commitment is expected to expire on September 3, 2019. |
(d) | Expected to have a three-year term from the end of the capital commitment period, which is March 31, 2018. |
(e) | At the fund managers discretion, the term of the fund may be extended for up to two additional one-year periods. |
(f) | Withdrawal is permitted upon at least 45 days written notice to the general partner, provided that the Company has been a limited partner for at least 12 months. |
(g) | Expected to have a 10-year term and the capital commitment is expected to expire on June 30, 2020. |
(h) | With the consent of a super majority, the term of the fund may be extended for up to three additional one-year periods. |
15
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
The following is the aggregated summarized unaudited financial information of limited partnerships, which in certain cases is presented on a three-month lag due to the unavailability of information at the Companys respective balance sheet dates. In applying the equity method of accounting, the Company uses the most recently available financial information provided by each general partner. The financial statements of these limited partnerships are audited annually.
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Operating results: |
||||||||
Total income |
$ | (16,082 | ) | $ | (261 | ) | ||
Total expenses |
(102,621 | ) | (703 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (118,703 | ) | $ | (964 | ) | ||
|
|
|
|
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
Balance Sheet: |
||||||||
Total assets |
$ | 2,095,768 | $ | 288,351 | ||||
Total liabilities |
$ | 234,812 | $ | 28,105 |
For the three months ended March 31, 2016 and 2015, the Company recognized net investment losses of $869 and $265, respectively, for these investments. At March 31, 2016 and December 31, 2015, the Companys cumulative contributed capital to the partnerships totaled $28,944 and $27,276, respectively, and the Companys maximum exposure to loss aggregated $24,729 and $23,930, respectively. The limited partners received no income distributions during the three months ended March 31, 2016 and 2015.
Investment in Unconsolidated Joint Venture
FMKT Mel JV is a limited liability company that is treated as a joint venture under U.S. GAAP. In January 2016, FMKT Mel JV sold a portion of its outparcel land for gross proceeds of $829, of which $515 was used to repay a portion of the construction loan. FMKT Mel JV recognized a $404 gain on sale of which $383 was allocated to the Company in accordance with the profit allocation specified in the operating agreement.
At March 31, 2016 and December 31, 2015, the Companys maximum exposure to loss relating to the variable interest entity was $5,074 and $4,787, respectively, representing the carrying value of the investment. At March 31, 2016, there was an undistributed gain of $287 compared with an undistributed loss of $148 at December 31, 2015 from this equity method investment, the amounts of which were included in the Companys consolidated retained income. FMKT Mel JVs partners received no cash distributions during the first quarters of 2016 and 2015. The following tables provide summarized unaudited financial information for the three months ended March 31, 2016 and 2015 and the unaudited financial results and the unaudited financial positions of the joint venture.
16
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Operating results: |
||||||||
Total revenues and gain |
$ | 533 | $ | | ||||
Total expenses |
(236 | ) | (1 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | 297 | $ | (1 | ) | |||
|
|
|
|
|||||
The Companys share of net income* |
$ | 287 | $ | |
* | Included in net investment income in the Companys consolidated statements of income. |
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
Balance Sheet: |
||||||||
Construction in progress - real estate |
$ | 308 | $ | 277 | ||||
Property and equipment, net |
11,570 | 11,806 | ||||||
Cash |
955 | 570 | ||||||
Accounts receivable |
11 | 3 | ||||||
Other |
958 | 1,008 | ||||||
|
|
|
|
|||||
Total assets |
$ | 13,802 | $ | 13,664 | ||||
|
|
|
|
|||||
Accounts payable |
$ | 153 | $ | 125 | ||||
Construction loan |
7,871 | 8,063 | ||||||
Other liabilities |
162 | 157 | ||||||
Members capital |
5,616 | 5,319 | ||||||
|
|
|
|
|||||
Total liabilities and members capital |
$ | 13,802 | $ | 13,664 | ||||
|
|
|
|
|||||
Investment in unconsolidated joint venture, at equity |
$ | 5,074 | $ | 4,787 |
Real Estate Investments
Real estate investments include one Acquisition, Development and Construction Loan Arrangement (ADC Arrangement), office and retail space that is leased to tenants, wet and dry boat storage, one restaurant, and fuel services with respect to marina clients and recreational boaters. Real estate investments consist of the following as of March 31, 2016 and December 31, 2015.
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
Land |
$ | 13,134 | $ | 13,134 | ||||
Land improvements |
1,505 | 1,505 | ||||||
Buildings |
3,121 | 3,116 | ||||||
Other |
4,542 | 4,429 | ||||||
|
|
|
|
|||||
Total, at cost |
22,302 | 22,184 | ||||||
Less: accumulated depreciation and amortization |
(1,523 | ) | (1,430 | ) | ||||
|
|
|
|
|||||
Real estate, net |
20,779 | 20,754 | ||||||
ADC Arrangement classified as real estate investment |
10,200 | 10,200 | ||||||
|
|
|
|
|||||
Real estate investments |
$ | 30,979 | $ | 30,954 | ||||
|
|
|
|
Depreciation and amortization expense related to real estate investments was $93 and $103, respectively, for the three months ended March 31, 2016 and 2015.
17
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
ADC Arrangement
At March 31, 2016 and December 31, 2015, the Companys maximum exposure to loss relating to this variable interest was $10,200, representing the carrying value of the ADC Arrangement.
Management believes the credit risk associated with the ADC Arrangement is mitigated by the collateral used to secure the loan. As such, there were no credit loss allowances established as of March 31, 2016 and December 31, 2015.
Variable Interest Entity
The Company has an ongoing development project in Riverview, Florida through a joint venture in which the Companys subsidiary has a controlling financial interest and, as a result, it is the primary beneficiary. The following table summarizes the assets and liabilities related to the Companys consolidated variable interest entity which are included in the accompanying consolidated balance sheets.
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
Cash and cash equivalents |
$ | 36 | $ | 57 | ||||
Real estate investments |
$ | 2,936 | $ | 2,906 | ||||
Accrued expenses |
$ | 30 | $ | 21 | ||||
Other liabilities |
$ | 1,124 | $ | 1,108 |
Net Investment Income
Net investment income (loss), by source, is summarized as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Available-for-sale securities: |
||||||||
Fixed-maturity securities |
$ | 1,116 | $ | 826 | ||||
Equity securities |
951 | 927 | ||||||
Investment expense |
(162 | ) | (145 | ) | ||||
Limited partnership investments |
(869 | ) | (265 | ) | ||||
Real estate investments |
257 | (83 | ) | |||||
Cash and cash equivalents |
185 | 135 | ||||||
Other |
12 | 14 | ||||||
|
|
|
|
|||||
Net investment income |
$ | 1,490 | $ | 1,409 | ||||
|
|
|
|
18
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 4 Fair Value Measurements
The Company records and discloses certain financial assets at their estimated fair value. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:
Level 1 | - | Unadjusted quoted prices in active markets for identical assets or liabilities; | ||
Level 2 | - | Other inputs that are observable for the asset, either directly or indirectly such as quoted prices for identical assets that are not observable throughout the full term of the asset; and | ||
Level 3 | - | Inputs that are unobservable. |
Assets Measured at Estimated Fair Value on a Recurring Basis
The following table presents information about the Companys financial assets measured at estimated fair value on a recurring basis. The table indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of March 31, 2016 and December 31, 2015.
Fair Value Measurements Using | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
As of March 31, 2016 |
||||||||||||||||
Financial Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 277,913 | $ | | $ | | $ | 277,913 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed-maturity securities: |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
1,545 | | | 1,545 | ||||||||||||
Corporate bonds |
40,143 | 983 | | 41,126 | ||||||||||||
State, municipalities, and political subdivisions |
| 77,900 | | 77,900 | ||||||||||||
Redeemable preferred stock |
9,802 | | | 9,802 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fixed-maturity securities |
51,490 | 78,883 | | 130,373 | ||||||||||||
Equity securities |
48,444 | | | 48,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
99,934 | 78,883 | | 178,817 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 377,847 | $ | 78,883 | $ | | $ | 456,730 | ||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements Using | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
As of December 31, 2015 |
||||||||||||||||
Financial Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 267,738 | $ | | $ | | $ | 267,738 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed-maturity securities: |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
113 | | | 113 | ||||||||||||
Corporate bonds |
36,836 | 983 | | 37,819 | ||||||||||||
State, municipalities, and political subdivisions |
| 77,324 | | 77,324 | ||||||||||||
Redeemable preferred stock |
9,753 | | | 9,753 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fixed-maturity securities |
46,702 | 78,307 | | 125,009 | ||||||||||||
Equity securities |
48,237 | | | 48,237 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
94,939 | 78,307 | | 173,246 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 362,677 | $ | 78,307 | $ | | $ | 440,984 | ||||||||
|
|
|
|
|
|
|
|
19
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Assets and Liabilities Carried at Other Than Fair Value
The following tables present fair value information for assets and liabilities that are carried on the balance sheet at amounts other than fair value as of March 31, 2016 and December 31, 2015.
Fair Value Measurements Using | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
As of March 31, 2016 |
||||||||||||||||
Financial Assets: |
||||||||||||||||
Limited partnership investments |
$ | | $ | | $ | 24,729 | $ | 24,729 | ||||||||
ADC Arrangement classified as real estate investment |
$ | | $ | | $ | 10,173 | $ | 10,173 | ||||||||
Financial Liabilities: |
||||||||||||||||
Long-term debt: |
||||||||||||||||
8% Senior notes |
$ | | $ | 41,264 | $ | | $ | 41,264 | ||||||||
3.875% Convertible senior notes |
$ | | $ | | $ | 81,977 | $ | 81,977 | ||||||||
4% Promissory note |
| | 8,991 | 8,991 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total long-term debt |
$ | | $ | 41,264 | $ | 90,968 | $ | 132,232 | ||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements Using | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
As of December 31, 2015 |
||||||||||||||||
Financial Assets: |
||||||||||||||||
Limited partnership investments |
$ | | $ | | $ | 23,930 | $ | 23,930 | ||||||||
ADC Arrangement classified as real estate investment |
$ | | $ | | $ | 10,140 | $ | 10,140 | ||||||||
Financial Liabilities: |
||||||||||||||||
Long-term debt: |
||||||||||||||||
8% Senior notes |
$ | | $ | 41,103 | $ | | $ | 41,103 | ||||||||
3.875% Convertible senior notes |
| | 92,782 | 92,782 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total long-term debt |
$ | | $ | 41,103 | $ | 92,782 | $ | 133,885 | ||||||||
|
|
|
|
|
|
|
|
Note 5 Other Assets
The following table summarizes the Companys other assets.
