Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2009
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 000-49883
PLUMAS BANCORP
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
California
|
|
75-2987096 |
(State or Other Jurisdiction of Incorporation or
|
|
(I.R.S. Employer Identification No.) |
Organization) |
|
|
|
|
|
35 S. Lindan Avenue, Quincy, California
|
|
95971 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants Telephone Number, Including Area Code (530) 283-7305
Indicated by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for shorter period that the registrant was required to submit and post such files). Yes o
No o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
|
Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
May 8, 2009 4,776,339 shares.
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PLUMAS
BANCORP
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
25,307 |
|
|
$ |
18,791 |
|
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
25,307 |
|
|
|
18,791 |
|
Investment securities (fair value of $60,908 at March 31, 2009 and
$38,606 at December 31, 2008) |
|
|
60,706 |
|
|
|
38,374 |
|
Loans, less allowance for loan losses of $9,648 at March 31, 2009
and $7,224 at December 31, 2008 (Notes 3 and 4) |
|
|
351,768 |
|
|
|
359,072 |
|
Premises and equipment, net |
|
|
15,390 |
|
|
|
15,764 |
|
Intangible assets, net |
|
|
778 |
|
|
|
821 |
|
Bank owned life insurance |
|
|
9,851 |
|
|
|
9,766 |
|
Real estate and vehicles acquired through foreclosure |
|
|
3,531 |
|
|
|
4,277 |
|
Accrued interest receivable and other assets |
|
|
11,250 |
|
|
|
10,310 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
478,581 |
|
|
$ |
457,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
106,246 |
|
|
$ |
112,783 |
|
Interest bearing |
|
|
279,465 |
|
|
|
258,710 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
385,711 |
|
|
|
371,493 |
|
Short-term borrowings |
|
|
31,000 |
|
|
|
34,000 |
|
Accrued interest payable and other liabilities |
|
|
5,398 |
|
|
|
5,935 |
|
Junior subordinated deferrable interest debentures |
|
|
10,310 |
|
|
|
10,310 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
432,419 |
|
|
|
421,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (Notes 5, 7 and 10): |
|
|
|
|
|
|
|
|
Serial preferred stock, no par value; 10,000,000 shares
authorized; 11,949 issued and outstanding at March 31, 2009 |
|
|
11,531 |
|
|
|
|
|
Common stock, no par value; 22,500,000 shares authorized; issued
and outstanding 4,776,339 shares at March 31, 2009 and
4,775,339 shares at December 31, 2008 |
|
|
5,780 |
|
|
|
5,302 |
|
Retained earnings |
|
|
28,425 |
|
|
|
29,818 |
|
Accumulated other comprehensive income (Note 6) |
|
|
426 |
|
|
|
317 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
46,162 |
|
|
|
35,437 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
478,581 |
|
|
$ |
457,175 |
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
2
PLUMAS
BANCORP
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
Interest Income: |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
5,102 |
|
|
$ |
6,224 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
334 |
|
|
|
411 |
|
Exempt from Federal income taxes |
|
|
119 |
|
|
|
127 |
|
Interest on Federal funds sold |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
5,555 |
|
|
|
6,763 |
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
764 |
|
|
|
1,546 |
|
Interest on short-term borrowings |
|
|
17 |
|
|
|
34 |
|
Interest on junior subordinated deferrable interest debentures |
|
|
110 |
|
|
|
191 |
|
Other |
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
894 |
|
|
|
1,775 |
|
|
|
|
|
|
|
|
Net interest income before provision for loan losses |
|
|
4,661 |
|
|
|
4,988 |
|
Provision for Loan Losses |
|
|
2,900 |
|
|
|
520 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
1,761 |
|
|
|
4,468 |
|
Non-Interest Income: |
|
|
|
|
|
|
|
|
Service charges |
|
|
906 |
|
|
|
953 |
|
Earnings on Bank owned life insurance policies |
|
|
107 |
|
|
|
103 |
|
Other |
|
|
153 |
|
|
|
294 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
1,166 |
|
|
|
1,350 |
|
|
|
|
|
|
|
|
Non-Interest Expenses: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
2,881 |
|
|
|
2,756 |
|
Occupancy and equipment |
|
|
997 |
|
|
|
959 |
|
Other |
|
|
1,363 |
|
|
|
1,245 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
5,241 |
|
|
|
4,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
|
|
(2,314 |
) |
|
|
858 |
|
Provision (Benefit) for Income Taxes |
|
|
(1,037 |
) |
|
|
282 |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,277 |
) |
|
$ |
576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (Note 5) |
|
$ |
(0.29 |
) |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
Diluted earnings per share (Note 5) |
|
$ |
(0.29 |
) |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
3
PLUMAS
BANCORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,277 |
) |
|
$ |
576 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,900 |
|
|
|
520 |
|
Change in deferred loan origination costs/fees, net |
|
|
41 |
|
|
|
76 |
|
Depreciation and amortization |
|
|
506 |
|
|
|
528 |
|
Stock-based compensation expense |
|
|
66 |
|
|
|
69 |
|
Amortization of investment security premiums |
|
|
20 |
|
|
|
16 |
|
Accretion of investment security discounts |
|
|
(11 |
) |
|
|
(16 |
) |
Net loss on sale of other real estate |
|
|
34 |
|
|
|
|
|
Provision for losses on other real estate |
|
|
141 |
|
|
|
25 |
|
Net loss on sale of other vehicles owned |
|
|
30 |
|
|
|
|
|
Earnings on bank-owned life insurance policies |
|
|
(85 |
) |
|
|
(82 |
) |
(Increase) decrease in accrued interest receivable and other assets |
|
|
(1,174 |
) |
|
|
58 |
|
(Decrease) in accrued interest payable and other liabilities |
|
|
(639 |
) |
|
|
(210 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
552 |
|
|
|
1,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from matured and called available-for-sale investment securities |
|
|
4,000 |
|
|
|
4,500 |
|
Proceeds from principal repayments from available-for-sale
government-guaranteed mortgage-backed securities |
|
|
1,056 |
|
|
|
681 |
|
Purchases of available-for-sale securities |
|
|
(27,212 |
) |
|
|
|
|
Net decrease in loans |
|
|
4,186 |
|
|
|
1,896 |
|
Proceeds from sale of other real estate |
|
|
680 |
|
|
|
|
|
Proceeds from sale of other vehicles |
|
|
119 |
|
|
|
140 |
|
Purchase of premises and equipment |
|
|
(12 |
) |
|
|
(338 |
) |
|
|
|
|
|
|
|
Net cash (used in )provided by investing activities |
|
|
(17,183 |
) |
|
|
6,879 |
|
|
|
|
|
|
|
|
Continued on next page.
4
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net increase in demand, interest bearing and savings deposits |
|
$ |
12,510 |
|
|
$ |
5,781 |
|
Net increase (decrease) in time deposits |
|
|
1,708 |
|
|
|
(6,733 |
) |
Net decrease in short-term borrowings |
|
|
(3,000 |
) |
|
|
(7,500 |
) |
Net proceeds from exercise of stock options |
|
|
5 |
|
|
|
3 |
|
Issuance of preferred stock, net of discount |
|
|
11,517 |
|
|
|
|
|
Issuance of common stock warrant |
|
|
407 |
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
|
|
|
|
(505 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
23,147 |
|
|
|
(8,954 |
) |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
6,516 |
|
|
|
(515 |
) |
Cash and Cash Equivalents at Beginning of Year |
|
|
18,791 |
|
|
|
13,207 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period |
|
$ |
25,307 |
|
|
$ |
12,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
932 |
|
|
$ |
1,940 |
|
Income taxes |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing Activities: |
|
|
|
|
|
|
|
|
Real estate and vehicles acquired through foreclosure |
|
$ |
177 |
|
|
$ |
483 |
|
Net change in unrealized gain/loss on available-for-sale securities |
|
$ |
109 |
|
|
$ |
341 |
|
See notes to unaudited condensed consolidated financial statements.
5
PLUMAS
BANCORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. GENERAL
During 2002, Plumas Bancorp (the Company) was incorporated as a bank holding company for the
purpose of acquiring Plumas Bank (the Bank) in a one bank holding company reorganization. This
corporate structure gives the Company and the Bank greater flexibility in terms of operation
expansion and diversification. The Company formed Plumas Statutory Trust I (Trust I) for the sole
purpose of issuing trust preferred securities on September 26, 2002. The Company formed Plumas
Statutory Trust II (Trust II) for the sole purpose of issuing trust preferred securities on
September 28, 2005.
The Bank operates thirteen branches in California, including branches in Alturas, Chester, Fall
River Mills, Greenville, Kings Beach, Loyalton, Portola, Quincy, Redding, Susanville, Tahoe City,
Truckee and Westwood. In addition to its branch network, the Bank operates a commercial lending
office in Reno, Nevada and a lending office specializing in government-guaranteed lending in
Auburn, California. The Banks primary source of revenue is generated from providing loans to
customers who are predominately small and middle market businesses and individuals residing in the
surrounding areas.
The Banks deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to
applicable legal limits. The Bank is participating in the Federal Deposit insurance Corporation
(FDIC) Transaction Account Guarantee Program. Under the program, through December 31, 2009, all
noninterest-bearing transaction accounts are fully guaranteed by the FDIC for the entire amount in
the account. Coverage under the Transaction Account Guarantee Program is in addition to and
separate from the coverage under the FDICs general deposit insurance rules.
2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The condensed consolidated financial statements include the accounts of the Company and the
accounts of its wholly-owned subsidiary, Plumas Bank. Plumas Statutory Trust I and Plumas
Statutory Trust II are not consolidated into the Companys consolidated financial statements and,
accordingly, are accounted for under the equity method. In the opinion of management, the
unaudited condensed consolidated financial statements contain all adjustments (consisting of only
normal recurring adjustments) necessary to present fairly the Companys financial position at March
31, 2009 and December 31, 2008 and its results of operations and cash flows for the three-month
periods ended March 31, 2009 and 2008. Certain reclassifications have been made to prior periods
balances to conform to classifications used in 2009.
The unaudited condensed consolidated financial statements of the Company have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim
reporting on Form 10-Q. Accordingly, certain disclosures normally presented in the notes to the
annual consolidated financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been omitted. The Company believes that the
disclosures are adequate to make the information not misleading. These interim financial
statements should be read in conjunction with the consolidated financial statements and notes
thereto included in the Companys 2008 Annual Report to Shareholders on Form 10-K. The results of
operations for the three-month periods ended March 31, 2009 may not necessarily be indicative of
future operating results. In preparing such financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and liabilities as of the date
of the balance sheet and revenues and expenses for the periods reported. Actual results could
differ significantly from those estimates.
Management has determined that because all of the commercial banking products and services offered
by the Company are available in each branch of the Bank, all branches are located within the same
economic environment and management does not allocate resources based on the performance of
different lending or transaction activities, it is appropriate to aggregate the Bank branches and
report them as a single operating segment. No single customer accounts for more than 10% of the
revenues of the Company or the Bank.
