Indiana
|
0-11487
|
35-1559596
|
(State or Other Jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
of Incorporation or Organization)
|
Identification No.)
|
Page Number
|
||
Item 1.
|
1
|
|
Item 2.
|
||
23
|
||
Item 3.
|
42
|
|
Item 4.
|
42
|
Page Number
|
||
Item 1.
|
43
|
|
Item 1A.
|
43
|
|
Item 2.
|
43
|
|
Item 3.
|
43
|
|
Item 4.
|
44
|
|
Item 5.
|
44
|
|
Item 6.
|
44
|
|
Form 10-Q
|
45
|
September 30,
|
December 31,
|
||
2010
|
2009
|
||
(Unaudited)
|
|||
ASSETS
|
|||
Cash and due from banks
|
$ 61,313
|
$ 48,964
|
|
Short-term investments
|
65,534
|
7,019
|
|
Total cash and cash equivalents
|
126,847
|
55,983
|
|
Securities available for sale (carried at fair value)
|
442,735
|
410,028
|
|
Real estate mortgage loans held for sale
|
4,863
|
1,521
|
|
Loans, net of allowance for loan losses of $42,011 and $32,073
|
2,011,515
|
1,979,937
|
|
Land, premises and equipment, net
|
29,204
|
29,576
|
|
Bank owned life insurance
|
37,423
|
36,639
|
|
Accrued income receivable
|
9,179
|
8,600
|
|
Goodwill
|
4,970
|
4,970
|
|
Other intangible assets
|
166
|
207
|
|
Other assets
|
43,210
|
44,044
|
|
Total assets
|
$ 2,710,112
|
$ 2,571,505
|
September 30,
|
December 31,
|
||
2010
|
2009
|
||
(Unaudited)
|
|||
LIABILITIES AND EQUITY
|
|||
LIABILITIES
|
|||
Noninterest bearing deposits
|
$ 312,126
|
$ 259,415
|
|
Interest bearing deposits
|
1,958,161
|
1,591,710
|
|
Total deposits
|
2,270,287
|
1,851,125
|
|
Short-term borrowings
|
|||
Federal funds purchased
|
0
|
9,600
|
|
Securities sold under agreements to repurchase
|
106,903
|
127,118
|
|
U.S. Treasury demand notes
|
2,411
|
2,333
|
|
Other short-term borrowings
|
0
|
215,000
|
|
Total short-term borrowings
|
109,314
|
354,051
|
|
Accrued expenses payable
|
12,916
|
14,040
|
|
Other liabilities
|
1,099
|
1,236
|
|
Long-term borrowings
|
40,041
|
40,042
|
|
Subordinated debentures
|
30,928
|
30,928
|
|
Total liabilities
|
2,464,585
|
2,291,422
|
|
EQUITY
|
|||
Cumulative perpetual preferred stock: 1,000,000 shares authorized, no par value, $56,044 liquidation value
|
|||
56,044 shares issued and outstanding as of December 31, 2009
|
0
|
54,095
|
|
Common stock: 90,000,000 shares authorized, no par value
|
|||
16,132,569 shares issued and 16,025,683 outstanding as of September 30, 2010
|
|||
16,078,461 shares issued and 15,977,352 outstanding as of December 31, 2009
|
85,384
|
83,487
|
|
Retained earnings
|
158,017
|
149,945
|
|
Accumulated other comprehensive income(loss)
|
3,682
|
(5,993)
|
|
Treasury stock, at cost (2010 - 106,886 shares, 2009 - 101,109 shares)
|
(1,645)
|
(1,540)
|
|
Total stockholders' equity
|
245,438
|
279,994
|
|
Noncontrolling interest
|
89
|
89
|
|
Total equity
|
245,527
|
280,083
|
|
Total liabilities and equity
|
$ 2,710,112
|
$ 2,571,505
|
Three Months Ended
|
Nine Months Ended
|
||||||
September 30,
|
September 30,
|
||||||
2010
|
2009
|
2010
|
2009
|
||||
NET INTEREST INCOME
|
|||||||
Interest and fees on loans
|
|||||||
Taxable
|
$ 26,381
|
$ 24,561
|
$ 77,676
|
$ 71,101
|
|||
Tax exempt
|
22
|
26
|
60
|
126
|
|||
Interest and dividends on securities
|
|||||||
Taxable
|
4,033
|
4,335
|
12,374
|
13,231
|
|||
Tax exempt
|
669
|
597
|
2,022
|
1,804
|
|||
Interest on short-term investments
|
19
|
11
|
60
|
39
|
|||
Total interest income
|
31,124
|
29,530
|
92,192
|
86,301
|
|||
Interest on deposits
|
7,194
|
7,431
|
20,642
|
25,464
|
|||
Interest on borrowings
|
|||||||
Short-term
|
150
|
268
|
587
|
841
|
|||
Long-term
|
563
|
569
|
1,633
|
2,181
|
|||
Total interest expense
|
7,907
|
8,268
|
22,862
|
28,486
|
|||
NET INTEREST INCOME
|
23,217
|
21,262
|
69,330
|
57,815
|
|||
Provision for loan losses
|
6,150
|
5,500
|
17,426
|
14,952
|
|||
NET INTEREST INCOME AFTER PROVISION FOR
|
|||||||
LOAN LOSSES
|
17,067
|
15,762
|
51,904
|
42,863
|
|||
NONINTEREST INCOME
|
|||||||
Wealth advisory fees
|
784
|
747
|
2,409
|
2,213
|
|||
Investment brokerage fees
|
676
|
410
|
1,692
|
1,300
|
|||
Service charges on deposit accounts
|
2,205
|
2,133
|
6,265
|
6,153
|
|||
Loan, insurance and service fees
|
1,100
|
905
|
3,094
|
2,549
|
|||
Merchant card fee income
|
263
|
536
|
846
|
2,179
|
|||
Other income
|
491
|
506
|
1,506
|
1,459
|
|||
Mortgage banking income
|
774
|
265
|
939
|
1,241
|
|||
Net securities gains
|
4
|
2
|
4
|
2
|
|||
Other than temporary impairment loss on available-for-sale securities:
|
|||||||
Total impairment losses recognized on securities
|
(85)
|
(225)
|
(337)
|
(273)
|
|||
Loss recognized in other comprehensive income
|
0
|
0
|
0
|
48
|
|||
Net impairment loss recognized in earnings
|
(85)
|
(225)
|
(337)
|
(225)
|
|||
Total noninterest income
|
6,212
|
5,279
|
16,418
|
16,871
|
Three Months Ended
|
Nine Months Ended
|
||||||
