Delaware
|
87-0398271
|
(State
or Other Jurisdiction
of
Incorporation or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large accelerated
filer
|
¨
|
Accelerated
filer
|
¨
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
Page
|
|||||
PART
I
|
|||||
Item
1.
|
Description
of Business
|
3
|
|||
Item
1A.
|
Risk
Factors
|
11
|
|||
Item
1B.
|
Unresolved
Staff Comments
|
17
|
|||
Item
2.
|
Properties
|
18
|
|||
Item
3.
|
Legal
Proceedings
|
18
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
|||
PART
II
|
|||||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
19
|
|||
Item
6.
|
Selected
Financial Data
|
21
|
|||
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
22
|
|||
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
34
|
|||
Item
8.
|
Financial
Statements and Supplementary Data
|
34
|
|||
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
34
|
|||
Item
9A(T).
|
Controls
and Procedures
|
34
|
|||
Item
9B.
|
Other
Information
|
35
|
|||
PART
III
|
|||||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
35
|
|||
Item
11.
|
Executive
Compensation
|
37
|
|||
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder
Matters
|
40
|
|||
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
42
|
|||
Item
14.
|
Principal
Accountant Fees and Services
|
|
44
|
||
PART
IV
|
|||||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
45
|
|||
|
|||||
Signatures
|
49
|
|
·
|
Peer-to-peer
Distribution - the distribution of audio or video files over the
Internet for listening or viewing on mobile devices and personal
computers;
|
|
·
|
Online
Advertising;
|
|
·
|
Viral Marketing -
marketing and advertising techniques that use pre-existing social networks
to produce increases in brand awareness through self-replicating viral
processes.
|
|
·
|
Advertising Agencies with
China operations, including Dentsu, Ogilvy, and Universal
McCann;
|
|
·
|
Media Planners, such as
MindShare China and Zenith;
|
|
·
|
Large Brands, such as
Nike, Proctor & Gamble, LG, Samsung, Lenovo, Starbucks, and
Levi’s;
|
|
·
|
Premium Advertisers and
Content Owners, including advertising agencies like WPP, Omnicom
and Interpublic; content owners with their own advertising, such as NBC,
CBS, ABC and The New York Times; and infomercial creators, like QVC and
Williams Group;
|
|
·
|
Independent producers,
artists, designers and filmmakers who own untapped content;
and
|
|
·
|
Advertising Networks,
including Advertising.com, ValueClick, ClickBooth, CJ.com and
Zedo.
|
|
·
|
Almost
all of these sites are comparable to YouTube: content is mostly user
generated (UGC), along with illegal clips from movies and TV, with
relatively little or no licensed
content
|
|
·
|
Advertising
is limited to smaller domestic brands, as mainstream advertisers are
reluctant to risk brand affiliation with unknown or illegal
content
|
|
·
|
This
group is similar to US portals such as Yahoo! and include but do not focus
on video
|
|
·
|
These
portals are highly popular as search engines and carry feeds from major
news and entertainment sources
|
|
·
|
These
sites have large advertising sales staffs with established relationships
to ad agencies
|
|
·
|
The
China Youth League
|
|
·
|
The
Ministry of Public Security
|
|
·
|
The
PRC State Administration of Radio, Film and
Television
|
|
·
|
The
Movie and Television Network Center of China Youth
League
|
|
·
|
The
Telecommunication Administrative Bureau of Beijing,
China
|
|
·
|
Power
loss, transmission cable cuts and other telecommunication
failures;
|
|
·
|
Damage
or interruption caused by fire, earthquake, and other natural
disasters;
|
|
·
|
Computer
viruses or software defects;
|
|
·
|
Physical
or electronic break-ins, sabotage, intentional acts of vandalism,
terrorist attacks and other events beyond our
control.
|
|
·
|
Establishing
and maintaining broad market acceptance of our products and converting
that acceptance into direct and indirect sources of
revenue;
|
|
·
|
Establishing
and maintaining our brand name;
|
|
·
|
Timely
and successfully developing new
products;
|
|
·
|
Developing
and maintaining strategic relationships to enhance the distribution of our
products.
|
|
·
|
That
a broker or dealer approve a person’s account for transactions in penny
stocks; and
|
|
·
|
The
broker or dealer receive from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased.
|
|
·
|
Obtain
financial information and investment experience objectives of the person;
and
|
|
·
|
Make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks.
