UNITED STATES (Mark One) |
|||||||||||||||||
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the |
|||||||||||||||||
|
Securities Exchange Act of 1934 |
||||||||||||||||
|
For the quarterly period ended April 1, 2007 |
||||||||||||||||
or |
|
||||||||||||||||
[ ] Transition Report Pursuant to Section 13 or 15(d) of the |
|||||||||||||||||
|
Securities Exchange Act of 1934 |
||||||||||||||||
For the transition period from _________ to _________ |
|||||||||||||||||
|
|||||||||||||||||
Commission File Number: 1-5761 |
|||||||||||||||||
|
|||||||||||||||||
LaBarge, Inc. |
|||||||||||||||||
|
(Exact name of registrant as specified in its charter) |
|
|||||||||||||||
|
|
||||||||||||||||
|
Delaware |
|
73-0574586 |
|
|||||||||||||
|
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification Number) |
|
|||||||||||||
|
|
||||||||||||||||
|
9900 Clayton Road, St. Louis, Missouri |
|
63124 |
|
|||||||||||||
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
|||||||||||||
|
|
|
|
|
|||||||||||||
|
(314) 997-0800 |
|
|||||||||||||||
|
(Registrant’s Telephone Number, Including Area Code) |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
N/A |
|
|||||||||||||||
|
|
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) |
|
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check
one): Large Accelerated Filer [ ] Accelerated filer [X] Non-Accelerated Filer
[ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Indicate the number of shares outstanding of each of the Issuer’s classes of common stock as of May 11, 2007: 15,296,309 shares of common stock.
LaBarge, Inc. |
|||||||
|
|||||||
FORM 10-Q |
|||||||
|
|||||||
For the Quarterly Period Ended April 1, 2007 |
|||||||
|
|||||||
Table of Contents |
|||||||
|
|||||||
|
|||||||
Part I |
|
Financial Information (Unaudited) |
|
||||
|
|||||||
|
Item 1. |
Financial Statements |
|
||||
|
|||||||
|
|
||||||
|
|||||||
|
|||||||
|
|||||||
|
|||||||
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|||||
|
|||||||
Item 3. |
|||||||
|
|||||||
|
Item 4. |
||||||
|
|||||||
Part II |
|||||||
|
|||||||
Item 1. |
Legal Proceedings |
||||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
||||||
Item 6. |
Exhibits |
||||||
|
|||||||
Signature |
|||||||
|
|||||||
PART I
LaBARGE, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts In Thousands -- Except Per Share Amounts)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||||||||||||||||||||||||||
|
April 1, |
April 2, |
|
April 1, |
April 2, |
||||||||||||||||||||||||||||||||||||||||||||
|
2007 |
2006 |
|
2007 |
2006 |
||||||||||||||||||||||||||||||||||||||||||||
|
Net sales |
$ |
59,619 |
$ |
47,273 |
$ |
170,339 |
$ |
135,059 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Costs and expenses: |
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Cost of sales |
48,657 |
37,483 |
136,214 |
105,304 |
|||||||||||||||||||||||||||||||||||||||||||
|
|
Selling and administrative expense |
6,728 |
5,509 |
19,519 |
16,969 |
|||||||||||||||||||||||||||||||||||||||||||
|
|
Interest expense |
557 |
554 |
|
1,772 |
1,407 |
||||||||||||||||||||||||||||||||||||||||||
|
|
Other (income) and expense, net |
(661 |
) |
17 |
(681 |
) |
(129 |
) |
||||||||||||||||||||||||||||||||||||||||
|
Earnings before income taxes |
4,338 |
3,710 |
13,515 |
11,508 |
||||||||||||||||||||||||||||||||||||||||||||
|
Income tax expense |
1,495 |
1,405 |
5,064 |
4,510 |
||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Net earnings |
$ |
2,843 |
$ |
2,305 |
$ |
8,451 |
$ |
6,998 |
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Basic net earnings per common share: |
|
|||||||||||||||||||||||||||||||||||||||||||||||
Basic net earnings |
$ |
0.19 |
$ |
0.15 |
$ |
0.56 |
$ |
0.46 |
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Average common shares outstanding |
15,166 |
15,187 |
15,133 |
15,140 |
||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Diluted net earnings per share: |
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Diluted net earnings |
$ |
0.18 |
$ |
0.14 |
$ |
0.53 |
$ |
0.44 |
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Average diluted common shares outstanding |
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
See accompanying notes to consolidated financial statements.
LaBARGE, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts In Thousands -- Except Share Amounts)
|
|
April 1, |
July 2, |
||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
||||||||||||||||||
ASSETS |
|
|
|
|
|||||||||||||||||
Current assets: |
|
|
|
|
|
|
|||||||||||||||
|
Cash and cash equivalents |
|
|
$ |
534 |
|
|
$ |
947 |
|
|||||||||||
|
Accounts and other receivables, net |
|
27,657 |
|
29,759 |
|
|||||||||||||||
|
Inventories |
|
62,889 |
53,819 |
|
||||||||||||||||
|
Prepaid expenses |
|
1,538 |
|
1,743 |
|
|||||||||||||||
|
Deferred tax assets, net |
|
1,738 |
1,395 |
|
||||||||||||||||
|
Total current assets |
|
94,356 |
87,663 |
|
||||||||||||||||
|
|
|
|||||||||||||||||||
Property, plant and equipment, net |
|
|
15,669 |
20,453 |
|
||||||||||||||||
Intangible assets, net |
|
2,343 |
|
2,743 |
|
||||||||||||||||
Goodwill, net |
24,292 |
|
24,292 |
||||||||||||||||||
Deferred tax asset, net |
886 |
--- |
|||||||||||||||||||
Other assets, net |
|
4,747 |
|
5,199 |
|
||||||||||||||||
|
Total assets |
|
|
$ |
142,293 |
|
$ |
140,350 |
|
||||||||||||
|
|||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|||||||||||||||||||
Current liabilities: |
|
|
|
|
|
||||||||||||||||
Short-term borrowings |
|
$ |
11,875 |
|
$ |
19,475 |
|||||||||||||||
|
Current maturities of long-term debt |
|
6,298 |
5,791 |
|
||||||||||||||||
|
Trade accounts payable |
|
20,389 |
|
15,714 |
|
|||||||||||||||
|
Accrued employee compensation |
|
11,033 |
|
7,783 |
|
|||||||||||||||
|
Other accrued liabilities |
|
3,555 |
|
1,961 |
|
|||||||||||||||
Cash advances |
4,204 |
|
5,395 |
||||||||||||||||||
|
Total current liabilities |
|
57,354 |
56,119 |
|
||||||||||||||||
Long-term advances from customers for purchase of materials |
|
1,554 |
2,760 |
|
|||||||||||||||||
Deferred gain on sale of real estate |
2,390 |
--- |
|||||||||||||||||||
Deferred tax liabilities, net |
--- |
|
235 |
||||||||||||||||||
Long-term debt |
|
6,707 |
16,402 |
|
|||||||||||||||||
|
|||||||||||||||||||||
Stockholders’ equity: |
|
|
|||||||||||||||||||
|
Common stock, $.01 par value. Authorized 40,000,000 shares; 15,773,253 issued at April 1, 2007 and July 2, 2006, including |
|
|
158 |
|
|
158 |
|
|||||||||||||
|
Additional paid-in capital |
|
16,082 |
|
15,185 |
|
|||||||||||||||
|
Retained earnings |
|
60,882 |
52,431 |
|
||||||||||||||||
Less cost of common stock in treasury, shares of 452,629 at |
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||
Total stockholders’ equity |
|
74,288 |
|
64,834 |
|
||||||||||||||||
|
|||||||||||||||||||||
|
Total liabilities and stockholders’ equity |
|
|
$ |
142,293 |
|
$ |
140,350 |
|||||||||||||
See accompanying notes to consolidated financial statements.