September 30,
|
September 30,
|
||||||
2010
|
2009
|
2010
|
2009
|
||||
NONINTEREST EXPENSE
|
|||||||
Salaries and employee benefits
|
7,659
|
7,327
|
22,729
|
20,516
|
|||
Occupancy expense
|
711
|
751
|
2,199
|
2,392
|
|||
Equipment costs
|
517
|
571
|
1,568
|
1,588
|
|||
Data processing fees and supplies
|
1,004
|
985
|
2,930
|
2,969
|
|||
Credit card interchange
|
31
|
302
|
144
|
1,353
|
|||
Other expense
|
3,707
|
3,161
|
10,532
|
11,119
|
|||
Total noninterest expense
|
13,629
|
13,097
|
40,102
|
39,937
|
|||
INCOME BEFORE INCOME TAX EXPENSE
|
9,650
|
7,944
|
28,220
|
19,797
|
|||
Income tax expense
|
3,129
|
2,677
|
9,459
|
6,200
|
|||
NET INCOME
|
$ 6,521
|
$ 5,267
|
$ 18,761
|
$ 13,597
|
|||
Dividends and accretion of discount on preferred stock
|
0
|
801
|
3,187
|
1,891
|
|||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ 6,521
|
$ 4,466
|
$ 15,574
|
$ 11,706
|
|||
BASIC WEIGHTED AVERAGE COMMON SHARES
|
16,138,809
|
12,432,135
|
16,112,108
|
12,416,894
|
|||
BASIC EARNINGS PER COMMON SHARE
|
$ 0.40
|
$ 0.36
|
$ 0.97
|
$ 0.94
|
|||
DILUTED WEIGHTED AVERAGE COMMON SHARES
|
16,232,254
|
12,531,264
|
16,205,133
|
12,519,460
|
|||
DILUTED EARNINGS PER COMMON SHARE
|
$ 0.40
|
$ 0.36
|
$ 0.96
|
$ 0.94
|
Accumulated
|
||||||||||||
Other
|
Total
|
|||||||||||
Preferred
|
Common
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders'
|
|||||||
Stock
|
Stock
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
|||||||
Balance at January 1, 2009
|
$ 0
|
$ 22,085
|
$ 141,371
|
$ (12,024)
|
$ (1,552)
|
$ 149,880
|
||||||
Comprehensive income:
|
||||||||||||
Net income
|
13,597
|
13,597
|
||||||||||
Other comprehensive income (loss), net of tax
|
6,587
|
6,587
|
||||||||||
Comprehensive income
|
20,184
|
|||||||||||
Common stock cash dividends declared, $.465 per share
|
(5,769)
|
(5,769)
|
||||||||||
Treasury shares purchased under deferred directors' plan
|
||||||||||||
(10,653 shares)
|
215
|
(215)
|
0
|
|||||||||
Treasury stock sold and distributed under deferred directors'
|
||||||||||||
plan (16,547 shares)
|
(243)
|
243
|
0
|
|||||||||
Stock activity under stock compensation plans (68,850 shares)
|
724
|
724
|
||||||||||
Stock compensation expense
|
233
|
233
|
||||||||||
Issuance of 56,044 shares of preferred stock at discount
|
53,759
|
53,759
|
||||||||||
Issuance of warrant to purchase 396,538 shares of common stock
|
2,285
|
2,285
|
||||||||||
Accretion of preferred stock discount
|
233
|
(233)
|
0
|
|||||||||
Preferred stock dividend paid and/or accrued
|
(1,671)
|
(1,671)
|
||||||||||
Balance at September 30, 2009
|
$ 53,992
|
$ 25,299
|
$ 147,295
|
$ (5,437)
|
$ (1,524)
|
$ 219,625
|
||||||
Balance at January 1, 2010
|
$ 54,095
|
$ 83,487
|
$ 149,945
|
$ (5,993)
|
$ (1,540)
|
$ 279,994
|
||||||
Comprehensive income:
|
||||||||||||
Net income
|
18,761
|
18,761
|
||||||||||
Other comprehensive income (loss), net of tax
|
9,675
|
9,675
|
||||||||||
Comprehensive income
|
28,436
|
|||||||||||
Common stock cash dividends declared, $.465 per share
|
(7,489)
|
(7,489)
|
||||||||||
Treasury shares purchased under deferred directors' plan
|
||||||||||||
(10,254 shares)
|
195
|
(195)
|
0
|
|||||||||
Treasury shares sold and distributed under deferred directors' plan
|
||||||||||||
(4,477 shares)
|
(90)
|
90
|
0
|
|||||||||
Stock activity under stock compensation plans (54,108 shares)
|
580
|
580
|
||||||||||
Stock compensation expense
|
1,212
|
1,212
|
||||||||||
Redemption of 56,044 shares of preferred stock
|
(56,044)
|
(56,044)
|
||||||||||
Accretion of preferred stock discount
|
1,949
|
(1,949)
|
0
|
|||||||||
Preferred stock dividend paid and/or accrued
|
(1,251)
|
(1,251)
|
||||||||||
Balance at September 30, 2010
|
$ 0
|
$ 85,384
|
$ 158,017
|
$ 3,682
|
$ (1,645)
|
$ 245,438
|
2010
|
2009
|
||
Cash flows from operating activities:
|
|||
Net income
|
$ 18,761
|
$ 13,598
|
|
Adjustments to reconcile net income to net cash from operating
|
|||
activities:
|
|||
Depreciation
|
1,656
|
1,681
|
|
Provision for loan losses
|
17,426
|
14,952
|
|
Loss on sale and write down of other real estate owned
|
118
|
68
|
|
Amortization of intangible assets
|
41
|
154
|
|
Amortization of loan servicing rights
|
463
|
438
|
|
Net change in loan servicing rights valuation allowance
|
180
|
170
|
|
Loans originated for sale
|
(56,044)
|
(108,386)
|
|
Net gain on sales of loans
|
(1,255)
|
(1,713)
|
|
Proceeds from sale of loans
|
53,496
|
107,798
|
|
Net (gain)loss on sales of premises and equipment
|
4
|
(7)
|
|
Net gain on calls of securities available for sale
|
(4)
|
(2)
|
|
Impairment on available for sale securities
|
337
|
225
|
|
Net securities amortization
|
1,235
|
303
|
|
Stock compensation expense
|
1,212
|
233
