SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of March 2019
KOREA ELECTRIC POWER CORPORATION
(Translation of registrants name into English)
55 Jeollyeok-ro, Naju-si, Jeollanam-do, 58217, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
On March 11, 2019, Korea Electric Power Corporation filed its audit report for the fiscal year 2018 prepared in accordance with Korean International Financial Reporting Standards (K-IFRS) as attached. The financial statements in such report have not been approved by the shareholders of Korean Electric Power Corporation and remain subject to change.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: /s/ Kim, Kab-soon |
Name: Kim, Kab-soon |
Title: Vice President |
Date: March 11, 2019
KOREA ELECTRIC POWER CORPORATION
AND SUBSIDIARIES
Consolidated Financial Statements
December 31, 2018
(With Independent Auditors Report Thereon)
Page | ||||
1 | ||||
5 | ||||
7 | ||||
9 | ||||
11 | ||||
13 |
Based on a report originally issued in Korean
To the Shareholders and Board of Directors of
Korea Electric Power Corporation:
Opinion
We have audited the consolidated statement of financial statements of Korea Electric Power Corporation and its subsidiaries (the Company), which comprise the consolidated statements of financial position as of December 31, 2018 and 2017, the consolidated statements of comprehensive income (loss), changes in equity and cash flows for the years then ended, and notes, comprising significant accounting policies and other explanatory information.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2018 and 2017, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with Korean International Financial Reporting Standards (K-IFRS).
Basis for Opinion
We conducted our audits in accordance with Korean Standards on Auditing (KSAs). Our responsibilities under those standards are further described in the Auditors Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements as of and for the year ended December 31, 2018. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
(1) Assessment of impairment of property, plant and equipment (PP&E) in electricity transmission and distribution business
As discussed in note 3.(18) to the consolidated financial statements, at each reporting date, the Company assesses if any indicator of impairment for its PP&E exists. If there is an impairment indicator for a cash-generating unit (CGU), the Company compares recoverable amount of the CGU with its carrying value to determine if the PP&E which are allocated to the respective CGU are impaired.
The Company is comprised of a number of cash-generating units (CGUs). In view of the significant difference between the Companys market capitalization and its consolidated net assets carrying amount, management considered that an indicator of impairment of the Companys PP&E existed as of December 31, 2018, which is attributed to the CGU of electricity transmission and distribution business.
Management performed impairment assessment of the Companys PP&E allocated to its electricity transmission and distribution CGU by comparing the carrying amount of the CGU with its value-in-use (VIU) determined based on discounted cash flow forecasts. Preparing the VIU estimation requires management to exercise significant judgment, particularly in relation to estimating future sales volumes, unit sales price, cost of power purchase, and discount rate. We have identified assessment of impairment of PP&E in the electricity transmission and distribution business as a key audit matter because the carrying value of these assets are significant to the consolidated financial statements and also because estimation using a discounted cash flow forecast is complex and involves the exercise of significant management judgment in estimating the variable inputs, which can be inherently uncertain and could be subject to management bias.
1
The primary audit procedures we performed to address this key audit matter included:
| Testing certain internal controls relating to the Companys assessment of impairment of PP&E. |
| Assessing managements identification of CGU and the allocation of assets to each CGU with reference to our understanding of the Companys business and the requirements of the prevailing accounting standards. |
| Comparing the forecasts included in discounted cash flow forecasts prepared in prior year with the current years performance to assess the Groups ability to accurately forecast. |
| Engaging our internal valuation specialists to assist us in assessing the discount rate applied by management by comparison with our recalculated rate using market data. |
| Obtaining the Companys business plan and external data for major unobservable inputs such as future sales volumes, unit sales price and cost of power purchase, used in estimating VIU, and examine whether there were any indicators of management bias. |
| Obtaining from the Company sensitivity analyses on the discount rate applied to the discounted cash flow forecasts and assessing the impact of changes in the key assumptions to the conclusions reached in the impairment assessments and whether there were any indicators of management bias. |
(2) Recognition of construction contract revenue
As discussed in note 3.(7) and note 23 to the consolidated financial statements, the Company derives revenue from construction of UAE nuclear power plant business for which the related performance obligation is satisfied over time and revenue is measured based on percentage of completion. In relation to the construction service revenue for the UAE project, we have performed audit procedures over application of input method, estimation of total contract costs, assessment of percentage-of-completion, recoverability of due from customers for contract work and accounting for the variation of construction contract.
The following summarizes the considerations we had in identifying recognition of construction contract revenue as a key audit matter, and the primary audit procedures we performed to address the key audit matter.
(a) Uncertainty of estimated total contract costs
Construction contracts are generally performed over a long term, and the total contract costs are estimated based on estimated future amounts such as material
costs, labor costs, outsourcing costs and others which are expected to be incurred during construction period. The actual total contract costs can vary from the Companys original estimates because of changes in condition. Total estimated
contract costs changed by 817,393 million during the year ended December 31, 2018 as described in note 23.(5) to the consolidated financial statements. Considering the high degree of uncertainty on total
contract costs and its significant impact on revenue recognized during 2018, we have identified the changes in estimation of total contract costs as a key audit matter. W
The primary audit procedures we performed to address this included:
| Testing certain internal controls relating to the Companys process of estimation of total contract cost. |
| Inquiring and inspecting relevant documents regarding the variation on significant and main components of total contract costs. |
(b) Accounting for the variation of construction contract
As described in note 23.(5) to the consolidated financial statements, variation of construction contracts occurred during the year ended December 31, 2018 and had significant impact on profits or loss of the construction contract. Therefore, we have identified the accounting for the variation of construction contract as a key audit matter.
The primary audit procedures we performed to address this included:
| Testing certain internal controls relating to the process of changes in construction contracts. |
| Inspecting documents supporting the changes in contract for selected samples. In addition, we also assessed on a sample basis whether additional contract costs according to changes in construction work were reflected in the estimated total contract costs by inspecting supporting documents. |
| Assessing whether the disclosure of changes in construction contract are made appropriately in the notes to the consolidated financial statements in accordance with K-IFRS. |
2
Other Matter
The procedures and practices utilized in the Republic of Korea to audit such consolidated financial statements may differ from those generally accepted and applied in other countries.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with K-IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Companys ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Companys financial reporting process.
Auditors Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
| Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. |
| Evaluate the appropriateness of accounting policies used in the preparation of the consolidated financial statements and the reasonableness of accounting estimates and related disclosures made by management. |
| Conclude on the appropriateness of managements use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Companys ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors report. However, future events or conditions may cause the Company to cease to continue as a going concern. |
| Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
| Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. |
3
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditors report is Ju Han Lee.
KPMG Samjong Accounting Corp.
Seoul, Korea
March 11, 2019
This report is effective as of March 11, 2019, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.
|
4
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position
As of December 31, 2018 and 2017
In millions of won | Note | 2018 | 2017 | |||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
5,6,7,48 | 2,369,739 | ||||||||||
Current financial assets, net |
5,9,12,13,14,15,48 | 2,359,895 | 1,958,357 | |||||||||
Trade and other receivables, net |
5,8,17,23,48,49,50 | 7,793,592 | 7,928,972 | |||||||||
Inventories, net |
16 | 7,188,253 | 6,002,086 | |||||||||
Income tax refund receivables |
44 | 143,214 | 100,590 | |||||||||
Current non-financial assets |
18 | 878,888 | 753,992 | |||||||||
Assets held-for-sale |
45 | 22,881 | 27,971 | |||||||||
|
|
|
|
|||||||||
Total current assets |
19,745,068 | 19,141,707 | ||||||||||
|
|
|
|
|||||||||
Non-current assets |
||||||||||||
Non-current financial assets, net |
5,6,9,10,11,12,13,14,15,48 | 2,113,613 | 2,038,913 | |||||||||
Non-current trade and other receivables, net |
5,8,17,48,49,50 | 1,819,845 | 1,754,797 | |||||||||
Property, plant and equipment, net |
21,30,52 | 152,743,194 | 150,882,414 | |||||||||
Investment properties, net |
22,30 | 159,559 | 284,714 | |||||||||
Goodwill |
19 | 2,582 | 2,582 | |||||||||
Intangible assets other than goodwill, net |
24,30,49 | 1,225,942 | 1,187,121 | |||||||||
Investments in associates |
4,20 | 4,064,820 | 3,837,421 | |||||||||
Investments in joint ventures |
4,20 | 1,813,525 | 1,493,275 | |||||||||
Deferred tax assets |
44 | 1,233,761 | 919,153 | |||||||||
Non-current non-financial assets |
18 | 327,152 | 246,818 | |||||||||
|
|
|
|
|||||||||
Total non-current assets |
165,503,993 | 162,647,208 | ||||||||||
|
|
|
|
|||||||||
Total Assets |
4 | 181,788,915 | ||||||||||
|
|
|
|
(Continued)
5
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position, Continued
As of December 31, 2018 and 2017
In millions of won | Note | 2018 | 2017 | |||||||||
Liabilities |
||||||||||||
Current liabilities |
||||||||||||
Trade and other payables, net |
5,25,27,48,50 | 5,999,521 | ||||||||||
Current financial liabilities, net |
5,14,26,48,50 | 7,981,879 | 9,194,552 | |||||||||
Income tax payables |
44 | 285,420 | 508,402 | |||||||||
Current non-financial liabilities |
23,31,32 | 5,574,041 | 5,584,308 | |||||||||
Current provisions |
29,48 | 1,594,798 | 2,137,498 | |||||||||
|
|
|
|
|||||||||
Total current liabilities |
21,841,533 | 23,424,281 | ||||||||||
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||
Non-current trade and other payables, net |
5,25,27,48,50 | 2,941,696 | 3,223,480 | |||||||||
Non-current financial liabilities, net |
5,14,26,48,50 | 53,364,911 | 45,980,899 | |||||||||
Non-current non-financial liabilities |
31,32 | 8,160,033 | 8,072,434 | |||||||||
Employee benefits liabilities, net |
28,48 | 1,645,069 | 1,483,069 | |||||||||
Deferred tax liabilities |
44 | 9,617,309 | 10,415,397 | |||||||||
Non-current provisions |
29,48 | 16,585,748 | 16,224,714 | |||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
92,314,766 | 85,399,993 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities |
4 | 108,824,274 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Contributed capital |
1,33,48 | |||||||||||
Share capital |
3,209,820 | |||||||||||
Share premium |
843,758 | 843,758 | ||||||||||
|
|
|
|
|||||||||
4,053,578 | 4,053,578 | |||||||||||
Retained earnings |
34 | |||||||||||
Legal reserves |
1,604,910 | 1,604,910 | ||||||||||
Voluntary reserves |
35,906,267 | 34,833,844 | ||||||||||
Unappropriated retained earnings |
14,007,942 | 16,931,804 | ||||||||||
|
|
|
|
|||||||||
51,519,119 | 53,370,558 | |||||||||||
|
|
|
|
|||||||||
Other components of equity |
37 | |||||||||||
Other capital surplus |
1,234,825 | 1,233,793 | ||||||||||
Accumulated other comprehensive loss |
(358,570 | ) | (271,457 | ) | ||||||||
Other equity |
13,294,973 | 13,294,973 | ||||||||||
|
|
|
|
|||||||||
14,171,228 | 14,257,309 | |||||||||||
|
|
|
|
|||||||||
Equity attributable to owners of the controlling company |
69,743,925 | 71,681,445 | ||||||||||
Non-controlling interests |
19,36 | 1,348,837 | 1,283,196 | |||||||||
|
|
|
|
|||||||||
Total Equity |
72,964,641 | |||||||||||
|
|
|
|
|||||||||
Total Liabilities and Equity |
181,788,915 | |||||||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
6
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
For the years ended December 31, 2018 and 2017
In millions of won, except per share information | Note | 2018 | 2017 | |||||||||
Sales |
4,38,48,50 | |||||||||||
Sales of goods |
55,772,548 | |||||||||||
Sales of services |
392,867 | 351,157 | ||||||||||
Sales of construction services |
23 | 1,742,391 | 3,212,184 | |||||||||
Revenue related to transfer of assets from customers |
594,548 | 478,973 | ||||||||||
|
|
|
|
|||||||||
60,627,610 | 59,814,862 | |||||||||||
|
|
|
|
|||||||||
Cost of sales |
16,28,46,50 | |||||||||||
Cost of sales of goods |
(55,976,628 | ) | (48,454,036 | ) | ||||||||
Cost of sales of services |
(592,224 | ) | (597,423 | ) | ||||||||
Cost of sales of construction services |
(1,638,869 | ) | (3,047,396 | ) | ||||||||
|
|
|
|
|||||||||
(58,207,721 | ) | (52,098,855 | ) | |||||||||
|
|
|
|
|||||||||
Gross profit |
2,419,889 | 7,716,007 | ||||||||||
Selling and administrative expenses |
28,39,46,50 | (2,627,890 | ) | (2,762,855 | ) | |||||||
|
|
|
|
|||||||||
Operating profit (loss) |
4 | (208,001 | ) | 4,953,152 | ||||||||
Other non-operating income |
40 | 375,346 | 390,145 | |||||||||
Other non-operating expense |
40 | (231,330 | ) | (180,055 | ) | |||||||
Other gains (losses), net |
41 | (621,124 | ) | 156,627 | ||||||||
Finance income |
5,14,42 | 796,870 | 1,530,618 | |||||||||
Finance expenses |
5,14,43 | (2,470,743 | ) | (3,127,952 | ) | |||||||
Profit (loss) related to associates, joint ventures and subsidiaries |
4,20 | |||||||||||
Share in profit of associates and joint ventures |
473,269 | 241,537 | ||||||||||
Gain on disposal of investments in associates and joint ventures |
5,079 | 609 | ||||||||||
Gain on disposal of investments in subsidiaries |
73 | | ||||||||||
Share in loss of associates and joint ventures |
(110,168 | ) | (323,225 | ) | ||||||||
Loss on disposal of investments in associates and joint ventures |
(2,183 | ) | | |||||||||
Impairment loss on investments in associates and joint ventures |
20 | (7,907 | ) | (27,238 | ) | |||||||
|
|
|
|
|||||||||
358,163 | (108,317 | ) | ||||||||||
|
|
|
|
|||||||||
Profit (loss) before income tax |
(2,000,819 | ) | 3,614,218 | |||||||||
Income tax benefit (expense) |
44 | 826,321 | (2,172,824 | ) | ||||||||
|
|
|
|
|||||||||
Profit (loss) for the period |
1,441,394 |
(Continued)
7
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss), Continued
For the years ended December 31, 2018 and 2017
In millions of won, except per share information | Note | 2018 | 2017 | |||||||||
Other comprehensive income (loss) |
5,14,28,34,37 | |||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||
Remeasurement of defined benefit liability, net of tax |
28,34 | 170,337 | ||||||||||
Share in other comprehensive income (loss) of associates and joint ventures, net of tax |
34 | (1,153 | ) | 10,067 | ||||||||
Net change in fair value of equity investments at fair value through other comprehensive income (loss) |
37 | (34,185 | ) | | ||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||
Net change in the unrealized fair value of available-for-sale financial assets, net of tax |
37 | | (7,098 | ) | ||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
5,14,37 | 211 | 20,868 | |||||||||
Foreign currency translation of foreign operations, net of tax |
37 | (20,717 | ) | (134,196 | ) | |||||||
Share in other comprehensive income (loss) of associates and joint ventures, net of tax |
37 | 57,088 | (154,694 | ) | ||||||||
|
|
|
|
|||||||||
Other comprehensive loss, net of tax |
(106,925 | ) | (94,716 | ) | ||||||||
|
|
|
|
|||||||||
Total comprehensive income (loss) for the period |
1,346,678 | |||||||||||
|
|
|
|
|||||||||
Profit (loss) attributable to: |
||||||||||||
Owners of the controlling company |
47 | 1,298,720 | ||||||||||
Non-controlling interests |
140,069 | 142,674 | ||||||||||
|
|
|
|
|||||||||
1,441,394 | ||||||||||||
|
|
|
|
|||||||||
Total comprehensive income (loss) attributable to: |
||||||||||||
Owners of the controlling company |
1,230,194 | |||||||||||
Non-controlling interests |
145,054 | 116,484 | ||||||||||
|
|
|
|
|||||||||
1,346,678 | ||||||||||||
|
|
|
|
|||||||||
Earnings (loss) per share (in won) |
47 | |||||||||||
Basic and diluted earnings (loss) per share |
2,023 |
See accompanying notes to the consolidated financial statements.
8
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the years ended December 31, 2018 and 2017
In millions of won | Equity attributable to owners of the controlling company | Non- controlling interests |
||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal | Total equity |
||||||||||||||||||||
Balance at January 1, 2017 |
53,173,871 | 14,496,244 | 71,723,693 | 1,326,852 | 73,050,545 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit for the period |
| 1,298,720 | | 1,298,720 | 142,674 | 1,441,394 | ||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurement of defined benefit liability, net of tax |
| 158,991 | | 158,991 | 11,346 | 170,337 | ||||||||||||||||||
Share in other comprehensive income of associates and joint ventures, net of tax |
| 10,065 | | 10,065 | 2 | 10,067 | ||||||||||||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net change in the unrealized fair value of available-for-sale financial assets, net of tax |
| | (7,102 | ) | (7,102 | ) | 4 | (7,098 | ) | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | 19,614 | 19,614 | 1,254 | 20,868 | ||||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | (95,103 | ) | (95,103 | ) | (39,093 | ) | (134,196 | ) | ||||||||||||||
Share in other comprehensive income (loss) of associates and joint ventures, net of tax |
| | (154,991 | ) | (154,991 | ) | 297 | (154,694 | ) | |||||||||||||||
Transactions with owners of the Company, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
| (1,271,089 | ) | | (1,271,089 | ) | (70,252 | ) | (1,341,341 | ) | ||||||||||||||
Issuance of shares of capital by subsidiaries and others |
| | (1,378 | ) | (1,378 | ) | 18,381 | 17,003 | ||||||||||||||||
Changes in consolidation scope |
| | | | 7,337 | 7,337 | ||||||||||||||||||
Dividends paid (hybrid securities) |
| | | | (15,856 | ) | (15,856 | ) | ||||||||||||||||
Repayment of hybrid securities |
| | | | (99,750 | ) | (99,750 | ) | ||||||||||||||||
Others |
| | 25 | 25 | | 25 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2017 |
53,370,558 | 14,257,309 | 71,681,445 | 1,283,196 | 72,964,641 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
9
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity, Continued
For the years ended December 31, 2018 and 2017
In millions of won | Equity attributable to owners of the controlling company | Non- controlling interests |
||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal | Total equity |
||||||||||||||||||||
Balance at January 1, 2018 |
53,370,558 | 14,257,309 | 71,681,445 | 1,283,196 | 72,964,641 | |||||||||||||||||||
Effect of change in accounting policy |
| 71,928 | (76,851 | ) | (4,923 | ) | | (4,923 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted balance at January 1, 2018 |
4,053,578 | 53,442,486 | 14,180,458 | 71,676,522 | 1,283,196 | 72,959,718 | ||||||||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit (loss) for the period |
| (1,314,567 | ) | | (1,314,567 | ) | 140,069 | (1,174,498 | ) | |||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurement of defined benefit liability, net of tax |
| (100,495 | ) | | (100,495 | ) | (7,674 | ) | (108,169 | ) | ||||||||||||||
Share in other comprehensive income of associates and joint ventures, net of tax |
| (1,153 | ) | | (1,153 | ) | | (1,153 | ) | |||||||||||||||
Net change in fair value of equity investments at fair value through other comprehensive income |
| | (34,125 | ) | (34,125 | ) | (60 | ) | (34,185 | ) | ||||||||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | (1,140 | ) | (1,140 | ) | 1,351 | 211 | ||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | (32,086 | ) | (32,086 | ) | 11,369 | (20,717 | ) | |||||||||||||||
Share in other comprehensive income (loss) of associates and joint ventures, net of tax |
| | 57,089 | 57,089 | (1 | ) | 57,088 | |||||||||||||||||
Transactions with owners of the Company, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
| (507,152 | ) | | (507,152 | ) | (92,741 | ) | (599,893 | ) | ||||||||||||||
Issuance of shares of capital by subsidiaries and others |
| | 1,032 | 1,032 | 17,183 | 18,215 | ||||||||||||||||||
Changes in consolidation scope |
| | | | 9,530 | 9,530 | ||||||||||||||||||
Dividends paid (hybrid bond) |
| | | | (13,385 | ) | (13,385 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2018 |
51,519,119 | 14,171,228 | 69,743,925 | 1,348,837 | 71,092,762 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
10
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2018 and 2017
In millions of won | 2018 | 2017 | ||||||
Cash flows from operating activities |
||||||||
Profit (loss) for the period |
1,441,394 | |||||||
|
|
|
|
|||||
Adjustments for: |
||||||||
Income tax expense (benefit) |
(826,321 | ) | 2,172,824 | |||||
Depreciation |
9,905,856 | 9,660,039 | ||||||
Amortization |
118,938 | 113,672 | ||||||
Employee benefit expense |
360,575 | 391,360 | ||||||
Bad debt expense |
57,468 | 126,326 | ||||||
Interest expense |
1,868,458 | 1,789,552 | ||||||
Loss on sale of financial assets |
1 | 2,343 | ||||||
Loss on disposal of property, plant and equipment |
60,704 | 70,514 | ||||||
Loss on abandonment of property, plant, and equipment |
481,176 | 424,091 | ||||||
Loss on impairment of property, plant, and equipment |
710,162 | 51,067 | ||||||
Loss on impairment of intangible assets |
8,112 | 20 | ||||||
Loss on disposal of intangible assets |
43 | 183 | ||||||
Increase to provisions |
1,056,994 | 1,690,120 | ||||||
Loss (gain) on foreign currency translation, net |
243,378 | (902,878 | ) | |||||
Gain on valuation of financial assets at fair value through profit or loss |
(8,495 | ) | | |||||
Loss on valuation of financial assets at fair value through profit or loss |
6,616 | | ||||||
Valuation and transaction loss (gain) on derivative instruments, net |
(300,500 | ) | 1,043,628 | |||||
Share in loss (income) of associates and joint ventures, net |
(363,101 | ) | 81,688 | |||||
Gain on sale of financial assets |
(1,838 | ) | (1,130 | ) | ||||
Gain on disposal of property, plant and equipment |
(98,077 | ) | (48,316 | ) | ||||
Gain on disposal of intangible assets |
(12 | ) | (564 | ) | ||||
Gain on disposal of associates and joint ventures |
(5,079 | ) | (609 | ) | ||||
Loss on disposal of associates and joint ventures |
2,183 | | ||||||
Impairment loss on associates and joint ventures |
7,907 | 27,238 | ||||||
Gain on disposal of subsidiaries |
(72 | ) | | |||||
Interest income |
(223,767 | ) | (206,143 | ) | ||||
Dividend income |
(12,777 | ) | (11,477 | ) | ||||
Impairment loss on available-for-sale securities |
| 2,713 | ||||||
Others, net |
81,317 | 16,679 | ||||||
|
|
|
|
|||||
13,129,849 | 16,492,940 | |||||||
|
|
|
|
|||||
Changes in: |
||||||||
Trade receivables |
246,755 | (218,328 | ) | |||||
Non-trade receivables |
154,580 | (31,807 | ) | |||||
Accrued income |
(484,718 | ) | 577,838 | |||||
Other receivables |
(61,961 | ) | (1,271 | ) | ||||
Other current assets |
(148,509 | ) | 37,576 | |||||
Inventories |
(1,771,550 | ) | (1,373,438 | ) | ||||
Other non-current assets |
(54,148 | ) | (46,079 | ) | ||||
Trade payables |
478,744 | 342,126 | ||||||
Non-trade payables |
(292,912 | ) | (214,704 | ) | ||||
Accrued expenses |
(361,204 | ) | (715,305 | ) | ||||
Other payables |
| 292 | ||||||
Other current liabilities |
250,112 | (126,323 | ) | |||||
Other non-current liabilities |
287,488 | 763,958 | ||||||
Investments in associates and joint ventures (dividends received) |
175,175 | 106,983 | ||||||
Provisions |
(1,132,969 | ) | (1,390,606 | ) | ||||
Payments of employee benefit obligations |
(89,253 | ) | (69,489 | ) | ||||
Plan assets |
(330,064 | ) | (325,080 | ) | ||||
|
|
|
|
|||||
(2,683,657 | ) | |||||||
|
|
|
|
(Continued)
11
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows, Continued
For the years ended December 31, 2018 and 2017
In millions of won | 2018 | 2017 | ||||||
Cash generated from operating activities |
15,250,677 | |||||||
Dividends received (financial assets at fair value through other comprehensive income) |
11,182 | 10,590 | ||||||
Interest paid |
(1,895,898 | ) | (1,886,303 | ) | ||||
Interest received |
194,221 | 173,226 | ||||||
Income taxes paid |
(450,290 | ) | (2,298,296 | ) | ||||
|
|
|
|
|||||
Net cash from operating activities |
6,680,132 | 11,249,894 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Proceeds from disposals of associates and joint ventures |
1,617 | 10,542 | ||||||
Acquisition of associates and joint ventures |
(319,425 | ) | (206,753 | ) | ||||
Proceeds from disposals of property, plant and equipment |
234,138 | 85,801 | ||||||
Acquisition of property, plant and equipment |
(12,266,870 | ) | (12,535,958 | ) | ||||
Proceeds from disposals of intangible assets |
13 | 1,072 | ||||||
Acquisition of intangible assets |
(110,587 | ) | (143,887 | ) | ||||
Proceeds from disposals of financial assets |
2,419,259 | 5,296,680 | ||||||
Acquisition of financial assets |
(2,841,651 | ) | (4,786,717 | ) | ||||
Increase in loans |
(188,675 | ) | (218,698 | ) | ||||
Collection of loans |
100,010 | 120,967 | ||||||
Increase in deposits |
(299,564 | ) | (397,078 | ) | ||||
Decrease in deposits |
259,930 | 110,383 | ||||||
Proceeds from disposals of assets held-for-sale |
18,716 | | ||||||
Receipt of government grants |
30,416 | 55,533 | ||||||
Net cash inflow from changes in consolidation scope |
2,141 | | ||||||
Other cash inflow (outflow) from investing activities, net |
(53,769 | ) | 1,414 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(13,014,301 | ) | (12,606,699 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from (repayment of) short-term borrowings, net |
(183,660 | ) | 370,328 | |||||
Proceeds from long-term borrowings and debt securities |
14,251,586 | 10,098,067 | ||||||
Repayment of long-term borrowings and debt securities |
(8,095,590 | ) | (8,198,882 | ) | ||||
Payment of finance lease liabilities |
(134,454 | ) | (122,919 | ) | ||||
Settlement of derivative instruments, net |
60,907 | 33,434 | ||||||
Change in non-controlling interest |
20,113 | 23,582 | ||||||
Repayment of hybrid bond |
| (99,750 | ) | |||||
Dividends paid (hybrid bond) |
(17,658 | ) | (15,856 | ) | ||||
Dividends paid |
(599,391 | ) | (1,340,387 | ) | ||||
Other cash outflow from financing activities, net |
(175 | ) | (2,023 | ) | ||||
|
|
|
|
|||||
Net cash from financing activities |
5,301,678 | 745,594 | ||||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents before effect of exchange rate fluctuations |
(1,032,491 | ) | (611,211 | ) | ||||
Effect of exchange rate fluctuations on cash held |
21,097 | (70,403 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(1,011,394 | ) | (681,614 | ) | ||||
Cash and cash equivalents at January 1 |
2,369,739 | 3,051,353 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at December 31 |
2,369,739 | |||||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
12
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
December 31, 2018
1. | Reporting Entity (Description of the controlling company) |
Korea Electric Power Corporation (KEPCO), the controlling company as defined in Korean International Financial Reporting Standards (K-IFRS) 1110 Consolidated Financial Statements, was incorporated on January 1, 1982 in accordance with the Korea Electric Power Corporation Act (the KEPCO Act) to engage in the generation, transmission and distribution of electricity and development of electric power resources in the Republic of Korea. KEPCO also provides power plant construction services. KEPCOs stock was listed on the Korea Stock Exchange on August 10, 1989 and KEPCO listed its Depository Receipts (DR) on the New York Stock Exchange on October 27, 1994. KEPCOs head office is located in Naju, Jeollanam-do.
As of December 31, 2018, KEPCOs share capital amounts to 3,209,820 million and KEPCOs
shareholders are as follows: W
Number of shares | Percentage of ownership |
|||||||
Government of the Republic of Korea |
116,841,794 | 18.20 | % | |||||
Korea Development Bank |
211,235,264 | 32.90 | % | |||||
Other (*) |
313,887,019 | 48.90 | % | |||||
|
|
|
|
|||||
641,964,077 | 100.00 | % | ||||||
|
|
|
|
(*) | The number of shares held by foreign shareholders are 173,769,250 shares (27.07%) as of December 31, 2018. |
In accordance with the Restructuring Plan enacted on January 21, 1999 by the Ministry of Trade, Industry and Energy, KEPCO spun off its power generation divisions on April 2, 2001, resulting in the establishment of six power generation subsidiaries.
2. | Basis of Preparation |
The consolidated financial statements of Korea Electric Power Corporation and its subsidiaries (the Company) were authorized for issuance by the Board of Directors on February 22, 2019, which will be submitted for approval at the shareholders meeting held on March 22, 2019.
(1) | Statement of compliance |
These consolidated financial statements have been prepared in accordance with K-IFRS, as prescribed in the Act on External Audits of Corporations in the Republic of Korea.
(2) | Basis of measurement |
These consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statements of financial position:
| financial assets at fair value through profit or loss |
| financial assets at fair value through other comprehensive income |
| derivative financial instruments are measured at fair value |
| liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets |
(3) | Functional and presentation currency |
These consolidated financial statements are presented in Korean won (Won), which is KEPCOs functional currency and the currency of the primary economic environment in which the Company operates.
13
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
2. | Basis of Preparation, Continued |
(4) | Use of estimates and judgments |
The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
The followings are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
(i) | Useful lives of property, plant and equipment, and estimations on provision for decommissioning costs |
The Company reviews the estimated useful lives of property, plant and equipment at the end of each annual reporting period. Managements assumptions could affect the determination of estimated economic useful lives.
The Company records the fair value of estimated decommissioning costs as a liability in the period in which the Company incurs a legal obligation associated with the retirement of long-lived assets that result from acquisition, construction, development and/or normal use of the assets. The Company is required to record a liability for the dismantling (demolition) of nuclear power plants and disposal of spent fuel and low and intermediate radioactive wastes. The measurement of such liability is subject to change based on change in estimated cash flow, inflation rate and discount rate, and over time.
(ii) | Deferred tax |
The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities of each consolidated taxpaying entity. However, the amount of deferred tax assets may be different if the Company does not realize estimated future taxable income during the carryforward periods.
(iii) | Valuations of financial instruments at fair values |
The Companys accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities. The Company has an established control framework with respect to the measurement of fair values. The valuation team regularly reviews significant unobservable inputs and valuation adjustments.
If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of K-IFRS including the level in the fair value hierarchy in which such valuation techniques should be classified.
When measuring the fair value of an asset or a liability, the Company uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Company recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
(iv) | Defined employee benefit liabilities |
The Company offers its employees defined benefit plans. The cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. For actuarial valuations, certain inputs such as discount rates and future salary increases are estimated. Defined benefit plans contain significant uncertainties in estimations due to its long-term nature (refer to note 28).
14
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
2. | Basis of Preparation, Continued |
(4) | Use of estimates and judgments, continued |
(v) | Unbilled revenue |
Energy delivered but not metered nor billed is calculated at the reporting date and is estimated based on consumption statistics and selling
price estimates. Determination of the unbilled revenues at the end of the reporting period is sensitive to the estimated consumptions and prices based on statistics. Unbilled revenue recognized for the years ended December 31, 2018 and 2017 are
1,671,117 million and W1,672,385 million, respectively. W
(vi) | Construction contracts |
For each performance obligation satisfied over time, the Company recognizes revenue over time by measuring the progress towards complete satisfaction of that performance obligation. The Company applies a single method of measuring progress for each performance obligation satisfied over time and applies that method consistently to similar performance obligations and in similar circumstances. Revenue and costs are recognized based on the progress towards complete satisfaction of a performance obligation utilizing the cost-based input method at the end of the reporting period. In applying the cost-based input method, it is necessary to use estimates and assumptions related to the Companys efforts or inputs expected to be incurred in the future, costs incurred which are not related to the performance obligation, changes in the Companys efforts or inputs due to change of the performance obligation, etc. Total revenue is measured based on an agreed contract price; however, it may fluctuate due to the variation of performance obligations. The measurement of revenue is affected by various uncertainties resulting from unexpected future events.
(vii) | Early closure of Wolsong unit 1 nuclear power plant and changes in new nuclear power plant construction |
The 30-year of designed life of Wolsong unit 1 nuclear power plant of the Company had expired on November 20, 2012. On February 27, 2015, however, it was approved by the Nuclear Safety and Security Commission (NSSC) to continue its operation until November 20, 2022.
According to the Eighth Basic Plan for Electricity Supply and Demand announced by the Ministry of Trade, Industry and Energy in 2017, Wolsong unit 1 nuclear power plant is expected to go through a comprehensive evaluation for the feasibility of continuous operation including economic efficiency and acceptability of household and community in 2018 in order to decide whether to shut down early. On June 15, 2018, the board of directors of Korea Hydro & Nuclear Power Co., Ltd. (KHNP), a subsidiary of KEPCO, has decided to shut down the Wolsong unit 1 on the grounds that its deficit was increasing and its economic efficiency was low due to the unoptimistic utilization rate. In addition, KHNP has also decided to discontinue the construction of Cheonji unit 1 and 2 and Daejin unit 1 and 2 pursuant to the government policy. For this reason, the Company recognized impairment loss and other expenses as described in note 21, note 40 and note 53.
Among the new nuclear power plants under construction, Shin-Hanwool unit 3 and 4, for which approval for power generation business was previously obtained, are not included in the decision to suspend construction of the board of directors of KHNP. However, considering the decision to shut down Wolsong unit 1 and suspended construction of Cheonji unit 1 and 2 and Daejin unit 1 and 2, it is highly likely that the construction of Shin-Hanwool unit 3 and 4 will be suspended according to the governments policy. For this reason, the Company recognized impairment loss as described in note 21 and note 53, as the Company believes that there was a significant change in its operating environment during the year ended December 31, 2018.
The Korean government plans to refund to the Company for reasonable expenditures incurred in relation to the phase-out of nuclear power plants in accordance with the energy transformation policy established by Korean government. In doing so, after discussions with relevant government agencies and upon approval by the Congress, the Korean government is considering to use available resource including utilizing relevant fund to make the refund. Also, Korean government has stated that it plans to establish relevant legal basis of providing refund including utilizing available resource, if necessary.
15
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
2. | Basis of Preparation, Continued |
(5) | Changes in accounting policies |
The Company has initially applied K-IFRS 1109 Financial Instruments and K-IFRS 1115 Revenue from Contracts with Customers from January 1, 2018.
Due to the transition methods chosen by the Company in applying these standards, comparative information throughout these financial statements has not been restated to reflect the requirements of the new standards.
(i) | K-IFRS 1109 Financial Instruments |
K-IFRS 1109 sets out requirements for recognizing and measuring financial assets, financial liabilities and certain contracts to buy or sell non-financial items. This standard replaces existing guidance in K-IFRS 1039 Financial Instruments: Recognition and Measurement.
The Company has taken an exemption not to restate comparative information for prior periods upon adoption of K-IFRS 1109. Accordingly, the information presented for 2017 has not been restated and differences in the carrying amounts of financial instruments resulting from the adoption of K-IFRS 1109 are recognized in retained earnings at January 1, 2018.
Classification and measurement of financial assets and financial liabilities
K-IFRS 1109 contains three principal classification categories for financial assets: measured at amortized cost, FVOCI and FVTPL. The classification of financial assets under K-IFRS 1109 is generally based on the business model in which a financial assets is managed and its contractual cash flow characteristics. Under K-IFRS 1109, derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification.
The adoption of K-IFRS 1109 has not had a significant effect on the Companys accounting policies related to financial liabilities and derivative financial instruments (for derivatives that are used as hedging instruments).
The following table reconciles the carrying amounts of financial assets under K-IFRS 1039 to the carrying amounts under K-IFRS 1109 on transition to K-IFRS 1109 on January 1, 2018.
In millions of won | ||||||||||
Original classification under K-IFRS 1039 |
New classification under K-IFRS 1109 |
Original carrying amount under K-IFRS 1039 |
New carrying amount under K-IFRS 1109 |
|||||||
Financial assets at FVTPL |
FVTPL | 111,512 | ||||||||
Loans and receivables |
Amortized cost | 15,203,663 | 14,405,570 | |||||||
Loans and receivables |
FVTPL | | 791,324 | |||||||
Available-for-sale financial assets |
FVOCI | 699,833 | 471,903 | |||||||
Available-for-sale financial assets |
FVTPL | | 227,930 | |||||||
Held-to-maturity investments |
Amortized cost | 3,144 | 3,144 | |||||||
|
|
|
|
|||||||
Total financial assets (excluding derivative instruments) |
16,011,383 | |||||||||
|
|
|
|
16
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
2. | Basis of Preparation, Continued |
(5) | Changes in accounting policies, continued |
Impairment of financial assets
K-IFRS 1109 replaces the incurred loss model in K-IFRS 1039 with an expected credit loss (ECL) model. The new impairment model applies to financial assets measured at amortized cost and debt investments at FVOCI, but not to investments in equity instruments.
The Company has used an exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Differences in the carrying amounts of financial assets resulting from the adoption of K-IFRS 1109 are recognized in other components of equity and retained earnings as at January 1, 2018 as follows:
In millions of won | ||||||||||||||||
Type |
Equity attributable to owners of the controlling company |
Non- controlling interests |
Total equity |
|||||||||||||
Retained earnings |
Other components of equity |
|||||||||||||||
Reclassification of cumulative gain or loss of available-for-sale financial assets |
(76,851 | ) | | | ||||||||||||
Remeasurement of expected credit loss |
||||||||||||||||
- Trade and other receivables |
(6,769 | ) | | | (6,769 | ) | ||||||||||
- Income tax effect |
1,846 | | | 1,846 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(76,851 | ) | | (4,923 | ) | |||||||||||
|
|
|
|
|
|
|
|
The detailed accounting policies under K-IFRS 1109 are described in note 3.(21).
(ii) | K-IFRS 1115 Revenue from Contracts with Customers |
K-IFRS 1115 Revenue from Contracts with Customers replaced K-IFRS 1018 Revenue, K-IFRS 1011 Construction Contracts, K-IFRS 2031 Revenue-Barter Transactions Involving Advertising Services, K-IFRS 2113 Customer Loyalty Programs, K-IFRS 2115 Agreements for the Construction of Real Estate, K-IFRS 2118 Transfers of Assets from Customers.
Under K-IFRS 1115, revenue is recognized when a customer obtains control of the goods or services. Determining the timing of the transfer of control at a point in time or over time requires judgment.
The Company has retrospectively applied this standard and recognized the cumulative effect of the adoption of K-IFRS 1115 at the date of initial application (January 1, 2018) and has retrospectively applied K-IFRS 1115 to only those contracts that were not completed as of the date of initial application (January 1, 2018). Accordingly, the Company has not restated the comparative periods.
K-IFRS 1115 did not have a significant impact on the Companys consolidated financial statements at the date of initial application (January 1, 2018). For additional information about the Companys accounting policies relating to revenue recognition, see note 3.(7).
17
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
2. | Basis of Preparation, Continued |
(6) | Standards issued but not yet effective |
A number of new standards are effective for annual periods beginning after January 1, 2018 and earlier application is permitted; however, the Company has not early adopted the new or amended standards in preparing these consolidated financial statements.
(i) | K-IFRS 1116 Lease |
General information
K-IFRS 1116 replaces existing leases guidance, including K-IFRS 1017 Lease, K-IFRS 2104 Determining whether an Arrangement contains a Lease, K-IFRS 2015 Operating Leases Incentives and K-IFRS 2027 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.
The Company plans to apply K-IFRS 1116 retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application initially on January 1, 2019. Therefore, the cumulative effect of adopting K-IFRS 1116 will be recognized as an adjustment to the opening balance of retained earnings (or other component of equity, as appropriate) at January 1, 2019, with no restatement of comparative information.
For a contract that is, or contains, a lease, and the Company shall account for each lease component within the contract as a lease separately from non-lease components of the contract. A lessee recognizes a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are recognition exemptions for short-term leases and leases of low-value items. In addition, as a practical expedient, a lessee may elect, by class of underlying asset, not to separate non-lease components from lease components, and instead account for each lease component and any associated non-lease components as a single lease component.
Lessor accounting remains similar to the existing guidance K-IFRS 1017 Leases i.e. lessors continue to classify leases as finance or operating leases.
Identifying a lease
The Company assesses whether the contract is, or contains, a lease at inception of a contract and also shall identify whether the contract is, or contains, a lease at the date of initial application.
The definition of this new standard is mainly related to the control model. This standard classifies a lease contract and a service contract based on whether the identified asset is controlled by the customer. If the customer has all of the following rights, right-of-use is transferred to the customer.
| Right to obtain substantially all of the economic benefits from use of the identified asset |
| Right to direct the use of the identified asset |
The Company believes that the amendment of the definition of a lease will not have a significant impact on the scope of a contract that meets the definition of a lease.
Lessee accounting
The adoption of K-IFRS 1116 will change the accounting of operating leases, which was previously not included in the consolidated statements of financial position under K-IFRS 1017, and at the date of initial application of K-IFRS 1116, the Company shall account for all leases, except for short-term leases and leases of low-value items, as follows:
| recognizes the present value of the lease payments that are not paid at the date of initial recognition in the consolidated statements of financial position as right-of-use asset and lease liabilities |
| recognizes the depreciation charge for right-of-use asset and interest expense on the lease liability in the consolidated statements of comprehensive income |
| classifies cash payments for the principal portion (financial activities) and for the interest portion (operating activities) in the consolidated statements of cash flows |
18
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
2. | Basis of Preparation, Continued |
(6) | Standards issued but not yet effective, continued |
Lessor accounting
Under K-IFRS 1116, a lessor continues to classify each of its leases as either a finance leases or an operating leases. However, under K-IFRS 1116, a lessor shall disclose additional information such as the nature of the lessors leasing activities and how the lessor manages the risk associated with any rights it retains in underlying assets.
The Company has been analyzing the impact of the adoption of K-IFRS 1116 on its consolidated financial statements. However, it is practically difficult to provide reasonable estimates of the impact until the Company has completed such analysis.
19
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies |
The significant accounting policies applied by the Company in preparation of its consolidated financial statements are included below. Except as described in note 2.(5), the accounting policies applied by the Company in these consolidated financial statements are the same as those applied by the Company in its consolidated financial statements as of and for the year ended December 31, 2017.
(1) | Basis of consolidation |
The consolidated financial statements are the financial statements of a group in which the assets, liabilities, equity, income, expenses and cash flows of the parent and its subsidiaries are presented as those of a single economic entity. Subsidiaries are controlled by the Company. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Income and expense of a subsidiary acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those of the Company.
Transactions within the Company are eliminated during the consolidation.
Changes in the Companys ownership interests in a subsidiary that do not result in the Company losing control over the subsidiary are accounted for as equity transactions. The carrying amounts of the Companys interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.
When the Company loses control of a subsidiary, the income or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. When assets of the subsidiary are carried at revalued amounts or fair values and the related cumulative gain or loss has been recognized in other comprehensive income and accumulated in equity, the amounts previously recognized in other comprehensive income and accumulated in equity are accounted for as if the Company had directly disposed of the relevant assets (i.e. reclassified to income or loss or transferred directly to retained earnings). The fair value of any investment retained in the former subsidiary at the date when control is lost is recognized as the fair value on initial recognition for subsequent accounting under K-IFRS 1109 Financial Instruments or, when applicable, the cost on initial recognition of an investment in an associate or a jointly controlled entity.
(2) | Business combinations |
A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control.
The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Company, liabilities incurred by the Company to the former owners of the acquiree and the equity interests issued by the Company in exchange for control of the acquiree. Acquisition-related costs are generally recognized in income or loss as incurred.
20
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(2) | Business combinations, continued |
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value at the acquisition date, except that:
| deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognized and measured in accordance with K-IFRS 1012 Income Taxes and K-IFRS 1019 Employee Benefits, respectively; |
| assets (or disposal groups) that are classified as held for sale in accordance with K-IFRS 1105 Non-current Assets Held for Sale are measured in accordance with that standard. |
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirers previously held interest in the acquiree (if any), the excess is recognized immediately in income or loss as a bargain purchase gain.
Non-controlling interest that is present on acquisition day and entitles the holder to a proportionate share of the entitys net assets in an event of liquidation, may be initially measured either at fair value or at the non-controlling interests proportionate share of the recognized amounts of the acquirees identifiable net assets. The choice of measurement can be elected on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in other K-IFRSs.
When the consideration transferred by the Company in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not re-measured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or a liability is re-measured at subsequent reporting dates in accordance with K-IFRS 1109 Financial Instruments, or with K-IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or loss being recognized in income or loss.
When a business combination is achieved in stages, the Companys previously held equity interest in the acquiree is re-measured to fair value at the acquisition date (i.e. the date when the Company obtains control) and the resulting gain or loss, if any, is recognized in income or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are reclassified to income or loss where such treatment would be appropriate if that interest were disposed of.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date.
The assets and liabilities acquired under business combinations under common control are recognized at the carrying amounts recognized previously in the consolidated financial statements of the ultimate parent. The difference between consideration transferred and carrying amounts of net assets acquired is recognized as part of share premium.
21
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(3) | Investments in associates |
An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but does not control or joint control over those policies. If the Company holds 20% ~ 50% of the voting power of the investee, it is presumed that the Company has significant influence.
The results and assets and liabilities of associates are incorporated in these consolidated financial statements using the equity method of accounting. If the investment is classified as held for sale, in which case it is accounted for in accordance with K-IFRS 1105 Non-current Assets Held for Sale, any retained portion of an investment in associates that has not been classified as held for sale shall be accounted for using the equity method until disposal of the portion that is classified as held for sale takes place. After the disposal takes place, the Company shall account for any retained interest in associates in accordance with K-IFRS 1109 Financial Instruments unless the retained interest continues to be an associates, in which case the entity uses the equity method.
Under the equity method, an investment in an associate is initially recognized in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Companys share of the income or loss and other comprehensive income of the associate. When the Companys share of losses of an associate exceeds the Companys interest in that associate (which includes any long-term interests that, in substance, form part of the Companys net investment in the associate), the Company discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
Any excess of the cost of acquisition over the Companys share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Companys share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in income or loss.
Upon disposal of an associate that results in the Company losing significant influence over that associate, any retained investment is measured at fair value at that date and the fair value is regarded as its fair value on initial recognition as a financial asset in accordance with K-IFRS 1109. The difference between the previous carrying amount of the associate attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate.
In addition, the Company accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if that associate had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognized in other comprehensive income by that associate would be reclassified to income or loss on the disposal of the related assets or liabilities, the Company reclassifies the gain or loss from equity to income or loss (as a reclassification adjustment) when it loses significant influence over that associate.
The requirements of K-IFRS 1028 Investments in Associates and Joint Ventures are applied to determine whether it is necessary to recognize any impairment loss with respect to the Companys investment in an associate. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with K-IFRS 1036 Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount, any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized in accordance with K-IFRS 1036 to the extent that the recoverable amount of the investment subsequently increases.
When the Company transacts with its associate, incomes and losses resulting from the transactions with the associate are recognized in the Companys consolidated financial statements only to the extent of interests in the associate that are not related to the Company.
22
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(4) | Joint arrangements |
A joint arrangement is an arrangement of which two or more parties have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Joint arrangements are classified into two types - joint operations and joint ventures. A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement (i.e. joint operators) have rights to the assets, and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement (i.e. joint ventures) have rights to the net assets of the arrangement.
If the Company is a joint operator, the Company is to recognize and measure the assets and liabilities (and recognize the related revenues and expenses) in relation to its interest in the arrangement in accordance with relevant K-IFRSs applicable to the particular assets, liabilities, revenues and expenses. If the joint arrangement is a joint venture, the Company is to account for that investment using the equity method accounting in accordance with K-IFRS 1028 Investment in Associates and Joint Ventures (refer to note 3.(3)), except when the Company is applicable to the K-IFRS 1105 Non-current Assets Held for Sale.
(5) | Non-current assets held for sale |
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.
When the Company is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Company will retain a non-controlling interest in its former subsidiary after the sale.
Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.
(6) | Goodwill |
The Company measures goodwill which acquired in a business combination at the amount recognized at the date on which it obtains control of the acquiree (acquisition date) less any accumulated impairment losses. Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the business acquired.
The Company assesses at the end of each reporting period and whenever there is an indication that the asset may be impaired. An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss.
Any impairment identified at the CGU level will first reduce the carrying value of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Except for impairment losses in respect of goodwill which are never reversed, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the assets carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
23
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(7) | Revenue from Contracts with Customers |
The Company recognizes revenue by applying the five-step approach (Step 1: Identify the contract(s) with a customer, Step 2: Identify the performance obligations in the contract, Step 3: Determine the transaction price, Step 4: Allocate the transaction price to the performance obligations in the contract, Step 5: Recognize revenue when the entity satisfied a performance obligation). The Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, excluding amounts collected on behalf of third parties. Also, the Company recognizes revenue when the Company satisfies a performance obligation by transferring a promised good or service to a customer.
(i) | Identify the performance obligations in the contract |
The Company is engaged in the generation, transmission and distribution of electricity and development of electric power resources, and electricity sales revenue accounts for 93.8% of consolidated revenue for the year ended December 31, 2018.
Under K-IFRS 1115, supplying electricity is a series of distinct goods or services identified as a single performance obligation. The Company is also engaged in contracts with customers for transmission and distribution, provision of power generation byproducts, EPC business, O&M, etc. that are identified as different performance obligations for each contract.
(ii) | Variable consideration |
The Company may be subject to a variation of consideration paid by the customer due to the progressive electricity billing system, discounts on electricity bills for policy purposes, penalties and delinquent payment, etc. The Company estimates an amount of variable consideration by using the expected value method that the Company expects to better predict the amount of consideration to which it will be entitled, and includes in the transaction price some or all of an amount of variable consideration only to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
(iii) | Performance obligations satisfied over time |
The Company satisfies its performance obligations for contracts such as EPC business, O&M, etc. over time. The Company recognizes revenue based on the percentage-of-completion on a reasonable basis.
The Company recognizes revenue over time if one of the following criteria is met:
(a) | the customer simultaneously receives and consumes the benefits provided by the Companys performance as the entity performs; |
(b) | the Companys performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or |
(c) | the Companys performance does not create an asset with an alternative use to the entity and the entity has an enforceable right to payment for performance completed to date. |
24
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(8) | Leases |
The Company classifies and accounts for leases as either a finance or operating lease, depending on the terms. Leases where the Company assumes substantially all of the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.
(i) | The Company as lessor |
Amounts due from lessees under finance leases are recognized as receivables at the amount of the Companys net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Companys net investment outstanding in respect of the leases.
Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight-line basis over the lease term.
(ii) | The Company as lessee |
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Assets held under finance leases are initially recognized as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognized immediately in income or loss, unless they are directly attributable to qualifying assets, in which case they are capitalized in accordance with the Companys general policy on borrowing costs. Contingent rentals are recognized as expenses in the periods in which they are incurred.
Operating lease payments are recognized as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred.
In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability. The aggregate benefit of incentives is recognized as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
(iii) | Determining whether an arrangement contains a lease |
At inception of an arrangement, the Company determines whether the arrangement is or contains a lease.
At inception or on reassessment of an arrangement that contains a lease, the Company separates payments and other consideration required by the arrangement into those for the lease and those for other elements on the basis of their relative fair values. If the Company concludes for a finance lease that it is impracticable to separate the payments reliably, then an asset and a liability are recognized at an amount equal to the fair value of the underlying asset.
25
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(9) | Foreign currencies |
Transactions in foreign currencies are translated to the respective functional currencies of the Company entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated to the functional currency using the reporting dates exchange rate. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined.
Exchange differences are recognized in profit or loss in the period in which they arise except for:
| Exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings; |
| Exchange differences on transactions entered into in order to hedge certain foreign currency risks (refer to note 3.(23) Derivative financial instruments, including hedge accounting); and |
| Exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognized initially in other comprehensive income and reclassified from equity to income or loss on disposal or partial disposal of the net investment. |
For the purpose of presenting financial statements, the assets and liabilities of the Companys foreign operations are expressed in Korean won using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity.
When a foreign operation is disposed of, the relevant amount in the translation is transferred to profit or loss as part of the gain or loss on disposal.
(10) | Borrowing costs |
The Company capitalizes borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. Other borrowing costs are recognized in expense as incurred. A qualifying asset is an asset that requires a substantial period of time to get ready for its intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
All other borrowing costs are recognized in income or loss in the period in which they are incurred.
26
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(11) | Government grants |
Government grants are not recognized unless there is reasonable assurance that the Company will comply with the grants conditions and that the grant will be received.
Benefit from a government loan at a below-market interest rate is treated as a government grant, measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates.
(i) | If the Company received grants related to assets |
Government grants whose primary condition is that the Company purchase, construct or otherwise acquire long-term assets are deducted in calculating the carrying amount of the asset. The grant is recognized in profit or loss over the life of a depreciable asset as a reduced depreciation expense.
(ii) | If the Company received grants related to income |
Government grants which are intended to compensate the Company for expenses incurred are recognized as other income (government grants) in profit or loss over the periods in which the Company recognizes the related costs as expenses.
(12) | Employee benefits |
When an employee has rendered service to the Company during a period, the Company recognizes the contribution payable to a defined contribution plan in exchange for that service as a liability (accrued expense).
For defined benefit pension plans and other post-employment benefits, the net periodic pension expense is actuarially determined by Pension Actuarial System developed by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension liability. However, if there is not a deep market, market yields on government bonds are used.
Net defined benefit liabilitys measurement is composed of actuarial gains and losses, return on plan assets excluding net interest on net defined benefit liability, and any change in the effect of the asset ceiling, excluding net interest, which are immediately recognized in other comprehensive income. The actuarial gains or losses recognized in other comprehensive income which will not be reclassified into net profit or loss for later periods are immediately recognized in retained earnings. Past service cost will be recognized as expenses upon the earlier of the date of change or reduction to the plan, or the date of recognizing termination benefits.
The retirement benefit obligation recognized in the statement of financial position represents the present value of the defined benefit obligation as adjusted for unrecognized actuarial gains and losses and unrecognized past service cost, and as reduced by the fair value of plan assets. Any asset resulting from this calculation is limited to unrecognized actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.
27
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(13) | Income taxes |
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.
(i) | Current tax |
Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates enacted or substantively enacted at the end of the reporting period and any adjustment to tax payable in respect of previous years. The taxable profit is different from the accounting profit for the period since the taxable profit is calculated excluding the temporary differences, which will be taxable or deductible in determining taxable profit (tax loss) of future periods, and non-taxable or non-deductible items from the accounting profit.
Current tax assets and liabilities are offset only if, the Company:
(a) | has a legally enforceable right to set off the recognized amounts; and |
(b) | intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously. |
(ii) | Deferred tax |
Deferred tax is recognized, using the asset-liability method, in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. A deferred tax liability is recognized for all taxable temporary differences. A deferred tax asset is recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which they can be utilized. However, deferred tax is not recognized for the following temporary differences: taxable temporary differences arising on the initial recognition of goodwill, or the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting profit or loss nor taxable income.
The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax assets or deferred tax liabilities on investment properties measured at fair value, unless any contrary evidence exists, are measured using the assumption that the carrying amount of the property will be recovered entirely through sale.
The Company recognizes a deferred tax liability for all taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. The Company recognizes a deferred tax asset for all deductible temporary differences arising from investments in subsidiaries and associates, to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
The carrying amount of a deferred tax asset is reviewed at the end of each reporting period and reduces the carrying amount to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset only if there is a legally enforceable right to offset the related current tax liabilities and assets, and they relate to income taxes levied by the same tax authority and they intend to settle current tax liabilities and assets on a net basis.
(iii) | Current and deferred tax for the year |
Current and deferred tax are recognized in income or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.
28
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(14) | Property, plant and equipment |
Property, plant and equipment are initially measured at cost and after initial recognition, are carried at cost less accumulated depreciation and accumulated impairment losses. The cost of property, plant and equipment includes expenditures arising directly from the construction or acquisition of the asset, any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Subsequent costs are recognized in the carrying amount of property, plant and equipment at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Property, plant and equipment, except for land, are depreciated on a straight-line basis over estimated useful lives that appropriately reflect the pattern in which the assets future economic benefits are expected to be consumed. For loaded nuclear fuel related to long-term raw materials and spent nuclear fuels related to asset retirement costs, the Company uses the production method to measure and recognizes as expense the economic benefits of the assets.
The estimated useful lives of the Companys property, plant and equipment are as follows:
Useful lives (years) | ||
Buildings |
8 ~ 40 | |
Structures |
8 ~ 50 | |
Machinery |
2 ~ 32 | |
Vehicles |
3 ~ 8 | |
Loaded heavy water |
30 | |
Asset retirement costs |
18, 30, 40, 60 | |
Finance lease assets |
6 ~ 32 | |
Ships |
9 | |
Others |
4 ~ 15 |
A component that is significant compared to the total cost of property, plant and equipment is depreciated over its separate useful life.
Depreciation methods, residual values and useful lives of property, plant and equipment are reviewed at the
end of each reporting period and if change is deemed appropriate, it is treated as a change in accounting estimate. As a result of such annual review, useful lives of certain structures and machinery were changed during the year ended
December 31, 2018. Depreciation expenses decreased by 25,985 million for the year ended December 31, 2018. Depreciation expenses are expected to decrease by
W157,333 million and W170,471 million for the years ending December 31, 2019 and 2020, respectively, and to increase by
W353,789 million for the years after December 31, 2020. W
Property, plant and equipment are derecognized on disposal, or when no future economic benefits are expected from its use or disposal. Gains or losses arising from derecognition of a property, plant and equipment, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognized in income or loss when the asset is derecognized.
29
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018 | |
3. | Significant Accounting Policies, Continued |
(15) | Investment property |
Property held for the purpose of earning rentals or benefiting from capital appreciation is classified as investment property. Investment property is initially measured at its cost. Transaction costs are included in the initial measurement. Subsequently, investment property is carried at depreciated cost less any accumulated impairment losses.
Subsequent costs are recognized in the carrying amount of investment property at cost or, if appropriate, as separate items if it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing are recognized in profit or loss as incurred.
Investment property except for land, are depreciated on a straight-line basis over 8 ~ 40 years as estimated useful lives.
The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
An investment property is derecognized upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from the disposal. Any gain or loss arising on derecognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in income or loss in the period in which the property is derecognized.
(16) | Intangible assets |
(i) | Intangible assets acquired separately |
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses.
(ii) | Research and development |
Expenditure on research activities is recognized as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognized if, and only if, all of the following have been demonstrated:
| The technical feasibility of completing the intangible asset so that it will be available for use or sale; |
| The intention to complete the intangible asset and use or sell it; |
| The ability to use or sell the intangible asset; |
| How the intangible asset will generate probable future economic benefits; |
| The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and |
| The ability to measure reliably the expenditure attributable to the intangible asset during its development. |
The amount initially recognized for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. When the development expenditure does not meet the criteria listed above, an internally-generated intangible asset cannot be recognized and the expenditure is recognized in income or loss in the period in which it is incurred.
Internally-generated intangible assets are reported at cost less accumulated amortization and accumulated impairment losses.
30
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(16) | Intangible assets, continued |
The estimated useful lives and amortization methods of the Companys intangible assets are as follows:
Useful lives (years) | Amortization methods | |||
Usage rights for donated assets |
10 ~ 20 | Straight line | ||
Software |
4, 5 | Straight line | ||
Industrial rights |
5 ~ 10 | Straight line | ||
Development expenses |
5 | Straight line | ||
Leasehold rights |
10 | Straight line | ||
Others |
3 ~ 50 or indefinite | Straight line | ||
Mining right |
| Unit of production |
(iii) | Intangible assets acquired in a business combination |
Intangible assets that are acquired in a business combination are recognized separately from goodwill are initially recognized at their fair value at the acquisition date.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
(iv) | Derecognition of intangible assets |
An intangible asset is derecognized on disposal, or when no future economic benefits are expected from its use or disposal. Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in income or loss when the asset is derecognized.
(17) | Greenhouse gas emissions rights (allowances) and obligations |
In connection with Enforcement of Allocation and Trading of Greenhouse Gas Emissions Allowances, the Company applies the following accounting policies for greenhouse gas emissions rights and obligations.
(i) | Greenhouse gas emissions rights |
Greenhouse gas emissions rights consist of the allowances received free of charge from the government and the ones purchased. The cost of the greenhouse gas emissions rights includes expenditures arising directly from the acquisition and any other costs incurred during normal course of the acquisition.
Greenhouse gas emissions rights are held by the Company to fulfill the legal obligation and recorded as intangible assets. To the extent that the portion to be submitted to the government within one year from the end of reporting period, the greenhouse gas emissions rights are classified as current assets. Greenhouse gas emissions rights recorded as intangible assets are initially measured at cost and substantially remeasured at cost less accumulated impairment losses.
Greenhouse gas emissions rights are derecognized on submission to the government or when no future economic benefits are expected from its use or disposal.
(ii) | Greenhouse gas emissions obligations |
Greenhouse gas emissions obligations are the Companys present legal obligation to submit the greenhouse gas emissions allowances to the government and recognized when an outflow of resources is probable and a reliable estimate can be made of the amount of the obligation. Greenhouse gas emissions obligations are measured as the sum of the carrying amount of the allocated rights that will be submitted to the government and the best estimate of expenditure required to settle the obligation at the end of the reporting period for any excess emission.
31
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(18) | Impairment of non-financial assets other than goodwill |
At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets with definite useful lives to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or a cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or the cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
When an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating unit) is increased to the revised estimate of its recoverable amount, to the extent the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
(19) | Inventories |
Inventories are measured at the lower of cost and net realizable value. Cost of inventories for inventories in transit are measured by using specific identification method. Cost of inventories, except for those in transit, are measured under the weighted average method and consists of the purchase price, cost of conversion and other costs incurred in bringing the inventories to their present location and condition.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. The amount of any write-down of inventories to net realizable value and all losses of inventories are recognized as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, are recognized as a reduction in the amount of inventories recognized as an expense in the period in which the reversal occurs.
(20) | Provisions |
Provisions are recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.
32
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(20) | Provisions, continued |
Where some or all of the expenditures required to settle a provision are expected to be reimbursed by another party, the reimbursement shall be recognized when, and only when, it is virtually certain that reimbursement will be received if the entity settles the obligation. The reimbursement shall be treated as a separate asset.
Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimates. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.
(i) | Provision for employment benefits |
The Company determines the provision for employment benefits as the incentive payments based on the results of the individual performance evaluation or management assessment.
(ii) | Provision for decommissioning costs of nuclear power plants |
The Company records the fair value of estimated decommissioning costs as a liability in the period in which the Company incurs a legal obligation associated with retirement of long-lived assets that result from acquisition, construction, development and/or normal use of the assets. Accretion expense consists of period-to-period changes in the liability for decommissioning costs resulting from the passage of time and revisions to either the timing or the amount of the original estimate of undiscounted cash flows.
(iii) | Provision for disposal of spent nuclear fuel |
Under the Radioactive Waste Management Act, the Company is levied to pay the spent nuclear fuel fund for the management of spent nuclear fuel. The Company recognizes the provision of present value of the payments.
(iv) | Provision for low and intermediate radioactive wastes |
Under the Radioactive Waste Management Act, the Company recognizes the provision for the disposal of low and intermediate radioactive wastes in best estimate of the expenditure required to settle the present obligation.
(v) | Provision for Polychlorinated Biphenyls (PCBs) |
Under the regulation of Persistent Organic Pollutants Management Act, enacted in 2007, the Company is required to remove PCBs, a toxin, from the insulating oil of its transformers by 2025. As a result of the enactments, the Company is required to inspect the PCBs contents of transformers and dispose of PCBs in excess of safety standards under the legally settled procedures. The Companys estimates and assumptions used to determine fair value can be affected by many factors, such as the estimated costs of inspection and disposal, inflation rate, discount rate, regulations and the general economy.
(vi) | Provisions for power plant regional support program |
Power plant regional support programs consist of scholarship programs to local students, local economy support programs, local culture support programs, environment development programs, and local welfare programs. The Company recognizes the provision in relation to power plant regional support program.
(vii) | Provisions for transmission and transformation facilities-neighboring areas support program |
The Company has present obligation to conduct transmission and transformation facilities-neighboring areas support program under Act on assistance to transmission and transformation facilities-neighboring areas. The Company recognizes the provision of estimated amount to fulfill the obligation.
(viii) | Renewable Portfolio Standard (RPS) provisions |
RPS program is required to generate a specified percentage of total electricity to be generated in the form of renewable energy and provisions are recognized for the governmental regulations to require the production of energies from renewable energy sources such as solar, wind and biomass.
33
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(21) | Financial instruments |
The Company recognizes financial assets and financial liabilities in the statement of financial position when the Company becomes a party to the contractual provisions of the instrument. Upon initial recognition, financial assets and financial liabilities are measured at their fair value plus, in the case of a financial asset or financial liabilities not at fair value through profit or loss, transaction costs that are directly attributable to the assets acquisition or issuance.
(i) | Classification and measurement of financial assets |
The Company classifies financial assets into three principal categories; measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL) based on the business model in which assets are managed and their cash flow characteristics. The company assesses the hybrid financial instrument in which derivatives embedded as whole for classification.
Cash flow characteristics | ||||
Business model |
Solely payments of principal and interest (SPPI) |
Other than SPPI | ||
To collect contractual cash flows | Amortized cost | FVTPL (*2) | ||
Both collecting contractual cash flows and selling financial assets | FVOCI (*1) | |||
To sell financial assets | FVTPL |
(*1) | To eliminate or reduce an accounting mismatch, the Company may elect to recognize the amount of change in fair value in profit or loss. |
(*2) | On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investments fair value in OCI. |
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL: 1) it is held within a business model whose objective is to hold assets to collect contractual cash flows; and 2) its contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A financial asset is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL: 1) it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and 2) its contractual terms of the financial asset give rise on specified dates to cash flow that are solely payments of principal and interest on the principal amount outstanding.
All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. On initial recognition of equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in fair value in OCI, and will not reclassify (recycle) the those items in OCI to profit or loss subsequently.
(ii) | Classification and measurement of financial liabilities |
Financial liabilities are classified as FVTPL or other financial liabilities.
A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
A non-derivative financial liability that is not classified as at FVTPL is classified as other financial liabilities. Other financial liabilities are measured initially at its fair value minus transaction costs that are directly attributable to the acquisition or issue. Other financial liabilities are subsequently measured at amortized cost using the effective interest method.
34
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(21) | Financial instruments, continued |
(iii) | Impairment: Financial assets and contract assets |
The Company applies a forward-looking expected credit loss (ECL) model for debt instruments, lease receivables, contractual assets, loan commitments and financial guarantee contracts.
The Company recognizes loss allowances measured on either of the 12-month or lifetime ECL based on the extent of increase in credit risk since inception as shown in the below table.
