x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
CAYMAN
ISLANDS
|
N/A
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
65
MARKET STREET
SUITE
1207, CAMANA BAY
P.O.
BOX 31110
GRAND
CAYMAN
CAYMAN
ISLANDS
|
KY1-1205
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Class
A Ordinary Shares, $0.10 par value
|
30,160,953
|
Class
B Ordinary Shares, $0.10 par value
|
6,254,949
|
(Class)
|
(Outstanding
as of April 30, 2010)
|
Page
|
|||||
PART
I — FINANCIAL INFORMATION
|
|||||
Item
1.
|
|||||
1
|
|||||
2
|
|||||
3
|
|||||
4
|
|||||
5
|
|||||
Item
2.
|
17
|
||||
Item
3.
|
26
|
||||
Item
4.
|
27
|
||||
PART
II — OTHER INFORMATION
|
|||||
Item
1.
|
28
|
||||
Item
1A.
|
28
|
||||
Item
2.
|
28
|
||||
Item
3.
|
28
|
||||
Item
4.
|
28
|
||||
Item
5.
|
28
|
||||
Item
6.
|
28
|
||||
29
|
March
31,
2010
(unaudited)
|
December
31,
2009
|
|||||||
Assets
|
||||||||
Investments
|
||||||||
Debt
instruments, trading, at fair value
|
$
|
90,721
|
$
|
95,838
|
||||
Equity
securities, trading, at fair value
|
652,869
|
593,201
|
||||||
Other
investments, at fair value
|
157,395
|
141,561
|
||||||
Total
investments
|
900,985
|
830,600
|
||||||
Cash
and cash equivalents
|
52,105
|
31,717
|
||||||
Restricted
cash and cash equivalents
|
610,455
|
590,871
|
||||||
Financial
contracts receivable, at fair value
|
24,377
|
30,117
|
||||||
Reinsurance
balances receivable
|
106,130
|
82,748
|
||||||
Loss
and loss adjustment expense recoverable
|
8,199
|
7,270
|
||||||
Deferred
acquisition costs, net
|
36,626
|
34,401
|
||||||
Unearned
premiums ceded
|
4,869
|
6,478
|
||||||
Notes
receivable
|
15,175
|
15,424
|
||||||
Other
assets
|
3,231
|
4,754
|
||||||
Total
assets
|
$
|
1,762,152
|
$
|
1,634,380
|
||||
Liabilities
and shareholders’ equity
|
||||||||
Liabilities
|
||||||||
Securities
sold, not yet purchased, at fair value
|
$
|
584,926
|
$
|
570,875
|
||||
Financial
contracts payable, at fair value
|
14,787
|
16,200
|
||||||
Due
to prime brokers
|
112,829
|
—
|
||||||
Loss
and loss adjustment expense reserves
|
146,253
|
137,360
|
||||||
Unearned
premium reserves
|
128,283
|
118,899
|
||||||
Reinsurance
balances payable
|
31,686
|
34,301
|
||||||
Funds
withheld
|
15,612
|
14,711
|
||||||
Other
liabilities
|
11,082
|
12,796
|
||||||
Total
liabilities
|
1,045,458
|
905,142
|
||||||
Shareholders’
equity
|
||||||||
Preferred
share capital (par value $0.10; authorized, 50,000,000; none
issued)
|
—
|
—
|
||||||
Ordinary
share capital (Class A: par value $0.10; authorized, 100,000,000; issued
and outstanding, 30,160,953 (2009: 30,063,893); Class B: par value
$0.10; authorized, 25,000,000; issued and outstanding, 6,254,949 (2009:
6,254,949))
|
3,642
|
3,632
|
||||||
Additional
paid-in capital
|
482,366
|
481,449
|
||||||
Non-controlling
interest in joint venture
|
29,517
|
30,597
|
||||||
Retained
earnings
|
201,169
|
213,560
|
||||||
Total
shareholders’ equity
|
716,694
|
729,238
|
||||||
Total
liabilities and shareholders’ equity
|
$
|
1,762,152
|
$
|
1,634,380
|
Three
months ended
March
31,
|
|||||||||
2010
|
2009
|
||||||||
Revenues
|
|||||||||
Gross
premiums written
|
$
|
66,887
|
$
|
71,871
|
|||||
Gross
premiums ceded
|
(578
|
)
|
(1,220
|
)
|
|||||
Net
premiums written
|
66,309
|
70,651
|
|||||||
Change
in net unearned premium reserves
|
(10,993
|
)
|
(24,458
|
)
|
|||||
Net
premiums earned
|
55,316
|
46,193
|
|||||||
Net
investment (loss) income
|
(16,831
|
)
|
27,717
|
||||||
Other
(expense) income, net
|
(154
|
)
|
2,124
|
||||||
Total
revenues
|
38,331
|
76,034
|
|||||||
Expenses
|
|||||||||
Loss
and loss adjustment expenses incurred, net
|
29,135
|
30,196
|
|||||||
Acquisition
costs, net
|
16,910
|
13,245
|
|||||||
General
and administrative expenses
|
5,147
|
4,378
|
|||||||
Total
expenses
|
51,192
|
47,819
|
|||||||
Net
(loss) income before non-controlling interest and income tax
expense
|
(12,861
|
)
|
28,215
|
||||||
Non-controlling
interest in loss (income) of joint venture
|
479
|
(330
|
)
|
||||||
Net
(loss) income before income tax expense
|
(12,382
|
)
|
27,885
|
||||||
Income
tax expense
|
(9
|
)
|
(75
|
)
|
|||||
Net
(loss) income
|
$
|
(12,391
|
)
|
$
|
