UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, DC 20549
|
FORM 10-Q
|
(Mark One)
|
||
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
|
March 31, 2014
|
|
OR
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
Commission file number:
|
000-55084
|
Prudential Bancorp, Inc.
|
(Exact Name of Registrant as Specified in Its Charter)
|
Pennsylvania
|
46-2935427
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
1834 Oregon Avenue Philadelphia, Pennsylvania
|
19145
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
(215) 755-1500
|
(Registrant’s Telephone Number, Including Area Code)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
|
(Do not check if a smaller reporting company)
|
||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||
o Yes x No
|
||||
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practical date: as of May 1, 2014, 9,544,809 shares were issued and outstanding.
|
PAGE
|
||||
PART I
|
FINANCIAL INFORMATION:
|
|||
Item 1.
|
Consolidated Financial Statements
|
|||
Unaudited Consolidated Statements of Financial Condition March 31, 2014 and September 30, 2013
|
2
|
|||
Unaudited Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2014 and 2013
|
3
|
|||
Unaudited Consolidated Statements of Comprehensive Income(Loss) for for the Three and Six Months Ended March 31, 2014 and 2013
|
4
|
|||
Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended March 31, 2014 and 2013
|
5
|
|||
Unaudited Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2014 and 2013
|
6
|
|||
Notes to Unaudited Consolidated Financial Statements
|
7
|
|||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
38
|
||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
52
|
||
Item 4.
|
Controls and Procedures
|
52
|
||
PART II
|
OTHER INFORMATION
|
|||
Item 1.
|
Legal Proceedings
|
53
|
||
Item 1A.
|
Risk Factors
|
53
|
||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
53
|
||
Item 3.
|
Defaults Upon Senior Securities
|
53
|
||
Item 4.
|
Mine Safety Disclosures
|
53
|
||
Item 5.
|
Other Information
|
53
|
||
Item 6.
|
Exhibits
|
53
|
||
SIGNATURES
|
55
|
1 |
PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
March 31,
|
September 30,
|
|||||||
2014
|
2013
|
|||||||
(Dollars in Thousands,
|
||||||||
ASSETS
|
except per share data)
|
|||||||
Cash and amounts due from depository institutions
|
$ | 2,761 | $ | 2,670 | ||||
Interest-bearing deposits
|
48,591 | 156,314 | ||||||
Total cash and cash equivalents
|
51,352 | 158,984 | ||||||
Investment and mortgage-backed securities available for sale (amortized cost—March 31, 2014, $49,296; September 30, 2013, $43,744)
|
47,371 | 41,781 | ||||||
Investment and mortgage-backed securities held to maturity (fair value—March 31, 2014, $78,846; September 30, 2013, $80,582)
|
82,300 | 83,732 | ||||||
Loans receivable—net of allowance for loan losses (March 31, 2014, $2,390; September 30, 2013, $2,353)
|
318,562 | 306,517 | ||||||
Accrued interest receivable
|
1,772 | 1,791 | ||||||
Real estate owned
|
489 | 406 | ||||||
Federal Home Loan Bank stock—at cost
|
1,181 | 1,181 | ||||||
Office properties and equipment—net
|
1,425 | 1,525 | ||||||
Bank owned life insurance
|
7,214 | 7,119 | ||||||
Prepaid expenses and other assets
|
2,594 | 3,555 | ||||||
Deferred tax asset-net
|
1,129 | 1,306 | ||||||
TOTAL ASSETS
|
$ | 515,389 | $ | 607,897 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 2,616 | $ | 3,474 | ||||
Interest-bearing
|
380,854 | 539,274 | ||||||
Total deposits
|
383,470 | 542,748 | ||||||
Advances from Federal Home Loan Bank
|
340 | 340 | ||||||
Accrued interest payable
|
562 | 1,666 | ||||||
Advances from borrowers for taxes and insurance
|
1,460 | 1,480 | ||||||
Accounts payable and accrued expenses
|
1,095 | 1,751 | ||||||
Total liabilities
|
386,927 | 547,985 | ||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued
|
- | - | ||||||
Common stock, $.01 par value, 40,000,000 shares authorized; 9,544,809 issued and outstanding at March 31, 2014 and 11,862,693 issued and 9,646,183 outstanding at September 30, 2013
|
95 | 118 | ||||||
Additional paid-in capital
|
94,271 | 55,297 | ||||||
Unearned ESOP shares
|
(5,491 | ) | (2,565 | ) | ||||
Treasury stock, at cost: 2,398,509 shares at September 30, 2013
|
- | (31,625 | ) | |||||
Retained earnings
|
40,852 | 39,979 | ||||||
Accumulated other comprehensive loss
|
(1,265 | ) | (1,292 | ) | ||||
Total stockholders’ equity
|
128,462 | 59,912 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 515,389 | $ | 607,897 | ||||
See notes to unaudited consolidated financial statements.
|
2 |
PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
|
Three Months Ended
March 31, |
Six Months Ended
March 31, |
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||
INTEREST INCOME:
|
||||||||||||||||
Interest on loans
|
$ | 3,166 | $ | 3,135 | $ | 6,305 | $ | 6,388 | ||||||||
Interest on mortgage-backed securities
|
347 | 544 | 676 | 1,178 | ||||||||||||
Interest and dividends on investments
|
539 | 552 | 1,086 | 1,028 | ||||||||||||
Interest on interest-bearing assets
|
33 | 22 | 87 | 56 | ||||||||||||
Total interest income
|
4,085 | 4,253 | 8,154 | 8,650 | ||||||||||||
INTEREST EXPENSE:
|
||||||||||||||||
Interest on deposits
|
852 | 1,139 | 1,757 | 2,359 | ||||||||||||
Total interest expense
|
852 | 1,139 | 1,757 | 2,359 | ||||||||||||
NET INTEREST INCOME
|
3,233 | 3,114 | 6,397 | 6,291 | ||||||||||||
PROVISION FOR LOAN LOSSES
|
- | - | - | - | ||||||||||||
NET INTEREST INCOME AFTER PROVISION
|
||||||||||||||||
FOR LOAN LOSSES
|
3,233 | 3,114 | 6,397 | 6,291 | ||||||||||||
NON-INTEREST INCOME:
|
||||||||||||||||
Fees and other service charges
|
86 | 98 | 186 | 195 | ||||||||||||
Gain on sale of securities available for sale, net
|
274 | - | 274 | 16 | ||||||||||||
Total other-than-temporary impairment losses
|
(8 | ) | (6 | ) | (15 | ) | (25 | ) | ||||||||
Portion of loss recognized in other
|
||||||||||||||||
comprehensive income, before taxes
|
- | - | - | 5 | ||||||||||||
Net impairment losses recognized in earnings
|
(8 | ) | (6 | ) | (15 | ) | (20 | ) | ||||||||
Other
|
61 | 107 | 129 | 223 | ||||||||||||
Total non-interest income
|
413 | 199 | 574 | 414 | ||||||||||||
NON-INTEREST EXPENSE:
|
||||||||||||||||
Salaries and employee benefits
|
1,619 | 1,499 | 3,169 | 2,958 | ||||||||||||
Data processing
|
113 | 114 | 220 | 223 | ||||||||||||
Professional services
|
286 | 261 | 523 | 444 | ||||||||||||
Office occupancy
|
150 | 95 | 243 | 192 | ||||||||||||
Depreciation
|
81 | 86 | 163 | 172 | ||||||||||||
Payroll taxes
|
131 | 117 | 208 | 188 | ||||||||||||
Director compensation
|
86 | 74 | 171 | 172 | ||||||||||||
Deposit insurance
|
49 | 157 | 148 | 319 | ||||||||||||
Real estate owned expense
|
29 | 273 | 64 | 386 | ||||||||||||
Advertising
|
59 | 69 | 144 | 156 | ||||||||||||
Other
|
351 | 368 | 704 | 672 | ||||||||||||
Total non-interest expense
|
2,954 | 3,113 | 5,757 | 5,882 | ||||||||||||
INCOME BEFORE INCOME TAXES
|
692 | 200 | 1,214 | 823 | ||||||||||||
INCOME TAXES:
|
||||||||||||||||
Current expense (benefit)
|
23 | (488 | ) | 178 | (436 | ) | ||||||||||
Deferred expense
|
134 | 674 | 163 | 973 | ||||||||||||
Total income tax expense
|
157 | 186 | 341 | 537 | ||||||||||||
NET INCOME
|
$ | 535 | $ | 14 | $ | 873 | $ | 286 | ||||||||
BASIC EARNINGS PER SHARE
|
$ | 0.06 | $ | 0.00 | $ | 0.10 | $ | 0.03 | ||||||||
DILUTED EARNINGS PER SHARE
|
$ | 0.06 | $ | 0.00 | $ | 0.09 | $ | 0.03 | ||||||||
See notes to unaudited consolidated financial statements.