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
Benefits receivable related to retrospective reinsurance contracts |
$ | 40,399 | $ | 35,716 | ||||
Deferred costs related to retrospective reinsurance contracts |
184 | 460 | ||||||
Prepaid expenses |
1,903 | 904 | ||||||
Restricted cash |
600 | 300 | ||||||
Other |
1,634 | 1,748 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 44,720 | $ | 39,128 | ||||
|
|
|
|
20
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 6 Long-Term Debt
The following table summarizes the Companys long-term debt.
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
8% Senior Notes, due January 30, 2020 |
$ | 40,250 | $ | 40,250 | ||||
3.875% Convertible Senior Notes, due March 15, 2019 |
89,990 | 103,000 | ||||||
4% Promissory note, due through February 1, 2031 |
9,163 | | ||||||
|
|
|
|
|||||
Total principal amount |
139,403 | 143,250 | ||||||
Less: unamortized discount and issuance costs |
(11,548 | ) | (13,821 | ) | ||||
|
|
|
|
|||||
Total |
$ | 127,855 | $ | 129,429 | ||||
Less: current portion* |
(458 | ) | | |||||
|
|
|
|
|||||
Total long-term debt |
$ | 127,397 | $ | 129,429 | ||||
|
|
|
|
* | Included in other liabilities. |
As of March 31, 2016, future maturities of long-term debt are as follows:
Due in 12 months following March 31, |
||||
2016 |
$ | 458 | ||
2017 |
477 | |||
2018 |
497 | |||
2019 |
90,507 | |||
2020 |
40,788 | |||
Thereafter |
6,676 | |||
|
|
|||
Total |
$ | 139,403 | ||
|
|
For the three months ended March 31, 2016 and 2015, interest expense included the contractual interest coupon, discount amortization and amortization of allocated issuance costs aggregating $2,829 and $2,661, respectively, the amounts of which included non-cash interest expense of $940 and $858, respectively. As of March 31, 2016, the remaining amortization period of the debt discount was 2.9 years.
4% Promissory Note
On January 14, 2016, HCPCI Holdings, LLC, a subsidiary of the Company, entered into a 15-year secured loan agreement for proceeds of $9,200. The loan is primarily collateralized by the Companys Tampa, Florida real estate and the lease agreements associated with this property. The loan bears a fixed annual interest rate of 4%. Approximately $68 of principal and interest is payable in 180 monthly installments beginning March 1, 2016. The promissory note may be repaid in full after February 1, 2017 as long as the Company provides at least 60 days written notice and pays a prepayment premium as specified in the loan agreement. The proceeds will be used for real estate development projects or other general business purposes.
21
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
3.875% Convertible Senior Notes
Conversion Rate
Since January 2015, the Companys cash dividends on common stock have exceeded $0.275 per share, resulting in adjustments to the conversion rate. As of March 31, 2016, each $1 of the Companys convertible notes would have been convertible into 16.0577 shares of common stock, which was the equivalent of approximately $62.28 per share.
Repurchases of Convertible Senior Notes
During the first quarter of 2016, the Company repurchased an aggregate of $13,010 in principal of its 3.875% convertible senior notes in privately negotiated transactions for cash in the amount of $11,347, inclusive of $81 in commissions. As a result, the Company recognized a $153 gain on extinguishment net of $1,591 in unamortized debt discount and issuance costs and commissions associated with the notes that were repurchased during the three months ended March 31, 2016.
Note 7 Reinsurance
The Company cedes a portion of its homeowners insurance exposure to other entities under catastrophe excess of loss reinsurance treaties and one quota share agreement. The Company remains liable for claims payments in the event that any reinsurer is unable to meet its obligations under the reinsurance agreements. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company enters into reinsurance treaties with highly rated and reputable reinsurers and it evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. The Company contracts with a number of reinsurers to secure its annual reinsurance coverage, which generally becomes effective June 1st each year. The Company purchases reinsurance each year taking into consideration probable maximum losses and reinsurance market conditions.
The impact of the reinsurance treaties on premiums written and earned is as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Premiums Written: |
||||||||
Direct |
$ | 75,639 | $ | 81,989 | ||||
Assumed |
(79 | ) | (535 | ) | ||||
|
|
|
|
|||||
Gross written |
75,560 | 81,454 | ||||||
Ceded |
(40,372 | ) | (27,839 | ) | ||||
|
|
|
|
|||||
Net premiums written |
$ | 35,188 | $ | 53,615 | ||||
|
|
|
|
|||||
Premiums Earned: |
||||||||
Direct |
$ | 96,853 | $ | 83,606 | ||||
Assumed |
1,966 | 25,961 | ||||||
|
|
|
|
|||||
Gross earned |
98,819 | 109,567 | ||||||
Ceded |
(40,372 | ) | (27,839 | ) | ||||
|
|
|
|
|||||
Net premiums earned |
$ | 58,447 | $ | 81,728 | ||||
|
|
|
|
22
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
During the three months ended March 31, 2016 and 2015, there were no recoveries pertaining to reinsurance contracts that were deducted from losses incurred. At March 31, 2016 and December 31, 2015, there were 21 reinsurers participating in the Companys reinsurance program. There were no amounts receivable with respect to reinsurers at March 31, 2016 and December 31, 2015. Thus, there were no concentrations of credit risk associated with reinsurance receivables as of March 31, 2016 and December 31, 2015. In addition, management believes there was no credit risk associated with its reinsurers obligations to perform on any prepaid reinsurance contract as of March 31, 2016 and December 31, 2015.
Certain of the reinsurance contracts are multi-year contracts that include retrospective provisions that adjust premiums, increase the amount of future coverage, or result in profit commissions in the event losses are minimal or zero. These adjustments are reflected in the statements of income as net reductions in ceded premiums of $2,821 and $6,373, respectively, for the three months ended March 31, 2016 and 2015. At March 31, 2016 and December 31, 2015, other assets included $40,583 and $36,176, respectively, and prepaid reinsurance premiums included $1,039 and $2,625, respectively, related to these adjustments. Management believes the credit risk associated with the collectability of these accrued benefits is minimal as the amount receivable is concentrated with one reinsurer and the Company monitors the creditworthiness of this reinsurer based on available information about the reinsurers financial position.
Note 8 Losses and Loss Adjustment Expenses
The liability for losses and loss adjustment expenses is determined on an individual case basis for all claims reported. The liability also includes amounts for unallocated expenses, anticipated future claim development and losses incurred, but not reported.
Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Balance, beginning of period |
$ | 51,690 | $ | 48,908 | ||||
|
|
|
|
|||||
Incurred related to: |
||||||||
Current period |
26,617 | 18,832 | ||||||
Prior period |
463 | 207 | ||||||
|
|
|
|
|||||
Total incurred |
27,080 | 19,039 | ||||||
|
|
|
|
|||||
Paid related to: |
||||||||
Current period |
(8,357 | ) | (4,796 | ) | ||||
Prior period |
(17,142 | ) | (11,974 | ) | ||||
|
|
|
|
|||||
Total paid |
(25,499 | ) | (16,770 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 53,271 | $ | 51,177 | ||||
|
|
|
|
The establishment of loss reserves is an inherently uncertain process and changes in loss reserve estimates are expected as such estimates are subject to the outcome of future events. Changes in estimates, or differences between estimates and amounts ultimately paid, are reflected in the operating results of the period during which such estimates are adjusted. During the three months ended March 31, 2016, the Company experienced unfavorable development of $463 attributable to the settlement and further development of older claims and an increase in late reported claims, primarily claims related to the 2015 loss year.
23
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
The Company writes insurance in the state of Florida, which could be exposed to hurricanes or other natural catastrophes. The occurrence of a major catastrophe could have a significant effect on the Companys quarterly results and cause a temporary disruption of the normal operations of the Company. However, the Company is unable to predict the frequency or severity of any such events that may occur in the near term or thereafter.
Note 9 Income Taxes
During the three months ended March 31, 2016 and 2015, the Company recorded approximately $3,641 and $15,668, respectively, of income taxes, which resulted in effective tax rates of 37.5% and 38.2%, respectively. The decrease in the 2016 effective tax rate was primarily attributable to an increase in interest income earned from tax-exempt securities relative to overall book income. The Companys estimated annual effective tax rate differs from the statutory federal tax rate due to state and foreign income taxes as well as certain nondeductible and tax-exempt items.
Note 10 Earnings Per Share
U.S. GAAP requires the Company to use the two-class method in computing basic earnings per share since holders of the Companys restricted stock have the right to share in dividends, if declared, equally with common stockholders. These participating securities affect the computation of both basic and diluted earnings per share during periods of net income.
A summary of the numerator and denominator of the basic and diluted earnings per common share is presented below.
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
March 31, 2016 | March 31, 2015 | |||||||||||||||||||||||
Income | Shares | Per Share | Income | Shares | Per Share | |||||||||||||||||||
(Numerator) | (Denominator) | Amount | (Numerator) | (Denominator) | Amount | |||||||||||||||||||
Net income |
$ | 6,056 | | | $ | 25,378 | ||||||||||||||||||
Less: Income attributable to participating securities |
(297 | ) | | | (1,498 | ) | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Basic Earnings Per Share: |
||||||||||||||||||||||||
Income allocated to common stockholders |
5,759 | 9,578 | $ | 0.60 | 23,880 | 9,539 | $ | 2.50 | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Effect of Dilutive Securities: |
||||||||||||||||||||||||
Stock options |
| 63 | | | 135 | |||||||||||||||||||
Convertible senior notes* |
| | | 1,111 | 1,649 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted Earnings Per Share: |
||||||||||||||||||||||||
Income available to common stockholders and assumed conversions |
$ | 5,759 | 9,641 | $ | 0.60 | $ | 24,991 | 11,323 | $ | 2.21 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Excluded in 2016 due to anti-dilutive effect. |
24
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 11 Stockholders Equity
Common Stock
In December 2015, the Companys Board of Directors authorized a one-year plan to repurchase up to $20,000 of the Companys common shares before commissions and fees. During the three months ended March 31, 2016, the Company repurchased and retired a total of 186,858 shares at a weighted average price per share of $32.11 under this authorized repurchase plan. The total cost of shares repurchased, inclusive of fees and commissions, during the three months ended March 31, 2016 was $6,007, or $32.15 per share.