|
|
Earnings on life insurance
|
(763)
|
(317)
|
|
Tax benefit of stock option exercises
|
(178)
|
(172)
|
|
Net change:
|
|||
Accrued income receivable
|
(579)
|
(391)
|
|
Accrued expenses payable
|
(1,082)
|
(557)
|
|
Other assets
|
(3,028)
|
(1,284)
|
|
Other liabilities
|
408
|
(172)
|
|
Total adjustments
|
13,643
|
13,021
|
|
Net cash from operating activities
|
32,404
|
26,619
|
|
Cash flows from investing activities:
|
|||
Proceeds from maturities, calls and principal paydowns of
|
|||
securities available for sale
|
69,718
|
91,896
|
|
Purchases of securities available for sale
|
(87,929)
|
(102,018)
|
|
Purchase of life insurance
|
(21)
|
(100)
|
|
Net increase in total loans
|
(53,098)
|
(112,955)
|
|
Proceeds from sales of land, premises and equipment
|
0
|
15
|
|
Purchases of land, premises and equipment
|
(1,288)
|
(1,278)
|
|
Proceeds from sales of other real estate
|
1,403
|
255
|
|
Net cash from investing activities
|
(71,215)
|
(124,185)
|
2010
|
2009
|
||
Cash flows from financing activities:
|
|||
Net increase (decrease) in total deposits
|
419,162
|
(64,268)
|
|
Net increase (decrease) in short-term borrowings
|
(244,737)
|
137,626
|
|
Payments on long-term borrowings
|
(1)
|
(50,001)
|
|
Common dividends paid
|
(7,502)
|
(5,769)
|
|
Preferred dividends paid
|
(1,588)
|
(1,322)
|
|
Redemption of preferred stock
|
(56,044)
|
0
|
|
Proceeds from issuance of preferred stock and warrant
|
0
|
56,044
|
|
Proceeds from stock option exercise
|
580
|
724
|
|
Purchase of treasury stock
|
(195)
|
(215)
|
|
Net cash from financing activities
|
109,675
|
72,819
|
|
Net change in cash and cash equivalents
|
70,864
|
(24,747)
|
|
Cash and cash equivalents at beginning of the period
|
55,983
|
64,007
|
|
Cash and cash equivalents at end of the period
|
$ 126,847
|
$ 39,260
|
|
Cash paid during the period for:
|
|||
Interest
|
$ 23,877
|
$ 28,778
|
|
Income taxes
|
13,583
|
7,705
|
|
Supplemental non-cash disclosures:
|
|||
Loans transferred to other real estate
|
4,094
|
144
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||
2010
|
2009
|
2010
|
2009
|
|||||
Net income
|
$ 6,521
|
$ 5,267
|
$ 18,761
|
$ 13,597
|
||||
Dividends and accretion of discount on preferred stock
|
0
|
801
|
3,187
|
1,891
|
||||
Net income available to common shareholders
|
$ 6,521
|
$ 4,466
|
$ 15,574
|
$ 11,706
|
||||
Weighted average shares outstanding for basic earnings per common share
|
16,138,809
|
12,432,135
|
16,112,108
|
12,416,894
|
||||
Dilutive effect of stock options and awards
|
93,445
|
99,129
|
93,025
|
102,566
|
||||
Weighted average shares outstanding for diluted earnings per common share
|
16,232,254
|
12,531,264
|
16,205,133
|
12,519,460
|
||||
Basic earnings per common share
|
$ 0.40
|
$ 0.36
|
$ 0.97
|
$ 0.94
|
||||
Diluted earnings per common share
|
$ 0.40
|
$ 0.36
|
$ 0.96
|
$ 0.94
|
September 30,
|
December 31,
|
||
2010
|
2009
|
||
Commercial and industrial loans
|
$ 738,303
|
$ 693,579
|
|
Commercial real estate – owner occupied
|
333,468
|
348,812
|
|
Commercial real estate – nonowner occupied
|
333,815
|
257,374
|
|
Commercial real estate - multifamily loans
|
23,955
|
26,558
|
|
Commercial real estate construction loans
|
120,359
|
166,959
|
|
Agri-business and agricultural loans
|
198,305
|
206,252
|
|
Residential real estate mortgage loans
|
87,210
|
95,211
|
|
Home equity loans
|
167,678
|
161,594
|
|
Installment loans and other consumer loans
|
51,400
|
57,478
|
|
Subtotal
|
2,054,493
|
2,013,817
|
|
Less: Allowance for loan losses
|
(42,011)
|
(32,073)
|
|
Net deferred loan fees
|
(967)
|
(1,807)
|
|
Loans, net
|
$ 2,011,515
|
$ 1,979,937
|
|
September 30,
|
December 31,
|
||
2010
|
2009
|
||
Impaired loans with no allocated allowance for loan losses
|
$ 4,432
|
$ 1,745
|
|
Impaired loans with allocated allowance for loan losses
|
32,155
|
30,093
|
|
Total impaired loans
|
$ 36,587
|
$ 31,838
|
|
Amount of the allowance for loan losses allocated
|
$ 9,468
|
$ 6,658
|
|
Nonperforming loans
|
$ 25,880
|
$ 30,708
|
|
Accruing troubled debt restructured loans
|
$ 6,154
|
$ 6,521
|
|
Nonaccrual troubled debt restructured loans
|
8,071
|
0
|
|
Total troubled debt restructured loans
|
$ 14,225
|
$ 6,521
|
|
Loans past due 30 – 89 days
|
$ 4,880
|
$ 1,972
|
|
Loans past due 90 days or more
|
$ 145
|
$ 190
|
|
Allowance for loan losses to total loans
|
2.05%
|
1.59%
|
Nine Months Ended
|
|||
September 30,
|
|||
2010
|
2009
|
||
Balance at beginning of period
|
$ 32,073
|
$ 18,860
|
|
Provision for loan losses
|
17,426
|
14,952
|
|
Charge-offs
|
(8,097)
|
(5,338)
|
|
Recoveries
|
609
|
304
|
|
Net loans charged-off
|
(7,488)
|
(5,034)
|
|
Balance at end of period
|
$ 42,011
|
$ 28,778
|
Gross
|
Gross
|
||||||