|
3 |
PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
Three months ended March 31,
|
Six months ended March 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Net income
|
$ | 535 | $ | 14 | $ | 873 | $ | 286 | ||||||||
Unrealized holding gains (losses) on available-for-sale securities
|
836 | (222 | ) | 300 | (564 | ) | ||||||||||
Tax effect
|
(284 | ) | 76 | (102 | ) | 192 | ||||||||||
Reclassification adjustment for net gains realized in net income
|
(274 | ) | - | (274 | ) | (16 | ) | |||||||||
Tax effect
|
93 | - | 93 | 5 | ||||||||||||
Reclassification adjustment for other-than-temporary impairment losses on debt securities
|
8 | 6 | 15 | 20 | ||||||||||||
Tax effect
|
(3 | ) | (2 | ) | (5 | ) | (7 | ) | ||||||||
Total other comprehensive income (loss)
|
376 | (142 | ) | 27 | (370 | ) | ||||||||||
Comprehensive Income (Loss)
|
$ | 911 | $ | (128 | ) | $ | 900 | $ | (84 | ) |
4 |
PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|
Accumulated
|
|||||||||||||||||||||||||||
Additional
|
Unearned
|
|
Other
|
Total
|
||||||||||||||||||||||||
Common
|
Paid-In
|
ESOP
|
Treasury
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||||||||||||
Stock
|
Capital
|
Shares
|
Stock
|
Earnings
|
Loss
|
Equity
|
||||||||||||||||||||||
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||||||||||||||
BALANCE, OCTOBER 1, 2013
|
$ | 118 | $ | 55,297 | $ | (2,565 | ) | $ | (31,625 | ) | $ | 39,979 | $ | (1,292 | ) | $ | 59,912 | |||||||||||
Net income
|
873 | 873 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Other comprehensive income
|
27 | 27 | ||||||||||||||||||||||||||
Second-step conversion offering
|
(23 | ) | 38,725 | 31,625 | 70,327 | |||||||||||||||||||||||
Excess tax benefit from stock compensation plans
|
59 | 59 | ||||||||||||||||||||||||||
Stock option expense
|
95 | 95 | ||||||||||||||||||||||||||
Recognition and Retention Plan expense | 93 | 93 | ||||||||||||||||||||||||||
Purchase of ESOP Shares (285,664 shares)
|
(3,089 | ) | (3,089 | ) | ||||||||||||||||||||||||
ESOP shares committed to be released (14,247 shares)
|
2 | 163 | 165 | |||||||||||||||||||||||||
BALANCE, March 31, 2014
|
$ | 95 | $ | 94,271 | $ | (5,491 | ) | $ | - | $ | 40,852 | $ | (1,265 | ) | $ | 128,462 |
|
Accumulated
|
|||||||||||||||||||||||||||
Additional
|
Unearned
|
|
Other
|
Total
|
||||||||||||||||||||||||
Common
|
Paid-In
|
ESOP
|
Treasury
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||||||||||||
Stock
|
Capital
|
Shares
|
Stock
|
Earnings
|
Income
|
Equity
|
||||||||||||||||||||||
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||||||||||||||
BALANCE, OCTOBER 1, 2012
|
$ | 126 | $ | 54,610 | $ | (2,787 | ) | $ | (31,625 | ) | $ | 38,224 | $ | 1,283 | $ | 59,831 | ||||||||||||
Net income
|
286 | 286 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Other comprehensive loss
|
(370 | ) | (370 | ) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Excess tax benefit from stock compensation plans
|
43 | 43 | ||||||||||||||||||||||||||
Stock option expense
|
116 | 116 | ||||||||||||||||||||||||||
Recognition and Retention Plan expense
|
195 | 195 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
ESOP shares committed to be released (10,679 shares)
|
(32 | ) | 111 | 79 | ||||||||||||||||||||||||
BALANCE, March 31, 2013
|
$ | 126 | $ | 54,932 | $ | (2,676 | ) | $ | (31,625 | ) | $ | 38,510 | $ | 913 | $ | 60,180 |
5 |
PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Six Months Ended March 31,
|
||||||||
2014
|
2013
|
|||||||
OPERATING ACTIVITIES:
|
(Dollars in Thousands)
|
|||||||
Net income
|
$ | 873 | $ | 286 | ||||
Adjustments to reconcile net income to net cash provided by
|
||||||||
operating activities:
|
||||||||
Depreciation
|
163 | 172 | ||||||
Net accretion of premiums/discounts
|
(144 | ) | (67 | ) | ||||
Net amortization (accretion) of deferred loan fees and costs
|
109 | (53 | ) | |||||
Impairment charge on investment and mortgage-backed securities
|
15 | 20 | ||||||
Share-based compensation expense
|
247 | 354 | ||||||
Gain on sale of investment and mortgage-backed securities
|
(274 | ) | (16 | ) | ||||
Gain on sale of real estate owned
|
- | 16 | ||||||
Income from bank owned life insurance
|
(94 | ) | (102 | ) | ||||
Compensation expense of ESOP
|
165 | 79 | ||||||
Deferred income tax expense
|
163 | 973 | ||||||
Excess tax benefit related to stock compensation plans
|
(59 | ) | (43 | ) | ||||
Changes in assets and liabilities which used cash:
|
||||||||
Accrued interest receivable
|
19 | (172 | ) | |||||
Prepaid expenses and other assets
|
960 | 1,281 | ||||||
Accrued interest payable
|
(1,104 | ) | (1,635 | ) | ||||
Accounts payable and accrued expenses
|
(656 | ) | (460 | ) | ||||
Net cash provided by operating activities
|
383 | 633 | ||||||
INVESTING ACTIVITIES:
|
||||||||
Purchase of investment and mortgage-backed securities held to maturity
|
(7,000 | ) | (33,454 | ) | ||||
Purchase of investment and mortgage-backed securities available for sale
|
(8,410 | ) | (7,968 | ) | ||||
Loans originated or acquired
|
(35,654 | ) | (43,497 | ) | ||||
Principal collected on loans
|
23,417 | 16,521 | ||||||
Principal payments received on investment and mortgage-backed securities:
|
||||||||
Held-to-maturity
|
8,452 | 8,606 | ||||||
Available-for-sale
|
1,923 | 10,407 | ||||||
Proceeds from redemption of FHLB stock
|
- | 580 | ||||||
Proceeds from sale of investment and mortgage-backed securities
|
1,321 | 304 | ||||||
Proceeds from sale of loans
|
- | 9,240 | ||||||
Proceeds from sale of real estate owned
|
- | 628 | ||||||
Purchases of equipment
|
(63 | ) | (49 | ) | ||||
Net cash used in investing activities
|
(16,014 | ) | (38,682 | ) | ||||
FINANCING ACTIVITIES:
|
||||||||
Net (decrease) increase in demand deposits, NOW accounts,
|
||||||||
and savings accounts
|
(1,762 | ) | 1,689 | |||||
Redemption of funds held in escrow relating to second-step conversion
|
(145,675 | ) | - | |||||
Net decrease in certificates of deposit
|
(11,841 | ) | (11,194 | ) | ||||
Repayment of advances from Federal Home Loan Bank
|
- | (143 | ) | |||||
Decrease in advances from borrowers for taxes and insurance
|
(20 | ) | (7 | ) | ||||
Issuance of common stock relating to second-step conversion
|
38,702 | - | ||||||
Cancelation of treasury stock
|
31,625 | - | ||||||
Purchase of stock for ESOP
|
(3,089 | ) | - | |||||
Excess tax benefit related to stock compensation plans
|
59 | 43 | ||||||
Net cash used in financing activities
|
(92,001 | ) | (9,612 | ) | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(107,632 | ) | (47,661 | ) | ||||
CASH AND CASH EQUIVALENTS—Beginning of period
|
158,984 | 81,273 | ||||||
CASH AND CASH EQUIVALENTS—End of period
|
$ | 51,352 | $ | 33,612 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
|
||||||||
INFORMATION:
|
||||||||
Interest paid on deposits and advances from Federal
|
||||||||
Home Loan Bank
|
$ | 2,861 | $ | 3,994 | ||||
Income taxes paid
|
$ | - | $ | - | ||||
SUPPLEMENTAL DISCLOSURES OF NONCASH ITEMS:
|
||||||||
Real estate acquired in settlement of loans
|
$ | 83 | $ | 236 | ||||
See notes to unaudited consolidated financial statements.
|
6 |
PRUDENTIAL BANCORP, INC. AND SUBSIDIARIES
|
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
1.
|
SIGNIFICANT ACCOUNTING POLICIES
|
7 |
8 |
9 |
2.