27,810
|
||||
Earnings
(loss) per share
|
|||||||||
Basic
|
$
|
(0.34
|
)
|
$
|
0.77
|
||||
Diluted
|
$
|
(0.34
|
)
|
$
|
0.77
|
||||
Weighted
average number of ordinary shares used in the determination
of
|
|||||||||
Basic
|
35,949,107
|
36,078,258
|
|||||||
Diluted
|
35,949,107
|
36,334,870
|
Three months ended March 31, | ||||||||
2010
|
2009
|
|||||||
Ordinary
share capital
|
||||||||
Balance
– beginning of period
|
$
|
3,632
|
$
|
3,604
|
||||
Issue
of Class A ordinary share capital, net of
forfeitures
|
10
|
20
|
||||||
Balance
– end of period
|
$
|
3,642
|
$
|
3,624
|
||||
Additional
paid-in capital
|
||||||||
Balance
– beginning of period
|
$
|
481,449
|
$
|
477,571
|
||||
Issue
of Class A ordinary share capital
|
32
|
221
|
||||||
Share-based
compensation expense, net of forfeitures
|
885
|
724
|
||||||
Balance
– end of period
|
$
|
482,366
|
$
|
478,516
|
||||
Non-controlling
interest
|
||||||||
Balance
– beginning of period
|
$
|
30,597
|
$
|
6,058
|
||||
Non-controlling
interest (withdrawal) contribution to joint venture
|
(601
|
)
|
—
|
|||||
Non-controlling
interest in (loss) income of joint venture
|
(479
|
)
|
330
|
|||||
Balance
– end of period
|
$
|
29,517
|
$
|
6,388
|
||||
Retained
earnings
|
||||||||
Balance
– beginning of period
|
$
|
213,560
|
$
|
4,207
|
||||
Net
(loss) income
|
(12,391
|
)
|
27,810
|
|||||
Balance
– end of period
|
$
|
201,169
|
$
|
32,017
|
||||
Total
shareholders’ equity
|
$
|
716,694
|
$
|
520,545
|
Three
months ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
provided by (used in)
Operating
activities
|
||||||||
Net
(loss) income
|
$
|
(12,391
|
)
|
$
|
27,810
|
|||
Adjustments
to reconcile net (loss) income to net cash provided by (used
in) operating activities
|
||||||||
Net
change in unrealized gains on investments and financial
contracts
|
13,877
|
6,738
|
||||||
Net
realized losses (gains) on investments and financial
contracts
|
6,361
|
(42,477
|
)
|
|||||
Foreign
exchange loss on restricted cash and cash
equivalents
|
2,233
|
2,298
|
||||||
Non-controlling
interest in (loss) income of joint venture
|
(479
|
)
|
330
|
|||||
Share-based
compensation expense
|
885
|
743
|
||||||
Depreciation
expense
|
56
|
10
|
||||||
Net
change in
|
||||||||
Reinsurance
balances receivable
|
(23,382
|
)
|
(28,359
|
)
|
||||
Loss
and loss adjustment expense recoverables
|
(929
|
)
|
4,662
|
|||||
Deferred
acquisition costs, net
|
(2,225
|
)
|
(6,718
|
)
|
||||
Unearned
premiums ceded
|
1,609
|
903
|
||||||
Other
assets
|
1,467
|
(2,281
|
)
|
|||||
Loss
and loss adjustment expense reserves
|
8,893
|
18,309
|
||||||
Unearned
premium reserves
|
9,384
|
23,556
|
||||||
Reinsurance
balances payable
|
(2,615
|
)
|
2,213
|
|||||
Funds
withheld
|
901
|
(199
|
)
|
|||||
Other
liabilities
|
(1,714
|
)
|
422
|
|||||
Performance
compensation payable to related party
|
—
|
3,032
|
||||||
Net
cash provided by operating activities
|
$
|
1,931
|
$
|
10,992
|
||||
Investing
activities
|
||||||||
Purchases
of investments and financial contracts
|
(280,990
|
)
|
(250,091
|
)
|
||||
Sales
of investments and financial contracts
|
208,745
|
314,677
|
||||||
Change
in due to prime brokers
|
112,829
|
—
|
||||||
Change
in restricted cash and cash equivalents, net
|
(21,817
|
)
|
(98,488
|
) | ||||
Change
in notes receivable, net
|
249
|
(15,146
|
)
|
|||||
Non-controlling
interest contribution in joint venture
|
(601
|
)
|
—
|
|||||
Net
cash provided by (used in) investing activities
|
$
|
18,415
|
$
|
(49,048
|
)
|
|||
Financing
activities
|
||||||||
Net
proceeds from share issue
|
10
|
—
|
||||||
Net
proceeds from exercise of stock options
|
32
|
222
|
||||||
Net
cash provided by financing activities
|
$
|
42
|
$
|
222
|
||||
Net
increase (decrease) in cash and cash equivalents
|
20,388
|
(37,834
|
)
|
|||||
Cash
and cash equivalents at beginning of the period
|
31,717
|
94,144
|
||||||
Cash
and cash equivalents at end of the period
|
$
|
52,105
|
$
|
56,310
|
||||
Supplementary
information
|
||||||||
Interest
paid in cash
|
$
|
2,413
|
$
|
1,574
|
||||
Interest
received in cash
|
1,470
|
629
|
||||||
Income
tax paid in cash
|
10
|
—
|
1.