|
|
·
|
Sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
|
·
|
That
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
ITEM
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
Common Stock Price
|
|||||||||
|
High
|
Low
|
|||||||
2008
|
|||||||||
First
Quarter Ended
|
March
31
|
$ | 0.06 | $ | 0.06 | ||||
Second
Quarter Ended
|
June
30
|
$ | 0.10 | $ | 0.10 | ||||
Third
Quarter Ended
|
September
30
|
$ | 0.09 | $ | 0.09 | ||||
Fourth
Quarter Ended
|
December
31
|
$ | 0.15 | $ | 0.15 | ||||
2007
|
|||||||||
First
Quarter Ended
|
March
31
|
$ | 0.19 | $ | 0.08 | ||||
Second
Quarter Ended
|
June
30
|
$ | 0.18 | $ | 0.08 | ||||
Third
Quarter Ended
|
September
30
|
$ | 0.15 | $ | 0.09 | ||||
Fourth
Quarter Ended
|
December
31
|
$ | 0.12 | $ | 0.05 |
1)
|
Targeted
niche marketing into campuses
|
2)
|
Standard
digital media buys on our Koobee
portal
|
3)
|
In-show
ad inventory
|
4)
|
Creative
ad placements and overlays
|
5)
|
Channel
sponsorship and branded
content
|
6)
|
Competitive
CPMs and building priceless lifetime
loyalty
|
7)
|
Event
sponsorship
|
8)
|
Mobile
media and text campaigns
|
Year
Ended
|
||||||||
December
31,
|
December
31,
|
|||||||
Revenue
|
2008
|
2007
|
||||||
Sales
|
$ | 107,000 | $ | 557,365 | ||||
Other
Income
|
148,189 | 35,000 | ||||||
Total
revenue
|
$ | 255,189 | $ | 592,365 |
Operating Lease Payments |
Minimum
Payments |
||
2009 |
249,155 | ||
2010 |
239,566 | ||
2011 |
82,757 | ||
2012 |
63,508 | ||
Total |
$ | 634,986 |
Name
|
Age
|
Position
|
||
Jay
Rifkin
|
53
|
Chief
Executive Officer, Director
|
||
William
B. Horne
|
40
|
Director
|
||
Alice
M. Campbell
|
58
|
Director
|
||
Alan
Morelli
|
47
|
Director
|
||
David
M. Kaye
|
54
|
Director
|
Name
and Principal
Position
|
Year
|
Salary($)
(2)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($) (3)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
|
||||||||||||||||||||||||
Jay
Rifkin, (1)
|
2008
|
$ | 165,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 165,000 | ||||||||||||||||
President
and
|
2007
|
$ | 165,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 165,000 | ||||||||||||||||
Chief
Executive Officer
|
(1)
|
Mr.
Rifkin was appointed President on September 30, 2005, and Chief Executive
Officer and director nominee on December 29,
2005.
|
(2)
|
Consists
of
accrued salary for 2008 and 2007, none of which has been paid as of
December 31, 2008.
|
(3)
|
Represents
the
dollar amount recognized for financial reporting purposes of stock options
awarded in 2008, 2007 and 2006 computed in accordance with SFAS
123(R).
|
Options Awards
|
|||||||||||||
No. of Securities
Underlying
Unexercised
Options (#)
|
No. of Securities
Underlying
Unexercised
Options (#)
|
Option
Exercise Price
|
Option
Expiration
|
||||||||||
Name
|
Exercisable
|
Unexercisable
|
($)
|
Date
|
|||||||||
Jay
Rifkin
|
4,400,000 | 0 | $ | 0.85 |
9/30/2015
|
||||||||
75,000 | 75,000 | $ | 0.20 |
11/8/2016
|
Name
|
Fees Earned or
Paid in Cash ($)
|
Stock
Awards ($)
|
Option Awards
($) (1)
|
All Other
Compensation ($)
|
Total ($)
|
|||||||||||||||
Alan
Morelli
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Alice
M. Campbell
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
David
M. Kaye
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
William
B. Horne
|
0 | 0 | 0 | 0 | 0 |
(1)
|
Represents
the dollar amount recognized for financial reporting purposes of stock
options awarded in 2008 computed in accordance with Financial Accounting
Standards 123R.
|
Name of Beneficial Owner (1)
|
Common Stock
Beneficially Owned
(2)
|
Percentage
of Common
Stock (2)
|
||||||
Jay
Rifkin
|
97,517,563 | (3) | 64.12% | |||||
William
B. Horne
|
834,789 | (4) | 1.09% | |||||
Alice
M. Campbell
|
700,000 | (5) | 0.91% | |||||
Alan
Morelli
|
850,000 | (6) | 1.10% | |||||
David
M. Kaye
|
600,000 | (7) | 0.78% | |||||
Dennis
Pelino
|
36,852,777 | (8) | 46.22% | |||||
TWK
Holdings, LLC
|
12,000,000 | (9) | 13.62% | |||||
China
Youth Net Technology (Beijing) Co., Ltd.
|
71,020,000 | (10) | 48.28% | |||||
All
named executive officers and directors as a group (5
persons)
|
100,502,352 | 64.83% |
(1)
|
Except
as otherwise indicated, the address of each beneficial owner is c/o China
Youth Media, Inc., 4143 Glencoe Avenue, Marina Del Rey, CA
90292.
|
(2)
|
Applicable
percentage ownership is based on 76,078,439 shares of common stock
outstanding as of March 27, 2009 plus, for each stockholder, any
securities that stockholder has the right to acquire within 60 days of
March 27, 2009 pursuant to options, warrants, conversion privileges or
other rights. Beneficial ownership is determined in accordance with the
rules of the Securities and Exchange Commission and generally includes
voting or investment power with respect to securities. Shares of common
stock that a person has the right to acquire beneficial ownership of upon
the exercise or conversion of options, convertible stock, warrants or
other securities that are currently exercisable or convertible or that
will become exercisable or convertible within 60 days of March 27, 2009
are deemed to be beneficially owned by the person holding such securities
for the purpose of computing the percentage of ownership of such person,
but are not treated as outstanding for the purpose of computing the
percentage ownership of any other
person.