|
EARNINGS PER SHARE
|
Three Months Ended March 31,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||
(Dollars in Thousands Except Per Share Data)
|
||||||||||||||||
Net income
|
$ | 535 | $ | 535 | $ | 14 | $ | 14 | ||||||||
Weighted average shares outstanding
|
9,066,150 | 9,066,150 | 9,122,760 | 9,122,760 | ||||||||||||
Effect of common stock equivalents
|
- | 206,655 | - | 88,386 | ||||||||||||
Adjusted weighted average shares used in earnings
per share computation |
9,066,150 | 9,272,805 | 9,122,760 | 9,211,146 | ||||||||||||
Earnings per share - basic and diluted
|
$ | 0.06 | $ | 0.06 | $ | 0.00 | $ | 0.00 |
Six Months Ended March 31,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||
(Dollars in Thousands Except Per Share Data)
|
||||||||||||||||
Net income
|
$ | 873 | $ | 873 | $ | 286 | $ | 286 | ||||||||
Weighted average shares outstanding
|
9,146,193 | 9,146,193 | 9,104,123 | 9,104,123 | ||||||||||||
Effect of common stock equivalents
|
- | 204,776 | - | 87,234 | ||||||||||||
Adjusted weighted average shares used in earnings
per share computation |
9,146,193 | 9,350,969 | 9,104,123 | 9,191,357 | ||||||||||||
Earnings per share - basic and diluted
|
$ | 0.10 | $ | 0.09 | $ | 0.03 | $ | 0.03 |
10 |
3.
|
EARNINGS PER SHARE
|
|
Three Months Ended March 31,
|
|||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Unrealized gains on
|
Unrealized gains on
|
|||||||
available for sale |
available for sale
|
|||||||
securities (a)
|
securities (a)
|
|||||||
Beginning Balance
|
$ | (1,641 | ) | $ | 1,055 | |||
Other comprehensive loss before reclassification
|
552 | (146 | ) | |||||
Amount reclassified from accumulated other comprehensive income
|
(176 | ) | 4 | |||||
Total other comprehensive (loss) gain.
|
376 | (142 | ) | |||||
Ending Balance
|
$ | (1,265 | ) | $ | 913 | |||
(a) All amounts are net of tax. Amounts in parentheses indicate debits.
|
||||||||
|
Six Months Ended March 31,
|
|||||||
2014 | 2013 | |||||||
(Dollars in Thousands)
|
||||||||
Unrealized gains on
|
Unrealized gains on
|
|||||||
available for sale
|
available for sale
|
|||||||
securities (a)
|
securities (a)
|
|||||||
Beginning Balance
|
$ | (1,292 | ) | $ | 1,283 | |||
Other comprehensive loss before reclassification
|
198 | (373 | ) | |||||
Amount reclassified from accumulated other comprehensive income
|
(171 | ) | 3 | |||||
Total other comprehensive (loss) gain
|
27 | (370 | ) | |||||
Ending Balance
|
$ | (1,265 | ) | $ | 913 |
11 |
Three Months Ended March 31,
|
||||||||||
2014
|
2013
|
|||||||||
Amount Reclassified
|
Amount Reclassified
|
|||||||||
from Accumulated
|
from Accumulated
|
Affected Line Item in
|
||||||||
Other
|
Other
|
the Statement Where
|
||||||||
Comprehensive
|
Comprehensive
|
Net Income is
|
||||||||
Details about other comprehensive income
|
Income (a)
|
Income (a)
|
Presented
|
|||||||
(Dollars in Thousands)
|
||||||||||
Unrealized gains on available for sale securities
|
||||||||||
$ | 274 | $ | - |
Gain on sale of securities available for sale
|
||||||
(93 | ) | - |
Income taxes
|
|||||||
(8 | ) | (6 | ) |
Net impairment losses recognized in earnings
|
||||||
3 | 2 |
Income tax benefit
|
||||||||
$ | 176 | $ | (4 | ) |
Net of tax
|
|||||
(a) Amounts in parentheses indicate debits to net income
|
||||||||||
Six Months Ended March 31,
|
||||||||||
2014 | 2013 | |||||||||
Amount Reclassified
|
Amount Reclassified
|
|||||||||
from Accumulated
|
from Accumulated
|
Affected Line Item in
|
||||||||
Other
|
Other
|
the Statement Where
|
||||||||
Comprehensive
|
Comprehensive
|
Net Income is
|
||||||||
Details about other comprehensive income
|
Income (a)
|
Income (a)
|
Presented
|
|||||||
(Dollars in Thousands)
|
||||||||||
Unrealized gains on available for sale securities
|
||||||||||
$ | 274 | $ | 16 |
Gain on sale of securities available for sale
|
||||||
(93 | ) | (5 | ) |
Income taxes
|
||||||
(15 | ) | (20 | ) |
Net impairment losses recognized in earnings
|
||||||
5 | 7 |
Income tax benefit
|
||||||||
$ | 171 | $ | (2 | ) |
Net of tax
|
|||||
(a) Amounts in parentheses indicate debits to net income
|
12 |
4.
|
INVESTMENT AND MORTGAGE-BACKED SECURITIES
|
March 31, 2014
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 18,986 | $ | - | $ | (1,714 | ) | $ | 17,272 | |||||||
Mortgage-backed securities - U.S. government agencies
|
28,308 | 215 | (682 | ) | 27,841 | |||||||||||
Mortgage-backed securities - non-agency (1)
|
1,996 | 205 | (46 | ) | 2,155 | |||||||||||
Total debt securities available for sale
|
49,290 | 420 | (2,442 | ) | 47,268 | |||||||||||
FHLMC preferred stock
|
6 | 97 | - | 103 | ||||||||||||
Total securities available for sale
|
$ | 49,296 | $ | 517 | $ | (2,442 | ) | $ | 47,371 | |||||||
Securities Held to Maturity:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 66,931 | $ | 461 | $ | (4,943 | ) | $ | 62,449 | |||||||
Mortgage-backed securities - U.S. government agencies
|
15,369 | 1,139 | (111 | ) | 16,397 | |||||||||||
Total securities held to maturity
|
$ | 82,300 | $ | 1,600 | $ | (5,054 | ) | $ | 78,846 |
13 |
September 30, 2013
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 18,986 | $ | - | $ | (1,727 | ) | $ | 17,259 | |||||||
Mortgage-backed securities - U.S. government agencies
|
21,433 | 230 | (704 | ) | 20,959 | |||||||||||
Mortgage-backed securities - non-agency (1)
|
3,319 | 301 | (90 | ) | 3,530 | |||||||||||
Total debt securities available for sale
|
43,738 | 531 | (2,521 | ) | 41,748 | |||||||||||
FHLMC preferred stock
|
6 | 27 | - | 33 | ||||||||||||
Total securities available for sale
|
$ | 43,744 | $ | 558 | $ | (2,521 | ) | $ | 41,781 | |||||||
Securities Held to Maturity:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 66,934 | $ | 559 | $ | (4,855 | ) | $ | 62,638 | |||||||
Mortgage-backed securities - U.S. government agencies
|
16,798 | 1,222 | (76 | ) | 17,944 | |||||||||||
Total securities held to maturity
|
$ | 83,732 | $ | 1,781 | $ | (4,931 | ) | $ | 80,582 |
14 |
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
$ | (1,439 | ) | $ | 14,547 | $ | (275 | ) | $ | 2,725 | $ | (1,714 | ) | $ | 17,272 | |||||||||
Mortgage-backed securities - U.S.