In 2014, the Companys Board of Directors authorized a plan to repurchase up to $40,000 of the Companys common shares before commissions and fees. During the three months ended March 31, 2015, the Company repurchased and retired a total of 37,869 shares at a weighted average price per share of $42.49 to complete this authorized repurchase plan. The total cost of shares repurchased, inclusive of fees and commissions, during the three months ended March 31, 2015 was $1,610, or $42.51 per share. This one-year repurchase plan expired March 31, 2015.
On January 8, 2016, the Companys Board of Directors declared a quarterly dividend of $0.30 per common share. The dividends were paid on March 18, 2016 to stockholders of record on February 19, 2016. On April 14, 2016, the Companys Board of Directors declared a quarterly dividend of $0.30 per common share. The dividends are payable on June 17, 2016 to stockholders of record on May 20, 2016.
Note 12 Stock-Based Compensation
Incentive Plans
The Company currently has outstanding stock-based awards granted under the 2007 Stock Option and Incentive Plan and the 2012 Omnibus Incentive Plan. Only the 2012 Plan is active and available for future grants. At March 31, 2016, there were 4,366,717 shares available for grant.
Stock Options
Stock options granted and outstanding under the incentive plans vest over periods ranging from immediately vested to five years and are exercisable over the contractual term of ten years.
25
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
A summary of the stock option activity for the three months ended March 31, 2016 and 2015 is as follows (option amounts not in thousands):
Weighted | ||||||||||||||
Weighted | Average | |||||||||||||
Average | Remaining | Aggregate | ||||||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||||||
Options | Price | Term | Value | |||||||||||
Outstanding at January 1, 2016 |
110,000 | $ | 3.19 | 2.3 years | $ | 3,482 | ||||||||
Outstanding at March 31, 2016 |
110,000 | $ | 3.19 | 2.1 years | $ | 3,312 | ||||||||
|
|
|||||||||||||
Exercisable at March 31, 2016 |
110,000 | $ | 3.19 | 2.1 years | $ | 3,312 | ||||||||
|
|
|||||||||||||
Outstanding at January 1, 2015 |
230,000 | $ | 3.00 | 3.0 years | $ | 9,256 | ||||||||
Outstanding at March 31, 2015 |
230,000 | $ | 3.00 | 2.8 years | $ | 9,861 | ||||||||
|
|
|||||||||||||
Exercisable at March 31, 2015 |
230,000 | $ | 3.00 | 2.8 years | $ | 9,861 | ||||||||
|
|
There were no options exercised during the three months ended March 31, 2016 and 2015.
Restricted Stock Awards
From time to time, the Company has granted and may grant restricted stock awards to its executive officers, other employees and nonemployee directors in connection with their service to the Company. The terms of the Companys outstanding restricted stock grants may include service, performance and market-based conditions. The fair value of the awards with market-based conditions is determined using a Monte Carlo simulation method, which calculates many potential outcomes for an award and then establishes fair value based on the most likely outcome. The determination of fair value with respect to the awards containing only performance or service-based conditions is based on the market value of the Companys common stock on the grant date.
Information with respect to the activity of unvested restricted stock awards during the three months ended March 31, 2016 and 2015 is as follows:
Number of | Weighted | |||||||
Restricted | Average | |||||||
Stock | Grant Date | |||||||
Awards | Fair Value | |||||||
Nonvested at January 1, 2016 |
620,513 | $ | 30.33 | |||||
Vested |
(20,917 | ) | $ | 48.42 | ||||
Cancelled |
(160,000 | ) | $ | 26.27 | ||||
Forfeited |
(750 | ) | $ | 45.25 | ||||
|
|
|||||||
Nonvested at March 31, 2016 |
438,846 | $ | 30.93 | |||||
|
|
|||||||
Nonvested at January 1, 2015 |
639,705 | $ | 28.33 | |||||
Vested |
(41,695 | ) | $ | 36.15 | ||||
Forfeited |
(1,088 | ) | $ | 48.42 | ||||
|
|
|||||||
Nonvested at March 31, 2015 |
596,922 | $ | 27.75 | |||||
|
|
26
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Dollar amounts in thousands, except share and per share amounts, unless otherwise stated)
The Company recognized compensation expense related to restricted stock, which is included in other operating expenses, of $981 and $1,408 for the three months ended March 31, 2016 and 2015, respectively. At March 31, 2016 and 2015, there was approximately $6,625 and $8,893, respectively, of total unrecognized compensation expense related to nonvested restricted stock arrangements. The Company expects to recognize the remaining compensation expense over a weighted-average period of 17 months. The following table summarizes information about deferred tax benefits recognized and tax benefits realized related to restricted stock awards and paid dividends, and the fair value of vested restricted stock for the three months ended March 31, 2016 and 2015.
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Deferred tax benefits recognized |
$ | 379 | $ | 543 | ||||
Tax benefits realized for restricted stock and paid dividends |
$ | 50 | $ | 259 | ||||
Fair value of vested restricted stock |
$ | 1,013 | $ | 1,507 |
Note 13 Commitments and Contingencies
Obligations under Multi-Year Reinsurance Contracts
As of March 31, 2016, the Company has contractual obligations related to multi-year reinsurance contracts. These contracts have effective dates of June 1, 2014 and may be cancelable only with the other partys consent. The future minimum aggregate premiums payable to the reinsurers due in April 2016 are $10,905.
Capital Commitment
As described in Note 3 Investments under Limited Partnership Investments, the Company is contractually committed to capital contributions for three limited partnership interests. At March 31, 2016, there was an aggregate unfunded balance of $16,556.
Premium Tax
In September 2013, the Company received a notice of intent to make audit adjustments from the Florida Department of Revenue in connection with the Departments audit of the Companys premium tax returns for the three-year period ended December 31, 2012. The auditors proposed adjustments primarily related to the Departments proposed disallowance of the entire amount of $1,754 in Florida salary credits applicable to that period. The proposed adjustment, which included interest through September 10, 2013, approximated $1,913. To resolve the matter, the Company entered into negotiations with the Department and reached an agreement in principle whereby certain of the Companys subsidiaries would individually file and pay state reemployment taxes plus interest covering the periods under audit through the second quarter of 2014. Such filings were expected to yield a refund of reemployment taxes paid by the Company. In December 2015, the Department issued its Notice of Decision indicating the Company owed approximately $38 in full settlement of the premium tax and related interest, which the Company paid in February 2016. The Company received refunds totaling $57 related to its reemployment tax filings specific to the period for which the Company was required to file and pay the subsidiary reemployment tax returns as part of the negotiated settlement. As a result, the Company realized a net benefit of $19. Management believes this matter is fully resolved as of March 31, 2016.
27
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion under this Item 2 in conjunction with our consolidated financial statements and related notes and information included elsewhere in this quarterly report on Form 10-Q and in our Form 10-K filed with the Securities and Exchange Commission (SEC) on March 4, 2016. Unless the context requires otherwise, as used in this Form 10-Q, the terms HCI, we, us, our, the Company, our company, and similar references refer to HCI Group, Inc., a Florida corporation incorporated in 2006, and its subsidiaries. All dollar amounts in this Managements Discussion and Analysis of Financial Condition and Results of Operations are in whole dollars unless specified otherwise.
Forward-Looking Statements
In addition to historical information, this quarterly report contains forward-looking statements as defined under federal securities laws. Such statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements. Typically, forward-looking statements can be identified by terminology such as anticipate, estimate, plan, project, continuing, ongoing, expect, believe, intend, may, will, should, could, and similar expressions. The important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include but are not limited to the effects of governmental regulation; changes in insurance regulations; the frequency and extent of claims; uncertainties inherent in reserve estimates; catastrophic events; changes in the demand for, pricing of, availability of or collectability of reinsurance; restrictions on our ability to change premium rates; increased rate pressure on premiums; and other risks and uncertainties detailed herein and from time to time in our SEC reports.
OVERVIEW General
HCI Group, Inc. is a Florida-based company owning subsidiaries engaged in property and casualty insurance, information technology, real estate and reinsurance. Based on our organizational structure, revenue sources, and evaluation of financial and operating performances by management, we manage our operations under one business segment, which includes the following operations:
a) | Insurance Operations |
| Property and casualty insurance |
| Reinsurance |
b) | Other Operations |
| Real estate |
| Information technology |
28
For the three months ended March 31, 2016 and 2015, revenues from property and casualty insurance operations represented 88.9% and 97.1%, respectively, of total revenues of all operations. As a result, our property and casualty insurance operations are our only reportable operating segment.
Insurance Operations
Property and Casualty Insurance
Homeowners Choice Property & Casualty Insurance Company, Inc.
Our principal operating subsidiary, Homeowners Choice Property & Casualty Insurance Company, Inc. (HCPCI), is a leading provider of property and casualty insurance in the state of Florida. HCPCI along with certain of our other subsidiaries currently provides property and casualty insurance to homeowners, condominium owners, and tenants in the state of Florida. Since 2014, HCPCI has offered flood-endorsed and wind-only policies to eligible new and pre-existing Florida customers. In December 2015, HCPCI was approved by the Florida Office of Insurance Regulation to write standalone flood insurance policies for Florida homeowners. HCPCI strives to offer insurance products at competitive rates, while pursuing profitability using selective underwriting criteria.
HCPCI began operations in 2007 by participating in a take-out program, which is a legislatively mandated program designed to encourage private insurance companies to assume policies from Citizens Property Insurance Corporation, a Florida state-supported insurer. Our growth since inception has resulted primarily from a series of policy assumptions. This growth track has been beneficial to us although there are fewer policies available for assumption today as a result of increased competition in the Florida market. Thus, we plan to seek other opportunities to expand by providing new or additional product offerings in and outside the state of Florida.
