(Mark
One)
|
||
x
|
Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the quarterly period ended March 31, 2009
|
||
¨
|
T
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period from ____________ to ____________
|
||
Commission
File Number 0-8467
|
WESBANCO,
INC.
|
||
(Exact
name of Registrant as specified in its charter)
|
||
WEST
VIRGINIA
|
55-0571723
|
|
(State
of incorporation)
|
(IRS
Employer Identification No.)
|
|
1
Bank Plaza, Wheeling, WV
|
26003
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant's
telephone number, including area code: 304-234-9000
|
||
NOT
APPLICABLE
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
WESBANCO,
INC.
|
||
TABLE
OF CONTENTS
|
||
Item
No.
|
ITEM
|
Page
No.
|
PART
I - FINANCIAL INFORMATION
|
||
1
|
Financial
Statements
|
|
Consolidated
Balance Sheets at March 31, 2009 (unaudited) and December 31,
2008
|
3
|
|
Consolidated
Statements of Income for the three months ended March 31, 2009 and 2008
(unaudited)
|
4
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the three months ended
March 31, 2009 and 2008 (unaudited)
|
5
|
|
Consolidated
Statements of Cash Flows for the three months ended March 31, 2009 and
2008 (unaudited)
|
6
|
|
Notes
to Consolidated Financial Statements
|
7
|
|
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
29
|
4
|
Controls
and Procedures
|
31
|
PART
II – OTHER INFORMATION
|
||
1
|
Legal
Proceedings
|
32
|
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
32
|
4
|
Submission
of Matters to a Vote of Security Holders
|
32
|
6
|
Exhibits
|
33
|
Signatures
|
34
|
WESBANCO,
INC. CONSOLIDATED BALANCE SHEETS
|
||
March
31,
|
December
31,
|
|
(unaudited,
dollars in thousands, except per share amounts)
|
2009
|
2008
|
ASSETS
|
||
Cash
and due from banks, including interest bearing amounts of $300,984 and $65,145,
respectively
|
$ 386,916
|
$ 141,170
|
Securities:
|
||
Available-for-sale,
at fair value
|
1,213,524
|
934,138
|
Held-to-maturity
(fair values of $972 and $1,214,
respectively)
|
1,450
|
1,450
|
Other
short-term investments, at fair value
|
200,000
|
-
|
Total
securities
|
1,414,974
|
935,588
|
Loans
held for sale
|
6,945
|
3,874
|
Portfolio
loans:
|
||
Commercial
|
497,034
|
510,902
|
Commercial
real estate
|
1,732,361
|
1,699,023
|
Residential
real estate
|
817,709
|
856,999
|
Home
equity
|
222,743
|
217,436
|
Consumer
|
303,902
|
319,949
|
Total
portfolio loans, net of unearned income
|
3,573,749
|
3,604,309
|
Allowance
for loan losses
|
(54,252)
|
(49,803)
|
Net
portfolio loans
|
3,519,497
|
3,554,506
|
Premises
and equipment, net
|
93,497
|
93,693
|
Accrued
interest receivable
|
21,788
|
19,966
|
Goodwill
and other intangible assets, net
|
288,332
|
267,883
|
Bank-owned
life insurance
|
102,115
|
101,229
|
Other
assets
|
106,009
|
104,132
|
Total
Assets
|
$
5,940,073
|
$ 5,222,041
|
LIABILITIES
|
||
Deposits:
|
||
Non-interest
bearing demand
|
$ 511,398
|
$ 486,752
|
Interest
bearing demand
|
447,695
|
429,414
|
Money
market
|
636,228
|
479,256
|
Savings
deposits
|
485,583
|
423,830
|
Certificates
of deposit
|
2,124,789
|
1,684,664
|
Total
deposits
|
4,205,693
|
3,503,916
|
Federal
Home Loan Bank borrowings
|
588,467
|
596,890
|
Other
short-term borrowings
|
227,089
|
297,805
|
Junior
subordinated debt owed to unconsolidated subsidiary trusts
|
111,131
|
111,110
|
Total
borrowings
|
926,687
|
1,005,805
|
Accrued
interest payable
|
13,163
|
10,492
|
Other
liabilities
|
134,329
|
42,457
|
Total
Liabilities
|
5,279,872
|
4,562,670
|
SHAREHOLDERS'
EQUITY
|
||
Fixed
Rate Cumulative Perpetual Preferred Stock, Series A, no par value;
1,000,000 shares
|
||
authorized; 75,000
shares issued and outstanding in 2009 and 2008,
respectively
|
72,441
|
72,332
|
Common
stock, $2.0833 par value; 50,000,000 shares authorized; 26,633,848 shares
issued;
|
||
26,567,653 shares and
26,560,889 shares outstanding in 2009 and 2008,
respectively
|
55,487
|
55,487
|
Capital
surplus
|
193,182
|
193,221
|
Retained
earnings
|
341,361
|
344,403
|
Treasury
stock (66,195 and
72,959 shares - at cost for 2009 and 2008, respectively)
|
(1,498)
|
(1,661)
|
Accumulated
other comprehensive income
|
470
|
(3,182)
|
Deferred
benefits for directors
|
(1,242)
|
(1,229)
|
Total
Shareholders' Equity
|
660,201
|
659,371
|
Total
Liabilities and Shareholders' Equity
|
$
5,940,073
|
$ 5,222,041
|
|
|
See
Notes to Consolidated Financial
Statements.