|
GENERAL
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
|
Investments and Securities Sold, Not Yet
Purchased
|
Three
months ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Weighted
average shares outstanding
|
35,949,107
|
36,078,258
|
||||||
Effect
of dilutive service provider share-based awards
|
—
|
98,156
|
||||||
Effect
of dilutive employee and director share-based awards
|
—
|
158,456
|
||||||
35,949,107
|
36,334,870
|
|||||||
Anti-dilutive
stock options outstanding
|
160,000
|
239,006
|
||||||
Participating securities excluded from calculation of loss per share | 465,092 | — |
3.
|
FINANCIAL
INSTRUMENTS
|
Fair
value measurements as of March 31, 2010
|
||||||||||||||||
Description
|
Quoted
prices in active markets (Level 1)
|
Significant
other observable
inputs (Level
2)
|
Significant
unobservable
inputs
(Level
3)
|
Total
|
||||||||||||
|
($
in thousands)
|
|||||||||||||||
Assets:
|
||||||||||||||||
Debt
instruments
|
$
|
—
|
$
|
89,520
|
$
|
1,201
|
$
|
90,721
|
||||||||
Listed
equity securities
|
652,869
|
—
|
—
|
652,869
|
||||||||||||
Commodities
|
103,887
|
—
|
—
|
103,887
|
||||||||||||
Private
and unlisted equity securities
|
—
|
—
|
42,488
|
42,488
|
||||||||||||
Call
options
|
—
|
584
|
—
|
584
|
||||||||||||
Put
options
|
—
|
10,436
|
—
|
10,436
|
||||||||||||
Financial
contracts receivable
|
—
|
24,377
|
—
|
24,377
|
||||||||||||
$
|
756,756
|
$
|
124,917
|
$
|
43,689
|
$
|
925,362
|
|||||||||
Liabilities:
|
||||||||||||||||
Listed
equity securities, sold not yet purchased
|
$
|
(583,368
|
)
|
$
|
—
|
$
|
—
|
$
|
(583,368
|
)
|
||||||
Debt
instruments, sold not yet purchased
|
—
|
(1,558
|
)
|
—
|
(1,558
|
)
|
||||||||||
Financial
contracts payable
|
—
|
(14,787
|
)
|
—
|
(14,787
|
)
|
||||||||||
$
|
(583,368
|
)
|
$
|
(16,345
|
)
|
$
|
—
|
$
|
(599,713
|
)
|
Fair
value measurements as of December 31, 2009
|
||||||||||||||||
Description
|
Quoted
prices in
active
markets
(Level
1)
|
Significant
other
observable
inputs
(Level
2)
|
Significant
unobservable
inputs
(Level
3)
|
Total
|
||||||||||||
|
($
in thousands)
|
|||||||||||||||
Assets: | ||||||||||||||||
Debt
instruments
|
$
|
—
|
$
|
94,301
|
$
|
1,537
|
$
|
95,838
|
||||||||
Listed
equity securities
|
593,201
|
—
|
—
|
593,201
|
||||||||||||
Commodities
|
102,239
|
—
|
—
|
102,239
|
||||||||||||
Private
and unlisted equity securities
|
—
|
—
|
25,228
|
25,228
|
||||||||||||
Call
options
|
—
|
5,285
|
—
|
5,285
|
||||||||||||
Put
options
|
—
|
8,809
|
—
|
8,809
|
||||||||||||
Financial
contracts receivable
|
—
|
30,117
|
—
|
30,117
|
||||||||||||
$
|
695,440
|
$
|
138,512
|
$
|
26,765
|
$
|
860,717
|
|||||||||
Liabilities:
|
||||||||||||||||
Listed
equity securities, sold not yet purchased
|
$
|
(570,875
|
)
|
$
|
—
|
$
|
—
|
$
|
(570,875
|
)
|
||||||
Financial
contracts payable
|
—
|
(16,200
|
)
|
—
|
(16,200
|
)
|
||||||||||
$
|
(570,875
|
)
|
$
|
(16,200
|
)
|
$
|
—
|
$
|
(587,075
|
)
|
Fair
value measurements using
significant
unobservable inputs
(Level
3)
|
||||||||||||
Debt
instruments
|
Private
and unlisted equity
securities
|
Total
|
||||||||||
2010 |
($
in thousands)
|
|||||||||||
Beginning
balance, January 1, 2010
|
$
|
1,537
|
$
|
25,228
|
$
|
26,765
|
||||||
Purchases,
sales, issuances, and settlements, net
|
(7
|
)
|
16,064
|
16,057
|
||||||||
Total
gains (losses) realized and unrealized in earnings,
net
|
(329
|
)
|
1,196
|
867
|
||||||||
Transfers
into (out of) Level 3, net
|
—
|
—
|
—
|
|||||||||
Ending
balance, March 31, 2010
|
$ |
1,201
|
$ |
42,488
|
$ |
43,689
|
Fair
value measurements using
significant
unobservable inputs
(Level
3)
|
||||||||||||
Debt
instruments
|
Private
and unlisted
equity
securities
|
Total
|
||||||||||
2009 |
($
in thousands)
|
|||||||||||
Beginning
balance, January 1, 2009
|
$
|
4,115
|
$
|
11,776
|
$
|
15,891
|
||||||
Purchases,
sales, issuances, and settlements, net
|
1,732
|
(82
|
)
|
1,650
|
||||||||
Total
gains (losses) realized and unrealized in earnings,
net
|
(1,485
|
)
|
(1,887
|
)
|
(3,372
|
)
|
||||||
Transfers
into (out of) Level 3, net
|
4,990
|
—
|
4,990
|
|||||||||
Ending
balance, March 31, 2009
|
$ |
9,352
|
$ |
9,807
|
$ |
19,159
|
2010
|
Cost/
amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Corporate
debt – U.S
|
$
|
56,952
|
$
|
37,116
|
$
|
(5,482
|
)
|
$
|
88.586
|
|||||||
Corporate
debt – Non U.S
|
910
|
1,236
|
(11
|
)
|
2,135
|
|||||||||||
Total
debt instruments
|
$
|
57,862
|
$
|
38,352
|
$
|
(5,493
|
)
|
$
|
90,721
|
2009
|
Cost/
amortized
cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||||
($
in thousands)
|
||||||||||||||||
Corporate
debt – U.S.