|
||||||||||||||||||||||||
government agencies
|
(682 | ) | 19,264 | - | - | (682 | ) | 19,264 | ||||||||||||||||
Mortgage-backed securities - non-agency
|
(11 | ) | 38 | (35 | ) | 416 | (46 | ) | 454 | |||||||||||||||
Total securities available for sale
|
(2,132 | ) | 33,849 | (310 | ) | 3,141 | (2,442 | ) | 36,990 | |||||||||||||||
Securities Held to Maturity:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
(1,624 | ) | 21,350 | (3,319 | ) | 33,643 | (4,943 | ) | 54,993 | |||||||||||||||
Mortgage-backed securities - U.S. government agencies
|
(111 | ) | 4,881 | - | - | (111 | ) | 4,881 | ||||||||||||||||
Total securities held to maturity
|
(1,735 | ) | 26,231 | (3,319 | ) | 33,643 | (5,054 | ) | 59,874 | |||||||||||||||
Total
|
$ | (3,867 | ) | $ | 60,080 | $ | (3,629 | ) | $ | 36,784 | $ | (7,496 | ) | $ | 96,864 |
15 |
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
$ | (1,727 | ) | $ | 17,259 | $ | - | $ | - | $ | (1,727 | ) | $ | 17,259 | ||||||||||
Mortgage-backed securities - agency
|
(704 | ) | 17,449 | - | - | (704 | ) | 17,449 | ||||||||||||||||
Mortgage-backed securities - non-agency
|
(10 | ) | 415 | (80 | ) | 460 | (90 | ) | 875 | |||||||||||||||
Total securities available for sale
|
(2,441 | ) | 35,123 | (80 | ) | 460 | (2,521 | ) | 35,583 | |||||||||||||||
Securities Held to Maturity:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
(3,817 | ) | 40,126 | (1,038 | ) | 9,956 | (4,855 | ) | 50,082 | |||||||||||||||
Mortgage-backed securities - agency
|
(76 | ) | 5,253 | - | - | (76 | ) | 5,253 | ||||||||||||||||
Total securities held to maturity
|
(3,893 | ) | 45,379 | (1,038 | ) | 9,956 | (4,931 | ) | 55,335 | |||||||||||||||
Total
|
$ | (6,334 | ) | $ | 80,502 | $ | (1,118 | ) | $ | 10,416 | $ | (7,452 | ) | $ | 90,918 |
16 |
Three Months Ended
|
||||
March 31, 2014
|
||||
(Dollars in Thousands)
|
||||
Credit component of OTTI as of January 1, 2014
|
$ | 1,606 | ||
Additions for credit-related OTTI charges on previously unimpaired securities
|
- | |||
Additional increase as a result of impairment charges recognized on investments for which an OTTI was previously recognized
|
8 | |||
Credit component of OTTI as of March 31, 2014
|
$ | 1,614 |
Six Months Ended
|
||||
March 31, 2014
|
||||
(Dollars in Thousands)
|
||||
Credit component of OTTI as of October 1, 2013
|
$ | 1,599 | ||
Additions for credit-related OTTI charges on previously unimpaired securities
|
- | |||
Additional increase as a result of impairment charges recognized on investments for which an OTTI was previously recognized
|
15 | |||
Credit component of OTTI as of March 31, 2014
|
$ | 1,614 |
17 |
March 31, 2014
|
||||||||||||||||
Held to Maturity
|
Available for Sale
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Due within one year
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Due after one through five years
|
3,998 | 4,321 | - | - | ||||||||||||
Due after five through ten years
|
12,495 | 12,075 | 1,999 | 1,879 | ||||||||||||
Due after ten years
|
50,438 | 46,053 | 16,987 | 15,393 | ||||||||||||
Total
|
$ | 66,931 | $ | 62,449 | $ | 18,986 | $ | 17,272 |
18 |
March 31,
|
September 30,
|
|||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
One-to-four family residential
|
$ | 283,771 | $ | 270,791 | ||||
Multi-family residential
|
7,328 | 5,716 | ||||||
Commercial real estate
|
16,388 | 19,506 | ||||||
Construction and land development
|
12,565 | 11,356 | ||||||
Commercial business
|
734 | 588 | ||||||
Consumer
|
415 | 438 | ||||||
Total loans
|
321,201 | 308,395 | ||||||
Undisbursed portion of loans-in-process
|
(2,739 | ) | (1,676 | ) | ||||
Deferred loan costs
|
2,490 | 2,151 | ||||||
Allowance for loan losses
|
(2,390 | ) | (2,353 | ) | ||||
Net loans
|
$ | 318,562 | $ | 306,517 |
One- to-four
family residential
|
Multi-family residential
|
Commercial real estate
|
Construction
and land
development |
Commercial
business |
Consumer
|
Total
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 11,298 | $ | 376 | $ | 1,028 | $ | 688 | $ | - | $ | 1 | $ | 13,391 | ||||||||||||||
Collectively evaluated for impairment
|
272,473 | 6,952 | 15,360 | 11,877 | 734 | 414 | 307,810 | |||||||||||||||||||||
Total loans
|
$ | 283,771 | $ | 7,328 | $ | 16,388 | $ | 12,565 | $ | 734 | $ | 415 | $ | 321,201 |
One- to-
fourfamily residential |
Multi-family
residential |
Commercial
real estate |
Construction
and land
development |
Commercial
business |
Consumer
|
Total
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 10,754 | $ | 383 | $ | 2,776 | $ | 1,205 | $ | - | $ | - | $ | 15,118 | ||||||||||||||
Collectively evaluated for impairment
|
260,037 | 5,333 | 16,730 | 10,151 | 588 | 438 | 293,277 | |||||||||||||||||||||
Total loans
|
$ | 270,791 | $ | 5,716 | $ | 19,506 | $ | 11,356 | $ | 588 | $ | 438 | $ | 308,395 |
19 |
Impaired
|
||||||||||||||||||||
Loans with
|
||||||||||||||||||||
Impaired Loans with
|
No Specific
|
|||||||||||||||||||
Specific Allowance
|
Allowance
|
Total Impaired Loans
|
||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Unpaid
|
||||||||||||||||||||
Recorded
|
Related
|
Recorded
|
Recorded
|
Principal
|
||||||||||||||||
Investment
|
|
Allowance
|
|
Investment
|
Investment
|
|
Balance
|
|||||||||||||
One-to-four family residential
|
$ | - | $ | - | $ | 11,298 | $ | 11,298 | $ | 11,792 | ||||||||||
Mult-family residential
|
- | - | 376 | 376 | 376 | |||||||||||||||
Commercial real estate
|
- | - | 1,028 | 1,028 | 1,028 | |||||||||||||||
Construction and land development
|
- | - | 688 | 688 | 688 | |||||||||||||||
Consumer
|
- | - | 1 | 1 | 1 | |||||||||||||||
Total Loans
|
$ | - | $ | - | $ | 13,391 | $ | 13,391 | $ | 13,885 |
Impaired
|
||||||||||||||||||||
Loans with
|
||||||||||||||||||||
Impaired Loans with
|
No Specific
|
|||||||||||||||||||
Specific Allowance
|
Allowance
|
|
Total Impaired Loans
|
|||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Unpaid
|
||||||||||||||||||||
Recorded
|
Related
|
Recorded
|
Recorded
|
Principal
|
||||||||||||||||
Investment
|
|
Allowance
|
|
Investment
|
|
Investment
|
|
Balance
|
||||||||||||
One-to-four family residential
|
$ | - | $ | - | $ | 10,754 | $ | 10,754 | $ | 10,754 | ||||||||||
Multi-family residential
|
- | - | 383 | 383 | 383 | |||||||||||||||
Commercial real estate
|
- | - | 2,776 | 2,776 | 2,776 | |||||||||||||||
Construction and land development
|
- | - | 1,205 | 1,205 | 1,205 | |||||||||||||||
Total Loans
|
$ | - | $ | - | $ | 15,118 | $ | 15,118 | $ | 15,118 |
20 |
Three Months Ended March 31, 2014
|
||||||||||||
Average Recorded Investment
|
Income Recognized
on Accrual Basis |
Income Recognized on Cash Basis
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 10,926 | $ | 96 | $ | 30 | ||||||
Multi-family residential
|
378 | 6 | - | |||||||||
Commercial real estate
|
1,538 | - | 7 | |||||||||
Construction and land development
|
947 | - | - | |||||||||
Total Loans
|
$ | 13,789 | $ | 102 | $ | 37 |
Six Months Ended March 31, 2014
|
||||||||||||
Average Recorded Investment
|
Income Recognized
on Accrual Basis |
Income Recognized on Cash Basis
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 10,869 | $ | 167 | $ | 51 | ||||||
Multi-family residential
|
380 | 13 | - | |||||||||
Commercial real estate
|
1,932 | 10 | 14 | |||||||||
Construction and land development
|
1,033 | 36 | - | |||||||||
Total Loans
|
$ | 14,214 | $ | 226 | $ | 65 |
21 |
Three Months Ended March 31, 2013
|
||||||||||||
Average Recorded Investment
|
Income Recognized
on Accrual Basis |
Income Recognized on Cash Basis
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 21,771 | $ | 159 | $ | - | ||||||
Multi-family residential