6
3. LOANS
Outstanding loans are summarized below, in thousands:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Commercial |
|
$ |
41,642 |
|
|
$ |
42,528 |
|
Agricultural |
|
|
38,875 |
|
|
|
36,020 |
|
Real estate mortgage |
|
|
151,332 |
|
|
|
151,943 |
|
Real estate construction and land development |
|
|
70,293 |
|
|
|
73,820 |
|
Consumer |
|
|
59,036 |
|
|
|
61,706 |
|
|
|
|
|
|
|
|
|
|
|
361,178 |
|
|
|
366,017 |
|
Deferred loan costs, net |
|
|
238 |
|
|
|
279 |
|
Allowance for loan losses |
|
|
(9,648 |
) |
|
|
(7,224 |
) |
|
|
|
|
|
|
|
|
|
$ |
351,768 |
|
|
$ |
359,072 |
|
|
|
|
|
|
|
|
4. COMMITMENTS AND CONTINGENCIES
The Company is party to claims and legal proceedings arising in the ordinary course of business.
In the opinion of the Companys management, the amount of ultimate liability with respect to such
proceedings will not have a material adverse effect on the financial condition or result of
operations of the Company taken as a whole.
In the normal course of business, there are various outstanding commitments to extend credit, which
are not reflected, in the financial statements, including loan commitments of $72,733,000 and
$78,787,000 and stand-by letters of credit of $228,000 and $534,000 at March 31, 2009 and December
31, 2008, respectively.
Of the loan commitments outstanding at March 31, 2009, $12,987,000 are real estate construction
loan commitments that are expected to fund within the next twelve months. The remaining
commitments primarily relate to revolving lines of credit or other commercial loans, and many of
these are expected to expire without being drawn upon. Therefore, the total commitments do not
necessarily represent future cash requirements. Each loan commitment and the amount and type of
collateral obtained, if any, are evaluated on an individual basis. Collateral held varies, but may
include real property, bank deposits, debt or equity securities or business assets.
Stand-by letters of credit are conditional commitments written to guarantee the performance of a
customer to a third party. These guarantees are primarily related to the purchases of inventory by
commercial customers and are typically short-term in nature. Credit risk is similar to that
involved in extending loan commitments to customers and accordingly, evaluation and collateral
requirements similar to those for loan commitments are used. The deferred liability related to the
Companys stand-by letters of credit was not significant at March 31, 2009 or December 31, 2008.
7
5. EARNINGS PER SHARE
Basic earnings per share is computed by dividing income (loss) available to common shareholders by
the weighted average number of common shares outstanding for the period. Diluted earnings per
share reflects the potential dilution that could occur if securities or other contracts to issue
common stock, such as stock options, result in the issuance of common stock which shares in the
earnings of the Company. The treasury stock method has been applied to determine the dilutive
effect of stock options in computing diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
(In thousands, except per share data) |
|
2009 |
|
|
2008 |
|
Net Income (loss): |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(1,277 |
) |
|
$ |
576 |
|
Dividends accrued and discount accreted on preferred shares |
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocated to common shareholders |
|
$ |
(1,393 |
) |
|
$ |
576 |
|
|
|
|
|
|
|
|
Earnings Per Share: |
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
(0.29 |
) |
|
$ |
0.12 |
|
Diluted earnings per share |
|
$ |
(0.29 |
) |
|
$ |
0.12 |
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic shares |
|
|
4,776 |
|
|
|
4,859 |
|
Diluted shares |
|
|
4,776 |
|
|
|
4,886 |
|
Shares of common stock issuable under stock options for which the exercise prices were greater than
the average market prices were not included in the computation of diluted earnings per share due to
their antidilutive effect. When a net loss occurs, no difference in earnings per share is
calculated because the conversion of potential common stock is anti-dilutive. Stock options not
included in the computation of diluted earnings per share were 310,000 during the three-month
period ended March 31, 2008.
6. COMPREHENSIVE INCOME
Total comprehensive income (loss) for the three months ended March 31, 2009 and 2008 totaled
$(1,168,000) and $917,000, respectively. Comprehensive income is comprised of unrealized gains,
net of taxes, on available-for-sale investment securities, which were $109,000 and $341,000 for the
three months ended March 31, 2009 and 2008, respectively, together with net income.
At March 31, 2009 and December 31, 2008, accumulated other comprehensive income totaled $426,000
and $317,000, respectively, and is reflected, net of taxes, as a component of shareholders equity.
7. STOCK-BASED COMPENSATION
In 2001 and 1991, the Company established Stock Option Plans for which 873,185 shares of common
stock remain reserved for issuance to employees and directors and 446,339 shares are available for
future grants under incentive and nonstatutory agreements as of March 31, 2009. The Company did not
grant options during the three months ended March 31, 2009. The Company granted 90,300 options in
the quarter ended March 31, 2008. The weighted average grant date fair value of options granted
for the three month period ended March 31, 2008 was $2.54.
Compensation cost related to stock options recognized in operating results under SFAS No. 123R was
$66,000 and $69,000 in the three months ended March 31, 2009 and 2008, respectively. The associated
future income tax benefit recognized was $5,000 and $6,000 for the three month periods ended March
31, 2009 and 2008, respectively. Compensation expense is recognized over the vesting period on a
straight line basis.
8
In accordance with SFAS 123 (R) the Company has presented excess tax benefits from the exercise of
stock-based compensation awards as a financing activity in the consolidated statement of cash
flows.
The following table summarizes information about stock option activity for the three months ended
March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Term |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Price |
|
|
(in years) |
|
|
(in thousands) |
|
Options outstanding at December 31, 2008 |
|
|
466,956 |
|
|
$ |
13.38 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(1,000 |
) |
|
|
5.43 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
(39,110 |
) |
|
|
12.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at March 31, 2009 |
|
|
426,846 |
|
|
$ |
13.51 |
|
|
|
5.4 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2009 |
|
|
283,311 |
|
|
$ |
13.03 |
|
|
|
5.0 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected to vest after March 31, 2009 |
|
|
143,535 |
|
|
$ |
14.46 |
|
|
|
6.4 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options (which is the amount by which the stock price exceeded the
exercise price of the options on the date of exercise) exercised during the three months ended
March 31, 2009 was $1,000. During the three months ended March 31, 2009, the amount of cash
received from the exercise of stock options was $5,000.
At March 31, 2009, there was $488,000 of total unrecognized compensation cost related to non-vested
stock option awards which is expected to be recognized over a weighted-average period of 2.1 years.
The total fair value of options vested during the three months ended March 31, 2009 was $205,000.
8. INCOME TAXES
The Company files its income taxes on a consolidated basis with its subsidiary. The allocation of
income tax expense (benefit) represents each entitys proportionate share of the consolidated
provision for income taxes.
Deferred tax assets and liabilities are recognized for the tax consequences of temporary
differences between the reported amount of assets and liabilities and their tax bases. Deferred
tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment. On the consolidated balance sheet, net deferred tax assets are included in
accrued interest receivable and other assets.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon
examination by the taxing authorities, while others are subject to uncertainty about the merits of
the position taken or the amount of the position that would be ultimately sustained. The benefit
of a tax position is recognized in the financial statements in the period during which, based on
all available evidence, management believes it is more likely than not that the position will be
sustained upon examination, including the resolution of appeals or litigation processes, if any.
Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that
is more than 50 percent likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax positions taken that exceeds the amount
measured as described above is reflected as a liability for unrecognized tax benefits in the
accompanying balance sheet along with any associated interest and penalties that would be payable
to the taxing authorities upon examination.
Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as
income tax expense in the consolidated statement of income. There have been no significant changes
to unrecognized tax benefits or accrued interest and penalties for the quarter ended March 31,
2009.
9
9. FAIR VALUE MEASUREMENT
The following tables present information about the Companys assets and liabilities measured at
fair value on a recurring and non recurring basis as of March 31, 2009, and indicates the fair
value hierarchy of the valuation techniques utilized by the Company to determine such fair value
based on the hierarchy:
Level 1: Quoted prices (unadjusted) or identical assets or liabilities in active markets that the
entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for
similar assets or liabilities; quoted prices in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about
the assumptions that market participants would use in pricing an asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls has been determined based on the lowest level input that is
significant to the fair value measurement in its entirety. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2009 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Total Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities |
|
$ |
48,139,000 |
|
|
$ |
22,447,000 |
|
|
$ |
25,692,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of securities available for sale equals quoted market price, if available. If
quoted market prices are not available, fair value is determined using quoted market prices for
similar securities. Changes in fair market value are recorded in other comprehensive income.
10
Financial assets and liabilities measured at fair value on a non-recurring basis are summarized
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2009 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
|
Total Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired
loans |
|
$ |
26,089,000 |
|
|
$ |
|
|
|
$ |
26,089,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, all of which are measured for impairment using the fair value of the collateral as
they are virtually all collateral dependent loans, had a principal balance of $31,026,000 with a
related valuation allowance of $4,937,000 at March 31, 2009. There were no changes in the valuation
techniques used during 2009. Declines in the collateral values of impaired loans during 2009 were
$2,015,000 which was reflected as additional specific allocations of the allowance for loan losses.
10. PREFERRED STOCK
On January 30, 2009 the Company entered into a Letter Agreement (the Purchase Agreement) with the
United States Department of the Treasury (Treasury), pursuant to which the Company issued and
sold (i) 11,949 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A
(the Series A Preferred Stock) and (ii) a warrant (the Warrant) to purchase 237,712 shares of
the Companys common stock, no par value (the Common Stock), for an aggregate purchase price of
$11,949,000 in cash.
The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends
quarterly at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The
Company may redeem the Series A Preferred Stock at its liquidation preference ($1,000 per share)
plus accrued and unpaid dividends under the American Recovery and Reinvestment Act of 2009, subject
to the Treasurys consultation with the Companys appropriate federal regulator.
The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise
price, subject to antidilution adjustments, equal to $7.54 per share of the Common Stock. Treasury
has agreed not to exercise voting power with respect to any shares of Common Stock issued upon
exercise of the Warrant.
The Series A Preferred Stock and the Warrant were issued in a private placement exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended. The Treasury can
request the Company to register the Series A Preferred Stock, the Warrant and the shares of Common
Stock underlying the Warrant (the Warrant Shares). Neither the Series A Preferred Stock nor the
Warrant will be subject to any contractual restrictions on transfer, except that Treasury may only
transfer or exercise an aggregate of one-half of the Warrant Shares prior to the earlier of the
redemption of 100% of the shares of Series A Preferred Stock or December 31, 2009.
In the Purchase Agreement, the Company agreed that, until such time as Treasury ceases to own any
debt or equity securities of the Company acquired pursuant to the Purchase Agreement, the Company
will take all necessary action to ensure that its benefit plans with respect to its senior
executive officers comply with Section 111(b) of the Emergency Economic Stabilization Act of 2008
(the EESA) as implemented by any guidance or regulation under the EESA that has been issued and
is in effect as of the date of issuance of the Series A Preferred Stock and the Warrant, and has
agreed to not adopt any benefit plans with respect to, or which covers, its senior executive
officers that do not comply with the EESA, and the applicable executives
have consented to the foregoing. Furthermore, the Purchase Agreement allows Treasury to
unilaterally amend the terms of the agreement.
11
With respect to dividends on the Companys common stock, Treasurys consent shall be required for
any increase in common dividends per share until the third anniversary of the date of its
investment unless prior to such third anniversary the Series A Preferred Stock is redeemed in whole
or the Treasury has transferred all of the Senior Preferred Series A Preferred Stock to third
parties. Furthermore, with respect to dividends on certain other series of preferred stock,
restrictions from Treasury may apply. The Company does not have any outstanding preferred stock
other than the Series A Preferred Stock discussed above.