|
WESBANCO,
INC. CONSOLIDATED STATEMENTS OF INCOME
|
|||||||
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
(unaudited,
dollars in thousands, except per share amounts)
|
2009
|
2008
|
|||||
INTEREST
AND DIVIDEND INCOME
|
|||||||
Loans,
including fees
|
$
52,059
|
$ 63,324
|
|||||
Interest
and dividends on securities:
|
|||||||
Taxable
|
7,518
|
7,231
|
|||||
Tax-exempt
|
3,514
|
3,799
|
|||||
Total
interest and dividends on securities
|
11,032
|
11,030
|
|||||
Federal
funds sold
|
5
|
221
|
|||||
Other
interest income
|
105
|
206
|
|||||
Total
interest and dividend income
|
63,201
|
74,781
|
|||||
INTEREST
EXPENSE
|
|||||||
Interest
bearing demand deposits
|
650
|
2,114
|
|||||
Money
market deposits
|
1,246
|
2,378
|
|||||
Savings
deposits
|
534
|
990
|
|||||
Certificates
of deposit
|
13,404
|
21,477
|
|||||
Total
interest expense on deposits
|
15,834
|
26,959
|
|||||
Federal
Home Loan Bank borrowings
|
5,632
|
4,544
|
|||||
Other
short-term borrowings
|
2,069
|
2,667
|
|||||
Junior
subordinated debt owed to unconsolidated subsidiary trusts
|
1,539
|
1,867
|
|||||
Total
interest expense
|
25,074
|
36,037
|
|||||
NET
INTEREST INCOME
|
38,127
|
38,744
|
|||||
Provision
for credit losses
|
9,550
|
5,425
|
|||||
Net
interest income after provision for credit losses
|
28,577
|
33,319
|
|||||
NON-INTEREST
INCOME
|
|||||||
Trust
fees
|
3,353
|
4,124
|
|||||
Service
charges on deposits
|
5,217
|
5,603
|
|||||
Bank-owned
life insurance
|
892
|
860
|
|||||
Net
securities gains
|
142
|
506
|
|||||
Net
gains on sales of mortgage loans
|
488
|
56
|
|||||
Other
income
|
2,344
|
3,946
|
|||||
Total
non-interest income
|
12,436
|
15,095
|
|||||
NON-INTEREST
EXPENSE
|
|||||||
Salaries
and wages
|
13,167
|
13,938
|
|||||
Employee
benefits
|
4,707
|
4,628
|
|||||
Net
occupancy
|
2,744
|
3,088
|
|||||
Equipment
|
2,542
|
2,584
|
|||||
Marketing
|
756
|
1,169
|
|||||
Amortization
of intangible assets
|
698
|
1,014
|
|||||
Restructuring
and merger-related expenses
|
429
|
1,049
|
|||||
Other
operating expenses
|
9,769
|
9,190
|
|||||
Total
non-interest expense
|
34,812
|
36,660
|
|||||
Income
before provision for income taxes
|
6,201
|
11,754
|
|||||
Provision
for income taxes
|
752
|
2,251
|
|||||
NET
INCOME
|
$ 5,449
|
$ 9,503
|
|||||
Preferred
dividends
|
1,055
|
-
|
|||||
NET
INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ 4,394
|
$ 9,503
|
|||||
EARNINGS
PER COMMON SHARE
|
|||||||
Basic
|
$ 0.17
|
$ 0.36
|
|||||
Diluted
|
$ 0.17
|
$ 0.36
|
|||||
AVERAGE
SHARES OUTSTANDING
|
|||||||
Basic
|
26,561,490
|
26,547,073
|
|||||
Diluted
|
26,563,945
|
26,556,104
|
|||||
DIVIDENDS
DECLARED PER COMMON SHARE
|
$ 0.28
|
$ 0.28
|
WESBANCO,
INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
|
||||||||||
For
the Three Months Ended March 31, 2009 and 2008
|
||||||||||
Accumulated
|
||||||||||
Other
|
Deferred
|
|||||||||
(unaudited,
dollars in thousands,
|
Preferred
Stock
|
Common
Stock
|
Capital
|
Retained
|
Treasury
|
Comprehensive
|
Benefits
for
|
|||
except
per share amounts)
|
Shares
|
Amount
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Stock
|
Income
(Loss)
|
Directors
|
Total
|
December
31, 2007
|
26,547,073
|
$ 55,487
|
$ 190,222
|
$ 336,317
|
$ (1,983)
|
$ 1,450
|
$ (1,174)
|
$ 580,319
|
||
Net
income
|
9,503
|
9,503
|
||||||||
Other
comprehensive income
|
5,583
|
5,583
|
||||||||
Total
comprehensive income
|
15,086
|
|||||||||
Common
dividends
|
||||||||||
declared
($0.28 per share)
|
(7,456)
|
(7,456)
|
||||||||
Deferred
benefits for directors – net
|
13
|
(13)
|
-
|
|||||||
March
31, 2008
|
26,547,073
|
55,487
|
190,235
|
338,364
|
(1,983)
|
7,033
|
(1,187)
|
587,949
|
||
December
31, 2008
|
75,000
|
$ 72,332
|
26,560,889
|
$ 55,487
|
$ 193,221
|
$ 344,403
|
$ (1,661)
|
$ (3,182)
|
$ (1,229)
|
$ 659,371
|
Net
income
|
5,449
|
5,449
|
||||||||
Other
comprehensive income (loss)
|
3,652
|
3,652
|
||||||||
Total
comprehensive income
|
9,101
|
|||||||||
Preferred
dividends and amortization of discount
|
109
|
(1,055)
|
(946)
|
|||||||
Common
dividends
|
||||||||||
declared
(0.28 per share)
|
(7,436)
|
(7,436)
|
||||||||
Treasury
shares sold
|
6,764
|
(52)
|
163
|
111
|
||||||
Deferred
benefits for directors- net
|
13
|
(13)
|
-
|
|||||||
March
31, 2009
|
75,000
|
$ 72,441
|
26,567,653
|
$ 55,487
|
$ 193,182
|
$ 341,361
|
$ (1,498)
|
$ 470
|
$ (1,242)
|
$ 660,201
|
WESBANCO,
INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||
For
the Three Months Ended
|
|||
March
31,
|
|||
(unaudited,
in thousands)
|
2009
|
2008
|
|
OPERATING
ACTIVITIES:
|
|||
Net
income
|
$ 5,449
|
$ 9,503
|
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||
Depreciation
|
1,940
|
1,872
|
|
Net
amortization (accretion)
|
201
|
(598)
|
|
Provision
for credit losses
|
9,550
|
5,425
|
|
Net
securities gains
|
(142)
|
(506)
|
|
Net
gains on sales of mortgage loans
|
(488)
|
(56)
|
|
(Increase)
decrease in deferred income taxes
|
(2,401)
|
622
|
|
Increase
in cash surrender value of bank-owned life insurance
|
(886)
|
(893)
|
|
Loans
originated for sale
|
(40,529)
|
(27,941)
|
|
Proceeds
from the sale of loans originated for sale
|
37,807
|
26,026
|
|
Net
change in: other assets and accrued interest receivable
|
(2,634)
|
19,131
|
|
Net
change in: other liabilities and accrued interest payable
|
4,221
|
(9,072)
|
|
Other
– net
|
364
|
99
|
|
Net
cash provided by operating activities
|
12,452
|
23,612
|
|
INVESTING
ACTIVITIES:
|
|||