Fair
|
Unrealized
|
Unrealized
|
Amortized
|
||||
Value
|
Gain
|
Losses
|
Cost
|
||||
September 30, 2010
|
|||||||
U.S. Treasury securities
|
$ 1,055
|
$ 51
|
$ 0
|
$ 1,004
|
|||
U.S. Government agencies
|
0
|
0
|
0
|
0
|
|||
Residential mortgage-backed securities
|
305,257
|
13,470
|
(166)
|
291,953
|
|||
Non-agency residential mortgage-backed securities
|
66,819
|
353
|
(8,561)
|
75,027
|
|||
State and municipal securities
|
69,604
|
3,343
|
(24)
|
66,285
|
|||
Total
|
$ 442,735
|
$ 17,217
|
$ (8,751)
|
$ 434,269
|
|||
December 31, 2009
|
|||||||
U.S. Treasury securities
|
$ 992
|
$ 0
|
$ (13)
|
$ 1,005
|
|||
U.S. Government agencies
|
4,610
|
22
|
0
|
4,588
|
|||
Residential mortgage-backed securities
|
270,796
|
7,598
|
(1,078)
|
264,276
|
|||
Non-agency residential mortgage-backed securities
|
72,495
|
46
|
(15,933)
|
88,382
|
|||
State and municipal securities
|
61,135
|
1,898
|
(138)
|
59,375
|
|||
Total
|
$ 410,028
|
$ 9,564
|
$ (17,162)
|
$ 417,626
|
Fair
|
Amortized
|
||
Value
|
Cost
|
||
Due in one year or less
|
$ 681
|
$ 673
|
|
Due after one year through five years
|
9,620
|
9,102
|
|
Due after five years through ten years
|
41,164
|
39,235
|
|
Due after ten years
|
19,194
|
18,279
|
|
70,659
|
67,289
|
||
Mortgage-backed securities
|
372,076
|
366,980
|
|
Total debt securities
|
$ 442,735
|
$ 434,269
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||
September 30, 2010
|
|||||||||||
Mortgage-backed securities
|
$ 31,960
|
$ 166
|
$ 0
|
$ 0
|
$ 31,960
|
$ 166
|
|||||
Non-agency residential mortgage-backed securities
|
0
|
0
|
53,612
|
8,561
|
53,612
|
8,561
|
|||||
State and municipal securities
|
1,007
|
5
|
463
|
19
|
1,469
|
24
|
|||||
Total temporarily impaired
|
$ 32,967
|
$ 171
|
$ 54,161
|
$ 8,580
|
$ 87,127
|
$ 8,751
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||
December 31, 2009
|
|||||||||||
U.S. Treasury securities
|
$ 992
|
$ 13
|
$ 0
|
$ 0
|
$ 992
|
$ 13
|
|||||
Residential mortgage-backed securities
|
58,792
|
1,075
|
851
|
3
|
59,643
|
1,078
|
|||||
Non-agency residential mortgage-backed securities
|
0
|
0
|
69,022
|
15,933
|
69,022
|
15,933
|
|||||
State and municipal securities
|
7,257
|
102
|
445
|
36
|
7,702
|
138
|
|||||
Total temporarily impaired
|
$ 67,041
|
$ 1,190
|
$ 70,318
|
$ 15,972
|
$ 137,359
|
$ 17,162
|
Less than
|
12 months
|
||||
12 months
|
or more
|
Total
|
|||
September 30, 2010
|
|||||
Mortgage-backed securities
|
13
|
0
|
13
|
||
Non-agency residential mortgage-backed securities
|
0
|
18
|
18
|
||
State and municipal securities
|
2
|
1
|
3
|
||
Total temporarily impaired
|
15
|
19
|
34
|
||
December 31, 2009
|
|||||
U.S. Treasury securities
|
1
|
0
|
1
|
||
Mortgage-backed securities
|
18
|
4
|
22
|
||
Non-agency residential mortgage-backed securities
|
0
|
23
|
23
|
||
State and municipal securities
|
15
|
1
|
16
|
||
Total temporarily impaired
|
34
|
28
|
62
|
||
Accumulated
|
|
Three Months Ended September 30, 2010
|
Credit Losses
|
Balance July 1, 2010
|
$ 477
|
Additions related to other-than-temporary impairment losses not previously recognized
|
61
|
Additional increases to the amount of credit loss for which other-than-temporary impairment was previously recognized
|
24
|
Balance September 30, 2010
|
$ 562
|
Accumulated
|
|
Nine Months Ended September 30, 2010
|
Credit Losses
|
Balance January 1, 2010
|
$ 225
|
Additions related to other-than-temporary impairment losses not previously recognized
|
113
|
Additional increases to the amount of credit loss for which other-than-temporary impairment was previously recognized
|
224
|
Balance September 30, 2010
|
$ 562
|
September 30, 2010
|
1-Month
|
3-Month
|
6-Month
|
||||||||
Other Than
|
September 30, 2010
|
Lowest
|
Constant
|
Constant
|
Constant
|
||||||
Temporary
|
Par
|
Book
|
Market
|
Unrealized
|
Credit
|
Default
|
Default
|
Default
|
Credit
|
||
Description
|
CUSIP
|
Impairment
|
Value
|
Value
|
Value
|
Gain/(Loss)
|
Rating
|
Rate
|
Rate
|
Rate
|
Support
|
CWALT 2006-32CB A16
|
02147XAR8
|
No
|
$ 1,959
|
$ 1,867
|
$ 1,178
|
$ (689)
|
CC
|
2.05
|
2.86
|
3.86
|
9.84
|
CWHL 2006-18 2A7
|
12543WAJ7
|
No
|
4,059
|
3,980
|
3,517
|
(463)
|
CC
|
3.42
|
3.28
|
2.57
|
4.13
|
CWALT 2005-J10 1A7
|
12667G4N0
|
No
|
5,011
|
4,961
|
4,379
|
(582)
|
Caa3
|
11.81
|
9.79
|
6.58
|
6.66
|
CWALT 2005-46CB A1
|
12667G6U2
|
No
|
4,226
|
4,029
|
3,075
|
(954)
|
CC
|
2.86
|
3.13
|
2.47
|
4.42
|
CWALT 2005-J8 1A3
|
12667GJ20
|
No
|
5,984
|
5,737
|
5,053
|
(684)
|
Caa2
|
10.05
|
3.45
|
1.71
|
6.78
|
CHASE 2005-S3 A4
|
16162WNE5
|
No
|
2,067
|
2,052
|
2,087
|
35
|
B1
|
0.00
|
0.37
|
1.27
|
4.43
|
CHASE 2006-S3 1A5
|
16162XAE7
|
No
|
2,805
|
2,800
|
2,583
|
(217)
|
CC
|
4.29
|
4.06
|
4.51
|
4.65
|
CHASE 2006-S2 2A5
|