Classification |
Loss allowances | |||||
Stage 1 | Credit risk has not increased significantly since the initial recognition | 12-month ECL: ECLs that resulted from possible default events within the 12 months after the reporting date | ||||
Stage 2 | Credit risk has increased significantly since the initial recognition |
Lifetime ECL: ECL that resulted from all possible default events over the expected life of a financial instrument | ||||
Stage 3 | Credit-impaired |
Under K-IFRS 1109, the Company always measures the loss allowance at an amount equal to lifetime expected credit losses for trade receivables or contract assets that result from transactions that are within the scope of K-IFRS 1115 and that do not contain a significant financing component in accordance with K-IFRS 1115 and if the trade receivables or contract assets include a significant financing component, the Company may choose as its accounting policy to measure the loss allowance at an amount equal to lifetime expected credit losses.
The Company has chosen to measure the loss allowance at an amount equal to lifetime expected credit losses for the trade receivables, contract assets and lease receivables that contain a significant financing component.
(iv) | Derecognition |
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. The Company enters into transactions whereby it transfers assets recognized in its statement of financial position, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
The Company derecognizes a financial liability when it contractual obligations are discharged or cancelled, or expire. On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
(22) | Service Concession Arrangements |
The Company recognizes revenues from construction services and operating services related to service concession arrangements in accordance with K-IFRS 1115 Revenue from Contracts with Customers.
The Company recognizes a financial asset to the extent that it has an unconditional contractual right to receive cash or another financial asset for the construction services and an intangible asset to the extent that it receives a right (license) to charge users of the public service. Borrowing costs attributable to the arrangement are recognized as an expense in the period in which they are incurred unless the Company has a contractual right to receive an intangible asset (a right to charge users of the public service). In this case, borrowing costs attributable to the arrangement are capitalized during the construction phase of the arrangement.
35
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(23) | Derivative financial instruments, including hedge accounting |
The Company enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risk, including foreign exchange forward contracts, interest rate swaps and cross currency swaps and others.
Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value. The resulting gain or loss is recognized in income or loss immediately unless the derivative is designated and effective as a hedging instrument, in such case the timing of the recognition in income or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognized as a financial asset; a derivative with a negative fair value is recognized as a financial liability. A derivative is presented as a non-current asset or a non-current liability if the remaining maturity of the instrument is more than 12 months and it is not expected to be realized or settled within 12 months. Other derivatives are presented as current assets or current liabilities.
(i) | Separable embedded derivatives |
Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of the host contracts and when the host contracts are not measured at FVTPL.
An embedded derivative is presented as a non-current asset or a non-current liability if the remaining maturity of the hybrid instrument to which the embedded derivative is part of, is more than 12 months and it is not expected to be realized or settled within 12 months. All other embedded derivatives are presented as current assets or current liabilities.
(ii) | Hedge accounting |
The Company designates certain hedging instruments, which include derivatives, embedded derivatives and non-derivatives in respect of foreign currency risk, as either fair value hedges or cash flow hedges. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.
At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.
(iii) | Fair value hedges |
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognized in income or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk. The changes in the fair value of the hedging instrument and the change in the hedged item attributable to the hedged risk relating to the hedged items are recognized in the consolidated statements of comprehensive income.
Hedge accounting is discontinued when the Company revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. The fair value adjustment to the carrying amount of the hedged item arising from the hedged risk is amortized as income or loss as of that date.
(iv) | Cash flow hedges |
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in income or loss, and is included in the finance income and expense.
36
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
3. | Significant Accounting Policies, Continued |
(23) | Derivative financial instruments, including hedge accounting, continued |
Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to income or loss in the periods when the hedged item is recognized in income or loss, in the same line of the consolidated statement of comprehensive income as the recognized hedged item. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability.
Hedge accounting is discontinued when the Company revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or it no longer qualifies for hedge accounting. Any gain or loss accumulated in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in income or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognized immediately in income or loss.
37
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
4. | Segment, Geographic and Other Information |
(1) | Segment determination and explanation of the measurements |
The Companys operating segments are its business components that generate discrete financial information that is reported to and regularly reviewed by the Companys the chief operating decision maker, the Chief Executive Officer, for the purpose of resource allocation and assessment of segment performance. The Companys reportable segments are Transmission and distribution, Electric power generation (Nuclear), Electric power generation (Non-nuclear), Plant maintenance & engineering service and Others; others mainly represent the business unit that manages the Companys foreign operations.
Segment operating profit (loss) is determined the same way that consolidated operating profit is determined under K-IFRS without any adjustment for corporate allocations. The accounting policies used by each segment are consistent with the accounting policies used in the preparation of the consolidated financial statements. Segment assets and liabilities are determined based on separate financial statements of the entities instead of on a consolidated basis. There are various transactions between the reportable segments, including sales of property, plant and equipment and so on, that are conducted on an arms-length basis at market prices that would be applicable to an independent third-party. For subsidiaries which are in a different segment from that of its immediate parent company, their carrying amount in separate financial statements is eliminated in the consolidating adjustments in the tables below. In addition, consolidation adjustments in the table below include adjustments of the amount of investment in associates and joint ventures from the cost basis amount reflected in segment assets to that determined using equity method in the consolidated financial statements.
38
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
4. | Segment, Geographic and Other Information, Continued |
(2) | Financial information of the segments for the years ended December 31, 2018 and 2017, respectively, are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue |
Revenue from external customers |
Operating profit |
Depreciation and amortization |
Interest income |
Interest expense |
Profit related associates, joint ventures and subsidiaries |
||||||||||||||||||||||||
Transmission and distribution |
1,393,120 | 58,878,380 | (2,193,268 | ) | 3,555,158 | 77,925 | 708,329 | 287,268 | ||||||||||||||||||||||||
Electric power generation (Nuclear) |
8,858,717 | 8,833,787 | 24,930 | 1,116,262 | 3,088,019 | 30,422 | 503,161 | 9,946 | ||||||||||||||||||||||||
Electric power generation (Non-nuclear) |
25,204,085 | 24,389,816 | 814,269 | 495,092 | 3,269,023 | 29,313 | 577,441 | 58,993 | ||||||||||||||||||||||||
Plant maintenance & engineering service |
2,526,126 | 2,170,959 | 355,167 | 312,113 | 114,030 | 12,505 | 4,126 | 1,956 | ||||||||||||||||||||||||
Others |
996,300 | 441,436 | 554,864 | 146,979 | 55,513 | 117,878 | 119,037 | | ||||||||||||||||||||||||
Consolidation adjustments |
(37,229,118 | ) | (37,229,118 | ) | | (85,179 | ) | (56,949 | ) | (44,276 | ) | (43,636 | ) | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 60,627,610 | (208,001 | ) | 10,024,794 | 223,767 | 1,868,458 | 358,163 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
In millions of won | ||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue |
Revenue from external customers |
Operating profit |
Depreciation and amortization |
Interest income |
Interest expense |
Profit related associates, joint ventures and subsidiaries |
||||||||||||||||||||||||
Transmission and distribution |
2,044,160 | 57,921,579 | 1,553,554 | 3,466,410 | 49,987 | 737,971 | (105,166 | ) | ||||||||||||||||||||||||
Electric power generation (Nuclear) |
9,415,752 | 9,359,468 | 56,284 | 1,385,765 | 3,267,510 | 21,034 | 487,503 | 3,637 | ||||||||||||||||||||||||
Electric power generation (Non-nuclear) |
22,795,816 | 21,885,251 | 910,565 | 1,515,936 | 2,954,375 | 18,860 | 486,176 | (6,718 | ) | |||||||||||||||||||||||
Plant maintenance & engineering service |
2,621,440 | 2,211,716 | 409,724 | 252,534 | 109,001 | 10,801 | 2,967 | (70 | ) | |||||||||||||||||||||||
Others |
655,062 | 138,352 | 516,710 | 63,298 | 36,001 | 130,003 | 103,782 | | ||||||||||||||||||||||||
Consolidation adjustments |
(35,638,947 | ) | (35,638,947 | ) | | 182,065 | (59,586 | ) | (24,542 | ) | (28,847 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 59,814,862 | 4,953,152 | 9,773,711 | 206,143 | 1,789,552 | (108,317 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
4. | Segment, Geographic and Other Information, Continued |
(3) | Information related to segment assets and segment liabilities as of and for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||
2018 |
||||||||||||||||
Segment |
Segment assets |
Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities |
||||||||||||
Transmission and distribution |
3,671,897 | 6,323,504 | 53,404,610 | |||||||||||||
Electric power generation (Nuclear) |
55,792,704 | 43,038 | 2,187,077 | 30,484,104 | ||||||||||||
Electric power generation (Non-nuclear) |
49,296,392 | 2,114,203 | 3,435,222 | 27,558,156 | ||||||||||||
Plant maintenance & engineering service |
3,431,068 | 49,207 | 111,393 | 1,200,390 | ||||||||||||
Others |
7,816,885 | | 382,978 | 3,165,286 | ||||||||||||
Consolidation adjustments |
(38,574,367 | ) | | (62,717 | ) | (1,656,247 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated totals |
5,878,345 | 12,377,457 | 114,156,299 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Segment |
Segment assets |
Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities |
||||||||||||
Transmission and distribution |
3,366,309 | 6,606,512 | 50,757,798 | |||||||||||||
Electric power generation (Nuclear) |
55,011,096 | 11,843 | 2,083,967 | 29,252,816 | ||||||||||||
Electric power generation (Non-nuclear) |
47,938,084 | 1,904,224 | 3,250,524 | 26,337,295 | ||||||||||||
Plant maintenance & engineering service |
3,273,959 | 48,320 | 145,779 | 1,176,627 | ||||||||||||
Others |
7,798,400 | | 569,447 | 3,013,743 | ||||||||||||
Consolidation adjustments |
(38,772,778 | ) | | 23,616 | (1,714,005 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated totals |
5,330,696 | 12,679,845 | 108,824,274 | |||||||||||||
|
|
|
|
|
|
|
|
(4) | Geographic information |
Electricity sales, the main operations of the Company, are conducted in the Republic of Korea where the controlling company is located. The following information on revenue from external customers and non-current assets is determined by the location of the customers and the assets:
In millions of won | Revenue from external customers | Non-current assets (*2) | ||||||||||||||
Geographical unit |
2018 | 2017 | 2018 | 2017 | ||||||||||||
Domestic |
56,131,780 | 157,037,428 | 153,436,810 | |||||||||||||
Overseas (*1) |
2,233,071 | 3,683,082 | 3,299,346 | 4,497,535 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
59,814,862 | 160,336,774 | 157,934,345 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Middle East and other Asian countries make up the majority of overseas revenue and non-current assets. Since the overseas revenue or non-current assets attributable to particular countries are not material, they are not disclosed individually. |
(*2) | Amount excludes financial assets and deferred tax assets. |
(5) | Information on significant customers |
There is no individual customer comprising more than 10% of the Companys revenue for the years ended December 31, 2018 and 2017.
40
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
5. | Classification of Financial Instruments |
(1) | Classification of financial assets as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortized cost |
Derivative assets (applying hedge accounting) |
Total | ||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
| 1,358,345 | | 1,358,345 | ||||||||||||||||
Current financial assets |
||||||||||||||||||||
Current financial assets at fair value through profit or loss |
313,893 | | | | 313,893 | |||||||||||||||
Current financial assets at amortized costs |
| | 11,956 | | 11,956 | |||||||||||||||
Current derivative assets |
13,936 | | | 28,171 | 42,107 | |||||||||||||||
Other financial assets |
| | 1,991,939 | | 1,991,939 | |||||||||||||||
Trade and other receivables |
| | 7,793,592 | | 7,793,592 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
327,829 | | 11,155,832 | 28,171 | 11,511,832 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current assets |
||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||
Non-current financial assets at fair value through profit or loss |
607,042 | | | | 607,042 | |||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
| 399,495 | | | 399,495 | |||||||||||||||
Non-current financial assets at amortized costs |
| | 2,086 | | 2,086 | |||||||||||||||
Non-current derivative assets |
23,695 | | | 36,533 | 60,228 | |||||||||||||||
Other financial assets |
| | 1,044,762 | | 1,044,762 | |||||||||||||||
Trade and other receivables |
| | 1,819,845 | | 1,819,845 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
630,737 | 399,495 | 2,866,693 | 36,533 | 3,933,458 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
399,495 | 14,022,525 | 64,704 | 15,445,290 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||||||||||
Financial assets at fair value through profit or loss |
Loans and receivables |
Available-for-sale financial assets |
Held-to-maturity investments |
Derivative assets (applying hedge accounting) |
Total | |||||||||||||||||||
Current assets |
||||||||||||||||||||||||
Cash and cash equivalents |
2,369,739 | | | | 2,369,739 | |||||||||||||||||||
Current financial assets |
||||||||||||||||||||||||
Held-to-maturity investments |
| | | 5 | | 5 | ||||||||||||||||||
Derivative assets |
12,923 | | | | 12 | 12,935 | ||||||||||||||||||
Other financial assets |
| 1,945,417 | | | | 1,945,417 | ||||||||||||||||||
Trade and other receivables |
| 7,928,972 | | | | 7,928,972 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
12,923 | 12,244,128 | | 5 | 12 | 12,257,068 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-current assets |
||||||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||||||
Available-for-sale financial assets |
| | 699,833 | | | 699,833 | ||||||||||||||||||
Held-to-maturity investments |
| | | 3,139 | | 3,139 | ||||||||||||||||||
Derivative assets |
9,097 | | | | 10,594 | 19,691 | ||||||||||||||||||
Other financial assets |
111,512 | 1,204,738 | | | | 1,316,250 | ||||||||||||||||||
Trade and other receivables |
| 1,754,797 | | | | 1,754,797 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
120,609 | 2,959,535 | 699,833 | 3,139 | 10,594 | 3,793,710 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
15,203,663 | 699,833 | 3,144 | 10,606 | 16,050,778 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
41
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
5. | Classification of Financial Instruments, Continued |
(2) | Classification of financial liabilities as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (applying hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
1,172,624 | | 1,172,624 | |||||||||||||
Debt securities |
| 6,788,824 | | 6,788,824 | ||||||||||||
Derivative liabilities |
13,706 | | 6,725 | 20,431 | ||||||||||||
Trade and other payables |
| 6,405,395 | | 6,405,395 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
13,706 | 14,366,843 | 6,725 | 14,387,274 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
| 3,258,015 | | 3,258,015 | ||||||||||||
Debt securities |
| 49,815,164 | | 49,815,164 | ||||||||||||
Derivative liabilities |
85,304 | | 206,428 | 291,732 | ||||||||||||
Trade and other payables |
| 2,941,696 | | 2,941,696 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
85,304 | 56,014,875 | 206,428 | 56,306,607 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
70,381,718 | 213,153 | 70,693,881 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | 2017 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (applying hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
1,165,985 | | 1,165,985 | |||||||||||||
Debt securities |
| 7,957,300 | | 7,957,300 | ||||||||||||
Derivative liabilities |
51,090 | | 20,177 | 71,267 | ||||||||||||
Trade and other payables |
| 5,999,521 | | 5,999,521 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
51,090 | 15,122,806 | 20,177 | 15,194,073 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
| 2,434,624 | | 2,434,624 | ||||||||||||
Debt securities |
| 43,189,483 | | 43,189,483 | ||||||||||||
Derivative liabilities |
99,839 | | 256,953 | 356,792 | ||||||||||||
Trade and other payables |
| 3,223,480 | | 3,223,480 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
99,839 | 48,847,587 | 256,953 | 49,204,379 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
63,970,393 | 277,130 | 64,398,452 | ||||||||||||||
|
|
|
|
|
|
|
|
42
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
5. | Classification of Financial Instruments, Continued |
(3) | Classification of comprehensive income from financial instruments for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||
Cash and cash equivalents |
Interest income |
35,474 | ||||||||
Financial assets at fair value through profit or loss |
Interest income |
21,713 | | |||||||
Gain on valuation of derivatives |
34,117 | | ||||||||
Gain on transaction of derivatives |
39,114 | | ||||||||
Gain on valuation of financial assets |
1,879 | | ||||||||
Gain on disposal of financial assets |
1,837 | | ||||||||
Financial assets at fair value through profit or loss |
Interest income |
| 290 | |||||||
Loss on valuation of derivatives |
| (214,100 | ) | |||||||
Loss on transaction of derivatives |
| (37,266 | ) | |||||||
Gain on valuation of financial assets |
| 12 | ||||||||
Financial assets at fair value through other comprehensive income |
Dividends income |
12,777 | | |||||||
Available-for-sale financial assets |
Dividends income |
| 11,477 | |||||||
Impairment loss on available-for-sale financial assets |
| (2,713 | ) | |||||||
Loss on disposal of available-for-sale financial assets |
| (1,213 | ) | |||||||
Financial assets at amortized cost |
Interest income |
88 | | |||||||
Held-to-maturity investments |
Interest income |
| 82 | |||||||
Loans and receivables |
Interest income |
21,925 | 30,014 | |||||||
Trade and other receivables |
Interest income |
90,390 | 102,727 | |||||||
Short-term financial instruments |
Interest income |
41,025 | 29,412 | |||||||
Long-term financial instruments |
Interest income |
7,920 | 8,144 | |||||||
Other financial assets |
Interest income |
1 | | |||||||
Derivative assets (applying hedge accounting) |
Gain (loss) on valuation of derivatives (profit or loss) |
69,799 | (41,129 | ) | ||||||
Gain on valuation of derivatives (equity, before tax) (*) |
8,600 | 2,453 | ||||||||
Gain (loss) on transaction of derivatives |
34,152 | (58,299 | ) | |||||||
Financial liabilities at fair value through profit or loss |
Loss on valuation of derivatives |
(4,650 | ) | | ||||||
Gain on transaction of derivatives |
36,046 | | ||||||||
Financial liabilities at fair value through profit or loss |
Loss on valuation of derivatives |
| (179,879 | ) | ||||||
Loss on transaction of derivatives |
| (27,175 | ) | |||||||
Financial liabilities carried at amortized cost |
Interest expense of borrowings and debt securities |
(1,320,517 | ) | (1,240,727 | ) | |||||
Loss on repayment of financial liabilities |
| (5 | ) | |||||||
Interest expense of trade and other payables |
(42,340 | ) | (57,160 | ) | ||||||
Interest expense of others |
(505,601 | ) | (491,665 | ) | ||||||
Gain (loss) on foreign currency transactions and translations |
(356,159 | ) | 1,075,215 | |||||||
Derivative liabilities (applying hedge accounting) |
Gain (loss) on valuation of derivatives (profit or loss) |
53,937 | (439,559 | ) | ||||||
Gain (loss) on valuation of derivatives (equity, before tax) (*) |
(15,029 | ) | 29,431 | |||||||
Gain (loss) on transaction of derivatives |
37,985 | (46,221 | ) |
(*) | Items are included in other comprehensive income or loss. All other income and gain listed above are included in finance income, and all expense and losses listed above are included in finance expenses in the consolidated statements of comprehensive income. |
43
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
6. | Restricted Deposits |
Restricted deposits as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||
Cash and cash equivalents |
Escrow accounts |
53 | ||||||||
Deposits for government project |
12,747 | 15,365 | ||||||||
Collateral provided for borrowings |
100,998 | 79,569 | ||||||||
Collateral provided for lawsuit |
3 | 2 | ||||||||
Deposits for transmission regional support program |
4,337 | 2,320 | ||||||||
Decommissioning costs of nuclear power plants |
604 | | ||||||||
Short-term financial instruments |
Bidding guarantees |
| 119 | |||||||
Restriction on withdrawal related to win-win growth program for small and medium enterprises |
34,000 | 34,000 | ||||||||
Current financial assets at fair value through profit or loss |
Decommissioning costs of nuclear power plants |
29,451 | | |||||||
Non-current financial assets at fair value through profit or loss |
Decommissioning costs of nuclear power plants |
498,555 | | |||||||
Financial assets at fair value through profit or loss |
Decommissioning costs of nuclear power plants |
| 108,512 | |||||||
Non-current available-for-sale financial asset |
Decommissioning costs of nuclear power plants |
| 214,156 | |||||||
Long-term financial instruments |
Escrow accounts |
69 | | |||||||
Guarantee deposits for checking account |
| 2 | ||||||||
Guarantee deposits for banking accounts at oversea branches |
315 | 302 | ||||||||
Decommissioning costs of nuclear power plants |
245,896 | 337,234 | ||||||||
Funds for developing small and medium enterprises (*) |
200,000 | 200,000 | ||||||||
|
|
|
|
|||||||
991,634 | ||||||||||
|
|
|
|
(*) | Deposits for small and medium enterprise at IBK and others for construction of Bitgaram Energy Valley and support for high potential businesses as of December 31, 2018 and December 31, 2017. |
7. | Cash and Cash Equivalents |
Cash and cash equivalents as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Cash |
132 | |||||||
Other demand deposits |
927,650 | 968,966 | ||||||
Short-term deposits classified as cash equivalents |
211,424 | 559,239 | ||||||
Short-term investments classified as cash equivalents |
219,133 | 841,402 | ||||||
|
|
|
|
|||||
2,369,739 | ||||||||
|
|
|
|
44
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
8. | Trade and Other Receivables |
(1) | Trade and other receivables as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(215,775 | ) | | 7,087,290 | ||||||||||||
Other receivables |
728,560 | (20,231 | ) | (2,027 | ) | 706,302 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,031,625 | (236,006 | ) | (2,027 | ) | 7,793,592 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
415,318 | (93 | ) | (448 | ) | 414,777 | ||||||||||
Other receivables |
1,496,464 | (84,495 | ) | (6,901 | ) | 1,405,068 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,911,782 | (84,588 | ) | (7,349 | ) | 1,819,845 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(320,594 | ) | (9,376 | ) | 9,613,437 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | 2017 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(173,583 | ) | | 7,325,702 | ||||||||||||
Other receivables |
614,212 | (9,199 | ) | (1,743 | ) | 603,270 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,113,497 | (182,782 | ) | (1,743 | ) | 7,928,972 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
449,191 | | (414 | ) | 448,777 | |||||||||||
Other receivables |
1,380,983 | (68,809 | ) | (6,154 | ) | 1,306,020 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,830,174 | (68,809 | ) | (6,568 | ) | 1,754,797 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(251,591 | ) | (8,311 | ) | 9,683,769 | ||||||||||||
|
|
|
|
|
|
|
|
45
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
8. | Trade and Other Receivables, Continued |
(2) | Other receivables as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
(19,940 | ) | | 278,647 | ||||||||||||
Accrued income |
102,023 | | | 102,023 | ||||||||||||
Deposits |
228,466 | | (2,027 | ) | 226,439 | |||||||||||
Finance lease receivables |
84,688 | (291 | ) | | 84,397 | |||||||||||
Others |
14,796 | | | 14,796 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
728,560 | (20,231 | ) | (2,027 | ) | 706,302 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
136,432 | (77,475 | ) | | 58,957 | |||||||||||
Deposits |
376,211 | | (6,901 | ) | 369,310 | |||||||||||
Finance lease receivables |
898,658 | (842 | ) | | 897,816 | |||||||||||
Others |
85,163 | (6,178 | ) | | 78,985 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,496,464 | (84,495 | ) | (6,901 | ) | 1,405,068 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(104,726 | ) | (8,928 | ) | 2,111,370 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | 2017 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
(9,199 | ) | | 305,057 | ||||||||||||
Accrued income |
54,002 | | | 54,002 | ||||||||||||
Deposits |
228,317 | | (1,743 | ) | 226,574 | |||||||||||
Finance lease receivables |
13,067 | | | 13,067 | ||||||||||||
Others |
4,570 | | | 4,570 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
614,212 | (9,199 | ) | (1,743 | ) | 603,270 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
112,983 | (59,117 | ) | | 53,866 | |||||||||||
Accrued income |
182 | | | 182 | ||||||||||||
Deposits |
331,071 | | (6,154 | ) | 324,917 | |||||||||||
Finance lease receivables |
849,554 | | | 849,554 | ||||||||||||
Others |
87,193 | (9,692 | ) | | 77,501 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,380,983 | (68,809 | ) | (6,154 | ) | 1,306,020 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(78,008 | ) | (7,897 | ) | 1,909,290 | ||||||||||||
|
|
|
|
|
|
|
|
(3) | Trade and other receivables are classified as financial assets at amortized cost and are measured using the effective interest method. No interest is accrued for trade receivables related to electricity for the duration between the billing date and the payment due dates. But once trade receivables are overdue, the Company imposes a monthly interest rate of 1.5% on the overdue trade receivables. The Company holds deposits of three months expected electricity usage for customers requesting temporary usage and customers with past defaulted payments. |
46
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
8. | Trade and Other Receivables, Continued |
(4) | Aging analysis of trade receivables as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Trade receivables: (not overdue) |
7,698,604 | |||||||
|
|
|
|
|||||
Trade receivables: (overdue, not impaired) |
| 7,117 | ||||||
|
|
|
|
|||||
Less than 60 days |
| 7,117 | ||||||
|
|
|
|
|||||
Trade receivables: (impairment reviewed) |
298,735 | 242,755 | ||||||
|
|
|
|
|||||
Less than 60 days |
2,525 | | ||||||
60 ~ 90 days |
37,266 | 39,070 | ||||||
90 ~ 120 days |
16,033 | 17,502 | ||||||
120 days ~ 1 year |
46,204 | 55,242 | ||||||
Over 1 year |
196,707 | 130,941 | ||||||
|
|
|
|
|||||
7,718,383 | 7,948,476 | |||||||
Less: allowance for doubtful accounts |
(215,868 | ) | (173,583 | ) | ||||
Less: present value discount |
(448 | ) | (414 | ) | ||||
|
|
|
|
|||||
7,774,479 | ||||||||
|
|
|
|
At the end of each reporting period, the Company assesses whether the credit to trade receivables is impaired. The Company recognizes loss allowances for trade receivables individually when there is any objective evidence that trade receivables are impaired and significant, and classifies the trade receivables that are not individually assessed as the trade receivables subject to be assessed on a collective basis. Also, the Company recognizes loss allowances based on an expected credit loss (ECL) model.
(5) | Aging analysis of other receivables as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Other receivables: (not overdue) |
1,810,075 | |||||||
|
|
|
|
|||||
Other receivables: (overdue, not impaired) |
| 47,532 | ||||||
|
|
|
|
|||||
Less than 60 days |
| 47,532 | ||||||
|
|
|
|
|||||
Other receivables: (impairment reviewed) |
149,423 | 137,588 | ||||||
|
|
|
|
|||||
Less than 60 days |
24,782 | | ||||||
60 ~ 90 days |
1,007 | 44 | ||||||
90 ~ 120 days |
10,997 | 1,017 | ||||||
120 days ~ 1year |
23,991 | 11,042 | ||||||
Over 1 year |
88,646 | 125,485 | ||||||
|
|
|
|
|||||
2,225,024 | 1,995,195 | |||||||
Less: allowance for doubtful accounts |
(104,726 | ) | (78,008 | ) | ||||
Less: present value discount |
(8,928 | ) | (7,897 | ) | ||||
|
|
|
|
|||||
1,909,290 | ||||||||
|
|
|
|
At the end of each reporting period, the Company assesses whether the credit to other receivables is impaired. The Company recognizes loss allowances for other receivables individually when there is any objective evidence that trade receivables are impaired and significant, and classifies the trade receivables that are not individually assessed as the trade receivables subject to be assessed on a collective basis. Also, the Company recognizes loss allowances based on an expected credit loss (ECL) model.
47
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
8. | Trade and Other Receivables, Continued |
(6) | Changes in the allowance for doubtful accounts for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Trade receivables |
Other receivables |
Trade receivables |
Other receivables |
|||||||||||||
Beginning balance |
78,008 | 71,985 | 87,661 | |||||||||||||
Effect of change in accounting policy |
6,641 | 128 | | | ||||||||||||
Loss allowance as at January 1, 2018 under K-IFRS 1109 |
180,224 | 78,136 | | | ||||||||||||
Bad debt expense |
41,498 | 17,817 | 126,714 | 1,778 | ||||||||||||
Write-off |
(7,696 | ) | (244 | ) | (32,995 | ) | (3,129 | ) | ||||||||
Reversal |
(1,726 | ) | (143 | ) | | (2,166 | ) | |||||||||
Others |
3,568 | 9,160 | 7,879 | (6,136 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
104,726 | 173,583 | 78,008 | |||||||||||||
|
|
|
|
|
|
|
|
9. | Financial assets at fair value through profit or loss |
(1) | Financial assets at fair value through profit or loss as of December 31, 2018 are as follows: |
In millions of won | 2018 | |||||||
Current | Non-current | |||||||
Financial assets at fair value through profit or loss |
||||||||
Listed (*1) |
320,148 | |||||||
Unlisted (*1) |
| 5,052 | ||||||
Other (*2) |
313,793 | 83,586 | ||||||
|
|
|
|
|||||
313,893 | 408,786 | |||||||
|
|
|
|
|||||
Financial assets designated as at fair value through profit or loss |
||||||||
Debt with embedded derivatives (*2) |
| 187,483 | ||||||
Other |
| 10,773 | ||||||
|
|
|
|
|||||
| 198,256 | |||||||
|
|
|
|
|||||
607,042 | ||||||||
|
|
|
|
(*1) | For the year ended December 31, 2017, the Company had designated the financial assets as available-for-sale (note 2.(5)). |
(*2) | For the year ended December 31, 2017, the Company had designated the financial assets as long-term/short-term financial instrument (note 2.(5)). |
10. | Financial assets at fair value through other comprehensive income |
(1) | Changes in financial assets at fair value through other comprehensive income for the year ended December 31, 2018 are as follows: |
In millions of won | 2018 | |||||||||||||||||||||||||||||||
Beginning balance |
Effect of change in accounting policy (*) |
Acquisition | Disposal | Valuation | Impairment | Others | Ending balance |
|||||||||||||||||||||||||
Listed |
274,453 | | (1 | ) | (63,007 | ) | | (1,389 | ) | 210,056 | ||||||||||||||||||||||
Unlisted |
| 197,450 | | | (12,070 | ) | | 4,059 | 189,439 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 471,903 | | (1 | ) | (75,077 | ) | | 2,670 | 399,495 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Current financial assets at fair value through other comprehensive income |
| | | | | | | |||||||||||||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
| 471,903 | | (1 | ) | (75,077 | ) | | 2,670 | 399,495 |
(*) | As described in note 2.(5), these financial assets were classified as available-for-sale as of December 31, 2017. |
48
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
10. | Financial assets at fair value through other comprehensive income, Continued |
(2) Financial assets at fair value through other comprehensive income as of December 31, 2018 are as follows:
In millions of won | 2018 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | 129,051 | 129,051 | |||||||||||||||
Ssangyong Motor Co., Ltd. |
38,568 | 0.03 | % | 428 | 153 | 153 | ||||||||||||||
Korea Line Corp. |
18 | 0.00 | % | 1 | | | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
121 | 0.00 | % | 15 | 1 | 1 | ||||||||||||||
Bumyang Construction Co., Ltd. |
35 | 0.00 | % | 2 | | | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 61 | 61 | ||||||||||||||
PAN ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 7 | 7 | ||||||||||||||
Dongbu Corporation |
955 | 0.02 | % | 12 | 7 | 7 | ||||||||||||||
KSP Co., Ltd. |
22,539 | 0.08 | % | 24 | 32 | 32 | ||||||||||||||
STX Heavy Industries Co., Ltd. |
5,057 | 0.13 | % | 191 | 29 | 29 | ||||||||||||||
Codes Combine Co., Ltd. |
291 | 0.00 | % | 1 | 1 | 1 | ||||||||||||||
PT Adaro Energy Tbk |
480,000,000 | 1.50 | % | 71,554 | 44,790 | 44,790 | ||||||||||||||
Energy Fuels Inc. |
1,711,814 | 1.91 | % | 16,819 | 5,435 | 5,435 | ||||||||||||||
Baralaba Coal Company Limited |
99,763 | 0.07 | % | 18,445 | | | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 10.42 | % | 84,134 | 30,122 | 30,122 | ||||||||||||||
Fission 3.0 (*6) |
75,000 | 0.14 | % | | 13 | 13 | ||||||||||||||
Fission Uranium Corp. |
800,000 | 0.16 | % | 785 | 354 | 354 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
365,843 | 210,056 | 210,056 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
Intellectual Discovery Co., Ltd. |
1,000,000 | 8.81 | % | 5,000 | 954 | 954 | ||||||||||||||
Hwan Young Steel Co., Ltd. |
10,916 | 0.14 | % | 1,092 | 97 | 97 | ||||||||||||||
SAMBO AUTO. Co., Ltd. |
15,066 | 0.02 | % | 38 | 38 | 38 | ||||||||||||||
Mobo Co., Ltd. |
504 | 0.00 | % | 14 | 14 | 14 | ||||||||||||||
Dae Kwang Semiconductor Co., Ltd. |
589 | 0.07 | % | 6 | 6 | 6 | ||||||||||||||
Sanbon Department Store |
828 | 0.01 | % | 124 | 3 | 3 | ||||||||||||||
Miju Steel Mfg. Co., Ltd. |
1,097 | 0.23 | % | 50 | 50 | 50 | ||||||||||||||
Sungwon Co., Ltd. (*7) |
117 | 0.07 | % | 15 | 15 | 15 | ||||||||||||||
Hana Civil Engineering Co., Ltd. |
23 | 0.00 | % | 1 | 1 | 1 | ||||||||||||||
KC Development Co., Ltd. |
839 | 0.02 | % | 6 | 6 | 6 | ||||||||||||||
IMHWA Corp. |
329 | 0.11 | % | 5 | 5 | 5 | ||||||||||||||
DALIM Special Vehicle Co., Ltd. |
58 | 0.08 | % | 10 | 10 | 10 | ||||||||||||||
ASA JEONJU Co., Ltd. |
34,846 | 1.34 | % | 697 | 69 | 69 | ||||||||||||||
Moonkyung Silica Co., Ltd. |
42 | 0.56 | % | | | | ||||||||||||||
Sungkwang Timber Co., Ltd. |
9 | 0.34 | % | 4 | 4 | 4 | ||||||||||||||
Yongbo Co., Ltd. |
61 | 0.20 | % | 3 | 3 | 3 | ||||||||||||||
HJ Steel Co., Ltd. |
218 | 0.07 | % | 2 | 2 | 2 | ||||||||||||||
KS Remicon Co., Ltd. |
12 | 0.04 | % | 3 | 3 | 3 | ||||||||||||||
Joongang Platec Co., Ltd. |
3,591 | 0.75 | % | 72 | 35 | 35 | ||||||||||||||
Pyungsan SI Ltd. |
434 | 0.01 | % | 9 | 9 | 9 | ||||||||||||||
Samgong Development Co., Ltd. |
12 | 0.01 | % | 7 | 7 | 7 | ||||||||||||||
Joongang Development Co., Ltd. |
540 | 0.12 | % | 8 | 8 | 8 | ||||||||||||||
AJS Co., Ltd. |
12,906 | 0.23 | % | 32 | 32 | 32 | ||||||||||||||
SHIN-E B&P Co., Ltd. |
119 | 0.13 | % | 10 | | | ||||||||||||||
MSE Co., Ltd. |
429 | 0.13 | % | 9 | 9 | 9 | ||||||||||||||
Ilrim Nano Tec Co., Ltd. |
1,520 | 0.07 | % | 15 | 15 | 15 | ||||||||||||||
Youngjin Hi-Tech Co., Ltd. |
2,512 | 0.25 | % | 126 | 21 | 21 | ||||||||||||||
Buyoung Co., Ltd. |
270 | 0.00 | % | 3 | 3 | 3 | ||||||||||||||
Ilsuk Co., Ltd. |
152 | 0.17 | % | 10 | 10 | 10 | ||||||||||||||
Dongyang Telecom Co., Ltd. |
1,760 | 0.01 | % | 11 | 11 | 11 | ||||||||||||||
Jongwon Remicon Co., Ltd. |
31 | 0.18 | % | 13 | 13 | 13 | ||||||||||||||
Zyle Daewoo Motor Sales Co., Ltd. |
22 | 0.00 | % | | | | ||||||||||||||
Daewoo Development Co., Ltd. |
8 | 0.00 | % | | | | ||||||||||||||
Seyang Inc. |
537 | 0.05 | % | 27 | 27 | 27 |
49
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
10. | Financial assets at fair value through other comprehensive income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of December 31, 2018 are as follows, continued: |
In millions of won | 2018 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Seungri Enterprise Co., Ltd. |
93 | 0.05 | % | 3 | 3 | |||||||||||||||
Onggane Food Co., Ltd |
5 | 0.07 | % | 1 | 1 | 1 | ||||||||||||||
Shin-E P&C Co., Ltd. |
1,569 | 0.64 | % | 111 | 3 | 3 | ||||||||||||||
Ejung Ad Co., Ltd. |
132 | 0.09 | % | 3 | 3 | 3 | ||||||||||||||
Solvus Co., Ltd. |
1,056 | 0.04 | % | 3 | 3 | 3 | ||||||||||||||
Myung Co., Ltd. |
89 | 0.05 | % | 2 | 2 | 2 | ||||||||||||||
Shinil Engineering Co., Ltd. |
887 | 0.06 | % | 3 | 3 | 3 | ||||||||||||||
Biwang Industry Co., Ltd |
406 | 0.04 | % | 2 | 2 | 2 | ||||||||||||||
Huimun Co., Ltd. |
263 | 0.26 | % | 4 | 4 | 4 | ||||||||||||||
Young Sung Co., Ltd. |
89 | 0.40 | % | 26 | 26 | 26 | ||||||||||||||
Yuil Industrial Electronics Co., Ltd. |
804 | 0.32 | % | 15 | 15 | 15 | ||||||||||||||
DN TEK Inc. |
12,401 | 0.29 | % | 61 | 5 | 5 | ||||||||||||||
Kwang Jin Structure Co., Ltd. |
3,072 | 0.60 | % | 31 | 31 | 31 | ||||||||||||||
Woojin Industry Corporation |
3 | 0.00 | % | 16 | 16 | 16 | ||||||||||||||
Kwang Sung Industry Co., Ltd. |
325 | 0.35 | % | 7 | 7 | 7 | ||||||||||||||
Futech Mold Co., Ltd. |
274 | 0.27 | % | 14 | 14 | 14 | ||||||||||||||
Woojoo Environment Ind. Co., Ltd. |
101 | 0.11 | % | 13 | 13 | 13 | ||||||||||||||
Hyungji Esquire Co., Ltd. |
61 | 0.02 | % | 22 | 22 | 22 | ||||||||||||||
Kolmar Pharma Co., Ltd. |
1,426 | 0.01 | % | 52 | 3 | 3 | ||||||||||||||
Morado Co., Ltd. |
209 | 0.04 | % | 2 | 2 | 2 | ||||||||||||||
Myung Sung Tex Co., Ltd. |
20 | 0.00 | % | 2 | 2 | 2 | ||||||||||||||
Kwang Sung Co., Ltd. |
610 | 0.53 | % | 31 | 31 | 31 | ||||||||||||||
Seen Business and Technology co., Ltd. (formerly, EverTechno. Co., Ltd.) |
29,424 | 0.73 | % | 148 | 7 | 7 | ||||||||||||||
Autowel Co., Ltd. |
260 | 0.38 | % | 14 | 14 | 14 | ||||||||||||||
Woobang Construction Co., Ltd. |
8 | 0.00 | % | 8 | 8 | 8 | ||||||||||||||
Shin Pyung Co., Ltd. |
6 | 0.03 | % | 3 | 3 | 3 | ||||||||||||||
JMC Heavy Industries Co., Ltd. |
2,724 | 0.10 | % | 27 | 2 | 2 | ||||||||||||||
Najin Steel Co., Ltd. |
37 | 0.06 | % | 5 | 5 | 5 | ||||||||||||||
Sinkwang Industry Co., Ltd. |
1,091 | 1.68 | % | 5 | 5 | 5 | ||||||||||||||
Crystal Co., Ltd. |
22 | 0.07 | % | 2 | 2 | 2 | ||||||||||||||
Elephant & Friends Co., Ltd. |
563 | 0.61 | % | 3 | 3 | 3 | ||||||||||||||
Mireco Co., Ltd. |
109 | 0.25 | % | 11 | 11 | 11 | ||||||||||||||
L&K Industry Co., Ltd. |
1,615 | 0.60 | % | 24 | 24 | 24 | ||||||||||||||
JO Tech Co., Ltd. |
1,263 | 0.62 | % | 25 | 25 | 25 | ||||||||||||||
Kendae Printing Co., Ltd. |
422 | 0.60 | % | 21 | 21 | 21 | ||||||||||||||
Dauning Co., Ltd. |
231 | 0.41 | % | 6 | 6 | 6 | ||||||||||||||
Korea Trecision Co., Ltd. |
22 | 0.45 | % | 5 | 5 | 5 | ||||||||||||||
Ace Track Co., Ltd. |
3,130 | 1.08 | % | 219 | 59 | 59 | ||||||||||||||
Yoo-A Construction Co., Ltd. |
105 | 0.20 | % | 11 | 11 | 11 | ||||||||||||||
Dung Hwan Co., Ltd. |
531 | 0.02 | % | 5 | 5 | 5 | ||||||||||||||
Hurim Biocell Co., Ltd. |
1,021 | 0.00 | % | 5 | 5 | 5 | ||||||||||||||
Smart Power Co., Ltd. |
133,333 | 4.35 | % | 200 | 200 | 200 | ||||||||||||||
Sunjin Power Tech Co., Ltd. |
4,941 | 0.92 | % | 247 | 32 | 32 | ||||||||||||||
Haseung Industries Co., Ltd. |
55 | 0.62 | % | 28 | 28 | 28 | ||||||||||||||
Beer Yeast Korea Inc. |
1,388 | 0.43 | % | 7 | 7 | 7 | ||||||||||||||
Korea Bio Red Ginseng Co., Ltd. |
194 | 0.09 | % | 10 | 10 | 10 | ||||||||||||||
B CON Co., Ltd. |
96 | 1.16 | % | 6 | 6 | 6 | ||||||||||||||
SsangMa Machine Co., Ltd. |
4 | 0.05 | % | 1 | 1 | 1 | ||||||||||||||
Ace Integration Co., Ltd |
105 | 0.09 | % | 24 | 24 | 24 | ||||||||||||||
AceInti Agricultural Co., Ltd. |
16 | 0.02 | % | 5 | 5 | 5 | ||||||||||||||
KyungDong Co., Ltd. |
130 | 0.01 | % | 1 | 1 | 1 | ||||||||||||||
ChunWon Development Co., Ltd. |
193 | 0.19 | % | 39 | 39 | 39 | ||||||||||||||
WonIl Co., Ltd. |
999 | 0.15 | % | 50 | 50 | 50 | ||||||||||||||
SungLim Industrial Co., Ltd. |
29 | 0.03 | % | 1 | 1 | 1 | ||||||||||||||
Korea Minerals Co., Ltd. |
191 | 0.05 | % | 134 | 1 | 1 | ||||||||||||||
HyoDong Development Co., Ltd. |
119 | 0.15 | % | 24 | 24 | 24 |
50
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
10. | Financial assets at fair value through other comprehensive income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of December 31, 2018 are as follows, continued: |
In millions of won | 2018 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Haspe Tech Co., Ltd. |
652 | 0.55 | % | 20 | 20 | |||||||||||||||
JoHyun Co., Ltd. |
350 | 1.56 | % | 18 | 18 | 18 | ||||||||||||||
KC Co., Ltd. |
5,107 | 0.17 | % | 26 | 26 | 26 | ||||||||||||||
SeongJi Industrial Co., Ltd. |
41 | 0.05 | % | 1 | 1 | 1 | ||||||||||||||
Dong Yang Metal Co., Ltd. |
2,951 | 1.97 | % | 161 | 147 | 147 | ||||||||||||||
Seyang Precision Ind.Co., Ltd. |
829 | 0.23 | % | 41 | 41 | 41 | ||||||||||||||
Dooriwon Food System Co., Ltd. |
13 | 0.27 | % | 1 | 1 | 1 | ||||||||||||||
ShinShin Co., Ltd |
339 | 1.12 | % | 17 | 17 | 17 | ||||||||||||||
Kitorang Co., Ltd. |
165 | 0.24 | % | 49 | 49 | 49 | ||||||||||||||
Sung Kwang Co., Ltd. |
23 | 0.37 | % | 6 | 6 | 6 | ||||||||||||||
Shinheung petrol. Co. Ltd. |
699 | 0.14 | % | 35 | 35 | 35 | ||||||||||||||
Force TEC Co., Ltd. |
3,501 | 0.02 | % | 18 | 18 | 18 | ||||||||||||||
Samsung Tech Co., Ltd. |
486 | 1.28 | % | 97 | 36 | 36 | ||||||||||||||
Tae Hyung Co., Ltd. |
28 | 0.43 | % | 20 | 20 | 20 | ||||||||||||||
Samyangplant Co., Ltd. |
323 | 0.60 | % | 16 | 16 | 16 | ||||||||||||||
Younil Metal Co., Ltd. |
41 | 0.21 | % | 21 | 21 | 21 | ||||||||||||||
Myungjin Tech Co., Ltd. |
20 | 0.54 | % | 4 | 4 | 4 | ||||||||||||||
Hankook Precision Ind Co., Ltd. |
110 | 0.06 | % | 11 | 11 | 11 | ||||||||||||||
Borneo International Furniture Co., Ltd. (*4) |
4,000 | 0.16 | % | 97 | 13 | 13 | ||||||||||||||
CJ Paradise Co., Ltd |
24 | 0.02 | % | 12 | 12 | 12 | ||||||||||||||
Han Young Technology Company Co., Ltd. |
35 | 0.00 | % | | | | ||||||||||||||
STX Offshore & Shipbuilding Co., Ltd |
8,622 | 0.25 | % | 1,078 | 1,078 | 1,078 | ||||||||||||||
Ptotronics Co., Ltd. |
843 | 0.42 | % | 84 | 6 | 6 | ||||||||||||||
NFT Co., Ltd. |
136 | 0.40 | % | 8 | 8 | 8 | ||||||||||||||
Echoroba Co., Ltd. |
157 | 0.02 | % | 3 | 3 | 3 | ||||||||||||||
Hyundaitech Co., Ltd. |
1,363 | 0.87 | % | 27 | 27 | 27 | ||||||||||||||
Dasan Material Co.Ltd. |
29 | 0.04 | % | 22 | 22 | 22 | ||||||||||||||
Fish World Co., Ltd. |
47 | 0.21 | % | 2 | 2 | 2 | ||||||||||||||
SG Shinsung Engineering and Construction Co., Ltd. |
10 | 0.00 | % | 6 | 6 | 6 | ||||||||||||||
Samdo Industry Electric Co., Ltd. |
48 | 0.02 | % | 1 | 1 | 1 | ||||||||||||||
Taejung Industries Co., Ltd. |
9,268 | 0.30 | % | 5 | 5 | 5 | ||||||||||||||
Shinsei Trading Co., Ltd. |
64 | 0.72 | % | 6 | 6 | 6 | ||||||||||||||
Dynamic Co., Ltd. |
111 | 0.19 | % | 3 | 3 | 3 | ||||||||||||||
Green Alchemy Co., Ltd. |
38,202 | 1.48 | % | 191 | 17 | 17 | ||||||||||||||
Youone TBM Engineering & Construction Co., Ltd. |
615 | 0.27 | % | 31 | 31 | 31 | ||||||||||||||
KM Leatech |
1,648 | 0.98 | % | 8 | 8 | 8 | ||||||||||||||
Wonil T&I Co., Ltd. |
229 | 0.17 | % | 23 | 23 | 23 | ||||||||||||||
Semist Co., Ltd. |
555 | 0.80 | % | 3 | 3 | 3 | ||||||||||||||
DS POWER Co., Ltd. |
580,000 | 2.34 | % | 2,900 | 916 | 916 | ||||||||||||||
Sewon Bus Co., Ltd |
12 | 0.00 | % | | | | ||||||||||||||
Enertec Co., Ltd. |
7,937 | 0.19 | % | 44 | 44 | 44 | ||||||||||||||
Sangji Co., Ltd. |
20 | 0.26 | % | 4 | 4 | 4 | ||||||||||||||
Bellie Doughnuts Co., Ltd. |
64 | 0.07 | % | 4 | 4 | 4 | ||||||||||||||
Possbell Engineering Co., Ltd. |
36 | 0.64 | % | 1 | 1 | 1 | ||||||||||||||
AIRTECH Information communication Co., Ltd |
2,379 | 0.60 | % | 12 | 12 | 12 | ||||||||||||||
CST co., ltd. |
4,998 | 0.28 | % | 100 | 100 | 100 | ||||||||||||||
TN Inc. |
1,416 | 2.00 | % | 71 | 71 | 71 | ||||||||||||||
Shin kwang Industrial Co., Ltd. |
884 | 0.35 | % | 55 | 55 | 55 | ||||||||||||||
Kiscom Co., Ltd. |
1,493 | 0.04 | % | 1 | 1 | 1 | ||||||||||||||
Seil Electronics Co., Ltd. |
2,285 | 0.41 | % | 286 | 286 | 286 | ||||||||||||||
Wonil laser Co., Ltd |
157 | 0.37 | % | 16 | 16 | 16 | ||||||||||||||
Pyung Hwa Industrial Co., Ltd. |
3,388 | 3.00 | % | 85 | 85 | 85 | ||||||||||||||
Navanakorn Electric Co., Ltd. (*2) |
4,442,800 | 26.93 | % | 17,216 | 17,126 | 17,126 | ||||||||||||||
PT. Kedap Sayaaq |
671 | 10.00 | % | 18,540 | | | ||||||||||||||
Set Holding (*3) |
1,100,220 | 2.50 | % | 229,255 | 161,983 | 161,983 | ||||||||||||||
PT. Cirebon Energi Prasarana |
22,420 | 10.00 | % | 2,612 | 2,507 | 2,507 |
51
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
10. | Financial assets at fair value through other comprehensive income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of December 31, 2018 are as follows, continued: |
In millions of won | 2018 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
KODE NOVUS 1 LLC (*5) |
| 10.00 | % | | | |||||||||||||||
Choheung packing Co., Ltd. |
61 | 0.13 | % | 12 | 12 | 12 | ||||||||||||||
Jaewoo Co., Ltd. |
359 | 0.24 | % | 11 | 11 | 11 | ||||||||||||||
Wooyang HC Co., Ltd (*8) |
1,375 | 0.01 | % | 159 | 159 | 159 | ||||||||||||||
Sungsan Parts Co., Ltd. |
629 | 0.80 | % | 63 | 63 | 63 | ||||||||||||||
KMT Co., Ltd. |
1,411 | 0.93 | % | 21 | 21 | 21 | ||||||||||||||
TheYeonriji Co., Ltd. |
116 | 0.10 | % | 6 | 6 | 6 | ||||||||||||||
Flusys Co., Ltd. |
9 | 0.08 | % | 2 | 2 | 2 | ||||||||||||||
DaeSung Frontier Co., Ltd. |
2,203 | 1.11 | % | 221 | 221 | 221 | ||||||||||||||
DongSeo Electronics Co., Ltd. |
323 | 0.07 | % | 16 | 16 | 16 | ||||||||||||||
Daewoo Display Co., Ltd. |
177 | 0.03 | % | 5 | 5 | 5 | ||||||||||||||
Yeong-gwang Remicon Co., Ltd. |
15 | 0.12 | % | 2 | 2 | 2 | ||||||||||||||
NTS Co., Ltd. |
143 | 0.22 | % | 36 | 36 | 36 | ||||||||||||||
AID CO., LTD. |
1,212 | 0.57 | % | 36 | 36 | 36 | ||||||||||||||
Changwon Eco-friendly farming corporation |
3 | 0.01 | % | | | | ||||||||||||||
Kumo Hitech Co., Ltd. |
6,697 | 0.53 | % | 100 | 100 | 100 | ||||||||||||||
Kyung Pyo Industry Co., Ltd. |
186 | 0.76 | % | 19 | 19 | 19 | ||||||||||||||
Daedong Industry Co., Ltd. |
617 | 0.55 | % | 46 | 46 | 46 | ||||||||||||||
Doosung Heavy Industries Co., Ltd. |
53 | 0.06 | % | 5 | 5 | 5 | ||||||||||||||
Jangback Testiles Co., Ltd. |
494 | 5.05 | % | 49 | 49 | 49 | ||||||||||||||
Samjoo Hightech Co., Ltd. |
522 | 0.08 | % | 3 | 3 | 3 | ||||||||||||||
Samkwang Chemical Co., Ltd. |
204 | 1.27 | % | 51 | 51 | 51 | ||||||||||||||
Taekwang Industry Co., Ltd. |
1,327 | 0.48 | % | 93 | 93 | 93 | ||||||||||||||
Taekwang Precision Co., Ltd. |
54 | 0.47 | % | 54 | 54 | 54 | ||||||||||||||
SG Corp. |
213 | 0.54 | % | 21 | 21 | 21 | ||||||||||||||
Shinseung Chemical Industy Co., Ltd. |
5 | 0.01 | % | 60 | 60 | 60 | ||||||||||||||
KJ Alloy Co., Ltd. |
368 | 0.20 | % | 7 | 7 | 7 | ||||||||||||||
SM Hi-tech Co., Ltd. |
22 | 0.39 | % | 22 | 22 | 22 | ||||||||||||||
Keum Mun Industry Co., Ltd. |
1,320 | 0.97 | % | 330 | 330 | 330 | ||||||||||||||
Puruen Environment Co., Ltd. |
967 | 1.34 | % | 19 | 19 | 19 | ||||||||||||||
Miretech Co., Ltd. |
9,111 | 0.27 | % | 18 | 18 | 18 | ||||||||||||||
SIE Co., Ltd. |
12 | 0.02 | % | 1 | 1 | 1 | ||||||||||||||
Soongwon Ind. Co., Ltd. |
150 | 0.40 | % | 53 | 53 | 53 | ||||||||||||||
Sejin Hightech Co., Ltd. |
17,980 | 0.16 | % | 18 | 18 | 18 | ||||||||||||||
Namcheong Corp. |
7,096 | 0.28 | % | 284 | 284 | 284 | ||||||||||||||
Eun Sung Enterprise Co. |
1,131 | 0.72 | % | 17 | 17 | 17 | ||||||||||||||
Dongdo Basalt Industry Co., Ltd. |
182 | 1.50 | % | 73 | 73 | 73 | ||||||||||||||
Shinyoung Textiles Co., Ltd. |
523 | 1.01 | % | 52 | 52 | 52 | ||||||||||||||
Bugook Cast Iron Co. |
135 | 0.71 | % | 14 | 14 | 14 | ||||||||||||||
Ilwoo Steel Co., Ltd. |
41 | 0.28 | % | 17 | 17 | 17 | ||||||||||||||
Dong-un Tech Co., Ltd. |
1,159 | 6.28 | % | 81 | 81 | 81 | ||||||||||||||
Wongwang Door Corp. |
575 | 1.00 | % | 29 | 29 | 29 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
284,670 | 189,439 | 189,439 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
399,495 | 399,495 | |||||||||||||||||||
|
|
|
|
|
|
(*1) | The Company used initial cost as their fair value because there was not enough information to determine fair value, and the range of the estimated fair value is wide. |
(*2) | Although the Company holds more than 20% of the equity shares of these investments, the Company cannot exercise significant influence. |
(*3) | The Company has estimated the fair value of Set Holding by using the discounted cash flow method and has recognized the difference between its fair value and book value as gain or loss on valuation of financial assets at FVOCI in other comprehensive income or loss during the year ended December 31, 2018. |
52
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
10. | Financial assets at fair value through other comprehensive income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of December 31, 2018 are as follows, continued: |
(*4) | The number of shares owned has changed due to capital reduction without refund (3:1), consolidation of stocks (10,000:1), and split of stock(1:2,000) during the year ended December 31, 2018 |
(*5) | As described in note 20, this is reclassified to available-for-sale financial assets due to loss of significant influence of the Company. |
(*6) | The number of shares owned has changed due to the stock merge (4:1) during the year ended December 31, 2018. |
(*7) | The number of shares owned has changed due to the stock merge (5:1) during the year ended December 31, 2018. |
(*8) | The number of shares owned has changed due to the stock merge (10:1) during the year ended December 31, 2018. |
11. | Available-for-sale Financial Assets |
(1) | Changes in available-for-sale financial assets for the year ended December 31, 2017 are as follows: |
In millions of won | 2017 | |||||||||||||||||||||||||||
Beginning balance | Acquisition | Disposal (*1) |
Valuation | Impairment | Others | Ending balance | ||||||||||||||||||||||
Listed |
106 | | 8,156 | (97 | ) | (1,883 | ) | 274,453 | ||||||||||||||||||||
Unlisted |
746,561 | 233,179 | (461,423 | ) | (2,908 | ) | (2,616 | ) | (87,413 | ) | 425,380 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
233,285 | (461,423 | ) | 5,248 | (2,713 | ) | (89,296 | ) | 699,833 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Short-term available-for-sale financial assets |
| | | | | | ||||||||||||||||||||||
Long-term available-for-sale financial assets |
1,014,732 | 233,285 | (461,423 | ) | 5,248 | (2,713 | ) | (89,296 | ) | 699,833 |
(*1) | The Company recognized gain and loss on disposal of available-for-sale financial assets amounted to |
53
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
11. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of December 31, 2017 are as follows: |
In millions of won | 2017 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | 165,277 | 165,277 | |||||||||||||||
Ssangyong Motor Co., Ltd. |
38,568 | 0.03 | % | 428 | 197 | 197 | ||||||||||||||
Sungjee Construction. Co., Ltd. |
10,530 | 0.01 | % | 49 | 8 | 8 | ||||||||||||||
Korea Line Corp. |
18 | 0.00 | % | 1 | | | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
46 | 0.00 | % | 15 | | | ||||||||||||||
Bumyang Construction Co., Ltd. (*7) |
35 | 0.00 | % | 2 | | | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 72 | 72 | ||||||||||||||
PAN ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 8 | 8 | ||||||||||||||
Dongbu Corporation (*6) |
955 | 0.02 | % | 12 | 10 | 10 | ||||||||||||||
KSP Co., Ltd. |
6,324 | 0.08 | % | 24 | 24 | 24 | ||||||||||||||
STX Heavy Industries Co., Ltd. |
35,749 | 0.14 | % | 191 | 165 | 165 | ||||||||||||||
PT Adaro Energy Tbk |
480,000,000 | 1.50 | % | 71,554 | 70,531 | 70,531 | ||||||||||||||
Energy Fuels Inc. |
1,711,814 | 2.38 | % | 16,819 | 3,300 | 3,300 | ||||||||||||||
Baralaba Coal Company Limited |
99,763 | 0.07 | % | 18,445 | 22 | 22 | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 10.42 | % | 84,134 | 34,292 | 34,292 | ||||||||||||||
Fission 3.0 |
300,000 | 0.14 | % | | 15 | 15 | ||||||||||||||
Fission Uranium Corp. |
800,000 | 0.16 | % | 785 | 532 | 532 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
365,891 | 274,453 | 274,453 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
Korea investment Korea EXIM Bank CERs Private Special Asset Investment Trust I |
1,758,731,002 | 14.18 | % | 1,752 | 571 | | ||||||||||||||
Troika Overseas Resource Development Private Equity Firm |
13,340,012,100 | 3.66 | % | 13,340 | 1,553 | | ||||||||||||||
IBK-AUCTUS Green Growth Private Equity Firm |
152 | 6.29 | % | 41 | 41 | | ||||||||||||||
Global Dynasty Overseas Resource Development Private Equity Firm |
2,242,437,289 | 7.46 | % | 2,242 | 2,242 | | ||||||||||||||
Intellectual Discovery, Ltd. |
1,000,000 | 8.81 | % | 5,000 | 954 | | ||||||||||||||
Hanwha-KOSEP New Renewable Energy Private Special Assets Investment Trust 1 |
4,176,751,013 | 5.00 | % | 4,328 | 4,328 | | ||||||||||||||
Construction Guarantee (*2) |
571 | 0.02 | % | 601 | 833 | 833 | ||||||||||||||
Plant & Mechanical Contractors Financial Cooperative of Korea |
144 | 0.03 | % | 126 | 126 | | ||||||||||||||
Fire Guarantee |
40 | 0.01 | % | 20 | 20 | | ||||||||||||||
Korea Software Financial Cooperative |
5,186 | 1.09 | % | 3,301 | 3,301 | | ||||||||||||||
Engineering Financial Cooperative |
486 | 0.05 | % | 60 | 60 | | ||||||||||||||
Electric Contractors Financial Cooperative |
1,000 | 0.04 | % | 216 | 216 | | ||||||||||||||
Korea Specialty Contractor Financial Cooperative |
476 | 0.01 | % | 417 | 417 | | ||||||||||||||
Information & Communication Financial Cooperative |
121 | 0.02 | % | 26 | 26 | | ||||||||||||||
Korea Electric Engineers Association |
400 | 0.24 | % | 40 | 40 | | ||||||||||||||
Samsung investment Investment Pool for Public funds 1 (*5) |
| | 53,220 | 53,739 | 53,739 | |||||||||||||||
Korea investment Hanwha KT Master Lease Private Special Investment Trust (*5) |
| | 26,586 | 26,591 | 26,591 |
54
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
11. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of December 31, 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Kyobo Royal-Class Repo Plus Fixed Income 1Y 2nd (*5) |
| | 33,008 | 33,008 | ||||||||||||||||
Kyobo Royal-Class Repo Plus Fixed Income 2Y 1st (*5) |
| | 50,000 | 50,399 | 50,399 | |||||||||||||||
Kyobo Royal-Class Repo Plus A1 ABCP 1Y (*5) |
| | 50,000 | 50,419 | 50,419 | |||||||||||||||
Hwan Young Steel Co., Ltd. |
10,916 | 0.14 | % | 1,092 | 97 | | ||||||||||||||
SAMBO AUTO. Co., Ltd. |
15,066 | 0.02 | % | 38 | 38 | | ||||||||||||||
Mobo Co., Ltd. |
504 | 0.00 | % | 14 | 14 | | ||||||||||||||
Dae Kwang Semiconductor Co., Ltd. |
589 | 0.07 | % | 6 | 6 | | ||||||||||||||
Sanbon Department Store |
828 | 0.01 | % | 124 | 3 | | ||||||||||||||
Miju Steel Mfg. Co., Ltd. |
99,804 | 0.23 | % | 50 | 50 | | ||||||||||||||
Sungwon Co., Ltd. |
589 | 0.07 | % | 15 | 15 | | ||||||||||||||
Hana Civil Engineering Co., Ltd. |
23 | 0.00 | % | 1 | 1 | | ||||||||||||||
KC Development Co., Ltd. |
839 | 0.02 | % | 6 | 6 | | ||||||||||||||
IMHWA Corp. |
329 | 0.11 | % | 5 | 5 | | ||||||||||||||
DALIM Special Vehicle Co., Ltd. |
58 | 0.08 | % | 10 | 10 | | ||||||||||||||
ASA JEONJU Co., Ltd. |
34,846 | 1.34 | % | 697 | 69 | | ||||||||||||||
Moonkyung Silica Co., Ltd. |
42 | 0.56 | % | | | | ||||||||||||||
Sungkwang Timber Co., Ltd. |
9 | 0.34 | % | 4 | 4 | | ||||||||||||||
Yongbo Co., Ltd. |
61 | 0.20 | % | 3 | 3 | | ||||||||||||||
HJ Steel Co., Ltd. |
218 | 0.07 | % | 2 | 2 | | ||||||||||||||
KS Remicon Co., Ltd. |
12 | 0.04 | % | 3 | 3 | | ||||||||||||||
Joongang Platec Co., Ltd. |
3,591 | 0.75 | % | 72 | 35 | | ||||||||||||||
Pyungsan SI Ltd. |
434 | 0.01 | % | 9 | 9 | | ||||||||||||||
Samgong Development Co., Ltd. |
12 | 0.01 | % | 7 | 7 | | ||||||||||||||
Joongang Development Co., Ltd. |
540 | 0.12 | % | 8 | 8 | | ||||||||||||||
AJS Co., Ltd. |
12,906 | 0.23 | % | 32 | 32 | | ||||||||||||||
SHIN-E B&P Co., Ltd. |
119 | 0.13 | % | 10 | 10 | | ||||||||||||||
MSE Co., Ltd. |
429 | 0.13 | % | 9 | 9 | | ||||||||||||||
Ilrim Nano Tec Co., Ltd. |
1,520 | 0.07 | % | 15 | 15 | | ||||||||||||||
Youngjin Hi-Tech Co., Ltd. |
2,512 | 0.25 | % | 126 | 21 | | ||||||||||||||
Buyoung Co., Ltd. |
270 | 0.00 | % | 3 | 3 | | ||||||||||||||
Ilsuk Co., Ltd. |
152 | 0.17 | % | 10 | 10 | | ||||||||||||||
Dongyang Telecom Co., Ltd. |
1,760 | 0.01 | % | 11 | 11 | | ||||||||||||||
Jongwon Remicon Co., Ltd. |
31 | 0.18 | % | 13 | 13 | | ||||||||||||||
Ace Heat Treating Co., Ltd. |
477 | 1.43 | % | 72 | 72 | | ||||||||||||||
Zyle Daewoo Motor Sales Co., Ltd. |
22 | 0.00 | % | | | | ||||||||||||||
Daewoo Development Co., Ltd. |
8 | 0.00 | % | | | | ||||||||||||||
Seyang Inc. |
537 | 0.05 | % | 27 | 27 | | ||||||||||||||
Seungri Enterprise Co., Ltd. |
93 | 0.05 | % | 3 | 3 | | ||||||||||||||
Onggane Food Co., Ltd |
5 | 0.07 | % | 1 | 1 | | ||||||||||||||
Shin-E P&C Co., Ltd. |
12 | 0.00 | % | 1 | 1 | | ||||||||||||||
Ejung Ad Co., Ltd. |
132 | 0.09 | % | 3 | 3 | | ||||||||||||||
Solvus Co., Ltd. |
1,056 | 0.04 | % | 3 | 3 | | ||||||||||||||
Myung Co., Ltd. |
89 | 0.05 | % | 2 | 2 | | ||||||||||||||
Shinil Engineering Co., Ltd. |
887 | 0.06 | % | 3 | 3 | | ||||||||||||||
Biwang Industry Co., Ltd |
406 | 0.04 | % | 2 | 2 | | ||||||||||||||
Huimun Co., Ltd. |
263 | 0.26 | % | 4 | 4 | | ||||||||||||||
Young Sung Co., Ltd. |
89 | 0.40 | % | 26 | 26 | | ||||||||||||||
Yuil Industrial Electronics Co., Ltd. |
804 | 0.32 | % | 15 | 15 | | ||||||||||||||
DN TEK Inc. |
12,401 | 0.29 | % | 61 | 5 | | ||||||||||||||
Kwang Jin Structure Co., Ltd. |
3,072 | 0.60 | % | 31 | 31 | | ||||||||||||||
Woojin Industry Corporation |
3 | 0.00 | % | 16 | 16 | | ||||||||||||||
Kwang Sung Industry Co., Ltd. |
325 | 0.35 | % | 7 | 7 | | ||||||||||||||
Futech Mold Co., Ltd. |
274 | 0.27 | % | 14 | 14 | | ||||||||||||||
Woojoo Environment Ind. Co., Ltd. |
101 | 0.11 | % | 13 | 13 | | ||||||||||||||
CHONGATTI Agricultural Co., Inc. |
57 | 0.10 | % | 4 | 4 | | ||||||||||||||
Hyungji Esquire Co., Ltd. |
55 | 0.02 | % | 22 | 22 | |
55
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
11. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of December 31, 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Kolmar Pharma Co., Ltd. |
1,426 | 0.01 | % | 3 | | |||||||||||||||
Morado Co., Ltd. |
209 | 0.04 | % | 2 | 2 | | ||||||||||||||
Myung Sung Tex Co., Ltd. |
20 | 0.00 | % | 2 | 2 | | ||||||||||||||
Kwang Sung Co., Ltd. |
610 | 0.53 | % | 31 | 31 | | ||||||||||||||
EverTechno. Co., Ltd. |
29,424 | 0.73 | % | 148 | 7 | | ||||||||||||||
Autowel Co., Ltd. |
260 | 0.38 | % | 14 | 14 | | ||||||||||||||
Woobang Construction Co., Ltd. |
8 | 0.00 | % | 8 | 8 | | ||||||||||||||
Shin Pyung Co., Ltd. |
6 | 0.03 | % | 3 | 3 | | ||||||||||||||
JMC Heavy Industries Co., Ltd. |
2,724 | 0.10 | % | 27 | 27 | | ||||||||||||||
Najin Steel Co., Ltd. |
37 | 0.06 | % | 5 | 5 | | ||||||||||||||
Sinkwang Industry Co., Ltd. |
1,091 | 1.68 | % | 5 | 5 | | ||||||||||||||
Crystal Co., Ltd. |
22 | 0.07 | % | 2 | 2 | | ||||||||||||||
Elephant & Friends Co., Ltd. |
563 | 0.61 | % | 3 | 3 | | ||||||||||||||
Mireco Co., Ltd. |
109 | 0.25 | % | 11 | 11 | | ||||||||||||||
L&K Industry Co., Ltd. |
1,615 | 0.60 | % | 24 | 24 | | ||||||||||||||
JO Tech Co., Ltd. |
1,263 | 0.62 | % | 25 | 25 | | ||||||||||||||
Kendae Printing Co., Ltd. |
422 | 0.60 | % | 21 | 21 | | ||||||||||||||
Dauning Co., Ltd. |
231 | 0.41 | % | 6 | 6 | | ||||||||||||||
Korea Trecision Co., Ltd. |
22 | 0.45 | % | 5 | 5 | | ||||||||||||||
Ace Track Co., Ltd. |
3,130 | 1.08 | % | 219 | 59 | | ||||||||||||||
Taebok Machinery Co., Ltd. |
109 | 1.08 | % | 11 | 11 | | ||||||||||||||
Yoo-A Construction Co., Ltd. |
105 | 0.20 | % | 11 | 11 | | ||||||||||||||
Dung Hwan Co., Ltd. |
531 | 0.02 | % | 5 | 5 | | ||||||||||||||
Hurim Biocell Co., Ltd. |
113 | 0.00 | % | 5 | 5 | | ||||||||||||||
Sunjin Power Tech Co., Ltd. |
4,941 | 0.92 | % | 247 | 32 | | ||||||||||||||
Smart Power Co., Ltd. |
133,333 | 4.83 | % | 200 | 200 | | ||||||||||||||
Haseung Industries Co., Ltd. |
55 | 0.62 | % | 28 | 28 | | ||||||||||||||
Beer Yeast Korea Inc. |
1,388 | 0.43 | % | 7 | 7 | | ||||||||||||||
Daeryung Corporation |
207 | 0.19 | % | 10 | 10 | | ||||||||||||||
Korea Bio Red Ginseng Co., Ltd. |
194 | 0.09 | % | 10 | 10 | | ||||||||||||||
ENH Co., Ltd. |
1,086 | 0.19 | % | 54 | 54 | | ||||||||||||||
B CON Co., Ltd. |
96 | 1.16 | % | 6 | 6 | | ||||||||||||||
Chunil Metal Co., Ltd. |
11 | 0.15 | % | 4 | 4 | | ||||||||||||||
SsangMa Machine Co., Ltd. |
4 | 0.05 | % | 1 | 1 | | ||||||||||||||
SinJin Co., Ltd. |
233 | 0.30 | % | 9 | 9 | | ||||||||||||||
Ace Integration Co., Ltd |
105 | 0.09 | % | 24 | 24 | | ||||||||||||||
AceInti Agricultural Co., Ltd. |
16 | 0.02 | % | 5 | 5 | | ||||||||||||||
KyungDong Co., Ltd. |
130 | 0.01 | % | 1 | 1 | | ||||||||||||||
ChunWon Development Co., Ltd. |
193 | 0.19 | % | 39 | 39 | | ||||||||||||||
WonIl Co., Ltd. |
999 | 0.15 | % | 50 | 50 | | ||||||||||||||
SungLim Industrial Co., Ltd. |
29 | 0.03 | % | 1 | 1 | | ||||||||||||||
Korea Minerals Co., Ltd. |
191 | 0.05 | % | 134 | 1 | | ||||||||||||||
HyoDong Development Co., Ltd. |
119 | 0.15 | % | 24 | 24 | | ||||||||||||||
Haspe Tech Co., Ltd. |
652 | 0.55 | % | 20 | 20 | | ||||||||||||||
JoHyun Co., Ltd. |
350 | 1.56 | % | 18 | 18 | | ||||||||||||||
KC Co., Ltd. |
5,107 | 0.17 | % | 3 | 3 | | ||||||||||||||
SeongJi Industrial Co., Ltd. |
41 | 0.05 | % | 1 | 1 | | ||||||||||||||
DongKwang SD, Inc. |
524 | 0.23 | % | 13 | 13 | | ||||||||||||||
Dong Yang Metal Co., Ltd. |
2,951 | 1.97 | % | 15 | 15 | | ||||||||||||||
Seyang Precision Ind.Co., Ltd. |
829 | 0.23 | % | 41 | 41 | | ||||||||||||||
Dooriwon Food System Co., Ltd. |
13 | 0.27 | % | 1 | 1 | | ||||||||||||||
ShinShin Co., Ltd |
339 | 1.12 | % | 17 | 17 | | ||||||||||||||
Kitorang Co., Ltd. |
165 | 0.24 | % | 49 | 49 | | ||||||||||||||
Sung Kwang Co., Ltd. |
23 | 0.37 | % | 6 | 6 | | ||||||||||||||
Hyundai Metal Co., Ltd. |
3,757 | 5.60 | % | 1,416 | 1,416 | | ||||||||||||||
Shinheung petrol. Co. Ltd. |
699 | 0.14 | % | 7 | 7 | |
56
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
11. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of December 31, 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Force TEC Co., Ltd. |
3,501 | 0.02 | % | 18 | | |||||||||||||||
Haisung TPC Co., Ltd. |
10,751 | 0.24 | % | 54 | 54 | | ||||||||||||||
Samsung Tech Co., Ltd. |
486 | 1.28 | % | 97 | 97 | | ||||||||||||||
Tae Hyung Co., Ltd. |
28 | 0.43 | % | 20 | 20 | | ||||||||||||||
Samyangplant Co., Ltd. |
323 | 0.60 | % | 16 | 16 | | ||||||||||||||
Younil Metal Co., Ltd. |
41 | 0.21 | % | 21 | 21 | | ||||||||||||||
Myungjin Tech Co., Ltd. |
20 | 0.54 | % | 4 | 4 | | ||||||||||||||
Hankook Machine Tools Co., Ltd. |
719 | 0.14 | % | 72 | 72 | | ||||||||||||||
Hankook Precision Ind Co., Ltd. |
110 | 0.06 | % | 11 | 11 | | ||||||||||||||
Borneo International Furniture Co., Ltd. |
64,037 | 0.28 | % | 97 | 14 | | ||||||||||||||
CJ Paradise Co., Ltd |
24 | 0.02 | % | 12 | 12 | | ||||||||||||||
Han Young Technology Company Co., Ltd. |
35 | 0.00 | % | | | | ||||||||||||||
Jungdo Aluminium Co., Ltd. |
8,527 | 0.35 | % | 128 | 128 | | ||||||||||||||
Ilheung Metal Co, Ltd. |