Securities
available-for-sale:
|
|||
Proceeds
from sales
|
12,698
|
27,831
|
|
Proceeds
from maturities, prepayments and calls
|
66,166
|
77,499
|
|
Purchases
of securities
|
(472,139)
|
(73,784)
|
|
Acquisition,
net of cash acquired
|
583,799
|
-
|
|
Net
decrease in loans
|
25,191
|
54,370
|
|
Purchases
of premises and equipment – net
|
(851)
|
(3,509)
|
|
Net
cash provided by investing activities
|
214,864
|
82,407
|
|
FINANCING
ACTIVITIES:
|
|||
Increase
(decrease) in deposits
|
104,862
|
(68,936)
|
|
Proceeds
from Federal Home Loan Bank borrowings
|
-
|
75,000
|
|
Repayment
of Federal Home Loan Bank borrowings
|
(7,766)
|
(17,291)
|
|
Decrease
in other short-term borrowings
|
(11,707)
|
(16,288)
|
|
Decrease
in federal funds purchased
|
(58,904)
|
(52,000)
|
|
Dividends
paid
|
(8,166)
|
(7,299)
|
|
Treasury
shares sold – net
|
111
|
-
|
|
Net
cash provided by (used in) financing activities
|
18,430
|
(86,814)
|
|
Net
increase in cash and cash equivalents
|
245,746
|
19,205
|
|
Cash
and cash equivalents at beginning of the period
|
141,170
|
130,495
|
|
Cash
and cash equivalents at end of the period
|
$ 386,916
|
$ 149,700
|
|
SUPPLEMENTAL
DISCLOSURES:
|
|||
Interest
paid on deposits and other borrowings
|
$
22,404
|
$ 37,213
|
|
Income
taxes paid
|
475
|
-
|
|
Transfers
of loans to other real estate owned
|
759
|
229
|
|
Summary
of business acquistion:
|
|||
Fair
value of tangible assets acquired
|
605,482
|
-
|
|
Fair
value of liabilities assumed
|
(605,937)
|
-
|
|
Cash
paid in the acquisition
|
(20,693)
|
-
|
|
Goodwill
and other intangibles recognized
|
$ (21,148)
|
$
-
|
For
the Three Months Ended
|
||||||
March
31,
|
||||||
(unaudited,
in thousands, except shares and per share amounts)
|
2009
|
2008
|
||||
Numerator
for both basic and diluted earnings per common share:
|
||||||
Net
Income
|
$ 5,449
|
$ 9,503
|
||||
Less:
Preferred dividends
|
(1,055)
|
-
|
||||
Net
Income Available to Common Shareholders
|
$ 4,394
|
$ 9,503
|
||||
Denominator:
|
||||||
Total
average basic common shares outstanding
|
26,561,490
|
26,547,073
|
||||
Effect
of dilutive stock options
|
2,455
|
9,031
|
||||
Total
diluted average common shares outstanding
|
26,563,945
|
26,556,104
|
||||
Earnings
per common share - basic
|
$ 0.17
|
$ 0.36
|
||||
Earnings
per common share - diluted
|
$ 0.17
|
$ 0.36
|
(unaudited,
in thousands)
|
Fair
Value of Tangible Net Assets Acquired
|
Cash
|
$ 604,491
|
Other
tangible assets
|
991
|
Goodwill
and other intangibles
|
21,148
|
Deposits
|
(596,934)
|
Other
liabilities
|
(8,544)
|
Total
purchase price
|
$ (21,152)
|
March
31,
|
December
31,
|
||
(unaudited,
in thousands)
|
2009
|
2008
|
|
Securities
available-for-sale (at fair value):
|
|||
Other
government agencies and corporate securities
|
$ 225,897
|
$ 43,158
|
|
Mortgage-backed
securities and collateralized mortgage obligations of government
agencies
|
602,096
|
523,897
|
|
Other
mortgage-backed securities and collateralized mortgage
obligations
|
4,024
|
4,150
|
|
Obligations
of states and political subdivisions
|
378,346
|
359,425
|
|
Total
debt securities
|
1,210,363
|
930,630
|
|
Equity
securities
|
3,161
|
3,508
|
|
Total
Available for Sale Securities
|
1,213,524
|
934,138
|
|
Securities
held-to-maturity (at amortized cost):
|
|||
Corporate
securities
|
1,450
|
1,450
|
|
Total
Held-To-Maturity Securities
|
1,450
|
1,450
|
|
Other
short term investments (at fair value)
|
200,000
|
-
|
|
Total
securities
|
$
1,414,974
|
$ 935,588
|
|
March
31, 2009
|
|||||||||
Less
than 12 months
|
12
months or more
|
Total
|
|||||||
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
|
(unaudited,
dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Other
government agencies
|
$ 66,711
|
$ (153)
|
9
|
$ -
|
$ -
|
-
|
$ 66,711
|
$ (153)
|
9
|
Mortgage-backed
securities and collateralized mortgage obligations of government
agencies
|
17,029
|
(55)
|
4
|
1,380
|
(17)
|
3
|
18,409
|
(72)
|
7
|
Other
mortgage-backed securities and collateralized mortgage
obligations
|
-
|
-
|
-
|
3,972
|
(46)
|
5
|
3,972
|
(46)
|
5
|
Obligations
of states and political subdivisions
|
23,765
|
(713)
|
51
|
12,849
|
(303)
|
35
|
36,614
|
(1,016)
|
86
|
Corporate
securities
|
12,683
|
(48)
|
9
|
972
|
(478)
|
1
|
13,655
|
(526)
|
10
|
Equity
securities
|
137
|
(83)
|
2
|
-
|
-
|
-
|
137
|
(83)
|
2
|
Total
temporarily impaired securities
|
$ 120,325
|
$ (1,052)
|
75
|
$ 19,173
|
$ (844)
|
44
|
$ 139,498
|
$ (1,896)
|
119
|
December
31, 2008
|
|||||||||
Less
than 12 months
|
12
months or more
|
Total
|
|||||||
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
Fair
|
Unrealized
|
#
of
|
|
(unaudited,
dollars in thousands)
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Value
|
Losses
|
Securities
|
Mortgage-backed
securities and collateralized mortgage obligations of government
agencies
|
$ 2,956
|
$ (6)
|
12
|
$ 16,321
|
$ (169)
|
10
|
$ 19,277
|
$ (175)
|
22
|
Other
mortgage-backed securities and collateralized mortgage
obligations
|
-
|
-
|
-
|
4,095
|
(111)
|
5
|
4,095
|
(111)
|
5
|
Obligations
of states and political subdivisions
|
42,034
|
(1,171)
|
72
|
12,502
|
(233)
|
24
|
54,536
|
(1,404)
|
96
|
Corporate
securities
|
1,214
|
(236)
|
1
|
-
|
-
|
-
|
1,214
|
(236)
|
1
|
Equity
securities
|
1,289
|
(29)
|
2
|
-
|
-
|
-
|
1,289
|
(29)
|
2
|
Total
temporarily impaired securities
|
$ 47,493
|
$ (1,442)
|
87
|
$ 32,918
|
$ (513)
|
39
|
$ 80,411
|
$ (1,955)
|
126
|
For