|
(3)
|
Includes:
(a) 19,086,372 shares held by Rebel Holdings, LLC ("Rebel Holdings")
of which Mr. Rifkin is the sole managing member; (b) 2,421,292 shares
which are directly held by Mr. Rifkin; (c) 1,666,666 shares issuable upon
conversion of a $150,000 principal amount convertible note held by Mojo
Music, Inc. of which Mr. Rifkin is the sole managing member, with a
conversion price of $0.09 per share; (d) 525,000 shares issuable upon
exercise of stock warrants with an exercise price of $0.09 per share; (e)
69,268,233 shares issuable upon conversion of a $2,078,047 principal
amount secured convertible note held by Rebel Holdings of which Mr. Rifkin
is the sole managing member, with a conversion price of $0.03 per share;
(f) 4,400,000 shares issuable upon exercise of stock options with an
exercise price of $0.85 per share, which stock options vest annually over
a period of three years from December 30, 2006; and (g) 150,000 shares
issuable upon exercise of stock options with an exercise price of $0.20
per share, which stock options vest annually over a period of three years
from November 8, 2007. Mr. Rifkin’s reported beneficial ownership does not
include certain shares of common stock issued and issuable
for which certain shareholders have granted Mr. Rifkin an irrevocable
proxy to vote for certain directors.
|
(4)
|
Includes
(a) 50,000 shares owned by Mr. Horne; (b) 400,000 shares issuable upon
exercise of stock options with an exercise price of $0.25 per share and an
expiration date 18 months from the date Mr. Horne’s services terminate;
(c) 150,000 shares issuable upon exercise of stock options with an
exercise price of $0.20 per share which stock options vest annually over a
period of four years from November 8, 2007; and (d) 234,789 shares
issuable upon conversion of a $5,000 principal demand promissory note and
interest accrued totaling approximately $813 and various other amounts
owed to Mr. Horne totaling approximately $1,231 with a conversion price of
$0.03 per share. Mr. Horne has granted Mr. Rifkin an irrevocable proxy to
vote the shares of common stock issuable upon exercise of such stock
options for certain directors.
|
(5)
|
Represents
(a) 350,000 shares issuable upon exercise of stock options with an
exercise price of $0.25 per share and an expiration date 18 months from
the date Ms. Campbell’s services terminate; (b) 150,000 shares issuable
upon exercise of stock options with an exercise price of $0.20 per share
which stock options vest annually over a period of four years from
November 8, 2007; and (c) 200,000 shares issuable upon conversion of
amounts owed to Ms. Campbell as fees for services as the Audit Committee
Chairwoman totaling $6,000 with a conversion price of $0.03 per share. Ms.
Campbell has granted Mr. Rifkin an irrevocable proxy to vote the shares of
common stock issuable upon exercise of such stock options for certain
directors.
|
(6)
|
Includes:
(a) options to purchase 350,000 shares of common stock with an exercise
price of $1.50 per share, which stock options vest annually over a period
of three years from March 26, 2006; (b) 250,000 shares issuable upon
exercise of warrants with an exercise price of $0.145 per share and an
expiration date of September 15, 2010, and (c) options to purchase 250,000
shares of common stock with an exercise price of $0.14 per share, which
stock options vest annually over a period of four years from August 8,
2008.
|
(7)
|
Includes
(a) options to purchase 350,000 shares of common stock with an exercise
price of $1.50 per share, which stock options vest annually over a period
of three years from March 26, 2006; and (b) options to purchase 250,000
shares issuable upon exercise of stock options with an exercise price of
$0.20 per share which stock options vest annually over a period of four
years from November 8, 2007.
|
(8)
|
Includes
(a) 10,000,000 shares which are directly held by Mr. Pelino; (b)
7,000,000 shares which are held by New China Media LLC of which Mr.
Pelino is the sole managing member; (c) 16,200,000 shares which are held
by Year of the Golden Pig LLC (“YGP”) of which Mr. Pelino is the sole
managing member; (d) 2,777,777 shares issuable upon conversion of a
$250,000 principal amount of a convertible note held by YGP; and (e)
875,000 shares issuable upon exercise of stock warrants with an exercise
price of $0.09 per share. The address for Dennis Pelino
is 400 Alton Road Suite 3107, Miami Beach, FL 33129.
|
(9)
|
Represents
12,000,000 shares issuable upon conversion of 12,000 shares of Series A
Convertible Preferred Stock issued to TWK Holdings, LLC. Its
address is 3 Lorong Bukit Candan 3, Taman Impian Batu 4 1/2, Jalan IPOH,
51100 KL, Malaysia.
|
(10)
|
Represents
71,020,000 shares issuable upon conversion of 71,020 shares of Series A
Convertible Preferred Stock issued to three designees of China Youth Net
Technology (Beijing) Co., Ltd. Its address is 16th/F, Changbao
Plaza, 1 An Hua Bei Li, Guangqumennei Street, Chongwen District, Beijing,
China.