The Company allocated the proceeds received on January 30, 2009 between the Series A Preferred
Stock and the Warrant based on the estimated relative fair value of each. The fair value of the
Warrant was estimated based on a Black-Scholes-Merton model and totaled $320,000. The discount
recorded on the Series A Preferred Stock was based on a discount rate of 12% and will be amortized
by the level-yield method over 5 years.
11.
RECENT ACCOUNTING DEVELOPMENTS
In April 2009, the Financial Accounting Standards Board (FASB) issued the following three FASB
Staff Positions (FSPs) intended to provide additional guidance and enhance disclosures regarding
fair value measurements and impairment of securities:
FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly, provides
additional guidance for estimating fair value in accordance with SFAS No. 157 when the volume and
level of activity for the asset or liability have decreased significantly. FSP FAS 157-4 also
provides guidance on identifying circumstances that indicate a transaction is not orderly. The
provisions of FSP FAS 157-4 are effective for the Companys interim period ending on June 30,
2009. Management is currently evaluating the effect that the provisions of FSP FAS 157-4 may have
on the Companys condensed consolidated financial statements.
FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, requires
disclosures about fair value of financial instruments in interim reporting periods of publicly
traded companies that were previously only required to be disclosed in annual financial
statements. The provisions of FSP FAS 107-1 and APB 28-1 are effective for the Companys interim
period ending on June 30, 2009. As FSP FAS 107-1 and APB 28-1 amends only the disclosure
requirements about fair value of financial instruments in interim periods, the adoption of FSP FAS
107-1 and APB 28-1 is not expected to affect the Companys condensed consolidated financial
statements.
FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments,
amends current other-than-temporary impairment guidance in GAAP for debt securities to make the
guidance more operational and to improve the presentation and disclosure of other-than-temporary
impairments on debt and equity securities in the financial statements. This FSP does not amend
existing recognition and measurement guidance related to other-than-temporary impairments of equity
securities. The provisions of FSP FAS 115-2 and FAS 124-2 are effective for the Companys interim
period ending on June 30, 2009. Management is currently evaluating the effect that the provisions
of FSP FAS 115-2 and FAS 124-2 may have on the Companys condensed consolidated financial
statements.
12
PART I FINANCIAL INFORMATION
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Certain matters discussed in this Quarterly Report are forward-looking statements that are subject
to risks and uncertainties that could cause actual results to differ materially from those
projected in the forward-looking statements. Such risks and uncertainties include, among others,
(1) significant increases in competitive pressures in the financial services industry; (2) changes
in the interest rate environment resulting in reduced margins; (3) general economic conditions,
either nationally or regionally, maybe less favorable than expected, resulting in, among other
things, a deterioration in credit quality; (4) changes in regulatory environment; (5) loss of key
personnel; (6) fluctuations in the real estate market; (7) changes in business conditions and
inflation; (8) operational risks including data processing systems failures or fraud; and (9)
changes in securities markets. Therefore, the information set forth herein should be carefully
considered when evaluating the business prospects of Plumas Bancorp (the Company).
When the Company uses in this Quarterly Report the words anticipate, estimate, expect,
project, intend, commit, believe and similar expressions, the Company intends to identify
forward-looking statements. Such statements are not guarantees of performance and are subject to
certain risks, uncertainties and assumptions, including those described in this Quarterly Report.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those anticipated, estimated, expected,
projected, intended, committed or believed. The future results and stockholder values of the
Company may differ materially from those expressed in these forward-looking statements. Many of
the factors that will determine these results and values are beyond the Companys ability to
control or predict. For those statements, the Company claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
INTRODUCTION
The following discussion and analysis sets forth certain statistical information relating to the
Company as of March 31, 2009 and December 31, 2008 and for the three month periods ended March 31,
2009 and 2008. This discussion should be read in conjunction with the condensed consolidated
financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and
the consolidated financial statements and notes thereto included in Plumas Bancorps Annual Report
filed on Form 10-K for the year ended December 31, 2008.
Plumas Bancorp trades on The NASDAQ Capital Market under the ticker symbol PLBC.
CASH DIVIDEND
As it is the Companys philosophy to pay dividends out of current period earnings, on April 24,
2009, the Company announced that it would be suspending its semi-annual dividend for the first half
of 2009. During 2008 the Company paid two semi-annual cash dividends, the first was 16 cents per
share paid on May 16, 2008 and on November 21, 2008 we paid a second cash dividend of 8 cents per
share. The Companys Board of Directors will continue to evaluate the payment of a semi-annual
common stock cash dividend in future quarters.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no changes to the Companys critical accounting policies from those disclosed in
the Companys 2008 Annual Report to Shareholders on Form 10-K.
This discussion should be read in conjunction with our unaudited condensed consolidated financial
statements, including the notes thereto, appearing elsewhere in this report.
13
OVERVIEW
The Company recorded a net loss of $1.28 million or $0.29 per diluted share for the first quarter
ended March 31, 2009. This represents a decline of $1.85 million from earnings of $576 thousand or
$0.12 per diluted share during the first quarter of 2008. The decline in earnings relates to a
$2.38 million increase in the provision for loan losses, a $327 thousand decline in net interest
income, a $184 thousand decline in non-interest income and a $281 thousand increase in non-interest
expense, partially offset by a $1.32 million decline in the provision for income taxes. The
increase in the loan loss provision is primarily in response to our evaluation of the required
level of the allowance for loan losses in the current economic environment, and is a reflection of
the significant increase in nonperforming loans from $3.8 million at March 31, 2008 to $30.9
million at March 31, 2009. Non performing loans at December 31, 2008 and 2007 totaled $26.7 million
and $2.6 million, respectively.
Net income (loss) allocable to common shareholders declined from net income of $576 thousand during
the first quarter of 2008 to a net loss of $1.4 million during the current quarter. Included in
the first quarter loss was the net loss described above of $1.28 million and $116 thousand which
represents dividends accrued and discount amortized on preferred stock.
Total assets at March 31, 2009 were $479 million, an increase of $22 million from the $457 million
at December 31, 2008. On January 30, 2009 the Company entered into a Letter Agreement (the
Purchase Agreement) with the United States Department of the Treasury (Treasury), pursuant to
which the Company issued and sold (i) 11,949 shares of the Companys Fixed Rate Cumulative
Perpetual Preferred Stock, Series A (the Series A Preferred Stock) and (ii) a warrant (the
Warrant) to purchase 237,712 shares of the Companys common stock, no par value (the Common
Stock), for an aggregate purchase price of $11,949,000 in cash. The proceeds from this sale have
been temporarily invested in government guaranteed securities. These funds also provide us with
additional lending capacity which we can utilize to support our growth objectives and local
economic expansion.
Cash and due from banks increased by $6.5 million from $18.8 million at December 31, 2008 to $25.3
million at March 31, 2009 and investment securities increased by $22.3 million to $60.7 million at
March 31, 2009 with funding provided by the preferred stock issuance and an increase in deposits.
Net loans declined by $7.3 million which includes a net increase in the allowance for loan losses
of $2.4 million. Deposits increased by $14.2 million from $372 million at December 31, 2008 to $386
million at March 31, 2009. A decrease of $6.5 million in non-interest bearing demand deposits was
offset by increases of $12.3 million in NOW accounts, $6.5 million in money market and savings
accounts and $1.9 million in time deposits. Total shareholders equity increased by $10.8 million
from $35.4 million at December 31, 2008 to $46.2 million at March 31, 2009. This increase is
related to the issuance of $11.9 million in preferred stock partially offset by our 2009 first
quarter loss.
The annualized return (loss) on average assets was (1.13)% for the three months ended March 31,
2009 down from 0.52% for the same period in 2008. The annualized return (loss) on average common
equity was (15.7)% for the three months ended March 31, 2009 down from 6.2% for the same period in
2008.
14
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2009
Net interest income before provision for loan losses. Net interest income, on a nontax-equivalent
basis, was $4.7 million for the three months ended March 31, 2009, a decrease of $327 thousand, or
7%, from $5.0 million for the same period in 2008. The decrease in net interest income can be
primarily attributed to a decrease in the Companys average loan yield and to a lesser extent to a
decline in average investment securities. These declines in interest income were partially offset
by a decline in the average rate paid on our deposits, declines in the average balance of our time
deposits and a decline in the rate paid on our junior subordinated debentures. A decrease in the
rate paid on our short-term borrowings was offset by an
increase in the average balance of these borrowings. Net interest margin for the three months
ended March 31, 2009 decreased 33 basis points, or 7%, to 4.63%, down from 4.96% for the same
period in 2008.
Interest income decreased $1.2 million or 18%, to $5.6 million for the three months ended March 31,
2009 primarily as a result of a decline in loan yield. Interest and fees on loans decreased $1.1
million to $5.1 million for the three months ended March 31, 2009 as compared to $6.2 million
during the first quarter of 2008. The Companys average loan balances were $362 million for the
three months ended March 31, 2009, up $11.2 million, or 3%, from $351 million for the same period
in 2008. The average rate earned on the Companys loan balances decreased 142 basis points to
5.71% during the first three months of 2009 compared to 7.13% during the first three months of
2008. The decline in loan yield reflects a large decline in market interest rates as illustrated by
a decline in the prime interest rate from 7.25% at January 1, 2008 to 3.25% at March 31, 2009.
Additionally, related to an increase in nonperforming loans the Company has experienced an increase
in forgone interest. Interest forgone on nonperforming loans during the quarter was $543 thousand,
compared to $114 thousand during the first quarter of 2008. The Company experienced a decline of
$85 thousand in interest on investment securities related to a decline in the average balance of
these assets and a 7 basis point decline in yields.
Interest expense decreased $881 thousand, or 50%, to $0.9 million for the three months ended March
31, 2009, down from $1.8 million for the same period in 2008. This reduction relates to a decrease
in the rates paid on our interest-bearing liabilities and a decrease in the average balances of our
time deposits partially offset by an increase in the average balance of our short-term borrowings.
Average interest-bearing deposits declined by $14.4 million from $281.8 million during the quarter
ended March 31, 2008 to $267.4 million during the current quarter. This decline relates to a $26.8
million decline in average time deposits partially offset by increases in other interest bearing
deposits. To offset the decline in average deposits and fund the increase in average loans, the
Company increased its level of average short-term borrowings from $4.1 million during the first
quarter of 2008 to $26.5 million during the current quarter.
During 2007 and into the first quarter of 2008 we offered a promotional time deposit which paid a
rate higher than our traditional time deposits for the same maturity. The average balance of these
promotional time deposits during the first quarter of 2008 was $46 million. Early in 2008 we
stopped offering this product and allowed these higher rate promotional time deposits to mature,
while increasing the level of short-term borrowings which offered favorable interest rates in
comparison to rates we would have had to pay to attract additional time deposits.
Interest expense on time deposits decreased by $700 thousand from $1.25 million during the first
quarter of 2008 to $547 thousand during the current quarter. Average time deposits totaled $98
million during the first quarter of 2009, down $26.8 million from $125 million during the quarter
ended March 31, 2008. The average rate paid on time deposits decreased from 4.00% during the three
months ended March 31, 2008 to 2.25% during the first quarter of 2009.