280 | 0.83 | % | 28 | 28 | | ||||||||||||||
STX Offshore & Shipbuilding Co., Ltd |
8,622 | 0.25 | % | 1,078 | 1,078 | | ||||||||||||||
Ptotronics Co., Ltd. |
151 | 0.07 | % | 2 | 2 | | ||||||||||||||
NFT Co., Ltd. |
136 | 0.40 | % | 8 | 8 | | ||||||||||||||
Echoroba Co., Ltd. |
157 | 0.02 | % | 3 | 3 | | ||||||||||||||
Hyundaitech Co., Ltd. |
1,363 | 0.87 | % | 27 | 27 | | ||||||||||||||
Eco Alux Co., Ltd. |
239 | 0.22 | % | 48 | 48 | | ||||||||||||||
Daekyung Industry Co., Ltd. |
9,112 | 0.94 | % | 13 | 13 | | ||||||||||||||
Dasan Material Co.Ltd. |
29 | 0.04 | % | | | | ||||||||||||||
Fish World Co., Ltd. |
47 | 0.21 | % | 2 | 2 | | ||||||||||||||
SG Shinsung Engineering and Construction Co., Ltd. |
10 | 0.00 | % | 6 | 6 | | ||||||||||||||
Samdo Industry Electric Co., Ltd. |
48 | 0.02 | % | 1 | 1 | | ||||||||||||||
Taejung Industries Co., Ltd. |
9,268 | 0.30 | % | 5 | 5 | | ||||||||||||||
Shinsei Trading Co., Ltd. |
64 | 0.72 | % | 1 | 1 | | ||||||||||||||
Dynamic Co., Ltd. |
111 | 0.19 | % | 3 | 3 | | ||||||||||||||
Green Alchemy Co., Ltd. |
38,202 | 1.48 | % | 191 | 191 | | ||||||||||||||
IQ Power Asia Inc. |
16,179 | 0.31 | % | 81 | 81 | | ||||||||||||||
Youone TBM Engineering & Construction Co., Ltd. |
227,854 | 0.27 | % | 31 | 31 | | ||||||||||||||
KM Leatech |
1,648 | 0.98 | % | 8 | 8 | | ||||||||||||||
Wonil T&I Co., Ltd. |
229 | 0.17 | % | 23 | 23 | | ||||||||||||||
Semist Co., Ltd. |
555 | 0.80 | % | 3 | 3 | | ||||||||||||||
DS POWER Co., Ltd. (*8) |
580,000 | 2.34 | % | 2,900 | 1,223 | 1,223 | ||||||||||||||
Navanakorn Electric Co., Ltd. (*3) |
4,442,800 | 26.93 | % | 17,216 | 16,410 | | ||||||||||||||
PT. Kedap Sayaaq |
671 | 10.00 | % | 18,540 | | | ||||||||||||||
Set Holding (*4) |
1,100,220 | 2.50 | % | 229,255 | 171,242 | 171,242 | ||||||||||||||
PT. Cirebon Energi Prasarana |
22,420 | 10.00 | % | 2,612 | 2,401 | | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
522,782 | 425,380 | 387,454 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
699,833 | 661,907 | |||||||||||||||||||
|
|
|
|
|
|
(*1) | Investments in unlisted equity securities held by the Company for which a quoted market price does not exist in an active market and fair value cannot be measured reliably were measured at cost less impairment, if any. |
(*2) | The Company has estimated the fair value of the investment in Construction Guarantee based upon the price which would be applied when the investment is returned. The Company has recognized the difference between its fair value and book value as a gain or loss on valuation of available-for-sale financial assets in other comprehensive income or loss during the year ended December 31, 2017. |
(*3) | Although the Company holds more than 20% of the equity shares of these investments, the Company cannot exercise significant influence. |
57
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
11. | Available-for-sale Financial Assets, Continued |
(2) | Available-for-sale financial assets as of December 31, 2017 are as follows, continued: |
(*4) | The Company has estimated the fair value of Set Holding by using the discounted cash flow method and has recognized the difference between its fair value and book value as gain or loss on valuation of available-for-sale financial assets in other comprehensive income or loss during the year ended December 31, 2017. |
(*5) | As of December 31, 2017, the Company invested in |
(*6) | The number of shares owned has changed due to the stock merge (9:7) during the year ended December 31, 2017. |
(*7) | The number of shares increased due to the stock split (5:1). |
(*8) | As described in note 20, this is reclassified to available-for-sale financial assets due to loss of significant influence of the Company. |
58
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
12. | Financial assets at amortized cost |
Financial assets at amortized cost as of December 31, 2018 are as follows:
In millions of won | 2018 | |||||||||||||||||||
Financial assets at amortized cost |
Government grants |
Allowance for doubtful accounts |
Others | Book value |
||||||||||||||||
Government bonds |
| | | 3,042 | ||||||||||||||||
Financial bonds |
11,000 | | | | 11,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | | 14,042 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current |
| | | 11,956 | ||||||||||||||||
Non-current |
2,086 | | | | 2,086 |
13. | Held-to-maturity Investments |
Held-to-maturity investments as of December 31, 2017 are as follows:
In millions of won | 2017 | |||||||||||||||||||
Beginning balance | Acquisition | Disposal | Others | Ending balance |
||||||||||||||||
Government bonds |
250 | (350 | ) | | 3,144 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
250 | (350 | ) | | 3,144 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current |
| (113 | ) | 4 | 5 | |||||||||||||||
Non-current |
3,130 | 250 | (237 | ) | (4 | ) | 3,139 |
14. | Derivatives |
(1) | Derivatives as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Derivative assets |
||||||||||||||||
Currency forward |
12,606 | 45 | | |||||||||||||
Currency swap |
39,979 | 43,436 | 12 | 15,711 | ||||||||||||
Interest rate swap |
| 2,342 | | 2,697 | ||||||||||||
Others (*1) |
| 1,844 | 12,878 | 1,283 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
60,228 | 12,935 | 19,691 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative liabilities |
||||||||||||||||
Currency forward |
| 7,862 | 1,278 | |||||||||||||
Currency swap |
14,881 | 233,690 | 61,997 | 296,098 | ||||||||||||
Interest rate swap |
1,439 | 58,042 | 1,408 | 59,416 | ||||||||||||
Others (*2) |
2,155 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
291,732 | 71,267 | 356,792 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | The Company has a put option to sell shares of DS POWER Co., Ltd. and the fair value of the option is recorded in Others. |
(*2) | The Company has an obligation to settle the convertible preferred stock to financial investors pursuant to the settlement contract with Samcheok Eco Materials Co., Ltd. and the fair value of the obligation is recorded in Others. |
59
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
14. | Derivatives, Continued |
(2) | Currency forward contracts which are not designated as hedging instruments as of December 31, 2018 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||||||
Counterparty |
Contract amounts | Contract exchange rate (in won) |
||||||||||||||||||||||
Contract date |
Maturity date |
Pay | Receive | |||||||||||||||||||||
KEB Hana Bank |
2014.04.10 | 2021.07.12 | USD | 52,000 | ||||||||||||||||||||
KEB Hana Bank |
2014.04.28 | 2021.07.12 | 50,784 | USD | 48,000 | 1,058.00 | ||||||||||||||||||
Bank of America |
2014.04.29 | 2021.07.12 | 105,400 | USD | 100,000 | 1,054.00 | ||||||||||||||||||
KEB Hana Bank |
2014.05.09 | 2021.07.12 | 104,600 | USD | 100,000 | 1,046.00 | ||||||||||||||||||
KEB Hana Bank |
2017.12.22 | 2021.07.12 | 105,079 | USD | 100,000 | 1,050.79 | ||||||||||||||||||
Korea Development Bank |
2017.12.27 | 2021.07.12 | 104,849 | USD | 100,000 | 1,048.49 | ||||||||||||||||||
Mizuho Bank |
2018.11.28 | 2019.01.02 | 6,768 | USD | 6,000 | 1,127.95 | ||||||||||||||||||
Mizuho Bank |
2018.12.07 | 2019.01.11 | 11,169 | USD | 10,000 | 1,116.90 | ||||||||||||||||||
CCB |
2018.12.11 | 2019.01.14 | 11,280 | USD | 10,000 | 1,127.96 | ||||||||||||||||||
Nonghyup Bank |
2018.12.17 | 2019.01.22 | 11,295 | USD | 10,000 | 1,129.45 | ||||||||||||||||||
Korea Development Bank |
2018.12.18 | 2019.01.22 | 11,279 | USD | 10,000 | 1,127.85 | ||||||||||||||||||
Morgan Stanley |
2018.12.19 | 2019.01.23 | 11,233 | USD | 10,000 | 1,123.30 | ||||||||||||||||||
Standard Chartered |
2018.12.19 | 2019.01.24 | 11,235 | USD | 10,000 | 1,123.50 | ||||||||||||||||||
Kookmin Bank |
2018.12.20 | 2019.01.28 | 11,273 | USD | 10,000 | 1,127.25 | ||||||||||||||||||
Woori Bank |
2018.12.20 | 2019.01.28 | 11,272 | USD | 10,000 | 1,127.15 | ||||||||||||||||||
KEB Hana Bank |
2018.12.21 | 2019.01.29 | 13,459 | USD | 12,000 | 1,121.60 | ||||||||||||||||||
Morgan Stanley |
2018.12.24 | 2019.01.30 | 11,289 | USD | 10,000 | 1,128.87 | ||||||||||||||||||
CCB |
2018.12.26 | 2019.01.31 | 11,246 | USD | 10,000 | 1,124.60 | ||||||||||||||||||
Standard Chartered |
2018.12.26 | 2019.01.31 | 5,624 | USD | 5,000 | 1,124.75 | ||||||||||||||||||
Nonghyup Bank |
2018.12.27 | 2019.02.01 | 5,610 | USD | 5,000 | 1,121.90 | ||||||||||||||||||
KEB Hana Bank |
2018.12.27 | 2019.02.01 | 5,606 | USD | 5,000 | 1,121.15 | ||||||||||||||||||
Standard Chartered |
2018.12.28 | 2019.02.07 | 5,589 | USD | 5,000 | 1,117.80 | ||||||||||||||||||
KEB Hana Bank |
2018.12.28 | 2019.02.07 | 5,584 | USD | 5,000 | 1,116.70 | ||||||||||||||||||
Mizuho Bank |
2018.12.28 | 2019.02.07 | 11,172 | USD | 10,000 | 1,117.15 | ||||||||||||||||||
Societe Generale |
2018.11.29 | 2019.01.04 | 11,206 | USD | 10,000 | 1,120.60 | ||||||||||||||||||
ING Bank |
2018.12.20 | 2019.01.15 | 11,279 | USD | 10,000 | 1,127.89 | ||||||||||||||||||
ING Bank |
2018.12.26 | 2019.01.23 | 11,248 | USD | 10,000 | 1,124.77 | ||||||||||||||||||
Nova Scotia |
2018.12.07 | 2019.01.10 | 14,518 | USD | 13,000 | 1,116.80 | ||||||||||||||||||
Mizuho Bank |
2018.12.06 | 2019.01.04 | 11,167 | USD | 10,000 | 1,116.67 | ||||||||||||||||||
Credit Agricole |
2018.12.27 | 2019.01.23 | 11,208 | USD | 10,000 | 1,120.75 | ||||||||||||||||||
Korea Development Bank |
2018.12.13 | 2019.01.10 | 4,490 | USD | 4,000 | 1,122.60 | ||||||||||||||||||
Korea Development Bank |
2018.12.24 | 2019.01.10 | 13,497 | USD | 12,000 | 1,124.74 | ||||||||||||||||||
Korea Development Bank |
2018.12.21 | 2019.01.15 | 10,103 | USD | 9,000 | 1,122.50 | ||||||||||||||||||
Korea Development Bank |
2018.12.27 | 2019.01.23 | 11,207 | USD | 10,000 | 1,120.68 | ||||||||||||||||||
Korea Development Bank |
2018.12.28 | 2019.01.23 | 13,412 | USD | 12,000 | 1,117.64 | ||||||||||||||||||
Societe Generale |
2018.12.19 | 2019.01.21 | 7,853 | USD | 7,000 | 1,121.85 | ||||||||||||||||||
Societe Generale |
2018.12.21 | 2019.01.28 | 8,974 | USD | 8,000 | 1,121.75 | ||||||||||||||||||
MUFG |
2018.12.19 | 2019.01.21 | 6,730 | USD | 6,000 | 1,121.70 | ||||||||||||||||||
MUFG |
2018.12.28 | 2019.02.07 | 8,929 | USD | 8,000 | 1,116.15 | ||||||||||||||||||
Nova Scotia |
2018.12.19 | 2019.01.22 | 4,486 | USD | 4,000 | 1,121.50 | ||||||||||||||||||
Nova Scotia |
2018.12.21 | 2019.01.28 | 8,976 | USD | 8,000 | 1,121.95 | ||||||||||||||||||
Nova Scotia |
2018.12.27 | 2019.01.31 | 7,832 | USD | 7,000 | 1,118.90 | ||||||||||||||||||
Nonghyup Bank |
2018.12.28 | 2019.02.07 | 10,041 | USD | 9,000 | 1,115.70 | ||||||||||||||||||
BNP Paribas |
2018.12.28 | 2019.02.07 | 8,930 | USD | 8,000 | 1,116.30 | ||||||||||||||||||
CCB |
2018.12.28 | 2019.02.07 | 7,812 | USD | 7,000 | 1,116.05 | ||||||||||||||||||
Credit Agricole |
2018.12.28 | 2019.02.07 | 7,812 | USD | 7,000 | 1,115.95 | ||||||||||||||||||
KEB Hana Bank |
2018.12.05 | 2019.01.07 | 16,697 | USD | 15,000 | 1,113.15 | ||||||||||||||||||
KEB Hana Bank |
2018.12.07 | 2019.01.07 | 15,672 | USD | 14,000 | 1,119.43 | ||||||||||||||||||
Busan Bank |
2018.12.28 | 2019.01.07 | 6,477 | USD | 5,800 | 1,116.70 | ||||||||||||||||||
Nonghyup Bank |
2018.12.12 | 2019.01.07 | 3,380 | USD | 3,000 | 1,126.60 | ||||||||||||||||||
KEB Hana Bank |
2018.12.13 | 2019.01.15 | 7,849 | USD | 7,000 | 1,121.25 | ||||||||||||||||||
Shinhan Bank |
2018.12.20 | 2019.01.22 | 29,320 | USD | 26,000 | 1,127.68 | ||||||||||||||||||
Nonghyup Bank |
2018.12.28 | 2019.02.15 | 53,666 | USD | 48,000 | 1,118.05 | ||||||||||||||||||
Credit Agricole |
2018.11.02 | 2019.02.07 | 3,039 | USD | 2,729 | 1,113.60 | ||||||||||||||||||
Credit Agricole |
2018.11.05 | 2019.02.07 | 5,564 | USD | 5,000 | 1,112.70 | ||||||||||||||||||
Nova Scotia |
2018.11.07 | 2019.02.13 | 5,567 | USD | 5,000 | 1,113.40 | ||||||||||||||||||
Nova Scotia |
2018.11.07 | 2019.02.13 | 4,458 | USD | 4,000 | 1,114.40 | ||||||||||||||||||
Societe Generale |
2018.11.29 | 2019.03.04 | 5,568 | USD | 5,000 | 1,113.50 | ||||||||||||||||||
Societe Generale |
2018.11.29 | 2019.03.04 | 3,674 | USD | 3,297 | 1,114.50 | ||||||||||||||||||
Credit Agricole |
2018.12.03 | 2019.03.05 | 256 | USD | 231 | 1,109.10 |
60
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
14. | Derivatives, Continued |
(2) | Currency forward contracts which are not designated as hedging instruments as of December 31, 2018 are as follows, continued: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||||||
Counterparty |
Contract date |
Maturity date |
Contract amounts | Contract exchange rate (in won) |
||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||
Nova Scotia |
2018.12.04 | 2019.03.06 | USD | 5,000 | ||||||||||||||||||||
Nova Scotia |
2018.12.04 | 2019.03.06 | 5,527 | USD | 5,000 | 1,105.30 | ||||||||||||||||||
Nova Scotia |
2018.12.20 | 2019.03.26 | 5,589 | USD | 5,000 | 1,117.80 | ||||||||||||||||||
Nova Scotia |
2018.12.20 | 2019.03.26 | 1,751 | USD | 1,565 | 1,118.80 | ||||||||||||||||||
Nova Scotia |
2018.12.28 | 2019.04.02 | 5,565 | USD | 5,000 | 1,113.00 | ||||||||||||||||||
Nova Scotia |
2018.12.28 | 2019.04.02 | 5,569 | USD | 5,000 | 1,113.80 | ||||||||||||||||||
Nova Scotia |
2018.12.28 | 2019.04.02 | 5,576 | USD | 5,000 | 1,115.20 | ||||||||||||||||||
Nova Scotia |
2018.12.28 | 2019.04.03 | 5,553 | USD | 5,000 | 1,110.60 | ||||||||||||||||||
Nova Scotia |
2018.12.28 | 2019.04.03 | 5,558 | USD | 5,000 | 1,111.60 | ||||||||||||||||||
Nova Scotia |
2018.12.28 | 2019.04.03 | 5,563 | USD | 5,000 | 1,112.60 |
(3) | Currency swap contracts which are not designated as hedging instruments as of December 31, 2018 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||||||||||
Counterparty |
Contract year |
Contract amount | Contract interest rate | Contract exchange rate (in won) |
||||||||||||||||||||||||
Pay | Receive | Pay | Receive | |||||||||||||||||||||||||
Credit Suisse |
2014~2019 | CHF | 100,000 | 2.98 | % | 1.50 | % | |||||||||||||||||||||
Standard Chartered |
2014~2019 | 114,903 | CHF | 100,000 | 4.00 | % | 1.50 | % | 1,149.03 | |||||||||||||||||||
Standard Chartered |
2014~2029 | 102,470 | USD | 100,000 | 3.14 | % | 3.57 | % | 1,024.70 | |||||||||||||||||||
Societe Generale |
2014~2024 | 105,017 | USD | 100,000 | 4.92 | % | 5.13 | % | 1,050.17 | |||||||||||||||||||
KEB Hana Bank |
2015~2024 | 107,970 | USD | 100,000 | 4.75 | % | 5.13 | % | 1,079.70 | |||||||||||||||||||
Credit Agricole |
2015~2024 | 94,219 | USD | 86,920 | 4.85 | % | 5.13 | % | 1,083.97 | |||||||||||||||||||
Citibank |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00 | % | 1,129.30 | |||||||||||||||||||
JP Morgan |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00 | % | 1,129.30 | |||||||||||||||||||
Bank of America |
2012~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00 | % | 1,129.30 | |||||||||||||||||||
Shinhan Bank |
2016~2022 | 112,930 | USD | 100,000 | 2.79 | % | 3.00 | % | 1,129.30 | |||||||||||||||||||
HSBC |
2012~2022 | 111,770 | USD | 100,000 | 2.89 | % | 3.00 | % | 1,117.70 | |||||||||||||||||||
KEB Hana Bank |
2012~2022 | 111,770 | USD | 100,000 | 2.87 | % | 3.00 | % | 1,117.70 | |||||||||||||||||||
Standard Chartered |
2012~2022 | 111,770 | USD | 100,000 | 2.89 | % | 3.00 | % | 1,117.70 | |||||||||||||||||||
Deutsche Bank |
2012~2022 | 55,885 | USD | 50,000 | 2.79 | % | 3.00 | % | 1,117.70 | |||||||||||||||||||
HSBC |
2014~2019 | 105,260 | USD | 100,000 | 2.48 | % | 2.38 | % | 1,052.60 | |||||||||||||||||||
Standard Chartered |
2014~2019 | 105,260 | USD | 100,000 | 2.48 | % | 2.38 | % | 1,052.60 | |||||||||||||||||||
Korea Development Bank |
2016~2019 | 105,260 | USD | 100,000 | 2.48 | % | 2.38 | % | 1,052.60 | |||||||||||||||||||
Nomura |
2015~2025 | 111,190 | USD | 100,000 | 2.60 | % | 3.25 | % | 1,111.90 | |||||||||||||||||||
Korea Development Bank |
2015~2025 | 111,190 | USD | 100,000 | 2.62 | % | 3.25 | % | 1,111.90 | |||||||||||||||||||
Woori Bank |
2015~2025 | 55,595 | USD | 50,000 | 2.62 | % | 3.25 | % | 1,111.90 | |||||||||||||||||||
KEB Hana Bank |
2015~2025 | 55,595 | USD | 50,000 | 2.62 | % | 3.25 | % | 1,111.90 | |||||||||||||||||||
Woori Bank |
2017~2027 | 111,610 | USD | 100,000 | 2.25 | % | 3.13 | % | 1,116.10 | |||||||||||||||||||
Korea Development Bank |
2017~2027 | 111,610 | USD | 100,000 | 2.31 | % | 3.13 | % | 1,116.10 | |||||||||||||||||||
KEB Hana Bank |
2017~2027 | 111,610 | USD | 100,000 | 2.31 | % | 3.13 | % | 1,116.10 | |||||||||||||||||||
Korea Development Bank |
2018~2028 | 108,600 | HKD | 800,000 | 2.69 | % | 3.35 | % | 135.75 | |||||||||||||||||||
Shinhan Bank |
2018~2028 | 115,387 | HKD | 850,000 | 2.66 | % | 3.35 | % | 135.75 | |||||||||||||||||||
Korea Development Bank |
2018~2023 | 170,280 | USD | 150,000 | 2.15 | % | 3.75 | % | 1,135.20 | |||||||||||||||||||
Woori Bank |
2018~2023 | 170,280 | USD | 150,000 | 2.18 | % | 3.75 | % | 1,135.20 | |||||||||||||||||||
KEB Hana Bank |
2018~2023 | 113,520 | USD | 100,000 | 2.17 | % | 3.75 | % | 1,135.20 | |||||||||||||||||||
Shinhan Bank |
2018~2023 | 227,040 | USD | 200,000 | 2.17 | % | 3.75 | % | 1,135.20 |
61
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
14. | Derivatives, Continued |
(4) | Currency swap contracts which are designated as hedging instruments as of December 31, 2018 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||||||||||
Counterparty |
Contract year | Contract amount | Contract interest rate | Contract exchange rate (in won) |
||||||||||||||||||||||||
Pay | Receive | Pay | Receive | |||||||||||||||||||||||||
HSBC |
2014~2020 | 99,901 | AUD | 100,000 | 3.52% | 5.75% | ||||||||||||||||||||||
HSBC |
2014~2020 | 100,482 | AUD | 100,000 | 3.48% | 5.75% | 1,004.82 | |||||||||||||||||||||
Standard Chartered |
2013~2020 | USD | 117,250 | AUD | 125,000 | 3M Libor+1.25% | 5.75% | 0.94 | ||||||||||||||||||||
Standard Chartered |
2014~2020 | 126,032 | USD | 117,250 | 3.55% | 3M Libor+1.25% | 1,074.90 | |||||||||||||||||||||
Korea Development Bank |
2017~2020 | 114,580 | USD | 100,000 | 1.75% | 2.38% | 1,145.80 | |||||||||||||||||||||
KEB Hana Bank |
2017~2020 | 114,580 | USD | 100,000 | 1.75% | 2.38% | 1,145.80 | |||||||||||||||||||||
Export-import bank of Korea |
2017~2020 | 114,580 | USD | 100,000 | 1.75% | 2.38% | 1,145.80 | |||||||||||||||||||||
JP Morgan |
2014~2019 | 107,190 | USD | 100,000 | 3M Libor+3.25% | 2.75% | 1,071.90 | |||||||||||||||||||||
Morgan Stanley |
2014~2019 | 107,190 | USD | 100,000 | 3M Libor+3.25% | 2.75% | 1,071.90 | |||||||||||||||||||||
Deutsche Bank |
2014~2019 | 107,190 | USD | 100,000 | 3M Libor+3.25% | 2.75% | 1,071.90 | |||||||||||||||||||||
Korea Development Bank |
2016~2021 | 121,000 | USD | 100,000 | 2.15% | 2.50% | 1,210.00 | |||||||||||||||||||||
Morgan Stanley |
2016~2021 | 121,000 | USD | 100,000 | 3M Libor+2.10% | 2.50% | 1,210.00 | |||||||||||||||||||||
BNP Paribas |
2016~2021 | 121,000 | USD | 100,000 | 3M Libor+2.10% | 2.50% | 1,210.00 | |||||||||||||||||||||
Nomura |
2017~2037 | 52,457 | EUR | 40,000 | 2.60% | 1.70% | 1,311.42 | |||||||||||||||||||||
Nomura |
2017~2037 | 59,423 | SEK | 450,000 | 2.62% | 2.36% | 132.05 | |||||||||||||||||||||
Credit Agricole |
2013~2019 | 118,343 | CHF | 100,000 | 3.47% | 1.63% | 1,183.43 | |||||||||||||||||||||
Morgan Stanley |
2013~2019 | 59,172 | CHF | 50,000 | 3.40% | 1.63% | 1,183.43 | |||||||||||||||||||||
Nomura |
2013~2019 | 59,172 | CHF | 50,000 | 3.47% | 1.63% | 1,183.43 | |||||||||||||||||||||
Standard Chartered |
2014~2019 | 104,490 | USD | 100,000 | 2.77% | 2.63% | 1,044.90 | |||||||||||||||||||||
Credit Agricole |
2014~2019 | 104,490 | USD | 100,000 | 2.77% | 2.63% | 1,044.90 | |||||||||||||||||||||
Morgan Stanley |
2014~2019 | 104,490 | USD | 100,000 | 2.70% | 2.63% | 1,044.90 | |||||||||||||||||||||
Korea Development Bank |
2018~2023 | 320,880 | USD | 300,000 | 2.03% | 3.75% | 1,069.60 | |||||||||||||||||||||
KEB Hana Bank |
2018~2021 | 212,960 | USD | 200,000 | 2.10% | 3.00% | 1,064.80 | |||||||||||||||||||||
Korea Development Bank |
2018~2021 | 212,960 | USD | 200,000 | 2.10% | 3.00% | 1,064.80 | |||||||||||||||||||||
Credit Agricole |
2014~2020 | 110,680 | USD | 100,000 | 2.29% | 2.50% | 1,106.80 | |||||||||||||||||||||
Societe Generale |
2014~2020 | 55,340 | USD | 50,000 | 2.16% | 2.50% | 1,106.80 | |||||||||||||||||||||
KEB Hana Bank |
2014~2020 | 55,340 | USD | 50,000 | 2.16% | 2.50% | 1,106.80 | |||||||||||||||||||||
KEB Hana Bank |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||||||||||||
Standard Chartered |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||||||||||||
HSBC |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||||||||||||
Nomura |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||||||||||||
BNP Paribas |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||||||||||||
HSBC |
2014~2020 | 55,340 | USD | 50,000 | 2.21% | 2.50% | 1,106.80 | |||||||||||||||||||||
KEB Hana Bank |
2017~2022 | 226,600 | USD | 200,000 | 1.94% | 2.63% | 1,133.00 | |||||||||||||||||||||
Korea Development Bank |
2017~2022 | 113,300 | USD | 100,000 | 1.94% | 2.63% | 1,133.00 | |||||||||||||||||||||
Nomura |
2017~2022 | 113,300 | USD | 100,000 | 1.95% | 2.63% | 1,133.00 | |||||||||||||||||||||
Woori Bank |
2017~2022 | 56,650 | USD | 50,000 | 1.95% | 2.63% | 1,133.00 | |||||||||||||||||||||
Kookmin Bank |
2017~2022 | 56,650 | USD | 50,000 | 1.95% | 2.63% | 1,133.00 | |||||||||||||||||||||
Korea Development Bank |
2018~2023 | 169,335 | USD | 150,000 | 2.26% | 3.88% | 1,128.90 | |||||||||||||||||||||
Woori Bank |
2018~2023 | 169,335 | USD | 150,000 | 2.26% | 3.88% | 1,128.90 | |||||||||||||||||||||
Credit Agricole |
2018~2023 | 112,890 | USD | 100,000 | 2.26% | 3.88% | 1,128.90 | |||||||||||||||||||||
KEB Hana Bank |
2018~2023 | 56,445 | USD | 50,000 | 2.26% | 3.88% | 1,128.90 | |||||||||||||||||||||
Kookmin Bank |
2018~2023 | 56,445 | USD | 50,000 | 2.26% | 3.88% | 1,128.90 |
62
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
14. | Derivatives, Continued |
(5) | Interest rate swap contracts which are not designated as hedging instruments as of December 31, 2018 are as follows: |
In millions of won and thousands of USD | Contract interest rate per annum | |||||||||||
Counterparty |
Contract year | Contract amount |
Pay | Receive | ||||||||
KEB Hana Bank |
2017~2022 | 2.01% | 3M CD + 0.24% | |||||||||
KEB Hana Bank |
2017~2022 | 100,000 | 2.06% | 3M CD + 0.27% | ||||||||
Nomura (*1) |
2017~2037 | 30,000 | 2.05% | 3.08% | ||||||||
KEB Hana Bank |
2017~2021 | 200,000 | 2.45% | 3M CD + 0.32% | ||||||||
Nomura (*2) |
2018~2038 | 30,000 | 2.56% | 3.75% | ||||||||
KEB Hana Bank |
2018~2023 | 200,000 | 2.15% | 3M CD + 0.19% | ||||||||
KEB Hana Bank |
2018~2023 | 200,000 | 2.17% | 3M CD + 0.19% | ||||||||
KEB Hana Bank |
2018~2023 | 150,000 | 2.03% | 3M CD + 0.21% | ||||||||
Societe Generale |
2017~2022 | 200,000 | 3M Libor+3.44% | 3.77% | ||||||||
Export-import bank of Korea |
2015~2031 | USD | 15,893 | 2.67% | 6M USD Libor | |||||||
ING Bank |
2015~2031 | USD | 7,861 | 2.67% | 6M USD Libor | |||||||
BNP Paribas |
2015~2031 | USD | 7,861 | 2.67% | 6M USD Libor |
(*1) | 2.05% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CD+0.10% is applied thereafter. |
(*2) | 2.56% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CD+0.10% is applied thereafter. |
(6) | Interest rate swap contracts which are designated as hedging instruments as of December 31, 2018 are as follows: |
In millions of won and thousands of USD | Contract interest rate per annum | |||||||||||
Counterparty |
Contract year | Contract amount |
Pay | Receive | ||||||||
BNP Paribas |
2009~2027 | USD | 92,120 | 4.16% | 6M USD Libor | |||||||
KFW |
2009~2027 | USD | 92,120 | 4.16% | 6M USD Libor | |||||||
Credit Agricole |
2018~2033 | USD | 92,686 | 3.98%~4.10% | 6M USD Libor | |||||||
SMBC |
2018~2033 | USD | 121,205 | 4.05%~4.18% | 6M USD Libor | |||||||
Mizuho Bank |
2016~2019 | USD | 36,890 | 1.56% | 1.65% | |||||||
SMBC |
2016~2019 | USD | 36,890 | 1.56% | 1.65% | |||||||
Export-import bank of Korea |
2016~2036 | USD | 2,564 | 3.00% | 4.99% |
63
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
14. | Derivatives, Continued |
(7) | Gains and losses on valuation and transaction of derivatives for the years ended December 31, 2018 and 2017 are as follows and included in finance income and costs in the consolidated statements of comprehensive income (loss): |
In millions of won | Net income effects of valuation gain (loss) |
Net income effects of transaction gain (loss) |
Accumulated other comprehensive income (loss) (*) |
|||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Currency forward |
(41,889 | ) | 23,991 | (28,223 | ) | | | |||||||||||||||||
Currency swap |
145,088 | (843,747 | ) | 123,670 | (137,376 | ) | (12,516 | ) | 26,810 | |||||||||||||||
Interest rate swap |
(2,949 | ) | 6,909 | (364 | ) | (3,362 | ) | 6,087 | 5,074 | |||||||||||||||
Other derivatives |
(1,568 | ) | 4,060 | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(874,667 | ) | 147,297 | (168,961 | ) | (6,429 | ) | 31,884 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | For the year ended December 31, 2018, the net gain on valuation of derivatives applying cash flow hedge
accounting of |
64
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
15. | Other Financial Assets |
(1) | Other financial assets as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Loans and receivables |
639,673 | 244,309 | 711,069 | |||||||||||||
Allowance for doubtful accounts |
(12 | ) | (4,940 | ) | | (8,948 | ) | |||||||||
Present value discount |
(992 | ) | (38,712 | ) | (976 | ) | (39,813 | ) | ||||||||
Long-term/short-term financial instruments (*1) |
1,869,286 | 448,741 | 1,702,084 | 542,430 | ||||||||||||
Financial assets at fair value through profit or loss (*1) |
| | | 111,512 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,044,762 | 1,945,417 | 1,316,250 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Certain financial assets at fair value previously recognized as other financial assets is reclassified to financial assets at fair value through profit or loss upon the adoption of K-IFRS 1109 Financial Instruments. |
(2) | Loans and receivables as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Face value | Allowance for doubtful accounts |
Present value discount |
Book value | |||||||||||||
Short-term loans and receivables |
||||||||||||||||
Loans for tuition |
| (992 | ) | 32,341 | ||||||||||||
Loans for housing |
15,572 | | | 15,572 | ||||||||||||
Fisheries loan |
320 | | | 320 | ||||||||||||
Other loans |
74,432 | (12 | ) | | 74,420 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
123,657 | (12 | ) | (992 | ) | 122,653 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term loans and receivables |
||||||||||||||||
Loans for tuition |
414,893 | | (38,659 | ) | 376,234 | |||||||||||
Loans for housing |
167,723 | | | 167,723 | ||||||||||||
Loans for related parties |
46,798 | (4,930 | ) | | 41,868 | |||||||||||
Fisheries loan |
640 | | (53 | ) | 587 | |||||||||||
Other loans |
9,619 | (10 | ) | | 9,609 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
639,673 | (4,940 | ) | (38,712 | ) | 596,021 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(4,952 | ) | (39,704 | ) | 718,674 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||
Face value | Allowance for doubtful accounts |
Present value discount |
Book value | |||||||||||||
Short-term loans and receivables |
||||||||||||||||
Loans for tuition |
| (976 | ) | 32,787 | ||||||||||||
Loans for housing |
14,126 | | | 14,126 | ||||||||||||
Fisheries loan |
352 | | | 352 | ||||||||||||
Other loans |
196,068 | | | 196,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
244,309 | | (976 | ) | 243,333 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term loans and receivables |
||||||||||||||||
Loans for tuition |
408,803 | | (39,716 | ) | 369,087 | |||||||||||
Loans for housing |
140,452 | | | 140,452 | ||||||||||||
Loans for related parties |
94,581 | (8,948 | ) | | 85,633 | |||||||||||
Fisheries loan |
960 | | (97 | ) | 863 | |||||||||||
Other loans |
66,273 | | | 66,273 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
711,069 | (8,948 | ) | (39,813 | ) | 662,308 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(8,948 | ) | (40,789 | ) | 905,641 | ||||||||||||
|
|
|
|
|
|
|
|
65
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
15. | Other Financial Assets, Continued |
(3) | Changes in the allowance for doubtful accounts of loans and receivables for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
4,532 | |||||||
Bad debt expense |
22 | 2,465 | ||||||
Other |
(4,018 | ) | 1,951 | |||||
|
|
|
|
|||||
Ending balance |
8,948 | |||||||
|
|
|
|
(4) | Long-term and short-term financial instruments as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Time deposits |
63,358 | 1,479,034 | 2 | |||||||||||||
ABCP |
| | 145,000 | 65,600 | ||||||||||||
CP |
| | 58,050 | | ||||||||||||
CD |
10,000 | | 10,000 | | ||||||||||||
RP |
| | 10,000 | 1,634 | ||||||||||||
Others |
257,001 | 385,383 | | 475,194 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
448,741 | 1,702,084 | 542,430 | ||||||||||||||
|
|
|
|
|
|
|
|
16. | Inventories |
Inventories as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
(2,609 | ) | 3,884,130 | |||||||||
Work-in-progress |
189,907 | (1,028 | ) | 188,879 | ||||||||
Finished goods |
50,526 | | 50,526 | |||||||||
Supplies |
1,858,751 | (3,907 | ) | 1,854,844 | ||||||||
Inventories in transit |
1,196,113 | | 1,196,113 | |||||||||
Other inventories |
13,761 | | 13,761 | |||||||||
|
|
|
|
|
|
|||||||
(7,544 | ) | 7,188,253 | ||||||||||
|
|
|
|
|
|
|||||||
In millions of won | 2017 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
(2,829 | ) | 3,526,006 | |||||||||
Merchandise |
107 | | 107 | |||||||||
Work-in-progress |
138,709 | (1,028 | ) | 137,681 | ||||||||
Finished goods |
72,923 | (1,517 | ) | 71,406 | ||||||||
Supplies |
1,581,661 | (3,940 | ) | 1,577,721 | ||||||||
Inventories in transit |
679,358 | | 679,358 | |||||||||
Other inventories |
9,807 | | 9,807 | |||||||||
|
|
|
|
|
|
|||||||
(9,314 | ) | 6,002,086 | ||||||||||
|
|
|
|
|
|
The reversals of the allowance for loss on inventory valuation due to increase in the net realizable value of
inventory deducted from cost of sales for the years ended December 31, 2018 and 2017 were 3,723 million and W437 million, respectively. W
The amounts of loss from inventory valuation included in other gains or losses for the years ended December 31, 2018 and 2017 were
1,953 million and W3,875 million, respectively. W
66
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
17. Finance Lease Receivables
(1) | Finance lease contracts |
The Company entered into a power purchase agreement (PPA) with Jordan Electric Power Company to provide a 373MW level Qatrana gas combined power plant over a 25 year lease term, and accounts for the PPA as a finance lease. Also, the Company has fly-ash pipe conduit finance leases with an average lease term of 7 years. In addition, the Company provides 31 energy storage system installation projects and 44 energy efficiency contracts as finance leases with a lease term of 2 to 10 years. Also, the Company entered into a PPA with the Comision Federal de Electricidad in Mexico to provide for 25 years (December 2013 to November 2038) of all electricity generated from the power plant after completion of its construction and collect rates consisting of fixed costs (to recover the capital) and variable costs during the contracted period.
(2) | Finance lease receivables as of December 31, 2018 and 2017 are as follows and included in current and non-current trade and other receivables, net, in the consolidated statements of financial position: |
In millions of won | 2018 | 2017 | ||||||||||||||
Minimum lease payments |
Present value of minimum lease payments |
Minimum lease payments |
Present value of minimum lease payments |
|||||||||||||
Less than 1 year |
84,688 | 49,542 | 13,067 | |||||||||||||
1 ~ 5 years |
467,518 | 223,622 | 381,181 | 203,990 | ||||||||||||
More than 5 years |
1,333,016 | 675,036 | 1,398,449 | 645,564 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
983,346 | 1,829,172 | 862,621 | ||||||||||||||
|
|
|
|
|||||||||||||
Allowance for doubtful accounts |
(1,133 | ) | | |||||||||||||
|
|
|
|
|||||||||||||
862,621 | ||||||||||||||||
|
|
|
|
(3) | Changes in the allowance for doubtful accounts of finance lease receivables for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
| |||||||
Bad debt expense |
1,133 | | ||||||
Write-off |
| | ||||||
Other |
| | ||||||
|
|
|
|
|||||
Ending balance |
| |||||||
|
|
|
|
67
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
18. | Non-Financial Assets |
Non-financial | assets as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
|
|
|
|
|||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance payment |
160,628 | 109,743 | 43,872 | |||||||||||||
Prepaid expenses |
290,944 | 90,449 | 251,715 | 90,118 | ||||||||||||
Others (*1) |
431,871 | 76,075 | 392,534 | 112,828 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
327,152 | 753,992 | 246,818 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Details of others as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
|
|
|
|
|||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Tax refund receivables |
1,276 | 89,762 | 1,940 | |||||||||||||
Greenhouse gas emissions rights |
93,749 | | 135,211 | | ||||||||||||
Other quick assets (*2) |
255,774 | 74,799 | 167,561 | 110,888 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
76,075 | 392,534 | 112,828 | ||||||||||||||
|
|
|
|
|
|
|
|
(*2) | The Company has recognized |
68
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries |
(1) | Consolidated subsidiaries as of December 31, 2018 and 2017 are as follows: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities |
Location | 2018 | 2017 | ||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
Korea South-East Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Midland Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Western Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Southern Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
Korea East-West Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO Engineering & Construction Company, |
Architectural engineering for utility plant and others | KOREA | 65.77 | % | 65.77 | % | ||||||
KEPCO Plant Service & Engineering |
Utility plant maintenance and others | KOREA | 51.00 | % | 51.00 | % | ||||||
KEPCO Nuclear Fuel Co., Ltd. |
Nuclear fuel | KOREA | 96.36 | % | 96.36 | % | ||||||
KEPCO KDN Co., Ltd. |
Electric power information technology and others | KOREA | 100.00 | % | 100.00 | % | ||||||
Garolim Tidal Power Plant Co., Ltd. (*2) |
Power generation | KOREA | 49.00 | % | 49.00 | % | ||||||
KEPCO International HongKong Ltd. |
Holding company | HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO International Philippines Inc. |
Holding company | PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Gansu International Ltd. |
Holding company | HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Holdings Inc. |
Holding company | PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Corporation |
Operation of utility plant | PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Ilijan Corporation |
Construction and operation of utility plant | PHILIPPINES | 51.00 | % | 51.00 | % | ||||||
KEPCO Lebanon SARL |
Operation of utility plant | LEBANON | 100.00 | % | 100.00 | % | ||||||
KEPCO Neimenggu International Ltd. |
Holding company | HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO Shanxi International Ltd. |
Holding company | HONG KONG | 100.00 | % | 100.00 | % | ||||||
KOMIPO Global Pte Ltd. |
Holding company | SINGAPORE | 100.00 | % | 100.00 | % | ||||||
KEPCO Canada Energy Ltd. |
Resources development | CANADA | | 100.00 | % | |||||||
KEPCO Netherlands B.V. |
Holding company | NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
KOREA Imouraren Uranium Investment Corp. |
Holding company | FRANCE | 100.00 | % | 100.00 | % | ||||||
KEPCO Australia Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSEP Australia Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Australia Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Australia Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSPO Australia Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KEPCO Middle East Holding Company |
Holding company | BAHRAIN | 100.00 | % | 100.00 | % | ||||||
Qatrana Electric Power Company |
Construction and operation of utility plant | JORDAN | 80.00 | % | 80.00 | % | ||||||
KHNP Canada Energy, Ltd. |
Holding company | CANADA | 100.00 | % | 100.00 | % | ||||||
KEPCO Bylong Australia Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
Korea Waterbury Uranium Limited Partnership |
Resources development | CANADA | 79.64 | % | 79.64 | % | ||||||
Korea Electric Power Nigeria Ltd. |
Operation of utility plant | NIGERIA | 100.00 | % | 100.00 | % | ||||||
KEPCO Holdings de Mexico |
Holding company | MEXICO | 100.00 | % | 100.00 | % | ||||||
KST Electric Power Company |
Construction and operation of utility plant | MEXICO | 56.00 | % | 56.00 | % | ||||||
KEPCO Energy Service Company |
Operation of utility plant | MEXICO | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands S3 B.V. |
Holding company | NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
PT. KOMIPO Pembangkitan Jawa Bali |
Operation of utility plant | INDONESIA | 51.00 | % | 51.00 | % | ||||||
PT. Cirebon Power Service (*2) |
Operation of utility plant | INDONESIA | 27.50 | % | 27.50 | % | ||||||
KOWEPO International Corporation |
Operation of utility plant | PHILIPPINES | 99.99 | % | 99.99 | % | ||||||
KOSPO Jordan LLC |
Operation of utility plant | JORDAN | 100.00 | % | 100.00 | % | ||||||
EWP Philippines Corporation |
Holding company | PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
EWP America Inc. |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
EWP Renewable Corporation |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
DG Fairhaven Power, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
DG Whitefield, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
Springfield Power, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
KNF Canada Energy Limited |
Holding company | CANADA | 96.36 | % | 96.36 | % | ||||||
PT KEPCO Resource Indonesia |
Holding company | INDONESIA | | 100.00 | % | |||||||
EWP Barbados 1 SRL |
Holding company | BARBADOS | 100.00 | % | 100.00 | % | ||||||
California Power Holdings, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
Gyeonggi Green Energy Co., Ltd. |
Power generation | KOREA | 62.01 | % | 62.01 | % | ||||||
PT. Tanggamus Electric Power |
Power generation | INDONESIA | 52.50 | % | 52.50 | % | ||||||
Gyeongju Wind Power Co., Ltd. |
Power generation | KOREA | 70.00 | % | 70.00 | % | ||||||
KOMIPO America Inc. |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
EWPRC Biomass Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KOSEP USA, INC. |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
PT. EWP Indonesia |
Holding company | INDONESIA | 99.96 | % | 99.96 | % |
69
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(1) | Consolidated subsidiaries as of December 31, 2018 and 2017 are as follows, continued: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities |
Location | 2018 | 2017 | ||||||||
KEPCO Netherlands J3 B.V. |
Holding company | NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Korea Offshore Wind Power Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
Global One Pioneer B.V. |
Holding company | NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Global Energy Pioneer B.V. |
Holding company | NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Mira Power Limited (*3) |
Power generation | PAKISTAN | 76.00 | % | 76.00 | % | ||||||
KOSEP Material Co., Ltd. (*4) |
Recycling fly ashes | KOREA | 86.22 | % | 86.22 | % | ||||||
Commerce and Industry Energy Co., Ltd. (*5) |
Power generation | KOREA | 59.03 | % | 59.03 | % | ||||||
KEPCO Singapore Holdings Pte., Ltd. |
Holding company | SINGAPORE | 100.00 | % | 100.00 | % | ||||||
KOWEPO India Private Limited (*6) |
Holding company | INDIA | | 100.00 | % | |||||||
KEPCO KPS Philippines Corp. |
Utility plant maintenance and others | PHILIPPINES | 51.00 | % | 51.00 | % | ||||||
KOSPO Chile SpA |
Holding company | CHILE | 100.00 | % | 100.00 | % | ||||||
PT. KOWEPO Sumsel Operation And Maintenance Services |
Utility plant maintenance and others | INDONESIA | 95.00 | % | 95.00 | % | ||||||
HeeMang Sunlight Power Co., Ltd. |
Operation of utility plant | KOREA | 100.00 | % | 100.00 | % | ||||||
Fujeij Wind Power Company |
Operation of utility plant | JORDAN | 100.00 | % | 100.00 | % | ||||||
KOSPO Youngnam Power Co., Ltd. |
Operation of utility plant | KOREA | 50.00 | % | 50.00 | % | ||||||
HI Carbon Professional Private Special Asset Investment Trust 1 |
Holding company | KOREA | 96.67 | % | 96.67 | % | ||||||
Chitose Solar Power Plant LLC |
Power generation | JAPAN | 80.10 | % | 80.10 | % | ||||||
KEPCO Energy Solution Co. Ltd. |
Energy service | KOREA | 100.00 | % | 100.00 | % | ||||||
Solar School Plant Co., Ltd. |
Power generation | KOREA | 100.00 | % | 100.00 | % | ||||||
KOSPO Power Services Limitada |
Utility plant maintenance and others | CHILE | 65.00 | % | 65.00 | % | ||||||
Energy New Industry Specialized Investment Private Investment Trust |
Holding company | KOREA | 99.01 | % | 99.75 | % | ||||||
KOEN Bylong Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Bylong Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Bylong Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSPO Bylong Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
EWP Bylong Pty., Ltd. |
Resources development | AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Lao International |
Utility plant maintenance and others | LAOS | 100.00 | % | 100.00 | % | ||||||
KEPCO US Inc. |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KEPCO Alamosa LLC |
Holding company | USA | 50.10 | % | 50.10 | % | ||||||
Cogentrix Solar Services, LLC |
Holding company | USA | | 50.10 | % | |||||||
Solar Investments I, LLC |
Holding company | USA | | 50.10 | % | |||||||
KEPCO Solar of Alamosa, LLC (formerly, Cogentrix of Alamosa, LLC) |
Power generation | USA | 50.10 | % | 50.10 | % | ||||||
KEPCO-LG CNS Mangilao Holdings LLC |
Holding company | USA | 70.00 | % | 70.00 | % | ||||||
Mangilao Investment LLC |
Holding company | USA | 70.00 | % | 70.00 | % | ||||||
KEPCO-LG CNS Mangilao Solar, LLC |
Power generation | USA | 70.00 | % | 70.00 | % | ||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
Power generation | KOREA | 68.84 | % | 70.22 | % | ||||||
PT. Siborpa Eco Power |
Construction and operation of utility plant | INDONESIA | 55.00 | % | 64.71 | % | ||||||
BSK E-New Industry Fund VII |
Holding company | KOREA | 80.86 | % | 81.47 | % | ||||||
e-New Industry LB Fund 1 |
Holding company | KOREA | 75.36 | % | 75.92 | % | ||||||
Songhyun e-New Industry Fund |
Holding company | KOREA | 79.85 | % | 80.45 | % | ||||||
PT. Korea Energy Indonesia |
Utility plant maintenance and others | INDONESIA | 95.00 | % | | |||||||
KOLAT SpA |
Utility plant maintenance and others | CHILE | 100.00 | % | | |||||||
KEPCO California, LLC |
Holding company | USA | 100.00 | % | | |||||||
KEPCO Mojave Holdings, LLC |
Holding company | USA | 100.00 | % | | |||||||
Incheon Fuel Cell Co., Ltd. |
Power generation | KOREA | 60.00 | % | | |||||||
KOEN Service Co., Ltd. |
Facility maintenance and service | KOREA | 100.00 | % | | |||||||
KOMIPO Service Co., Ltd. |
Facility maintenance and service | KOREA | 100.00 | % | | |||||||
KOWEPO Service Co., Ltd. |
Facility maintenance and service | KOREA | 100.00 | % | | |||||||
KOSPO Service Co., Ltd. |
Facility maintenance and service | KOREA | 100.00 | % | | |||||||
EWP Service Co., Ltd. |
Facility maintenance and service | KOREA | 100.00 | % | | |||||||
PT. KOMIPO Energy Indonesia |
Utility plant maintenance and others | INDONESIA | 95.00 | % | |
(*1) | Considering treasury stocks, the effective percentage of ownership is 66.08%. |
(*2) | These subsidiaries are included in the consolidated financial statements as the Company obtained the majority of the voting power through the shareholders agreement. |
70
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(1) | Consolidated subsidiaries as of December 31, 2018 and 2017 are as follows, continued: |
(*3) | As of reporting date, the annual reporting period of all subsidiaries is December 31, except for Mira Power Limited which is November 30. |
(*4) | The effective percentage of ownership has increased to 86.22% since Long Lasting Value exercised the put option to sell its investment to KOSEP during the year ended December 31, 2017. |
(*5) | The Company guarantees a certain return on investment related to Commerce and Industry Energy Co., Ltd. for the financial investors. The financial investors have a right to sell their shares to the Company which can be exercised 84 months after the date of investment. Accordingly, the purchase price including the return on investment is classified as a liability. |
(*6) | KOWEPO India Private Limited was in the process of liquidating its business as of December 31, 2018 and has been reclassified to assets held-for-sale, accordingly. |
(2) | Subsidiaries included in and excluded from consolidation for the year ended December 31, 2018 are as follows: |
<Subsidiaries included in consolidation during the year ended December 31, 2018>
Subsidiary |
Reason | |
PT. Korea Energy Indonesia | Newly established | |
KOLAT SpA | Newly established | |
KEPCO California, LLC | Newly established | |
KEPCO Mojave Holdings, LLC | Newly established | |
Incheon Fuel Cell Co., Ltd. | Newly established | |
KOEN Service Co., Ltd. | Newly established | |
KOMIPO Service Co., Ltd. | Newly established | |
KOWEPO Service Co., Ltd. | Newly established | |
KOSPO Service Co., Ltd. | Newly established | |
EWP Service Co., Ltd. | Newly established | |
PT. KOMIPO Energy Indonesia | Newly established |
<Subsidiaries excluded from consolidation during the year ended December 31, 2018>
Subsidiary |
Reason | |
KEPCO Canada Energy Ltd. | Liquidated | |
Cogentrix Solar Services, LLC | Liquidated | |
Solar Investments I, LLC | Liquidated | |
PT KEPCO Resource Indonesia | Liquidated | |
KOWEPO India Private Limited | Liquidating |
71
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||
2018 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
30,484,104 | 8,858,717 | (137,613 | ) | ||||||||||||
Korea South-East Power Co., Ltd. |
9,997,758 | 4,948,553 | 5,521,038 | 25,736 | ||||||||||||
Korea Midland Power Co., Ltd. |
10,839,218 | 7,088,013 | 4,368,467 | (38,142 | ) | |||||||||||
Korea Western Power Co., Ltd. |
9,902,752 | 5,965,410 | 4,841,261 | (28,157 | ) | |||||||||||
Korea Southern Power Co., Ltd. |
9,810,985 | 5,463,721 | 5,539,793 | 55,439 | ||||||||||||
Korea East-West Power Co., Ltd. |
8,744,380 | 4,092,460 | 4,933,525 | 3,345 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
771,480 | 310,100 | 433,701 | 12,937 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,275,365 | 296,428 | 1,239,604 | 160,791 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
817,416 | 434,439 | 230,667 | 15,835 | ||||||||||||
KEPCO KDN Co., Ltd. |
566,807 | 159,423 | 622,154 | 60,016 | ||||||||||||
Garolim Tidal Power Plant Co., Ltd. |
608 | 345 | | (11 | ) | |||||||||||
KEPCO International HongKong Ltd. |
140,101 | 1 | | 3,307 | ||||||||||||
KEPCO International Philippines Inc. |
107,948 | 1,475 | | 52,539 | ||||||||||||
KEPCO Gansu International Ltd. |
12,047 | 515 | | (24 | ) | |||||||||||
KEPCO Philippines Holdings Inc. |
188,551 | 9,775 | | 53,219 | ||||||||||||
KEPCO Philippines Corporation |
6,394 | 213 | | 54 | ||||||||||||
KEPCO Ilijan Corporation |
431,444 | 53,413 | 99,844 | 49,631 | ||||||||||||
KEPCO Lebanon SARL |
1,509 | 9,686 | | 413 | ||||||||||||
KEPCO Neimenggu International Ltd. |
194,336 | | | 20,829 | ||||||||||||
KEPCO Shanxi International Ltd. |
519,991 | 201,732 | | 290 | ||||||||||||
KOMIPO Global Pte Ltd. |
250,456 | 961 | | 11,478 | ||||||||||||
KEPCO Netherlands B.V. |
130,460 | 77 | | 26,550 | ||||||||||||
KOREA Imouraren Uranium Investment Corp. |
63,517 | 171 | | (89,852 | ) | |||||||||||
KEPCO Australia Pty., Ltd. |
439,719 | 14 | | 49 | ||||||||||||
KOSEP Australia Pty., Ltd. |
37,057 | 2,832 | 20,294 | 7,315 | ||||||||||||
KOMIPO Australia Pty., Ltd. |
39,066 | 4,659 | 20,294 | 7,193 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
39,341 | 4,702 | 20,294 | 7,316 | ||||||||||||
KOSPO Australia Pty., Ltd. |
36,525 | 3,585 | 20,294 | 9,520 | ||||||||||||
KEPCO Middle East Holding Company |
101,201 | 92,862 | | 3,043 | ||||||||||||
Qatrana Electric Power Company |
484,383 | 326,486 | 18,766 | 21,170 | ||||||||||||
KHNP Canada Energy, Ltd. |
49,776 | 35 | | (26 | ) | |||||||||||
KEPCO Bylong Australia Pty., Ltd. |
254,398 | 315,921 | | (29,573 | ) | |||||||||||
Korea Waterbury Uranium Limited Partnership |
20,890 | 142 | | (74 | ) | |||||||||||
Korea Electric Power Nigeria Ltd. |
112 | 39 | 727 | (93 | ) | |||||||||||
KEPCO Holdings de Mexico |
248 | 57 | | (11 | ) | |||||||||||
KST Electric Power Company |
535,807 | 457,867 | 109,735 | 10,274 | ||||||||||||
KEPCO Energy Service Company |
1,940 | 1,454 | 5,117 | (232 | ) | |||||||||||
KEPCO Netherlands S3 B.V. |
46,518 | 38 | | 1,226 | ||||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
11,405 | 5,472 | 20,320 | 3,925 | ||||||||||||
PT. Cirebon Power Service |
1,588 | 273 | 7,228 | 177 | ||||||||||||
KOWEPO International Corporation |
| 8 | | | ||||||||||||
KOSPO Jordan LLC |
16,315 | 3,432 | 34,371 | 1,907 | ||||||||||||
EWP Philippines Corporation |
1,684 | 829 | | (11 | ) | |||||||||||
EWP America Inc. (*1) |
72,525 | 4,903 | 29,557 | (4,483 | ) | |||||||||||
KNF Canada Energy Limited |
1,801 | 20 | | (45 | ) | |||||||||||
EWP Barbados 1 SRL |
268,033 | 1,581 | 688 | 11,221 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
293,812 | 185,043 | 96,442 | 25,121 | ||||||||||||
PT. Tanggamus Electric Power |
216,321 | 187,502 | 26,832 | 9,338 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
122,303 | 83,348 | 21,906 | 8,803 | ||||||||||||
KOMIPO America Inc. |
10,092 | 572 | | (885 | ) | |||||||||||
KOSEP USA, INC. |
1 | 4,857 | | 4,341 | ||||||||||||
PT. EWP Indonesia |
7,444 | 14 | | 3,138 | ||||||||||||
KEPCO Netherlands J3 B.V. |
115,978 | 77 | | (104 | ) | |||||||||||
Korea Offshore Wind Power Co., Ltd. |
216,114 | 36,377 | | (8,473 | ) | |||||||||||
Global One Pioneer B.V. |
162 | 87 | | (113 | ) | |||||||||||
Global Energy Pioneer B.V. |
325 | 74 | | (102 | ) |
72
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2018 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Mira Power Limited |
213,104 | | (980 | ) | ||||||||||||
KOSEP Material Co., Ltd. |
2,862 | 1,249 | 3,240 | 377 | ||||||||||||
Commerce and Industry Energy Co., Ltd. |
92,872 | 88,009 | 27,937 | (6,091 | ) | |||||||||||
KEPCO Singapore Holdings Pte., Ltd. |
582 | 9 | | (31 | ) | |||||||||||
KEPCO KPS Philippines Corp. |
7,501 | 358 | 4,815 | 766 | ||||||||||||
KOSPO Chile SpA |
139,814 | 57,502 | | 1,016 | ||||||||||||
PT. KOWEPO Sumsel Operation And Maintenance Services |
1,313 | 394 | 4,343 | (654 | ) | |||||||||||
HeeMang Sunlight Power Co., Ltd. |
10,915 | 7,626 | 146 | (192 | ) | |||||||||||
Fujeij Wind Power Company |
217,796 | 212,435 | | (1,033 | ) | |||||||||||
KOSPO Youngnam Power Co., Ltd. |
413,472 | 325,589 | 369,669 | 8,155 | ||||||||||||
HI Carbon Professional Private Special Asset Investment Trust 1 |
3,002 | | | 12 | ||||||||||||
Chitose Solar Power Plant LLC |
115,505 | 105,079 | 15,022 | 872 | ||||||||||||
KEPCO Energy Solution Co. Ltd. |
304,103 | 849 | 5,584 | 2,532 | ||||||||||||
Solar School Plant Co., Ltd. |
204,282 | 1,366 | 1,149 | 2,033 | ||||||||||||
KOSPO Power Services Limitada |
3,045 | 596 | 9,610 | 1,132 | ||||||||||||
Energy New Industry Specialized Investment Private Investment Trust (*2) |
66,498 | 1,014 | | (1,140 | ) | |||||||||||
KOEN Bylong Pty., Ltd. |
5,544 | 26 | | (10 | ) | |||||||||||
KOMIPO Bylong Pty., Ltd. |
5,544 | 26 | | (25 | ) | |||||||||||
KOWEPO Bylong Pty., Ltd. |
5,544 | 26 | | | ||||||||||||
KOSPO Bylong Pty., Ltd. |
5,544 | 26 | | (25 | ) | |||||||||||
EWP Bylong Pty., Ltd. |
5,544 | 16 | | (15 | ) | |||||||||||
KOWEPO Lao International |
3,800 | 1,015 | 2,899 | 895 | ||||||||||||
KEPCO US Inc. |
16,640 | | | 6 | ||||||||||||
KEPCO Alamosa LLC |
32,346 | 79 | 750 | (688 | ) | |||||||||||
KEPCO Solar of Alamosa, LLC (formerly, Cogentrix of Alamosa, LLC) |
64,223 | 48,819 | 9,015 | 200 | ||||||||||||
KEPCO-LG CNS Mangilao Holdings LLC |
25,642 | 27,197 | | (1,144 | ) | |||||||||||
Mangilao Investment LLC |
25,641 | | | | ||||||||||||
KEPCO-LG CNS Mangilao Solar, LLC |
25,406 | 146 | | (104 | ) | |||||||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
16,557 | 328 | | (925 | ) | |||||||||||
PT. Siborpa Eco Power |
12,363 | 141 | | (1,771 | ) | |||||||||||
PT. Korea Energy Indonesia |
1,183 | 60 | 1,459 | 223 | ||||||||||||
KOLAT SpA |
38,362 | 474 | 585 | (186 | ) | |||||||||||
KEPCO California, LLC |
42,171 | 21 | | (332 | ) | |||||||||||
KEPCO Mojave Holdings, LLC |
103,189 | 65,730 | | (3,959 | ) | |||||||||||
Incheon Fuel Cell Co., Ltd. |
23,626 | 415 | | (201 | ) | |||||||||||
KOEN Service Co., Ltd. |
583 | 31 | | (48 | ) | |||||||||||
KOMIPO Service Co., Ltd. |
576 | 17 | | (41 | ) | |||||||||||
KOWEPO Service Co., Ltd. |
750 | 227 | | (77 | ) | |||||||||||
KOSPO Service Co., Ltd. |
576 | 6 | | (30 | ) | |||||||||||
EWP Service Co., Ltd. |
667 | 97 | | (30 | ) | |||||||||||
PT. KOMIPO Energy Indonesia |
2,236 | | | |
(*1) | Financial information of EWP America Inc. includes that of six other subsidiaries, EWP Renewable Corporation, DG Fairhaven Power, LLC, DG Whitefield, LLC, Springfield Power, LLC, California Power Holdings, LLC, and EWPRC Biomass Holdings, LLC. |
(*2) | Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of three other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1 and Songhyun e-New Industry Fund. |
73
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
29,252,816 | 9,415,751 | 854,346 | |||||||||||||
Korea South-East Power Co., Ltd. |
9,879,577 | 4,844,184 | 5,387,846 | 130,371 | ||||||||||||
Korea Midland Power Co., Ltd. |
9,893,822 | 6,148,173 | 4,167,009 | 104,591 | ||||||||||||
Korea Western Power Co., Ltd. |
9,660,426 | 5,739,534 | 4,199,079 | 110,939 | ||||||||||||
Korea Southern Power Co., Ltd. |
9,648,741 | 5,401,216 | 4,397,552 | 98,817 | ||||||||||||
Korea East-West Power Co., Ltd. |
8,855,518 | 4,204,187 | 4,644,330 | 217,599 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
762,166 | 305,134 | 490,193 | 21,222 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,195,086 | 294,689 | 1,232,113 | 135,482 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
792,187 | 421,088 | 279,664 | 4,557 | ||||||||||||
KEPCO KDN Co., Ltd. |
524,520 | 155,715 | 619,470 | 48,968 | ||||||||||||
Garolim Tidal Power Plant Co., Ltd. |
619 | 345 | | (12 | ) | |||||||||||
KEPCO International HongKong Ltd. |
153,529 | 1 | | 4,380 | ||||||||||||
KEPCO International Philippines Inc. |
102,323 | 886 | | 47,201 | ||||||||||||
KEPCO Gansu International Ltd. |
11,567 | 493 | | (29 | ) | |||||||||||
KEPCO Philippines Holdings Inc. |
127,922 | 2,621 | | 43,218 | ||||||||||||
KEPCO Philippines Corporation |
6,293 | 114 | | 2,098 | ||||||||||||
KEPCO Ilijan Corporation |
474,624 | 57,801 | 109,183 | 66,320 | ||||||||||||
KEPCO Lebanon SARL |
1,069 | 9,281 | | (219 | ) | |||||||||||
KEPCO Neimenggu International Ltd. |
165,937 | | | 500 | ||||||||||||
KEPCO Shanxi International Ltd. |
497,990 | 193,309 | | 3,796 | ||||||||||||
KOMIPO Global Pte Ltd. |
225,411 | 1,497 | | 21,858 | ||||||||||||
KEPCO Canada Energy Ltd. |
132 | 22 | | (32 | ) | |||||||||||
KEPCO Netherlands B.V. |
114,911 | 49 | | 17,309 | ||||||||||||
KOREA Imouraren Uranium Investment Corp. |
151,278 | 131 | | 1,490 | ||||||||||||
KEPCO Australia Pty., Ltd. |
466,654 | 569 | | (568 | ) | |||||||||||
KOSEP Australia Pty., Ltd. |
27,076 | 333 | 12,096 | 1,601 | ||||||||||||
KOMIPO Australia Pty., Ltd. |
31,441 | 4,691 | 12,096 | 1,133 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
31,586 | 4,691 | 12,096 | 1,232 | ||||||||||||
KOSPO Australia Pty., Ltd. |
29,472 | 4,221 | 12,096 | (2,759 | ) | |||||||||||
KEPCO Middle East Holding Company |
95,812 | 90,842 | | 2,913 | ||||||||||||
Qatrana Electric Power Company |
460,206 | 327,401 | 18,892 | 23,310 | ||||||||||||
KHNP Canada Energy, Ltd. |
51,994 | 31 | | (92 | ) | |||||||||||
KEPCO Bylong Australia Pty., Ltd. |
242,364 | 277,549 | | 20,271 | ||||||||||||
Korea Waterbury Uranium Limited Partnership |
20,886 | 136 | | (59 | ) | |||||||||||
Korea Electric Power Nigeria Ltd. |
238 | 76 | 2,164 | 29 | ||||||||||||
KEPCO Holdings de Mexico |
235 | 30 | | (20 | ) | |||||||||||
KST Electric Power Company |
546,242 | 478,230 | 120,126 | 16,154 | ||||||||||||
KEPCO Energy Service Company |
1,793 | 451 | 6,773 | 976 | ||||||||||||
KEPCO Netherlands S3 B.V. |
46,642 | 53 | | 2,382 | ||||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
11,261 | 4,769 | 20,956 | 4,666 | ||||||||||||
PT. Cirebon Power Service |
2,808 | 155 | 7,439 | 592 | ||||||||||||
KOWEPO International Corporation |
| 8 | | (2 | ) | |||||||||||
KOSPO Jordan LLC |
24,077 | 13,594 | 7,331 | 953 | ||||||||||||
EWP Philippines Corporation |
1,708 | 836 | | (17 | ) | |||||||||||
EWP America Inc. (*1) |
79,854 | 67,308 | 23,543 | (9,737 | ) | |||||||||||
KNF Canada Energy Limited |
1,884 | 31 | | (43 | ) | |||||||||||
PT KEPCO Resource Indonesia |
491 | | | (311 | ) | |||||||||||
EWP Barbados 1 SRL |
235,096 | 450 | | (2,585 | ) | |||||||||||
Gyeonggi Green Energy Co., Ltd. |
282,408 | 199,160 | 95,192 | 3,203 | ||||||||||||
PT. Tanggamus Electric Power |
179,317 | 160,144 | 34,281 | 4,640 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
112,279 | 82,124 | 7,219 | 2,400 | ||||||||||||
KOMIPO America Inc. |
10,505 | 521 | | 2,071 | ||||||||||||
KOSEP USA, INC. |
184 | 9,065 | | 26,997 | ||||||||||||
PT. EWP Indonesia |
2,035 | 23 | | 1,916 | ||||||||||||
KEPCO Netherlands J3 B.V. |
122,612 | 76 | | 12,115 | ||||||||||||
Korea Offshore Wind Power Co., Ltd. |
190,195 | 1,985 | | (6,997 | ) | |||||||||||
Global One Pioneer B.V. |
151 | 38 | | (80 | ) | |||||||||||
Global Energy Pioneer B.V. |
309 | 41 | | (87 | ) | |||||||||||
Mira Power Limited |
208,150 | 163,198 | | 737 |
74
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(3) | Summary of financial information of consolidated subsidiaries as of and for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
KOSEP Material Co., Ltd. |
1,448 | 3,128 | 320 | |||||||||||||
Commerce and Industry Energy Co., Ltd. |
99,129 | 87,926 | 30,577 | (749 | ) | |||||||||||
KEPCO Singapore Holdings Pte., Ltd. |
3,265 | 4 | | (24 | ) | |||||||||||
KOWEPO India Private Limited |
781 | | | (46 | ) | |||||||||||
KEPCO KPS Philippines Corp. |
6,636 | 235 | 6,840 | 555 | ||||||||||||
KOSPO Chile SpA |
133,570 | 50,109 | | 1,066 | ||||||||||||
PT. KOWEPO Sumsel Operation And Maintenance Services |
1,350 | 279 | 7,651 | 659 | ||||||||||||
HeeMang Sunlight Power Co., Ltd. |
6,876 | 3,395 | 105 | (229 | ) | |||||||||||
Fujeij Wind Power Company |
165,636 | 156,099 | | 8,836 | ||||||||||||
KOSPO Youngnam Power Co., Ltd. |
412,785 | 333,302 | 68,973 | 939 | ||||||||||||
HI Carbon Professional Private Special Asset Investment Trust 1 |
3,002 | | | 12 | ||||||||||||
Chitose Solar Power Plant LLC |
136,098 | 121,622 | 7,083 | 4,100 | ||||||||||||
KEPCO Energy Solution Co. Ltd. |
313,401 | 12,376 | 5,544 | 1,325 | ||||||||||||
Solar School Plant Co., Ltd. |
201,482 | 599 | 67 | 874 | ||||||||||||
KOSPO Power Services Limitada |
3,901 | 887 | 11,067 | 666 | ||||||||||||
Energy New Industry Specialized Investment Private Investment Trust (*3) |
506,207 | 2,118 | | 52 | ||||||||||||
KOEN Bylong Pty., Ltd. |
5,875 | | | | ||||||||||||
KOMIPO Bylong Pty., Ltd. |
5,875 | | | | ||||||||||||
KOWEPO Bylong Pty., Ltd. |
5,875 | | | | ||||||||||||
KOSPO Bylong Pty., Ltd. |
5,875 | | | | ||||||||||||
EWP Bylong Pty., Ltd. |
5,875 | | | | ||||||||||||
KOWEPO Lao International |
3,259 | 1,452 | 3,624 | 1,881 | ||||||||||||
KEPCO US Inc. |
16,913 | | | | ||||||||||||
KEPCO Alamosa LLC |
33,144 | 492 | | (218 | ) | |||||||||||
Cogentrix Solar Services, LLC (*2) |
84,458 | 53,116 | 8,958 | (112 | ) | |||||||||||
KEPCO-LG CNS Mangilao Holdings LLC |
24,131 | 24,395 | | (278 | ) | |||||||||||
Mangilao Investment LLC |
24,131 | | | | ||||||||||||
KEPCO-LG CNS Mangilao Solar, LLC |
24,002 | 134 | | (278 | ) | |||||||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
36 | | | | ||||||||||||
PT. Siborpa Eco Power |
11,562 | 214 | | (518 | ) |
(*1) | Financial information of EWP America Inc. includes that of six other subsidiaries, EWP Renewable Corporation, DG Fairhaven Power, LLC, DG Whitefield, LLC, Springfield Power, LLC, California Power Holdings, LLC, and EWPRC Biomass Holdings, LLC. |
(*2) | Financial information of Cogentrix Solar Services, LLC includes that of two other subsidiaries, Solar Investments I, LLC and Cogentrix of Alamosa, LLC. |
(*3) | Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of three other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1 and Songhyun e-New Industry Fund. |
75
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(4) | Significant restrictions on abilities to subsidiaries are as follows: |
Company |
Nature and extent of any significant restrictions | |
Gyeonggi Green Energy Co., Ltd. | Acquisition or disposal of assets of more than | |
KOSPO Youngnam Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of financial institutions. | |
Incheon Fuel Cell Co., Ltd. | Acquisition or disposal of assets of more than |
76
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(5) | Details of non-controlling interest prior to intra-group eliminations as of and for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||||||
2018 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 49.00 | % | 33.92 | % | ||||||||||||||
Current assets |
628,725 | 281,390 | 956,928 | 2,030,665 | ||||||||||||||||
Non-current assets |
267,822 | 646,640 | 490,090 | 2,760,500 | 4,165,052 | |||||||||||||||
Current liabilities |
(16,819 | ) | (270,097 | ) | (248,402 | ) | (559,552 | ) | (1,094,870 | ) | ||||||||||
Non-current liabilities |
(36,594 | ) | (26,331 | ) | (61,698 | ) | (1,933,583 | ) | (2,058,206 | ) | ||||||||||
Net assets |
378,031 | 978,937 | 461,380 | 1,224,293 | 3,042,641 | |||||||||||||||
Book value of non-controlling interest |
185,235 | 479,679 | 156,500 | 680,963 | 1,502,377 | |||||||||||||||
Sales |
99,844 | 1,239,604 | 433,701 | 966,037 | 2,739,186 | |||||||||||||||
Profit for the period |
49,631 | 160,791 | 12,937 | 92,457 | 315,816 | |||||||||||||||
Profit for the period attributable to non-controlling interest |
24,319 | 78,788 | 4,388 | 28,475 | 135,970 | |||||||||||||||
Cash flows from operating activities |
92,822 | 129,700 | 81,042 | 110,448 | 414,012 | |||||||||||||||
Cash flows from investing activities |
(4,452 | ) | (123,593 | ) | (50,569 | ) | 35,167 | (143,447 | ) | |||||||||||
Cash flows from financing activities before dividends to non-controlling interest |
(53,733 | ) | (33,737 | ) | (14,591 | ) | (374,669 | ) | (476,730 | ) | ||||||||||
Dividends to non-controlling interest |
(51,626 | ) | (32,414 | ) | (2,839 | ) | (23,452 | ) | (110,331 | ) | ||||||||||
Effect of exchange rate fluctuation |
2,840 | (124 | ) | 31 | 1,304 | 4,051 | ||||||||||||||
Net increase (decrease) of cash and cash equivalents |
(14,149 | ) | (60,168 | ) | 13,074 | (251,202 | ) | (312,445 | ) |
In millions of won | ||||||||||||||||||||
2017 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 49.00 | % | 33.92 | % | ||||||||||||||
Current assets |
623,934 | 257,529 | 1,269,175 | 2,311,226 | ||||||||||||||||
Non-current assets |
314,036 | 571,152 | 504,637 | 2,588,833 | 3,978,658 | |||||||||||||||
Current liabilities |
(21,546 | ) | (278,562 | ) | (221,860 | ) | (394,320 | ) | (916,288 | ) | ||||||||||
Non-current liabilities |
(36,255 | ) | (16,127 | ) | (83,274 | ) | (2,014,925 | ) | (2,150,581 | ) | ||||||||||
Net assets |
416,823 | 900,397 | 457,032 | 1,448,763 | 3,223,015 | |||||||||||||||
Book value of non-controlling interest |
204,243 | 441,194 | 155,025 | 612,245 | 1,412,707 | |||||||||||||||
Sales |
109,183 | 1,232,113 | 490,193 | 719,087 | 2,550,576 | |||||||||||||||
Profit for the period |
66,320 | 135,482 | 21,222 | 66,419 | 289,443 | |||||||||||||||
Profit for the period attributable to non-controlling interest |
32,497 | 66,386 | 7,199 | 20,447 | 126,529 | |||||||||||||||
Cash flows from operating activities |
123,534 | 129,801 | 62,578 | 60,021 | 375,934 | |||||||||||||||
Cash flows from investing activities |
(5,276 | ) | (193,408 | ) | (8,622 | ) | (409,353 | ) | (616,659 | ) | ||||||||||
Cash flows from financing activities before dividends to non-controlling interest |
(44,442 | ) | (15,606 | ) | (55,504 | ) | 339,432 | 223,880 | ||||||||||||
Dividends to non-controlling interest |
(48,855 | ) | (14,994 | ) | (1,419 | ) | (20,840 | ) | (86,108 | ) | ||||||||||
Effect of exchange rate fluctuation |
(7,432 | ) | (1,267 | ) | (101 | ) | (24,206 | ) | (33,006 | ) | ||||||||||
Net increase (decrease) of cash and cash equivalents |
17,529 | (95,474 | ) | (3,068 | ) | (54,946 | ) | (135,959 | ) |
77
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(6) | Changes in goodwill |
(i) Details of goodwill as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Acquisition cost |
2,582 | |||||||
Accumulated impairment |
| | ||||||
|
|
|
|
|||||
Carrying book value |
2,582 | |||||||
|
|
|
|
(ii) There are no changes in goodwill for the years ended December 31, 2018 and 2017.