LaBARGE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts In Thousands)
Nine Months Ended |
|
|||||||||||||||||||
|
|
April 1, |
|
April 2, |
||||||||||||||||
Cash flows from operating activities: |
|
|
|
|||||||||||||||||
Net earnings |
$ |
8,451 |
|
$ |
6,998 |
|
|
|||||||||||||
Adjustments to reconcile net cash provided by |
|
|
|
|
||||||||||||||||
operating activities: |
|
|
||||||||||||||||||
Depreciation and amortization |
|
3,752 |
|
3,388 |
|
|||||||||||||||
Stock-based compensation |
1,021 |
1,207 |
|
|||||||||||||||||
Realized gain on sale of investment |
--- |
|
(30 |
) |
|
|||||||||||||||
Gain on sale of real estate |
(635 |
) |
--- |
|
||||||||||||||||
Other than temporary impairment of investments |
149 |
37 |
|
|||||||||||||||||
Deferred taxes |
|
(1,464 |
) |
|
(524 |
) |
|
|||||||||||||
Other |
(2 |
) |
2 |
|
||||||||||||||||
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|||||||||||||||||
Accounts and notes receivable, net |
|
2,082 |
|
(2,799 |
) |
|
||||||||||||||
Inventories |
|
(9,070 |
) |
|
(13,400 |
) |
|
|||||||||||||
Prepaid expenses |
|
205 |
|
(417 |
) |
|
||||||||||||||
Trade accounts payable |
4,508 |
7,600 |
|
|||||||||||||||||
Accrued liabilities |
4,309 |
(2,532 |
) |
|
||||||||||||||||
Advance payments |
|
(2,396 |
) |
|
(5,040 |
) |
|
|||||||||||||
Net cash provided by (used in) operating activities |
10,910 |
(5,510 |
) |
|
||||||||||||||||
|
|
|
|
|
||||||||||||||||
Cash flows from investing activities: |
|
|
|
|
|
|||||||||||||||
Additions to property, plant and equipment |
|
(3,656 |
) |
(3,095 |
) |
|
||||||||||||||
Proceeds from disposal of property and equipment |
25 |
62 |
|
|||||||||||||||||
Additions to other assets and intangibles |
|
(466 |
) |
(449 |
) |
|
||||||||||||||
Proceeds from sale of securities available for sale |
--- |
89 |
|
|||||||||||||||||
Proceeds from sale of real estate |
9,550 |
--- |
|
|||||||||||||||||
Net cash provided by (used in) investing activities |
|
5,453 |
(3,393 |
) |
|
|||||||||||||||
|
|
|||||||||||||||||||
Cash flows from financing activities: |
|
|
||||||||||||||||||
Borrowings on revolving credit facility |
46,675 |
50,050 |
|
|||||||||||||||||
Payments of revolving credit facility |
(54,275 |
) |
(38,575 |
) |
|
|||||||||||||||
Borrowings of long-term debt |
|
258 |
--- |
|
||||||||||||||||
Payments of long-term debt |
(9,446 |
) |
(3,355 |
) |
|
|||||||||||||||
Excess tax benefits from stock options |
336 |
184 |
|
|||||||||||||||||
Issuance of stock |
|
980 |
682 |
|
||||||||||||||||
Purchase of treasury stock |
|
(1,304 |
) |
(188 |
) |
|
||||||||||||||
Net cash provided by (used in) financing activities |
|
(16,776 |
) |
8,798 |
|
|||||||||||||||
Net decrease in cash and cash equivalents |
|
(413 |
) |
(105 |
) |
|
||||||||||||||
Cash and cash equivalents at beginning of year |
|
947 |
820 |
|
||||||||||||||||
Cash and cash equivalents at end of period |
$ |
534 |
$ |
715 |
|
|||||||||||||||
|
|||||||||
Non-cash transactions: |
|
|
|
|
|||||
Increase in capital lease obligations |
|
$ |
8 |
|
|
$ |
664 |
|
See accompanying notes to consolidated financial statements.
|
LaBarge, Inc. |
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
||
(Unaudited) |
1. |
|
CONSOLIDATED FINANCIAL STATEMENTS -- BASIS OF PRESENTATION |
The consolidated balance sheet at April 1, 2007, the related consolidated statements of income for the three and nine months ended April 1, 2007 and April 2, 2006, and the consolidated statements of cash flows for the three and nine months ended April 1, 2007 and April 2, 2006, have been prepared by LaBarge, Inc. (the “Company”) without audit. In the opinion of management, adjustments, all of a normal and recurring nature, necessary to present fairly the financial position and the results of operations and cash flows for the aforementioned periods, have been made.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in conformity with U.S. generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended July 2, 2006.
Stock-Based Compensation
For the three months ended April 1, 2007, total stock-based compensation was $349,000 ($213,000 after tax). For the three months ended April 2, 2006, total stock-based compensation was $362,000 ($226,000 after
tax).
For the nine months ended April 1, 2007, total stock-based compensation was $1.0 million ($628,000 after tax), equivalent to earnings per basic and diluted share of $0.04. For the nine months ended April 2, 2006, total stock-based compensation was $1.2 million ($755,000 after tax), or $0.05 per share.
As of April 1, 2007, the total unrecognized compensation expense related to nonvested awards was $547,000, and the period over which it is expected to be recognized is approximately one year. At April 2, 2006, the total unrecognized compensation expense, including stock options and performance units, was $712,000 pretax, and the period over which it was expected to be recognized was approximately one year.
No stock options were issued during the nine months ended April 1, 2007 and April 2, 2006. On January 11, 2005, the Company awarded performance units to certain key executives tied to fiscal year 2007 financial performance. Compensation expense related to this award was recognized in the nine months ended April 1, 2007, but no shares are included in the dilutive shares, as the performance condition had not been met at April 1, 2007.
All stock options outstanding at April 1, 2007 and April 2, 2006 were dilutive and included in the computation of diluted earnings per share. These options expire in various periods through 2014.
Recently Issued Accounting Standards
In June 2006, the Financial Accounting Standards Board (the “FASB”) issued FASB Interpretation Number (“FIN”) 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48
establishes a recognition threshold and measurement for income tax positions recognized in an enterprise’s financial statements in accordance with FASB Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income
Taxes.” FIN 48 also prescribes a two-step evaluation process for tax positions. The first step is recognition and the second is measurement. For recognition, an enterprise judgmentally determines whether it is more likely than not that a tax
position will be sustained upon examination, including resolution of related appeals or litigation processes, based on the technical merits of the position. If the tax position meets the more likely than not recognition threshold, it is measured and recognized
in the financial statements as the largest amount of tax benefit that is greater than 50% likely of being realized. If a tax position does not meet the more likely than not recognition threshold, the benefit of that position is not recognized in the financial
statements.
Tax positions that meet the more likely than not recognition threshold at the effective date of FIN 48 may be recognized, or continue to be recognized, upon adoption of FIN 48. The cumulative effect of applying the provisions of FIN 48 shall be reported as an adjustment to the opening balance of retained earnings for that fiscal year. FIN 48 will apply to fiscal years beginning after December 15, 2006, with earlier adoption permitted. The Company is currently evaluating the impact FIN 48 will have on its consolidated financial statements when it becomes effective for the Company in fiscal 2008 and is unable at this time to quantify the impact, if any, to retained earnings at the time of adoption.
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”) to clarify the definition of fair value, establish a framework for measuring fair value and expand the disclosures on fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or the price paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). SFAS No. 157 also stipulates that, as a market-based measurement, fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability, and establishes a fair value hierarchy that distinguishes between (a) market participant assumptions developed based on market data obtained from sources independent of the reporting entity (i.e., observable inputs) and (b) the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (i.e., unobservable inputs). SFAS No. 157 becomes effective for the Company in its fiscal year ending June 30, 2009. The Company is currently evaluating the impact of the provisions of SFAS No. 157 on its consolidated financial statements.