the Three Months Ended
|
||
March
31,
|
||
(unaudited,
in thousands)
|
2009
|
2008
|
Balance
at beginning of period
|
$ 49,803
|
$ 38,543
|
Provision
for loan losses
|
9,550
|
5,275
|
Charge-offs
|
(5,591)
|
(4,199)
|
Recoveries
|
490
|
615
|
Net
charge-offs
|
(5,101)
|
(3,584)
|
Balance
at end of period
|
$ 54,252
|
$ 40,234
|
The
following tables summarize loans classified as impaired:
|
||
March
31,
|
December
31,
|
|
(unaudited,
in thousands)
|
2009
|
2008
|
Balance
of impaired loans with no allocated allowance for loan
losses
|
$ 57,050
|
$ 25,296
|
Balance
of impaired loans with an allocated allowance for loan
losses
|
25,465
|
22,202
|
Total
impaired loans
|
$ 82,515
|
$ 47,498
|
Allowance
for loan losses allocated to impaired loans
|
$ 5,905
|
$ 5,113
|
(unaudited,
in thousands)
|
Scheduled
|
Weighted
|
Year
|
Maturity
|
Average
Rate
|
2009
|
$ 89,838
|
4.20%
|
2010
|
261,779
|
3.84%
|
2011
|
85,182
|
3.76%
|
2012
|
56,721
|
4.45%
|
2013
|
51,085
|
3.28%
|
2014
and thereafter
|
43,862
|
3.88%
|
Total
|
$
588,467
|
3.89%
|
March
31,
|
December
31,
|
|
(unaudited,
in thousands)
|
2009
|
2008
|
Federal
funds purchased
|
$
-
|
$ 52,000
|
Securities
sold under agreements to repurchase
|
224,628
|
245,165
|
Treasury
tax and loan notes and other
|
2,461
|
640
|
Total
|
$
227,089
|
$ 297,805
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
(unaudited,
in thousands)
|
2009
|
2008
|
|||||
Service
cost – benefits earned during year
|
$ 599
|
$ 577
|
|||||
Interest
cost on projected benefit obligation
|
837
|
792
|
|||||
Expected
return on plan assets
|
(945)
|
(1,138)
|
|||||
Amortization
of prior service cost
|
(29)
|
(29)
|
|||||
Amortization
of net loss
|
476
|
129
|
|||||
Net
periodic pension cost
|
$ 938
|
$ 331
|
March
31, 2009
|
||||
Fair
Value Measurements Using:
|
||||
Asset
at Fair Value
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|
(unaudited
- in thousands)
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|
Securities
- available for sale
|
$ 1,213,524
|
$ 204,849
|
$
1,006,969
|
$ 1,706
|
Other
short-term investments
|
200,000
|
200,000
|
-
|
-
|
December
31, 2008
|
||||
Fair
Value Measurements Using:
|
||||
Asset
at Fair Value
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|
(unaudited
- in thousands)
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|
Securities
- available for sale
|
$ 934,138
|
$ 41,818
|
$ 890,552
|
$ 1,768
|
For
the Three Months Ended
|
|||||
March
31,
|
|||||
(unaudited
- in thousands)
|
2009
|
2008
|
|||
Balance
at beginning of period
|
$ 1,768
|
$ 5,994
|
|||
Total
gains (losses) - (realized/unrealized):
|
|||||
Included
in earnings
|
-
|
-
|
|||
Included
in other comprehensive income
|
(37)
|
(193)
|
|||
Purchases,
issuances, and settlements
|
-
|
-
|
|||
Transfers
in or (out) of Level 3
|
(25)
|
-
|
|||
Balance
at end of period
|
$ 1,706
|
$ 5,801
|
Fair
Value Measurements Using:
|
||||
Assets
at Fair Value
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|
(unaudited
- in thousands)
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|
March
31, 2009
|
||||
Impaired
loans (1)
|
$
13,906
|
$
-
|
$
-
|
$
13,906
|
Mortgage
servicing rights (2)
|
2,703
|
-
|
-
|
2,703
|
December
31, 2008
|
||||
Impaired
loans (1)
|
$ 17,089
|
$ -
|
$ -
|
$ 17,089
|
(1)
|
Represents
the carrying value of loans for which adjustments are based on the
appraised value of the collateral.
|
(2)
|
Represents
the carrying value of mortgage servicing rights whose value has been
impaired and therefore written down to their fair value as determined from
independent valuations.
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
(unaudited,
in thousands)
|
2009
|
2008
|
|||||
Net
Income
|
$
5,449
|
$ 9,503
|
|||||
Securities
available-for-sale:
|
|||||||
Net
change in unrealized gains (losses) on securities
available-for-sale
|
5,529
|
9,533
|
|||||
Related
income tax (expense) benefit (1)
|
(2,065)
|
(3,706)
|
|||||
Net
securities (gains) losses reclassified into earnings
|
(142)
|
(506)
|
|||||
Related
income tax expense (benefit) (1)
|
53
|
200
|
|||||
Net
effect on other comprehensive income for the period
|
3,375
|
5,521
|
|||||
Cash
flow hedge derivatives:
|
|||||||
Net
change in unrealized gains (losses) on derivatives
|
-
|
3
|
|||||
Related
income tax (expense) benefit
(1)
|
-
|
(1)
|
|||||
Net
effect on other comprehensive income for the period
|
-
|
2
|
|||||
Defined
benefit pension plan
|
|||||||
Amortization
of prior service costs
|
(29)
|
(29)
|
|||||
Related
income tax expense (benefit) (1)
|
11
|
12
|
|||||
Amortization
of unrealized loss
|
470
|
128
|
|||||
Related
income tax expense (benefit) (1)
|
(175)
|
(51)
|
|||||
Net
effect on other comprehensive income for the period
|
277
|
60
|
|||||
Other
comprehensive income
|
3,652
|
5,583
|
|||||
Total
comprehensive income
|
$ 9,101
|
$ 15,086
|
Net
Unrealized Gains
|
|||||||
Unrealized
|
(Losses)
on Derivative
|
||||||
Defined
|
Gains
(Losses)
|
Instruments
Used in
|
|||||
Benefit
|
on
Securities
|
Cash
Flow Hedging
|
|||||
(unaudited,
in thousands)
|
Pension
Plan
|
Available-for-Sale
|
Relationships
|
Total
|
|||
Balance
at January 1, 2009
|
$
(14,132)
|
$
10,950
|
$
-
|
$
(3,182)
|
|||
Period
change, net of tax
|
277
|
3,375
|
-
|
3,652
|
|||
Balance
at March 31, 2009
|
$
(13,855)
|
$
14,325
|
$
-
|
$
470
|
|||
Balance
at January 1, 2008
|
$ (3,893)
|
$ 5,379
|
$ (36)
|
$
1,450
|
|||
Period
change, net of tax