|
$
|
60,121
|
$
|
36,040
|
$
|
(5,555
|
)
|
$
|
90,606
|
|||||||
Corporate
debt – Non U.S.
|
2,961
|
2,274
|
(3
|
)
|
5,232
|
|||||||||||
Total
debt instruments
|
$
|
63,082
|
$
|
38,314
|
$
|
(5,558
|
)
|
$
|
95,838
|
Cost/
amortized
cost
|
Fair
value
|
|||||||
($
in thousands)
|
||||||||
Within
one year
|
$
|
6,201
|
$
|
9,558
|
||||
From
one to five years
|
24,243
|
43,390
|
||||||
From
five to ten years
|
23,394
|
34,118
|
||||||
More
than ten years
|
4,024
|
3,655
|
||||||
$
|
57,862
|
$
|
90,721
|
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||||||
($
in thousands)
|
||||||||||||||||
Equities
– listed
|
$
|
547,437
|
$
|
124,711
|
$
|
(36,812
|
)
|
$
|
635,336
|
|||||||
Exchange
traded funds
|
7,879
|
9,654
|
—
|
17,533
|
||||||||||||
$
|
555,316
|
$
|
134,365
|
$
|
(36,812
|
)
|
$
|
652,869
|
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||||||
($
in thousands)
|
||||||||||||||||
Equities
– listed
|
$
|
510,229
|
$
|
104,768
|
$
|
(40,040
|
)
|
$
|
574,957
|
|||||||
Exchange
traded funds
|
7,879
|
10,365
|
—
|
18,244
|
||||||||||||
$
|
518,108
|
$
|
115,133
|
$
|
(40,040
|
)
|
$
|
593,201
|
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||||||
($
in thousands)
|
||||||||||||||||
Commodities
|
$
|
96,552
|
$
|
7,335
|
$
|
—
|
$
|
103,887
|
||||||||
Private
and unlisted equity securities
|
44,138
|
1,230
|
(2,881
|
)
|
42,487
|
|||||||||||
Put
options
|
12,323
|
93
|
(1,980
|
)
|
10,436
|
|||||||||||
Call
options
|
6,289
|
—
|
(5,704
|
)
|
585
|
|||||||||||
$
|
159,302
|
$
|
8,658
|
$
|
(10,565
|
)
|
157,395
|
Cost
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||||||
($
in thousands)
|
||||||||||||||||
Commodities
|
$
|
96,552
|
$
|
5,687
|
$
|
—
|
$
|
102,239
|
||||||||
Private
and unlisted equity securities
|
27,636
|
1,430
|
(3,838
|
)
|
25,228
|
|||||||||||
Put
options
|
6,269
|
2,540
|
—
|
8,809
|
||||||||||||
Call
options
|
6,406
|
51
|
(1,172
|
)
|
5,285
|
|||||||||||
$
|
136,863
|
$
|
9,708
|
$
|
(5,010
|
)
|
$
|
141,561
|
Proceeds
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
||||||||||
($
in thousands)
|
|||||||||||||
Equities
- listed
|
$
|
(530,424
|
)
|
$
|
58,672
|
$
|
(100,285
|
)
|
$
|
(572,037
|
)
|
||
Warrants
and rights on listed equities
|
—
|
|
—
|
(543
|
)
|
(543
|
)
|
||||||
Exchange
traded funds
|
(9,119
|
)
|
—
|
(1,669
|
)
|
(10,788
|
)
|
||||||
Debt
instruments
|
(1,572
|
)
|
14
|
—
|
(1,558
|
)
|
|||||||
$
|
(541,115
|
)
|
$
|
58,686
|
$
|
(102,497
|
)
|
$
|
(584,926
|
)
|
Proceeds
|
Unrealized
gains
|
Unrealized
losses
|
Fair
value
|
|||||||||||
($
in thousands)
|
||||||||||||||
Equities -
listed
|
$
|
(536,895
|
)
|
$
|
62,278
|
$
|
(79,525
|
)
|
$
|
(554,142
|
)
|
|||
Warrants
and rights on listed equities
|
—
|
—
|
(733
|
)
|
(733
|
)
|
||||||||
Exchange
traded funds
|
(15,678
|
)
|
—
|
(322
|
)
|
(16,000
|
)
|
|||||||
$
|
(552,573
|
)
|
$
|
62,278
|
$
|
(80,580
|
)
|
$
|
(570,875
|
)
|
Financial
Contracts
|
Listing
currency
|
Notional
amount of
underlying
instruments
|
Fair
value of net assets
(obligations)
on
financial
contracts
|
|||||
($
in thousands)
|
||||||||
Financial
contracts receivable
|
||||||||
Interest
rate options
|
USD
|
1,723,954 |
$
|
15,119 | ||||
Credit
default swaps, purchased – sovereign debt
|
USD
|
186,337 | 3,680 | |||||
Total
return swaps – equities
|
USD
|
40,573 | 5,578 | |||||
Total
financial contracts receivable, at fair value
|
$
|
24,377 | ||||||
Financial
contract payable
|
||||||||
Credit
default swaps, purchased – sovereign debt
|
USD
|
19,552 |
$
|
(266 |
)
|
|||
Credit
default swaps, purchased – corporate debt
|
USD
|
121,118 | (6,613 |
)
|
||||
Credit
default swaps, issued – corporate debt
|
USD
|
13,909 | (7,465 |
)
|
||||
Total