Interest expense on NOW accounts declined by $79 thousand as an increase in the average balance in
these accounts of $5.1 million was offset by a decline in the average rate paid from 1.03% during
the 2008 quarter to 0.56% in the current quarter. Interest expense on money market accounts
increased by $17 thousand related to both an increase in average balance and an increase in the
average rate paid. The rate paid on these accounts increased by 9 basis points from 0.75% during
the three months ended March 31, 2008 to 0.84% during the three months ended March 31, 2009. The
increase in rate and average balance is associated with the introduction of a new corporate sweep
product which offers a tiered rate structure that rewards customers with a higher rate for
maintaining larger balances. Interest on short-term borrowings decreased by $17 thousand as a
decline in the rate paid on these borrowings was mostly offset by an increase in average balance.
Interest expense paid on junior subordinated debentures, which fluctuates with changes in the
3-month London Interbank Offered Rate (LIBOR) rate, decreased by $81 thousand as a result of a
decrease in the LIBOR rate.
15
The following table presents for the three-month periods indicated the distribution of consolidated
average assets, liabilities and shareholders equity. It also presents the amounts of interest
income from interest-earning assets and the resultant annualized yields, as well as the amounts of
interest expense on interest-bearing liabilities and the resultant cost expressed in both dollars
and annualized rate percentages. Average balances are based on daily averages. Nonaccrual loans
are included in the calculation of average loans while nonaccrued interest thereon is excluded from
the computation of yields earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2009 |
|
|
For the Three Months Ended March 31, 2008 |
|
|
|
Average Balance |
|
|
Interest |
|
|
Yield/ |
|
|
Average Balance |
|
|
Interest |
|
|
Yield/ |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) (2) |
|
$ |
362,439 |
|
|
$ |
5,102 |
|
|
|
5.71 |
% |
|
$ |
351,221 |
|
|
$ |
6,224 |
|
|
|
7.13 |
% |
Investment securities (1) |
|
|
45,838 |
|
|
|
453 |
|
|
|
4.01 |
% |
|
|
53,088 |
|
|
|
538 |
|
|
|
4.08 |
% |
Federal funds sold |
|
|
43 |
|
|
|
|
|
|
|
2.28 |
% |
|
|
179 |
|
|
|
1 |
|
|
|
2.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
408,320 |
|
|
|
5,555 |
|
|
|
5.52 |
% |
|
|
404,488 |
|
|
|
6,763 |
|
|
|
6.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
17,565 |
|
|
|
|
|
|
|
|
|
|
|
11,715 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
33,755 |
|
|
|
|
|
|
|
|
|
|
|
31,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
459,640 |
|
|
|
|
|
|
|
|
|
|
$ |
447,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
$ |
78,357 |
|
|
|
109 |
|
|
|
0.56 |
% |
|
$ |
73,277 |
|
|
|
188 |
|
|
|
1.03 |
% |
Money market deposits |
|
|
40,871 |
|
|
|
85 |
|
|
|
0.84 |
% |
|
|
36,531 |
|
|
|
68 |
|
|
|
0.75 |
% |
Savings deposits |
|
|
49,726 |
|
|
|
23 |
|
|
|
0.19 |
% |
|
|
46,679 |
|
|
|
43 |
|
|
|
0.37 |
% |
Time deposits |
|
|
98,489 |
|
|
|
547 |
|
|
|
2.25 |
% |
|
|
125,303 |
|
|
|
1,247 |
|
|
|
4.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
267,443 |
|
|
|
764 |
|
|
|
1.16 |
% |
|
|
281,790 |
|
|
|
1,546 |
|
|
|
2.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
26,462 |
|
|
|
17 |
|
|
|
0.26 |
% |
|
|
4,057 |
|
|
|
34 |
|
|
|
3.37 |
% |
Other interest-bearing liabilities |
|
|
222 |
|
|
|
3 |
|
|
|
5.48 |
% |
|
|
308 |
|
|
|
4 |
|
|
|
5.22 |
% |
Junior subordinated debentures |
|
|
10,310 |
|
|
|
110 |
|
|
|
4.33 |
% |
|
|
10,310 |
|
|
|
191 |
|
|
|
7.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
304,437 |
|
|
|
894 |
|
|
|
1.19 |
% |
|
|
296,465 |
|
|
|
1,775 |
|
|
|
2.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
105,906 |
|
|
|
|
|
|
|
|
|
|
|
108,192 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
5,378 |
|
|
|
|
|
|
|
|
|
|
|
5,743 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
43,919 |
|
|
|
|
|
|
|
|
|
|
|
37,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & equity |
|
$ |
459,640 |
|
|
|
|
|
|
|
|
|
|
$ |
447,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of funding interest-earning assets (3) |
|
|
|
|
|
|
|
|
|
|
0.89 |
% |
|
|
|
|
|
|
|
|
|
|
1.76 |
% |
Net interest income and margin (4) |
|
|
|
|
|
$ |
4,661 |
|
|
|
4.63 |
% |
|
|
|
|
|
$ |
4,988 |
|
|
|
4.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Not computed on a tax-equivalent basis. |
|
(2) |
|
Net loan costs included in loan interest income for the three-month periods ended March 31,
2009 and 2008 were $65,000 and $77,000, respectively. |
|
(3) |
|
Total annualized interest expense divided by the average balance of total earning assets. |
|
(4) |
|
Annualized net interest income divided by the average balance of total earning assets. |
16
The following table sets forth changes in interest income and interest expense for the three-month
periods indicated and the amount of change attributable to variances in volume, rates and the
combination of volume and rates based on the relative changes of volume and rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 over 2008 change in net interest income |
|
|
|
for the three months ended March 31 |
|
|
|
(in thousands) |
|
|
|
Volume (1) |
|
|
Rate (2) |
|
|
Mix (3) |
|
|
Total |
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
197 |
|
|
$ |
(1,228 |
) |
|
$ |
(91 |
) |
|
$ |
(1,122 |
) |
Investment securities |
|
|
(73 |
) |
|
|
(9 |
) |
|
|
(3 |
) |
|
|
(85 |
) |
Federal funds sold |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
123 |
|
|
|
(1,237 |
) |
|
|
(94 |
) |
|
|
(1,208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
|
13 |
|
|
|
(84 |
) |
|
|
(8 |
) |
|
|
(79 |
) |
Money market deposits |
|
|
8 |
|
|
|
9 |
|
|
|
|
|
|
|
17 |
|
Savings deposits |
|
|
2 |
|
|
|
(21 |
) |
|
|
(1 |
) |
|
|
(20 |
) |
Time deposits |
|
|
(265 |
) |
|
|
(541 |
) |
|
|
106 |
|
|
|
(700 |
) |
Short-term borrowings |
|
|
186 |
|
|
|
(31 |
) |
|
|
(172 |
) |
|
|
(17 |
) |
Other interest-bearing liabilities |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Junior subordinated debentures |
|
|
|
|
|
|
(81 |
) |
|
|
|
|
|
|
(81 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
(57 |
) |
|
|
(749 |
) |
|
|
(75 |
) |
|
|
(881 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
180 |
|
|
$ |
(488 |
) |
|
$ |
(19 |
) |
|
$ |
(327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The volume change in net interest income represents the change in average balance multiplied by
the previous years rate. |
|
(2) |
|
The rate change in net interest income represents the change in rate multiplied by the previous
years average balance. |
|
(3) |
|
The mix change in net interest income represents the change in average balance multiplied by
the change in rate. |
Provision for loan losses. The allowance for loan losses is maintained at a level that management
believes will be adequate to absorb inherent losses on existing loans based on an evaluation of the
collectibility of the loans and prior loan loss experience. The evaluations take into
consideration such factors as changes in the nature and volume of the portfolio, overall portfolio
quality, review of specific problem loans, and current economic conditions that may affect the
borrowers ability to repay their loan. The allowance for loan losses is based on estimates, and
ultimate losses may vary from the current estimates. These estimates are reviewed periodically
and, as adjustments become necessary, they are reported in earnings in the periods in which they
become known.
The Company recorded $2.9 million in provision for loan losses for the first quarter of 2009, an
increase of $2.4 million from the $520 thousand recorded during the three months ended March 31,
2008. The Company has experienced a higher level of net loan charge-offs and nonperforming loans
related to the significant economic slow down affecting California and Nevada. In response, the
Company has increased its level of allowance for loan losses to total loans from 1.32% at March 31,
2008 to 1.97% at December 31, 2008 and to 2.67% at March 31, 2009. The allowance for loan losses
has increased from $4.6 million at March 31, 2008 to $7.2 million at December 31, 2008 and $9.6
million at March 31, 2009. Net charge-offs as an annualized percentage of average loans increased
from 0.11% for the first quarter of 2008 to 0.53% during the quarter ended March 31, 2009.
Nonperforming loans increased from $3.8 million at March 31, 2008 to $26.7 million at December 31,
2008 and $30.9 million at March 31, 2009. The increase in nonperforming loans from the March 31,
2008 balance is primarily related to five separate loan relationships which are secured by
commercial real estate. These loans are considered impaired, have a total principal balance at
March 31, 2009 of $22.8 million, specific reserves of $3.7 million and a fair value of $19.1
million.
17
Based on information currently available, management believes that the allowance for loan losses is
adequate to absorb the probable losses in the portfolio. However, no assurance can be given that
the Company may not sustain charge-offs which are in excess of the allowance in any given period.
See the FINANCIAL CONDITION for further discussion of loan quality trends and the provision for
loan losses.
Non-interest income. During the three months ended March 31, 2009 non-interest income decreased by
$184 thousand to $1.2 million, from $1.3 million during the quarter ended March 31, 2008. The
largest component of this decrease was $64 in losses incurred on the sale of repossessed vehicles
and foreclosed real estate. Losses during the 2009 quarter on vehicle sales totaled $30 thousand
and realized losses on the sale of foreclosed real estate (OREO) totaled $34 thousand. In addition
to the losses incurred on the sale of OREO, we recorded an increase from the first quarter of 2008
in our provision for OREO losses, which is included in non-interest expense, of $117 thousand.
Other significant reductions in non-interest income include a $47 thousand decline in service
charge income related to a decline in overdraft income, a $33 thousand decline in official check
fees and a $28 thousand decline in dividends received from the FHLB. Official checks fees
represent fees paid by a third party processor for the processing of our cashier and expense
checks. These fees are indexed to the federal funds rate and the decrease in income from this item
is primarily related to the decline in the federal funds rate since March of 2008. Additionally,
during mid 2008 the processor changed the fee structure further reducing fees that we earn under
this relationship. The FHLB announced in January, 2009, that it would not be paying a dividend
during the first quarter of 2009 as a result of an other-than-temporary impairment charge connected
with its non-agency mortgage backed securities.