|
60
|
5,521
|
2
|
5,583
|
|||
Balance
at March 31, 2008
|
$ (3,833)
|
$ 10,900
|
$ (34)
|
$
7,033
|
March
31,
|
December
31,
|
|
(unaudited,
in thousands)
|
2009
|
2008
|
Commitments
to extend credit
|
$ 718,384
|
$ 728,994
|
Standby
letters of credit
|
33,879
|
34,209
|
Commercial
letters of credit
|
925
|
2,585
|
Weighted
|
||||||||||
Weighted
|
Average
|
|||||||||
Average
|
Remaining
|
|||||||||
Exercise
Price
|
Contractual
|
|||||||||
(unaudited,
in thousands, except shares, per share amounts and term)
|
Shares
|
Per
Share
|
Life
in Years
|
|||||||
Outstanding
at January 1, 2009
|
393,127
|
$ 23.91
|
||||||||
Granted
|
-
|
-
|
||||||||
Exercised
|
(6,764)
|
14.97
|
||||||||
Forfeited
or expired
|
(8,011)
|
27.77
|
||||||||
Outstanding
at March 31, 2009
|
378,352
|
$ 23.98
|
4.22
|
|||||||
Vested
and exercisable at March 31, 2009
|
378,352
|
$ 23.98
|
4.22
|
Trust
and
|
|||
Community
|
Investment
|
||
(unaudited,
in thousands)
|
Banking
|
Services
|
Consolidated
|
For
the Three Months ended March 31, 2009:
|
|||
Interest
income
|
$
63,201
|
$
-
|
$
63,201
|
Interest
expense
|
25,074
|
-
|
25,074
|
Net
interest income
|
38,127
|
-
|
38,127
|
Provision
for credit losses
|
9,550
|
-
|
9,550
|
Net
interest income after provision for credit losses
|
28,577
|
-
|
28,577
|
Non-interest
income
|
9,083
|
3,353
|
12,436
|
Non-interest
expense
|
32,405
|
2,407
|
34,812
|
Income
before provision for income taxes
|
5,255
|
946
|
6,201
|
Provision
for income taxes
|
374
|
378
|
752
|
Net
income
|
$
4,881
|
$
568
|
$
5,449
|
For
the Three Months ended March 31, 2008:
|
|||
Interest
income
|
$ 74,781
|
$ -
|
$ 74,781
|
Interest
expense
|
36,037
|
-
|
36,037
|
Net
interest income
|
38,744
|
-
|
38,744
|
Provision
for credit losses
|
5,425
|
-
|
5,425
|
Net
interest income after provision for credit losses
|
33,319
|
-
|
33,319
|
Non-interest
income
|
10,971
|
4,124
|
15,095
|
Non-interest
expense
|
34,534
|
2,126
|
36,660
|
Income
before provision for income taxes
|
9,756
|
1,998
|
11,754
|
Provision
for income taxes
|
1,452
|
799
|
2,251
|
Net
income
|
$ 8,304
|
$ 1,199
|
$ 9,503
|
For
the Three Months Ended
|
|||||||||||
March
31,
|
|||||||||||
(unaudited,
in thousands)
|
2009
|
2008
|
|||||||||
Net
interest income
|
$ 38,127
|
$ 38,744
|
|||||||||
Taxable
equivalent adjustments to net interest income
|
1,892
|
2,046
|
|||||||||
Net
interest income, fully taxable equivalent
|
$ 40,019
|
$ 40,790
|
|||||||||
Net
interest spread, non-taxable equivalent
|
2.97%
|
2.99%
|
|||||||||
Benefit
of net non-interest bearing liabilities
|
0.34%
|
0.36%
|
|||||||||
Net
interest margin
|
3.31%
|
3.35%
|
|||||||||
Taxable
equivalent adjustment
|
0.16%
|
0.17%
|
|||||||||
Net
interest margin, fully taxable equivalent
|
3.47%
|
3.52%
|
For
the Three Months Ended March 31,
|
||||||||||
2009
|
2008
|
|||||||||
Average
|
Average
|
Average
|
Average
|
|||||||
(unaudited,
in thousands)
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||
ASSETS
|
||||||||||
Due
from banks - interest bearing
|
$ 35,902
|
0.01%
|
$ 2,459
|
3.13%
|
||||||
Loans,
net of unearned income
(1)
|
3,598,710
|
5.87%
|
3,720,600
|
6.90%
|
||||||
Securities:
(2)
|
||||||||||
Taxable
|
653,516
|
4.60%
|
544,974
|
5.33%
|
||||||
Tax-exempt
(3)
|
328,275
|
6.59%
|
355,140
|
6.58%
|
||||||
Total securities
|
981,791
|
5.27%
|
900,114
|
5.81%
|
||||||
Federal
funds sold
|
8,356
|
0.24%
|
31,337
|
2.82%
|
||||||
Other
earning assets
|
32,341
|
1.30%
|
28,842
|
2.86%
|
||||||
Total
earning assets
(3)
|
4,657,100
|
5.65%
|
4,683,352
|
6.64%
|
||||||
Other
assets
|
599,712
|
636,291
|
||||||||
Total
Assets
|
$ 5,256,812
|
$ 5,319,643
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||
Interest
bearing demand deposits
|
$ 432,378
|
0.61%
|
$ 415,603
|
2.06%
|
||||||
Money
market accounts
|
484,425
|
1.04%
|
595,863
|
1.62%
|
||||||
Savings
deposits
|
432,432
|
0.50%
|
442,185
|
0.91%
|
||||||
Certificates
of deposit
|
1,736,511
|
3.13%
|
1,907,753
|
4.57%
|
||||||
Total
interest bearing deposits
|
3,085,746
|
2.08%
|
3,361,404
|
3.25%
|
||||||
Federal
Home Loan Bank borrowings
|
593,244
|
3.85%
|
452,337
|
4.07%
|
||||||
Other
borrowings
|
238,070
|
3.52%
|
280,738
|
3.85%
|
||||||
Junior
subordinated debt
|
111,121
|
5.62%
|
111,025
|
6.82%
|
||||||
Total
interest bearing liabilities
|
4,028,181
|
2.52%
|
4,205,504
|
3.48%
|
||||||
Non-interest
bearing demand deposits
|
514,973
|
484,410
|
||||||||
Other
liabilities
|
49,381
|
46,447
|
||||||||
Shareholders’
Equity
|
664,277
|
583,282
|
||||||||
Total
Liabilities and
|
||||||||||
Shareholders’
Equity
|
$ 5,256,812
|
$ 5,319,643
|
||||||||
Net
Interest Spread
|
3.13%
|
3.16%
|
||||||||
Taxable equivalent net yield on
average earning assets (3)
|
3.47%
|
3.52%
|
(1)
|
Total
loans are gross of the allowance for loan losses, net of unearned income
and include loans held for sale. Non-accrual loans were included in the
average volume for the entire period. Loan fees included in interest
income on loans totaled $1.4 million and $1.3 million for the three months
ended March 31, 2009 and 2008,
respectively.
|
(2)
|
Average
yields on available-for-sale securities are calculated based on amortized
cost.
|
(3)
|
The
yield on earning assets and the net interest margin are presented on a
fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts
for the tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 35% for each period presented.