return swaps – equities
|
USD
|
12,462 | (443 |
)
|
||||
Total
financial contracts payable, at fair value
|
$
|
(14,787 |
)
|
Financial
Contracts
|
Listing
currency
|
Notional
amount of
underlying
instruments
|
Fair
value of net assets
(obligations)
on
financial
contracts
|
|||||
($
in thousands)
|
||||||||
Financial
contracts receivable
|
||||||||
Interest
rate options
|
USD
|
1,723,954
|
$
|
20,325
|
||||
Credit
default swaps, purchased – sovereign debt
|
USD
|
315,722
|
5,322
|
|||||
Total
return swaps – equities
|
USD
|
45,516
|
4,470
|
|||||
Total
financial contracts receivable, at fair value
|
$
|
30,117
|
||||||
Financial
contract payable
|
||||||||
Credit
default swaps, purchased – sovereign debt
|
USD
|
20,811
|
$
|
(128
|
)
|
|||
Credit
default swaps, purchased – corporate debt
|
USD
|
121,118
|
(7,281
|
)
|
||||
Credit
default swaps, issued – corporate debt
|
USD
|
13,909
|
(8,739
|
)
|
||||
Total
return swaps – equities
|
USD
|
2,286
|
(52
|
)
|
||||
Total
financial contracts payable, at fair value
|
$
|
(16,200
|
)
|
Derivatives
not designated as hedging instruments
|
Location
of gains and losses on derivatives recognized in income
|
Gain
(loss) on derivatives recognized in income for the three months ended
March 31,
|
||||||||
2010
|
2009
|
|||||||||
($
in thousands)
|
||||||||||
Interest
rate options
|
Net
investment income (loss)
|
$
|
(5,206 | ) |
$
|
970
|
||||
Credit
default swaps, purchased – Corporate debt
|
Net
investment income (loss)
|
(3 | ) |
3,917
|
||||||
Credit
default swaps, purchased – Sovereign debt
|
Net
investment income (loss)
|
2,157 |
(2,036
|
)
|
||||||
Total
return swaps – Equities
|
Net
investment income (loss)
|
797 |
(10,586
|
)
|
||||||
Credit
default swaps, issued – Corporate debt
|
Net
investment income (loss)
|
1,448 |
(1,986
|
)
|
||||||
Options,
futures, warrants, and rights
|
Net
investment income (loss)
|
(7,286 | ) |
(2,389
|
)
|
|||||
|
$
|
(8,093 | ) |
$
|
(12,110
|
)
|
Derivatives
not designated as hedging instruments
|
Entered
|
Exited
|
||||||
($
in thousands)
|
||||||||
Credit
default swaps
|
$
|
— |
$
|
130,644 | ||||
Total
return swaps
|
10,238 | 4,116 | ||||||
Options
|
188,260 | 2,199 | ||||||
Futures
|
44,436 | 41,763 | ||||||
Total
|
$
|
242,934 |
$
|
178,722 |
Derivatives
not designated as hedging instruments
|
Entered
|
Exited
|
||||||
($
in thousands)
|
||||||||
Credit
default swaps
|
$
|
33,343
|
$
|
20,850
|
||||
Total
return swaps
|
—
|
2,509
|
||||||
Interest
rate options
|
27,770
|
—
|
||||||
Options
|
2,971
|
12,223
|
||||||
Rights
|
4,126
|
2,613
|
||||||
Total
|
$
|
68,210
|
$
|
38,195
|
4.
|
REINSURANCE
BALANCES RECEIVABLE
|
5.
|
RETROCESSION
|
Number
of non-vested
restricted shares
|
Weighted average
grant
date fair value
|
|||||||
Balance
at December 31, 2009
|
474,782
|
$
|
16.51
|
|||||
Granted
|
94,720
|
25.00
|
||||||
Vested
|
(104,410
|
)
|
16.12
|
|||||
Forfeited
|
-
|
-
|
||||||
Balance
at March 31, 2010
|
465,092
|
$
|
18.32
|
Number
of options
|
Weighted average
exercise price
|
Weighted average
grant
date fair value
|
||||||||||
Balance
at December 31, 2009
|
1,281,340
|
$
|
14.24
|
$
|
6.33
|
|||||||
Granted
|
—
|
—
|
—
|
|||||||||
Exercised
|
(2,340
|
)
|
13.85
|
7.13
|
||||||||
Forfeited
|
—
|
—
|
—
|
|||||||||
Expired
|
—
|
—
|
—
|
|||||||||
Balance
at March 31, 2010
|
1,279,000
|
$
|
14.24
|
$
|
6.33
|
March
31, 2010
|
March
31, 2009
|
|||||||||||||||
Class
A
|
Class
B
|
Class
A
|
Class
B
|
|||||||||||||
Balance
– beginning of period
|
30,063,893
|
6,254,949
|
29,781,736
|
6,254,949
|
||||||||||||
Issue
of ordinary shares, net of forfeitures
|
97,060
|
—
|
204,456
|
—
|
||||||||||||
Balance
– end of period
|
30,160,953
|
6,254,949
|
29,986,192
|
6,254,949
|
7.