In September 2006, the FASB’s Emerging Issues Task Force (“EITF”) reached a consensus on EITF Issue No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefits Aspects of Endorsement Split-Dollar Life Insurance Arrangements”(“EITF 06-4”). This addresses only endorsement split-dollar life insurance arrangements that provide a benefit to an employee that extends to postretirement periods. In an endorsement split-dollar arrangement, the employer owns and controls the policy, and the employer and an employee split the insurance policy’s cash surrender value and/or death benefits.
The EITF consensus would require that the deferred compensation or postretirement benefit aspects of an endorsement-type split-dollar life insurance arrangement be recognized as a liability by the employer and that the obligation is not effectively settled by the purchase of a life insurance policy. The liability for future benefits would be recognized based on the substantive agreement with the employee, which may be either to provide a future death benefit or to pay for the future cost of the life insurance.
If ratified, EITF 06-4 will become effective for the Company in its fiscal year ending June 30, 2009. The Company is currently evaluating the impact of the provisions of EITF 06-4 on its consolidated financial statements.
In September 2006, the FASB’s EITF reached a consensus on EITF Issue No. 06-5, “Accounting for Purchases of Life Insurance—Determining the Amount That Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4, Accounting for Purchases of Life Insurance” (“EITF 06-5”). This consensus explains how to determine the amount that could be realized from a life insurance contract, which is the measurement amount for the asset in accordance with Technical Bulletin 85-4. The consensus would require policyholders to determine the amount that could be realized under a life insurance contract assuming individual policies are surrendered.
If ratified, EITF 06-5 will become effective for the Company in its fiscal year ending June 29, 2008. The Company is currently evaluating the impact of EITF 06-5 on its consolidated financial statements.
2. |
|
GROSS AND NET SALES |
Gross and net sales consist of the following:
(dollars in thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
April 1, |
April 2, |
|
April 1, |
April 2, |
||||||||||||||
|
2007 |
2006 |
2007 |
2006 |
||||||||||||||
Gross sales |
|
$ |
60,327 |
|
|
$ |
47,758 |
|
$ |
171,487 |
|
|
$ |
136,072 |
||||
Less sales discounts |
708 |
485 |
1,148 |
1,013 |
||||||||||||||
Net sales |
$ |
59,619 |
$ |
47,273 |
$ |
170,339 |
$ |
135,059 |
||||||||||
Geographic Information
The Company has no sales offices or facilities outside of the United States. Sales for export did not exceed 10% of total sales in any of the last three fiscal years.
For the three months ended April 1, 2007, the Company’s three largest customers accounted for 12.4%, 11.5%, and 10.7% of total sales, respectively. For the nine months ended April 1, 2007, the Company’s three largest customers accounted for 13.0%, 10.5% and 8.3% of total sales.
3. |
|
ACCOUNTS AND OTHER RECEIVABLES |
Accounts and other receivables consist of the following:
(dollars in thousands)
|
April 1, |
July 2, |
|||||||||
2007 |
2006 |
||||||||||
Billed shipments, net of progress payments |
|
$ |
27,532 |
|
$ |
28,886 |
|
||||
Less allowance for doubtful accounts |
180 |
|
174 |
|
|||||||
Trade receivables, net |
27,352 |
28,712 |
|
||||||||
Other current receivables |
305 |
|
1,047 |
|
|||||||
Total |
$ |
27,657 |
|
$ |
29,759 |
|
|||||
Progress payments are payments from customers in accordance with contractual terms for contract costs incurred to date. These payments are recognized as revenue when the completed units are shipped.
At April 1, 2007, the amounts due from the three largest accounts receivable debtors and the percentage of total accounts receivable represented by those amounts were: $4.2 million, representing 15%; $2.6 million, representing 9%; and $2.4 million, representing 9%. This compares with $4.9 million, representing 17%; $2.4 million, representing 8%; and $2.1 million, representing 7% at July 2, 2006.
Included in other current receivables at July 2, 2006, was $885,000 related to a contractually guaranteed reimbursement for a manufacturing feasibility study.
4. |
|
INVENTORIES |
Inventories consist of the following:
(dollars in thousands)
|
|
|
|
|
April 1, |
|
|
|
July 2, |
|
|||||||||
|
|
2007 |
2006 |
||||||||||||||||
|
Raw materials |
$ |
39,528 |
|
|
$ |
35,889 |
|
|||||||||||
Work in progress |
|
23,361 |
|
17,930 |
|||||||||||||||
|
Total |
|
$ |
62,889 |
$ |
53,819 |
|||||||||||||
|
In accordance with contractual agreements, the U.S. Government has a security interest in inventories identified with related contracts for which progress payments have been received.
For the three months ended April 1, 2007 and April 2, 2006, expense for obsolescence charged to income before taxes was $396,000 and $324,000, respectively. For the nine months ended April 1, 2007 and April 2, 2006, expense for obsolescence charged to income before taxes was $924,000 and $611,000, respectively.
5. |
|
INTANGIBLE ASSETS, NET |
Intangible assets, net, is summarized as follows:
(dollars in thousands)
|
|
|
|
|
April 1, |
|
|
|
July 2, |
|
|||||||||
|
|
2007 |
2006 |
||||||||||||||||
Software |
|
$ |
3,604 |
$ |
3,228 |
||||||||||||||
Less accumulated amortization |
|
2,926 |
|
|
2,661 |
|
|||||||||||||
|
Net software |
678 |
567 |
||||||||||||||||
Customer list |
3,400 |
3,400 |
|||||||||||||||||
Less accumulated amortization |
1,776 |
1,351 |
|||||||||||||||||
|
Net customer list |
1,624 |
2,049 |
||||||||||||||||
|
Other, net |
41 |
127 |
||||||||||||||||
|
Total intangible assets, net |
$ |
2,343 |
$ |
2,743 |
||||||||||||||
|
Intangibles are amortized over a three-to six-year period. Amortization expense was $302,000 and $299,000 for the three months ended April 1, 2007 and April 2, 2006, respectively. Amortization expense was $910,000 and $931,000 for the nine months ended April 1, 2007 and April 2, 2006, respectively.
The Company anticipates that amortization expense will approximate $1.2 million in fiscal years 2007, 2008 and 2009 and $800,000 for fiscal year 2010, assuming normal replacement levels on software.
6. |
|
GOODWILL |
Goodwill is summarized as follows:
(dollars in thousands)
|
|
April 1, |
|
|
|
July 2, |
|
|||||||||||
|
|
2007 |
2006 |
|||||||||||||||
|
Goodwill |
$ |
24,492 |
|
|
$ |
24,492 |
|
||||||||||
Less accumulated amortization |
|
200 |
|
200 |
||||||||||||||
Net goodwill |
$ |
24,292 |
$ |
24,292 |
||||||||||||||
|
Impairment is tested annually in the fourth quarter of each fiscal year, or more frequently if events or circumstances change. There was no impairment of goodwill at April 1, 2007 and July 2, 2006.
7. |
|
OTHER ASSETS |
Other assets is summarized as follows:
(dollars in thousands)
|
|
April 1, |
|
|
|
July 2, |
|
|||||||||||||
|
2007 |
2006 |
||||||||||||||||||
|
Cash value of life insurance |
$ |
4,308 |
|
|
$ |
4,285 |
|
||||||||||||
Deposits, licenses and other, net |
|
164 |
|
390 |
||||||||||||||||
Securities held for sale |
115 |
264 |
||||||||||||||||||
Deferred financing costs, net |
|
124 |
173 |
|||||||||||||||||
Other |
36 |
87 |
||||||||||||||||||
Total |
$ |
4,747 |
$ |
5,199 |
||||||||||||||||
The Company’s investment in securities held for sale of $115,000 at April 1, 2007 consists of approximately 1.6 million shares of Norwood Abbey Ltd. This investment is the result of shares and options acquired as a partial settlement of a note receivable and is marked to market each quarter.