TypTap Insurance Company
TypTap Insurance Company was organized by HCI Group, Inc. and approved by the Florida Office of Insurance Regulation in January 2016 to transact insurance business in the state of Florida. TypTap began writing standalone flood coverage to Florida homeowners in March 2016.
We expect the flood insurance product offered both by TypTap and HCPCI to become a significant contributor to future financial results.
Reinsurance
We have a Bermuda domiciled wholly-owned reinsurance subsidiary, Claddaugh Casualty Insurance Company Ltd. We selectively retain risk in Claddaugh, displacing the need for HCPCI to pay premiums to third party reinsurers. Claddaugh fully collateralizes its exposure to HCPCI by depositing funds into a trust account. Claddaugh also mitigates a portion of its risk through one retrocession contract.
Other Operations
Real Estate
Our real estate operations consist of multiple properties we own and operate. In addition, we have investments in three commercial development projects that include two sites owned by us and managed through joint ventures.
29
Investment Projects
We have one ongoing real estate development and construction project in which our involvement is through an acquisition, development and construction loan arrangement (ADC Arrangement). Under the ADC Arrangement, we financed the acquisition, development and construction of a retail shopping center. Greenleaf Capital, one of our wholly owned subsidiaries, has an option to purchase the property when the construction project is completed contingent upon tenant rental commitments for at least 90% of rentable space being secured by the developer.
We also have two real estate development projects through joint venture arrangements, one in which we have a 90% non-controlling equity interest and another which we consolidate with our operations. We believe these opportunities will enable us to grow our real estate portfolio and diversify our future sources of income. See Note 3 Investments to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.
Information Technology
Our information technology operations include a team of experienced software developers with extensive knowledge in developing web-based products and applications for mobile devices. The operations, which are in Noida, India and in Tampa, Florida, are focused on developing cloud-based, innovative products or services that can be marketed to the public in addition to providing affiliates with back-office technology support services designed to facilitate and improve our ongoing operations. Some of the technologies originally developed in-house for our own insurance operations have been launched for use by third parties. These products include the following.
| ExzeoTM - a cloud application that provides automation and intelligence across multiple business processes. |
| PropletTM - an interactive tool for an insurance agent to search a propertys insurance-related information. |
| Atlas ViewerTM - an interactive cloud-based data mapping and visualization application. |
| TypTap - an online platform for quoting and binding flood policies for our subsidiary, TypTap Insurance Company. |
Recent Events
On April 14, 2016, our Board of Directors declared a quarterly dividend of $0.30 per common share. The dividends are payable on June 17, 2016 to stockholders of record on May 20, 2016.
30
RESULTS OF OPERATIONS
The following table summarizes our results of operations for the three months ended March 31, 2016 and 2015 (dollar amounts in thousands, except per share amounts):
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Operating Revenue |
||||||||
Gross premiums earned |
$ | 98,819 | $ | 109,567 | ||||
Premiums ceded |
(40,372 | ) | (27,839 | ) | ||||
|
|
|
|
|||||
Net premiums earned |
58,447 | 81,728 | ||||||
Net investment income |
1,490 | 1,409 | ||||||
Net realized investment losses |
(75 | ) | (193 | ) | ||||
Net other-than-temporary impairment losses recognized in income: |
||||||||
Total other-than-temporary impairment losses |
(408 | ) | (1,690 | ) | ||||
Portion of loss recognized in other comprehensive income, before taxes |
(267 | ) | | |||||
|
|
|
|
|||||
Net other-than-temporary impairment losses |
(675 | ) | (1,690 | ) | ||||
Policy fee income |
1,007 | 541 | ||||||
Gain on repurchases of convertible senior notes |
153 | | ||||||
Other income |
400 | 415 | ||||||
|
|
|
|
|||||
Total operating revenue |
60,747 | 82,210 | ||||||
|
|
|
|
|||||
Operating Expenses |
||||||||
Losses and loss adjustment expenses |
27,080 | 19,039 | ||||||
Policy acquisition and other underwriting expenses |
11,110 | 9,799 | ||||||
Salaries and wages |
5,384 | 4,898 | ||||||
Interest expense |
2,829 | 2,661 | ||||||
Other operating expenses |
4,647 | 4,767 | ||||||
|
|
|
|
|||||
Total operating expenses |
51,050 | 41,164 | ||||||
|
|
|
|
|||||
Income before income taxes |
9,697 | 41,046 | ||||||
Income tax expense |
3,641 | 15,668 | ||||||
|
|
|
|
|||||
Net income |
$ | 6,056 | $ | 25,378 | ||||
|
|
|
|
|||||
Ratios to Net Premiums Earned: |
||||||||
Loss Ratio |
46.33 | % | 23.30 | % | ||||
Expense Ratio |
41.01 | % | 27.07 | % | ||||
|
|
|
|
|||||
Combined Ratio |
87.34 | % | 50.37 | % | ||||
|
|
|
|
|||||
Ratios to Gross Premiums Earned: |
||||||||
Loss Ratio |
27.40 | % | 17.38 | % | ||||
Expense Ratio |
24.26 | % | 20.19 | % | ||||
|
|
|
|
|||||
Combined Ratio |
51.66 | % | 37.57 | % | ||||
|
|
|
|
|||||
Earnings Per Share Data: |
||||||||
Basic |
$ | 0.60 | $ | 2.50 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.60 | $ | 2.21 | ||||
|
|
|
|
31
Comparison of the Three Months ended March 31, 2016 to the Three Months ended March 31, 2015
Our results of operations for the three months ended March 31, 2016 reflect income available to common stockholders of approximately $6,056,000, or $0.60 earnings per diluted common share, compared with approximately $25,378,000, or $2.21 earnings per diluted common share, for the three months ended March 31, 2015. The quarter-over-quarter decline is primarily due to a $10,748,000 decrease in gross premiums earned as well as a $12,533,000 increase in premiums ceded, resulting in a decrease in net premiums earned of $23,281,000. In addition, our 2016 results are affected by an increase in losses and loss adjustment expenses of $8,041,000.
Revenue
Gross Premiums Earned for the three months ended March 31, 2016 and 2015 were approximately $98,819,000 and $109,567,000, respectively. The decrease in 2016 was attributable to policy attrition as well as a rate decrease effective on new and renewal policies beginning in January 2016.
Premiums Ceded for the three months ended March 31, 2016 and 2015 were approximately $40,372,000 and $27,839,000, respectively, representing 40.9% and 25.4%, respectively, of gross premiums earned. The $12,533,000 increase was attributable to policies assumed in December 2014 which was outside of hurricane season and, as a result, we deemed it unnecessary to purchase reinsurance covering these policies until June 1, 2015. This resulted in lower reinsurance costs in the first quarter of 2015 compared with the same quarter of 2016. Our reinsurance program for 2015/16 provides coverage, which according to catastrophe models approved by the FLOIR, is sufficient to cover the probable maximum loss resulting from a 1 in 260 year event. Our reinsurance program for 2014/15 provided coverage for a probable maximum loss resulting from a 1 in 182 year event. In addition, our reduction to ceded premiums attributable to retrospective provisions under certain reinsurance contracts was lower as compared with the corresponding period in 2015.
Our premiums ceded represent amounts paid to reinsurers to cover losses from catastrophes that exceed the retention levels defined by our catastrophe excess of loss reinsurance treaties or to assume a proportional share of losses as defined by one quota share agreement. For the three months ended March 31, 2016 and 2015, premiums ceded reflect net reductions of approximately $2,821,000 and $6,373,000, respectively, related to the provisions under certain reinsurance contracts. See Economic Impact of Reinsurance Contracts with Retrospective Provisions under Critical Accounting Policies and Estimates. The rates we pay for reinsurance are based primarily on policy exposures reflected in gross premiums earned.
Net Premiums Written for the three months ended March 31, 2016 and 2015 totaled approximately $35,188,000 and $53,615,000, respectively. Net premiums written represent the premiums charged on policies issued during a fiscal period less any applicable reinsurance costs. The decrease in 2016 resulted from an increase of approximately $12,533,000 in premiums ceded during the year combined with a decrease of approximately $10,748,000 in gross premiums written. We had approximately 158,000 policies in force at March 31, 2016 as compared with approximately 176,000 policies in force at March 31, 2015.
Net Premiums Earned for the three months ended March 31, 2016 and 2015 were approximately $58,447,000 and $81,728,000, respectively, and reflect the gross premiums earned less reinsurance costs as described above.
32
The following is a reconciliation of our total Net Premiums Written to Net Premiums Earned for the three months ended March 31, 2016 and 2015 (amounts in thousands):
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Net Premiums Written |
$ | 35,188 | $ | 53,615 | ||||
Decrease in Unearned Premiums |
23,259 | 28,113 | ||||||
|
|
|
|
|||||
Net Premiums Earned |
$ | 58,447 | $ | 81,728 | ||||
|
|
|
|
Net Investment Income for the three months ended March 31, 2016 and 2015 was approximately $1,490,000 and $1,409,000, respectively. The slight increase in 2016 was primarily due to increased investment income related to our fixed-maturity securities. See Note 3 Investments under Net Investment Income to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.
Net Other-Than-Temporary Impairment Losses for the three months ended March 31, 2016 and 2015 were approximately $675,000 and $1,690,000, respectively. During the first quarter of 2016, we recognized impairment losses specific to one fixed-maturity security and 11 equity securities. The fixed-maturity security was subject to credit related loss impairment resulting from our analysis of its expected cash flows. Eleven equity securities were impaired because each security had been in an unrealized loss position for a length of time with no near term prospect of recovery. During the quarter ended March 31, 2015, we recognized impairment losses specific to four equity securities, one of which accounted for $1,598,000 of the total impairment losses.
Policy Fee Income for the three months ended March 31, 2016 and 2015 was approximately $1,007,000 and $541,000, respectively. Beginning in March 2015, we have used actual policy cancellations in our calculation of policy fee income whereas estimated attrition rates were used in this calculation prior to March 2015. As a result, our 2016 policy fee income was higher than in 2015 despite the decline in gross premiums earned.