|
RELATED
PARTY TRANSACTIONS
|
8.
|
COMMITMENTS
AND CONTINGENCIES
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
||||||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||||||
Operating
lease obligations
|
$
|
250
|
$
|
276
|
$
|
276
|
$
|
276
|
$
|
276
|
$
|
967
|
$
|
2,321
|
||||||||||||||
Specialist
service agreement
|
470
|
400
|
150
|
—
|
—
|
—
|
1,020
|
|||||||||||||||||||||
Private
and unlisted investments (1)
|
17,110
|
—
|
—
|
—
|
—
|
—
|
17,110
|
|||||||||||||||||||||
$
|
17,830
|
$
|
676
|
$
|
426
|
$
|
276
|
$
|
276
|
$
|
967
|
$
|
20,451
|
(1)
|
Given
the nature of these investments, the Company is unable to determine with
any degree of accuracy when these commitments will be called. Therefore,
for purposes of the above table, the Company has assumed that all
commitments with no fixed payment schedules will be called during the
year ended December 31, 2010.
|
Available
|
Termination
Date
|
Notice
period required for termination
|
||||||||
($
in thousands)
|
||||||||||
Citibank
N.A
|
$
|
400,000
|
October,
11, 2010
|
120
days prior to termination date
|
||||||
Butterfield
Bank (Cayman) Limited
|
25,000
|
June
6, 2010
|
30
days prior to termination date
|
|||||||
Bank
of America, N.A
|
50,000
|
July
20, 2010
|
90
days prior to termination date
|
|||||||
$
|
475,000
|
9.
|
SEGMENT
REPORTING
|
Three
months ended
March
31, 2010
|
Three
months ended
March
31, 2009
|
|||||||||||||||
($
in thousands)
|
($
in thousands)
|
|||||||||||||||
Property
|
||||||||||||||||
Commercial
lines
|
$
|
13,407
|
20.0
|
%
|
$
|
19,413
|
27.0
|
%
|
||||||||
Personal
lines
|
6,855
|
10.2
|
11
|
0.0
|
||||||||||||
Casualty
|
||||||||||||||||
General
liability
|
5,662
|
8.5
|
2,632
|
3.7
|
||||||||||||
Motor
liability
|
11,689
|
17.5
|
16,688
|
23.2
|
||||||||||||
Specialty
|
||||||||||||||||
Health
|
21,987
|
32.9
|
17,379
|
24.2
|
||||||||||||
Medical
malpractice
|
(1,360
|
)
|
(1)
|
(2.0
|
)
|
4,620
|
6.4
|
|||||||||
Workers’
compensation
|
3,275
|
4.9
|
11,128
|
15.5
|
||||||||||||
Financial
|
5,372
|
8.0
|
—
|
—
|
||||||||||||
$
|
66,887
|
100.0
|
%
|
$
|
71,871
|
100.0
|
%
|
(1)
|
The
negative balance represents premiums returned upon commutation of a
contract.
|
Three
months ended
March
31, 2010
|
Three
months ended
March
31, 2009
|
|||||||||||||||
($
in thousands)
|
($
in thousands)
|
|||||||||||||||
North
America
|
$
|
51,863
|
77.5
|
%
|
$
|
51,267
|
71.3
|
%
|
||||||||
Worldwide
(1)
|
15,024
|
22.5
|
20,358
|
28.3
|
||||||||||||
Caribbean
|
—
|
—
|
246
|
0.4
|
||||||||||||
$
|
66,887
|
100.0
|
%
|
$
|
71,871
|
100.0
|
%
|
(1)
|
‘‘Worldwide’’
risk is comprised of individual policies that insure risks on a
worldwide basis.
|
|
•
|
frequency
business; and
|
|
•
|
severity
business.