16163BBA1
|
No
|
1,570
|
1,563
|
1,531
|
(32)
|
CCC
|
2.13
|
2.43
|
1.92
|
5.63
|
CMSI 2007-61A5
|
173103AE2
|
No
|
3,531
|
3,529
|
3,022
|
(507)
|
B1
|
0.00
|
0.00
|
0.00
|
6.71
|
FHAMS 2006-FA1 1A3
|
32051GS63
|
Yes
|
3,406
|
3,253
|
2,907
|
(346)
|
C
|
7.98
|
5.45
|
4.96
|
2.35
|
GSR 2006-10F 1A1
|
36266WAC6
|
No
|
5,937
|
5,523
|
5,106
|
(417)
|
CC
|
0.00
|
4.14
|
2.09
|
3.73
|
MANA 2007-F1 1A1
|
59023YAA2
|
No
|
3,144
|
3,083
|
2,684
|
(399)
|
C
|
0.00
|
0.00
|
0.00
|
1.64
|
RALI 2006-QS4 A2
|
749228AB8
|
Yes
|
2,610
|
2,435
|
1,696
|
(739)
|
D
|
7.14
|
9.40
|
8.47
|
0.00
|
RFMSI 2006-S5 A14
|
74957EAP2
|
Yes
|
3,654
|
3,541
|
3,023
|
(518)
|
CC
|
8.89
|
6.54
|
5.10
|
2.77
|
RALI 2005-QS7 A5
|
761118AE8
|
No
|
5,291
|
5,029
|
4,241
|
(788)
|
CCC
|
0.91
|
2.25
|
4.11
|
10.50
|
RALI 2006-QS3 1A14
|
761118XS2
|
Yes
|
3,065
|
2,853
|
2,114
|
(739)
|
D
|
7.17
|
6.94
|
6.74
|
2.39
|
RAST 2006-A14C 1A2
|
76114BAB4
|
Yes
|
1,457
|
1,217
|
937
|
(280)
|
D
|
7.95
|
9.71
|
7.40
|
0.00
|
TBW 2006-2 3A1
|
878048AG2
|
No
|
2,539
|
2,451
|
2,332
|
(119)
|
D
|
6.29
|
4.35
|
3.23
|
0.00
|
$ 62,315
|
$ 59,903
|
$ 51,465
|
$ (8,438)
|
Nine Months Ended September 30,
|
|||||||
Pension Benefits
|
SERP Benefits
|
||||||
2010
|
2009
|
2010
|
2009
|
||||
Interest cost
|
$ 106
|
$ 102
|
$ 51
|
$ 50
|
|||
Expected return on plan assets
|
(125)
|
(117)
|
(61)
|
(63)
|
|||
Recognized net actuarial loss
|
63
|
76
|
44
|
43
|
|||
Net pension expense
|
$ 44
|
$ 61
|
$ 34
|
$ 30
|
Three Months Ended September 30,
|
|||||||
Pension Benefits
|
SERP Benefits
|
||||||
2010
|
2009
|
2010
|
2009
|
||||
Interest cost
|
$ 38
|
$ 32
|
$ 17
|
$ 13
|
|||
Expected return on plan assets
|
(47)
|
(20)
|
(19)
|
(13)
|
|||
Recognized net actuarial loss
|
13
|
29
|
16
|
20
|
|||
Net pension expense
|
$ 4
|
$ 41
|
$ 14
|
$ 20
|
Level 1
|
|
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
Level 2
|
|
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
Level 3
|
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
September 30, 2010
|
||||||||
Fair Value Measurements Using
|
Assets
|
|||||||
Assets
|
Level 1
|
Level 2
|
Level 3
|
at Fair Value
|
||||
U.S. Treasury securities
|
$ 1,055
|
$ 0
|
$ 0
|
$ 1,055
|
||||
Residential mortgage-backed securities
|
0
|
305,257
|
0
|
305,257
|
||||
Non-agency residential mortgage-backed securities
|
0
|
66,819
|
0
|
66,819
|
||||
State and municipal securities
|
0
|
69,604
|
0
|
69,604
|
||||
Total assets
|
$ 1,055
|
$ 441,680
|
$ 0
|
$ 442,735
|
December 31, 2009
|
||||||||
Fair Value Measurements Using
|
Assets
|
|||||||
Assets
|
Level 1
|
Level 2
|
Level 3
|
at Fair Value
|
||||
U.S. Treasury securities
|
$ 992
|
$ 0
|
$ 0
|
$ 992
|
||||
U.S. Government agencies
|
0
|
4,610
|
0
|
4,610
|
||||
Residential mortgage-backed securities
|
0
|
270,796
|
0
|
270,796
|
||||
Non-agency residential mortgage-backed securities
|
0
|
72,495
|
0
|
72,495
|
||||
State and municipal securities
|
0
|
61,135
|
0
|
61,135
|
||||
Total assets
|
$ 992
|
$ 409,036
|
$ 0
|
$ 410,028
|
September 30, 2010
|
||||||||
Fair Value Measurements Using
|
Assets
|
|||||||
Assets
|
Level 1
|
Level 2
|
Level 3
|
at Fair Value
|
||||
Impaired loans
|
$ 0
|
$ 0
|
$ 20,079
|
$ 20,079
|
||||
Mortgage servicing rights
|
0
|
0
|
984
|
984
|
||||
Other real estate owned
|
0
|
0
|
50
|
50
|
||||
Total assets
|
$ 0
|
$ 0
|
$ 21,113
|
$ 21,113
|
December 31, 2009
|
||||||||
Fair Value Measurements Using
|
Assets
|
|||||||
Assets
|
Level 1
|
Level 2
|
Level 3
|
at Fair Value
|
||||
Impaired loans
|
$ 0
|
$ 0
|
$ 23,435
|
$ 23,435
|
||||
Mortgage servicing rights
|
0
|
0
|
73
|
73
|
||||
Other real estate owned
|
0
|
0
|
102
|
102
|
||||
Total assets
|
$ 0
|
$ 0
|
$ 23,610
|
$ 23,610
|
September 30, 2010
|
December 31, 2009
|
||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
||||
Value
|
Fair Value
|
Value
|
Fair Value
|
||||
(in thousands)
|
|||||||
Financial Assets:
|
|||||||
Cash and cash equivalents
|
$ 126,847
|
$ 126,847
|
$ 55,983
|
$ 55,983
|
|||
Securities available for sale
|
442,735
|
442,735
|
410,028
|
410,028
|
|||
Real estate mortgages held for sale
|
4,863
|
4,917
|
1,521
|
1,540
|
|||
Loans, net
|
2,011,515
|
2,002,182
|
1,979,937
|
1,986,457
|
|||
Federal Home Loan Bank stock
|
9,849
|
N/A
|
9,849
|
N/A
|
|||
Federal Reserve Bank stock
|
3,420
|
N/A
|
3,420
|
N/A
|
|||
Accrued interest receivable
|
9,179
|
9,179
|
8,590
|
8,590
|
|||
Financial Liabilities:
|
|||||||
Certificates of deposit
|
(1,095,983)
|
(1,109,703)
|
(866,763)
|
(870,727)
|
|||
All other deposits
|
(1,174,304)
|
(1,174,304)
|
(984,362)
|
(984,362)
|
|||
Securities sold under agreements to repurchase
|
(106,903)
|
(106,903)
|
(127,118)
|
(127,118)
|
|||
Other short-term borrowings