(7) | Disposals of subsidiaries |
The Company liquidated KEPCO Canada Energy Ltd , Cogentrix Solar Services, LLC, Solar Investments I, LLC, and PT KEPCO Resource Indonesia during the year ended December 31, 2018.
(i) The fair value of proceeds from disposal as of December 31, 2018 is as follows:
In millions of won | 2018 | |||
Consideration received in cash |
||||
Net assets transferred due to liquidation |
| |||
|
|
|||
Total |
||||
|
|
(ii) The carrying value of assets and liabilities of subsidiaries as at the date the Company lost its control during the year ended December 31, 2018 is as follows:
In millions of won | 2018 | |||
Current assets |
||||
Cash and cash equivalents |
||||
Trade and other receivables |
11 | |||
Current liabilities |
||||
Trade and other payables |
(28 | ) | ||
|
|
|||
|
|
78
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
19. | Consolidated Subsidiaries, Continued |
(7) | Disposals of subsidiaries, continued |
(iii) Gain from disposals of subsidiaries for the year ended December 31, 2018 is as follows:
In millions of won | 2018 | |||
Fair value of sale price |
||||
Net assets disposed |
(158 | ) | ||
Non-controlling interests |
| |||
Realization of unrealized gain |
70 | |||
Other comprehensive income |
| |||
|
|
|||
Gain from disposals of subsidiaries (*1) |
||||
|
|
(*1) | Gain from disposals of subsidiaries is included in the consolidated statements of comprehensive income (loss). |
(iv) | Net cashflow from sales of subsidiaries for the year ended December 31, 2018 is as follows: |
In millions of won | 2018 | |||
Consideration received in cash |
||||
Less: cash held by disposed subsidiary |
(175 | ) | ||
|
|
|||
Net cash flow |
||||
|
|
79
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures |
(1) | Investments in associates and joint ventures as of December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||||
2018 |
||||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||||
<Associates> |
||||||||||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG |
KOREA | 20.47% | 1,701,848 | ||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering and others |
KOREA | 29.00% | 4,727 | 21,838 | |||||||||||||
YTN Co., Ltd. |
Broadcasting |
KOREA | 21.43% | 59,000 | 40,338 | |||||||||||||
Cheongna Energy Co., Ltd. |
Generating and distributing vapor and hot/cold water |
KOREA | 43.90% | 48,353 | 3,465 | |||||||||||||
Gangwon Wind Power Co., Ltd. (*2) |
Power generation |
KOREA | 15.00% | 5,725 | 13,220 | |||||||||||||
Hyundai Green Power Co., Ltd. |
Power generation |
KOREA | 29.00% | 88,885 | 127,160 | |||||||||||||
Korea Power Exchange (*5) |
Management of power market and others |
KOREA | 100.00% | 127,839 | 251,802 | |||||||||||||
AMEC Partners Korea Ltd. (*3) |
Resources development |
KOREA | 19.00% | 707 | 209 | |||||||||||||
Hyundai Energy Co., Ltd. (*8) |
Power generation |
KOREA | 30.66% | 71,070 | | |||||||||||||
Ecollite Co., Ltd. |
Artificial light-weight aggregate |
KOREA | 36.10% | 1,516 | | |||||||||||||
Taebaek Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00% | 3,810 | 5,665 | |||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00% | 3,420 | 2,569 | |||||||||||||
Pyeongchang Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00% | 3,875 | 5,419 | |||||||||||||
Daeryun Power Co., Ltd. (*3) |
Power generation |
KOREA | 9.34% | 40,854 | 26,099 | |||||||||||||
Changjuk Wind Power Co., Ltd. |
Power generation |
KOREA | 30.00% | 3,801 | 8,086 | |||||||||||||
KNH Solar Co., Ltd. |
Power generation |
KOREA | 27.00% | 1,296 | 2,337 | |||||||||||||
SPC Power Corporation |
Power generation |
PHILIPPINES | 38.00% | 20,635 | 57,558 | |||||||||||||
Gemeng International Energy Co., Ltd. |
Power generation |
CHINA | 34.00% | 413,153 | 647,010 | |||||||||||||
PT. Cirebon Electric Power |
Power generation |
INDONESIA | 27.50% | 40,365 | 108,628 | |||||||||||||
KNOC Nigerian East Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63% | 12 | | |||||||||||||
KNOC Nigerian West Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63% | 12 | | |||||||||||||
PT Wampu Electric Power |
Power generation |
INDONESIA | 46.00% | 21,292 | 31,097 | |||||||||||||
PT. Bayan Resources TBK |
Resources development |
INDONESIA | 20.00% | 615,860 | 511,646 | |||||||||||||
S-Power Co., Ltd. |
Power generation |
KOREA | 49.00% | 132,300 | 114,566 | |||||||||||||
Pioneer Gas Power Limited (*7) |
Power generation |
INDIA | 38.50% | 49,831 | 20,395 | |||||||||||||
Eurasia Energy Holdings |
Power generation and resources development |
RUSSIA | 40.00% | 461 | | |||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation |
LAOS | 25.00% | 84,374 | 77,165 | |||||||||||||
Hadong Mineral Fiber Co., Ltd. (*3) |
Recycling fly ashes |
KOREA | 8.33% | 50 | | |||||||||||||
Green Biomass Co., Ltd. (*10) |
Power generation |
KOREA | 8.80% | 714 | 115 | |||||||||||||
PT. Mutiara Jawa |
Manufacturing and operating floating coal terminal |
INDONESIA | 29.00% | 2,978 | 365 | |||||||||||||
Samcheok Eco Materials Co., Ltd. (*9) |
Recycling fly ashes |
KOREA | 2.35% | 686 | | |||||||||||||
Noeul Green Energy Co., Ltd. |
Power generation |
KOREA | 29.00% | 1,740 | 8,015 | |||||||||||||
Naepo Green Energy Co., Ltd. |
Power generation |
KOREA | 41.67% | 29,200 | | |||||||||||||
Goseong Green Energy Co., Ltd. (*2) |
Power generation |
KOREA | 1.12% | 2,900 | 2,459 | |||||||||||||
Gangneung Eco Power Co., Ltd. (*2) |
Power generation |
KOREA | 1.61% | 2,900 | 2,495 | |||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation |
KOREA | 40.00% | 72,000 | 67,600 | |||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Power generation |
KOREA | 28.00% | 194 | 202 | |||||||||||||
Dongducheon Dream Power Co., Ltd. (*14) |
Power generation |
KOREA | 33.61% | 148,105 | 76,386 | |||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. (*2) |
Power generation |
INDIA | 5.16% | 9,000 | | |||||||||||||
SE Green Energy Co., Ltd. |
Power generation |
KOREA | 47.76% | 3,821 | 3,366 | |||||||||||||
Daegu Photovoltaic Co., Ltd. |
Power generation |
KOREA | 29.00% | 1,230 | 2,002 | |||||||||||||
Jeongam Wind Power Co., Ltd. |
Power generation |
KOREA | 40.00% | 5,580 | 4,589 | |||||||||||||
Korea Power Engineering Service Co., Ltd. |
Construction and service |
KOREA | 29.00% | 290 | 4,333 | |||||||||||||
Busan Green Energy Co., Ltd. |
Power generation |
KOREA | 29.00% | 5,243 | 12,537 | |||||||||||||
Gunsan Bio Energy Co., Ltd. (*2) |
Power generation |
KOREA | 18.87% | 1,000 | | |||||||||||||
Korea Electric Vehicle Charging Service |
Electric vehicle charge service |
KOREA | 28.00% | 2,800 | 1,593 | |||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
Renewable power generation |
KOREA | 29.85% | 8,000 | 4,628 | |||||||||||||
Korea Nuclear Partners Co., Ltd. |
Electric material agency |
KOREA | 29.00% | 290 | 175 | |||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 27.00% | 8,910 | 10,401 | |||||||||||||
Korea Electric Power Corporation Fund (*11) |
Developing electric enterprises |
KOREA | 98.09% | 51,500 | 47,189 | |||||||||||||
Energy Infra Asset Management Co., Ltd. (*3) |
Asset management |
KOREA | 9.90% | 297 | 665 | |||||||||||||
Daegu clean Energy Co., Ltd. |
Renewable power generation |
KOREA | 28.00% | 140 | 17 | |||||||||||||
YaksuESS Co., Ltd |
Installing ESS related equipment |
KOREA | 29.00% | 210 | 460 | |||||||||||||
Nepal Water & Energy Development Company Private Limited (*13) |
Construction and operation of utility plant |
NEPAL | 57.67% | 33,577 | 30,961 | |||||||||||||
Gwangyang Green Energy Co., Ltd. |
Power generation |
KOREA | 20.00% | 2,000 | 1,206 | |||||||||||||
PND solar., Ltd |
Power generation |
KOREA | 29.00% | 1,250 | 1,020 | |||||||||||||
Hyundai Eco Energy Co., Ltd. (*2) |
Power generation |
KOREA | 19.00% | 3,610 | 3,388 | |||||||||||||
YeongGwang Yaksu Wind Electric. Co., Ltd (*2) |
Power generation |
KOREA | 9.63% | 533 | 533 | |||||||||||||
|
|
|
|
|||||||||||||||
4,064,820 | ||||||||||||||||||
|
|
|
|
80
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||
2018 |
||||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||||
<Joint ventures> |
||||||||||||||||||
KEPCO-Uhde Inc. (*6) |
Power generation |
KOREA | 52.80% | 188 | ||||||||||||||
Eco Biomass Energy Sdn. Bhd. (*6) |
Power generation |
MALAYSIA | 61.53% | 14,439 | | |||||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company |
NETHERLANDS | 49.00% | 44,405 | 27,251 | |||||||||||||
Shuweihat Asia Operation & Maintenance |
Maintenance of utility plant |
CAYMAN | 55.00% | 30 | 792 | |||||||||||||
Waterbury Lake Uranium L.P. |
Resources development |
CANADA | 34.07% | 26,602 | 19,032 | |||||||||||||
ASM-BG Investicii AD |
Power generation |
BULGARIA | 50.00% | 16,101 | 21,379 | |||||||||||||
RES Technology AD |
Power generation |
BULGARIA | 50.00% | 15,595 | 15,209 | |||||||||||||
KV Holdings, Inc. |
Power generation |
PHILIPPINES | 40.00% | 2,103 | 1,918 | |||||||||||||
KEPCO SPC Power Corporation (*6) |
Construction and operation of utility plant |
PHILIPPINES | 75.20% | 94,579 | 208,306 | |||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
Power generation |
CHINA | 40.00% | 16,621 | 9,981 | |||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00% | 121,928 | 166,162 | |||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00% | 10,858 | 39,442 | |||||||||||||
Rabigh Electricity Company |
Power generation |
SAUDI ARABIA | 40.00% | 109,743 | 105,328 | |||||||||||||
Rabigh Operation & Maintenance Company Limited |
Maintenance of utility plant |
SAUDI ARABIA | 40.00% | 70 | 5,834 | |||||||||||||
Jamaica Public Service Company Limited |
Power generation |
JAMAICA | 40.00% | 301,910 | 239,632 | |||||||||||||
KW Nuclear Components Co., Ltd. |
Manufacturing |
KOREA | 45.00% | 833 | 7,708 | |||||||||||||
Busan Shinho Solar Power Co., Ltd. |
Power generation |
KOREA | 25.00% | 2,100 | 4,761 | |||||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation |
KOREA | 34.00% | 204,000 | 240,591 | |||||||||||||
Global Trade Of Power System Co., Ltd. |
Exporting products and technology of small or medium business by proxy |
KOREA | 29.00% | 290 | 515 | |||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
Power generation |
KOREA | 29.00% | 1,856 | 2,676 | |||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 49.90% | 5,190 | 2,669 | |||||||||||||
Amman Asia Electric Power Company (*6) |
Power generation |
JORDAN | 60.00% | 111,476 | 177,357 | |||||||||||||
KAPES, Inc. (*6) |
R&D |
KOREA | 51.00% | 5,629 | 9,079 | |||||||||||||
Dangjin Eco Power Co., Ltd. |
Power generation |
KOREA | 34.00% | 61,540 | 19,912 | |||||||||||||
Honam Wind Power Co., Ltd. |
Power generation |
KOREA | 29.00% | 3,480 | 4,860 | |||||||||||||
Chun-cheon Energy Co., Ltd. |
Power generation |
KOREA | 29.90% | 52,700 | 42,505 | |||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. (*3) |
Power generation |
KOREA | 15.00% | 3,000 | 2,843 | |||||||||||||
Nghi Son 2 Power LLC |
Power generation |
VIETNAM | 50.00% | 2,781 | | |||||||||||||
Kelar S.A (*6) |
Power generation |
CHILE | 65.00% | 78,060 | 72,824 | |||||||||||||
PT. Tanjung Power Indonesia |
Power generation |
INDONESIA | 35.00% | 746 | 7,081 | |||||||||||||
Incheon New Power Co., Ltd. |
Power generation |
KOREA | 29.00% | 461 | 579 | |||||||||||||
Seokmun Energy Co., Ltd. |
Power generation |
KOREA | 29.00% | 15,370 | 16,751 | |||||||||||||
Daehan Wind Power PSC |
Power generation |
JORDAN | 50.00% | 3,191 | 1,632 | |||||||||||||
Barakah One Company (*12) |
Power generation |
UAE | 18.00% | 118 | 3,807 | |||||||||||||
Nawah Energy Company (*12) |
Operation of utility plant |
UAE | 18.00% | 296 | 274 | |||||||||||||
MOMENTUM |
International thermonuclear experimental reactor construction management |
FRANCE | 33.33% | 1 | 582 | |||||||||||||
Daegu Green Power Co., Ltd. |
Power generation |
KOREA | 29.00% | 46,225 | 41,110 | |||||||||||||
Yeonggwang Wind Power Co., Ltd. |
Power generation |
KOREA | 41.00% | 15,375 | 15,304 | |||||||||||||
Chester Solar IV SpA (*6) |
Power generation |
CHILE | 81.82% | 1,700 | 1,851 | |||||||||||||
Chester Solar V SpA (*6) |
Power generation |
CHILE | 81.82% | 525 | 474 | |||||||||||||
Diego de Almagro Solar SpA (*6) |
Power generation |
CHILE | 81.82% | 2,091 | 1,663 | |||||||||||||
South Jamaica Power Company Limited |
Power generation |
JAMAICA | 20.00% | 16,231 | 16,124 | |||||||||||||
Daesan Green Energy Co., Ltd. |
Power generation |
KOREA | 35.00% | 17,850 | 17,433 | |||||||||||||
RE Holiday Holdings LLC |
Power generation |
USA | 50.00% | 42,948 | 51,094 | |||||||||||||
RE Pioneer Holdings LLC |
Power generation |
USA | 50.00% | 27,891 | 38,898 | |||||||||||||
RE Barren Ridge 1 Holdings LLC |
Power generation |
USA | 50.00% | 28,021 | 41,415 | |||||||||||||
RE Astoria 2 LandCo LLC |
Power generation |
USA | 50.00% | 5,188 | 5,410 | |||||||||||||
RE Barren Ridge LandCo LLC |
Power generation |
USA | 50.00% | 2,187 | 1,898 | |||||||||||||
Laurel SpA (*6) |
Power generation |
CHILE | 81.82% | 1,222 | 921 | |||||||||||||
KIAMCO KOWEPO Bannerton Hold Co Pty Ltd (*3) |
Power generation |
AUSTRALIA | 12.37% | 4,095 | 3,940 | |||||||||||||
Chile Solar JV SpA |
Power generation |
CHILE | 50.00% | 36,654 | 36,865 | |||||||||||||
Taebaek Gadeoksan Wind Power Co., Ltd. |
Power generation |
KOREA | 46.58% | 8,500 | 8,508 | |||||||||||||
Cheong-Song Noraesan Wind Power Co., Ltd. |
Power generation |
KOREA | 24.76% | 2,073 | 2,073 | |||||||||||||
Chester Solar I SpA (*6) |
Power generation |
CHILE | 81.82% | 1,181 | 1,181 | |||||||||||||
Solar Philippines Calatagan Corporation |
Power generation |
PHILIPPINES | 38.00% | 47,903 | 47,903 | |||||||||||||
|
|
|
|
|||||||||||||||
1,647,317 | 1,813,525 | |||||||||||||||||
|
|
|
|
|||||||||||||||
5,878,345 | ||||||||||||||||||
|
|
|
|
81
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of December 31, 2018 and 2017 are as follows, continued: |
(*1) | The effective percentage of ownership is 21.57% considering treasury stocks. |
(*2) | The effective percentage of ownership is less than 20%. However, the Company can exercise significant influence by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Companys financial and operating policy of the board of directors. |
(*3) | The effective percentage of ownership is less than 20%. However, the Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity. |
(*4) | The effective percentage of ownership is less than 20%. However, the Company can exercise significant influence by virtue of its contractual right to appoint one out of four members of the steering committee of the entity. Moreover, the Company has significant financial transactions, which can affect its influence on the entity. |
(*5) | The effective percentage of ownership is 100%. However, the Government regulates the Companys ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Companys other subsidiaries. The Company can exercise significant influence by its right to nominate directors to the board of directors of the entity. |
(*6) | The effective percentage of ownership is more than 50%. However, according to the shareholders agreement, all critical financial and operating decisions must be agreed to by all ownership parties. For this reason, the entities are classified as joint ventures. |
(*7) | As of reporting date, the annual reporting period of all associates and joint ventures ends on December 31, except for Pioneer Gas Power Limited whose reporting period ends on March 31. |
(*8) | As of December 31, 2018, 15.64% of ownership of Hyundai Energy Co., Ltd. is held by NH Power ll Co., Ltd. and NH Bank. According to the shareholders agreement reached on March 2011, not only does the Company have a call option to acquire the investment in Hyundai Energy Co., Ltd. from NH Power ll Co., Ltd. and NH Bank with a certain rate of return, NH Power ll Co., Ltd. and NH Bank also have put options to dispose of their investment to the Company. In connection with this agreement, the Company applied the equity method on the investment in Hyundai Energy Co., Ltd. with 46.30% of ownership. |
(*9) | The Companys effective percentage of ownership excluding the redeemable convertible preferred stock is 25.54%. |
(*10) | The effective percentage of ownership is less than 20% but the Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity and the fact that the dominant portion of the investees sales transactions is generated from the Company. |
(*11) | The effective percentage of ownership is more than 50% but the Company does not hold control over relevant business while it exercises significant influence by participating in the Investment Decision Committee. For this reason, the entity is classified as an associate. |
(*12) | The effective percentage of ownership is less than 20% but the Company has joint control over the entity as decisions on the major activities require the unanimous consent of the parties that collectively control the entity |
(*13) | The effective percentage of ownership is more than 50% but the Company does not hold control over the entity according to the shareholders agreement. For this reason, the entity is classified as an associate. |
(*14) | The effective percentage of ownership is 34.01% considering redeemable convertible preferred stock. |
82
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Investees |
Key operation activities |
Location |
Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||
<Associates> |
||||||||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG |
KOREA | 20.47 | % | 1,618,868 | |||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering and others |
KOREA | 29.00 | % | 4,727 | 21,838 | ||||||||||
YTN Co., Ltd. |
Broadcasting |
KOREA | 21.43 | % | 59,000 | 40,606 | ||||||||||
Cheongna Energy Co., Ltd. |
Generating and distributing vapor and hot/cold water |
KOREA | 43.90 | % | 48,353 | 8,337 | ||||||||||
Gangwon Wind Power Co., Ltd. (*2) |
Power generation |
KOREA | 15.00 | % | 5,725 | 13,855 | ||||||||||
Hyundai Green Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 88,885 | 114,806 | ||||||||||
Korea Power Exchange (*5) |
Management of power market and others |
KOREA | 100.00 | % | 127,839 | 237,631 | ||||||||||
AMEC Partners Korea Ltd. (*3) |
Resources development |
KOREA | 19.00 | % | 707 | 215 | ||||||||||
Hyundai Energy Co., Ltd. (*8) |
Power generation |
KOREA | 30.66 | % | 71,070 | | ||||||||||
Ecollite Co., Ltd. |
Artificial light-weight aggregate |
KOREA | 36.10 | % | 1,516 | | ||||||||||
Taebaek Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,810 | 5,319 | ||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,420 | 3,089 | ||||||||||
Pyeongchang Wind Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 3,875 | 4,136 | ||||||||||
Daeryun Power Co., Ltd. (*3, 9) |
Power generation |
KOREA | 13.13 | % | 25,477 | 25,113 | ||||||||||
Changjuk Wind Power Co., Ltd. |
Power generation |
KOREA | 30.00 | % | 3,801 | 7,515 | ||||||||||
KNH Solar Co., Ltd. |
Power generation |
KOREA | 27.00 | % | 1,296 | 2,218 | ||||||||||
SPC Power Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 20,635 | 52,283 | ||||||||||
Gemeng International Energy Co., Ltd. |
Power generation |
CHINA | 34.00 | % | 413,153 | 649,973 | ||||||||||
PT. Cirebon Electric Power |
Power generation |
INDONESIA | 27.50 | % | 40,365 | 97,410 | ||||||||||
KNOC Nigerian East Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63 | % | 12 | | ||||||||||
KNOC Nigerian West Oil Co., Ltd. (*4) |
Resources development |
NIGERIA | 14.63 | % | 12 | | ||||||||||
PT Wampu Electric Power |
Power generation |
INDONESIA | 46.00 | % | 21,292 | 29,403 | ||||||||||
PT. Bayan Resources TBK |
Resources development |
INDONESIA | 20.00 | % | 615,860 | 451,831 | ||||||||||
S-Power Co., Ltd. |
Power generation |
KOREA | 49.00 | % | 132,300 | 116,945 | ||||||||||
Pioneer Gas Power Limited (*7) |
Power generation |
INDIA | 38.50 | % | 49,831 | 38,659 | ||||||||||
Eurasia Energy Holdings |
Power generation and resources development |
RUSSIA | 40.00 | % | 461 | | ||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation |
LAOS | 25.00 | % | 71,481 | 61,779 | ||||||||||
Hadong Mineral Fiber Co., Ltd. (*3) |
Recycling fly ashes |
KOREA | 8.33 | % | 50 | | ||||||||||
Green Biomass Co., Ltd. (*11, 14) |
Power generation |
KOREA | 8.80 | % | 714 | 208 | ||||||||||
PT. Mutiara Jawa |
Manufacturing and operating floating coal terminal |
INDONESIA | 29.00 | % | 2,978 | | ||||||||||
Samcheok Eco Materials Co., Ltd. (*10) |
Recycling fly ashes |
KOREA | 2.35 | % | 686 | | ||||||||||
Noeul Green Energy Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,740 | 2,067 | ||||||||||
Naepo Green Energy Co., Ltd. |
Power generation |
KOREA | 41.67 | % | 29,200 | 20,598 | ||||||||||
Goseong Green Energy Co., Ltd. (*2) |
Power generation |
KOREA | 1.12 | % | 2,900 | 2,597 | ||||||||||
Gangneung Eco Power Co., Ltd. (*2) |
Power generation |
KOREA | 1.61 | % | 2,900 | 2,583 | ||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 43,920 | 34,903 | ||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Power generation |
KOREA | 28.00 | % | 194 | 187 | ||||||||||
Dongducheon Dream Power Co., Ltd. |
Power generation |
KOREA | 33.61 | % | 111,134 | 53,233 | ||||||||||
Jinbhuvish Power Generation Pvt. |
Power generation |
INDIA | 5.16 | % | 9,000 | | ||||||||||
SE Green Energy Co., Ltd. |
Power generation |
KOREA | 47.76 | % | 3,821 | 3,476 | ||||||||||
Daegu Photovoltaic Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,230 | 1,718 | ||||||||||
Jeongam Wind Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 5,580 | 3,763 | ||||||||||
Korea Power Engineering Service Co., Ltd. |
Construction and service |
KOREA | 29.00 | % | 290 | 3,659 | ||||||||||
Busan Green Energy Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 5,243 | 7,363 | ||||||||||
Gunsan Bio Energy Co., Ltd. (formerly, Jungbu Bio Energy Co., Ltd.) (*2) |
Power generation |
KOREA | 18.87 | % | 1,000 | | ||||||||||
Korea Electric Vehicle Charging Service |
Electric vehicle charge service |
KOREA | 28.00 | % | 2,604 | 1,749 | ||||||||||
Ulleungdo Natural Energy Co., Ltd. |
Renewable power generation |
KOREA | 29.85 | % | 8,000 | 6,370 | ||||||||||
Korea Nuclear Partners Co., Ltd. |
Electric material agency |
KOREA | 29.00 | % | 290 | 383 | ||||||||||
Tamra Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 27.00 | % | 8,910 | 8,560 | ||||||||||
Korea Electric Power Corporation Fund (*12) |
Developing electric enterprises |
KOREA | 98.09 | % | 51,500 | 47,974 | ||||||||||
Energy Infra Asset Management Co., Ltd. (*3) |
Asset management |
KOREA | 9.90 | % | 297 | 476 | ||||||||||
Daegu clean Energy Co., Ltd. |
Renewable power generation |
KOREA | 28.00 | % | 140 | 11 | ||||||||||
YaksuESS Co., Ltd |
Installing ESS related equipment |
KOREA | 29.00 | % | 210 | 194 | ||||||||||
Nepal Water & Energy Development Company Private Limited (*15) |
Construction and operation of utility plant |
NEPAL | 62.13 | % | 33,577 | 30,498 |
83
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Investees |
Key operation activities |
Location |
Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||
Gwangyang Green Energy Co., Ltd. |
Power generation |
KOREA | 20.00 | % | 1,772 | |||||||||||
PND solar., Ltd |
Power generation |
KOREA | 29.00 | % | 1,250 | 1,250 | ||||||||||
|
|
|
|
|||||||||||||
2,240,761 | 3,837,421 | |||||||||||||||
|
|
|
|
|||||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. (*6) |
Power generation |
KOREA | 52.80 | % | 11,355 | 258 | ||||||||||
Eco Biomass Energy Sdn. Bhd. (*6) |
Power generation |
MALAYSIA | 61.53 | % | 14,439 | | ||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 27,660 | 27,262 | ||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company |
NETHERLANDS | 49.00 | % | 46,037 | 15,675 | ||||||||||
Shuweihat Asia Operation & Maintenance Company (*6) |
Maintenance of utility plant |
CAYMAN | 55.00 | % | 30 | 663 | ||||||||||
Waterbury Lake Uranium L.P. |
Resources development |
CANADA | 35.76 | % | 26,602 | 19,781 | ||||||||||
ASM-BG Investicii AD |
Power generation |
BULGARIA | 50.00 | % | 16,101 | 21,202 | ||||||||||
RES Technology AD |
Power generation |
BULGARIA | 50.00 | % | 15,595 | 14,375 | ||||||||||
KV Holdings, Inc. |
Power generation |
PHILIPPINES | 40.00 | % | 2,103 | 1,918 | ||||||||||
KEPCO SPC Power Corporation (*6) |
Construction and operation of utility plant |
PHILIPPINES | 75.20 | % | 94,579 | 217,094 | ||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 16,621 | 10,840 | ||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 121,928 | 171,055 | ||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 10,858 | 11,060 | ||||||||||
Rabigh Electricity Company |
Power generation |
SAUDI ARABIA | 40.00 | % | 109,743 | 99,356 | ||||||||||
Rabigh Operation & Maintenance Company Limited |
Maintenance of utility plant |
SAUDI ARABIA | 40.00 | % | 70 | 3,987 | ||||||||||
Jamaica Public Service Company Limited |
Power generation |
JAMAICA | 40.00 | % | 301,910 | 221,153 | ||||||||||
KW Nuclear Components Co., Ltd. |
Manufacturing |
KOREA | 45.00 | % | 833 | 6,703 | ||||||||||
Busan Shinho Solar Power Co., Ltd. |
Power generation |
KOREA | 25.00 | % | 2,100 | 4,346 | ||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 204,000 | 220,727 | ||||||||||
Global Trade Of Power System Co., Ltd. |
Exporting products and technology of small or medium business by proxy |
KOREA | 29.00 | % | 290 | 577 | ||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 1,856 | 2,463 | ||||||||||
KODE NOVUS I LLC |
Power generation |
USA | 50.00 | % | 19,213 | | ||||||||||
KODE NOVUS II LLC |
Power generation |
USA | 50.00 | % | 12,756 | | ||||||||||
Daejung Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 49.90 | % | 5,190 | 2,969 | ||||||||||
Amman Asia Electric Power Company (*6) |
Power generation |
JORDAN | 60.00 | % | 111,476 | 145,676 | ||||||||||
KAPES, Inc. (*6) |
R&D |
KOREA | 51.00 | % | 5,629 | 7,476 | ||||||||||
Dangjin Eco Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 61,540 | 57,928 | ||||||||||
Honam Wind Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 3,480 | 4,302 | ||||||||||
Chun-cheon Energy Co., Ltd. |
Power generation |
KOREA | 29.90 | % | 52,700 | 48,118 | ||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. (*3) |
Power generation |
KOREA | 15.00 | % | 3,000 | 2,734 | ||||||||||
Nghi Son 2 Power LLC |
Power generation |
VIETNAM | 50.00 | % | 2,781 | 183 | ||||||||||
Kelar S.A (*6) |
Power generation |
CHILE | 65.00 | % | 77,220 | 67,233 | ||||||||||
PT. Tanjung Power Indonesia |
Power generation |
INDONESIA | 35.00 | % | 746 | 1,776 | ||||||||||
Incheon New Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 461 | 619 | ||||||||||
Seokmun Energy Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 15,370 | 13,786 | ||||||||||
Daehan Wind Power PSC |
Power generation |
JORDAN | 50.00 | % | 285 | | ||||||||||
Barakah One Company (*13) |
Power generation |
UAE | 18.00 | % | 118 | 626 | ||||||||||
Nawah Energy Company (*13) |
Operation of utility plant |
UAE | 18.00 | % | 296 | 258 | ||||||||||
MOMENTUM |
International thermonuclear experimental reactor construction management |
FRANCE | 33.33 | % | 1 | 391 | ||||||||||
Daegu Green Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 46,225 | 42,391 | ||||||||||
Yeonggwang Wind Power Co., Ltd. |
Power generation |
KOREA | 41.00 | % | 15,375 | 15,294 | ||||||||||
Chester Solar IV SpA (*6) |
Power generation |
CHILE | 81.82 | % | 1,700 | 1,700 | ||||||||||
Chester Solar V SpA (*6) |
Power generation |
CHILE | 81.82 | % | 525 | 525 | ||||||||||
Diego de Almagro Solar SpA (*6) |
Power generation |
CHILE | 81.82 | % | 2,091 | 2,091 | ||||||||||
South Jamaica Power Company Limited |
Power generation |
JAMAICA | 20.00 | % | 7,090 | 6,704 | ||||||||||
|
|
|
|
|||||||||||||
1,469,978 | 1,493,275 | |||||||||||||||
|
|
|
|
|||||||||||||
5,330,696 | ||||||||||||||||
|
|
|
|
84
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of December 31, 2018 and 2017 are as follows, continued: |
(*1) | The effective percentage of ownership is 21.57% considering treasury stocks. |
(*2) | The effective percentage of ownership is less than 20%. However, the Company can exercise significant influence by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Companys financial and operating policy of the board of directors. |
(*3) | The effective percentage of ownership is less than 20%. However, the Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity. |
(*4) | The effective percentage of ownership is less than 20%. However, the Company can exercise significant influence by virtue of its contractual right to appoint one out of four members of the steering committee of the entity. Moreover, the Company has significant financial transactions, which can affect its influence on the entity. |
(*5) | The effective percentage of ownership is 100%. However, the Government regulates the Companys ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Companys other subsidiaries. The Company can exercise significant influence by its right to nominate directors to the board of directors of the entity. |
(*6) | The effective percentage of ownership is more than 100%. However, according to the shareholders agreement, all critical financial and operating decisions must be agreed to by all ownership parties. For these reasons, the entities are classified as joint ventures. |
(*7) | As of reporting date, the annual reporting period of all associates and joint ventures ends on December 31, except for Pioneer Gas Power Limited whose reporting period ends on March 31. |
(*8) | As of December 31, 2017, 15.64% of ownership of Hyundai Energy Co., Ltd. is held by NH Power ll Co., Ltd. and NH Bank. According to the shareholders agreement reached on March 2011, not only does the Company have a call option to acquire the investment in Hyundai Energy Co., Ltd. from NH Power ll Co., Ltd. and NH Bank with a certain rate of return, NH Power ll Co., Ltd. and NH Bank also have put options to dispose of their investment to the Company. In connection with this agreement, the Company applied the equity method on the investment in Hyundai Energy Co., Ltd. with 46.30% of ownership. |
(*9) | The effective percentage of ownership is 19.45% considering stock purchase options. |
(*10) | The Companys effective percentage of ownership excluding the redeemable convertible preferred stock is 25.54%. |
(*11) | The effective percentage of ownership is less than 20% but the Company can exercise significant influence by virtue of its contractual right to appoint a director to the board of directors of the entity and the fact that the dominant portion of the investees sales transactions is generated from the Company. |
(*12) | The effective percentage of ownership is more than 50% but the Company does not hold control over relevant business while it exercises significant influence by participating in the Investment Decision Committee. For this reason, the entity is classified as an associate. |
(*13) | The effective percentage of ownership is less than 20% but the Company has joint control over the entity as decisions on the major activities require the unanimous consent of the parties that collectively control the entity |
(*14) | The percentage of ownership decreased since the Company did not participate in the capital increase of Green Biomass Co., Ltd. during the period. |
(*15) | The effective percentage of ownership is more than 50% but the Company does not hold control over the entity according to the shareholders agreement. For this reason, the entity is classified as an associate. |
85
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(2) | The fair value of associates which are actively traded on an open market and have a readily available market value |
as of December 31, 2018 and 2017 are as follows:
In millions of won | ||||||||
Investees |
2018 | 2017 | ||||||
<Associates> |
||||||||
Korea Electric Power Industrial Development Co., Ltd. |
38,667 | |||||||
Korea Gas Corporation |
910,980 | 804,195 | ||||||
YTN Co., Ltd. |
18,900 | 18,855 | ||||||
SPC Power Corporation |
72,710 | 72,616 | ||||||
PT. Bayan Resources TBK |
1,017,601 | 558,267 |
86
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows : |
In millions of won | ||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||||||
Korea Gas Corporation |
| | | 107,952 | (24,843 | ) | (129 | ) | 1,701,848 | |||||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
21,838 | | | (1,872 | ) | 2,584 | (102 | ) | (610 | ) | 21,838 | |||||||||||||||||||||
YTN Co., Ltd. |
40,606 | | | (180 | ) | 545 | (186 | ) | (447 | ) | 40,338 | |||||||||||||||||||||
Cheongna Energy Co., Ltd. |
8,337 | | | | (4,872 | ) | | | 3,465 | |||||||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
13,855 | | | (2,272 | ) | 1,637 | | | 13,220 | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
114,806 | | | (8,889 | ) | 21,243 | | | 127,160 | |||||||||||||||||||||||
Korea Power Exchange |
237,631 | | | | 16,031 | | (1,860 | ) | 251,802 | |||||||||||||||||||||||
AMEC Partners Korea Ltd. |
215 | | | | (6 | ) | | | 209 | |||||||||||||||||||||||
Hyundai Energy Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Ecollite Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
5,319 | | | (196 | ) | 542 | | | 5,665 | |||||||||||||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
3,089 | | | | (520 | ) | | | 2,569 | |||||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
4,136 | | | | 1,283 | | | 5,419 | ||||||||||||||||||||||||
Daeryun Power Co., Ltd. (*5) |
25,113 | | | | (189 | ) | 184 | 991 | 26,099 | |||||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
7,515 | | | (416 | ) | 987 | | | 8,086 | |||||||||||||||||||||||
KNH Solar Co., Ltd. |
2,218 | | | | 119 | | | 2,337 | ||||||||||||||||||||||||
SPC Power Corporation |
52,283 | | | (9,549 | ) | 4,235 | 10,578 | 11 | 57,558 | |||||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
649,973 | | | (11,246 | ) | 15,156 | (6,873 | ) | | 647,010 | ||||||||||||||||||||||
PT. Cirebon Electric Power |
97,410 | | | (4,432 | ) | 9,385 | 6,265 | | 108,628 | |||||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
| | | | 2,615 | (471 | ) | (2,144 | ) | | ||||||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
| | | | 2,342 | (414 | ) | (1,928 | ) | | ||||||||||||||||||||||
PT Wampu Electric Power |
29,403 | | | | 408 | 1,286 | | 31,097 | ||||||||||||||||||||||||
PT. Bayan Resources TBK |
451,831 | | | (33,651 | ) | 74,776 | 18,690 | | 511,646 | |||||||||||||||||||||||
S-Power Co., Ltd. |
116,945 | | | | (2,326 | ) | | (53 | ) | 114,566 | ||||||||||||||||||||||
Pioneer Gas Power Limited |
38,659 | | | | (17,684 | ) | (580 | ) | | 20,395 | ||||||||||||||||||||||
Eurasia Energy Holdings |
| | | | | | | | ||||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
61,779 | 12,893 | | | (479 | ) | 2,972 | | 77,165 | |||||||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Green Biomass Co., Ltd. |
208 | | | | (93 | ) | | | 115 | |||||||||||||||||||||||
PT. Mutiara Jawa |
| | | | 349 | 16 | | 365 | ||||||||||||||||||||||||
Samcheok Eco Materials Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Noeul Green Energy Co., Ltd. |
2,067 | | | | 5,687 | | 261 | 8,015 | ||||||||||||||||||||||||
Naepo Green Energy Co., Ltd. (*4) |
20,598 | | | | (13,511 | ) | | (7,087 | ) | | ||||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
2,597 | | | | (138 | ) | | | 2,459 | |||||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
2,583 | | | | (88 | ) | | | 2,495 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
34,903 | 28,080 | | | (2,946 | ) | 6,673 | 890 | 67,600 | |||||||||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
187 | | | | 15 | | | 202 | ||||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
53,233 | 36,971 | | | (13,824 | ) | | 6 | 76,386 | |||||||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
| | | | | | | | ||||||||||||||||||||||||
SE Green Energy Co., Ltd. |
3,476 | | | | (110 | ) | | | 3,366 | |||||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
1,718 | | | (128 | ) | 412 | | | 2,002 | |||||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
3,763 | | | | 826 | | | 4,589 | ||||||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
3,659 | | | (218 | ) | 929 | | (37 | ) | 4,333 | ||||||||||||||||||||||
Busan Green Energy Co., Ltd. |
7,363 | | | | 5,037 | | 137 | 12,537 | ||||||||||||||||||||||||
Gunsan Bio Energy Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Korea Electric Vehicle Charging Service |
1,749 | 196 | | | (352 | ) | | | 1,593 | |||||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
6,370 | | | | (1,749 | ) | | 7 | 4,628 | |||||||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
383 | | | | (208 | ) | | | 175 | |||||||||||||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
8,560 | | | | 1,841 | | | 10,401 |
87
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Korea Electric Power Corporation Fund |
| | | (505 | ) | (280 | ) | | 47,189 | |||||||||||||||||||||||
Energy Infra Asset Management Co., Ltd. |
476 | | | | 189 | | | 665 | ||||||||||||||||||||||||
Daegu clean Energy Co., Ltd. |
11 | | | | 6 | | | 17 | ||||||||||||||||||||||||
YaksuESS Co., Ltd |
194 | | | | 266 | | | 460 | ||||||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
30,498 | | | | (770 | ) | 1,233 | | 30,961 | |||||||||||||||||||||||
Gwangyang Green Energy Co., Ltd. |
1,772 | | | | (566 | ) | | | 1,206 | |||||||||||||||||||||||
PND solar., Ltd |
1,250 | | | | (230 | ) | | | 1,020 | |||||||||||||||||||||||
Hyundai Eco Energy Co., Ltd. |
| 3,610 | | | (222 | ) | | 3,388 | ||||||||||||||||||||||||
YeongGwang Yaksu Wind Electric. Co., Ltd |
| 533 | | | | | | 533 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
3,837,421 | 82,283 | | (73,049 | ) | 216,009 | 14,148 | (11,992 | ) | 4,064,820 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
258 | | | | (70 | ) | | | 188 | |||||||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | | | | | ||||||||||||||||||||||||
Datang Chaoyang Renewable Power Co., |
27,262 | | | | 743 | 1,009 | (29,014 | ) | | |||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
15,675 | | (1,632 | ) | (499 | ) | 3,075 | 10,632 | | 27,251 | ||||||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
663 | | | (859 | ) | 946 | 42 | | 792 | |||||||||||||||||||||||
Waterbury Lake Uranium L.P. |
19,781 | | | | (3 | ) | (746 | ) | | 19,032 | ||||||||||||||||||||||
ASM-BG Investicii AD |
21,202 | | | (1,039 | ) | 2,236 | (1,020 | ) | | 21,379 | ||||||||||||||||||||||
RES Technology AD |
14,375 | | | | 812 | 22 | | 15,209 | ||||||||||||||||||||||||
KV Holdings, Inc. |
1,918 | | | (735 | ) | 772 | (37 | ) | | 1,918 | ||||||||||||||||||||||
KEPCO SPC Power Corporation |
217,094 | | | (41,601 | ) | 44,909 | (12,092 | ) | (4 | ) | 208,306 | |||||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
10,840 | | | | (818 | ) | (41 | ) | | 9,981 | ||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
171,055 | | | (18,859 | ) | 14,808 | (842 | ) | | 166,162 | ||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. (*3) |
11,060 | | | | 582 | (1,214 | ) | 29,014 | 39,442 | |||||||||||||||||||||||
Rabigh Electricity Company |
99,356 | | | (29,067 | ) | 13,305 | 22,371 | (637 | ) | 105,328 | ||||||||||||||||||||||
Rabigh Operation & Maintenance Company Limited |
3,987 | | | (1,147 | ) | 2,820 | 174 | | 5,834 | |||||||||||||||||||||||
Jamaica Public Service Company Limited |
221,153 | | | (4,472 | ) | 13,099 | 9,852 | | 239,632 | |||||||||||||||||||||||
KW Nuclear Components Co., Ltd. |
6,703 | | | (208 | ) | 1,213 | | | 7,708 | |||||||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
4,346 | | | (340 | ) | 755 | | | 4,761 | |||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
220,727 | | | | 20,061 | | (197 | ) | 240,591 | |||||||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
577 | | | | (62 | ) | | | 515 | |||||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
2,463 | | | | 213 | | | 2,676 | ||||||||||||||||||||||||
KODE NOVUS I LLC (*1) |
| | | | | 1,374 | (1,374 | ) | | |||||||||||||||||||||||
KODE NOVUS II LLC (*2) |
| | | | | 810 | (810 | ) | | |||||||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
2,969 | | | | (300 | ) | | | 2,669 | |||||||||||||||||||||||
Amman Asia Electric Power Company |
145,676 | | | | 19,604 | 12,077 | | 177,357 | ||||||||||||||||||||||||
KAPES, Inc. |
7,476 | | | | 1,543 | | 60 | 9,079 | ||||||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
57,928 | | | | (38,042 | ) | (65 | ) | 91 | 19,912 | ||||||||||||||||||||||
Honam Wind Power Co., Ltd. |
4,302 | | | (348 | ) | 906 | | | 4,860 | |||||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
48,118 | | | | (5,613 | ) | | | 42,505 |
88
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
| | | 109 | | | 2,843 | |||||||||||||||||||||||||
Nghi Son 2 Power LLC |
183 | | | | 2,657 | (2,840 | ) | | | |||||||||||||||||||||||
Kelar S.A |
67,233 | | | | 2,732 | 2,859 | | 72,824 | ||||||||||||||||||||||||
PT. Tanjung Power Indonesia |
1,776 | | | | 3,373 | 1,928 | 4 | 7,081 | ||||||||||||||||||||||||
Incheon New Power Co., Ltd. |
619 | | | (41 | ) | 1 | | | 579 | |||||||||||||||||||||||
Seokmun Energy Co., Ltd. |
13,786 | | | | 2,965 | | | 16,751 | ||||||||||||||||||||||||
Daehan Wind Power PSC |
| 2,288 | | | (1,311 | ) | 37 | 618 | 1,632 | |||||||||||||||||||||||
Barakah One Company |
626 | | | | 2,162 | 1,019 | | 3,807 | ||||||||||||||||||||||||
Nawah Energy Company |
258 | | | | 4 | 12 | | 274 | ||||||||||||||||||||||||
MOMENTUM |
391 | | | | 195 | (4 | ) | | 582 | |||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
42,391 | | | | (1,283 | ) | | 2 | 41,110 | |||||||||||||||||||||||
Yeonggwang Wind Power Co., Ltd. |
15,294 | | | | 10 | | | 15,304 | ||||||||||||||||||||||||
Chester Solar IV SpA |
1,700 | | | | 301 | (150 | ) | | 1,851 | |||||||||||||||||||||||
Chester Solar V SpA |
525 | | | | (21 | ) | (30 | ) | | 474 | ||||||||||||||||||||||
Diego de Almagro Solar SpA |
2,091 | | | | (299 | ) | (129 | ) | | 1,663 | ||||||||||||||||||||||
South Jamaica Power Company Limited |
6,704 | 9,141 | | | (184 | ) | 463 | | 16,124 | |||||||||||||||||||||||
Daesan Green Energy Co., Ltd. |
| 17,850 | | | (417 | ) | | | 17,433 | |||||||||||||||||||||||
RE Holiday Holdings LLC |
| 42,948 | | (112 | ) | 8,055 | 203 | | 51,094 | |||||||||||||||||||||||
RE Pioneer Holdings LLC |
| 27,891 | | (979 | ) | 11,585 | 401 | | 38,898 | |||||||||||||||||||||||
RE Barren Ridge 1 Holdings LLC |
| 28,021 | | (1,114 | ) | 13,994 | 514 | | 41,415 | |||||||||||||||||||||||
RE Astoria 2 LandCo LLC |
| 5,188 | | (504 | ) | 866 | (140 | ) | | 5,410 | ||||||||||||||||||||||
RE Barren Ridge LandCo LLC |
| 2,187 | | (202 | ) | (25 | ) | (62 | ) | | 1,898 | |||||||||||||||||||||
Laurel SpA |
| 1,222 | | | (309 | ) | 8 | | 921 | |||||||||||||||||||||||
KIAMCO KOWEPO Bannerton Hold Co Pty Ltd |
| 4,095 | | | (23 | ) | (132 | ) | | 3,940 | ||||||||||||||||||||||
Chile Solar JV SpA |
| 36,654 | | | 4,453 | (5,278 | ) | 1,036 | 36,865 | |||||||||||||||||||||||
Taebaek Gadeoksan Wind Power Co., Ltd. |
| 8,500 | | | 8 | | | 8,508 | ||||||||||||||||||||||||
Cheong-Song Noraesan Wind Power Co., Ltd. |
| 2,073 | | | | | | 2,073 | ||||||||||||||||||||||||
Chester Solar I SpA (*6) |
| 1,181 | | | | | | 1,181 | ||||||||||||||||||||||||
Solar Philippines Calatagan Corporation |
| 47,903 | | | | | | 47,903 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,493,275 | 237,142 | (1,632 | ) | (102,126 | ) | 147,092 | 40,985 | (1,211 | ) | 1,813,525 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
319,425 | (1,632 | ) | (175,175 | ) | 363,101 | 55,133 | (13,203 | ) | 5,878,345 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | The Company reclassified its shares of KODE NOVUS I LLC to financial assets at FVOCI during the year ended December 31, 2018 due to non-participation of capital increase that resulted in loss of significant influence. |
(*2) | The Company sold all of its shares of KODE NOVUS II LLC during the year ended December 31, 2018. |
(*3) | Datang Chaoyang Renewable Power Co., Ltd. was merged with Datang KEPCO Chaoyang Renewable Power Co., Ltd. during the year ended December 31, 2018. |
(*4) | It was determined that there is objective evidence of impairment due to prolonged operating losses. As a
result, the Company recognized an impairment loss of |
(*5) | It was determined that there is objective evidence of impairment due to prolonged operating losses. As a
result, the Company recognized an impairment loss of |
89
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||||||
Korea Gas Corporation |
| | | (242,232 | ) | (72,648 | ) | (129 | ) | 1,618,868 | ||||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
20,475 | | | (2,061 | ) | 3,428 | 102 | (106 | ) | 21,838 | ||||||||||||||||||||||
YTN Co., Ltd. |
38,156 | | | (135 | ) | 1,095 | 929 | 561 | 40,606 | |||||||||||||||||||||||
Cheongna Energy Co., Ltd. |
12,373 | | | | (4,036 | ) | | | 8,337 | |||||||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
13,069 | | | (852 | ) | 1,638 | | | 13,855 | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
115,998 | | | (8,889 | ) | 7,697 | | | 114,806 | |||||||||||||||||||||||
Korea Power Exchange |
223,238 | | | | 8,831 | | 5,562 | 237,631 | ||||||||||||||||||||||||
AMEC Partners Korea Ltd. |
225 | | | | (10 | ) | | | 215 | |||||||||||||||||||||||
Hyundai Energy Co., Ltd. |
1,031 | | | | (3,498 | ) | | 2,467 | | |||||||||||||||||||||||
Ecollite Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
4,750 | | | | 569 | | | 5,319 | ||||||||||||||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
3,131 | | | | (42 | ) | | | 3,089 | |||||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
3,383 | | | | 753 | | | 4,136 | ||||||||||||||||||||||||
Daeryun Power Co., Ltd. |
29,873 | | | | (4,762 | ) | | 2 | 25,113 | |||||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
6,930 | | | (111 | ) | 696 | | | 7,515 | |||||||||||||||||||||||
KNH Solar Co., Ltd. |
2,073 | | | | 145 | | | 2,218 | ||||||||||||||||||||||||
SPC Power Corporation |
56,818 | | | (5,562 | ) | 4,310 | (3,276 | ) | (7 | ) | 52,283 | |||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
680,065 | | | (13,365 | ) | 6,953 | (23,680 | ) | | 649,973 | ||||||||||||||||||||||
PT. Cirebon Electric Power |
96,658 | | | (550 | ) | 10,685 | 2,232 | (11,615 | ) | 97,410 | ||||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
| | | | (1,914 | ) | 1,536 | 378 | | |||||||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
| | | | (1,712 | ) | 1,407 | 305 | | |||||||||||||||||||||||
PT Wampu Electric Power |
23,188 | | | | 9,336 | | (3,121 | ) | 29,403 | |||||||||||||||||||||||
PT. Bayan Resources TBK |
402,667 | | | | 34,122 | 14,982 | 60 | 451,831 | ||||||||||||||||||||||||
S-Power Co., Ltd. |
123,912 | | | | (6,982 | ) | | 15 | 116,945 | |||||||||||||||||||||||
Pioneer Gas Power Limited |
50,740 | | | | (11,119 | ) | (1,238 | ) | 276 | 38,659 | ||||||||||||||||||||||
Eurasia Energy Holdings |
| | | | | | | | ||||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
51,544 | 22,362 | | | (4,264 | ) | (7,863 | ) | | 61,779 | ||||||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
| | | | (31 | ) | | 31 | | |||||||||||||||||||||||
Green Biomass Co., Ltd. |
47 | | | | (112 | ) | | 273 | 208 | |||||||||||||||||||||||
PT. Mutiara Jawa |
| | | | | | | | ||||||||||||||||||||||||
Samcheok Eco Materials Co., Ltd. |
| | | | | | | | ||||||||||||||||||||||||
Noeul Green Energy Co., Ltd. |
1,217 | | | | 850 | | | 2,067 | ||||||||||||||||||||||||
Naepo Green Energy Co., Ltd. (*2) |
25,438 | | | | (1,400 | ) | | (3,440 | ) | 20,598 | ||||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
2,663 | | | | (66 | ) | | | 2,597 | |||||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
2,646 | | | | (63 | ) | | | 2,583 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
| 43,880 | | | (10,998 | ) | (3,617 | ) | 5,638 | 34,903 | ||||||||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
181 | | | | 6 | | | 187 | ||||||||||||||||||||||||
DS POWER Co., Ltd. (*4) |
7,190 | | | | (1,321 | ) | | (5,869 | ) | | ||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. (*1,3) |
46,876 | | | | (10,980 | ) | | 17,337 | 53,233 | |||||||||||||||||||||||
KS Solar Co., Ltd. |
604 | | (613 | ) | | | 9 | | | |||||||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
| | | | | | | | ||||||||||||||||||||||||
SE Green Energy Co., Ltd. |
3,525 | | | | (49 | ) | | | 3,476 | |||||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
1,700 | | | (349 | ) | 367 | | | 1,718 | |||||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
4,000 | | | | (237 | ) | | | 3,763 | |||||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
2,810 | | | (191 | ) | 1,030 | | 10 | 3,659 | |||||||||||||||||||||||
Busan Green Energy Co., Ltd. |
13,803 | | (9,320 | ) | | 2,884 | | (4 | ) | 7,363 | ||||||||||||||||||||||
Gunsan Bio Energy Co., Ltd. (formerly, Jungbu Bio Energy Co., Ltd.) |
| | | | | | | | ||||||||||||||||||||||||
Korea Electric Vehicle Charging Service |
1,103 | 1,008 | | | (362 | ) | | | 1,749 | |||||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
6,894 | | | | (524 | ) | | | 6,370 | |||||||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
248 | | | | 135 | | | 383 | ||||||||||||||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