|
March 31,
2010
|
December 31, 2009 | September 30, 2009 |
June
30,
2009
|
March
31,
2009
|
|||||||||||||||
($ in thousands) | |||||||||||||||||||
Basic adjusted and fully diluted adjusted book value per share numerator: | |||||||||||||||||||
Total shareholders' equity (GAAP) | $ | 716,694 | $ | 729,238 | $ | 648,677 | $ | 614,546 | $ | 520,545 | |||||||||
Less: Non-controlling interest in joint venture | (29,517 | ) | (30,597 | ) | (8,111 | ) | (7,395 | ) | (6,388 | ) | |||||||||
Basic adjusted book value per share numerator | $ | 687,177 | $ | 698,641 | $ | 640,566 | $ | 607,151 | 514,157 | ||||||||||
Add: Proceeds from in-the-money options issued and outstanding | 16,590 | 16,623 | 16,031 | 16,642 | 16,642 | ||||||||||||||
Fully diluted adjusted book value per share numerator | $ | 703,767 | $ | 715,264 | $ | 656,597 | $ | 623,793 | $ | 530,799 | |||||||||
Basic adjusted and fully diluted adjusted book value per share denominator: | |||||||||||||||||||
Ordinary shares issued and outstanding for basic adjusted book value per share denominator | 36,415,902 | 36,318,842 | 36,308,842 | 36,276,342 | 36,241,141 | ||||||||||||||
Add: In-the-money stock options issued and outstanding | 1,419,000 | 1,421,340 | 1,406,340 | 1,460,840 | 1,460,840 | ||||||||||||||
Fully diluted adjusted book value per share denominator | 37,834,902 | 37,740,182 | 37,715,182 | 37,737,182 | 37,701,981 | ||||||||||||||
Basic adjusted book value per share | $ | 18.87 |
$
|
19.24 | $ | 17.64 | $ | 16.74 | $ | 14.19 | |||||||||
Fully diluted adjusted book value per share | $ | 18.60 | $ | 18.95 | $ | 17.41 | $ | 16.53 | $ | 14.08 |
Three
months ended
March
31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
($ in thousands) | ||||||||||||||||
Frequency
|
$
|
52,341
|
78.3
|
%
|
$
|
46,799
|
65.1
|
%
|
||||||||
Severity
|
14,546
|
21.7
|
25,072
|
34.9
|
||||||||||||
Total
|
$
|
66,887
|
100.0
|
%
|
$
|
71,871
|
100.0
|
%
|
Three
months ended
March
31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$
|
51,763
|
78.1
|
%
|
$
|
46,053
|
65.2
|
%
|
||||||||
Severity
|
14,546
|
21.9
|
24,598
|
34.8
|
||||||||||||
Total
|
$
|
66,309
|
100.0
|
%
|
$
|
70,651
|
100.0
|
%
|
Three
months ended
March
31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$
|
45,861
|
82.9
|
%
|
$
|
31,877
|
69.0
|
%
|
||||||||
Severity
|
9,455
|
17.1
|
14,316
|
31.0
|
||||||||||||
Total
|
$
|
55,316
|
100.0
|
%
|
$
|
46,193
|
100.0
|
%
|
Three
months ended
March
31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$
|
28,717
|
98.6
|
%
|
$
|
16,978
|
56.2
|
%
|
||||||||
Severity
|
418
|
1.4
|
13,218
|
43.8
|
||||||||||||
Total
|
$
|
29,135
|
100.0
|
%
|
$
|
30,196
|
100.0
|
%
|
Three
months ended
March
31, 2010
|
Three
months ended
March
31, 2009
|
|||||||||||||||||||||||
Gross
|
Ceded
|
Net
|
Gross
|
Ceded
|
Net
|
|||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||
Losses
paid (recovered)
|
$
|
21,566
|
$
|
(423)
|
$
|
21,143
|
$
|
8,372
|
$
|
(1,155
|
)
|
$
|
7,217
|
|||||||||||
Change
in reserves
|
8,921
|
(929)
|
7,992
|
18,317
|
4,662
|
22,979
|
||||||||||||||||||
Total
losses incurred
|
$
|
30,487
|
$
|
(1,352)
|
$
|
29,135
|
$
|
26,689
|
$
|
3,507
|
$
|
30,196
|
Three
months ended
March
31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
($
in thousands)
|
||||||||||||||||
Frequency
|
$
|
15,996
|
94.6
|
%
|
$
|
13,493
|
101.9
|
%
|
||||||||
Severity
|
914
|
5.4
|
(248
|
)
|
(1.9
|
)
|
||||||||||
Total
|
$
|
16,910
|
100.0
|
%
|
$
|
13,245
|
100.0
|
%
|
Three
months ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
($
in thousands)
|
||||||||
Realized
gains (losses) and movement in unrealized gains
(losses)
|
$
|
(10,700
|
)
|
$
|
33,441
|
|||
Interest,
dividend and other investment income
|
2,328
|
2,808
|
||||||
Interest,
dividend and other investment expenses
|
(5,197
|
)
|
(3,296
|
)
|
||||
Investment
advisor compensation
|
(3,262
|
)
|
(5,236
|
)
|
||||
Net
investment (loss) income
|
$
|
(16,831
|
)
|
$
|
27,717
|
Three
months ended
March
31, 2010
|
Three
months ended
March
31, 2009
|
|||||||||||||||||||||||
Frequency
|
Severity
|
Total
|
Frequency
|
Severity
|
Total
|
|||||||||||||||||||
Loss
ratio
|
62.6
|
%
|
4.4
|
%
|
52.7
|
%
|
53.3
|
%
|
92.3
|
%
|
65.4
|
%
|
||||||||||||
Acquisition
cost ratio
|
34.9
|
%
|
9.7
|
%
|
30.6
|
%
|
42.3
|
%
|
(1.7
|
)%
|
28.7
|
%
|
||||||||||||