|
912 | 17 | - | |||||||||
Commercial real estate
|
1,621 | 11 | 12 | |||||||||
Construction and land development
|
1,941 | 28 | - | |||||||||
Total Loans
|
$ | 26,245 | $ | 215 | $ | 12 |
Six Months Ended March 31, 2013
|
||||||||||||
Average Recorded Investment
|
Income Recognized
on Accrual Basis |
Income Recognized on Cash Basis
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 18,865 | $ | 325 | $ | 69 | ||||||
Multi-family residential
|
909 | 33 | - | |||||||||
Commercial real estate
|
1,569 | 30 | 12 | |||||||||
Construction and land development
|
1,730 | 63 | - | |||||||||
Total Loans
|
$ | 23,073 | $ | 451 | $ | 81 |
22 |
March 31, 2014
|
||||||||||||||||
Special
|
Total
|
|||||||||||||||
Pass
|
Mention
|
Substandard
|
Loans
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Multi-family residential
|
$ | 6,952 | $ | - | $ | 376 | $ | 7,328 | ||||||||
Commercial real estate
|
12,916 | 2,444 | 1,028 | 16,388 | ||||||||||||
Construction and land development
|
4,452 | 7,425 | 688 | 12,565 | ||||||||||||
Commercial business
|
734 | - | - | 734 | ||||||||||||
Total Loans
|
$ | 25,054 | $ | 9,869 | $ | 2,092 | $ | 37,015 |
September 30, 2013
|
||||||||||||||||
Special
|
Total
|
|||||||||||||||
Pass
|
Mention
|
Substandard
|
Loans
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Multi-family residential
|
$ | 5,333 | $ | - | $ | 383 | $ | 5,716 | ||||||||
Commercial real estate
|
15,273 | 1,457 | 2,776 | 19,506 | ||||||||||||
Construction and land development
|
2,633 | 7,518 | 1,205 | 11,356 | ||||||||||||
Commercial business
|
588 | - | - | 588 | ||||||||||||
Total Loans
|
$ | 23,827 | $ | 8,975 | $ | 4,364 | $ | 37,166 |
23 |
March 31, 2014
|
||||||||||||
Non-
|
Total
|
|||||||||||
Performing
|
Performing
|
Loans
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 277,936 | $ | 5,835 | $ | 283,771 | ||||||
Consumer
|
414 | 1 | 415 | |||||||||
Total Loans
|
$ | 278,350 | $ | 5,836 | $ | 284,186 |
September 30, 2013
|
||||||||||||
Non-
|
Total
|
|||||||||||
Performing
|
Performing
|
Loans
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 266,532 | $ | 4,259 | $ | 270,791 | ||||||
Consumer
|
438 | - | 438 | |||||||||
Total Loans
|
$ | 266,970 | $ | 4,259 | $ | 271,229 |
March 31, 2014
|
||||||||||||||||||||||||||||
90 Days+
|
Total
|
|||||||||||||||||||||||||||
30-89 Days
|
90 Days +
|
Past Due
|
Past Due
|
Total
|
Non-
|
|||||||||||||||||||||||
Current
|
Past Due
|
Past Due
|
and Accruing
|
and Accruing
|
Loans
|
Accrual
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
One-to-four family residential
|
$ | 282,060 | $ | 1,711 | $ | 4,211 | $ | - | $ | 1,711 | $ | 283,771 | $ | 5,835 | ||||||||||||||
Multi-family residential
|
7,328 | - | - | - | - | 7,328 | - | |||||||||||||||||||||
Commercial real estate
|
16,388 | - | 446 | - | - | 16,388 | 1,028 | |||||||||||||||||||||
Construction and land development
|
12,178 | 387 | - | - | 387 | 12,565 | - | |||||||||||||||||||||
Commercial business
|
734 | - | - | - | - | 734 | - | |||||||||||||||||||||
Consumer
|
414 | - | 1 | - | - | 415 | 1 | |||||||||||||||||||||
Total Loans
|
$ | 319,102 | $ | 2,098 | $ | 4,658 | $ | - | $ | 2,098 | $ | 321,201 | $ | 6,864 |
24 |
September 30, 2013 | ||||||||||||||||||||||||||||
Current
|
30‐89 Days
Past Due
|
90 Days + Past Due
|
90 Days+
Past Due
and Accruing
|
Total
Past Due
and Accruing
|
Total
Loans
|
Non‐
Accrual
|
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
One‐to‐four family residential
|
$ | 264,272 | $ | 3,589 | $ | 2,930 | $ |
‐
|
$ | 3,589 | $ | 270,791 | $ | 4,259 | ||||||||||||||
Multi‐family residential
|
5,716 |
‐
|
‐
|
‐
|
‐
|
5,716 |
‐
|
|||||||||||||||||||||
Commercial real estate
|
18,686 | 355 | 465 |
‐
|
355 | 19,506 | 2,375 | |||||||||||||||||||||
Construction and land development
|
11,356 |
‐
|
‐
|
‐
|
‐
|
11,356 |
‐
|
|||||||||||||||||||||
Commercial business
|
588 |
‐
|
‐
|
‐
|
‐
|
588 |
‐
|
|||||||||||||||||||||
Consumer
|
437 | 1 |
‐
|
‐
|
1 | 438 |
‐
|
|||||||||||||||||||||
Total Loans
|
$ | 301,055 | $ | 3,945 | $ | 3,395 | $ |
‐
|
$ | 3,945 | $ | 308,395 | $ | 6,634 |
25 |
Three Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||||
One- to
four-family
residential
|
Multi-
family
residential
|
Commercial
real estate
|
Construction
and land
development
|
Commercial
business
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
ALLL balance at December 31, 2013
|
$ | 1,302 | $ | 26 | $ | 51 | $ | 757 | $ | 4 | $ | 1 | $ | 212 | $ | 2,353 | ||||||||||||||||
Charge-offs
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries
|
37 | - | - | - | - | - | - | 37 | ||||||||||||||||||||||||
Provision (recovery)
|
86 | 38 | 90 | (234 | ) | - | 2 | 18 | - | |||||||||||||||||||||||
ALLL balance at March 31, 2014
|
$ | 1,425 | $ | 64 | $ | 141 | $ | 523 | $ | 4 | $ | 3 | $ | 230 | $ | 2,390 | ||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Collectively evaluated for impairment
|
$ | 1,425 | $ | 64 | $ | 141 | $ | 523 | $ | 4 | $ | 3 | $ | 230 | $ | 2,390 |
Six Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||||
One- to
four-family
residential
|
Multi-
family
residential
|
Commercial
real estate
|
Construction
and land
development
|
Commercial business
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
ALLL balance at September 30, 2013
|
$ | 1,384 | $ | 22 | $ | 70 | $ | 653 | $ | 4 | $ | 2 | $ | 218 | $ | 2,353 | ||||||||||||||||
Charge-offs
|
(10 | ) | - | - | - | - | - | - | (10 | ) | ||||||||||||||||||||||
Recoveries
|
47 | - | - | - | - | - | - | 47 | ||||||||||||||||||||||||
Provision
|
4 | 42 | 71 | (130 | ) | - | 1 | 12 | - | |||||||||||||||||||||||
ALLL balance at March 31, 2014
|
$ | 1,425 | $ | 64 | $ | 141 | $ | 523 | $ | 4 | $ | 3 | $ | 230 | $ | 2,390 | ||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Collectively evaluated for impairment
|
$ | 1,425 | $ | 64 | $ | 141 | $ | 523 | $ | 4 | $ | 3 | $ | 230 | $ | 2,390 |
26 |
Three Months Ended March 31, 2013 | ||||||||||||||||||||||||||||||||
One- to
four-family residential |
Multi-family residential
|
Commercial real estate
|
Construction
and land
development
|
Commercial business
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
ALLL balance at December 31, 2012
|
$ | 905 | $ | 7 | $ | 125 | $ | 859 | $ | 3 | $ | 1 | $ | 181 | $ | 2,081 | ||||||||||||||||
Charge-offs
|
(154 | ) | - | - | - | - | - | - | (154 | ) | ||||||||||||||||||||||
Recoveries
|
25 | - | - | 560 | - | - | - | 585 | ||||||||||||||||||||||||
Provision
|
25 | - | 50 | (122 | ) | - | - | 47 | - | |||||||||||||||||||||||
ALLL balance at March 31, 2013
|
$ | 801 | $ | 7 | $ | 175 | $ | 1,297 | $ | 3 | $ | 1 | $ | 228 | $ | 2,512 | ||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Collectively evaluated for impairment
|
$ | 801 | $ | 7 | $ | 175 | $ | 1,297 | $ | 3 | $ | 1 | $ | 228 | $ | 2,512 |
Six Months Ended March 31, 2013 | ||||||||||||||||||||||||||||||||
One- to four-family residential |
Multi-family residential
|
Commercial real estate
|
Construction
and land
development
|
Commercial business
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
ALLL balance at September 30, 2012
|
$ | 830 | $ | 7 | $ | 125 | $ | 745 | $ | 3 | $ | 1 | $ | 170 | $ | 1,881 | ||||||||||||||||
Charge-offs
|
(154 | ) | - | - | - | - | - | - | (154 | ) | ||||||||||||||||||||||
Recoveries
|
25 | - | - | 760 | - | - | - | 785 | ||||||||||||||||||||||||
Provision
|
100 | - | 50 | (208 | ) | - | - | 58 | - | |||||||||||||||||||||||
ALLL balance at March 31, 2013
|
$ | 801 | $ | 7 | $ | 175 | $ | 1,297 | $ | 3 | $ | 1 | $ | 228 | $ | 2,512 | ||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Collectively evaluated for impairment