WesBanco believes this measure to be the preferred industry measurement of
net interest income and provides relevant comparison between taxable and
non-taxable amounts.
|
Three
Months Ended March 31, 2009
|
|||||||||
Compared to March 31, 2008 | |||||||||
Net
Increase
|
|||||||||
(unaudited,
in thousands)
|
Volume
|
Rate
|
(Decrease)
|
||||||
Increase
(decrease) in interest income:
|
|||||||||
Due
from banks - interest bearing
|
$ 25
|
$ (36)
|
$ (11)
|
||||||
Loans,
net of unearned income
|
(2,019)
|
(9,246)
|
(11,265)
|
||||||
Taxable
securities
|
1,320
|
(1,022)
|
298
|
||||||
Tax-exempt
securities
(2)
|
(442)
|
4
|
(438)
|
||||||
Federal
funds sold
|
(96)
|
(120)
|
(216)
|
||||||
Other
interest income
|
23
|
(124)
|
(101)
|
||||||
Total
interest income change
(2)
|
(1,189)
|
(10,544)
|
(11,733)
|
||||||
Increase
(decrease) in interest expense:
|
|||||||||
Interest
bearing demand deposits
|
82
|
(1,546)
|
(1,464)
|
||||||
Money
market accounts
|
(390)
|
(742)
|
(1,132)
|
||||||
Savings
deposits
|
(21)
|
(435)
|
(456)
|
||||||
Certificates
of deposit
|
(1,793)
|
(6,280)
|
(8,073)
|
||||||
Federal
Home Loan Bank borrowings
|
1,349
|
(261)
|
1,088
|
||||||
Other
borrowings
|
(383)
|
(215)
|
(598)
|
||||||
Junior
subordinated debt
|
2
|
(330)
|
(328)
|
||||||
Total
interest expense change
|
(1,154)
|
(9,809)
|
(10,963)
|
||||||
Net
interest income decrease (2)
|
$ (35)
|
$ (735)
|
$ (770)
|
|
(2)
The yield on earning assets and the net interest margin are presented on a
fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts
for the tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 35% for each period presented.
WesBanco believes this measure to be the preferred industry measurement of
net interest income and provides relevant comparison between taxable and
non-taxable amounts.
|
For
the Three Months
|
||||
Ended
March 31,
|
||||
(unaudited,
dollars in thousands)
|
2009
|
2008
|
$
Change
|
%
Change
|
Trust
fees
|
$ 3,353
|
$ 4,124
|
$ (771)
|
(18.7%)
|
Service
charges on deposits
|
5,217
|
5,603
|
(386)
|
(6.9%)
|
Bank-owned
life insurance
|
892
|
860
|
32
|
3.7%
|
Net
securities gains (losses)
|
142
|
506
|
(364)
|
(71.9%)
|
Net
gains on sales of loans
|
488
|
56
|
432
|
771.4%
|
Other Income
|
||||
Service
fees on ATM's and debit cards
|
1,722
|
1,625
|
97
|
6.0%
|
Net
securities brokerage revenue
|
625
|
683
|
(58)
|
(8.5%)
|
Net
insurance services revenue
|
584
|
677
|
(93)
|
(13.7%)
|
Gain
(loss) on sale of other real estate owned and repossessed
assets
|
58
|
(441)
|
499
|
(113.2%)
|
Other
|
(645)
|
1,402
|
(2,047)
|
(146.0%)
|
Total
other income
|
2,344
|
3,946
|
(1,602)
|
(40.6%)
|
Total
non-interest income
|
$
12,436
|
$ 15,095
|
$
(2,659)
|
(17.6%)
|
For
the Three Months
|
|||||||||||
Ended
March 31,
|
|||||||||||
(unaudited,
dollars in thousands)
|
2009
|
2008
|
$
Change
|
%
Change
|
|||||||
Salaries
and wages
|
$ 13,167
|
$ 13,938
|
$ (771)
|
(5.5%)
|
|||||||
Employee
benefits
|
4,707
|
4,628
|
79
|
1.7%
|
|||||||
Net
occupancy
|
2,744
|
3,088
|
(344)
|
(11.1%)
|
|||||||
Equipment
|
2,542
|
2,584
|
(42)
|
(1.6%)
|
|||||||
Marketing
|
756
|
1,169
|
(413)
|
(35.3%)
|
|||||||
Core
deposit intangible amortization
|
698
|
1,014
|
(316)
|
(31.2%)
|
|||||||
Restructuring
and merger-related expenses
|
429
|
1,049
|
(620)
|
(59.1%)
|
|||||||
Other operating expenses
|
|||||||||||
Miscellaneous,
franchise, and other taxes
|
1,433
|
1,863
|
(430)
|
(23.1%)
|
|||||||
FDIC
Insurance
|
1,254
|
112
|
1,142
|
1019.6%
|
|||||||
Consulting
and advisory fees
|
1,079
|
1,517
|
(438)
|
(28.9%)
|
|||||||
Postage
|
926
|
1,044
|
(118)
|
(11.3%)
|
|||||||
ATM
and interchange expenses
|
825
|
600
|
225
|
37.5%
|
|||||||
Communications
|
727
|
687
|
40
|
5.8%
|
|||||||
Legal
fees
|
723
|
523
|
200
|
38.2%
|
|||||||
Supplies
|
647
|
666
|
(19)
|
(2.9%)
|
|||||||
Other
|
2,155
|
2,178
|
(23)
|
(1.1%)
|
|||||||
Total
other operating expenses
|
9,769
|
9,190
|
579
|
6.3%
|
|||||||
Total
non-interest expense
|
$
34,812
|
$ 36,660
|
$ (1,848)
|
(5.0%)
|
March
31,
|
December
31,
|
||||
(unaudited,
dollars in thousands)
|
2009
|
2008
|
$
Change
|
%
Change
|
|
Securities
available-for-sale (at fair value):
|
|||||
Other
government agencies
|
$ 225,897
|
$ 43,158
|
$ 182,739
|
423.4%
|
|
Mortgage-backed
securities and collateralized
|
602,096
|
523,897
|
78,199
|
14.9%
|
|
mortgage
obligations of government agencies
|
|||||
Other
mortgage backed securities and collateralized
|
4,024
|
4,150
|
(126)
|
(3.0%)
|
|
mortgage