7,015 | | | | 1,545 | | | 8,560 |
90
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Korea Electric Power Corporation Fund |
| | | (2,171 | ) | (711 | ) | | 47,974 | |||||||||||||||||||||||
Energy Infra Asset Management Co., Ltd. |
259 | | | | 217 | | | 476 | ||||||||||||||||||||||||
Daegu clean Energy Co., Ltd. |
140 | | | | (129 | ) | | | 11 | |||||||||||||||||||||||
YaksuESS Co., Ltd |
196 | | | | (2 | ) | | | 194 | |||||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
18,667 | 15,009 | | | (677 | ) | (2,501 | ) | | 30,498 | ||||||||||||||||||||||
Gwangyang Green Energy Co., Ltd. |
| 2,000 | | | (228 | ) | | | 1,772 | |||||||||||||||||||||||
PND solar., Ltd |
| 1,250 | | | | | | 1,250 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,092,252 | 85,509 | (9,933 | ) | (32,065 | ) | (212,629 | ) | (94,337 | ) | 8,624 | 3,837,421 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
301 | | | | (43 | ) | | | 258 | |||||||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | | | | | ||||||||||||||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
28,239 | | | (839 | ) | 840 | (978 | ) | | 27,262 | ||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
| | | (1,707 | ) | 4,275 | 12,457 | 650 | 15,675 | |||||||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
450 | | | (770 | ) | 1,055 | (172 | ) | 100 | 663 | ||||||||||||||||||||||
Waterbury Lake Uranium L.P. |
21,314 | | | | (23 | ) | (949 | ) | (561 | ) | 19,781 | |||||||||||||||||||||
ASM-BG Investicii AD |
21,488 | | | (946 | ) | (150 | ) | 810 | | 21,202 | ||||||||||||||||||||||
RES Technology AD |
13,582 | | | | 1,053 | (260 | ) | | 14,375 | |||||||||||||||||||||||
KV Holdings, Inc. |
2,098 | | | | 61 | (241 | ) | | 1,918 | |||||||||||||||||||||||
KEPCO SPC Power Corporation |
245,367 | | | (37,443 | ) | 42,359 | (33,230 | ) | 41 | 217,094 | ||||||||||||||||||||||
Canada Korea Uranium Limited partnership |
| | | | | | | | ||||||||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
12,821 | | | | (1,299 | ) | (682 | ) | | 10,840 | ||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
166,535 | | | | 14,079 | (9,559 | ) | | 171,055 | |||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
10,843 | | | | 837 | (620 | ) | | 11,060 | |||||||||||||||||||||||
Rabigh Electricity Company |
97,802 | | | (18,112 | ) | 35,769 | (15,227 | ) | (876 | ) | 99,356 | |||||||||||||||||||||
Rabigh Operation & Maintenance Company Limited |
4,427 | | | (2,130 | ) | 2,236 | (546 | ) | | 3,987 | ||||||||||||||||||||||
Jamaica Public Service Company Limited |
249,453 | | | | | (28,300 | ) | | 221,153 | |||||||||||||||||||||||
KW Nuclear Components Co., Ltd. |
7,133 | | | (208 | ) | (222 | ) | | | 6,703 | ||||||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
3,814 | | | (63 | ) | 595 | | | 4,346 | |||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
205,948 | | | | 14,714 | | 65 | 220,727 | ||||||||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
477 | | | | 100 | | | 577 | ||||||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
2,343 | | | | 120 | | | 2,463 | ||||||||||||||||||||||||
KODE NOVUS I LLC |
| | | | | | | | ||||||||||||||||||||||||
KODE NOVUS II LLC |
| | | | | | | | ||||||||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
3,015 | 200 | | | (246 | ) | | | 2,969 | |||||||||||||||||||||||
Amman Asia Electric Power Company |
153,857 | | | (12,213 | ) | 19,957 | (15,925 | ) | | 145,676 | ||||||||||||||||||||||
KAPES, Inc. |
4,758 | | | | 2,752 | | (34 | ) | 7,476 | |||||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
53,253 | 5,440 | | | (752 | ) | (3 | ) | (10 | ) | 57,928 | |||||||||||||||||||||
Honam Wind Power Co., Ltd. |
4,451 | | | (487 | ) | 338 | | | 4,302 | |||||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
50,592 | | | | (2,474 | ) | | | 48,118 |
91
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposal | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
| | | 45 | | | 2,734 | |||||||||||||||||||||||||
Nghi Son 2 Power LLC |
229 | 993 | | | (1,039 | ) | | | 183 | |||||||||||||||||||||||
Kelar S.A |
| 73,040 | | | (633 | ) | (5,175 | ) | 1 | 67,233 | ||||||||||||||||||||||
PT. Tanjung Power Indonesia |
1,946 | | | | 2,112 | (2,281 | ) | (1 | ) | 1,776 | ||||||||||||||||||||||
Incheon New Power Co., Ltd. |
563 | | | | 56 | | | 619 | ||||||||||||||||||||||||
Seokmun Energy Co., Ltd. |
391 | 14,790 | | | (1,219 | ) | (176 | ) | | 13,786 | ||||||||||||||||||||||
Daehan Wind Power PSC |
16 | | | | (40 | ) | 22 | 2 | | |||||||||||||||||||||||
Barakah One Company |
116 | | | | 570 | (60 | ) | | 626 | |||||||||||||||||||||||
Nawah Energy Company |
290 | | | | (5 | ) | (27 | ) | | 258 | ||||||||||||||||||||||
MOMENTUM |
67 | | | | 321 | 3 | | 391 | ||||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
47,528 | | | | (5,133 | ) | | (4 | ) | 42,391 | ||||||||||||||||||||||
Yeonggwang Wind Power Co., Ltd. |
| 15,375 | | | (25 | ) | (56 | ) | | 15,294 | ||||||||||||||||||||||
Chester Solar IV SpA |
| 1,700 | | | | | | 1,700 | ||||||||||||||||||||||||
Chester Solar V SpA |
| 525 | | | | | | 525 | ||||||||||||||||||||||||
Diego de Almagro Solar SpA |
| 2,091 | | | | | | 2,091 | ||||||||||||||||||||||||
South Jamaica Power Company Limited |
| 7,090 | | | | | (386 | ) | 6,704 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,418,196 | 121,244 | | (74,918 | ) | 130,941 | (101,175 | ) | (1,013 | ) | 1,493,275 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
206,753 | (9,933 | ) | (106,983 | ) | (81,688 | ) | (195,512 | ) | 7,611 | 5,330,696 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | It was determined that there is objective evidence of impairment due to prolonged operating losses. As a
result, the Company recognized an impairment loss of |
(*2) | It was determined that there is objective evidence of impairment due to prolonged operating losses. As a
result, the Company recognized an impairment loss of |
(*3) | Others include |
(*4) | Others include |
92
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||
2018 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Associates> |
||||||||||||||||
Korea Gas Corporation (*1) |
31,186,488 | 26,185,038 | 523,480 | |||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
144,425 | 69,123 | 325,694 | 9,987 | ||||||||||||
YTN Co., Ltd. |
286,964 | 98,682 | 132,382 | 1,587 | ||||||||||||
Cheongna Energy Co., Ltd. |
431,234 | 428,921 | 64,594 | (11,110 | ) | |||||||||||
Gangwon Wind Power Co., Ltd. |
89,614 | 1,805 | 25,407 | 10,926 | ||||||||||||
Hyundai Green Power Co., Ltd. |
1,127,220 | 688,738 | 501,798 | 66,925 | ||||||||||||
Korea Power Exchange |
304,318 | 52,516 | 108,571 | 16,031 | ||||||||||||
AMEC Partners Korea Ltd. |
1,113 | 14 | | (26 | ) | |||||||||||
Hyundai Energy Co., Ltd. |
470,818 | 527,590 | 101,998 | (33,947 | ) | |||||||||||
Ecollite Co., Ltd. |
1,944 | 312 | | (68 | ) | |||||||||||
Taebaek Wind Power Co., Ltd. |
36,986 | 14,325 | 8,233 | 2,170 | ||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
10,929 | 653 | | (2,082 | ) | |||||||||||
Pyeongchang Wind Power Co., Ltd. |
82,038 | 60,362 | 12,615 | 4,249 | ||||||||||||
Daeryun Power Co., Ltd. |
798,569 | 510,358 | 62,252 | (4,958 | ) | |||||||||||
Changjuk Wind Power Co., Ltd. |
33,148 | 6,194 | 7,929 | 3,291 | ||||||||||||
KNH Solar Co., Ltd. |
22,598 | 13,942 | 3,586 | 439 | ||||||||||||
SPC Power Corporation |
225,599 | 16,819 | 50,317 | 37,355 | ||||||||||||
Gemeng International Energy Co., Ltd. |
7,155,937 | 4,420,561 | 1,921,367 | 120,558 | ||||||||||||
PT. Cirebon Electric Power |
876,069 | 481,061 | 274,962 | 33,144 | ||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
78,841 | 152,017 | | (398 | ) | |||||||||||
KNOC Nigerian West Oil Co., Ltd. |
70,437 | 137,663 | | (400 | ) | |||||||||||
PT Wampu Electric Power |
223,009 | 155,406 | 13,463 | 4,624 | ||||||||||||
PT. Bayan Resources TBK |
1,388,199 | 566,890 | 1,707,387 | 521,666 | ||||||||||||
S-Power Co., Ltd. |
825,354 | 588,022 | 551,378 | (6,185 | ) | |||||||||||
Pioneer Gas Power Limited |
311,742 | 316,810 | | (45,934 | ) | |||||||||||
Eurasia Energy Holdings |
572 | 1,020 | | | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
1,015,013 | 702,187 | | (1,214 | ) | |||||||||||
Hadong Mineral Fiber Co., Ltd. |
203 | 231 | | | ||||||||||||
Green Biomass Co., Ltd. |
4,411 | 3,107 | 909 | (1,057 | ) | |||||||||||
PT. Mutiara Jawa |
24,022 | 22,763 | 14,393 | 3,917 | ||||||||||||
Samcheok Eco Materials Co., Ltd. |
24,391 | 2,921 | 4,135 | (1,836 | ) | |||||||||||
Noeul Green Energy Co., Ltd. |
147,886 | 120,249 | 58,686 | 19,453 | ||||||||||||
Naepo Green Energy Co., Ltd. |
93,194 | 76,190 | 6,459 | (6,623 | ) | |||||||||||
Goseong Green Energy Co., Ltd. |
1,891,662 | 1,659,415 | | (7,323 | ) | |||||||||||
Gangneung Eco Power Co., Ltd. |
813,938 | 651,621 | | (4,194 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
674,100 | 511,582 | | 682 | ||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
2,630 | 1,915 | 455 | 52 | ||||||||||||
Dongducheon Dream Power Co., Ltd. |
1,512,510 | 1,244,178 | 828,430 | (22,864 | ) | |||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
63,163 | 13,044 | | | ||||||||||||
SE Green Energy Co., Ltd. |
7,048 | | | (230 | ) | |||||||||||
Daegu Photovoltaic Co., Ltd. |
16,828 | 9,923 | 3,695 | 1,645 | ||||||||||||
Jeongam Wind Power Co., Ltd. |
93,444 | 81,971 | 1,559 | 2,154 | ||||||||||||
Korea Power Engineering Service Co., Ltd. |
18,609 | 3,666 | 20,809 | 3,207 | ||||||||||||
Busan Green Energy Co., Ltd. |
195,227 | 151,995 | 77,011 | 17,370 | ||||||||||||
Gunsan Bio Energy Co., Ltd. |
8,990 | 20,660 | | (4,420 | ) | |||||||||||
Korea Electric Vehicle Charging Service |
15,019 | 9,328 | 8,615 | (1,056 | ) | |||||||||||
Ulleungdo Natural Energy Co., Ltd. |
17,134 | 1,625 | | (5,855 | ) | |||||||||||
Korea Nuclear Partners Co., Ltd. |
615 | 12 | 80 | (707 | ) | |||||||||||
Tamra Offshore Wind Power Co., Ltd. |
170,238 | 131,717 | 21,701 | 4,077 | ||||||||||||
Korea Electric Power Corporation Fund |
48,280 | 176 | 1,315 | (649 | ) | |||||||||||
Energy Infra Asset Management Co., Ltd. |
7,225 | 507 | 5,757 | 2,193 | ||||||||||||
Daegu clean Energy Co., Ltd. |
389 | 328 | | (190 | ) | |||||||||||
YaksuESS Co., Ltd |
7,525 | 5,944 | 2,094 | 1,259 | ||||||||||||
Nepal Water & Energy Development Company Private Limited |
55,453 | 4,249 | | (984 | ) | |||||||||||
Gwangyang Green Energy Co., Ltd. |
29,234 | 23,293 | | (2,831 | ) | |||||||||||
PND solar., Ltd |
42,283 | 39,297 | 1,094 | (795 | ) | |||||||||||
Hyundai Eco Energy Co., Ltd. |
165,555 | 148,852 | | (2,193 | ) | |||||||||||
YeongGwang Yaksu Wind Electric. Co., Ltd |
46,027 | 43,606 | 7,604 | (493 | ) |
93
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2018 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. |
34 | 18 | (139 | ) | ||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | ||||||||||||
Shuweihat Asia Power Investment B.V. |
55,614 | | | (187 | ) | |||||||||||
Shuweihat Asia Operation & Maintenance Company |
1,472 | 31 | 2,391 | 1,719 | ||||||||||||
Waterbury Lake Uranium L.P. |
55,933 | 64 | | | ||||||||||||
ASM-BG Investicii AD |
84,924 | 42,166 | 12,745 | 4,406 | ||||||||||||
RES Technology AD |
69,609 | 39,192 | 7,879 | 1,567 | ||||||||||||
KV Holdings, Inc. |
4,795 | | 8 | 1,257 | ||||||||||||
KEPCO SPC Power Corporation |
312,093 | 35,091 | 184,046 | 59,543 | ||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
79,354 | 54,402 | 8,323 | (2,046 | ) | |||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
751,551 | 336,024 | 117,270 | 37,159 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
190,951 | 92,347 | 18,824 | 2,557 | ||||||||||||
Rabigh Electricity Company |
2,448,690 | 2,003,050 | 274,184 | 38,789 | ||||||||||||
Rabigh Operation & Maintenance Company Limited |
26,172 | 11,587 | 26,387 | 7,173 | ||||||||||||
Jamaica Public Service Company Limited |
1,396,421 | 827,837 | 992,677 | 32,507 | ||||||||||||
KW Nuclear Components Co., Ltd. |
24,598 | 7,077 | 6,031 | 2,543 | ||||||||||||
Busan Shinho Solar Power Co., Ltd. |
45,538 | 26,494 | 7,901 | 3,018 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
2,259,129 | 1,551,509 | 787,425 | 58,976 | ||||||||||||
Global Trade Of Power System Co., Ltd. |
2,039 | 263 | 1,368 | (134 | ) | |||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
18,443 | 9,215 | 2,986 | 692 | ||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
6,440 | 1,091 | | (590 | ) | |||||||||||
Amman Asia Electric Power Company |
792,532 | 496,791 | 23,676 | 32,674 | ||||||||||||
KAPES, Inc. |
82,494 | 64,691 | 57,047 | 4,710 | ||||||||||||
Dangjin Eco Power Co., Ltd. |
51,125 | 260 | | (111,789 | ) | |||||||||||
Honam Wind Power Co., Ltd. |
43,713 | 27,066 | 7,700 | 3,122 | ||||||||||||
Chun-cheon Energy Co., Ltd. |
666,050 | 523,904 | 320,950 | (19,133 | ) | |||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
99,368 | 80,450 | 11,366 | 734 | ||||||||||||
Nghi Son 2 Power LLC |
477,947 | 561,266 | 144,381 | 8,979 | ||||||||||||
Kelar S.A |
626,206 | 518,135 | 87,507 | 8,587 | ||||||||||||
PT. Tanjung Power Indonesia |
505,551 | 485,321 | 109,029 | 9,717 | ||||||||||||
Incheon New Power Co., Ltd. |
6,559 | 4,563 | 2,687 | 3 | ||||||||||||
Seokmun Energy Co., Ltd. |
253,544 | 195,782 | 50,052 | 10,224 | ||||||||||||
Daehan Wind Power PSC |
33,081 | 29,817 | | (1,799 | ) | |||||||||||
Barakah One Company |
21,480,187 | 21,459,035 | | (3,062 | ) | |||||||||||
Nawah Energy Company |
70,386 | 68,864 | | | ||||||||||||
MOMENTUM |
7,476 | 5,730 | 16,933 | 520 | ||||||||||||
Daegu Green Power Co., Ltd. |
591,263 | 523,972 | 291,734 | (4,424 | ) | |||||||||||
Yeonggwang Wind Power Co., Ltd. |
255,777 | 219,013 | | (145 | ) | |||||||||||
Chester Solar IV SpA |
15,307 | 13,114 | 1,415 | 609 | ||||||||||||
Chester Solar V SpA |
4,759 | 4,324 | 298 | (19 | ) | |||||||||||
Diego de Almagro Solar SpA |
21,317 | 19,399 | 78 | (340 | ) | |||||||||||
South Jamaica Power Company Limited |
294,341 | 213,723 | | (932 | ) | |||||||||||
Daesan Green Energy Co., Ltd. |
52,582 | 2,774 | | (1,192 | ) | |||||||||||
RE Holiday Holdings LLC |
334,742 | 232,553 | 9,451 | 1,319 | ||||||||||||
RE Pioneer Holdings LLC |
252,512 | 174,717 | 12,364 | 6,544 | ||||||||||||
RE Barren Ridge 1 Holdings LLC |
221,304 | 138,473 | 10,567 | 8,625 | ||||||||||||
RE Astoria 2 Land Co LLC |
11,030 | 210 | 619 | 583 | ||||||||||||
RE Barren Ridge Land Co LLC |
3,881 | 84 | 248 | 230 | ||||||||||||
Laurel SpA |
5,475 | 4,572 | | (369 | ) | |||||||||||
KIAMCO KOWEPO Bannerton Hold Co Pty Ltd |
31,958 | 173 | | (222 | ) | |||||||||||
Chile Solar JV SpA |
73,740 | 10 | 73 | 8,906 | ||||||||||||
Taebaek Gadeoksan Wind Power Co., Ltd. |
18,766 | 499 | | 18 | ||||||||||||
Cheong-Song Noraesan Wind Power Co., Ltd. |
8,221 | 24 | | | ||||||||||||
Chester Solar I SpA |
1,712 | 562 | | (81 | ) | |||||||||||
Solar Philippines Calatagan Corporation |
121,650 | 51,219 | 16,689 | 8,732 |
(*1) | The profit for the year ended December 31, 2018 is net of net income attributable to non-controlling interests. |
94
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Associates> |
||||||||||||||||
Korea Gas Corporation |
28,999,025 | 22,172,305 | (1,205,110 | ) | ||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
155,033 | 79,730 | 334,547 | 16,126 | ||||||||||||
YTN Co., Ltd. |
298,122 | 108,554 | 131,080 | 3,638 | ||||||||||||
Cheongna Energy Co., Ltd. |
461,958 | 448,535 | 56,533 | (9,203 | ) | |||||||||||
Gangwon Wind Power Co., Ltd. |
94,281 | 2,243 | 25,963 | 11,121 | ||||||||||||
Hyundai Green Power Co., Ltd. |
1,150,729 | 754,846 | 477,373 | 26,543 | ||||||||||||
Korea Power Exchange |
263,499 | 25,868 | 105,107 | 8,831 | ||||||||||||
AMEC Partners Korea Ltd. |
1,135 | 4 | 1 | (53 | ) | |||||||||||
Hyundai Energy Co., Ltd. |
474,939 | 511,486 | 92,992 | (43,317 | ) | |||||||||||
Ecollite Co., Ltd. |
2,052 | 352 | | (121 | ) | |||||||||||
Taebaek Wind Power Co., Ltd. |
39,227 | 17,953 | 7,056 | 2,312 | ||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
12,369 | 12 | | (140 | ) | |||||||||||
Pyeongchang Wind Power Co., Ltd. |
77,152 | 60,606 | 11,907 | 3,038 | ||||||||||||
Daeryun Power Co., Ltd. |
779,258 | 655,377 | 156,508 | (23,978 | ) | |||||||||||
Changjuk Wind Power Co., Ltd. |
35,794 | 10,745 | 6,981 | 2,317 | ||||||||||||
KNH Solar Co., Ltd. |
24,432 | 16,215 | 3,947 | 628 | ||||||||||||
SPC Power Corporation |
137,586 | | 68,149 | 37,395 | ||||||||||||
Gemeng International Energy Co., Ltd. |
6,496,294 | 4,584,608 | 1,334,833 | 21,769 | ||||||||||||
PT. Cirebon Electric Power |
903,429 | 549,212 | 280,452 | 38,448 | ||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
241,808 | 329,639 | | (10,754 | ) | |||||||||||
KNOC Nigerian West Oil Co., Ltd. |
147,185 | 227,588 | | (9,768 | ) | |||||||||||
PT Wampu Electric Power |
212,095 | 148,177 | 779 | 8,114 | ||||||||||||
PT. Bayan Resources TBK |
908,106 | 556,881 | 811,515 | 243,621 | ||||||||||||
S-Power Co., Ltd. |
859,633 | 617,224 | 489,042 | (14,470 | ) | |||||||||||
Pioneer Gas Power Limited |
339,271 | 296,898 | 8,215 | (27,796 | ) | |||||||||||
Eurasia Energy Holdings |
548 | 978 | | | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
858,789 | 607,462 | | (16,677 | ) | |||||||||||
Hadong Mineral Fiber Co., Ltd. |
203 | 231 | | (260 | ) | |||||||||||
Green Biomass Co., Ltd. |
6,379 | 4,018 | 2,337 | (956 | ) | |||||||||||
PT. Mutiara Jawa |
27,098 | 29,670 | 13,574 | 3,455 | ||||||||||||
Samcheok Eco Materials Co., Ltd. |
23,729 | 270 | 15 | (541 | ) | |||||||||||
Noeul Green Energy Co., Ltd. |
127,980 | 120,852 | 43,099 | 2,932 | ||||||||||||
Naepo Green Energy Co., Ltd. |
121,375 | 71,945 | 5,696 | (5,603 | ) | |||||||||||
Goseong Green Energy Co., Ltd. |
1,081,238 | 841,330 | | (5,811 | ) | |||||||||||
Gangneung Eco Power Co., Ltd. |
186,765 | 20,344 | | (3,407 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
175,870 | 90,662 | | (4,585 | ) | |||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
2,782 | 2,120 | 451 | 22 | ||||||||||||
Dongducheon Dream Power Co., Ltd. |
1,575,175 | 1,365,845 | 813,440 | (33,740 | ) | |||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
66,047 | 13,640 | | | ||||||||||||
SE Green Energy Co., Ltd. |
7,278 | | | (103 | ) | |||||||||||
Daegu Photovoltaic Co., Ltd. |
17,262 | 11,339 | 3,714 | 1,263 | ||||||||||||
Jeongam Wind Power Co., Ltd. |
67,427 | 58,019 | | (580 | ) | |||||||||||
Korea Power Engineering Service Co., Ltd. |
15,738 | 3,121 | 22,283 | 3,783 | ||||||||||||
Busan Green Energy Co., Ltd. |
193,253 | 167,864 | 34,280 | 9,946 | ||||||||||||
Gunsan Bio Energy Co., Ltd. (formerly, Jungbu Bio Energy Co., Ltd.) |
9,648 | 16,462 | | (6,109 | ) | |||||||||||
Korea Electric Vehicle Charging Service |
14,650 | 8,404 | 8,399 | (1,295 | ) | |||||||||||
Ulleungdo Natural Energy Co., Ltd. |
25,842 | 4,501 | | (1,758 | ) | |||||||||||
Korea Nuclear Partners Co., Ltd. |
2,033 | 711 | 1,345 | 465 | ||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
163,740 | 132,036 | 4,392 | (191 | ) | |||||||||||
Korea Electric Power Corporation Fund |
49,170 | 265 | 666 | (2,213 | ) | |||||||||||
Energy Infra Asset Management Co., Ltd. |
5,240 | 431 | 5,807 | 2,203 | ||||||||||||
Daegu clean Energy Co., Ltd. |
252 | 212 | | (460 | ) | |||||||||||
YaksuESS Co., Ltd |
7,105 | 6,437 | 381 | (6 | ) | |||||||||||
Nepal Water & Energy Development Company Private Limited |
58,121 | 11,670 | | (968 | ) |
95
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(4) | Summary of financial information of associates and joint ventures as of and for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||
2017 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
Gwangyang Green Energy Co., Ltd. |
11,393 | | (1,139 | ) | ||||||||||||
PND solar., Ltd |
10,508 | 6,729 | | (406 | ) | |||||||||||
<Joint ventures> |
||||||||||||||||
KEPCO-Uhde Inc. |
515 | 7 | | (86 | ) | |||||||||||
Eco Biomass Energy Sdn. Bhd. |
| | | | ||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
138,463 | 70,309 | 17,776 | 2,149 | ||||||||||||
Shuweihat Asia Power Investment B.V. |
32,001 | 10 | | (170 | ) | |||||||||||
Shuweihat Asia Operation & Maintenance Company |
1,220 | 14 | 2,580 | 1,918 | ||||||||||||
Waterbury Lake Uranium L.P. |
55,563 | 250 | | | ||||||||||||
ASM-BG Investicii AD |
87,110 | 44,706 | 12,611 | (262 | ) | |||||||||||
RES Technology AD |
71,595 | 42,845 | 7,793 | 2,164 | ||||||||||||
KV Holdings, Inc. |
4,795 | | 671 | 677 | ||||||||||||
KEPCO SPC Power Corporation |
318,911 | 30,222 | 186,725 | 57,364 | ||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
81,960 | 54,859 | 6,938 | (3,253 | ) | |||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
762,605 | 334,843 | 113,329 | 35,294 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
60,913 | 33,264 | 8,442 | 2,094 | ||||||||||||
Rabigh Electricity Company |
2,364,522 | 1,936,403 | 287,105 | 78,948 | ||||||||||||
Rabigh Operation & Maintenance Company Limited |
19,992 | 10,025 | 22,668 | 5,668 | ||||||||||||
Jamaica Public Service Company Limited |
1,276,279 | 752,617 | 946,365 | 24,601 | ||||||||||||
KW Nuclear Components Co., Ltd. |
25,693 | 10,221 | 6,486 | 1,493 | ||||||||||||
Busan Shinho Solar Power Co., Ltd. |
47,959 | 30,573 | 7,984 | 2,383 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
2,179,465 | 1,530,266 | 351,814 | 43,180 | ||||||||||||
Global Trade Of Power System Co., Ltd. |
3,576 | 1,586 | 4,079 | 365 | ||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
19,143 | 10,651 | 3,018 | 643 | ||||||||||||
KODE NOVUS I LLC |
755 | 108,132 | 14 | (8,117 | ) | |||||||||||
KODE NOVUS II LLC |
292 | 47,683 | | (6,018 | ) | |||||||||||
Daejung Offshore Wind Power Co., Ltd. |
6,193 | 243 | | (493 | ) | |||||||||||
Amman Asia Electric Power Company |
759,114 | 516,174 | 18,034 | 33,514 | ||||||||||||
KAPES, Inc. |
70,679 | 56,021 | 129,962 | 5,397 | ||||||||||||
Dangjin Eco Power Co., Ltd. |
163,197 | 521 | | (2,182 | ) | |||||||||||
Honam Wind Power Co., Ltd. |
39,675 | 24,951 | 5,961 | 1,166 | ||||||||||||
Chun-cheon Energy Co., Ltd. |
699,652 | 538,733 | 164,294 | (8,145 | ) | |||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
94,810 | 76,621 | 11,124 | 297 | ||||||||||||
Nghi Son 2 Power LLC |
741 | 376 | | (2,068 | ) | |||||||||||
Kelar S.A |
613,293 | 513,101 | 90,435 | 17,590 | ||||||||||||
PT. Tanjung Power Indonesia |
374,702 | 369,627 | 209,923 | 6,219 | ||||||||||||
Incheon New Power Co., Ltd. |
7,194 | 5,059 | 2,972 | 184 | ||||||||||||
Seokmun Energy Co., Ltd. |
247,735 | 200,197 | 35,135 | (3,939 | ) | |||||||||||
Daehan Wind Power PSC |
928 | 1,752 | | (904 | ) | |||||||||||
Barakah One Company |
17,574,885 | 17,571,409 | | (1,358 | ) | |||||||||||
Nawah Energy Company |
1,459 | 23 | | (11 | ) | |||||||||||
MOMENTUM |
5,028 | 3,854 | 11,555 | 939 | ||||||||||||
Daegu Green Power Co., Ltd. |
602,809 | 531,103 | 256,359 | (17,700 | ) | |||||||||||
Yeonggwang Wind Power Co., Ltd. |
212,802 | 176,062 | | (62 | ) | |||||||||||
Chester Solar IV SpA |
11,660 | 9,626 | 331 | 151 | ||||||||||||
Chester Solar V SpA |
2,081 | 1,569 | | (49 | ) | |||||||||||
Diego de Almagro Solar SpA |
8,266 | 5,830 | | (103 | ) | |||||||||||
South Jamaica Power Company Limited |
153,958 | 120,436 | | (755 | ) |
96
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||
Investees |
Net assets | Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||
Korea Gas Corporation |
21.57 | % | 1,834,141 | | | (132,293 | ) | 1,701,848 | ||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
75,302 | 29.00 | % | 21,838 | | | | 21,838 | ||||||||||||||||||||
YTN Co., Ltd. |
188,282 | 21.43 | % | 40,346 | | (6 | ) | (2 | ) | 40,338 | ||||||||||||||||||
Cheongna Energy Co., Ltd. |
2,313 | 43.90 | % | 1,015 | 2,584 | (134 | ) | | 3,465 | |||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
87,809 | 15.00 | % | 13,171 | | | 49 | 13,220 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
438,482 | 29.00 | % | 127,160 | | | | 127,160 | ||||||||||||||||||||
Korea Power Exchange |
251,802 | 100.00 | % | 251,802 | | | | 251,802 | ||||||||||||||||||||
AMEC Partners Korea Ltd. |
1,099 | 19.00 | % | 209 | | | | 209 | ||||||||||||||||||||
Hyundai Energy Co., Ltd. |
(56,772 | ) | 46.30 | % | (26,285 | ) | | (996 | ) | 27,281 | | |||||||||||||||||
Ecollite Co., Ltd. |
1,632 | 36.10 | % | 589 | | | (589 | ) | | |||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
22,661 | 25.00 | % | 5,665 | | | | 5,665 | ||||||||||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
10,276 | 25.00 | % | 2,569 | | | | 2,569 | ||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
21,676 | 25.00 | % | 5,419 | | | | 5,419 | ||||||||||||||||||||
Daeryun Power Co., Ltd. |
288,211 | 9.34 | % | 26,919 | | | (820 | ) | 26,099 | |||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
26,954 | 30.00 | % | 8,086 | | | | 8,086 | ||||||||||||||||||||
KNH Solar Co., Ltd. |
8,656 | 27.00 | % | 2,337 | | | | 2,337 | ||||||||||||||||||||
SPC Power Corporation |
208,780 | 38.00 | % | 79,336 | | | (21,778 | ) | 57,558 | |||||||||||||||||||
Gemeng International Energy Co., Ltd. |
2,735,376 | 34.00 | % | 930,028 | | | (283,018 | ) | 647,010 | |||||||||||||||||||
PT. Cirebon Electric Power |
395,008 | 27.50 | % | 108,628 | | | | 108,628 | ||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
(73,176 | ) | 14.63 | % | (10,706 | ) | | | 10,706 | | ||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
(67,226 | ) | 14.63 | % | (9,835 | ) | | | 9,835 | | ||||||||||||||||||
PT Wampu Electric Power |
67,603 | 46.00 | % | 31,097 | | | | 31,097 | ||||||||||||||||||||
PT. Bayan Resources TBK |
821,309 | 20.00 | % | 164,262 | 423,763 | | (76,379 | ) | 511,646 | |||||||||||||||||||
S-Power Co., Ltd. |
237,332 | 49.00 | % | 116,293 | | (1,727 | ) | | 114,566 | |||||||||||||||||||
Pioneer Gas Power Limited |
(5,068 | ) | 38.50 | % | (1,951 | ) | 22,278 | | 68 | 20,395 | ||||||||||||||||||
Eurasia Energy Holdings |
(448 | ) | 40.00 | % | (179 | ) | | | 179 | | ||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
312,826 | 25.00 | % | 78,207 | 253 | (1,006 | ) | (289 | ) | 77,165 | ||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
(28 | ) | 8.33 | % | (2 | ) | | | 2 | | ||||||||||||||||||
Green Biomass Co., Ltd. |
1,304 | 8.80 | % | 115 | | | | 115 | ||||||||||||||||||||
PT. Mutiara Jawa |
1,259 | 29.00 | % | 365 | | | | 365 | ||||||||||||||||||||
Samcheok Eco Materials Co., Ltd. |
21,470 | 2.35 | % | 505 | | | (505 | ) | | |||||||||||||||||||
Noeul Green Energy Co., Ltd. |
27,637 | 29.00 | % | 8,015 | | | | 8,015 | ||||||||||||||||||||
Naepo Green Energy Co., Ltd. |
17,004 | 41.67 | % | 7,085 | | | (7,085 | ) | | |||||||||||||||||||
Goseong Green Energy Co., Ltd. |
232,247 | 1.12 | % | 2,590 | | (131 | ) | | 2,459 | |||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
162,317 | 1.61 | % | 2,615 | | (120 | ) | | 2,495 | |||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
162,518 | 40.00 | % | 65,007 | 12,800 | (10,207 | ) | | 67,600 | |||||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
715 | 28.00 | % | 200 | | | 2 | 202 | ||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
268,332 | 34.01 | % | 91,260 | 1,757 | (4,049 | ) | (12,582 | ) | 76,386 | ||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
50,119 | 5.16 | % | 2,586 | | | (2,586 | ) | | |||||||||||||||||||
SE Green Energy Co., Ltd. |
7,048 | 47.76 | % | 3,366 | | | | 3,366 | ||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
6,905 | 29.00 | % | 2,002 | | | | 2,002 | ||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
11,473 | 40.00 | % | 4,589 | | | | 4,589 | ||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
14,943 | 29.00 | % | 4,333 | | | | 4,333 | ||||||||||||||||||||
Busan Green Energy Co., Ltd. |
43,232 | 29.00 | % | 12,537 | | | | 12,537 | ||||||||||||||||||||
Gunsan Bio Energy Co., Ltd. |
(11,670 | ) | 18.87 | % | (2,202 | ) | | | 2,202 | | ||||||||||||||||||
Korea Electric Vehicle Charging Service |
5,691 | 28.00 | % | 1,593 | | | | 1,593 | ||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
15,509 | 29.85 | % | 4,629 | | | (1 | ) | 4,628 | |||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
603 | 29.00 | % | 175 | | | | 175 | ||||||||||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
38,521 | 27.00 | % | 10,401 | | | | 10,401 | ||||||||||||||||||||
Korea Electric Power Corporation Fund |
48,104 | 98.09 | % | 47,185 | | | 4 | 47,189 | ||||||||||||||||||||
Energy Infra Asset Management Co., Ltd. |
6,718 | 9.90 | % | 665 | | | | 665 | ||||||||||||||||||||
Daegu clean Energy Co., Ltd. |
61 | 28.00 | % | 17 | | | | 17 | ||||||||||||||||||||
YaksuESS Co., Ltd |
1,581 | 29.00 | % | 458 | | | 2 | 460 | ||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
51,204 | 57.67 | % | 29,529 | 972 | | 460 | 30,961 | ||||||||||||||||||||
Gwangyang Green Energy Co., Ltd. |
5,941 | 20.00 | % | 1,188 | 18 | | | 1,206 | ||||||||||||||||||||
PND solar., Ltd |
2,986 | 29.00 | % | 866 | 154 | | | 1,020 | ||||||||||||||||||||
Hyundai Eco Energy Co., Ltd. |
16,703 | 19.00 | % | 3,174 | 214 | | | 3,388 | ||||||||||||||||||||
YeongGwang Yaksu Wind Electric. Co., Ltd |
2,421 | 9.63 | % | 233 | 300 | | | 533 |
97
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
2018 |
||||||||||||||||||||||||||||
Investees |
Net assets | Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value | |||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
50.85 | % | 188 | | | | 188 | |||||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| 61.53 | % | | | | | | ||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
55,614 | 49.00 | % | 27,251 | | | | 27,251 | ||||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
1,441 | 55.00 | % | 793 | | | (1 | ) | 792 | |||||||||||||||||||
Waterbury Lake Uranium L.P. |
55,869 | 34.07 | % | 19,032 | | | | 19,032 | ||||||||||||||||||||
ASM-BG Investicii AD |
42,758 | 50.00 | % | 21,379 | | | | 21,379 | ||||||||||||||||||||
RES Technology AD |
30,417 | 50.00 | % | 15,209 | | | | 15,209 | ||||||||||||||||||||
KV Holdings, Inc. |
4,795 | 40.00 | % | 1,918 | | | | 1,918 | ||||||||||||||||||||
KEPCO SPC Power Corporation |
277,002 | 75.20 | % | 208,306 | | | | 208,306 | ||||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
24,952 | 40.00 | % | 9,981 | | | | 9,981 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
415,527 | 40.00 | % | 166,211 | | | (49 | ) | 166,162 | |||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
98,604 | 40.00 | % | 39,442 | | | | 39,442 | ||||||||||||||||||||
Rabigh Electricity Company |
445,640 | 40.00 | % | 178,256 | | (70,977 | ) | (1,951 | ) | 105,328 | ||||||||||||||||||
Rabigh Operation & Maintenance Company Limited |
14,585 | 40.00 | % | 5,834 | | | | 5,834 | ||||||||||||||||||||
Jamaica Public Service Company Limited |
568,584 | 40.00 | % | 227,434 | (80,161 | ) | | 92,359 | 239,632 | |||||||||||||||||||
KW Nuclear Components Co., Ltd. |
17,521 | 45.00 | % | 7,884 | | | (176 | ) | 7,708 | |||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
19,044 | 25.00 | % | 4,761 | | | | 4,761 | ||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
707,620 | 34.00 | % | 240,591 | | | | 240,591 | ||||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
1,776 | 29.00 | % | 515 | | | | 515 | ||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
9,228 | 29.00 | % | 2,676 | | | | 2,676 | ||||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
5,349 | 49.90 | % | 2,669 | | | | 2,669 | ||||||||||||||||||||
Amman Asia Electric Power Company |
295,741 | 60.00 | % | 177,445 | | | (88 | ) | 177,357 | |||||||||||||||||||
KAPES, Inc. |
17,803 | 51.00 | % | 9,079 | | | | 9,079 | ||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
50,865 | 34.00 | % | 17,294 | 2,618 | | | 19,912 | ||||||||||||||||||||
Honam Wind Power Co., Ltd. |
16,647 | 29.00 | % | 4,828 | 32 | | | 4,860 | ||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
142,146 | 29.90 | % | 42,502 | 3 | | | 42,505 | ||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
18,918 | 15.00 | % | 2,837 | 6 | | | 2,843 | ||||||||||||||||||||
Nghi Son 2 Power LLC |
(83,319 | ) | 50.00 | % | (41,660 | ) | | | 41,660 | | ||||||||||||||||||
Kelar S.A |
108,071 | 65.00 | % | 70,246 | 2,470 | | 108 | 72,824 | ||||||||||||||||||||
PT. Tanjung Power Indonesia |
20,230 | 35.00 | % | 7,081 | | | | 7,081 | ||||||||||||||||||||
Incheon New Power Co., Ltd. |
1,996 | 29.00 | % | 579 | | | | 579 | ||||||||||||||||||||
Seokmun Energy Co., Ltd. |
57,762 | 29.00 | % | 16,751 | | | | 16,751 | ||||||||||||||||||||
Daehan Wind Power PSC |
3,264 | 50.00 | % | 1,632 | | | | 1,632 | ||||||||||||||||||||
Barakah One Company |
21,152 | 18.00 | % | 3,807 | | | | 3,807 | ||||||||||||||||||||
Nawah Energy Company |
1,522 | 18.00 | % | 274 | | | | 274 | ||||||||||||||||||||
MOMENTUM |
1,746 | 33.33 | % | 582 | | | | 582 | ||||||||||||||||||||
Daegu Green Power Co., Ltd. |
67,291 | 29.00 | % | 19,514 | 84 | | 21,512 | 41,110 | ||||||||||||||||||||
Yeonggwang Wind Power Co., Ltd. |
36,764 | 41.00 | % | 15,074 | 230 | | | 15,304 | ||||||||||||||||||||
Chester Solar IV SpA |
2,193 | 81.82 | % | 1,794 | 57 | | | 1,851 | ||||||||||||||||||||
Chester Solar V SpA |
435 | 81.82 | % | 356 | 118 | | | 474 | ||||||||||||||||||||
Diego de Almagro Solar SpA |
1,918 | 81.82 | % | 1,569 | 94 | | | 1,663 | ||||||||||||||||||||
South Jamaica Power Company Limited |
80,618 | 20.00 | % | 16,124 | | | | 16,124 | ||||||||||||||||||||
Daesan Green Energy Co., Ltd. |
49,808 | 35.00 | % | 17,433 | | | | 17,433 | ||||||||||||||||||||
RE Holiday Holdings LLC |
102,189 | 50.00 | % | 51,094 | | | | 51,094 | ||||||||||||||||||||
RE Pioneer Holdings LLC |
77,795 | 50.00 | % | 38,898 | | | | 38,898 | ||||||||||||||||||||
RE Barren Ridge 1 Holdings LLC |
82,831 | 50.00 | % | 41,415 | | | | 41,415 | ||||||||||||||||||||
RE Astoria 2 LandCo LLC |
10,820 | 50.00 | % | 5,410 | | | | 5,410 | ||||||||||||||||||||
RE Barren Ridge LandCo LLC |
3,797 | 50.00 | % | 1,898 | | | | 1,898 | ||||||||||||||||||||
Laurel SpA |
903 | 81.82 | % | 739 | 182 | | | 921 | ||||||||||||||||||||
KIAMCO KOWEPO Bannerton Hold Co Pty Ltd |
31,785 | 12.37 | % | 3,931 | 9 | | | 3,940 | ||||||||||||||||||||
Chile Solar JV SpA |
73,730 | 50.00 | % | 36,865 | | | | 36,865 | ||||||||||||||||||||
Taebaek Gadeoksan Wind Power Co., Ltd. |
18,267 | 46.58 | % | 8,508 | | | | 8,508 | ||||||||||||||||||||
Cheong-Song Noraesan Wind Power Co., Ltd. |
8,197 | 24.76 | % | 2,029 | 44 | | | 2,073 | ||||||||||||||||||||
Chester Solar I SpA |
1,150 | 81.82 | % | 940 | 241 | | | 1,181 | ||||||||||||||||||||
Solar Philippines Calatagan Corporation |
70,431 | 38.00 | % | 26,764 | 21,139 | | | 47,903 |
(*) | The percentage of ownership shown above is after considering the treasury stocks and others. |
98
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||
Investees |
Net assets | Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||
Korea Gas Corporation |
21.57 | % | 1,755,887 | | | (137,019 | ) | 1,618,868 | ||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
75,303 | 29.00 | % | 21,838 | | | | 21,838 | ||||||||||||||||||||
YTN Co., Ltd. |
189,568 | 21.43 | % | 40,624 | | (18 | ) | | 40,606 | |||||||||||||||||||
Cheongna Energy Co., Ltd. |
13,423 | 43.90 | % | 5,893 | 2,584 | (140 | ) | | 8,337 | |||||||||||||||||||
Gangwon Wind Power Co., Ltd. |
92,038 | 15.00 | % | 13,806 | | | 49 | 13,855 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
395,883 | 29.00 | % | 114,806 | | | | 114,806 | ||||||||||||||||||||
Korea Power Exchange |
237,631 | 100.00 | % | 237,631 | | | | 237,631 | ||||||||||||||||||||
AMEC Partners Korea Ltd. |
1,131 | 19.00 | % | 215 | | | | 215 | ||||||||||||||||||||
Hyundai Energy Co., Ltd. |
(36,547 | ) | 46.30 | % | (16,921 | ) | | (1,037 | ) | 17,958 | | |||||||||||||||||
Ecollite Co., Ltd. |
1,700 | 36.10 | % | 614 | | | (614 | ) | | |||||||||||||||||||
Taebaek Wind Power Co., Ltd. |
21,274 | 25.00 | % | 5,319 | | | | 5,319 | ||||||||||||||||||||
Taeback Guinemi Wind Power Co., Ltd. |
12,357 | 25.00 | % | 3,089 | | | | 3,089 | ||||||||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
16,546 | 25.00 | % | 4,136 | | | | 4,136 | ||||||||||||||||||||
Daeryun Power Co., Ltd. |
123,881 | 19.45 | % | 24,095 | 1,014 | | 4 | 25,113 | ||||||||||||||||||||
Changjuk Wind Power Co., Ltd. |
25,049 | 30.00 | % | 7,515 | | | | 7,515 | ||||||||||||||||||||
KNH Solar Co., Ltd. |
8,217 | 27.00 | % | 2,218 | | | | 2,218 | ||||||||||||||||||||
SPC Power Corporation |
137,586 | 38.00 | % | 52,283 | | | | 52,283 | ||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
1,911,686 | 34.00 | % | 649,973 | | | | 649,973 | ||||||||||||||||||||
PT. Cirebon Electric Power |
354,217 | 27.50 | % | 97,410 | | | | 97,410 | ||||||||||||||||||||
KNOC Nigerian East Oil Co., Ltd. |
(87,831 | ) | 14.63 | % | (12,850 | ) | | | 12,850 | | ||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. |
(80,403 | ) | 14.63 | % | (11,763 | ) | | | 11,763 | | ||||||||||||||||||
PT Wampu Electric Power |
63,918 | 46.00 | % | 29,403 | | | | 29,403 | ||||||||||||||||||||
PT. Bayan Resources TBK |
351,225 | 20.00 | % | 70,245 | 482,109 | | (100,523 | ) | 451,831 | |||||||||||||||||||
S-Power Co., Ltd. |
242,409 | 49.00 | % | 118,780 | | (1,835 | ) | | 116,945 | |||||||||||||||||||
Pioneer Gas Power Limited |
42,373 | 38.50 | % | 16,314 | 22,278 | | 67 | 38,659 | ||||||||||||||||||||
Eurasia Energy Holdings |
(430 | ) | 40.00 | % | (172 | ) | | | 172 | | ||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
251,327 | 25.00 | % | 62,832 | 74 | (838 | ) | (289 | ) | 61,779 | ||||||||||||||||||
Hadong Mineral Fiber Co., Ltd. |
(28 | ) | 8.33 | % | (2 | ) | | | 2 | | ||||||||||||||||||
Green Biomass Co., Ltd. |
2,361 | 8.80 | % | 208 | | | | 208 | ||||||||||||||||||||
PT. Mutiara Jawa |
(2,572 | ) | 29.00 | % | (746 | ) | | | 746 | | ||||||||||||||||||
Samcheok Eco Materials Co., Ltd. |
23,459 | 2.35 | % | 551 | | | (551 | ) | | |||||||||||||||||||
Noeul Green Energy Co., Ltd. |
7,128 | 29.00 | % | 2,067 | | | | 2,067 | ||||||||||||||||||||
Naepo Green Energy Co., Ltd. |
49,430 | 41.67 | % | 20,598 | | | | 20,598 | ||||||||||||||||||||
Goseong Green Energy Co., Ltd. |
239,908 | 1.12 | % | 2,676 | | (79 | ) | | 2,597 | |||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
166,421 | 1.61 | % | 2,681 | | (98 | ) | | 2,583 | |||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
85,208 | 40.00 | % | 34,083 | 7,808 | (6,988 | ) | | 34,903 | |||||||||||||||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
662 | 28.00 | % | 185 | | | 2 | 187 | ||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
209,330 | 33.61 | % | 70,356 | | (4,409 | ) | (12,714 | ) | 53,233 | ||||||||||||||||||
Jinbhuvish Power Generation Pvt. Ltd. |
52,407 | 5.16 | % | 2,704 | | | (2,704 | ) | | |||||||||||||||||||
SE Green Energy Co., Ltd. |
7,278 | 47.76 | % | 3,476 | | | | 3,476 | ||||||||||||||||||||
Daegu Photovoltaic Co., Ltd. |
5,923 | 29.00 | % | 1,718 | | | | 1,718 | ||||||||||||||||||||
Jeongam Wind Power Co., Ltd. |
9,408 | 40.00 | % | 3,763 | | | | 3,763 | ||||||||||||||||||||
Korea Power Engineering Service Co., Ltd. |
12,617 | 29.00 | % | 3,659 | | | | 3,659 | ||||||||||||||||||||
Busan Green Energy Co., Ltd. |
25,389 | 29.00 | % | 7,363 | | | | 7,363 | ||||||||||||||||||||
Gunsan Bio Energy Co., Ltd. (formerly, Jungbu Bio Energy Co., Ltd.) |
(6,814 | ) | 18.87 | % | (1,286 | ) | | | 1,286 | | ||||||||||||||||||
Korea Electric Vehicle Charging Service |
6,246 | 28.00 | % | 1,749 | | | | 1,749 | ||||||||||||||||||||
Ulleungdo Natural Energy Co., Ltd. |
21,341 | 29.85 | % | 6,370 | | | | 6,370 | ||||||||||||||||||||
Korea Nuclear Partners Co., Ltd. |
1,322 | 29.00 | % | 383 | | | | 383 | ||||||||||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
31,704 | 27.00 | % | 8,560 | | | | 8,560 | ||||||||||||||||||||
Korea Electric Power Corporation Fund |
48,905 | 98.09 | % | 47,971 | | | 3 | 47,974 | ||||||||||||||||||||
Energy Infra Asset Management Co., Ltd. |
4,809 | 9.90 | % | 476 | | | | 476 | ||||||||||||||||||||
Daegu clean Energy Co., Ltd. |
40 | 28.00 | % | 11 | | | | 11 |
99
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(5) | Financial information of associates and joint ventures reconciled to the Companys investments in consolidated financial statements as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
2017 |
||||||||||||||||||||||||||||
Investees |
Net assets | Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value | |||||||||||||||||||||
YaksuESS Co., Ltd |
29.00 | % | 193 | | | 1 | 194 | |||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
46,451 | 62.13 | % | 28,860 | 972 | | 666 | 30,498 | ||||||||||||||||||||
Gwangyang Green Energy Co., Ltd. |
8,772 | 20.00 | % | 1,754 | 18 | | | 1,772 | ||||||||||||||||||||
PND solar., Ltd |
3,779 | 29.00 | % | 1,096 | 154 | | | 1,250 | ||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||
KEPCO-Uhde Inc. |
508 | 50.85 | % | 258 | | | | 258 | ||||||||||||||||||||
Eco Biomass Energy Sdn. Bhd. |
| 61.53 | % | | | | | | ||||||||||||||||||||
Datang Chaoyang Renewable Power Co., Ltd. |
68,154 | 40.00 | % | 27,262 | | | | 27,262 | ||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
31,991 | 49.00 | % | 15,675 | | | | 15,675 | ||||||||||||||||||||
Shuweihat Asia Operation & Maintenance Company |
1,206 | 55.00 | % | 663 | | | | 663 | ||||||||||||||||||||
Waterbury Lake Uranium L.P. |
55,313 | 35.76 | % | 19,780 | | | 1 | 19,781 | ||||||||||||||||||||
ASM-BG Investicii AD |
42,404 | 50.00 | % | 21,202 | | | | 21,202 | ||||||||||||||||||||
RES Technology AD |
28,750 | 50.00 | % | 14,375 | | | | 14,375 | ||||||||||||||||||||
KV Holdings, Inc. |
4,795 | 40.00 | % | 1,918 | | | | 1,918 | ||||||||||||||||||||
KEPCO SPC Power Corporation |
288,689 | 75.20 | % | 217,094 | | | | 217,094 | ||||||||||||||||||||
Gansu Datang Yumen Wind Power Co., Ltd. |
27,101 | 40.00 | % | 10,840 | | | | 10,840 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
427,762 | 40.00 | % | 171,105 | | | (50 | ) | 171,055 | |||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
27,649 | 40.00 | % | 11,060 | | | | 11,060 | ||||||||||||||||||||
Rabigh Electricity Company |
428,119 | 40.00 | % | 171,248 | | (70,978 | ) | (914 | ) | 99,356 | ||||||||||||||||||
Rabigh Operation & Maintenance Company Limited |
9,967 | 40.00 | % | 3,987 | | | | 3,987 | ||||||||||||||||||||
Jamaica Public Service Company Limited |
523,662 | 40.00 | % | 209,464 | (80,161 | ) | | 91,850 | 221,153 | |||||||||||||||||||
KW Nuclear Components Co., Ltd. |
15,472 | 45.00 | % | 6,962 | | | (259 | ) | 6,703 | |||||||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
17,386 | 25.00 | % | 4,346 | | | | 4,346 | ||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
649,199 | 34.00 | % | 220,727 | | | | 220,727 | ||||||||||||||||||||
Global Trade Of Power System Co., Ltd. |
1,990 | 29.00 | % | 577 | | | | 577 | ||||||||||||||||||||
Expressway Solar-light Power Generation Co., Ltd. |
8,492 | 29.00 | % | 2,463 | | | | 2,463 | ||||||||||||||||||||
KODE NOVUS I LLC |
(107,377 | ) | 50.00 | % | (53,689 | ) | | | 53,689 | | ||||||||||||||||||
KODE NOVUS II LLC |
(47,391 | ) | 50.00 | % | (23,696 | ) | | | 23,696 | | ||||||||||||||||||
Daejung Offshore Wind Power Co., Ltd. |
5,950 | 49.90 | % | 2,969 | | | | 2,969 | ||||||||||||||||||||
Amman Asia Electric Power Company |
242,940 | 60.00 | % | 145,764 | | | (88 | ) | 145,676 | |||||||||||||||||||
KAPES, Inc. |
14,658 | 51.00 | % | 7,476 | | | | 7,476 | ||||||||||||||||||||
Dangjin Eco Power Co., Ltd. |
162,676 | 34.00 | % | 55,310 | 2,618 | | | 57,928 | ||||||||||||||||||||
Honam Wind Power Co., Ltd. |
14,724 | 29.00 | % | 4,270 | 32 | | | 4,302 | ||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
160,919 | 29.90 | % | 48,115 | 3 | | | 48,118 | ||||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
18,189 | 15.00 | % | 2,728 | 6 | | | 2,734 | ||||||||||||||||||||
Nghi Son 2 Power LLC |
365 | 50.00 | % | 183 | | | | 183 | ||||||||||||||||||||
Kelar S.A |
100,192 | 65.00 | % | 65,125 | 2,424 | | (316 | ) | 67,233 | |||||||||||||||||||
PT. Tanjung Power Indonesia |
5,075 | 35.00 | % | 1,776 | | | | 1,776 | ||||||||||||||||||||
Incheon New Power Co., Ltd. |
2,135 | 29.00 | % | 619 | | | | 619 | ||||||||||||||||||||
Seokmun Energy Co., Ltd. |
47,538 | 29.00 | % | 13,786 | | | | 13,786 | ||||||||||||||||||||
Daehan Wind Power PSC |
(824 | ) | 50.00 | % | (412 | ) | | | 412 | | ||||||||||||||||||
Barakah One Company |
3,476 | 18.00 | % | 626 | | | | 626 | ||||||||||||||||||||
Nawah Energy Company |
1,436 | 18.00 | % | 258 | | | | 258 | ||||||||||||||||||||
MOMENTUM |
1,174 | 33.33 | % | 391 | | | | 391 | ||||||||||||||||||||
Daegu Green Power Co., Ltd. |
71,706 | 29.00 | % | 20,795 | | 84 | 21,512 | 42,391 | ||||||||||||||||||||
Yeonggwang Wind Power Co., Ltd. |
36,740 | 41.00 | % | 15,063 | 231 | | | 15,294 | ||||||||||||||||||||
Chester Solar IV SpA |
2,034 | 81.82 | % | 1,664 | | | 36 | 1,700 | ||||||||||||||||||||
Chester Solar V SpA |
512 | 81.82 | % | 419 | | | 106 | 525 | ||||||||||||||||||||
Diego de Almagro Solar SpA |
2,436 | 81.82 | % | 1,993 | | | 98 | 2,091 | ||||||||||||||||||||
South Jamaica Power Company Limited |
33,522 | 20.00 | % | 6,704 | | | | 6,704 |
(*) | The percentage of ownership shown above is after considering the treasury stocks and others. |
100
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(6) | As of December 31, 2018 and 2017, unrecognized equity interest in investments in associates and joint ventures whose book value has been reduced to zero due to accumulated losses are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Unrecognized equity interest |
Accumulated unrecognized equity interest |
Unrecognized equity interest |
Accumulated unrecognized equity interest |
|||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
| (2,537 | ) | | ||||||||||||
Kelar S.A |
| | (61,309 | ) | | |||||||||||
Hadong Mineral Fiber Co., Ltd. |
| 2 | (3 | ) | 2 | |||||||||||
PT. Mutiara Jawa |
(746 | ) | | (1,159 | ) | 746 | ||||||||||
Eurasia Energy Holdings |
7 | 179 | (22 | ) | 172 | |||||||||||
KODE NOVUS I LLC |
| | 8,706 | 53,689 | ||||||||||||
KODE NOVUS II LLC |
| | 181 | 23,696 | ||||||||||||
Gunsan Bio Energy Co., Ltd. |
916 | 2,202 | 1,154 | 1,286 | ||||||||||||
Daehan Wind Power PSC |
(412 | ) | | 412 | 412 | |||||||||||
Hyundai Energy Co., Ltd. |
25,841 | 25,841 | | | ||||||||||||
Nghi Son 2 Power LLC |
41,659 | 41,659 | | | ||||||||||||
Samcheok Eco Materials Co., Ltd. |
1,285 | 1,285 | | |
(7) | As of December 31, 2018, shareholders agreements on investments in associates and joint ventures that may cause future economic resource or cash outflows are as follows: |
(i) | Gemeng International Energy Co., Ltd. |
Gemeng International Energy Co., Ltd., issued put options on 8% of its shares to its financial investors, KEPCO Woori Sprott PEF (NPS Co-Pa PEF). If the investment fund is not collected until the maturity date (December 25, 2023, two years extension is possible), PEF can exercise the option at strike price which is the same as a principal investment price (including operating fees ratio of below 1% per annum), and also, the Company provided a performance guarantee on this agreement.
(ii) | Hyundai Energy Co., Ltd. |
The Company had placed guarantees for a fixed return on the investment to NH Power II Co., Ltd. and National Agricultural Cooperative Federation (NACF) and had obtained the rights to acquire the investment securities in return preferentially. In addition, NH Power II Co., Ltd. and NACF have a right, which can be exercised for 30 days starting from 2 months to 1 month prior to 17 years after the termination date of the contract to sell their shares to the Company.
(iii) | Taebaek Wind Power Co., Ltd. |
In case non-controlling shareholders decide to dispose of their shares in Taebaek Wind Power Co., Ltd. after the warrant period of defect repair for wind power generator has expired, the Company acquires those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with consideration of various factors such as financial status and business situation.
(iv) | Pyeongchang Wind Power Co., Ltd. |
In case non-controlling shareholders decide to dispose of their shares in Pyeongchang Wind Power Co., Ltd. after commercial operation of the power plant has started, the Company acquires those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with the careful consideration of various factors such as financial status and business situation.
(v) | Jeongam Wind Power Co., Ltd. |
In case non-controlling shareholders decide to dispose of their shares in Jeongam Wind Power Co., Ltd. after the construction of the power plant has been completed, the Company is obligated to acquire those shares at fair value.
101
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
20. | Investments in Associates and Joint Ventures, Continued |
(7) | As of December 31, 2018, shareholders agreements on investments in associates and joint ventures that may cause future economic resource or cash outflows are as follows, continued: |
(vi) | Daejung Offshore Wind Power Co., Ltd. |
In case Samsung Heavy Industries Co., Ltd., a co-participant of the joint venture agreement, decides to dispose of its shares in Daejung Offshore Wind Power Co., Ltd., the Company is obligated to acquire those shares after evaluating the economic feasibility of the facilities installed by Samsung Heavy Industries Co., Ltd.