In the quarter ended April 1, 2007, the Company booked a $44,000 ($27,000 after tax) reduction of the investment as an-other-than-temporary impairment. For the nine months ended April 1, 2007, the Company recorded a $149,000
reduction of the investment treated as an other-than-temporary impairment.
8. |
|
SALE-LEASEBACK TRANSACTION |
On March 22, 2007, the Company sold its headquarters building complex for $9.6 million. Simultaneously, the Company entered into a six-year lease with the building’s new owner. The lease on the building qualifies as an operating lease. LaBarge’s continuing involvement is more than a minor part, but less than substantially all of the use of the property. The gain on the transaction was $3.5 million. The profit on the sale, in excess of the present value of the minimum lease payments over the lease term, is $635,000 pretax ($391,000 after tax) and is recorded as a gain in other income in the three- and nine-month periods ended April 1, 2007. The remainder of the gain will be amortized over the six years of the lease as a reduction in rent expense.
The obligations for future minimum lease payments as of April 1, 2007, and the amortization of the remaining deferred gain is:
(dollars in thousands)
|
|
Minimum |
|
Deferred Gain |
|
Net Rental |
|||||||
2007 |
$ |
167 |
|
$ |
(133 |
) |
$ |
34 |
|
||||
2008 |
603 |
(481 |
) |
122 |
|||||||||
2009 |
603 |
(481 |
) |
122 |
|||||||||
2010 |
603 |
(481 |
) |
122 |
|||||||||
2011 |
603 |
(481 |
) |
122 |
|||||||||
Thereafter |
1,038 |
(827 |
) |
211 |
|||||||||
9. |
|
SHORT- AND LONG-TERM OBLIGATIONS |
Short-term borrowings, long-term debt and current maturities of long-term debt consist of the following:
(dollars in thousands)
|
|
April 1, |
|
|
|
July 2, |
|
||||||||||||||
|
2007 |
2006 |
|||||||||||||||||||
Short-term borrowings: |
|
|
|||||||||||||||||||
Revolving credit agreement: |
|||||||||||||||||||||
Balance at quarter-end |
$ |
11,875 |
$ |
19,475 |
|||||||||||||||||
Interest rate at quarter-end |
7.19 |
% |
7.28 |
% |
|||||||||||||||||
Average amount of short-term borrowings |
|
||||||||||||||||||||
outstanding during period |
$ |
13,445 |
$ |
8,729 |
|||||||||||||||||
Average interest rate for period |
7.34 |
% |
6.85 |
% |
|||||||||||||||||
Maximum short-term borrowings at |
|||||||||||||||||||||
any month-end |
$ |
16,675 |
|
$ |
19,475 |
||||||||||||||||
Senior long-term debt: |
|
||||||||||||||||||||
Senior lender: |
|||||||||||||||||||||
Term loan |
$ |
12,000 |
$ |
15,750 |
|||||||||||||||||
Mortgage loan |
|
--- |
|
5,483 |
|||||||||||||||||
|
Other |
1,005 |
960 |
||||||||||||||||||
|
Total senior long-term debt |
13,005 |
22,193 |
||||||||||||||||||
Less current maturities |
6,298 |
5,791 |
|||||||||||||||||||
Long-term debt, less current maturities |
$ |
6,707 |
$ |
16,402 |
|||||||||||||||||
|
The average interest rate was computed by dividing the sum of daily interest costs by the sum of daily borrowings for the respective periods.
The Company entered into a senior loan agreement on February 17, 2004, which was amended in February 2006. The Company incurred $330,000 of financing costs that have been deferred and are being amortized over a period beginning May 2004 and ending February 2009. At April 1, 2007, the unamortized amount was $124,000.
Senior Lender:
The Company entered into a senior secured loan agreement with a group of banks on February 17, 2004 that was amended on February 10, 2006, increasing the revolving credit facility by $10.0 million. The following is a summary of the agreement:
• |
|
A revolving credit facility, up to $30.0 million available for direct borrowings or letters of credit. The facility is based on a borrowing base formula equal to the sum of 85% of eligible receivables and 35% of eligible inventories. As of April 1, 2007, outstanding loans under the revolving credit facility were $11.9 million. Letters of credit outstanding were $1.3 million, and $16.8 million was available at April 1, 2007. This credit facility matures on February 17, 2009. |
|
|
|
|
|
• |
|
A $25.0 million term loan amortized beginning May 2004, at a quarterly rate of $1.0 million, increased to $1.25 million in May 2006 and increasing to $1.5 million in May 2007. Final maturity is February 2009. As of April 1, 2007, the amount outstanding was $12.0 million. |
|
|
|
|
|
• |
On April 15, 2004, the Company entered into an Interest Rate Cap Agreement with a bank. This Cap Agreement capped the Company’s exposure to increases in LIBOR at 4% for a period of three years on a notional amount beginning at $24.0 million and amortizing on a schedule that matches amortization of the $25.0 million term loan dated February 17, 2004. As a result of this Cap Agreement, for the three and nine months ended April 1, 2007, interest expense was reduced by $28,000 and $127,000, respectively. This Cap Agreement expired in February 2007. |
||
|
|||
• |
Interest on both loans is at a percentage of prime or a stated rate over LIBOR based on certain ratios. For the quarter ended April 1, 2007, the average rate, including the effect of the interest rate cap, was approximately 5.95%. For the nine months ended April 1, 2007, the average rate including the effect of the interest rate cap was approximately 5.86%. |
||
|
|
|
|
• |
|
Both loans are secured by substantially all the assets of the Company other than real estate. |
|
|
|
||
• |
Covenants and performance criteria consist of Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) in relation to debt, EBITDA in relation to fixed charges and minimum net worth. The Company is in compliance with its borrowing agreement covenants as of April 1, 2007. |
||
|
|
|
|
Other Long-term Debt:
Mortgage Loan:
On March 22, 2007, the Company sold its headquarters building complex and repaid the outstanding balance of the related mortgage loan, $5.3 million.
Industrial Revenue Bonds:
In July 1998, the Company acquired tax-exempt Industrial Revenue Bond financing in the amount of $1.3 million. The debt is payable over 10 years with an interest rate of 5.28%. This funding was used to expand the Berryville,
Arkansas, facility. The outstanding balance at April 1, 2007 was $250,000.
Capital Lease Obligations:
In fiscal year 2005, the Company entered into a capital lease agreement to fund the purchase of machinery with a fair market value of $664,000. The lease is for five years with an interest rate of 6.18%. The obligation outstanding at April
1, 2007 was $502,000.
City of Joplin Loan:
In September 2006, the Company acquired a loan from the City of Joplin, Missouri, in the amount of $250,000. The debt is to be repaid at the end of a five-year loan period with annual interest payments at an interest rate of 3.0%. This
funding was used to expand the Joplin, Missouri, facility.
The aggregate maturities of long-term obligations are as follows:
(dollars in thousands)
Fiscal Year |
|||||
2007 |
……………………………………………………… |
$ |
1,574 |
|
|
2008 |
……………………………………………………… |
|
6,302 |
|
|
2009 |
……………………………………………………… |
|
4,682 |
|
|
2010 |
……………………………………………………… |
|
146 |
|
|
2011 |
……………………………………………………… |
|
51 |
|
|
Thereafter |
……………………………………………………… |
|
250 |
|
|
Total |
……………………………………………………… |
$ |
13,005 |
|
|
10. |
|
CASH FLOWS |
Total cash payments for interest for the three months ended April 1, 2007 and April 2, 2006 amounted to $525,000 and $540,000, respectively. Total cash payments for interest for the nine months ended April 1, 2007 and April 2, 2006 amounted to $1.7 million and $1.3 million, respectively. Net cash payments for both federal and state income taxes were $1.6 million and $4.6 million for the three and nine months ended April 1, 2007, respectively, compared with $1.4 million and $6.1 million for the three and nine months ended April 2, 2006, respectively.