The following table describes the components of non-interest income for the three-month periods
ending March 31, 2009 and 2008 in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
|
|
|
|
|
|
Ended March 31 |
|
|
Dollar |
|
|
Percentage |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
Service charges on deposit accounts |
|
$ |
906 |
|
|
$ |
953 |
|
|
$ |
(47 |
) |
|
|
-4.9 |
% |
Earnings on life insurance policies |
|
|
107 |
|
|
|
103 |
|
|
|
4 |
|
|
|
3.9 |
% |
Merchant processing income |
|
|
51 |
|
|
|
63 |
|
|
|
(12 |
) |
|
|
-19.0 |
% |
Investment services income |
|
|
30 |
|
|
|
35 |
|
|
|
(5 |
) |
|
|
-14.3 |
% |
Customer service fees |
|
|
28 |
|
|
|
29 |
|
|
|
(1 |
) |
|
|
-3.4 |
% |
Safe deposit box and night depository income |
|
|
17 |
|
|
|
17 |
|
|
|
|
|
|
|
|
% |
Gain on sale of loans |
|
|
10 |
|
|
|
18 |
|
|
|
(8 |
) |
|
|
-44.4 |
% |
Official check fees |
|
|
5 |
|
|
|
38 |
|
|
|
(33 |
) |
|
|
-86.8 |
% |
Federal Home Loan Bank dividends |
|
|
|
|
|
|
28 |
|
|
|
(28 |
) |
|
|
-100 |
% |
Loss on sale of vehicles and foreclosed real estate |
|
|
(64 |
) |
|
|
|
|
|
|
(64 |
) |
|
|
-100 |
% |
Other |
|
|
76 |
|
|
|
66 |
|
|
|
10 |
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
1,166 |
|
|
$ |
1,350 |
|
|
$ |
(184 |
) |
|
|
-13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses. During the three months ended March 31, 2009, total non-interest expense
increased by $281 thousand, or 6%, to $5.2 million, up from $4.9 million for the comparable period
in 2008. This decrease in non-interest expense was primarily the result of increases in salaries
and employee benefits, FDIC insurance, the provision for OREO losses and loan and collection
expenses. These items were partially offset by reductions in advertising, business development
costs, deposit premium amortization and a one-time reduction in insurance expense.
18
Salaries and other employee benefits increased by $125 thousand primarily related to additional
staffing in our government guaranteed lending operations and annual merit increases. FDIC insurance
expense increased by $134 thousand. During the first quarter of 2008 the Company was able to use
its remaining credit balance with the FDIC to offset insurance premium billings; however, by the
end of the first quarter of 2008 the credit balance had been fully utilized. During the 2009
quarter we recorded a $141 thousand provision for losses on OREO properties. This provision related
to one property that was sold on March 31, 2009. Consistent with the increase in nonperforming
loans and assets during the period (See FINANCIAL CONDITION Nonperforming Loans) loan expenses
which include legal costs associated with loan collection efforts as well as costs related to
acquiring and maintaining real estate acquired through foreclosure increased by $61 thousand from
$66 thousand during the first three months of 2008 to $127 thousand for the quarter ended March 31,
2009.
We continue to focus on cost control initiatives which have resulted in savings in advertising,
shareholders relation costs and business development costs. In total these costs were down $93
thousand from the first quarter of 2008. We reduced our shareholder expense by eliminating the
glossy section of our annual report and have reduced our business development costs with the
elimination of our annual employee conference which generated an annual savings of approximately
$75 thousand.
Core deposit intangible amortization declined by $32 thousand as a portion of this asset is now
fully amortized. The remaining asset is scheduled to amortize at the rate of $173 thousand per year
until October, 2013. During the first quarter of 2009 our Chief Information and Technology officer
retired from the Company. Because his retirement took place prior to the age of sixty-five he
forfeited his benefits under his company provided split dollar life insurance plan. To reflect
this forfeiture we recorded a one-time reduction in insurance expense totaling $83 thousand.
The following table describes the components of non-interest expense for the three-month periods
ending March 31, 2009 and 2008, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
|
|
|
|
|
|
Ended March 31 |
|
|
Dollar |
|
|
Percentage |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Change |
|
Salaries and employee benefits |
|
$ |
2,881 |
|
|
$ |
2,756 |
|
|
$ |
125 |
|
|
|
4.5 |
% |
Occupancy and equipment |
|
|
997 |
|
|
|
959 |
|
|
|
38 |
|
|
|
4.0 |
% |
Outside service fees |
|
|
199 |
|
|
|
170 |
|
|
|
29 |
|
|
|
17.1 |
% |
Professional fees |
|
|
168 |
|
|
|
163 |
|
|
|
5 |
|
|
|
3.1 |
% |
FDIC Insurance and assessments |
|
|
146 |
|
|
|
12 |
|
|
|
134 |
|
|
|
1,116.7 |
% |
Provision for OREO losses |
|
|
141 |
|
|
|
24 |
|
|
|
117 |
|
|
|
487.5 |
% |
Loan and collection expenses |
|
|
127 |
|
|
|
66 |
|
|
|
61 |
|
|
|
92.4 |
% |
Telephone and data communication |
|
|
105 |
|
|
|
102 |
|
|
|
3 |
|
|
|
2.9 |
% |
Advertising and shareholder relations |
|
|
78 |
|
|
|
104 |
|
|
|
(26 |
) |
|
|
-25.0 |
% |
Director compensation and retirement |
|
|
75 |
|
|
|
92 |
|
|
|
(17 |
) |
|
|
-18.5 |
% |
Business development |
|
|
74 |
|
|
|
141 |
|
|
|
(67 |
) |
|
|
-47.5 |
% |
Armored car and courier |
|
|
67 |
|
|
|
68 |
|
|
|
(1 |
) |
|
|
-1.5 |
% |
Postage |
|
|
58 |
|
|
|
58 |
|
|
|
|
|
|
|
|
% |
Stationery and supplies |
|
|
51 |
|
|
|
58 |
|
|
|
(7 |
) |
|
|
-12.1 |
% |
Deposit premium amortization |
|
|
43 |
|
|
|
75 |
|
|
|
(32 |
) |
|
|
-42.7 |
% |
Insurance |
|
|
(27 |
) |
|
|
57 |
|
|
|
(84 |
) |
|
|
-147.4 |
% |
Other |
|
|
58 |
|
|
|
55 |
|
|
|
3 |
|
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
5,241 |
|
|
$ |
4,960 |
|
|
$ |
281 |
|
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Provision (benefit) for income taxes. The Company recorded an income tax benefit of $1,037
thousand, or 44.8% of pre-tax loss for the three months ended March 31, 2009. This compares to
income tax expense of $282 thousand or 32.9% of pre-tax income during the first three months of
2008. The percentage for 2009 exceeds the statutory rate as tax exempt income such as earnings on
Bank owned life insurance and municipal loan and investment income increase the loss subject to tax
benefit.
FINANCIAL CONDITION
Fair value. In accordance with SFAS No. 157, Fair Value Measurements, requires enhanced
disclosures about financial instruments carried at fair value. SFAS No. 157 also establishes a
hierarchical disclosure framework associated with the level of observable pricing scenarios
utilized in measuring financial instruments at fair value. The degree of judgment utilized in
measuring the fair value of financial instruments generally correlates to the level of the
observable pricing scenario. Financial instruments with readily available active quoted prices or
for which fair value can be measured from actively quoted prices generally will have a higher
degree of observable pricing and a lesser degree of judgment utilized in measuring fair value.
Conversely, financial instruments rarely traded or not quoted will generally have little or no
observable pricing and a higher degree of judgment utilized in measuring fair value. Observable
pricing scenarios are impacted by a number of factors, including the type of financial instrument,
whether the financial instrument is new to the market and not yet established and the
characteristics specific to the transaction.
See Note 9 of the Notes to Condensed Consolidated Financial Statements for additional information
about the financial instruments carried at fair value.
Loan portfolio composition. Net loans decreased slightly from $359 million at December 31, 2008 to
$352 million at March 31, 2009. The Company continues to manage the mix of its loan portfolio
consistent with its identity as a community bank serving the financing needs of all sectors of the
area it serves. Although the Company offers a broad array of financing options, it continues to
concentrate its focus on small to medium sized businesses. The Company offers both fixed and
floating rate loans and obtains collateral in the form of real property, business assets and
deposit accounts, but looks to business and personal cash flows as its primary source of repayment.
The Companys largest lending categories are real estate mortgage loans, consumer and real estate
construction loans. These categories accounted for approximately 42%, 16% and 19%, respectively of
the Companys total loan portfolio at March 31, 2009, consistent with the approximate 42%, 17% and
20%, respectively of the Companys total loan portfolio at December 31, 2008. In addition, the
Companys real estate related loans, including real estate mortgage loans, real estate construction
loans, consumer equity lines of credit, and agricultural loans secured by real estate comprised 76%
and 75% of the total loan portfolio at March 31, 2009 and December 31, 2008. The business
activities of the Company currently are focused in the California counties of Plumas, Nevada,
Placer, Lassen, Modoc, Shasta, and Sierra and in Washoe County in Northern Nevada. Consequently,
the results of operations and financial condition of the Company are dependent upon the general
trends in these economies and, in particular, the residential and commercial real estate markets.
In addition, the concentration of the Companys operations in these areas of Northeastern
California and Northwestern Nevada exposes it to greater risk than other banking companies with a
wider geographic base in the event of catastrophes, such as earthquakes, fires and floods in these
regions.
The rates of interest charged on variable rate loans are set at specific increments in relation to
the Companys lending rate or other indexes such as the published prime interest rate or U.S.
Treasury rates and vary with changes in these indexes. At March 31, 2009 and December 31, 2008,
approximately 68% and 67%, respectively, of the Companys loan portfolio was compromised of
variable rate loans. While real estate mortgage, commercial and consumer lending remain the
foundation of the Companys historical loan mix, some changes in the mix have occurred due to the
changing economic environment and the resulting change in demand for certain loan types. In
addition, the Company remains committed to the agricultural industry in Northeastern California and
will continue to pursue high quality agricultural loans. Agricultural loans include both commercial
and commercial real estate loans. The Companys agricultural loan balances totaled $39 million and
$36 million at March 31, 2009 and December 31, 2008, respectively.
20
Nonperforming loans. Nonperforming loans at March 31, 2009 were $30.9 million, an increase of $4.2
million from the $26.7 million balance at December 31, 2008. The majority of the nonperforming loan
balances are related to five relationships representing seven loans. These seven loans are
considered impaired, have a total principal balance at March 31, 2009 of $22.8 million, specific
reserves of $3.7 million and a fair value of $19.1 million.
Nonperforming loans as a percentage of total loans increased to 8.55% at March 31, 2009 up from
7.31% at December 31, 2008.
At March 31, 2009 and December 31, 2008, the Companys recorded investment in loans for which
impairment has been recognized totaled $31.0 million and $26.4 million, respectively. The specific
allowance for loan losses related to impaired loans was $4.9 million and $3.1 million at March 31,
2009 and December 31, 2008, respectively. The $1.8 million increase in specific reserves is
included in the $2.9 million loan loss provision recorded during the quarter ended March 31, 2009.
Nonperforming assets. Nonperforming assets (which are comprised of nonperforming loans plus
foreclosed real estate and repossessed vehicle holdings) at March 31, 2009 were $34.4 million, an
increase of $3.4 million over the $31.0 million balance at December 31, 2008. Foreclosed real
estate holdings decreased from nineteen properties totaling $4.1 million at December 31, 2008 to
eighteen properties totaling $3.5 million at March 31, 2009. Nonperforming assets as a percentage
of total assets increased to 7.19% at March 31, 2009 up from 6.78% at December 31, 2008.