(vii) | Hyundai Green Power Co., Ltd. |
As of December 31, 2018, Hyundai Green Power Co., Ltd., an associate of the Company, which engages in the byproduct gas power generating
business, entered into a project financing agreement with a limit of 852.1 billion with Korea Development Bank and others. At a certain period in the future, the Company has call option against the financial
investors (Korea Development Bank and others) and also has an obligation to purchase its shares when claimed by the financial investors. At a certain period in the future, the Company has put option against Hyundai Steel Company and a third party
designated by Hyundai Steel Company (collectively, Hyundai Steel Company), the operating investor of Hyundai Green Power Co., Ltd., according to the conditions of the agreement and also has an obligation to sell its shares upon request
from Hyundai Steel Company. W
(viii) | YeongGwang Yaksu Wind Electric. Co., Ltd |
As of December 31, 2018, YeongGwang Yaksu Wind Electric. Co., Ltd, an associate of the Company, which engages in the wind power generating
business, entered into a project financing agreement with a limit of 46.8 billion with Hanwha Life Insurance Co., Ltd. and others. W
(8) | Significant restrictions on the Companys abilities on associates or joint ventures are as follows: |
Company |
Nature and extent of any significant restrictions | |
Daeryun Power Co., Ltd. |
Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Changjuk Wind Power Co., Ltd. |
Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Taebaek Wind Power Co., Ltd. |
Financial institutions can reject or defer an approval with regard to the request for fund executions on subordinated loans of shareholders in order to pay senior loans based on the loan agreement. | |
Pyeongchang Wind Power Co., Ltd. |
Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Daegu Green Power Co., Ltd. |
Principals on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of financial institutions is obtained. | |
KNH Solar Co., Ltd. |
Principal and interest, dividends to shareholders cannot be paid without written consent of financial institutions. |
102
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
21. | Property, Plant and Equipment |
(1) | Property, plant and equipment as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Accumulated impairment losses |
Book value |
||||||||||||||||
Land |
(21,968 | ) | | | 13,532,324 | |||||||||||||||
Buildings |
19,431,536 | (63,189 | ) | (7,494,176 | ) | (3,669 | ) | 11,870,502 | ||||||||||||
Structures |
66,335,506 | (190,854 | ) | (23,615,312 | ) | (8,399 | ) | 42,520,941 | ||||||||||||
Machinery |
82,047,823 | (173,242 | ) | (34,151,878 | ) | (439,350 | ) | 47,283,353 | ||||||||||||
Ships |
3,655 | | (3,353 | ) | | 302 | ||||||||||||||
Vehicles |
287,954 | (4,220 | ) | (215,649 | ) | (116 | ) | 67,969 | ||||||||||||
Equipment |
1,558,309 | (418 | ) | (1,175,408 | ) | (42 | ) | 382,441 | ||||||||||||
Tools |
1,073,145 | (675 | ) | (880,432 | ) | (38 | ) | 192,000 | ||||||||||||
Construction-in-progress |
29,026,880 | (54,740 | ) | | (205,713 | ) | 28,766,427 | |||||||||||||
Finance lease assets |
2,390,701 | (26 | ) | (2,194,971 | ) | | 195,704 | |||||||||||||
Asset retirement costs |
9,424,181 | | (3,706,004 | ) | (146,423 | ) | 5,571,754 | |||||||||||||
Others |
11,875,394 | | (9,515,917 | ) | | 2,359,477 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(509,332 | ) | (82,953,100 | ) | (803,750 | ) | 152,743,194 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Accumulated impairment losses |
Book value |
||||||||||||||||
Land |
(21,968 | ) | | | 13,296,574 | |||||||||||||||
Buildings |
18,777,678 | (63,539 | ) | (6,722,376 | ) | (1,776 | ) | 11,989,987 | ||||||||||||
Structures |
66,184,484 | (196,414 | ) | (22,071,667 | ) | (8,039 | ) | 43,908,364 | ||||||||||||
Machinery |
75,826,292 | (183,188 | ) | (28,904,982 | ) | (45,512 | ) | 46,692,610 | ||||||||||||
Ships |
4,175 | | (3,772 | ) | | 403 | ||||||||||||||
Vehicles |
276,425 | (6,322 | ) | (195,260 | ) | (127 | ) | 74,716 | ||||||||||||
Equipment |
1,440,870 | (761 | ) | (1,020,192 | ) | (6 | ) | 419,911 | ||||||||||||
Tools |
1,010,537 | (1,027 | ) | (809,842 | ) | (32 | ) | 199,636 | ||||||||||||
Construction-in-progress |
25,610,649 | (49,084 | ) | | (38,108 | ) | 25,523,457 | |||||||||||||
Finance lease assets |
2,390,680 | (27 | ) | (2,093,001 | ) | | 297,652 | |||||||||||||
Asset retirement costs |
9,395,821 | | (3,356,337 | ) | | 6,039,484 | ||||||||||||||
Others |
11,247,021 | | (8,807,401 | ) | | 2,439,620 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(522,330 | ) | (73,984,830 | ) | (93,600 | ) | 150,882,414 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
103
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
21. | Property, Plant and Equipment, Continued |
(2) | Changes in property, plant and equipment for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment (*) | Others | Ending balance |
||||||||||||||||||||||
Land |
2,254 | (18,240 | ) | | | 251,736 | 13,554,292 | |||||||||||||||||||||
(Government grants) |
(21,968 | ) | | | | | | (21,968 | ) | |||||||||||||||||||
Buildings |
12,053,526 | 10,156 | (8,545 | ) | (767,845 | ) | (1,896 | ) | 648,295 | 11,933,691 | ||||||||||||||||||
(Government grants) |
(63,539 | ) | (4,213 | ) | 31 | 6,836 | | (2,304 | ) | (63,189 | ) | |||||||||||||||||
Structures |
44,104,778 | 11,123 | (587,278 | ) | (2,476,278 | ) | (360 | ) | 1,659,810 | 42,711,795 | ||||||||||||||||||
(Government grants) |
(196,414 | ) | | 3,270 | 10,292 | | (8,002 | ) | (190,854 | ) | ||||||||||||||||||
Machinery |
46,875,798 | 460,676 | (250,159 | ) | (4,973,252 | ) | (393,839 | ) | 5,737,371 | 47,456,595 | ||||||||||||||||||
(Government grants) |
(183,188 | ) | (1,185 | ) | 823 | 18,099 | | (7,791 | ) | (173,242 | ) | |||||||||||||||||
Ships |
403 | | | (103 | ) | | 2 | 302 | ||||||||||||||||||||
Vehicles |
81,038 | 2,774 | (402 | ) | (32,620 | ) | | 21,399 | 72,189 | |||||||||||||||||||
(Government grants) |
(6,322 | ) | (45 | ) | | 2,146 | | 1 | (4,220 | ) | ||||||||||||||||||
Equipment |
420,672 | 36,884 | (265 | ) | (187,821 | ) | (36 | ) | 113,425 | 382,859 | ||||||||||||||||||
(Government grants) |
(761 | ) | (22 | ) | | 365 | | | (418 | ) | ||||||||||||||||||
Tools |
200,663 | 12,331 | (268 | ) | (83,283 | ) | (6 | ) | 63,238 | 192,675 | ||||||||||||||||||
(Government grants) |
(1,027 | ) | (44 | ) | | 432 | | (36 | ) | (675 | ) | |||||||||||||||||
Construction-in-progress |
25,572,541 | 11,749,397 | (47,463 | ) | | (167,603 | ) | (8,285,705 | ) | 28,821,167 | ||||||||||||||||||
(Government grants) |
(49,084 | ) | (23,895 | ) | | | | 18,239 | (54,740 | ) | ||||||||||||||||||
Finance lease assets |
297,679 | | | (101,888 | ) | | (61 | ) | 195,730 | |||||||||||||||||||
(Government grants) |
(27 | ) | | | 1 | | | (26 | ) | |||||||||||||||||||
Asset retirement costs |
6,039,484 | 1,988 | | (610,435 | ) | (146,424 | ) | 287,141 | 5,571,754 | |||||||||||||||||||
Others |
2,439,620 | 8,691 | (715 | ) | (709,579 | ) | | 621,460 | 2,359,477 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
12,266,870 | (909,211 | ) | (9,904,933 | ) | (710,164 | ) | 1,118,218 | 152,743,194 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Korea Hydro & Nuclear Power Co., Ltd. and Korea Western Power Co., Ltd., 100% owned subsidiaries, have
determined that there are impairment indicators for the shutdowns of certain power generation units and fire, and performed an impairment test over the individual assets. As a result, the Company recognized the amount of the carrying amount in
excess of its recoverable amount as impairment loss in the consolidated statements of comprehensive income. The amount includes impairment loss of |
104
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
21. | Property, Plant and Equipment, Continued |
(2) | Changes in property, plant and equipment for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment (*1) | Others | Ending balance |
||||||||||||||||||||||
Land |
32,773 | (8,961 | ) | | | 324,989 | 13,318,542 | |||||||||||||||||||||
(Government grants) |
(3,204 | ) | | 5 | | | (18,769 | ) | (21,968 | ) | ||||||||||||||||||
Buildings |
11,784,624 | 40,592 | (19,715 | ) | (794,804 | ) | (923 | ) | 1,043,752 | 12,053,526 | ||||||||||||||||||
(Government grants) |
(61,188 | ) | (900 | ) | 28 | 5,996 | | (7,475 | ) | (63,539 | ) | |||||||||||||||||
Structures |
43,330,415 | 428 | (519,366 | ) | (2,421,168 | ) | (6,856 | ) | 3,721,325 | 44,104,778 | ||||||||||||||||||
(Government grants) |
(197,641 | ) | | 1,905 | 10,011 | | (10,689 | ) | (196,414 | ) | ||||||||||||||||||
Machinery (*2) |
43,421,945 | 421,892 | (242,428 | ) | (4,821,595 | ) | (43,121 | ) | 8,139,105 | 46,875,798 | ||||||||||||||||||
(Government grants) |
(111,064 | ) | (10,834 | ) | 489 | 17,390 | | (79,169 | ) | (183,188 | ) | |||||||||||||||||
Ships |
550 | | | (147 | ) | | | 403 | ||||||||||||||||||||
Vehicles |
70,970 | 3,447 | (174 | ) | (34,236 | ) | (127 | ) | 41,158 | 81,038 | ||||||||||||||||||
(Government grants) |
(107 | ) | (107 | ) | 14 | 1,070 | | (7,192 | ) | (6,322 | ) | |||||||||||||||||
Equipment |
376,395 | 53,529 | (413 | ) | (158,614 | ) | (6 | ) | 149,781 | 420,672 | ||||||||||||||||||
(Government grants) |
(732 | ) | (43 | ) | | 454 | | (440 | ) | (761 | ) | |||||||||||||||||
Tools |
179,032 | 30,990 | (166 | ) | (74,909 | ) | (32 | ) | 65,748 | 200,663 | ||||||||||||||||||
(Government grants) |
(430 | ) | | | 354 | | (951 | ) | (1,027 | ) | ||||||||||||||||||
Construction-in-progress |
27,296,260 | 11,996,508 | (6,487 | ) | | | (13,713,740 | ) | 25,572,541 | |||||||||||||||||||
(Government grants) |
(135,807 | ) | (42,728 | ) | | | | 129,451 | (49,084 | ) | ||||||||||||||||||
Finance lease assets |
406,353 | | (29,696 | ) | (107,390 | ) | | 28,412 | 297,679 | |||||||||||||||||||
(Government grants) |
| | | 1 | | (28 | ) | (27 | ) | |||||||||||||||||||
Asset retirement costs |
4,065,412 | | | (518,565 | ) | | 2,492,637 | 6,039,484 | ||||||||||||||||||||
Others |
2,351,532 | 10,411 | (28 | ) | (762,711 | ) | | 840,416 | 2,439,620 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
12,535,958 | (824,993 | ) | (9,658,863 | ) | (51,065 | ) | 3,138,321 | 150,882,414 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*1) | Korea Midland Power Co., Ltd. and Korea Western Power Co., Ltd., 100% owned subsidiaries, have determined that there are impairment indicators for the shutdowns of certain power generation units and fire, and performed an impairment test over the individual assets. As a result, the Company recognized the amount of the carrying amount in excess of its recoverable amount as impairment loss in the consolidated statements of comprehensive income. |
(*2) | As described in note 29, the amount of acquisition of machinery includes |
105
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
22. | Investment Properties |
(1) | Investment properties as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
| | 139,940 | |||||||||||||
Buildings |
34,801 | (50 | ) | (15,132 | ) | 19,619 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(50 | ) | (15,132 | ) | 159,559 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
| | 264,205 | |||||||||||||
Buildings |
36,165 | (83 | ) | (15,573 | ) | 20,509 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(83 | ) | (15,573 | ) | 284,714 | ||||||||||||
|
|
|
|
|
|
|
|
(2) | Changes in investment properties for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Beginning balance |
Depreciation | Others | Ending balance |
|||||||||||||
Land |
| (124,265 | ) | 139,940 | ||||||||||||
Buildings |
20,592 | (924 | ) | 1 | 19,669 | |||||||||||
(Government grants) |
(83 | ) | 1 | 32 | (50 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(923 | ) | (124,232 | ) | 159,559 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||
Beginning balance |
Depreciation | Others | Ending balance |
|||||||||||||
Land |
| (72,216 | ) | 264,205 | ||||||||||||
Buildings |
17,323 | (1,178 | ) | 4,447 | 20,592 | |||||||||||
(Government grants) |
(64 | ) | 2 | (21 | ) | (83 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
(1,176 | ) | (67,790 | ) | 284,714 | ||||||||||||
|
|
|
|
|
|
|
|
106
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
22. | Investment Properties, Continued |
(3) | Income and expenses related to investment properties for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Rental income |
9,581 | |||||||
Operating and maintenance expenses related to rental income |
(923 | ) | (1,172 | ) | ||||
|
|
|
|
|||||
8,409 | ||||||||
|
|
|
|
(4) | Fair value of investment properties as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Book value | Fair value | Book value | Fair value | |||||||||||||
Land |
167,178 | 264,205 | 309,241 | |||||||||||||
Buildings |
19,619 | 23,276 | 20,509 | 23,319 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
190,454 | 284,714 | 332,560 | ||||||||||||||
|
|
|
|
|
|
|
|
The fair values of the investment properties as of the reporting date were determined in consideration of the fluctuation on the publicly announced individual land price after the K-IFRS transition date (January 1, 2010).
(5) | All of the Companys investment property is held under freehold interests. |
23. | Construction Contracts |
(1) | Changes in total contract amount in which revenue is not yet recognized for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Beginning balance |
Increase (decrease) (*) |
Recognized as revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in UAE and others |
1,186,584 | (1,742,391 | ) | 3,620,788 |
(*) | For the year ended December 31, 2018, the increased balance of contracts from new orders and other is
|
In millions of won | 2017 | |||||||||||||||
Beginning balance |
Increase (decrease) (*) |
Recognized as revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in UAE and others |
151,891 | (3,212,184 | ) | 4,176,595 |
(*) | For the year ended December 31, 2017, the increased balance of contracts from new orders and other is
|
107
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
23. | Construction Contracts, Continued |
(2) | Accumulated earned revenue, expense and others related to the Companys construction contracts as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in UAE and others |
18,651,188 | 1,150,032 | | |||||||||||||
In millions of won | 2017 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in UAE and others |
16,937,772 | 1,299,220 | |
(3) | Gross amount due from customers recognized as assets and due to customers recognized as liabilities for contract work as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Assets (*1) | Liabilities (*2) | Assets (*1) | Liabilities (*2) | |||||||||||||
Nuclear power plant construction in UAE and others |
350,460 | 55,755 | 542,921 |
(*1) | Included in trade and other receivables, net, in the consolidated statements of financial position. |
(*2) | Included in non-financial liabilities in the consolidated statements of financial position. |
(4) | The contract between the Company and ENEC (purchaser) states that disclosure of information related to UAE nuclear power plant construction projects such as contract date, contractual completion date, completion progress, unbilled construction, impairment losses, etc. is not allowed without consent from the purchaser. ENEC did not agree to disclose such information. Accordingly, the Company did not disclose such information based on K-IFRS 1115 129.2(2) as it is probable that ENEC may file a lawsuit for breach of contract if the Company does so. Also, the Company has not disclosed such information in a registration statement, investment prospectus or annual report and reported to the audit committee that those items will not be disclosed in the notes to the financial statements. |
(5) | Changes in estimates of contract revenues and costs related to the Companys construction services for the year ended December 31, 2018 are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
Assets | Receivables from construction contracts |
|||||||||||||||||||||||||||||||
Expected loss on construction contracts |
Amounts recognized in current profit or loss |
Amounts recognized in future profit or loss |
Gross | Allowance for doubtful accounts |
Gross | Allowance for doubtful accounts |
Changes in estimated total contract costs |
|||||||||||||||||||||||||
Transmission and distribution |
(26,264 | ) | 49,094 | 21,377 | | | | 815,581 | ||||||||||||||||||||||||
Plant maintenance & engineering service |
800 | (3,890 | ) | (40 | ) | 14,854 | (1 | ) | 35,218 | (7,872 | ) | 1,812 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(30,154 | ) | 49,054 | 36,231 | (1 | ) | 35,218 | (7,872 | ) | 817,393 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
24. | Intangible Assets other than Goodwill |
(1) | Intangible assets as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
(420 | ) | (461,981 | ) | | 157,261 | ||||||||||||||
Licenses and franchises |
3,398 | | (3,398 | ) | | | ||||||||||||||
Copyrights, patents rights and other industrial rights |
97,033 | | (29,921 | ) | | 67,112 | ||||||||||||||
Mining rights |
561,945 | | (27,421 | ) | | 534,524 | ||||||||||||||
Development expenditures |
878,462 | (2,110 | ) | (785,976 | ) | | 90,376 | |||||||||||||
Intangible assets under development |
83,381 | (10,564 | ) | | (12,845 | ) | 59,972 | |||||||||||||
Usage rights of donated assets and other |
459,682 | | (372,671 | ) | | 87,011 | ||||||||||||||
Leasehold rights |
25,482 | | (19,930 | ) | | 5,552 | ||||||||||||||
Greenhouse gas emissions rights |
7,050 | | | | 7,050 | |||||||||||||||
Others |
333,621 | | (104,486 | ) | (12,051 | ) | 217,084 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(13,094 | ) | (1,805,784 | ) | (24,896 | ) | 1,225,942 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
(486 | ) | (408,300 | ) | | 125,405 | ||||||||||||||
Licenses and franchises |
3,398 | | (3,398 | ) | | | ||||||||||||||
Copyrights, patents rights and other industrial rights |
43,857 | | (19,876 | ) | | 23,981 | ||||||||||||||
Mining rights |
553,876 | | (14,243 | ) | | 539,633 | ||||||||||||||
Development expenditures |
836,996 | (3,702 | ) | (752,478 | ) | | 80,816 | |||||||||||||
Intangible assets under development |
143,851 | (10,540 | ) | | (3,941 | ) | 129,370 | |||||||||||||
Usage rights of donated assets and other |
459,682 | (11 | ) | (358,024 | ) | | 101,647 | |||||||||||||
Leasehold rights |
24,306 | | (19,262 | ) | | 5,044 | ||||||||||||||
Others |
297,289 | | (103,995 | ) | (12,069 | ) | 181,225 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(14,739 | ) | (1,679,576 | ) | (16,010 | ) | 1,187,121 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
109
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
24. | Intangible Assets other than Goodwill, Continued |
(2) | Changes in intangible assets for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment (*) |
Others | Ending balance |
||||||||||||||||||||||
Software |
10,861 | (1 | ) | (53,755 | ) | | 74,685 | 157,681 | ||||||||||||||||||||
(Government grants) |
(486 | ) | | | 254 | | (188 | ) | (420 | ) | ||||||||||||||||||
Licenses and franchises |
23,981 | 28 | | (8,665 | ) | (13 | ) | 51,781 | 67,112 | |||||||||||||||||||
Copyrights, patents rights and other industrial rights |
539,633 | 29,687 | | (3,186 | ) | | (31,610 | ) | 534,524 | |||||||||||||||||||
Development expenditures |
84,518 | 823 | | (27,100 | ) | | 34,245 | 92,486 | ||||||||||||||||||||
(Government grants) |
(3,702 | ) | | | 1,591 | | 1 | (2,110 | ) | |||||||||||||||||||
Intangible assets under development |
139,910 | 67,383 | | | (8,912 | ) | (127,845 | ) | 70,536 | |||||||||||||||||||
(Government grants) |
(10,540 | ) | | | | 799 | (823 | ) | (10,564 | ) | ||||||||||||||||||
Usage rights of donated assets and other |
101,658 | | | (13,307 | ) | | (1,340 | ) | 87,011 | |||||||||||||||||||
(Government grants) |
(11 | ) | | | 11 | | | | ||||||||||||||||||||
Leasehold rights |
5,044 | | | (667 | ) | | 1,175 | 5,552 | ||||||||||||||||||||
Greenhouse gas emissions rights |
| | | | | 7,050 | 7,050 | |||||||||||||||||||||
Others |
181,225 | 1,805 | (8 | ) | (14,114 | ) | (14 | ) | 48,190 | 217,084 | ||||||||||||||||||
(Government grants) |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
110,587 | (9 | ) | (118,938 | ) | (8,140 | ) | 55,321 | 1,225,942 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
In millions of won | 2017 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment | Others | Ending balance |
||||||||||||||||||||||
Software |
12,700 | (5 | ) | (44,809 | ) | | 64,784 | 125,891 | ||||||||||||||||||||
(Government grants) |
(595 | ) | (17 | ) | | 255 | | (129 | ) | (486 | ) | |||||||||||||||||
Licenses and franchises |
||||||||||||||||||||||||||||
Copyrights, patents rights and other industrial rights |
20,081 | 30 | (7 | ) | (3,350 | ) | | 7,227 | 23,981 | |||||||||||||||||||
Mining rights |
538,860 | 26,751 | (272 | ) | (4,640 | ) | | (21,066 | ) | 539,633 | ||||||||||||||||||
Development expenditures |
62,405 | 494 | | (25,924 | ) | | 47,543 | 84,518 | ||||||||||||||||||||
(Government grants) |
(5,152 | ) | | | 2,811 | | (1,361 | ) | (3,702 | ) | ||||||||||||||||||
Intangible assets under development |
115,533 | 56,527 | | | (20 | ) | (32,130 | ) | 139,910 | |||||||||||||||||||
(Government grants) |
(11,090 | ) | | | | | 550 | (10,540 | ) | |||||||||||||||||||
Usage rights of donated assets and other |
84,102 | | | (14,462 | ) | | 32,018 | 101,658 | ||||||||||||||||||||
(Government grants) |
(21 | ) | | | 10 | | | (11 | ) | |||||||||||||||||||
Leasehold rights |
4,632 | | | (545 | ) | | 957 | 5,044 | ||||||||||||||||||||
Greenhouse gas emissions rights |
6,283 | | | | | (6,283 | ) | | ||||||||||||||||||||
Others |
72,562 | 47,402 | (377 | ) | (23,018 | ) | 54 | 84,602 | 181,225 | |||||||||||||||||||
(Government grants) |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
143,887 | (661 | ) | (113,672 | ) | 34 | 176,712 | 1,187,121 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
24. | Intangible Assets other than Goodwill, Continued |
(3) | Significant specific intangible assets as of December 31, 2018 and 2017 are as follows: |
In millions of won and thousands of Australian dollars | ||||||||||||
2018 | ||||||||||||
Type |
Description |
Currency | Amount | Remaining useful lives | ||||||||
Software |
ERP system and others |
KRW | 783 | 2 years and 2 months ~ 2 years and 4 months | ||||||||
Electricity sales information system |
KRW | 6,477 | 4 years | |||||||||
Copyrights, patents rights and other industrial rights |
Smart technology verification and standard design project conducting right |
KRW | 9,256 | 3 years and 9 months | ||||||||
Contributions to ARP NRC DC |
KRW | 46,594 | 9 years | |||||||||
Mining rights |
Mining right of Bylong mine |
AUD | 401,225 | - (*) | ||||||||
Development expenditures |
Electricity sales information system |
KRW | 22,337 | 3 years and 3 months | ||||||||
Usage rights of donated assets and others |
Sejong Haengbogdosi sharing charge Dangjin power plant load facility usage right |
|
KRW KRW |
|
|
35,923 14,167 |
|
7 years and 11 months 2 years and 3 months | ||||
Others |
Occupancy and use of public waters |
KRW | 97,858 | 17 years and 11 months | ||||||||
(*) Mining rights are amortized using the units-of-production method and the amortization has not commenced yet. | ||||||||||||
In millions of won and thousands of Australian dollars | ||||||||||||
2017 | ||||||||||||
Type |
Description |
Currency | Amount | Remaining useful lives | ||||||||
Software |
ERP system and others |
KRW | 1,135 | 3 years and 2 months ~ 3 years and 4 months | ||||||||
AMI GATEWAY S/W |
KRW | 3,528 | 3 years and 2 months | |||||||||
Copyrights, patents rights and other industrial rights |
Smart technology verification and standard design project conducting right |
KRW | 11,724 | 4 years and 9 months | ||||||||
Mining rights |
Mining right of Bylong mine |
AUD | 401,225 | - (*) | ||||||||
Development expenditures |
Electricity sales information system |
KRW | 29,391 | 4 years and 3 months | ||||||||
Intangible assets under development |
Contributions to ARP NRC DC |
KRW | 46,458 | | ||||||||
Usage rights of donated assets and others |
Sejong Haengbogdosi sharing charge Dangjin power plant load facility usage right |
|
KRW KRW |
|
|
40,460 20,463 |
|
8 years and 11 months 3 years and 3 months | ||||
Others |
Occupancy and use of public waters |
KRW | 103,269 | 18 years and 11 months | ||||||||
(*) Mining rights are amortized using the units-of-production method and the amortization has not commenced yet. |
(4) | For the years ended December 31, 2018 and 2017, the Company recognized research and development
expenses of |
111
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
25. Trade and Other Payables
Trade and other payables as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Trade payables |
| 2,936,990 | | |||||||||||||
Other trade payables |
1,630,860 | 2,626,876 | 1,649,933 | 2,825,039 | ||||||||||||
Accrued expenses |
1,127,796 | 1,859 | 1,087,844 | 1,951 | ||||||||||||
Leasehold deposits received |
1,949 | 1,084 | 1,562 | 1,308 | ||||||||||||
Other deposits received |
169,317 | 72,453 | 186,817 | 102,896 | ||||||||||||
Finance lease liabilities |
57,200 | 226,606 | 131,792 | 286,468 | ||||||||||||
Dividends payable |
6,443 | | 4,448 | | ||||||||||||
Others (*) |
| 12,818 | 135 | 5,818 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,941,696 | 5,999,521 | 3,223,480 | ||||||||||||||
|
|
|
|
|
|
|
|
(*) | Details of others as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received from local governments |
5,818 | | 5,818 | |||||||||||||
Others |
| 7,000 | 135 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
12,818 | 135 | 5,818 | ||||||||||||||
|
|
|
|
|
|
|
|
26. | Borrowings and Debt Securities |
(1) | Borrowings and debt securities as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Current liabilities |
||||||||
Short-term borrowings |
1,038,328 | |||||||
Current portion of long-term borrowings |
312,994 | 128,543 | ||||||
Current portion of debt securities |
6,790,778 | 7,961,182 | ||||||
Less : Current portion of discount on long-term borrowings |
(972 | ) | (886 | ) | ||||
Less : Current portion of discount on debt securities |
(1,974 | ) | (3,882 | ) | ||||
Add : Current portion of premium on debt securities |
20 | | ||||||
|
|
|
|
|||||
7,961,448 | 9,123,285 | |||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Long-term borrowings |
3,280,015 | 2,455,737 | ||||||
Debt securities |
49,905,077 | 43,270,825 | ||||||
Less : Discount on long-term borrowings |
(22,000 | ) | (21,113 | ) | ||||
Less : Discount on debt securities |
(89,913 | ) | (81,424 | ) | ||||
Add : Premium on debt securities |
| 82 | ||||||
|
|
|
|
|||||
53,073,179 | 45,624,107 | |||||||
|
|
|
|
|||||
54,747,392 | ||||||||
|
|
|
|
112
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
26. | Borrowings and Debt Securities, Continued |
(2) | Repayment schedule of borrowings and debt securities as of December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||
2018 |
||||||||
Type |
Borrowings | Debt securities | ||||||
Less than 1 year |
6,790,778 | |||||||
1~ 5 years |
1,911,226 | 30,175,734 | ||||||
Over 5 years |
1,368,789 | 19,729,343 | ||||||
|
|
|
|
|||||
56,695,855 | ||||||||
|
|
|
|
In millions of won | ||||||||
2017 |
||||||||
Type |
Borrowings | Debt securities | ||||||
Less than 1 year |
7,961,182 | |||||||
1~ 5 years |
1,117,222 | 25,047,075 | ||||||
Over 5 years |
1,338,515 | 18,223,750 | ||||||
|
|
|
|
|||||
51,232,007 | ||||||||
|
|
|
|
(3) | Short-term borrowings as of December 31, 2018 and 2017 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
2018 |
||||||||||||||||||
Type |
Creditor |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
|||||||||||||
Local short-term borrowings |
KTB Investment and securities and others |
2.05~2.51 | 2019.01.04~2019.02.20 | | ||||||||||||||
Foreign short-term borrowings |
SCNT and others |
4.60~6.50 | 2019.12.03 | USD 8,955 | 10,013 | |||||||||||||
Foreign short-term borrowings |
BDO Unibank |
6.59 | 2020.12.17(*) | PHP 450,000 | 9,581 | |||||||||||||
Local bank overdraft |
Nonghyup Bank |
2.59~3.09 | 2019.01.10~2019.12.31 | | 142,773 | |||||||||||||
Local bank overdraft |
Woori Bank |
Standard overdraft rate+1.09 | 2019.02.26 | | 24,235 | |||||||||||||
|
|
|||||||||||||||||
|
|
(*) | The contractual maturity is 2020 but is classified as short-term borrowing due to intention of early payment in 3 months after borrowing. |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
2017 |
||||||||||||||||||
Type |
Creditor |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
|||||||||||||
Local short-term borrowings |
KTB Investment and securities and others |
1.57~2.47 | 2018.01.12~ 2018.09.19 | | ||||||||||||||
Foreign short-term borrowings |
SCNT and others |
4.60~6.50 | 2018.12.03 | USD 8,955 | 9,594 | |||||||||||||
Foreign short-term borrowings |
Export-import Bank of Korea |
3M Libor+0.41~0.63 | 2018.12.18 | AUD 327,259 | 273,314 | |||||||||||||
Local bank overdraft |
Nonghyup Bank |
3.04 | 2018.01.02 | | 51,300 | |||||||||||||
Local bank overdraft |
Woori Bank |
Standard overdraft rate+1.12 | 2018.02.27 | | 17,559 | |||||||||||||
|
|
|||||||||||||||||
|
|
113
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
26. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of December 31, 2018 and 2017 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
2018 |
||||||||||||||||||
Type |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
||||||||||||||
Local long-term borrowings |
||||||||||||||||||
Korea Development Bank |
Others | 0.50 | 2019~2044 | | ||||||||||||||
Facility |
2.45~4.60 | 2023~2028 | | 66,793 | ||||||||||||||
Operating funds |
2.59~3.56 | 2020~2021 | | 67,000 | ||||||||||||||
Operating funds |
|
1yr KoFC bond rate +0.95 |
|
2020 | | 14,000 | ||||||||||||
KEB Hana Bank |
Commercial Paper | 3M CD+0.19~0.32 | 2021~2023 | | 950,000 | |||||||||||||
Facility |
4.60 | 2028 | | 13,781 | ||||||||||||||
Facility |
3yr KTB rate-1.25 | 2019~2028 | | 8,072 | ||||||||||||||
IBK |
PF Refinancing | CD+1.25 | 2030 | | 22,500 | |||||||||||||
Export-Import Bank of Korea |
Project loans | 1.50 | 2026 | | 22,096 | |||||||||||||
Operating funds |
2.21 | 2020 | | 35,000 | ||||||||||||||
Korea Energy Agency |
Development of power resources | 3yr KTB rate-2.25 | 2023~2025 | | 5,558 | |||||||||||||
Facility |
3yr KTB rate-2.25 | 2019~2024 | | 2,589 | ||||||||||||||
Project loans |
| 2023 | | 1,197 | ||||||||||||||
Others |
KTB rate -2.25 | 2024~2028 | | 17,347 | ||||||||||||||
Shinhan Bank |
Collateral borrowing | 2.32 | 2019 | | 30,000 | |||||||||||||
Facility |
CB rate+1.10 | 2028 | | 20,672 | ||||||||||||||
Others |
3.95 | 2035 | | 103,851 | ||||||||||||||
Others |
|
Standard overdraft rate+1.00 |
|
2035 | | 103,851 | ||||||||||||
Kookmin Bank |
Facility | 3.16 | 2020 | | 10,000 | |||||||||||||
Facility |
MOR+0.79 | 2023 | | 30,333 | ||||||||||||||
Others |
Facility | 1.75~4.60 | 2026~2036 | | 168,080 | |||||||||||||
Facility |
CB rate+1.10~1.60 | 2023~2036 | | 52,810 | ||||||||||||||
PF Refinancing |
4.10 | 2030 | | 62,500 | ||||||||||||||
Others |
4.50~7.90 | 2022~2039 | | 102,347 | ||||||||||||||
|
|
|||||||||||||||||
1,914,531 | ||||||||||||||||||
|
|
|||||||||||||||||
Foreign long-term borrowings |
||||||||||||||||||
Korea Energy Agency |
Project loans | | 2021~2023 | USD | 8,744 | 9,776 | ||||||||||||
Export-Import Bank of Korea and others |
Direct loan and others | 1M Libor+1.80~3.20 | 2036 | USD | 123,909 | 138,542 | ||||||||||||
Direct loan and others |
3M Libor+2.75~3.70 | 2027 | JOD | 158,524 | 249,783 | |||||||||||||
Commercial loan and others |
3M Libor+1.50~2.50 | 2030~2033 | USD | 277,538 | 310,315 | |||||||||||||
PF Loan |
6M Libor+1.70~2.50 | 2032 | USD | 126,798 | 141,773 | |||||||||||||
SCNT and others |
Shareholders loan | 8.00 | 2031 | JOD | 4,853 | 7,647 | ||||||||||||
Shareholders loan |
6.50~8.00 | 2023 | USD | 44,680 | 49,956 | |||||||||||||
Others |
3.88 | 2021 | USD | 278,105 | 310,427 | |||||||||||||
PT PJB |
Shareholders loan | 12.75 | 2019 | IDR | 5,569,304 | 428 | ||||||||||||
Samsung Life Insurance and others |
Syndicated Loan | 3.10 | 2032 | JPY | 5,286,835 | 53,565 | ||||||||||||
Woori Bank and others |
Syndicated Loan | JPY 6M Libor+2.00 | 2032 | JPY | 3,410,381 | 34,553 | ||||||||||||
SMBC and others |
Equity Bridge Loan | 1M Libor+0.90 | 2019 | USD | 44,019 | 49,218 | ||||||||||||
IFC and others |
Others | 6M Libor+5.00 | 2031 | PKR | 25,900,420 | 206,944 | ||||||||||||
Federal Financing Bank and others |
PF loan | 2.39~13.00 | 2031~2038 | USD | 102,322 | 114,406 | ||||||||||||
Others |
Others | | 2019 | USD | 1,025 | 1,145 | ||||||||||||
|
|
|||||||||||||||||
1,678,478 | ||||||||||||||||||
|
|
|||||||||||||||||
3,593,009 | ||||||||||||||||||
Less : Discount of long-term borrowings |
|
(22,972 | ) | |||||||||||||||
Less : Current portion of long-term borrowings |
|
(312,994 | ) | |||||||||||||||
Add : Current portion of discount on long-term borrowings |
|
972 | ||||||||||||||||
|
|
|||||||||||||||||
|
|
114
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
26. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
2017 |
||||||||||||||||||
Type |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
||||||||||||||
Local long-term borrowings |
| |||||||||||||||||
Korea Development Bank |
Others | 0.50 | 2018~2044 | | ||||||||||||||
Facility | 2.45~4.60 | 2023~2028 | | 68,883 | ||||||||||||||
Facility | |
1yr KoFC bond rate +0.31 |
|
2018 | | 25,000 | ||||||||||||
Operating funds | 2.59~3.04 | 2018~2020 | | 47,000 | ||||||||||||||
Operating funds | |
1yr KoFC bond rate +0.95 |
|
2020 | | 14,000 | ||||||||||||
KEB Hana Bank |
Commercial Paper | 3M CD+0.24~0.32 | 2021~2022 | | 400,000 | |||||||||||||
Facility | 4.60 | 2028 | | 15,038 | ||||||||||||||
Facility | 3yr KTB rate-1.25 | 2018~2028 | | 8,947 | ||||||||||||||
IBK |
PF Refinancing | CD+1.25 | 2030 | | 22,500 | |||||||||||||
Export-Import Bank of |
Project loans | 1.50 | 2026 | | 25,042 | |||||||||||||
Korea |
Operating funds | 2.21 | 2020 | | 35,000 | |||||||||||||
Korea Energy Agency |
Development of power resources | 3yr KTB rate-2.25 | 2023~2025 | | 6,765 | |||||||||||||
Facility | 3yr KTB rate-2.25 | 2018~2024 | | 3,121 | ||||||||||||||
Project loans | | 2022~2025 | | 3,733 | ||||||||||||||
Others | KTB rate -2.25 | 2024~2028 | | 18,455 | ||||||||||||||
Shinhan Bank |
Collateral borrowing | 2.32 | 2019 | | 30,000 | |||||||||||||
Facility | CB rate +1.10 | 2028 | | 22,557 | ||||||||||||||
Operating funds | 2.70 | 2018 | | 15,000 | ||||||||||||||
Others | 4.10 | 2035 | | 105,000 | ||||||||||||||
Others | |
Standard overdraft rate +1.10 |
|
2035 | | 105,000 | ||||||||||||
Kookmin Bank |
Facility | 3.16 | 2020 | | 10,000 | |||||||||||||
Facility | MOR+0.79 | 2023 | | 35,000 | ||||||||||||||
Others |
Facility | 1.75~4.60 | 2026~2029 | | 148,423 | |||||||||||||
Facility |
CB rate +1.10~1.20 | 2022~2028 | | 46,278 | ||||||||||||||
PF Refinancing |
4.10 | 2030 | | 62,500 | ||||||||||||||
Others |
4.50~8.00 | 2022~2039 | | 102,346 | ||||||||||||||
|
|
|||||||||||||||||
1,380,497 | ||||||||||||||||||
|
|
|||||||||||||||||
Foreign long-term borrowings |
||||||||||||||||||
Korea Energy Agency |
Project loans | | 2021~2023 | USD | 8,744 | 9,368 | ||||||||||||
Export-Import Bank of Korea and others |
Direct loan and others | 1M Libor+1.80~3.20 | 2036 | USD | 64,913 | 69,548 | ||||||||||||
Direct loan and others | 3M Libor+2.75~3.70 | 2027 | JOD | 168,663 | 254,514 | |||||||||||||
Commercial loan and others | 3M Libor+1.50~2.50 | 2030~2033 | USD | 289,026 | 309,662 | |||||||||||||
PF Loan | 6M Libor+1.70~2.50 | 2032 | USD | 123,253 | 132,054 | |||||||||||||
SCNT and others |
Shareholders loan | 6.50~8.00 | 2023 | USD | 41,718 | 44,697 | ||||||||||||
Shareholders loan | 8.00 | 2031 | JOD | 5,136 | 7,750 | |||||||||||||
PT PJB |
Shareholders loan | 12.75 | 2019 | IDR | 10,932,568 | 864 | ||||||||||||
Samsung Life Insurance and others |
Syndicated Loan | 3.10 | 2032 | JPY | 5,325,000 | 50,540 | ||||||||||||
Woori Bank and others |
Syndicated Loan | JPY 6M Libor +2.00 | 2032 | JPY | 3,435,000 | 32,602 | ||||||||||||
SMBC and others |
Equity Bridge Loan | 1M Libor+0.90 | 2019 | USD | 70,986 | 76,054 | ||||||||||||
IFC and others |
Others | 6M Libor+5.00 | 2031 | PKR | 16,652,350 | 161,195 | ||||||||||||
Federal Financing Bank |
PF loan | 2.39 | 2031 | USD | 48,366 | 51,819 | ||||||||||||
Others |
Others | | 2019 | USD | 2,907 | 3,116 | ||||||||||||
|
|
|||||||||||||||||
1,203,783 | ||||||||||||||||||
|
|
|||||||||||||||||
2,584,280 | ||||||||||||||||||
Less : Discount of long-term borrowings |
|
(21,999 | ) | |||||||||||||||
Less : Current portion of long-term borrowings |
|
(128,543 | ) | |||||||||||||||
Add : Current portion of discount on long-term borrowings |
|
886 | ||||||||||||||||
|
|
|||||||||||||||||
|
|
115
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
26. | Borrowings and Debt Securities, Continued |
(5) | Local debt securities as of December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||
Issue date |
Maturity | Interest rate (%) | 2018 | 2017 | ||||||||||
Electricity bonds |
2009.12.03~2018.12.04 |
2019.01.08~2048.10.29 | 1.62~5.45 | 20,700,000 | ||||||||||
Electricity bonds |
2013.06.25 |
2018.06.25 | 3M CD+0.31 | | 150,000 | |||||||||
Corporate bonds (*1) |
2009.05.04~2018.11.09` |
2019.01.21~2048.11.09 | 1.36~6.00 | 23,223,228 | 21,122,708 | |||||||||
|
|
|
|
|||||||||||
47,703,228 | 41,972,708 | |||||||||||||
Less : Discount on local debt securities |
(41,247 | ) | (37,816 | ) | ||||||||||
Less : Current portion of local debt securities |
(5,330,000 | ) | (5,200,000 | ) | ||||||||||
Add : Current portion of discount on local debt securities |
1,035 | 923 | ||||||||||||
|
|
|
|
|||||||||||
36,735,815 | ||||||||||||||
|
|
|
|
(*1) | Corporate bonds of HeeMang Sunlight Power Co., Ltd. amounting to
|
(6) | Foreign debt securities as of December 31, 2018 and 2017 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||
2018 |
||||||||||||||
Type |
Issue date |
Maturity | Interest rate (%) |
Foreign currency |
Local currency |
|||||||||
FY-96 |
1996.04.01~1996.12.06 | 2026.12.01~2096.04.01 | 6.00~8.37 | USD | 249,071 | |||||||||
FY-97 |
1997.01.31~1997.08.04 | 2027.02.01~2027.08.01 | 6.75~7.00 | USD | 314,717 | 351,885 | ||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD | 286,920 | 320,805 | ||||||||
FY-11 |
2011.07.13 | 2021.07.13 | 4.75 | USD | 500,000 | 559,050 | ||||||||
FY-12 |
2012.09.19 | 2022.09.19 | 3.00 | USD | 750,000 | 838,575 | ||||||||
FY-13 |
2013.09.26~2013.10.23 | 2019.03.26~2019.04.23 | 1.50~1.63 | CHF | 400,000 | 454,488 | ||||||||
FY-13 |
2013.09.25 | 2020.09.25 | 5.75 | AUD | 325,000 | 256,038 | ||||||||
FY-14 |
2014.02.11~2014.12.02 | 2019.02.11~2029.07.30 | 2.38~3.57 | USD | 1,500,000 | 1,677,150 | ||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD | 300,000 | 335,430 | ||||||||
FY-16 |
2016.01.21 | 2021.07.21 | 2.50 | USD | 300,000 | 335,430 | ||||||||
FY-17 |
2017.04.12~2017.07.25 | 2020.04.12~2027.07.25 | 2.38~3.13 | USD | 1,100,000 | 1,229,910 | ||||||||
FY-17 |
2017.10.30 | 2037.10.30 | 1.70 | EUR | 40,000 | 51,166 | ||||||||
FY-17 |
2017.11.16 | 2037.11.16 | 2.36 | SEK | 450,000 | 56,061 | ||||||||
FY-18 |
2018.01.29~2018.07.25 | 2021.01.29~2023.07.25 | 3.00~3.88 | USD | 1,800,000 | 2,012,580 | ||||||||
FY-18 |
2018.03.13 | 2028.03.13 | 3.35 | HKD | 1,650,000 | 235,571 | ||||||||
|
|
|||||||||||||
8,992,627 | ||||||||||||||
Less : Discount on foreign debt securities |
(50,640 | ) | ||||||||||||
Add : Premium on foreign debt securities |
20 | |||||||||||||
Less : Current portion of foreign debt securities |
(1,460,778 | ) | ||||||||||||
Add : Current portion of discount on foreign debt securities |
939 | |||||||||||||
Less: Current portion of premium on foreign debt securities |
(20 | ) | ||||||||||||
|
|
|||||||||||||
|
|
116
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
26. | Borrowings and Debt Securities, Continued |
(6) Foreign | debt securities as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||
2017 | ||||||||||||||
Type | Issue date | Maturity | Interest rate (%) | Foreign currency |
Local currency |
|||||||||
FY-96 | 1996.04.01~1996.12.06 | 2026.12.01~2096.04.01 | 6.00~8.37 | USD 249,070 | ||||||||||
FY-97 | 1997.01.31~1997.08.04 | 2027.02.01~2027.08.01 | 6.75~7.00 | USD 314,717 | 337,188 | |||||||||
FY-04 | 2004.04.23 | 2034.04.23 | 5.13 | USD 286,920 | 307,406 | |||||||||
FY-08 | 2008.11.27 | 2018.11.27 | 4.19 | JPY 20,000,000 | 189,822 | |||||||||
FY-11 | 2011.07.13 | 2021.07.13 | 4.75 | USD 500,000 | 535,700 | |||||||||
FY-12 | 2012.09.19 | 2022.09.19 | 3.00 | USD 750,000 | 803,550 | |||||||||
FY-13 | 2013.02.05~2013.11.27 | 2018.02.05~2018.11.27 | 1.88~2.88 | USD 1,900,000 | 2,035,660 | |||||||||
FY-13 | 2013.09.26~2013.10.23 | 2019.03.26~2019.04.23 | 1.50~1.63 | CHF 400,000 | 437,888 | |||||||||
FY-13 | 2013.09.25 | 2020.09.25 | 5.75 | AUD 325,000 | 271,427 | |||||||||
FY-13 | 2013.02.20~2013.07.25 | 2018.02.20~2018.07.25 | 3M Libor+0.84~1.50 |
USD 500,000 | 535,700 | |||||||||
FY-14 | 2014.02.11~2014.12.02 | 2019.02.11~2029.07.30 | 2.38~3.57 | USD 1,500,000 | 1,607,100 | |||||||||
FY-15 | 2015.06.15 | 2025.06.15 | 3.25 | USD 300,000 | 321,420 | |||||||||
FY-16 | 2016.01.21 | 2021.07.21 | 2.50 | USD 300,000 | 321,420 | |||||||||
FY-17 | 2017.04.12~2017.07.25 | 2020.04.12~2027.07.25 | 2.38~3.13 | USD 1,100,000 | 1,178,540 | |||||||||
FY-17 | 2017.10.30 | 2037.10.30 | 1.70 | EUR 40,000 | 51,170 | |||||||||
FY-17 | 2017.11.16 | 2037.11.16 | 2.36 | SEK 450,000 | 58,454 | |||||||||
|
|
|||||||||||||
9,259,299 | ||||||||||||||
Less : Discount on foreign debt securities |
(47,490 | ) | ||||||||||||
Add : Premium on foreign debt securities |
82 | |||||||||||||
Less : Current portion of foreign debt securities |
(2,761,182 | ) | ||||||||||||
Add : Current portion of discount on foreign debt securities |
2,959 | |||||||||||||
|
|
|||||||||||||
|
|
(7) | Changes in borrowings and debt securities for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
53,639,205 | |||||||
Cash flow |
5,972,336 | 2,269,513 | ||||||
Effect of exchange rate fluctuations |
322,515 | (1,169,418 | ) | |||||
Others |
(7,616 | ) | 8,092 | |||||
|
|
|
|
|||||
Ending balance |
54,747,392 | |||||||
|
|
|
|
117
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
27. | Finance Lease Liabilities |
(1) | Lease contracts |
The Company entered into power purchase agreements (PPA) with GS EPS and two other providers. The Company recognizes these PPAs as finance leases; under the PPAs, there is no transfer of ownership or bargain purchase option of the plants at the end of the agreement, however, the present value of the future minimum power purchase payments equals substantially all of the plants respective fair values over a twenty-year period which makes up the major part of the respective plants economic life.
(2) | Finance lease liabilities as of December 31, 2018 and 2017 are as follows and are included in current and non-current trade and other payables, net, in the consolidated statements of financial position: |
In millions of won | 2018 | 2017 | ||||||||||||||
Minimum lease payments |
Present value of minimum lease payments |
Minimum lease payments |
Present value of minimum lease payments |
|||||||||||||
Less than 1 year |
57,200 | 174,534 | 131,792 | |||||||||||||
1 ~ 5 years |
228,783 | 170,676 | 272,994 | 204,069 | ||||||||||||
More than 5 years |
65,250 | 55,930 | 108,748 | 82,399 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
283,806 | 556,276 | 418,260 | ||||||||||||||
|
|
|
|
|
|
|
|
(3) | Current and non-current portion of finance lease liabilities as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Current finance lease liabilities |
131,792 | |||||||
Non-current finance lease liabilities |
226,606 | 286,468 | ||||||
|
|
|
|
|||||
418,260 | ||||||||
|
|
|
|
(4) | Minimum lease payment and contingent rent payment recognized as an expense as a lessee for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Minimum lease payment |
158,859 | |||||||
|
|
|
|
|||||
Contingent rent payment |
(18,872 | ) | (21,024 | ) | ||||
|
|
|
|
(5) Changes in finance lease liabilities for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
541,179 | |||||||
Cash flow |
(134,454 | ) | (122,919 | ) | ||||
Acquisition of finance lease assets |
| | ||||||
|
|
|
|
|||||
Ending balance |
418,260 | |||||||
|
|
|
|
118
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
28. Employment Benefits
(1) Employment benefit obligations as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Net defined benefit obligations |
1,476,201 | |||||||
Other long-term employee benefit obligations |
6,284 | 6,868 | ||||||
|
|
|
|
|||||
1,483,069 | ||||||||
|
|
|
|
(2) Principal assumptions on actuarial valuation as of December 31, 2018 and 2017 are as follows:
2018 | 2017 | |||
Discount rate |
2.24% ~ 2.90% | 2.75%~2.90% | ||
Future salary and benefit levels |
4.88% | 4.88% | ||
Weighted average duration |
13.71 years | 13.40 years |
(3) | Details of expense relating to defined benefit plans for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Current service cost |
392,820 | |||||||
Interest cost |
87,687 | 79,524 | ||||||
Expected return on plan assets |
(42,135 | ) | (31,307 | ) | ||||
Loss from settlement |
(767 | ) | (1,055 | ) | ||||
|
|
|
|
|||||
439,982 | ||||||||
|
|
|
|
Expenses as described above are recognized in those items below in the financial statements.
In millions of won | 2018 | 2017 | ||||||
Cost of sales |
332,249 | |||||||
Selling and administrative expenses |
51,903 | 59,111 | ||||||
Others (Construction-in-progress and others) |
54,109 | 48,622 | ||||||
|
|
|
|
|||||
439,982 | ||||||||
|
|
|
|
In addition, for the years ended December 31, 2018 and 2017, employee benefit obligations expenses of
W66,833 million and W65,603 million, respectively, is recognized as cost of sales, and W13,204 million and W11,983 million, respectively, is recognized as
selling and administrative expenses, and 14,189 million and WW13,332 million, respectively, are recognized as
construction-in-progress and others, relates to the Companys defined contribution plans.
119
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
28. | Employment Benefits, Continued |
(4) | Details of defined benefit obligations as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Present value of defined benefit obligation from funded plans |
2,951,842 | |||||||
Fair value of plan assets |
(1,775,331 | ) | (1,475,641 | ) | ||||
|
|
|
|
|||||
Net liabilities incurred from defined benefit plans |
1,476,201 | |||||||
|
|
|
|
(5) | Changes in the present value of defined benefit obligations for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
2,867,377 | |||||||
Current service cost |
369,899 | 392,820 | ||||||
Interest cost (*) |
87,687 | 79,524 | ||||||
Remeasurement component |
154,939 | (258,223 | ) | |||||
Loss from settlement |
(767 | ) | (1,055 | ) | ||||
Actual payments |
(149,454 | ) | (128,707 | ) | ||||
Others |
(30 | ) | 106 | |||||
|
|
|
|
|||||
Ending balance |
2,951,842 | |||||||
|
|
|
|
(*) | Corporate bond (AAA rated) yield at year-end is applied to measure the interest cost on employee benefit obligations. |
(6) | Changes in the fair value of plan assets for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
1,188,907 | |||||||
Expected return |
42,135 | 31,307 | ||||||
Remeasurement component |
(12,308 | ) | (10,435 | ) | ||||
Contributions by the employers |
330,064 | 325,080 | ||||||
Actual payments |
(60,201 | ) | (59,218 | ) | ||||
|
|
|
|
|||||
Ending balance |
1,475,641 | |||||||
|
|
|
|
In addition, loss on accumulated remeasurement component amounted to 219,381 million
and W43,513 million has been recognized as other comprehensive income or loss for the years ended December 31, 2018 and 2017, respectively. W
120
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
28. | Employment Benefits, Continued |
(7) Details of the fair value of plan assets as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Equity instruments |
79,204 | |||||||
Debt instruments |
510,184 | 517,040 | ||||||
Bank deposit |
275,518 | 293,477 | ||||||
Others |
892,806 | 585,920 | ||||||
|
|
|
|
|||||
1,475,641 | ||||||||
|
|
|
|
For the years ended December 31, 2018 and 2017, actual returns on plan assets amounted to
W29,827 million and W20,872 million, respectively.
(8) | Remeasurement component recognized in other comprehensive income (loss) for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Actuarial gain from changes in financial assumptions |
(300,058 | ) | ||||||
Experience adjustments, etc. |
(31,489 | ) | 41,835 | |||||
Expected return |
12,308 | 10,435 | ||||||
|
|
|
|
|||||
(247,788 | ) | |||||||
|
|
|
|
Remeasurement component recognized as other comprehensive income or loss is recorded in retained earnings.
29. | Provisions |
(1) Provisions as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||
|
|
|
|
|||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Employment benefits |
||||||||||||||||
Provisions for employment benefits |
| 913,787 | | |||||||||||||
Litigation |
||||||||||||||||
Litigation provisions |
40,157 | 37,636 | 48,621 | 24,955 | ||||||||||||
Decommissioning cost |
||||||||||||||||
Nuclear plants |
| 13,388,134 | | 13,007,228 | ||||||||||||
Spent fuel |
| 1,291,354 | | 1,339,046 | ||||||||||||
Radioactive waste |
4,310 | 1,680,698 | 11,494 | 1,626,877 | ||||||||||||
PCBs |
| 147,668 | | 180,087 | ||||||||||||
Other recovery provisions |
| 10,477 | | 6,659 | ||||||||||||
Others |
||||||||||||||||
Power plant regional support program |
137,668 | | 153,756 | | ||||||||||||
Transmission regional support program |
151,698 | | 243,365 | | ||||||||||||
Provisions for tax |
6,845 | | 61 | | ||||||||||||
Provisions for financial guarantee |
1,320 | 14,266 | | 23,475 | ||||||||||||
Provisions for RPS |
93,919 | | 271,624 | | ||||||||||||
Provisions for greenhouse gas emissions obligations |
136,187 | | 414,252 | | ||||||||||||
Others |
46,347 | 15,515 | 80,538 | 16,387 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
16,585,748 | 2,137,498 | 16,224,714 | ||||||||||||||
|
|
|
|
|
|
|
|
121
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
29. | Provisions, Continued |
(2) | Changes in provisions for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||||||
Beginning balance |
Increase in provision |
Payment | Reversal | Other | Ending balance |
|||||||||||||||||||
Employment benefits |
||||||||||||||||||||||||
Provisions for employment benefits |
912,440 | (843,281 | ) | (6,599 | ) | | 976,347 | |||||||||||||||||
Litigation |
||||||||||||||||||||||||
Litigation provisions (*) |
73,576 | 234,517 | (216,187 | ) | (13,847 | ) | (266 | ) | 77,793 | |||||||||||||||
Decommissioning cost |
||||||||||||||||||||||||
Nuclear plants |
13,007,228 | 411,316 | (30,410 | ) | | | 13,388,134 | |||||||||||||||||
Spent fuel |
1,339,046 | 435,007 | (482,699 | ) | | | 1,291,354 | |||||||||||||||||
Radioactive waste |
1,638,371 | 112,815 | (66,178 | ) | | | 1,685,008 | |||||||||||||||||
PCBs |
180,087 | 4,600 | (13,758 | ) | (23,261 | ) | | 147,668 | ||||||||||||||||
Other recovery provisions |
6,659 | 2,125 | | | 1,693 | 10,477 | ||||||||||||||||||
Others |
||||||||||||||||||||||||
Power plant regional support program |
153,756 | 46,366 | (71,978 | ) | | 9,524 | 137,668 | |||||||||||||||||
Transmission regional support program |
243,365 | 141,661 | (233,328 | ) | | | 151,698 | |||||||||||||||||
Provisions for tax |
61 | 6,821 | | | (37 | ) | 6,845 | |||||||||||||||||
Provisions for financial guarantee |
23,475 | 1,179 | (67 | ) | (8,432 | ) | (569 | ) | 15,586 | |||||||||||||||
Provisions for RPS |
271,624 | 297,802 | (475,507 | ) | | | 93,919 | |||||||||||||||||
Provisions for greenhouse gas emissions obligations |
414,252 | 131,860 | (350,356 | ) | (59,569 | ) | | 136,187 | ||||||||||||||||
Others |
96,925 | 44,732 | (82,632 | ) | (745 | ) | 3,582 | 61,862 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2,783,241 | (2,866,381 | ) | (112,453 | ) | 13,927 | 18,180,546 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | As described in note 53.(1), the Company believes that the possibility of economic outflow is probable on the
request for additional construction costs of Hyundai E&C, GS Engineering & Construction Corp. and Hansol SeenTec Co., Ltd. For this reason, the Company recognized |
122
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
29. | Provisions, Continued |
(2) | Changes in provisions for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||||||||||||||
Beginning balance |
Increase in provision |
Payment | Reversal | Other | Ending balance |
|||||||||||||||||||
Employment benefits |
||||||||||||||||||||||||
Provisions for employment benefits |
984,896 | (880,255 | ) | (1,461 | ) | | 913,787 | |||||||||||||||||
Litigation |
||||||||||||||||||||||||
Litigation provisions |
198,237 | 34,629 | (152,461 | ) | (7,096 | ) | 267 | 73,576 | ||||||||||||||||
Decommissioning cost |
||||||||||||||||||||||||
Nuclear plants |
10,195,928 | 2,818,033 | (6,733 | ) | | | 13,007,228 | |||||||||||||||||
Spent fuel |
1,374,225 | 307,682 | (342,861 | ) | | | 1,339,046 | |||||||||||||||||
Radioactive waste |
1,479,502 | 222,632 | (63,763 | ) | | | 1,638,371 | |||||||||||||||||
PCBs |
191,744 | 5,309 | (14,266 | ) | (2,700 | ) | | 180,087 | ||||||||||||||||
Other recovery provisions |
507 | 5,939 | | | 213 | 6,659 | ||||||||||||||||||
Others |
||||||||||||||||||||||||
Power plant regional support program |
152,851 | 94,039 | (103,889 | ) | | 10,755 | 153,756 | |||||||||||||||||
Transmission regional support program |
282,608 | 143,178 | (182,421 | ) | | | 243,365 | |||||||||||||||||
Provisions for tax |
242 | | (25 | ) | (136 | ) | (20 | ) | 61 | |||||||||||||||
Provisions for financial guarantee |
29,665 | 3,760 | | (9,945 | ) | (5 | ) | 23,475 | ||||||||||||||||
Provisions for RPS |
417,404 | 242,946 | (388,726 | ) | | | 271,624 | |||||||||||||||||
Provisions for greenhouse gas emissions obligations |
249,644 | 422,666 | (256,758 | ) | (1,300 | ) | | 414,252 | ||||||||||||||||
Others (*) |
43,975 | 6,639 | (3,348 | ) | (26,477 | ) | 76,136 | 96,925 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
5,292,348 | (2,395,506 | ) | (49,115 | ) | 87,346 | 18,362,212 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | The Company believes that the possibility of economic outflow is probable on the cost of construction
suspension of Shin-Kori unit 5 and 6 for three months. For this reason, the Company recognized |
30. | Government Grants |
(1) | Government grants as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Land |
(21,968 | ) | ||||||
Buildings |
(63,189 | ) | (63,539 | ) | ||||
Structures |
(190,854 | ) | (196,414 | ) | ||||
Machinery |
(173,242 | ) | (183,188 | ) | ||||
Vehicles |
(4,220 | ) | (6,322 | ) | ||||
Equipment |
(418 | ) | (761 | ) | ||||
Tools |
(675 | ) | (1,027 | ) | ||||
Construction-in-progress |
(54,740 | ) | (49,084 | ) | ||||
Finance lease assets |
(26 | ) | (27 | ) | ||||
Investment properties |
(50 | ) | (83 | ) | ||||
Software |
(420 | ) | (486 | ) | ||||
Development expenditures |
(2,110 | ) | (3,702 | ) | ||||
Intangible assets under development |
(10,564 | ) | (10,540 | ) | ||||
Usage rights of donated assets and other |
| (11 | ) | |||||
Other intangible assets other than goodwill |
| | ||||||
|
|
|
|
|||||
(537,152 | ) | |||||||
|
|
|
|
123
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
30. | Government Grants, Continued |
(2) | Changes in government grants for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition | Offset the items of depreciation expense and others |
Disposal | Others | Ending balance |
||||||||||||||||||||||
Cash |
(30,416 | ) | | | | 30,416 | | |||||||||||||||||||||
Land |
(21,968 | ) | | | | | | (21,968 | ) | |||||||||||||||||||
Buildings |
(63,539 | ) | | | 6,836 | 31 | (6,517 | ) | (63,189 | ) | ||||||||||||||||||
Structures |
(196,414 | ) | | | 10,292 | 3,270 | (8,002 | ) | (190,854 | ) | ||||||||||||||||||
Machinery |
(183,188 | ) | | | 18,099 | 823 | (8,976 | ) | (173,242 | ) | ||||||||||||||||||
Vehicles |
(6,322 | ) | | | 2,146 | | (44 | ) | (4,220 | ) | ||||||||||||||||||
Equipment |
(761 | ) | | | 365 | | (22 | ) | (418 | ) | ||||||||||||||||||
Tools |
(1,027 | ) | | | 432 | | (80 | ) | (675 | ) | ||||||||||||||||||
Construction-in-progress |
(49,084 | ) | | 18,239 | | | (23,895 | ) | (54,740 | ) | ||||||||||||||||||
Finance lease assets |
(27 | ) | | | 1 | | | (26 | ) | |||||||||||||||||||
Investment properties |
(83 | ) | | | 1 | | 32 | (50 | ) | |||||||||||||||||||
Software |
(486 | ) | | | 254 | | (188 | ) | (420 | ) | ||||||||||||||||||
Development expenditures |
(3,702 | ) | | | 1,591 | | 1 | (2,110 | ) | |||||||||||||||||||
Intangible assets under development |
(10,540 | ) | | | | | (24 | ) | (10,564 | ) | ||||||||||||||||||
Usage rights of donated assets and other |
(11 | ) | | | 11 | | | | ||||||||||||||||||||
Others |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(30,416 | ) | 18,239 | 40,028 | 4,124 | (17,299 | ) | (522,476 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | 2017 | |||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition | Offset the items of depreciation expense and others |
Disposal | Others | Ending balance |
||||||||||||||||||||||
Cash |
(55,533 | ) | | | | 55,533 | | |||||||||||||||||||||
Land |
(3,204 | ) | | | | 5 | (18,769 | ) | (21,968 | ) | ||||||||||||||||||
Buildings |
(61,188 | ) | | | 5,996 | 28 | (8,375 | ) | (63,539 | ) | ||||||||||||||||||
Structures |
(197,641 | ) | | | 10,011 | 1,905 | (10,689 | ) | (196,414 | ) | ||||||||||||||||||
Machinery |
(111,064 | ) | | | 17,390 | 489 | (90,003 | ) | (183,188 | ) | ||||||||||||||||||
Vehicles |
(107 | ) | | | 1,070 | 14 | (7,299 | ) | (6,322 | ) | ||||||||||||||||||
Equipment |
(732 | ) | | | 454 | | (483 | ) | (761 | ) | ||||||||||||||||||
Tools |
(430 | ) | | | 354 | | (951 | ) | (1,027 | ) | ||||||||||||||||||
Construction-in-progress |
(135,807 | ) | | 129,451 | | | (42,728 | ) | (49,084 | ) | ||||||||||||||||||
Finance lease assets |
| | | 1 | | (28 | ) | (27 | ) | |||||||||||||||||||
Investment properties |
(64 | ) | | | 2 | | (21 | ) | (83 | ) | ||||||||||||||||||
Software |
(595 | ) | | | 255 | | (146 | ) | (486 | ) | ||||||||||||||||||
Development expenditures |
(5,152 | ) | | | 2,811 | | (1,361 | ) | (3,702 | ) | ||||||||||||||||||
Intangible assets under development |
(11,090 | ) | | | | | 550 | (10,540 | ) | |||||||||||||||||||
Usage rights of donated assets and other |
(21 | ) | | | 10 | | | (11 | ) | |||||||||||||||||||
Others |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(55,533 | ) | 129,451 | 38,354 | 2,441 | (124,770 | ) | (537,152 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
31. | Deferred Revenues |
Deferred revenue related to the Companys construction contracts for the years ended December 31, 2018 and 2017 are as follows which included in current and non-current non-financial liabilities in the consolidated statements of financial position:
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
7,825,765 | |||||||
Increase during the current year |
875,930 | 978,389 | ||||||
Recognized as revenue during the current year |
(594,548 | ) | (478,973 | ) | ||||
|
|
|
|
|||||
Ending balance |
8,325,181 | |||||||
|
|
|
|
32. | Non-financial Liabilities |
Non-financial liabilities as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received |
80,937 | 3,772,713 | 181,612 | |||||||||||||
Unearned revenue |
63,038 | 4,690 | 41,593 | 19,718 | ||||||||||||
Deferred revenue |
556,072 | 8,050,491 | 476,631 | 7,848,550 | ||||||||||||
Withholdings |
172,454 | 10,856 | 164,370 | 10,529 | ||||||||||||
Others |
1,058,239 | 13,059 | 1,129,001 | 12,025 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,160,033 | 5,584,308 | 8,072,434 | ||||||||||||||
|
|
|
|
|
|
|
|
125
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
33. | Contributed Capital |
(1) | Details of shares issued as of December 31, 2018 and 2017 are as follows: |
In millions of won except share information | ||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||
Shares authorized |
Shares issued | Par value per share (in won) |
Owned by government (*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) | Korea Development Banks interest of |
In millions of won except share information |
| |||||||||||||||||||||||
2017 | ||||||||||||||||||||||||
Shares authorized |
Shares issued | Par value per share (in won) |
Owned by government (*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) | Korea Development Banks interest of |
(2) | Details in number of outstanding capital stock for the years ended December 31, 2018 and 2017 are as follows: |
Number of shares | 2018 | 2017 | ||||||
Beginning balance |
641,964,077 | 641,964,077 | ||||||
|
|
|
|
|||||
Ending balance |
641,964,077 | 641,964,077 | ||||||
|
|
|
|
(3) | Details of share premium as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Share premium |
843,758 |
126
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
34. | Retained Earnings and Dividends Paid |
(1) | Details of retained earnings as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Legal reserve (*) |
1,604,910 | |||||||
Voluntary reserves |
35,906,267 | 34,833,844 | ||||||
Retained earnings before appropriations |
14,007,942 | 16,931,804 | ||||||
|
|
|
|
|||||
Retained earnings |
53,370,558 | |||||||
|
|
|
|
(*) | The KEPCO Act requires KEPCO to appropriate a legal reserve equal to at least 20 percent of net income for each accounting period until the reserve equals 50 percent of KEPCOs common stock. The legal reserve is not available for cash dividends; however, this reserve may be credited to paid-in capital or offset against accumulated deficit by the resolution of the shareholders. |
(2) | Details of voluntary reserves as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Reserve for investment on social overhead capital |
5,277,449 | |||||||
Reserve for research and human development (*) |
330,000 | 330,000 | ||||||
Reserve for business expansion |
30,088,818 | 29,016,395 | ||||||
Reserve for equalizing dividends |
210,000 | 210,000 | ||||||
|
|
|
|
|||||
34,833,844 | ||||||||
|
|
|
|
(*) | The reserve for research and human development is appropriated by KEPCO to use as qualified tax credits to reduce corporate tax liabilities. The reserve is available for cash dividends for a certain period as defined by the Restriction of Special Taxation Act of Korea. |
(3) | Changes in retained earnings for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
53,173,871 | |||||||
Effect of change in accounting policy |
71,928 | | ||||||
Net profit (loss) for the period attributed to owner of the Company |
(1,314,567 | ) | 1,298,720 | |||||
Changes in equity method retained earnings |
(1,153 | ) | 10,065 | |||||
Remeasurement of defined benefit liability, net of tax |
(100,495 | ) | 158,991 | |||||
Dividends paid |
(507,152 | ) | (1,271,089 | ) | ||||
|
|
|
|
|||||
Ending balance |
53,370,558 | |||||||
|
|
|
|
(4) | Dividends paid for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||
Number of shares issued |
Number of treasury stocks |
Number of shares eligible for dividends |
Dividends paid per share (in won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | | 641,964,077 | 507,152 | ||||||||||||||||
In millions of won | 2017 | |||||||||||||||||||
Number of shares issued |
Number of treasury stocks |
Number of shares eligible for dividends |
Dividends paid per share (in won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | | 641,964,077 | 1,271,089 |
127
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
34. | Retained Earnings and Dividends Paid, Continued |
(5) | Changes in retained earnings of investments in associates and joint ventures for the years ended December 31, 2018 and 2017 are as follows : |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
(4,943 | ) | ||||||
Changes |
(1,153 | ) | 10,065 | |||||
|
|
|
|
|||||
Ending balance |
5,122 | |||||||
|
|
|
|
(6) | Changes in remeasurement components related to defined benefit liability for the years ended December 31, 2018 and 2017 are as follows : |
In millions of won | 2018 | 2017 | ||||||
Beginning balance |
(222,997 | ) | ||||||
Changes |
(154,198 | ) | 239,636 | |||||
Income tax effect |
53,703 | (80,645 | ) | |||||
Transfer to reserve for business expansion |
(75,373 | ) | 20,493 | |||||
|
|
|
|
|||||
Ending balance |
(43,513 | ) | ||||||
|
|
|
|
35. | Statement of Disposition of Deficit |
For the year ended December 31, 2017, KEPCOs retained earnings were appropriated on March 30, 2018. For the year ended December 31, 2018, KEPCOs deficits are expected to be disposed on March 22, 2019. Statements of disposition of deficit and appropriation of retained earnings of KEPCO, the controlling company, for the years ended December 31, 2018 and 2017, respectively, are as follows:
In millions of won except for dividends per share | 2018 | 2017 | ||||||
I. Retained earnings before appropriations (undisposed deficit) |
||||||||
Unappropriated retained earnings carried over from prior years |
| |||||||
Effect of change in accounting policy |
39,813 | | ||||||
Net income (loss) |
(1,095,213 | ) | 1,506,852 | |||||
Remeasurement of the defined benefit plan |
(65,442 | ) | 72,723 | |||||
|
|
|
|
|||||
(1,120,842 | ) | 1,579,575 | ||||||
|
|
|
|
|||||
II. Transfer from voluntary reserves |
1,120,842 | | ||||||
|
|
|
|
|||||
III. Subtotal ( I+II ) |
| 1,579,575 | ||||||
|
|
|
|
|||||
IV. Appropriations of retained earnings |
| (1,579,575 | ) | |||||
Legal reserve |
| | ||||||
Dividends (government, individual) (Amount of dividends per share (%) : Current year
Prior year |
| (507,152 | ) | |||||
Reserve for business expansion |
| (1,072,423 | ) | |||||
V. Unappropriated retained earnings to be carried over forward to subsequent year |
| |
128
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
36. | Hybrid Bonds |
Hybrid bonds classified as equity (non-controlling interest) as of December 31, 2018 and 2017 are as follows:
In millions of won | ||||||||||||||||||||||||
Issuer |
Hybrid bond | Issued date | Maturity | Yield (%) | 2018 | 2017 | ||||||||||||||||||
Korea South-East Power Co., Ltd. |
1st hybrid bond | 2012.12.07 | 2042.12.06 | 4.38 | 170,000 | |||||||||||||||||||
Korea South-East Power Co., Ltd. |
2nd hybrid bond | 2012.12.07 | 2042.12.06 | 4.44 | 230,000 | 230,000 | ||||||||||||||||||
Expense of issuance |
(1,090 | ) | (1,090 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
398,910 | ||||||||||||||||||||||||
|
|
|
|
Although these instruments have contractual maturity dates, the contractual agreements allow these subsidiaries to indefinitely extend the maturity dates and defer the payment of interest without modification to the other terms of the instruments. When the Company decides not to pay dividends on ordinary shares, they are not required to pay interest on the hybrid bonds.