11. |
|
EARNINGS PER COMMON SHARE |
Basic and diluted earnings per share are computed as follows:
(amounts in thousands, except per share amounts)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||
|
April 1, |
April 2, |
April 1, |
April 2, |
||||||||||||||||||
|
2007 |
2006 |
|
2007 |
|
2006 |
||||||||||||||||
Net earnings |
|
$ |
2,843 |
$ |
2,305 |
|
$ |
8,451 |
$ |
6,998 |
||||||||||||
|
|
|
|
|||||||||||||||||||
Basic net earnings per share |
$ |
0.19 |
$ |
0.15 |
$ |
0.56 |
$ |
0.46 |
||||||||||||||
|
|
|
||||||||||||||||||||
Diluted earnings per share |
$ |
0.18 |
|
$ |
0.14 |
$ |
0.53 |
$ |
0.44 |
|||||||||||||
Basic earnings per share are calculated using the weighted-average number of common shares outstanding during the period. Diluted earnings per share are calculated under the treasury stock method using the weighted-average number of common shares outstanding during the period plus shares issuable upon the assumed exercise of dilutive common share options.
(share amounts in thousands)
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||
April 1, |
|
April 2, |
|
April 1, |
April 2, |
||||||||||||||||||
|
|
2007 |
2006 |
2007 |
2006 |
||||||||||||||||||
Average common shares outstanding -- basic |
|
15,166 |
|
15,187 |
|
|
15,133 |
|
15,140 |
|
|||||||||||||
Dilutive options |
|
883 |
|
|
938 |
|
891 |
946 |
|||||||||||||||
Adjusted average common shares |
|
|
|
|
|
|
|
||||||||||||||||
All stock options outstanding and nonvested restricted shares at April 1, 2007 and April 2, 2006 were dilutive for the three and nine months ended on those dates. These options expire in various periods through 2014. The restricted shares vest over the next two fiscal years. The Company has awarded certain key executives performance units tied to the Company’s fiscal year 2007 financial performance. The compensation expense related to these awards is recognized quarterly, but no shares are included in the dilutive shares as the performance condition had not been met at April 1, 2007.
|
STOCK-BASED COMPENSATION |
The Company has established the 1993 Incentive Stock Option Plan, the 1995 Incentive Stock Option Plan and the 1999 Non-Qualified Stock Option Plan (collectively, the “Plans”). The Plans provide for the issuance of up to 2,200,000 shares to be granted in the form of stock-based awards to key employees of the Company. In addition, pursuant to the 2004 Long Term Incentive Plan (“LTIP”), the Company provides for the issuance of up to 850,000 shares to be granted in the form of stock-based awards to certain key employees and nonemployee directors. The Company may satisfy the awards upon exercise with either new or treasury shares. The Company’s stock compensation awards outstanding at April 1, 2007 include stock options, restricted stock and performance units.
Also, the Company has an Employee Stock Purchase Plan that allows any eligible employee to purchase common stock at the end of each quarter at 15% below the market price as of the first or last day of the quarter, whichever is lower. The Company has always recognized as expense the difference between the price the employee pays and the market price of the stock on the last day of the quarter.
For the three months ended April 1, 2007, stock-based compensation attributable to the adoption of SFAS No. 123R, “Share-Based Payment” (“SFAS No. 123R”) was $0.00. For the three months ended April 2, 2006, stock-based compensation attributable to the adoption of SFAS No. 123R was $128,000 ($80,000 after tax), or $0.01 (pretax and after tax) basic and diluted earnings per share.
For the nine months ended April 1, 2007, stock-based compensation attributable to the adoption of SFAS No. 123R was $62,000 ($38,000 after tax) less than $0.01 per basic and diluted share. For the nine months ended April 2, 2006, stock-based compensation attributable to the adoption of SFAS No. 123R was $501,000 ($313,000 after tax), or $0.02 (pretax and after tax) basic and diluted earnings per share.
As of April 1, 2007, the total unrecognized compensation expense related to nonvested awards, including stock options, restricted shares and performance units, was $547,000 pretax, and the period over which it is expected to be recognized is approximately 1.1 years. As of April 2, 2006, the total unrecognized compensation expense related to nonvested awards, including stock options, restricted shares and performance units, was $712,000 pretax, and the period over which it was expected to be recognized was approximately 1.0 year.
A summary of the outstanding, canceled or exercised stock options under the Company’s Plans as of April 1, 2007 is presented below:
|
Number of |
|
Weighted- |
|
Number of |
|
Weighted- |
|
|||||||||||
Outstanding at July 2, 2006 |
1,771,151 |
|
$ |
3.94 |
1,573,119 |
|
$ |
3.52 |
|||||||||||
Canceled |
(2,000 |
) |
8.54 |
|
--- |
|
--- |
||||||||||||
Exercised |
(53,275 |
) |
5.81 |
--- |
--- |
||||||||||||||
Outstanding at December 31, 2006 |
1,715,876 |
|
$ |
3.88 |
|
1,715,876 |
$ |
3.88 |
|
||||||||||
|
|||||||||||||||||||
Canceled |
--- |
--- |
--- |
--- |
|||||||||||||||
Exercised |
(109,013 |
) |
3.80 |
--- |
--- |
||||||||||||||
Outstanding at April 1, 2007 |
1,606,863 |
$ |
3.88 |
|
1,606,863 |
$ |
3.88 |
|
|||||||||||
|
The following table summarizes information about stock options outstanding:
|
|
Outstanding and Exercisable Options |
|
|||||||||||||||||||||||||||||
|
Range of |
Number |
|
Weighted- Average |
|
Weighted- |
|
Aggregate Intrinsic Value (1) |
|
|||||||||||||||||||||||
$2.50 - $3.56 |
|
1,302,586 |
|
|
3.8 |
|
|
$ |
2.80 |
|
--- |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
$5.97 - $8.54 |
304,277 |
7.4 |
8.54 |
--- |
|
|||||||||||||||||||||||||||
1,606,863 |
4.5 |
|
$ |
3.88 |
$ |
14,649,000 |
|
|
||||||||||||||||||||||||
|
The intrinsic value of a stock option is the amount by which the current market value of the underlying stock exceeds the exercise price of the option.
The total intrinsic value of stock options exercised during the three and nine months ended April 1, 2007 was $1.0 million and $1.3 million, respectively. The exercise period for all stock options generally may not exceed 10 years from the date of grant. Stock option grants to individuals generally become exercisable over a service period of one to five years.
There were no stock options granted in the three and nine months ended April 1, 2007 and April 2, 2006.
Performance Units
The Company made awards under the LTIP in January 2005. The Company’s LTIP provides for the issuance of performance units, which will be settled in stock subject to the achievement of the Company’s financial goals. Settlement will be made pursuant to a range of opportunities relative to net earnings. No settlement will occur for results below the minimum threshold, and additional shares shall be issued if the performance exceeds the targeted goals. The compensation cost of performance units is subject to adjustment based upon the attainability of the target goals.
Upon achievement of the performance goals, restricted shares are awarded in the employee’s name, but are still subject to a two-year vesting condition. Unless otherwise specifically determined by the Human Resources Committee of the Board of Directors, if employment is terminated (other than due to death or disability) prior to the vesting period, the shares are forfeited. Compensation expense is recognized over the performance period plus vesting period. The awards are treated as a liability award during the performance period and as an equity award once the performance targets are settled.