Composite
ratio
|
97.5
|
%
|
14.1
|
%
|
83.3
|
%
|
95.6
|
%
|
90.6
|
%
|
94.1
|
%
|
||||||||||||
Internal
expense ratio
|
9.3
|
%
|
9.5
|
%
|
||||||||||||||||||||
Combined
ratio
|
92.6
|
%
|
103.6
|
%
|
March
31, 2010
|
December
31, 2009
|
|||||||||||||||||||||||
Case
Reserves
|
IBNR
|
Total
|
Case
Reserves
|
IBNR
|
Total
|
|||||||||||||||||||
($
in thousands)
|
||||||||||||||||||||||||
Frequency
|
$
|
21,256
|
$
|
76,472
|
$
|
97,728
|
$
|
19,704
|
$
|
69,166
|
$
|
88,870
|
||||||||||||
Severity
|
23,010
|
25,515
|
48,525
|
20,472
|
28,018
|
48,490
|
||||||||||||||||||
Total
|
$
|
44,266
|
$
|
101,987
|
$
|
146,253
|
$
|
40,176
|
$
|
97,184
|
$
|
137,360
|
Zone
|
Single
Event
Loss
|
Aggregate
Loss
|
||||||
($
in thousands)
|
||||||||
USA(1)
|
$
|
58,450
|
$
|
97,450 | ||||
Europe
|
46,900 | 70,900 | ||||||
Japan
|
46,900 | 70,900 | ||||||
Rest
of the world
|
26,900 | 50,900 | ||||||
Maximum
Aggregate
|
58,450 | 97,450 |
Available
|
Termination Date | Notice period required for termination | |||||||||||||
($
in thousands)
|
|||||||||||||||
Citibank
N.A
|
$
|
400,000
|
October,
11, 2010
|
120
days prior to termination date
|
|||||||||||
Butterfield
Bank (Cayman) Limited
|
25,000
|
June
6, 2010
|
30
days prior to termination date
|
||||||||||||
Bank
of America, N.A
|
50,000
|
July
20, 2010
|
90
days prior to termination date
|
||||||||||||
$
|
475,000
|
Less
than
12
months
|
1-3
years
|
3-5
years
|
More
than
5
years
|
Total
|
||||||||||||||||
($
in thousands)
|
||||||||||||||||||||
Operating
lease obligations (1)
|
$
|
319
|
$
|
552
|
$
|
552
|
$
|
898
|
$
|
2,321
|
||||||||||
Specialist
service agreement
|
470
|
550
|
—
|
—
|
1,020
|
|||||||||||||||
Private
equity investments (2)
|
17,110
|
—
|
—
|
—
|
17,110
|
|||||||||||||||
Loss
and loss adjustment expense reserves (3)
|
65,271
|
52,493
|
19,071
|
9,418
|
146,253
|
|||||||||||||||
$
|
83,170
|
$
|
53,595
|
$
|
19,623
|
$
|
10,316
|
$
|
166,704
|
(1)
|
Reflects
our contractual obligations pursuant to the September 1, 2005 lease
agreement and the July 9, 2008 lease agreement as described
below.
|
10% increase in U.S.
dollar
|
10%
decrease in U.S. dollar
|
||||||||||||||
Foreign
Currency
|
Change
in
fair
value
|
Change
in fair value as % of investment portfolio
|
Change
in
fair
value
|
Change
in fair value as % of investment portfolio
|
|||||||||||
($
in thousands)
|
|||||||||||||||
British
Pounds
|
$
|
(1,885
|
)
|
(0.2
|
)%
|
$
|
1,885
|
0.2
|
%
|
||||||
Canadian
Dollar
|
(2,552
|
)
|
(0.3
|
)
|
2,552
|
0.3
|
|||||||||
Euro
|
(3,979
|
)
|
(0.5
|
)
|
3,979
|
0.5
|
|||||||||
Indian
Rupee
|
1,055
|
0.1
|
(1,055
|
)
|
(0.1
|
)
|
|||||||||
Japanese
Yen
|
16,768
|
2.0
|
(7,472
|
) |
(0.9
|
)
|
|||||||||
Swiss
Franc
|
(3,491
|
)
|
(0.4
|
)
|
3,491
|
0.4
|
|||||||||
Other
|
(765
|
)
|
(0.1
|
)
|
765
|
0.1
|
|||||||||
Total
|
$
|
5,151
|
0.6
|
%
|
$
|
4,145
|
0.5
|
%
|
100
basis point increase
in
interest rates
|
100
basis point decrease
in
interest rates
|
||||||||||||||
Change
in
fair
value
|
Change
in fair value as % of investment portfolio
|
Change
in
fair
value
|
Change
in fair value as % of investment portfolio
|
||||||||||||
($
in thousands)
|
|||||||||||||||
Debt
instruments
|
$
|
(2,343
|
)
|
(0.28
|
)%
|
|
$
|
2,371 |
0.28
|
% |
|
||||
Credit
default swaps
|
(257
|
)
|
(0.03
|
)
|
257 |
0.03
|
|||||||||
Interest
rate options
|
15,853 |
1.88
|
(7,202
|
)
|
(0.86
|
)
|
|||||||||
Net
exposure to interest rate risk
|
$
|
13,253 |
1.57
|
% |
|
$
|
(4,574
|
)
|
(0.55
|
)%
|
|
12.1 | Ratio of Earnings to Fixed Charges and Preferred Share Dividends |
31.1
|
Certification
of the Chief Executive Officer filed hereunder pursuant to Section 302 of
the Sarbanes Oxley Act of 2002
|
31.2
|
Certification
of the Chief Financial Officer filed hereunder pursuant to Section 302 of
the Sarbanes Oxley Act of 2002
|
32.1
|
Certification
of the Chief Executive Officer filed hereunder pursuant to Section 906 of
the Sarbanes Oxley Act of 2002
|
32.2
|
Certification
of the Chief Financial Officer filed hereunder pursuant to Section 906 of
the Sarbanes Oxley Act of 2002
|
GREENLIGHT
CAPITAL RE, LTD.
|
||
(Registrant)
|
||
/s/
Leonard
Goldberg
|
||
Name:
|
Leonard
Goldberg
|
|
Title:
|
Chief
Executive Officer
|
|
Date:
|
May 3,
2010
|
|
/s/
Tim
Courtis
|
||
Name:
|
Tim
Courtis
|
|
Title:
|
Chief
Financial Officer
|
|
Date:
|
May
3, 2010
|