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
|
Weighted average
exercise price of
outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
|
||||||||||
Plan
category
|
(a)
|
(b)
|
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
6,983,333 | $ | 0.74 | 8,016,667 | ||||||||
Equity
compensation plans not approved by security holders
|
550,000 | $ | 0.18 | -0- | ||||||||
Total
|
7,533,333 | $ | 0.70 | 8,016,667 |
Exhibit
Number
|
Description
|
|
2.1
|
Stock
Purchase Agreement dated as of December 20, 2005 among Digicorp, Rebel
Crew Films, Inc., Rebel Holdings, LLC and Cesar Chatel (Incorporated by
reference to the Company’s Form 8-K filed with the Securities and Exchange
Commission on December 21, 2005)
|
|
2.2
|
Letter
Agreement dated December 20, 2005 among Digicorp, Rebel Crew Films, Inc.,
Rebel Holdings, LLC and Cesar Chatel (Incorporated by reference to the
Company’s Form 8-K filed with the Securities and Exchange Commission on
December 21, 2005)
|
|
2.3
|
Purchaser
and Company Disclosure Schedules to Stock Purchase Agreement dated as of
December 20, 2005 among Digicorp, Rebel Crew Films, Inc., Rebel Holdings,
LLC and Cesar Chatel (Incorporated by reference to the Company’s Form 8-K
filed with the Securities and Exchange Commission on January 5,
2006)
|
|
3.1
|
Articles
of Incorporation (Utah) (Incorporated by reference to the Company’s
registration statement on Form 10-SB (File No. 000-33067) filed with the
Securities and Exchange Commission on August 9, 2001)
|
|
3.2
|
Certificate
of Incorporation of Digicorp, Inc. (Delaware) (Incorporated by reference
to the Company’s quarterly report on Form 10-QSB for the quarter ended
September 30, 2006, filed with the Securities and Exchange Commission on
December 13, 2006)
|
|
3.3
|
State
of Utah Articles of Merger of Digicorp, a Utah corporation, into Digicorp,
Inc., a Delaware corporation (Incorporated by reference to the Company’s
quarterly report on Form 10-QSB for the quarter ended September 30, 2006,
filed with the Securities and Exchange Commission on December 13,
2006)
|
|
3.4
|
State
of Delaware Articles of Merger of Digicorp, a Utah corporation, into
Digicorp, Inc., a Delaware corporation (Incorporated by reference to the
Company’s quarterly report on Form 10-QSB for the quarter ended September
30, 2006, filed with the Securities and Exchange Commission on December
13, 2006)
|
3.5
|
Certificate
of Designation filed with the State of Delaware on May 23, 2008,
authorizing our Series A Convertible Preferred Stock consisting of 500,000
shares, each of $.001 par value (Incorporated by reference to the
Company's Form 8-K filed with the Securities and Exchange Commission on
June 4, 2008)
|
|
3.6
|
Certificate
of Amendment to our Certificate of Incorporation filed with the Secretary
of State of Delaware effective as of October 16, 2008 authorizing the
increase of the number of our authorized shares of Common Stock, par value
$.001 per share, from 60,000,000 to 500,000,000 and the number of our
authorized shares of Preferred Stock, par value $.001 per share, from
1,000,000 to 2,000,000, and our name change from “Digicorp, Inc.” to
“China Youth Media, Inc.” (Incorporated by reference to the Company's Form
8-K filed with the Securities and Exchange Commission on October 16,
2008)
|
|
3.7
|
Bylaws
(Incorporated by reference to the Company’s registration statement on Form
10-SB (File No. 000-33067) filed with the Securities and Exchange
Commission on August 9, 2001)
|
|
3.8
|
Amendment
No. 1 to Bylaws (Incorporated by reference to the Company’s Form 8-K filed
with the Securities and Exchange Commission on July 21,
2005)
|
|
4.1
|
Secured
Convertible Note due December 19, 2010 in the principal amount of
$556,306.53 issued to Rebel Crew Holdings, LLC (Incorporated by reference
to the Company’s Form 8-K filed with the Securities and Exchange
Commission on January 5, 2006)
|
|
4.2
|
Promissory
Note due June 30, 2006 in the principal amount of $73,000 issued to Jay
Rifkin (Incorporated by reference to the Company’s Form 8-K filed with the
Securities and Exchange Commission on January 5, 2006)
|
|
4.3
|
Revolving
Line of Credit dated and effective as of March 23, 2006 by and between
Ault Glazer Bodnar Acquisition Fund LLC and Digicorp (Incorporated by
reference to the Company’s Form 8-K filed with the Securities and Exchange
Commission on April 10, 2006)
|
|
4.4
|
Form
of Demand Promissory Note issued at various times by Digicorp to Jay
Rifkin for loans made by Jay Rifkin from July 2006 to date (Incorporated
by reference to the Company’s annual report on Form 10-KSB for the fiscal
year end December 31, 2006 filed with the Securities and Exchange
Commission on April 17, 2007).