During the nine months ended April 1, 2007, the Company issued 79,693 shares of restricted stock, subject to the two-year vesting condition, associated with fiscal 2006 performance and recorded compensation expense for the awards granted for fiscal 2007. During the nine months ended April 2, 2006, the Company issued 57,751 shares of restricted stock, subject to the two-year vesting condition, associated with fiscal 2005 performance.
Compensation expense of $326,000 ($200,000 after tax) related to the LTIP was recorded in the three-month period ended April 1, 2007, compared with $218,000 ($136,000 after tax) in the three-month period ended April 2, 2006. Compensation expense for the nine months ended April 1, 2007 was $893,000 ($549,000 after tax), compared with $653,000 ($408,000 after tax) in the nine months ended April 2, 2006.
The weighted-average grant date fair value of the restricted stock issued during the nine months ended April 1, 2007 was $13.27 per share. The weighted-average grant date fair value of the restricted stock issued during the
nine months ended April 2, 2006 was $18.00 per share.
13. |
|
LITIGATION AND CONTINGENCIES |
|
LaBARGE, INC. |
|
FORM 10-Q |
||
MANAGEMENT’S DISCUSSION AND ANALYSIS |
||
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
||
Item 2 |
This report contains forward-looking statements that relate to future events or our future financial performance. We have attempted to identify these statements by terminology including “believe,” “anticipate,” “plan,” “expect,” “estimate,” “intend,” “seek,” “goal,” “may,” “will,” “should,” “can,” “continue,” or the negative of these terms or other comparable terminology. These statements include statements about our market opportunity, our growth strategy, competition, expected activities, and the adequacy of our available cash resources. These statements may be found throughout the Report, including in the section of this report entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including those discussed in our most recent Annual Report on Form 10-K. These risks and uncertainties may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Accordingly, we can give no assurances that any of the events anticipated by the forward-looking statements will occur, or if any of them do, what impact they will have on our results of operations or financial condition. We expressly decline any obligation to publicly revise any forward-looking statements that have been made to reflect the occurrence of events after the date of this report.
General
General Development of Business and Information about Business Activity
LaBarge, Inc. (“LaBarge” or the “Company”) is a Delaware corporation that manufactures and designs high-performance electronics and interconnect systems for customers in diverse technology-driven markets. The
Company’s core competencies are to provide complete electronic systems solutions, including the manufacturing, engineering and design of interconnect systems, circuit card assemblies and high-level assemblies for its customers’ specialized
applications.
The Company markets its services to customers who are looking for a manufacturing and engineering partner capable of developing and providing high-reliability electronic equipment, including products capable of performing in harsh environmental conditions, such as high and low temperatures, severe shock and vibration. The Company serves customers in a variety of markets including defense, government systems, aerospace, natural resources, industrial and other commercial markets. The Company’s manufacturing and engineering facilities are located in Arkansas, Missouri, Oklahoma, Pennsylvania and Texas. The Company employs approximately 1,260 people, including approximately 1,070 people who provide support for production activities (including assembly, test and engineering) and approximately 190 people who provide administrative support.
Results of Operations - Three and Nine months Ended April 1, 2007
Net Sales
(dollars in thousands)
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
|
April 1, |
April 2, |
|
April 1, |
|
April 2 |
|||||||||||||||
|
2007 |
|
2006 |
2007 |
2006 |
||||||||||||||||
Net sales |
|
$ |
59,619 |
|
$ |
47,273 |
|
$ |
170,339 |
|
$ |
135,059 |
|
||||||||
The largest contributor to fiscal 2007 third-quarter revenues was shipments to defense customers, representing $23.0 million of sales, versus $18.2 million in 2006. During the current year’s third quarter, LaBarge provided cables and electronic assemblies for a variety of defense applications, including military aircraft, missile systems, radar systems and shipboard programs. Shipments to natural resources customers were $15.8 million in the third quarter of fiscal 2007, compared with $9.1 million in the year ago period. In addition, shipments of capital equipment to industrial customers represented $8.0 million of fiscal 2007 third-quarter revenue, compared with $8.9 million in the year-ago period. Shipments to government systems customers represented $5.8 million of fiscal 2007 third-quarter revenue, compared with $5.4 million in the year-ago period.
For the nine months ended April 1, 2007, shipments to defense customers contributed $60.4 million of total sales, compared with $54.1 million in the nine months ended April 2, 2006. Shipments to natural resources customers represented $41.5 million in the nine months ended April 1, 2007, compared with $29.3 million for the nine months ended April 2, 2006. Sales to industrial customers represented $24.3 million of revenue for the first nine months of fiscal 2007, compared with $23.3 million in the first nine months of fiscal 2006. Shipments to government systems customers generated $20.0 million of revenue in the nine months ended April 1, 2007, compared with $11.3 million in nine months ended April 2, 2006.
Sales to the Company’s 10 largest customers represented 70% of total revenue in the third quarter of fiscal 2007, compared with 70% for the same period of fiscal 2006. The Company’s top three customers accounted for 12.4%, 11.5% and 10.7% of total sales.
The backlog of unshipped orders at April 1, 2007 was $205.9 million, compared with $209.4 million at July 2, 2006 and $181.2 million at April 2, 2006. The growth in backlog compared with the year-ago period is the result of a sales and marketing effort that focuses on the needs of targeted large customers in a variety of industries. Approximately $55.4 million of the backlog at the quarter ended April 1, 2007 is scheduled to ship beyond the next 12 months pursuant to the shipment schedules contained in those contracts. This compares with $38.9 million at fiscal year-end 2006.
Gross Profit
(dollars in thousands)
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||
April 1, |
April 2, |
April 1, |
April 2, |
||||||||||||||||||||
|
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||
Gross profit |
$ |
10,962 |
|
$ |
9,790 |
|
$ |
34,125 |
|
$ |
29,755 |
||||||||||||
Gross margin |
18.4 |
% |
|
20.7 |
% |
20.0 |
% |
22.0 |
% |
||||||||||||||
The Company’s gross profit margin has run in the range of 20% to 23% in recent years. During the three months ended April 1, 2007, the gross margin declined due in large part to difficulties the Company has encountered on the early production of several new programs and material cost increases above amounts anticipated that will not be fully recoverable from our customers and start-up expenses on a significant new contract in the industrial market sector. During the quarter, the Company reassessed its estimates on three large programs, resulting in reductions in margins on those programs. In addition, the Company recorded costs of $380,000 to account for the loss on current and future shipments on a program we anticipate will not be profitable.
Changes are being made in operations to address these difficulties. Action plans on each of these jobs have been developed and are being implemented. These plans include specific steps to: reduce recurring labor hours and mitigate material price increases; eliminate excessive scrap; and, where appropriate, renegotiate contract prices. It is the Company’s expectation that the gross margin will remain below our typical range in the short-term while these improvements are being implemented.
Gross profit margins vary significantly from contract to contract. The gross profit margin for any particular quarter will reflect the mix of contracts recognized in revenue for the quarter.
Selling and Administrative Expenses
(dollars in thousands)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
April 1, |
|
April 2, |
|
April 1, |
|
April 2, |
||||||||||||||||
|
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||
Selling and administrative expenses |
|
$ |
6,728 |
|
$ |
5,509 |
|
$ |
19,519 |
|
$ |
16,969 |
|
||||||||||
Percent of sales |
11.3 |
% |
|
11.7 |
% |
11.5 |
% |
12.6 |
% |
||||||||||||||
Total selling and administrative expenses increased in the three months ended April 1, 2007 from the three months ended April 2, 2006 due to: higher salaries and wages ($247,000) as a result of increased head count and wage inflation; higher accrued incentive
compensation expense ($807,000); sales commissions on higher sales levels ($50,000); and increased professional fees ($81,000).