Gain on Repurchases of Convertible Senior Notes for the three months ended March 31, 2016 and 2015 was approximately $153,000 and $0, respectively. The gain was attributable to the repurchase of $13,010,000 in principal of our 3.875% Convertible Senior Notes during the first quarter of 2016. See Note 6 Long-term Debt to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.
Expenses
Our Losses and Loss Adjustment Expenses amounted to approximately $27,080,000 and $19,039,000, respectively, for the three months ended March 31, 2016 and 2015. Our 2016 losses and loss adjustment expenses were impacted by weather-related events occurring in the quarter, which accounted for approximately $5,000,000 of the increase, with the remaining amount being attributable to normal loss activity. These factors were considered in establishing our estimate for unpaid losses and loss adjustment expenses as of March 31, 2016. See Reserves for Losses and Loss Adjustment Expenses under Critical Accounting Policies and Estimates.
Policy Acquisition and Other Underwriting Expenses for the three months ended March 31, 2016 and 2015 of approximately $11,110,000 and $9,799,000, respectively, primarily reflect brokerage fees and the amortization of deferred acquisition costs related to commissions payable to agents for production and renewal of policies and premium taxes. The $1,311,000 increase from the corresponding period in 2015 was primarily attributable to commissions and premium taxes related to the policies assumed from Citizens that have renewed and are included in 2016 premiums.
33
Salaries and Wages for the three months ended March 31, 2016 and 2015 were approximately $5,432,000 and $4,898,000, respectively. The $534,000 increase from the corresponding period in 2015 was primarily attributable to an increase in employee headcount as well as merit increases during 2016 and 2015. As of March 31, 2016, we had approximately 225 employees located at our offices in Florida compared with 214 employees as of March 31, 2015. We also had 85 employees located in Noida, India at March 31, 2016 versus 91 at March 31, 2015.
Other Operating Expenses for the three months ended March 31, 2016 and 2015 were approximately $4,647,000 and $4,767,000, respectively. The $120,000 decrease was primarily attributable to a $379,000 decrease in stock-based compensation offset by an increase in various administrative expenses.
Income Tax Expense for the three months ended March 31, 2016 and 2015 was approximately $3,641,000 and $15,668,000, respectively, for state, federal, and foreign income taxes resulting in an effective tax rate of 37.5% for 2016 and 38.2% for 2015.
Ratios:
The loss ratio applicable to the three months ended March 31, 2016 (losses and loss adjustment expenses incurred related to net premiums earned) was 46.3% compared with 23.3% for the three months ended March 31, 2015. The increase was primarily due to a reduction in net premiums earned and increased losses as described previously.
The expense ratio applicable to the three months ended March 31, 2016 (defined as underwriting expenses, salaries and wages, interest and other operating expenses related to net premiums earned) was 41.0% compared with 27.1% for the three months ended March 31, 2015. The increase in our expense ratio was primarily attributable to the decrease in net premiums earned.
The combined ratio (total of all expenses in relation to net premiums earned) is the measure of overall underwriting profitability before other income. Our combined ratio for the three months ended March 31, 2016 was 87.3% compared with 50.4% for the three months ended March 31, 2015.
Due to the impact our reinsurance costs have on net premiums earned from period to period, our management believes the combined ratio measured to gross premiums earned is more relevant in assessing overall performance. The combined ratio to gross premiums earned for the three months ended March 31, 2016 was 51.7% compared with 37.6% for the three months ended March 31, 2015.
Seasonality of Our Business
Our insurance business is seasonal as hurricanes and tropical storms typically occur during the period from June 1 through November 30 each year. Although not as typical, we may also experience significant winter storm activity as we did during the first quarter of 2016. With our reinsurance treaty year effective June 1 each year, any variation in the cost of our reinsurance, whether due to changes in reinsurance rates or changes in the total insured value of our policy base, will occur and be reflected in our financial results beginning June 1 each year.
34
LIQUIDITY AND CAPITAL RESOURCES
Throughout our history, our liquidity requirements have been met through issuances of our common and preferred stock, debt offerings and funds from operations. We expect our future liquidity requirements will be met by funds from operations, primarily the cash received by insurance subsidiaries from premiums written and investment income. We may consider raising additional capital through debt and equity offerings to support our growth and future investment opportunities.
Our insurance subsidiary requires liquidity and adequate capital to meet ongoing obligations to policyholders and claimants and to fund operating expenses. In addition, we attempt to maintain adequate levels of liquidity and surplus to manage any differences between the duration of our liabilities and invested assets. In the insurance industry, cash collected for premiums from policies written is invested, interest and dividends are earned thereon, and losses and loss adjustment expenses are paid out over a period of years. This period of time varies by the circumstances surrounding each claim. Substantially all of our losses and loss adjustment expenses are fully settled and paid within 100 days of the claim receipt date. Additional cash outflow occurs through payments of underwriting costs such as commissions, taxes, payroll, and general overhead expenses.
We believe that we maintain sufficient liquidity to pay claims and expenses, as well as to satisfy commitments in the event of unforeseen events such as reinsurer insolvencies, inadequate premium rates, or reserve deficiencies. We maintain a comprehensive reinsurance program at levels management considers adequate to diversify risk and safeguard our financial position.
In June 2016, we expect to receive $37,800,000 under the terms of two retrospective reinsurance contracts, which will terminate May 31, 2016.
In the future, we anticipate our primary use of funds will be to pay claims, reinsurance premiums, interest, and dividends and to fund operating expenses. In addition, we intend to continue investing in real estate to maximize returns and diversify our sources of income, pursue acquisition opportunities, or consider other strategic opportunities.
Senior Notes and Promissory Note
The following table summarizes our long-term debts principal and interest payment obligations at March 31, 2016:
Maturity Date |
Interest Payment Due Date | |||
8% Senior Notes | January 2020 | January 30, April 30, July 30, and October 30 | ||
3.875% Convertible Senior Notes | March 2019 | March 15 and September 15 | ||
4% Promissory Note | Through February 2031 | 1st day of each month |
See Note 6 Long-Term Debt to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information including information on repurchases of our convertible senior notes.
Limited Partnership Investments
Our limited partnership investments consist of four private equity funds managed by their general partners. Three of these funds have unexpired capital commitments which are callable at the discretion of the funds general partner for funding new investments or expenses of the fund. At March 31, 2016, there was an aggregate unfunded capital balance of $16,556,000. See Limited Partnership Investments under Note 3 Investments to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.
35
Share Repurchase Plan
On December 15, 2015, our Board of Directors approved a one-year plan to repurchase up to $20,000,000 of common shares under which we may purchase shares of common stock in open market purchases, block transactions and privately negotiated transactions in accordance with applicable federal securities laws. At March 31, 2016, there was approximately $14,000,000 available under the plan. See Note 11 Stockholders Equity to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.
Real Estate Development in Progress
We currently have development projects through our joint ventures. Although we have no outstanding commitment to fund any of the existing projects and we expect to finance existing and future development projects with cash from real estate operations and through property financings, we may be required to make additional capital contributions when the business opportunity is warranted.
Sources and Uses of Cash
Cash Flows for the Three months ended March 31, 2016
Net cash provided by operating activities for the three months ended March 31, 2016 was approximately $27,290,000, which consisted primarily of cash received from net premiums written less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash used in investing activities of $5,585,000 was primarily due to the purchases of available-for-sale securities of $9,002,000, and the limited partnership investments of $1,667,000, offset by the proceeds from sales of available-for-sale securities of $5,454,000. Net cash used in financing activities totaled $11,531,000, which was primarily due to $11,347,000 used in the repurchases of our convertible senior notes, $6,007,000 used in our share repurchase plan and $3,001,000 of net cash dividend payments, offset by the proceeds from issuance of a 4% promissory note of $9,200,000.
Cash Flows for the Three months ended March 31, 2015
Net cash provided by operating activities for the three months ended March 31, 2015 was approximately $59,003,000, which consisted primarily of cash received from net premiums written less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash used in investing activities of $97,024,000 was primarily due to the purchases of available-for-sale securities of $84,472,000, the funding of the ADC Arrangement of $479,000 and the limited partnership investments of $19,510,000, offset by redemptions and repayments of fixed-maturity securities of $985,000, and the proceeds from sales of available-for-sale securities of $6,989,000. Net cash used in financing activities totaled $4,986,000, which was primarily due to $1,610,000 used in our share repurchase plan and $3,040,000 of net cash dividend payments.
36
Investments
The main objective of our investment policy is to maximize our after-tax investment income with a reasonable level of risk given the current financial market. Our excess cash is invested primarily in money market accounts and available-for-sale investments.
At March 31, 2016, we had $178,817,000 of available-for-sale investments, which are carried at fair value. Changes in the general interest rate environment affect the returns available on new fixed-maturity investments. While a rising interest rate environment enhances the returns available on new investments, it reduces the market value of existing fixed-maturity investments and thus the availability of gains on disposition. A decline in interest rates reduces the returns available on new fixed-maturity investments but increases the market value of existing fixed-maturity investments, creating the opportunity for realized investment gains on disposition.
With the exception of large national banks, it is our current policy not to maintain cash deposits of more than an aggregate of $10,000,000 in any one bank at any time. From time to time, we may have in excess of $10,000,000 of cash designated for investment and on deposit at a single national brokerage firm. In the future, we may alter our investment policy as to investments in federal, state and municipal obligations, preferred and common equity securities and real estate mortgages, as permitted by applicable law, including insurance regulations.
OFF-BALANCE SHEET ARRANGEMENTS
As of March 31, 2016, we had unexpired capital commitments for three of the four limited partnerships in which we hold interests. Such commitments are not recognized in the financial statements but are required to be disclosed in the notes to the financial statements. See Note 13 Commitments and Contingencies to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q and Contractual Obligations and Commitment below for additional information.