obligations
|
|||||
Obligations
of states and political subdivisions
|
378,346
|
359,425
|
18,921
|
5.3%
|
|
Equity
securities
|
3,161
|
3,508
|
(347)
|
(9.9%)
|
|
Total
securities available-for-sale
|
1,213,524
|
934,138
|
279,386
|
29.9%
|
|
Securities
held-to-maturity (at amortized cost):
|
|||||
Corporate
securities
|
1,450
|
1,450
|
-
|
0.0%
|
|
Total
securities held-to-maturity
|
1,450
|
1,450
|
-
|
0.0%
|
|
Other
Short Term Investments
|
200,000
|
-
|
200,000
|
100.0%
|
|
Total
securities
|
$
1,414,974
|
$ 935,588
|
$ 479,386
|
51.2%
|
|
Available-for-sale
securities:
|
|||||
Weighted
average yield at the respective period end
|
4.77%
|
5.51%
|
|||
As
a % of total securities
|
85.8%
|
99.8%
|
|||
Weighted
average life (in years)
|
3.2
|
3.6
|
|||
Held-to-maturity
securities:
|
|||||
Weighted
average yield at the respective period end
|
9.72%
|
9.72%
|
|||
As
a % of total securities
|
0.1%
|
0.2%
|
|||
Weighted
average life (in years)
|
21.1
|
21.3
|
March
31, 2009
|
December
31, 2008
|
||||
(unaudited,
in thousands)
|
Amount
|
%
of Loans
|
Amount
|
%
of Loans
|
|
Loans: (1)
|
|||||
Commercial
and industrial
|
$ 497,034
|
13.9%
|
$ 510,902
|
14.2%
|
|
Commercial
real estate:
|
|||||
Land
and construction
|
240,003
|
6.7%
|
230,865
|
6.4%
|
|
Other
|
1,492,358
|
41.7%
|
1,468,158
|
40.7%
|
|
Residential
real estate:
|
|||||
Land
and construction
|
13,476
|
0.4%
|
15,896
|
0.4%
|
|
Other
|
804,233
|
22.5%
|
841,103
|
23.3%
|
|
Home
equity
|
222,743
|
6.2%
|
217,436
|
6.0%
|
|
Consumer
|
303,902
|
8.5%
|
319,949
|
8.9%
|
|
Total
portfolio loans
|
3,573,749
|
99.8%
|
3,604,309
|
99.9%
|
|
Loans
held for sale
|
6,945
|
0.2%
|
3,874
|
0.1%
|
|
Total
Loans
|
$
3,580,694
|
100.0%
|
$ 3,608,183
|
100.0%
|
March
31,
|
December
31,
|
||
(unaudited,
in thousands)
|
2009
|
2008
|
|
Non-accrual:
|
|||
Commercial
and industrial
|
$ 7,097
|
$ 5,369
|
|
Commercial
real estate
|
39,586
|
25,015
|
|
Residential
real estate
|
8,376
|
1,252
|
|
Home
equity
|
761
|
72
|
|
Consumer
|
139
|
29
|
|
Total
non-accrual loans
|
55,959
|
31,737
|
|
Renegotiated
loans:
|
|||
Commercial
and industrial
|
549
|
4,559
|
|
Commercial
real estate
|
13,828
|
-
|
|
Residential
real estate
|
172
|
-
|
|
Consumer
|
31
|
-
|
|
Total
renegotiated loans
|
14,580
|
4,559
|
|
Total
non-performing loans
|
$ 70,539
|
$ 36,296
|
|
Other
real estate owned and repossessed assets
|
2,755
|
2,554
|
|
Total
non-performing assets
|
$ 73,294
|
$ 38,850
|
March
31,
|
December
31,
|
||
(unaudited,
in thousands)
|
2009
|
2008
|
|
Commercial
and industrial
|
$ 870
|
$ 2,951
|
|
Commercial
real estate
|
695
|
2,951
|
|
Residential
real estate
|
3,047
|
10,799
|
|
Home
equity
|
510
|
966
|
|
Consumer
|
534
|
1,143
|
|
Total
loans past due 90 days or more
|
$ 5,656
|
$ 18,810
|
For
the Three Months Ended
|
|||
March
31,
|
March
31,
|
||
(unaudited,
dollars in thousands)
|
2009
|
2008
|
|
Beginning
balance of allowance for loan losses
|
$ 49,803
|
$ 38,543
|
|
Provision
for loan losses
|
9,550
|
5,275
|
|
Charge-offs:
|
|||
Commercial
and industrial
|
1,151
|
684
|
|
Commercial
real estate
|
1,789
|
1,268
|
|
Residential
real estate
|
571
|
348
|
|
Home
equity
|
210
|
224
|
|
Consumer
|
1,611
|
1,478
|
|
Total
loan charge-offs
|
5,332
|
4,002
|
|
Deposit
account overdrafts
|
259
|
197
|
|
Total
loan and deposit account overdraft charge-offs
|
5,591
|
4,199
|
|
Recoveries:
|
|||
Commercial
and industrial
|
47
|
21
|
|
Commercial
real estate
|
14
|
112
|
|
Residential
real estate
|
5
|
20
|
|
Home
equity
|
7
|
10
|
|
Consumer
|
297
|
347
|
|
Total
loan recoveries
|
370
|
510
|
|
Deposit
account overdrafts
|
120
|
105
|
|
Total
loan and deposit account overdraft recoveries
|
490
|
615
|
|
Net
loan and deposit account overdraft charge-offs
|
5,101
|
3,584
|
|
Ending
balance of allowance for loan losses
|
$ 54,252
|
$ 40,234
|
|
Net
charge-offs as a percentage of average total loans:
|
|||
Commercial
and industrial
|
0.91%
|
0.53%
|
|
Commercial
real estate
|
0.41%
|
0.27%
|
|
Residential
real estate
|
0.27%
|
0.14%
|
|
Home
equity
|
0.37%
|
0.44%
|
|
Consumer
|
1.11%
|
1.28%
|
|
Total
loan charge-offs
|
0.57%
|
0.38%
|
|
Allowance
for loan losses as a percentage of total loans
|
1.52%
|
1.09%
|
|
Allowance
for loan losses to total non-performing loans
|
0.77x
|
1.52x
|
|
Allowance
for loan losses to total non-performing loans and
|
|||
loans
past due 90 days or more
|
0.71x
|
0.99x
|
|
Allowance
for loan losses to trailing twelve months' net charge-offs
|
2.38x
|
4.02x
|