For the nine months ended April 1, 2007, selling and administrative expenses increased from the nine months ended April 2, 2006 primarily due to: higher salaries and wages ($924,000) on increased headcount and wage inflation; higher accrued incentive compensation expense ($1.1 million); and a $252,000 increase in commissions due to higher sales levels.
Interest Expense
(dollars in thousands)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||
|
April 1, |
April 2, |
April 1, |
April 2, |
|||||||||||||||||
|
2007 |
|
2006 |
|
2007 |
|
2006 |
||||||||||||||
Interest expense |
$ |
557 |
|
$ |
554 |
|
$ |
1,772 |
|
$ |
1,407 |
|
|||||||||
Interest expense for the three months ended April 1, 2007 was consistent with interest expense in the three months ended April 2, 2006. Interest expense increased for the nine-month period ended April 1, 2007, compared with the nine-month period ended April 2, 2006 due to higher average debt levels and higher average interest rates.
Average debt levels for the three- and nine-month periods ended April 1, 2007 were $32.0 million and $33.9 million, respectively.
Average debt levels for the three- and nine-month periods ended April 2, 2006 were $35.0 million and $31.4 million, respectively.
Average interest rates in the three-month period ended April 1, 2007 were 6.4%, compared with 5.8% in the three-month period ended April 2, 2006. For the nine months ended April 1, 2007, average interest rates were 6.4%, compared with 5.4% in the year-ago period.
Other (Income) and Expense, net
(dollars in thousands)
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||
|
April 1, |
April 2, |
April 1, |
April 2, |
||||||||||||||||||
|
2007 |
2006 |
2007 |
2006 |
||||||||||||||||||
Other (income) and expense, net |
$ |
(661 |
) |
$ |
17 |
$ |
(681 |
) |
$ |
(129 |
) |
|||||||||||
Compared with the same periods of fiscal 2006, the positive variance in other (income) and expense, net for the three and nine months ended April 1, 2007, is primarily attributable to a $635,000 gain recognized on the sale of the Company’s headquarters building complex. This variance in income was partially offset by the other-than-temporary impairment in Norwood Abbey Ltd. of $44,000 and $149,000 for the three and nine months ended April 1, 2007, respectively.
Tax Expense from Operations
(dollars in thousands)
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
April 1, |
April 2, |
April 1, |
April 2, |
|||||||||||||||||||||
|
2007 |
2006 |
2007 |
2006 |
||||||||||||||||||||
Tax expense from |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
continuing operations |
$ |
1,495 |
$ |
1,405 |
$ |
5,064 |
$ |
4,510 |
||||||||||||||||
The effective income tax rate for the three- and nine-month periods ended April 1, 2007 was 38.5%. The reported income tax rates for the three- and nine-month periods ended April 1, 2007 was 34.5% and 37.5%, respectively. The decrease in the reported income tax rates from the effective income tax rate for the three and nine months ended April 1, 2007 reflects the recognition of certain research and experimentation tax credits ($70,000) and the net of certain other adjustments ($105,000).
Financial Condition and Liquidity
The following table shows LaBarge’s equity and total debt positions:
Stockholders’ Equity and Debt
(dollars in thousands)
|
April 1, |
July 2, |
||||||
|
2007 |
2006 |
||||||
Stockholders’ equity |
|
$ |
74,288 |
|
|
$ |
64,834 |
|
Debt |
|
24,880 |
|
|
41,668 |
|||
The Company’s operations provided $10.9 million of net cash in the nine months ended April 1, 2007.
Senior Lender:
The Company entered into a senior secured loan agreement with a group of banks on February 17, 2004 that was amended on February 10, 2006, increasing the revolving credit facility by $10.0 million. The following is a
summary of the agreement:
• |
|
A revolving credit facility, up to $30.0 million available for direct borrowings or letters of credit. The facility is based on a borrowing base formula equal to the sum of 85% of eligible receivables and 35% of eligible inventories. As of April 1, 2007, outstanding loans under the revolving credit facility were $11.9 million. Letters of credit outstanding were $1.3 million, and $16.8 million was available at April 1, 2007. This credit facility matures on February 17, 2009. |
|
|
|
|
|
• |
|
A $25.0 million term loan amortized beginning May 2004, at a quarterly rate of $1.0 million, increased to $1.25 million in May 2006 and increasing to $1.5 million in May 2007. Final maturity is February 2009. As of April 1, 2007, the amount outstanding was $12.0 million. |
|
|
|
|
|
• |
On April 15, 2004, the Company entered into an Interest Rate Cap Agreement with a bank. This Cap Agreement caps the Company’s exposure to increases in LIBOR at 4% for a period of three years on a notional amount beginning at $24.0 million and amortizing on a schedule that matches amortization of the $25.0 million term loan dated February 17, 2004. As a result of this Cap Agreement, for the three and nine months ended April 1, 2007, interest expense was reduced by $28,000 and $127,000, respectively. This Cap Agreement expired in February 2007. |
||
|
|||
• |
Interest on both loans is at a percentage of prime or a stated rate over LIBOR based on certain ratios. For the quarter ended April 1, 2007, the average rate, including the effect of the interest rate cap, was approximately 5.95%. For the nine months ended April 1, 2007, the average rate including the effect of the interest rate cap was approximately 5.86%. |
||
|
|
|
|
• |
|
Both loans are secured by substantially all the assets of the Company other than real estate. |
|
|
|
||
• |
Covenants and performance criteria consist of Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) in relation to debt, EBITDA in relation to fixed charges and minimum net worth. The Company is in compliance with its borrowing agreement covenants as of April 1, 2007. |
||
|
|
|
|
Other Long-term Debt:
Mortgage Loan:
On March 22, 2007, the Company sold its headquarters building complex and repaid the outstanding balance of the related mortgage loan, $5.3 million.
Industrial Revenue Bonds:
In July 1998, the Company acquired tax-exempt Industrial Revenue Bond financing in the amount of $1.3 million. The debt is payable over 10 years with an interest rate of 5.28%. This funding was used to expand the Berryville,
Arkansas, facility. The outstanding balance at April 1, 2007 was $250,000.
Capital Lease Obligations:
In fiscal year 2005, the Company entered into a capital lease agreement to fund the purchase of machinery with a fair market value of $664,000. The lease is for five years with an interest rate of 6.18%. The obligation outstanding at April
1, 2007 was $496,000.
City of Joplin Loan:
In September 2006, the Company acquired a loan from the City of Joplin, Missouri, in the amount of $250,000. The debt is to be repaid at the end of a five-year loan period with annual interest payments at an interest rate of 3.0%. This funding was used to expand the Joplin, Missouri, facility.
The aggregate maturities of long-term obligations are as follows:
(dollars in thousands)
Fiscal Year |
|||||
2007 |
……………………………………………………… |
$ |
1,574 |
|
|
2008 |
……………………………………………………… |
|
6,302 |
|
|
2009 |
……………………………………………………… |
|
4,682 |
|
|
2010 |
……………………………………………………… |
|
146 |
|
|
2011 |
……………………………………………………… |
|
51 |
|
|
Thereafter |
……………………………………………………… |
|
250 |
|
|
Total |
……………………………………………………… |
$ |
13,005 |
|
|
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions in certain circumstances that affect amounts
reported in the accompanying consolidated financial statements. In preparing these financial statements, management has made its best estimates and judgment of certain amounts included in the financial statements. The Company believes there is a
likelihood that materially different amounts would be reported under different conditions or using different assumptions related to the accounting policies described below. Application of these accounting policies involves the exercise of judgment and use of
assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. The Company’s senior management discusses the accounting policies described below with the Audit Committee of the Company’s Board of Directors
on a periodic basis.