37
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
The following table summarizes our material contractual obligations and commitments as of March 31, 2016 (amounts in thousands):
Payment Due by Period | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||
Operating lease (1) |
$ | 894 | 188 | 310 | 283 | 113 | ||||||||||||||
Service agreement (1) |
139 | 22 | 46 | 51 | 20 | |||||||||||||||
Reinsurance contracts (2) |
10,905 | 10,905 | | | | |||||||||||||||
Unfunded capital commitments (3) |
16,556 | 16,556 | | | | |||||||||||||||
Long-term debt obligations (4) |
167,275 | 8,028 | 16,056 | 135,093 | 8,098 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 195,769 | 35,699 | 16,412 | 135,427 | 8,231 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the lease for office space in Miami, Florida and the lease and maintenance service agreement for office space in Noida, India. Liabilities related to our India operations were converted from Indian rupees to U.S. dollars using the March 31, 2016 exchange rate. |
(2) | Represents the minimum payment of reinsurance premiums under multi-year reinsurance contracts. |
(3) | Represents the unfunded balance of capital commitments under the subscription agreements related to certain limited partnerships in which we hold an interest. |
(4) | Amounts represent principal and interest payments over the life of the senior notes due January 30, 2020, the convertible notes due March 15, 2019, and the promissory note due through February 1, 2031. |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We have prepared our consolidated financial statements and related disclosures in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements and related disclosures requires us to make judgments, assumptions and estimates to develop amounts reflected and disclosed in our consolidated financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances. Actual results may differ from these estimates and such differences may be material.
We believe our critical accounting policies and estimates are those related to losses and loss adjustment expenses, reinsurance with retrospective provisions, deferred income taxes, and stock-based compensation expense. These policies are critical to the portrayal of our financial condition and operating results. They require management to make judgments and estimates about inherently uncertain matters. Material estimates that are particularly susceptible to significant change in the near term are related to our losses and loss adjustment expense reserves, which include amounts estimated for claims incurred but not yet reported and reinsurance contracts with retrospective provisions.
Reserves for Losses and Loss Adjustment Expenses
Our liability for losses and loss adjustment expense (Reserves) are specific to property insurance, which is our insurance divisions only line of business. The Reserves include both case reserves on reported claims and our reserves for incurred but not reported (IBNR) losses. At each period end date, the balance of our Reserves is based on our best estimate of the ultimate cost of each claim for those known cases and the IBNR loss reserves are estimated based primarily on our historical experience. Changes in the estimated liability are charged or credited to operations as the losses and loss adjustment expenses are adjusted.
38
The IBNR represents our estimate of the ultimate cost of all claims that have occurred but have not been reported to us, and in some cases may not yet be known to the insured, and future development of reported claims. Estimating the IBNR component of our Reserves involves considerable judgment on the part of management. At March 31, 2016, $30,482,000 of the total $53,271,000 we have reserved for losses and loss adjustment expenses is attributable to our estimate of IBNR. The remaining $22,789,000 relates to known cases which have been reported but not yet fully settled in which case we have established a reserve based on currently available information and our best estimate of the cost to settle each claim. At March 31, 2016, $17,206,000 of the $22,789,000 in reserves for known cases relates to claims incurred during prior years.
Our Reserves increased from $51,690,000 at December 31, 2015 to $53,271,000 at March 31, 2016. The $1,581,000 increase in our Reserves is comprised of $18,260,000 in reserves related to claims occurring in the 2016 loss year offset by reductions in our Reserves of $10,989,000 for 2015 and $5,690,000 for 2014 and prior loss years. The $18,260,000 in Reserves established for 2016 claims is primarily driven by an allowance for subsequent development of claims reported for the accident year and an allowance for those claims that have been incurred but not reported to the company as of March 31, 2016. The decrease of $16,679,000 specific to our 2015 and prior loss-year reserves is primarily due to settlement of claims related to those loss years.
Based on all information known to us, we consider our Reserves at March 31, 2016 to be adequate to cover our claims for losses that have occurred as of that date including losses yet to be reported to us. However, these estimates are continually reviewed by management as they are subject to significant variability and may be impacted by trends in claim severity and frequency or unusual exposures that have not yet been identified. As part of the process, we review historical data and consider various factors, including known and anticipated regulatory and legal developments, changes in social attitudes, inflation and economic conditions. As experience develops and other data becomes available, these estimates are revised, as required, resulting in increases or decreases to the existing unpaid losses and loss adjustment expenses. Adjustments are reflected in the results of operations in the period in which they are made and the liabilities may deviate substantially from prior estimates.
Economic Impact of Reinsurance Contracts with Retrospective Provisions
Certain of our reinsurance contracts include retrospective provisions that adjust premiums, increase the amount of future coverage, or result in profit commissions in the event losses are minimal or zero. In accordance with accounting principles generally accepted in the United States of America, we will recognize an asset in the period in which the absence of loss experience gives rise to an increase in future coverage or obligates the reinsurer to pay cash or other consideration under the contract. In the event that a loss arises, we will derecognize such asset in the period in which a loss arises. Such adjustments to the asset, which accrue throughout the contract term, will negatively impact our operating results when a catastrophic loss event occurs during the contract term.
For the three months ended March 31, 2016 and 2015, we accrued benefits of $4,683,000 and $6,379,000, respectively. For the three months ended March 31, 2016, we recognized ceded premiums of $1,862,000, representing amortization of previously deferred reinsurance costs for increased coverage. For the three months ended March 31, 2015, we recognized net ceded premiums of $6,000, representing amortization of $109,000 of previously deferred reinsurance costs for increased coverage offset by $103,000 of ceded premiums deferred for the period. For the three months ended March 31, 2016 and 2015, net reductions in ceded premiums totaled $2,821,000 and $6,373,000, respectively. As of March 31, 2016, we had $40,399,000 of accrued benefits and $1,223,000 of ceded premiums deferred, amounts that would be charged to earnings in the event we experience a catastrophic loss that exceeds the coverage limits provided under such agreements and in the period that the increased coverage is applicable, respectively. At December 31, 2015, we had $35,716,000 of accrued benefits and $3,085,000 of ceded premiums deferred related to these agreements.
39
We believe the credit risk associated with the collectability of these accrued benefits is minimal based on available information about the individual reinsurers financial position.
The above and other accounting estimates and their related risks that we consider to be our critical accounting estimates are more fully described in our Annual Report on Form 10-K, which we filed with the SEC on March 4, 2016. For the three months ended March 31, 2016, there have been no material changes with respect to any of our critical accounting policies.
RECENT ACCOUNTING PRONOUNCEMENTS
For information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2 to our Notes to Unaudited Consolidated Financial Statements.
40
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our investment portfolios at March 31, 2016 included fixed-maturity and equity securities, the purposes of which are not for trading or speculation. Our main objective is to maximize after-tax investment income and maintain sufficient liquidity to meet our obligations while minimizing market risk, which is the potential economic loss from adverse fluctuations in securities prices. We consider many factors including credit ratings, investment concentrations, regulatory requirements, anticipated fluctuation of interest rates, durations and market conditions in developing investment strategies. Our investment securities are managed primarily by outside investment advisors and are overseen by the investment committee appointed by our board of directors.
Our investment portfolios are exposed to interest rate risk, credit risk and equity price risk. Fiscal and economic uncertainties caused by any government action or inaction may exacerbate these risks and potentially have adverse impacts on the value of our investment portfolios.
We classify our fixed-maturity and equity securities as available-for-sale and report any unrealized gains or losses, net of deferred income taxes, as a component of other comprehensive income within our stockholders equity. As such, any material temporary changes in their fair value can adversely impact the carrying value of our stockholders equity.
Interest Rate Risk
Our fixed-maturity securities are sensitive to potential losses resulting from unfavorable changes in interest rates. We manage the risk by analyzing anticipated movement in interest rates and considering our future capital needs.
The following table illustrates the impact of hypothetical changes in interest rates to the fair value of our fixed-maturity securities at March 31, 2016 (amounts in thousands):
Hypothetical Change in Interest Rates |
Estimated Fair Value |
Change in Estimated Fair Value |
Percentage Increase (Decrease) in Estimated Fair Value |
|||||||||
300 basis point increase |
$ | 113,095 | $ | (17,278 | ) | (13.25 | )% | |||||
200 basis point increase |
118,852 | (11,521 | ) | (8.84 | )% | |||||||
100 basis point increase |
124,611 | (5,762 | ) | (4.42 | )% | |||||||
100 basis point decrease |
136,133 | 5,760 | 4.42 | % | ||||||||
200 basis point decrease |
141,440 | 11,067 | 8.49 | % | ||||||||
300 basis point decrease |
144,756 | 14,383 | 11.03 | % |
Credit Risk
Credit risk can expose us to potential losses arising principally from adverse changes in the financial condition of the issuers of our fixed-maturity securities. We mitigate the risk by investing in fixed-maturity securities that are generally investment grade, by diversifying our investment portfolio to avoid concentrations in any single issuer or business sector, and by continually monitoring each individual security for declines in credit quality. While we emphasize credit quality in our investment selection process, significant downturns in the markets or general economy may impact the credit quality of our portfolio.
41
The following table presents the composition of our fixed-maturity securities, by rating, at March 31, 2016 (amounts in thousands):
% of | % of | |||||||||||||||
Total | Total | |||||||||||||||
Amortized | Amortized | Estimated | Estimated | |||||||||||||
Comparable Rating |
Cost | Cost | Fair Value | Fair Value | ||||||||||||
AAA |
$ | 1,519 | 1 | $ | 1,540 | 1 | ||||||||||
AA+, AA, AA- |
21,427 | 16 | 22,214 | 17 | ||||||||||||
A+, A, A- |
34,995 | 27 | 35,918 | 28 | ||||||||||||
BBB+, BBB, BBB- |
45,648 | 35 | 45,742 | 35 | ||||||||||||
BB+, BB, BB- |
9,910 | 8 | 9,556 | 7 | ||||||||||||
B+, B, B- |
11,972 | 9 | 9,401 | 7 | ||||||||||||
CCC+, CC and Not rated |
6,545 | 4 | 6,002 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 132,016 | 100 | $ | 130,373 | 100 | ||||||||||
|
|
|
|
|
|
|
|
Equity Price Risk
Our equity investment portfolio at March 31, 2016 included common stocks, perpetual preferred stocks, mutual funds and exchange traded funds. We may incur losses due to adverse changes in equity security prices. We manage the risk primarily through industry and issuer diversification and asset mix.