|
|
4.5
|
Demand
Promissory Note in the principal amount of $5,000 issued July 13, 2006 to
William Horne (Incorporated by reference to the Company’s quarterly report
on Form 10-QSB for the quarter ended June 30, 2006, filed with the
Securities and Exchange Commission on August 21, 2006)
|
|
9.1
|
Voting
Agreement dated December 29, 2005 by and among Jay Rifkin and the
stockholders of Digicorp listed on the signature pages thereto
(Incorporated by reference to the Company’s Form 8-K filed with the
Securities and Exchange Commission on January 5, 2006)
|
|
10.1
|
Securities
Purchase Agreement dated December 29, 2005 by and among Rebel Holdings,
LLC and Digicorp (Incorporated by reference to the Company’s Form 8-K
filed with the Securities and Exchange Commission on January 5,
2006)
|
10.2
|
Assignment
Agreement dated December 29, 2005 by and among Rebel Holdings, LLC,
Digicorp and Rebel Crew Films, Inc. (Incorporated by reference to the
Company’s Form 8-K filed with the Securities and Exchange Commission on
January 5, 2006)
|
|
10.3
|
Security
Agreement dated December 29, 2005 by and among Digicorp and Rebel Crew
Holdings, LLC (Incorporated by reference to the Company’s Form 8-K filed
with the Securities and Exchange Commission on January 5,
2006)
|
|
10.4
|
Digicorp
Stock Option and Restricted Stock Plan (Incorporated by reference to the
Company’s Form 8-K filed with the Securities and Exchange Commission on
December 22, 2005)
|
|
10.5
|
Employment
Agreement effective as of September 30, 2005 by and between Digicorp and
Jay Rifkin (Incorporated by reference to the Company’s Form 8-K filed with
the Securities and Exchange Commission on January 5,
2006)
|
|
10.6
|
Standard
Industrial/Commercial Multi-Tenant Lease dated July 18, 2005 between The
Welk Group, Inc. and Rebel Crew Films, Inc. (Incorporated by reference to
the Company’s Form 8-K filed with the Securities and Exchange Commission
on January 5, 2006)
|
|
10.7
|
Subscription
Agreement made as of April 20, 2006 by and between Digicorp and MLPF&S
Custodian, FBO William B. Horne, IRA ((Incorporated by reference to the
Company’s Form 8-K filed with the Securities and Exchange Commission on
April 24, 2006)
|
|
10.8
|
Placement
Agreement dated April 26, 2006 between Digicorp and Ault Glazer Bodnar
Securities LLC (Incorporated by reference to the Company’s Form 8-K filed
with the Securities and Exchange Commission on April 27,
2006)
|
|
10.9
|
Content
License Agreement dated June 2, 2008 by and between Digicorp, Inc. and New
China Media, LLC, YGP, LLC and TWK Holdings, LLC (Incorporated by
reference to the Company's Form 8-K filed with the Securities and Exchange
Commission on June 4, 2008)
|
|
10.10
|
Supply
Agreement for Content dated May 31, 2008 by and between Youth Media (Hong
Kong) Limited, a subsidiary of the Company, Yes Television (Hong Kong)
Limited, and New China Media LLC (Incorporated by reference to the
Company's Form 8-K filed with the Securities and Exchange Commission on
June 4, 2008)
|
|
10.11
|
Cooperation
Agreement effective as of June 10, 2008 by and between Youth Media (Hong
Kong) Limited, a subsidiary of the Company, China Youth Net Technology
(Beijing) Co., Ltd., China Youth Interactive Cultural Media (Beijing) Co.,
Ltd. and China Youth Net Advertising Co. Ltd. (Incorporated by reference
to the Company's Form 8-K filed with the Securities and Exchange
Commission on June 16, 2008)
|
|
10.12
|
Loan
Consolidation and Amendment to Security Agreement dated as of September
10, 2008 among Digicorp, Inc., Rebel Holdings, LLC and Jay Rifkin
(Incorporated by reference to the Company's Form 8-K filed with the
Securities and Exchange Commission on September 19,
2008)
|
|
10.13
|
Secured
Convertible Consolidated Promissory Note between Digicorp, Inc. and Rebel
Holdings, LLC, dated September 10, 2008 (Incorporated by reference to the
Company's Form 8-K filed with the Securities and Exchange Commission on
September 19, 2008).
|
14.1
|
Code
of Ethics (Incorporated by reference to the Company’s annual report on
Form 10-KSB for the fiscal year ended June 30, 2005, filed with the
Securities and Exchange Commission on September 28,
2005)
|
|
21.1*
|
Subsidiaries
of the Registrant
|
|
31.1*
|
Certification
by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act
|
|
31.2*
|
Certification
by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act
|
|
32.1*
|
Certification
by Chief Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the
United States Code
|
|
32.2*
|
Certification
by Chief Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the
United States Code
|
CHINA
YOUTH MEDIA, INC.
|
||
Date:
April 10, 2009
|
By:
|
/s/
Jay Rifkin
|
Jay
Rifkin
|
||
Chief
Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/
Jay Rifkin
|
||||
Jay
Rifkin
|
Chief
Executive Officer and Director
(Principal Executive Officer,
Principal Financial Officer
and
Principal Accounting Officer)
|
April
10, 2009
|
||
/s/
William B. Horne
|
||||
William
B. Horne
|
Director
|
April
10, 2009
|
||
/s/
Alice M. Campbell
|
||||
Alice
M. Campbell
|
Director
|
April
10, 2009
|
||
/s/
Alan Morelli
|
||||
Alan
Morelli
|
Director
|
April
10, 2009
|
||
/s/
David M. Kaye
|
||||
David
M. Kaye
|
Director
|
April
10, 2009
|
||
China Youth Media, Inc. |
Consolidated Financial Statements |
Table of Contents |
Page |
|||
Report of Independent Registered Public Accounting Firm | 51 |
||
Consolidated Balance Sheets |
52 |
||
Consolidated Statements of Operations |
53 |
||
Consolidated Statements of Cash Flows |
54 |
||
Consolidated Statements of Stockholders’ Equity |
55 |
||
Notes to the Consolidated Financial Statements |
56-77 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Of China Youth Media, Inc.