|
(2,411)
|
(2,411)
|
(226,933)
|
(226,942)
|
|||
Long-term borrowings
|
(40,041)
|
(42,163)
|
(40,042)
|
(41,353)
|
|||
Subordinated debentures
|
(30,928)
|
(31,253)
|
(30,928)
|
(30,836)
|
|||
Standby letters of credit
|
(394)
|
(394)
|
(284)
|
(284)
|
|||
Accrued interest payable
|
(5,585)
|
(5,585)
|
(6,600)
|
(6,600)
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||
2010
|
2009
|
2010
|
2009
|
||||||
Net income
|
$ 6,521
|
$ 5,267
|
$ 18,761
|
$ 13,597
|
|||||
Other comprehensive income
|
|||||||||
Change in securities available for sale:
|
|||||||||
Unrealized holding gain on securities available for sale
|
|||||||||
arising during the period
|
5,092
|
7,099
|
15,731
|
10,482
|
|||||
Reclassification adjustment for (gains)/losses included in income
|
(4)
|
(2)
|
(4)
|
(2)
|
|||||
Reclassification adjustment for other than temporary impairment
|
85
|
225
|
337
|
225
|
|||||
Net securities gain activity during the period
|
5,173
|
7,322
|
16,064
|
10,705
|
|||||
Tax effect
|
(2,027)
|
(2,830)
|
(6,431)
|
(4,189)
|
|||||
Net of tax amount
|
3,146
|
4,492
|
9,633
|
6,516
|
|||||
Defined benefit pension plans:
|
|||||||||
Net gain(loss) on defined benefit pension plans
|
0
|
0
|
(35)
|
0
|
|||||
Amortization of net actuarial loss
|
29
|
49
|
107
|
119
|
|||||
Net gain /(loss) activity during the period
|
29
|
49
|
72
|
119
|
|||||
Tax effect
|
(13)
|
(19)
|
(30)
|
(48)
|
|||||
Net of tax amount
|
16
|
30
|
42
|
71
|
|||||
Total other comprehensive income, net of tax
|
3,162
|
4,522
|
9,675
|
6,587
|
|||||
Comprehensive income
|
$ 9,683
|
$ 9,789
|
$ 28,436
|
$ 20,184
|
Current
|
|||||
Balance
|
Period
|
Balance
|
|||
at December 31, 2009
|
Change
|
at September 30, 2010
|
|||
Unrealized gain(loss) on securities available for sale
|
|||||
without other than temporary impairment
|
$ (2,814)
|
$ 9,586
|
$ 6,772
|
||
Unrealized gain(loss) on securities available for sale
|
|||||
with other than temporary impairment
|
(1,606)
|
47
|
(1,559)
|
||
Total unrealized gain(loss) on securities available for sale
|
(4,420)
|
9,633
|
5,213
|
||
Unrealized loss on defined benefit pension plans
|
(1,573)
|
42
|
(1,531)
|
||
Total
|
$ (5,993)
|
$ 9,675
|
$ 3,682
|
||
Current
|
|||||
Balance
|
Period
|
Balance
|
|||
at December 31, 2008
|
Change
|
at September 30, 2009
|
|||
Unrealized loss on securities available for sale
|
|||||
without other than temporary impairment
|
$ (10,210)
|
$ 8,066
|
$ (2,144)
|
||
Unrealized loss on securities available for sale
|
|||||
with other than temporary impairment
|
0
|
(1,550)
|
(1,550)
|
||
Total unrealized loss on securities available for sale
|
(10,210)
|
6,516
|
(3,694)
|
||
Unrealized loss on defined benefit pension plans
|
(1,814)
|
71
|
(1,743)
|
||
Total
|
$ (12,024)
|
$ 6,587
|
$ (5,437)
|
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
|
||||||||||||||||
INTEREST RATES AND INTEREST DIFFERENTIAL
|
||||||||||||||||
(in thousands of dollars)
|
||||||||||||||||
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||
Balance
|
Income
|
Yield (1)
|
Balance
|
Income
|
Yield (1)
|
|||||||||||
ASSETS
|
||||||||||||||||
Earning assets:
|
||||||||||||||||
Loans:
|
||||||||||||||||
Taxable (2)(3)
|
$ 2,036,216
|
$ 77,676
|
5.10
|
%
|
$ 1,876,344
|
$ 71,101
|
5.07
|
%
|
||||||||
Tax exempt (1)
|
2,099
|
85
|
5.41
|
4,813
|
166
|
4.61
|
||||||||||
Investments: (1)
|
||||||||||||||||
Available for sale
|
426,005
|
15,390
|
4.83
|
395,424
|
15,912
|
5.38
|
||||||||||
Short-term investments
|
30,365
|
37
|
0.16
|
16,176
|
19
|
0.16
|
||||||||||
Interest bearing deposits
|
1,975
|
23
|
1.56
|
1,654
|
20
|
1.62
|
||||||||||
Total earning assets
|
2,496,660
|
93,211
|
4.99
|
%
|
2,294,411
|
87,218
|
5.08
|
%
|
||||||||
Nonearning assets:
|
||||||||||||||||
Cash and due from banks
|
47,458
|
0
|
39,309
|
0
|
||||||||||||
Premises and equipment
|
29,342
|
0
|
30,305
|
0
|
||||||||||||
Other nonearning assets
|
90,459
|
0
|
76,135
|
0
|
||||||||||||
Less allowance for loan losses
|
(36,684)
|
0
|
(22,738)
|
0
|
||||||||||||
Total assets
|
$ 2,627,235
|
$ 93,211
|
$ 2,417,422
|
$ 87,218
|
(1)
|
Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 2010 and 2009. The tax equivalent rate for tax exempt loans and tax exempt securities included the TEFRA adjustment applicable to nondeductible interest expenses.
|
(2)
|
Loan fees, which are immaterial in relation to total taxable loan interest income for the nine months ended September 30, 2010 and 2009, are included as taxable loan interest income.
|
(3)
|
Nonaccrual loans are included in the average balance of taxable loans.
|
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
|
||||||||||||||||
INTEREST RATES AND INTEREST DIFFERENTIAL (Cont.)