The following table illustrates the composition of our equity securities at March 31, 2016 (amounts in thousands):
% of | ||||||||
Total | ||||||||
Estimated | Estimated | |||||||
Fair Value | Fair Value | |||||||
Stocks by sector: |
||||||||
Financial |
$ | 23,519 | 49 | |||||
Consumer |
6,298 | 13 | ||||||
Energy |
2,699 | 6 | ||||||
Industrial |
2,563 | 5 | ||||||
Other (1) |
3,018 | 6 | ||||||
|
|
|
|
|||||
38,097 | 79 | |||||||
|
|
|
|
|||||
Mutual funds and exchange traded funds by type: |
||||||||
Debt |
8,838 | 18 | ||||||
Equity |
1,509 | 3 | ||||||
|
|
|
|
|||||
10,347 | 21 | |||||||
|
|
|
|
|||||
Total |
$ | 48,444 | 100 | |||||
|
|
|
|
(1) | Represents an aggregate of less than 5% sectors. |
Foreign Currency Exchange Risk
At March 31, 2016, we did not have any material exposure to foreign currency related risk.
42
ITEM 4 CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial officer), we have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report, and, based on this evaluation, our chief executive officer and our chief financial officer have concluded that these disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal controls over financial reporting during the quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, implementation of possible controls and procedures depends on managements judgment in evaluating their benefits relative to costs.
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
As previously reported in our Form 10-K which was filed with the SEC on March 4, 2016, the Company, each of the directors and the two shareholders agreed to a settlement with respect to the two shareholders demands of alleged damages to the Company. As a result, certain of the directors restricted shares were cancelled March 2, 2016. The cancelled shares were made up of 148,000 shares that would vest in the event our share price reached $50.00 and 12,000 shares that would vest in the event our share price reached $95.00. Our board members and the Company have also implemented certain non-financial corporate governance changes. We are not aware of any other pending shareholder demands.
The Company is a party to claims and legal actions arising routinely in the ordinary course of our business. Although we cannot predict with certainty the ultimate resolution of the claims and lawsuits asserted against us, we do not believe that any currently pending legal proceedings to which we are a party will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
ITEM 1A RISK FACTORS
There have been no material changes from the risk factors previously disclosed in the section entitled Risk Factors in our Form 10-K, which was filed with the SEC on March 4, 2016.
43
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) | Sales of Unregistered Securities |
None.
(b) | Use of Proceeds |
None.
(c) | Repurchases of Securities |
The table below summarizes the number of common shares repurchased during the three months ended March 31, 2016 under a share repurchase plan and also the number of shares of common stock surrendered by employees to satisfy their minimum federal income tax liability associated with the vesting of restricted shares in January 2016 (dollar amounts in thousands, except share and per share amounts):
Total Number of Shares |
Average Price Paid |
Total Number of Shares Purchased as Part of Publicly Announced Plans |
Maximum Dollar Value of Shares That May Yet Be Purchased Under The Plans |
|||||||||||||
For the Month Ended |
Purchased | Per Share | or Programs (a) | or Programs (b) | ||||||||||||
January 31, 2016 |
69,856 | $ | 31.66 | 62,964 | $ | 18,000 | ||||||||||
February 29, 2016 |
61,304 | $ | 32.62 | 61,304 | $ | 16,000 | ||||||||||
March 31, 2016 |
62,590 | $ | 31.95 | 62,590 | $ | 14,000 | ||||||||||
|
|
|
|
|||||||||||||
193,750 | $ | 32.06 | 186,858 | |||||||||||||
|
|
|
|
(a) | The share repurchase plan approved by our Board of Directors on December 15, 2015 commenced in January 2016. |
(b) | Represents the balances before commissions and fees at the end of each month. |
Working Capital Restrictions and Other Limitations on Payment of Dividends
We are not subject to working capital restrictions or other limitations on the payment of dividends. Our insurance subsidiary, however, is subject to restrictions on the dividends it may pay. Those restrictions could impact HCIs ability to pay future dividends.
Under Florida law, a domestic insurer such as our insurance subsidiary, HCPCI, may not pay any dividend or distribute cash or other property to its stockholder except out of that part of its available and accumulated capital and surplus funds which is derived from realized net operating profits on its business and net realized capital gains. Additionally, Florida statutes preclude our insurance subsidiary from making dividend payments or distributions to its stockholder, HCI, without prior approval of the Florida Office of Insurance Regulation if the dividend or distribution would exceed the larger of (1) the lesser of (a) 10.0% of its capital surplus or (b) net income, not including realized capital gains, plus a two year carry forward, (2) 10.0% of capital surplus with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains or (3) the lesser of (a) 10.0% of capital surplus or (b) net investment income plus a three year carry forward with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains.
44
Alternatively, a Florida domestic insurer may pay a dividend or distribution without the prior written approval of the Florida Office of Insurance Regulation (1) if the dividend is equal to or less than the greater of (a) 10.0% of the insurers capital surplus as regards policyholders derived from realized net operating profits on its business and net realized capital gains or (b) the insurers entire net operating profits and realized net capital gains derived during the immediately preceding calendar year, (2) the insurer will have policy holder capital surplus equal to or exceeding 115.0% of the minimum required statutory capital surplus after the dividend or distribution, (3) the insurer files a notice of the dividend or distribution with the Florida Office of Insurance Regulation at least ten business days prior to the dividend payment or distribution and (4) the notice includes a certification by an officer of the insurer attesting that, after the payment of the dividend or distribution, the insurer will have at least 115% of required statutory capital surplus as to policyholders. Except as provided above, a Florida domiciled insurer may only pay a dividend or make a distribution (1) subject to prior approval by the Florida Office of Insurance Regulation or (2) 30 days after the Florida Office of Insurance Regulation has received notice of such dividend or distribution and has not disapproved it within such time.
During the quarter ended March 31, 2016, HCPCI paid a $19,000,000 dividend to HCI.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 MINE SAFETY DISCLOSURES
None.
ITEM 5 OTHER INFORMATION
None.
45
ITEM 6 EXHIBITS
The following documents are filed as part of this report:
EXHIBIT | ||
NUMBER | DESCRIPTION | |
3.1 | Articles of Incorporation, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013. | |
3.1.1 | Articles of Amendment to Articles of Incorporation designating the rights, preferences and limitations of Series B Junior Participating Preferred Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed October 18, 2013. | |
3.2 | Bylaws. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013. | |
4.1 | Form of common stock certificate. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed November 7, 2013. | |
4.2 | Supplement No. 1, dated as of January 17, 2013, to the Indenture, dated as of January 17, 2013, between HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) and The Bank of New York Mellon Trust Company, N.A., as Trustee. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed January 17, 2013. | |
4.3 | Form of 8.00% Senior Note due 2020 (included in Exhibit 4.2). Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed January 17, 2013. | |
4.4 | Indenture, dated as of January 17, 2013, between HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) and The Bank of New York Mellon Trust Company, N.A. Incorporated by reference to Exhibit 4.4 to Amendment No. 1 to our Registration Statement on Form S-3 (File No. 333-185228) filed December 10, 2012. | |
4.6 | Form of Subordinated Indenture. Incorporated by reference to the correspondingly numbered exhibit to Amendment No. 1 to our Registration Statement on Form S-3 (File No. 333-185228) filed December 10, 2012. | |
4.7 | Rights Agreement, dated as of October 18, 2013, between HCI Group, Inc. and American Stock Transfer & Trust Company, LLC, which includes as Exhibit A thereto a summary of the terms of the Series B Junior Participating Preferred Stock, as Exhibit B thereto the Form of Right Certificate, and as Exhibit C thereto the Summary of Rights to Purchase Preferred Shares. Incorporated by reference to Exhibit 4.1 to our Form 8-K filed October 18, 2013. |
46
4.8 | Indenture, dated December 11, 2013, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. (including Global Note). Incorporated by reference to Exhibit 4.1 to our Form 8-K filed December 12, 2013. | |
4.9 | See Exhibits 3.1, 3.1.1 and 3.2 of this report for provisions of the Articles of Incorporation, as amended, and our Bylaws, as amended, defining certain rights of security holders. | |
10.1 | Excess of Loss Retrocession Contract (flood), effective June 1, 2014, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.2** | Executive Agreement dated May 1, 2007 between HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) and Richard R. Allen. Incorporated by reference to the correspondingly numbered exhibit to our Registration Statement on Form S-1 (File No. 333-150513), originally filed April 30, 2008, effective July 24, 2008, as amended. | |
10.3 | Reimbursement Contract effective June 1, 2014 between Homeowners Choice Property & Casualty Insurance Company and the State Board of Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.4** | Executive Employment Agreement dated July 1, 2011 between HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) and Paresh Patel. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 12, 2011. See Exhibit 10.89 | |
10.5** | HCI Group, Inc. 2012 Omnibus Incentive Plan. | |
10.6** | HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) 2007 Stock Option and Incentive Plan. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 29, 2008. | |
10.7** | Form of Incentive Stock Option Agreement. Incorporated by reference to the correspondingly numbered exhibit to our Registration Statement on Form S-1 (File No. 333-150513), originally filed April 30, 2008, effective July 24, 2008, as amended. | |
10.8 | Catastrophe Aggregate Excess of Loss Reinsurance Contract, effective: June 1, 2014, issued to, Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (1). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. |
47
10.9 | Catastrophe Aggregate Excess of Loss Reinsurance Contract, effective: June 1, 2014, issued to, Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (2). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.10 | Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2014, issued to, Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (1). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.11 | Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2014, issued to, Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (2). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.12 | Multi Year Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2014, issued to, Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (1). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.13 | Multi Year Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2014, issued to, Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (2). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.14 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.15 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers (Blue Water 1). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. |
48
10.16 | Multi Year Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.17 | Form of indemnification agreement for our officers and directors. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 12, 2009. | |
10.18 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers (Blue Water 2). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.19 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers (Aeolus year 1). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.20 | Per Occurrence Excess Of Loss Reinsurance contract dated June 1, 2012 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 14, 2012. | |
10.21 | Endorsement No. 2 to the Per Occurrence Excess of Loss Reinsurance Contract Effective June 1, 2012 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.22 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers (Aeolus year 2). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.23 | Assumption Agreement effective October 15, 2014 by and between Homeowners Choice Property & Casualty Insurance Company, Inc. and Citizens Property Insurance Corporation. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed January 28, 2015. | |