We have audited the accompanying consolidated balance sheet of China Youth Media, Inc. (Company) as of December 31, 2008 and 2007, and the related consolidated statement of income, stockholders’ equity (deficit), and cash flows for the two years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of China Youth Media, Inc. as of December 31, 2008 and 2007 and the results of their operations and their cash flows for the two years then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As discussed further in Note 1, the Company has incurred significant losses. The Company’s viability is dependent upon its ability to obtain future financing and the success of its future operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plan in regard to these matters is also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Tarvaran Askelson & Company, LLP
Laguna Niguel, California
April 10, 2008
CHINA YOUTH MEDIA, INC.
|
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 34,425 | $ | 5,600 | ||||
Accounts
receivable, net
|
161,604 | 304,841 | ||||||
Inventories
|
— | 15,436 | ||||||
Other
current assets
|
112,500 | 19,865 | ||||||
TOTAL
CURRENT ASSETS
|
308,529 | 345,742 | ||||||
Property
and equipment, net
|
16,778 | 170,767 | ||||||
Intangible
assets, net
|
8,537,503 | 394,935 | ||||||
Other
Assets
|
98,968 | — | ||||||
TOTAL
ASSETS
|
$ | 8,961,778 | $ | 911,444 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 197,582 | $ | 342,842 | ||||
Accrued
liabilities
|
848,006 | 575,601 | ||||||
Note
payable - related party
|
5,000 | 1,068,000 | ||||||
Deferred
revenue
|
— | 69,672 | ||||||
TOTAL
CURRENT LIABILITIES
|
1,050,588 | 2,056,115 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Convertible
notes payable - related party
|
2,228,047 | 556,307 | ||||||
Convertible
note payable
|
250,000 | — | ||||||
Note
payable
|
100,000 | |||||||
Debt
discount - beneficial conversion feature
|
(207,489 | ) | (116,216 | ) | ||||
TOTAL
LONG TERM LIABILITIES
|
2,370,558 | 440,091 | ||||||
TOTAL
LIABILITIES
|
3,421,146 | 2,496,206 | ||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
Preferred
stock, $0.001 par value: 2,000,000 shares authorized;
|
||||||||
Series
A Preferred Stock, $0.001 par value; 500,000 shares
authorized; 83,020 shares issued and outstanding at December 31,
2008; Zero shares issued and outstanding at December 31,
2007;
|
83 | — | ||||||
Common
stock, $0.001 par value: 500,000,000 shares authorized; 71,828,439
shares issued and outstanding at December 31, 2008; 39,545,104 shares
issued and outstanding at December 31, 2007;
|
71,828 | 39,545 | ||||||
Paid-in
capital
|
16,313,219 | 6,243,079 | ||||||
Accumulated
deficit
|
(10,844,498 | ) | (7,867,386 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
5,540,632 | (1,584,762 | ) | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 8,961,778 | $ | 911,444 |
CHINA YOUTH MEDIA, INC.
|
Years
Ended |
||||||||
December
31, |
December
31, |
|||||||
2008 |
2007 |
|||||||
REVENUE |
||||||||
Sales |
$ | 106,898 | $ | 592,365 | ||||
Total
revenue |
106,898 | 592,365 | ||||||
OPERATING
EXPENSES |
||||||||
Cost
of sales |
54,678 | 196,895 | ||||||
Selling,
general and administrative expenses |
2,533,725 | 2,602,751 | ||||||
Total
operating expenses |
2,588,403 | 2,799,646 | ||||||
Operating
loss |
(2,481,505 | ) | (2,207,281 | ) | ||||
Other
Income (expense) |
||||||||
Interest
expense |
(274,332 | ) | (179,849 | ) | ||||
Rental
Income |
148,103 | |||||||
Loss
on Abandonment |
(130,317 | ) | — | |||||
Loss
on Impairment Goodwill |
(132,200 | ) | — | |||||
Loss
on Impairment IP Holdings |
(106,861 | ) | — | |||||
Total
other income (expense) |
(495,607 | ) | (179,849 | ) | ||||
LOSS
BEFORE INCOME TAXES |
(2,977,112 | ) | (2,387,130 | ) | ||||
PROVISION
FOR INCOME TAXES |
— | 1,600 | ||||||
NET
LOSS |
$ | (2,977,112 | ) | $ | (2,388,730 | ) | ||
BASIC
AND DILUTED NET LOSS PER COMMON SHARE |
$ | (0.06 | ) | $ | (0.06 | ) | ||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING |
49,254,577 | 38,573,023 |
CHINA YOUTH MEDIA, INC.