Analysis of allowance for loan losses. Net charge-offs during the three months ended March 31,
2009 totaled $476 thousand, or 0.13% of average loans, compared to $98 thousand, or 0.03% of
average loans, for the comparable period in 2008. Net charge-offs during the first three months of
2009 were comprised of $529 thousand of charge-offs offset by $53 thousand in recoveries, compared
to $151 thousand of charge-offs offset by $53 thousand in recoveries for the same period in 2008.
The allowance for loan losses was 2.67% of total loans as of March 31, 2009 up from 1.97% as of
December 31, 2008 and 1.32% at March 31, 2008.
It is the policy of management to make additions to the allowance for loan losses so that it
remains adequate to absorb the inherent risk of loss in the portfolio. Management believes that
the allowance at March 31, 2009 is adequate. However, the determination of the amount of the
allowance is judgmental and subject to economic conditions which cannot be predicted with
certainty. Accordingly, the Company cannot predict whether charge-offs of loans in excess of the
allowance may occur in future periods.
21
The following table provides certain information for the three-month period indicated with respect
to the Companys allowance for loan losses as well as charge-off and recovery activity, in
thousands:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Balance at January 1, |
|
$ |
7,224 |
|
|
$ |
4,211 |
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
(150 |
) |
|
|
(48 |
) |
Real estate mortgage |
|
|
(61 |
) |
|
|
|
|
Real estate construction |
|
|
(138 |
) |
|
|
|
|
Consumer |
|
|
(180 |
) |
|
|
(103 |
) |
|
|
|
|
|
|
|
Total charge-offs |
|
|
(529 |
) |
|
|
(151 |
) |
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
|
|
|
|
4 |
|
Real estate mortgage |
|
|
|
|
|
|
|
|
Real estate construction |
|
|
|
|
|
|
|
|
Consumer |
|
|
53 |
|
|
|
49 |
|
|
|
|
|
|
|
|
Total recoveries |
|
|
53 |
|
|
|
53 |
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(476 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,900 |
|
|
|
520 |
|
|
|
|
|
|
|
|
Balance at March 31, |
|
$ |
9,648 |
|
|
$ |
4,633 |
|
|
|
|
|
|
|
|
Net charge-offs during the three-month period to average loans |
|
|
0.13 |
% |
|
|
0.03 |
% |
Allowance for loan losses to total loans |
|
|
2.67 |
% |
|
|
1.32 |
% |
Investment securities. Investment securities increased $22.3 million to $60.7 million at March 31,
2009, up from $38.4 million at December 31, 2008. The investment portfolio balances in U.S.
Treasuries, U.S. Government agencies, corporate debt securities and municipal obligations comprised
2%, 77%, less than 1% and 21%, respectively, of the Companys investment portfolio at March 31,
2009 compared to 4%, 59%, 4%, and 33% at December 31, 2008. The Company increased its level of
agency securities, including mortgage-backed securities of U.S. Government agencies, during the
quarter as these investments provide a favorable spread over short-term borrowings. Funding for
this increase in securities of U.S. government agencies was provided by an increase in our deposits
and proceeds from the sale of Series A Preferred Stock.
Premises and equipment. As a result of deprecation expense during the quarter, premises and
equipment decreased by $374 thousand from $15.76 million at December 31, 2008 to $15.39 million at
March 31, 2009.
Deposits. Total deposits were $385.7 million as of March 31, 2009, an increase of $14.2 million,
or 4%, from the December 31, 2008 balance of $371.5 million. A decline of $6.5 million in
non-interest bearing demand deposits was offset by increases of $12.3 million in interest bearing
transaction accounts (NOW), $6.5 million in money market and savings accounts and $1.9 million in
time deposits. The increase in NOW accounts relates to our Money Fund Plu$ account and a sweep
account product we developed for public entities. These accounts pay rates comparable to those
available on a money market fund offered by a typical brokerage firm. The increase in money market
and savings accounts includes $3.0 million related to our on balance sheet money market sweep
product which also pays an interest rate competitive with non-bank products such as brokerage money
market funds.
22
The Company continues to manage the mix of its deposits consistent with its identity as a community
bank serving the financial needs of its customers. Non-interest bearing demand deposits declined
to 28% of total deposits at March 31, 2009, down from 30% at December 31, 2008. Interest bearing
transaction accounts increased to 22% of total deposits at March 31, 2009, up from 20% at December
31, 2008. Money market and savings deposits totaled 24% of total deposits at March 31, 2009 and at
December 31, 2008. Time deposits were 26% of total deposits as of March 31, 2009 and December 31,
2008.
Short-term borrowing arrangements. The Company has an unsecured short-term borrowing arrangement
with one of its correspondent banks in the amount of $10 million. The Company can also borrow up
to $91 million from the Federal Home Loan Bank secured by commercial and residential mortgage loans
with carrying values totaling $217 million. However to borrow the maximum amount available from the
FHLB the Company would need to purchase an additional $2.3 million in FHLB stock. Based on its
current holdings of FHLB stock the Companys borrowings with the FHLB cannot exceed $41.1 million.
These FHLB advances are normally made for one day periods but can be for longer periods. Short-term
borrowings at March 31, 2009 and December 31, 2008 consisted of $31 million and $34 million,
respectively, in one day FHLB advances. The weighted average rate on these borrowings at March 31,
2009 and December 31, 2008 were 0.21% and 0.05%, respectively.
The average balance in short-term borrowings during the three months ended March 31, 2009 and 2008
were $26.5 million and $4.1 million, respectively. The average rate paid on these borrowings was
0.26% during the three months ended March 31, 2009 and 3.37% during the first quarter of 2008. The
maximum amount of short-term borrowings outstanding at any month-end during the quarters ended
March 31, 2009 and 2008 was $31 million and $9 million, respectively.
The Bank is eligible to issue certain debt that is backed by the full faith and credit of the
United States, up to a limit of $8.3 million, under the Federal Deposit Insurance Corporations
Temporary Liquidity Guarantee Program. Any senior unsecured debt with a stated maturity of more
than thirty days issued by the Bank up to its debt guarantee limit falls under this program. If
utilized, the Bank will be charged an annualized assessment from the FDIC, ranging from 50 to 100
basis points, based on the term and amount of the debt outstanding under the program. At March 31,
2009, the Bank had no borrowings under this debt guarantee program.
CAPITAL RESOURCES
Shareholders equity as of March 31, 2009 increased by $10.8 million to $46.2 million up from $35.4
million as of December 31, 2008. This increase is mostly related to the issuance of $11.9 million
in Preferred Stock, Series A as described in the following paragraph, partially offset by our 2009
first quarter loss.
On January 30, 2009, under the Capital Purchase Program, the Company entered into a Letter
Agreement (the Purchase Agreement) with the United States Department of the Treasury
(Treasury), pursuant to which the Company issued and sold (i) 11,949 shares of the Companys
Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Shares) and (ii) a
ten-year warrant to purchase up to 237,712 shares of the Companys common stock, no par value at
an exercise price, subject to anti-dilution adjustments, of $7.54 per share, for an aggregate
purchase price of $11,949,000 in cash. The Series A Preferred Stock and the Warrant were issued in
a private placement exempt from registration pursuant to Section 4(2) of the Securities Act of
1933, as amended. The Purchase Agreement contains provisions that restrict the payment of
dividends on Plumas Bancorp common stock and restrict the Companys ability to repurchase Plumas
Bancorp common stock.
Under the Purchase Agreement, prior to January 30, 2012, unless the Company has redeemed the
Preferred Shares, or the Treasury has transferred the Preferred Shares to a third party, the
consent of the Treasury will be required for the Company to: (1) declare or pay any dividend or
make any distribution on shares of the Common Stock (other than regular quarterly cash dividends of
not more than $0.04 per share or regular semi-annual cash dividends of not more than $0.08 per
share); or (2) redeem, purchase or acquire any
shares of Common Stock or other equity or capital securities, other than in connection with benefit
plans consistent with past practice and certain other circumstances specified in the Purchase
Agreement.
23
The Preferred Shares provide the Company with additional Tier 1 capital significantly strengthening
our capital ratios as illustrated in the capital ratio table on the next page. The proceeds from
the sale of the Preferred Shares have temporary been invested in U.S. government agency securities.
These funds also provide us with additional lending capacity which we can utilize to support our
growth objectives and local economic expansion.
It is the policy of the Company to periodically distribute excess retained earnings to the
shareholders through the payment of cash dividends. Such dividends help promote shareholder value
and capital adequacy by enhancing the marketability of the Companys stock. All authority to
provide a return to the shareholders in the form of a cash or stock dividend or split rests with
the Board of Directors (the Board). The Board will periodically, but on no regular schedule,
review the appropriateness of a cash dividend payment.
On April 24, 2009, the Company announced that it would be suspending its semi-annual dividend for
the first half of 2009. During 2008 the Company paid two semi-annual cash dividends, the first was
16 cents paid on May 16, 2008 and on November 21, 2008 we paid a second cash dividend of 8 cents
per share. The Companys Board of Directors will continue to evaluate the payment of a semi-annual
common stock cash dividend in future quarters.
The Company and the Bank are subject to certain regulatory capital requirements administered by the
Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation
(FDIC). Failure to meet these minimum capital requirements can initiate certain mandatory and
possibly additional discretionary, actions by regulators that, if undertaken, could have a direct
material effect on the Companys consolidated financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Banks assets, liabilities and certain
off-balance-sheet items as calculated under regulatory accounting practices. The Companys and the
Banks capital amounts and classification are also subject to qualitative judgments by the
regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets
and of Tier 1 capital to average assets. Each of these components is defined in the regulations.
Management believes that the Company met all its capital adequacy requirements and that the Bank
met the requirements to be considered well capitalized under the regulatory framework for prompt
corrective action as of March 31, 2009.
24
The following table presents the Companys and the Banks capital ratios as of March 31, 2009 and
December 31, 2008, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Tier 1 Leverage Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
54,208 |
|
|
|
11.8 |
% |
|
$ |
43,885 |
|
|
|
9.8 |
% |
Minimum regulatory requirement |
|
|
18,303 |
|
|
|
4.0 |
% |
|
|
17,907 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
42,036 |
|
|
|
9.2 |
% |
|
|
43,372 |
|
|
|
9.7 |
% |
Minimum requirement for
Well-Capitalized institution
under the prompt corrective
action plan |
|
|
22,861 |
|
|
|
5.0 |
% |
|
|
22,365 |
|
|
|
5.0 |
% |
Minimum regulatory requirement |
|
|
18,289 |
|
|
|
4.0 |
% |
|
|
17,892 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
54,208 |
|
|
|
13.8 |
% |
|
|
43,885 |
|
|
|
11.0 |
% |
Minimum regulatory requirement |
|
|
15,749 |
|
|
|
4.0 |
% |
|
|
16,021 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
42,036 |
|
|
|
10.7 |
% |
|
|
43,372 |
|
|
|
10.8 |
% |
Minimum requirement for
Well-Capitalized institution
under the prompt corrective
action plan |
|
|
23,587 |
|
|
|
6.0 |
% |
|
|
23,996 |
|
|
|
6.0 |
% |
Minimum regulatory requirement |
|
|
15,725 |
|
|
|
4.0 |
% |
|
|
15,997 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
59,189 |
|
|
|
15.0 |
% |
|
|
48,919 |
|
|
|
12.2 |
% |
Minimum regulatory requirement |
|
|
31,498 |
|
|
|
8.0 |
% |
|
|
32,042 |
|
|
|
8.0 |
% |
Plumas Bank |
|
|
47,009 |
|
|
|
12.0 |
% |
|
|
48,399 |
|
|
|
12.1 |
% |
Minimum requirement for
Well-Capitalized institution
under the prompt corrective
action plan |
|
|
39,311 |
|
|
|
10.0 |
% |
|
|
39,994 |
|
|
|
10.0 |
% |
Minimum regulatory requirement |
|
|
31,449 |
|
|
|
8.0 |
% |
|
|
31,995 |
|
|
|
8.0 |
% |
LIQUIDITY
The Company manages its liquidity to provide the ability to generate funds to support asset growth,
meet deposit withdrawals (both anticipated and unanticipated), fund customers borrowing needs,
satisfy maturity of short-term borrowings and maintain reserve requirements. The Companys
liquidity needs are managed using assets or liabilities, or both. On the asset side the Company
maintains cash and due from banks along with an investment portfolio containing U.S. government
securities, agency securities and corporate bonds that are not classified as held-to-maturity. On
the liability side, liquidity needs are managed by charging competitive offering rates on deposit
products and the use of established lines of credit from a correspondent financial institution and
the Federal Home Loan Bank.