10.28** | Restricted Stock Agreement dated May 8, 2012 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 30,000 shares of restricted common stock to Richard R. Allen. Incorporated by reference to Exhibit 10.28 of our Form 8-K filed May 10, 2012. |
49
10.30** | Restricted Stock Agreement dated May 8, 2012 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 20,000 shares of restricted common stock to Andrew L. Graham. Incorporated by reference to Exhibit 10.30 of our Form 8-K filed May 10, 2012. | |
10.32 | Endorsement No. 1 to the Per Occurrence Excess of Loss Reinsurance Contract Effective June 1, 2012 by Homeowners Choice Property & Casualty Insurance Company, Inc. and subscribing reinsurers. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed May 9, 2013. | |
10.33 | Working Layer Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2013 issued to Homeowners Choice Property & Casualty Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed May 9, 2013. | |
10.34** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 400,000 shares of restricted common stock to Paresh Patel. Incorporated by reference to Exhibit 10.34 of our Form 8-K filed May 21, 2013. See Exhibit 10.90 | |
10.35** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Sanjay Madhu. Incorporated by reference to Exhibit 10.35 of our Form 8-K filed May 21, 2013. See Exhibit 10.91 | |
10.36** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to George Apostolou. Incorporated by reference to Exhibit 10.36 of our Form 8-K filed May 21, 2013. See Exhibit 10.92 | |
10.37** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Harish Patel. Incorporated by reference to Exhibit 10.37 of our Form 8-K filed May 21, 2013. See Exhibit 10.93 | |
10.38** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Gregory Politis. Incorporated by reference to Exhibit 10.38 of our Form 8-K filed May 21, 2013. See Exhibit 10.94 | |
10.39** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Anthony Saravanos. Incorporated by reference to Exhibit 10.39 of our Form 8-K filed May 21, 2013. See Exhibit 10.95 | |
10.40** | Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Martin Traber. Incorporated by reference to Exhibit 10.40 of our Form 8-K filed May 21, 2013. See Exhibit 10.96 |
50
10.41 | Endorsement No 1 to Working Layer Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2013 issued to Homeowners Choice Property & Casualty Insurance Company by subscribing reinsurers. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 6, 2014. | |
10.49 | Excess of Loss Retrocession Contract, effective June 1, 2013, issued to Claddaugh Casualty Insurance Company Ltd. by subscribing reinsurers, including Oxbridge Reinsurance Limited (working layer). Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013. | |
10.52** | Restricted Stock Agreement dated August 29, 2013 whereby HCI Group, Inc. issued 10,000 shares of restricted common stock to Anthony Saravanos. Incorporated by reference to Exhibit 10.52 of our Form 8-K filed August 29, 2013. | |
10.53** | Restricted Stock Agreement dated November 12, 2013 whereby HCI Group, Inc. issued 24,000 shares of restricted common stock to Wayne Burks. Incorporated by reference to Exhibit 10.11 of our Form 8-K filed November 13, 2013. See Exhibit 10.97 | |
10.54** | Restricted Stock Agreement dated November 12, 2013 whereby HCI Group, Inc. issued 24,000 shares of restricted common stock to James J. Macchiarola. Incorporated by reference to Exhibit 10.12 of our Form 8-K filed November 13, 2013. See Exhibit 10.98 | |
10.55 | Purchase Agreement, dated December 5, 2013, by and between HCI Group, Inc. and JMP Securities LLC, as representative of the several initial purchasers named therein. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed December 6, 2013. | |
10.56 | Prepaid Forward Contract, dated December 5, 2013 and effective as of December 11, 2013, between HCI Group, Inc. and Deutsche Bank AG, London Branch. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed December 12, 2013. | |
10.57 | Form of executive restricted stock award contract. Incorporated by reference to Exhibit 10.57 of our Form 10-Q for the quarter ended March 31, 2014 filed May 1, 2014. | |
10.58 | Endorsement No 1 effective June 1, 2015 to Multi-Year Catastrophe Excess of Loss Reinsurance Contracts effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. |
51
10.59 | Endorsement No 1 effective June 1, 2015 to Interests And Liabilities Agreement forming a part of Multi-Year Catastrophe Excess of Loss Reinsurance Contracts effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.60 | Endorsement No 1 effective June 1, 2015 to Multi-Year Catastrophe Excess of Loss Reinsurance Contracts effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company by Endurance Specialty Insurance LTD. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.61 | Endorsement No 1 effective June 1, 2015 to Interests And Liabilities Agreement forming a part of Multi-Year Catastrophe Excess of Loss Reinsurance Contracts effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Endurance Specialty Insurance LTD. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.62 | Endorsement No 2 effective June 1, 2015 to Working Layer Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2013 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by National Liability & Fire Insurance Company. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.63 | Endorsement No 3 effective June 1, 2015 to Working Layer Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2013 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Claddaugh Casualty Insurance Company LTD. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.64 | Endorsement No 1 effective June 1, 2015 to Multi-Year Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.65 | Endorsement No 1 effective June 1, 2015 to Interests And Liabilities Agreement forming a part of Multi-Year Reinstatement Premium Protection Reinsurance Contracts effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. |
52
10.66 | Endorsement No 1 effective June 1, 2015 to Multi-Year Reinstatement Premium Protection Reinsurance Contract effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Blue Water Reinsurance LTD. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.67 | Endorsement No 1 effective June 1, 2015 to Interests And Liabilities Agreement forming a part of Multi-Year Reinstatement Premium Protection Reinsurance Contracts effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Blue Water Reinsurance LTD. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.68 | Endorsement No 1 effective June 1, 2015 to Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Aeolus RE LTD. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.69 | Endorsement No 1 effective June 1, 2015 to Interests And Liabilities Agreement forming a part of Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Aeolus RE LTD. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.70 | Endorsement No 1 effective June 1, 2015 to Underlying Aggregate Excess of Loss Reinsurance Contract effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by Claddaugh Casualty Insurance Company LTD. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.71 | Endorsement No 1 effective June 1, 2015 to Excess of Loss Reinsurance Contract effective June 1, 2014 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by National Liability & Fire Insurance Company. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.72 | Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.73 | Interests And Liabilities Agreement forming a part of Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by |
53
subscribing reinsurers (Blue Water RE LTD; and Endurance Specialty Insurance LTD). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | ||
10.74 | Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.75 | Interests And Liabilities Agreement forming a part of Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (Allianz Risk Transfer AG (Bermuda Branch)). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.76 | Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.77 | Interests and Liabilities Agreement forming a part of Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (Certain Underwriters at Lloyds; Amlin Bermuda (Branch of Amlin AG); Pioneer Underwriters (on behalf of Peak Reinsurance Company Limited); Ace Tempest Reinsurance Limited; Claddaugh Casualty Insurance Company LTD; Davinci Reinsurance LTD; Endurance Specialty Insurance LTD; Everest Reinsurance Company; Montpelier Reinsurance LTD; Odyssey Reinsurance Company; Partner Reinsurance Company LTD; and Renaissance Reinsurance LTD). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.78 | Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.79 | Interests and Liabilities Agreement forming a part of Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by |
54
subscribing reinsurers (Certain Underwriters at Lloyds; Amlin Bermuda (Branch of Amlin AG); Pioneer Underwriters (on behalf of Peak Reinsurance Company Limited); Pioneer Underwriters (on behalf of Taiping Reinsurance Co LTD; Ace Tempest Reinsurance Limited; Arch Reinsurance LTD; Davinci Reinsurance LTD; Endurance Specialty Insurance LTD; Everest Reinsurance Company; Hannover RE (Bermuda) LTD; Montpelier Reinsurance LTD; MS Frontier Reinsurance LTD; Odyssey Reinsurance Company; Partner Reinsurance Company LTD; and Renaissance Reinsurance LTD). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | ||
10.80 | Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.81 | Interests And Liabilities Agreement forming a part of Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (Swiss Reinsurance America Corporation). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.82 | Underlying Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.83 | Interests And Liabilities Agreement forming a part of Underlying Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurer (Claddaugh Casualty Insurance Company LTD). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.84 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.85 | Interests And Liabilities Agreement forming a part of Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 issued |
55
to Homeowners Choice Property & Casualty Insurance Company, Inc. subscribing reinsurers (Certain Underwriters at Lloyds; and Blue Water RE LTD). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | ||
10.86 | Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.87 | Interests And Liabilities Agreement forming a part of Reinstatement Premium Protection Reinsurance Contract effective June 1, 2015 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. subscribing reinsurers (Allianz Risk Transfer AG (Bermuda Branch); Blue Water RE LTD); . Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed July 30, 2015. | |
10.88 | Reimbursement Contract effective June 1, 2015 between Homeowners Choice Property & Casualty Insurance Company and the Florida State Board of Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed August 7, 2015. | |
10.89** | Amendment dated January 29, 2016 to Employment Agreement between Paresh Patel and HCI Group, Inc. dated July 1, 2011. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.90** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.91** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Sanjay Madhu and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.92** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between George Apostolou and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.93** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Harish Patel and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. |
56
10.94** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Gregory Politis and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.95** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Anthony Saravanos and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.96** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Martin Traber and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.97** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Wayne Burks and HCI Group, Inc. dated November 12, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.98** | Amendment dated March 2, 2016 to Restricted Stock Award Contract between Jim Macchiarola and HCI Group, Inc. dated November 12, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
31.1 | Certification of the Chief Executive Officer | |
31.2 | Certification of the Chief Financial Officer | |
32.1 | Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C.ss.1350 | |
32.2 | Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C.ss.1350 | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Definition Linkbase. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. |
** | Management contract or compensatory plan. |
57
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, who has signed this report on behalf of the Company.
HCI GROUP, INC. | ||||||
May 4, 2016 | By: | /s/ Paresh Patel | ||||
Paresh Patel | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
May 4, 2016 | By: | /s/ Richard R. Allen | ||||
Richard R. Allen | ||||||
Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
58