|
||||||||||||||||
(in thousands of dollars)
|
||||||||||||||||
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||
Balance
|
Expense
|
Yield
|
Balance
|
Expense
|
Yield
|
|||||||||||
LIABILITIES AND STOCKHOLDERS'
|
||||||||||||||||
EQUITY
|
||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||
Savings deposits
|
$ 111,605
|
$ 510
|
0.61
|
%
|
$ 65,779
|
$ 11
|
0.02
|
%
|
||||||||
Interest bearing checking accounts
|
676,549
|
6,019
|
1.19
|
542,598
|
4,185
|
1.03
|
||||||||||
Time deposits:
|
||||||||||||||||
In denominations under $100,000
|
321,180
|
5,596
|
2.33
|
363,758
|
8,654
|
3.18
|
||||||||||
In denominations over $100,000
|
720,964
|
8,517
|
1.58
|
663,679
|
12,614
|
2.54
|
||||||||||
Miscellaneous short-term borrowings
|
185,001
|
587
|
0.42
|
264,826
|
841
|
0.42
|
||||||||||
Long-term borrowings
|
||||||||||||||||
and subordinated debentures
|
70,969
|
1,633
|
3.08
|
73,406
|
2,181
|
3.97
|
||||||||||
Total interest bearing liabilities
|
2,086,268
|
22,862
|
1.47
|
%
|
1,974,046
|
28,486
|
1.93
|
%
|
||||||||
Noninterest bearing liabilities
|
||||||||||||||||
and stockholders' equity:
|
||||||||||||||||
Demand deposits
|
257,126
|
0
|
223,228
|
0
|
||||||||||||
Other liabilities
|
16,037
|
0
|
20,092
|
0
|
||||||||||||
Stockholders' equity
|
267,804
|
0
|
200,056
|
0
|
||||||||||||
Total liabilities and stockholders'
|
||||||||||||||||
equity
|
$ 2,627,235
|
$ 22,862
|
$ 2,417,422
|
$ 28,486
|
||||||||||||
Net interest differential - yield on
|
||||||||||||||||
average daily earning assets
|
$ 70,349
|
3.77
|
%
|
$ 58,732
|
3.42
|
%
|
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
|
||||||||||||||||
INTEREST RATES AND INTEREST DIFFERENTIAL
|
||||||||||||||||
(in thousands of dollars)
|
||||||||||||||||
Three Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||
Balance
|
Income
|
Yield (1)
|
Balance
|
Income
|
Yield (1)
|
|||||||||||
ASSETS
|
||||||||||||||||
Earning assets:
|
||||||||||||||||
Loans:
|
||||||||||||||||
Taxable (2)(3)
|
$ 2,057,899
|
$ 26,381
|
5.09
|
%
|
$ 1,903,864
|
$ 24,561
|
5.12
|
%
|
||||||||
Tax exempt (1)
|
2,353
|
31
|
5.29
|
2,632
|
35
|
5.26
|
||||||||||
Investments: (1)
|
||||||||||||||||
Available for sale
|
436,211
|
5,036
|
4.58
|
401,192
|
5,228
|
5.17
|
||||||||||
Short-term investments
|
30,849
|
12
|
0.15
|
13,104
|
5
|
0.15
|
||||||||||
Interest bearing deposits
|
1,938
|
7
|
1.43
|
1,342
|
6
|
1.77
|
||||||||||
Total earning assets
|
2,529,250
|
31,467
|
4.94
|
%
|
2,322,134
|
29,835
|
5.10
|
%
|
||||||||
Nonearning assets:
|
||||||||||||||||
Cash and due from banks
|
49,953
|
0
|
38,705
|
0
|
||||||||||||
Premises and equipment
|
29,333
|
0
|
30,293
|
0
|
||||||||||||
Other nonearning assets
|
90,420
|
0
|
75,173
|
0
|
||||||||||||
Less allowance for loan losses
|
(38,961)
|
0
|
(26,458)
|
0
|
||||||||||||
Total assets
|
$ 2,659,995
|
$ 31,467
|
$ 2,439,847
|
$ 29,835
|
(1)
|
Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 2010 and 2009. The tax equivalent rate for tax exempt loans and tax exempt securities included the TEFRA adjustment applicable to nondeductible interest expenses.
|
(2)
|
Loan fees, which are immaterial in relation to total taxable loan interest income for the three months ended September 30, 2010 and 2009, are included as taxable loan interest income.
|
(3)
|
Nonaccrual loans are included in the average balance of taxable loans.
|
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
|
||||||||||||||||
INTEREST RATES AND INTEREST DIFFERENTIAL (Cont.)
|
||||||||||||||||
(in thousands of dollars)
|
||||||||||||||||
Three Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||
Balance
|
Expense
|
Yield
|
Balance
|
Expense
|
Yield
|
|||||||||||
LIABILITIES AND STOCKHOLDERS'
|
||||||||||||||||
EQUITY
|
||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||
Savings deposits
|
$ 127,265
|
$ 224
|
0.70
|
%
|
$ 67,567
|
$ 5
|
0.03
|
%
|
||||||||
Interest bearing checking accounts
|
706,014
|
2,265
|
1.27
|
553,599
|
1,415
|
1.01
|
||||||||||
Time deposits:
|
||||||||||||||||
In denominations under $100,000
|
321,494
|
1,720
|
2.12
|
355,923
|
2,562
|
2.86
|
||||||||||
In denominations over $100,000
|
772,085
|
2,985
|
1.53
|
610,014
|
3,449
|
2.24
|
||||||||||
Miscellaneous short-term borrowings
|
126,742
|
150
|
0.47
|
316,033
|
268
|
0.34
|
||||||||||
Long-term borrowings
|
||||||||||||||||
and subordinated debentures
|
70,969
|
563
|
3.15
|
70,970
|
569
|
3.18
|
||||||||||
Total interest bearing liabilities
|
2,124,569
|
7,907
|
1.48
|
%
|
1,974,106
|
8,268
|
1.66
|
%
|
||||||||
Noninterest bearing liabilities
|
||||||||||||||||
and stockholders' equity:
|
||||||||||||||||
Demand deposits
|
277,261
|
0
|
229,594
|
0
|
||||||||||||
Other liabilities
|
15,468
|
0
|
20,639
|
0
|
||||||||||||
Stockholders' equity
|
242,697
|
0
|
215,508
|
0
|
||||||||||||
Total liabilities and stockholders'
|
||||||||||||||||
equity
|
$ 2,659,995
|
$ 7,907
|
$ 2,439,847
|
$ 8,268
|
||||||||||||
Net interest differential - yield on
|
||||||||||||||||
average daily earning assets
|
$ 23,560
|
3.70
|
%
|
$ 21,567
|
3.69
|
%
|
Nine Months Ended
|
||||||
September 30,
|
||||||
Percent
|
||||||
2010
|
2009
|
Change
|
||||
Wealth advisory fees
|
$ 2,409
|
$ 2,213
|
8.9
|
%
|
||
Investment brokerage fees
|
1,692
|
1,300
|
30.2
|
|||
Service charges on deposit accounts
|
6,265
|
6,153
|
1.8
|
|||
Loan, insurance and service fees
|
3,094
|
2,549
|
21.4
|
|||
Merchant card fee income
|
846
|
2,179
|
(61.2)
|
|||
Other income
|
1,506
|
1,459
|
3.2
|
|||
Mortgage banking income
|
939
|
1,241
|
(24.3)
|
|||
Net securities gains
|
4
|
2
|
100.0
|
|||
Impairment on available-for-sale securities (includes total losses of $337 and $273,
|
|
|
|
|||
net of $0 and $48 recognized in other comprehensive income, pre-tax)
|
(337)
|
(225)
|
49.8
|
|||
Total noninterest income
|
$ 16,418
|
$ 16,871
|
(2.7)
|
%
|
Three Months Ended
|
||||||
September 30,
|
||||||
Percent
|
||||||
2010
|
2009
|
Change
|
||||
Wealth advisory fees
|
$ 784
|
$ 747
|
5.0
|
%
|
||
Investment brokerage fees
|
676
|
410
|
64.9
|
|||
Service charges on deposit accounts
|
2,205
|
2,133
|
3.4
|
|||
Loan, insurance and service fees
|
1,100
|
905
|
21.5
|
|||
Merchant card fee income
|
263
|
536
|
(50.9)
|
|||
Other income
|
491
|
506
|
(3.0)
|
|||
Mortgage banking income
|
774
|
265
|
192.1
|
|||
Net securities gains
|
4
|
2
|
100.0
|
|||
Impairment on available-for-sale securities (1)
|
(85)
|
(225)
|
(62.2)
|
|||
Total noninterest income
|
$ 6,212
|
$ 5,279
|
17.7
|
%
|
(1)
|
No losses were recognized in other comprehensive income for the periods ended September 30, 2010 and 2009.