March
31,
|
Percent
of
|
December
31,
|
Percent
of
|
||
(unaudited,
dollars in thousands)
|
2009
|
Total
|
2008
|
Total
|
|
Commercial
and industrial
|
$
14,269
|
26.3%
|
$ 13,392
|
26.9%
|
|
Commercial
real estate
|
27,105
|
50.0%
|
24,723
|
49.6%
|
|
Residential
real estate
|
4,076
|
7.5%
|
3,304
|
6.6%
|
|
Home
equity
|
1,429
|
2.6%
|
1,371
|
2.8%
|
|
Consumer
|
6,207
|
11.4%
|
5,863
|
11.8%
|
|
Deposit
account overdrafts
|
1,166
|
2.2%
|
1,150
|
2.3%
|
|
Total
allowance for loan losses
|
$
54,252
|
100.0%
|
$ 49,803
|
100.0%
|
|
Components
of the allowance for loan losses:
|
|||||
General
reserves pursuant to SFAS No. 5
|
$
48,347
|
$ 44,690
|
|||
Specific
reserves pursuant to SFAS No. 114
|
5,905
|
5,113
|
|||
Total
allowance for loan losses
|
$
54,252
|
$ 49,803
|
March
31,
|
December
31,
|
||||
(unaudited,
dollars in thousands)
|
2009
|
2008
|
$
Change
|
%
Change
|
|
Non-interest
bearing demand
|
$ 511,398
|
$ 486,752
|
$ 24,646
|
5.1%
|
|
Interest
bearing demand
|
447,695
|
429,414
|
18,281
|
4.3%
|
|
Money
market
|
636,228
|
479,256
|
156,972
|
32.8%
|
|
Savings
deposits
|
485,583
|
423,830
|
61,753
|
14.6%
|
|
Certificates
of deposit
|
2,124,789
|
1,684,664
|
440,125
|
26.1%
|
|
Total
deposits
|
$4,205,693
|
$ 3,503,916
|
$ 701,777
|
20.0%
|
March
31,
|
December
31,
|
|||
(unaudited,
dollars in thousands)
|
2009
|
2008
|
$
Change
|
%
Change
|
Federal
Home Loan Bank borrowings
|
$ 588,467
|
$ 596,890
|
$ (8,423)
|
(1.4%)
|
Other
short-term borrowings
|
227,089
|
297,805
|
(70,716)
|
(23.7%)
|
Junior
subordinated debt owed to unconsolidated subsidiary trusts
|
111,131
|
111,110
|
21
|
-
|
Total
borrowings
|
$ 926,687
|
$ 1,005,805
|
$ (79,118)
|
(7.9%)
|
Minimum
|
Well
|
March
31, 2009
|
December
31, 2008
|
|||
(unaudited,
dollars in thousands)
|
Value
(1)
|
Capitalized (2)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
WesBanco,
Inc.
|
||||||
Tier
1 Leverage
|
4.00%(3)
|
N/A
|
$
484,559
|
9.72%
|
$ 507,075
|
10.27%
|
Tier
1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
484,559
|
12.70%
|
507,075
|
13.21%
|
Total
Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
532,349
|
13.95%
|
555,084
|
14.46%
|
WesBanco
Bank, Inc.
|
||||||
Tier
1 Leverage
|
4.00%
|
5.00%
|
$
436,833
|
8.80%
|
$ 456,882
|
9.28%
|
Tier
1 Capital to Risk-Weighted Assets
|
4.00%
|
6.00%
|
436,833
|
11.55%
|
456,882
|
11.99%
|
Total
Capital to Risk-Weighted Assets
|
8.00%
|
10.00%
|
484,216
|
12.80%
|
504,557
|
13.24%
|
Immediate
Change in
|
Percentage
Change in
|
||
Interest
Rates
|
Net
Interest Income from Base over One Year
|
ALCO
|
|
(basis
points)
|
March
31, 2009
|
December
31, 2008
|
Guidelines
|
+300
|
3.4%
|
(1.9%)
|
N/A
|
+200
|
3.7%
|
(0.5%)
|
-
12.5%
|
+100
|
3.8%
|
0.8%
|
-
5%
|
-100
|
(3.0%)
|
(3.5%)
|
-
5%
|
-200
|
N/A
|
N/A
|
-
12.5%
|
|
ITEM 1. LEGAL
PROCEEDINGS
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced
Plans
|
Maximum
Number of Shares that May Yet Be Purchased Under the
Plans
|
Balance
at December 31, 2008
|
584,325
|
|||
January
1, 2009 to January 31, 2009
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
27,330
|
$ 26.33
|
N/A
|
N/A
|
February
1, 2009 to February 29, 2009
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
5,125
|
$ 20.63
|
N/A
|
N/A
|
March
1, 2009 to March 31, 2009
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
15,694
|
$ 18.86
|
N/A
|
N/A
|
First
Quarter 2009
|
||||
Open
market repurchases
|
-
|
-
|
-
|
584,325
|
Other
transactions (1)
|
48,149
|
$ 23.29
|
N/A
|
N/A
|
Total
|
48,149
|
$ 23.29
|
-
|
584,325
|
For
|
Withheld
|
||
Ray
A. Byrd
|
20,806,490
|
633,976
|
|
John
W. Fischer, II
|
21,126,710
|
313,755
|
|
Ernest
S. Fragale
|
21,038,926
|
401,540
|
|
D.
Bruce Knox
|
20,967,744
|
472,722
|
|
Reed
J. Tanner
|
21,078,677
|
361,788
|
|
Donald
P. Wood
|
21,022,778
|
417,687
|
For
|
Against
|
Abstain
|
|
Executive
Compensation Proposal
|
20,343,182
|
883,537
|
213,746
|
12
|
Statement
of Ratios of Earnings to Fixed Charges
|
31.1
|
Chief
Executive Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Chief
Financial Officer’s Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Chief
Executive Officer’s and Chief Financial Officer’s Certification Pursuant
to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
WESBANCO,
INC.
|
||
Date:
May 8, 2009
|
/s/ Paul M. Limbert | |
Paul
M. Limbert
|
||
President
and Chief Executive Officer
|
||
Date:
May 8, 2009
|
/s/ Robert H. Young | |
Robert
H. Young
|
||
Executive
Vice President and Chief Financial
Officer
|