|
$ | 801 | $ | 7 | $ | 175 | $ | 1,297 | $ | 3 | $ | 1 | $ | 228 | $ | 2,512 |
27 |
Three Months Ended March 31, 2014 | ||||||||||||
Post- |
||||||||||||
Pre- Modification
|
Modification
|
|||||||||||
Outstanding
|
Outstanding
|
|||||||||||
Number of
|
Recorded
|
Recorded
|
||||||||||
(Dollars in Thousands)
|
Loans
|
Investment
|
Investment
|
|||||||||
One-to-four family
|
1 | $ | 1,468 | $ | 1,468 | |||||||
1 | $ | 1,468 | $ | 1,468 | ||||||||
Six Months Ended March 31, 2014 | ||||||||||||
Post- |
||||||||||||
Pre- Modification
|
Modification
|
|||||||||||
Outstanding
|
Outstanding
|
|||||||||||
Number of
|
Recorded
|
Recorded
|
||||||||||
(Dollars in Thousands)
|
Loans
|
Investment
|
|
Investment
|
||||||||
One-to-four family
|
1 | $ | 1,468 | $ | 1,468 | |||||||
1 | $ | 1,468 | $ | 1,468 | ||||||||
Three Months Ended March 31, 2013 | ||||||||||||
Post- |
||||||||||||
Pre- Modification
|
Modification
|
|||||||||||
Outstanding
|
Outstanding
|
|||||||||||
Number of
|
Recorded
|
Recorded
|
||||||||||
(Dollars in Thousands)
|
Loans
|
Investment
|
Investment
|
|||||||||
One-to-four family
|
1 | $ | 1,321 | $ | 1,321 | |||||||
1 | $ | 1,321 | $ | 1,321 | ||||||||
Six Months Ended March 31, 2013 | ||||||||||||
Post- |
||||||||||||
Pre- Modification
|
Modification
|
|||||||||||
Outstanding
|
Outstanding
|
|||||||||||
Number of
|
Recorded
|
Recorded
|
||||||||||
(Dollars in Thousands)
|
Loans
|
Investment
|
Investment
|
|||||||||
One-to-four family
|
1 | $ | 1,321 | $ | 1,321 | |||||||
1 | $ | 1,321 | $ | 1,321 |
28 |
March 31,
2014
|
September 30,
2013
|
|||||||||||||||
Amount |
Percent
|
Amount
|
Percent
|
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Money market deposit accounts
|
$ | 67,065 | 17.5 | % | $ | 65,298 | 12.0 | % | ||||||||
Interest-bearing checking accounts
|
37,276 | 9.7 | 36,063 | 6.6 | ||||||||||||
Non-interest bearing checking accounts
|
2,616 | 0.7 | 3,474 | 0.6 | ||||||||||||
Passbook, club and statement savings (1)
|
74,056 | 19.3 | 223,615 | 41.3 | ||||||||||||
Certificates maturing in six months or less
|
52,010 | 13.6 | 65,831 | 12.1 | ||||||||||||
Certificates maturing in more than six months
|
150,447 | 39.2 | 148,467 | 27.4 | ||||||||||||
Total
|
$ | 383,470 | 100.0 | % | $ | 542,748 | 100.0 | % |
29 |
7.
|
INCOME TAXES
|
March 31,
|
September 30,
|
|||||||
2014
|
2013
|
|||||||
Deferred tax assets:
|
(Dollars in Thousands)
|
|||||||
Allowance for loan losses
|
$ | 1,054 | $ | 1,037 | ||||
Real estate owned expenses
|
22 | - | ||||||
Nonaccrual interest
|
119 | 125 | ||||||
Accrued vacation
|
93 | 86 | ||||||
Capital loss carryforward
|
660 | 1,423 | ||||||
Impairment loss
|
937 | 1,117 | ||||||
Split dollar life insurance
|
21 | 21 | ||||||
Post-retirement benefits
|
135 | 136 | ||||||
Unrealized loss on available for sale securities
|
652 | 666 | ||||||
Employee benefit plans
|
358 | 455 | ||||||
Total deferred tax assets
|
4,051 | 5,066 | ||||||
Valuation allowance
|
(1,597 | ) | (2,540 | ) | ||||
Total deferred tax assets, net of valuation allowance
|
2,454 | 2,526 | ||||||
Deferred tax liabilities:
|
||||||||
Property
|
478 | 461 | ||||||
Deferred loan fees
|
847 | 759 | ||||||
Total deferred tax liabilities
|
1,325 | 1,220 | ||||||
Net deferred tax asset
|
$ | 1,129 | $ | 1,306 |
30 |
Six Months Ended March 31, 2014 |
|||||||
Number of
Shares (1) |
Weighted Average Grant Date Fair Value |
||||||
Nonvested stock awards at October 1, 2013
|
79,477
|
$ |
9.56
|
||||
Issued
|
-
|
-
|
|||||
Forfeited
|
-
|
-
|
|||||
Vested
|
(40,686)
|
10.95
|
|||||
Nonvested stock awards at the March 31, 2014
|
38,791
|
$ |
8.11
|
||||
(1) Amounts reflected on post-conversion basis.
|
31 |
Six Months Ended
March 31, 2014 |
||||||
Number of Shares (1)
|
Weighted Average Exercise Price |
|||||
Outstanding at October 1, 2013
|
516,739
|
$ |
10.86
|
|||
Granted
|
13,545
|
10.68
|
||||
Exercised
|
-
|
-
|
||||
Forfeited
|
-
|
-
|
||||
Outstanding at March 31, 2014
|
530,284
|
$ |
10.86
|
|||
Exercisable at March 31, 2014
|
415,733
|
$ |
11.57
|
|||
(1) Amounts reflectedon a post-conversion basis.
|
9.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
32 |
10.
|
FAIR VALUE MEASUREMENT
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities.
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
Category Used for Fair Value Measurement
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Government and agency obligations
|
$ | - | $ | 17,272 | $ | - | $ | 17,272 | ||||||||
Mortgage-backed securities - U.S. Government agencies
|
- | 27,841 | - | 27,841 | ||||||||||||
Mortgage-backed securities - Non-agency
|
- | 2,155 | - | 2,155 | ||||||||||||
FHLMC preferred stock
|
103 | - | - | 103 | ||||||||||||
Total
|
$ | 103 | $ | 47,268 | $ | - | $ | 47,371 |
33 |
Category Used for Fair Value Measurement
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Government and agency obligations
|
$ | - | $ | 17,259 | $ | - | $ | 17,259 | ||||||||
Mortgage-backed securities - U.S. Government agencies
|
- | 20,959 | - | 20,959 | ||||||||||||
Mortgage-backed securities - Non-agency
|
- | 3,530 | - | 3,530 | ||||||||||||
FHLMC preferred stock
|
33 | - | - | 33 | ||||||||||||
Total
|
$ | 33 | $ | 41,748 | $ | - | $ | 41,781 |
At March 31, 2014
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 13,391 | $ | 13,391 | ||||||||
Real estate owned
|
- | - | 489 | $ | 489 | |||||||||||
Total
|
$ | - | $ | - | $ | 13,880 | $ | 13,880 |
34 |
At September 30, 2013 | |||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
Level 1 | Level 2 |
Level 3
|
Total
|
||||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 15,118 | $ | 15,118 | |||||||||
Real estate owned
|
- | - | 406 | $ | 406 | ||||||||||||
Total
|
$ | - | $ | - | $ | 15,524 | $ | 15,524 |
At March 31, 2014
|
|||||||||
(Dollars in Thousands)
|
|||||||||
Valuation
|
|||||||||
Fair Value
|
Technique
|
Unobservable Input
|
Range
|
||||||
Impaired loans
|
$ | 13,391 |
Property appraisals
|
Management discount for selling costs, property type and market volatility
|
10% - 20% discount
|
||||
Real estate owned
|
$ | 489 |
Property appraisals
|
Management discount for selling costs, property type and market volatility
|
10% - 20% discount
|
At September 30, 2013 | |||||||||
(Dollars in Thousands) | |||||||||
Valuation
|
|||||||||
Fair Value
|
Technique
|
Unobservable Input
|
Range
|
||||||
Impaired loans
|
$ | 15,118 |
Property appraisals
|
Management discount for selling costs, property type and market volatility
|
10% - 20% discount | ||||
Real estate owned
|
$ | 406 |
Property appraisals
|
Management discount for selling costs, property type and market volatility
|
10% - 20% discount |
35 |
Fair Value Measurements at
|
||||||||||||||||||||
March 31, 2014
|
||||||||||||||||||||
Carrying
|
Fair
|
|||||||||||||||||||
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 51,352 | $ | 51,352 | $ | 51,352 | $ | - | $ | - | ||||||||||
Investment and mortgage-backed securities available for sale
|
47,371 | 47,371 | 103 | 47,268 | - | |||||||||||||||
Investment and mortgage-backed securities held to maturity
|
82,300 | 78,846 | - | 78,846 | - | |||||||||||||||
Loans receivable, net
|
318,562 | 318,511 | - | - | 318,511 | |||||||||||||||
Accrued interest receivable
|
1,772 | 1,772 | 1,772 | - | - | |||||||||||||||
Federal Home Loan Bank stock
|
1,181 | 1,181 | 1,181 | - | - | |||||||||||||||
Bank owned life insurance
|
7,214 | 7,214 | 7,214 | - | - | |||||||||||||||
Liabilities:
|
||||||||||||||||||||
Checking accounts
|
39,892 | 39,892 | 39,892 | - | - | |||||||||||||||
Money market deposit accounts
|