|
Nine Months Ended
|
||||||
September 30,
|
||||||
Percent
|
||||||
2010
|
2009
|
Change
|
||||
Salaries and employee benefits
|
$ 22,729
|
$ 20,516
|
10.8
|
%
|
||
Occupancy expense
|
2,199
|
2,392
|
(8.1)
|
|||
Equipment costs
|
1,568
|
1,588
|
(1.3)
|
|||
Data processing fees and supplies
|
2,930
|
2,969
|
(1.3)
|
|||
Credit card interchange
|
144
|
1,353
|
(89.4)
|
|||
Other expense
|
10,532
|
11,119
|
(5.3)
|
|||
Total noninterest expense
|
$ 40,102
|
$ 39,937
|
0.4
|
%
|
Three Months Ended
|
||||||
September 30,
|
||||||
Percent
|
||||||
2010
|
2009
|
Change
|
||||
Salaries and employee benefits
|
$ 7,659
|
$ 7,327
|
4.5
|
%
|
||
Occupancy expense
|
711
|
751
|
(5.3)
|
|||
Equipment costs
|
517
|
571
|
(9.5)
|
|||
Data processing fees and supplies
|
1,004
|
985
|
1.9
|
|||
Credit card interchange
|
31
|
302
|
(89.7)
|
|||
Other expense
|
3,707
|
3,161
|
17.3
|
|||
Total noninterest expense
|
$ 13,629
|
$ 13,097
|
4.1
|
%
|
September 30,
|
December 31,
|
|
2010
|
2009
|
|
(in thousands)
|
||
NONPERFORMING ASSETS:
|
||
Nonaccrual loans including nonaccrual troubled debt restructured loans
|
$ 25,735
|
$ 30,518
|
Loans past due over 90 days and still accruing
|
145
|
190
|
Total nonperforming loans
|
$ 25,880
|
$ 30,708
|
Other real estate
|
3,509
|
872
|
Repossessions
|
74
|
2
|
Total nonperforming assets
|
$ 29,463
|
$ 31,582
|
Impaired loans including troubled debt restructurings
|
$ 36,587
|
$ 31,838
|
Nonperforming loans to total loans
|
1.26%
|
1.53%
|
Nonperforming assets to total assets
|
1.09%
|
1.23%
|
Nonperforming troubled debt restructured loans (included in nonaccrual loans)
|
$ 6,154
|
$ 6,521
|
Performing troubled debt restructured loans
|
8,071
|
0
|
Total troubled debt restructured loans
|
$ 14,225
|
$ 6,521
|
·
|
Create a Financial Services Oversight Council to identify emerging systemic risks and improve interagency cooperation;
|
·
|
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and enforcing compliance with federal consumer financial laws;
|
·
|
Establish strengthened capital standards for banks and bank holding companies, and disallow trust preferred securities from being included in a bank’s Tier 1 capital determination (subject to a grandfather provision for existing trust preferred securities);
|
·
|
Contain a series of provisions covering mortgage loan origination standards affecting, among other things, originator compensation, minimum repayment standards and pre-payments;
|
·
|
Require financial holding companies, such as the Company, to be well-capitalized and well-managed as of July 21, 2011. Bank holding companies and banks must also be both well-capitalized and well-managed in order to acquire banks located outside their home state;
|
·
|
Grant the Federal Reserve the power to regulate debit card interchange fees;
|
·
|
Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all public companies, not just financial institutions;
|
·
|
Make permanent the $250 thousand limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100 thousand to $250 thousand and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts at all insured depository institutions;
|
·
|
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; and
|
·
|
Increase the authority of the Federal Reserve to examine the Company and its nonbank subsidiaries.
|
·
|
Legislative or regulatory changes or actions, including the “Dodd-Frank Wall Street Reform and Consumer Protection Act” and the regulations required to be promulgated there under, which may adversely affect the business of the Company and its subsidiaries.
|
·
|
The costs, effects and outcomes of existing or future litigation.
|
·
|
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board.
|
·
|
The ability of the Company to manage risks associated with the foregoing as well as anticipated.
|
Maximum Number (or
|
|||||||
Total Number of
|
Appropriate Dollar
|
||||||
Shares Purchased as
|
Value) of Shares that
|
||||||
Part of Publicly
|
May Yet Be Purchased
|
||||||
Total Number of
|
Average Price
|
Announced Plans or
|
Under the Plans or
|
||||
Period
|
Shares Purchased
|
Paid per Share
|
Programs
|
Programs
|
|||
July 1-31
|
3,277
|
$ 20.48
|
0
|
$ 0
|
|||
August 1-31
|
787
|
20.86
|
0
|
0
|
|||
September 1-30
|
0
|
0
|
0
|
0
|
|||
Total
|
4,064
|
$ 20.55
|
0
|
$ 0
|
(a)
|
The shares purchased during the periods were credited to the deferred share accounts of
|
non-employee directors under the Company’s directors’ deferred compensation plan. These
shares were purchased in the ordinary course of business and consistent with past practice.
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Date: November 1, 2010
|
/s/ Michael L. Kubacki
|
Michael L. Kubacki – Chief Executive Officer
|
|
Date: November 1, 2010
|
/s/ David M. Findlay
|
David M. Findlay –President
|
|
and Chief Financial Officer
|
Date: November 1, 2010
|
/s/ Teresa A. Bartman
|
Teresa A. Bartman – Senior Vice President-
|
|
Finance and Controller
|