|
Years
Ended
|
||||||||
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (2,977,112 | ) | $ | (2,388,730 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Loss
on Abandonment
|
130,317 | — | ||||||
Loss
on Impairment of Goodwill
|
132,200 | — | ||||||
Loss
on Impairment of IP Holdings
|
106,861 | — | ||||||
Depreciation
|
27,202 | 85,854 | ||||||
Amortization
of licenses
|
820,182 | 144,845 | ||||||
Amortization
of debt discount
|
135,078 | 38,739 | ||||||
Stock-based
compensation to employees and directors
|
162,654 | 1,209,875 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
143,237 | (246,302 | ) | |||||
Inventories
|
15,436 | 35,269 | ||||||
Other
assets
|
33,397 | 9,294 | ||||||
Accounts
payable and accrued liabilities
|
413,885 | 262,562 | ||||||
Deferred
revenue
|
(69,672 | ) | — | |||||
Net
cash used in operating activities
|
(926,335 | ) | (848,594 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchases
of licenses and developed content
|
— | (12,000 | ) | |||||
Purchases
of property and equipment
|
(3,530 | ) | (2,766 | ) | ||||
Purchases
of intangible assets
|
(2,010 | ) | — | |||||
Net
cash used in investing activities
|
(5,540 | ) | (14,766 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of common stock
|
347,500 | 270,610 | ||||||
Proceeds
from issuance of preferred stock
|
31,200 | |||||||
Proceeds
from issuance of convertible notes
|
250,000 | — | ||||||
Proceeds
from issuance of convertible note related party
|
232,000 | — | ||||||
Proceeds
from related party note
|
— | 595,000 | ||||||
Proceeds
from note
|
100,000 | — | ||||||
Net
cash provided by financing activities
|
960,700 | 865,610 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
28,825 | 2,250 | ||||||
Cash
and cash equivalents at beginning of period
|
5,600 | 3,350 | ||||||
Cash
and cash equivalents at end of period
|
$ | 34,425 | $ | 5,600 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for income taxes
|
$ | — | $ | 1,600 | ||||
Interest
paid
|
$ | — | $ | — | ||||
Non-cash
investing and financing activity:
|
||||||||
Beneficial
conversion feature
|
$ | 226,352 | $ | 50,000 | ||||
Acquisition
of intangible assets for stock
|
$ | 9,199,800 | $ | — |
CHINA YOUTH MEDIA, INC.
|
Additional
|
Total
|
|||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-In
|
Accumulated
|
Shareholders’
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
(Deficit)
|
||||||||||||||||||||||
BALANCES,
December 31, 2006
|
|
|
37,239,002 | $ | 37,239 | $ | 4,714,900 | $ | (5,478,656 | ) | $ | (726,517 | ) | |||||||||||||||
Issuance
of common stock
|
2,706,102 | 2,706 | 267,904 | 270,610 | ||||||||||||||||||||||||
Beneficial
Conversion Interest
|
50,000 | 50,000 | ||||||||||||||||||||||||||
Cancelation
of common stock
|
(400,000 | ) | (400 | ) | 400 | — | ||||||||||||||||||||||
Compensation
expense, stock option issuances
|
1,209,875 | 1,209,875 | ||||||||||||||||||||||||||
Net
loss
|
(2,388,730 | ) | (2,388,730 | ) | ||||||||||||||||||||||||
BALANCES,
December 31, 2007
|
— | — | 39,545,104 | $ | 39,545 | $ | 6,243,079 | $ | (7,867,386 | ) | $ | (1,584,762 | ) | |||||||||||||||
Issuance
of preferred stock
|
83,020 | 83 | 9,211,717 | 9,211,799 | ||||||||||||||||||||||||
Issuance
of common stock
|
32,283,335 | 32,283 | 469,417 | 501,700 | ||||||||||||||||||||||||
Debt
Discount, net effect
|
226,352 | 226,352 | ||||||||||||||||||||||||||
Compensation
expense, stock option issuances
|
162,654 | 162,654 | ||||||||||||||||||||||||||
Net
loss
|
(2,977,112 | ) | (2,977,112 | ) | ||||||||||||||||||||||||
BALANCES,
December 31, 2008
|
83,020 | 83 | 71,828,439 | $ | 71,828 | $ | 16,313,219 | $ | (10,844,498 | ) | $ | 5,540,632 |
Property
and Equipment
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Computer
Software and Equipment
|
$ | 33,846 | $ | 265,616 | ||||
Office
Furniture and Equipment
|
6,628 | 6,629 | ||||||
Total
Property and Equipment
|
40,474 | 272,245 | ||||||
Less:
Accumulated Depreciation
|
(23,696 | ) | (101,478 | ) | ||||
Property
and Equipment, net
|
$ | 16,778 | $ | 170,767 |
Intangible
Assets
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
China
IPTV & Mobile Licenses
|
$ | 6,391,800 | $ | – | ||||
YesTV
China IPTV Rights
|
2,808,000 | – | ||||||
Koobee
|
2,010 | – | ||||||
PerreoRadio
Assets
|
27,800 | $ | 160,000 | |||||
Licensed
and Developed Content
|
283,104 | 677,599 | ||||||
Total
Intangible Assets
|
9,512,714 | 837,599 | ||||||
Less:
Accumulated Amortization
|
(975,211 | ) | (442,664 | ) | ||||
Intangible
Assets, net
|
$ | 8,537,503 | $ | 394,935 |
Fiscal
Year Ended |
Amortization |
|||
December
31, 2009
|
$ |
(660,390 | ) | |
December
31, 2010
|
$ |
(660,390 | ) | |
December
31, 2011
|
$ |
(660,390 | ) | |
December
31, 2012
|
$ |
(660,390 | ) |
Fiscal
Year Ended |
Amortization |
|||
December
31, 2009
|
$ |
(16,672 | ) | |
December
31, 2010
|
$ |
(10,286 | ) | |
December
31, 2011
|
$ |
(2,676 | ) | |
December
31, 2012
|
$ |
– |
Deferred
Tax Asset
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Federal
Net Operating Loss Carryforward
|
$ | 2,589,137 | $ | 1, 698,786 | ||||
State
Net Operating Loss Carryforward
|
671,575 | 441,109 | ||||||
Stock
Based Compensation
|
2,650,593 | 2, 580,912 | ||||||
Basis
difference in assets and other
|
117,810 | - | ||||||
Deferred
Revenue
|
- | 29,847 | ||||||
Beneficial
Conversion Feature
|
(88,888) | (49,787 | ) | |||||
Total
Gross Deferred Tax Asset
|
5,940,226 | 4,700,867 | ||||||
Less
Valuation Allowance
|
(5,940,226 | ) | (4,700,867 | ) | ||||
Net
Deferred Tax Asset
|
$ | - | $ | - |
Effective
Tax Rate
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Federal
statutory tax rate
|
(34 | )% | (34 | )% | ||||
State
and local income taxes, net of federal tax benefit
|
0.00 | % | 0.04 | % | ||||
Non
deductible items
|
0.08 | % | 0.05 | % | ||||
Valuation
allowance
|
33.94 | % | 33.97 | % | ||||
Total
effective tax rate
|
0.02 | % | 0.06 | % |
Accrued
Liabilities
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Obligations
on license agreements
|
$ | 47,595 | $ | 47,595 | ||||
Accrued
salaries
|
330,000 | 353,182 | ||||||
Accrued
professional fees
|
90,000 | - | ||||||
Interest
|
77,016 | 127,414 | ||||||
Deferred
rent expense
|
25,899 | - | ||||||
Sublease
security deposits
|
32,000 | - | ||||||
Accrued
vendor liabilities
|
200,082 | - | ||||||
Other
|
45,414 | 47,410 | ||||||
$ | 848,006 | $ | 575,601 |
Operating
Lease Payments
|
Minimum
Payments
|
|||
2009
|
$ | 249,155 | ||
2010
|
239,566 | |||
2011
|
82,757 | |||
2013
|
63,508 | |||
Total
|
$ | 634,986 |
Outstanding Options
|
||||||||||||||||||||
Shares
Available
for
Grant
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
Aggregate
Intrinsic
Value
|
||||||||||||||||
December
31, 2006
|
5,279,167 | 9,720,833 | 0.73 | 7.92 | - | |||||||||||||||
Grants
|
(1,570,000 | ) | 1,570,000 | - | - | - | ||||||||||||||
Cancellations
|
4,147,500 | (4,147,500 | ) | 0.50 | 6.07 | - | ||||||||||||||
December
31, 2007
|
7,856,667 | 7,143,333 | 0.73 | 7.95 | - | |||||||||||||||
Grants
|
(- | ) | - | - | - | - | ||||||||||||||
Cancellations
|
160,000 | (160,000 | ) | 0.14 | 8.91 | - | ||||||||||||||
December
31, 2008
|
8,016,667 | 6,983,333 | 0.74 | 6.91 | - | |||||||||||||||
Options
exercisable at:
|
||||||||||||||||||||
December
31, 2006
|
4,204,167 | 0.58 | 6.51 | - | ||||||||||||||||
December
31, 2007
|
3,941,667 | 0.78 | 8.10 | - | ||||||||||||||||
December
31, 2008
|
6,383,333 | 0.80 | 6.80 | - |
Nonvested
Shares
|
Shares
|
Weighted
Average Grant
Date
Fair Value
|
||||||
Nonvested
at December 31, 2006
|
5,516,667 | $ | 0.78 | |||||
Granted
|
1,570,000 | 0.11 | ||||||
Vested
|
(2,112,500 | ) | 0.73 | |||||
Forfeited
|
(2,451,667 | ) | 0.53 | |||||
Nonvested
at December 31, 2007
|
2,522,500 | $ | 0.64 | |||||
Granted
|
- | - | ||||||
Vested
|
(1,968,750 | ) | 0.77 | |||||
Forfeited
|
(160,000 | ) | 0.13 | |||||
Nonvested
at December 31, 2008
|
393,750 | $ | 0.15 |
Year
ended December 31,
|
||||||||
Black Scholes Pricing Model Assumptions
|
2008
|
2007
|
||||||
Weighted
average risk free interest rate
|
3.92 | % | 4.27 | % | ||||
Weighted
average life (in years)
|
4.44 | 5 | ||||||
Volatility
|
138 - 155 | % | 138 - 155 | % | ||||
Expected
dividend yield
|
0 | % | 0 | % | ||||
Weighted
average grant-date fair value per share of options granted
|
0.65 | 0.56 |
Exercise Price
|
Number
Outstanding
|
Weighted Average
Remaining Contractual
Life (years)
|
Weighted
Average Exercise
Price
|
Number
Exercisable
|
Weighted
Average Exercise
Price
|
|||||||||||||||
$ 0.15
|
250,000 | 0.26 | $ | 0.02 | 250,000 | $ | 0.02 | |||||||||||||
$ 0.65
|
300,000 | 0.27 | 0.10 | 300,000 | 0.10 | |||||||||||||||
$ 0.09
|
875,000 | 2.09 | 0.04 | 875,000 | 0.04 | |||||||||||||||
$ 0.09
|
525,000 | 1.28 | 0.02 | 525,000 | 0.02 | |||||||||||||||
$ 0.09 - $0.65
|
1,950,000 | 3.90 | $ | 0.18 | 1,950,000 | $ | 0.18 |