67,065 | 67,065 | 67,065 | - | - | |||||||||||||||
Passbook, club and statement savings accounts
|
74,056 | 74,056 | 74,056 | - | - | |||||||||||||||
Certificates of deposit
|
202,457 | 206,374 | - | 206,374 | - | |||||||||||||||
Advances from Federal Home Loan Bank
|
340 | 340 | 340 | - | - | |||||||||||||||
Accrued interest payable
|
562 | 562 | 562 | - | - | |||||||||||||||
Advances from borrowers for taxes and insurance
|
1,460 | 1,460 | 1,460 | - | - |
Fair Value Measurements at | ||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Carrying
|
Fair
|
|||||||||||||||||||
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 158,984 | $ | 158,984 | $ | 158,984 | $ | - | $ | - | ||||||||||
Investment and mortgage-backed securities available for sale
|
41,781 | 41,781 | 33 | 41,748 | - | |||||||||||||||
Investment and mortgage-backed securities held to maturity
|
83,732 | 80,582 | - | 80,582 | - | |||||||||||||||
Loans receivable, net
|
306,517 | 308,606 | - | - | 308,606 | |||||||||||||||
Accrued interest receivable
|
1,791 | 1,791 | 1,791 | - | - | |||||||||||||||
Federal Home Loan Bank stock
|
1,181 | 1,181 | 1,181 | - | - | |||||||||||||||
Bank owned life insurance
|
7,119 | 7,119 | 7,119 | - | - | |||||||||||||||
Liabilities:
|
||||||||||||||||||||
Checking accounts
|
39,537 | 39,537 | 39,537 | - | - | |||||||||||||||
Money market deposit accounts
|
65,298 | 65,298 | 65,298 | - | - | |||||||||||||||
Passbook, club and statement savings accounts
|
223,615 | 223,615 | 223,615 | - | - | |||||||||||||||
Certificates of deposit
|
214,298 | 218,572 | - | 218,572 | - | |||||||||||||||
Advances from Federal Home Loan Bank
|
340 | 340 | 340 | - | - | |||||||||||||||
Accrued interest payable
|
1,666 | 1,666 | 1,666 | - | - | |||||||||||||||
Advances from borrowers for taxes and insurance
|
1,480 | 1,480 | 1,480 | - | - |
37 |
38 |
|
●
|
Levels of past due, classified, criticized and non-accrual loans, troubled debt restructurings and loan modifications;
|
|
●
|
Nature and volume of loans;
|
|
●
|
Changes in lending policies and procedures, underwriting standards, collections, charge-offs and recoveries and for commercial loans, the level of loans being approved with exceptions to lending policy;
|
|
●
|
Experience, ability and depth of management and staff;
|
|
●
|
National and local economic and business conditions, including various market segments;
|
|
●
|
Quality of the Company’s loan review system and degree of Board oversight;
|
|
●
|
Concentrations of credit and changes in levels of such concentrations; and
|
|
●
|
Effect of external factors on the level of estimated credit losses in the current portfolio.
|
39 |
40 |
41 |
42 |
Three Months | ||||||||||||||||||||||||
Ended March 31, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Balance
|
Interest
|
Yield/Rate (1)
|
Balance
|
Interest
|
Yield/Rate (1)
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Investment securities
|
$ | 85,779 | $ | 540 | 2.55 | % | $ | 89,131 | $ | 552 | 2.48 | % | ||||||||||||
Mortgage-backed securities
|
41,722 | 346 | 3.36 | 61,140 | 544 | 3.56 | ||||||||||||||||||
Loans receivable(2)
|
321,294 | 3,166 | 4.00 | 272,891 | 3,135 | 4.60 | ||||||||||||||||||
Other interest-earning assets
|
52,554 | 33 | 0.25 | 42,206 | 22 | 0.21 | ||||||||||||||||||
Total interest-earning assets
|
501,349 | 4,085 | 3.30 | 465,368 | 4,253 | 3.66 | ||||||||||||||||||
Cash and non-interest-bearing balances
|
2,540 | 2,395 | ||||||||||||||||||||||
Other non-interest-earning assets
|
12,811 | 16,315 | ||||||||||||||||||||||
Total assets
|
$ | 516,700 | $ | 484,078 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$ | 77,526 | 63 | 0.33 | $ | 71,579 | 59 | 0.33 | ||||||||||||||||
Money market deposit and NOW accounts
|
100,077 | 86 | 0.35 | 103,463 | 88 | 0.34 | ||||||||||||||||||
Certificates of deposit
|
206,368 | 702 | 1.38 | 240,553 | 991 | 1.65 | ||||||||||||||||||
Total deposits
|
383,971 | 851 | 0.90 | 415,595 | 1,138 | 1.10 | ||||||||||||||||||
Advances from Federal Home Loan Bank
|
340 | - | 0.00 | 340 | - | 0.00 | ||||||||||||||||||
Advances from borrowers for taxes and insurance
|
2,339 | 1 | 0.17 | 1,989 | 1 | 0.20 | ||||||||||||||||||
Total interest-bearing liabilities
|
386,650 | 852 | 0.89 | 417,924 | 1,139 | 1.09 | ||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing demand accounts
|
2,487 | 3,208 | ||||||||||||||||||||||
Other liabilities
|
3,764 | 2,706 | ||||||||||||||||||||||
Total liabilities
|
392,901 | 423,838 | ||||||||||||||||||||||
Stockholders’ equity
|
123,799 | 60,240 | ||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 516,700 | $ | 484,078 | ||||||||||||||||||||
Net interest-earning assets
|
$ | 114,699 | $ | 47,444 | ||||||||||||||||||||
Net interest income; interest rate spread
|
$ | 3,233 | 2.42 | % | $ | 3,114 | 2.57 | % | ||||||||||||||||
Net interest margin(3)
|
2.62 | % | 2.68 | % | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
129.66 | % | 111.35 | % |
(1) |
Yields and rates for the three month periods are annualized.
|
(2) |
Includes non-accrual loans. Calculated net of unamortized deferred fees, undisbursed portion of loans-in-process and the allowance for loan losses.
|
(3) |
Equals net interest income divided by average interest-earning assets.
|
43 |
Six Months | ||||||||||||||||||||||||
Ended March 31, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
Balance
|
Interest
|
Yield/Rate (1)
|
Balance
|
Interest
|
Yield/Rate (1)
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Investment securities
|
$ | 85,284 | $ | 1,086 | 2.55 | % | $ | 81,182 | $ | 1,028 | 2.53 | % | ||||||||||||
Mortgage-backed securities
|
41,338 | 676 | 3.28 | 64,883 | 1,178 | 3.63 | ||||||||||||||||||
Loans receivable(2)
|
317,585 | 6,305 | 3.98 | 270,611 | 6,388 | 4.72 | ||||||||||||||||||
Other interest-earning assets
|
66,093 | 87 | 0.26 | 51,035 | 56 | 0.22 | ||||||||||||||||||
Total interest-earning assets
|
510,300 | 8,154 | 3.20 | 467,711 | 8,650 | 3.70 | ||||||||||||||||||
Cash and non-interest-bearing balances
|
2,492 | 2,558 | ||||||||||||||||||||||
Other non-interest-earning assets
|
12,872 | 17,527 | ||||||||||||||||||||||
Total assets
|
$ | 525,664 | $ | 487,796 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$ | 79,396 | 135 | 0.34 | $ | 71,314 | 119 | 0.33 | ||||||||||||||||
Money market deposit and NOW accounts
|
102,294 | 172 | 0.34 | 104,512 | 181 | 0.35 | ||||||||||||||||||
Certificates of deposit
|
208,814 | 1,448 | 1.39 | 242,528 | 2,057 | 1.70 | ||||||||||||||||||
Total deposits
|
390,504 | 1,755 | 0.90 | 418,354 | 2,357 | 1.13 | ||||||||||||||||||
Advances from Federal Home Loan Bank
|
340 | - | 0.00 | 359 | - | 0.00 | ||||||||||||||||||
Advances from borrowers for taxes and insurance
|
2,133 | 2 | 0.19 | 1,853 | 2 | 0.20 | ||||||||||||||||||
Total interest-bearing liabilities
|
392,977 | 1,757 | 0.90 | 420,566 | 2,359 | 1.12 | ||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing demand accounts
|
2,515 | 3,317 | ||||||||||||||||||||||
Other liabilities
|
3,905 | 3,818 | ||||||||||||||||||||||
Total liabilities
|
399,397 | 427,701 | ||||||||||||||||||||||
Stockholders’ equity
|
126,267 | 60,095 | ||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 525,664 | $ | 487,796 | ||||||||||||||||||||
Net interest-earning assets
|
$ | 117,323 | $ | 47,145 | ||||||||||||||||||||
Net interest income; interest rate spread
|
$ | 6,397 | 2.30 | % | $ | 6,291 | 2.58 | % | ||||||||||||||||
Net interest margin(3)
|
2.51 | % | 2.69 | % | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
129.85 | % | 111.21 | % |
(1)
|
Yields and rates for the six month periods are annualized.