The following discussion of critical accounting policies is intended to bring to the attention of readers those accounting policies that management believes are critical to the Company’s consolidated financial statements and other financial disclosures.
It is not intended to be a comprehensive list of all of our significant accounting policies that are more fully described in the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended July
2, 2006.
Revenue Recognition and Cost of Sales
Revenue is generally recognized on the percentage-of-completion method based upon the units delivered. The percentage-of-completion method gives effect to the most recent contract value and estimates of cost at completion. When
appropriate, contract prices are adjusted for increased scope and other changes ordered or caused by the customer. When percentage-of-completion is not appropriate, the Company recognizes revenue when title transfers, which is usually upon shipment. On a very
limited number of contracts, at a customer’s request, the Company will recognize revenue when ownership passes. As of April 1, 2007 and April 2, 2006, the Company has recognized revenue under these arrangements of $2.2 million and $3.3 million,
respectively. The Company recognizes revenue for storage and other related services when the services are provided.
Management’s estimates of material, labor and overhead costs on long-term contracts are critical to the Company. Since some contracts extend over a long period of time, revisions in cost during the progress of work have the effect of adjusting current
period earnings applicable to performance in prior periods. When the current contract cost estimate indicates a loss, provision is made for the total anticipated loss in the period the loss becomes evident.
Inventories
Inventories, which consist of materials, labor and manufacturing overhead, are carried at the lower of cost or market value. Inventory that has been held beyond specific time limits is automatically reserved. In
addition, management regularly reviews inventory for obsolescence to determine whether any additional write-down is necessary. Various factors are considered in making this determination, including expected program life, recent sales history, predicted trends
and market conditions. If actual demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required. For the quarters ended April 1, 2007 and April 2, 2006, expense for obsolete or
slow-moving inventory charged to income before income taxes was $396,000 and $324,000, respectively.
Goodwill and Other Intangibles
The Company has adopted SFAS No. 142, “Goodwill and Other Intangible Assets.” Under the provisions of this standard, intangible assets deemed to have indefinite lives and goodwill are not subject to amortization. All
other intangible assets are amortized over their estimated useful lives. Goodwill and other intangible assets not subject to amortization are tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset might
be impaired. This testing requires comparison of carrying values to fair values, and when appropriate, the carrying value of impaired assets is reduced to fair value. During the fourth quarter of 2006, the Company completed its annual impairment test and
determined that estimates of fair value are reasonable. Different assumptions regarding such factors as sales levels and price changes, labor and material cost changes, interest rates and productivity could affect such valuations.
Recently Issued Accounting Standards
In June 2006, the Financial Accounting Standards Board (the “FASB”) FASB issued FASB Interpretation Number 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 establishes a
recognition threshold and measurement for income tax positions recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes.” FIN 48 also prescribes a two-step evaluation process
for tax positions. The first step is recognition and the second is measurement. For recognition, an enterprise judgmentally determines whether it is more likely than not that a tax position will be sustained upon examination, including resolution of
related appeals or litigation processes, based on the technical merits of the position. If the tax position meets the more likely than not recognition threshold, it is measured and recognized in the financial statements as the largest amount of tax benefit that
is greater than 50% likely of being realized. If a tax position does not meet the more likely than not recognition threshold, the benefit of that position is not recognized in the financial statements.
Tax positions that meet the more likely than not recognition threshold at the effective date of FIN 48 may be recognized, or continue to be recognized, upon adoption of FIN 48. The cumulative effect of applying the provisions of FIN 48 shall be reported as an adjustment to the opening balance of retained earnings for that fiscal year. FIN 48 will apply to fiscal years beginning after December 15, 2006, with earlier adoption permitted. The Company is currently evaluating the impact FIN 48 will have on its consolidated financial statements when it becomes effective for the Company in fiscal 2008 and is unable at this time to quantify the impact, if any, to retained earnings at the time of adoption.
In September 2006, the FASB issued No. 157, “Fair Value Measurements” (“SFAS No. 157”), to clarify the definition of fair value, establish a framework for measuring fair value and expand the disclosures on fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or the price paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). SFAS No. 157 also stipulates that, as a market-based measurement, fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability, and establishes a fair value hierarchy that distinguishes between (a) market participant assumptions developed based on market data obtained from sources independent of the reporting entity (i.e., observable inputs) and (b) the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (i.e., unobservable inputs). SFAS No. 157 becomes effective for the Company in its fiscal year ending June 30, 2009. The Company is currently evaluating the impact of the provisions of SFAS No. 157 on its consolidated financial statements.
In September 2006, the FASB’s Emerging Issues Task Force (“EITF”) reached a consensus on EITF Issue No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefits Aspects of Endorsement Split-Dollar Life Insurance Arrangements”(“EITF 06-4”). This addresses only endorsement split-dollar life insurance arrangements that provide a benefit to an employee that extends to postretirement periods. In an endorsement split-dollar arrangement, the employer owns and controls the policy, and the employer and an employee split the insurance policy’s cash surrender value and/or death benefits.
The EITF consensus would require that the deferred compensation or postretirement benefit aspects of an endorsement-type split-dollar life insurance arrangement be recognized as a liability by the employer and that the obligation is not effectively settled by the purchase of a life insurance policy. The liability for future benefits would be recognized based on the substantive agreement with the employee, which may be either to provide a future death benefit or to pay for the future cost of the life insurance.
If ratified, EITF 06-4 will become effective for the Company in its fiscal year ending June 30, 2009. The Company is currently evaluating the impact of the provisions of EITF 06-04 on its consolidated financial statements.
In September 2006, the FASB’s EITF reached a consensus on EITF Issue No. 06-5, “Accounting for Purchases of Life Insurance—Determining the Amount That Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4, Accounting for Purchases of Life Insurance,” (“EITF 06-5”). This consensus explains how to determine the amount that could be realized from a life insurance contract, which is the measurement amount for the asset in accordance with Technical Bulletin 85-4. The consensus would require policyholders to determine the amount that could be realized under a life insurance contract assuming individual policies are surrendered.
If ratified, EITF 06-5 will become effective for the Company in its fiscal year ending June 29, 2008. The Company is currently evaluating the impact of EITF 06-5 on its consolidated financial statements.
ITEM 1. |
|
Legal Proceedings |
|
During March 2007, the Company filed a complaint in the Circuit Court of Missouri seeking payment of approximately $200,000 of unpaid invoices from the customer. After consultation with legal counsel, it is management’s belief that the customer’s claim of defective connector assemblies will not prevail, and that all amounts due by the customer to the Company are valid and
collectible. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|||||||||||||||||||
|
|
|||||||||||||||||||
Repurchases: |
|
|
|
|
|
|||||||||||||||
|
Total Number of Shares (or Units) |
Average Price Paid per Share (or Unit) |
Total Number of Shares (or Units) |
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
January 1 - January 28 |
|
--- |
|||||||||||||||||
|
||||||||||||||||||||
January 29 - February 25 |
--- |
|||||||||||||||||||
|
||||||||||||||||||||
February 26 - April 1 |
24,800 |
$ |
12.86 |
24,800 |
902,400 |
|||||||||||||||
|
(1) Shares repurchased under resolution of the Board of Directors dated August 23, 2006, authorizing repurchase of up to 1,000,000 shares. This authorization expires on August 23, 2007.
ITEM 6. |
|
Exhibits |
||
|
|
|
||
|
31.1 |
|
Certification by Chief Executive Officer pursuant to Exchange Act Rule 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
Certification by Chief Financial Officer pursuant to Exchange Act Rule 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
||
|
32.1 |
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
||
32.2 |
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|||
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LaBARGE, INC. |
||
|
||
Date: May 11, 2007 |
||
|
|
|
|
||
Name: Donald H. Nonnenkamp |
||
Title: Vice President and Chief Financial Officer |
||
Principal Financial Officer |