The Company has an unsecured short-term borrowing agreement with one of its correspondent banks in
the amount of $10 million. In addition, subject to the purchase of additional FHLB stock, the
Company can borrow up to $91 million from the FHLB secured by commercial and residential mortgage
loans. At March 31, 2009 the Company had outstanding borrowings, consisting of overnight FHLB
advances, of $31 million.
Customer deposits are the Companys primary source of funds. Total deposits were $385.7 million as
of March 31, 2009, an increase of $14.2 million, or 4%, from the December 31, 2008 balance of
$371.5 million. Those funds are held in various forms with varying maturities. The Company does
not have any brokered deposits. The Companys securities portfolio, Federal funds sold, Federal
Home Loan Bank advances, and cash and due from banks serve as the primary sources of liquidity,
providing adequate funding for loans during periods of high loan demand. During periods of
decreased lending, funds obtained
from the maturing or sale of investments, loan payments, and new deposits are invested in
short-term earning assets, such as Federal funds sold and investment securities, to serve as a
source of funding for future loan growth. Management believes that the Companys available sources
of funds, including short-term borrowings, will provide adequate liquidity for its operations in
the foreseeable future.
25
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company we are not required to provide the information required by this
item.
ITEM 4. CONTROLS AND PROCEDURES
The Companys Chief Executive Officer and Chief Financial Officer, based on their evaluation of the
Companys disclosure controls and procedures as of the end of the Companys fiscal quarter ended
March 31, 2009 (as defined in Exchange Act Rule 13a-15(e), have concluded that the Companys
disclosure controls and procedures are adequate and effective for
purposes of Rule 13a-15(e) in
timely alerting them to material information relating to the Company required to be included in the
Companys filings with the SEC under the Securities Exchange Act of 1934.
There were no significant changes in the Companys internal control over financial reporting or in
other factors that could significantly affect internal controls that occurred during the Companys
fiscal quarter ended March 31, 2009.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company and/or its subsidiaries are a party to claims and legal proceedings
arising in the ordinary course of business. In the opinion of the Companys management, the amount
of ultimate liability with respect to such proceedings will not have a material adverse effect on
the financial condition or results of operations of the Company taken as a whole.
ITEM 1A RISK FACTORS
As a smaller reporting company we are not required to provide the information required by this
item.
26
ITEM 2. UNREGISTERD SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a) |
|
The information required by this item was included in the Companys Form 8-K filed
on January 30, 2009. |
|
|
(b) |
|
None. |
|
|
(c) |
|
None. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
27
ITEM 6. EXHIBITS
The following documents are included or incorporated by reference in this Quarterly Report on
Form 10Q:
|
|
|
3.1
|
|
Articles of Incorporation as amended of Registrant included as exhibit 3.1 to the Registrants
Form S-4, File No. 333-84534, which is incorporated by
reference herein. |
|
|
|
3.2
|
|
Bylaws of Registrant as amended on January 21, 2009, is included as exhibit 3.2 to the
Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
3.3
|
|
Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included
as exhibit 3.3 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
3.4
|
|
Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as
exhibit 3.4 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
4
|
|
Specimen form of certificate for Plumas Bancorp included as exhibit 4 to the Registrants
Form S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
4.1
|
|
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, is
included as exhibit 4.1 to Registrants 8-K filed on January 30, 2009, which is incorporated
by this reference herein. |
|
|
|
10.1
|
|
Executive Salary Continuation Agreement of Andrew J. Ryback dated December 17, 2008, is
included as exhibit 10.1 to the Registrants 10-K for December 31, 2008, which is incorporated
by this reference herein. |
|
|
|
10.2
|
|
Split Dollar Agreement of Andrew J. Ryback dated August 23, 2005, is included as Exhibit 10.2
to the Registrants 8-K filed on October 17, 2005, which is incorporated by this reference
herein. |
|
|
|
10.5
|
|
Employment Agreement of Douglas N. Biddle dated February 18, 2009, is included as
Exhibit 10.05 to the Registrants 8-K filed on February 19, 2009, which is incorporated by
this reference herein. |
|
|
|
10.6
|
|
Executive Salary Continuation Agreement as amended of Douglas N. Biddle dated June 2, 1994, is
included as Exhibit 10.6 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.7
|
|
Split Dollar Agreements of Douglas N. Biddle dated January 24, 2002, is included as
Exhibit 10.7 to the Registrants 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.8
|
|
Director Retirement Agreement of John Flournoy dated March 21, 2007, is included as Exhibit
10.8 to Registrants 10-Q for March 31, 2007, which is incorporated by this reference herein. |
|
|
|
10.11
|
|
First Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
September 15, 2004, is included as Exhibit 10.11 to the Registrants 8-K filed on September 17,
2004, which is incorporated by this reference herein. |
|
|
|
10.18
|
|
Amended and Restated Director Retirement Agreement of Daniel E. West dated May 10, 2000, is
included as Exhibit 10.18 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.19
|
|
Consulting Agreement of Daniel E. West dated May 10, 2000, is included as Exhibit 10.19 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
28
|
|
|
10.20
|
|
Split Dollar Agreements of Robert T. Herr dated September 15, 2004, is included as
Exhibit 10.20 to the Registrants 8-K filed on September 17, 2004, which is incorporated by
this reference herein. |
|
|
|
10.21
|
|
Amended and Restated Director Retirement Agreement of Alvin G. Blickenstaff dated April 19,
2000, is included as Exhibit 10.21 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
10.22
|
|
Consulting Agreement of Alvin G. Blickenstaff dated May 8, 2000, is included as Exhibit 10.22
to the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.24
|
|
Amended and Restated Director Retirement Agreement of Gerald W. Fletcher dated May 10, 2000,
is included as Exhibit 10.24 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
10.25
|
|
Consulting Agreement of Gerald W. Fletcher dated May 10, 2000, is included as Exhibit 10.25 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.27
|
|
Amended and Restated Director Retirement Agreement of Arthur C. Grohs dated May 9, 2000, is
included as Exhibit 10.27 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.28
|
|
Consulting Agreement of Arthur C. Grohs dated May 9, 2000, is included as Exhibit 10.28 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.33
|
|
Amended and Restated Director Retirement Agreement of Terrance J. Reeson dated April 19, 2000,
is included as Exhibit 10.33 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
10.34
|
|
Consulting Agreement of Terrance J. Reeson dated May 10, 2000, is included as Exhibit 10.34 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.35
|
|
Letter Agreement, dated January 30, 2009 by and between Plumas Bancorp, Inc. and the United
States Department of the Treasury and Securities Purchase Agreement Standard Terms attached
thereto, is included as exhibit 10.1 to Registrants 8-K filed on January 30, 2009, which is
incorporated by this reference herein. |
|
|
|
10.36
|
|
Form of Senior Executive Officer letter agreement, is included as exhibit 10.2 to Registrants
8-K filed on January 30, 2009, which is incorporated by this reference herein. |
|
|
|
10.37
|
|
Deferred Fee
Agreement of Alvin Blickenstaff. |
|
|
|
10.40
|
|
2001 Stock Option Plan as amended is included as exhibit 99.1 of the Form S-8 filed July 23,
2002, File No. 333-96957, which is incorporated by this reference herein. |
|
|
|
10.41
|
|
Form of Indemnification Agreement (Plumas Bancorp). |
|
|
|
10.42
|
|
Form of Indemnification Agreement (Plumas Bank). |
|
|
|
10.43
|
|
Plumas Bank 401(k) Profit Sharing Plan as amended is included as exhibit 99.1 of the Form S-8
filed February 14, 2003, File No. 333-103229, which is incorporated by this reference herein. |
|
|
|
10.44
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated June 4, 2002, is included as
Exhibit 10.44 to the Registrants 10-Q for March 31, 2003, which is incorporated by this
reference herein. |
29
|
|
|
10.46
|
|
1991 Stock Option Plan as amended is included as Exhibit 10.46 to the Registrants 10-Q for
September 30, 2004, which is incorporated by this reference herein. |
|
|
|
10.47
|
|
Specimen form of Incentive Stock Option Agreement under the 1991 Stock Option Plan is included
as Exhibit 10.47 to the Registrants 10-Q for September 30, 2004, which is incorporated by
this reference herein. |
|
|
|
10.48
|
|
Specimen form of Non-Qualified Stock Option Agreement under the 1991 Stock Option Plan is
included as Exhibit 10.48 to the Registrants 10-Q for September 30, 2004, which is
incorporated by this reference herein. |
|
|
|
10.49
|
|
Amended and Restated Plumas Bancorp Stock Option Plan is included as Exhibit 10.49 to the
Registrants 10-Q for September 30, 2006, which is incorporated by this reference herein. |
|
|
|
10.50
|
|
Executive Salary Continuation Agreement of Rose Dembosz, is included as exhibit 10.50 to the
Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.51
|
|
First Amendment to Split Dollar Agreement of Andrew J. Ryback, is included as exhibit 10.51 to
the Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.52
|
|
Executive Salary Continuation Agreement of Douglas N. Biddle dated December 17, 2008, is
included as exhibit 10.52 to the Registrants 10-K for December 31, 2008, which is
incorporated by this reference herein. |
|
|
|
10.53
|
|
Second Amendment to Executive Salary Continuation Agreement of Douglas N. Biddle dated June 2,
1994 and Amended February 16, 2000, is included as exhibit 10.53 to the Registrants 10-K for
December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.54
|
|
First Amendment to Addendum A of Split Dollar Agreements of Douglas N. Biddle dated
January 24, 2002, is included as exhibit 10.54 to the Registrants 10-K for December 31, 2008,
which is incorporated by this reference herein. |
|
|
|
10.55
|
|
First Amendment to Addendum B of Split Dollar Agreements of Douglas N. Biddle dated
January 24, 2002, is included as exhibit 10.55 to the Registrants 10-K for December 31, 2008,
which is incorporated by this reference herein. |
|
|
|
10.56
|
|
Second Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
June 4, 2002 and Amended September 15, 2004, is included as exhibit 10.56 to the Registrants
10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.57
|
|
First Amendment to Split Dollar Agreements of Robert T. Herr dated September 15, 2004, is
included as exhibit 10.57 to the Registrants 10-K for December 31, 2008, which is
incorporated by this reference herein. |
|
|
|
10.58
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated December 17, 2008, is included
as exhibit 10.58 to the Registrants 10-K for December 31, 2008, which is incorporated by this
reference herein. |
|
|
|
10.64
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Alvin Blickenstaff adopted on September 19, 2007, is included as Exhibit 10.64 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.65
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Arthur C. Grohs adopted on September 19, 2007, is included as Exhibit 10.65 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
30
|
|
|
10.67
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Terrance J. Reeson adopted on September 19, 2007, is included as Exhibit 10.67 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.69
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Daniel E. West adopted on September 19, 2007, is included as Exhibit 10.69 to the Registrants
8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.70
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Gerald W. Fletcher adopted on October 9, 2007, is included as Exhibit 10.70 to the
Registrants 10-Q for September 30, 2007, which is incorporated by this reference herein. |
|
|
|
11
|
|
Computation of per share earnings appears in the attached 10-Q under Plumas Bancorp and
Subsidiary Notes to Condensed Consolidated Financial Statements as Footnote 5 Earnings Per
Share. |
|
|
|
31.1
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Financial Officer dated May 13, 2009. |
|
|
|
31.2
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Executive Officer dated May 13, 2009. |
|
|
|
32.1
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated May 13, 2009. |
|
|
|
32.2
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated May 13, 2009. |
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
PLUMAS BANCORP
(Registrant)
|
|
|
Date: May 13, 2009 |
|
|
|
|
|
|
/s/ Andrew J. Ryback
|
|
|
Andrew J. Ryback |
|
|
Executive Vice President Chief Financial Officer |
|
|
|
|
/s/ Douglas N. Biddle
|
|
|
Douglas N. Biddle |
|
|
President and Chief Executive Officer |
|
32
EXHIBIT INDEX
|
|
|
Exhibit
No.