|
(2)
|
Includes non-accrual loans. Calculated net of unamortized deferred fees, undisbursed portion of loans-in-process and the allowance for loan losses.
|
(3)
|
Equals net interest income divided by average interest-earning assets.
|
44 |
45 |
(Dollars in Thousands)
|
March 31,
2014 |
September 30, 2013
|
||||||
Non-accruing loans:
|
||||||||
One-to-four family residential
|
$ | 5,838 | $ | 4,259 | ||||
Commercial real estate
|
1,028 | 2,375 | ||||||
Consumer
|
1 | - | ||||||
Total non-accruing loans | 6,864 | 6,634 | ||||||
Real estate owned, net: (1)
|
489 | 406 | ||||||
Total non-performing assets
|
$ | 7,353 | $ | 7,040 | ||||
Total non-performing loans as a percentage of loans, net
|
2.15 | % | 2.15 | % | ||||
Total non-performing loans as a percentage of total assets
|
1.33 | % | 1.09 | % | ||||
Total non-performing assets as a percentage of total assets
|
1.43 | % | 1.12 | % |
(1)
|
Real estate owned balances are shown net of related loss allowances and consist solely of real property.
|
46 |
47 |
To Be
|
|||||||||
Well Capitalized
|
|||||||||
Required for
|
Under Prompt
|
||||||||
Capital Adequacy
|
Corrective Action
|
||||||||
Actual Ratio
|
Purposes
|
Provisions
|
|||||||
March 31, 2014:
|
|||||||||
Tier 1 capital (to average assets)
|
|||||||||
The Company
|
25.11 | % | 4.0 | % | N/A | ||||
The Bank
|
17.56 | % | 4.0 | % | 5.0 | % | |||
Tier 1 capital (to risk-weighted assets)
|
|||||||||
The Company
|
57.39 | % | 4.0 | % | N/A | ||||
The Bank
|
40.26 | % | 4.0 | % | 6.0 | % | |||
Total capital (to risk-weighted assets)
|
|||||||||
The Company
|
58.45 | % | 8.0 | % | N/A | ||||
The Bank
|
41.32 | % | 8.0 | % | 10.0 | % | |||
September 30, 2013:
|
|||||||||
Tier 1 capital (to average assets)
|
|||||||||
Company
|
12.54 | % | 4.0 | % | N/A | ||||
Bank
|
11.81 | % | 4.0 | % | 5.0 | % | |||
Tier 1 capital (to risk-weighted assets)
|
|||||||||
Company
|
26.69 | % | 4.0 | % | N/A | ||||
Bank
|
25.69 | % | 4.0 | % | 6.0 | % | |||
Total capital (to risk-weighted assets)
|
|||||||||
Company
|
27.72 | % | 8.0 | % | N/A | ||||
Bank
|
26.18 | % | 8.0 | % | 10.0 | % |
48 |
49 |
More than
|
More than
|
More than
|
||||||||||||||||||||||
3 Months
|
3 Months
|
1 Year
|
3 Years
|
More than
|
Total
|
|||||||||||||||||||
or Less
|
to 1 Year
|
to 3 Years
|
to 5 Years
|
5 Years
|
Amount
|
|||||||||||||||||||
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Interest-earning assets(1):
|
||||||||||||||||||||||||
Investment and mortgage-backed securities(2)
|
$ | 3,067 | $ | 5,800 | $ | 9,699 | $ | 11,598 | $ | 101,432 | $ | 131,596 | ||||||||||||
Loans receivable(3)
|
21,199 | 45,134 | 88,344 | 61,723 | 102,063 | 318,463 | ||||||||||||||||||
Other interest-earning assets(4)
|
49,772 | - | - | - | - | 49,772 | ||||||||||||||||||
Total interest-earning assets
|
$ | 74,038 | $ | 50,934 | $ | 98,043 | $ | 73,321 | $ | 203,495 | $ | 499,831 | ||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$ | 1,949 | $ | 5,304 | $ | 10,249 | $ | 9,397 | $ | 49,086 | $ | 75,985 | ||||||||||||
Money market deposit and NOW accounts
|
3,895 | 11,685 | 23,287 | 17,515 | 46,013 | 102,395 | ||||||||||||||||||
Certificates of deposit
|
26,297 | 64,463 | 64,625 | 47,089 | - | 202,474 | ||||||||||||||||||
Advances from Federal Home Loan Bank
|
- | 210 | 130 | - | - | 340 | ||||||||||||||||||
Advances from borrowers for taxes and insurance
|
1,460 | - | - | - | - | 1,460 | ||||||||||||||||||
Total interest-bearing liabilities
|
$ | 33,601 | $ | 81,662 | $ | 98,291 | $ | 74,001 | $ | 95,099 | $ | 382,654 | ||||||||||||
Interest-earning assets less interest-bearing liabilities
|
$ | 40,437 | ($ | 30,728 | ) | ($ | 248 | ) | ($ | 680 | ) | $ | 108,396 | $ | 117,177 | |||||||||
Cumulative interest-rate sensitivity gap (5)
|
$ | 40,437 | $ | 9,709 | $ | 9,461 | $ | 8,781 | $ | 117,177 | ||||||||||||||
Cumulative interest-rate gap as a percentage of total assets at March 31 , 2014
|
7.85 | % | 1.88 | % | 1.84 | % | 1.70 | % | 22.74 | % | ||||||||||||||
Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities at March 31, 2014
|
220.34 | % | 108.42 | % | 104.43 | % | 103.05 | % | 130.62 | % |
(1)
|
Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.
|
(2)
|
For purposes of the gap analysis, investment securities are stated at amortized cost.
|
(3)
|
For purposes of the gap analysis, loans receivable includes non-performing loans and is gross of the allowance for loan losses and unamortized deferred loan fees, but net of the undisbursed portion of loans-in-process.
|
(4)
|
Includes FHLB stock.
|
(5)
|
Cumulative interest-rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.
|
50 |
Change in
|
NPV as % of Portfolio
|
||||||||||||||||||||
Interest Rates
|
Net Portfolio Value
|
Value of Assets
|
|||||||||||||||||||
In Basis Points
|
|||||||||||||||||||||
(Rate Shock)
|
Amount
|
$ Change
|
% Change
|
NPV Ratio
|
Change
|
||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||
300
|
$ | 103,083 | $ | (38,044 | ) | (26.96 | )% | 23.27 | % | (4.47 | )% | ||||||||||
200
|
115,292 | (25,835 | ) | (18.31 | )% | 24.85 | % | (2.89 | )% | ||||||||||||
100
|
128,204 | (12,923 | ) | (9.16 | )% | 26.37 | % | (1.37 | )% | ||||||||||||
Static
|
141,127 | - | - | 27.74 | % | - | |||||||||||||||
(100)
|
150,899 | 9,772 | 6.92 | % | 28.55 | % | 0.81 | % | |||||||||||||
(200)
|
154,327 | 13,200 | 9.35 | % | 28.57 | % | 0.83 | % | |||||||||||||
(300)
|
156,267 | 15,140 | 10.73 | % | 28.47 | % | 0.73 | % |
51 |
52 |
(a)
|
Not applicable
|
(b)
|
Not applicable
|
(c)
|
There were no repurchases of common stock by the Company during the quarter ended March 31, 2014.
|
Exhibit No. | Description | |||
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | |||
32.0 | Section 1350 Certifications |
53 |
No.
|
Description
|
|
101.INS
|
XBRL Instance Document.*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.*
|
*
|
These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
54 |
Date: May 15, 2014
|
By:
|
/s/ Thomas A. Vento |
Thomas A. Vento | ||
Chairman, President and Chief Executive Officer |
Date: May 15, 2014
|
By:
|
/s/ Joseph R. Corrato |
Joseph R. Corrato | ||
Executive Vice President and Chief Financial Officer |
55 |