Substantially, as these instruments have no contractual obligation to pay principal and interest, these instruments have been classified as equity (non-controlling interest) in the Companys consolidated financial statements.
37. | Other Components of Equity |
(1) | Other components of equity as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Other capital surplus |
1,233,793 | |||||||
Accumulated other comprehensive loss |
(358,570 | ) | (271,457 | ) | ||||
Other equity |
13,294,973 | 13,294,973 | ||||||
|
|
|
|
|||||
14,257,309 | ||||||||
|
|
|
|
(2) | Changes in other capital surplus for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||||||||||
Gain on disposal of treasury stocks |
Others | Subtotal | Gain on disposal of treasury stocks |
Others | Subtotal | |||||||||||||||||||
Beginning balance |
846,269 | 1,233,793 | 387,524 | 847,622 | 1,235,146 | |||||||||||||||||||
Issuance of share capital of subsidiary |
| 1,032 | 1,032 | | (1,378 | ) | (1,378 | ) | ||||||||||||||||
Others |
| | | | 25 | 25 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
847,301 | 1,234,825 | 387,524 | 846,269 | 1,233,793 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
129
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
37. | Other Components of Equity, Continued |
(3) | Changes in accumulated other comprehensive income (loss) for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||
Available-for-sale financial asset valuation reserve |
Shares in other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation |
Reserve for loss on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
66,464 | (318,159 | ) | (49,030 | ) | (271,457 | ) | |||||||||||||
Effect of change in accounting Policy |
(76,851 | ) | | | | (76,851 | ) | |||||||||||||
Changes in the unrealized fair value of available-for-sale financial assets, net of tax |
(34,125 | ) | | | | (34,125 | ) | |||||||||||||
Shares in other comprehensive income of associates and joint ventures, net of tax |
| 57,089 | | | 57,089 | |||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | (32,086 | ) | | (32,086 | ) | |||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | | (1,140 | ) | (1,140 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
123,553 | (350,245 | ) | (50,170 | ) | (358,570 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | 2017 | |||||||||||||||||||
Available-for-sale financial asset valuation reserve |
Shares in other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation |
Reserve for loss on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
221,455 | (223,056 | ) | (68,644 | ) | (33,875 | ) | |||||||||||||
Changes in the unrealized fair value of available-for-sale financial assets, net of tax |
(7,102 | ) | | | | (7,102 | ) | |||||||||||||
Shares in other comprehensive income of associates and joint ventures, net of tax |
| (154,991 | ) | | | (154,991 | ) | |||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | (95,103 | ) | | (95,103 | ) | |||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | | 19,614 | 19,614 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
66,464 | (318,159 | ) | (49,030 | ) | (271,457 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
(4) | Details of changes in other equity for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Statutory revaluation reserve |
13,295,098 | |||||||
Changes in other equity |
(125 | ) | (125 | ) | ||||
|
|
|
|
|||||
13,294,973 | ||||||||
|
|
|
|
130
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
38. | Sales |
Details of sales for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||||||||||
Domestic | Overseas | Total | Domestic | Overseas | Total | |||||||||||||||||||
[Type of goods and services] |
|
|||||||||||||||||||||||
Sales of goods |
382,938 | 57,897,804 | 55,373,316 | 399,232 | 55,772,548 | |||||||||||||||||||
Electricity |
56,842,011 | | 56,842,011 | 54,649,882 | | 54,649,882 | ||||||||||||||||||
Heat supply |
216,117 | | 216,117 | 205,838 | | 205,838 | ||||||||||||||||||
Others |
456,738 | 382,938 | 839,676 | 517,596 | 399,232 | 916,828 | ||||||||||||||||||
Sales of service |
176,539 | 216,328 | 392,867 | 186,990 | 164,167 | 351,157 | ||||||||||||||||||
Sales of construction services |
108,586 | 1,633,805 | 1,742,391 | 92,501 | 3,119,683 | 3,212,184 | ||||||||||||||||||
Revenue related to transfer of assets from customers |
594,548 | | 594,548 | 478,973 | | 478,973 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2,233,071 | 60,627,610 | 56,131,780 | 3,683,082 | 59,814,862 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
[Timing of revenue recognition] |
|
|||||||||||||||||||||||
Performance obligations satisfied at a point in time |
382,938 | 57,897,804 | 55,373,316 | 399,232 | 55,772,548 | |||||||||||||||||||
Performance obligations satisfied over time |
879,673 | 1,850,133 | 2,729,806 | 758,464 | 3,283,850 | 4,042,314 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2,233,071 | 60,627,610 | 56,131,780 | 3,683,082 | 59,814,862 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
131
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
39. | Selling and Administrative Expenses |
(1) | Selling and administrative expenses for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Salaries |
735,383 | |||||||
Retirement benefit expense |
65,107 | 71,094 | ||||||
Welfare and benefit expense |
132,089 | 179,406 | ||||||
Insurance expense |
12,181 | 15,414 | ||||||
Depreciation |
214,499 | 190,245 | ||||||
Amortization of intangible assets |
54,153 | 44,990 | ||||||
Bad debt expense |
39,784 | 126,714 | ||||||
Commission |
714,096 | 673,740 | ||||||
Advertising expense |
30,894 | 114,519 | ||||||
Training expense |
6,277 | 7,027 | ||||||
Vehicle maintenance expense |
10,148 | 9,998 | ||||||
Publishing expense |
3,307 | 3,672 | ||||||
Business development expense |
2,785 | 3,700 | ||||||
Rent expense |
42,851 | 38,380 | ||||||
Telecommunication expense |
23,505 | 24,916 | ||||||
Transportation expense |
686 | 495 | ||||||
Taxes and dues |
46,424 | 48,395 | ||||||
Expendable supplies expense |
6,166 | 7,731 | ||||||
Water, light and heating expense |
12,629 | 10,545 | ||||||
Repairs and maintenance expense |
62,580 | 63,477 | ||||||
Ordinary development expense |
215,494 | 211,417 | ||||||
Travel expense |
14,363 | 16,658 | ||||||
Clothing expense |
10,108 | 8,410 | ||||||
Survey and analysis expense |
705 | 698 | ||||||
Membership fee |
1,043 | 1,122 | ||||||
Others |
148,197 | 154,709 | ||||||
|
|
|
|
|||||
2,762,855 | ||||||||
|
|
|
|
(2) | Other selling and administrative expenses for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Accommodation development expenses |
55,799 | |||||||
Miscellaneous wages |
32,447 | 32,300 | ||||||
Litigation and filing expenses |
12,853 | 11,881 | ||||||
Compensation for damages |
19,193 | 12,297 | ||||||
Outsourcing expenses |
3,036 | 2,647 | ||||||
Reward expenses |
2,713 | 2,786 | ||||||
Overseas market development expenses |
1,361 | 1,876 | ||||||
Others |
23,772 | 35,123 | ||||||
|
|
|
|
|||||
154,709 | ||||||||
|
|
|
|
132
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
40. | Other Non-operating Income and Expense |
(1) | Other non-operating income for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Reversal of other provisions |
35,265 | |||||||
Reversal of other allowance for bad debt |
143 | 2,166 | ||||||
Gains on government grants |
482 | 430 | ||||||
Gains on assets contributed |
17,336 | 4,218 | ||||||
Gains on liabilities exempted |
10,303 | 3,166 | ||||||
Compensation and reparations revenue |
89,901 | 89,196 | ||||||
Revenue from research contracts |
6,818 | 12,580 | ||||||
Rental income |
186,631 | 192,136 | ||||||
Others |
51,032 | 50,988 | ||||||
|
|
|
|
|||||
390,145 | ||||||||
|
|
|
|
(2) | Details of others of other non-operating income for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Refund of claim for rectification |
9,655 | |||||||
Adjustment of research project |
2,267 | 3,884 | ||||||
Maintenance expenses on lease building |
176 | 135 | ||||||
Training expenses |
3,220 | 3,045 | ||||||
Deposit redemption |
7 | 34 | ||||||
Reversal of expenses on litigation |
753 | 360 | ||||||
Revenue on royalty fee |
6,909 | 2,888 | ||||||
Reimbursement of insurance fee |
7,145 | 1,498 | ||||||
Gains on guarantee contracts |
39 | 456 | ||||||
Others |
21,583 | 29,033 | ||||||
|
|
|
|
|||||
50,988 | ||||||||
|
|
|
|
(3) | Other non-operating expense for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Compensation and indemnification expense |
37 | |||||||
Accretion expenses of other provisions |
41,924 | 7,535 | ||||||
Depreciation expenses on investment properties |
923 | 1,176 | ||||||
Depreciation expenses on idle assets |
6,547 | 6,644 | ||||||
Other bad debt expense |
17,827 | 1,778 | ||||||
Donations |
63,743 | 119,421 | ||||||
Others |
76,929 | 43,464 | ||||||
|
|
|
|
|||||
180,055 | ||||||||
|
|
|
|
133
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
40. | Other Non-operating Income and Expense, Continued |
(4) | Details of others of other non-operating expense for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Operating expenses related to the idle assets |
136 | |||||||
Research grants |
461 | 1,180 | ||||||
Supporting expenses on farming and fishing village |
13,537 | 11,956 | ||||||
Operating expenses on fitness center |
4,788 | 3,498 | ||||||
Expenses on adjustment of research and development grants |
404 | 806 | ||||||
Taxes and dues |
199 | 2,270 | ||||||
Expenses on R&D supporting |
53 | 5,459 | ||||||
Others (*) |
57,440 | 18,159 | ||||||
|
|
|
|
|||||
43,464 | ||||||||
|
|
|
|
(*) | Others include |
41. | Other Gains (Losses) |
(1) | Composition of other gains (losses) for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Other gains |
||||||||
Gains on disposal of property, plant and equipment |
48,316 | |||||||
Gains on disposal of intangible assets |
12 | 564 | ||||||
Reversal of impairment loss on intangible assets |
17 | 54 | ||||||
Gains on foreign currency translation |
14,905 | 20,485 | ||||||
Gains on foreign currency transaction |
47,297 | 93,151 | ||||||
Gains on insurance proceeds |
| 400 | ||||||
Others |
221,556 | 269,562 | ||||||
Other losses |
||||||||
Losses on disposal of property, plant and equipment |
(60,704 | ) | (70,514 | ) | ||||
Losses on disposal of intangible assets |
(43 | ) | (183 | ) | ||||
Impairment loss on property, plant and equipment |
(710,162 | ) | (51,067 | ) | ||||
Impairment loss on intangible assets |
(8,112 | ) | (20 | ) | ||||
Impairment loss on other non-current assets |
(87,024 | ) | | |||||
Losses on foreign currency translation |
(7,678 | ) | (25,495 | ) | ||||
Losses on foreign currency transaction |
(65,366 | ) | (36,241 | ) | ||||
Others |
(63,899 | ) | (92,385 | ) | ||||
|
|
|
|
|||||
156,627 | ||||||||
|
|
|
|
(2) | Details of others of other gains for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Gains on disposal of inventories |
6,024 | |||||||
Gains on proxy collection of TV license fee |
40,450 | 39,711 | ||||||
Gains on compensation of impaired electric poles |
1,166 | 1,526 | ||||||
Gains on compensation for infringement on contract |
3,648 | 18,990 | ||||||
Gains on harbor facilities dues |
3,803 | 3,025 | ||||||
Gains on technical fees |
2,026 | 2,105 | ||||||
Reversal of occupation development training fees |
1,602 | 1,697 | ||||||
Gains on disposal of waste |
4,232 | 4,261 | ||||||
Gains on insurance |
22,382 | 10,410 | ||||||
Gains on tax rebate |
542 | 2,161 | ||||||
Gains on other commission |
4,347 | 4,790 | ||||||
Others |
131,008 | 174,862 | ||||||
|
|
|
|
|||||
269,562 | ||||||||
|
|
|
|
134
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
41. | Other Gains (Losses), Continued |
(3) | Details of others of other losses for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Losses on valuation of inventories |
3,875 | |||||||
Losses on disposal of inventories |
3,555 | 3,273 | ||||||
Losses due to disaster |
2,129 | 5,374 | ||||||
Losses on rounding adjustment of electric charge surtax |
1,265 | 1,253 | ||||||
Losses on adjustments of levies |
| 1 | ||||||
Forfeit of taxes and dues |
| 656 | ||||||
Others |
54,997 | 77,953 | ||||||
|
|
|
|
|||||
92,385 | ||||||||
|
|
|
|
42. | Finance Income |
(1) | Finance Income for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Interest income |
206,143 | |||||||
Dividends income |
12,777 | 11,477 | ||||||
Gains on disposal of financial assets |
1,838 | 1,130 | ||||||
Gains on valuation of financial assets at fair value through profit or loss |
8,495 | 12 | ||||||
Gains on valuation of derivatives |
199,943 | 16,165 | ||||||
Gains on transaction of derivatives |
179,745 | 29,257 | ||||||
Gains on foreign currency translation |
143,254 | 1,115,832 | ||||||
Gains on foreign currency transaction |
27,051 | 150,602 | ||||||
|
|
|
|
|||||
1,530,618 | ||||||||
|
|
|
|
(2) | Interest income included in finance income for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Cash and cash equivalents |
35,474 | |||||||
Financial assets at fair value through profit or loss |
21,713 | | ||||||
Available-for-sale financial assets |
| 290 | ||||||
Financial assets at amortized cost |
89 | | ||||||
Held-to-maturity investments |
| 82 | ||||||
Loans |
21,925 | 30,014 | ||||||
Short-term financial instrument |
41,025 | 29,412 | ||||||
Long-term financial instrument |
7,920 | 8,144 | ||||||
Other financial assets |
1 | | ||||||
Trade and other receivables |
90,390 | 102,727 | ||||||
|
|
|
|
|||||
206,143 | ||||||||
|
|
|
|
135
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
43. | Finance Expenses |
(1) | Finance expenses for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Interest expense |
1,789,552 | |||||||
Losses on sale of financial assets |
1 | 2,343 | ||||||
Losses on valuation of financial assets at fair value through profit or loss |
6,616 | | ||||||
Impairment of available-for-sale financial assets |
| 2,713 | ||||||
Losses on valuation of derivatives |
46,740 | 890,832 | ||||||
Losses on transaction of derivatives |
32,448 | 198,218 | ||||||
Losses on foreign currency translation |
393,859 | 207,944 | ||||||
Losses on foreign currency transaction |
121,763 | 35,175 | ||||||
Losses on repayment of financial liabilities |
| 5 | ||||||
Other |
858 | 1,170 | ||||||
|
|
|
|
|||||
3,127,952 | ||||||||
|
|
|
|
(2) | Interest expense included in finance expenses for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Trade and other payables |
57,160 | |||||||
Short-term borrowings |
32,545 | 35,891 | ||||||
Long-term borrowings |
92,243 | 87,011 | ||||||
Debt securities |
1,771,544 | 1,698,232 | ||||||
Other financial liabilities |
505,112 | 491,665 | ||||||
|
|
|
|
|||||
2,444,274 | 2,369,959 | |||||||
Less: Capitalized borrowing costs |
(575,815 | ) | (580,407 | ) | ||||
|
|
|
|
|||||
1,789,552 | ||||||||
|
|
|
|
Capitalization rates for the years ended December 31, 2018 and 2017 are 2.17%~3.86% and 2.30%~3.60% respectively.
136
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
44. | Income Taxes |
(1) | Income tax expense (benefit) for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Current income tax expense |
||||||||
Payment of income tax |
881,583 | |||||||
Adjustment in respect of prior years due to change in estimate |
(195,648 | ) | 4,484 | |||||
Current income tax directly recognized in equity |
101,528 | (56,098 | ) | |||||
Effect of change in accounting policy |
1,780 | | ||||||
|
|
|
|
|||||
286,375 | 829,969 | |||||||
|
|
|
|
|||||
Deferred income tax expense |
||||||||
Generation and realization of temporary differences |
(495,658 | ) | 1,283,012 | |||||
Changes of unrecognized tax losses, tax credit and temporary differences for prior periods |
(28,509 | ) | 44,573 | |||||
Changes in deferred tax on tax losses carryforwards |
(572,305 | ) | | |||||
Tax credit carryforwards |
(16,224 | ) | 15,270 | |||||
|
|
|
|
|||||
(1,112,696 | ) | 1,342,855 | ||||||
|
|
|
|
|||||
Income tax expense (benefit) |
2,172,824 | |||||||
|
|
|
|
(2) | Reconciliation between actual income tax expense and amount computed by applying the statutory tax rate to income before income taxes for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Income (loss) before income tax |
3,614,218 | |||||||
|
|
|
|
|||||
Income tax expense (benefit) computed at applicable tax rate (*1) |
(550,225 | ) | 874,641 | |||||
|
|
|
|
|||||
Adjustments |
||||||||
Effect of applying gradual tax rate |
(1,408 | ) | (5,082 | ) | ||||
Effect of non-taxable income |
(1,705 | ) | (32,032 | ) | ||||
Effect of non-deductible expenses |
40,151 | 15,032 | ||||||
Effect of tax losses that are not recognized as deferred tax asset |
2,086 | | ||||||
Effects of tax credits and deduction |
(39,471 | ) | (161,069 | ) | ||||
Reversal of unrecognized deferred tax asset, net |
(28,509 | ) | 44,573 | |||||
Effect of change in deferred tax due to change in tax rate |
261 | 1,055,154 | ||||||
Deferred income tax related to investments in subsidiaries and associates |
(52,618 | ) | 394,145 | |||||
Others, net |
765 | (17,022 | ) | |||||
|
|
|
|
|||||
(80,448 | ) | 1,293,699 | ||||||
Adjustment in respect of prior years due to change in estimate |
(195,648 | ) | 4,484 | |||||
|
|
|
|
|||||
Income tax expense (benefit) |
2,172,824 | |||||||
|
|
|
|
|||||
Effective tax rate |
(*2 | ) | 60.10 | % |
(*1) | Applicable tax rate is 27.5% and 24.2% as of December 31, 2018 and 2017, respectively. |
(*2) | The effective tax rate for the year ended December 31, 2018 is not calculated for income tax benefit. |
(3) | Income tax directly adjusted to shareholders equity (except for accumulated other comprehensive income (loss)) for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Dividends of hybrid bond |
5,248 | |||||||
Effect of change in effective tax rate |
| (25 | ) | |||||
|
|
|
|
|||||
5,223 | ||||||||
|
|
|
|
137
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
44. | Income Taxes, Continued |
(4) | Income tax recognized as other comprehensive income (loss) for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Income tax recognized as other comprehensive income (loss) |
||||||||
Gain (loss) on valuation of financial assets at fair value through other comprehensive income |
| |||||||
Gain (loss) on valuation of available-for-sale financial assets |
| (2,551 | ) | |||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
6,639 | (11,016 | ) | |||||
Remeasurement of defined benefit obligations |
53,703 | (80,645 | ) | |||||
Investments in associates |
6,592 | 8,649 | ||||||
Others |
(5,477 | ) | 24,242 | |||||
|
|
|
|
|||||
(61,321 | ) | |||||||
|
|
|
|
(5) | Changes in deferred income tax assets (liabilities) recognized in the statements of financial position for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | |||||||||||||||||||
Beginning balance |
Amounts recognized in profit or loss |
Amount recognized in other comprehensive income (loss) |
Amounts recognized directly in equity |
Ending balance |
||||||||||||||||
Deferred income tax on temporary differences |
||||||||||||||||||||
Employee benefits |
42,144 | 53,703 | | 594,541 | ||||||||||||||||
Cash flow hedge |
65,445 | (32,623 | ) | 6,639 | | 39,461 | ||||||||||||||
Investments in associates or subsidiaries |
(8,668,016 | ) | (5,447 | ) | 6,592 | | (8,666,871 | ) | ||||||||||||
Property, plant and equipment |
(6,860,440 | ) | 337,662 | | | (6,522,778 | ) | |||||||||||||
Finance lease |
(426,949 | ) | (26,125 | ) | | | (453,074 | ) | ||||||||||||
Intangible assets |
7,648 | (1,593 | ) | | | 6,055 | ||||||||||||||
Financial assets at fair value through profit or loss |
890 | (871 | ) | | | 19 | ||||||||||||||
Financial assets at fair value through other comprehensive income |
(8,843 | ) | (1,379 | ) | 35,798 | | 25,576 | |||||||||||||
Deferred revenue |
230,711 | (10,969 | ) | | | 219,742 | ||||||||||||||
Provisions |
4,822,833 | (21,887 | ) | | | 4,800,946 | ||||||||||||||
Doubtful receivables |
59 | | | | 59 | |||||||||||||||
Other finance liabilities |
32,755 | 2,465 | | 4,273 | 39,493 | |||||||||||||||
Gains or losses on foreign exchange translation |
(1,354 | ) | 28,434 | | | 27,080 | ||||||||||||||
Allowance for doubtful accounts |
42,931 | 15,825 | | | 58,756 | |||||||||||||||
Accrued income |
(1,825 | ) | (1,089 | ) | | | (2,914 | ) | ||||||||||||
Special deduction for property, plant and equipment |
(200,927 | ) | (10,819 | ) | | | (211,746 | ) | ||||||||||||
Reserve for research and human development |
(3,041 | ) | 3,041 | | | | ||||||||||||||
Others |
952,754 | 105,869 | (5,477 | ) | | 1,053,146 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(9,516,675 | ) | 422,638 | 97,255 | 4,273 | (8,992,509 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred income tax on unused tax losses and tax credit |
||||||||||||||||||||
Unused tax losses |
| 554,457 | | | 554,457 | |||||||||||||||
Excess of donation limit |
| 17,848 | | | 17,848 | |||||||||||||||
Tax credit |
20,431 | 16,225 | | | 36,656 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
20,431 | 588,530 | | | 608,961 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,011,168 | 97,255 | 4,273 | (8,383,548 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
138
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
44. | Income Taxes, Continued |
(5) | Changes in deferred income tax assets (liabilities) recognized in the statements of financial position for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||||||||||
Beginning balance |
Amounts recognized in profit or loss |
Amount recognized in other comprehensive income (loss) |
Amounts recognized directly in equity |
Ending balance |
||||||||||||||||
Deferred income tax on temporary differences |
||||||||||||||||||||
Employee benefits |
86,008 | (80,645 | ) | | 498,694 | |||||||||||||||
Cash flow hedge |
(53,583 | ) | 130,044 | (11,016 | ) | | 65,445 | |||||||||||||
Investments in associates or subsidiaries |
(7,166,345 | ) | (1,510,295 | ) | 8,649 | (25 | ) | (8,668,016 | ) | |||||||||||
Property, plant and equipment |
(5,527,318 | ) | (1,333,122 | ) | | | (6,860,440 | ) | ||||||||||||
Finance lease |
(345,431 | ) | (81,518 | ) | | | (426,949 | ) | ||||||||||||
Intangible assets |
8,987 | (1,339 | ) | | | 7,648 | ||||||||||||||
Financial assets at fair value through profit or loss |
(62 | ) | 952 | | | 890 | ||||||||||||||
Available-for-sale financial assets |
(68,347 | ) | 62,055 | (2,551 | ) | | (8,843 | ) | ||||||||||||
Deferred revenue |
213,859 | 16,852 | | | 230,711 | |||||||||||||||
Provisions |
3,583,371 | 1,239,462 | | | 4,822,833 | |||||||||||||||
Doubtful receivables |
2,696 | (2,637 | ) | | | 59 | ||||||||||||||
Other finance liabilities |
30,249 | (2,742 | ) | | 5,248 | 32,755 | ||||||||||||||
Gains or losses on foreign exchange translation |
138,938 | (140,292 | ) | | | (1,354 | ) | |||||||||||||
Allowance for doubtful accounts |
17,252 | 25,679 | | | 42,931 | |||||||||||||||
Accrued income |
(5,367 | ) | 3,542 | | | (1,825 | ) | |||||||||||||
Special deduction for property, plant and equipment |
(194,309 | ) | (6,618 | ) | | | (200,927 | ) | ||||||||||||
Reserve for research and human development |
(12,883 | ) | 9,842 | | | (3,041 | ) | |||||||||||||
Others |
695,870 | 232,642 | 24,242 | | 952,754 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(8,189,092 | ) | (1,271,485 | ) | (61,321 | ) | 5,223 | (9,516,675 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred income tax on unused tax losses and tax credit |
||||||||||||||||||||
Tax credit |
35,703 | (15,272 | ) | | | 20,431 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
35,703 | (15,272 | ) | | | 20,431 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1,286,757 | ) | (61,321 | ) | 5,223 | (9,496,244 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(6) | Deferred income tax assets (liabilities) recognized in the statements of financial position as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Deferred income tax assets |
919,153 | |||||||
Deferred income tax liabilities |
(9,617,309 | ) | (10,415,397 | ) | ||||
|
|
|
|
|||||
(9,496,244 | ) | |||||||
|
|
|
|
(7) | Details of deductible temporary differences, tax losses and unused tax credits for which no deferred income tax assets were recognized as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||
Deductible temporary differences |
444,426 |
139
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
45. | Assets Held-for-Sale |
Assets held-for-sale as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Land (*1) |
2,765 | |||||||
Building (*1) |
19,369 | 19,369 | ||||||
Investments in associates (*2, 3, 4) |
| 5,837 | ||||||
Investments in subsidiaries (*5) |
747 | | ||||||
|
|
|
|
|||||
27,971 | ||||||||
|
|
|
|
(*1) | The board of directors of KEPCO Engineering & Construction Company, Inc., a subsidiary of the Company, determined to dispose the office building in Yongin as part of the governments plan to relocate state-run companies for balanced national development and moved the head office to Kimchun, Kyungsangbukdo, in 2015. As the Company believes the book value of Yongin office will be recovered by a disposal transaction rather than continuous operation, it reclassified buildings, land and structures as assets held-for-sale. |
(*2) | Korea Western Power Co., Ltd., a subsidiary of the Company, planned to dispose certain portion of its investment in Dongducheon Dream Power Co., Ltd. and had classified the relevant book value as non-current assets held-for-sale. However, due to uncertainty of sale, it reclassified the relevant book value to investments in associates during the year ended December 31, 2017. |
(*3) | Korea Hydro & Nuclear Power Co., Ltd., a subsidiary of the Company, initiated efforts to sell its shares in Yeongwol Energy Station Co., Ltd. during the year ended December 31, 2016. KHNP sold its shares in Yeongwol Energy Station Co. during the year ended December 31, 2018 accordingly. |
(*4) | KEPCO Engineering & Construction Company, Inc., a subsidiary of the Company, exercised a put option to sell the shares of DS POWER Co., Ltd. on December 11, 2017 and the shares were sold on February 28, 2018. |
(*5) | KOWEPO India Private Limited was in the process of liquidating its business as of December 31, 2018 and has been reclassified to assets held-for-sale, accordingly. |
140
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
46. | Expenses Classified by Nature |
Expenses classified by nature for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
19,537,928 | 19,537,928 | ||||||||||
Salaries |
757,819 | 3,478,804 | 4,236,623 | |||||||||
Retirement benefit expense |
65,107 | 375,505 | 440,612 | |||||||||
Welfare and benefit expense |
132,089 | 464,483 | 596,572 | |||||||||
Insurance expense |
12,181 | 93,876 | 106,057 | |||||||||
Depreciation |
214,499 | 9,683,887 | 9,898,386 | |||||||||
Amortization of intangible assets |
54,153 | 64,785 | 118,938 | |||||||||
Bad debt expense |
39,784 | | 39,784 | |||||||||
Commission |
714,096 | 475,188 | 1,189,284 | |||||||||
Advertising expense |
30,894 | 9,419 | 40,313 | |||||||||
Training expense |
6,277 | 14,096 | 20,373 | |||||||||
Vehicle maintenance expense |
10,148 | 7,809 | 17,957 | |||||||||
Publishing expense |
3,307 | 3,530 | 6,837 | |||||||||
Business promotion expense |
2,785 | 3,860 | 6,645 | |||||||||
Rent expense |
42,851 | 171,132 | 213,983 | |||||||||
Telecommunication expense |
23,505 | 82,568 | 106,073 | |||||||||
Transportation expense |
686 | 4,537 | 5,223 | |||||||||
Taxes and dues |
46,424 | 440,317 | 486,741 | |||||||||
Expendable supplies expense |
6,166 | 31,844 | 38,010 | |||||||||
Water, light and heating expense |
12,629 | 34,640 | 47,269 | |||||||||
Repairs and maintenance expense |
62,580 | 2,156,668 | 2,219,248 | |||||||||
Ordinary development expense |
215,494 | 508,394 | 723,888 | |||||||||
Travel expense |
14,363 | 67,064 | 81,427 | |||||||||
Clothing expense |
10,108 | 4,368 | 14,476 | |||||||||
Survey and analysis expense |
705 | 3,929 | 4,634 | |||||||||
Membership fee |
1,043 | 11,563 | 12,606 | |||||||||
Power purchase |
| 18,307,289 | 18,307,289 | |||||||||
Others |
148,197 | 2,170,238 | 2,318,435 | |||||||||
|
|
|
|
|
|
|||||||
58,207,721 | 60,835,611 | |||||||||||
|
|
|
|
|
|
141
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
46. | Expenses Classified by Nature, Continued |
Expenses classified by nature for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | 2017 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
15,924,707 | 15,924,707 | ||||||||||
Salaries |
735,383 | 3,479,591 | 4,214,974 | |||||||||
Retirement benefit expense |
71,094 | 397,852 | 468,946 | |||||||||
Welfare and benefit expense |
179,406 | 543,738 | 723,144 | |||||||||
Insurance expense |
15,414 | 90,677 | 106,091 | |||||||||
Depreciation |
190,245 | 9,461,974 | 9,652,219 | |||||||||
Amortization of intangible assets |
44,990 | 68,682 | 113,672 | |||||||||
Bad debt expense |
126,714 | | 126,714 | |||||||||
Commission |
673,740 | 469,695 | 1,143,435 | |||||||||
Advertising expense |
114,519 | 10,917 | 125,436 | |||||||||
Training expense |
7,027 | 14,362 | 21,389 | |||||||||
Vehicle maintenance expense |
9,998 | 7,468 | 17,466 | |||||||||
Publishing expense |
3,672 | 4,248 | 7,920 | |||||||||
Business promotion expense |
3,700 | 4,973 | 8,673 | |||||||||
Rent expense |
38,380 | 148,509 | 186,889 | |||||||||
Telecommunication expense |
24,916 | 73,956 | 98,872 | |||||||||
Transportation expense |
495 | 9,145 | 9,640 | |||||||||
Taxes and dues |
48,395 | 437,643 | 486,038 | |||||||||
Expendable supplies expense |
7,731 | 31,994 | 39,725 | |||||||||
Water, light and heating expense |
10,545 | 30,150 | 40,695 | |||||||||
Repairs and maintenance expense |
63,477 | 2,047,943 | 2,111,420 | |||||||||
Ordinary development expense |
211,417 | 510,020 | 721,437 | |||||||||
Travel expense |
16,658 | 69,015 | 85,673 | |||||||||
Clothing expense |
8,410 | 4,985 | 13,395 | |||||||||
Survey and analysis expense |
698 | 3,661 | 4,359 | |||||||||
Membership fee |
1,122 | 8,482 | 9,604 | |||||||||
Power purchase |
| 14,264,331 | 14,264,331 | |||||||||
Others |
154,709 | 3,980,137 | 4,134,846 | |||||||||
|
|
|
|
|
|
|||||||
52,098,855 | 54,861,710 | |||||||||||
|
|
|
|
|
|
142
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
47. | Earnings (Loss) Per Share |
(1) | Basic earnings (loss) per share for the years ended December 31, 2018 and 2017 are as follows: |
In won | ||||||||
Type |
2018 | 2017 | ||||||
Basic earnings per share |
2,023 |
(2) | Net profit (loss) for the period and weighted average number of common shares used in the calculation of basic earnings per share for the years ended December 31, 2018 and 2017 are as follows |
In millions of won except number of shares | ||||||||
Type |
2018 | 2017 | ||||||
Net income attributable to controlling interest |
1,298,720 | |||||||
Profit used in the calculation of total basic earnings per share |
(1,314,567 | ) | 1,298,720 | |||||
Weighted average number of common shares |
641,964,077 | 641,964,077 |
(3) | Weighted average number of common shares used in the calculation of basic earnings (loss) per share for the years ended December 31, 2018 and 2017 are as follows: |
In number of shares | ||||||||
Type |
2018 | 2017 | ||||||
The number of common shares issued at beginning of the year |
641,964,077 | 641,964,077 | ||||||
Weighted average number of common shares |
641,964,077 | 641,964,077 |
(4) | There are no potential dilutive instruments and diluted earnings (loss) per share are same as basic earnings (loss) per share for the years ended December 31, 2018 and 2017. |
143
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management |
(1) | Capital risk management |
The Company manages its capital to ensure that entities in the Company will be able to continue while maximizing the return to shareholder through the optimization of the debt and equity balance. The capital structure of the Company consists of net debt (offset by cash and cash equivalents) and equity. The Companys overall capital risk management strategy remains consistent with the prior year.
Details of the Companys capital management accounts as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Total borrowings and debt securities |
54,747,392 | |||||||
Cash and cash equivalents |
1,358,345 | 2,369,739 | ||||||
|
|
|
|
|||||
Net borrowings and debt securities |
59,676,282 | 52,377,653 | ||||||
|
|
|
|
|||||
Total shareholders equity |
72,964,641 | |||||||
|
|
|
|
|||||
Debt to equity ratio |
83.94 | % | 71.78 | % |
(2) | Financial risk management |
The Company is exposed to various risks related to its financial instruments, such as, market risk (currency risk, interest rate risk, price risk), credit risk. The Company monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. The Company uses derivative financial instruments to hedge certain risk exposures. The Companys overall financial risk management strategy remains consistent with the prior year.
(i) | Credit risk |
Credit risk is the risk of finance loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises primarily from the sales activities, securities and derivatives. In addition, credit risk exposure may exist within financial guarantees and unused line of credits. As these financial institutions the Company makes transactions with are reputable financial institutions, the credit risk from them are considered limited. The Company decides credit transaction limits based on evaluation of clients credit, through information obtained from the credit bureau and disclosed financial position at committing contracts.
① | Credit risk management |
Electricity sales, the main operations of the Company are the necessity for daily life and industrial activities of Korean nationals, and have importance as one of the national key industries. The Company dominates the domestic market supplying electricity to customers. The Company is not exposed to significant credit risk as customers of the Company are diverse and are from various industries and areas. The Company uses publicly available information and its own internal data related to trade receivables, to rate its major customers and to measure the credit risk that a counter party will default on a contractual obligation. For the incurred but not recognized loss, it is measured considering overdue period.
② | Impairment and allowance account |
In accordance with the Company policies, individual material financial assets are assessed on a regular basis, trade receivables that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Value of the acquired collateral (including the confirmation of feasibility) and estimated collectable amounts are included in this assessment.
Allowance for bad debts assessed on a collective basis are recognized for (i) the group of assets which individually are not material and (ii) incurred but not recognized losses that are assessed using statistical methods, judgment and past experience.
144
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(2) | Financial risk management, continued |
Book values of the financial assets represent the maximum exposed amounts of the credit risk. Details of the Companys level of maximum exposure to credit risk as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||
Cash and cash equivalents |
2,369,739 | |||||||
Financial assets at fair value through profit or loss |
920,935 | | ||||||
Financial assets at fair value through profit or loss |
| 111,512 | ||||||
Derivative assets (trading) |
37,631 | 22,020 | ||||||
Equity investment at fair value through other comprehensive income |
399,495 | | ||||||
Available-for-sale financial assets |
| 699,833 | ||||||
Financial assets at amortized cost |
14,042 | | ||||||
Held-to-maturity investments |
| 3,144 | ||||||
Loans |
718,674 | 905,641 | ||||||
Long-term/short-term financial instruments |
2,318,027 | 2,244,514 | ||||||
Derivative assets (applying hedge accounting) |
64,704 | 10,606 | ||||||
Trade and other receivables |
9,613,437 | 9,683,769 | ||||||
Financial guarantee contracts (*) |
1,310,817 | 1,154,862 |
(*) | Maximum exposure associated with the financial guarantee contracts is the maximum amounts of the obligation. |
As of the reporting date, there are no financial assets and non-financial assets that were acquired through the exercise of the right of collateralized assets and reinforcement of credit arrangement.
(ii) | Market risk |
Market risk is the risk that the Companys fair values of the financial instruments or future cash flows are affected by the changes in the market. Market risk consists of interest rate risk, currency risk and other price risk.
(iii) | Sensitivity analysis |
Significant assets and liabilities with uncertainties in underlying assumptions
① | Defined benefit obligation |
A sensitivity analysis of defined benefit obligation assuming a 1% increase and decrease movements in the actuarial valuation assumptions as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 |
2017 | ||||||||||||||
Type |
Accounts |
1% Increase |
1% Decrease | 1% Increase | 1% Decrease | |||||||||||
Future salary increases |
Increase (decrease) in defined benefit obligation |
(363,820 | ) | 354,852 | (305,494 | ) | ||||||||||
Discount rate |
Increase (decrease) in defined benefit obligation |
(377,221) | 445,833 | (313,597 | ) | 377,148 |
Changes of employee benefits assuming a 1% increase and decrease movements in discount rate on plan asset for
the years ended December 31, 2018 and 2017 are W14,646 million and W8,926 million, respectively.
145
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(2) | Financial risk management, continued |
② | Provisions |
Changes in provisions due to movements in underlying assumptions as of December 31, 2018 and 2017 are as follows:
Type |
Accounts |
2018 | 2017 | |||||||
PCBs |
Inflation rate |
1.27 | % | 1.23 | % | |||||
Discount rate |
2.18 | % | 2.55 | % | ||||||
Nuclear plants |
Inflation rate |
1.21 | % | 1.21 | % | |||||
Discount rate |
2.94 | % | 2.94 | % | ||||||
Spent fuel |
Inflation rate |
2.93 | % | 2.93 | % | |||||
Discount rate |
4.49 | % | 4.49 | % |
A sensitivity analysis of provisions assuming a 0.1% increase and decrease movements in the underlying assumptions as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||||
Type |
Accounts |
0.1% Increase |
0.1% Decrease |
0.1% Increase |
0.1% Decrease |
|||||||||||||
Discount rate |
PCBs |
627 | (811 | ) | 816 | |||||||||||||
Nuclear plants |
(256,513 | ) | 263,595 | (262,949 | ) | 270,370 | ||||||||||||
Spent fuel |
(49,182 | ) | 51,098 | (51,015 | ) | 52,997 | ||||||||||||
Inflation rate |
PCBs |
632 | (629 | ) | 826 | (822 | ) | |||||||||||
Nuclear plants |
294,984 | (287,110 | ) | 287,926 | (280,249 | ) | ||||||||||||
Spent fuel |
51,837 | (49,961 | ) | 53,763 | (51,823 | ) |
146
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(2) | Financial risk management, continued |
Management judgment effected by uncertainties in underlying assumptions
① | Foreign currency risk |
The Company undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The carrying amounts of the Companys foreign currency denominated monetary assets and monetary liabilities as of December 31, 2018 and 2017 are as follows:
In thousands of foreign currencies | Assets | Liabilities | ||||||||||||||
Type |
2018 | 2017 | 2018 | 2017 | ||||||||||||
AED |
10,513 | 5,693 | 5,890 | 2,049 | ||||||||||||
AUD |
143 | 145 | 717,712 | 652,259 | ||||||||||||
BDT |
71,575 | 60,208 | 1,175 | 1,001 | ||||||||||||
BWP |
1,214 | 797 | | | ||||||||||||
CAD |
96 | 82 | 4 | 171 | ||||||||||||
CHF |
| | 400,000 | 400,004 | ||||||||||||
CNY |
| 13,007 | 26,140 | 26,140 | ||||||||||||
EUR |
337 | 5,708 | 105,673 | 68,003 | ||||||||||||
GBP |
| 3 | 1 | 2,327 | ||||||||||||
HKD |
| | 1,650,000 | | ||||||||||||
IDR |
60,568 | 167,775 | 206,935 | | ||||||||||||
INR |
1,228,795 | 1,228,259 | 183,963 | 227,078 | ||||||||||||
JOD |
2,764 | 1,624 | 5 | 5 | ||||||||||||
JPY |
35,935 | 799,501 | 390,921 | 21,624,128 | ||||||||||||
KZT |
319 | 359 | | | ||||||||||||
MGA |
3,318,447 | 2,762,572 | 170,641 | 319,581 | ||||||||||||
NOK |
| | | 482 | ||||||||||||
PHP |
709,285 | 189,261 | 66,985 | 125,431 | ||||||||||||
PKR |
305,542 | 251,190 | 3,588 | 4,676 | ||||||||||||
SAR |
2,024 | 1,191 | | 44 | ||||||||||||
SEK |
| | 450,000 | 449,002 | ||||||||||||
USD |
1,422,510 | 1,653,858 | 8,103,602 | 8,321,335 | ||||||||||||
UYU |
39,898 | 12,955 | 4,253 | 10,586 | ||||||||||||
ZAR |
170 | 361 | 4 | 4 | ||||||||||||
MMK |
25,208 | | | | ||||||||||||
GHS |
25,794 | | | |
A sensitivity analysis on the Companys income for the period assuming a 10% increase and decrease in currency exchange rates as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||
Type |
10% Increase | 10% Decrease | 10% Increase | 10% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
887,561 | (844,122 | ) | 844,122 | ||||||||||||
Increase (decrease) of shareholders equity (*) |
(887,561 | ) | 887,561 | (844,122 | ) | 844,122 |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
The sensitivity analysis above is conducted for monetary assets and liabilities denominated in foreign currencies other than functional currency, without consideration of hedge effect of related derivatives, as of December 31, 2018 and 2017.
To manage its foreign currency risk related to foreign currency denominated receivables and payables, the Company has a policy to enter into currency forward agreements. In addition, to manage its foreign currency risk related to foreign currency denominated expected sales transactions and purchase transactions, the Company enters into cross-currency swap agreements.
147
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(2) | Financial risk management, continued |
② | Interest rate risk |
The Company is exposed to interest rate risk due to its borrowing with floating interest rates. A 1% increase or decrease is used when reporting interest rate risk internally to key management personnel and represents managements assessment of the reasonably possible change in interest rates.
The Companys borrowings and debt securities with floating interest rates as of December 31, 2018 and 2017 are as follows:
In millions of won | ||||||||
Type |
2018 | 2017 | ||||||
Short-term borrowings |
290,873 | |||||||
Long-term borrowings |
2,358,860 | 1,743,252 | ||||||
Debt securities |
| 685,700 | ||||||
|
|
|
|
|||||
2,719,825 | ||||||||
|
|
|
|
A sensitivity analysis on the Companys long-term borrowings and debt securities assuming a 1% increase and decrease in interest rates, without consideration of hedge effect of related derivatives for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||
Type |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
23,831 | (27,198 | ) | 27,198 | ||||||||||||
Increase (decrease) of shareholders equity (*) |
(23,831 | ) | 23,831 | (27,198 | ) | 27,198 |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
To manage its interest rate risks, the Company enters into certain interest swap agreements or maintains an appropriate mix of fixed and floating rate borrowings.
③ | Electricity rates risk |
The Company is exposed to electricity rates risk due to the rate regulation of the government which considers the effect of electricity rate on the national economy.
A sensitivity analysis on the Companys income for the period assuming a 1% increase and decrease in price of electricity for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | 2017 | ||||||||||||||
Type |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
(568,420 | ) | 546,499 | (546,499 | ) | |||||||||||
Increase (decrease) of shareholders equity (*) |
568,420 | (568,420 | ) | 546,499 | (546,499 | ) |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
148
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(2) | Financial risk management, continued |
(iv) | Liquidity risk |
The Company has established an appropriate liquidity risk management framework for the management of the Companys short, medium and long-term funding and liquidity management requirements. The Company manages liquidity risk by continuously monitoring forecasted and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
In addition, the Company has established credit lines on its trade financing and bank overdrafts, and through payment guarantees it has received, it maintains an adequate credit (borrowing) line. In addition, the Company has the ability to utilize excess cash or long-term borrowings for major construction investments.
The following table shows the details of maturities of non-derivative financial liabilities as of December 31, 2018 and 2017. This table, based on the undiscounted cash flows of the non-derivative financial liabilities including estimated interests, has been prepared based on the respective liabilities earliest maturity date.
In millions of won | 2018 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Borrowings and debt securities |
9,274,378 | 28,143,311 | 25,312,534 | 72,934,694 | ||||||||||||||||
Finance lease liabilities |
87,709 | 87,709 | 141,074 | 65,250 | 381,742 | |||||||||||||||
Trade and other payables |
6,348,195 | 150,479 | 375,661 | 2,188,950 | 9,063,285 | |||||||||||||||
Financial guarantee contracts (*) |
91,722 | 855,488 | 363,607 | | 1,310,817 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
10,368,054 | 29,023,653 | 27,566,734 | 83,690,538 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | 2017 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Borrowings and debt securities |
7,948,320 | 21,331,394 | 22,694,867 | 62,723,018 | ||||||||||||||||
Finance lease liabilities |
174,534 | 87,709 | 185,284 | 108,749 | 556,276 | |||||||||||||||
Trade and other payables |
5,867,729 | 301,165 | 698,289 | 1,937,558 | 8,804,741 | |||||||||||||||
Financial guarantee contracts (*) |
7,081 | 18,054 | 1,049,667 | 80,060 | 1,154,862 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
8,355,248 | 23,264,634 | 24,821,234 | 73,238,897 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | This represents the total guarantee amounts associated with the financial guarantee contracts. Financial
guarantee liabilities which are recognized as of December 31, 2018 and 2017 are |
149
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(2) | Financial risk management, continued |
The expected maturities for non-derivative financial assets as of December 31, 2018 and 2017 in detail are as follows:
In millions of won | 2018 | |||||||||||||||||||
Type |
Less than 1 year | 1~5 Years | More than 5 years |
Other (*) | Total | |||||||||||||||
Cash and cash equivalents |
| | | 1,358,345 | ||||||||||||||||
Equity investment at fair value through other comprehensive income |
| | | 399,495 | 399,495 | |||||||||||||||
Financial assets at amortized cost |
11,956 | 2,086 | | | 14,042 | |||||||||||||||
Loans |
123,646 | 314,744 | 319,988 | | 758,378 | |||||||||||||||
Long-term/short-term financial Instruments |
1,869,286 | 278,899 | 164,057 | 5,785 | 2,318,027 | |||||||||||||||
Financial assets at fair value through profit or loss |
313,893 | 81,828 | 483,398 | 41,816 | 920,935 | |||||||||||||||
Trade and other receivables |
7,795,619 | 1,067,800 | 701,743 | 57,651 | 9,622,813 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,745,357 | 1,669,186 | 504,747 | 15,392,035 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | 2017 | |||||||||||||||||||
Type |
Less than 1 year | 1~5 Years | More than 5 years |
Other (*) | Total | |||||||||||||||
Cash and cash equivalents |
| | | 2,369,739 | ||||||||||||||||
Available-for-sale financial assets |
| | 214,156 | 485,677 | 699,833 | |||||||||||||||
Held-to-maturity investments |
5 | 3,139 | | | 3,144 | |||||||||||||||
Loans |
244,309 | 261,672 | 429,628 | 10,821 | 946,430 | |||||||||||||||
Long-term/short-term financial Instruments |
1,702,084 | 201,821 | 340,304 | 305 | 2,244,514 | |||||||||||||||
Financial assets at fair value through profit or loss |
| | 111,512 | | 111,512 | |||||||||||||||
Trade and other receivables |
7,930,715 | 920,539 | 788,795 | 52,031 | 9,692,080 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,387,171 | 1,884,395 | 548,834 | 16,067,252 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | The maturities cannot be presently determined. |
Derivative liabilities classified by maturity periods which from reporting date to maturity date of contract as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Net settlement |
||||||||||||||||||||
- Trading |
| | | | ||||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading |
5,734 | 16,565 | 28,283 | 40,124 | 90,706 | |||||||||||||||
- Hedging |
5,154 | (43,447 | ) | 71,840 | (40,917 | ) | (7,370 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(26,882 | ) | 100,123 | (793 | ) | 83,336 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | 2017 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Net settlement |
||||||||||||||||||||
- Trading |
| | | (774 | ) | |||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading |
(51,496 | ) | (19,887 | ) | (16,597 | ) | (4,967 | ) | (92,947 | ) | ||||||||||
- Hedging |
(17,547 | ) | (28,977 | ) | (192,205 | ) | (44,137 | ) | (282,866 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(48,864 | ) | (208,802 | ) | (49,104 | ) | (376,587 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
150
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(3) | Fair value risk |
The fair value of the Companys actively-traded financial instruments (i.e. FVTPL, FVOCI, etc.) is based on the traded market-price as of the reporting period end. The fair value of the Companys financial assets is the amount which the asset could be exchanged for or the amount a liability could be settled for.
The fair values of financial instruments where no active market exists or where quoted prices are not otherwise available are determined by using valuation techniques. Valuation techniques include using recent arms length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. If there is a valuation technique commonly used by market participants to price the instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, the Company uses that technique.
For trade receivables and payables, the Company considers the carrying value net of impairment as fair value. While for disclosure purposes, the fair value of financial liabilities is estimated by discounting a financial instruments with similar contractual cash flows based on the effective interest method.
(i) | Fair value and book value of financial assets and liabilities as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Type |
Book value | Fair value | Book value | Fair value | ||||||||||||
Assets recognized at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
399,495 | | | |||||||||||||
Available-for-sale financial assets (*1) |
| | 699,833 | 699,833 | ||||||||||||
Derivative assets (trading) |
37,631 | 37,631 | 22,020 | 22,020 | ||||||||||||
Derivative assets (applying hedge accounting) |
64,704 | 64,704 | 10,606 | 10,606 | ||||||||||||
Long-term financial instruments |
| | 542,430 | 542,430 | ||||||||||||
Short-term financial instruments |
| | 1,702,084 | 1,702,084 | ||||||||||||
Financial assets at fair value through profit or loss |
920,935 | 920,935 | | | ||||||||||||
Financial assets at fair value through profit or loss |
| | 111,512 | 111,512 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,422,765 | 3,088,485 | 3,088,485 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Assets carried at amortized cost |
||||||||||||||||
Financial assets at amortized cost |
14,042 | | | |||||||||||||
Held-to-maturity investments |
| | 3,144 | 3,144 | ||||||||||||
Loans and receivables |
718,674 | 718,674 | 905,641 | 905,641 | ||||||||||||
Long-term financial instruments |
448,741 | 448,741 | | | ||||||||||||
Short-term financial instruments |
1,869,286 | 1,869,286 | | | ||||||||||||
Trade and other receivables |
9,613,437 | 9,613,437 | 9,683,769 | 9,683,769 | ||||||||||||
Cash and cash equivalents |
1,358,345 | 1,358,345 | 2,369,739 | 2,369,739 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
14,022,525 | 12,962,293 | 12,962,293 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities recognized at fair value |
||||||||||||||||
Derivative liabilities (trading) |
99,010 | 150,929 | 150,929 | |||||||||||||
Derivative liabilities (applying hedge accounting) |
213,153 | 213,153 | 277,130 | 277,130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
312,163 | 428,059 | 428,059 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities carried at amortized cost |
||||||||||||||||
Secured borrowings |
741,029 | 1,055,554 | 1,055,554 | |||||||||||||
Unsecured bond |
56,603,988 | 58,804,070 | 51,146,783 | 53,436,659 | ||||||||||||
Finance lease liabilities |
283,806 | 283,806 | 418,260 | 418,260 | ||||||||||||
Unsecured borrowings |
3,522,602 | 3,950,517 | 2,476,196 | 2,477,055 | ||||||||||||
Trade and other payables (*2) |
9,063,285 | 9,063,285 | 8,804,741 | 8,804,741 | ||||||||||||
Bank overdraft |
167,008 | 167,008 | 68,859 | 68,859 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
73,009,715 | 63,970,393 | 66,261,128 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Book values of equity securities held by the Company that were measured at cost as of December 31, 2017
are |
(*2) | Excludes finance lease liabilities. |
151
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(3) | Fair value risk, continued |
(ii) | Interest rates used for determining fair value |
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve at the reporting date plus an adequate credit spread.
The discount rate used for calculating fair value as of December 31, 2018 and 2017 are as follows:
Type |
2018 |
2017 | ||
Derivatives |
0.02% ~ 4.16% | 0.03% ~ 4.16% | ||
Borrowings and debt securities |
0.51% ~ 5.14% | 0.08% ~ 4.38% | ||
Finance lease |
3.50% ~ 10.83% | 9.00% ~ 10.83% |
(iii) | Fair value hierarchy |
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, classified as Level 1, 2 or 3, based on the degree to which the fair value is observable.
Level 1: | Unadjusted quoted prices in active markets for identical assets or liabilities; | |
Level 2: | Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and | |
Level 3: | Inputs that are not based on observable market data. |
Fair values of financial instruments by hierarchy level as of December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
| 189,439 | 399,495 | |||||||||||||
Derivative assets |
| 100,490 | 1,845 | 102,335 | ||||||||||||
Financial assets at fair value through profit or loss |
106,600 | 809,283 | 5,052 | 920,935 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
909,773 | 196,336 | 1,422,765, | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
310,008 | 2,155 | 312,163 | |||||||||||||
In millions of won |
2017 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Available-for-sale financial assets |
214,156 | 173,298 | 661,907 | |||||||||||||
Derivative assets |
| 18,466 | 14,160 | 32,626 | ||||||||||||
Financial assets at fair value through profit or loss |
| 111,512 | | 111,512 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
344,134 | 187,458 | 806,045 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
428,059 | | 428,059 |
The fair value of financial assets (FVTPL and FVOCI) publicly traded is measured at the closing bid price quoted at the end of the reporting period. Meanwhile, the fair value of unquoted financial assets (FVTPL and FVOCI) is calculated using the valuation results from an external pricing service in which weighted average borrowing rates of interest of evaluated companies are used as a discount rate. The fair value of derivatives is measured using valuation model which is determined at the present value of estimated future cash flows discounted at current market interest rate.
152
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
48. | Risk Management, Continued |
(3) | Fair value risk, continued |
Changes of financial assets and liabilities which are classified as level 3 for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | 2018 | |||||||||||||||||||||||||||||||
Beginning balance |
Effect of change in accounting policy |
Acquisition | Reclassified category |
Valuation | Disposal | Foreign currency translation |
Ending balance |
|||||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss Cooperative |
5,038 | | | 14 | | | 5,052 | |||||||||||||||||||||||||
Financial assets at fair value through other comprehensive income Unlisted securities |
| 197,450 | | | (11,744 | ) | (326 | ) | 4,059 | 189,439 |
In millions of won | 2017 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Reclassified category |
Valuation | Disposal | Foreign currency translation |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Available-for-sale financial assets Unlisted securities |
| (92,128 | ) | (6,201 | ) | | 2,166 | 173,298 |
153
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
49. | Service Concession Arrangements |
(1) | Gas Complex Thermal Power Plant at Ilijan, Philippines (BOT) |
(i) | Significant terms and concession period of the arrangement |
The Company has entered into a contract with National Power Corporation (the NPC), based in the Republic of the Philippines whereby the Company can collect the electricity rates which are composed of fixed costs and variable costs during the concession period from 2002 to 2022 after building, rehabilitating, and operating the power plant.
(ii) | Rights and classification of the arrangement |
The Company has the rights to use and own the power plant during the concession period from 2002 to 2022. At the end of the concession period, the Company has an obligation to transfer its ownership of the power plant to NPC.
(iii) | The Companys expected future collections of service concession arrangements as of December 31, 2018 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1~ 2 years |
116,790 | |||
2~ 3 years |
116,790 | |||
Over 3 years |
48,663 | |||
|
|
|||
|
|
(2) Hydroelectric | Power Generation at Semangka, Indonesia (BOT) |
(i) | Significant terms and concession period of the arrangement |
The Company has entered into a contract with PT. Perusahaan Listrik Negara (the PLN) whereby the Company provides electricity generated and charge tariff rates designed to recover capital cost, fixed O&M cost, water usage cost, variable O&M cost and special facilities cost during the concession period after building, rehabilitating, and operating the power plant for approximately 30 years (2018~2048) subsequent to the completion of plant construction.
(ii) | Rights and classification of the arrangement |
The Company has the rights to use and own the power plant during the concession period from 2018 to 2048. At the end of the concession period, PNL has an option to take over the ownership of the power plant from the Company.