|
|
Description |
|
3.1
|
|
Articles of Incorporation as amended of Registrant included as exhibit 3.1 to the Registrants
Form S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
3.2
|
|
Bylaws of Registrant as amended on January 21, 2009, is included as exhibit 3.2 to the
Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
3.3
|
|
Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included
as exhibit 3.3 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
3.4
|
|
Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as
exhibit 3.4 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
4
|
|
Specimen form of certificate for Plumas Bancorp included as exhibit 4 to the Registrants
Form S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
4.1
|
|
Certificate of Determination of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, is
included as exhibit 4.1 to Registrants 8-K filed on January 30, 2009, which is incorporated
by this reference herein. |
|
|
|
10.1
|
|
Executive Salary Continuation Agreement of Andrew J. Ryback dated December 17, 2008, is
included as exhibit 10.1 to the Registrants 10-K for December 31, 2008, which is incorporated
by this reference herein. |
|
|
|
10.2
|
|
Split Dollar Agreement of Andrew J. Ryback dated August 23, 2005, is included as Exhibit 10.2
to the Registrants 8-K filed on October 17, 2005, which is incorporated by this reference
herein. |
|
|
|
10.5
|
|
Employment Agreement of Douglas N. Biddle dated February 18, 2009, is included as
Exhibit 10.05 to the Registrants 8-K filed on February 19, 2009, which is incorporated by
this reference herein. |
|
|
|
10.6
|
|
Executive Salary Continuation Agreement as amended of Douglas N. Biddle dated June 2, 1994, is
included as Exhibit 10.6 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.7
|
|
Split Dollar Agreements of Douglas N. Biddle dated January 24, 2002, is included as
Exhibit 10.7 to the Registrants 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.8
|
|
Director Retirement Agreement of John Flournoy dated March 21, 2007, is included as Exhibit
10.8 to Registrants 10-Q for March 31, 2007, which is incorporated by this reference herein. |
|
|
|
10.11
|
|
First Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
September 15, 2004, is included as Exhibit 10.11 to the Registrants 8-K filed on September 17,
2004, which is incorporated by this reference herein. |
|
|
|
10.18
|
|
Amended and Restated Director Retirement Agreement of Daniel E. West dated May 10, 2000, is
included as Exhibit 10.18 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.19
|
|
Consulting Agreement of Daniel E. West dated May 10, 2000, is included as Exhibit 10.19 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.20
|
|
Split Dollar Agreements of Robert T. Herr dated September 15, 2004, is included as
Exhibit 10.20 to the Registrants 8-K filed on September 17, 2004, which is incorporated by
this reference herein. |
33
|
|
|
Exhibit
No.
|
|
Description |
|
10.21
|
|
Amended and Restated Director Retirement Agreement of Alvin G. Blickenstaff dated April 19,
2000, is included as Exhibit 10.21 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
10.22
|
|
Consulting Agreement of Alvin G. Blickenstaff dated May 8, 2000, is included as Exhibit 10.22
to the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.24
|
|
Amended and Restated Director Retirement Agreement of Gerald W. Fletcher dated May 10, 2000,
is included as Exhibit 10.24 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
10.25
|
|
Consulting Agreement of Gerald W. Fletcher dated May 10, 2000, is included as Exhibit 10.25 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.27
|
|
Amended and Restated Director Retirement Agreement of Arthur C. Grohs dated May 9, 2000, is
included as Exhibit 10.27 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.28
|
|
Consulting Agreement of Arthur C. Grohs dated May 9, 2000, is included as Exhibit 10.28 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.33
|
|
Amended and Restated Director Retirement Agreement of Terrance J. Reeson dated April 19, 2000,
is included as Exhibit 10.33 to the Registrants 10-QSB for June 30, 2002, which is
incorporated by this reference herein. |
|
|
|
10.34
|
|
Consulting Agreement of Terrance J. Reeson dated May 10, 2000, is included as Exhibit 10.34 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.35
|
|
Letter Agreement, dated January 30, 2009 by and between Plumas Bancorp, Inc. and the United
States Department of the Treasury and Securities Purchase Agreement Standard Terms attached
thereto, is included as exhibit 10.1 to Registrants 8-K filed on January 30, 2009, which is
incorporated by this reference herein. |
|
|
|
10.36
|
|
Form of Senior Executive Officer letter agreement, is included as exhibit 10.2 to Registrants
8-K filed on January 30, 2009, which is incorporated by this reference herein. |
|
|
|
10.37
|
|
Deferred Fee
Agreement of Alvin Blickenstaff. |
|
|
|
10.40
|
|
2001 Stock Option Plan as amended is included as exhibit 99.1 of the Form S-8 filed July 23,
2002, File No. 333-96957, which is incorporated by this reference herein. |
|
|
|
10.41
|
|
Form of Indemnification Agreement (Plumas Bancorp). |
|
|
|
10.42
|
|
Form of Indemnification Agreement (Plumas Bank). |
|
|
|
10.43
|
|
Plumas Bank 401(k) Profit Sharing Plan as amended is included as exhibit 99.1 of the Form S-8
filed February 14, 2003, File No. 333-103229, which is incorporated by this reference herein. |
|
|
|
10.44
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated June 4, 2002, is included as
Exhibit 10.44 to the Registrants 10-Q for March 31, 2003, which is incorporated by this
reference herein. |
|
|
|
10.46
|
|
1991 Stock Option Plan as amended is included as Exhibit 10.46 to the Registrants 10-Q for
September 30, 2004, which is incorporated by this reference herein. |
34
|
|
|
Exhibit
No.
|
|
Description |
|
10.47
|
|
Specimen form of Incentive Stock Option Agreement under the 1991 Stock Option Plan is included
as Exhibit 10.47 to the Registrants 10-Q for September 30, 2004, which is incorporated by
this reference herein. |
|
|
|
10.48
|
|
Specimen form of Non-Qualified Stock Option Agreement under the 1991 Stock Option Plan is
included as Exhibit 10.48 to the Registrants 10-Q for September 30, 2004, which is
incorporated by this reference herein. |
|
|
|
10.49
|
|
Amended and Restated Plumas Bancorp Stock Option Plan is included as Exhibit 10.49 to the
Registrants 10-Q for September 30, 2006, which is incorporated by this reference herein. |
|
|
|
10.50
|
|
Executive Salary Continuation Agreement of Rose Dembosz, is included as exhibit 10.50 to the
Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.51
|
|
First Amendment to Split Dollar Agreement of Andrew J. Ryback, is included as exhibit 10.51 to
the Registrants 10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.52
|
|
Executive Salary Continuation Agreement of Douglas N. Biddle dated December 17, 2008, is
included as exhibit 10.52 to the Registrants 10-K for December 31, 2008, which is
incorporated by this reference herein. |
|
|
|
10.53
|
|
Second Amendment to Executive Salary Continuation Agreement of Douglas N. Biddle dated June 2,
1994 and Amended February 16, 2000, is included as exhibit 10.53 to the Registrants 10-K for
December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.54
|
|
First Amendment to Addendum A of Split Dollar Agreements of Douglas N. Biddle dated
January 24, 2002, is included as exhibit 10.54 to the Registrants 10-K for December 31, 2008,
which is incorporated by this reference herein. |
|
|
|
10.55
|
|
First Amendment to Addendum B of Split Dollar Agreements of Douglas N. Biddle dated
January 24, 2002, is included as exhibit 10.55 to the Registrants 10-K for December 31, 2008,
which is incorporated by this reference herein. |
|
|
|
10.56
|
|
Second Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
June 4, 2002 and Amended September 15, 2004, is included as exhibit 10.56 to the Registrants
10-K for December 31, 2008, which is incorporated by this reference herein. |
|
|
|
10.57
|
|
First Amendment to Split Dollar Agreements of Robert T. Herr dated September 15, 2004, is
included as exhibit 10.57 to the Registrants 10-K for December 31, 2008, which is
incorporated by this reference herein. |
|
|
|
10.58
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated December 17, 2008, is included
as exhibit 10.58 to the Registrants 10-K for December 31, 2008, which is incorporated by this
reference herein. |
|
|
|
10.64
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Alvin Blickenstaff adopted on September 19, 2007, is included as Exhibit 10.64 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.65
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Arthur C. Grohs adopted on September 19, 2007, is included as Exhibit 10.65 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.67
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Terrance J. Reeson adopted on September 19, 2007, is included as Exhibit 10.67 to the
Registrants 8-K filed on September 25, 2007, which is incorporated by this reference herein. |
35
|
|
|
Exhibit
No.
|
|
Description |
|
10.69
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Daniel E. West adopted on September 19, 2007, is included as Exhibit 10.69 to the Registrants
8-K filed on September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.70
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for
Gerald W. Fletcher adopted on October 9, 2007, is included as Exhibit 10.70 to the
Registrants 10-Q for September 30, 2007, which is incorporated by this reference herein. |
|
|
|
11
|
|
Computation of per share earnings appears in the attached 10-Q under Plumas Bancorp and
Subsidiary Notes to Condensed Consolidated Financial Statements as Footnote 5 Earnings Per
Share. |
|
|
|
31.1
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Financial Officer dated May 13, 2009. |
|
|
|
31.2
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Executive Officer dated May 13, 2009. |
|
|
|
32.1
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated May 13, 2009. |
|
|
|
32.2
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated May 13, 2009. |
36