(iii) | The Companys expected future collections of service concession arrangements as of December 31, 2018 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1~ 2 years |
27,929 | |||
2~ 3 years |
27,863 | |||
Over 3 years |
595,706 | |||
|
|
|||
|
|
(iv) | Accumulated contract costs and profits related to the Companys contract in process for the year ended
December 31, 2018 are |
154
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties |
(1) | Related parties of the Company as of December 31, 2018 are as follows: |
Type |
Related party | |
Parent | Republic of Korea government | |
Subsidiaries (106 subsidiaries) |
Korea Hydro & Nuclear Power Co., Ltd., Korea South-East Power Co., Ltd., Korea Midland Power Co., Ltd., Korea Western Power Co., Ltd., Korea Southern Power Co., Ltd., Korea East-West Power Co., Ltd., KEPCO Engineering & Construction Company, Inc., KEPCO Plant Service & Engineering Co., Ltd., KEPCO Nuclear Fuel Co., Ltd., KEPCO KDN Co., Ltd., Garolim Tidal Power Plant Co., Ltd., Gyeonggi Green Energy Co., Ltd., Korea Offshore Wind Power Co., Ltd., KOSEP Material Co., Ltd., KEPCO International HongKong Ltd., KEPCO International Philippines Inc., KEPCO Philippines Corporation, KEPCO Ilijan Corporation, KEPCO Gansu International Ltd., KEPCO Philippines Holdings Inc., KEPCO Lebanon SARL, KEPCO Neimenggu International Ltd., KEPCO Australia Pty., Ltd., KEPCO Shanxi International Ltd., KOMIPO Global Pte Ltd., KOSEP Australia Pty., Ltd., KOMIPO Australia Pty., Ltd., KOWEPO Australia Pty., Ltd.,KOSPO Australia Pty., Ltd., KEPCO Netherlands B.V., KOREA Imouraren Uranium Investment Corp., KEPCO Middle East Holding Company, Qatrana Electric Power Company, Korea Electric Power Nigeria Ltd., KOWEPO International Corporation, KOSPO Jordan LLC, Korea Waterbury Uranium Limited Partnership, PT. Cirebon Power Service, EWP America Inc., KHNP Canada Energy, Ltd., KEPCO Bylong Australia Pty., Ltd., KNF Canada Energy Limited, KEPCO Holdings de Mexico, KST Electric Power Company, KEPCO Energy Service Company, KEPCO Netherlands S3 B.V., PT. KOMIPO Pembangkitan Jawa Bali, EWP (Barbados) 1 SRL, PT. Tanggamus Electric Power, KOMIPO America Inc, KOSEP USA, INC., PT. EWP Indonesia, KEPCO Netherlands J3 B.V., Global One Pioneer B.V., Global Energy Pioneer B.V., Mira Power Limited, EWP Philippines Corporation, KEPCO Singapore Holdings Pte., Ltd., KEPCO KPS Philippines Corp., KOSPO Chile SpA, PT. KOWEPO Sumsel Operation And Maintenance Services, Commerce and Industry Energy Co., Ltd., Gyeongju Wind Power Co., Ltd., California Power Holdings, LLC, DG Fairhaven Power, LLC, DG Whitefield, LLC, EWP Renewable Corporation, EWPRC Biomass Holdings, LLC, Springfield Power, LLC, HeeMang Sunlight Power Co., Ltd., Fujeij Wind Power Company, KOSPO Youngnam Power Co., Ltd., HI Carbon Professional Private Special Asset Investment Trust 1, Chitose Solar Power Plant LLC., Solar School Plant Co., Ltd., KEPCO Energy Solution Co. Ltd., KOSPO Power Services Limitada, KOEN Bylong Pty., Ltd., KOWEPO Bylong Pty., Ltd., KOSPO Bylong Pty., Ltd., EWP Bylong Pty., Ltd., KOWEPO Lao International, KOMIPO Bylong Pty Ltd., Energy New Industry Specialized Investment Private Investment Trust., KEPCO US Inc., KEPCO Alamosa LLC, KEPCO Solar of Alamosa, LLC (formerly, Cogentrix of Alamosa, LLC), KEPCO-LG CNS Mangilao Holdings LLC, Mangilao Investment LLC, KEPCO-LG CNS Mangilao Solar, LLC Jeju Hanlim Offshore Wind Co., Ltd., PT, Siborpa Eco Power, e-New Industry LB Fund 1, Songhyun e-New Industry Fund, BSK E-New Industry Fund VII, PT. Korea Energy Indonesia, KOLAT SpA, KEPCO California, LLC, KEPCO Mojave Holdings, LLC, Incheon Fuel Cell Co., Ltd., KOEN Service Co., Ltd., KOMIPO Service Co., Ltd., KOWEPO Service Co., Ltd., KOSPO Service Co., Ltd., EWP Service Co., Ltd., PT. KOMIPO Energy Indonesia | |
Associates (58 associates) |
Dongducheon Dream Power Co., Ltd., Korea Gas Corporation, SE Green Energy Co., Ltd., Daegu Photovoltaic Co., Ltd., Jeongam Wind Power Co., Ltd., Korea Power Engineering Service Co., Ltd., Heang Bok Do Si Photovoltaic Power Co., Ltd., Korea Electric Power Industrial Development Co., Ltd., Goseong Green Energy Co., Ltd., Gangneung Eco Power Co., Ltd., Shin Pyeongtaek Power Co., Ltd., Naepo Green Energy Co., Ltd., Noeul Green Energy Co., Ltd., YTN Co., Ltd., Cheongna Energy Co., Ltd., Samcheok Eco Materials Co., Ltd., Gangwon Wind Power Co., Ltd., Gwangyang Green Energy Co., Ltd., Hyundai Green Power Co., Ltd., Korea Power Exchange, AMEC Partners Korea Ltd., Hyundai Energy Co., Ltd., Ecollite Co., Ltd., Taebaek Wind Power Co., Ltd., Taeback Guinemi Wind Power Co., Ltd., Pyeongchang Wind Power Co., Ltd., Daeryun Power Co., Ltd., Changjuk Wind Power Co., Ltd., KNH Solar Co., Ltd., S-Power Co., Ltd., Hadong Mineral Fiber Co., Ltd., Green Biomass Co., Ltd., SPC Power Corporation, Gemeng International Energy Co., Ltd., PT. Cirebon Electric Power, KNOC Nigerian East Oil Co., Ltd., KNOC Nigerian West Oil Co., Ltd., PT Wampu Electric Power, PT. Bayan Resources TBK, Nepal Water & Energy Development Company Private Limited, Pioneer Gas Power Limited, Eurasia Energy Holdings, Xe-Pian Xe-Namnoy Power Co., Ltd., PT. Mutiara Jawa, Jinbhuvish Power Generation Pvt. Ltd., Busan Green Energy Co., Ltd., Gunsan Bio Energy Co., Ltd., Korea Electric Vehicle Charging Service, Ulleungdo Natural Energy Co., Ltd., Korea Nuclear Partners Co., Ltd., Tamra Offshore Wind Power Co., Ltd., Korea Electric Power Corporation Fund, Energy Infra Asset Management Co., Ltd., Daegu clean Energy Co., Ltd., YaksuESS Co., Ltd, PND solar., Ltd, Hyundai Eco Energy Co., Ltd., YeongGwang Yaksu Wind Electric. Co., Ltd | |
Joint ventures (55 joint ventures) |
Daegu Green Power Co., Ltd., KEPCO SPC Power Corporation, Daejung Offshore Wind Power Co., Ltd., KAPES, Inc., Dangjin Eco Power Co., Ltd., Honam Wind Power Co., Ltd., Seokmun Energy Co., Ltd., Incheon New Power Co., Ltd., Chun-cheon Energy Co., Ltd., Yeonggwangbaeksu Wind Power Co., Ltd., KW Nuclear Components Co., Ltd., KEPCO-Uhde Inc., GS Donghae Electric Power Co., Ltd., Busan Shinho Solar Power Co., Ltd., Global Trade Of Power System Co., Ltd., Expressway Solar-light Power Generation Co., Ltd., Gansu Datang Yumen Wind Power Co., Ltd., Datang Chifeng Renewable Power Co., Ltd., Rabigh Electricity Company, Eco Biomass Energy Sdn. Bhd., Rabigh Operation & Maintenance Company Limited, Datang KEPCO Chaoyang Renewable Power Co., Ltd., Shuweihat Asia Power Investment B.V., Shuweihat Asia Operation & Maintenance Company, Waterbury Lake Uranium L.P., ASM-BG Investicii AD, RES Technology AD, Jamaica Public Service Company Limited, KV Holdings, Inc., Amman Asia Electric Power Company, Kelar S.A, PT. Tanjung Power Indonesia, Nghi Son 2 Power LLC, Daehan Wind Power PSC, MOMENTUM, Barakah One Company, Nawah Energy Company, Yeonggwang Wind Power Co., Ltd., Chester Solar IV SpA, Chester Solar V SpA, Diego de Almagro Solar SpA, South Jamaica Power Company Limited, Daesan Green Energy Co.,Ltd., RE Holiday Holdings LLC, RE Pioneer Holdings LLC, RE Barren Ridge 1 Holdings LLC, RE Astoria 2 LandCo LLC, RE Barren Ridge LandCo LLC, Laurel SpA, KIAMCO KOWEPO Bannerton Hold Co Pty Ltd, Chile Solar JV SpA, Taebaek Gadeoksan Wind Power Co., Ltd., Cheong-Song Noraesan Wind Power Co., Ltd., Chester Solar I SpA, Solar Philippines Calatagan Corporation | |
Others (2 others) | Korea Development Bank, KOWEPO India Private Limited |
(2) | Transactions between the Company and its subsidiaries are eliminated during the consolidation and are not disclosed in notes. |
155
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(3) | Related party transactions for the years ended December 31, 2018 and 2017 are as follows: |
<Sales and Others>
In millions of won | Sales and others | |||||||||
Company name |
Transaction type |
2018 | 2017 | |||||||
<Associates> |
||||||||||
Dongducheon Dream Power Co., Ltd. |
Electricity sales | 17,041 | ||||||||
Korea Gas Corporation |
Electricity sales | 99,933 | 88,011 | |||||||
Daegu Photovoltaic Co., Ltd. |
Electricity sales | 128 | 349 | |||||||
Jeongam Wind Power Co., Ltd. |
Electricity sales | 724 | 30 | |||||||
Korea Power Engineering Service Co., Ltd. |
Service | 840 | 1,317 | |||||||
KS Solar Co., Ltd. |
Electricity sales | | 5 | |||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Electricity sales | 2 | 2 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 10,422 | 14,044 | |||||||
Goseong Green Energy Co., Ltd. |
Electricity sales | 10,024 | 24,069 | |||||||
Gangneung Eco Power Co., Ltd. |
Service | 4,928 | 2,391 | |||||||
Shin Pyeongtaek Power Co., Ltd. |
Electricity sales | 8,468 | 9,025 | |||||||
Naepo Green Energy Co., Ltd. |
Electricity sales | 160 | 185 | |||||||
Noeul Green Energy Co., Ltd. |
Electricity sales | 30 | 32 | |||||||
Samcheok Eco Materials Co., Ltd. |
Electricity sales | 605 | 237 | |||||||
YTN Co., Ltd. |
Electricity sales | 2,043 | 1,987 | |||||||
Busan Green Energy Co., Ltd. |
Electricity sales | 19 | 120 | |||||||
Gunsan Bio Energy Co., Ltd. |
Electricity sales | 3,611 | | |||||||
Korea Electric Vehicle Charging Service |
Electricity sales | 578 | 700 | |||||||
Ulleungdo Natural Energy Co., Ltd. |
Service | 292 | 1,013 | |||||||
Tamra Offshore Wind Power Co., Ltd. |
Electricity sales | 58 | 55 | |||||||
Daegu clean Energy Co., Ltd. |
Electricity sales | 126 | 421 | |||||||
Cheongna Energy Co., Ltd. |
Service | 11,688 | 7,980 | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity sales | 2,402 | 994 | |||||||
Gwangyang Green Energy Co., Ltd. |
Electricity sales | 874 | | |||||||
Hyundai Green Power Co., Ltd. |
Design service | 14,031 | 14,280 | |||||||
Korea Power Exchange |
Service | 6,854 | 8,446 | |||||||
Hyundai Energy Co., Ltd. |
Service | 1,718 | 15,627 | |||||||
Taebaek Wind Power Co., Ltd. |
Service | 614 | 813 | |||||||
Pyeongchang Wind Power Co., Ltd. |
Design service | 1,166 | 1,176 | |||||||
Daeryun Power Co., Ltd. |
Electricity sales | 1,731 | 1,796 | |||||||
Changjuk Wind Power Co., Ltd. |
Electricity sales | 758 | 788 | |||||||
KNH Solar Co., Ltd. |
Electricity sales | 17 | 17 | |||||||
S-Power Co., Ltd. |
Service | 9,118 | 12,852 | |||||||
PND solar., Ltd |
Service | 12 | | |||||||
SPC Power Corporation |
Dividend income | 9,549 | 5,562 | |||||||
Gemeng International Energy Co., Ltd. |
Dividend income | 11,246 | 13,365 | |||||||
PT. Cirebon Electric Power |
Dividend income | 4,432 | 550 | |||||||
PT. Bayan Resources TBK |
Service | 33,817 | 717 | |||||||
Nepal Water & Energy Development Company Private Limited |
Service | 536 | 900 | |||||||
Pioneer Gas Power Limited |
Rental income and others | 26 | 62 | |||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Service | 672 | 661 | |||||||
PT. Mutiara Jawa |
Rental income and others | 40 | 47 |
156
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(3) | Related party transactions for the years ended December 31, 2018 and 2017 are as follows, continued: |
In millions of won | Sales and others | |||||||||
Company name |
Transaction type |
2018 | 2017 | |||||||
<Joint ventures> |
||||||||||
Daegu Green Power Co., Ltd. |
Electricity sales | 1,131 | ||||||||
KEPCO SPC Power Corporation |
Service | 43,141 | 45,005 | |||||||
Daejung Offshore Wind Power Co., Ltd. |
Electricity sales | 1 | 1 | |||||||
KAPES, Inc. |
Commission | 648 | 1,420 | |||||||
Dangjin Eco Power Co., Ltd. |
Technical fee | 3,424 | 670 | |||||||
Honam Wind Power Co., Ltd. |
Electricity sales | 415 | 552 | |||||||
Seokmun Energy Co., Ltd. |
Service | 1,897 | 1,765 | |||||||
Incheon New Power Co., Ltd. |
Construction revenue | 568 | 539 | |||||||
Chun-cheon Energy Co., Ltd. |
Electricity sales | 2,471 | 4,855 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Electricity sales | 1,540 | 1,654 | |||||||
Yeonggwang Wind Power Co., Ltd. |
Electricity sales | 46 | | |||||||
KW Nuclear Components Co., Ltd. |
Service | 839 | 644 | |||||||
KEPCO-Uhde Inc. |
Service | 17 | 34 | |||||||
GS Donghae Electric Power Co., Ltd. |
Electricity sales | 7,238 | 11,204 | |||||||
Busan Shinho Solar Power Co., Ltd. |
Electricity sales | 362 | 87 | |||||||
Datang Chifeng Renewable Power Co., Ltd. |
Interest income | 19,013 | 500 | |||||||
Rabigh Electricity Company |
Service | 29,167 | 19,179 | |||||||
Rabigh Operation & Maintenance Company Limited |
Service | 1,707 | 2,784 | |||||||
Datang Chaoyang Renewable Power Co., Ltd. |
Dividend income | | 839 | |||||||
Shuweihat Asia Power Investment B.V. |
Dividend income | 499 | 1,707 | |||||||
Shuweihat Asia Operation & Maintenance Company |
Service | 1,046 | 1,319 | |||||||
ASM-BG Investicii AD |
Service | 1,153 | 1,062 | |||||||
Jamaica Public Service Company Limited |
Service | 5,160 | | |||||||
KV Holdings, Inc. |
Dividend income | 735 | | |||||||
Amman Asia Electric Power Company |
Service | 16,569 | 14,205 | |||||||
Kelar S.A |
Service | | 570 | |||||||
Nghi Son 2 Power LLC |
Service | 25,880 | 2,693 | |||||||
Barakah One Company |
Service | 7,777 | 7,059 | |||||||
Nawah Energy Company |
Service | 51,144 | 34,421 | |||||||
South Jamaica Power Company Limited |
Service | 152 | | |||||||
RE Holiday Holdings LLC |
Dividend income | 112 | | |||||||
RE Pioneer Holdings LLC |
Dividend income | 979 | | |||||||
RE Barren Ridge 1 Holdings LLC |
Dividend income | 1,114 | | |||||||
RE Astoria 2 LandCo LLC |
Dividend income | 504 | | |||||||
RE Barren Ridge LandCo LLC |
Dividend income | 202 | | |||||||
<Others> |
||||||||||
Yeongwol Energy Station Co., Ltd. |
Service | 373 | 830 | |||||||
DS POWER Co., Ltd. |
Service | 565 | 5,819 | |||||||
Korea Development Bank |
Electricity sales | 3,524 | 3,239 | |||||||
Interest income | 4,438 | 1,685 |
157
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(3) | Related party transactions for the years ended December 31, 2018 and 2017 are as follows, continued: |
<Purchase and Others>
In millions of won | Purchase and others | |||||||||
Company name |
Transaction type |
2018 | 2017 | |||||||
<Associates> |
||||||||||
Dongducheon Dream Power Co., Ltd. |
Electricity purchase | 813,440 | ||||||||
Korea Gas Corporation |
Electricity purchase | 5,191,243 | 3,245,519 | |||||||
Daegu Photovoltaic Co., Ltd. |
REC purchase | 3,745 | 3,646 | |||||||
Korea Power Engineering Service Co., Ltd. |
Service | 1,765 | 1,292 | |||||||
KS Solar Co., Ltd. |
REC purchase | | 900 | |||||||
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Rental fee and others | 455 | 570 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 261,668 | 289,293 | |||||||
Gangneung Eco Power Co., Ltd. |
Service | 19 | | |||||||
Noeul Green Energy Co., Ltd. |
REC purchase | 18,282 | 15,862 | |||||||
Samcheok Eco Materials Co., Ltd. |
Electricity purchase | 3,819 | 14 | |||||||
YTN Co., Ltd. |
Electricity purchase | 322 | 731 | |||||||
Busan Green Energy Co., Ltd. |
REC purchase | 25,123 | 12,189 | |||||||
Korea Electric Vehicle Charging Service |
Electricity purchase | 605 | 1,093 | |||||||
Ulleungdo Natural Energy Co., Ltd. |
Service | 63 | 119 | |||||||
Tamra Offshore Wind Power Co., Ltd. |
Electricity purchase | 8,371 | 2,105 | |||||||
Cheongna Energy Co., Ltd. |
Service | 58 | 59 | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity purchase | 25,407 | 25,968 | |||||||
Hyundai Green Power Co., Ltd. |
Design service | 480,815 | 458,378 | |||||||
Korea Power Exchange |
Service | 137,489 | 207,855 | |||||||
Hyundai Energy Co., Ltd. |
Service | 3,445 | 87,607 | |||||||
Taebaek Wind Power Co., Ltd. |
Service/ REC purchase | 8,582 | 6,534 | |||||||
Pyeongchang Wind Power Co., Ltd. |
Design service | 6,994 | 4,033 | |||||||
Daeryun Power Co., Ltd. |
Electricity purchase | 184,063 | 146,189 | |||||||
Changjuk Wind Power Co., Ltd. |
Electricity purchase | 7,929 | 6,981 | |||||||
KNH Solar Co., Ltd. |
Electricity purchase | 3,586 | 3,947 | |||||||
S-Power Co., Ltd. |
Service | 507,875 | 457,329 | |||||||
Hadong Mineral Fiber Co., Ltd. |
Service | 60 | | |||||||
Green Biomass Co., Ltd. |
Service | 440 | 1,345 | |||||||
YeongGwang Yaksu Wind Electric. Co., Ltd |
Electricity purchase | 2,437 | | |||||||
Nepal Water & Energy Development Company Private Limited |
Service | 31 | 72 | |||||||
<Joint ventures> |
||||||||||
Daegu Green Power Co., Ltd. |
Electricity purchase | 287,008 | 252,024 | |||||||
KAPES, Inc. |
Commission | 77,758 | 164,165 | |||||||
Honam Wind Power Co., Ltd. |
Electricity purchase | 7,700 | 5,962 | |||||||
Seokmun Energy Co., Ltd. |
Technical fee | 31,759 | 21,674 | |||||||
Chun-cheon Energy Co., Ltd. |
Electricity purchase | 320,954 | 194,136 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Electricity purchase | 11,366 | 11,124 | |||||||
GS Donghae Electric Power Co., Ltd. |
Electricity purchase | 780,233 | 351,367 | |||||||
Busan Shinho Solar Power Co., Ltd. |
REC purchase | 7,901 | 7,984 | |||||||
Global Trade Of Power System Co., Ltd. |
Service | 565 | 414 | |||||||
Expressway Solar-light Power Generation Co., Ltd. |
Electricity purchase | 3,513 | 2,941 | |||||||
ASM-BG Investicii AD |
Service | 1 | | |||||||
Jamaica Public Service Company Limited |
Service | 83 | 154 | |||||||
Barakah One Company |
Service | 1,145 | 2,631 | |||||||
South Jamaica Power Company Limited |
Service | 67 | | |||||||
<Others> |
||||||||||
Yeongwol Energy Station Co., Ltd. |
REC purchase | 4,019 | 14,256 | |||||||
Korea Development Bank |
Interest expense | 5,043 | 4,573 | |||||||
Dividends paid | 166,876 | 418,407 |
158
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(4) | Receivables and payables arising from related party transactions as of December 31, 2018 and 2017 are as follows: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
2018 | 2017 | 2018 | 2017 | |||||||||||||
<Associates> |
||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
Trade receivables | 2,230 | | | ||||||||||||||
Non-trade receivables and others | 298 | 655 | | | ||||||||||||||
Trade payables | | | 74,651 | 77,817 | ||||||||||||||
Non-trade payables and others | | | 10 | | ||||||||||||||
Korea Gas Corporation |
Trade receivables | 9,439 | 9,833 | | | |||||||||||||
Non-trade receivables and others | 498 | 339 | | | ||||||||||||||
Trade payables | | | 601,092 | 524,881 | ||||||||||||||
Non-trade payables and others | | | 314 | 569 | ||||||||||||||
Daegu Photovoltaic Co., Ltd. |
Trade payables | | | 83 | 71 | |||||||||||||
Jeongam Wind Power Co., Ltd. |
Trade receivables | 151 | | | | |||||||||||||
Non-trade payables and others | | | 2 | 4 | ||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Trade receivables | 278 | 333 | | | |||||||||||||
Non-trade receivables and others | 51 | 42 | | | ||||||||||||||
Non-trade payables and others | | | 13,102 | 18,006 | ||||||||||||||
Goseong Green Energy Co., Ltd. |
Non-trade receivables and others | | 19 | | | |||||||||||||
Non-trade payables and others | | | 43,020 | 7,140 | ||||||||||||||
Gangneung Eco Power Co., Ltd. |
Trade receivables | 1 | 1 | | | |||||||||||||
Non-trade receivables and others | 99 | 4,747 | | | ||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Trade receivables | 123 | | | | |||||||||||||
Non-trade receivables and others | 242 | 210 | | | ||||||||||||||
Non-trade payables and others | | | 82 | 52 | ||||||||||||||
Naepo Green Energy Co., Ltd. |
Trade receivables | 17 | 17 | | | |||||||||||||
Noeul Green Energy Co., Ltd. |
Trade receivables | 3 | 3 | | | |||||||||||||
Non-trade payables and others | | | 8,774 | 2,041 | ||||||||||||||
Samcheok Eco Materials Co., Ltd. |
Trade receivables | 61 | 20 | | | |||||||||||||
YTN Co., Ltd. |
Trade receivables | 98 | 98 | | | |||||||||||||
Non-trade payables and others | | | 11 | 209 | ||||||||||||||
Busan Green Energy Co., Ltd. |
Trade receivables | 1 | 7 | | | |||||||||||||
Non-trade receivables and others | | 1,691 | | | ||||||||||||||
Non-trade payables and others | | | 10,882 | | ||||||||||||||
Gunsan Bio Energy Co., Ltd. |
Non-trade receivables and other | 3,458 | | | | |||||||||||||
Korea Electric Vehicle Charging Service |
Trade receivables | 69 | 23 | | | |||||||||||||
Non-trade receivables and others | 354 | | | | ||||||||||||||
Trade payables | | | | 45 | ||||||||||||||
Non-trade payables and others | | | 56 | | ||||||||||||||
Daegu Clean Energy Co., Ltd. |
Non-trade receivables and others | 17 | | | | |||||||||||||
Cheongna Energy Co., Ltd. |
Trade receivables | 183 | 182 | | | |||||||||||||
Non-trade payables and others | | | | 1 | ||||||||||||||
Gangwon Wind Power Co., Ltd. |
Trade receivables | 10 | 6 | | | |||||||||||||
Trade payables | | | 2,547 | 3,033 | ||||||||||||||
Hyundai Green Power Co., Ltd. |
Trade receivables | 390 | 946 | | | |||||||||||||
Trade payables | | | 38,072 | 32,589 | ||||||||||||||
Korea Power Exchange |
Trade receivables | 847 | 463 | | | |||||||||||||
Non-trade receivables and others | 229 | 128 | | | ||||||||||||||
Non-trade payables and others | | | 1,214 | 1,142 | ||||||||||||||
Hyundai Energy Co., Ltd. |
Trade receivables | 57 | 49 | | | |||||||||||||
Non-trade receivables and others | 9,664 | 6,598 | | | ||||||||||||||
Trade payables | | | 259 | 223 | ||||||||||||||
Non-trade payables and others | | | 8,021 | 13,796 |
159
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(4) | Receivables and payables arising from related party transactions as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
2018 | 2017 | 2018 | 2017 | |||||||||||||
<Associates> |
||||||||||||||||||
Ecollite Co., Ltd. |
Non-trade receivables and others | 210 | | | ||||||||||||||
Taebaek Wind Power Co., Ltd. |
Trade receivables | | 116 | | | |||||||||||||
Trade payables | | | 453 | 533 | ||||||||||||||
Non-trade payables and others | | | 291 | 121 | ||||||||||||||
Pyeongchang Wind Power Co., Ltd. |
Trade receivables | 4 | 3 | | | |||||||||||||
Non-trade payables and others | | | 25 | 163 | ||||||||||||||
Daeryun Power Co., Ltd. |
Trade receivables | 178 | 162 | | | |||||||||||||
Trade payables | | | 15,845 | 15,706 | ||||||||||||||
Changjuk Wind Power Co., Ltd. |
Trade receivables | | 101 | | | |||||||||||||
Trade payables | | | 455 | 515 | ||||||||||||||
Non-trade payables and others | | | 273 | 546 | ||||||||||||||
KNH Solar Co., Ltd. |
Trade receivables | 1 | 1 | | | |||||||||||||
Non-trade payables and others | | | | 193 | ||||||||||||||
S-Power Co., Ltd. |
Trade receivables | 922 | 117 | | | |||||||||||||
Non-trade receivables and others | 34 | 5,183 | | | ||||||||||||||
Trade payables | | | 56,897 | 25,061 | ||||||||||||||
Non-trade payables and others | | | 16 | | ||||||||||||||
Green Biomass Co., Ltd. |
Non-trade payables and others | | | | 85 | |||||||||||||
PND solar., Ltd |
Trade receivables | 3 | | | | |||||||||||||
YeongGwang Yaksu Wind Electric. Co., Ltd |
Trade payables | | | 2,679 | | |||||||||||||
SPC Power Corporation |
Non-trade receivables and others | 73 | 76 | | | |||||||||||||
Nepal Water & Energy Development Company Private Limited |
Non-trade receivables and others | 311 | 227 | | | |||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Non-trade receivables and others | 61 | 53 | | | |||||||||||||
PT. Mutiara Jawa |
Non-trade receivables and others | 10 | | | | |||||||||||||
<Joint ventures> |
||||||||||||||||||
Daegu Green Power Co., Ltd. |
Trade receivables | 110 | 98 | | | |||||||||||||
Non-trade receivables and others | 12 | 10 | | | ||||||||||||||
Trade payables | | | 32,609 | 25,257 | ||||||||||||||
KAPES, Inc. |
Non-trade receivables and others | 253 | | | | |||||||||||||
Trade payables | | | | 55 | ||||||||||||||
Non-trade payables and others | | | 338 | | ||||||||||||||
Dangjin Eco Power Co., Ltd. |
Non-trade receivables and others | 18 | 1,211 | | | |||||||||||||
Non-trade payables and others | | | | 41 | ||||||||||||||
Honam Wind Power Co., Ltd. |
Trade payables | | | 432 | 381 | |||||||||||||
Non-trade payables and others | | | 3,573 | 3,013 | ||||||||||||||
Seokmun Energy Co., Ltd. |
Trade receivables | 39 | 93 | | | |||||||||||||
Non-trade receivables and others | 303 | 276 | | | ||||||||||||||
Non-trade payables and others | | | 5,043 | 3,052 | ||||||||||||||
Incheon New Power Co., Ltd. |
Trade receivables | 128 | 128 | | | |||||||||||||
Chun-cheon Energy Co., Ltd. |
Trade receivables | 20 | 129 | | | |||||||||||||
Non-trade receivables and others | 308 | 252 | | | ||||||||||||||
Trade payables | | | 33,796 | 29,676 |
160
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(4) | Receivables and payables arising from related party transactions as of December 31, 2018 and 2017 are as follows, continued: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
2018 | 2017 | 2018 | 2017 | |||||||||||||
<Joint ventures> |
||||||||||||||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Trade receivables | 7 | | | ||||||||||||||
Non-trade receivables and others | | 144 | | | ||||||||||||||
Trade payables | | | 736 | 619 | ||||||||||||||
Non-trade payables and others | | | 789 | 1,300 | ||||||||||||||
Yeonggwang Wind Power Co., Ltd. |
Trade receivables | 10 | | | | |||||||||||||
KW Nuclear Components Co., Ltd. |
Trade receivables | 4 | 4 | | | |||||||||||||
Non-trade receivables and others | 31 | | | | ||||||||||||||
KEPCO-Uhde Inc. |
Non-trade payables and others | | | 4 | 4 | |||||||||||||
GS Donghae Electric Power Co., Ltd. |
Trade receivables | 245 | 450 | | | |||||||||||||
Non-trade receivables and others | 2,537 | 1,892 | | | ||||||||||||||
Trade payables | | | 69,820 | 73,570 | ||||||||||||||
Non-trade payables and others | | | 59 | | ||||||||||||||
Busan Shinho Solar Power Co., Ltd. |
Trade receivables | 2 | 2 | | | |||||||||||||
Trade payables | | | 175 | 159 | ||||||||||||||
Non-trade payables and others | | | 717 | 811 | ||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Non-trade receivables and others | | 82 | | | |||||||||||||
Rabigh Operation & Maintenance Company Limited |
Non-trade receivables and others | 449 | 869 | | | |||||||||||||
ASM-BG Investicii AD |
Non-trade receivables and others | 38 | 37 | | | |||||||||||||
Jamaica Public Service Company Limited |
Trade receivables | 594 | | | | |||||||||||||
Non-trade payables and others | | | 24 | | ||||||||||||||
Amman Asia Electric Power Company |
Trade receivables | | 2,675 | | | |||||||||||||
Non-trade payables and others | | | 18,351 | | ||||||||||||||
Nawah Energy Company |
Trade receivables | 29,614 | 10,419 | | | |||||||||||||
Non-trade receivables and others | 253 | | | | ||||||||||||||
<Others> |
||||||||||||||||||
Yeongwol Energy Station Co., Ltd. |
Trade receivables | | 7,068 | | | |||||||||||||
DS POWER Co., Ltd. |
Trade receivables | | 340 | | | |||||||||||||
Korea Development Bank |
Accrued interest income | 1,147 | 204 | | | |||||||||||||
Non-trade receivables and others | 12,125 | 501,029 | | | ||||||||||||||
Non-trade payables and others | | | 218 | 200 | ||||||||||||||
Derivatives | 27,306 | 569 | 18,095 | 22,398 |
161
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(5) | Loans and others arising from related party transactions as of December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||||||||
Type |
Company name |
Beginning balance |
Loans | Collection | Others | Ending balance |
||||||||||||||||
Associates |
KNOC Nigerian East Oil Co., Ltd., | |||||||||||||||||||||
KNOC Nigerian West Oil Co., Ltd. | 229 | | 1,064 | 27,634 | ||||||||||||||||||
(Allowance for doubtful accounts) | (16,551 | ) | | 4,072 | 6,414 | (6,065 | ) | |||||||||||||||
Associates |
PT. Cirebon Electric Power | 15,436 | 1,283 | (8,522 | ) | 499 | 8,696 | |||||||||||||||
Associates |
Xe-Pian Xe-Namnoy Power Co., Ltd. | 1,413 | | | | 1,413 | ||||||||||||||||
Associates |
PT Wampu Electric Power | 13,288 | 970 | | 622 | 14,880 | ||||||||||||||||
Associates |
Gunsan Bio Energy Co., Ltd. | 9,396 | | | | 9,396 | ||||||||||||||||
Associates |
Hyundai Energy Co., Ltd. | 2,465 | | | | 2,465 | ||||||||||||||||
(Allowance for doubtful accounts) | (2,465 | ) | | | | (2,465 | ) | |||||||||||||||
Joint ventures |
KEPCO SPC Power Corporation | 17,249 | | (17,715 | ) | 466 | | |||||||||||||||
Joint ventures |
Datang Chifeng Renewable Power Co., Ltd. | 7,245 | | (7,440 | ) | 195 | | |||||||||||||||
Joint ventures |
Nghi Son 2 Power LLC | | 4,566 | (4,566 | ) | | | |||||||||||||||
Joint ventures |
KODE NOVUS II LLC (*) | 4,018 | | | (4,018 | ) | | |||||||||||||||
(Allowance for doubtful accounts) (*) | (4,018 | ) | | | 4,018 | | ||||||||||||||||
Joint ventures |
Kelar S.A | 46,620 | | | 2,074 | 48,694 | ||||||||||||||||
Joint ventures |
Daehan Wind Power PSC | 1,211 | | (606 | ) | (605 | ) | | ||||||||||||||
Joint ventures |
Chester Solar IV SpA | 4,607 | | (4,607 | ) | | | |||||||||||||||
Joint ventures |
Chun-cheon Energy Co., Ltd. | | 616 | | | 616 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
7,664 | (39,384 | ) | 10,729 | 105,264 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | The loans of KODE NOVUS II LLC is eliminated because the Company sold all of its shares of KODE NOVUS II LLC during the year ended December 31, 2018 as described in note 20. |
(6) | Borrowings arising from related party transactions as of December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||||||||||||
Related parties |
Type |
Beginning balance |
Borrowings | Repayment | Others | Ending balance |
||||||||||||||||
Korea Development Bank |
Facility | 1,200 | (28,290 | ) | | 66,793 | ||||||||||||||||
Others | 4,909 | | (755 | ) | | 4,154 | ||||||||||||||||
Operating funds | 61,000 | 32,000 | (12,000 | ) | | 81,000 | ||||||||||||||||
Syndicated Loan | 16,301 | | (125 | ) | 1,100 | 17,276 |
(7) | Guarantees provided to associates or joint ventures as of December 31, 2018 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit |
Guarantee | ||||
Korea Electric Power Corporation |
Shuweihat Asia Operation & Maintenance Company |
Performance guarantees |
USD 11,000 | SAPCO | ||||
Korea Electric Power Corporation |
Rabigh Operation & Maintenance Company Limited |
Performance guarantees and others |
USD 1,387 | RABEC | ||||
Korea Electric Power Corporation |
Barakah One Company |
Debt guarantees |
USD 900,000 | Export-Import Bank of Korea and others | ||||
Performance guarantees and others |
USD 3,404,275 | Export-Import Bank of Korea and others | ||||||
Korea Electric Power Corporation |
RE Holiday Holdings LLC |
Performance guarantees |
USD 223,000 | EPS Renewables Holdings, LLC, Santander Bank and others | ||||
Korea Electric Power Corporation |
RE Pioneer Holdings LLC |
Performance guarantees |
USD 170,000 | EPS Renewables Holdings, LLC, Santander Bank and others | ||||
Korea Electric Power Corporation |
RE Barren Ridge 1 Holdings LLC |
Performance guarantees |
USD 149,000 | Firstar Development, LLC, | ||||
Korea Electric Power Corporation |
Nghi Son 2 Power LLC |
Performance guarantees |
USD 28,000 | SMBC Ho Chi Minh | ||||
Korea Western Power Co., Ltd. |
Cheongna Energy Co., Ltd. |
Collateralized money invested |
KRW 3,465 | KEB Hana Bank and others | ||||
Guarantees for supplemental funding and others (*1) |
| KEB Hana Bank and others |
162
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(7) | Guarantees provided to associates or joint ventures as of December 31, 2018 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Guarantee | ||||||
Korea Western Power Co., Ltd. |
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Payment guarantees for business reserve |
USD 2,500 | Krung Thai Bank | ||||||
Collateralized money invested |
KRW 77,165 | Krung Thai Bank | ||||||||
Impounding bonus guarantees |
USD 5,000 | SK E&C | ||||||||
Korea Western Power Co., Ltd. |
Rabigh Operation & Maintenance Company Limited |
Performance guarantees and others |
SAR 5,600 | Saudi Arabia British Bank | ||||||
Korea Western Power Co., Ltd. |
Daegu Photovoltaic Co., Ltd. |
Collateralized money invested |
KRW 2,002 | Korea Development Bank | ||||||
Korea Western Power Co., Ltd. |
Dongducheon Dream Power Co., Ltd. |
Collateralized money invested(*7) Debt guarantees |
|
KRW 41,389 KRW 20,300 |
|
Kookmin Bank and others BNK Securities and others | ||||
Korea Western Power Co., Ltd. |
PT. Mutiara Jawa |
Collateralized money invested |
KRW 365 | Woori Bank | ||||||
Korea Western Power Co., Ltd. |
Heang Bok Do Si Photovoltaic Power Co., Ltd. |
Collateralized money invested |
KRW 202 | Nonghyup Bank | ||||||
Korea Western Power Co., Ltd. |
Shin Pyeongtaek Power Co., Ltd. |
Collateralized money invested Guarantees for supplemental funding (*1) |
|
KRW 67,600
|
|
Kookmin Bank
Kookmin Bank | ||||
Korea East-West Power Co., Ltd. |
Busan Shinho Solar Power Co., Ltd. |
Collateralized money invested |
KRW 4,761 | Korea Development Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Seokmun Energy Co., Ltd. |
Collateralized money invested |
KRW 16,751 | Kookmin Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Chun-cheon Energy Co., Ltd. |
Collateralized money invested Guarantees for supplemental funding (*1) |
|
KRW 42,505
KRW 20,000 |
|
Kookmin Bank and others
Kookmin Bank and others | ||||
Korea East-West Power Co., Ltd. |
Honam Wind Power Co., Ltd. |
Collateralized money invested |
KRW 4,860 | Shinhan Bank and others | ||||||
Korea East-West Power Co., Ltd. |
GS Donghae Electric Power Co., Ltd. |
Collateralized money invested |
KRW 240,591 | Korea Development Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Yeonggwangbaeksu Wind Power Co., Ltd. |
Collateralized money invested |
KRW 2,843 | Kookmin Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Yeonggwang Wind Power Co., Ltd. |
Collateralized money invested |
KRW 15,304 | KDB Capital Corporation and others | ||||||
Korea East-West Power Co., Ltd. |
Daesan Green Energy Co., Ltd. |
Collateralized money invested |
KRW 17,433 | IBK | ||||||
Korea East-West Power Co., Ltd. |
Taebaek Gadeoksan Wind Power Co., Ltd. |
Collateralized money invested |
KRW 8,508 | Samsung Fire & Marine Insurance Co., Ltd. and others | ||||||
Korea East-West Power Co., Ltd. |
PT. Tanjung Power Indonesia |
Debt guarantees
Other guarantees |
|
USD 46,983
USD 3,150 |
|
MUFG Bank, Ltd.(MUFG) (formerly, the Bank of Tokyo Mitsubishi UFJ, Ltd.(BTMU)) and others
PT Adaro Indonesia | ||||
Korea East-West Power Co., Ltd. |
South Jamaica Power Company Limited |
Performance guarantees |
USD 14,400 | Societe Generale | ||||||
EWP Barbados 1 SRL |
South Jamaica Power Company Limited |
Guarantees for supplemental funding (*1, 3) |
USD 18,350 | JCSD Trustee Services Limited and others | ||||||
Korea Southern Power Co., Ltd. |
KNH Solar Co., Ltd. |
Collateralized money invested |
KRW 2,337 | Shinhan Bank and Kyobo Life Insurance Co., Ltd. | ||||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Daeryun Power Co., Ltd. |
Collateralized money invested |
KRW 26,099 | Korea Development Bank and others | ||||||
Guarantees for supplemental funding and others (*1) |
| Korea Development Bank and others | ||||||||
Korea Southern Power Co., Ltd. |
Changjuk Wind Power Co., Ltd. |
Collateralized money invested |
KRW 8,086 | Shinhan Bank | ||||||
Guarantees for supplemental funding (*1) |
| Shinhan Bank | ||||||||
Korea Southern Power Co., Ltd. |
Daegu Green Power Co., Ltd. |
Collateralized money invested |
KRW 41,110 | Shinhan Bank and others | ||||||
Korea Southern Power Co., Ltd. |
Kelar S.A |
Performance guarantees |
USD 63,707 | KEB Hana Bank, SMBC, Mizuho Bank, MUFG, Natixis | ||||||
Korea Southern Power Co., Ltd. |
Daehan Wind Power PSC |
Debt guarantees Performance guarantees Guarantees for supplemental funding (*1) |
|
USD 18,200 USD 3,000
|
|
Shinhan Bank Shinhan Bank
Shinhan Bank | ||||
Korea Southern Power Co., Ltd. |
Pyeongchang Wind Power Co., Ltd. |
Collateralized money invested
Performance guarantees |
|
KRW 5,419
|
|
Woori Bank and Shinhan Bank and others Woori Bank and Shinhan Bank and others | ||||
Korea Southern Power Co., Ltd. |
Taebaek Wind Power Co., Ltd. |
Guarantees for supplemental funding (*1) |
| Shinhan Bank and others |
163
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(7) | Guarantees provided to associates or joint ventures as of December 31, 2018 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Guarantee | ||||||
Korea Southern Power Co., Ltd. |
Jeongam Wind Power Co., Ltd. |
Collateralized money invested |
KRW 4,589 | IBK, SK Securities Co., Ltd. and others IBK, SK Securities Co., Ltd. and others | ||||||
Performance guarantees |
| |||||||||
Korea Southern Power Co., Ltd. |
Samcheok Eco Materials Co., Ltd. |
Payment guarantees (*4) |
| SEM Investment Co., Ltd. | ||||||
Korea Midland Power Co., Ltd. |
Hyundai Green Power Co., Ltd. |
Collateralized money invested |
KRW 127,160 | Korea Development Bank and others | ||||||
Korea Midland Power Co., Ltd. |
PT. Cirebon Electric Power |
Debt guarantees |
USD 11,825 | Mizuho Bank | ||||||
Korea Midland Power Co., Ltd. |
PT Wampu Electric Power |
Debt guarantees |
USD 4,854 | SMBC | ||||||
Korea Midland Power Co., Ltd. |
YaksuESS Co., Ltd |
Collateralized money invested |
KRW 460 | Hanwha Life Insurance Co., Ltd. Hanwha Life Insurance Co., Ltd. | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Midland Power Co., Ltd. |
YeongGwang Yaksu Wind Electric. Co., Ltd |
Collateralized money invested |
KRW 533 | Hanwha Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
Hyundai Energy Co., Ltd. |
Collateralized money invested (*5) |
| Korea Development Bank and others | ||||||
Guarantees for supplemental funding and others (*1,6) |
KRW 78,600 | Korea Development Bank and others | ||||||||
Korea South-East Power Co., Ltd. |
RES Technology AD |
Collateralized money invested |
KRW 15,209 | UniCredit Bulbank and others | ||||||
Korea South-East Power Co., Ltd. |
ASM-BG Investicii AD |
Collateralized money invested |
KRW 21,379 | UniCredit Bulbank and others | ||||||
Korea South-East Power Co., Ltd. |
Expressway Solar-light Power Generation Co., Ltd. |
Guarantees for supplemental funding (*1, 2) |
KRW 2,500 | Woori Bank | ||||||
Korea South-East Power Co., Ltd. |
S-Power Co., Ltd. |
Collateralized money invested |
KRW 114,566 | Korea Development Bank and others | ||||||
Korea South-East Power Co., Ltd. |
Goseong Green Energy Co., Ltd. |
Collateralized money invested |
KRW 2,459 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
Gangneung Eco Power Co., Ltd. |
Collateralized money invested |
KRW 2,495 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
PND solar., Ltd. |
Collateralized money invested |
KRW 1,020 | IBK and others | ||||||
Korea South-East Power Co., Ltd. |
Tamra Offshore Wind Power Co., Ltd. |
Collateralized money invested |
KRW 10,401 | Nonghyup Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
Hyundai Eco Energy Co., Ltd. |
Collateralized money invested |
KRW 3,388 | Samsung Life Insurance and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Noeul Green Energy Co., Ltd. |
Collateralized money invested |
KRW 8,016 | KEB Hana Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Busan Green Energy Co., Ltd. |
Collateralized money invested |
KRW 12,537 | Shinhan Bank and others | ||||||
KEPCO Plant Service & Engineering Co., Ltd. |
Incheon New Power Co., Ltd. |
Collateralized money invested |
KRW 579 | Shinhan Bank | ||||||
Guarantees for supplemental funding and others (*1) |
| Shinhan Bank |
(*1) | The Company guarantees to provide supplemental funding for business with respect to excessive business expenses or insufficient repayment of borrowings. |
(*2) | The Company has granted the right to Hana Financial Investment Co., Ltd., as an agent for the creditors to Expressway Solar-light Power Generation Co., Ltd. (ESPG), to the effect that in the event of acceleration of ESPGs payment obligations under certain borrowings to such creditors, Hana Financial may demand the Company to dispose of shares in ESPG held by the Company and apply the resulting proceeds to repayment of ESPGs obligations. |
(*3) | This includes a guarantee for the shareholders capital payment in connection with the business of 190MW gas complex thermal power plant in Jamaica. EWP Barbados 1 SRLs capital contribution amount is USD 14,730 thousand and the total amount of guarantees is USD 8,257.5 thousand which consists of USD 3,670 thousand of EWP (Barbados) 1 SRLs contribution obligation and USD 4,587.5 thousand of South Jamaica Energy Holding Limiteds portion (50%) of contribution obligation. |
(*4) | The Company has the obligation to purchase the stocks should preferred stockholders elect to sell their stocks
on the expected sell date (3 years from preferred stock payment date) and is required to guarantee the promised yield when preferred stockholders sell their stocks. In relation to this guarantee, the Company has recognized
|
(*5) | The Company recognized impairment loss on all of the equity securities of Hyundai Energy Co., Ltd. in prior
years, and the acquisition cost of the securities provided as collateral is |
(*6) | Pursuant to the guarantee agreement, the Company recognized other provisions of
|
(*7) | The common stocks of Dongducheon Dream Power Co., Ltd. held by the Company were pledged as collateral. |
164
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
50. | Related Parties, Continued |
(8) | As of December 31, 2018, there is no financial guarantee contract provided by related parties. |
(9) | Derivatives transactions with related parties as of December 31, 2018 are as follows: |
(i) Currency Swap
In millions of won and thousands of foreign currencies | ||||||||||||||||||||||||||||||||
Counterparty |
Contract year | Contract Amount |
Contract interest rate per annum |
Contract exchange rate |
||||||||||||||||||||||||||||
Pay | Receive | Pay (%) | Receive (%) | |||||||||||||||||||||||||||||
Korea Development Bank |
2016~2019 | 105,260 | USD 100,000 | 2.48 | % | 2.38 | % | 1,052.60 | ||||||||||||||||||||||||
2015~2025 | 111,190 | USD 100,000 | 2.62 | % | 3.25 | % | 1,111.90 | |||||||||||||||||||||||||
2017~2027 | 111,610 | USD 100,000 | 2.31 | % | 3.13 | % | 1,116.10 | |||||||||||||||||||||||||
2018~2028 | 108,600 | HKD 800,000 | 2.69 | % | 3.35 | % | 135.75 | |||||||||||||||||||||||||
2018~2023 | 170,280 | USD 150,000 | 2.15 | % | 3.75 | % | 1,135.20 | |||||||||||||||||||||||||
2017~2020 | 114,580 | USD 100,000 | 1.75 | % | 2.38 | % | 1,145.80 | |||||||||||||||||||||||||
2016~2021 | 121,000 | USD 100,000 | 2.15 | % | 2.50 | % | 1,210.00 | |||||||||||||||||||||||||
2018~2023 | 320,880 | USD 300,000 | 2.03 | % | 3.75 | % | 1,069.60 | |||||||||||||||||||||||||
2018~2021 | 212,960 | USD 200,000 | 2.10 | % | 3.00 | % | 1,064.80 | |||||||||||||||||||||||||
2017~2022 | 113,300 | USD 100,000 | 1.94 | % | 2.63 | % | 1,133.00 | |||||||||||||||||||||||||
2018~2023 | 169,335 | USD 150,000 | 2.26 | % | 3.88 | % | 1,128.90 |
(ii) Currency forward
In millions of won and thousands of foreign currencies | ||||||||||||||||||||||||||||
Counterparty |
Contract date |
Maturity date |
Contract amounts | Contract exchange rate |
||||||||||||||||||||||||
Pay | Receive | |||||||||||||||||||||||||||
Korea Development Bank |
2017.12.27 | 2021.07.12 | 104,849 | USD 100,000 | 1,048.49 | |||||||||||||||||||||||
2018.12.18 | 2019.01.22 | 11,279 | USD 10,000 | 1,127.85 | ||||||||||||||||||||||||
2018.12.13 | 2019.01.10 | 4,490 | USD 4,000 | 1,122.60 | ||||||||||||||||||||||||
2018.12.24 | 2019.01.10 | 13,497 | USD 12,000 | 1,124.74 | ||||||||||||||||||||||||
2018.12.21 | 2019.01.15 | 10,103 | USD 9,000 | 1,122.50 | ||||||||||||||||||||||||
2018.12.27 | 2019.01.23 | 11,207 | USD 10,000 | 1,120.68 | ||||||||||||||||||||||||
2018.12.28 | 2019.01.23 | 13,412 | USD 12,000 | 1,117.64 |
(10) | Salaries and other compensations to the key members of management of the Company for the years ended December 31, 2018 and 2017 are as follows: |
In millions of won | ||||||||||||
Type |
2018 | 2017 | ||||||||||
Salaries |
1,106 | 1,271 | ||||||||||
Employee benefits |
24 | 54 | ||||||||||
|
|
|
|
|||||||||
1,130 | 1,325 | |||||||||||
|
|
|
|
51. | Non-Cash Transactions |
Significant non-cash investing and financing transactions for the years ended December 31, 2018 and 2017 are as follows:
In millions of won | ||||||||||||
Transactions |
2018 | 2017 | ||||||||||
Transfer from construction-in-progress to other assets |
8,656,252 | 13,676,233 | ||||||||||
Recognition of asset retirement cost and related provision for decommissioning costs |
310,272 | 2,494,802 | ||||||||||
Transfer from provision for disposal of spent nuclear fuel to accrued expenses |
482,699 | 342,861 |
165
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
52. | Commitments for Expenditure |
(1) | The commitments for acquisition of property, plant and equipment as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Contracts |
Amounts | Balance | Amounts | Balance | ||||||||||||
Purchase of switch (25.8kV Eco) 12,450 |
| 50,526 | 35,494 | |||||||||||||
Purchase of cable (PVC,1C,2000SQ) 153,000M and others (Shin-Bupyung-Youngseo) |
56,183 | 37,309 | 50,256 | 42,857 | ||||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 103,374M and others (Bukdangjin-Shintangjung) |
44,315 | 31,801 | 42,500 | 29,987 | ||||||||||||
Purchase of GIS (362KV 6300A 63KA) 23CB YoungseoS/S |
34,500 | 34,500 | 34,500 | 34,500 | ||||||||||||
Purchase of GIS (362KV 6300A 63KA) 27CB KwangyangS/S |
37,694 | 10,491 | 37,476 | 18,044 | ||||||||||||
Purchase of GIS (800KV 8000A 50KA) 10CB Shin-JungbuS/S |
63,730 | | 63,730 | 44,955 | ||||||||||||
Purchase of transformer (765/345/23kV 666.7MVA, 2TANK) 6 units Shin-JungbuS/S |
37,500 | | 37,500 | 37,500 | ||||||||||||
Purchase of cable (TR CNCE-W/AL,1C,400SQ) 4,645,000M |
78,076 | | 78,076 | 76,762 | ||||||||||||
Purchase of Concrete Poles (10M, 350KGF) 121,900 and 6 others |
133,387 | 13,343 | 133,387 | 112,981 | ||||||||||||
Advanced E-Type low voltage electricity meter 1,600,000 units |
65,408 | | 65,408 | 64,592 | ||||||||||||
Purchase of Ground Switch (44-D-A125, 600AX4) and 1 other 4,016 units |
56,482 | | 56,482 | 55,990 | ||||||||||||
Purchase of cable (TR CNCE-W/AL,1C,400SQ) 3,504,000M |
66,240 | 38,998 | | | ||||||||||||
Purchase of cable (FR CNCO-W,1C,325SQ) 1,400,000 |
57,475 | 48,598 | | | ||||||||||||
Purchase of switch (Eco) 9,360 units |
40,631 | 34,797 | | | ||||||||||||
Construction of Shin-Kori units (#3,4) |
7,363,514 | 3,211 | 7,363,514 | 93,637 | ||||||||||||
Construction of Shin-Kori units (#5,6) |
8,625,387 | 5,930,099 | 8,625,387 | 6,757,146 | ||||||||||||
Construction of Shin-Hanwool units (#1,2) |
7,982,342 | 355,704 | 7,982,342 | 1,015,813 | ||||||||||||
Construction of Shin-Hanwool units (#3,4) (*) |
| | 8,261,818 | 8,097,056 | ||||||||||||
Other 26 contracts |
269,681 | 161,243 | 262,400 | 114,041 | ||||||||||||
Purchase of main machine for construction of Seoul Combined units (#1,2) |
365,164 | 51,165 | 361,203 | 99,031 | ||||||||||||
Construction of Seoul Combined units (#1,2) |
285,890 | 27,125 | 227,685 | 60,568 | ||||||||||||
Purchase of smoke eliminating machine for construction of Shin-Boryeong units (#1,2) |
172,609 | 13,986 | 169,544 | 36,417 | ||||||||||||
Service of designing Shin-Boryeong units (#1,2) |
120,199 | 1,076 | 127,810 | 16,371 | ||||||||||||
Purchase of main machine for construction of Shin-Boryeong units (#1,2) |
866,065 | 4,981 | 866,065 | 4,981 | ||||||||||||
Construction of Shin-Boryeong units (#1,2) |
309,466 | | 316,190 | 23,100 | ||||||||||||
Purchase of furnace for construction of Shin-Seocheon thermal power plant |
305,209 | 74,631 | 302,030 | 222,555 | ||||||||||||
Purchase of turbine generator for construction of Shin-Seocheon thermal power plant |
104,402 | 57,968 | 104,402 | 83,522 | ||||||||||||
Electricity construction of Shin-Seocheon thermal power plant |
217,848 | 174,122 | 200,453 | 196,993 | ||||||||||||
Purchase of main machine for Jeju LNG combined |
166,287 | 11,272 | 166,287 | 15,409 | ||||||||||||
Purchase of coal handling machine for construction of Taean (#9,10) and IGCC units (conditional contract for installation) |
205,764 | 282 | 193,375 | 5,129 | ||||||||||||
Purchase of furnace for construction of Taean units (#9,10) |
556,504 | 18,502 | 566,945 | 33,817 | ||||||||||||
Service of designing Taean units (#9,10) |
112,344 | 13,338 | 111,322 | 13,671 | ||||||||||||
Purchase of turbine generator for construction of Taean units (#9,10) |
214,462 | 10,422 | 205,267 | 550 | ||||||||||||
Purchase of oxygen plant for construction of Taean IGCC units |
96,068 | 1,552 | 94,564 | 199 | ||||||||||||
Service of designing Taean IGCC plant units |
46,001 | 3,161 | 44,802 | 2,669 | ||||||||||||
Purchase of furnace for construction of Samcheok units (#1,2) |
1,092,287 | 12,215 | 1,082,641 | 5,963 | ||||||||||||
Purchase of coal handling machine for construction of Samcheok units (#1,2) |
307,925 | 48,736 | 304,924 | 52,362 | ||||||||||||
Service of designing Samcheok units (#1,2) |
103,679 | | 114,047 | 4,745 | ||||||||||||
Purchase of turbine main equipment for Samcheok units (#1,2) |
212,188 | 348 | 215,333 | 874 | ||||||||||||
Purchase of main equipment for Namjeju |
146,594 | 134,949 | | |
(*) | The Company recognized impairment loss in relation to Shin-Hanwool unit 3 and 4, and there are no legally binding commitments for expenditure as of December 31, 2018. |
166
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
52. | Commitments for Expenditure, Continued |
(2) | As of December 31, 2018, details of contracts for inventory purchase commitment are as follows: |
The Company imports all of its uranium ore concentrates from sources outside Korea (including the United States, United Kingdom, Kazakhstan, France, Russia, South Africa, Canada and Australia) which are paid for with currencies other than Won, primarily in U.S. dollars. In order to ensure stable supply, the Company entered into long-term and medium-term contracts with various suppliers, and supplements such supplies with purchases of fuels on spot markets. The long-term and medium-term contract periods vary among contractors and the stages of fuel manufacturing process. Contract prices for processing of uranium are generally based on market prices. Contract periods for ore concentrates, conversion, enrichment and design and fabrication are as follows:
Type |
Periods | Contracted quantity | ||
Concentrate |
2018 ~ 2030 | 48,162 Ton U3O8 | ||
Transformed |
2018 ~ 2030 | 23,484 Ton U | ||
Enrichment |
2018 ~ 2030 | 25,530 Ton SWU | ||
Molded |
2018 ~ 2022 | 520 Ton U |
167
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
53. | Contingencies and Commitments |
(1) | Ongoing litigations and claims related with contingent liabilities and contingent assets as of December 31, 2018 and 2017 are as follows: |
In millions of won | 2018 | 2017 | ||||||||||||||
Number of cases | Claim amount | Number of cases | Claim amount | |||||||||||||
As the defendant |
570 | 565 | ||||||||||||||
As the plaintiff |
174 | 793,491 | 185 | 690,934 |
As of December 31, 2018, among the litigations mentioned above, there are ongoing litigations of KHNP, a
subsidiary of KEPCO, against KEPCO Engineering & Construction Company, Inc., a subsidiary of KEPCO, as a co-defendant (one case amounting to 65,927 million). W
A group of plaintiffs (consisting 2,167 individuals) filed a lawsuit against NSSC regarding NSSCs approval on May 18, 2015 of extending the operation of Wolsong unit 1 nuclear power plant. The appeal was ongoing as of December 31, 2018. Also, Greenpeace and others filed an administrative litigation against NSSC requesting cancelation of the construction permit of Shin-Kori unit 5 and 6, which was ongoing as of December 31, 2018. The Company joined these litigations as a stakeholder with the permission of the Court.
As described in note 2.(4), on June 15, 2018, the board of directors of KHNP, a subsidiary of KEPCO, has decided to shut down the Wolsong
unit 1. Accordingly, the Company recognized a full impairment loss of W570,408 million. Also, the provision for decommissioning costs of the Wolsong unit 1 has increased by 28,196 million
as the timing of actual cash outflows was accelerated due to the shortened operating period. W
As of December 31, 2018, in connection with Shin-Hanul unit 3 & 4, the Company has received communications from a vendor for costs incurred for the preliminary work of the main equipment and associated compensation due to the discontinuation of the construction. The Company does not believe that it has a present obligation for this vendor, and that it is probable that the Company will prevail if a lawsuit is filed against the Company. In addition, the Company cannot reliably estimate the potential outflow related to the obligation, if any.
The long-term service contract between Gyeonggi Green Energy Co., Ltd. (Gyeonggi Green Energy) and its fuel cell supplier expired during the year ended December 31, 2018. Based on the agreement with the creditors of Gyeonggi Green Energy, as Gyeonggi Green Energy was unable to renew the fuel cell supply contract by December 31, 2018, the creditors have the right to request immediate repayment of the related borrowings from Gyeonggi Green Energy or to take over the all shares held by KHNP. Depending on the result of this negotiation, the schedule of repayment of borrowings of Gyeonggi Green Energy Co., Ltd. may be adjusted accordingly. As of December 31, 2018, Gyeonggi Green Energy Co., Ltd. is in negotiations to renew the contract.
The Company is the defendant against a number of claims. The followings are potentially significant ongoing claims pertaining to the Company.
| Hyundai Engineering & Construction Co., Ltd.(Hyundai E&C), SK Engineering & Construction Co., Ltd. and GS Engineering & Construction Co., Ltd. filed a lawsuit for increase in contract bill against KHNP in September 2013, in relation to the design changes on the plant construction of Shin-Hanwool 1 & 2. KHNP has paid the claim amounts in full upon the first ruling and believes that the contingent liabilities related to the other pending lawsuits are not significant. |
| In December 2013, the Supreme Court of Korea ruled that regular bonuses also fall under the category of ordinary wages on the condition that those bonuses are paid regularly and uniformly. Also, the Supreme Court ruled that employees are entitled to retroactively demand certain wages based on the new ordinary wages that include regular bonuses as additional wages. However, the request may be limited to the extent of the principle of good faith. |
The Company believes that the
possibility of economic outflow is probable on the ongoing and the expected lawsuit. For this reason, the Company recognized 39,139 million of other provision in relation to the lawsuit as of December 31,
2018. W
168
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
53. | Contingencies and Commitments, Continued |
(1) | Ongoing litigations and claims related with contingent liabilities and contingent assets as of December 31, 2018 and 2017 are as follows, continued: |
Except these significant ongoing claims, there are 12 arbitration cases pertaining to the Company as of December 31, 2018 and the significant arbitration cases for the year ended December 31, 2018 are as follows:
| KEPCO and KEPCO KDN Co., Ltd., a subsidiary of KEPCO, have been accused of breach of contract in relation to ERP software, which is provided by SAP Korea Ltd. The litigation was filed in the International Chamber of Commerce International Court of Arbitration but the Company has not recognized any provision because the probability of economic benefit outflow is remote and the related amount cannot be reliably estimated. |
| Hyundai Samsung Joint Venture (HSJV), one of the subcontractors of the Company, filed an arbitration against the Company at the London Court of International Arbitration (LCIA) in 2016 due to disagreements in UAE nuclear power plant construction project, but the Company has not recognized any losses because the probability of economic benefit outflow is remote and the related amount cannot be reasonably estimated. |
| In 2016, Hyundai E&C, GS Engineering & Construction Corp. and Hansol SeenTec Co., Ltd. filed an
arbitration against the Company to the Korea Commercial Arbitration Board in relation to the request for additional construction costs. As described in note 29.(2), the Company recognized the litigation provisions of
|
| In 2016, Halla Corporation filed on arbitration against the Company to the Korea Commercial Arbitration Board in
relation to the request for additional construction costs and the Company filed on arbitration against Halla Corporation to the Korea Commercial Arbitration Board in relation to the request for a penalty payment for the delayed construction work.
The Company has recognized |
| In connection with the electric power IT modernization project in Kerala, India, Enzen, a subcontractor, filed an arbitration against the Company to the Indian Council of Arbitration due to disagreements in the contract, but the Company has not recognized any losses because the probability of economic benefit outflow is remote and the related amount cannot be reasonably estimated. |
(2) | Guarantees of payments and commitments provided to other companies as of December 31, 2018 and 2017 are as follows: |
| In order to secure its status as a shareholder of Navanakorn Electric Co., Ltd., the Company has signed a fund supplement contract. According to the contract, in case Navanakorn Electric Co., Ltd. does not have sufficient funds for its operation or repayment of borrowings, the Company bears a payment obligation in proportion to its ownership. |
| The Company has outstanding borrowings with a limit of USD 275,600 thousand from its creditors such as International Finance Corporation. Regarding the borrowing contract, the Company has guaranteed capital contribution of USD 69,808 thousand and additional contribution up to USD 19,000 thousand for contingencies, if any. Moreover, for one of the electricity purchasers, Central Power Purchasing Agency Guarantee Ltd., the Company has provided payment guarantee up to USD 2,777 thousand, in case of construction delay or insufficient contract volume after commencement of the construction. |
| The Company has provided PT. Perusahaan Listrik Negara performance guarantee up to USD 2,293 thousand and Mizuho bank and others investment guarantee up to USD 43,500 thousand in proportion to its ownership in the electricity purchase contract with PT. Cirebon Energi Prasarana in relation to the second electric power generation business in Cirebon, Indonesia. |
The Company has provided MUFG Bank, Ltd. (MUFG) (formerly, the Bank of Tokyo Mitsubishi UFJ. Ltd. (BTMU)) borrowing guarantee up to USD 41,258 thousand proportion to its ownership in the equity bridge loan guarantee with PT. Cirebon Energi Prasarana in relation to the second electric power generation business in Cirebon, Indonesia. |
169
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
53. | Contingencies and Commitments, Continued |
(2) | Guarantees of payments and commitments provided to other companies as of December 31, 2018 and 2017 are as follows, continued: |
The Company has provided the Export-Import Bank of Korea, BNP Paribas and ING Bank guarantee of mutual investment of USD 2,192 thousand, which is equivalent to the ownership interest of PT BS Energy and PT Nusantara Hydro Alam, in order to guarantee the expenses related to hydroelectric power business of Tanggamus, Indonesia. |
The Company has provided the Export-Import Bank of Korea and SMBC guarantee of mutual investment of USD 401 thousand, which is equivalent to the ownership interest of PT Mega Power Mandiri, in order to guarantee the expenses related to hydroelectric power business of PT Wampu Electric Power, an associate of the Company. |
(3) | Credit lines provided by financial institutions as of December 31, 2018 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||
Commitments |
Financial institutions |
Currency | Limited amount | Exercised amount | ||||||||
Commitments on bank-overdraft |
Nonghyup Bank and others | KRW | 1,855,000 | 167,010 | ||||||||
Commitments on bank-daylight overdraft |
Nonghyup Bank | KRW | 280,000 | | ||||||||
Limit amount available for CP |
KEB Hana Bank and others | KRW | 1,050,000 | | ||||||||
Limit amount available for card |
KEB Hana Bank and others | KRW | 55,904 | 2,740 | ||||||||
Banco de Oro | PHP | 5,000 | 5,000 | |||||||||
Loan limit |
Kookmin Bank and others | KRW | 1,238,500 | 612,197 | ||||||||
DBS Bank and others | USD | 1,840,700 | 20,000 | |||||||||
Certification of payment on payables from foreign country |
Kookmin Bank and others | USD | 44,680 | 4,754 | ||||||||
Certification of payment on L/C |
Shinhan Bank and others | USD | 992,434 | 252,392 | ||||||||
Certification of performance guarantee on contract |
KEB Hana Bank and others | EUR | 4,158 | 4,158 | ||||||||
KEB Hana Bank and others | INR | 237,321 | 237,321 | |||||||||
Korea Development Bank and others | JPY | 637,322 | 637,322 | |||||||||
Seoul Guarantee Insurance and others | KRW | 89,335 | 72,802 | |||||||||
First Abu Dhabi Bank and others | USD | 923,915 | 830,314 | |||||||||
KEB Hana Bank | SAR | 6,508 | 6,508 | |||||||||
Bank of Kathmandu | NPR | 36,304 | 36,304 | |||||||||
KEB Hana Bank | CAD | 617 | 617 | |||||||||
Certification of bidding |
KEB Hana Bank and others | USD | 110,000 | 3,199 | ||||||||
Shinhan Bank | ZAR | 55,730 | 55,730 | |||||||||
Advance payment bond, Warranty bond, Retention bond and others |
Export-Import Bank of Korea and others | USD | 3,934,928 | 3,220,418 | ||||||||
Others |
Shinhan Bank | JPY | 381,210 | 381,210 | ||||||||
Nonghyup Bank and others | KRW | 307,436 | 7,088 | |||||||||
Export-Import Bank of Korea and others | USD | 1,171,470 | 842,897 | |||||||||
Inclusive credit |
Shinhan Bank | INR | 70,028 | 70,028 | ||||||||
KEB Hana Bank | KRW | 258,000 | 12,278 | |||||||||
KEB Hana Bank and others | USD | 30,930 | 18,245 | |||||||||
Trade finance |
BNP Paribas and others | USD | 800,000 | |
170
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
53. | Contingencies and Commitments, Continued |
(4) | As of December 31, 2018, blank check and assets provided as collaterals or pledges to financial institutions by the Company are follows: |
In millions of won and thousands of foreign currencies | ||||||||||||
Guarantor |
Guarantee |
Type of guarantee |
Currency | Amount | Description | |||||||
Korea Southern Power Co., Ltd. | Korea Development Bank and others |
Shareholdings of DS Power Co., Ltd. |
KRW | 916 | Collateral for borrowings | |||||||
Mira Power Limited | International Finance Corporation and others |
Property, plant and equipment and others |
USD | 275,600 | Collateral for borrowings (*2) | |||||||
Gyeonggi Green Energy Co., Ltd. | Korea Development Bank and others | Cash and cash equivalents |
KRW | 327,080 | Collateral for borrowings (*1) | |||||||
Commerce and Industry Energy Co., Ltd. | IBK and others | Land, buildings, structures and machinery and others |
KRW | 110,500 | Collateral for borrowings (*1) | |||||||
KOSPO Youngnam Power Co., Ltd. | Shinhan Bank and others | Cash and cash equivalents |
KRW | 396,120 | Collateral for borrowings (*1) | |||||||
Gyeongju Wind Power Co., Ltd. | Samsung Fire & Marine Insurance Co., Ltd. and others |
Property, plant and equipment and others |
KRW | 110,240 | Collateral for borrowings (*1) | |||||||
Korea Offshore Wind Power Co., Ltd | Woori Bank and others | Utility plant and others |
KRW | 293,400 | Collateral for borrowings | |||||||
Qatrana Electric Power Company | The Islamic Development Bank and others |
Finance lease receivable and property, plant and equipment and others |
JOD | 236,570 | Collateral for borrowings (*2) | |||||||
KST Electric Power Company | The ExportImport Bank of Korea and others |
Finance lease receivable and property, plant and equipment and others |
USD | 337,000 | Collateral for borrowings (*2) |
(*1) | As of December 31, 2018, the Company has established guarantees for pledge for transfer of rights of long-term borrowings, pledge for insurance claims, pledge for shares, etc. |
(*2) | This is based on the amount of loan commitment limit. |
The Company has 1,197 million of project loans from Korea Energy Agency as of December 31, 2018.
The Company has provided a blank check as repayment guarantee. W
(5) | The Company temporarily suspended operations of the Gangneung hydroelectric generating plant, with a
carrying amount of |
171
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
53. Contingencies and Commitments, Continued
(6) | Due to the Korean governments announcement of suspension of operation in the Gaeseong Industrial
District, it is uncertain if the Company can exercise the property rights for the Companys facility in the Gaeseong Industrial District as of December 31, 2018. The book value of facility is
|
(7) | As of December 31, 2018, five subsidiaries of KEPCO, including Korea South-East Power Co., Ltd., have entered into consecutive voyage charter contracts with shipping companies, including Korea Line Corporation, for the stable transportation of overseas bituminous coal used for power generation. As of December 31, 2018, there are 73 vessels under contract and the average remaining contract period is about 9 years. |
54. | Subsequent Events |
Subsequent to December 31, 2018, Korea Midland Power Co., Ltd., Korea Western Power Co., Ltd. and Korea East-West Power Co., Ltd. issued foreign bond, corporate bonds and non-guaranteed corporate bonds for funding facilities and operations as follows:
In millions of won and thousands of USD | ||||||||||||||||
Company Name |
Type |
Issue date | Maturity | Interest rate (%) | Amount | |||||||||||
Korea Midland Power Co., Ltd. |
#7 foreign bond | 2019.01.22 | 2022.01.22 | 3.38 | % | USD | 300,000 | |||||||||
#47-1 corporate bond | 2019.02.08 | 2039.02.08 | 2.19 | % | KRW | 160,000 | ||||||||||
#47-2 corporate bond | 2019.02.08 | 2049.02.08 | 2.17 | % | KRW | 120,000 | ||||||||||
Korea Western Power Co., Ltd. |
#2 Swiss Franc bond | 2019.02.27 | 2024.02.27 | 0.13 | % | CHF | 200,000 | |||||||||
Korea East-West Power Co., Ltd. |
#32-1 non-guaranteed corporate bond | 2019.03.07 | 2039.03.07 | 2.18 | % | KRW | 40,000 | |||||||||
#32-2 non-guaranteed corporate bond | 2019.03.07 | 2049.03.07 | 2.16 | % | KRW | 40,000 |
On January 9, 2019, Korea Western Power Co., Ltd., a subsidiary of KEPCO, has completed the liquidation of KOWEPO India Private Limited, which was classified as assets held-for-sale.
172
KOREA ELECTRIC POWER CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements, Continued
December 31, 2018
55. | Adjusted Operating Profit (loss) |
The operating profit (loss) in the Companys consolidated statements of comprehensive income (loss) prepared in accordance with K-IFRS included in this report differs from that in its consolidated statements of comprehensive income (loss) prepared in accordance with IFRS as issued by IASB. The table below sets forth a reconciliation of the Companys results from operating activities as presented in the Companys consolidated statements of comprehensive income (loss) prepared in accordance with K-IFRS for each of the years ended December 31, 2018 and 2017 to the operating profit or loss as presented in the Companys consolidated statements of comprehensive income (loss) prepared in accordance with IFRS as issued by IASB for each of the corresponding years.
In millions of won | 2018 | 2017 | ||||||
Operating profit (loss) on the consolidated statements of comprehensive income (loss) |
4,953,152 | |||||||
Add |
||||||||
Other income |
||||||||
Reversal of other provisions |
12,700 | 35,265 | ||||||
Reversal of other allowance for bad debt |
143 | 2,166 | ||||||
Gains on government grants |
482 | 430 | ||||||
Gains on assets contributed |
17,336 | 4,218 | ||||||
Gains on liabilities exempted |
10,303 | 3,166 | ||||||
Compensation and reparations revenue |
89,901 | 89,196 | ||||||
Revenue from research contracts |
6,818 | 12,580 | ||||||
Rental income |
186,631 | 192,136 | ||||||
Others |
51,032 | 50,988 | ||||||
Other gains |
||||||||
Gains on disposal of property, plant and equipment |
98,077 | 48,316 | ||||||
Gains on disposal of intangible assets |
12 | 564 | ||||||
Reversal of impairment loss on intangible assets |
17 | 54 | ||||||
Gains on foreign currency translation |
14,905 | 20,485 | ||||||
Gains on foreign currency transaction |
47,297 | 93,151 | ||||||
Gains on insurance proceeds |
| 400 | ||||||
Others |
221,556 | 269,562 | ||||||
Deduct |
||||||||
Other expense |
||||||||
Compensation and indemnification expense |
(23,437 | ) | (37 | ) | ||||
Accretion expenses of other provisions |
(41,924 | ) | (7,535 | ) | ||||
Depreciation expenses on investment properties |
(923 | ) | (1,176 | ) | ||||
Depreciation expenses on idle assets |
(6,547 | ) | (6,644 | ) | ||||
Other bad debt expense |
(17,827 | ) | (1,778 | ) | ||||
Donations |
(63,743 | ) | (119,421 | ) | ||||
Others |
(76,929 | ) | (43,464 | ) | ||||
Other loss |
||||||||
Losses on disposal of property, plant and equipment |
(60,704 | ) | (70,514 | ) | ||||
Losses on disposal of intangible assets |
(43 | ) | (183 | ) | ||||
Impairment loss on property, plant and equipment |
(710,162 | ) | (51,067 | ) | ||||
Impairment loss on intangible assets |
(8,112 | ) | (20 | ) | ||||
Impairment loss on other non-current assets |
(87,024 | ) | | |||||
Losses on foreign currency translation |
(7,678 | ) | (25,495 | ) | ||||
Losses on foreign currency transaction |
(65,366 | ) | (36,241 | ) | ||||
Others |
(63,899 | ) | (92,385 | ) | ||||
|
|
|
|
|||||
Adjusted operating profit (loss) |
5,319,869 | |||||||
|
|
|
|
173